WEST BANCORPORATION INC - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended September 30, 2020 | |||||
or | |||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from __________ to __________ |
Commission File Number: 0-49677
WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)
Iowa | 42-1230603 | ||||
(State of Incorporation) | (I.R.S. Employer Identification No.) |
1601 22nd Street, West Des Moines, Iowa | 50266 | ||||||||||
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (515) 222-2300
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common stock, no par value | WTBA | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | ||||||||||||||||
Accelerated filer | ☒ | ||||||||||||||||
Non-accelerated filer | ☐ | ||||||||||||||||
Smaller reporting company | ☒ | ||||||||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of October 28, 2020, there were 16,469,272 shares of common stock, no par value, outstanding.
WEST BANCORPORATION, INC.
INDEX
Page | ||||||||
PART I. | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
3
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
West Bancorporation, Inc. and Subsidiary
Consolidated Balance Sheet
(unaudited)
(in thousands, except share and per share data) | September 30, 2020 | December 31, 2019 | ||||||||||||
ASSETS | ||||||||||||||
Cash and due from banks | $ | 49,445 | $ | 37,808 | ||||||||||
Federal funds sold | 16,398 | 15,482 | ||||||||||||
Cash and cash equivalents | 65,843 | 53,290 | ||||||||||||
Investment securities available for sale, at fair value | 374,387 | 398,578 | ||||||||||||
Federal Home Loan Bank stock, at cost | 11,905 | 12,491 | ||||||||||||
Loans | 2,247,425 | 1,941,663 | ||||||||||||
Allowance for loan losses | (25,403) | (17,235) | ||||||||||||
Loans, net | 2,222,022 | 1,924,428 | ||||||||||||
Premises and equipment, net | 28,099 | 29,680 | ||||||||||||
Accrued interest receivable | 11,071 | 7,134 | ||||||||||||
Bank-owned life insurance | 42,520 | 34,893 | ||||||||||||
Deferred tax assets, net | 10,809 | 5,361 | ||||||||||||
Other assets | 9,227 | 7,836 | ||||||||||||
Total assets | $ | 2,775,883 | $ | 2,473,691 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
LIABILITIES | ||||||||||||||
Deposits: | ||||||||||||||
Noninterest-bearing demand | $ | 619,346 | $ | 380,079 | ||||||||||
Interest-bearing demand | 363,430 | 346,307 | ||||||||||||
Savings | 1,130,582 | 996,836 | ||||||||||||
Time of $250 or more | 54,241 | 81,871 | ||||||||||||
Other time | 129,181 | 209,663 | ||||||||||||
Total deposits | 2,296,780 | 2,014,756 | ||||||||||||
Federal funds purchased | 2,350 | 2,660 | ||||||||||||
Subordinated notes, net | 20,448 | 20,438 | ||||||||||||
Federal Home Loan Bank advances, net | 175,000 | 179,365 | ||||||||||||
Long-term debt | 22,213 | 22,925 | ||||||||||||
Accrued expenses and other liabilities | 43,772 | 21,727 | ||||||||||||
Total liabilities | 2,560,563 | 2,261,871 | ||||||||||||
COMMITMENTS AND CONTINGENCIES (NOTE 8) | ||||||||||||||
STOCKHOLDERS' EQUITY | ||||||||||||||
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued and outstanding at September 30, 2020 and December 31, 2019 | — | — | ||||||||||||
Common stock, no par value; authorized 50,000,000 shares; 16,469,272 and 16,379,752 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively | 3,000 | 3,000 | ||||||||||||
Additional paid-in capital | 28,227 | 27,260 | ||||||||||||
Retained earnings | 198,622 | 184,821 | ||||||||||||
Accumulated other comprehensive loss | (14,529) | (3,261) | ||||||||||||
Total stockholders' equity | 215,320 | 211,820 | ||||||||||||
Total liabilities and stockholders' equity | $ | 2,775,883 | $ | 2,473,691 |
See Notes to Consolidated Financial Statements.
4
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Income
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(in thousands, except per share data) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||
Loans, including fees | $ | 22,489 | $ | 22,203 | $ | 67,132 | $ | 63,699 | ||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||
Taxable | 1,728 | 2,445 | 6,105 | 7,405 | ||||||||||||||||||||||
Tax-exempt | 378 | 353 | 994 | 1,675 | ||||||||||||||||||||||
Federal funds sold | 15 | 611 | 256 | 819 | ||||||||||||||||||||||
Total interest income | 24,610 | 25,612 | 74,487 | 73,598 | ||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||
Deposits | 1,946 | 6,771 | 9,343 | 19,405 | ||||||||||||||||||||||
Federal funds purchased | 2 | 17 | 21 | 219 | ||||||||||||||||||||||
Subordinated notes | 254 | 258 | 762 | 766 | ||||||||||||||||||||||
Federal Home Loan Bank advances | 1,189 | 1,300 | 3,702 | 3,666 | ||||||||||||||||||||||
Long-term debt | 87 | 150 | 316 | 499 | ||||||||||||||||||||||
Total interest expense | 3,478 | 8,496 | 14,144 | 24,555 | ||||||||||||||||||||||
Net interest income | 21,132 | 17,116 | 60,343 | 49,043 | ||||||||||||||||||||||
Provision for loan losses | 4,000 | 300 | 8,000 | 300 | ||||||||||||||||||||||
Net interest income after provision for loan losses | 17,132 | 16,816 | 52,343 | 48,743 | ||||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||
Service charges on deposit accounts | 609 | 630 | 1,743 | 1,841 | ||||||||||||||||||||||
Debit card usage fees | 432 | 426 | 1,205 | 1,235 | ||||||||||||||||||||||
Trust services | 553 | 572 | 1,477 | 1,536 | ||||||||||||||||||||||
Increase in cash value of bank-owned life insurance | 133 | 168 | 427 | 482 | ||||||||||||||||||||||
Loan swap fees | 983 | — | 1,572 | — | ||||||||||||||||||||||
Realized investment securities gains (losses), net | 156 | 1 | 81 | (64) | ||||||||||||||||||||||
Other income | 337 | 361 | 993 | 1,246 | ||||||||||||||||||||||
Total noninterest income | 3,203 | 2,158 | 7,498 | 6,276 | ||||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||
Salaries and employee benefits | 5,412 | 5,440 | 16,014 | 16,324 | ||||||||||||||||||||||
Occupancy | 1,383 | 1,379 | 4,092 | 3,956 | ||||||||||||||||||||||
Data processing | 614 | 695 | 1,882 | 2,091 | ||||||||||||||||||||||
FDIC insurance | 351 | — | 880 | 404 | ||||||||||||||||||||||
Professional fees | 230 | 204 | 669 | 647 | ||||||||||||||||||||||
Director fees | 236 | 233 | 664 | 742 | ||||||||||||||||||||||
Other expenses | 1,833 | 1,585 | 4,938 | 4,666 | ||||||||||||||||||||||
Total noninterest expense | 10,059 | 9,536 | 29,139 | 28,830 | ||||||||||||||||||||||
Income before income taxes | 10,276 | 9,438 | 30,702 | 26,189 | ||||||||||||||||||||||
Income taxes | 2,176 | 1,912 | 6,544 | 5,106 | ||||||||||||||||||||||
Net income | $ | 8,100 | $ | 7,526 | $ | 24,158 | $ | 21,083 | ||||||||||||||||||
Basic earnings per common share | $ | 0.49 | $ | 0.46 | $ | 1.47 | $ | 1.29 | ||||||||||||||||||
Diluted earnings per common share | $ | 0.49 | $ | 0.46 | $ | 1.46 | $ | 1.28 |
See Notes to Consolidated Financial Statements.
5
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Net income | $ | 8,100 | $ | 7,526 | $ | 24,158 | $ | 21,083 | ||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Unrealized gains on investment securities: | ||||||||||||||||||||||||||
Unrealized holding gains arising during the period | 357 | 1,706 | 6,171 | 13,673 | ||||||||||||||||||||||
Plus: reclassification adjustment for net (gains) losses realized in net income | (156) | (1) | (81) | 64 | ||||||||||||||||||||||
Income tax expense | (50) | (426) | (1,522) | (3,434) | ||||||||||||||||||||||
Other comprehensive income on investment securities | 151 | 1,279 | 4,568 | 10,303 | ||||||||||||||||||||||
Unrealized gains (losses) on derivatives: | ||||||||||||||||||||||||||
Unrealized holding gains (losses) arising during the period | 256 | (5,187) | (23,912) | (12,357) | ||||||||||||||||||||||
Plus: reclassification adjustment for net (gains) losses on derivatives realized in net income | 1,405 | (100) | 2,768 | (351) | ||||||||||||||||||||||
Plus: reclassification adjustment for amortization of derivative termination costs | — | 24 | 31 | 71 | ||||||||||||||||||||||
Income tax (expense) benefit | (415) | 1,315 | 5,277 | 3,156 | ||||||||||||||||||||||
Other comprehensive income (loss) on derivatives | 1,246 | (3,948) | (15,836) | (9,481) | ||||||||||||||||||||||
Total other comprehensive income (loss) | 1,397 | (2,669) | (11,268) | 822 | ||||||||||||||||||||||
Comprehensive income | $ | 9,497 | $ | 4,857 | $ | 12,890 | $ | 21,905 |
See Notes to Consolidated Financial Statements.
6
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
(unaudited)
(in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||||||||||||||
Preferred | Common Stock | Paid-In | Retained | Comprehensive | ||||||||||||||||||||||||||||||||||||||||
Stock | Shares | Amount | Capital | Earnings | Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2020 | $ | — | 16,469,272 | $ | 3,000 | $ | 27,632 | $ | 193,981 | $ | (15,926) | $ | 208,687 | |||||||||||||||||||||||||||||||
Net income | — | — | — | — | 8,100 | — | 8,100 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 1,397 | 1,397 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared, $0.21 per common share | — | — | — | — | (3,459) | — | (3,459) | |||||||||||||||||||||||||||||||||||||
Stock-based compensation costs | — | — | — | 595 | — | — | 595 | |||||||||||||||||||||||||||||||||||||
Balance, September 30, 2020 | $ | — | 16,469,272 | $ | 3,000 | $ | 28,227 | $ | 198,622 | $ | (14,529) | $ | 215,320 | |||||||||||||||||||||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||||||||||||||
Preferred | Common Stock | Paid-In | Retained | Comprehensive | ||||||||||||||||||||||||||||||||||||||||
Stock | Shares | Amount | Capital | Earnings | Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2019 | $ | — | 16,379,752 | $ | 3,000 | $ | 25,691 | $ | 176,567 | $ | (3,323) | $ | 201,935 | |||||||||||||||||||||||||||||||
Net income | — | — | — | — | 7,526 | — | 7,526 | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (2,669) | (2,669) | |||||||||||||||||||||||||||||||||||||
Cash dividends declared, $0.21 per common share | — | — | — | — | (3,439) | — | (3,439) | |||||||||||||||||||||||||||||||||||||
Stock-based compensation costs | — | — | — | 784 | — | — | 784 | |||||||||||||||||||||||||||||||||||||
Balance, September 30, 2019 | $ | — | 16,379,752 | $ | 3,000 | $ | 26,475 | $ | 180,654 | $ | (5,992) | $ | 204,137 | |||||||||||||||||||||||||||||||
See Notes to Consolidated Financial Statements. | ||||||||||||||||||||||||||||||||||||||||||||
7
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
(unaudited)
(in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||||||||||||||
Preferred | Common Stock | Paid-In | Retained | Comprehensive | ||||||||||||||||||||||||||||||||||||||||
Stock | Shares | Amount | Capital | Earnings | Loss | Total | ||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 | $ | — | 16,379,752 | $ | 3,000 | $ | 27,260 | $ | 184,821 | $ | (3,261) | $ | 211,820 | |||||||||||||||||||||||||||||||
Net income | — | — | — | — | 24,158 | — | 24,158 | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (11,268) | (11,268) | |||||||||||||||||||||||||||||||||||||
Cash dividends declared, $0.63 per common share | — | — | — | — | (10,357) | (10,357) | ||||||||||||||||||||||||||||||||||||||
Stock-based compensation costs | — | — | — | 1,716 | — | — | 1,716 | |||||||||||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for payroll taxes | — | 89,520 | — | (749) | — | — | (749) | |||||||||||||||||||||||||||||||||||||
Balance, September 30, 2020 | $ | — | 16,469,272 | $ | 3,000 | $ | 28,227 | $ | 198,622 | $ | (14,529) | $ | 215,320 | |||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||||||||||||||||||||||
Preferred | Common Stock | Paid-In | Retained | Comprehensive | ||||||||||||||||||||||||||||||||||||||||
Stock | Shares | Amount | Capital | Earnings | Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2018 | $ | — | 16,295,494 | $ | 3,000 | $ | 25,128 | $ | 169,709 | $ | (6,814) | $ | 191,023 | |||||||||||||||||||||||||||||||
Net income | — | — | — | — | 21,083 | — | 21,083 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 822 | 822 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared, $0.62 per common share | — | — | — | — | (10,138) | — | (10,138) | |||||||||||||||||||||||||||||||||||||
Stock-based compensation costs | — | — | — | 2,208 | — | — | 2,208 | |||||||||||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for payroll taxes | — | 84,258 | — | (861) | — | — | (861) | |||||||||||||||||||||||||||||||||||||
Balance, September 30, 2019 | $ | — | 16,379,752 | $ | 3,000 | $ | 26,475 | $ | 180,654 | $ | (5,992) | $ | 204,137 |
See Notes to Consolidated Financial Statements.
8
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(unaudited)
Nine Months Ended September 30, | ||||||||||||||
(in thousands) | 2020 | 2019 | ||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||
Net income | $ | 24,158 | $ | 21,083 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Provision for loan losses | 8,000 | 300 | ||||||||||||
Net amortization and accretion | 1,628 | 2,895 | ||||||||||||
Investment securities (gains) losses, net | (81) | 64 | ||||||||||||
Stock-based compensation | 1,716 | 2,208 | ||||||||||||
Increase in cash value of bank-owned life insurance | (427) | (482) | ||||||||||||
Gain on sale of premises | — | (307) | ||||||||||||
Depreciation | 1,131 | 1,060 | ||||||||||||
(Benefit) provision for deferred income taxes | (1,693) | 155 | ||||||||||||
Change in assets and liabilities: | ||||||||||||||
Increase in accrued interest receivable | (3,937) | (364) | ||||||||||||
Increase in other assets | (231) | (932) | ||||||||||||
Increase in accrued expenses and other liabilities | 798 | 1,623 | ||||||||||||
Net cash provided by operating activities | 31,062 | 27,303 | ||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||
Proceeds from sales of securities available for sale | 133,212 | 156,437 | ||||||||||||
Proceeds from maturities and calls of securities available for sale | 54,736 | 33,477 | ||||||||||||
Purchases of securities available for sale | (158,540) | (134,548) | ||||||||||||
Purchases of Federal Home Loan Bank stock | (9,334) | (23,378) | ||||||||||||
Proceeds from redemption of Federal Home Loan Bank stock | 9,920 | 23,730 | ||||||||||||
Net increase in loans | (305,594) | (114,847) | ||||||||||||
Purchase of bank-owned life insurance | (7,200) | — | ||||||||||||
Proceeds from sale of premises | — | 604 | ||||||||||||
Purchases of premises and equipment | (605) | (708) | ||||||||||||
Net cash used in investing activities | (283,405) | (59,233) | ||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||
Net increase in deposits | 282,024 | 130,278 | ||||||||||||
Net decrease in federal funds purchased | (310) | (16,450) | ||||||||||||
Net increase (decrease) in Federal Home Loan Bank advances | (5,000) | 15,000 | ||||||||||||
Principal payments on long-term debt | (712) | (4,086) | ||||||||||||
Common stock dividends paid | (10,357) | (10,138) | ||||||||||||
Restricted stock units withheld for payroll taxes | (749) | (861) | ||||||||||||
Net cash provided by financing activities | 264,896 | 113,743 | ||||||||||||
Net increase in cash and cash equivalents | 12,553 | 81,813 | ||||||||||||
Cash and Cash Equivalents: | ||||||||||||||
Beginning | 53,290 | 47,474 | ||||||||||||
Ending | $ | 65,843 | $ | 129,287 | ||||||||||
Supplemental Disclosures of Cash Flow Information: | ||||||||||||||
Cash payments for: | ||||||||||||||
Interest | $ | 15,034 | $ | 23,726 | ||||||||||
Income taxes | 7,590 | 3,280 | ||||||||||||
Supplemental Disclosure of Noncash Investing Activities: | ||||||||||||||
Establishment of lease liability and right-of-use asset | $ | — | $ | 10,435 |
See Notes to Consolidated Financial Statements.
