Annual Statements Open main menu

WeTrade Group Inc. - Quarter Report: 2023 March (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended: March 31, 2023

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ____________ to _____________

 

WETRADE GROUP INC

(Exact name of small business issuer as specified in its charter)

 

Wyoming

 

 

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Tax. I.D. No.)

 

No 1 Gaobei South Coast, Yi An Men 111 Block 37, Chao Yang District,

Beijing City, People Republic of China

(Address of Principal Executive Offices)

 

(86) 18350283270

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller Reporting Company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No ☒

 

As of August 11, 2023, there were 1,054,530 shares of common stock outstanding.

 

 

 

TABLE OF CONTENTS

 

Cautionary Note Regarding Forward-Looking Statements

 

 

1

 

 

 

 

 

 

 

PART I - Financial Information

 

 

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

1

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

23

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

27

 

Item 4.

Controls and Procedures

 

 

27

 

 

 

 

 

 

 

PART II – Other Information

 

 

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

 

28

 

Item 1A.

Risk Factors

 

 

28

 

Item 2.

Unregistered Sales of Equity Securities And Use Of Proceeds

 

 

28

 

Item 3.

Defaults Upon Senior Securities

 

 

28

 

Item 4.

Mine Safety Disclosures

 

 

28

 

Item 5.

Other information

 

 

28

 

Item 6.

Exhibits

 

 

29

 

 

 

 

 

 

 

Signatures

 

 

30

 

 

 
2

Table of Contents

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). These forward-looking statements are generally located in the material set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” but may be found in other locations as well. These forward-looking statements are subject to risks and uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. You should not unduly rely on these statements.

 

We identify forward-looking statements by use of terms such as “may,” “will,” “expect,” “anticipate,” “estimate,” “hope,” “plan,” “believe,” “predict,” “envision,” “intend,” “will,” “continue,” “potential,” “should,” “confident,” “could” and similar words and expressions, although some forward-looking statements may be expressed differently. You should be aware that our actual results could differ materially from those contained in the forward-looking statements.

 

Forward-looking statements are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements in this report. These factors include, among others:

 

 

our ability to execute on our growth strategies;

 

 

 

 

our ability to find manufacturing partners on favorable terms;

 

 

 

 

declines in general economic conditions in the markets where we may compete;

 

 

 

 

our anticipated needs for working capital; and

 

Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis.

 

Forward-looking statements speak only as of the date of this report or the date of any document incorporated by reference in this report. Except to the extent required by applicable law or regulation, we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.

 

 
3

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

WETRADE GROUP INC

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

(All amounts shown in U.S. Dollars)

 

As of March 31,

2023

 

 

As of December 31,

2022

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$20,125,507

 

 

$20,025,480

 

Accounts receivable- non related parties, net

 

 

6,628,590

 

 

 

6,174,055

 

Account receivable- related parties, net

 

 

120,208

 

 

 

549,606

 

Loan receivable

 

 

978,133

 

 

 

1,614,841

 

Other receivables

 

 

88,640

 

 

 

47,941

 

Prepayments

 

 

3,137,035

 

 

 

3,133,063

 

Prepayments- related parties

 

 

237,343

 

 

 

1,194,668

 

Assets related to discontinued operation

 

 

-

 

 

 

1,475,491

 

Total current assets

 

 

31,315,456

 

 

 

34,215,145

 

Non-current assets:

 

 

 

 

 

 

 

 

Prepayments

 

 

10,000,000

 

 

 

10,000,000

 

Amortised expenses, net

 

 

780,326

 

 

 

828,983

 

Property and equipment, net

 

 

842,622

 

 

 

921,952

 

Intangible asset, net

 

 

21,525

 

 

 

22,959

 

Other receivables

 

 

240,567

 

 

 

240,202

 

Total non-current assets

 

 

11,885,040

 

 

 

12,014,096

 

Total assets:

 

 

43,200,496

 

 

$46,229,241

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Account payables

 

 

142,545

 

 

 

143,917

 

Account payables- related parties

 

 

87,218

 

 

 

