WEST BANCORPORATION INC - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020 | |
or | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________ |
Commission File Number: 0-49677
WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)
IOWA | 42-1230603 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
1601 22nd Street, West Des Moines, Iowa | 50266 | ||
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (515) 222-2300
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock, no par value | WTBA | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | ||||
Accelerated filer | x | ||||
Non-accelerated filer | o | ||||
Smaller reporting company | x | ||||
Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of April 22, 2020, there were 16,447,272 shares of common stock, no par value, outstanding.
WEST BANCORPORATION, INC.
INDEX
Page | ||
PART I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
3
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
West Bancorporation, Inc. and Subsidiary | ||||||||
Consolidated Balance Sheets | ||||||||
(unaudited) | ||||||||
(in thousands, except share and per share data) | March 31, 2020 | December 31, 2019 | ||||||
ASSETS | ||||||||
Cash and due from banks | $ | 65,256 | $ | 37,808 | ||||
Federal funds sold | 1,141 | 15,482 | ||||||
Cash and cash equivalents | 66,397 | 53,290 | ||||||
Investment securities available for sale, at fair value | 372,420 | 398,578 | ||||||
Federal Home Loan Bank stock, at cost | 13,739 | 12,491 | ||||||
Loans | 1,994,432 | 1,941,663 | ||||||
Allowance for loan losses | (18,332 | ) | (17,235 | ) | ||||
Loans, net | 1,976,100 | 1,924,428 | ||||||
Premises and equipment, net | 29,129 | 29,680 | ||||||
Accrued interest receivable | 7,558 | 7,134 | ||||||
Bank-owned life insurance | 35,051 | 34,893 | ||||||
Deferred tax assets, net | 10,276 | 5,361 | ||||||
Other assets | 8,939 | 7,836 | ||||||
Total assets | $ | 2,519,609 | $ | 2,473,691 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 408,144 | $ | 380,079 | ||||
Interest-bearing demand | 357,313 | 346,307 | ||||||
Savings | 1,025,749 | 996,836 | ||||||
Time of $250 or more | 71,789 | 81,871 | ||||||
Other time | 157,130 | 209,663 | ||||||
Total deposits | 2,020,125 | 2,014,756 | ||||||
Federal funds purchased | 32,340 | 2,660 | ||||||
Subordinated notes, net | 20,442 | 20,438 | ||||||
Federal Home Loan Bank advances, net | 179,620 | 179,365 | ||||||
Long-term debt | 22,896 | 22,925 | ||||||
Accrued expenses and other liabilities | 43,493 | 21,727 | ||||||
Total liabilities | 2,318,916 | 2,261,871 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 8) | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued and outstanding at March 31, 2020 and December 31, 2019 | — | — | ||||||
Common stock, no par value; authorized 50,000,000 shares; 16,447,272 and 16,379,752 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively | 3,000 | 3,000 | ||||||
Additional paid-in capital | 27,023 | 27,260 | ||||||
Retained earnings | 189,470 | 184,821 | ||||||
Accumulated other comprehensive loss | (18,800 | ) | (3,261 | ) | ||||
Total stockholders' equity | 200,693 | 211,820 | ||||||
Total liabilities and stockholders' equity | $ | 2,519,609 | $ | 2,473,691 |
See Notes to Consolidated Financial Statements.
4
West Bancorporation, Inc. and Subsidiary | ||||||||
Consolidated Statements of Income | ||||||||
(unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands, except per share data) | 2020 | 2019 | ||||||
Interest income: | ||||||||
Loans, including fees | $ | 22,311 | $ | 20,388 | ||||
Investment securities: | ||||||||
Taxable | 2,383 | 2,328 | ||||||
Tax-exempt | 297 | 837 | ||||||
Federal funds sold | 229 | 98 | ||||||
Total interest income | 25,220 | 23,651 | ||||||
Interest expense: | ||||||||
Deposits | 5,046 | 5,964 | ||||||
Federal funds purchased | 16 | 87 | ||||||
Subordinated notes | 255 | 252 | ||||||
Federal Home Loan Bank advances | 1,309 | 1,273 | ||||||
Long-term debt | 130 | 186 | ||||||
Total interest expense | 6,756 | 7,762 | ||||||
Net interest income | 18,464 | 15,889 | ||||||
Provision for loan losses | 1,000 | — | ||||||
Net interest income after provision for loan losses | 17,464 | 15,889 | ||||||
Noninterest income: | ||||||||
Service charges on deposit accounts | 603 | 611 | ||||||
Debit card usage fees | 382 | 375 | ||||||
Trust services | 463 | 483 | ||||||
Increase in cash value of bank-owned life insurance | 158 | 152 | ||||||
Loan swap fees | 586 | — | ||||||
Realized investment securities losses, net | (6 | ) | (88 | ) | ||||
Other income | 334 | 586 | ||||||
Total noninterest income | 2,520 | 2,119 | ||||||
Noninterest expense: | ||||||||
Salaries and employee benefits | 5,284 | 5,460 | ||||||
Occupancy | 1,360 | 1,233 | ||||||
Data processing | 672 | 680 | ||||||
FDIC insurance | 237 | 219 | ||||||
Professional fees | 239 | 234 | ||||||
Director fees | 234 | 251 | ||||||
Other expenses | 1,637 | 1,467 | ||||||
Total noninterest expense | 9,663 | 9,544 | ||||||
Income before income taxes | 10,321 | 8,464 | ||||||
Income taxes | 2,232 | 1,565 | ||||||
Net income | $ | 8,089 | $ | 6,899 | ||||
Basic earnings per common share | $ | 0.49 | $ | 0.42 | ||||
Diluted earnings per common share | $ | 0.49 | $ | 0.42 |
See Notes to Consolidated Financial Statements.
5
West Bancorporation, Inc. and Subsidiary | ||||||||
Consolidated Statements of Comprehensive Income | ||||||||
(unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands) | 2020 | 2019 | ||||||
Net income | $ | 8,089 | $ | 6,899 | ||||
Other comprehensive income (loss): | ||||||||
Unrealized gains on investment securities: | ||||||||
Unrealized holding gains arising during the period | 192 | 4,917 | ||||||
Plus: reclassification adjustment for net losses realized in net income | 6 | 88 | ||||||
Income tax expense | (49 | ) | (1,251 | ) | ||||
Other comprehensive income on investment securities | 149 | 3,754 | ||||||
Unrealized gains (losses) on derivatives: | ||||||||
Unrealized holding losses arising during the period | (21,258 | ) | (2,441 | ) | ||||
Plus: reclassification adjustment for net (gains) losses on derivatives realized in net income | 325 | (137 | ) | |||||
Plus: reclassification adjustment for amortization of derivative termination costs | 16 | 23 | ||||||
Income tax benefit | 5,229 | 638 | ||||||
Other comprehensive loss on derivatives | (15,688 | ) | (1,917 | ) | ||||
Total other comprehensive income (loss) | (15,539 | ) | 1,837 | |||||
Comprehensive income (loss) | $ | (7,450 | ) | $ | 8,736 |
See Notes to Consolidated Financial Statements.
6
West Bancorporation, Inc. and Subsidiary | |||||||||||||||||||||||||||
Consolidated Statements of Stockholders' Equity | |||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||
(dollars in thousands, except shares and per share data) | |||||||||||||||||||||||||||
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||
Additional | Other | ||||||||||||||||||||||||||
Preferred | Common Stock | Paid-In | Retained | Comprehensive | |||||||||||||||||||||||
Stock | Shares | Amount | Capital | Earnings | Loss | Total | |||||||||||||||||||||
Balance, December 31, 2019 | $ | — | 16,379,752 | $ | 3,000 | $ | 27,260 | $ | 184,821 | $ | (3,261 | ) | $ | 211,820 | |||||||||||||
Net income | — | — | — | — | 8,089 | — | 8,089 | ||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (15,539 | ) | (15,539 | ) | ||||||||||||||||||
Cash dividends declared, $0.21 per common share | — | — | — | — | (3,440 | ) | (3,440 | ) | |||||||||||||||||||
Stock-based compensation costs | — | — | — | 512 | — | — | 512 | ||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for payroll taxes | — | 67,520 | — | (749 | ) | — | — | (749 | ) | ||||||||||||||||||
Balance, March 31, 2020 | $ | — | 16,447,272 | $ | 3,000 | $ | 27,023 | $ | 189,470 | $ | (18,800 | ) | $ | 200,693 | |||||||||||||
Three Months Ended March 31, 2019 | |||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||
Additional | Other | ||||||||||||||||||||||||||
Preferred | Common Stock | Paid-In | Retained | Comprehensive | |||||||||||||||||||||||
Stock | Shares | Amount | Capital | Earnings | Income (Loss) | Total | |||||||||||||||||||||
Balance, December 31, 2018 | $ | — | 16,295,494 | $ | 3,000 | $ | 25,128 | $ | 169,709 | $ | (6,814 | ) | $ | 191,023 | |||||||||||||
Net income | — | — | — | — | 6,899 | — | 6,899 | ||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 1,837 | 1,837 | ||||||||||||||||||||
Cash dividends declared, $0.20 per common share | — | — | — | — | (3,259 | ) | — | (3,259 | ) | ||||||||||||||||||
Stock-based compensation costs | — | — | — | 631 | — | — | 631 | ||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for payroll taxes | — | 62,258 | — | (861 | ) | — | — | (861 | ) | ||||||||||||||||||
Balance, March 31, 2019 | $ | — | 16,357,752 | $ | 3,000 | $ | 24,898 | $ | 173,349 | $ | (4,977 | ) | $ | 196,270 |
See Notes to Consolidated Financial Statements.
7
West Bancorporation, Inc. and Subsidiary | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands) | 2020 | 2019 | ||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 8,089 | $ | 6,899 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Provision for loan losses | 1,000 | — | ||||||
Net amortization and accretion | 668 | 1,020 | ||||||
Investment securities losses, net | 6 | 88 | ||||||
Stock-based compensation | 512 | 631 | ||||||
Increase in cash value of bank-owned life insurance | (158 | ) | (152 | ) | ||||
Gain on sale of premises | — | (307 | ) | |||||
Depreciation | 375 | 345 | ||||||
Deferred income taxes | 265 | 531 | ||||||
Change in assets and liabilities: | ||||||||
Increase in accrued interest receivable | (424 | ) | (946 | ) | ||||
Increase in other assets | (451 | ) | (782 | ) | ||||
Increase (decrease) in accrued expenses and other liabilities | 530 | (682 | ) | |||||
Net cash provided by operating activities | 10,412 | 6,645 | ||||||
Cash Flows from Investing Activities: | ||||||||
Proceeds from sales of securities available for sale | 39,077 | 62,274 | ||||||
Proceeds from maturities and calls of securities available for sale | 14,071 | 8,882 | ||||||
Purchases of securities available for sale | (27,190 | ) | (47,068 | ) | ||||
Purchases of Federal Home Loan Bank stock | (4,294 | ) | (11,539 | ) | ||||
Proceeds from redemption of Federal Home Loan Bank stock | 3,046 | 11,937 | ||||||
Net increase in loans | (52,672 | ) | (26,952 | ) | ||||
Proceeds from sale of premises | — | 604 | ||||||
Purchases of premises and equipment | (174 | ) | (113 | ) | ||||
Net cash used in investing activities | (28,136 | ) | (1,975 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net increase in deposits | 5,369 | 13,794 | ||||||
Net increase (decrease) in federal funds purchased | 29,680 | (2,250 | ) | |||||
Net (decrease) in Federal Home Loan Bank advances | — | (10,000 | ) | |||||
Principal payments on long-term debt | (29 | ) | (2,029 | ) | ||||
Common stock dividends paid | (3,440 | ) | (3,259 | ) | ||||
Restricted stock units withheld for payroll taxes | (749 | ) | (861 | ) | ||||
Net cash provided by (used in) financing activities | 30,831 | (4,605 | ) | |||||
Net increase in cash and cash equivalents | 13,107 | 65 | ||||||
Cash and Cash Equivalents: | ||||||||
Beginning | 53,290 | 47,474 | ||||||
Ending | $ | 66,397 | $ | 47,539 | ||||
Supplemental Disclosures of Cash Flow Information: | ||||||||
Cash payments for: | ||||||||
Interest | $ | 6,768 | $ | 7,414 | ||||
Income taxes | — | — | ||||||
Supplemental Disclosure of Noncash Investing Activities: | ||||||||
Establishment of lease liability and right-of-use asset | $ | — | $ | 10,092 |
See Notes to Consolidated Financial Statements.
8
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on February 27, 2020. In the opinion of management, the accompanying consolidated financial statements of the Company contain all adjustments necessary to fairly present its financial position as of March 31, 2020 and December 31, 2019 and net income, comprehensive income, changes in stockholders' equity and cash flows for the three months ended March 31, 2020 and 2019. The results for these interim periods may not be indicative of results for the entire year or for any other period.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB). References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification™, sometimes referred to as the Codification or ASC. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the fair value of financial instruments and the allowance for loan losses.
The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank and West Bank's special purpose subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.