9
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on February 27, 2020. In the opinion of management, the accompanying consolidated financial statements of the Company contain all adjustments necessary to fairly present its financial position as of September 30, 2020 and December 31, 2019, net income, comprehensive income and changes in stockholders' equity for the three and nine months ended September 30, 2020 and 2019, and cash flows for the nine months ended September 30, 2020 and 2019. The results for these interim periods may not be indicative of results for the entire year or for any other period.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB). References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification™, sometimes referred to as the Codification or ASC. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the fair value of financial instruments and the allowance for loan losses.
The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank and West Bank's special purpose subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.
Current accounting developments: In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326). The amendments in this update require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected on the financial assets. Under the update, the income statement will reflect the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of financial assets. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. Off-balance-sheet arrangements such as commitments to extend credit, guarantees, and standby letters of credit that are not considered derivatives under ASC 815 and are not unconditionally cancellable are also within the scope of this update. Credit losses relating to available for sale debt securities should be recorded through an allowance for credit losses.
In December 2019, the FASB issued ASU No. 2019-10, Financial Instruments-Credit Losses (Topic 326). This update amends the effective date of ASU No. 2016-13 for certain entities, including smaller reporting companies until fiscal years beginning after December 15, 2022, including interim periods within those fiscal periods. Early adoption is permitted. The one-time determination date for identifying as a smaller reporting company was November 15, 2019. The Company met the definition of a smaller reporting company as of this date and plans to adopt the standard with the amended effective date. The Company does not plan to early adopt this standard, but continues to work through implementation. The Company continues collecting and retaining loan and credit data and evaluating various loss estimation models. While we currently cannot reasonably estimate the impact of adopting this standard, we expect the impact will be influenced by the composition, characteristics and quality of our loan and securities portfolios, as well as the general economic conditions and forecasts as of the adoption date.
10
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update is effective for interim and annual periods in fiscal years beginning after December 15, 2019, with early adoption permitted for the removed disclosures and delayed adoption until the fiscal year 2020 permitted for the new disclosures. The removed and modified disclosures will be adopted on a retrospective basis, and the new disclosures will be adopted on a prospective basis. The adoption did not have a material effect on the Company’s consolidated financial statements.
In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Financial Instruments - Credit Losses (ASC 326), Derivatives and Hedging (ASC 815), and Financial Instruments (ASC 825). The amendments in the ASU improve the Codification by eliminating inconsistencies and providing clarifications. The amended guidance in this ASU related to the credit losses will be effective for the Company for fiscal years and interim periods beginning after December 15, 2022. The Company is currently evaluating the impact of the ASU on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. It provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of the reference rate reform on the Company’s consolidated financial statements.
In October 2020, the FASB issued ASU No. 2020-08, Codification Improvements to Subtopic 310-20, Receivables-Nonrefundable Fees and Other Costs. The amendments in this update clarify that an entity should reevaluate whether a callable debt security is within the scope of ASC paragraph 310-20-35-33 for each reporting period. The amendments in this update are effective for public business entities beginning after December 15, 2020. The Company does not expect the guidance to have a material impact on the Company's consolidated financial statements.
2. Earnings per Common Share
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share reflect the potential dilution that could occur if the Company's outstanding restricted stock units were vested. The dilutive effect was computed using the treasury stock method, which assumes all stock-based awards were exercised and the hypothetical proceeds from exercise were used by the Company to purchase common stock at the average market price during the period. The incremental shares, to the extent they would have been dilutive, were included in the denominator of the diluted earnings per common share calculation. The calculations of earnings per common share and diluted earnings per common share for the three and nine months ended September 30, 2020 and 2019 are presented in the following table.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands, except per share data) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
Net income | $ | 8,100 | $ | 7,526 | $ | 24,158 | $ | 21,083 | |||||||||||||||
Weighted average common shares outstanding | 16,470 | 16,380 | 16,439 | 16,352 | |||||||||||||||||||
Weighted average effect of restricted stock units outstanding | 54 | 86 | 59 | 79 | |||||||||||||||||||
Diluted weighted average common shares outstanding | 16,524 | 16,466 | 16,498 | 16,431 | |||||||||||||||||||
Basic earnings per common share | $ | 0.49 | $ | 0.46 | $ | 1.47 | $ | 1.29 | |||||||||||||||
Diluted earnings per common share | $ | 0.49 | $ | 0.46 | $ | 1.46 | $ | 1.28 | |||||||||||||||
Number of anti-dilutive common stock equivalents excluded from diluted earnings per share computation | 243 | 160 | 251 | 183 |
11
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
3. Investment Securities
The following tables show the amortized cost, gross unrealized gains and losses, and fair value of investment securities, by investment security type as of September 30, 2020 and December 31, 2019.
September 30, 2020 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
State and political subdivisions | $ | 106,200 | $ | 2,482 | $ | (492) | $ | 108,190 | |||||||||||||||
Collateralized mortgage obligations (1) | 132,859 | 6,058 | — | 138,917 | |||||||||||||||||||
Mortgage-backed securities (1) | 74,710 | 730 | (24) | 75,416 | |||||||||||||||||||
Collateralized loan obligations | 52,820 | 65 | (1,321) | 51,564 | |||||||||||||||||||
Corporate notes and other investments | 300 | — | — | 300 | |||||||||||||||||||
$ | 366,889 | $ | 9,335 | $ | (1,837) | $ | 374,387 | ||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
State and political subdivisions | $ | 45,442 | $ | 1,736 | $ | — | $ | 47,178 | |||||||||||||||
Collateralized mortgage obligations (1) | 180,899 | 1,651 | (629) | 181,921 | |||||||||||||||||||
Mortgage-backed securities (1) | 73,038 | 225 | (233) | 73,030 | |||||||||||||||||||
Asset-backed securities (2) | 17,551 | 66 | (17) | 17,600 | |||||||||||||||||||
Collateralized loan obligations | 64,939 | 21 | (128) | 64,832 | |||||||||||||||||||
Corporate notes and other investments | 15,300 | — | (1,283) | 14,017 | |||||||||||||||||||
$ | 397,169 | $ | 3,699 | $ | (2,290) | $ | 398,578 |
(1)All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities and real estate mortgage investment conduits guaranteed by FNMA, FHLMC or GNMA, and commercial mortgage pass-through securities guaranteed by the SBA.
(2)Pass-through asset-backed securities guaranteed by the SBA, representing participating interests in pools of commercial working capital and equipment loans.
Investment securities with an amortized cost of approximately $165,424 and $148,257 as of September 30, 2020 and December 31, 2019, respectively, were pledged to secure access to the Federal Reserve discount window, for public fund deposits, and for other purposes as required or permitted by law or regulation.
12
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The amortized cost and fair value of investment securities available for sale as of September 30, 2020, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity. Expected maturities may differ from contractual maturities for collateralized mortgage obligations and mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, collateralized mortgage obligations and mortgage-backed securities are not included in the maturity categories within the following maturity summary.
September 30, 2020 | |||||||||||
Amortized Cost | Fair Value | ||||||||||
Due in one year or less | $ | 1,125 | $ | 1,130 | |||||||
Due after one year through five years | 20,205 | 19,829 | |||||||||
Due after five years through ten years | 41,999 | 41,127 | |||||||||
Due after ten years | 95,991 | 97,968 | |||||||||
159,320 | 160,054 | ||||||||||
Collateralized mortgage obligations and mortgage-backed securities | 207,569 | 214,333 | |||||||||
$ | 366,889 | $ | 374,387 |
The details of the sales of investment securities available for sale for the three and nine months ended September 30, 2020 and 2019 are summarized in the following table.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Proceeds from sales | $ | 54,631 | $ | 11,095 | $ | 133,212 | $ | 156,437 | |||||||||||||||
Gross gains on sales | 318 | 37 | 1,773 | 868 | |||||||||||||||||||
Gross losses on sales | 162 | 36 | 1,692 | 932 |
13
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables show the fair value and gross unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous loss position, as of September 30, 2020 and December 31, 2019.
September 30, 2020 | |||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | ||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||
State and political subdivisions | $ | 30,977 | $ | (492) | $ | — | $ | — | $ | 30,977 | $ | (492) | |||||||||||||||||||||||
Mortgage-backed securities | 14,432 | (24) | — | — | 14,432 | (24) | |||||||||||||||||||||||||||||
Collateralized loan obligations | 31,907 | (907) | 14,581 | (414) | 46,488 | (1,321) | |||||||||||||||||||||||||||||
$ | 77,316 | $ | (1,423) | $ | 14,581 | $ | (414) | $ | 91,897 | $ | (1,837) | ||||||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | ||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations | $ | 54,521 | $ | (335) | $ | 35,546 | $ | (294) | $ | 90,067 | $ | (629) | |||||||||||||||||||||||
Mortgage-backed securities | 45,132 | (174) | 4,687 | (59) | 49,819 | (233) | |||||||||||||||||||||||||||||
Asset-backed securities | 3,641 | (4) | 7,075 | (13) | 10,716 | (17) | |||||||||||||||||||||||||||||
Collateralized loan obligations | 42,823 | (128) | — | — | 42,823 | (128) | |||||||||||||||||||||||||||||
Corporate notes and other investments | 4,499 | (501) | 9,518 | (782) | 14,017 | (1,283) | |||||||||||||||||||||||||||||
$ | 150,616 | $ | (1,142) | $ | 56,826 | $ | (1,148) | $ | 207,442 | $ | (2,290) | ||||||||||||||||||||||||
As of September 30, 2020, securities available for sale with unrealized losses included 11 state and political subdivision securities, one mortgage-backed security and eight collateralized loan obligation securities. Collateralized loan obligations are debt securities backed by pools of senior secured commercial loans to a diverse group of companies across a broad spectrum of industries. At September 30, 2020, the Company only owned collateralized loan obligations that were AAA or AA rated. The Company believed the unrealized losses on securities available for sale as of September 30, 2020 were due to market conditions rather than reduced estimated cash flows. At September 30, 2020, the Company did not intend to sell these securities, did not anticipate that these securities will be required to be sold before anticipated recovery, and expected full principal and interest to be collected. Therefore, the Company did not consider these securities to have other than temporary impairment as of September 30, 2020.
14
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
4. Loans and Allowance for Loan Losses
Loans consisted of the following segments as of September 30, 2020 and December 31, 2019.
September 30, 2020 | December 31, 2019 | ||||||||||
Commercial | $ | 641,873 | $ | 431,044 | |||||||
Real estate: | |||||||||||
Construction, land and land development | 307,328 | 264,193 | |||||||||
1-4 family residential first mortgages | 59,043 | 54,475 | |||||||||
Home equity | 10,566 | 12,380 | |||||||||
Commercial | 1,230,335 | 1,175,024 | |||||||||
Consumer and other | 6,051 | 6,787 | |||||||||
2,255,196 | 1,943,903 | ||||||||||
Net unamortized fees and costs | (7,771) | (2,240) | |||||||||
$ | 2,247,425 | $ | 1,941,663 |
Included in commercial loans at September 30, 2020, were $224,489 of loans originated in the Paycheck Protection Program (PPP), which was established by the Coronavirus Aid, Relief and Economic Security Act (CARES Act), enacted on March 27, 2020, in response to the Coronavirus Disease 2019 (COVID-19) pandemic. The PPP is administered by the Small Business Administration (SBA). PPP loans may be forgiven by the SBA and are 100 percent guaranteed by the SBA. Therefore, no allowance for loan losses is allocated to PPP loans.
Real estate loans of approximately $990,000 and $910,000 were pledged as security for Federal Home Loan Bank (FHLB) advances as of September 30, 2020 and December 31, 2019, respectively.
Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon the terms of the loan. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.
Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days past due or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms. Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year. Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is classified as a troubled debt restructured (TDR) loan when the Company separately concludes that a borrower is experiencing financial difficulties and a concession is granted that would not otherwise be considered. Concessions may include a restructuring of the loan terms to alleviate the burden of the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged. TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below-market rates are considered impaired until fully collected. TDR loans may also be reported as nonaccrual or 90 days past due if they are not performing per the restructured terms.
15
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The CARES Act also provided financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time in certain circumstances. This temporary suspension may only be applied to modifications of loans that were not more than 30 days past due as of December 31, 2019 and may not be applied to modifications that are not related to the COVID-19 pandemic. If elected, the temporary suspension may be applied to eligible modifications executed during the period beginning on March 1, 2020 and ending on the earlier of December 31, 2020 or 60 days after the termination of the COVID-19 national emergency. On March 22, 2020, April 7, 2020 and August 3, 2020, federal banking regulators in consultation with FASB issued interagency statements that included similar guidance on their approach for the accounting of loan modifications in light of the economic impact of the COVID-19 pandemic that provide that short-term modifications and additional accommodations made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs.
At September 30, 2020, COVID-19-related loan modifications totaled approximately $434,361. The initial modifications primarily included a delay of principal and/or interest payments for up to six months. Additional modifications, including payment deferrals for up to an additional six months, have been made for one hotel company totaling $7,364 and one movie theater company totaling $16,195 as of September 30, 2020. Additional modifications are expected to be made for approximately $67,000 of loans in the hotel industry in mid-November 2020, at the end of the term for the initial modifications. Modified loans continue to accrue interest and are evaluated for past due status based on the revised payment terms.
Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes loans classified as Doubtful, Substandard and Watch according to the Company's classification criteria. These loans involve the anticipated potential for payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
TDR loans totaled $0 and $4 as of September 30, 2020 and December 31, 2019, respectively, and were included in the nonaccrual category. There were no loan modifications considered to be TDR that occurred during the three and nine months ended September 30, 2020 and 2019. No TDR loans that were modified within the twelve months preceding September 30, 2020 and 2019 have subsequently had a payment default. A TDR loan is considered to have a payment default when it is past due 30 days or more. As noted above, COVID-19 related loan modifications are not reported as TDRs.
16
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the recorded investment in impaired loans by segment, broken down by loans with no related allowance for loan losses and loans with a related allowance and the amount of that allowance as of September 30, 2020 and December 31, 2019.
September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||
Commercial | $ | — | $ | — | $ | — | $ | 91 | $ | 91 | $ | — | |||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | |||||||||||||||||||||||||||||
1-4 family residential first mortgages | 383 | 383 | — | 411 | 411 | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | 31 | 31 | — | |||||||||||||||||||||||||||||
Commercial | 15,915 | 15,915 | — | 5 | 5 | — | |||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||||||||||||||||
16,298 | 16,298 | — | 538 | 538 | — | ||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||
Commercial | 1,474 | 1,474 | 210 | — | — | — | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | |||||||||||||||||||||||||||||
1-4 family residential first mortgages | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Commercial | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||||||||||||||||
1,474 | 1,474 | 210 | — | — | — | ||||||||||||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||||||||
Commercial | 1,474 | 1,474 | 210 | 91 | 91 | — | |||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | |||||||||||||||||||||||||||||
1-4 family residential first mortgages | 383 | 383 | — | 411 | 411 | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | 31 | 31 | — | |||||||||||||||||||||||||||||
Commercial | 15,915 | 15,915 | — | 5 | 5 | — | |||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||||||||||||||||
$ | 17,772 | $ | 17,772 | $ | 210 | $ | 538 | $ | 538 | $ | — |
The balance of impaired loans at September 30, 2020 and December 31, 2019 was composed of three and six different borrowers, respectively. The Company has no commitments to advance additional funds on any of the impaired loans.