86,956

 

Accrued expenses

 

 

377,423

 

 

 

298,595

 

Tax payables

 

 

86,838

 

 

 

130,717

 

Amount due to related parties

 

 

1,280,966

 

 

 

1,291,296

 

Other payables

 

 

1,708,748

 

 

 

2,325,188

 

Liabilities related to discontinued operation

 

 

-

 

 

 

233,062

 

Total current liabilities

 

 

3,683,738

 

 

 

4,509,731

 

Total liabilities

 

 

3,683,738

 

 

 

4,509,731

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock; no par value; 195,057,503 issued and outstanding at March 31, 2023 and December 31, 2022 respectively

 

 

-

 

 

 

-

 

Additional paid in capital

 

 

43,732,196

 

 

 

43,732,196

 

Accumulated other comprehensive income

 

 

(272,255 )

 

 

(298,576 )

Accumulated deficits

 

 

(3,943,183 )

 

 

(1,714,110 )

Total Stockholders’ equity

 

 

39,516,758

 

 

 

41,719,510

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$43,200,496

 

 

$46,229,241

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

 

WETRADE GROUP INC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months

ended

March 31,

2023

 

 

Three Months

ended

March 31,

 2022

 

Revenue:

 

 

 

 

 

 

Service revenue, related party

 

$37,198

 

 

$158,518

 

Service revenue

 

 

577,171

 

 

 

1,980,434

 

Total service revenue

 

 

614,369

 

 

 

2,138,952

 

Cost of revenue

 

 

(910,506 )

 

 

(672,638 )

Gross (loss)/ profit

 

 

(296,137 )

 

 

1,466,314

 

Operating expenses:

 

 

 

 

 

 

 

 

General and Administrative

 

 

690,793

 

 

 

792,456

 

Operations (Loss)/ profit

 

 

(986,930 )

 

 

673,858

 

Other revenue

 

 

2,088

 

 

 

48,283

 

(Loss)/ Profit from continuing operations before income tax

 

 

(984,842 )

 

 

722,141

 

Income tax expense

 

 

-

 

 

 

129,825

 

Net (Loss)/ Income from continuing operation

 

 

(984,842 )

 

 

592,316

 

Discontinued Operations:

 

 

 

 

 

 

 

 

Loss from discontinued operation

 

 

(1,240,305 )

 

 

(1,336,143 )

Net loss

 

 

(2,225,147 )

 

 

(743,827 )

Other comprehensive income

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

26,321

 

 

 

34,590

 

Comprehensive Loss

 

$(2,198,826 )

 

$(709,237 )

Basic and diluted net loss per share:

 

$(0.01 )

 

$(0.00

Weighted average number of shares outstanding; basic and diluted*

 

 

195,057,503

 

 

 

305,451,498

 

 

*Share and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a share cancellation and issuance of new shares.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

 

WETRADE GROUP INC

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

For the Three months Ended  

 

 

For the Three months Ended  

 

 

 

March 31,

2023

 

 

March 31,

2022

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (Loss)/ income

 

$(984,842)

 

$592,316

 

Loss from discontinued operation

 

 

(3,928)

 

 

(31,462)

Loss from dissolved operation

 

 

(1,240,305)

 

 

(1,304,681)

Amortization of intangible asset

 

 

1,434

 

 

 

1,618

 

Depreciation

 

 

127,987

 

 

 

12,793

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivables

 

 

(454,535)

 

 

4,684,770

 

Account receivable- related parties

 

 

429,398

 

 

 

3,577,964

 

Other receivables

 

 

(41,062)

 

 

(106,434)

Prepaid expenses

 

 

(3,972)

 

 

(1,467,434)

Prepaid expenses- related parties

 

 

957,325

 

 

 

235,433

 

Account payables

 

 

(1,372)

 

 

68,475

 

Account payable- related parties

 

 

262

 

 

 

(83,612)

Accrued expenses

 

 

78,829

 

 

 

(148,822)

Right of use assets

 

 

-

 

 

 

145,188

 

Lease liabilities

 

 