Current accounting developments: In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326). The amendments in this update require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected on the financial assets. Under the updates, the income statement will reflect the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of financial assets. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. Off-balance-sheet arrangements such as commitments to extend credit, guarantees, and standby letters of credit that are not considered derivatives under ASC 815 and are not unconditionally cancellable are also within the scope of this update. Credit losses relating to available for sale debt securities should be recorded through an allowance for credit losses.
In December 2019, the FASB issued ASU No. 2019-10, Financial Instruments-Credit Losses (Topic 326). This update amends the effective date of ASU No. 2016-13 for certain entities, including smaller reporting companies until fiscal years beginning after December 15, 2022, including interim periods within those fiscal periods. Early adoption is permitted. The one-time determination date for identifying as a smaller reporting company was November 15, 2019. The Company met the definition of a smaller reporting company as of this date and plans to adopt the standard with the amended effective date. The Company does not plan to early adopt this standard, but continues to work through implementation. The Company continues collecting and retaining loan and credit data and evaluating various loss estimation models. While we currently cannot reasonably estimate the impact of adopting this standard, we expect the impact will be influenced by the composition, characteristics and quality of our loan and securities portfolios, as well as the general economic conditions and forecasts as of the adoption date.
9
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update is effective for interim and annual periods in fiscal years beginning after December 15, 2019, with early adoption permitted for the removed disclosures and delayed adoption until the fiscal year 2020 permitted for the new disclosures. The removed and modified disclosures will be adopted on a retrospective basis, and the new disclosures will be adopted on a prospective basis. The adoption did not have a material effect on the Company’s consolidated financial statements.
In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Financial Instruments - Credit Losses (ASC 326), Derivatives and Hedging (ASC 815), and Financial Instruments (ASC 825). The amendments in the ASU improve the Codification by eliminating inconsistencies and providing clarifications. The amended guidance in this ASU related to the credit losses will be effective for the Company for fiscal years and interim periods beginning after December 15, 2022. The Company is currently evaluating the impact of the ASU on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. It provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of the reference rate reform on the Company’s consolidated financial statements.
2. Earnings per Common Share
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share reflect the potential dilution that could occur if the Company's outstanding restricted stock units were vested. The dilutive effect was computed using the treasury stock method, which assumes all stock-based awards were exercised and the hypothetical proceeds from exercise were used by the Company to purchase common stock at the average market price during the period. The incremental shares, to the extent they would have been dilutive, were included in the denominator of the diluted earnings per common share calculation. The calculations of earnings per common share and diluted earnings per common share for the three months ended March 31, 2020 and 2019 are presented in the following table.
Three Months Ended March 31, | |||||||
(in thousands, except per share data) | 2020 | 2019 | |||||
Net income | $ | 8,089 | $ | 6,899 | |||
Weighted average common shares outstanding | 16,386 | 16,300 | |||||
Weighted average effect of restricted stock units outstanding | 131 | 80 | |||||
Diluted weighted average common shares outstanding | 16,517 | 16,380 | |||||
Basic earnings per common share | $ | 0.49 | $ | 0.42 | |||
Diluted earnings per common share | $ | 0.49 | $ | 0.42 | |||
Number of anti-dilutive common stock equivalents excluded from diluted earnings per share computation | 157 | 225 |
10
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
3. Investment Securities
The following tables show the amortized cost, gross unrealized gains and losses, and fair value of investment securities, by investment security type as of March 31, 2020 and December 31, 2019.
March 31, 2020 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
Securities available for sale: | |||||||||||||||
State and political subdivisions | $ | 35,847 | $ | 1,380 | $ | — | $ | 37,227 | |||||||
Collateralized mortgage obligations (1) | 188,882 | 4,414 | (631 | ) | 192,665 | ||||||||||
Mortgage-backed securities (1) | 71,717 | 1,639 | (40 | ) | 73,316 | ||||||||||
Asset-backed securities (2) | 16,205 | 97 | — | 16,302 | |||||||||||
Collateralized loan obligations | 57,862 | 81 | (5,333 | ) | 52,610 | ||||||||||
Corporate notes and other investments | 300 | — | — | 300 | |||||||||||
$ | 370,813 | $ | 7,611 | $ | (6,004 | ) | $ | 372,420 | |||||||
December 31, 2019 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
Securities available for sale: | |||||||||||||||
State and political subdivisions | $ | 45,442 | $ | 1,736 | $ | — | $ | 47,178 | |||||||
Collateralized mortgage obligations (1) | 180,899 | 1,651 | (629 | ) | 181,921 | ||||||||||
Mortgage-backed securities (1) | 73,038 | 225 | (233 | ) | 73,030 | ||||||||||
Asset-backed securities (2) | 17,551 | 66 | (17 | ) | 17,600 | ||||||||||
Collateralized loan obligations | 64,939 | 21 | (128 | ) | 64,832 | ||||||||||
Corporate notes and other investments | 15,300 | — | (1,283 | ) | 14,017 | ||||||||||
$ | 397,169 | $ | 3,699 | $ | (2,290 | ) | $ | 398,578 |
(1) | All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities and real estate mortgage investment conduits guaranteed by FNMA, FHLMC or GNMA, and commercial mortgage pass-through securities guaranteed by the SBA. |
(2) | Pass-through asset-backed securities guaranteed by the SBA, representing participating interests in pools of commercial working capital and equipment loans. |
Investment securities with an amortized cost of approximately $229,634 and $148,257 as of March 31, 2020 and December 31, 2019, respectively, were pledged to secure access to the Federal Reserve discount window, for public fund deposits, and for other purposes as required or permitted by law or regulation.
11
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The amortized cost and fair value of investment securities available for sale as of March 31, 2020, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity. Expected maturities may differ from contractual maturities for collateralized mortgage obligations, mortgage-backed securities and asset-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, collateralized mortgage obligations, mortgage-backed securities and asset-backed securities are not included in the maturity categories within the following maturity summary.
March 31, 2020 | |||||||
Amortized Cost | Fair Value | ||||||
Due after one year through five years | $ | 19,942 | $ | 18,703 | |||
Due after five years through ten years | 39,370 | 35,364 | |||||
Due after ten years | 34,697 | 36,070 | |||||
94,009 | 90,137 | ||||||
Collateralized mortgage obligations, mortgage-backed securities and asset-backed securities | 276,804 | 282,283 | |||||
$ | 370,813 | $ | 372,420 |
The details of the sales of investment securities available for sale for the three months ended March 31, 2020 and 2019 are summarized in the following table.
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Proceeds from sales | $ | 39,077 | $ | 62,274 | |||
Gross gains on sales | 899 | 133 | |||||
Gross losses on sales | 905 | 221 |
12
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables show the fair value and gross unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous loss position, as of March 31, 2020 and December 31, 2019.
March 31, 2020 | |||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | ||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
Collateralized mortgage obligations | $ | — | $ | — | $ | 26,557 | $ | (631 | ) | $ | 26,557 | $ | (631 | ) | |||||||||
Mortgage-backed securities | — | — | 4,441 | (40 | ) | 4,441 | (40 | ) | |||||||||||||||
Collateralized loan obligations | 42,535 | (5,333 | ) | — | — | 42,535 | (5,333 | ) | |||||||||||||||
$ | 42,535 | $ | (5,333 | ) | $ | 30,998 | $ | (671 | ) | $ | 73,533 | $ | (6,004 | ) | |||||||||
December 31, 2019 | |||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | Fair Value | Gross Unrealized (Losses) | ||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
Collateralized mortgage obligations | $ | 54,521 | $ | (335 | ) | $ | 35,546 | $ | (294 | ) | $ | 90,067 | $ | (629 | ) | ||||||||
Mortgage-backed securities | 45,132 | (174 | ) | 4,687 | (59 | ) | 49,819 | (233 | ) | ||||||||||||||
Asset-backed securities | 3,641 | (4 | ) | 7,075 | (13 | ) | 10,716 | (17 | ) | ||||||||||||||
Collateralized loan obligations | 42,823 | (128 | ) | — | — | 42,823 | (128 | ) | |||||||||||||||
Corporate notes and other investments | 4,499 | (501 | ) | 9,518 | (782 | ) | 14,017 | (1,283 | ) | ||||||||||||||
$ | 150,616 | $ | (1,142 | ) | $ | 56,826 | $ | (1,148 | ) | $ | 207,442 | $ | (2,290 | ) |
As of March 31, 2020, securities available for sale with unrealized losses included six collateralized mortgage obligation securities, one mortgage-backed security, and eight collateralized loan obligation securities. Collateralized loan obligations are debt securities backed by pools of senior secured commercial loans to a diverse group of companies across a broad spectrum of industries. At March 31, 2020, the Company only owned collateralized loan obligations that were AAA or AA rated. The Company believed the unrealized losses on securities available for sale as of March 31, 2020 were due to market conditions rather than reduced estimated cash flows. At March 31, 2020, the Company did not intend to sell these securities, did not anticipate that these securities will be required to be sold before anticipated recovery, and expected full principal and interest to be collected. Therefore, the Company did not consider these securities to have other than temporary impairment as of March 31, 2020.
13
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
4. Loans and Allowance for Loan Losses
Loans consisted of the following segments as of March 31, 2020 and December 31, 2019.
March 31, 2020 | December 31, 2019 | ||||||
Commercial | $ | 443,759 | $ | 431,044 | |||
Real estate: | |||||||
Construction, land and land development | 278,734 | 264,193 | |||||
1-4 family residential first mortgages | 57,802 | 54,475 | |||||
Home equity | 11,835 | 12,380 | |||||
Commercial | 1,197,915 | 1,175,024 | |||||
Consumer and other | 6,542 | 6,787 | |||||
1,996,587 | 1,943,903 | ||||||
Net unamortized fees and costs | (2,155 | ) | (2,240 | ) | |||
$ | 1,994,432 | $ | 1,941,663 |
Real estate loans of approximately $960,000 and $910,000 were pledged as security for Federal Home Loan Bank (FHLB) advances as of March 31, 2020 and December 31, 2019, respectively.
Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon the terms of the loan. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.
Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days past due or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms. Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year. Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is classified as a troubled debt restructured (TDR) loan when the Company separately concludes that a borrower is experiencing financial difficulties and a concession is granted that would not otherwise be considered. Concessions may include a restructuring of the loan terms to alleviate the burden of the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged. TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below-market rates are considered impaired until fully collected. TDR loans may also be reported as nonaccrual or 90 days past due if they are not performing per the restructured terms.
On March 22, 2020, federal banking regulators issued an interagency statement that included guidance on their approach for the accounting of loan modifications in light of the economic impact of the Coronavirus Disease 2019 (COVID-19) pandemic. The guidance interprets current accounting standards and indicates that a lender can conclude that a borrower is not experiencing financial difficulty if short-term modifications are made in response to COVID-19, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to the loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented. The agencies confirmed in working with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs.
14
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes loans classified as Doubtful, Substandard and Watch according to the Company's classification criteria. These loans involve the anticipated potential for payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
TDR loans totaled $0 and $4 as of March 31, 2020 and December 31, 2019, respectively, and were included in the nonaccrual category. There were no loan modifications considered to be TDR that occurred during the three months ended March 31, 2020 and 2019. No TDR loans that were modified within the twelve months preceding March 31, 2020 have subsequently had a payment default. One TDR loan that was modified within the twelve months preceding March 31, 2019, with a recorded investment of $537, has subsequently had a payment default. A TDR loan is considered to have a payment default when it is past due 30 days or more.
The following table summarizes the recorded investment in impaired loans by segment, broken down by loans with no related allowance for loan losses and loans with a related allowance and the amount of that allowance as of March 31, 2020 and December 31, 2019.
March 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||
Commercial | $ | 90 | $ | 90 | $ | — | $ | 91 | $ | 91 | $ | — | |||||||||||
Real estate: | |||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | |||||||||||||||||
1-4 family residential first mortgages | 398 | 398 | — | 411 | 411 | — | |||||||||||||||||
Home equity | — | — | — | 31 | 31 | — | |||||||||||||||||
Commercial | — | — | — | 5 | 5 | — | |||||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||||
488 | 488 | — | 538 | 538 | — | ||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||
Commercial | — | — | — | — | — | — | |||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | |||||||||||||||||
1-4 family residential first mortgages | — | — | — | — | — | — | |||||||||||||||||
Home equity | — | — | — | — | — | — | |||||||||||||||||
Commercial | — | — | — | — | — | — | |||||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||||
— | — | — | — | — | — | ||||||||||||||||||
Total: | |||||||||||||||||||||||
Commercial | 90 | 90 | — | 91 | 91 | — | |||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction, land and land development | — | — | — | — | — | — | |||||||||||||||||
1-4 family residential first mortgages | 398 | 398 | — | 411 | 411 | — | |||||||||||||||||
Home equity | — | — | — | 31 | 31 | — | |||||||||||||||||
Commercial | — | — | — | 5 | 5 | — | |||||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||||
$ | 488 | $ | 488 | $ | — | $ | 538 | $ | 538 | $ | — |
The balance of impaired loans at March 31, 2020 and December 31, 2019 was composed of three and six different borrowers, respectively. The Company has no commitments to advance additional funds on any of the impaired loans.
15
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the average recorded investment and interest income recognized on impaired loans by segment for the three months ended March 31, 2020 and 2019.
