Annual Statements Open main menu

WESTERN CAPITAL RESOURCES, INC. - Quarter Report: 2011 September (Form 10-Q)

Unassociated Document


 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
Form 10-Q
 
x   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended September 30, 2011 or
 
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Commission File Number:   000-52015
 
Western Capital Resources, Inc.
(Exact Name of Registrant as Specified in its Charter)

Minnesota
 
47-0848102
(State or Other Jurisdiction of Incorporation or Organization)
 
(I.R.S. Employer Identification Number)
 
11550 “I” Street, Suite 150, Omaha, Nebraska 68137 

(Address of Principal Executive Offices) (Zip Code)
 
Registrant’s telephone number, including area code: (402) 551-8888

 
N/A

 (Former name, former address and former fiscal year, if changed since last report)
 
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).      Yes þ No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):
 
Large accelerated filer  
Accelerated filer  o
 
 
Non-accelerated filer  o
Smaller reporting company  þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes o No þ
 
APPLICABLE ONLY TO CORPORATE ISSUERS
 
As of November 10, 2011, the registrant had outstanding 7,446,007 shares of common stock, no par value per share.
 
 
 

 

Western Capital Resources, Inc.
 
Index

 
 
Page
PART I. FINANCIAL INFORMATION
 
 
Item 1. Financial Statements
 
2
 
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
13
 
 
 
Item 4. Controls and Procedures
 
19
 
 
 
PART II. OTHER INFORMATION
 
 
Item 1. Legal Proceedings
 
20
 
 
 
Item 3. Defaults Upon Senior Securities
 
20
     
Item 5. Other Information
 
20
 
 
 
Item 6. Exhibits
 
20
 
 
 
SIGNATURES
 
21

 
1

 

PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

CONTENTS

 
 Page
 
 
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
 
 
Condensed Consolidated Balance Sheets
3
 
 
Condensed Consolidated Statements of Income
4
 
 
Condensed Consolidated Statements of Cash Flows
5
 
 
Notes to Condensed Consolidated Financial Statements
6
 
 
2

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

 
 
September 30, 2011
(Unaudited)
   
December 31, 2010
 
ASSETS
 
 
   
 
 
 
 
 
   
 
 
CURRENT ASSETS
 
 
   
 
 
Cash
  $ 1,675,538     $ 2,092,386  
Loans receivable (less allowance for losses of $986,000 and $1,165,000)
    4,466,269       4,743,906  
Inventory
    470,170       502,415  
Prepaid expenses and other
    218,109       152,736  
Deferred income taxes
    403,000       467,000  
TOTAL CURRENT ASSETS
    7,233,086       7,958,443  
 
               
PROPERTY AND EQUIPMENT
    747,292       824,102  
 
               
GOODWILL
    11,799,744       11,458,744  
 
               
INTANGIBLE ASSETS
    169,396       434,413  
 
               
OTHER
    213,017       95,180  
                 
TOTAL ASSETS
  $ 20,162,535     $ 20,770,882  
                 
LIABILITIES AND  SHAREHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES
               
Accounts payable and accrued liabilities
  $ 1,542,080     $ 1,477,607  
Income taxes payable
    108,415       435,670  
Note payable – short-term
    1,000,000       2,000,000  
Current portion long-term debt
    699,464       769,330  
Preferred dividend payable
    3,025,000       1,450,000  
Deferred revenue
    286,816       320,021  
TOTAL CURRENT LIABILITIES
    6,661,775       6,452,628  
 
               
LONG-TERM LIABILITIES
               
Notes payable – long-term
    536,406       905,188  
Deferred income taxes
    433,000       350,000  
TOTAL LONG-TERM LIABILITIES
    969,406       1,255,188  
TOTAL LIABILITES
    7,631,181       7,707,816  
 
               
SHAREHOLDERS’ EQUITY
               
Series A convertible preferred stock 10% cumulative dividends, $0.01 par value, $2.10 stated value, 10,000,000 shares authorized, issued and outstanding
    100,000       100,000  
Common stock, no par value, 240,000,000 shares authorized, 7,446,007 shares issued and outstanding
    -       -  
Additional paid-in capital
    18,221,777       18,221,777  
Accumulated deficit
    (5,790,423 )     (5,258,711 )
TOTAL SHAREHOLDERS’ EQUITY
    12,531,354       13,063,066  
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 20,162,535     $ 20,770,882  

See notes to condensed consolidated financial statements.
 
 
3

 
 
WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 
 
Three months ended
   
Nine months ended
 
 
 
September 30, 2011
   
September 30, 2010
   
September 30, 2011
   
September 30, 2010
 
REVENUES
 
 
   
 
   
 
   
 
 
Payday loan fees
  $ 2,514,814     $ 2,834,253     $ 7,136,583     $ 7,865,541  
Phones and accessories
    829,639       766,310       3,225,502       3,058,853  
Cricket service fees
    902,296       593,571       2,367,769       1,486,651  
Installment interest income
    233,003       -       313,765       -  
Check cashing fees
    149,596       168,602       536,741       565,787  
Other income and fees
    76,518       55,348       204,219       245,979  
 
    4,705,866       4,418,084       13,784,579       13,222,811  
 
                               
STORE EXPENSES
                               
Salaries and benefits
    1,085,630       1,095,857       3,231,238       3,475,357  
Provisions for loan losses
    502,809       404,777       956,898       897,455  
Phones and accessories cost of sales
    534,720       387,892       1,925,961       1,110,633  
Occupancy
    391,021       451,528       1,205,018       1,417,154  
Advertising
    82,146       92,100       247,033       266,599  
Depreciation
    63,568       71,520       190,592       210,543  
Amortization of intangible assets
    116,369       129,027       345,017       392,205  
Other
    577,916       632,556       1,699,934       1,749,078  
 
    3,354,179       3,265,257       9,801,691       9,519,024  
 
                               
INCOME FROM STORES
    1,351,687       1,152,827       3,982,888       3,703,787  
 
                               
GENERAL & ADMINISTRATIVE EXPENSES
                               
Salaries and benefits
    432,954       395,841       1,284,769       1,098,191  
Depreciation
    6,582       4,020       16,290       13,665  
Interest expense
    58,868       106,783       215,633       302,787  
Other
    258,079       206,480       772,908       775,196  
 
    756,483       713,124       2,289,600       2,189,839  
 
                               
INCOME BEFORE INCOME TAXES
    595,204       439,703       1,693,288       1,513,948  
 
                               
INCOME TAX EXPENSE
    234,000       168,000       650,000       538,000  
 
                               
NET INCOME
    361,204       271,703       1,043,288       975,948  
                                 
SERIES A CONVERTIBLE PREFERRED STOCK DIVIDENDS (assumes all paid)
    (525,000 )     (525,000 )     (1,575,000 )     (1,575,000 )
 
                               
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS
  $ (163,796 )   $ (253,297 )   $ (531,712 )   $ (599,052 )
 
                               
NET LOSS PER COMMON SHARE
                               
Basic and diluted
  $ (0.02 )   $ (0.03 )   $ (0.07 )   $ (0.08 )
 
                               
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
                               
Basic and diluted
    7,446,007       7,446,007       7,446,007       7,631,355  

See notes to condensed consolidated financial statements.
 
