Annual Statements Open main menu

WEST BANCORPORATION INC - Quarter Report: 2012 June (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2012
 
 
 
or
 
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to __________

Commission File Number:  0-49677

WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)

IOWA
42-1230603
(State of Incorporation)
(I.R.S. Employer Identification No.)

1601 22nd Street, West Des Moines, Iowa 50266

Telephone Number:  (515) 222-2300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x                      No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  x                      No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
o
 
Accelerated filer
x
 
Non-accelerated filer
o
 
Smaller reporting company
o
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  o                      No  x

As of July 26, 2012, there were 17,403,882 shares of common stock, no par value, outstanding.



WEST BANCORPORATION, INC.

INDEX
 
 
Page
PART I.
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II.
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 
 
 
 
 

2

Table of Contents

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements

West Bancorporation, Inc. and Subsidiary
 
 
 
 
Consolidated Balance Sheets
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
June 30, 2012
 
December 31, 2011
ASSETS
 
 
 
 
Cash and due from banks
 
$
36,555

 
$
35,772

Federal funds sold and other short-term investments
 
76,303

 
51,332

Cash and cash equivalents
 
112,858

 
87,104

Securities available for sale
 
317,958

 
283,145

Federal Home Loan Bank stock, at cost
 
11,639

 
11,352

Loans held for sale
 
3,777

 
4,089

Loans
 
858,414

 
838,959

Allowance for loan losses
 
(15,373
)
 
(16,778
)
Loans, net
 
843,041

 
822,181

Premises and equipment, net
 
5,643

 
5,396

Accrued interest receivable
 
4,566

 
4,183

Bank-owned life insurance
 
25,386

 
25,724

Other real estate owned
 
9,241

 
10,967

Deferred tax assets
 
6,875

 
8,409

Other assets
 
9,035

 
6,974

Total assets
 
$
1,350,019

 
$
1,269,524

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
LIABILITIES
 
 
 
 
Deposits:
 
 
 
 
Noninterest-bearing demand
 
$
280,398

 
$
268,887

Interest-bearing demand
 
161,770

 
158,141

Savings
 
423,254

 
343,312

Time of $100,000 or more
 
77,239

 
98,743

Other time
 
84,473

 
88,290

Total deposits
 
1,027,134

 
957,373

Federal funds purchased and securities sold under agreements to repurchase
 
60,711

 
55,841

Subordinated notes
 
20,619

 
20,619

Federal Home Loan Bank advances
 
105,000

 
105,000

Accrued expenses and other liabilities
 
6,523

 
7,240

Total liabilities
 
1,219,987

 
1,146,073

STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued
 
 
 
 
and outstanding at June 30, 2012, and December 31, 2011
 

 

Common stock, no par value; authorized 50,000,000 shares; 17,403,882
 
 
 
 
shares issued and outstanding at June 30, 2012, and December 31, 2011
 
3,000

 
3,000

Additional paid-in capital
 
33,702

 
33,687

Retained earnings
 
91,686

 
86,110

Accumulated other comprehensive income
 
1,644

 
654

Total stockholders' equity
 
130,032

 
123,451

Total liabilities and stockholders' equity
 
$
1,350,019

 
$
1,269,524


See accompanying Notes to Consolidated Financial Statements.

3

Table of Contents

West Bancorporation, Inc. and Subsidiary
 
 
 
 
 
 
 
 
Consolidated Income Statements
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in thousands, except per share data)
 
2012
 
2011
 
2012
 
2011
Interest income:
 
 
 
 
 
 
 
 
Loans, including fees
 
$
11,206

 
$
11,634

 
$
22,396

 
$
23,427

Securities:
 
 
 
 
 
 
 
 
Taxable securities
 
1,128

 
1,126

 
2,099

 
2,240

Tax-exempt securities
 
511

 
570

 
1,014

 
1,174

Federal funds sold and other short-term investments
 
51

 
66

 
93

 
127

Total interest income
 
12,896

 
13,396

 
25,602

 
26,968

Interest expense:
 
 
 
 
 
 

 
 

Demand deposits
 
295

 
409

 
589

 
829

Savings deposits
 
323

 
304

 
589

 
588

Time deposits
 
653

 
1,030

 
1,372

 
2,191

Federal funds purchased and securities sold under agreements
 
 
 
 
 
 
 
 
 to repurchase
 
29

 
43

 
66

 
89

Subordinated notes
 
186

 
178

 
379

 
354

Long-term borrowings
 
1,019

 
1,019

 
2,038

 
2,027

Total interest expense
 
2,505

 
2,983

 
5,033

 
6,078

Net interest income
 
10,391

 
10,413

 
20,569

 
20,890

Provision for loan losses
 

 
450

 

 
950

Net interest income after provision for loan losses
 
10,391

 
9,963

 
20,569

 
19,940

Noninterest income:
 
 
 
 
 
 

 
 

Service charges on deposit accounts
 
738

 
805

 
1,468

 
1,555

Debit card usage fees
 
412

 
378

 
790

 
725

Trust services
 
190

 
207

 
394

 
426

Gains and fees on sales of residential mortgages
 
581

 
272

 
1,328

 
456

Increase in cash value of bank-owned life insurance
 
191

 
223

 
390

 
444

Gain from bank-owned life insurance
 
841

 

 
841

 
637

Investment securities impairment losses
 
(127
)
 

 
(173
)
 

Realized investment securities gains, net
 
279

 

 
246

 

Other income
 
241

 
231

 
463

 
544

Total noninterest income
 
3,346

 
2,116

 
5,747

 
4,787

Noninterest expense:
 
 
 
 
 
 

 
 

Salaries and employee benefits
 
3,571

 
3,170

 
7,207

 
6,225

Occupancy
 
875

 
821

 
1,732

 
1,637

Data processing
 
505

 
479

 
1,006

 
930

FDIC insurance expense
 
167

 
346

 
333

 
895

Other real estate owned expense
 
906

 
93

 
988

 
280

Professional fees
 
287

 
237

 
579

 
459

Other expenses
 
1,502

 
1,230

 
2,833

 
2,426

Total noninterest expense
 
7,813

 
6,376

 
14,678

 
12,852

Income before income taxes
 
5,924

 
5,703

 
11,638

 
11,875

Income taxes
 
1,541

 
1,780

 
3,278

 
3,422

Net income
 
4,383

 
3,923

 
8,360

 
8,453

Preferred stock dividends and accretion of discount
 

 
(1,816
)
 

 
(2,387
)
Net income available to common stockholders
 
$
4,383

 
$
2,107

 
$
8,360

 
$
6,066

 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.25

 
$
0.12

 
$
0.48

 
$
0.35

Diluted earnings per common share
 
$
0.25

 
$
0.12

 
$
0.48

 
$
0.35

Cash dividends per common share
 
$
0.08

 
$
0.05

 
$
0.16

 
$
0.05

See accompanying Notes to Consolidated Financial Statements.

4

Table of Contents

West Bancorporation, Inc. and Subsidiary
 
 
 
 
 
 
 
 
Consolidated Statements of Comprehensive Income
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in thousands)
 
2012
 
2011
 
2012
 
2011
Net income
 
$
4,383

 
$
3,923

 
$
8,360

 
$
8,453

Other comprehensive income, before tax:
 
 
 
 
 
 

 
 

Unrealized gains (losses) on securities for which a portion of an
 
 
 
 
 
 

 
 

other than temporary impairment has been recorded in earnings
 
 
 
 
 
 
 
 
before tax:
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during the period
 
(52
)
 
155

 
(108
)
 
243

Less: reclassification adjustment for impairment losses realized
 
 
 
 
 
 
 
 
in net income
 
127

 

 
173

 

Net unrealized gains on securities with other than
 
 
 
 
 
 
 
 
temporary impairment before tax expense
 
75

 
155

 
65

 
243

Unrealized gains on securities without other than temporary
 
 
 
 
 
 

 
 

impairment before tax:
 
 
 
 
 
 
 
 
Unrealized holding gains arising during the period
 
1,426

 
3,413

 
1,778

 
4,702

Less: reclassification adjustment for net gains realized in
 
 
 
 
 
 
 
 
net income
 
(279
)
 

 
(246
)
 

Net unrealized gains on other securities before tax expense
 
1,147

 
3,413

 
1,532

 
4,702

Other comprehensive income before tax
 
1,222

 
3,568

 
1,597

 
4,945

Tax expense related to other comprehensive income
 
(464
)
 
(1,355
)
 
(607
)
 
(1,879
)
Other comprehensive income, net of tax:
 
758

 
2,213

 
990

 
3,066

Comprehensive income
 
$
5,141

 
$
6,136

 
$
9,350

 
$
11,519


See accompanying Notes to Consolidated Financial Statements.
 

5

Table of Contents

West Bancorporation, Inc. and Subsidiary
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
Preferred
Stock
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Balance, December 31, 2010
 
$
34,508

 
$
3,000

 
$
34,387

 
$
76,188

 
$
(2,647
)
 
$
145,436

Net income
 

 

 

 
8,453

 

 
8,453

Other comprehensive income
 

 

 

 

 
3,066

 
3,066

Preferred stock discount accretion
 
1,492

 

 

 
(1,492
)
 

 

Redemption of preferred stock
 
(36,000
)
 

 

 

 

 
(36,000
)
Cash dividends declared, $0.05 per common share
 

 

 

 
(870
)
 

 
(870
)
Preferred stock dividends declared
 

 

 

 
(895
)
 

 
(895
)
Balance, June 30, 2011
 
$

 
$
3,000

 
$
34,387

 
$
81,384

 
$
419

 
$
119,190

 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2011
 
$

 
$
3,000

 
$
33,687

 
$
86,110

 
$
654

 
$
123,451

Net income
 

 

 

 
8,360

 

 
8,360

Other comprehensive income
 

 

 

 

 
990

 
990

Cash dividends declared, $0.16 per common share
 

 

 

 
(2,784
)
 

 
(2,784
)
Stock-based compensation costs
 

 

 
15

 

 

 
15

Balance, June 30, 2012
 
$

 
$
3,000

 
$
33,702

 
$
91,686

 
$
1,644

 
$
130,032


See accompanying Notes to Consolidated Financial Statements.


6

Table of Contents

 West Bancorporation, Inc. and Subsidiary
 Consolidated Statements of Cash Flows
 (unaudited)
 
 
Six Months Ended June 30,
(dollars in thousands)
 
2012
 
2011
Cash Flows from Operating Activities:
 
 
 
 
Net income
 
$
8,360

 
$
8,453

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Provision for loan losses
 

 
950

Net amortization and accretion
 
2,238

 
1,437

(Gain) loss on disposition of premises and equipment
 
123

 
(13
)
Investment securities gains, net
 
(246
)
 

Investment securities impairment losses
 
173

 

Stock-based compensation
 
15

 

Gain on sale of loans
 
(1,084
)
 
(383
)
Proceeds from sales of loans held for sale
 
53,755

 
23,111

Originations of loans held for sale
 
(52,359
)
 
(18,349
)
Gain on sale of other real estate owned
 
(105
)
 
(290
)
Write-down of other real estate owned
 
1,008

 
493

Gain from bank-owned life insurance
 
(841
)
 
(637
)
Increase in value of bank-owned life insurance
 
(390
)
 
(444
)
Depreciation
 
339

 
290

Deferred income taxes
 
927

 
1,076

Change in assets and liabilities:
 
 
 
 
(Increase) decrease in accrued interest receivable
 
(383
)
 
800

(Increase) decrease in other assets
 
(499
)
 
1,431

Decrease in accrued expenses and other liabilities
 
(717
)
 
(772
)
Net cash provided by operating activities
 
10,314

 
17,153

Cash Flows from Investing Activities:
 
 

 
 

Proceeds from sales, calls, and maturities of securities available for sale
 
49,103

 
25,320

Purchases of securities available for sale
 
(84,477
)
 
(25,205
)
Purchases of Federal Home Loan Bank stock
 
(1,226
)
 
(456
)
Proceeds from redemption of Federal Home Loan Bank stock
 
939

 
427

Net (increase) decrease in loans
 
(20,512
)
 
47,267

Net proceeds from sales of other real estate owned
 
475

 
5,312

Proceeds from sales of premises and equipment
 

 
51

Purchases of premises and equipment
 
(709
)
 
(268
)
Net cash provided by (used in) investing activities
 
(56,407
)
 
52,448

Cash Flows from Financing Activities:
 
 

 
 

Net increase (decrease) in deposits
 
69,761

 
(10,139
)
Net increase (decrease) in federal funds purchased and securities sold under agreements to
 
 
 
 
repurchase
 
4,870

 
(5,573
)
Net decrease in other short-term borrowings
 

 
(1,372
)
Common stock dividends paid
 
(2,784
)
 
(870
)
Preferred stock dividends paid
 

 
(1,120
)
Redemption of preferred stock
 

 
(36,000
)
Net cash provided by (used in) financing activities
 
71,847

 
(55,074
)
Net increase in cash and cash equivalents
 
25,754

 
14,527

Cash and Cash Equivalents:
 
 
 
 
Beginning
 
87,104

 
87,954

Ending
 
$
112,858

 
$
102,481

 
 
 
 
 

7

Table of Contents

 West Bancorporation, Inc. and Subsidiary
 Consolidated Statements of Cash Flows (continued)
 (unaudited)
 
 
Six Months Ended June 30,
(dollars in thousands)
 
2012
 
2011
Supplemental Disclosures of Cash Flow Information:
 
 
 
 
Cash payments for:
 
 
 
 
Interest
 
$
5,214

 
$
6,581

Income taxes
 
2,236

 
2,002

 
 
 
 
 
Supplemental Disclosure of Noncash Investing and Financing Activities:
 
 
 
 
Transfer of loans to other real estate owned
 
$
477

 
$
1,133

Sale of other real estate owned financed by issuance of a loan
 
800

 

Bank-owned life insurance death benefit receivable
 
1,573

 
1,192

See accompanying Notes to Consolidated Financial Statements.

8

Table of Contents

West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)

1.  Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2011.  In the opinion of management, the accompanying consolidated financial statements contain all adjustments necessary to present fairly the financial position as of June 30, 2012, and December 31, 2011, the net income and comprehensive income for the three and six months ended June 30, 2012 and 2011, and cash flows for the six months ended June 30, 2012 and 2011.  The results for these interim periods may not be indicative of results for the entire year or for any other period.