Three Months Ended March 31, | |||||||||||||||
2020 | 2019 | ||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||
With no related allowance recorded: | |||||||||||||||
Commercial | $ | 91 | $ | — | $ | 989 | $ | — | |||||||
Real estate: | |||||||||||||||
Construction, land and land development | — | — | — | — | |||||||||||
1-4 family residential first mortgages | 405 | — | 103 | — | |||||||||||
Home equity | 8 | — | 40 | — | |||||||||||
Commercial | 1 | 5 | 634 | — | |||||||||||
Consumer and other | — | — | — | — | |||||||||||
505 | 5 | 1,766 | — | ||||||||||||
With an allowance recorded: | |||||||||||||||
Commercial | — | — | 14 | — | |||||||||||
Real estate: | |||||||||||||||
Construction, land and land development | — | — | — | — | |||||||||||
1-4 family residential first mortgages | — | — | — | — | |||||||||||
Home equity | — | — | — | — | |||||||||||
Commercial | — | — | 98 | — | |||||||||||
Consumer and other | — | — | — | — | |||||||||||
— | — | 112 | — | ||||||||||||
Total: | |||||||||||||||
Commercial | 91 | — | 1,003 | — | |||||||||||
Real estate: | |||||||||||||||
Construction, land and land development | — | — | — | — | |||||||||||
1-4 family residential first mortgages | 405 | — | 103 | — | |||||||||||
Home equity | 8 | — | 40 | — | |||||||||||
Commercial | 1 | 5 | 732 | — | |||||||||||
Consumer and other | — | — | — | — | |||||||||||
$ | 505 | $ | 5 | $ | 1,878 | $ | — |
16
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables provide an analysis of the payment status of the recorded investment in loans as of March 31, 2020 and December 31, 2019.
March 31, 2020 | |||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due | Current | Nonaccrual Loans | Total Loans | |||||||||||||||||||||
Commercial | $ | — | $ | — | $ | — | $ | — | $ | 443,669 | $ | 90 | $ | 443,759 | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction, land and | |||||||||||||||||||||||||||
land development | 4,988 | — | — | 4,988 | 273,746 | — | 278,734 | ||||||||||||||||||||
1-4 family residential | |||||||||||||||||||||||||||
first mortgages | 52 | — | — | 52 | 57,352 | 398 | 57,802 | ||||||||||||||||||||
Home equity | — | — | — | — | 11,835 | — | 11,835 | ||||||||||||||||||||
Commercial | — | — | — | — | 1,197,915 | — | 1,197,915 | ||||||||||||||||||||
Consumer and other | — | — | — | — | 6,542 | — | 6,542 | ||||||||||||||||||||
Total | $ | 5,040 | $ | — | $ | — | $ | 5,040 | $ | 1,991,059 | $ | 488 | $ | 1,996,587 |
December 31, 2019 | |||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due | Current | Nonaccrual Loans | Total Loans | |||||||||||||||||||||
Commercial | $ | — | $ | — | $ | — | $ | — | $ | 430,953 | $ | 91 | $ | 431,044 | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction, land and | |||||||||||||||||||||||||||
land development | — | — | — | — | 264,193 | — | 264,193 | ||||||||||||||||||||
1-4 family residential | |||||||||||||||||||||||||||
first mortgages | 76 | — | — | 76 | 53,988 | 411 | 54,475 | ||||||||||||||||||||
Home equity | — | — | — | — | 12,349 | 31 | 12,380 | ||||||||||||||||||||
Commercial | — | 152 | — | 152 | 1,174,867 | 5 | 1,175,024 | ||||||||||||||||||||
Consumer and other | — | — | — | — | 6,787 | — | 6,787 | ||||||||||||||||||||
Total | $ | 76 | $ | 152 | $ | — | $ | 228 | $ | 1,943,137 | $ | 538 | $ | 1,943,903 |
17
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the recorded investment in loans by credit quality indicator and loan segment as of March 31, 2020 and December 31, 2019.
March 31, 2020 | |||||||||||||||||||
Pass | Watch | Substandard | Doubtful | Total | |||||||||||||||
Commercial | $ | 419,500 | $ | 20,779 | $ | 3,480 | $ | — | $ | 443,759 | |||||||||
Real estate: | |||||||||||||||||||
Construction, land and land development | 278,674 | 60 | — | — | 278,734 | ||||||||||||||
1-4 family residential first mortgages | 55,652 | 1,503 | 647 | — | 57,802 | ||||||||||||||
Home equity | 11,677 | 158 | — | — | 11,835 | ||||||||||||||
Commercial | 1,169,522 | 27,420 | 973 | — | 1,197,915 | ||||||||||||||
Consumer and other | 6,530 | 12 | — | — | 6,542 | ||||||||||||||
Total | $ | 1,941,555 | $ | 49,932 | $ | 5,100 | $ | — | $ | 1,996,587 |
December 31, 2019 | |||||||||||||||||||
Pass | Watch | Substandard | Doubtful | Total | |||||||||||||||
Commercial | $ | 410,070 | $ | 18,680 | $ | 2,294 | $ | — | $ | 431,044 | |||||||||
Real estate: | |||||||||||||||||||
Construction, land and land development | 264,132 | 61 | — | — | 264,193 | ||||||||||||||
1-4 family residential first mortgages | 52,168 | 1,841 | 466 | — | 54,475 | ||||||||||||||
Home equity | 12,349 | — | 31 | — | 12,380 | ||||||||||||||
Commercial | 1,146,472 | 28,475 | 77 | — | 1,175,024 | ||||||||||||||
Consumer and other | 6,787 | — | — | — | 6,787 | ||||||||||||||
Total | $ | 1,891,978 | $ | 49,057 | $ | 2,868 | $ | — | $ | 1,943,903 |
All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval, and they change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column and rating 9 included in the Doubtful column. All loans classified as impaired that are included in the specific evaluation of the allowance for loan losses are included in the Substandard column along with all other loans with ratings of 7 - 8.
Risk rating 1: The loan is secured by cash equivalent collateral.
Risk rating 2: The loan is secured by properly margined marketable securities, bonds or cash surrender value of life insurance.
Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower exceed industry statistics.
Risk rating 4: The borrower's financial condition is satisfactory and stable. The borrower has satisfactory debt service capacity, and the loan is well secured. The loan is performing as agreed, and the financial characteristics and trends fall in line with industry statistics.
Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flows may cause some slowness in payments. The collateral values adequately preclude loss on the loan. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.
Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. The loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.
18
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.
Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.
Risk rating 9: All the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions and values, is highly questionable and improbable. A loan reaching this category would most likely be charged off.
Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual lenders initiate changes as appropriate for ratings 1 through 5, and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or worse. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all segments of loans included on the Watch List.
In addition to the Company's internal credit monitoring practices and procedures, an outsourced independent credit review function is in place to further assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures.
In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point that the borrower is not able to make scheduled principal and interest payments and any collateral securing the loan declines in value. The risk of declining collateral values is present for most types of loans.
Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, inventory and accounts receivable, and capital expenditure loans to finance equipment and other fixed assets. These loans generally have short maturities, have either adjustable or fixed interest rates, and are either unsecured or secured by inventory, accounts receivable and/or fixed assets. For commercial loans, the primary source of repayment is from the operation of the business.
Real estate loans include various types of loans for which the Company holds real property as collateral, and consist of loans on commercial properties and single and multifamily residences. Real estate loans are typically structured to mature or reprice every five to ten years with payments based on amortization periods up to 30 years. The majority of construction loans are to contractors and developers for construction of commercial buildings or residential real estate. These loans typically have maturities of up to 24 months. The Company's loan policy includes minimum appraisal and other credit guidelines.
Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Company's consumer lending is for vehicles, consolidation of personal debts and household improvements. The repayment source for consumer loans, including 1-4 family residential and home equity loans, is typically wages.
The allowance for loan losses is established through a provision for loan losses charged to expense. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans based on an evaluation of the collectability of loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and the current economic conditions that may affect the borrower's ability to pay. Loans are charged-off against the allowance for loan losses when management believes that collectability of the principal is unlikely. While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.
19
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The allowance for loan losses consists of specific and general components. The specific component relates to loans that meet the definition of impaired. The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements and local market conditions. These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company's allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The following tables detail the changes in the allowance for loan losses by segment for the three months ended March 31, 2020 and 2019.
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||
Beginning balance | $ | 3,875 | $ | 2,375 | $ | 216 | $ | 127 | $ | 10,565 | $ | 77 | $ | 17,235 | |||||||||||||
Charge-offs | — | — | — | (1 | ) | — | — | (1 | ) | ||||||||||||||||||
Recoveries | 23 | — | 70 | 1 | 3 | 1 | 98 | ||||||||||||||||||||
Provision (1) | 233 | 220 | (39 | ) | — | 586 | — | 1,000 | |||||||||||||||||||
Ending balance | $ | 4,131 | $ | 2,595 | $ | 247 | $ | 127 | $ | 11,154 | $ | 78 | $ | 18,332 | |||||||||||||
Three Months Ended March 31, 2019 | |||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||
Beginning balance | $ | 3,508 | $ | 2,384 | $ | 250 | $ | 171 | $ | 10,301 | $ | 75 | $ | 16,689 | |||||||||||||
Charge-offs | — | — | — | — | — | — | — | ||||||||||||||||||||
Recoveries | 21 | — | 3 | 20 | 4 | — | 48 | ||||||||||||||||||||
Provision (1) | (1 | ) | 213 | (17 | ) | (29 | ) | (176 | ) | 10 | — | ||||||||||||||||
Ending balance | $ | 3,528 | $ | 2,597 | $ | 236 | $ | 162 | $ | 10,129 | $ | 85 | $ | 16,737 |
(1) | The negative provisions for the various segments are related to the decline in outstanding balances in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments. |
20
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of March 31, 2020 and December 31, 2019.
March 31, 2020 | |||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Collectively evaluated for impairment | 4,131 | 2,595 | 247 | 127 | 11,154 | 78 | 18,332 | ||||||||||||||||||||
Total | $ | 4,131 | $ | 2,595 | $ | 247 | $ | 127 | $ | 11,154 | $ | 78 | $ | 18,332 | |||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Collectively evaluated for impairment | 3,875 | 2,375 | 216 | 127 | 10,565 | 77 | 17,235 | ||||||||||||||||||||
Total | $ | 3,875 | $ | 2,375 | $ | 216 | $ | 127 | $ | 10,565 | $ | 77 | $ | 17,235 |
The following tables present the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of March 31, 2020 and December 31, 2019.
March 31, 2020 | |||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 90 | $ | — | $ | 398 | $ | — | $ | — | $ | — | $ | 488 | |||||||||||||
Collectively evaluated for impairment | 443,669 | 278,734 | 57,404 | 11,835 | 1,197,915 | 6,542 | 1,996,099 | ||||||||||||||||||||
Total | $ | 443,759 | $ | 278,734 | $ | 57,802 | $ | 11,835 | $ | 1,197,915 | $ | 6,542 | $ | 1,996,587 |
December 31, 2019 | |||||||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||||||
Commercial | Construction and Land | 1-4 Family Residential | Home Equity | Commercial | Consumer and Other | Total | |||||||||||||||||||||
Ending balance: | |||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 91 | $ | — | $ | 411 | $ | 31 | $ | 5 | $ | — | $ | 538 | |||||||||||||
Collectively evaluated for impairment | 430,953 | 264,193 | 54,064 | 12,349 | 1,175,019 | 6,787 | 1,943,365 | ||||||||||||||||||||
Total | $ | 431,044 | $ | 264,193 | $ | 54,475 | $ | 12,380 | $ | 1,175,024 | $ | 6,787 | $ | 1,943,903 |
21
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
5. Derivatives
The Company has entered into various interest rate swap agreements as part of its interest rate risk management strategy. The Company uses interest rate swaps to manage its interest rate risk exposure on certain loans, variable-rate and short-term borrowings, and deposits due to interest rate movements. The notional amounts of the interest rate swaps do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties.
Interest Rate Swaps Designated as a Cash Flow Hedge: As of both March 31, 2020 and December 31, 2019, the Company had interest rate swaps designated as cash flow hedges with a total notional amount of $335,000. As of March 31, 2020, the Company had swaps with a total notional amount of $125,000 that hedge the interest payments of rolling fixed-rate one- or three-month funding consisting of FHLB advances or brokered deposits, and forward starting swaps with a total notional amount of $50,000, which will hedge the interest payments of rolling one-month funding consisting of FHLB advances or brokered deposits, with starting dates ranging from June 2020 to September 2020. Also as of March 31, 2020, the Company had swaps with a total notional amount of $50,000 that effectively convert variable-rate FHLB advances and junior subordinated notes to fixed-rate debt, and swaps with a total notional amount of $110,000 that hedge the interest payments of certain deposit accounts.
Derivatives Not Designated as Accounting Hedges: To accommodate customer need, the Company on occasion offers loan level interest rate swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a swap counterparty (back-to-back swap program). The interest rate swaps are free-standing derivatives and are recorded at fair value. The Company enters into a floating-rate loan and a fixed-rate swap with our customer. Simultaneously, the Company enters into an offsetting fixed-rate swap with a swap counterparty. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay a swap counterparty the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customers to effectively convert variable-rate loans to fixed-rate loans. The customer accommodations and any offsetting swaps are treated as non-hedging derivative instruments which do not qualify for hedge accounting.