-

 

 

 

(158,632)

Tax payables

 

 

(43,879)

 

 

129,826

 

Other payables

 

 

(616,441)

 

 

60,707

 

Assets related to discontinued operations

 

 

1,242,428

 

 

 

-

 

Net cash flows (used in)/ provided by operating activities:

 

 

(552,673)

 

 

6,208,013

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

Loan receivable

 

 

636,708

 

 

 

137,008

 

Amortised expenses 

 

 

-

 

 

 

(723,420)

Net cash provided by/ (used in) investing activities:

 

 

636,708

 

 

 

(586,412)

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related parties loan

 

 

(10,330)

 

 

122,832

 

Net cash flows provided by/ (used in) financing activities:

 

 

(10,330)

 

 

122,832

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

26,322

 

 

 

(4,966)

 

 

 

 

 

 

 

 

 

Change in cash and cash equivalents:

 

 

100,027

 

 

 

5,739,467

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

$20,025,480

 

 

$616,593

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$20,125,507

 

 

$6,356,060

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for taxes

 

$-

 

 

$-

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

 

WETRADE GROUP INC AND SUBSIDIARY

Condensed Consolidated Statement of Changes in Stockholders’ Equity (unaudited)

Period Ended March 31, 2023 and 2022

 

Three months ended March 31, 2023

 

 

 

Common Stock

 

 

Additional

Paid in

 

 

Share to be

 

 

Accumulated Deficits

 

 

Accumulated

Other Comprehensive

 

 

Total

Shareholder

Equity

 

 

 

Shares*

 

 

Amount

 

 

Capital

 

 

 issued

 

 

 

 

Income

 

 

 

Balance as of December 31, 2022

 

 

195,057,503

 

 

$-

 

 

$43,732,196

 

 

$-

 

 

$(1,714,110 )

 

$(298,576 )

 

$41,719,510

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,321

 

 

 

26,321

 

Disposition of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,244,231 )

 

 

 

 

 

 

(1,244,231 )

Net loss from discontinued operation

 

 

 

 

 

 

 

 

 

 

 (26,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (26,322

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$(958,520 )

 

 

-

 

 

$(958,520 )

Balance as of March 31, 2023

 

 

195,057,503

 

 

$-

 

 

$43,732,196

 

 

$-

 

 

$(3,943,183 )

 

 

(272,255 )

 

$39,516,758

 

 

Three months ended March 31, 2022

 

 

 

Common Stock

 

 

Additional

Paid in

 

 

Share to be

 

 

Retained

Earnings

 

 

Accumulated

Other comprehensive

 

 

Total

Shareholder

Equity

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

issued

 

 

 

 

income

 

 

 

Balance as of December 31, 2021

 

 

305,451,498

 

 

$-

 

 

$6,197,520

 

 

$-

 

 

$7,433,305

 

 

$898,497

 

 

$14,529,322

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

34,590

 

 

 

34,590

 

Disposition of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,336,142 )

 

 

 

 

 

 

(1,336,142 )

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

592,316

 

 

 

-

 

 

 

592,316

 

Balance as of March 31, 2022

 

 

305,451,498

 

 

$-

 

 

$6,197,520

 

 

$-

 

 

$6,689,479

 

 

$933,087

 

 

$13,820,086

 

 

 *Share and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a share cancellation and issuance of new shares.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
7

Table of Contents

 

Wetrade Group Inc

Notes to Consolidated Financial Statements

For the Three Months Ended March 31, 2023

(Unaudited)

 

NOTE 1 – NATURE OF BUSINESS

 

Organization

 

WeTrade Group, Inc was incorporated in the State of Wyoming on March 28, 2019 and is in the business of providing technical services and solutions via its social e-commerce platform. We are committed to providing an international cloud-based intelligence system and independently developed a micro-business cloud intelligence system called the “YCloud.” Our goal is to provide technical and auto-billing management services to micro-business online stores in China through big data analytics, machine learning mechanisms, social network recommendations, and multi-channel data analysis.