The consolidated financial statements have been prepared in conformity with generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB).  References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification™, sometimes referred to as the Codification or ASC.  In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses for the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term are the fair value of financial instruments and other than temporary impairment (OTTI), the valuation of other real estate owned, and the allowance for loan losses.

The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank, West Bank's wholly-owned subsidiary WB Funding Corporation (which owns an interest in a partnership), and West Bank's 99.99 percent owned subsidiary ICD IV, LLC (a community development entity).  All significant intercompany transactions and balances have been eliminated in consolidation.  In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.

Certain items in the financial statements as of June 30, 2011, were reclassified to be consistent with the classifications used in the June 30, 2012, financial statements. The reclassification had no effect on net income or stockholders’ equity.

Current accounting developments: In April 2011, the FASB issued guidance to improve the accounting for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. This guidance removes from the assessment of effective control in the accounting for repurchase agreements (a) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (b) the collateral maintenance implementation guidance related to that criterion. The guidance was effective for the first interim and annual periods beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.

In May 2011, the FASB issued amended guidance to improve the comparability of fair value measurements presented and disclosed in financial statements made in accordance with GAAP and International Financial Reporting Standards. The guidance does not extend the use of fair value accounting, but provides guidance on how it should be applied in situations where it is already required or permitted. The guidance is included in the Codification as part of ASC 820. The guidance was effective for public companies during interim and annual periods beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.



9

Table of Contents

2.  Critical Accounting Policies

Management has identified its most critical accounting policies to be those related to asset impairment judgments, including fair value and OTTI of available for sale investment securities, the valuation of other real estate owned, and the allowance for loan losses.

Securities available for sale are reported at fair value, with unrealized gains and losses reported as a separate component of accumulated other comprehensive income, net of deferred income taxes.  The Company evaluates each of its investment securities whose value has declined below amortized cost to determine whether the decline in fair value is OTTI.  The investment portfolio is evaluated for OTTI by segregating the portfolio into two segments and applying the appropriate OTTI model. Investment securities classified as available for sale are generally evaluated for OTTI under FASB ASC 320, Investments - Debt and Equity Securities. However, certain purchased beneficial interests in securitized financial assets, including asset-backed securities and collateralized debt obligations that had credit ratings below AA at the time of purchase, are evaluated using the model outlined in FASB ASC 325, Beneficial Interests in Securitized Financial Assets.

In determining OTTI under the FASB ASC 320 model, the review takes into consideration the severity and duration of the decline in fair value, the length of time expected for recovery, the financial condition of the issuer, and other qualitative factors, as well as whether the Company intends to sell the security or whether it is more likely than not the Company will be required to sell the debt security before its anticipated recovery.

Under the FASB ASC 325 model for the second segment of the portfolio, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.

When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether the Company intends to sell the security or whether it is more likely than not it will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, the OTTI is recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the security and it is not more likely than not that the entity will be required to sell before recovery of its amortized cost basis, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected, using the original yield as the discount rate, and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. The assessment of whether an OTTI exists involves a high degree of subjectivity and judgment and is based on the information available to management at the time.

Other real estate owned includes real estate properties acquired through or in lieu of foreclosure.  They are initially recorded at fair value less estimated selling costs.  After foreclosure, valuations are performed by management at least annually by obtaining updated appraisals or other market information.  Any subsequent write-downs are recorded as a charge to operations.

The allowance for loan losses is established through a provision for loan losses charged to expense.  Loans are charged against the allowance for loan losses when management believes that collectibility of the principal is unlikely.  The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans.  On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative.  Quantitative factors include the Company's historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans, and other factors.  Qualitative factors include the general economic environment in the Company's market areas and the expected trend of those economic conditions.  While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.  To the extent actual results differ from forecasts and management's judgment, the allowance for loan losses may be greater or less than future charge-offs.


10

Table of Contents

3.  Securities Available for Sale

For securities available for sale, the following tables show the amortized cost, unrealized gains and losses (pre-tax) included in accumulated other comprehensive income, and estimated fair value by security type as of June 30, 2012, and December 31, 2011.  
 
June 30, 2012
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
U.S. government agencies and corporations
$
17,624

 
$
409

 
$

 
$
18,033

State and political subdivisions
54,205

 
2,708

 
(160
)
 
56,753

Collateralized mortgage obligations (1)
195,028

 
2,956

 
(233
)
 
197,751

Mortgage-backed securities (1)
41,814

 
1,011

 

 
42,825

Trust preferred securities
5,937

 

 
(4,039
)
 
1,898

Corporate notes and other investments
698

 

 

 
698

 
$
315,306

 
$
7,084

 
$
(4,432
)
 
$
317,958

 
 

 
 

 
 

 
 

 
December 31, 2011
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
U.S. government agencies and corporations
$
12,644

 
$
371

 
$
(12
)
 
$
13,003

State and political subdivisions
50,172

 
2,398

 
(53
)
 
52,517

Collateralized mortgage obligations (1)
173,438

 
2,301

 
(241
)
 
175,498

Mortgage-backed securities (1)
34,967

 
706

 
(37
)
 
35,636

Trust preferred securities
6,105

 

 
(4,094
)
 
2,011

Corporate notes and other investments
4,764

 

 
(284
)
 
4,480

 
$
282,090

 
$
5,776

 
$
(4,721
)
 
$
283,145


(1)
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA, and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.

Securities with an amortized cost of $83,318 and $96,062 as of June 30, 2012, and December 31, 2011, respectively, were pledged as collateral on securities sold under agreements to repurchase, and for other purposes as required or permitted by law or regulation.  Securities sold under agreements to repurchase are held in safekeeping at a correspondent bank on behalf of the Company.

The amortized cost and fair value of securities available for sale as of June 30, 2012, by contractual maturity are shown in the following table.  Certain securities have call features that allow the issuer to call the securities prior to maturity.  Expected maturities may differ from contractual maturities in collateralized mortgage obligations and mortgage-backed securities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Therefore, collateralized mortgage obligations and mortgage-backed securities are not included in the maturity categories within the summary.
 
June 30, 2012
 
Amortized Cost
 
Fair Value
Due in one year or less
$
1,052

 
$
1,055

Due after one year through five years
21,907

 
22,135

Due after five years through ten years
22,402

 
23,825

Due after ten years
33,103

 
30,367

 
78,464

 
77,382

Collateralized mortgage obligations and mortgage-backed securities
236,842

 
240,576

 
$
315,306

 
$
317,958


11

Table of Contents

The details of the sales of securities for the three and six months ended June 30, 2012 and 2011, are summarized in the following table.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2012
 
2011
 
2012
 
2011
Proceeds from sales
$
12,161

 
$

 
$
16,121

 
$

Gross gains on sales
288

 

 
288

 

Gross losses on sales
9

 

 
42

 

The following tables show the fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, as of June 30, 2012, and December 31, 2011.
 
June 30, 2012
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
State and political subdivisions
$
7,812

 
$
(148
)
 
$
3,130

 
$
(12
)
 
$
10,942

 
$
(160
)
Collateralized mortgage obligations
44,366

 
(233
)
 

 

 
44,366

 
(233
)
Trust preferred securities

 

 
1,898

 
(4,039
)
 
1,898

 
(4,039
)
 
$
52,178

 
$
(381
)
 
$
5,028

 
$
(4,051
)
 
$
57,206

 
$
(4,432
)
 
 

 
 

 
 

 
 

 
 

 
 

 
December 31, 2011
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
 
Fair
Value
 
Gross
Unrealized
(Losses)
U.S. government agencies and
 
 
 
 
 
 
 
 
 
 
 
corporations
$
4,988

 
$
(12
)
 
$

 
$

 
$
4,988

 
$
(12
)
State and political subdivisions

 

 
3,090

 
(53
)
 
3,090

 
(53
)
Collateralized mortgage obligations
38,175

 
(241
)
 

 

 
38,175

 
(241
)
Mortgage-backed securities
17,898

 
(37
)
 

 

 
17,898

 
(37
)
Trust preferred securities

 

 
2,011

 
(4,094
)
 
2,011

 
(4,094
)
Corporate notes and other investments

 

 
3,708

 
(284
)
 
3,708

 
(284
)
 
$
61,061

 
$
(290
)
 
$
8,809

 
$
(4,431
)
 
$
69,870

 
$
(4,721
)

See Note 2 for a discussion of financial reporting for securities with unrealized losses. As of June 30, 2012, the available for sale investment portfolio included two municipal securities and two trust preferred securities (TPS) with unrealized losses that have existed for longer than one year.

The Company believes the unrealized losses on investments in municipal obligations as of June 30, 2012, are due to market conditions, not reduced estimated cash flows. The Company does not have the intent to sell these securities, does not anticipate that these securities will be required to be sold before anticipated recovery, and expects full principal and interest to be collected. Therefore, the Company does not consider these investments to have OTTI at June 30, 2012.

The Company believes the unrealized loss of $975 on an investment in one single-issuer TPS issued by Heartland Financial, USA, Inc. as of June 30, 2012, is due to market conditions, not reduced estimated cash flows.  The Company does not have the intent to sell this security, does not anticipate that this security will be required to be sold before anticipated recovery, and expects full principal and interest will be collected.  Therefore, the Company does not consider this investment to have OTTI at June 30, 2012.


12

Table of Contents

As of June 30, 2012, the Company had one pooled TPS, ALESCO Preferred Funding X, Ltd., it considered to have OTTI.  The Company engaged an independent consulting firm to assist in the valuation of this security.  Based on that valuation, management determined the security had an estimated fair value of $1,137 at June 30, 2012.  The consulting firm first evaluated the credit quality of each of the 77 underlying issuers within the pool by reviewing a comprehensive database of financial information and/or publicly-filed financial statements.  On the basis of this information and a review of historical industry default data and current and near-term operating conditions, default and recovery probabilities for each underlying issuer within the asset were estimated. For issuers who had already defaulted, no recovery was assumed.  For deferring issuers, an assumption was made that the majority of deferring issuers will continue to defer and will eventually default.  Each deferring issuer is reviewed on a case-by-case basis and, in some instances, a probability is assigned that the deferral will ultimately be cured. The issuer-specific assumptions are then aggregated into cumulative weighted-average default, recovery, and prepayment probabilities.  The collateral prepayment assumptions were affected by the view that the terms and pricing of TPS and subordinated debt issued by banks and insurance companies were so aggressive that it is unlikely that such financing will become available in the foreseeable future.  Therefore, the assumption was made that no issuer will prepay over the life of the TPS.  In light of generally weak collateral credit performance and a challenging U.S. credit and real estate environment, the assumptions generally imply more issuer defaults during the next two to three years than those that had been experienced historically, and a gradual leveling off of defaults thereafter.
 
In accordance with ASC 325, a discounted cash flow model was used to determine the estimated fair value of this security. The methodology for determining the appropriate discount rate for a TPS for purposes of determining fair value combines an evaluation of current market yields for comparable corporate and structured credit products with an evaluation of the risks associated with the TPS cash flows.  As a result of this analysis and due to the fixed rate nature of the instrument's contractual interest cash flows, a discount rate of three-month LIBOR plus 15 percent (a lifetime average all-in discount rate of approximately 18 percent) was used for determination of fair value as of June 30, 2012, and December 31, 2011.  For purposes of determining any credit loss, projected cash flows were discounted using a rate of three-month LIBOR plus 1.25 percent. Future fair value estimates for this security may vary due to changes in market interest rates and credit performance of the underlying collateral. Any additional deferrals or defaults of the underlying issuers will have a negative impact on the value of the pooled TPS, because there is no excess collateral to absorb any future defaults.

Based on the valuation work performed, an additional credit loss of $127 was recognized in second quarter 2012 earnings, bringing the year-to-date impairment to $173.  No credit loss was recognized in the first half of 2011. The remaining unrealized loss of $3,064 is reflected in accumulated other comprehensive income, net of taxes of $1,164.  The Company will continue to periodically estimate the present value of cash flows expected to be collected over the life of the security.
 
The following table provides a roll forward of the cumulative amount of credit-related losses recognized in earnings for the three and six months ended June 30, 2012 and 2011.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2012
 
2011
 
2012
 
2011
Balance at beginning of period
$
572

 
$
427

 
$
526

 
$
427

Current period credit loss recognized in earnings
127

 

 
173

 

Reductions for securities sold during the period

 

 

 

Reductions for securities where there is an intent to sell or
 
 
 
 
 
 
 
requirement to sell

 

 

 

Reductions for increases in cash flows expected to be collected

 

 

 

Balance at end of period
$
699

 
$
427

 
$
699

 
$
427



13

Table of Contents

4. Loans and Allowance for Loan Losses

Loans consist of the following segments as of June 30, 2012, and December 31, 2011.
 
June 30, 2012
 
December 31, 2011
Commercial
$
260,847

 
$
255,702

Real estate:
 
 
 
Construction, land, and land development
107,655

 
101,607

1-4 family residential first mortgages
61,373

 
63,218

Home equity
23,353

 
26,423

Commercial
399,694

 
386,137

Consumer and other loans
5,662

 
6,155

 
858,584

 
839,242

Net unamortized fees and costs
170

 
283

 
$
858,414

 
$
838,959

 
Real estate loans of approximately $354,000 and $337,000 were pledged as security for Federal Home Loan Bank (FHLB) advances as of June 30, 2012, and December 31, 2011, respectively.

Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon those outstanding loan balances.  Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the segments identified above and are analyzed by management on this basis and are not further broken down by class. All loan policies identified below apply to all segments of the loan portfolio.

Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days or when, in the opinion of management, the borrower may be unable to make all contractual payments pursuant to contractual terms.  Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year.  Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. 

A loan is classified as a troubled debt restructured (TDR) loan when the Company concludes that a borrower is experiencing financial difficulties and a concession was granted that would not otherwise be considered. Concessions may include a restructuring of the terms of a loan to alleviate the burden on the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged.  TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate which is below a market rate for that of a new loan with comparable risk. TDR loans with below market rates are considered impaired until fully collected. TDR loans may be reported as nonaccrual or past due 90 days, rather than as a TDR loan, if they are not performing per the restructured terms.

Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes Classified loans. These loans involve anticipated potential payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement.  Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent.  The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.


14

Table of Contents

The following table sets forth the recorded investment in nonperforming loans, disaggregated by segment, held by the Company as of June 30, 2012, and December 31, 2011. The recorded investment represents principal balances net of any partial charge-offs. Related accrued interest and net unamortized fees and costs are immaterial and are excluded from the table.
 
June 30, 2012
 
December 31, 2011
Nonaccrual loans:
 
 
 
Commercial
$
205

 
$
800

Real estate:
 
 
 
Construction, land, and land development
3,356

 
4,220

1-4 family residential first mortgages
870

 
923

Home equity

 

Commercial
2,519

 
2,629

Consumer and other loans

 

Total nonaccrual loans
6,950

 
8,572

Loans past due 90 days and still accruing interest:
 
 
 
Commercial

 

Real estate:
 
 
 
Construction, land, and land development
480

 

1-4 family residential first mortgages

 

Home equity

 

Commercial

 

Consumer and other loans

 

Total loans past due 90 days and still accruing interest
480

 

Troubled debt restructured loans(1):
 
 
 
Commercial
27

 

Real estate:
 
 
 
Construction, land, and land development

 
1,094

1-4 family residential first mortgages
243

 
171

Home equity

 

Commercial
825

 
856

Consumer and other loans

 

Total troubled debt restructured loans
1,095

 
2,121

Total nonperforming loans
$
8,525

 
$
10,693


(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status would be included in the nonaccrual category if there were any, however, there were none at these dates. As of June 30, 2012, loans past due 90 days consisted of one TDR loan.



15

Table of Contents

The following table shows the pre- and post-modification recorded investment in TDR loans by type of modification and loan segment that have occurred during the three and six months ended June 30, 2012.
 
Three Months Ended June 30, 2012
 
Six months ended June 30, 2012
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
Number
 
Outstanding
 
Outstanding
 
Number
 
Outstanding
 
Outstanding
 
of Loans
 
Recorded Investment
 
Recorded Investment
 
of Loans
 
Recorded Investment
 
Recorded Investment
Lengthened amortization:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
$

 
$

 
1

 
$
28

 
$
28

Real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and
 
 
 
 
 
 
 
 
 
 
 
land development

 

 

 

 

 

1-4 family residential
 
 
 
 
 
 
 
 
 
 
 
first mortgages
1

 
74

 
74

 
1

 
74

 
74

Home equity

 

 

 

 

 

Commercial

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 
1

 
74

 
74

 
2

 
102

 
102


There was no financial impact for specific reserves or from charge-offs for the modified loans included in the previous table. There were no TDR loans that have been modified within the previous twelve months and have subsequently had a payment default during the three or six months ended June 30, 2012.




16

Table of Contents

The following tables summarize the recorded investment in impaired loans by segment, broken down by loans with no related allowance and loans with a related allowance and the amount of that allowance as of June 30, 2012, and December 31, 2011, and the average recorded investment and interest income recognized on these loans for the three and six months ended June 30, 2012 and 2011.

 
June 30, 2012
 
December 31, 2011
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
232

 
$
232

 
N/A

 
$
800

 
$
800

 
N/A

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and land development
3,836

 
5,302

 
N/A

 

 

 
N/A

1-4 family residential
1,113

 
1,113

 
N/A

 
1,094

 
1,094

 
N/A

Home equity

 

 
N/A

 

 

 
N/A

Commercial
3,345

 
4,538

 
N/A

 
3,484

 
4,678

 
N/A

Consumer and other

 

 
N/A

 

 

 
N/A

 
8,526

 
11,185

 
N/A

 
5,378

 
6,572

 
N/A

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
4,577

 
4,577

 
100

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and land development
11,021

 
11,021

 
1,500

 
17,359

 
17,359

 
2,630

1-4 family residential
488

 
488

 
7

 
283

 
283

 
84

Home equity

 

 

 
156

 
156

 
156

Commercial
1,267

 
1,267

 
200

 
1,278

 
1,278

 
200

Consumer and other

 

 

 
42

 
42

 
12

 
12,776

 
12,776

 
1,707

 
23,695

 
23,695

 
3,182

Total:
 
 
 
 
 
 
 
 
 
 
 
Commercial
232

 
232

 

 
5,377

 
5,377

 
100

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and land development
14,857

 
16,323

 
1,500

 
17,359

 
17,359

 
2,630

1-4 family residential
1,601

 
1,601

 
7

 
1,377

 
1,377

 
84

Home equity

 

 

 
156

 
156

 
156

Commercial
4,612

 
5,805

 
200

 
4,762

 
5,956

 
200

Consumer and other

 

 

 
42

 
42

 
12

 
$
21,302

 
$
23,961

 
$
1,707

 
$
29,073

 
$
30,267

 
$
3,182

   


17

Table of Contents


 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2012
 
2011
 
2012
 
2011
 
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
478

 
$
79

 
$
1,451

 
$

 
$
616

 
$
79

 
$
1,902

 
$

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
land development
 
959

 

 
136

 
2

 
1,754

 

 
137

 
3

1-4 family residential
 
1,123

 
2

 
1,133

 

 
1,110

 
3

 
1,032

 
1

Home equity
 

 

 
7

 

 

 

 
17

 

Commercial
 
3,472

 
15

 
3,642

 
11

 
3,493

 
35

 
4,788

 
51

Consumer and other
 

 

 
12

 

 

 

 
13

 
1

 
 
6,032

 
96

 
6,381

 
13

 
6,973

 
117

 
7,889

 
56

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
3

 

 
4,953

 
73

 
1,309

 
24

 
6,108

 
138

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
land development
 
15,067

 
141

 
13,579

 
177

 
14,842

 
302

 
13,835

 
350

1-4 family residential
 
649

 
8

 
71

 
6

 
488

 
15

 
112

 
6

Home equity
 

 

 

 

 
45

 

 

 

Commercial
 
1,269

 
22

 

 

 
1,271

 
46

 

 

Consumer and other
 
8

 

 
43

 
1

 
21

 
1

 
43

 
1

 
 
16,996

 
171

 
18,646

 
257

 
17,976

 
388

 
20,098

 
495

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
481

 
79

 
6,404

 
73

 
1,925

 
103

 
8,010

 
138

Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
land development
 
16,026

 
141

 
13,715

 
179

 
16,596

 
302

 
13,972

 
353

1-4 family residential
 
1,772

 
10

 
1,204

 
6

 
1,598

 
18

 
1,144

 
7

Home equity
 

 

 
7

 

 
45

 

 
17

 

Commercial
 
4,741

 
37

 
3,642

 
11

 
4,764

 
81

 
4,788

 
51

Consumer and other
 
8

 

 
55

 
1

 
21

 
1

 
56

 
2

 
 
$
23,028

 
$
267

 
$
25,027

 
$
270

 
$
24,949

 
$
505

 
$
27,987

 
$
551


The following table reconciles the balance of nonaccrual loans with impaired loans as of June 30, 2012, and December 31, 2011
 
June 30, 2012
 
December 31, 2011
Nonaccrual loans
$
6,950

 
$
8,572

Troubled debt restructured loans
1,095

 
2,121

Other impaired loans still accruing interest
13,257

 
18,380

Total impaired loans
$
21,302

 
$
29,073


The balance of impaired loans at June 30, 2012, and December 31, 2011, was comprised of 16 different borrowers. The Company has no commitments to advance additional funds on any of the impaired loans.



18

Table of Contents

The following tables provide an analysis of the payment status of the recorded investment in loans as of June 30, 2012, and December 31, 2011.
 
June 30, 2012
 
30-59
Days Past
Due
 
60-89
Days Past
Due
 
Greater
Than 90
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
90 Days
and Still
Accruing
Commercial
$
46

 
$

 
$

 
$
46

 
$
260,801

 
$
260,847

 
$

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and
 
 
 
 
 
 
 
 
 
 
 
 
 
land development

 

 
3,836

 
3,836

 
103,819

 
107,655

 
480

1-4 family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
first mortgages
494

 

 
793

 
1,287

 
60,086

 
61,373

 

Home equity
8

 

 

 
8

 
23,345

 
23,353

 

Commercial
505

 

 
2,519

 
3,024

 
396,670

 
399,694

 

Consumer and other

 

 

 

 
5,662

 
5,662

 

Total
$
1,053

 
$

 
$
7,148

 
$
8,201

 
$
850,383

 
$
858,584

 
$
480

Nonaccrual loans included
 
 
 
 
 
 
 
 
 
 
 
 
 
above
$
77

 
$

 
$
6,668

 
$
6,745

 
$
205

 
$
6,950

 
 

 
December 31, 2011
 
30-59
Days Past
Due
 
60-89
Days Past
Due
 
Greater
Than 90
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Loans
 
90 Days
and Still
Accruing
Commercial
$
179

 
$
1

 
$

 
$
180

 
$
255,522

 
$
255,702

 
$

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, land, and
 
 
 
 
 
 
 
 
 
 
 
 
 
land development
4,220

 

 

 
4,220

 
97,387

 
101,607

 

1-4 family residential
 
 
 
 
 
 
 
 
 
 
 
 
 
first mortgages
703

 
6

 
809

 
1,518

 
61,700

 
63,218

 

Home equity
47

 
75

 

 
122

 
26,301

 
26,423

 

Commercial

 
60

 
2,434

 
2,494

 
383,643

 
386,137

 

Consumer and other
1

 

 

 
1

 
6,154

 
6,155

 

Total
$
5,150

 
$
142

 
$
3,243

 
$
8,535

 
$
830,707

 
$
839,242

 
$

Nonaccrual loans included
 
 
 
 
 
 
 
 
 
 
 
 
 
above
$
4,235

 
$
60

 
$
3,243

 
$
7,538

 
$
1,034

 
$
8,572

 
 

The following tables show the recorded investment in loans by credit quality indicator and loan segment as of June 30, 2012, and December 31, 2011.
 
June 30, 2012
 
Pass
 
Watch
 
Substandard
 
Doubtful
 
Total
Commercial
$
239,147

 
$
10,770

 
$
10,930

 
$

 
$
260,847

Real estate:
 
 
 
 
 
 
 
 
 
Construction, land, and land development
88,725

 
314

 
18,616

 

 
107,655

1-4 family residential first mortgages
51,241

 
8,314

 
1,818

 

 
61,373

Home equity
23,086

 
200

 
67

 

 
23,353

Commercial
378,817

 
6,438

 
14,439

 

 
399,694

Consumer and other
5,595

 
67

 

 

 
5,662

Total
$
786,611

 
$
26,103

 
$
45,870

 
$

 
$
858,584


19

Table of Contents

 
December 31, 2011
 
Pass
 
Watch
 
Substandard
 
Doubtful
 
Total
Commercial
$
227,088

 
$
10,458

 
$
18,156

 
$

 
$
255,702

Real estate:
 
 
 
 
 
 
 
 
 
Construction, land, and land development
78,402

 
2,087

 
21,118

 

 
101,607

1-4 family residential first mortgages
60,474

 
664

 
2,080

 

 
63,218

Home equity
25,987

 
280

 
156

 

 
26,423

Commercial
367,094

 
6,209

 
12,834

 

 
386,137

Consumer and other
6,029

 
72

 
54

 

 
6,155

Total
$
765,074

 
$
19,770

 
$
54,398

 
$

 
$
839,242


All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval and change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column, and rating 9 included in the Doubtful column. The Substandard column includes all loans classified as impaired as well as loans with ratings 7 and 8, which are included in the general evaluation of the allowance for loan losses.

Risk rating 1: The loan is secured by cash equivalent collateral.

Risk rating 2: The loan is secured by properly margined marketable securities, bonds, or cash surrender value of life insurance.

Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed and the financial characteristics and trends of the borrower exceed industry statistics.

Risk rating 4: The borrower is in satisfactory financial condition and has satisfactory debt service capacity. The loan is performing as agreed and the financial characteristics and trends of the borrower fall in line with industry statistics.

Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flow may cause some slowness in payments. Collateral values adequately preclude loss. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.

Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. Loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.

Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.

Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.

Risk rating 9: All of the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions, and values is highly questionable and improbable. A loan reaching this category would most likely be charged off.

Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual lenders initiate changes as appropriate for ratings 1 through 5 and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or higher.


20

Table of Contents

In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point they are not able to make scheduled principal and interest payments and any collateral securing the loan has declined in value. For commercial loans, including construction and commercial real estate loans, that income stream consists of the operations of the business. For consumer loans, including 1-4 family residential and home equity loans, that income stream typically consists of wages. The risk of declining collateral values is present for most types of loans. For commercial loans, the collateral is generally comprised of accounts receivable, fixed assets, and inventory. Accounts receivable can diminish in value if collections are not timely. Fixed assets tend to depreciate over time and inventory can become obsolete. For all types of loans secured by real estate, it is possible for the value of the real estate to decline.

The allowance for loan losses is established through a provision for loan losses charged to expense.  Loans in each of the Company's segments are charged against the allowance for loan losses when management believes that collectibility of the principal is unlikely.  The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans, based on an evaluation of the collectibility of loans and prior loss experience.  This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and current economic conditions that may affect the borrower's ability to pay.  While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.

The allowance for loan losses consists of specific and general components.  The specific component relates to loans that meet the definition of impaired.  The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements, and local market conditions.  These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review West Bank's allowance for loan losses, and may require West Bank to make additions to the allowance based on their judgment about information available to them at the time of their examinations.

The following tables detail changes in the allowance for loan losses by segment for the three and six months ended June 30, 2012 and 2011.
 