The table below identifies the balance sheet category and fair values of the Company's derivative instruments as of March 31, 2020 and December 31, 2019.
Notional Amount | Fair Value | Balance Sheet Category | Weighted Average Floating Rate | Weighted Average Fixed Rate | Weighted Average Maturity - Years | |||||||||||||
Cash flow hedges: | ||||||||||||||||||
March 31, 2020 | ||||||||||||||||||
Interest rate swaps | $ | 285,000 | $ | (23,060 | ) | Other Liabilities | 1.08 | % | 2.28 | % | 5.2 | |||||||
Forward-starting interest rate swaps(1) | 50,000 | (3,600 | ) | Other Liabilities | — | 1.74 | % | 5.9 | ||||||||||
December 31, 2019 | ||||||||||||||||||
Interest rate swaps | $ | 215,000 | $ | (5,786 | ) | Other Liabilities | 1.84 | % | 2.26 | % | 5.5 | |||||||
Interest rate swaps | 70,000 | 403 | Other Assets | 2.62 | % | 2.37 | % | 5.2 | ||||||||||
Forward starting interest rate swaps(1) | 50,000 | (343 | ) | Other Liabilities | — | 1.74 | % | 6.1 | ||||||||||
Non-hedging derivatives: | ||||||||||||||||||
March 31, 2020 | ||||||||||||||||||
Interest rate swaps - counterparty | $ | 32,389 | $ | 1,055 | Other Assets | 2.75 | % | 3.36 | % | 10.0 | ||||||||
Interest rate swaps - loan customer | 32,389 | (1,055 | ) | Other Liabilities | 2.75 | % | 3.36 | % | 10.0 |
(1)The fixed rate for forward starting swaps represents the fixed rate to be paid beginning on the scheduled start dates of the swaps. No interest payments were required related to these swaps in 2019 or 2020.
22
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table identifies the pre-tax gains or losses recognized on the Company's derivative instruments designated as cash flow hedges for the three months ended March 31, 2020 and 2019.
Reclassified from AOCI into Income | ||||||||||||||||||
Amount of Pre-tax Gain (Loss) Recognized in OCI | ||||||||||||||||||
Amount of Gain (Loss) | ||||||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | |||||||||||||||||
2020 | 2019 | Category | 2020 | 2019 | ||||||||||||||
Interest rate swaps | $ | (21,258 | ) | $ | (2,441 | ) | Interest Expense | $ | (341 | ) | $ | 114 |
The Company estimates there will be approximately $3,437 reclassified from accumulated other comprehensive income (AOCI) to interest expense through the 12 months ending March 31, 2021 related to cash flow hedges.
The Company is exposed to credit risk in the event of nonperformance by interest rate swap counterparties, which is minimized by collateral-pledging provisions in the agreements. Derivative contracts with swap counterparties are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties should either party suffer a credit rating deterioration. As of March 31, 2020 and December 31, 2019, the Company pledged $28,570 and $6,570, respectively, of collateral to the counterparties in the form of cash on deposit with a third party. The interest rate swap product with the borrower is cross collateralized with the underlying loan and therefore there is no posted collateral under swap contracts with customers.
6. Income Taxes
Net deferred tax assets consisted of the following as of March 31, 2020 and December 31, 2019.
March 31, 2020 | December 31, 2019 | ||||||
Deferred tax assets: | |||||||
Allowance for loan losses | $ | 4,583 | $ | 4,309 | |||
Net unrealized losses on interest rate swaps | 6,670 | 1,441 | |||||
Lease liabilities | 2,188 | 2,275 | |||||
Accrued expenses | 179 | 297 | |||||
Restricted stock unit compensation | 417 | 832 | |||||
State net operating loss carryforward | 1,139 | 1,114 | |||||
Capital loss carryforward | 3 | 3 | |||||
Other | 48 | 53 | |||||
15,227 | 10,324 | ||||||
Deferred tax liabilities: | |||||||
Right-of-use assets | 2,131 | 2,218 | |||||
Net deferred loan fees and costs | 218 | 218 | |||||
Net unrealized gains on securities available for sale | 401 | 352 | |||||
Premises and equipment | 829 | 839 | |||||
Other | 230 | 219 | |||||
3,809 | 3,846 | ||||||
Net deferred tax assets before valuation allowance | 11,418 | 6,478 | |||||
Valuation allowance | (1,142 | ) | (1,117 | ) | |||
Net deferred tax assets | $ | 10,276 | $ | 5,361 |
The Company has recorded a valuation allowance against the tax effect of capital loss and state net operating loss carryforwards, as management believes it is more likely than not that these carryforwards will expire without being utilized. The state net operating loss carryforwards expire in 2020 and thereafter. The capital loss carryforward expires in 2022.
23
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
7. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2020 and 2019.
Unrealized | Unrealized | Accumulated | ||||||||||
Gains | Gains | Other | ||||||||||
(Losses) on | (Losses) on | Comprehensive | ||||||||||
Securities | Derivatives | Income (Loss) | ||||||||||
Balance, December 31, 2019 | $ | 1,057 | $ | (4,318 | ) | $ | (3,261 | ) | ||||
Other comprehensive income (loss) before reclassifications | 144 | (15,942 | ) | (15,798 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income | 5 | 254 | 259 | |||||||||
Net current period other comprehensive income (loss) | 149 | (15,688 | ) | (15,539 | ) | |||||||
Balance, March 31, 2020 | $ | 1,206 | $ | (20,006 | ) | $ | (18,800 | ) | ||||
Balance, December 31, 2018 | $ | (8,123 | ) | $ | 1,309 | $ | (6,814 | ) | ||||
Other comprehensive income (loss) before reclassifications | 3,688 | (1,831 | ) | 1,857 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 66 | (86 | ) | (20 | ) | |||||||
Net current period other comprehensive income (loss) | 3,754 | (1,917 | ) | 1,837 | ||||||||
Balance, March 31, 2019 | $ | (4,369 | ) | $ | (608 | ) | $ | (4,977 | ) |
8. Commitments and Contingencies
Financial instruments with off-balance-sheet risk: The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments. The Company's commitments consisted of the following approximate amounts as of March 31, 2020 and December 31, 2019.
March 31, 2020 | December 31, 2019 | ||||||
Commitments to extend credit | $ | 734,153 | $ | 672,117 | |||
Standby letters of credit | 7,538 | 8,029 | |||||
$ | 741,691 | $ | 680,146 |
West Bank previously executed Mortgage Partnership Finance (MPF) Master Commitments (Commitments) with the FHLB of Des Moines to deliver residential mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments. West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program residential mortgage loans. The outstanding balance of mortgage loans sold under the MPF Program was $59,269 and $63,409 at March 31, 2020 and December 31, 2019, respectively.
Contractual commitments: The Company had remaining commitments to invest in qualified affordable housing projects totaling $1,877 and $2,042 as of March 31, 2020 and December 31, 2019, respectively.
Contingencies: Neither the Company nor West Bank is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
24
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
9. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business. The Company's balance sheet contains investment securities available for sale and derivative instruments that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:
Level 1 uses quoted market prices in active markets for identical assets or liabilities.
Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 uses unobservable inputs that are not corroborated by market data.
The Company's policy is to recognize transfers between levels at the end of each reporting period, if applicable. There were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2020.
The following is a description of valuation methodologies used for financial assets and liabilities recorded at fair value on a recurring basis.
Investment securities available for sale: When available, quoted market prices are used to determine the fair value of investment securities (Level 1). If quoted market prices are not available, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable (Level 2). The fair values of these securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. For the corporate bond portfolio, the Company has elected to use a matrix pricing model as a practical expedient to individual quoted market prices.
Management obtains the fair value of investment securities at the end of each reporting period via a third-party pricing service. Management reviewed the valuation process used by the third party and believed the process was valid. On a quarterly basis, management corroborates the fair values of a randomly selected sample of investment securities by obtaining pricing from an independent financial market data vendor and comparing the two sets of fair values. Any significant variances are reviewed and investigated. For a sample of securities, prices are further validated by management by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and the investment securities were properly classified in the fair value hierarchy.
Derivative instruments: The Company's derivative instruments consist of interest rate swaps accounted for as cash flow hedges, as well as interest rate swaps which are accounted for as non-hedging derivatives. The Company's derivative positions are classified within Level 2 of the fair value hierarchy and are valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives is determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility.
25
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis by level as of March 31, 2020 and December 31, 2019.
March 31, 2020 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets: | ||||||||||||||||
Investment securities available for sale: | ||||||||||||||||
State and political subdivisions | $ | 37,227 | $ | — | $ | 37,227 | $ | — | ||||||||
Collateralized mortgage obligations | 192,665 | — | 192,665 | — | ||||||||||||
Mortgage-backed securities | 73,316 | — | 73,316 | — | ||||||||||||
Asset-backed securities | 16,302 | — | 16,302 | — | ||||||||||||
Collateralized loan obligations | 52,610 | — | 52,610 | — | ||||||||||||
Corporate notes and other investments | 300 | — | 300 | — | ||||||||||||
Derivative instruments, interest rate swaps | 1,055 | — | 1,055 | — | ||||||||||||
Financial liabilities: | ||||||||||||||||
Derivative instruments, interest rate swaps | $ | 27,715 | $ | — | $ | 27,715 | $ | — |
December 31, 2019 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets: | ||||||||||||||||
Investment securities available for sale: | ||||||||||||||||
State and political subdivisions | $ | 47,178 | $ | — | $ | 47,178 | $ | — | ||||||||
Collateralized mortgage obligations | 181,921 | — | 181,921 | — | ||||||||||||
Mortgage-backed securities | 73,030 | — | 73,030 | — | ||||||||||||
Asset-backed securities | 17,600 | — | 17,600 | — | ||||||||||||
Collateralized loan obligations | 64,832 | — | 64,832 | — | ||||||||||||
Corporate notes and other investments | 14,017 | — | 14,017 | — | ||||||||||||
Derivative instruments, interest rate swaps | 403 | — | 403 | — | ||||||||||||
Financial liabilities: | ||||||||||||||||
Derivative instrument, interest rate swap | $ | 6,129 | $ | — | $ | 6,129 | $ | — |
Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). As of both March 31, 2020 and December 31, 2019, there were no impaired loans that had a fair value adjustment. Impaired loans are classified within Level 3 of the fair value hierarchy and are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired. Fair value is measured based on the value of the collateral securing these loans. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered include aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan and may be discounted based on management's opinions concerning market developments or the client's business.
26
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The following table presents the carrying amounts and approximate fair values of financial assets and liabilities as of March 31, 2020 and December 31, 2019.
March 31, 2020 | December 31, 2019 | ||||||||||||||||
Fair Value Hierarchy Level | Carrying Amount | Approximate Fair Value | Carrying Amount | Approximate Fair Value | |||||||||||||
Financial assets: | |||||||||||||||||
Cash and due from banks | Level 1 | $ | 65,256 | $ | 65,256 | $ | 37,808 | $ | 37,808 | ||||||||
Federal funds sold | Level 1 | 1,141 | 1,141 | 15,482 | 15,482 | ||||||||||||
Investment securities available for sale | Level 2 | 372,420 | 372,420 | 398,578 | 398,578 | ||||||||||||
Federal Home Loan Bank stock | Level 1 | 13,739 | 13,739 | 12,491 | 12,491 | ||||||||||||
Loans, net | Level 2 | 1,976,100 | 2,048,653 | 1,924,428 | 1,941,208 | ||||||||||||
Accrued interest receivable | Level 1 | 7,558 | 7,558 | 7,134 | 7,134 | ||||||||||||
Interest rate swaps | Level 2 | 1,055 | 1,055 | 403 | 403 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Deposits | Level 2 | $ | 2,020,125 | $ | 2,022,253 | $ | 2,014,756 | $ | 2,015,427 | ||||||||
Federal funds purchased | Level 1 | 32,340 | 32,340 | 2,660 | 2,660 | ||||||||||||
Subordinated notes, net | Level 2 | 20,442 | 12,454 | 20,438 | 18,568 | ||||||||||||
Federal Home Loan Bank advances, net | Level 2 | 179,620 | 179,620 | 179,365 | 179,365 | ||||||||||||
Long-term debt | Level 2 | 22,896 | 22,889 | 22,925 | 22,910 | ||||||||||||
Accrued interest payable | Level 1 | 2,058 | 2,058 | 2,070 | 2,070 | ||||||||||||
Interest rate swaps | Level 2 | 27,715 | 27,715 | 6,129 | 6,129 | ||||||||||||
Off-balance-sheet financial instruments: | |||||||||||||||||
Commitments to extend credit | Level 3 | — | — | — | — | ||||||||||||
Standby letters of credit | Level 3 | — | — | — | — |
10. Risks and Uncertainties
On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, which continues to spread throughout the United States and around the world. The COVID-19 pandemic has adversely affected, and may continue to adversely affect economic activity globally, nationally and locally. Actions taken around the world to help mitigate the spread of COVID-19 include restrictions on travel, quarantines in certain areas, and forced closures for certain types of public places and businesses. COVID-19 and actions taken to mitigate the spread of it have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates. Due to the COVID-19 pandemic, market interest rates have declined significantly, with the 10-year Treasury bond falling below 1.00 percent on March 3, 2020 for the first time. Such events also may adversely affect business and consumer confidence, generally, and the Company and its customers, and their respective suppliers, vendors and processors, may be adversely affected. On March 3, 2020, the Federal Open Market Committee reduced the targeted federal funds interest rate range by 50 basis points to 1.00 percent to 1.25 percent. This range was further reduced to 0 percent to 0.25 percent on March 16, 2020. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted to, among other provisions, provide emergency assistance for individuals, families and businesses affected by the COVID-19 pandemic. These reductions in interest rates and other effects of the COVID-19 pandemic may adversely affect the Company's financial condition and results of operations in future periods. It is unknown how long the adverse conditions associated with the COVID-19 pandemic will last and what the complete financial effect will be to the Company. It is reasonably possible that estimates made in the financial statements could be materially and adversely impacted in the near term as a result of these conditions, including expected credit losses on loan receivables.