 
4

 
 
WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

   
Nine Months Ended
 
   
September 30, 2011
   
September 30, 2010
 
 
 
 
   
 
 
OPERATING ACTIVITIES
 
 
   
 
 
Net Income
  $ 1,043,288     $ 975,948  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation
    206,882       224,208  
Amortization
    345,017       392,205  
Shares retired for reimbursement of expenses
    -       (88,000 )
Deferred income taxes
    147,000       99,000  
Loss on disposal of property and equipment
    27,342       38,296  
Changes in operating assets and liabilities
               
Loans receivable
    277,637       16,812  
Inventory
    32,245       105,181  
Prepaid expenses and other assets
    (183,210 )     130,336  
Accounts payable and accrued liabilities
    (262,782 )     (102,450 )
Deferred revenue
    (33,205 )     (50,070 )
Other liabilities – long-term
    -       37,429  
Net cash provided by operating activities
    1,600,214       1,778,895  
 
               
INVESTING ACTIVITIES
               
Purchase of property and equipment
    (125,414 )     (22,340 )
Acquisitions, net of cash acquired
    (453,000 )     -  
Net cash used by investing activities
    (578,414 )     (22,340 )
 
               
FINANCING ACTIVITIES
               
Advances (payments) from notes payable – short-term
    (1,000,000 )     205,628  
Payments on notes payable – long-term
    (438,648 )     (418,733 )
Dividends
    -       (1,650,000 )
Net cash used by financing activities
    (1,438,648 )     (1,863,105 )
 
               
NET DECREASE IN CASH
    (416,848 )     (106,550 )
 
               
CASH
               
Beginning of period
    2,092,386       1,526,562  
End of period
  $ 1,675,538     $ 1,420,012  
 
               
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
               
Income taxes paid
  $ 830,234     $ 269,353  
Interest paid
  $ 228,256     $ 291,559  
                 
Non-cash financing and investing activities
               
Refinancing of note payable – short-term
  $ -     $ 1,636,044  

See notes to condensed consolidated financial statements.

 
5

 
 
WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.
Basis of Presentation, Nature of Business and Summary of Significant Accounting Policies –

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared according to the instructions to Form 10-Q and Section 210.8-03(b) of Regulation S-X of the Securities and Exchange Commission (SEC) and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted.

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month period ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. For further information, refer to the Consolidated Financial Statements and footnotes thereto included in our Form 10-K as of and for the year ended December 31, 2010. The condensed consolidated balance sheet at December 31, 2010, has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by GAAP.

Nature of Business
 
Western Capital Resources, Inc. (WCR), through its wholly owned operating subsidiaries, Wyoming Financial Lenders, Inc. (WFL) and PQH Wireless, Inc. (PQH), collectively referred to as the “Company,” provides retail financial services and retail cellular phone sales to individuals primarily in the Midwestern United States.  As of September 30, 2011, the Company operated 51 “payday” stores in nine states (Colorado, Iowa, Kansas, Nebraska, North Dakota, South Dakota, Utah, Wisconsin and Wyoming) and operated 31 Cricket wireless retail stores in eight states (Illinois, Indiana, Iowa, Kansas, Missouri, Nebraska, Oklahoma and Texas).  The condensed consolidated financial statements include the accounts of WCR, WFL, and PQH. All significant intercompany balances and transactions have been eliminated in consolidation.

The Company, through its “payday” division, provides non-recourse cash advance loans, check cashing and other money services.  The short-term consumer loans, known as cash advance loans or “payday” loans, are in amounts that typically range from $100 to $500. Cash advance loans provide customers with cash in exchange for a promissory note with a maturity of generally two to four weeks and the customer’s personal check for the aggregate amount of the cash advanced plus a fee. The fee varies from state to state based on applicable regulations, and generally ranges from $15 to $22 per each $100 borrowed. To repay the cash advance loans, customers may pay with cash, in which their personal check is returned to them, or by allowing their check to be presented to the bank for collection.

The Company also provides title, installment loan and other ancillary consumer financial products and services that are complementary to its cash advance-lending business, such as check-cashing services, money transfers and money orders.  In our check cashing business, we primarily cash payroll checks, but we also cash government assistance, tax refund and insurance checks or drafts. Our fees for cashing payroll checks average approximately 2.5% of the face amount of the check, subject to local market conditions, and this fee is deducted from the cash given to the customer for the check. We display our check cashing fees in full view of our customers on a menu board in each store and provide a detailed receipt for each transaction. Although we have established guidelines for approving check-cashing transactions, we have no preset limit on the size of the checks we will cash.

Our loans and other related services are subject to state regulations (which vary from state to state), federal regulations and local regulations, where applicable.

The Company also operates a Cricket Wireless Retail division that is a premier dealer for Cricket Communications, Inc. reselling cellular phones and accessories and accepting service payments from Cricket customers.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect certain reported amounts and disclosures in the condensed consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. Significant management estimates relate to the allowance for loans receivable losses, allocation of and carrying value of goodwill and intangible assets, and deferred taxes and tax uncertainties.
 
 
6

 
 
Revenue Recognition

The Company recognizes fees on cash advance loans on a constant-yield basis ratably over the loans’ terms. Title and installment loan fees and interest are recognized using the interest method.  Installment loan origination fees are recognized as they become non-refundable and installment loan maintenance fees are recognized when earned.  The Company records revenue from check cashing fees, sales of phones, and accessories and fees from all other services in the period in which the sale or service is completed.

Loans Receivable Allowance

We maintain a loan loss allowance for anticipated losses for our cash advance, installment and title loans. To estimate the appropriate level of the loan loss allowance, we consider the amount of outstanding loans owed to us, historical loans charged off, current and expected collection patterns and current economic trends. Our current loan loss allowance is based on our net write offs, typically expressed as a percentage of loan amounts originated for the last 24 months applied against the principal balance of outstanding loans that we write off. The Company also periodically performs a look-back analysis on its loan loss allowance to verify that the historical allowance established tracks with the actual subsequent loan write-offs and recoveries. The Company is aware that, as conditions change, it may also need to make additional allowances in future periods.

Included in loans receivable are cash advance loans that are currently due or past due and cash advance loans that have not been repaid.  This generally is evidenced where a customer’s personal check has been deposited and the check has been returned due to non-sufficient funds in the customer’s account, a closed account, or other reasons.  Cash advance loans are carried at cost less the allowance for loan receivable losses.  The Company does not specifically reserve for any individual cash advance loan.  The Company aggregates cash advance loans for purposes of estimating the loss allowance using a methodology that analyzes historical portfolio statistics and management’s judgment regarding recent trends noted in the portfolio.  This methodology takes into account several factors, including the maturity of the store location and charge-off and recovery rates.  The Company utilizes a software program to assist with the tracking of its historical portfolio statistics.  As a result of the Company’s collection efforts, it historically writes off approximately 43% of the returned items.  Based on days past the check return date, write-offs of returned items historically have tracked at the following approximate percentages: 1 to 30 days – 43%; 31 to 60 days – 66%; 61 to 90 days – 82%; 91 to 120 days – 87%; and 121 to 180 days – 90%.  All returned items are charged off after 180 days, as collections after that date have not been significant.  The loan loss allowance is reviewed monthly and any adjustment to the loan loss allowance as a result of historical loan performance, current and expected collection patterns and current economic trends is recorded.