17
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the average recorded investment and interest income recognized on impaired loans by segment for the three and nine months ended September 30, 2020 and 2019.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | — | $ | — | $ | 546 | $ | 39 | $ | 54 | $ | 2 | $ | 796 | $ | 39 | |||||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
1-4 family residential first mortgages | 386 | 1 | 16 | — | 395 | 4 | 52 | 6 | |||||||||||||||||||||||||||||||||||||||
Home equity | — | — | 35 | — | 3 | — | 34 | 2 | |||||||||||||||||||||||||||||||||||||||
Commercial | 3,979 | 4 | 305 | 22 | 1,592 | 14 | 495 | 22 | |||||||||||||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
4,365 | 5 | 902 | 61 | 2,044 | 20 | 1,377 | 69 | ||||||||||||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 369 | — | — | — | 148 | — | 9 | — | |||||||||||||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
1-4 family residential first mortgages | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Commercial | — | — | 45 | 6 | — | — | 76 | 6 | |||||||||||||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
369 | — | 45 | 6 | 148 | — | 85 | 6 | ||||||||||||||||||||||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial | 369 | — | 546 | 39 | 202 | 2 | 805 | 39 | |||||||||||||||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
1-4 family residential first mortgages | 386 | 1 | 16 | — | 395 | 4 | 52 | 6 | |||||||||||||||||||||||||||||||||||||||
Home equity | — | — | 35 | — | 3 | — | 34 | 2 | |||||||||||||||||||||||||||||||||||||||
Commercial | 3,979 | 4 | 350 | 28 | 1,592 | 14 | 571 | 28 | |||||||||||||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
$ | 4,734 | $ | 5 | $ | 947 | $ | 67 | $ | 2,192 | $ | 20 | $ | 1,462 | $ | 75 |
18
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables provide an analysis of the payment status of the recorded investment in loans as of September 30, 2020 and December 31, 2019.
September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due | Current | Nonaccrual Loans | Total Loans | |||||||||||||||||||||||||||||||||||
Commercial | $ | 1,700 | $ | — | $ | — | $ | 1,700 | $ | 638,699 | $ | 1,474 | $ | 641,873 | |||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||
Construction, land and | |||||||||||||||||||||||||||||||||||||||||
land development | — | — | — | — | 307,328 | — | 307,328 | ||||||||||||||||||||||||||||||||||
1-4 family residential | |||||||||||||||||||||||||||||||||||||||||
first mortgages | 92 | — | — | 92 | 58,568 | 383 | 59,043 | ||||||||||||||||||||||||||||||||||
Home equity | — | — | — | — | 10,566 | — | 10,566 | ||||||||||||||||||||||||||||||||||
Commercial | — | — | — | — | 1,214,420 | 15,915 | 1,230,335 | ||||||||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | 6,051 | — | 6,051 | ||||||||||||||||||||||||||||||||||
Total | $ | 1,792 | $ | — | $ | — | $ | 1,792 | $ | 2,235,632 | $ | 17,772 | $ | 2,255,196 |
December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due | Current | Nonaccrual Loans | Total Loans | |||||||||||||||||||||||||||||||||||
Commercial | $ | — | $ | — | $ | — | $ | — | $ | 430,953 | $ | 91 | $ | 431,044 | |||||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||||||||
Construction, land and | |||||||||||||||||||||||||||||||||||||||||
land development | — | — | — | — | 264,193 | — | 264,193 | ||||||||||||||||||||||||||||||||||
1-4 family residential | |||||||||||||||||||||||||||||||||||||||||
first mortgages | 76 | — | — | 76 | 53,988 | 411 | 54,475 | ||||||||||||||||||||||||||||||||||
Home equity | — | — | — | — | 12,349 | 31 | 12,380 | ||||||||||||||||||||||||||||||||||
Commercial | — | 152 | — | 152 | 1,174,867 | 5 | 1,175,024 | ||||||||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | 6,787 | — | 6,787 | ||||||||||||||||||||||||||||||||||
Total | $ | 76 | $ | 152 | $ | — | $ | 228 | $ | 1,943,137 | $ | 538 | $ | 1,943,903 |
19
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the recorded investment in loans by credit quality indicator and loan segment as of September 30, 2020 and December 31, 2019.
September 30, 2020 | |||||||||||||||||||||||||||||
Pass | Watch | Substandard | Doubtful | Total | |||||||||||||||||||||||||
Commercial | $ | 638,425 | $ | 569 | $ | 2,879 | $ | — | $ | 641,873 | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Construction, land and land development | 307,269 | 59 | — | — | 307,328 | ||||||||||||||||||||||||
1-4 family residential first mortgages | 58,078 | 335 | 630 | — | 59,043 | ||||||||||||||||||||||||
Home equity | 10,415 | 151 | — | — | 10,566 | ||||||||||||||||||||||||
Commercial | 1,188,395 | 25,136 | 16,804 | — | 1,230,335 | ||||||||||||||||||||||||
Consumer and other | 6,051 | — | — | — | 6,051 | ||||||||||||||||||||||||
Total | $ | 2,208,633 | $ | 26,250 | $ | 20,313 | $ | — | $ | 2,255,196 |
December 31, 2019 | |||||||||||||||||||||||||||||
Pass | Watch | Substandard | Doubtful | Total | |||||||||||||||||||||||||
Commercial | $ | 410,070 | $ | 18,680 | $ | 2,294 | $ | — | $ | 431,044 | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Construction, land and land development | 264,132 | 61 | — | — | 264,193 | ||||||||||||||||||||||||
1-4 family residential first mortgages | 52,168 | 1,841 | 466 | — | 54,475 | ||||||||||||||||||||||||
Home equity | 12,349 | — | 31 | — | 12,380 | ||||||||||||||||||||||||
Commercial | 1,146,472 | 28,475 | 77 | — | 1,175,024 | ||||||||||||||||||||||||
Consumer and other | 6,787 | — | — | — | 6,787 | ||||||||||||||||||||||||
Total | $ | 1,891,978 | $ | 49,057 | $ | 2,868 | $ | — | $ | 1,943,903 |
All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval, and they change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column and rating 9 included in the Doubtful column. All loans classified as impaired that are included in the specific evaluation of the allowance for loan losses are included in the Substandard column along with all other loans with ratings of 7 - 8.
Risk rating 1: The loan is secured by cash equivalent collateral.
Risk rating 2: The loan is secured by properly margined marketable securities, bonds or cash surrender value of life insurance.
Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower exceed industry statistics.
Risk rating 4: The borrower's financial condition is satisfactory and stable. The borrower has satisfactory debt service capacity, and the loan is well secured. The loan is performing as agreed, and the financial characteristics and trends fall in line with industry statistics.
Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flows may cause some slowness in payments. The collateral values adequately preclude loss on the loan. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.
Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. The loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.
20
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.
Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.
Risk rating 9: All the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions and values, is highly questionable and improbable. A loan reaching this category would most likely be charged off.
Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual bankers initiate changes as appropriate for ratings 1 through 5, and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or worse. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all segments of loans included on the Watch List.
In addition to the Company's internal credit monitoring practices and procedures, an outsourced independent credit review function is in place to further assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures.
In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point that the borrower is not able to make scheduled principal and interest payments and any collateral securing the loan declines in value. The risk of declining collateral values is present for most types of loans.
Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, inventory and accounts receivable, and capital expenditure loans to finance equipment and other fixed assets. These loans generally have short maturities, have either adjustable or fixed interest rates, and are either unsecured or secured by inventory, accounts receivable and/or fixed assets. For commercial loans, the primary source of repayment is from the operation of the business.
Real estate loans include various types of loans for which the Company holds real property as collateral, and consist of loans on commercial properties and single and multifamily residences. Real estate loans are typically structured to mature or reprice every five to ten years with payments based on amortization periods up to 30 years. The majority of construction loans are to contractors and developers for construction of commercial buildings or residential real estate. These loans typically have maturities of up to 24 months. The Company's loan policy includes minimum appraisal and other credit guidelines.
Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Company's consumer lending is for vehicles, consolidation of personal debts and household improvements. The repayment source for consumer loans, including 1-4 family residential and home equity loans, is typically wages.
The allowance for loan losses is established through a provision for loan losses charged to expense. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans based on an evaluation of the collectability of loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and the current economic conditions that may affect the borrower's ability to pay. Loans are charged-off against the allowance for loan losses when management believes that collectability of the principal is unlikely. While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.
21
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The allowance for loan losses consists of specific and general components. The specific component relates to loans that meet the definition of impaired. The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements and local market conditions. These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company's allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The following tables detail the changes in the allowance for loan losses by segment for the three and nine months ended September 30, 2020 and 2019.
Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 4,318 | $ | 3,300 | $ | 331 | $ | 128 | $ | 13,205 | $ | 81 | $ | 21,363 | |||||||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Recoveries | 35 | — | — | 1 | 4 | — | 40 | ||||||||||||||||||||||||||||||||||
Provision (1) | 491 | 124 | 29 | (2) | 3,358 | — | 4,000 | ||||||||||||||||||||||||||||||||||
Ending balance | $ | 4,844 | $ | 3,424 | $ | 360 | $ | 127 | $ | 16,567 | $ | 81 | $ | 25,403 | |||||||||||||||||||||||||||
Three Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 3,732 | $ | 2,286 | $ | 222 | $ | 139 | $ | 10,275 | $ | 83 | $ | 16,737 | |||||||||||||||||||||||||||
Charge-offs | (199) | — | — | — | — | — | (199) | ||||||||||||||||||||||||||||||||||
Recoveries | 168 | — | 5 | 27 | 3 | 1 | 204 | ||||||||||||||||||||||||||||||||||
Provision (1) | 12 | 81 | (8) | (19) | 233 | 1 | 300 | ||||||||||||||||||||||||||||||||||
Ending balance | $ | 3,713 | $ | 2,367 | $ | 219 | $ | 147 | $ | 10,511 | $ | 85 | $ | 17,042 | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 3,875 | $ | 2,375 | $ | 216 | $ | 127 | $ | 10,565 | $ | 77 | $ | 17,235 | |||||||||||||||||||||||||||
Charge-offs | — | — | — | (1) | — | — | (1) | ||||||||||||||||||||||||||||||||||
Recoveries | 79 | — | 71 | 3 | 10 | 6 | 169 | ||||||||||||||||||||||||||||||||||
Provision (1) | 890 | 1,049 | 73 | (2) | 5,992 | (2) | 8,000 | ||||||||||||||||||||||||||||||||||
Ending balance | $ | 4,844 | $ | 3,424 | $ | 360 | $ | 127 | $ | 16,567 | $ | 81 | $ | 25,403 | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 3,508 | $ | 2,384 | $ | 250 | $ | 171 | $ | 10,301 | $ | 75 | $ | 16,689 | |||||||||||||||||||||||||||
Charge-offs | (254) | — | — | — | — | — | (254) | ||||||||||||||||||||||||||||||||||
Recoveries | 227 | — | 14 | 50 | 9 | 7 | 307 | ||||||||||||||||||||||||||||||||||
Provision (1) | 232 | (17) | (45) | (74) | 201 | 3 | 300 | ||||||||||||||||||||||||||||||||||
Ending balance | $ | 3,713 | $ | 2,367 | $ | 219 | $ | 147 | $ | 10,511 | $ | 85 | $ | 17,042 |
(1)The negative provisions for the various segments are related to the decline in outstanding balances in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
22
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of September 30, 2020 and December 31, 2019.
September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 210 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 210 | |||||||||||||||||||||||||||
Collectively evaluated for impairment | 4,634 | 3,424 | 360 | 127 | 16,567 | 81 | 25,193 | ||||||||||||||||||||||||||||||||||
Total | $ | 4,844 | $ | 3,424 | $ | 360 | $ | 127 | $ | 16,567 | $ | 81 | $ | 25,403 | |||||||||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Collectively evaluated for impairment | 3,875 | 2,375 | 216 | 127 | 10,565 | 77 | 17,235 | ||||||||||||||||||||||||||||||||||
Total | $ | 3,875 | $ | 2,375 | $ | 216 | $ | 127 | $ | 10,565 | $ | 77 | $ | 17,235 |
The following tables present the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of September 30, 2020 and December 31, 2019.
September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,474 | $ | — | $ | 383 | $ | — | $ | 15,915 | $ | — | $ | 17,772 | |||||||||||||||||||||||||||
Collectively evaluated for impairment | 640,399 | 307,328 | 58,660 | 10,566 | 1,214,420 | 6,051 | 2,237,424 | ||||||||||||||||||||||||||||||||||
Total | $ | 641,873 | $ | 307,328 | $ | 59,043 | $ | 10,566 | $ | 1,230,335 | $ | 6,051 | $ | 2,255,196 |
December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 91 | $ | — | $ | 411 | $ | 31 | $ | 5 | $ | — | $ | 538 | |||||||||||||||||||||||||||
Collectively evaluated for impairment | 430,953 | 264,193 | 54,064 | 12,349 | 1,175,019 | 6,787 | 1,943,365 | ||||||||||||||||||||||||||||||||||
Total | $ | 431,044 | $ | 264,193 | $ | 54,475 | $ | 12,380 | $ | 1,175,024 | $ | 6,787 | $ | 1,943,903 |
23
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
5. Derivatives
The Company has entered into various interest rate swap agreements as part of its interest rate risk management strategy. The Company uses interest rate swaps to manage its interest rate risk exposure on certain loans, variable-rate and short-term borrowings, and deposits due to interest rate movements. The notional amounts of the interest rate swaps do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties.
Interest Rate Swaps Designated as a Cash Flow Hedge: The Company had interest rate swaps designated as cash flow hedges with total notional amounts of $305,000 and $335,000 at September 30, 2020 and December 31, 2019, respectively. As of September 30, 2020, the Company had swaps with a total notional amount of $175,000 that hedge the interest payments of rolling fixed-rate one- or three-month funding consisting of FHLB advances or brokered deposits. Also as of September 30, 2020, the Company had a swap with a total notional amount of $20,000 that effectively converts variable-rate junior subordinated notes to fixed-rate debt, and swaps with a total notional amount of $110,000 that hedge the interest payments of certain deposits accounts.
Derivatives Not Designated as Accounting Hedges: To accommodate customer needs, the Company on occasion offers loan level interest rate swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a swap counterparty (back-to-back swap program). The interest rate swaps are free-standing derivatives and are recorded at fair value. The Company enters into a floating-rate loan and a fixed-rate swap with our customer. Simultaneously, the Company enters into an offsetting fixed-rate swap with a swap counterparty. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay a swap counterparty the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customers to effectively convert variable-rate loans to fixed-rate loans. The customer accommodations and any offsetting swaps are treated as non-hedging derivative instruments which do not qualify for hedge accounting.
The table below identifies the balance sheet category and fair values of the Company's derivative instruments as of September 30, 2020 and December 31, 2019.
Notional Amount | Fair Value | Balance Sheet Category | Weighted Average Floating Rate | Weighted Average Fixed Rate | Weighted Average Maturity - Years | |||||||||||||||||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 305,000 | $ | (26,870) | Other Liabilities | 0.39 | % | 2.17 | % | 5.3 | ||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 215,000 | $ | (5,786) | Other Liabilities | 1.84 | % | 2.26 | % | 5.5 | ||||||||||||||||||||||||||||
Interest rate swaps | 70,000 | 403 | Other Assets | 2.62 | % | 2.37 | % | 5.2 | ||||||||||||||||||||||||||||||
Forward-starting interest rate swaps(1) | 50,000 | (343) | Other Liabilities | — | 1.74 | % | 6.1 | |||||||||||||||||||||||||||||||
Non-hedging derivatives: | ||||||||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
Interest rate swaps - counterparty | $ | 84,192 | $ | 1,562 | Other Assets | 2.90 | % | 3.47 | % | 10.0 | ||||||||||||||||||||||||||||
Interest rate swaps - loan customer | 84,192 | (1,562) | Other Liabilities | 2.90 | % | 3.47 | % | 10.0 |
(1) The fixed rate for forward-starting swaps represents the fixed rate to be paid beginning on the scheduled start dates of the swaps. No interest payments were required related to these swaps in 2019 or 2020.
24
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table identifies the pre-tax gains or losses recognized on the Company's derivative instruments designated as cash flow hedges for the nine months ended September 30, 2020 and 2019.
Reclassified from AOCI into Income | ||||||||||||||||||||||||||||||||
Amount of Pre-tax Gain (Loss) Recognized in OCI | ||||||||||||||||||||||||||||||||
Amount of Gain (Loss) | ||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
2020 | 2019 | Category | 2020 | 2019 | ||||||||||||||||||||||||||||
Interest rate swaps | $ | (23,912) | $ | (12,357) | Interest Expense | $ | (2,799) | $ | 280 |
The Company estimates there will be approximately $5,436 reclassified from accumulated other comprehensive income (AOCI) to interest expense through the 12 months ending September 30, 2021 related to cash flow hedges.
The Company is exposed to credit risk in the event of nonperformance by interest rate swap counterparties, which is minimized by collateral-pledging provisions in the agreements. Derivative contracts with swap counterparties are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties should either party suffer a credit rating deterioration. As of September 30, 2020 and December 31, 2019, the Company pledged $29,540 and $6,570, respectively, of collateral to the counterparties in the form of cash on deposit with third parties. The interest rate swap product with the borrower is cross collateralized with the underlying loan and therefore there is no pledged cash collateral under swap contracts with customers.