27
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
"SAFE HARBOR" CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: the effects of the COVID-19 pandemic, including its potential effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with the pandemic; interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions, accounting standards (including as a result of the future implementation of the current expected credit loss (CECL) accounting standard) or regulatory requirements; actions of bank and nonbank competitors; changes in local, national and international economic conditions; changes in legal and regulatory requirements, limitations and costs; changes in customers’ acceptance of the Company’s products and services; cyber-attacks; unexpected outcomes of existing or new litigation involving the Company; the monetary, trade and other regulatory policies of the U.S. government; acts of war or terrorism, widespread disease or pandemics, such as the COVID-19 pandemic, or other adverse external events; and any other risks described in the “Risk Factors” sections of this and other reports filed by the Company with the SEC. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company's financial condition and results of operations are based upon the Company's consolidated financial statements that have been prepared in accordance with GAAP. The preparation of the Company's financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes involve the most complex and subjective estimates and judgments and have the most effect on the Company's reported financial position and results of operations are described as critical accounting policies in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the SEC on February 27, 2020. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2019.
28
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
NON-GAAP FINANCIAL MEASURES
This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis, and the presentation of the efficiency ratio on an adjusted and FTE basis, excluding certain income and expenses. Management believes these non-GAAP financial measures provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. Both measures are considered standard measures of comparison within the banking industry. Additionally, management believes providing measures on an FTE basis enhances the comparability of income arising from taxable and nontaxable sources. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results.
The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on an FTE basis and efficiency ratio on an adjusted and FTE basis to their most directly comparable measures under GAAP.
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Reconciliation of net interest income and net interest margin on an FTE basis to GAAP: | ||||||||
Net interest income (GAAP) | $ | 18,464 | $ | 15,889 | ||||
Tax-equivalent adjustment (1) | 178 | 272 | ||||||
Net interest income on an FTE basis (non-GAAP) | 18,642 | 16,161 | ||||||
Average interest-earning assets | 2,420,497 | 2,188,567 | ||||||
Net interest margin on an FTE basis (non-GAAP) | 3.10 | % | 2.99 | % | ||||
Reconciliation of efficiency ratio on an FTE basis to GAAP: | ||||||||
Net interest income on an FTE basis (non-GAAP) | $ | 18,642 | $ | 16,161 | ||||
Noninterest income | 2,520 | 2,119 | ||||||
Adjustment for realized investment securities losses, net | 6 | 88 | ||||||
Adjustment for (gain) loss on sale of fixed assets | 2 | (307 | ) | |||||
Adjusted income | 21,170 | 18,061 | ||||||
Noninterest expense | 9,663 | 9,544 | ||||||
Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2) | 45.64 | % | 52.84 | % |
(1) | Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results, as it enhances the comparability of income arising from taxable and nontaxable sources. |
(2) | The efficiency ratio expresses noninterest expense as a percent of fully taxable equivalent net interest income and noninterest income, excluding specific noninterest income and expenses. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the Company's financial performance. It is a standard measure of comparison within the banking industry. |
29
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
OVERVIEW
The following discussion describes the consolidated operations and financial condition of the Company, West Bank and West Bank's special purpose subsidiaries (which are invested in new market tax credit activities). Results of operations for the three months ended March 31, 2020 are compared to the results for the same period in 2019, and the consolidated financial condition of the Company as of March 31, 2020 is compared to December 31, 2019. The Company conducts business from its main office in West Des Moines, Iowa and through its branch offices in central Iowa, which is generally the greater Des Moines metropolitan area; eastern Iowa, which is the area including and surrounding Iowa City and Coralville; and southern Minnesota, which includes the cities of Rochester, Owatonna, Mankato and St. Cloud.
SIGNIFICANT DEVELOPMENTS
Impact of COVID-19
The COVID-19 pandemic in the United States is expected to have a complex and significant adverse impact on the economy, the banking industry and the Company in future fiscal periods, all subject to a high degree of uncertainty.
Effects on Our Market Areas. Our commercial and consumer banking products and services are offered primarily in Iowa and Minnesota, where individual and governmental responses to the COVID-19 pandemic have led to a broad curtailment of economic activity beginning in March 2020. In Iowa, the Governor recently ordered schools to close through the remainder of the school year and ordered many retail establishments to close and imposed limitations on gathering sizes through April 30, 2020. In Minnesota, the Governor issued a series of orders, including an order that, subject to limited exceptions, all individuals stay at home and non‑essential businesses cease all activities. This order was effective from March 28, 2020 and currently extends through May 4, 2020. The Bank has remained open during these orders because banks have been identified as essential services. The Bank has been serving its customers through its drive-ups and Video Teller Machines at its nine Iowa locations and Rochester, Minnesota location, and in all of its branch offices by appointment only.
Each state has experienced an increase in unemployment levels as a result of the curtailment of business activities, rising from an average of 3.7 percent in Iowa in January 2020 to an average of 3.8 percent in March 2020, according to the Iowa Workforce Development, and from an average of 3.7 percent in Minnesota in January 2020 to 3.9 percent in March 2020, according to the Minnesota Department of Employment and Economic Development, which levels are expected to dramatically increase further.
To date, many of the public health and economic effects of COVID-19 have been concentrated in large cities, such as New York City, but we anticipate that similar effects will occur on a more delayed basis in smaller cities and communities, where our banking operations are primarily focused.
Policy and Regulatory Developments. Federal, state and local governments and regulatory authorities have enacted and issued a range of policy responses to the COVID-19 pandemic, including the following:
• | The Federal Reserve decreased the range for the federal funds target rate by 0.5 percent on March 3, 2020, and by another 1.0 percent on March 16, 2020, reaching a current range of 0.0 - 0.25 percent. |
• | On March 27, 2020, President Trump signed the Coronavirus Aid, Relief and Economic Security Act (CARES Act), which established a $2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the U.S. Small Business Administration (SBA), referred to as the paycheck protection program (PPP). Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals may apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The Bank is participating as a lender in the PPP. In addition, the CARES Act provides financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. See Note 4 of the financial statements for additional disclosure of TDRs as of March 31, 2020. |
30
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
• | On April 7, 2020, federal banking regulators issued a revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions, which, among other things, encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19, and stated that institutions generally do not need to categorize COVID-19-related modifications as TDRs and that the agencies will not direct supervised institutions to automatically categorize all COVID-19 related loan modifications as TDRs. See Note 4 of the financial statements for additional disclosure of TDRs as of March 31, 2020. |
• | On April 9, 2020, the Federal Reserve announced additional measures aimed at supporting small and mid-sized businesses, as well as state and local governments impacted by COVID-19. The Federal Reserve announced the Main Street Business Lending Program, which establishes two new loan facilities intended to facilitate lending to small and mid-sized businesses: (1) the Main Street New Loan Facility, or MSNLF, and (2) the Main Street Expanded Loan Facility, or MSELF. MSNLF loans are unsecured term loans originated on or after April 8, 2020, while MSELF loans are provided as upsized tranches of existing loans originated before April 8, 2020. The combined size of the program will be up to $600 billion. The program is designed for businesses with up to 10,000 employees or $2.5 billion in 2019 revenues. To obtain a loan, borrowers must confirm that they are seeking financial support because of COVID-19 and that they will not use proceeds from the loan to pay off debt. The Federal Reserve also stated that it would provide additional funding to banks offering PPP loans to struggling small businesses. Lenders participating in the PPP will be able to exclude loans financed by the facility from their leverage ratio. In addition, the Federal Reserve created a Municipal Liquidity Facility to support state and local governments with up to $500 billion in lending, with the Treasury Department backing $35 billion for the facility using funds appropriated by the CARES Act. The facility will make short-term financing available to cities with a population of more than one million or counties with a population of greater than two million. The Federal Reserve expanded both the size and scope its Primary and Secondary Market Corporate Credit Facilities to support up to $750 billion in credit to corporate debt issuers. This will allow companies that were investment grade before the onset of COVID-19 but then subsequently downgraded after March 22, 2020 to gain access to the facility. Finally, the Federal Reserve announced that its Term Asset-Backed Securities Loan Facility will be scaled up in scope to include the triple A-rated tranche of commercial mortgage-backed securities and newly issued collateralized loan obligations. The size of the facility is $100 billion. |
Effects on Our Business. We currently expect that the COVID-19 pandemic and the specific developments referred to above could have a significant impact on our business. In particular, we anticipate that a significant portion of the Bank’s borrowers in the hotel, restaurant and retail industries will continue to endure significant economic distress, which has caused, and may continue to cause, them to draw on their existing lines of credit and adversely affect their ability to repay existing indebtedness, and is expected to adversely impact the value of collateral. These developments, together with economic conditions generally, are also expected to impact our commercial real estate portfolio, particularly with respect to real estate with exposure to these industries, and the value of certain collateral securing our loans. As a result, we anticipate that our financial condition, capital levels and results of operations could be adversely affected, as described in further detail below.
Our Response. We have taken numerous steps in response to the COVID-19 pandemic, including the following:
• | We are actively working with loan customers to evaluate prudent loan modification terms. |
• | We continue to promote our digital banking options through our website. Customers are encouraged to utilize online and mobile banking tools, and our customer service and retail departments are fully staffed and available to assist customers remotely. |
• | We are a participating lender in the PPP. We believe it is our responsibility as a community bank to assist the SBA in the distribution of funds authorized under the CARES Act to our customers and communities, which we are carrying out in a prudent and responsible manner. |
• | We have closed all branches to customer activity indefinitely, except for drive-up and appointment only services. We continue to pay all employees according to their normal work schedule, even if their work has been reduced. No employees have been furloughed. Employees whose job responsibilities can be effectively carried out remotely are working from home. Employees whose critical duties require their continued presence on-site are observing social distancing and cleaning protocols. |
31
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
• | We have, in the past several years, raised our quarterly dividend in the second quarter of each year. However, due to the uncertainty facing our economy, our Board has decided to keep the dividend at the current level of $0.21 per share for the dividend to be paid in the second quarter of 2020. Our Board will evaluate the dividend on a quarterly basis as the Company works through the COVID-19 pandemic. |
SUMMARY
Net income for the three months ended March 31, 2020 was $8,089, or $0.49 per diluted common share, compared to $6,899, or $0.42 per diluted common share, for the three months ended March 31, 2019. The Company's annualized return on average assets and return on average equity for the three months ended March 31, 2020 were 1.29 percent and 15.54 percent, respectively, compared to 1.22 percent and 14.49 percent, respectively, for the first three months of 2019.
The increase in net income for the three months ended March 31, 2020 compared to the same period in 2019 was primarily due to increases in net interest income and noninterest income, partially offset by an increase in the provision for loan losses.
Net interest income for the three months ended March 31, 2020 grew $2,575, or 16.2 percent, compared to the three months ended March 31, 2019. The impact of increases in the average balance of total interest-earning assets and declines in the rates paid on interest-bearing liabilities exceeded the effect of declines in rates earned on interest-earning assets and increases in the average balance of total interest-bearing liabilities. Average interest-earning assets for the first three months of 2020 were $231,930 higher than the average interest-earning assets for the first three months of 2019. Average interest-bearing liabilities for the three months ended March 31, 2020 were $201,890 higher than the average interest-bearing liabilities for the three months ended March 31, 2019. The Federal Reserve's action to reduce the targeted federal funds rate by a total of 75 basis points in the second half of 2019 and by an additional 150 basis points in the first quarter of 2020 resulted in decreases in both the yield on interest-earning assets and the rate paid on interest-bearing liabilities for the first three months of 2020 compared to the first three months of 2019. The Company recorded a $1,000 provision for loan losses for the three months ended March 31, 2020, compared to no provision for loan losses for the three months ended March 31, 2019. The provision recorded in the first three months of 2020 was due to growth in the loan portfolio and the uncertainty surrounding economic conditions as a result of the COVID-19 pandemic.
Noninterest income increased $401 during the three months ended March 31, 2020 compared to the three months ended March 31, 2019, primarily due to loan swap fees earned on back to back interest rate swaps. For additional information on these derivatives, refer to Note 5 of the financial statements.