A rollforward of the Company’s loans receivable allowance for the nine months ended September 30, 2011 and 2010 is as follows:

 
 
Nine Months Ended
September 30,
 
 
 
2011
   
2010
 
 
           
Loans receivable allowance, beginning of period
  $ 1,165,000     $ 1,237,000  
Provision for loan losses charged to expense
    957,000       897,000  
Charge-offs, net
    (1,136,000 )     (1,032,000 )
Loans receivable allowance, end of period
  $ 986,000     $ 1,102,000  

Net Loss Per Common Share

Basic net loss per common share is computed by dividing the loss available to common shareholders by the weighted average number of common shares outstanding for the year. Diluted net loss per common share is computed by dividing the net loss available to common shareholders by the sum of the weighted average number of common shares outstanding plus potentially dilutive common share equivalents (convertible preferred shares) when dilutive. The 10 million shares of potentially dilutive Series A Convertible Preferred Stock outstanding at September 30, 2011 and 2010 were anti-dilutive and therefore excluded from the dilutive net loss per share computation.

Recent Accounting Pronouncements

In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-08 “Intangibles – Goodwill and Other (Topic 350) – Testing Goodwill for Impairment.”  ASU 2011-08 allows an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should perform additional steps to determine if there is goodwill impairment.  The amendments are effective for annual and interim goodwill tests performed for fiscal years beginning after December 15, 2011, early adoption being permitted.  We are assessing the impact of ASU 2011-08 on our consolidated financial statements.
 
 
7

 
 
In July 2010, the FASB issued ASU No. 2010-20 “ Receivables (Topic 310) – Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.”   ASU 2010-20 requires extensive new disclosures about financing receivables, including credit risk exposures and the allowance for credit losses.  For public entities, ASU 2010-20 disclosures of period-end balances are effective for interim or annual reporting periods ending on or after June 15, 2011, as updated by ASU 2011-01.  Disclosures related to activity that occurs during the reporting period are required for interim and annual reporting periods beginning on or after December 15, 2010.  The Company adopted this standard with no material impact on its consolidated financial statements.

In May 2011, the FASB issued ASU No. 2011-04 “Fair Value Measurement (Topic820) – Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS.”  ASU 2011-04 results in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs.  For public entities, ASU 2011-04 is effective for interim or annual reporting periods ending on or after December 15, 2011.  We are assessing the impact of ASU 2011-04 on our consolidated financial statements.

In December 2010, the FASB issued ASU No. 2010-29 “Business Combinations (Topic 805) – Disclosure of Supplementary Pro Forma Information for Business Combinations.”   If a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only.  ASU 2010-29 also expands the supplementary pro forma disclosures.  ASU 2010-29 was effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010.  The Company adopted this standard with no material impact on its consolidated financial statements.

No other new accounting pronouncement issued or effective during the fiscal quarter has had or is expected to have a material impact on the condensed consolidated financial statements.

2. 
Loans Receivable –

At September 30, 2011 and December 31, 2010 our outstanding loans receivable aging was as follows:

   
September 30, 2011
   
December 31, 2010
 
Current
  $ 4,165,000     $ 4,542,000  
1-30
    338,000       276,000  
31 – 60
    254,000       234,000  
61 – 90
    218,000       209,000  
91 – 120
    189,000       220,000  
121 – 150
    156,000       227,000  
151 – 180
    132,000       201,000  
      5,452,000       5,909,000  
Allowance for losses
    (986,000 )     (1,165,000 )
    $ 4,466,000     $ 4,744,000  

3. 
Segment Information –

The Company has grouped its operations into two segments – Payday Operations and Cricket Wireless Retail Operations. The Payday Operations segment provides financial and ancillary services. The Cricket Wireless Retail Operations segment is a dealer for Cricket Communications, Inc., reselling cellular phones and accessories and serving as a payment center for Cricket customers.

Segment information related to the three and nine months ended September 30, 2011 and  2010 is set forth below:

 
 
Three Months Ended
September 30, 2011
   
Three Months Ended
September 30, 2010
 
 
 
Payday
   
Cricket
Wireless
   
Total
   
Payday
   
Cricket Wireless
   
Total
 
 
 
 
   
 
                         
Revenues from external customers
  $ 2,979,160     $ 1,726,706     $ 4,705,866     $ 3,102,175     $ 1,315,909     $ 4,418,084  
Net income (loss)
  $ 410,317     $ (49,113 )   $ 361,204     $ 461,485     $ (189,782 )   $ 271,703  
 
 
8

 

 
 
Nine Months Ended
September 30, 2011
   
Nine Months Ended
September 30, 2010
 
 
 
Payday
   
Cricket
Wireless
   
Total
   
Payday
   
Cricket Wireless
   
Total
 
 
 
 
   
 
                         
Revenues from external customers
  $ 8,223,987     $ 5,560,592     $ 13,784,579     $ 8,768,974     $ 4,453,837     $ 13,222,811  
Net income (loss)
  $ 1,125,555     $ (82,267 )   $ 1,043,288     $ 1,403,494     $ (427,546 )   $ 975,948  
Total segment assets
  $ 14,716,708     $ 5,445,827     $ 20,162,535     $ 14,972,047     $ 5,081,383     $ 20,053,430  

4. 
Note Payable – Long-Term –

On January 26, 2011, WERCS extended the maturity of the promissory note made by WERCS to WFL, pursuant to the Business Loan Agreement dated April 1, 2010 and an accompanying $2,000,000 promissory note to WFL, to April 1, 2012.  In March 2011, as required by the terms of the note extension, the Company paid $1,000,000 toward the principal balance on the WERCS promissory note.

5.
Risks Inherent in the Operating Environment –

The Company’s payday or short-term consumer loan activities are highly regulated under numerous local, state, and federal laws and regulations, which are subject to change. New laws or regulations could be enacted that could have a negative impact on the Company’s lending activities. Over the past few years, consumer advocacy groups and certain media reports have advocated governmental and regulatory action to prohibit or severely restrict deferred presentment cash advances.
 
The Federal Trade Commission has issued an FTC Consumer Alert (Federal Trade Commission, March 2008, Consumer Alert entitled “Payday Loans Equal Very Costly Cash: Consumers Urged to Consider the Alternatives”) that discourages consumers from obtaining payday loans such as the loans we offer, primarily on the basis that the types of loans we offer are very costly and consumers should consider alternatives to accepting a payday loan. For further information, you may obtain a copy of the alert at www.ftc.gov/bcp/edu/pubs/consumer/alerts/alt060.shtm.  The federal government also passed legislation, the 2007 Military Authorization Act, prohibiting us from offering or making our loans to members of the military when the interest and fees calculated as an annual percentage rate exceeds 36%. This limitation effectively prohibits us from utilizing our present business model for cash advance or “payday” lending when dealing with members of the U.S. military, and as a result we do not and do not plan to conduct payday lending business with U.S. military personnel. These facts evidence the widespread belief that our charges relating to our loans are too expensive to be good for consumers. Some consumer advocates and others have characterized payday lending as “predatory.” As a result, there are frequently attempts in the various state legislatures, and occasionally in the U.S. Congress, to limit, restrict or prohibit payday lending.
 