Three Months Ended June 30, 2012
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Beginning balance
$
3,916

 
$
4,134

 
$
1,234

 
$
601

 
$
6,697

 
$
69

 
$
16,651

Charge-offs

 
(1,466
)
 
(25
)
 

 
(1
)
 

 
(1,492
)
Recoveries
188

 

 
8

 
3

 

 
15

 
214

Provision (1)
(108
)
 
398

 
(127
)
 
(8
)
 
(135
)
 
(20
)
 

Ending balance
$
3,996

 
$
3,066

 
$
1,090

 
$
596

 
$
6,561

 
$
64

 
$
15,373


 
Three Months Ended June 30, 2011
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Beginning balance
$
6,102

 
$
3,890

 
$
629

 
$
717

 
$
6,016

 
$
156

 
$
17,510

Charge-offs
(628
)
 

 

 
(40
)
 
(50
)
 
(3
)
 
(721
)
Recoveries
528

 

 
8

 
7

 
1

 
7

 
551

Provision (1)
24

 
(138
)
 
298

 
(20
)
 
307

 
(21
)
 
450

Ending balance
$
6,026

 
$
3,752

 
$
935

 
$
664

 
$
6,274

 
$
139

 
$
17,790


 
Six months ended June 30, 2012
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Beginning balance
$
4,409

 
$
3,572

 
$
1,215

 
$
832

 
$
6,667

 
$
83

 
$
16,778

Charge-offs

 
(1,508
)
 
(64
)
 
(95
)
 
(1
)
 
(12
)
 
(1,680
)
Recoveries
235

 

 
15

 
8

 

 
17

 
275

Provision (1)
(648
)
 
1,002

 
(76
)
 
(149
)
 
(105
)
 
(24
)
 

Ending balance
$
3,996

 
$
3,066

 
$
1,090

 
$
596

 
$
6,561

 
$
64

 
$
15,373


21

Table of Contents


 
Six months ended June 30, 2011
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Beginning balance
$
7,940

 
$
3,787

 
$
647

 
$
658

 
$
5,823

 
$
232

 
$
19,087

Charge-offs
(2,107
)
 

 
(526
)
 
(40
)
 
(298
)
 
(3
)
 
(2,974
)
Recoveries
681

 

 
24

 
12

 
1

 
9

 
727

Provision (1)
(488
)
 
(35
)
 
790

 
34

 
748

 
(99
)
 
950

Ending balance
$
6,026

 
$
3,752

 
$
935

 
$
664

 
$
6,274

 
$
139

 
$
17,790


(1)
The negative provisions for the various segments are either related to the decrease in each of those portfolio segments during the time periods disclosed or improvement in the credit quality factors related to those portfolio segments.

The following tables show a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of June 30, 2012, and December 31, 2011.
 
June 30, 2012
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

 
$
1,500

 
$
7

 
$

 
$
200

 
$

 
$
1,707

Collectively evaluated for impairment
3,996

 
1,566

 
1,083

 
596

 
6,361

 
64

 
13,666

Total
$
3,996

 
$
3,066

 
$
1,090

 
$
596

 
$
6,561

 
$
64

 
$
15,373

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
100

 
$
2,630

 
$
84

 
$
156

 
$
200

 
$
12

 
$
3,182

Collectively evaluated for impairment
4,309

 
942

 
1,131

 
676

 
6,467

 
71

 
13,596

Total
$
4,409

 
$
3,572

 
$
1,215

 
$
832

 
$
6,667

 
$
83

 
$
16,778


The following tables show the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of June 30, 2012, and December 31, 2011.
 
June 30, 2012
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
232

 
$
14,857

 
$
1,601

 
$

 
$
4,612

 
$

 
$
21,302

Collectively evaluated for impairment
260,615

 
92,798

 
59,772

 
23,353

 
395,082

 
5,662

 
837,282

Total
$
260,847

 
$
107,655

 
$
61,373

 
$
23,353

 
$
399,694

 
$
5,662

 
$
858,584


 
December 31, 2011
 
 
 
Real Estate
 
 
 
 
 
Commercial
 
Construction and Land
 
1-4 Family Residential
 
Home Equity
 
Commercial
 
Consumer and Other
 
Total
Ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
5,377

 
$
17,359

 
$
1,377

 
$
156

 
$
4,762

 
$
42

 
$
29,073

Collectively evaluated for impairment
250,325

 
84,248

 
61,841

 
26,267

 
381,375

 
6,113

 
810,169

Total
$
255,702

 
$
101,607

 
$
63,218

 
$
26,423

 
$
386,137

 
$
6,155

 
$
839,242


22

Table of Contents

5. Fair Value Measurements

Accounting guidance on fair value measurements and disclosures defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system, and defines required disclosures.  It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.

The Company's balance sheet contains securities available for sale that are recorded at fair value on a recurring basis.  The three-level valuation hierarchy for disclosure of fair value is as follows:

Level 1 uses quoted market prices in active markets for identical assets or liabilities.

Level 2 uses observable market based inputs or unobservable inputs that are corroborated by market data.

Level 3 uses unobservable inputs that are not corroborated by market data.

When available, quoted market prices are used to determine the fair value of investment securities and such items are classified within Level 1 of the fair value hierarchy. Examples include U.S. Treasury securities and certain corporate bonds. For other securities, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable. Securities measured at fair value by such methods are classified as Level 2. The fair values of Level 2 securities are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers, and live trading systems. Certain securities are not valued based on observable inputs and are, therefore, classified as Level 3. The fair value of these securities is based on management's best estimates. The Company's policy is to recognize transfers between levels at the end of each reporting period, if applicable.

Generally, management obtains the fair value of investment securities at the end of each reporting period via a third party pricing service. Management, with the assistance of an independent investment advisory firm, reviewed the valuation process used by the third party and believes that process is valid. On a quarterly basis management corroborates the fair values of investment securities by obtaining pricing from an independent investment advisory firm and compares the two sets of fair values. Any significant variances are reviewed and investigated. In addition, the Company has instituted a practice of further testing the fair values of a sample of securities. For that sample, the prices are further validated by management, with assistance from an independent investment advisory firm, by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and we concluded the fair values were consistent with GAAP requirements and securities were properly classified in the fair value hierarchy.
 

23

Table of Contents

The following tables present the balances of assets measured at fair value on a recurring basis by level as of June 30, 2012, and December 31, 2011.
 
 
June 30, 2012
Description
 
Total
 
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
U.S. government agencies and corporations
 
$
18,033

 
$

 
$
18,033

 
$

State and political subdivisions
 
56,753

 

 
56,753

 

Collateralized mortgage obligations
 
197,751

 

 
197,751

 

Mortgage-backed securities
 
42,825

 

 
42,825

 

Trust preferred securities
 
1,898

 

 
761

 
1,137

Corporate notes and other investments
 
698

 

 
698

 

Total
 
$
317,958

 
$

 
$
316,821

 
$
1,137

 
 
 

 
 

 
 

 
 

 
 
December 31, 2011
Description
 
Total
 
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 

 
 

 
 

 
 

U.S. government agencies and corporations
 
$
13,003

 
$

 
$
13,003

 
$

State and political subdivisions
 
52,517

 

 
52,517

 

Collateralized mortgage obligations
 
175,498

 

 
175,498

 

Mortgage-backed securities
 
35,636

 

 
35,636

 

Trust preferred securities
 
2,011

 

 
766

 
1,245

Corporate notes and other investments
 
4,480

 
3,708

 
772

 

Total
 
$
283,145

 
$
3,708

 
$
278,192

 
$
1,245

There were no transfers between Levels of the fair value hierarchy during the six months ended June 30, 2012.

The following table presents changes in securities available for sale with significant unobservable inputs (Level 3) for the three and six months ended June 30, 2012 and 2011.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2012
 
2011
 
2012
 
2011
Beginning balance
$
1,189

 
$
1,427

 
$
1,245

 
$
1,339

Transfer into level 3

 

 

 

Total gains or (losses):
 
 
 
 
 
 
 
Included in earnings
(127
)
 

 
(173
)
 

Included in other comprehensive income
75

 
155

 
65

 
243

Sale of security

 

 

 

Principal payments

 

 

 

Ending balance
$
1,137

 
$
1,582

 
$
1,137

 
$
1,582

The ending balances in the previous table consist of one pooled TPS.
 

24

Table of Contents

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).  The following tables present those assets carried on the balance sheet by caption and by level within the valuation hierarchy as of June 30, 2012, and December 31, 2011.
 
 
June 30, 2012
Description
 
Total
 
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Loans
 
$
11,069

 
$

 
$

 
$
11,069

Other real estate owned
 
9,241

 

 

 
9,241

Total
 
$
20,310

 
$

 
$

 
$
20,310

 
 
 

 
 

 
 

 
 

 
 
December 31, 2011
Description
 
Total
 
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 

 
 

 
 

 
 

Loans
 
$
20,513

 
$

 
$

 
$
20,513

Other real estate owned
 
10,967

 

 

 
10,967

Total
 
$
31,480

 
$

 
$

 
$
31,480


Loans in the tables above consist of impaired loans for which a fair value adjustment has been recorded.  Impaired loans are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired.  Fair value is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy.  Collateral may be real estate or business assets such as equipment, inventory, or accounts receivable. Fair value is determined by appraisals.  Appraised or reported values may be discounted based on management's opinions concerning market developments or the client's business.  Other real estate owned in the tables above consist of property acquired through foreclosures and settlements of loans.  Property acquired is carried at fair value of the property, less estimated disposal costs, and is classified as Level 3 in the fair value hierarchy.

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis.  The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.  The methodologies for other financial assets and financial liabilities are discussed below.

Cash and due from banks:  The carrying amount approximates fair value.

Federal funds sold and other short-term investments:  The carrying amount approximates fair value.

Federal Home Loan Bank stock:  The fair value of this restricted stock is estimated at its carrying value and redemption price of $100 per share.

Loans held for sale:  The fair values of loans held for sale are based on estimated selling prices.

Loans:  The fair values of loans are estimated using discounted cash flow analysis based on observable market interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

Deposits:  The carrying amounts for demand and savings deposits, which represent the amounts payable on demand, approximate their fair values.  The fair values for fixed-rate and variable-rate certificates of deposit are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered on certificates with similar terms.

Accrued interest receivable and payable:  The fair values of both accrued interest receivable and payable approximate their carrying amounts.

25

Table of Contents

Short-term and other borrowings:  The carrying amounts of federal funds purchased and securities sold under agreements to repurchase approximate their fair values.  The fair values of FHLB advances and subordinated notes are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered with similar terms.

Commitments to extend credit and standby letters of credit:  The approximate fair values of commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and creditworthiness of the counterparties.

The following table includes the carrying amounts and approximate fair values of financial assets and liabilities as of June 30, 2012, and December 31, 2011
 
 
 
June 30, 2012
 
December 31, 2011
 
Fair Value Hierarchy Level
 
Carrying Amount
 
Approximate Fair Value
 
Carrying Amount
 
Approximate Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
Level 1
 
$
36,555

 
$
36,555

 
$
35,772

 
$
35,772

Federal funds sold and other
 
 
 
 
 
 
 
 
 
short-term investments
Level 1
 
76,303

 
76,303

 
51,332

 
51,332

Securities available for sale
See previous table
 
317,958

 
317,958

 
283,145

 
283,145

Federal Home Loan Bank stock
Level 1
 
11,639

 
11,639

 
11,352

 
11,352

Loans held for sale
Level 2
 
3,777

 
3,829

 
4,089

 
4,139

Loans, net
Level 2
 
843,041

 
856,573

 
822,181

 
829,675

Accrued interest receivable
Level 1
 
4,566

 
4,566

 
4,183

 
4,183

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
Level 2
 
1,027,134

 
1,029,263

 
957,373

 
960,607

Federal funds purchased and securities sold
 
 
 
 
 
 
 
 
 
under agreements to repurchase
Level 1
 
60,711

 
60,711

 
55,841

 
55,841

Accrued interest payable
Level 1
 
553

 
553

 
734

 
734

Subordinated notes
Level 2
 
20,619

 
11,769

 
20,619

 
11,029

Federal Home Loan Bank advances
Level 2
 
105,000

 
116,437

 
105,000

 
116,006

Off-balance-sheet financial instruments:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
Level 3
 

 

 

 

Standby letters of credit
Level 3
 

 

 

 


6. Stock Compensation Plans

At the Company's annual meeting of shareholders on April 26, 2012, the West Bancorporation, Inc. 2012 Equity Incentive Plan (the 2012 Plan) was approved by the shareholders, replacing the West Bancorporation, Inc. Restricted Stock Compensation Plan, which had no awards outstanding. The 2012 Plan is administered by the Compensation Committee of the Board of Directors. All employees and directors of and service providers to the Company and its subsidiary are eligible to become participants in the 2012 Plan, except that non-employees may not be granted incentive stock options. Under the terms of the 2012 Plan, the Company may grant a total of 800,000 shares of the Company's common stock as non-qualified and incentive stock options, stock appreciation rights (SARS), stock awards, and cash incentive awards. The Compensation Committee will determine the specific individuals who will be granted awards under the 2012 Plan and the type and amount of any such awards.

Under the 2012 Plan, the Company may grant restricted stock unit (RSU) awards, as determined by the Compensation Committee, that vest upon the completion of future service requirements or specified performance criteria. On May 17, 2012, there were 21,706 RSUs granted to certain executive officers and other employees. These RSUs were granted at no cost to the participants and the participants will not be entitled to dividends until the RSUs have vested. Each RSU entitles the participant to receive one share of common stock on the vesting date, which is two years after the grant date or upon the participant's termination due to death or disability, or upon a change in control of the Company if the RSUs are not fully assumed or if the RSUs are assumed and the participant's employment is terminated without cause for good reason. If a participant terminates employment prior to the end of the continuous service period other than due to death, disability, or retirement, the award is forfeited. If a participant terminates service due to retirement, the RSUs will continue to vest, subject to provisions of the 2012 Plan.


26

Table of Contents

The following is a summary of nonvested RSU activity for the three and six months ended June 30, 2012:
 
 
Three and Six Months Ended June 30, 2012
 
 
 
 
Weighted-Average
 
 
 
 
Grant-Date
 
 
Shares
 
Fair Value Per Share
Nonvested shares, beginning of period
 

 
 
Granted
 
21,706

 
$
9.11

Vested
 

 

Forfeited
 

 

Nonvested shares, end of period
 
21,706

 
 
The Company recognizes compensation expense for stock-based awards based on the fair value of the award at the grant date and based upon the number of awards ultimately expected to vest. The fair value of nonvested RSUs granted is equal to the fair market value of the underlying common stock at the grant date. Compensation expense is recognized on the straight-line method over the vesting period. The Company currently assumes no projected forfeitures on its stock-based compensation, since all RSUs are expected to vest.