Total loans outstanding increased $52,769, or 2.7 percent, during the first three months of 2020. The credit quality of the loan portfolio remained strong, as evidenced by the Company's Texas ratio, which was 0.22 percent as of March 31, 2020. We expect the COVID-19 pandemic to have an adverse effect on our loan pipeline and the credit quality of our loan portfolio during the remainder of 2020. Disruption to our customers could result in increased loan delinquencies and defaults and a decline in local loan demand. However, it is impossible to project the impact with any precision at this time. As of March 31, 2020, the allowance for loan losses was 0.92 percent of outstanding loans, compared to 0.89 percent as of December 31, 2019, and management believed the allowance at March 31, 2020 was adequate to absorb any losses inherent in the loan portfolio as of that date.
32
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
On a quarterly basis, the Company compares three key performance metrics to those of our identified peer group. The peer group was revised in the first quarter of 2020 after evaluating constituents that we believe better reflect our business, particularly in terms of market capitalization, asset size and loan portfolio composition. The peer group for 2020 consists of 21 Midwestern, publicly traded financial institutions including Bank First Corporation, Civista Bancshares, Inc., CrossFirst Bankshares, Inc., Equity Bancshares, Inc., Farmers National Banc Corp., Farmers & Merchants Bancorp, Inc., First Business Financial Services, Inc., First Financial Corp., First Mid Bancshares, Inc., German American Bancorp, Inc., Hills Bancorporation, Isabella Bank Corporation, LCNB Corp., Level One Bancorp, Inc., Macatawa Bank Corporation, Mackinac Financial Corporation, Mercantile Bank Corporation, MidWestOne Financial Group, Inc., Nicolet Bankshares, Inc., Peoples Bancorp, Inc., and Southern Missouri Bancorp, Inc. The Company is in the middle of the group in terms of asset size. Our goal is to perform at or near the top of this peer group relative to what we consider to be three key metrics: return on average equity, efficiency ratio and Texas ratio. We believe these measures encompass the factors that define the performance of a community bank. Company and peer results for the key financial performance measures are summarized below.
West Bancorporation, Inc. | Peer Group Range(3) | ||||
As of and for the three months ended March 31, 2020 | As of and for the year ended December 31, 2019 | As of and for the year ended December 31, 2019 | |||
Return on average equity | 15.54% | 14.34% | 5.39% - 15.66% | ||
Efficiency ratio(1) (2) | 45.64% | 50.96% | 50.08% - 72.88% | ||
Texas ratio(2) | 0.22% | 0.23% | 2.46% - 16.60% |
(1) The efficiency ratio is a non-GAAP financial measure. For further information, refer to the Non-GAAP Financial Measures section of this report.
(2) A lower ratio is more desirable.
(3) Latest data available.
At its meeting on April 22, 2020, the Company's Board of Directors declared a quarterly cash dividend of $0.21 per common share. The dividend is payable on May 20, 2020, to stockholders of record on May 6, 2020.
33
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
RESULTS OF OPERATIONS
The following table shows selected financial results and measures for the three months ended March 31, 2020 compared with the same period in 2019.
Three Months Ended March 31, | ||||||||||||||
2020 | 2019 | Change | Change % | |||||||||||
Net income | $ | 8,089 | $ | 6,899 | $ | 1,190 | 17.25 | % | ||||||
Average assets | 2,531,630 | 2,292,798 | 238,832 | 10.42 | % | |||||||||
Average stockholders' equity | 209,405 | 193,128 | 16,277 | 8.43 | % | |||||||||
Return on average assets | 1.29 | % | 1.22 | % | 0.07 | % | ||||||||
Return on average equity | 15.54 | % | 14.49 | % | 1.05 | % | ||||||||
Net interest margin (1) | 3.10 | % | 2.99 | % | 0.11 | % | ||||||||
Efficiency ratio (1) (2) | 45.64 | % | 52.84 | % | (7.2 | )% | ||||||||
Dividend payout ratio | 42.52 | % | 47.24 | % | (4.72 | )% | ||||||||
Average equity to average assets ratio | 8.27 | % | 8.42 | % | (0.15 | )% | ||||||||
As of March 31, | ||||||||||||||
2020 | 2019 | Change | ||||||||||||
Texas ratio (2) | 0.22 | % | 0.86 | % | (0.64 | )% | ||||||||
Equity to assets ratio | 7.97 | % | 8.49 | % | (0.52 | )% | ||||||||
Tangible common equity ratio | 7.97 | % | 8.49 | % | (0.52 | )% |
(1) Amounts are presented on an FTE basis. These are non-GAAP financial measures. For further information, refer to the Non-GAAP Financial Measures section of this report.
(2) A lower ratio is more desirable.
Definitions of ratios:
• | Return on average assets - annualized net income divided by average assets. |
• | Return on average equity - annualized net income divided by average stockholders' equity. |
• | Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets. |
• | Efficiency ratio - noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains (losses) and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income. |
• | Dividend payout ratio - dividends paid to common stockholders divided by net income. |
• | Average equity to average assets ratio - average equity divided by average assets. |
• | Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses. |
• | Equity to assets ratio - equity divided by assets. |
• | Tangible common equity ratio - common equity less intangible assets (none held) divided by tangible assets. |
34
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net Interest Income
The following table presents average balances and related interest income or interest expense, with the resulting annualized average yield or rate by category of interest-earning assets or interest-bearing liabilities. Interest income and the resulting net interest income are shown on an FTE basis.
Data for the three months ended March 31: |
Average Balance | Interest Income/Expense | Yield/Rate | ||||||||||||||||||||||||||||||||||||
2020 | 2019 | Change | Change- % | 2020 | 2019 | Change | Change- % | 2020 | 2019 | Change | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Loans: (1) (2) | ||||||||||||||||||||||||||||||||||||||
Commercial | $ | 435,321 | $ | 364,264 | $ | 71,057 | 19.51 | % | $ | 5,016 | $ | 4,617 | $ | 399 | 8.64 | % | 4.63 | % | 5.14 | % | (0.51 | )% | ||||||||||||||||
Real estate (3) | 1,523,131 | 1,364,088 | 159,043 | 11.66 | % | 17,328 | 15,784 | 1,544 | 9.78 | % | 4.58 | % | 4.69 | % | (0.11 | )% | ||||||||||||||||||||||
Consumer and other | 6,879 | 6,435 | 444 | 6.90 | % | 80 | 77 | 3 | 3.90 | % | 4.69 | % | 4.89 | % | (0.20 | )% | ||||||||||||||||||||||
Total loans | 1,965,331 | 1,734,787 | 230,544 | 13.29 | % | 22,424 | 20,478 | 1,946 | 9.50 | % | 4.59 | % | 4.79 | % | (0.20 | )% | ||||||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||||
Taxable | 353,952 | 320,892 | 33,060 | 10.30 | % | 2,383 | 2,328 | 55 | 2.36 | % | 2.69 | % | 2.90 | % | (0.21 | )% | ||||||||||||||||||||||
Tax-exempt (3) | 41,338 | 116,750 | (75,412 | ) | (64.59 | )% | 362 | 1,018 | (656 | ) | (64.44 | )% | 3.51 | % | 3.49 | % | 0.02 | % | ||||||||||||||||||||
Total investment securities | 395,290 | 437,642 | (42,352 | ) | (9.68 | )% | 2,745 | 3,346 | (601 | ) | (17.96 | )% | 2.78 | % | 3.06 | % | (0.28 | )% | ||||||||||||||||||||
Federal funds sold | 59,876 | 16,138 | 43,738 | 271.02 | % | 229 | 98 | 131 | 133.67 | % | 1.54 | % | 2.46 | % | (0.92 | )% | ||||||||||||||||||||||
Total interest-earning assets (3) | $ | 2,420,497 | $ | 2,188,567 | $ | 231,930 | 10.60 | % | 25,398 | 23,922 | 1,476 | 6.17 | % | 4.22 | % | 4.43 | % | (0.21 | )% | |||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing demand, | ||||||||||||||||||||||||||||||||||||||
savings and money | ||||||||||||||||||||||||||||||||||||||
market | $ | 1,414,453 | $ | 1,320,548 | $ | 93,905 | 7.11 | % | 3,636 | 5,027 | (1,391 | ) | (27.67 | )% | 1.03 | % | 1.54 | % | (0.51 | )% | ||||||||||||||||||
Time deposits | 261,280 | 199,587 | 61,693 | 30.91 | % | 1,410 | 937 | 473 | 50.48 | % | 2.17 | % | 1.90 | % | 0.27 | % | ||||||||||||||||||||||
Total deposits | 1,675,733 | 1,520,135 | 155,598 | 10.24 | % | 5,046 | 5,964 | (918 | ) | (15.39 | )% | 1.21 | % | 1.59 | % | (0.38 | )% | |||||||||||||||||||||
Other borrowed funds | 232,488 | 186,196 | 46,292 | 24.86 | % | 1,710 | 1,798 | (88 | ) | (4.89 | )% | 2.96 | % | 3.92 | % | (0.96 | )% | |||||||||||||||||||||
Total interest-bearing | ||||||||||||||||||||||||||||||||||||||
liabilities | $ | 1,908,221 | $ | 1,706,331 | $ | 201,890 | 11.83 | % | 6,756 | 7,762 | (1,006 | ) | (12.96 | )% | 1.42 | % | 1.84 | % | (0.42 | )% | ||||||||||||||||||
Net interest income (FTE) (4) | $ | 18,642 | $ | 16,160 | $ | 2,482 | 15.36 | % | ||||||||||||||||||||||||||||||
Net interest spread (FTE) | 2.80 | % | 2.59 | % | 0.21 | % | ||||||||||||||||||||||||||||||||
Net interest margin (FTE) (4) | 3.10 | % | 2.99 | % | 0.11 | % |
(1) | Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included. |
(2) | Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material. |
(3) | Tax-exempt income has been adjusted to a tax-equivalent basis using a federal income tax rate of 21 percent and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans. |
(4) | Net interest income (FTE) and net interest margin (FTE) are non-GAAP financial measures. For further information, refer to the Non-GAAP Financial Measures section of this report. |
The Company's largest component of net income is net interest income, which is the difference between interest earned on interest-earning assets, consisting primarily of loans and investment securities, and interest paid on interest-bearing liabilities, consisting of deposits and borrowings. Fluctuations in net interest income can result from the combination of changes in the average balances of asset and liability categories and changes in interest rates. Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies and actions of regulatory authorities. The Federal Reserve decreased the targeted federal funds rate by a total of 75 basis points in the second half of 2019. In addition, in response to the COVID-19 pandemic, the Federal Reserve decreased the targeted federal funds interest rate by a total of 150 basis points in March 2020. These decreases impact the comparability of net interest income between 2019 and 2020.
35
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by total average interest-earning assets for the period. The net interest margin for the three months ended March 31, 2020 increased by 11 basis points compared to the three months ended March 31, 2019. The primary driver of the increase in the net interest margin was a decrease in interest rates paid on deposits and other borrowed funds, partially offset by a decrease in yield on loans and investments. Because of the increase in the net interest margin, tax-equivalent net interest income for the three months ended March 31, 2020 increased $2,482 compared to the same time period in 2019. The increase in net interest income for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 was largely due to an increase in average outstanding loans and a decrease in rates paid on deposits and other borrowed funds, partially offset by an increase in interest-bearing liabilities and a decrease in yield on loans and investments. Management expects the decreases in the targeted federal funds rate to result in both lower rates paid on deposits and lower yields on loans for the remainder of 2020.
Tax-equivalent interest income on loans increased $1,946 for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. The improvement was primarily due to the increase in average loan balances outstanding in the first quarter of 2020. The Company continues to focus on expanding existing and entering into new customer relationships while maintaining strong credit quality. The yield on the Company's loan portfolio is affected by the portfolio's loan mix, the interest rate environment, the effects of competition, the level of nonaccrual loans and reversals of previously accrued interest on charged-off loans. The political and economic environments can also influence the volume of new loan originations and the mix of variable-rate versus fixed-rate loans. We anticipate that our interest income will be adversely affected in future periods as a result of the COVID-19 pandemic, including the possibility of decreases in the size of our loan portfolio and the effects of lower interest rates.
The average balance of interest-bearing demand, savings and money market deposits increased for the three months ended March 31, 2020 compared to the three months ended March 31, 2019, primarily due to an increase in average balances of money market accounts. The average rate paid on interest-bearing demand, savings and money market deposits for the three months ended March 31, 2020 decreased 51 basis points compared to the three months ended March 31, 2019. This decrease was primarily due to decreasing interest rates on certain money market deposit products in response to decreases in the targeted federal funds rate in the second half of 2019 and first quarter of 2020. The average balance of time deposits also increased for the three months ended March 31, 2020 compared to the same period in 2019. This increase was due to the increase in average balances of both customer and brokered CDs in 2020. Interest rates on time deposits increased 27 basis points for the three months ended March 31, 2020 compared to the same period in 2019, primarily due to higher market interest rates paid at the time new and renewed time deposits were issued. The COVID-19 pandemic could result in lower levels of deposits in future periods, which could decrease our average interest-bearing liabilities for the remainder of 2020.