In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act was passed by the U.S. Congress and signed into law.  Under the Act, a new Consumer Financial Protection Bureau will consolidate most federal regulation of financial services offered to consumers, and replace the Office of Thrift Supervision’s seat on the FDIC Board. Almost all credit providers, including mortgage lenders, providers of payday loans, other nonbank financial companies, and banks and credit unions with assets over $10 billion, will be subject to new regulations to be passed by the Bureau.  While the Bureau does not appear to have authority to make rules limiting interest rates or fees charged, the scope and extent of the Bureau’s authority will nonetheless be broad, and it is expected that the Bureau will address issues such as rollovers or extensions of payday loans.  Future restrictions on the payday lending industry could have serious consequences for the Company.

Any adverse change in present federal laws or regulations that govern or otherwise affect payday lending could result in our curtailment or cessation of operations in certain jurisdictions or locations.  Furthermore, any failure to comply with any applicable federal laws or regulations could result in fines, litigation, the closure of one or more store locations or negative publicity.  Any such change or failure would have a corresponding impact on our results of operations and financial condition, primarily through a decrease in revenues resulting from the cessation or curtailment of operations, decrease in our operating income through increased legal expenditures or fines, and could also negatively affect our general business prospects as well if we are unable to effectively replace such revenues in a timely and efficient manner or if negative publicity effects our ability to obtain additional financing a needed.

During the 2010 legislative session in Colorado, House Bill 10-1351 was passed into law.  This bill amended the Colorado Deferred Deposit Loan Act, the existing payday lending law.  The law became effective August 11, 2010 and modified traditional payday lending by changing the single payment advance (with no minimum term) into a single or multiple payment loan with a minimum six month term. It also limited the amount and type of fees that can be charged on these loans, effectively reducing by one-half the fees that can be charged and when the fees may be realized.  At present, the Company continues to operate its sole store in Colorado while the impact to profitability of this new law is being assessed.  Currently, we derive 1.36% of our Payday division revenues from fees in Colorado.
 
 
9

 
 
In May 2010, new laws were enacted in Wisconsin that restrict the number of times a consumer may renew (or rollover) a payday loan. Previously, there were no limits to the number of rollovers permitted.  Effective January 1, 2011, consumers in Wisconsin are only allowed to renew a payday loan once, and then lenders are required to offer a 60-day, interest free, payment plan to consumers.  The Company is still assessing the impact of these new Wisconsin laws. Our preliminary projections indicate the changes could reduce revenue in the state by 30% - 40%.  Currently, we derive approximately 6.41% of our Payday division revenues from fees in Wisconsin.

On November 2, 2010, voters in Montana passed Petition Initiative I-164.  Effective January 1, 2011, Petition Initiative I-164 capped fees on payday loans at an imputed interest rate of 36%.  The Company discontinued its operations and closed all four stores in Montana due to this law change.  In 2010, approximately 3.87% of the Company’s Payday division revenues were generated in Montana.

The passage of federal or state laws and regulations could, at any point, essentially prohibit the Company from conducting its payday lending business in its current form.  Any such legal or regulatory change would certainly have a material and adverse effect on the Company, its operating results, financial condition and prospects, and perhaps even its viability.

For the nine months ended September 30, 2011 and 2010, the Company had significant revenues by state (shown as a percentage of applicable division’s revenue) as follows:

Payday Division
   
Cricket Wireless Division
 
   
2011
% of Revenues
   
2010
% of Revenues
       
2011
% of Revenues
   
2010
% of Revenues
 
Nebraska
    28 %     27 %  
Missouri
    27 %     31 %
Wyoming
    15 %     13 %  
Nebraska
    20 %     15 %
North Dakota
    18 %     16 %  
Texas
    13 %     11 %
Iowa
    12 %     12 %  
Indiana
    25 %     29 %

6.
Preferred Stock Dividend –

Reconciliations of the cumulative preferred stock dividend payable are as follows:

 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2011
 
2010
   
2011
   
2010
 
 
 
 
 
             
Balance due, beginning of the period
  $ 2,500,000     $ 800,000     $ 1,450,000     $ 1,000,000  
Current quarter preferred dividends payable
    525,000       525,000       1,575,000       1,575,000  
Preferred dividends paid
    -       (400,000 )     -       (1,650,000 )
Balance due, end of the period
  $ 3,025,000     $ 925,000     $ 3,025,000     $ 925,000  

In addition, the Company has $525,000 of third quarter unaccrued cumulative preferred dividends from September 30, 2011 and 2010 that became due and payable October 15, 2011 and 2010, respectively.
 
 
10

 
 
7.
Other Expense –

A breakout of other expense is as follows:

 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2011
   
2010
   
2011
   
2010
 
 
 
 
   
 
             
Store expenses
                       
Bank fees
  $ 61,431     $ 54,734     $ 196,279     $ 159,521  
Collection costs
    86,276       105,291       292,206       308,216  
Repairs & maintenance
    37,202       47,125       110,668       137,081  
Supplies
    52,757       39,243       130,099       126,522  
Telephone
    33,229       33,194       99,793       108,644  
Utilities and network lines
    117,957       131,197       353,398       391,901  
Other
    189,064       221,772       517,491       517,193  
    $ 577,916     $ 632,556     $ 1,699,934     $ 1,749,078  
                                 
General & administrative expenses
                               
Professional fees
  $ 29,323     $ 41,347     $ 194,193     $ 369,720  
Management and consulting fees
    142,750       100,000       359,867       200,000  
Other
    86,006       65,133       218,848       205,476  
    $ 258,079     $ 206,480     $ 772,908     $ 775,196  

8. 
Acquisitions –

In September 2011, the Company acquired three retail storefronts in Oklahoma from Cricket Wireless, Inc.  Two of these storefronts are located in Oklahoma City, and one is located in Tulsa.  Under the purchase method of accounting, the assets and liabilities of these acquisitions were recorded at their estimated fair values as of the purchase date as follows:

   
Fair Value
 
       
Property and equipment
  $ 32,000  
Intangible assets
    80,000  
Goodwill
    341,000  
    $ 453,000  

The results of the operations for the acquired locations have been included in the condensed consolidated financial statements since the date of the acquisitions. The following table presents the unaudited pro forma results of continuing operations for the three and nine months ended September 30, 2011 and 2010, as if the acquisitions had been consummated at the beginning of each period presented. The pro forma results of continuing operations are prepared for comparative purposes only and do not necessarily reflect the results that would have occurred had the acquisitions occurred at the beginning of the year presented or the results which may occur in the future.
 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2011
 
2010
   
2011
   
2010
 
 
 
 
 
             
Pro forma revenue
  $ 5,001,000     $ 4,831,000     $ 14,906,000     $ 14,462,000  
Pro forma net income
    390,800       313,700       1,156,900       1,101,900  
Pro forma net loss per common share – basic and diluted
    (0.02 )     (0.03 )     (0.06 )     (0.06 )

 
11

 

9. 
Special Committee of the Board of Directors –
 
In June 2011, the Board of Directors appointed Mr. Ellery Roberts to a special committee of the board.  The appointment was initially made for up to six months.  In consideration for his additional service on the committee, the Company agreed to pay Mr. Roberts $13,000 per month.