Total compensation costs recorded for the RSUs were $15 for the three and six months ended June 30, 2012. As of June 30, 2012, there was $166 of unrecognized compensation costs related to nonvested RSUs, and the weighted average period over which these remaining costs are expected to be recognized is approximately 1.8 years.

7.  Earnings per Common Share

Basic earnings per common share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period.  Income available to common stockholders is net income less preferred stock dividends and accretion of discount on preferred stock, which is treated as preferred stock dividends.  The remaining unaccreted discount on preferred stock was recognized at June 29, 2011, when all of the Company's outstanding preferred stock was redeemed. The Company has 50,000,000 authorized shares of $0.01 par value preferred stock, with no shares issued or outstanding as of June 30, 2012, and December 31, 2011. The related outstanding common stock warrant was repurchased on August 31, 2011, for $700. Diluted earnings per common share for the three and six months ended June 30, 2011, reflect the potential dilution that could occur if the Company's previously outstanding stock warrant was exercised and converted into common stock. Diluted earnings per common share for all periods reflect the potential dilution that could occur if the Company's outstanding RSUs were vested. The dilutive effect was computed using the treasury stock method, which assumes all outstanding warrants were exercised and assumes all stock-based awards are exercised and the hypothetical proceeds from exercise are used by the Company to purchase common stock at the average market price during the period.  The incremental shares, to the extent they would have been dilutive, are included in the denominator of the diluted earnings per common share calculation.  The calculation of earnings per common share and diluted earnings per common share for the three and six months ended June 30, 2012 and 2011, is presented in the following table. 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands, except per share information)
2012
 
2011
 
2012
 
2011
Net income
$
4,383

 
$
3,923

 
$
8,360

 
$
8,453

Preferred stock dividends

 
(445
)
 

 
(895
)
Preferred stock discount accretion

 
(1,371
)
 

 
(1,492
)
Net income available to common stockholders
$
4,383

 
$
2,107

 
$
8,360

 
$
6,066

 
 
 
 
 
 
 
 
Weighted average common shares outstanding
17,404

 
17,404

 
17,404

 
17,404

Restricted stock units
11

 

 
16

 

Common stock warrant (1)

 

 

 

Diluted weighted average common shares outstanding
17,415

 
17,404

 
17,420

 
17,404

 
 

 
 

 
 

 
 

Basic earnings per common share
$
0.25

 
$
0.12

 
$
0.48

 
$
0.35

Diluted earnings per common share
$
0.25

 
$
0.12

 
$
0.48

 
$
0.35


(1)
The average closing price of the Company's common stock for the three and six months ended June 30, 2011, was $7.60 and $7.56, respectively.  These average closing prices were less than the $11.39 exercise price of the common stock warrant to purchase 474,100 shares of common stock; therefore, the warrant was not dilutive during the period it was outstanding.


27

Table of Contents

8.  Comprehensive Income

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income consists of the net change in unrealized gains and losses on the Company's securities available for sale, including the noncredit-related portion of unrealized losses of OTTI securities.

The following tables summarize the changes in the balances of each component of accumulated other comprehensive income (loss) for the six months ended June 30, 2012 and 2011.
 
Noncredit-related
 
 
 
 
 
Unrealized
 
Unrealized
 
Accumulated
 
(Losses) on
 
Gains (Losses)
 
Other
 
Securities
 
on Securities
 
Comprehensive
 
with OTTI
 
without OTTI
 
Income (Loss)
Balance, December 31, 2011
$
(1,940
)
 
$
2,594

 
$
654

Current period other comprehensive income
40

 
950

 
990

Balance, June 30, 2012
$
(1,900
)
 
$
3,544

 
$
1,644

 
 
 
 
 
 
Balance, December 31, 2010
$
(1,943
)
 
$
(704
)
 
$
(2,647
)
Current period other comprehensive income
151

 
2,915

 
3,066

Balance, June 30, 2011
$
(1,792
)
 
$
2,211

 
$
419


The following tables show the tax effects allocated to each component of other comprehensive income for the three and six months ended June 30, 2012 and 2011.
 
Three Months Ended
 
Six Months Ended
 
June 30, 2012
 
June 30, 2012
 
Before Tax
 
Tax (Expense)
 
Net of Tax
 
Before Tax
 
Tax (Expense)
 
Net of Tax
 
Amount
 
Benefit
 
Amount
 
Amount
 
Benefit
 
Amount
Unrealized noncredit-related gains
 
 
 
 
 
 
 
 
 
 
 
(losses) on securities with OTTI:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding losses arising
 
 
 
 
 
 
 
 
 
 
 
during period
$
(52
)
 
$
20

 
$
(32
)
 
$
(108
)
 
$
41

 
$
(67
)
Less: reclassification adjustment for
 
 
 
 
 
 
 
 
 
 
 
net losses realized in net income
127

 
(49
)
 
78

 
173

 
(66
)
 
107

Net unrealized holding gains for
 
 
 
 
 
 
 
 
 
 
 
securities with other than temporary
 
 
 
 
 
 
 
 
 
 
 
impairment
75

 
(29
)
 
46

 
65

 
(25
)
 
40

Unrealized gains on securities
 
 
 
 
 
 
 
 
 
 
 
without OTTI:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising
 
 
 
 
 
 
 
 
 
 
 
during the period
1,426

 
(542
)
 
884

 
1,778

 
(676
)
 
1,102

Less: reclassification adjustment for
 
 
 
 
 
 
 
 
 
 
 
net gains realized in net income
(279
)
 
107

 
(172
)
 
(246
)
 
94

 
(152
)
Net unrealized gains on securities
 
 
 
 
 
 
 
 
 
 
 
without OTTI
1,147

 
(435
)
 
712

 
1,532

 
(582
)
 
950

Other comprehensive income
$
1,222

 
$
(464
)
 
$
758

 
$
1,597

 
$
(607
)
 
$
990


28

Table of Contents


 
Three Months Ended
 
Six Months Ended
 
June 30, 2011
 
June 30, 2011
 
Before Tax
 
Tax (Expense)
 
Net of Tax
 
Before Tax
 
Tax (Expense)
 
Net of Tax
 
Amount
 
Benefit
 
Amount
 
Amount
 
Benefit
 
Amount
Unrealized noncredit-related gains
 
 
 
 
 
 
 
 
 
 
 
on securities with OTTI:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising
 
 
 
 
 
 
 
 
 
 
 
during period
$
155

 
$
(58
)
 
$
97

 
$
243

 
$
(92
)
 
$
151

Less: reclassification adjustment
 
 
 
 
 
 
 
 
 
 
 
for net losses realized in net income

 

 

 

 

 

Net unrealized holding gains for
 
 
 
 
 
 
 
 
 
 
 
securities with other than temporary
 
 
 
 
 
 
 
 
 
 
 
impairment
155

 
(58
)
 
97

 
243

 
(92
)
 
151

Unrealized gains on securities
 
 
 
 
 
 
 
 
 
 
 
without OTTI:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising
 
 
 
 
 
 
 
 
 
 
 
during period
3,413

 
(1,297
)
 
2,116

 
4,702

 
(1,787
)
 
2,915

Less: reclassification adjustment for
 
 
 
 
 
 
 
 
 
 
 
net losses realized in net income

 

 

 

 

 

Net unrealized gains on securities
 
 
 
 
 
 
 
 
 
 
 
without OTTI
3,413

 
(1,297
)
 
2,116

 
4,702

 
(1,787
)
 
2,915

Other comprehensive income
$
3,568

 
$
(1,355
)
 
$
2,213

 
$
4,945

 
$
(1,879
)
 
$
3,066


9.  Deferred Income Taxes

Tax effects of temporary differences that give rise to net deferred tax assets consist of the following as of June 30, 2012, and December 31, 2011.  
 
June 30, 2012
 
December 31, 2011
Allowance for loan losses
$
5,841

 
$
6,376

Intangibles
1,850

 
2,004

Investment security impairment
95

 
35

Other real estate owned
1,391

 
1,472

Accrued expenses
516

 
526

State net operating loss carryforward
485

 
442

Capital loss carryforward
4,125

 
4,125

Net deferred loan fees and costs
(262
)
 
(252
)
Net unrealized gains on securities available for sale
(1,008
)
 
(401
)
Premises and equipment
(579
)
 
(590
)
Loans
(798
)
 
(718
)
Other
(76
)
 
(8
)
Net deferred tax assets before valuation allowance
11,580

 
13,011

Valuation allowance
(4,705
)
 
(4,602
)
Net deferred tax assets
$
6,875

 
$
8,409

The Company has recorded a valuation allowance against the tax effect of the state net operating loss carryforwards, federal and state capital loss carryforwards, and investment security impairment as management believes it is more likely than not that such carryforwards will expire without being utilized.


29

Table of Contents

10.  Commitments and Contingencies

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit.  These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments.  The Company's commitments as of June 30, 2012, and December 31, 2011, consisted of the following approximate amounts. 
 
June 30, 2012
 
December 31, 2011
Commitments to extend credit
$
280,612

 
$
255,167

Standby letters of credit
9,393

 
9,923

 
$
290,005

 
$
265,090


West Bank has executed Mortgage Partnership Finance (MPF) Master Commitments (the Commitments) with the FHLB of Des Moines to deliver mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments.  West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program mortgage loans.  The term of the current Commitment is through February 28, 2013.  At June 30, 2012, the liability represented by the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments was approximately $404.

On September 29, 2010, West Bank was sued in a purported class action lawsuit that, as amended, contains allegations that nonsufficient funds fees charged by West Bank to Iowa resident noncommercial customers on bank card transactions were impermissible finance charges under the Iowa Consumer Credit Code, rather than allowable fees, and that the sequence in which West Bank formerly posted items for payment violated its duties of good faith under the Iowa Uniform Commercial Code and Consumer Credit Code. West Bank believes the allegations in the lawsuit are factually and legally inaccurate. West Bank is vigorously defending this litigation. The amount of potential loss, if any, cannot be reasonably estimated now because there are substantial and different defenses concerning the various claims of potential liability and class certification. Even if legal liability is established under some theory, which West Bank believes would be improper under existing Iowa law, the amount of each plaintiff's damage claim would likely require individual determination due to the potential applicability of different offsets or credits.

In the normal course of business, the Company and West Bank are involved in various other legal proceedings.  In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT

Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “should,” “anticipates,” “projects,” “future,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue,” or similar references, or references to estimates, predictions, or future events.  Such forward-looking statements are based upon certain underlying assumptions, risks, and uncertainties.  Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements.  Risks and uncertainties that may affect future results include: interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company's loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; actions of bank and non-bank competitors; changes in local and national economic conditions; changes in regulatory requirements, limitations, and costs; changes in customers' acceptance of the Company's products and services; and any other risks described in the “Risk Factors” sections of this and other reports made by the Company. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

30

Table of Contents

THREE AND SIX MONTHS ENDED JUNE 30, 2012
(in thousands, except per share amounts)

OVERVIEW

The following discussion describes the consolidated operations of the Company, including West Bank, West Bank's wholly-owned subsidiary WB Funding Corporation (which owns an interest in SmartyPig, LLC), West Bank's 99.99 percent owned subsidiary ICD IV, LLC (a community development entity), and the Company's consolidated financial condition as of the end of the second quarter 2012.  Results of operations for the three and six months ended June 30, 2012, are compared to the results for the same periods in 2011, and the consolidated financial condition of the Company as of June 30, 2012, is compared to balances as of December 31, 2011.
 
Net income available to common stockholders for the second quarter of 2012 was $4,383 compared to $2,107 for the second quarter of 2011. The most significant difference from last year was the preferred stock dividends and accretion of discount totaling $1,816. The Company's outstanding preferred stock was redeemed on June 29, 2011, so there were no such dividends and accretion of discount in 2012. Net income for the second quarter of 2011 before such dividends and accretion of discount was $3,923.

Total basic and diluted earnings per common share were $0.25 and $0.12 for the second quarters of 2012 and 2011, respectively. The Company's annualized returns on average equity and average assets for the quarter ended June 30, 2012, were 13.69 and 1.32 percent, respectively, compared to 10.36 and 1.21 percent, respectively, for the quarter ended June 30, 2011.

Net interest income for the second quarter held steady when compared to the same time period in 2011, despite continued downward pressure on interest rates. As a result of continued credit quality improvement, there was no provision for loan losses recorded in the second quarter of 2012 compared to $450 in the same quarter of 2011. Compared to a year ago, nonperforming assets declined 18.6 percent. As of June 30, 2012, the allowance for loan losses was 1.79 percent of loans outstanding and was deemed by management to be adequate to absorb any losses inherent in the loan portfolio.

Noninterest income increased $1,230 compared to the second quarter of 2011 primarily due to increased gains and fees on sales of residential mortgages of $309 and realized net investment securities gains of $279. In addition, a gain of $841 from bank-owned life insurance was recognized due to the death of a long-time West Bank officer. Noninterest expense was $1,437 higher in the second quarter of 2012 than in 2011 due to a $401 increase in salaries and employee benefit costs and write-downs of $745 on other real estate owned properties.

Net income available to common stockholders for the six months ended June 30, 2012, was $8,360 compared to $6,066 for the six months ended June 30, 2011. Like the second quarter, results for the first six months of 2011 were impacted by preferred stock dividends and accretion of discount. Net income for the first six months of 2012 declined $93 from $8,453 for the same period in 2011. Total basic and diluted earnings per common share were $0.48 and $0.35 for the first six months of 2012 and 2011, respectively.  The Company's annualized return on average equity and return on average assets for the six months ended June 30, 2012, were 13.26 and 1.28 percent, respectively, compared to 11.40 and 1.30 percent, respectively, for the six months ended June 30, 2011.

For the six months ended June 30, 2012, net interest income declined $321 from the prior year, primarily due to continued downward pressure on interest rates. No provision for loan losses was recorded compared to $950 in the six months ended June 30, 2011, as a result of continued credit quality improvement in 2012. Other significant changes between the first six months of 2012 and the same time period in 2011 were the $872 increase in gains and fees on sales of residential mortgages, which was offset by a $982 increase in salaries and benefits and a $708 increase in other real estate owned expenses. In addition, FDIC insurance expense declined by $562 during the same time period.