The average balance of other borrowed funds increased for the three months ended March 31, 2020 compared to the three months ended March 31, 2019, primarily due to an increase in FHLB advances. The rate paid on borrowed funds declined 96 basis points for the three months ended March 31, 2020 compared to the three months ended March 31, 2019, primarily due to the reduction of market rates in the second half of 2019 and the first quarter of 2020 on short-term and variable-rate borrowings. The impact of the COVID-19 pandemic and possible decreases in interest-bearing deposits could result in an increase in borrowed funds in 2020, which we generally expect to be at lower interest rates in comparison to 2019.
As a result of the reductions in the targeted federal funds interest rate, as well as the impact of the COVID-19 pandemic, we expect that our net interest income and net interest margin could decrease in future periods.
Provision for Loan Losses and the Related Allowance for Loan Losses
The provision for loan losses represents charges made to earnings to maintain an adequate allowance for loan losses. The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors. The allowance for loan losses is management's best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. The provision for loan losses was $1,000 for the three months ended March 31, 2020, compared to no provision for loan losses for the three months ended March 31, 2019. The increased provision for the three months ended March 31, 2020, compared to the same time period in 2019, was due to the growth in the loan portfolio and uncertainty in the economy as a result of the COVID-19 pandemic. We believe the provision for loan losses could increase in future periods based on our belief that the credit quality of our loan portfolio may decline and loan defaults could increase as a result of the COVID-19 pandemic.
36
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Factors considered in establishing an appropriate allowance include: the borrower's financial condition; the value and adequacy of loan collateral; the condition of the local economy and the borrower's specific industry; the levels and trends of loans by segment; and a review of delinquent and classified loans. The quarterly evaluation focuses on factors such as specific loan reviews, changes in the components of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; the suspension of interest accrual; or other factors, including whether the loan has other special or unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in central and eastern Iowa and southern Minnesota. The local economies are composed primarily of service industries and state and county governments.
West Bank has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans, and construction and land development loans. West Bank's typical commercial borrower is a small- or medium-sized, privately owned business entity. Compared to residential mortgages or consumer loans, commercial loans typically have larger balances and repayment usually depends on the borrowers' successful business operations. Commercial loans generally are not fully repaid over the loan period and may require refinancing or a large payoff at maturity. When the economy turns downward, commercial borrowers may not be able to repay their loans, and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly.
While management uses available information to recognize losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances, changes in the overall economy in the markets we currently serve, or later acquired information. Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio. In addition, regulatory agencies, as integral parts of their examination processes, periodically review the credit quality of the loan portfolio and the level of the allowance for loan losses. Such agencies may require West Bank to recognize additional losses based on such agencies' review of information available to them at the time of their examinations.
West Bank's policy is to charge off loans when, in management's opinion, a loan or a portion of a loan is deemed uncollectible. Concerted efforts are made to maximize subsequent recoveries. The following table summarizes the activity in the Company's allowance for loan losses for the three months ended March 31, 2020 and 2019 and related ratios.
Three Months Ended March 31, | |||||||||||
2020 | 2019 | Change | |||||||||
Balance at beginning of period | $ | 17,235 | $ | 16,689 | $ | 546 | |||||
Charge-offs | (1 | ) | — | (1 | ) | ||||||
Recoveries | 98 | 48 | 50 | ||||||||
Net recoveries | 97 | 48 | 49 | ||||||||
Provision for loan losses charged to operations | 1,000 | — | 1,000 | ||||||||
Balance at end of period | $ | 18,332 | $ | 16,737 | $ | 1,595 | |||||
Average loans outstanding | $ | 1,965,331 | $ | 1,734,787 | |||||||
Ratio of annualized net (charge-offs) recoveries during the period to average loans outstanding | 0.02 | % | 0.01 | % | |||||||
Ratio of allowance for loan losses to average loans outstanding | 0.93 | % | 0.96 | % | |||||||
Ratio of allowance for loan losses to total loans at end of period | 0.92 | % | 0.96 | % |
37
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
In March 2020, the strength of the U.S. economy deteriorated as a result of the COVID-19 pandemic. While job growth averaged approximately 245,000 per month for the first two months of the quarter, based on preliminary estimates, approximately 700,000 jobs were lost in March 2020. Additionally, the national unemployment rate increased from 3.5 percent as of December 31, 2019 to 4.4 percent as of March 31, 2020. It is expected that this rate will continue to increase as a result of the COVID-19 pandemic. Based on current economic indicators, the Company increased the economic factors within the allowance for loan losses evaluation. We believe that the allowance for loan losses as a percent of total loans may increase in future periods based on our belief that the credit quality of our loan portfolio could decline and loan defaults may increase as a result of the COVID-19 pandemic.
Noninterest Income
The following table shows the variance from the prior year in the noninterest income categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other income” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended March 31, | ||||||||||||||
Noninterest income: | 2020 | 2019 | Change | Change % | ||||||||||
Service charges on deposit accounts | $ | 603 | $ | 611 | $ | (8 | ) | (1.31 | )% | |||||
Debit card usage fees | 382 | 375 | 7 | 1.87 | % | |||||||||
Trust services | 463 | 483 | (20 | ) | (4.14 | )% | ||||||||
Increase in cash value of bank-owned life insurance | 158 | 152 | 6 | 3.95 | % | |||||||||
Loan swap fees | 586 | — | 586 | N/A | ||||||||||
Realized investment securities losses, net | (6 | ) | (88 | ) | 82 | 93.18 | % | |||||||
Other income: | ||||||||||||||
Gain on sale of premises | — | 307 | (307 | ) | (100.00 | )% | ||||||||
All other income | 334 | 279 | 55 | 19.71 | % | |||||||||
Total other income | 334 | 586 | (252 | ) | (43.00 | )% | ||||||||
Total noninterest income | $ | 2,520 | $ | 2,119 | $ | 401 | 18.92 | % |
The Company offers loan level interest rate swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a swap counterparty (back-to-back swap program). Loan swap fees consist of fees earned in the back-to-back swap program and are largely dependent on the timing and volume of customer activity. The gain on sale of premises in the first quarter of 2019 was related to the sale of the Iowa City branch facility. The Company consolidated the Iowa City and Coralville branches in the fourth quarter of 2018.
38
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Expense
The following table shows the variance from the prior year in the noninterest expense categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended March 31, | ||||||||||||||
Noninterest expense: | 2020 | 2019 | Change | Change % | ||||||||||
Salaries and employee benefits | $ | 5,284 | $ | 5,460 | $ | (176 | ) | (3.22 | )% | |||||
Occupancy | 1,360 | 1,233 | 127 | 10.30 | % | |||||||||
Data processing | 672 | 680 | (8 | ) | (1.18 | )% | ||||||||
FDIC insurance | 237 | 219 | 18 | 8.22 | % | |||||||||
Professional fees | 239 | 234 | 5 | 2.14 | % | |||||||||
Director fees | 234 | 251 | (17 | ) | (6.77 | )% | ||||||||
Other expenses: | ||||||||||||||
Marketing | 44 | 47 | (3 | ) | (6.38 | )% | ||||||||
Business development | 267 | 268 | (1 | ) | (0.37 | )% | ||||||||
Insurance expense | 104 | 93 | 11 | 11.83 | % | |||||||||
Charitable contributions | 45 | 45 | — | — | % | |||||||||
Postage and courier | 85 | 73 | 12 | 16.44 | % | |||||||||
Subscriptions | 125 | 91 | 34 | 37.36 | % | |||||||||
Trust | 117 | 97 | 20 | 20.62 | % | |||||||||
Consulting fees | 77 | 62 | 15 | 24.19 | % | |||||||||
Low income housing projects amortization | 103 | 71 | 32 | 45.07 | % | |||||||||
New market tax credit project amortization and management fees | 230 | 230 | — | — | % | |||||||||
All other | 440 | 390 | 50 | 12.82 | % | |||||||||
Total other | 1,637 | 1,467 | 170 | 11.59 | % | |||||||||
Total noninterest expense | $ | 9,663 | $ | 9,544 | $ | 119 | 1.25 | % |
Salaries and employee benefits decreased for the three months ended March 31, 2020 when compared to the three months ended March 31, 2019, primarily due to a slight decrease in the number of employees and a decrease in expenses related to restricted stock units and insurance benefits. The Company has not made, and at this time does not expect to make, any material staffing or compensation changes as a result of the COVID-19 pandemic. Occupancy expense increased for the three months ended March 31, 2020 when compared to the three months ended March 31, 2019, because of the incurrence of a full quarter of expenses related to the expansion into the cities of Owatonna, Mankato and St. Cloud, Minnesota, which occurred toward the end of the first quarter of 2019.
Income Tax Expense
The Company recorded income tax expense of $2,232 (21.6 percent of pre-tax income) for the three months ended March 31, 2020, compared with $1,565 (18.5 percent of pre-tax income) for the three months ended March 31, 2019. The Company's consolidated income tax rate differs from the federal statutory income tax rate in each period, primarily due to tax-exempt interest income, the tax-exempt increase in cash value of bank-owned life insurance, disallowed interest expense, and state income taxes. In addition, for the three months ended March 31, 2020, a tax expense of $94 was recorded as a result of the decrease in fair value of restricted stock over the vesting period. Comparatively, for the three months ended March 31, 2019, a tax benefit of $37 was recorded as a result of the increase in fair value of restricted stock over the vesting period. The tax rates for the first three months of 2020 and 2019 were also impacted by year-to-date federal low income housing tax credits and a new markets tax credit of approximately $310 and $316, respectively.
On March 27, 2020, the President signed the CARES Act into law. The Act includes several significant provisions for corporations including increasing the amount of deductible interest under section 163(j), allowing companies to carryback certain net operating losses, and increasing the amount of net operating loss that corporations can use to offset income. These changes did not have a significant impact on a company’s income taxes.
39
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
FINANCIAL CONDITION
The Company had total assets of $2,519,609 as of March 31, 2020, compared to total assets of $2,473,691 as of December 31, 2019. Fluctuations in the balance sheet included increases in loans, deposits, federal funds purchased and other liabilities, and a decrease in investment securities. A discussion of changes in the balance sheet is provided below.
Investment Securities
The balance of investment securities available for sale declined by $26,158 during the three months ended March 31, 2020. Securities were sold during the first quarter of 2020 to create liquidity for expected loan growth or for reinvestment into collateralized mortgage obligations, which was part of a reinvestment strategy to reduce our interest rate risk exposure in variable rate collateralized loan obligations (CLOs) and corporate bonds. CLOs are debt securities backed by pools of senior secured commercial loans to a diverse group of companies across a broad spectrum of industries. At March 31, 2020, the Company owned AAA and AA rated CLOs and did not own CLOs rated below AA.
As of March 31, 2020, approximately 76 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations, mortgage-backed securities and asset-backed securities. Management currently believes these securities provide relatively good yields, have little to no credit risk and provide fairly consistent cash flows.
Loans and Nonperforming Assets
Loans outstanding increased $52,769 from $1,941,663 as of December 31, 2019 to $1,994,432 as of March 31, 2020. Changes in the loan portfolio during the first three months of 2020 included increases of $12,715 in commercial loans, $22,891 in commercial real estate loans and $14,541 in construction, land and land development loans. The Company continues to focus on business development efforts in all of its markets. We anticipate that loan growth will slow down in the future in our commercial real estate loan portfolio as a result of COVID-19 and the related decline in economic conditions in our market areas. However, we expect to see a temporary increase in the loan portfolio due to an influx of PPP loans.
Credit quality of the Company's loan portfolio remained stable as of March 31, 2020. One construction loan with a balance of $4,988 was greater than 30 days past due at March 31, 2020. That loan was paid off on April 10, 2020. The Company's Texas ratio, which is computed by dividing total nonperforming assets by tangible common equity plus the allowance for loan losses, was 0.22 percent as of March 31, 2020, compared to 0.23 percent as of December 31, 2019. We believe the COVID-19 pandemic may have an adverse affect on the credit quality of our loan portfolio during the remainder of 2020. Disruption to our customers could result in increased loan delinquencies and defaults. Management believes impaired loans may increase in the future as a result of the COVID-19 pandemic. No credit issues are anticipated with PPP loans as they are guaranteed by the Small Business Administration.
In accordance with regulatory guidelines, the Company exercises heightened risk management practices when non-owner occupied commercial real estate lending exceeds 300 percent of total risk-based capital or construction, land development, and other land loans exceed 100 percent of total risk-based capital. Although the Company's loan portfolio is heavily concentrated in real estate and its real estate portfolio levels exceed these regulatory guidelines, it has established risk management policies and procedures to regularly monitor the commercial real estate portfolio. An analysis of the Company's non-owner occupied commercial real estate portfolio as of December 31, 2019 was presented in the Company's Form 10-K filed with the SEC on February 27, 2020, and the Company has not experienced any material changes to that analysis since December 31, 2019.
40
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The following table sets forth the amount of nonperforming assets held by the Company and common ratio measurements of those assets as of the dates shown.