10. 
Litigation –

On July 6, 2011, the U.S. District Court for the District of Minnesota granted the Company’s motion to dismiss the action brought by Messrs. Steven Staehr and David Stueve.  In their action brought on March 26, 2010, the plaintiffs alleged, among other things, that our Board of Directors breached certain of their fiduciary duties primarily in connection with the sale by WERCS of its capital stock in the Company to WCR, LLC.  The lawsuit was dismissed without prejudice.
 
11.
Related Party Transactions –
 
The Company entered into two operating leases for property owned by Ladary, Inc. Ladary Inc. is owned by the Company’s CEO, two members of the Board of Directors and two Blackstreet Capital employees. Both leases are for terms of four years and have monthly aggregate payments of $6,000. Both leases are substantially similar to the terms held by the prior leaseholders. Both of these lease transactions were approved by the Company’s Board of Directors. The Directors involved with these lease transactions abstained from voting.
 
12. 
Subsequent Events –

Additional Cricket Wireless Retail Store Locations
 
Cricket Wireless, Inc. notified the Company of its acceptance of the Company’s bids to purchase the assets of 11Cricket retail stores in eight states (Arizona, Colorado, Idaho, Illinois, Missouri, Nebraska, Ohio and Oregon).  Each of the retail stores sells mobile phones and related accessories.  The purchase price, after adjustment for working capital and inventory requirements, is expected to be approximately $1,200,000.  The Company has or will enter into a definitive agreement to purchase the retail stores, which the Company expects to be in a form consistent with transactions of a similar nature, and to take over the stores in October and November 2011.

Credit Facility
 
On October 18, 2011 the Company delivered a long-term Promissory Note to River City Equity, Inc.  A relative of our Chief Executive Officer is a minority shareholder in River City Equity, Inc.  Terms of the note are for up to $2,000,000 of principal to be loaned at a rate of 12% with interest payable on a monthly basis.  The note matures and all accrued and unpaid interest and the unpaid principal is due and payable on September 30, 2013.  The note includes a prepayment penalty and terms providing a security interest, under certain circumstances, in substantially all assets of the Company.  As of November 15, 2011, $1,000,000 has been advanced. This transaction was approved by the Audit Committee of the Board of Directors pursuant to the Company’s policy for approving transactions involving related parties.

 
12

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements
 
Some of the statements made in this report are “forward-looking statements,” as that term is defined under Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based upon our current expectations and projections about future events. Whenever used in this report, the words “believe,” “anticipate,” “intend,” “estimate,” “expect” and similar expressions, or the negative of such words and expressions, are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. The forward-looking statements in this report are primarily located in the material set forth under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (Part I, Item 2), Legal Proceedings (Part II, Item 1), and “Risk Factors” (Part II, Item 1A), but are found in other parts of this report as well. These forward-looking statements generally relate to our plans, objectives and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. You should read this report completely and with the understanding that actual future results may be materially different from what we expect. We will not necessarily update forward-looking statements even though our situation may change in the future.

Specific factors that might cause actual results to differ from our expectations or may affect the value of the common stock, include, but are not limited to:

 
·
Changes in local, state or federal laws and regulations governing lending practices, or changes in the interpretation of such laws and regulations

 
·
Litigation and regulatory actions directed toward our industry or us, particularly in certain key states and/or nationally;

 
·
Our need for additional financing, and

 
·
Unpredictability or uncertainty in financing markets which could impair our ability to grow our business through acquisitions.

Other factors that could cause actual results to differ from those implied by the forward-looking statements in this report are more fully described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

Industry data and other statistical information used in this report are based on independent publications, government publications, reports by market research firms or other published independent sources.  Some data are also based on our good faith estimates, derived from our review of internal surveys and the independent sources listed above.  Although we believe these sources are reliable, we have not independently verified the information.
 
General Overview
 
We provide (through Wyoming Financial Lenders, Inc.) retail financial services to individuals primarily in the Midwestern and southwestern United States. These services include non-recourse cash advance loans, small unsecured installment loans, check cashing and other money services. As of September 30, 2011, we operated 51 “payday” stores in nine states (Colorado, Iowa, Kansas, Nebraska, North Dakota, South Dakota, Utah, Wisconsin and Wyoming).

We provide short-term consumer loans—known as “payday”, “installment” or “cash advance” loans—in amounts that typically range from $100 to $500. Payday loans provide customers with cash in exchange for a promissory note with a maturity of generally two to four weeks and the customer’s post-dated personal check(s) for the aggregate amount of the cash advanced, plus a fee. The fee varies from state to state based on applicable regulations, and generally ranges from $15 to $22 for each whole or partial increment of $100 borrowed. To repay a payday or installment loan, a customer may pay with cash, in which case their personal check is returned to them, or allow the check to be presented to the bank for collection. All of our payday loans, installment loans and other services are subject to state regulations (which vary from state to state), federal regulations and local regulation, where applicable.

We also operate (through PQH Wireless, Inc.) Cricket Wireless retail stores as an authorized dealer of Cricket Wireless products and services. Authorized dealers are permitted to sell the Cricket line and generally locate their store operations in areas with a strong potential customer base where Cricket does not maintain a corporate storefront. These locations are generally within the urban core or surrounding areas of a community. We are an authorized premier Cricket dealer, and as such, we are only permitted to sell the Cricket line of prepaid cellular phones at our Cricket retail stores. As of September 30, 2011, we operated 31 Cricket wireless retail stores in eight states (Illinois, Indiana, Iowa, Kansas, Missouri, Nebraska, Oklahoma and Texas).
 
 
13

 
 
Our expenses primarily relate to the operations of our various stores.  The most significant expenses include salaries and benefits for our store employees, phones and accessories, provisions for payday loan losses and occupancy expenses for our leased real estate.  Our other significant expenses are general and administrative, which includes compensation of employees, professional fees for compliance, external reporting, audit and legal services, and management / consulting fees.

With respect to our cost structure, salaries and benefits are one of our largest costs and are driven primarily by the number of storefronts operated throughout the year and seasonal fluctuation in sales volumes.  Phone and accessory cost of sales and occupancy costs make up our second and third largest expense items, respectively.  Our provision for losses is also a significant expense.  We have experienced seasonality in our Cricket operations, with the first and fourth quarters typically being our strongest periods as a result of broader economic factors, such as holiday spending habits at the end of each year and income tax refunds during the first quarter.

We evaluate our stores based on revenue growth, gross profit contributions and loss ratio (which is losses as a percentage of payday loan fees), with consideration given to the length of time the branch has been open and its geographic location.  We evaluate changes in comparable branch financial and other measures on a routine basis to assess operating efficiency.  We define comparable branches as those branches that are open during the full periods for which a comparison is being made.  For example, comparable branches for the annual analysis we undertook as of December 31, 2010 have been open at least 24 months on that date.  We monitor newer branches for their progress toward profitability and rate of loan growth, units sold, or payment volume.

The contraction of the payday loan industry has followed, and continues to be significantly affected by, payday lending legislation and regulation in the various states and nationally.  We actively monitor and evaluate legislative and regulatory initiatives in each of the states and nationally, and are involved with the efforts of the various industry lobbying efforts.  To the extent that states enact legislation or regulations that negatively impacts payday lending, whether through preclusion, fee reduction or loan caps, our business could be adversely affected.  In Nebraska, legislation was introduced in 2008 (but did not advance) to ban all cash advance or payday loans in Nebraska.  Despite the defeat of this legislation, since we derived approximately 27.55% of our 2010 and 27.87% of our year-to-date 2011 total payday revenues in Nebraska, any subsequent attempts to pass similar legislation in Nebraska, or other legislation that would restrict our ability to make cash advance loans in Nebraska, would pose significant risks to our business.