6. Income Taxes
Net deferred tax assets consisted of the following as of September 30, 2020 and December 31, 2019.
September 30, 2020 | December 31, 2019 | ||||||||||
Deferred tax assets: | |||||||||||
Allowance for loan losses | $ | 6,351 | $ | 4,309 | |||||||
Net unrealized losses on interest rate swaps | 6,718 | 1,441 | |||||||||
Lease liabilities | 2,011 | 2,275 | |||||||||
Accrued expenses | 238 | 297 | |||||||||
Restricted stock unit compensation | 608 | 832 | |||||||||
State net operating loss carryforward | 1,178 | 1,114 | |||||||||
Capital loss carryforward | — | 3 | |||||||||
Other | 36 | 53 | |||||||||
17,140 | 10,324 | ||||||||||
Deferred tax liabilities: | |||||||||||
Right-of-use assets | 1,955 | 2,218 | |||||||||
Net deferred loan fees and costs | 264 | 218 | |||||||||
Net unrealized gains on securities available for sale | 1,874 | 352 | |||||||||
Premises and equipment | 801 | 839 | |||||||||
Other | 259 | 219 | |||||||||
5,153 | 3,846 | ||||||||||
Net deferred tax assets before valuation allowance | 11,987 | 6,478 | |||||||||
Valuation allowance | (1,178) | (1,117) | |||||||||
Net deferred tax assets | $ | 10,809 | $ | 5,361 |
The Company has recorded a valuation allowance against the tax effect of the state net operating loss carryforwards, as management believes it is more likely than not that these carryforwards will expire without being utilized. The state net operating loss carryforwards expire in 2020 and thereafter.
25
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The CARES Act, enacted in March 2020, included several significant tax provisions for corporations including increasing the amount of deductible interest under section 163(j), allowing companies to carryback certain net operating losses, and increasing the amount of net operating loss that corporations can use to offset income. These changes did not have a significant impact on the Company’s income taxes.
7. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, for the nine months ended September 30, 2020 and 2019.
Unrealized | Unrealized | Accumulated | ||||||||||||||||||
Gains | Gains | Other | ||||||||||||||||||
(Losses) on | (Losses) on | Comprehensive | ||||||||||||||||||
Securities | Derivatives | Income (Loss) | ||||||||||||||||||
Balance, December 31, 2019 | $ | 1,057 | $ | (4,318) | $ | (3,261) | ||||||||||||||
Other comprehensive income (loss) before reclassifications | 4,628 | (17,934) | (13,306) | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | (60) | 2,098 | 2,038 | |||||||||||||||||
Net current period other comprehensive income (loss) | 4,568 | (15,836) | (11,268) | |||||||||||||||||
Balance, September 30, 2020 | $ | 5,625 | $ | (20,154) | $ | (14,529) | ||||||||||||||
Balance, December 31, 2018 | $ | (8,123) | $ | 1,309 | $ | (6,814) | ||||||||||||||
Other comprehensive income (loss) before reclassifications | 10,255 | (9,268) | 987 | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 48 | (213) | (165) | |||||||||||||||||
Net current period other comprehensive income (loss) | 10,303 | (9,481) | 822 | |||||||||||||||||
Balance, September 30, 2019 | $ | 2,180 | $ | (8,172) | $ | (5,992) |
8. Commitments and Contingencies
Financial instruments with off-balance-sheet risk: The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments. The Company's commitments consisted of the following approximate amounts as of September 30, 2020 and December 31, 2019.
September 30, 2020 | December 31, 2019 | ||||||||||
Commitments to extend credit | $ | 835,179 | $ | 672,117 | |||||||
Standby letters of credit | 17,804 | 8,029 | |||||||||
$ | 852,983 | $ | 680,146 |
West Bank previously executed Mortgage Partnership Finance (MPF) Master Commitments (Commitments) with the FHLB of Des Moines to deliver residential mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments. West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program residential mortgage loans. The outstanding balance of mortgage loans sold under the MPF Program was $48,417 and $63,409 at September 30, 2020 and December 31, 2019, respectively.
Contractual commitments: The Company had remaining commitments to invest in qualified affordable housing projects totaling $3,505 and $2,042 as of September 30, 2020 and December 31, 2019, respectively.
26
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Contingencies: Neither the Company nor West Bank is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
9. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business. The Company's balance sheet contains investment securities available for sale and derivative instruments that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:
Level 1 uses quoted market prices in active markets for identical assets or liabilities.
Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 uses unobservable inputs that are not corroborated by market data.
The Company's policy is to recognize transfers between levels at the end of each reporting period, if applicable. There were no transfers between levels of the fair value hierarchy during the nine months ended September 30, 2020.
The following is a description of valuation methodologies used for financial assets and liabilities recorded at fair value on a recurring basis.
Investment securities available for sale: When available, quoted market prices are used to determine the fair value of investment securities (Level 1). If quoted market prices are not available, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable (Level 2). The fair values of these securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. For the corporate bond portfolio, the Company has elected to use a matrix pricing model as a practical expedient to individual quoted market prices.
Management obtains the fair value of investment securities at the end of each reporting period via a third-party pricing service. Management reviewed the valuation process used by the third party and believed the process was valid. On a quarterly basis, management corroborates the fair values of a randomly selected sample of investment securities by obtaining pricing from an independent financial market data vendor and comparing the two sets of fair values. Any significant variances are reviewed and investigated. For a sample of securities, prices are further validated by management by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and the investment securities were properly classified in the fair value hierarchy.
Derivative instruments: The Company's derivative instruments consist of interest rate swaps accounted for as cash flow hedges, as well as interest rate swaps which are accounted for as non-hedging derivatives. The Company's derivative positions are classified within Level 2 of the fair value hierarchy and are valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives is determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility.
27
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis by level as of September 30, 2020 and December 31, 2019.
September 30, 2020 | ||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||
Investment securities available for sale: | ||||||||||||||||||||||||||
State and political subdivisions | $ | 108,190 | $ | — | $ | 108,190 | $ | — | ||||||||||||||||||
Collateralized mortgage obligations | 138,917 | — | 138,917 | — | ||||||||||||||||||||||
Mortgage-backed securities | 75,416 | — | 75,416 | — | ||||||||||||||||||||||
Collateralized loan obligations | 51,564 | — | 51,564 | — | ||||||||||||||||||||||
Corporate notes and other investments | 300 | — | 300 | — | ||||||||||||||||||||||
Derivative instruments, interest rate swaps | 1,562 | — | 1,562 | — | ||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||
Derivative instruments, interest rate swaps | $ | 28,432 | $ | — | $ | 28,432 | $ | — |
December 31, 2019 | ||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||
Investment securities available for sale: | ||||||||||||||||||||||||||
State and political subdivisions | $ | 47,178 | $ | — | $ | 47,178 | $ | — | ||||||||||||||||||
Collateralized mortgage obligations | 181,921 | — | 181,921 | — | ||||||||||||||||||||||
Mortgage-backed securities | 73,030 | — | 73,030 | — | ||||||||||||||||||||||
Asset-backed securities | 17,600 | — | 17,600 | — | ||||||||||||||||||||||
Collateralized loan obligations | 64,832 | — | 64,832 | — | ||||||||||||||||||||||
Corporate notes and other investments | 14,017 | — | 14,017 | — | ||||||||||||||||||||||
Derivative instruments, interest rate swaps | 403 | — | 403 | — | ||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||
Derivative instrument, interest rate swap | $ | 6,129 | $ | — | $ | 6,129 | $ | — |
Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). As of September 30, 2020, impaired loans with a net book value of $1,264 for which a fair value adjustment was recorded were classified as Level 3. As of December 31, 2019, there were no impaired loans that had a fair value adjustment. Impaired loans are classified within Level 3 of the fair value hierarchy and are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired. Fair value is measured based on the value of the collateral securing these loans. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered include aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan and may be discounted based on management's opinions concerning market developments or the client's business.
28
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The following table presents the carrying amounts and approximate fair values of financial assets and liabilities as of September 30, 2020 and December 31, 2019.
September 30, 2020 | ||||||||||||||||||||||||||||||||
Carrying Amount | Approximate Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 49,445 | $ | 49,445 | $ | 49,445 | $ | — | $ | — | ||||||||||||||||||||||
Federal funds sold | 16,398 | 16,398 | 16,398 | — | — | |||||||||||||||||||||||||||
Investment securities available for sale | 374,387 | 374,387 | — | 374,387 | — | |||||||||||||||||||||||||||
Federal Home Loan Bank stock | 11,905 | 11,905 | 11,905 | — | — | |||||||||||||||||||||||||||
Loans, net | 2,222,022 | 2,297,198 | — | 2,295,934 | 1,264 | |||||||||||||||||||||||||||
Accrued interest receivable | 11,071 | 11,071 | 11,071 | — | — | |||||||||||||||||||||||||||
Interest rate swaps | 1,562 | 1,562 | — | 1,562 | — | |||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Deposits | $ | 2,296,780 | $ | 2,297,650 | $ | — | $ | 2,297,650 | $ | — | ||||||||||||||||||||||
Federal funds purchased | 2,350 | 2,350 | 2,350 | — | — | |||||||||||||||||||||||||||
Subordinated notes, net | 20,448 | 16,492 | — | 16,492 | — | |||||||||||||||||||||||||||
Federal Home Loan Bank advances, net | 175,000 | 175,000 | — | 175,000 | — | |||||||||||||||||||||||||||
Long-term debt | 22,213 | 22,210 | — | 22,210 | — | |||||||||||||||||||||||||||
Accrued interest payable | 1,180 | 1,180 | 1,180 | — | — | |||||||||||||||||||||||||||
Interest rate swaps | 28,432 | 28,432 | — | 28,432 | — | |||||||||||||||||||||||||||
Off-balance-sheet financial instruments: | ||||||||||||||||||||||||||||||||
Commitments to extend credit | — | — | — | — | — | |||||||||||||||||||||||||||
Standby letters of credit | — | — | — | — | — |
29
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
December 31, 2019 | ||||||||||||||||||||||||||||||||
Carrying Amount | Approximate Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 37,808 | $ | 37,808 | $ | 37,808 | $ | — | $ | — | ||||||||||||||||||||||
Federal funds sold | 15,482 | 15,482 | 15,482 | — | — | |||||||||||||||||||||||||||
Investment securities available for sale | 398,578 | 398,578 | — | 398,578 | — | |||||||||||||||||||||||||||
Federal Home Loan Bank stock | 12,491 | 12,491 | 12,491 | — | — | |||||||||||||||||||||||||||
Loans, net | 1,924,428 | 1,941,208 | — | 1,941,208 | — | |||||||||||||||||||||||||||
Accrued interest receivable | 7,134 | 7,134 | 7,134 | — | — | |||||||||||||||||||||||||||
Interest rate swaps | 403 | 403 | — | 403 | — | |||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Deposits | $ | 2,014,756 | $ | 2,015,427 | $ | — | $ | 2,015,427 | $ | — | ||||||||||||||||||||||
Federal funds purchased | 2,660 | 2,660 | 2,660 | — | — | |||||||||||||||||||||||||||
Subordinated notes, net | 20,438 | 18,568 | — | 18,568 | — | |||||||||||||||||||||||||||
Federal Home Loan Bank advances, net | 179,365 | 179,365 | — | 179,365 | — | |||||||||||||||||||||||||||
Long-term debt | 22,925 | 22,910 | — | 22,910 | — | |||||||||||||||||||||||||||
Accrued interest payable | 2,070 | 2,070 | 2,070 | — | — | |||||||||||||||||||||||||||
Interest rate swaps | 6,129 | 6,129 | — | 6,129 | — | |||||||||||||||||||||||||||
Off-balance-sheet financial instruments: | ||||||||||||||||||||||||||||||||
Commitments to extend credit | — | — | — | — | — | |||||||||||||||||||||||||||
Standby letters of credit | — | — | — | — | — |
10. Risks and Uncertainties
On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, which continues to spread throughout the United States and around the world. The COVID-19 pandemic has adversely affected, and continues to adversely affect, economic activity globally, nationally and locally. Actions taken around the world to help mitigate the spread of COVID-19 include restrictions on travel, quarantines in certain areas, and forced closures for certain types of public places, businesses and schools. COVID-19 and actions taken to mitigate the spread of it have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates. Due to the COVID-19 pandemic, market interest rates have declined significantly, with the 10-year Treasury bond falling below 1.00 percent on March 3, 2020 for the first time. Such events have adversely affected business and consumer confidence, generally, and the Company and its customers, and their respective suppliers, vendors and processors, have been adversely affected. On March 3, 2020, the Federal Open Market Committee reduced the targeted federal funds interest rate range by 50 basis points to 1.00 - 1.25 percent. This range was further reduced to 0.0 - 0.25 percent on March 16, 2020. On March 27, 2020, the CARES Act was enacted to, among other provisions, provide emergency assistance for individuals, families and businesses affected by the COVID-19 pandemic. These reductions in interest rates and other effects of the COVID-19 pandemic may adversely affect the Company's financial condition and results of operations in future periods. The extent of the pandemic's effect on our business will depend on many factors, primarily including the speed and extent of any recovery from the related economic recession. Among other things, this will depend on the duration of the COVID-19 pandemic, particularly in our Iowa and Minnesota markets, the development and distribution of vaccines, therapies and other public health initiatives to control the spread of the disease, the nature and size of federal economic stimulus and other governmental efforts, and the possibility of additional state lockdown or stay-at-home orders in our markets. It is reasonably possible that estimates made in the financial statements could be materially and adversely impacted in the near term as a result of these conditions, including expected credit losses on loans.
30
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
"SAFE HARBOR" CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: the effects of the COVID-19 pandemic, including its potential effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with the pandemic; interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions, accounting standards (including as a result of the future implementation of the current expected credit loss (CECL) accounting standard) or regulatory requirements; actions of bank and nonbank competitors; changes in local, national and international economic conditions; changes in legal and regulatory requirements, limitations and costs; changes in customers’ acceptance of the Company’s products and services; cyber-attacks; unexpected outcomes of existing or new litigation involving the Company; the monetary, trade and other regulatory policies of the U.S. government; acts of war or terrorism, widespread disease or pandemics, such as the COVID-19 pandemic, or other adverse external events; developments and uncertainty related to the future use and availability of some reference rates, such as the London Interbank Offered Rate, as well as other alternative reference rates; and any other risks described in the “Risk Factors” sections of this and other reports filed by the Company with the SEC. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company's financial condition and results of operations are based upon the Company's consolidated financial statements that have been prepared in accordance with GAAP. The preparation of the Company's financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes involve the most complex and subjective estimates and judgments and have the most effect on the Company's reported financial position and results of operations are described as critical accounting policies in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the SEC on February 27, 2020. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2019.
31
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
NON-GAAP FINANCIAL MEASURES
This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis, the presentation of the efficiency ratio on an adjusted and FTE basis, excluding certain income and expenses and the presentation of the allowance for loan losses ratio, excluding PPP loans. Management believes these non-GAAP financial measures provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. These measures are considered standard measures of comparison within the banking industry. Additionally, management believes providing measures on an FTE basis enhances the comparability of income arising from taxable and nontaxable sources. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on a fully taxable equivalent basis, efficiency ratio on an adjusted and FTE basis, loans, net of PPP loans and allowance for loan losses ratio, excluding PPP loans to their most directly comparable measures under GAAP.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
Reconciliation of net interest income and net interest margin on an FTE basis to GAAP: | ||||||||||||||||||||||||||
Net interest income (GAAP) | $ | 21,132 | $ | 17,116 | $ | 60,343 | $ | 49,043 | ||||||||||||||||||
Tax-equivalent adjustment (1) | 144 | 178 | 516 | 650 | ||||||||||||||||||||||
Net interest income on an FTE basis (non-GAAP) | 21,276 | 17,294 | 60,859 | 49,693 | ||||||||||||||||||||||
Average interest-earning assets | 2,639,532 | 2,334,365 | 2,544,429 | 2,249,520 | ||||||||||||||||||||||
Net interest margin on an FTE basis (non-GAAP) | 3.21 | % | 2.94 | % | 3.19 | % | 2.95 | % | ||||||||||||||||||
Reconciliation of efficiency ratio on an FTE basis to GAAP: | ||||||||||||||||||||||||||
Net interest income on an FTE basis (non-GAAP) | $ | 21,276 | $ | 17,294 | $ | 60,859 | $ | 49,693 | ||||||||||||||||||
Noninterest income | 3,203 | 2,158 | 7,498 | 6,276 | ||||||||||||||||||||||
Adjustment for realized investment securities (gains) losses, net | (156) | (1) | (81) | 64 | ||||||||||||||||||||||
Adjustment for (gain) loss on sale of fixed assets | 1 | — | 3 | (307) | ||||||||||||||||||||||
Adjusted income | 24,324 | 19,451 | 68,279 | 55,726 | ||||||||||||||||||||||
Noninterest expense | 10,059 | 9,536 | 29,139 | 28,830 | ||||||||||||||||||||||
Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2) | 41.35 | % | 49.03 | % | 42.68% | 51.74 | % | |||||||||||||||||||
As of September 30, | ||||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||
Reconciliation of allowance for loan losses ratio, excluding PPP loans: | ||||||||||||||||||||||||||
Loans outstanding (GAAP) | $ | 2,247,425 | $ | 1,836,730 | ||||||||||||||||||||||
Less: PPP loans | (224,489) | — | ||||||||||||||||||||||||
Loans, net of PPP loans (non-GAAP) | 2,022,936 | 1,836,730 | ||||||||||||||||||||||||
Allowance for loan losses | 25,403 | 17,042 | ||||||||||||||||||||||||
Allowance for loan losses ratio, excluding PPP loans (non-GAAP) | 1.26 | % | 0.93 | % |
(1) Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results, as it enhances the comparability of income arising from taxable and nontaxable sources.