 

We provide technology services to both individual and corporate users. We provide access to “YCloud” to our two customers, Zhuozhou Weijiafu Information Technology Limited (“Weijiafu”), a PRC technology company, and Changtongfu Technology (Hainan) Co Limited (“Changtongfu”), a PRC technology company. Weijiafu provides “YCloud” services to individual and corporate micro-business owners. Changtongfu provides “YCloud” services to individual and corporate business owners in the hotel and travel industries.

 

The market of individual micro-business owners represents a potential of 330 million users by the end of year of 2023. (Source: iResrarch. http://xueqiu.com/8455183447/172404679?sharetime=2,2/22/2021). YCloud serves corporate users in multiple industries, including Yuetao Group, Zhiding, Lvyue, Yuebei, Yuedian, Coke GO, and Zhongyanshangyue. We conduct business operations in mainland China and have established trial operations in Hong Kong. We expect to utilize the YCloud system to establish a global strategic cooperation with various social media platforms. 

 

The main functions of the YCloud system include assisting users in managing its marketing relationships, CPS commission profit management, multi-channel data statistics, AI fission and management, and improving supply chain systems.

 

Currently, YCloud serves the micro business industries such as tourism, hospitality, livestreaming and short video, medical beauty and traditional retail industries. 

 

 
8

Table of Contents

 

Our Business

 

We have utilized digitalization, electronic management, electronic data exchange, big data analysis, AI fission technology, revenue management and other technologies to build a strong coordination effect. We believe that our cloud technology enables us to develop a highly functional platform for micro-business users in China. In developing YCloud, we have optimized our products using the tools and platforms best suited to serve our customers.

 

We believe that YCloud is the first global micro-business cloud intelligent internationalization system. It conducts multi-channel data analysis through the learning of big data and social recommendation. It also provides users with AI fission,  management systems and supply chain systems to reach a wider range of user groups. YCloud has the following four main functions and competitive advantages:

 

Multiple integrated payment methods and payment analytics: the YCloud system provides micro-businesses and hotel owners with multiple payment methods such as Alipay, WeChat, and UnionPay. The total order amount is directly entered into the platform to collect funds in separate accounts. Meanwhile, YCloud assigns a bar code to merchandises that purchasers can scan to pay, which allows purchasers to make payments both online and offline.

 

 

·

Single-scenario payment function: although micro-business owners are provided with a multi-method payment function for their consumers through the YCloud system, micro-business owners only have a single sales channel to display. The revenue of each sale is divided by commissions, and the cost is allocated to suppliers and the handling fee to the YCloud system. The remaining balance goes to micro-business owners.

 

 

 

 

·

Multi-scenario payment function: micro-business owners have multiple sales channels to display and numerous channels to perform revenue sharing and profit consolidation functions. After various products are sold through different channels, the cost are allocated to suppliers and the handling fee are allocated to the YCloud system. The remaining balance will be combined and goes to micro-business owners.

 

During the year 2020, due to the impact of the COVID-19 outbreak, many companies, including businesses traditionally operating offline, from a wide range of industries, such as tourism, catering, entertainment or retail, have opted for a micro-business model to build sales channels through online social platforms and expand business opportunities. As a result of the COVID-19 outbreak, consumer demand shifted, forcing business owners to expand to new markets and be present on multiple social platforms. Through continuous research on the micro-business industry, combined with understanding of social relationships on social platforms, YCloud develops new technology designed to meet the ever changing demand of micro-business owners across all industries.

 

Team management: the YCloud system utilizes user marketing relationship tracking and CPS commission revenue management tools.

 

AI fission and management: using intelligent robots to analyze user behavior, data sharing, purchase history, and other data, YCloud system provides tailored recommendations and displays. For example, YCloud system connects users’ behavior across multiple apps and platforms and makes automatic recommendations based on its analysis.

 

Supply chain system integration: the YCloud system applies cross-platform resource integration technology. The integration allows the multi-channel output of high-quality products and creates a seamless connection between suppliers and customers. The YCloud provides a complete supply chain system integrating supply, sales, finance, and service.