In an effort to expand our geographic reach, our strategic expansion plans involve the expansion and diversification of our product and service offerings.  For this reason, we have focused, and will continue to focus, a significant amount of time and resources on the development of our Cricket Wireless retail stores.  We believe that successful expansion, both geographically and product- and service-wise, will help to mitigate the regulatory and economic risk inherent in our business by making us less reliant on (i) cash advance lending alone and (ii) any particular aspect of our business that is concentrated geographically.

Discussion of Critical Accounting Policies
 
Our condensed consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America applied on a consistent basis.  The preparation of these financial statements requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  We evaluate these estimates and assumptions on an ongoing basis.  We base these estimates on the information currently available to us and on various other assumptions that we believe are reasonable under the circumstances.  Actual results could vary materially from these estimates under different assumptions or conditions.

Our significant accounting policies are discussed in Note 1, “Basis of Presentation, Nature of Business and Summary of Significant Accounting Policies,” of the notes to our condensed consolidated financial statements included in this report.  We believe that the following critical accounting policies affect the more significant estimates and assumptions used in the preparation of our condensed consolidated financial statements.
 
Loans Receivable Allowance
 
We maintain a loan loss allowance for anticipated losses for our cash advance, installment and title loans. To estimate the appropriate level of the loan loss allowance, we consider the amount of outstanding loans owed to us, historical loans charged off, current and expected collection patterns and current economic trends. Our current loan loss allowance is based on our net write offs, typically expressed as a percentage of loan amounts originated for the last 24 months applied against the principal balance of outstanding loans that we write off. The Company also periodically performs a look-back analysis on its loan loss allowance to verify that the historical allowance established tracks with the actual subsequent loan write-offs and recoveries. The Company is aware that, as conditions change, it may also need to make additional allowances in future periods.
 
 
14

 
 
Included in loans receivable are cash advance loans that are currently due or past due and cash advance loans that have not been repaid.  This generally is evidenced where a customer’s personal check has been deposited and the check has been returned due to non-sufficient funds in the customer’s account, a closed account, or other reasons.  Cash advance loans are carried at cost less the allowance for loans receivable losses.  The Company does not specifically reserve for any individual cash advance loan.  The Company aggregates cash advance loans for purposes of estimating the allowance using a methodology that analyzes historical portfolio statistics and management’s judgment regarding recent trends noted in the portfolio.  This methodology takes into account several factors, including the maturity of the store location and charge-off and recovery rates.  The Company utilizes a software program to assist with the tracking of its historical portfolio statistics.  As a result of the Company’s collection efforts, it historically writes off approximately 42% of the returned items.  Based on days past the check return date, write-offs of returned items historically have tracked at the following approximate percentages: 1 to 30 days – 43%; 31 to 60 days – 66%; 61 to 90 days – 82%; 91 to 120 days – 87%; and 121 to 180 days – 90%.  All returned items are charged off after 180 days, as collections after that date have not been significant.  The loan loss allowance is reviewed monthly and any adjustment to the loan loss allowance as a result of historical loan performance, current and expected collection patterns and current economic trends is recorded.

A rollforward of the Company’s loans receivable allowance for the nine months ended September 30, 2011 and 2010 is as follows:

 
 
Nine Months Ended
September 30,
 
 
 
2011
   
2010
 
 
           
Loans receivable allowance, beginning of period
  $ 1,165,000     $ 1,237,000  
Provision for loan losses charged to expense
    957,000       897,000  
Charge-offs, net
    (1,136,000 )     (1,032,000 )
Loans receivable allowance, end of period
  $ 986,000     $ 1,102,000  

Valuation of Long-lived and Intangible Assets

The Company assesses the impairment of long-lived and intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable; goodwill is analyzed on an annual basis. Factors that could trigger an impairment review include significant underperformance relative to expected historical or projected future cash flows, significant changes in the manner of use of acquired assets or the strategy for the overall business, and significant negative industry trends. When management determines that the carrying value of long-lived and intangible assets may not be recoverable, impairment is measured based on the excess of the assets’ carrying value over the estimated fair value.

Results of Operations – Three Months Ended September 30, 2011 Compared to Three Months Ended September 30, 2010

For the three-month period ended September 30, 2011, net income was $.36 million compared to net income of $.27 million for the three months ended September 30, 2010. During the three months ended September 30, 2011, income from operations before income taxes was $.60 million compared to $.44 million for the three months ended September 30, 2010. The major components of revenues, store expenses, general and administrative expenses, and income tax expense are discussed below.

Revenues

Revenues totaled $4.71 million for the three months ended September 30, 2011, compared to $4.42 million for the three months ended September 30, 2010. The net increase in total revenues resulted from higher Cricket division revenue and lower Payday divisional revenue due to the closing of our Montana payday operations.  During the three-month periods ended September 30, 2011 and , 2010, we originated approximately $17.9 million and $19.3 million in cash advance loans, respectively.  Our average loan (including fees) totaled approximately $381 and $366 during the three-month periods ended September 30, 2011 and 2010, respectively. Our average fee for the three-month periods ended September 30, 2011 and 2010 was $55 and $54, respectively.
 
 
15

 
 
The following table summarizes our revenues for the three months ended September 30, 2011 and 2010, respectively:
 
 
 
Three Months Ended
September 30,
   
Three Months Ended
September 30,
 
 
 
2011
   
2010
   
2011
   
2010
 
 
 
 
   
 
   
(percentage of revenues)
 
Payday loan fees
  $ 2,514,814     $ 2,834,253       53.4 %     64.2 %
Phones and accessories
    829,639       766,310       17.6 %     17.3 %
Cricket service fees
    902,296       593,571       19.2 %     13.4 %
Investment interest income
    233,003       -       5.0 %     - %
Check cashing fees
    149,596       168,602       3.2 %     3.8 %
Other income and fees
    76,518       55,348       1.6 %     1.3 %
Total
  $ 4,705,866     $ 4,418,084       100.0 %     100.0 %

Store Expenses
 
Total expenses associated with store operations for the three months ended September 30, 2011 were $3.35 million, compared to $3.27 million for the three months ended September 30, 2010, or a 2.4% increase for the interim periods.  The major components of these expenses are salaries and benefits for our store employees, provision for loan losses, costs of sales for phones and accessories, occupancy costs relating to our store leaseholds, advertising expenses, depreciation of store equipment and leasehold improvements, amortization of intangible assets and other expenses associated with store operations.

Overall, our most significant store expenses for the three months ended September 30, 2011 and 2010 related to salaries and benefits for our store employees, phone and accessory costs, occupancy costs and provision for loan losses. A discussion and analysis of the various components of our store expenses appears below.

Salaries and Benefits. Payroll and related costs at the store level were $1.09 million compared to $1.10 million for the three-month periods ended September 30, 2011 and 2010, respectively.  Year over year we operated four fewer payday stores while increasing the number of Cricket storefronts.