(2) The efficiency ratio expresses noninterest expense as a percent of fully taxable equivalent net interest income and noninterest income, excluding specific noninterest income and expenses. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the Company's financial performance. It is a standard measure of comparison within the banking industry.
32
OVERVIEW
The following discussion describes the consolidated operations and financial condition of the Company, West Bank and West Bank's special purpose subsidiaries (which are invested in new markets tax credit activities). Results of operations for the three and nine months ended September 30, 2020 are compared to the results for the same periods in 2019, and the consolidated financial condition of the Company as of September 30, 2020 is compared to December 31, 2019. The Company conducts business from its main office in West Des Moines, Iowa and through its branch offices in central Iowa, which is generally the greater Des Moines metropolitan area; eastern Iowa, which is the area including and surrounding Iowa City and Coralville; and southern Minnesota, which includes the cities of Rochester, Owatonna, Mankato and St. Cloud.
SIGNIFICANT DEVELOPMENTS - IMPACT OF COVID-19
The COVID-19 pandemic in the United States, and efforts to contain it, have had a complex and significant adverse impact on the economy, the banking industry and the Company. The impact on future fiscal periods is subject to a high degree of uncertainty.
Effects on Our Market Areas. Our commercial and consumer banking products and services are offered primarily in Iowa and Minnesota, where individual and governmental responses to the COVID-19 pandemic led to a broad curtailment of economic activity beginning in March 2020. In Iowa and Minnesota, schools closed for the remainder of the school year, most retail establishments, including restaurants and entertainment venues, were ordered to close for varying lengths of time, and travel and non-critical healthcare services were significantly curtailed. Since the initial shut down in March 2020, phased reopening plans began in mid-May subject to public health reopening guidelines, including social distancing and limitations on capacity. Schools and colleges have reopened under various in-person, on-line and hybrid learning models. These measures have had a lasting impact on the economies of and customers located in these states. The Bank remained open during the closures as banks had been identified as essential services. Initially, the Bank continued to serve its customers through its drive-ups and Video Teller Machines and inside its branch offices by appointment only. Our full service branch lobbies reopened to walk-in customer activity in June 2020.
Both states in our market areas have experienced an increase in unemployment levels as a result of the curtailment of business activities since March 2020. Unemployment in Iowa rose from an average of 3.1 percent in February 2020 to an average of 4.3 percent in September 2020, and peaked at 10.8 percent in April 2020 according to the Iowa Workforce Development. Unemployment in Minnesota rose from an average of 3.6 percent in February 2020 to 5.4 percent in September 2020, and peaked at 9.4 percent in May 2020, according to the Minnesota Department of Employment and Economic Development.
Policy and Regulatory Developments. Federal, state and local governments and regulatory authorities have enacted and issued a range of policy responses to the COVID-19 pandemic, including the following:
•The Federal Reserve decreased the range for the federal funds target rate by 0.5 percent on March 3, 2020, and by another 1.0 percent on March 16, 2020, reaching a current range of 0.0 - 0.25 percent.
•On March 27, 2020, President Trump signed the Coronavirus Aid, Relief and Economic Security Act (CARES Act), which established a $2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the U.S. Small Business Administration (SBA), referred to as the paycheck protection program (PPP). After the initial $349 billion in funds for the PPP was exhausted, an additional $310 billion in funding for PPP loans was authorized. The Bank originated $224,489 in PPP loans as a lender in the program. In addition, the CARES Act provides financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. See Note 4 of the financial statements for additional disclosure of TDRs.
33
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
•On April 7, 2020, federal banking regulators issued a revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions, which, among other things, encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19, and stated that institutions generally do not need to categorize COVID-19-related modifications as TDRs and that the agencies will not direct supervised institutions to automatically categorize all COVID-19 related loan modifications as TDRs. See Note 4 of the financial statements for additional disclosure of TDRs.
•On April 9, 2020, the Federal Reserve announced additional measures aimed at supporting small and mid-sized businesses, as well as state and local governments impacted by COVID-19. The Federal Reserve announced the Main Street Business Lending Program, which established two new loan facilities intended to facilitate lending to small and mid-sized businesses: (1) the Main Street New Loan Facility, or MSNLF, and (2) the Main Street Expanded Loan Facility, or MSELF. MSNLF loans are unsecured term loans originated on or after April 8, 2020, while MSELF loans are provided as upsized tranches of existing loans originated before April 8, 2020. The combined size of the program is authorized up to $600 billion.
•On August 3, 2020, the FFIEC issued a Joint Statement on Additional Loan Accommodations Related to COVID-19, which, among other things, encouraged financial institutions to consider prudent additional loan accommodation options when borrowers are unable to meet their obligations due to continuing financial challenges. Accommodation options should be based on prudent risk management and consumer protection principles.
•In addition to the policy responses described above, the federal bank regulatory agencies, along with their state counterparts, have issued a stream of guidance in response to the COVID-19 pandemic and have taken a number of unprecedented steps to help banks navigate the pandemic and mitigate its impact. These include, without limitation: requiring banks to focus on business continuity and pandemic planning; adding pandemic scenarios to stress testing; encouraging bank use of capital buffers and reserves in lending programs; permitting certain regulatory reporting extensions; reducing margin requirements on swaps; permitting certain otherwise prohibited investments in investment funds; issuing guidance to encourage banks to work with customers affected by the pandemic and encourage loan workouts; and providing credit under the Community Reinvestment Act ("CRA") for certain pandemic related loans, investments and public service. Moreover, because of the need for social distancing measures, the agencies revamped the manner in which they conducted periodic examinations of their regular institutions, including making greater use of off-site reviews. The Federal Reserve also issued guidance encouraging banking institutions to utilize its discount window for loans and intraday credit extended by its Reserve Banks to help households and businesses impacted by the pandemic and announced numerous funding facilities. The FDIC has also acted to mitigate the deposit insurance assessment effects of participating in the PPP and the Federal Reserve's PPP Liquidity Facility and Money Market Mutual Fund Liquidity Facility.
34
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Effects on Our Business. The COVID-19 pandemic and the specific developments referred to above have had and will continue to have a significant impact on our business. In particular, we anticipate that a significant portion of the Bank’s borrowers in the hotel, restaurant, retail and movie theater industries will continue to endure significant economic distress, which has caused, and may continue to cause, them to draw on their existing lines of credit and adversely affect their ability to repay existing indebtedness, and may adversely impact the value of collateral. These developments, together with economic conditions generally, are also expected to impact our commercial real estate portfolio, particularly with respect to real estate with exposure to these industries, and the value of certain collateral securing our loans. As a result, we anticipate that our financial condition, capital levels and results of operations could be adversely affected, as described in further detail below.
Our Response. We have taken numerous steps in response to the COVID-19 pandemic, including the following:
•We have been actively working with loan customers to evaluate prudent loan modification terms. As of September 30, 2020, approximately $434,361, or 19.3%, of loans were in payment deferral status under COVID-19 related modifications. COVID-19 related modifications primarily involve a delay of principal and/or interest payments for up to six months. As of September 30, 2020, approximately $361,015 of these loans are scheduled to return to regular payment status in October and November of 2020. Additional modifications, including payment deferrals for up to an additional six months, have been made for one hotel company totaling $7,364 and one movie theater company totaling $16,195 as of September 30, 2020. Additional modifications are expected to be made for approximately $67,000 of loans in the hotel industry in mid-November 2020, at the end of the term for the initial modifications.
•We had 925 PPP loans with an aggregate outstanding balance of $224,489 as of September 30, 2020. Borrowers have begun the process of filing for forgiveness with the SBA. When the borrower applies for loan forgiveness, the Bank has 60 days to submit the application to the SBA. The SBA then has 90 days to approve the loan forgiveness. We began receiving forgiveness payments from the SBA in October 2020 and expect the forgiveness process to extend into 2021.
•From mid-March through the end of June 2020, we limited all branch activity to drive-up and appointment only services. We have been promoting our digital banking options through our website, and customers have been encouraged to utilize our online and mobile banking services. Our customer service and retail banking departments have remained fully staffed and available to assist customers through our various digital channels. As we have reopened our lobbies for customer activity, we have implemented various social distancing and cleaning protocols recommended by governmental health departments to protect the health and safety of our employees and customers. We continue to pay all employees according to their normal work schedule, even if their workload has been altered. No employees have been furloughed or laid off as a result of COVID-19.
•We have successfully deployed a modified working strategy, including emphasis on social distancing and remote work as necessary to emphasize the safety of our teams and continuity of our business processes. We do not anticipate significant challenges to our ability to maintain our systems and controls in light of the measures we have taken to prevent the spread of COVID-19. No material operational or internal control challenges or risks have been identified to date.
Liquidity and Capital Strength. We maintain access to multiple sources of liquidity and continually review these sources in preparation for any unforeseen funding needs due to COVID-19. The Company has funding available from the FHLB, along with access to federal funds lines with various correspondent banks and access to the brokered certificate of deposit market. In addition, the Company has borrowing capacity at the Federal Reserve discount window and has access to the Paycheck Protection Program Liquidity Facility established by the Federal Reserve. If an extended recession causes large numbers of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of wholesale funding, which could have an adverse effect on the Company's net interest margin.
The Company's capital ratios continue to exceed the highest required regulatory benchmark levels. We have, in recent years, raised our quarterly dividend in the second quarter of each year. However, due to the uncertainty facing our economy, our Board of Directors kept the dividend at the prior level of $0.21 per share for the dividend paid in the second and third quarters of 2020 and has decided to keep the dividend at the same level of $0.21 per share for the dividend to be paid in the fourth quarter of 2020. Our Board of Directors will evaluate the dividend on a quarterly basis based on the effects the COVID-19 pandemic has on the Company and its customers.
35
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Exposure to Stressed Industries. Certain industries are widely expected to be particularly impacted by shutdowns, capacity restrictions, quarantines and social distancing in response to COVID-19 and efforts to contain it. Those industries include travel, hospitality and entertainment, retail, healthcare services, energy and manufacturing. At September 30, 2020, West Bank's commercial real estate and commercial operating loan exposure to the hotel, retail, restaurant and movie theater industries was approximately $186,354, $107,418, $21,765 and $16,195 respectively. Collectively, at September 30, 2020, those exposures made up approximately 14.8 percent of the total loan portfolio. Because of the significant uncertainties related to the duration of the COVID-19 pandemic and its potential effects on our customers, and on the national and local economy as a whole, there can be no assurances as to how the crisis may ultimately affect the Company's loan portfolio.
SUMMARY
Net income for the three months ended September 30, 2020 was $8,100, or $0.49 per diluted common share, compared to $7,526, or $0.46 per diluted common share, for the three months ended September 30, 2019. The Company's annualized return on average assets and return on average equity for the three months ended September 30, 2020 were 1.16 percent and 15.20 percent, respectively, compared to 1.22 percent and 14.76 percent, respectively, for the three months ended September 30, 2019.
The increase in net income for the three months ended September 30, 2020 compared to the same period in 2019 was primarily due to an increase in net interest income and noninterest income, partially offset by an increase in the provision for loan losses.
Net interest income for the three months ended September 30, 2020 grew $4,016 compared to the three months ended September 30, 2019. The increase in net interest income was primarily due to the decrease in interest expense on deposits. During the three months ended September 30, 2020, interest expense on deposits decreased $5,018 compared to the three months ended September 30, 2019, primarily due to the Federal Reserve's reductions in the targeted federal funds rate that occurred in March 2020. In response to the economic conditions and reduction in market rates, West Bank lowered its rates in March 2020 in almost all deposit categories.
The Company recorded a provision for loan losses of $4,000 during the three months ended September 30, 2020, compared to $300 for the three months ended September 30, 2019, due primarily to the uncertainty surrounding economic conditions as a result of the COVID-19 pandemic and due to an increase in nonaccrual loans and slow economic recovery in the hotel and entertainment industries.
Noninterest income increased $1,045 during the three months ended September 30, 2020 compared to the three months ended September 30, 2019, primarily due to loan swap fees earned on back-to-back interest rate swaps and increased realized investment securities gains compared to the three months ended September 30, 2019. Noninterest expense increased $523 during the three months ended September 30, 2020 compared to the three months ended September 30, 2019 primarily due to an increase in FDIC insurance expense.
Net income for the nine months ended September 30, 2020 was $24,158, or $1.46 per diluted common share, compared to $21,083, or $1.28 per diluted common share, for the nine months ended September 30, 2019. The Company's annualized return on average assets and return on average equity for the nine months ended September 30, 2020 were 1.21 percent and 15.47 percent, respectively, compared to 1.20 percent and 14.25 percent, respectively, for the first nine months of 2019.
The increase in net income for the nine months ended September 30, 2020 compared to the same period in 2019 was primarily due to increases in net interest income and noninterest income, partially offset by an increase in the provision for loan losses.
Net interest income for the nine months ended September 30, 2020 grew $11,300, or 23.0 percent, compared to the nine months ended September 30, 2019. The impact of an increase in the average balance of total interest-earning assets and declines in the rates paid on interest-bearing liabilities exceeded the effects of declines in rates earned on interest-earning assets and increases in the average balance of total interest-bearing liabilities. Average interest-earning assets for the first nine months of 2020 were $294,909 higher than the average interest-earning assets for the first nine months of 2019. Average interest-bearing liabilities for the nine months ended September 30, 2020 were $146,698 higher than the average interest-bearing liabilities for the nine months ended September 30, 2019. The Federal Reserve's action to reduce the targeted federal funds rate by 25 basis points in each of August, September and October of 2019 and by an additional 150 basis points in March 2020 resulted in decreases in both the yield on interest-earning assets and the rate paid on interest-bearing liabilities for the first nine months of 2020 compared to the first nine months of 2019.
36
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The Company recorded an $8,000 provision for loan losses for the nine months ended September 30, 2020, compared to $300 for the nine months ended September 30, 2019. The increased provision recorded in 2020 was due to the uncertainty surrounding economic conditions as a result of the COVID-19 pandemic and due to an increase in nonaccrual loans and slow economic recovery in the hotel and entertainment industries.
Noninterest income increased $1,222 during the nine months ended September 30, 2020, compared to the nine months ended September 30, 2019, due primarily to loan swap fees earned on back-to-back interest rate swaps and realized investment securities gains during the nine months ended September 30, 2020, compared to realized investment securities losses during the nine months ended September 30, 2019. For additional information on the loan swaps, refer to Note 5 of the financial statements.
Total loans outstanding increased $305,762, or 15.7 percent, during the first nine months of 2020. Loan growth included $224,489 of PPP loans originated in 2020. We expect the COVID-19 pandemic to have an adverse effect on our loan pipeline and the credit quality of our loan portfolio during the remainder of 2020 and into 2021. Disruption to our customers could result in increased loan delinquencies and defaults and a decline in local loan demand. The duration of the COVID-19 pandemic could have a significant impact on the future credit quality of our loan portfolio, although it is not possible to project the impact with any precision at this time. As of September 30, 2020, the allowance for loan losses was 1.13 percent of outstanding loans, compared to 0.89 percent as of December 31, 2019. At September 30, 2020, the allowance for loan losses was 1.26 percent of outstanding loans excluding $224,489 of PPP loans, which are 100 percent guaranteed by the SBA. Management believed the allowance for loan losses at September 30, 2020 was adequate to absorb any losses inherent in the loan portfolio as of that date.