 

The following diagram sets forth the structure of the Company as of the date of this Quarterly Report:

 

 
9

Table of Contents

 

Our business and corporate address in the United States is 1621 Central Ave, Cheyenne, WY 82001 Our telephone number is +86-13795206876 and our registered agent for service of process is Wyoming Registered Agent, 1621 Central Ave, Cheyenne, WY 82001. Our fiscal year end is December 31. Our Chinese business and corporate address is No. 18, Kechuang 10th Street, Beijing Economic and Technological Development Zone, Beijing, People Republic of China. The Chinese address is where our management is located.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of preparation of financial statements

 

The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.

 

The consolidated financial statements of the Company as of and for the three months ended March 31, 2023 and 2022 are unaudited. In the opinion of management, all adjustments (including normal recurring adjustments) that have been made are necessary to fairly present the financial position of the Company as of March 31, 2023, the results of its operations for the three months ended March 31, 2023 and 2022, and its cash flows for the three months ended March 31, 2023 and 2022. Operating results for the quarterly periods presented are not necessarily indicative of the results to be expected for a full fiscal year.

 

 

wtg_10qimg7.jpg

 

 
10

Table of Contents

 

The statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the financial statements and other information included in the Company’s Annual Report on Form 10-K as filed with the SEC for the fiscal year ended December 31, 2022.

 

As of March 31, 2023, the details of the consolidating subsidiaries are as follows:

 

 

 

Place of

 

Attributable

equity

 

Name of Company

 

incorporation

 

 interest %

 

Utour Pte Ltd

 

Singapore

 

 

100%

WeTrade Information Technology Limited (“WITL”)

 

Hong Kong

 

 

100%

Yueshang Information Technology (Beijing) Co., Ltd. (“YITB”)

 

P.R.C.

 

 

100%

WeTrade Digital Technology (Beijing) Co Limited

 

P.R.C

 

 

100%

Yueshang Technology Group (Zhuhai Hengqin) Limited

 

P.R.C

 

 

100%

Tibet Xiaoshang Technology Co Limited (“Tibet Xiaoshang”)

 

P.R.C

 

 

100%

Shanghai Yueshang Information Technology Limited

 

P.R.C

 

 

100%

 

Nature of Operations

 

WeTrade Group Inc. (the “Company” or “We’ or “Us”) is a Wyoming corporation incorporated on March 28, 2019. The Company is an investment holding company that formed as a Wyoming corporation to use as a vehicle for raising equity outside the US.

 

As of March 31, 2023, the nature operation of its subsidiaries are as follows:

 

 

 

Place of

 

Nature of

 

Name of Company

 

incorporation

 

operation

 

Utour Pte Ltd

 

Singapore

 

Investment holding company

 

 

 

 

 

 

 

WeTrade Information Technology Limited (“WITL”)

 

Hong Kong

 

Investment holding company

 

 

 

 

 

 

 

Yueshang Information Technology (Beijing) Co., Ltd. (“YITB”)

 

P.R.C.

 

Providing of social e-commerce services, technical system support and services

 

WeTrade Digital Technology (“Beijing”) Co Limited

 

 

P.R.C

 

Providing of social e-commerce services, technical system support and services

 

Yueshang Technology Group (Zhuhai Hengqin) Limited

 

P.R.C

 

Providing of social e-commerce services, technical system support and services        

 

Tibet Xiaoshang Technology Co Limited (“Tibet Xiaoshang”)

 

P.R.C

 

Providing of social e-commerce services, technical system support and services.

 

Shanghai Yueshang Information Technology Limited

 

P.R.C

 

Providing of social e-commerce services, technical system support and services.

 

 

 
11

Table of Contents

 

Revenue recognition

 

The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid debt instruments purchased with a maturity period of three months or less to be cash or cash equivalents. The carrying amounts reported in the accompanying unaudited consolidated balance sheets for cash and cash equivalents approximate their fair value. All of the Company’s cash that is held in bank accounts in Singapore, Hong Kong and PRC are not protected by Federal Deposit Insurance Corporation (“FDIC”) insurance.