During the first six months of 2012, total loans outstanding increased $19,455 and increased $9,373 during the second quarter. Management believes the loan portfolio will continue to grow, although at a rather subdued rate. While management would like to see stronger loan growth, the uncertainty surrounding various aspects of the economy is causing many financially stable customers to wait for more clarity before borrowing additional funds to expand their business or purchase assets.    

The Board of Directors declared a quarterly dividend of $0.10 per common share at its meeting on July 25, 2012. This amount represents a 25 percent increase over the previous quarterly dividend. The dividend is payable on August 28, 2012, to shareholders of record as of August 8, 2012.


31

Table of Contents

RESULTS OF OPERATIONS

The following table shows selected financial results and measures for the three and six months ended June 30, 2012, compared with the same periods in 2011
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2012
 
2011
 
Change
 
Change %
 
2012
 
2011
 
Change
 
Change %
Net income
$
4,383

 
$
3,923

 
$
460

 
11.7
 %
 
$
8,360

 
$
8,453

 
$
(93
)
 
(1.1
)%
Net income available to
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
common shareholders
4,383

 
2,107

 
2,276

 
108.0
 %
 
8,360

 
6,066

 
2,294

 
37.8
 %
Average assets
1,339,703

 
1,303,782

 
35,921

 
2.8
 %
 
1,318,207

 
1,312,649

 
5,558

 
0.4
 %
Average stockholders'
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
equity
128,757

 
151,849

 
(23,092
)
 
(15.2
)%
 
126,779

 
149,563

 
(22,784
)
 
(15.2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
1.32
%
 
1.21
%
 
0.11
 %
 
 
 
1.28
%
 
1.30
%
 
(0.02
)%
 
 

Return on average equity
13.69
%
 
10.36
%
 
3.33
 %
 
 
 
13.26
%
 
11.40
%
 
1.86
 %
 
 

Efficiency ratio
49.31
%
 
48.33
%
 
0.98
 %
 
 
 
50.52
%
 
47.20
%
 
3.32
 %
 
 
Dividend payout ratio
31.78
%
 
41.29
%
 
(9.51
)%
 
 
 
33.30
%
 
14.34
%
 
18.96
 %
 
 

Average equity to
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
average assets ratio
9.61
%
 
11.65
%
 
(2.04
)%
 
 
 
9.62
%
 
11.39
%
 
(1.77
)%
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30,
 
 
 
 
 
 
 
 
 
 
 
2012
 
2011
 
Change
 
 
Texas ratio
 
 
 
 
 
 
 
 
13.00
%
 
16.94
%
 
(3.94
)%
 
 
Equity to assets ratio
 
 
 
 
 
 
 
 
9.63
%
 
9.45
%
 
0.18
 %
 
 

Tangible common equity ratio
 
 
 
 
 
 
 
9.63
%
 
9.45
%
 
0.18
 %
 
 

Definitions of ratios:
Return on average assets - annualized net income divided by average assets.
Return on average equity - annualized net income divided by average stockholders' equity.
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains and net impairment losses) plus tax-equivalent net interest income.
Dividend payout ratio - dividends paid to common stockholders divided by net income available to common stockholders.
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
Equity to assets ratio - equity divided by assets.
Tangible common equity ratio - common equity less intangible assets divided by tangible assets.


32

Table of Contents

Net Interest Income

The following tables show average balances and related interest income or interest expense, with the resulting average yield or rate by category of interest-earning assets or interest-bearing liabilities.  Interest income and the resulting net interest income are shown on a fully taxable basis.
Data for the three months ended June 30:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balance
 
Interest Income/Expense
 
Yield/Rate
 
2012
 
2011
 
Change
 
Change-
%
 
2012
 
2011
 
Change
 
Change-
%
 
2012
 
2011
 
Change
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
262,394

 
$
259,248

 
$
3,146

 
1.21
 %
 
$
3,308

 
$
3,296

 
$
12

 
0.36
 %
 
5.07
%
 
5.10
%
 
(0.03
)%
Real estate
590,606

 
575,686

 
14,920

 
2.59
 %
 
7,999

 
8,415

 
(416
)
 
(4.94
)%
 
5.45
%
 
5.86
%
 
(0.41
)%
Consumer and other
5,854

 
7,654

 
(1,800
)
 
(23.52
)%
 
65

 
110

 
(45
)
 
(40.91
)%
 
4.47
%
 
5.76
%
 
(1.29
)%
Total loans
858,854

 
842,588

 
16,266

 
1.93
 %
 
11,372

 
11,821

 
(449
)
 
(3.80
)%
 
5.33
%
 
5.63
%
 
(0.30
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
271,721

 
215,718

 
56,003

 
25.96
 %
 
1,129

 
1,126

 
3

 
0.27
 %
 
1.66
%
 
2.09
%
 
(0.43
)%
Tax-exempt
54,382

 
54,619

 
(237
)
 
(0.43
)%
 
765

 
854

 
(89
)
 
(10.42
)%
 
5.63
%
 
6.25
%
 
(0.62
)%
Total investment securities
326,103

 
270,337

 
55,766

 
20.63
 %
 
1,894

 
1,980

 
(86
)
 
(4.34
)%
 
2.32
%
 
2.93
%
 
(0.61
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
short-term investments
79,555

 
105,545

 
(25,990
)
 
(24.62
)%
 
51

 
66

 
(15
)
 
(22.73
)%
 
0.26
%
 
0.25
%
 
0.01
 %
Total interest-earning assets
$
1,264,512

 
$
1,218,470

 
$
46,042

 
3.78
 %
 
13,317

 
13,867

 
(550
)
 
(3.97
)%
 
4.24
%
 
4.56
%
 
(0.32
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking with interest,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
savings and money markets
$
571,521

 
$
480,366

 
$
91,155

 
18.98
 %
 
617

 
713

 
(96
)
 
(13.46
)%
 
0.43
%
 
0.60
%
 
(0.17
)%
Time deposits
162,372

 
235,516

 
(73,144
)
 
(31.06
)%
 
653

 
1,030

 
(377
)
 
(36.60
)%
 
1.62
%
 
1.75
%
 
(0.13
)%
Total deposits
733,893

 
715,882

 
18,011

 
2.52
 %
 
1,270

 
1,743

 
(473
)
 
(27.14
)%
 
0.70
%
 
0.98
%
 
(0.28
)%
Other borrowed funds
196,653

 
187,939

 
8,714

 
4.64
 %
 
1,235

 
1,240

 
(5
)
 
(0.40
)%
 
2.53
%
 
2.65
%
 
(0.12
)%
Total interest-bearing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
liabilities
$
930,546

 
$
903,821

 
$
26,725

 
2.96
 %
 
2,505

 
2,983

 
(478
)
 
(16.02
)%
 
1.08
%
 
1.32
%
 
(0.24
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax-equivalent net interest income
 
 
 
 
 
 
 
$
10,812

 
$
10,884

 
$
(72
)
 
(0.66
)%
 
 
 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.16
%
 
3.24
%
 
(0.08
)%
Net interest margin
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.44
%
 
3.58
%
 
(0.14
)%

33

Table of Contents

Data for the six months ended June 30:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balance
 
Interest Income/Expense
 
Yield/Rate
 
2012
 
2011
 
Change
 
Change-
%
 
2012
 
2011
 
Change
 
Change-
%
 
2012
 
2011
 
Change
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
260,305

 
$
272,620

 
$
(12,315
)
 
(4.52
)%
 
$
6,555

 
$
6,867

 
$
(312
)
 
(4.54
)%
 
5.06
%
 
5.08
%
 
(0.02
)%
Real estate
587,110

 
571,158

 
15,952

 
2.79
 %
 
16,049

 
16,720

 
(671
)
 
(4.01
)%
 
5.50
%
 
5.90
%
 
(0.40
)%
Consumer and other
5,925

 
8,020

 
(2,095
)
 
(26.12
)%
 
136

 
213

 
(77
)
 
(36.15
)%
 
4.62
%
 
5.36
%
 
(0.74
)%
Total loans
853,340

 
851,798

 
1,542

 
0.18
 %
 
22,740

 
23,800

 
(1,060
)
 
(4.45
)%
 
5.36
%
 
5.63
%
 
(0.27
)%
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment securities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Taxable
261,189

 
215,317

 
45,872

 
21.30
 %
 
2,099

 
2,240

 
(141
)
 
(6.29
)%
 
1.61
%
 
2.08
%
 
(0.47
)%
Tax-exempt
53,185

 
55,686

 
(2,501
)
 
(4.49
)%
 
1,525

 
1,758

 
(233
)
 
(13.25
)%
 
5.73
%
 
6.31
%
 
(0.58
)%
Total investment securities
314,374

 
271,003

 
43,371

 
16.00
 %
 
3,624

 
3,998

 
(374
)
 
(9.35
)%
 
2.31
%
 
2.95
%
 
(0.64
)%
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Federal funds sold and short-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
term investments
74,260

 
101,248

 
(26,988
)
 
(26.66
)%
 
93

 
127

 
(34
)
 
(26.77
)%
 
0.25
%
 
0.25
%
 
 %
Total interest-earning assets
$
1,241,974

 
$
1,224,049

 
$
17,925

 
1.46
 %
 
26,457

 
27,925

 
(1,468
)
 
(5.26
)%
 
4.28
%
 
4.60
%
 
(0.32
)%
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Interest-bearing liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Checking with interest,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
savings and money markets
$
545,663

 
$
471,258

 
$
74,405

 
15.79
 %
 
1,178

 
1,417

 
(239
)
 
(16.87
)%
 
0.43
%
 
0.61
%
 
(0.18
)%
Time deposits
166,020

 
252,229

 
(86,209
)
 
(34.18
)%
 
1,372

 
2,191

 
(819
)
 
(37.38
)%
 
1.66
%
 
1.75
%
 
(0.09
)%
Total deposits
711,683

 
723,487

 
(11,804
)
 
(1.63
)%
 
2,550

 
3,608

 
(1,058
)
 
(29.32
)%
 
0.72
%
 
1.01
%
 
(0.29
)%
Other borrowed funds
202,860

 
190,608

 
12,252

 
6.43
 %
 
2,483

 
2,470

 
13

 
0.53
 %
 
2.46
%
 
2.61
%
 
(0.15
)%
Total interest-bearing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
liabilities
$
914,543

 
$
914,095

 
$
448

 
0.05
 %
 
5,033

 
6,078

 
(1,045
)
 
(17.19
)%
 
1.11
%
 
1.34
%
 
(0.23
)%
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Tax-equivalent net interest income
 
 

 
 

 
 

 
$
21,424

 
$
21,847

 
$
(423
)
 
(1.94
)%
 
 

 
 

 
 

Net interest spread
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
3.17
%
 
3.26
%
 
(0.09
)%
Net interest margin
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
3.47
%
 
3.60
%
 
(0.13
)%

Fluctuations in net interest income can result from the combination of changes in the balances of asset and liability categories and changes in interest rates.  Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies, and the actions of regulatory authorities.  Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by the average of total interest-earning assets for the period.  The net interest margin for the three months ended June 30, 2012, declined 14 basis points to 3.44 percent compared to the three months ended June 30, 2011, and declined 6 basis points compared to the first quarter of 2012.  The reduction from the prior year was primarily due to continued downward pressure on market rates.

For the six months ended June 30, 2012, the net interest margin declined 13 basis points to 3.47 percent compared to the six months ended June 30, 2011. Tax-equivalent net interest income for the six months ended June 30, 2012, declined $423 as interest income on interest-earning assets declined more than interest expense on interest-bearing liabilities. Management believes the net interest margin will compress slightly through the remainder of 2012 if market interest rates remain at these historically low levels.

The average yield on loans declined by 27 basis points, while the average volume for the first six months of 2012 increased slightly. The net effect caused year-to-date interest income to fall by $1,060.  The yield on the Company's loan portfolio is affected by the mix of the portfolio, the effects of competition, the interest rate environment, the level of nonaccrual loans, and reversals of previously accrued interest on charged-off loans.  The interest rate environment can influence the volume of new loan originations and the mix of variable rate versus fixed rate loans.  Although loan pricing in the Company's market areas remains competitive, the volume of new loans increased during the second quarter and first half of 2012 as West Bank lenders focus on expanding existing customer relationships and developing new relationships.

34

Table of Contents

For the first six months of 2012, the average balance of investment securities was $43,371 higher than in the first six months of 2011, while the yield declined 64 basis points. The decline was caused by lower available yields in the market for purchases and to a lesser extent the calls of higher yielding municipal securities as municipalities refinance debt to lower their interest expense.   

The average rate paid on deposits for the first six months of 2012 declined to 0.72 percent from 1.01 percent for the same period last year.  The combination of a decline in average time deposit balances and lower market rates caused interest expense to decline by $1,058.   The average balance of time deposits declined $86,209 compared to the same time period in 2011 as the Company allowed wholesale deposits to mature without renewal and fewer retail customers have been willing to lock in low interest rates for an extended period of time.

The average rate paid on other borrowings declined by 15 basis points compared to the first six months of 2011 due primarily to a rate reduction on securities sold under agreements to repurchase.  The rate on the Company's subordinated notes is variable with the rate tied to LIBOR. The rate during the first six months of 2012 was 3.70 percent compared to 3.47 percent for the first six months of 2011.

Provision for Loan Losses and the Related Allowance for Loan Losses

The provision for loan losses represents charges made to earnings to maintain an adequate allowance for loan losses.  The allowance for loan losses is management's best estimate of probable losses inherent in the loan portfolio as of the balance sheet date.  Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower; the value and adequacy of loan collateral; the condition of the local economy; the condition of the specific industry of the borrower; the levels and trends of loans by segment; and a review of delinquent and classified loans.

The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors.  This evaluation focuses on factors such as specific loan reviews, loan growth, changes in the components of the loan portfolio given the current and forecasted economic conditions, and historical loss experience.  Any one of the following conditions may result in the review of a specific loan: concern about whether the borrower's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; or other factors, including whether the loan has other unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in Central Iowa.  The local economy is comprised primarily of service industries and state and county governments.

While management uses available information to recognize potential losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances or later acquired information.  Furthermore, changes in future economic activity are always uncertain.  Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio.  In addition, regulatory agencies, as an integral part of their examination processes, periodically review the estimated losses on loans.  Those agencies may require West Bank to recognize additional losses based on their judgment about information available to them at the time of their examinations.