Provisions for Loan Losses. For the three months ended September 30, 2011, our provisions for loan losses were $.50 million compared to $.40 million for the three months ended September 30, 2010. Our provisions for loan losses represented approximately 20.0% and 14.3% of our loan fee revenue for the three months ended September 30, 2011 and 2010, respectively.  The increase can be attributed to our introduction of an installment loan product in Wisconsin, which has higher default rates than payday loans.  Due to our inability to foretell the scope and duration of the current economic recovery, we believe there are currently uncertainties in how significant our total 2011 loan losses may be and how they may differ from 2010.

Phone and Accessories Cost of Sales.  For the three months ended September 30, 2011, our costs of sales were $.53 million compared to $.39 million for the same period in 2010.  The increase in our Cricket Wireless segment phone and accessory costs resulted from the change in the structure of dealer compensation from Cricket, which increased fees to dealers while decreasing margins.

Occupancy Costs. Occupancy expenses, consisting mainly of store leases, were $.39 million for the three months ended September 30, 2011 versus $.45 million for the three months ended September 30, 2010.

Advertising. Advertising and marketing expenses decreased slightly from $.09 million to $.08 million for the three months ended September 30, 2010 and 2011, respectively.  In general, we expect that our marketing and advertising expenses for 2011 will remain consistent with 2010 levels.

Depreciation. Depreciation, relating to store equipment and leasehold improvements, decreased slightly to $.06 million for the three months ended September 30, 2011 from $.07 million for the three months ended September 30, 2010.
 
Amortization of Intangible Assets. Amortization of intangible assets decreased from $.13 million for the three months ended September 30, 2010 to $.12 million, a decrease of 7.7%, for the three months ended September 30, 2011.

Other Store Expenses. Other expenses decreased to $.58 million for the three months ended September 30, 2011 from $.63 million for the three months ended September 30, 2010.
 
 
16

 
 
General and Administrative Expenses

Total general and administrative costs for the three months ended September 30, 2011 were $.76 million compared to $.71 million for the period ended September 30, 2010. For the three months ended September 30, 2011, the major components of these costs were salaries and benefits for our corporate headquarters operations and executive management, interest expense, and other general and administrative expenses. A discussion and analysis of the various components of our general and administrative costs appears below:

Salaries and Benefits. Salaries and benefits expenses for the three months ended September 30, 2011 were $.43 million, a $.03 million increase from the $.40 million in such expenses during period ended September 30, 2010. The increase was due to the recharacterization of certain employees and their salaries from “store-related” expense to corporate infrastructure expense.

Interest.  Interest expense for the three months ended September 30, 2011 was $.06 million compared to $.11 million for the three months ended September 30, 2010.  Interest expense related to the WERCS loan and notes payable for store acquisitions made during prior periods.

Other General and Administrative Expenses. Other general and administrative expenses, such as professional fees, management and consulting fees, utilities, office supplies, and other minor costs associated with corporate headquarters activities, increased $.05 million to $.26 million for the three months ended September 30, 2011 compared to $.21 million from the three months ended September 30, 2010.

Income Tax Expense

Income tax expense for the three months ended September 30, 2011 was $.23 million compared to income tax expense of $.17 million for the three months ended September 30, 2010, an effective rate of 39.3% and 38.2%, respectively.

Results of Operations – Nine Months Ended September 30, 2011 Compared to Nine Months Ended September 30, 2010

For the nine-month period ended September 30, 2011, net income was $1.04 million compared to net income of $.98 million for the nine months ended September 30, 2010. During the nine months ended September 30, 2011, income from operations before income taxes was $1.70 million compared to $1.51 million for the nine months ended September 30, 2010. The major components of revenues, store expenses, general and administrative expenses, and income tax expense are discussed below.

Revenues

Revenues totaled $13.78 million for the nine months ended September 30, 2011, compared to $13.2 million for the nine months ended September 30, 2010. The increase in total revenues resulted from an increase in fees due to a change in the compensation arrangement with Cricket year over year.  This increase was partially offset by a reduction in payday loan fees due to the closing of our Montana operations.
 
Loan originations in the 2011 interim period declined slightly.  During the nine-month periods ended September 30, 2011 and September 30, 2010, we originated approximately $49.31 million and $53.05 million in cash advance loans, respectively.  Our average loan (including fees) totaled approximately $379 and $366 during the nine-month periods ended September 30, 2011 and 2010, respectively. Our average fee for the nine-month periods ended September 30, 2011 and 2010 was $55 and $54, respectively.
 
The following table summarizes our revenues for the nine months ended September 30, 2011 and 2010, respectively:
 
 
 
Nine Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2011
   
2010
   
2011
   
2010
 
 
 
 
   
 
   
(percentage of revenues)
 
Payday loan fees
  $ 7,136,583     $ 7,865,541       51.8 %     59.5 %
Phones and accessories
    3,225,502       3,058,853       23.4 %     23.1 %
Cricket service fees
    2,367,769       1,486,651       17.2 %     11.2 %
Investment interest income
    313,765       -       2.2 %     - %
Check cashing fees
    536,741       565,787       3.9 %     4.3 %
Other income and fees
    204,219       245,979       1.5 %     1.9 %
Total
  $ 13,784,579     $ 13,222,811       100.0 %     100.0 %
 
 
17

 
 
Store Expenses
 
Total expenses associated with store operations for the nine months ended September 30, 2011 were $9.80 million, compared to $9.52 million for the nine months ended September 30, 2010, or a 2.9% increase for the interim periods.  The major components of these expenses are salaries and benefits for our store employees, provision for loan losses, costs of sales for phones and accessories, occupancy costs relating to our store leaseholds, advertising expenses, depreciation of store equipment and leasehold improvements, amortization of intangible assets and other expenses associated with store operations.

Overall, our most significant decreases in store expenses for the nine months ended September 30, 2011 and 2010 related to salaries and benefits for our store employees and occupancy costs. Our most significant increase in store expenses over that same period prior year relates to our phones and accessories cost of sales. A discussion and analysis of the various components of our store expenses appears below.

Salaries and Benefits. Payroll and related costs at the store level were $3.23 million compared to $3.48 million for the periods ended September 30, 2011 and 2010, respectively. The decrease in costs is attributed to our operating four fewer payday and fewer Cricket stores during 2011 and due to the recharacterization of certain employees and their salaries from “store-related” expense to corporate infrastructure expense.

Provisions for Loan Losses. For the nine months ended September 30, 2011, our provisions for loan losses were $.96 million compared to $.90 million for the nine months ended September 30, 2010. Our provisions for loan losses represented approximately 13.4% and 11.4% of our loan fee revenue for each of the nine month periods ended September 30, 2011 and 2010, respectively.  Due to our inability to foretell the scope and duration of the current economic recovery, we believe there are currently uncertainties in how significant our total 2011 loan losses may be and how they may differ from 2010.

Phone and Accessories Cost of Sales.  For the nine months ended September 30, 2011, our costs of sales were $1.93 million compared to $1.11 million for the same period in 2010.  The increase in our Cricket Wireless segment phone and accessory costs resulted primarily from the change in the structure of dealer compensation from Cricket.