 

Foreign Currency

 

The Company’s principal country of operations is the PRC. The accompanying consolidated financial statements are presented in US$. The functional currency of the Company is US$, and the functional currency of the Company’s subsidiaries is RMB. The consolidated financial statements are translated into US$ from RMB at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred. The resulting translation adjustments are recorded as a component of shareholders’ equity included in other comprehensive income. Gains and losses from foreign currency transactions are included in profit or loss. There were no gains and losses from foreign currency transactions from the inception to March 31, 2023.

 

 

 

March 31,

2023 

 

 

 December 31,

2022

 

RMB: US$ exchange rate

 

 

6.89

 

 

 

6.90

 

 

The balance sheet amounts, with the exception of equity, March 31, 2023 and December 31, 2022 were translated at 6.89 RMB and 6.9 RMB to US$1.00, respectively. The equity accounts were stated at their historical rates. The average translation rates applied to statements of operations and comprehensive income accounts for the period ended March 31, 2023 and year ended December 31, 2022 were 6.84 RMB and 6.75 RMB to US$1.00, respectively. Cash flows were also translated at average translation rates for the year and, therefore, amounts reported on the statement of cash flows would not necessarily agree with changes in the corresponding balances on the consolidated balance sheet. The transactions dominated in SGD are immaterial.

 

 
12

Table of Contents

 

Consolidation

 

The Company’s consolidated financial statements include the financial statements of the Group and subsidiaries. All transactions and balances among the Group and its subsidiaries have been eliminated upon consolidation. 

 

Use of Estimate

 

The preparation of financial statements in conformity with US GAAP requires management to make judgement estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Management believes that the estimates used in preparing the financial statements are reasonable and prudent; however, actual results could differ from these estimates. Significant accounting estimates include the allowance for doubtful accounts, useful lives of intangible asset, valuation of deferred tax assets, and certain accrued liabilities such as contingent liabilities.

 

Property and equipment

 

Property and equipment are stated at the historical cost, less accumulated depreciation. Depreciation on property and equipment is provided using the straight-line method over the estimated useful lives of the assets for both financial and income tax reporting purposes as follows:

 

Office equipment

 

3 years

Leasehold improvements

 

5 years

 

Upon sale or disposal of an asset, the historical cost and related accumulated depreciation or amortization of such asset were removed from their respective accounts and any gain or loss is recorded in the statements of income.

 

The Company reviews the carrying value of property, plant, and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition and other economic factors. Based on this assessment, no impairment expenses for property, plant, and equipment were recorded in operating expenses during the three months ended March 31, 2023 and 2022.

 

Concentration of Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. Cash on hand amounted to $20,125,507 as of March 31, 2023.

 

Accounts receivable

 

Accounts receivables are presented net of allowance for doubtful accounts. The Company uses specific identification in providing for bad debts when facts and circumstances indicate that collection is doubtful and based on factors listed in the following paragraph. If the financial conditions of its customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowance may be required.

 

The Company maintains an allowance for doubtful accounts which reflects its best estimate of amounts that potentially will not be collected. The Company determines the allowance for doubtful accounts on general basis taking into consideration various factors including but not limited to historical collection experience and credit-worthiness of the customers as well as the age of the individual receivables balance. Additionally, the Company makes specific bad debt provisions based on any specific knowledge the Company has acquired that might indicate that an account is uncollectible. The facts and circumstances of each account may require the Company to use substantial judgment in assessing its collectability.

 

 
13

Table of Contents

 

Intangible Asset

 

Intangible asset is software development cost incurred by the Company, it will be amortized on a straight line basis over the estimated useful life of 5 years.

 

Leases 

 

The Company adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) (ASU 2016-02), and generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements.

 

Operating leases are included in operating lease right-of-use (“ROU”) assets and short-term and long-term lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.

 

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, we use the industry incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

ASU 2016-02 requires that public companies use a secured incremental browning rate for the present value of lease payments when the rate implicit in the contract is not readily determinable. We determine a secured rate on a quarterly basis and update the weighted average discount rate accordingly.