On a quarterly basis, the Company compares three key performance metrics to those of our identified peer group. The peer group was revised in the first quarter of 2020 after evaluating financial institutions that we believe better reflect our business, particularly in terms of market capitalization, asset size and loan portfolio composition. The peer group for 2020 consists of 21 Midwestern, publicly traded financial institutions including Bank First Corporation, Civista Bancshares, Inc., CrossFirst Bankshares, Inc., Equity Bancshares, Inc., Farmers National Banc Corp., Farmers & Merchants Bancorp, Inc., First Business Financial Services, Inc., First Financial Corp., First Mid Bancshares, Inc., German American Bancorp, Inc., Hills Bancorporation, Isabella Bank Corporation, LCNB Corp., Level One Bancorp, Inc., Macatawa Bank Corporation, Mackinac Financial Corporation, Mercantile Bank Corporation, MidWestOne Financial Group, Inc., Nicolet Bankshares, Inc., Peoples Bancorp, Inc., and Southern Missouri Bancorp, Inc. The Company is in the middle of the group in terms of asset size. The Company's goal is to perform at or near the top of this peer group relative to what we consider to be three key metrics: return on average equity, efficiency ratio and Texas ratio. We believe these measures encompass the factors that define the performance of a community bank. Company and peer results for the key financial performance measures are summarized below.
West Bancorporation, Inc. | Peer Group Range(3) | ||||||||||||||||
As of and for the nine months ended September 30, 2020 | As of and for the six months ended June 30, 2020 | As of and for the six months ended June 30, 2020 | |||||||||||||||
Return on average equity | 15.47% | 15.61% | -1.14% - 12.80% | ||||||||||||||
Efficiency ratio(1) (2) | 42.68% | 43.41% | 47.85% - 71.80% | ||||||||||||||
Texas ratio(2) | 7.38% | 0.17% | 2.67% - 16.15% |
(1) The efficiency ratio is a non-GAAP financial measure. For further information, refer to the Non-GAAP Financial Measures section of this report.
(2) A lower ratio is more desirable.
(3) Latest data available.
At its meeting on October 28, 2020, the Company's Board of Directors declared a quarterly cash dividend of $0.21 per common share. The dividend is payable on November 25, 2020, to stockholders of record on November 11, 2020.
37
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
RESULTS OF OPERATIONS
The following table shows selected financial results and measures for the three and nine months ended September 30, 2020 compared with the same periods in 2019.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Change | Change % | 2020 | 2019 | Change | Change % | ||||||||||||||||||||||||||||||||||||||||
Net income | $ | 8,100 | $ | 7,526 | $ | 574 | 7.63 | % | $ | 24,158 | $ | 21,083 | $ | 3,075 | 14.59 | % | |||||||||||||||||||||||||||||||
Average assets | 2,766,151 | 2,448,529 | 317,622 | 12.97 | % | 2,666,532 | 2,358,409 | 308,123 | 13.06 | % | |||||||||||||||||||||||||||||||||||||
Average stockholders' equity | 212,054 | 202,372 | 9,682 | 4.78 | % | 208,628 | 197,827 | 10,801 | 5.46 | % | |||||||||||||||||||||||||||||||||||||
Return on average assets | 1.16 | % | 1.22 | % | (0.06) | % | 1.21 | % | 1.20 | % | 0.01 | % | |||||||||||||||||||||||||||||||||||
Return on average equity | 15.20 | % | 14.76 | % | 0.44 | % | 15.47 | % | 14.25 | % | 1.22 | % | |||||||||||||||||||||||||||||||||||
Net interest margin (1) | 3.21 | % | 2.94 | % | 0.27 | % | 3.19 | % | 2.95 | % | 0.24 | % | |||||||||||||||||||||||||||||||||||
Efficiency ratio (1) (2) | 41.35 | % | 49.03 | % | (7.68) | % | 42.68 | % | 51.74 | % | (9.06) | % | |||||||||||||||||||||||||||||||||||
Dividend payout ratio | 42.70 | % | 45.70 | % | (3.00) | % | 42.87 | % | 48.09 | % | (5.22) | % | |||||||||||||||||||||||||||||||||||
Average equity to average assets ratio | 7.67 | % | 8.27 | % | (0.60) | % | 7.82 | % | 8.39 | % | (0.57) | % | |||||||||||||||||||||||||||||||||||
As of September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Change | |||||||||||||||||||||||||||||||||||||||||||||
Texas ratio (2) | 7.38 | % | 0.24 | % | 7.14 | % | |||||||||||||||||||||||||||||||||||||||||
Equity to assets ratio | 7.76 | % | 8.31 | % | (0.55) | % | |||||||||||||||||||||||||||||||||||||||||
Tangible common equity ratio | 7.76 | % | 8.31 | % | (0.55) | % |
(1) Amounts are presented on an FTE basis. These are non-GAAP financial measures. For further information, refer to the Non-GAAP Financial Measures section of this report.
(2) A lower ratio is more desirable.
Definitions of ratios:
•Return on average assets - annualized net income divided by average assets.
•Return on average equity - annualized net income divided by average stockholders' equity.
•Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets.
•Efficiency ratio - noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains (losses) and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
•Dividend payout ratio - dividends paid to common stockholders divided by net income.
•Average equity to average assets ratio - average equity divided by average assets.
•Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
•Equity to assets ratio - equity divided by assets.
•Tangible common equity ratio - common equity less intangible assets (none held) divided by tangible assets.
38
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net Interest Income
The following tables present average balances and related interest income or interest expense, with the resulting annualized average yield or rate by category of interest-earning assets or interest-bearing liabilities. Interest income and the resulting net interest income are shown on an FTE basis.
Data for the three months ended September 30: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest Income/Expense | Yield/Rate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Change | Change- % | 2020 | 2019 | Change | Change- % | 2020 | 2019 | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans: (1) (2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 635,577 | $ | 396,228 | $ | 239,349 | 60.41 | % | $ | 5,549 | $ | 5,088 | $ | 461 | 9.06 | % | 3.47 | % | 5.09 | % | (1.62) | % | |||||||||||||||||||||||||||||||||||||||||||
Real estate (3) | 1,589,000 | 1,413,114 | 175,886 | 12.45 | % | 16,934 | 17,129 | (195) | (1.14) | % | 4.24 | % | 4.81 | % | (0.57) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Consumer and other | 6,031 | 7,108 | (1,077) | (15.15) | % | 64 | 87 | (23) | (26.44) | % | 4.19 | % | 4.89 | % | (0.70) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | 2,230,608 | 1,816,450 | 414,158 | 22.80 | % | 22,547 | 22,304 | 243 | 1.09 | % | 4.02 | % | 4.87 | % | (0.85) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxable | 294,545 | 357,585 | (63,040) | (17.63) | % | 1,728 | 2,445 | (717) | (29.33) | % | 2.35 | % | 2.74 | % | (0.39) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax-exempt (3) | 57,839 | 48,532 | 9,307 | 19.18 | % | 465 | 429 | 36 | 8.39 | % | 3.22 | % | 3.54 | % | (0.32) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total investment securities | 352,384 | 406,117 | (53,733) | (13.23) | % | 2,193 | 2,874 | (681) | (23.70) | % | 2.49 | % | 2.83 | % | (0.34) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Federal funds sold | 56,540 | 111,798 | (55,258) | (49.43) | % | 15 | 611 | (596) | (97.55) | % | 0.10 | % | 2.17 | % | (2.07) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets (3) | $ | 2,639,532 | $ | 2,334,365 | $ | 305,167 | 13.07 | % | 24,755 | 25,789 | (1,034) | (4.01) | % | 3.73 | % | 4.38 | % | (0.65) | % | ||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
savings and money | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
market | $ | 1,482,705 | $ | 1,347,942 | $ | 134,763 | 10.00 | % | 1,355 | 5,022 | (3,667) | (73.02) | % | 0.36 | % | 1.48 | % | (1.12) | % | ||||||||||||||||||||||||||||||||||||||||||||||
Time deposits | 188,828 | 297,229 | (108,401) | (36.47) | % | 591 | 1,749 | (1,158) | (66.21) | % | 1.25 | % | 2.33 | % | (1.08) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total deposits | 1,671,533 | 1,645,171 | 26,362 | 1.60 | % | 1,946 | 6,771 | (4,825) | (71.26) | % | 0.46 | % | 1.63 | % | (1.17) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Other borrowed funds | 225,995 | 190,501 | 35,494 | 18.63 | % | 1,532 | 1,725 | (193) | (11.19) | % | 2.70 | % | 3.59 | % | (0.89) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | $ | 1,897,528 | $ | 1,835,672 | $ | 61,856 | 3.37 | % | 3,478 | 8,496 | (5,018) | (59.06) | % | 0.73 | % | 1.84 | % | (1.11) | % | ||||||||||||||||||||||||||||||||||||||||||||||
Tax-equivalent net interest income (FTE) (4) | $ | 21,277 | $ | 17,293 | $ | 3,984 | 23.04 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest spread (FTE) | 3.00 | % | 2.54 | % | 0.46 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (FTE) (4) | 3.21 | % | 2.94 | % | 0.27 | % |
See footnotes on following page
39
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Data for the nine months ended September 30: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest Income/Expense | Yield/Rate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Change | Change- % | 2020 | 2019 | Change | Change- % | 2020 | 2019 | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans: (1) (2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 551,476 | $ | 381,778 | $ | 169,698 | 44.45 | % | $ | 15,927 | $ | 14,628 | $ | 1,299 | 8.88 | % | 3.86 | % | 5.12 | % | (1.26) | % | |||||||||||||||||||||||||||||||||||||||||||
Real estate (3) | 1,557,211 | 1,385,089 | 172,122 | 12.43 | % | 51,284 | 49,111 | 2,173 | 4.42 | % | 4.40 | % | 4.74 | % | (0.34) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Consumer and other | 6,374 | 6,709 | (335) | (4.99) | % | 210 | 246 | (36) | (14.63) | % | 4.40 | % | 4.91 | % | (0.51) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | 2,115,061 | 1,773,576 | 341,485 | 19.25 | % | 67,421 | 63,985 | 3,436 | 5.37 | % | 4.26 | % | 4.82 | % | (0.56) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxable | 325,853 | 349,719 | (23,866) | (6.82) | % | 6,105 | 7,405 | (1,300) | (17.56) | % | 2.50 | % | 2.82 | % | (0.32) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax-exempt (3) | 48,381 | 76,836 | (28,455) | (37.03) | % | 1,221 | 2,038 | (817) | (40.09) | % | 3.37 | % | 3.54 | % | (0.17) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total investment securities | 374,234 | 426,555 | (52,321) | (12.27) | % | 7,326 | 9,443 | (2,117) | (22.42) | % | 2.61 | % | 2.95 | % | (0.34) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Federal funds sold | 55,134 | 49,389 | 5,745 | 11.63 | % | 256 | 819 | (563) | (68.74) | % | 0.62 | % | 2.22 | % | (1.60) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets (3) | $ | 2,544,429 | $ | 2,249,520 | $ | 294,909 | 13.11 | % | 75,003 | 74,247 | 756 | 1.02 | % | 3.94 | % | 4.41 | % | (0.47) | % | ||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
savings and money | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
market | $ | 1,450,279 | $ | 1,328,439 | $ | 121,840 | 9.17 | % | 6,308 | 15,267 | (8,959) | (58.68) | % | 0.58 | % | 1.54 | % | (0.96) | % | ||||||||||||||||||||||||||||||||||||||||||||||
Time deposits | 229,205 | 253,355 | (24,150) | (9.53) | % | 3,035 | 4,138 | (1,103) | (26.66) | % | 1.77 | % | 2.18 | % | (0.41) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total deposits | 1,679,484 | 1,581,794 | 97,690 | 6.18 | % | 9,343 | 19,405 | (10,062) | (51.85) | % | 0.74 | % | 1.64 | % | (0.90) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Other borrowed funds | 229,431 | 180,423 | 49,008 | 27.16 | % | 4,801 | 5,150 | (349) | (6.78) | % | 2.80 | % | 3.82 | % | (1.02) | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | $ | 1,908,915 | $ | 1,762,217 | $ | 146,698 | 8.32 | % | 14,144 | 24,555 | (10,411) | (42.40) | % | 0.99 | % | 1.86 | % | (0.87) | % | ||||||||||||||||||||||||||||||||||||||||||||||
Net interest income (FTE) (4) | $ | 60,859 | $ | 49,692 | $ | 11,167 | 22.47 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest spread (FTE) | 2.95 | % | 2.55 | % | 0.40 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (FTE) (4) | 3.19 | % | 2.95 | % | 0.24 | % |
(1)Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included.
(2)Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material.
(3)Tax-exempt income has been adjusted to a tax-equivalent basis using a federal income tax rate of 21 percent and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
(4)Net interest income (FTE) and net interest margin (FTE) are non-GAAP financial measures. For further information, refer to the Non-GAAP Financial Measures section of this report.
The Company's largest component of net income is net interest income, which is the difference between interest earned on interest-earning assets, consisting primarily of loans and investment securities, and interest paid on interest-bearing liabilities, consisting of deposits and borrowings. Fluctuations in net interest income can result from the combination of changes in the average balances of asset and liability categories and changes in interest rates. Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies and actions of regulatory authorities. The Federal Reserve decreased the targeted federal funds rate by 25 basis points in each of August, September and October of 2019. In addition, in response to the COVID-19 pandemic, the Federal Reserve decreased the targeted federal funds interest rate by a total of 150 basis points in March 2020. These decreases impacted the comparability of net interest income between 2019 and 2020.
40
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by total average interest-earning assets for the period. The net interest margin for the three and nine months ended September 30, 2020 increased by 27 and 24 basis points, respectively, compared to the three and nine months ended September 30, 2019. The primary driver of the increase in the net interest margin was a decrease in interest rates paid on deposits and other borrowed funds, partially offset by a decrease in yield on loans and investments. Tax-equivalent net interest income for the three and nine months ended September 30, 2020 increased $3,984 and $11,167, respectively, compared to the same time periods in 2019. The increase in net interest income for the three and nine months ended September 30, 2020 compared to the three and nine months ended September 30, 2019 was largely due to a decrease in rates paid on deposits and borrowed funds and an increase in average outstanding loans, partially offset by an increase in average interest-bearing liabilities and a decrease in yield on loans and investments. Management expects the decrease in the targeted federal funds rate in March 2020 to result in both lower rates paid on deposits and lower yields on loans for the remainder of 2020 and 2021 compared to 2019.
Tax-equivalent interest income on loans increased $243 for the three months ended September 30, 2020 compared to the three months ended September 30, 2019. For the nine months ended September 30, 2020, tax-equivalent interest income on loans increased $3,436, compared to the same period in 2019. The improvement for both time periods was primarily due to the increase in average loan balances outstanding, which was significantly offset in part by the overall decline in loan yields. Average loan balances for the three and nine months ended September 30, 2020 included $224,288 and $133,354, respectively, of PPP loans. Interest income recognized on PPP loans was $1,365 and $2,438 for the three and nine months ended September 30, 2020, resulting in a yield of 2.42 and 2.44 percent, respectively. These interest income amounts include amortization of origination fees paid by the SBA. While the PPP loans contributed to the increase in average loans and interest income, they negatively impacted the overall yield on loans as can be seen in the significant decline in yield on commercial loans.
The Company continues to focus on expanding existing and entering into new customer relationships while maintaining strong credit quality. The yield on the Company's loan portfolio is affected by the portfolio's loan mix, the interest rate environment, the effects of competition, the level of nonaccrual loans and reversals of previously accrued interest on charged-off loans. The political and economic environments can also influence the volume of new loan originations and the mix of variable-rate versus fixed-rate loans. We anticipate that our interest income will be adversely affected in future periods as a result of the COVID-19 pandemic, including the possibility of decreases in the size of our loan portfolio and declining credit quality, the duration of PPP loans, the effect of lower interest rates, and an increase in nonaccrual loans.