March 31, 2020 | December 31, 2019 | Change | |||||||||
Nonaccrual loans | $ | 488 | $ | 538 | $ | (50 | ) | ||||
Loans past due 90 days and still accruing interest | — | — | — | ||||||||
Troubled debt restructured loans (1) | — | — | — | ||||||||
Total nonperforming loans | 488 | 538 | (50 | ) | |||||||
Other real estate owned | — | — | — | ||||||||
Total nonperforming assets | $ | 488 | $ | 538 | $ | (50 | ) | ||||
Nonperforming loans to total loans | 0.02 | % | 0.03 | % | (0.01 | )% | |||||
Nonperforming assets to total assets | 0.02 | % | 0.02 | % | — | % |
(1) | While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are categorized as nonaccrual. There were no TDR loans as of March 31, 2020 and one TDR loan as of December 31, 2019 with balances of $0 and $4, respectively, categorized as nonaccrual. |
Through April 21, 2020, West Bank had modified 120 loans related to COVID-19 totaling $378 million. Most modifications allow interest only payments for up to six months, however some modifications allow for no principal and interest payments, particularly for hotel loans. None of these modifications were considered TDRs, in accordance with the interpretation provided by the recent bank regulatory interagency statement and none were considered impaired. For additional information, refer to “Provision for Loan Losses and the Related Allowance for Loan Losses” in this section and Note 4 to the financial statements.
Deposits
Deposits increased $5,369 during the first three months of 2020. Noninterest-bearing and interest-bearing demand accounts and savings accounts, which include money market accounts, increased a total of $67,984 from December 31, 2019 to March 31, 2020. Balance fluctuations were primarily due to normal customer activity, as corporate customers' liquidity needs vary at any given time. Total time deposits declined $62,615 during the first three months of 2020 primarily due to the maturity of brokered CDs totaling $50,000. We believe that deposit levels could decrease in future periods as a result of the distressed economic conditions in our market areas relating to the COVID-19 pandemic.
Borrowed Funds
The Company had $211,960 of overnight federal funds purchased and long- and short-term FHLB advances outstanding at March 31, 2020. If we were to experience increases in draws on customer lines of credit or decreased deposit levels in future periods as a result of the distressed economic conditions in our market areas relating to the COVID-19 pandemic, our level of borrowed funds could increase. See the Liquidity and Capital Resources section for further discussion on the Company's borrowing capacity.
Derivatives
At December 31, 2019 and March 31, 2020, the Company had interest rate swap contracts, including forward starting swaps, associated with borrowed funds and deposits with a total notional amount of $335,000. The fair value of these derivative contracts, which is reported in other liabilities on the balance sheet, declined $20,934 from December 31, 2019 to March 31, 2020 due to the significant decrease in market interest rates.
41
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Liquidity and Capital Resources
The objectives of liquidity management are to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion. The Company's principal source of funds is deposits. Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations, mortgage-backed and asset-backed securities, federal funds purchased, advances from the FHLB, and funds provided by operations. Liquidity management is conducted on both a daily and a long-term basis. Investments in liquid assets are adjusted based on expected loan demand, projected loan and investment securities maturities and payments, expected deposit flows and the objectives set by the Company's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of $66,397 as of March 31, 2020 compared with $53,290 as of December 31, 2019.
The Company believes there could be potential stresses on liquidity management as a direct result of the COVID-19 pandemic and the Bank's participation in the PPP. As customers manage their own liquidity stress, we could experience an increase in the utilization of existing lines of credit. The Bank is a participating lender in the PPP under the CARES Act. The Federal Reserve Bank has provided a lending facility that will allow us to obtain funding specifically for loans that we make under the PPP, which will allow us to retain existing sources of liquidity for our traditional operations. PPP loans will be pledged as collateral on any of the Bank's borrowings under the Federal Reserve Bank's lending facility.
As of March 31, 2020, West Bank had additional borrowing capacity available from the FHLB of approximately $321,000, as well as approximately $98,000 through the Federal Reserve discount window and $67,000 through unsecured federal funds lines of credit with correspondent banks. Net cash from operating activities contributed $10,412 to liquidity for the three months ended March 31, 2020. Management believed that the combination of high levels of potentially liquid assets, cash flows from operations, and additional borrowing capacity provided the Company with strong liquidity as of March 31, 2020. Management plans to continually monitor liquidity in future periods to look for signs of stress resulting from the COVID-19 pandemic.
The Company's total stockholders' equity declined to $200,693 at March 31, 2020 from $211,820 at December 31, 2019. The decrease was primarily the result of a decrease in accumulated other comprehensive income, which was primarily due to the decline in fair value of derivatives, partially offset by net income less dividends paid. At March 31, 2020, the Company's tangible common equity as a percent of tangible assets was 7.97 percent compared to 8.56 percent as of December 31, 2019.
The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and West Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believed the Company and West Bank met all capital adequacy requirements to which they were subject as of March 31, 2020.
42
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The Company's and West Bank's capital amounts and ratios are presented in the following table.
Actual | For Capital Adequacy Purposes | For Capital Adequacy Purposes With Capital Conservation Buffer | To Be Well-Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
As of March 31, 2020: | |||||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||
Consolidated | $ | 257,826 | 11.35 | % | $ | 181,738 | 8.00 | % | $ | 238,531 | 10.50 | % | N/A | N/A | |||||||||||||
West Bank | 265,205 | 11.68 | % | 181,636 | 8.00 | % | 238,398 | 10.50 | % | $ | 227,045 | 10.00 | % | ||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||
Consolidated | 239,494 | 10.54 | % | 136,304 | 6.00 | % | 193,097 | 8.50 | % | N/A | N/A | ||||||||||||||||
West Bank | 246,873 | 10.87 | % | 136,227 | 6.00 | % | 192,989 | 8.50 | % | 181,636 | 8.00 | % | |||||||||||||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||
Consolidated | 219,494 | 9.66 | % | 102,228 | 4.50 | % | 159,021 | 7.00 | % | N/A | N/A | ||||||||||||||||
West Bank | 246,873 | 10.87 | % | 102,170 | 4.50 | % | 158,932 | 7.00 | % | 147,579 | 6.50 | % | |||||||||||||||
Tier 1 Capital (to Average Assets) | |||||||||||||||||||||||||||
Consolidated | 239,494 | 9.47 | % | 101,153 | 4.00 | % | 101,153 | 4.00 | % | N/A | N/A | ||||||||||||||||
West Bank | 246,873 | 9.77 | % | 101,106 | 4.00 | % | 101,106 | 4.00 | % | 126,382 | 5.00 | % | |||||||||||||||
As of December 31, 2019: | |||||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||
Consolidated | $ | 252,316 | 11.40 | % | $ | 177,013 | 8.00 | % | $ | 232,330 | 10.50 | % | N/A | N/A | |||||||||||||
West Bank | 259,644 | 11.74 | % | 176,970 | 8.00 | % | 232,273 | 10.50 | % | $ | 221,212 | 10.00 | % | ||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||
Consolidated | 235,081 | 10.62 | % | 132,760 | 6.00 | % | 188,077 | 8.50 | % | N/A | N/A | ||||||||||||||||
West Bank | 242,409 | 10.96 | % | 132,727 | 6.00 | % | 188,031 | 8.50 | % | 176,970 | 8.00 | % | |||||||||||||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | |||||||||||||||||||||||||||
Consolidated | 215,081 | 9.72 | % | 99,570 | 4.50 | % | 154,887 | 7.00 | % | N/A | N/A | ||||||||||||||||
West Bank | 242,409 | 10.96 | % | 99,546 | 4.50 | % | 154,849 | 7.00 | % | 143,788 | 6.50 | % | |||||||||||||||
Tier 1 Capital (to Average Assets) | |||||||||||||||||||||||||||
Consolidated | 235,081 | 9.53 | % | 98,693 | 4.00 | % | 98,693 | 4.00 | % | N/A | N/A | ||||||||||||||||
West Bank | 242,409 | 9.83 | % | 98,656 | 4.00 | % | 98,656 | 4.00 | % | 123,320 | 5.00 | % |
The Company and West Bank are subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act. The rules included the implementation of a 2.5 percent capital conservation buffer that is added to the minimum requirements for capital adequacy purposes. A banking organization with a conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At March 31, 2020, the ratios for the Company and West Bank were sufficient to meet the conservation buffer.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies.
43
Item 4. Controls and Procedures
a. Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) was performed under the supervision, and with the participation, of the Company's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
b. Changes in internal control over financial reporting. There were no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
Neither the Company nor West Bank is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
Item 1A. Risk Factors
In addition to the risk factors set forth under Part I, Item 1A “Risk Factors” in the Company’s Form 10-K for the fiscal year ended December 31, 2019, the following risk factors apply to the Company:
The outbreak of Coronavirus Disease 2019 (“COVID-19”) has adversely impacted, and an outbreak of other highly infectious or contagious diseases could adversely impact, certain industries in which the Company’s customers operate and could impair their ability to fulfill their obligations to the Company. Further, the spread of the outbreak is expected to lead to an economic recession and other severe disruptions in the U.S. economy and may disrupt banking and other financial activity in the areas in which the Company operates and could potentially create widespread issues for the Company.
The spread of highly infectious or contagious diseases could cause, and the spread of COVID-19 has caused, severe disruptions in the U.S. economy at large, and for small businesses in particular, which could disrupt the Company’s operations. We are starting to see the impact from COVID-19 on our business, and we believe that it could be significant, adverse and potentially material. Currently, COVID-19 is spreading through the United States and the world. The resulting concerns on the part of the U.S. and global populations have created the threat of a recession, reduced economic activity and caused a significant correction in the global stock markets. We expect that we could experience significant disruptions across our business due to these effects, possibly leading to decreased earnings, significant slowdowns in our loan collections or increased loan defaults.
COVID-19 may impact businesses’ and consumers’ desire or financial ability to borrow money, which would negatively impact loan volumes. In addition, certain of our borrowers are in or have exposure to the various industries impacted by COVID-19 and/or are located in areas that are quarantined or under stay-at-home orders, and COVID-19 may also have an adverse effect on our commercial real estate and consumer loan portfolios. A prolonged quarantine or stay-at-home order would have a negative adverse impact on these borrowers and their revenue streams, which consequently impacts their ability to meet their financial obligations and could result in loan defaults.
The outbreak of COVID-19 or an outbreak of other highly infectious or contagious diseases has resulted in or may result in a decrease in our customers’ businesses, a decrease in consumer confidence and business generally, an increase in unemployment or a disruption in the services provided by the Company’s vendors. Disruptions to our customers could result in increased risk of delinquencies, defaults, foreclosures and losses on our loans, negatively impact regional economic conditions, result in declines in local loan demand, liquidity of loan guarantors, loan collateral (particularly in real estate), loan originations and deposit availability and negatively impact the implementation of our growth strategy.
44
The Company relies upon its third-party vendors to conduct business and to process, record, and monitor transactions. If any of these vendors are unable to continue to provide the Company with these services, it could negatively impact the Company’s ability to serve its customers. Furthermore, the outbreak could negatively impact the ability of the Company’s employees and customers to engage in banking and other financial transactions in the geographic areas in which the Company operates and could create widespread issues for the Company. The Company also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of a COVID-19 outbreak in our market areas. Although the Company has business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.
We believe that the economic impact from COVID-19 could have an adverse impact on our business and could result in losses in our loan portfolio, all of which would impact our earnings and capital.
As a participating lender in the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), the Company and the Bank are subject to additional risks of litigation from the Bank’s customers or other parties regarding the Bank’s processing of loans for the PPP and risks that the SBA may not fund some or all PPP loan guaranties.
On March 27, 2020, President Trump signed the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which included a $349 billion loan program administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The Bank is participating as a lender in the PPP. The PPP opened on April 3, 2020; however, because of the short timeframe between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes the Company to risks relating to noncompliance with the PPP. On or about April 16, 2020, the SBA notified lenders that the $349 billion earmarked for the PPP was exhausted. Congress is considering additional funding for the PPP; however, it is unknown if and when Congress will authorize additional PPP loan funding.
Since the opening of the PPP, several other larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP. The Company and the Bank may be exposed to the risk of similar litigation, from both customers and non‑customers that approached the Bank regarding PPP loans, regarding its process and procedures used in processing applications for the PPP. If any such litigation is filed against the Company or the Bank and is not resolved in a manner favorable to the Company or the Bank, it may result in significant financial liability or adversely affect the Company’s reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations.
The Bank also has credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan, which may or may not be related to the ambiguity in the laws, rules and guidance regarding the operation of the PPP. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded, or serviced by the Company, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
45
Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibits | Description |
31.1 | |
31.2 | |
32.1 | |
32.2 | |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
West Bancorporation, Inc. | |||
(Registrant) | |||
April 23, 2020 | By: | /s/ David D. Nelson | |
Date | David D. Nelson | ||
Chief Executive Officer and President | |||
(Principal Executive Officer) | |||
April 23, 2020 | By: | /s/ Douglas R. Gulling | |
Date | Douglas R. Gulling | ||
Executive Vice President, Treasurer and Chief Financial Officer | |||
(Principal Financial Officer) | |||
April 23, 2020 | By: | /s/ Jane M. Funk | |
Date | Jane M. Funk | ||
Senior Vice President, Controller and Chief Accounting Officer | |||
(Principal Accounting Officer) |
47