Occupancy Costs. Occupancy expenses, comprised mainly of store leases, were $1.21 million for the nine months ended September 30, 2011 versus $1.42 million for the nine months ended September 30, 2010.  The decrease in our occupancy costs is primarily a result of operating six fewer storefronts in 2011.  We anticipate an increase in these costs for the remainder of 2011 due to the purchase of additional Cricket Wireless storefronts.

Advertising. Advertising and marketing expenses remained consistent at $.25 million and $.27 million for the nine months ended September 30, 2011 and 2010, respectively.  In general, we expect that our marketing and advertising expenses for 2011 will remain consistent with 2010 levels.

Depreciation. Depreciation, relating to store equipment and leasehold improvements, decreased slightly to $.19 million for the nine months ended September 30, 2011 from $.21 million for the nine months ended September 30, 2010.
 
Amortization of Intangible Assets. Amortization of intangible assets decreased from $.39 million for the nine months ended September 30, 2010 to $.35 million for the nine months ended September 30, 2011.

Other Store Expenses. Other expenses were $1.70 million for the nine month period ended September 30, 2011 compared to $1.75 million for the nine month period ended September 30, 2010.

General and Administrative Expenses

Total general and administrative costs for the nine months ended September 30, 2011 were $2.29 million compared to $2.19 million for the period ended September 30, 2010. For the nine months ended September 30, 2011, the major components of these costs were salaries and benefits for our corporate headquarters operations and executive management, interest expense, and other general and administrative expenses. A discussion and analysis of the various components of our general and administrative costs appears below:

Salaries and Benefits. Salaries and benefits expenses for the nine months ended September 30, 2011 were $1.28 million, a $.18 million increase from the $1.10 million in such expenses during period ended September 30, 2010. The increase was due to the full year accrual of expense for the annual management bonus pool and the recharacterization of certain employees and their salaries from “store-related” expense to corporate infrastructure expense.
 
 
18

 
 
Interest.  Interest expense for the nine months ended September 30, 2011 was $.22 million compared to $.30 million for the nine months ended September 30, 2010.  Interest expense related to the WERCS loan and notes payable for store acquisitions made during prior periods.

Other General and Administrative Expenses. Other general and administrative expenses, such as professional fees, management and consulting fees, utilities, office supplies, and other minor costs associated with corporate headquarters activities, decreased $.01 million to $.77 million for the nine months ended September 30, 2011 compared to $.78 million from the nine months ended September 30, 2010. The net decrease in these expenses is mainly attributable to a decrease in professional fees related to litigation partially offset by higher 2011 management and consulting fees, which were for only a portion of the year in 2010.

Income Tax Expense

Income tax expense for the nine months ended September 30, 2011 was $.65 million compared to income tax expense of $.54 million for the nine months ended September 30, 2010, an effective rate of 38% and 36%, respectively.

Liquidity and Capital Resources

Summary cash flow data is as follows:
 
 
Nine Months Ended September 30,
 
 
2011
   
2010
 
 
 
   
 
 
Cash flows provided (used) by :
 
   
 
 
Operating activities
$ 1,600,214     $ 1,778,895  
Investing activities
  (578,414 )     (22,340 )
Financing activities
  (1,438,648 )     (1,863,105 )
Net decrease in cash
  (416,848 )     (106,550 )
Cash, beginning of period
  2,092,386       1,526,562  
Cash, end of period
$ 1,675,538     $ 1,420,012  
 
At September 30, 2011, we had cash of $1.68 million compared to cash of $2.09 million on December 31, 2010.  The net decrease results mainly from repayment of debt, including the $1 million of short-term debt, offset by cash flows provided by operating activities.  We believe that our available cash, combined with expected cash flows from operations will be sufficient to fund our liquidity and capital expenditure requirements through September 30, 2012. Our expected short-term uses of available cash include the funding of operating activities (including anticipated increases in payday loans), the financing of expansion activities, including new store openings or store acquisitions and the repayment of long and short-term debt.

Because of the constant threat of regulatory changes to the payday lending industry, we believe it will be difficult for us to obtain debt financing from traditional financial institutions.  Financing we may obtain from alternate sources is likely to involve higher interest rates.

Off-Balance Sheet Arrangements
 
The Company had no off-balance sheet arrangements as of September 30, 2011.
 
Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance the objectives of the control system are met.
 
 
19

 
 
As of September 30, 2011, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure controls and procedures as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded our disclosure controls and procedures are effective as of September 30, 2011.

Changes in Internal Control over Financial Reporting
 
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings

On March 26, 2010, the Company and all of the then-current members of its Board of Directors, among others, were sued by our former Chief Financial Officer and another former member of management, Messrs. Steven Staehr and David Stueve, respectively.  In that lawsuit, the plaintiffs alleged, among other things, that our Board of Directors breached certain of their fiduciary duties primarily in connection with the sale by WERCS of its capital stock in the Company to WCR, LLC.  The complaint sought injunctive and declaratory relief and unspecified money damages.  After the filing of the lawsuit, the Company removed the lawsuit to federal court and the plaintiffs sought to remand the case back to state court.  On October 26, 2010, the plaintiffs’ motion to remand the case to state court was denied by the federal court.  The Company subsequently filed a motion to dismiss the lawsuit, and was required to resubmit such motion based on certain amendments the plaintiffs made to their complaint.  On July 6, 2011, the Company’s motion to dismiss was granted, without prejudice.
 
Item 3. Defaults upon Senior Securities

As of September 30, 2011, the Company had an outstanding accrued but unpaid and cumulated dividends on its Series A Convertible Preferred Stock aggregating to $3,025,000.  Our Series A Convertible Preferred Stock ranks senior to our common stock.
 
Item 5.  Other Information

On August 31, 2011, the Company entered into two operating leases for property owned by Ladary, Inc.  Ladary, which acquired the two properties in a foreclosure sale, is a corporation partially owned by the Chief Executive Officer of the Company, Messrs. Angel Donchev and Ric Miller, and two Blackstreet Capital Management, LLC employees.  The new leases, one of which replaced an earlier lease that the Company had entered into with the prior landlord, have four-year terms, require aggregate monthly rental payments of $6,000, and are on terms and conditions substantially similar to those contained in the earlier replaced lease.

Management discussed these transactions with Company directors in advance, although formal approval was not obtained until November 11, 2011.  On that date, the disinterested director on the Audit Committee evaluated and approved the transactions in compliance with the board’s policy for related-party transactions (which approval included any necessary waivers of the Company’s code of ethics provisions as to the participants in the transactions), subject, however, to the Company’s receipt of an independent opinion regarding the fairness of the terms and conditions of the leases.  If the independent opinion concludes that the leases are not substantively fair to the Company, the Company has reserved the right to rescind the transactions.
 
Item 6. Exhibits
 
Exhibit
 
Description
10.1
 
Asset Purchase Agreement with Cricket Communications, Inc. dated as of August 19, 2011 (filed herewith).
     
31.1
 
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith ).
 
 
 
31.2
 
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith ).
 
 
 
32
 
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(filed herewith ).

 
20

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities and Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: November 14, 2011
Western Capital Resources, Inc.
 
(Registrant)
 
 
 
By:
/s/ John Quandahl
 
 
John Quandahl
 
 
Chief Executive Officer and Chief Operating Officer
 
 
 
 
By:
/s/ Stephen Irlbeck
 
 
Stephen Irlbeck
   
Chief Financial Officer
 
 
21