The average balance of interest-bearing demand, savings and money market deposits increased for the three and nine months ended September 30, 2020, compared to the three and nine months ended September 30, 2019, primarily due to an increase in average balances of money market and interest-bearing demand accounts. The average rate paid on interest-bearing demand, savings and money market deposits for the three and nine months ended September 30, 2020 decreased 112 and 96 basis points, respectively, compared to the three and nine months ended September 30, 2019. The average rate paid on time deposits decreased 108 and 41 basis points, respectively, for the three and nine months ended September 30, 2020 compared to the three and nine months ended September 30, 2019. The decreases were primarily due to decreasing interest rates on all deposit products in response to the unprecedented decrease in the targeted federal funds rate in March 2020. The COVID-19 pandemic could result in lower levels of deposits in future periods, which could decrease our average interest-bearing deposits for the remainder of 2020.
The average balance of other borrowed funds increased $35,494 and $49,008, respectively, for the three and nine months ended September 30, 2020 compared to the three and nine months ended September 30, 2019, primarily due to an increase in FHLB advances. The rate paid on borrowed funds declined 89 and 102 basis points, respectively, for the three and nine months ended September 30, 2020 compared to the three and nine months ended September 30, 2019, primarily due to the maturity of long-term, high-rate FHLB advances in December 2019 through September 2020 and the reduction of market rates beginning in the second half of 2019 on short-term and variable-rate borrowings. The impact of the COVID-19 pandemic and possible decreases in interest-bearing deposits could result in an increase in borrowed funds in 2020, which we generally expect to be at lower interest rates in comparison to 2019.
As a result of the reductions in the targeted federal funds interest rate, as well as the impact of the COVID-19 pandemic, we expect that our net interest income and net interest margin could decrease in future periods.
41
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Provision for Loan Losses and the Related Allowance for Loan Losses
The provision for loan losses represents a charge made to earnings to maintain an adequate allowance for loan losses. The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors. The allowance for loan losses is management's best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. The provision for loan losses was $4,000 and $8,000 for the three and nine months ended September 30, 2020, compared to $300 for the three and nine months ended September 30, 2019. The increased provision for the three and nine months ended September 30, 2020, compared to the same time periods in 2019, was due to general uncertainty in the economy as a result of the COVID-19 pandemic, growth in the loan portfolio, increase in nonaccrual loans and the slow economic recovery in the hotel and movie theater industries. We believe the provision for loan losses could increase in future periods based on our belief that the credit quality of our loan portfolio may decline and loan defaults could increase as a result of the duration of the COVID-19 pandemic.
Factors considered in establishing an appropriate allowance include: the borrower's financial condition; the value and adequacy of loan collateral; the condition of the local economy and the borrower's specific industry; the levels and trends of loans by segment; and a review of delinquent and classified loans. In response to COVID-19, the Company has increased its monitoring efforts of certain segments of the loan portfolio that management believes are under increased stress in the current economic conditions, including hotel and movie theater exposures. Ongoing communication with customers regarding revenue and cash flow expectations are used to monitor risks and stress in the loan portfolio. Customers in the hotel industry are providing monthly updates on occupancy rates. West Bank experienced an increase of $17,382 in nonaccrual loans in the third quarter of 2020. As loan deferral periods expire, future deterioration in credit quality may be identified and loan defaults could increase. Additional loan accommodations are being considered for loans in the hotel industry.
The quarterly evaluation of the allowance focuses on factors such as specific loan reviews, changes in the components of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; the suspension of interest accrual; or other factors, including whether the loan has other special or unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in central and eastern Iowa and southern Minnesota. The local economies are composed primarily of service industries and state and county governments.
West Bank has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans, and construction and land development loans. West Bank's typical commercial borrower is a small- or medium-sized, privately owned business entity. Compared to residential mortgages or consumer loans, commercial loans typically have larger balances and repayment usually depends on the borrowers' successful business operations. Commercial loans generally are not fully repaid over the loan period and may require refinancing or a large payoff at maturity. When the economy turns downward, commercial borrowers may not be able to repay their loans, and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly.
While management uses available information to recognize losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances, changes in the overall economy in the markets we currently serve, or later acquired information. Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio. In addition, regulatory agencies, as integral parts of their examination processes, periodically review the credit quality of the loan portfolio and the level of the allowance for loan losses. Such agencies may require West Bank to recognize additional losses based on such agencies' review of information available to them at the time of their examinations.
42
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
West Bank's policy is to charge off loans when, in management's opinion, a loan or a portion of a loan is deemed uncollectible. Concerted efforts are made to maximize subsequent recoveries. The following table summarizes the activity in the Company's allowance for loan losses for the three and nine months ended September 30, 2020 and 2019 and related ratios.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 21,363 | $ | 16,737 | $ | 4,626 | $ | 17,235 | $ | 16,689 | $ | 546 | |||||||||||||||||||||||
Charge-offs | — | (199) | 199 | (1) | (254) | 253 | |||||||||||||||||||||||||||||
Recoveries | 40 | 204 | (164) | 169 | 307 | (138) | |||||||||||||||||||||||||||||
Net recoveries | 40 | 5 | 35 | 168 | 53 | 115 | |||||||||||||||||||||||||||||
Provision for loan losses charged to operations | 4,000 | 300 | 3,700 | 8,000 | 300 | 7,700 | |||||||||||||||||||||||||||||
Balance at end of period | $ | 25,403 | $ | 17,042 | $ | 8,361 | $ | 25,403 | $ | 17,042 | $ | 8,361 | |||||||||||||||||||||||
Average loans outstanding | $ | 2,230,608 | $ | 1,816,450 | $ | 2,115,061 | $ | 1,773,576 | |||||||||||||||||||||||||||
Ratio of annualized net (charge-offs) recoveries during the period to average loans outstanding | 0.01 | % | 0.00 | % | 0.01 | % | 0.01 | % | |||||||||||||||||||||||||||
Ratio of allowance for loan losses to average loans outstanding | 1.14 | % | 0.94 | % | 1.20 | % | 0.96 | % | |||||||||||||||||||||||||||
Ratio of allowance for loan losses to total loans at end of period | 1.13 | % | 0.93 | % | 1.13 | % | 0.93 | % | |||||||||||||||||||||||||||
Ratio of allowance for loan losses to total loans at end of period, excluding PPP loans | 1.26 | % | 0.93 | % | 1.26 | % | 0.93 | % |
In March 2020, the U.S. economy deteriorated as a result of the COVID-19 pandemic. While job growth averaged approximately 232,000 per month for the first two months of 2020, approximately 22 million jobs were lost in March and April 2020. Additionally, the national unemployment rate has increased from 4.4 percent as of March 31, 2020 to 7.9 percent as of September 30, 2020 and peaked at 14.7 percent in April 2020. Based on current economic and credit quality trend indicators, the Company has increased the economic and credit quality trend factors within the allowance for loan losses evaluation. We believe that the allowance for loan losses as a percent of total loans may increase in future periods based on our belief that the credit quality of our loan portfolio could decline and loan defaults may increase as a result of the COVID-19 pandemic.
43
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Income
The following tables show the variance from the prior year in the noninterest income categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other income” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended September 30, | |||||||||||||||||||||||
Noninterest income: | 2020 | 2019 | Change | Change % | |||||||||||||||||||
Service charges on deposit accounts | $ | 609 | $ | 630 | $ | (21) | (3.33) | % | |||||||||||||||
Debit card usage fees | 432 | 426 | 6 | 1.41 | % | ||||||||||||||||||
Trust services | 553 | 572 | (19) | (3.32) | % | ||||||||||||||||||
Increase in cash value of bank-owned life insurance | 133 | 168 | (35) | (20.83) | % | ||||||||||||||||||
Loan swap fees | 983 | — | 983 | N/A | |||||||||||||||||||
Realized investment securities gains, net | 156 | 1 | 155 | 15,500.00 | % | ||||||||||||||||||
Other income: | |||||||||||||||||||||||
All other income | 337 | 361 | (24) | (6.65) | % | ||||||||||||||||||
Total other income | 337 | 361 | (24) | (6.65) | % | ||||||||||||||||||
Total noninterest income | $ | 3,203 | $ | 2,158 | $ | 1,045 | 48.42 | % | |||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||||
Noninterest income: | 2020 | 2019 | Change | Change % | |||||||||||||||||||
Service charges on deposit accounts | $ | 1,743 | $ | 1,841 | $ | (98) | (5.32) | % | |||||||||||||||
Debit card usage fees | 1,205 | 1,235 | (30) | (2.43) | % | ||||||||||||||||||
Trust services | 1,477 | 1,536 | (59) | (3.84) | % | ||||||||||||||||||
Increase in cash value of bank-owned life insurance | 427 | 482 | (55) | (11.41) | % | ||||||||||||||||||
Loan swap fees | 1,572 | — | 1,572 | N/A | |||||||||||||||||||
Realized investment securities gains (losses), net | 81 | (64) | 145 | 226.56 | % | ||||||||||||||||||
Other income: | |||||||||||||||||||||||
Gain on sale of premises | — | 307 | (307) | (100.00) | % | ||||||||||||||||||
All other income | 993 | 939 | 54 | 5.75 | % | ||||||||||||||||||
Total other income | 993 | 1,246 | (253) | (20.30) | % | ||||||||||||||||||
Total noninterest income | $ | 7,498 | $ | 6,276 | $ | 1,222 | 19.47 | % |
The Company offers loan level interest rate swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a swap counterparty (back-to-back swap program). Loan swap fees consist of fees earned in the back-to-back swap program and are largely dependent on the timing and volume of customer activity. The back-to-back swap program began in the first quarter of 2020, resulting in income from loan swap fees for the three and nine months ended September 30, 2020 and none in the 2019 periods.
The gain on sale of premises in the first nine months of 2019 was the result of the sale of the Iowa City branch facility after the Company consolidated the Iowa City and Coralville branches.
Service charges on deposit accounts decreased for the three and nine months ended September 30, 2020 when compared to the three and nine months ended September 30, 2019, primarily as a result of the reduction in nonsufficient fund fees. After excluding gain on sale of premises, other income increased for the nine months ended September 30, 2020 when compared to the nine months ended September 30, 2019, primarily due to an increase in mortgage loan fees as a result of higher volumes of mortgage origination and refinancing activity.
44
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Expense
The following tables show the variance from the prior year in the noninterest expense categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended September 30, | |||||||||||||||||||||||
Noninterest expense: | 2020 | 2019 | Change | Change % | |||||||||||||||||||
Salaries and employee benefits | $ | 5,412 | $ | 5,440 | $ | (28) | (0.51) | % | |||||||||||||||
Occupancy | 1,383 | 1,379 | 4 | 0.29 | % | ||||||||||||||||||
Data processing | 614 | 695 | (81) | (11.65) | % | ||||||||||||||||||
FDIC insurance | 351 | — | 351 | N/A | |||||||||||||||||||
Professional fees | 230 | 204 | 26 | 12.75 | % | ||||||||||||||||||
Director fees | 236 | 233 | 3 | 1.29 | % | ||||||||||||||||||
Other expenses: | |||||||||||||||||||||||
Marketing | 57 | 52 | 5 | 9.62 | % | ||||||||||||||||||
Business development | 158 | 229 | (71) | (31.00) | % | ||||||||||||||||||
Insurance expense | 110 | 95 | 15 | 15.79 | % | ||||||||||||||||||
Charitable contributions | 45 | 45 | — | — | % | ||||||||||||||||||
Postage and courier | 77 | 65 | 12 | 18.46 | % | ||||||||||||||||||
Subscriptions | 147 | 102 | 45 | 44.12 | % | ||||||||||||||||||
Trust | 117 | 120 | (3) | (2.50) | % | ||||||||||||||||||
Consulting fees | 67 | 62 | 5 | 8.06 | % | ||||||||||||||||||
Low income housing projects amortization | 110 | 120 | (10) | (8.33) | % | ||||||||||||||||||
New markets tax credit project amortization and management fees | 230 | 230 | — | — | % | ||||||||||||||||||
All other | 715 | 465 | 250 | 53.76 | % | ||||||||||||||||||
Total other expenses | 1,833 | 1,585 | 248 | 15.65 | % | ||||||||||||||||||
Total noninterest expense | $ | 10,059 | $ | 9,536 | $ | 523 | 5.48 | % | |||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||||
Noninterest expense: | 2020 | 2019 | Change | Change % | |||||||||||||||||||
Salaries and employee benefits | $ | 16,014 | $ | 16,324 | $ | (310) | (1.90) | % | |||||||||||||||
Occupancy | 4,092 | 3,956 | 136 | 3.44 | % | ||||||||||||||||||
Data processing | 1,882 | 2,091 | (209) | (10.00) | % | ||||||||||||||||||
FDIC insurance | 880 | 404 | 476 | 117.82 | % | ||||||||||||||||||
Professional fees | 669 | 647 | 22 | 3.40 | % | ||||||||||||||||||
Director fees | 664 | 742 | (78) | (10.51) | % | ||||||||||||||||||
Other expenses: | |||||||||||||||||||||||
Marketing | 145 | 154 | (9) | (5.84) | % | ||||||||||||||||||
Business development | 562 | 765 | (203) | (26.54) | % | ||||||||||||||||||
Insurance expense | 324 | 284 | 40 | 14.08 | % | ||||||||||||||||||
Charitable contributions | 135 | 135 | — | — | % | ||||||||||||||||||
Postage and courier | 245 | 207 | 38 | 18.36 | % | ||||||||||||||||||
Subscriptions | 415 | 287 | 128 | 44.60 | % | ||||||||||||||||||
Trust | 337 | 331 | 6 | 1.81 | % | ||||||||||||||||||
Consulting fees | 233 | 193 | 40 | 20.73 | % | ||||||||||||||||||
Low income housing projects amortization | 315 | 311 | 4 | 1.29 | % | ||||||||||||||||||
New markets tax credit project amortization and management fees | 689 | 689 | — | — | % | ||||||||||||||||||
All other | 1,538 | 1,310 | 228 | 17.40 | % | ||||||||||||||||||
Total other expenses | 4,938 | 4,666 | 272 | 5.83 | % | ||||||||||||||||||
Total noninterest expense | $ | 29,139 | $ | 28,830 | $ | 309 | 1.07 | % |
45
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Salaries and employee benefits decreased for the three and nine months ended September 30, 2020 when compared to the three and nine months ended September 30, 2019, primarily due to a decrease in expenses related to restricted stock units and insurance benefits. The Company has not made, and at this time does not expect to make, any material staffing or compensation changes as a result of the COVID-19 pandemic. Occupancy expense increased for the nine months ended September 30, 2020 when compared to the nine months ended September 30, 2019, because of the incurrence of a full nine months of expenses related to the expansion into the cities of Owatonna, Mankato and St. Cloud, Minnesota, which occurred toward the end of the first quarter of 2019. Data processing decreased for the three and nine months ended September 30, 2020 compared to the same periods in 2019, primarily due to a new contract signed with West Bank's core data processing provider. FDIC insurance expense increased during the three and nine months ended September 30, 2020 when compared to the three and nine months ended September 30, 2019 primarily due to the increase in the Company's average assets and assessment rate. Additionally, during the three months ended September 30, 2019 the Company applied approximately $200 of credits to its quarterly assessment, which resulted in no expense for the third quarter of 2019.
Business development expense decreased for the three and nine months ended September 30, 2020 when compared to the three and nine months ended September 30, 2019, primarily due to the limitations placed on business development activities during COVID-19 shutdowns and social distancing guidelines. Other expenses were higher for the three months and nine months ended September 30, 2020 when compared to the three and nine months ended September 30, 2019, due primarily to operational losses as a result of check fraud schemes. West Bank is working to recover approximately $380, but the probability of collection is undeterminable at this time.
Income Tax Expense
The Company recorded income tax expense of $2,176 (21.2 percent of pre-tax income) and $6,544 (21.3 percent of pre-tax income) for the three and nine months ended September 30, 2020, compared with $1,912 (20.3 percent of pre-tax income) and $5,106 (19.5 percent of pre-tax income) for the three and nine months ended September 30, 2019. The Company's consolidated income tax rate differs from the federal statutory income tax rate in each period, primarily due to tax-exempt interest income, the tax-exempt increase in cash value of bank-owned life insurance, disallowed interest expense, and state income taxes. In addition, for the nine months ended September 30, 2020, a tax expense of $116 was recorded as a result of the decrease in fair value of restricted stock over the vesting period. Comparatively, for the nine months ended September 30, 2019, a tax benefit of $15 was recorded as a result of the increase in fair value of restricted stock over the vesting period. The tax rates for the first nine months of 2020 and 2019 were also impacted by year-to-date federal low income housing tax credits and a new markets tax credit of approximately $930 and $949, respectively.