35

Table of Contents

The Company's policy is to charge off loans when, in management's opinion, the loan or a portion of a loan is deemed uncollectible although concerted efforts are made to maximize future recoveries.  The following table summarizes the activity in the Company's allowance for loan losses for the three and six months ended June 30, 2012 and 2011, and related ratios. 
 
Analysis of the Allowance for Loan Losses for the
 
Analysis of the Allowance for Loan Losses for the
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2012
 
2011
 
Change
 
2012
 
2011
 
Change
Balance at beginning of period
$
16,651

 
$
17,510

 
$
(859
)
 
$
16,778

 
$
19,087

 
$
(2,309
)
Charge-offs
(1,492
)
 
(721
)
 
(771
)
 
(1,680
)
 
(2,974
)
 
1,294

Recoveries
214

 
551

 
(337
)
 
275

 
727

 
(452
)
Net charge-offs
(1,278
)
 
(170
)
 
(1,108
)
 
(1,405
)
 
(2,247
)
 
842

Provision for loan losses charged to
 
 
 
 
 
 
 
 
 
 
 
operations

 
450

 
(450
)
 

 
950

 
(950
)
Balance at end of period
$
15,373

 
$
17,790

 
$
(2,417
)
 
$
15,373

 
$
17,790

 
$
(2,417
)
 
 
 
 
 
 
 
 
 
 
 
 
Average loans outstanding, excluding
 
 
 
 
 
 
 
 
 
 
 
loans held for sale
$
857,053

 
$
841,932

 
 
 
$
851,582

 
$
850,498

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of net charge-offs during the period to
 
 
 
 
 
 
 
 
 
 
 
average loans outstanding
0.60
%
 
0.08
%
 
 
 
0.33
%
 
0.53
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of allowance for loan losses to
 
 
 
 
 
 
 
 
 
 
 
average loans outstanding
1.79
%
 
2.11
%
 
 
 
1.81
%
 
2.09
%
 
 

The allowance for loan losses represented 180.33 percent of nonperforming loans at June 30, 2012, compared to 156.91 percent at December 31, 2011. The 2012 year-to-date provision was $0, compared to $950 for the same period in 2011, due to the continued improvement in credit quality of the loan portfolio. The most significant charge-offs in the second quarter and year-to-date include two construction and land loans totaling $1,466, of which $1,102 had been specifically reserved in prior periods.

The Company has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans, and construction or land development loans.  The Company's typical commercial borrower is a small or medium-sized, privately-owned Iowa business person or entity.  The Company's commercial loans typically have greater credit risks than residential mortgage or consumer loans, because they often have larger balances and repayment usually depends on the borrowers' successful business operations.  Commercial loans also involve additional risks because they generally are not fully repaid over the loan period and, thus, usually require refinancing or a large payoff at maturity.  When the economy turns downward, commercial borrowers may not be able to repay their loans due to reduced cash flows and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly.  


36

Table of Contents

Noninterest Income

The following tables show the variance from the prior year in the noninterest income categories shown in the Consolidated Income Statements.  In addition, accounts within the “Other income” category that represent a significant portion of the total or a significant variance are shown. 
 
Three Months Ended June 30,
Noninterest income:
2012
 
2011
 
Change
 
Change %
Service charges on deposit accounts
$
738

 
$
805

 
$
(67
)
 
(8.32
)%
Debit card usage fees
412

 
378

 
34

 
8.99
 %
Trust services
190

 
207

 
(17
)
 
(8.21
)%
Gains and fees on sales of residential mortgages
581

 
272

 
309

 
113.60
 %
Increase in cash value of bank-owned life insurance
191

 
223

 
(32
)
 
(14.35
)%
Gain from bank-owned life insurance
841

 

 
841

 
N/A

Investment securities impairment losses
(127
)
 

 
(127
)
 
N/A

Realized investment securities gains, net
279

 

 
279

 
N/A

Other income:
 
 
 
 
 
 
 
Credit card fees
51

 
52

 
(1
)
 
(1.92
)%
Wire transfer fees
34

 
40

 
(6
)
 
(15.00
)%
Safe deposit box fees
30

 
30

 

 
 %
All other
126

 
109

 
17

 
15.60
 %
Total other
241

 
231

 
10

 
4.33
 %
Total noninterest income
$
3,346

 
$
2,116

 
$
1,230

 
58.13
 %
 
Six Months Ended June 30,
Noninterest income:
2012
 
2011
 
Change
 
Change %
Service charges on deposit accounts
$
1,468

 
$
1,555

 
$
(87
)
 
(5.59
)%
Debit card usage fees
790

 
725

 
65

 
8.97
 %
Trust services
394

 
426

 
(32
)
 
(7.51
)%
Gains and fees on sales of residential mortgages
1,328

 
456

 
872

 
191.23
 %
Increase in cash value of bank-owned life insurance
390

 
444

 
(54
)
 
(12.16
)%
Gain from bank-owned life insurance
841

 
637

 
204

 
32.03
 %
Investment securities impairment losses
(173
)
 

 
(173
)
 
N/A

Realized investment securities gains, net
246

 

 
246

 
N/A

Other income:
 
 
 
 
 

 
 

Credit card fees
96

 
97

 
(1
)
 
(1.03
)%
Wire transfer fees
68

 
86

 
(18
)
 
(20.93
)%
Safe deposit box fees
79

 
79

 

 
 %
Gain from sales of other assets

 
57

 
(57
)
 
(100.00
)%
All other
220

 
225

 
(5
)
 
(2.22
)%
Total other
463

 
544

 
(81
)
 
(14.89
)%
Total noninterest income
$
5,747

 
$
4,787

 
$
960

 
20.05
 %
The decline in service charges on deposit accounts for both time periods was primarily caused by lower overdraft and return item charges.  

Debit card usage fees improved at the same rate in the second quarter of 2012 as it did in the first quarter. Customers continue to increasingly prefer using this convenient payment method in lieu of traditional check writing.  We believe these fees may decline in the future due to the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Federal Reserve final rule which sets a cap on interchange fees at a rate below the market-driven levels. While financial institutions such as West Bank, with less than ten billion dollars in assets, are exempt from the cap, industry groups believe the price controls may have a negative impact on community banks over time.

37

Table of Contents

The volume of originations of residential mortgages sold into the secondary market during the first half of 2012 increased significantly to $52,359 from $18,349 for the same time period in 2011, resulting in a 191 percent growth in revenue. The volume in the second quarter of 2012 was approximately 23 percent higher than in the first quarter of 2012. The low interest rate environment continues to fuel the growth along with an improved level of home sales in the Company's market areas. Also contributing to the growth in volume was the addition of an experienced originator in the Des Moines market during the second quarter. The Company plans to expand its mortgage origination staff to capitalize on the opportunities in its local markets. Approximately sixty percent of originations in the first half of 2012 involved homeowners refinancing current mortgages in an effort to lock in low market rates. This income source is expected to remain strong throughout 2012 due to the historically low interest rates.

The lower increase in cash value of bank-owned life insurance is due to lower crediting rates within the policies due to the low interest rate environment. Gain from bank-owned life insurance occurred due to the deaths of a bank officer in each year.

As of June 30, 2012, the Company held one pooled trust preferred security (TPS) it considered to have other than temporary impairment (OTTI). As a result of the quarterly valuations of this security, a credit loss of $127 was recognized in the second quarter of 2012, bringing total impairment for the first half of 2012 to $173.
   
The Company took advantage of an opportunity to sell two collateralized mortgage obligations in the second quarter of 2012 at a gain and was able to replace them with similar bonds with comparable yields.
  
Gains from sales of other assets included a gain on sale of a foreclosed asset in the first quarter of 2011.

Noninterest Expense

The following tables show the variance from the prior year in the noninterest expense categories shown in the Consolidated Income Statements.  In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown. 
 
Three Months Ended June 30,
Noninterest expense:
2012
 
2011
 
Change
 
Change %
Salaries and employee benefits
$
3,571

 
$
3,170

 
$
401

 
12.65
 %
Occupancy
875

 
821

 
54

 
6.58
 %
Data processing
505

 
479

 
26

 
5.43
 %
FDIC insurance expense
167

 
346

 
(179
)
 
(51.73
)%
Other real estate owned expense
906

 
93

 
813

 
874.19
 %
Professional fees
287

 
237

 
50

 
21.10
 %
Other expenses:
 
 
 
 
 
 
 
Marketing
64

 
78

 
(14
)
 
(17.95
)%
Business development
102

 
100

 
2

 
2.00
 %
Consulting fees
121

 
59

 
62

 
105.08
 %
Director fees
111

 
100

 
11

 
11.00
 %
Insurance expense
90

 
91

 
(1
)
 
(1.10
)%
Bank service charges and fees
131

 
130

 
1

 
0.77
 %
Supplies
70

 
70

 

 
 %
Postage and courier services
83

 
80

 
3

 
3.75
 %
Loan related expense
35

 
37

 
(2
)
 
(5.41
)%
Contributions
145

 
87

 
58

 
66.67
 %
Loss on disposal of fixed assets
119

 
4

 
115

 
2,875.00
 %
All other
431

 
394

 
37

 
9.39
 %
Total other
1,502

 
1,230

 
272

 
22.11
 %
Total noninterest expense
$
7,813

 
$
6,376

 
$
1,437

 
22.54
 %

38

Table of Contents

 
Six Months Ended June 30,
Noninterest expense:
2012
 
2011
 
Change
 
Change %
Salaries and employee benefits
$
7,207

 
$
6,225

 
$
982

 
15.78
 %
Occupancy
1,732

 
1,637

 
95

 
5.80
 %
Data processing
1,006

 
930

 
76

 
8.17
 %
FDIC insurance expense
333

 
895

 
(562
)
 
(62.79
)%
Other real estate owned expense
988

 
280

 
708

 
252.86
 %
Professional fees
579

 
459

 
120

 
26.14
 %
Other expenses:
 
 
 
 
 

 
 

Marketing
120

 
138

 
(18
)
 
(13.04
)%
Business development
220

 
163

 
57

 
34.97
 %
Consulting fees
307

 
100

 
207

 
207.00
 %
Director fees
214

 
190

 
24

 
12.63
 %
Insurance expense
173

 
183

 
(10
)
 
(5.46
)%
Bank service charges and fees
259

 
259

 

 
 %
Supplies
147

 
139

 
8

 
5.76
 %
Postage and courier services
165

 
155

 
10

 
6.45
 %
Loan related expense
88

 
105

 
(17
)
 
(16.19
)%
Contributions
190

 
125

 
65

 
52.00
 %
Loss on disposal of fixed assets
123

 
8

 
115

 
1,437.50
 %
All other
827

 
861

 
(34
)
 
(3.95
)%
Total other
2,833

 
2,426

 
407

 
16.78
 %
Total noninterest expense
$
14,678

 
$
12,852

 
$
1,826

 
14.21
 %
The increase in salaries and employee benefits for the first half of 2012 consisted of normal salary increases and salary and payroll taxes for employees added in the past year ($420), higher bonus accruals ($307), higher secondary market real estate commissions ($154), and higher benefit costs ($101). The benefit cost increases were primarily for health insurance and for 401(k) plan expenses as the Company increased its matching contribution effective January 1, 2012. 

Occupancy expense increased for both time periods due to higher depreciation expense and rental expense as additional space was leased for operational departments. Data processing expense increased in the first half of 2012 compared to 2011 due to fees related to a new commercial loan management software program and other enhancements to deposit systems.

There were two reasons for the decline in FDIC insurance expense compared to 2011. The first was the April 1, 2011, change in the assessment base from total average deposits to total average assets less tangible capital. The second was an upgrade in West Bank's regulatory risk classification on June 3, 2011. The level of expense in the first six months of 2012 is expected to hold steady in the second half of the year.

Other real estate owned expense in the second quarter and first six months of 2012 included $885 and $1,008, respectively, of property valuation write-downs due to updated appraisals and estimated disposal costs for several properties. The second quarter write-downs were on four pieces of undeveloped land. While there has been increased interest from potential buyers, there has not been stabilization in real estate values.

Professional fees increased primarily due to higher legal fees related to corporate governance matters and implementation of the shareholder-approved equity incentive plan. Business development costs increased as a result of efforts to acquire new customers. Consulting fees increased year-over-year because the Company hired a compensation consultant to assist the Board of Directors, outsourced the loan review function, hired a consultant to implement and test a new commercial loan management software program, and hired a human resources consultant to improve the salary administration process.

Contributions expense increased as West Bank made a larger donation to the West Bancorporation Foundation. Loss on disposal of fixed assets in the second quarter of 2012 included the write-off of design costs related to the construction of a new leased replacement office that were not used in the final plans.


39

Table of Contents

Income Tax Expense

The Company recorded income tax expense of $1,541 (26.0 percent of pre-tax income) and $3,278 (28.2 percent of pre-tax income), respectively, for the three and six months ended June 30, 2012, compared with $1,780 (31.2 percent of pre-tax income) and $3,422 (28.8 percent of pre-tax income), respectively, for the three and six months ended June 30, 2011.  The Company's consolidated income tax rate varies from the statutory rate primarily due to tax-exempt income, including interest on municipal securities, increase in the cash value of bank-owned life insurance, and gain on life insurance proceeds. The tax rate for both years was also impacted by West Bank's 2007 investment in a qualified community development entity, which generated a $2,730 federal new markets tax credit over a seven-year period. The credit recognized for each of the years ended December 31, 2012 and 2011 is $420.

FINANCIAL CONDITION

Total assets increased 6.3 percent to $1,350,019 as of June 30, 2012, compared to $1,269,524 on December 31, 2011.  A summary of changes in the components of the balance sheet are described in the following paragraphs.

Investment Securities

Investment securities available for sale increased $34,813 since December 31, 2011, to $317,958 at June 30, 2012, due to investing a portion of the increase in deposits which is discussed below.

As of June 30, 2012, approximately 76 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations and mortgage-backed securities. In the current low interest rate environment, both provide relatively good yields, have little to no credit risk, and provide fairly consistent cash flows.