FINANCIAL CONDITION
The Company had total assets of $2,775,883 as of September 30, 2020, compared to total assets of $2,473,691 as of December 31, 2019. Fluctuations in the balance sheet included increases in loans, bank-owned life insurance, deposits and other liabilities, and a decrease in investment securities. A discussion of changes in the balance sheet is provided below.
Investment Securities
The balance of investment securities available for sale declined by $24,191 during the nine months ended September 30, 2020. Securities were sold during the first nine months of 2020 to create liquidity for expected loan growth prior to the COVID-19 pandemic or as part of a reinvestment strategy to improve yield. Collateralized loan obligations (CLOs) are debt securities backed by pools of senior secured commercial loans to a diverse group of companies across a broad spectrum of industries. At September 30, 2020, the Company owned AAA and AA rated CLOs and did not own CLOs rated below AA. As of September 30, 2020, approximately 57 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations and mortgage-backed securities. Management currently believes these securities provide relatively good yields, have little to no credit risk and provide fairly consistent cash flows.
46
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Loans and Nonperforming Assets
Loans outstanding increased $305,762 from $1,941,663 as of December 31, 2019 to $2,247,425 as of September 30, 2020. Changes in the loan portfolio during the first nine months of 2020 included increases of $55,311 in commercial real estate loans and $43,135 in construction, land and land development loans, while commercial loans, excluding PPP loans, declined $13,660. As of September 30, 2020, PPP loans outstanding totaled $224,489. The Company continues to focus on business development efforts in all of its markets. We anticipate that loan growth will continue to slow down in the future as a result of the duration of COVID-19 and the related economic uncertainties in our market areas.
Nonaccrual loans increased $17,234 from December 31, 2019 to September 30, 2020. The increase in nonaccrual loans was the result of downgrades in the credit quality of two borrowers due to the duration of COVID-19 and related economic stress. These loans were classified as watch or substandard prior to COVID-19 and were further downgraded in September 2020. The Company's Texas ratio, which is computed by dividing total nonperforming assets by tangible common equity plus the allowance for loan losses, was 7.38 percent as of September 30, 2020, compared to 0.23 percent as of December 31, 2019. We believe the COVID-19 pandemic may have an adverse affect on the credit quality of our loan portfolio during the remainder of 2020 and into 2021. Further disruption to our customers in the hotel, retail, restaurant and movie theater industries could result in increased loan delinquencies and defaults. Management believes impaired loans may increase in the future as a result of the COVID-19 pandemic and efforts to contain it. No credit issues are anticipated with PPP loans at this time, as they are 100 percent guaranteed by the SBA.
In accordance with regulatory guidelines, the Company exercises heightened risk management practices when non-owner occupied commercial real estate lending exceeds 300 percent of total risk-based capital or construction, land development, and other land loans exceed 100 percent of total risk-based capital. Although the Company's loan portfolio is heavily concentrated in real estate and its real estate portfolio levels exceed these regulatory guidelines, it has established risk management policies and procedures to regularly monitor the commercial real estate portfolio. An analysis of the Company's non-owner occupied commercial real estate portfolio as of December 31, 2019 was presented in the Company's Form 10-K filed with the SEC on February 27, 2020, and the Company has not experienced any material changes to that analysis since December 31, 2019.
The following table sets forth the amount of nonperforming assets held by the Company and common ratio measurements of those assets as of the dates shown.
September 30, 2020 | December 31, 2019 | Change | |||||||||||||||
Nonaccrual loans | $ | 17,772 | $ | 538 | $ | 17,234 | |||||||||||
Loans past due 90 days and still accruing interest | — | — | — | ||||||||||||||
Troubled debt restructured loans (1) | — | — | — | ||||||||||||||
Total nonperforming loans | 17,772 | 538 | 17,234 | ||||||||||||||
Other real estate owned | — | — | — | ||||||||||||||
Total nonperforming assets | $ | 17,772 | $ | 538 | $ | 17,234 | |||||||||||
Nonperforming loans to total loans | 0.79 | % | 0.03 | % | 0.76 | % | |||||||||||
Nonperforming assets to total assets | 0.64 | % | 0.02 | % | 0.62 | % |
(1)While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are categorized as nonaccrual. There were no TDR loans as of September 30, 2020 categorized as nonaccrual. There was one TDR loan as of December 31, 2019 with a balance of $4 categorized as nonaccrual.
As of September 30, 2020, West Bank's loan modifications related to COVID-19 totaled $434,361. None of these modifications were considered TDRs, in accordance with the CARES Act and other interpretive guidance provided by recent bank regulatory interagency statements, and none were considered impaired. For additional information, refer to “Provision for Loan Losses and the Related Allowance for Loan Losses” in this section and Note 4 to the financial statements.
47
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Bank-Owned Life Insurance
The Company purchased $7,200 of bank-owned life insurance in September 2020. As of September 30, 2020, total bank-owned life insurance was 16.6 percent of the Bank's tier 1 capital.
Deposits
Deposits increased $282,024 during the first nine months of 2020. Noninterest-bearing and interest-bearing demand accounts and savings accounts, which include money market accounts, increased a total of $390,136 from December 31, 2019 to September 30, 2020. Balance fluctuations were primarily due to normal customer activity, as corporate customers' liquidity needs vary at any given time. In addition, funds disbursed under the PPP program were deposited into customer deposit accounts and will impact overall deposit fluctuations as customers spend those funds according to the PPP rules. Total time deposits declined $108,112 during the first nine months of 2020 primarily due to the maturity of brokered CDs totaling $50,000. In addition, some maturing certificates of deposit are not being renewed in the current low interest rate environment. We believe that deposit levels could decrease in future periods as a result of the distressed economic conditions in our market areas relating to the COVID-19 pandemic and the low interest rates.
Borrowed Funds
The Company had $177,350 of overnight federal funds purchased and short-term FHLB advances outstanding at September 30, 2020. If we were to experience increases in draws on customer lines of credit or decreased deposit levels in future periods as a result of distressed economic conditions in our market areas relating to the COVID-19 pandemic, our level of borrowed funds could increase. See "Liquidity and Capital Resources" in this section for further discussion on the Company's borrowing capacity.
Derivatives
At December 31, 2019 and September 30, 2020, the Company had interest rate swap contracts associated with borrowed funds and deposits with a total notional amount of $335,000 and $305,000, respectively. The fair value of these derivative contracts, which is reported in other liabilities on the balance sheet, declined $21,144 from December 31, 2019 to September 30, 2020 due to the significant decrease in market interest rates. See Note 5 for additional information on the impact of the change in derivative fair values on AOCI.
Liquidity and Capital Resources
The objectives of liquidity management are to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion. The Company's principal source of funds is deposits. Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations, mortgage-backed and asset-backed securities, federal funds purchased, advances from the FHLB, and funds provided by operations. Liquidity management is conducted on both a daily and a long-term basis. Investments in liquid assets are adjusted based on expected loan demand, projected loan and investment securities maturities and payments, expected deposit flows and the objectives set by the Company's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of $65,843 as of September 30, 2020 compared with $53,290 as of December 31, 2019.
The Company believes there could be potential stresses on liquidity management as a direct result of the duration of the COVID-19 pandemic. As customers manage their own liquidity needs, we could experience an increase in the utilization of existing lines of credit. In addition, the Bank participated in the PPP under the CARES Act. The Federal Reserve Bank established a PPP Liquidity Facility that would provide funding specifically for loans made under the PPP, which would allow us to retain existing sources of liquidity for our traditional operations. PPP loans would be pledged as collateral on any of the Bank's borrowings under the PPP Liquidity Facility. The Bank has not utilized the Federal Reserve Bank's PPP Liquidity Facility to date.
48
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
As of September 30, 2020, West Bank had additional borrowing capacity available from the FHLB of approximately $367,000, as well as approximately $51,000 through the Federal Reserve discount window and $67,000 through unsecured federal funds lines of credit with correspondent banks. Net cash from operating activities contributed $31,062 to liquidity for the nine months ended September 30, 2020. Management believed that the combination of high levels of potentially liquid assets, cash flows from operations, and additional borrowing capacity provided the Company with strong liquidity as of September 30, 2020. Management continually monitors liquidity to look for signs of stress resulting from the COVID-19 pandemic.
The Company's total stockholders' equity increased to $215,320 at September 30, 2020 from $211,820 at December 31, 2019. The increase was primarily the result of net income less dividends paid, partially offset by the decline in fair value of derivatives. At September 30, 2020, the Company's tangible common equity as a percent of tangible assets was 7.76 percent compared to 8.56 percent as of December 31, 2019.
The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and West Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believed the Company and West Bank met all capital adequacy requirements to which they were subject as of September 30, 2020.
49
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The Company's and West Bank's capital amounts and ratios are presented in the following table.
Actual | For Capital Adequacy Purposes | For Capital Adequacy Purposes With Capital Conservation Buffer | To Be Well-Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||||||||||||
As of September 30, 2020: | |||||||||||||||||||||||||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 275,253 | 11.47 | % | $ | 191,911 | 8.00 | % | $ | 251,883 | 10.50 | % | N/A | N/A | |||||||||||||||||||||||||||||||||
West Bank | 281,691 | 11.75 | % | 191,806 | 8.00 | % | 251,746 | 10.50 | % | $ | 239,758 | 10.00 | % | ||||||||||||||||||||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 249,849 | 10.42 | % | 143,933 | 6.00 | % | 203,905 | 8.50 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
West Bank | 256,287 | 10.69 | % | 143,855 | 6.00 | % | 203,794 | 8.50 | % | 191,806 | 8.00 | % | |||||||||||||||||||||||||||||||||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 229,849 | 9.58 | % | 107,950 | 4.50 | % | 167,922 | 7.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
West Bank | 256,287 | 10.69 | % | 107,891 | 4.50 | % | 167,831 | 7.00 | % | 155,843 | 6.50 | % | |||||||||||||||||||||||||||||||||||
Tier 1 Capital (to Average Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 249,849 | 9.06 | % | 110,350 | 4.00 | % | 110,350 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
West Bank | 256,287 | 9.30 | % | 110,241 | 4.00 | % | 110,241 | 4.00 | % | 137,801 | 5.00 | % | |||||||||||||||||||||||||||||||||||
As of December 31, 2019: | |||||||||||||||||||||||||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 252,316 | 11.40 | % | $ | 177,013 | 8.00 | % | $ | 232,330 | 10.50 | % | N/A | N/A | |||||||||||||||||||||||||||||||||
West Bank | 259,644 | 11.74 | % | 176,970 | 8.00 | % | 232,273 | 10.50 | % | $ | 221,212 | 10.00 | % | ||||||||||||||||||||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 235,081 | 10.62 | % | 132,760 | 6.00 | % | 188,077 | 8.50 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
West Bank | 242,409 | 10.96 | % | 132,727 | 6.00 | % | 188,030 | 8.50 | % | 176,970 | 8.00 | % | |||||||||||||||||||||||||||||||||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 215,081 | 9.72 | % | 99,570 | 4.50 | % | 154,887 | 7.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
West Bank | 242,409 | 10.96 | % | 99,546 | 4.50 | % | 154,849 | 7.00 | % | 143,788 | 6.50 | % | |||||||||||||||||||||||||||||||||||
Tier 1 Capital (to Average Assets) | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | 235,081 | 9.53 | % | 98,693 | 4.00 | % | 98,693 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||
West Bank | 242,409 | 9.83 | % | 98,656 | 4.00 | % | 98,656 | 4.00 | % | 123,320 | 5.00 | % |
The Company and West Bank are subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act. The rules include the implementation of a 2.5 percent capital conservation buffer that is added to the minimum requirements for capital adequacy purposes. A banking organization with a conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments, and certain discretionary bonus payments to executive officers. At September 30, 2020, the capital ratios for the Company and West Bank were sufficient to meet the conservation buffer.
50
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
a. Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) was performed under the supervision, and with the participation, of the Company's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
b. Changes in internal control over financial reporting. There were no changes in the Company's internal control over financial reporting that occurred during the quarter ended September 30, 2020, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Neither the Company nor West Bank is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
Item 1A. Risk Factors
In addition to the risk factors set forth under Part I, Item 1A “Risk Factors” in the Company’s Form 10-K for the fiscal year ended December 31, 2019, the following risk factors apply to the Company:
The COVID-19 pandemic has had an adverse impact on our economy and the duration and extent of this impact is subject to a high degree of uncertainty.
The spread of COVID-19 has led to a broad economic recession and elevated levels of unemployment, and has adversely impacted certain industries and markets in which our customers operate, particularly the hotel, restaurant, retail and movie theater industries. As of September 30, 2020, West Bank’s aggregate loan exposure to the hotel, restaurant, retail and movie theater industries made up approximately 14.8 percent of the total loan portfolio.
These developments have had, and are expected to continue to have, an adverse impact on the credit quality of our loan portfolio, and potentially the results of operations. As of September 30, 2020, approximately $434.4 million, or 19.3%, of loans were in payment deferral status under COVID-19 related modifications. In addition, during the nine months ended September 30, 2020, nonaccrual loans increased $17.2 million due to the duration of COVID-19 and related economic stress.
The extent of the pandemic’s effect on our business will depend on many factors, primarily including the speed and extent of any recovery from the related economic recession. Among other things, this will depend on the duration of the COVID-19 pandemic, particularly in our Iowa and Minnesota markets, the development and distribution of vaccines, therapies and other public health initiatives to control the spread of the disease, the nature and size of federal economic stimulus and other governmental efforts, and the possibility of additional state lockdown or stay-at-home orders in our markets.
The pandemic has also increased our exposure to related business risks, including the following:
•We have had to modify our business practices, including with respect to branch operations, employee travel, employee work locations, participation in meetings, events and conferences, and related changes for our vendors and other business partners. The effects of these changes on our business are uncertain and difficult to quantify, but could include decreased efficiency, lower growth and increased risks of fraud.
51
•Demand for our products and services may decline, and we may determine that we are not able to prudently grow our loan portfolio.
•If the economic downturn or high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased provisions for credit losses and charge-offs and reduced income.
•The net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.
•As a result of the decline in the Federal Reserve’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and reducing net income.
•FDIC premiums could increase if the agency experiences additional resolution costs.
In addition, we depend upon the management skills of our executive officers and directors. The unanticipated loss or unavailability of key employees due to the pandemic could harm our ability to operate our business or execute our business strategy. We may not be successful in finding and integrating suitable successors in the event of key employee loss or unavailability.
As a participating lender in the PPP, the Company and the Bank are subject to additional risks of litigation from the Bank’s customers or other parties regarding the Bank’s processing of loans for the PPP and risks that the SBA may not fund some or all PPP loan guaranties.
On March 27, 2020, President Trump signed the CARES Act, which included a loan program administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The PPP opened on April 3, 2020; however, because of the short timeframe between the passing of the CARES Act and the opening of the PPP, there was some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes the Company to risks relating to noncompliance with the PPP.
Since the opening of the PPP, several other larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP and claims related to agent fees. The Company and the Bank may be exposed to the risk of similar litigation, from both customers and non-customers that approached the Bank regarding PPP loans, regarding its process and procedures used in processing applications for the PPP, or litigation from agents with respect to agent fees. If any such litigation is filed against the Company or the Bank and is not resolved in a manner favorable to the Company or the Bank, it may result in significant financial liability or adversely affect the Company’s reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations.
The Bank also has credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan, which may or may not be related to the ambiguity in the laws, rules and guidance regarding the operation of the PPP. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded, or serviced by the Company, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
52
Item 5. Other Information
None.
53
Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibits | Description | ||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | ||||
101.SCH | XBRL Taxonomy Extension Schema Document | ||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and combined in Exhibit 101) |
54
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
West Bancorporation, Inc. | |||||||||||
(Registrant) | |||||||||||
October 29, 2020 | By: | /s/ David D. Nelson | |||||||||
Date | David D. Nelson | ||||||||||
Chief Executive Officer and President | |||||||||||
(Principal Executive Officer) | |||||||||||
October 29, 2020 | By: | /s/ Douglas R. Gulling | |||||||||
Date | Douglas R. Gulling | ||||||||||
Executive Vice President, Treasurer and Chief Financial Officer | |||||||||||
(Principal Financial Officer) | |||||||||||
October 29, 2020 | By: | /s/ Jane M. Funk | |||||||||
Date | Jane M. Funk | ||||||||||
Senior Vice President, Controller and Chief Accounting Officer | |||||||||||
(Principal Accounting Officer) |
55