At June 30, 2012, the most significant risk of a future impairment charge relates to the Company's investment in two TPS.  As of June 30, 2012, two TPS with a cost basis of $5,937 were valued at $1,898.  Management has concluded that the pooled TPS, ALESCO Preferred Funding X, Ltd., is considered to have OTTI.  Any potential future loss that would be considered a credit loss would negatively impact net income and regulatory capital; however, the fair value adjustment at June 30, 2012, has already been recorded against equity.  The other TPS, was issued by Heartland Financial USA, Inc. (Heartland), a publicly traded multi-bank holding company. Heartland is well-capitalized and profitable according to current public information.  Management believes West Bank will receive its entire principal and interest over the life of this security, even though its current market value is approximately 44 percent of West Bank's cost.  
 
Loans and Nonperforming Assets

Loans outstanding increased $19,455 from December 31, 2011, to $858,414 as of June 30, 2012. Management believes the loan portfolio will continue to grow slowly as the economy continues to improve and the Company's customer base expands. Credit quality of the Company's loan portfolio continued to improve in the first half of the year as shown in the table below.

The following table sets forth the amount of nonperforming loans and other nonperforming assets held by the Company and common ratio measurements of those items as of the dates shown. 

 
June 30, 2012
 
December 31, 2011
 
Change
Nonaccrual loans
$
6,950

 
$
8,572

 
$
(1,622
)
Loans past due 90 days and still accruing interest
480

 

 
480

Troubled debt restructured loans (1)
1,095

 
2,121

 
(1,026
)
Total nonperforming loans
8,525

 
10,693

 
(2,168
)
Other real estate owned
9,241

 
10,967

 
(1,726
)
Nonaccrual investment securities
1,137

 
1,245

 
(108
)
Total nonperforming assets
$
18,903

 
$
22,905

 
$
(4,002
)
 
 

 
 

 
 

Nonperforming loans to total loans
0.99
%
 
1.27
%
 
(0.28
)%
Nonperforming assets to total assets
1.40
%
 
1.80
%
 
(0.40
)%

(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status would be included in the nonaccrual category if there were any, however, there were none at these dates. As of June 30, 2012, loans past due 90 days consisted of one TDR loan.


40

Table of Contents

The following tables set forth the activity within each category of nonperforming loans and assets for the six months ended June 30, 2012 and 2011, respectively.
 
Six months ended June 30, 2012
 
Nonaccrual
 
Loans Past Due 90 Days and Still Accruing Interest
 
Troubled Debt Restructured
 
Total Nonperforming Loans
 
Other Real Estate Owned
 
Nonaccrual lnvestment Securities
 
Total Nonperforming Assets
Balance at beginning
 
 
 
 
 
 
 
 
 
 
 
 
 
of period
$
8,572

 
$

 
$
2,121

 
$
10,693

 
$
10,967

 
$
1,245

 

$
22,905

Increase in fair market value

 

 

 

 

 
65

 

65

Additions
613

 

 
102

 
715

 
117

 

 

832

Transfers:
 
 
 
 
 
 
 

 
 
 
 
 
 

Troubled debt to past due

 
480

 
(480
)
 

 

 



Nonaccrual to OREO
(360
)
 

 

 
(360
)
 
360

 

 

Upgrade in classification
(309
)
 

 

 
(309
)
 

 

 

(309
)
Sales

 

 

 

 
(1,170
)
 

 

(1,170
)
Subsequent write-downs/
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
(879
)
 

 
(602
)
 
(1,481
)
 
(1,033
)
 
(173
)
 

(2,687
)
Payments
(687
)
 

 
(46
)
 
(733
)
 

 

 

(733
)
Balance at end of period
$
6,950

 
$
480

 
$
1,095

 
$
8,525

 
$
9,241

 
$
1,137

 

$
18,903

 
Six months ended June 30, 2011
 
Nonaccrual
 
Loans Past Due 90 Days and Still Accruing Interest
 
Troubled Debt Restructured
 
Total Nonperforming Loans
 
Other Real Estate Owned
 
Nonaccrual lnvestment Securities
 
Total Nonperforming Assets
Balance at beginning
 
 
 
 
 
 
 
 
 
 
 
 
 
of period
$
7,945

 
$
198

 
$
4,787

 
$
12,930

 
$
19,193

 
$
1,339

 
$
33,462

Increase in fair market value

 

 

 

 

 
243

 
243

Additions
1,840

 
571

 
225

 
2,636

 
713

 

 
3,349

Transfers:
 
 
 
 
 
 
 
 
 
 
 
 
 
Past due to nonaccrual
200

 
(200
)
 

 

 

 

 

Nonaccrual to OREO
(419
)
 

 

 
(419
)
 
419

 

 

Upgrade in classification

 
(419
)
 
(3,444
)
 
(3,863
)
 

 

 
(3,863
)
Sales

 

 

 

 
(5,022
)
 

 
(5,022
)
Subsequent write-downs/
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
(2,212
)
 

 

 
(2,212
)
 
(610
)
 

 
(2,822
)
Payments
(1,844
)
 
(150
)
 
(143
)
 
(2,137
)
 

 

 
(2,137
)
Balance at end of period
$
5,510

 
$

 
$
1,425

 
$
6,935

 
$
14,693

 
$
1,582

 
$
23,210


Total nonperforming assets have declined 17.5 percent since the end of 2011 and have declined 18.6 percent since June 30, 2011. Management continues to focus on monitoring and reducing nonperforming assets.


41

Table of Contents

The following table provides the composition of other real estate owned as of June 30, 2012, and December 31, 2011.
 
June 30, 2012
 
December 31, 2011
Construction, land development, and other land
$
8,664

 
$
9,602

1-4 family residential properties
116

 
145

Multifamily

 
270

Commercial properties
461

 
950

 
$
9,241

 
$
10,967

The Company is actively marketing the assets referenced in the table above.  As previously mentioned, there has been increased interest from potential buyers, but demand for commercial real estate and development land remains low.  Valuations of other real estate owned are updated by management at least annually so that the properties are carried at current market value less estimated disposal costs.  Market values are determined by obtaining updated appraisals or other market information.  As of June 30, 2012, the construction and land development category included four properties in the Des Moines metropolitan area, one property in the Iowa City market, one property in Missouri, and one property in Arkansas.  The 1-4 family residential category consisted of one home in the Iowa City area. The commercial properties consisted of three commercial facilities in the Des Moines area.
 
Reference is also made to the information and discussion earlier in this report under the heading “Provision for Loan Losses and the Related Allowance for Loan Losses,” and Notes 4 and 5 to the financial statements.

Deposits

Total deposits as of June 30, 2012, totaled $1,027,134, an increase of 7.3 percent or $69,761 compared to December 31, 2011.  The majority of the increase was in money market accounts within the savings category. One corporate customer and a public entity accounted for the majority of the increase as they have temporarily placed their funds in this category of deposits. Certificates of deposit declined 13.5 percent, or $25,321, compared to December 31, 2011. Management believes that certificates of deposit are not considered an attractive investment option for some segments of our customer base in the current low interest rate environment.

Borrowings

The balance of federal funds purchased and securities sold under agreements to repurchase increased $4,870 in the first half of 2012 to $60,711, with all of the increase attributed to federal funds purchased. Federal funds purchased, which consists of funds sold to West Bank by five Iowa banks as part of the correspondent bank services provided by West Bank, fluctuates depending upon the loan demand and investment strategy of those banks. Securities sold under agreements to repurchase are also very fluid funds which fluctuate based on the needs of our customers. There were no changes in long-term borrowings in the first half of 2012.

Liquidity and Capital Resources

The objective of liquidity management is to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion.  The Company's principal source of funds is deposits.  Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations and mortgage-backed securities, federal funds purchased, repurchase agreements, advances from the FHLB, and funds provided by operations.  Liquidity management is conducted on both a daily and a long-term basis.  Investments in liquid assets are adjusted based on expected loan demand, projected loan maturities and payments, expected deposit flows, and the objectives set by West Bank's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of $112,858 as of June 30, 2012, compared with $87,104 as of December 31, 2011.  West Bank had additional borrowing capacity available from the FHLB of approximately $41,000 at June 30, 2012.  In addition, West Bank has $53,000 in borrowing capacity available through unsecured federal funds lines of credit and $10,000 available through secured federal funds lines of credit with correspondent banks.  West Bank was not drawing on any of these lines of credit as of June 30, 2012.  Net cash from operating activities contributed $10,314 and $17,153 to liquidity for the six months ended June 30, 2012 and 2011, respectively.  Management believes the Company was in a strong liquidity position as of June 30, 2012.

The Company's total stockholders' equity increased to $130,032 at June 30, 2012, from $123,451 at December 31, 2011.  The increase was primarily due to year-to-date net income less common stock dividends. At June 30, 2012, stockholders' equity was 9.63 percent of total assets compared to 9.72 percent as of December 31, 2011.  No material capital expenditures or material changes in the capital resource mix are anticipated at this time. As previously mentioned, the Board of Directors increased the quarterly dividend by 25 percent to $0.10 per share at its July 2012 meeting.


42

Table of Contents

The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that could have a direct material effect on the Company's consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Company's and West Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and West Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I Capital to Risk-Weighted Assets and of Tier I Capital to Average Assets.  Management believes the Company and West Bank met all capital adequacy requirements as of June 30, 2012.  Prompt corrective action provisions are not applicable to the Company.  As of June 30, 2012, West Bank was well-capitalized under the regulatory framework for prompt corrective action. The federal bank regulatory agencies recently issued joint proposed rules that would increase minimum capital ratios, add a new minimum common equity ratio, add a new capital conservation buffer, and would change the risk-weightings of certain assets. The proposed changes, if implemented, would be phased in from 2013 through 2019. Management is currently assessing the effect of the proposed rules on the Company's and West Bank's ratios. Community bank associations are currently discussing their concerns with the regulatory agencies regarding the additional regulatory burdens the proposals would place on community banks.

The Company's and West Bank's capital amounts and ratios are presented in the following table. 
 
Actual
 
For Capital
Adequacy Purposes
 
To Be Well-
Capitalized Under
Prompt Corrective
Action Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of June 30, 2012:
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to Risk-Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
160,710

 
16.33
%
 
$
78,717

 
8.0
%
 
N/A

 
N/A

West Bank
139,948

 
14.69
%
 
76,200

 
8.0
%
 
$
95,250

 
10.0
%
 
 

 
 

 
 

 
 

 
 

 
 

Tier I Capital (to Risk-Weighted Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
148,372

 
15.08
%
 
39,359

 
4.0
%
 
N/A

 
N/A

West Bank
127,999

 
13.44
%
 
38,100

 
4.0
%
 
57,150

 
6.0
%
 
 

 
 

 
 

 
 

 
 

 
 

Tier I Capital (to Average Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
148,372

 
11.10
%
 
53,472

 
4.0
%
 
N/A

 
N/A

West Bank
127,999

 
9.69
%
 
52,838

 
4.0
%
 
66,048

 
5.0
%
 
 

 
 

 
 

 
 

 
 

 
 

As of December 31, 2011:
 

 
 

 
 

 
 

 
 

 
 

Total Capital (to Risk-Weighted Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
$
154,728

 
16.27
%
 
$
76,075

 
8.0
%
 
N/A

 
N/A

West Bank
138,508

 
15.09
%
 
73,433

 
8.0
%
 
$
91,791

 
10.0
%
 
 

 
 

 
 

 
 

 
 

 
 

Tier I Capital (to Risk-Weighted Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
142,781

 
15.01
%
 
38,037

 
4.0
%
 
N/A

 
N/A

West Bank
126,969

 
13.83
%
 
36,716

 
4.0
%
 
55,075

 
6.0
%
 
 

 
 

 
 

 
 

 
 

 
 

Tier I Capital (to Average Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
142,781

 
11.05
%
 
51,695

 
4.0
%
 
N/A

 
N/A

West Bank
126,969

 
9.95
%
 
51,046

 
4.0
%
 
63,808

 
5.0
%


43

Table of Contents

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Market risk is the risk of earnings volatility that results from adverse changes in interest rates and market prices. The Company's market risk is primarily interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk is the risk that changes in market interest rates may adversely affect the Company's net interest income.  Management continually develops and implements strategies to mitigate this risk.  The analysis of the Company's interest rate risk was presented in the Form 10-K filed with the Securities and Exchange Commission on March 7, 2012, and is incorporated herein by reference.  The Company has not experienced any material changes to its market risk position since December 31, 2011.  Management does not believe the Company's primary market risk exposures and how those exposures were managed in the first six months of 2012 changed when compared to 2011.

Item 4.  Controls and Procedures

a.  Evaluation of disclosure controls and procedures.  As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 240.13a-15(f)) was performed under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer.  Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's current disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

b.  Changes in internal controls over financial reporting.  There were no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Part II - OTHER INFORMATION

Item 1.  Legal Proceedings

There were no material developments during the second quarter of 2012 in the litigation described in previous reports and involving nonsufficient funds fees and posted item sequencing. For additional information on this litigation, see Note 10 to the financial statements. The Company and West Bank are not parties to any other pending legal proceedings, other than ordinary litigation incidental to West Bank's business, and no property of these entities is the subject of any such proceeding.  The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank or any of the companies' property.

Item 1A.  Risk Factors

Management does not believe there have been any material changes in the risk factors that were disclosed in the Form 10-K filed with the Securities and Exchange Commission on March 7, 2012.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

None.


44

Table of Contents

Item 6.  Exhibits

The following exhibits are filed as part of this report:
Exhibits
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document (1)
101.SCH
XBRL Taxonomy Extension Schema Document (1)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (1)
101.DED
XBRL Taxonomy Extension Definitions Linkbase Document (1)
(1)
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.



45

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

West Bancorporation, Inc.
 
 
 
(Registrant)
 
 
 
 
 
 
 
 
 
 
 
July 27, 2012
By:
/s/ David D. Nelson
 
Date
 
David D. Nelson
 
 
 
Chief Executive Officer and President
 
 
 
 
 
July 27, 2012
By:
/s/ Douglas R. Gulling
 
Date
 
Douglas R. Gulling
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
(Principal Accounting Officer)
 


46

Table of Contents

EXHIBIT INDEX

The following exhibits are filed herewith:
Exhibit No.
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document (1)
101.SCH
XBRL Taxonomy Extension Schema Document (1)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (1)
101.DED
XBRL Taxonomy Extension Definitions Linkbase Document (1)
(1)
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.



47