 

Software Development Costs

 

We apply ASC 985-20, Software—Costs of Software to Be Sold, Leased, or Marketed, in analyzing our software development costs. ASC 985-20 requires the capitalization of certain software development costs subsequent to the establishment of technological feasibility for a software product in development. Research and development costs associated with establishing technological feasibility are expensed as incurred. Based on our software development process, technological feasibility is established upon the completion of a working model. In addition, we apply this to our review of development projects related to software used exclusively for our SaaS subscription offerings. In these reviews, all costs incurred during the preliminary project stages are expensed as incurred. Once the projects have been committed to and it is probable that the projects will meet functional requirements, costs are capitalized.

 

 
14

Table of Contents

 

Income Tax

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company has subsidiaries in Singapore and PRC. The Company is subject to tax in Singapore and PRC jurisdictions. As a result of its future business activities, the Company will be required to file tax returns that are subject to examination by the Inland Revenue Authority of Singapore and Tax Department of PRC.

 

Loss Per Share

 

Basic net income per share of common stock attributable to common stockholders is calculated by dividing net income attributable to common stockholders by the weighted-average shares of common stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying outstanding stock-based awards, warrants, options, or convertible debt using the treasury stock method or the if-converted method, as applicable, are included when calculating diluted net income (loss) per share of common stock attributable to common stockholders when their effect is dilutive.

 

Potential dilutive securities are excluded from the calculation of diluted EPS in profit periods as their effect would be anti-dilutive.

 

As of March 31, 2023, there were no potentially dilutive shares.

 

 

 

For the

 period

March 31,

2023

 

 

 For the

 period

March 31,

2022

 

Statement of Operations Summary Information:

 

 

 

 

 

 

Net Loss

 

$(2,225,147

 

 

(743,827

Weighted-average common shares outstanding - basic and diluted

 

 

195,057,503

 

 

 

305,451,498

 

Net loss per share, basic and diluted

 

$(0.01 )

 

 

(0.00)

 

Fair Value Measurements

 

The Company follows guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Additionally, the Company adopted guidance for fair value measurement related to nonfinancial items that are recognized and disclosed at fair value in the financial statements on a nonrecurring basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.

 

 
15

Table of Contents

 

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3 inputs are unobservable inputs for the asset or liability. The carrying amounts of financial assets such as cash approximate their fair values because of the short maturity of these instruments.

 

NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS 

 

Recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

NOTE 4 – REVENUE

 

In the business of providing an international cloud-based intelligence system, namely “YCloud” system. We aim to provide technical and auto-billing management system services to micro-business online stores in China through big data analytics, machine learning mechanisms, social network recommendations, and multi-channel data analysis. Weijiafu and Changtongfu are our customers to take charge of the Ycloud users’ profiles. Meanwhile, all YCloud users’ information is retained within YCloud system.

 

We derive our revenue from system service fees charged for transactions conducted through YCloud. We receive 2%-3.5% of the total Gross Merchandise Volume generated in the platform as a system service fee from YCloud users through service agreement with our customers (such as Weijiafu, Changtongfu, Beijing Yidong, Maitu International and Beijing Youth), depending on the type of service and industry. Gross Merchandise Volume, or GMV, is a term used in online retailing to indicate a total sale monetary-value for merchandise sold through a particular marketplace over a certain time frame. We generally receive the system service fee from customers within the first ten days of each calendar month. As of reporting date, all the service fee receivable has been fully settled and received.

 

The system services fees are collected from five customers of YCloud system based on the GMV as follows:

 

Gross Merchandise Volume (“GMV”)

 

March 31,

2023

 

 

March 31,

2022

 

 

 

US$

 

 

 US$

 

Non-related parties:

 

 

 

 

 

 

Customer I

 

 

3,824,373

 

 

 

37,293,911

 

Customer II

 

 

5,053,027

 

 

 

10,992,622

 

Customer III

 

 

4,572,658

 

 

 

8,610,394

 

Customer IV

 

 

4,029,975

 

 

 

12,380,890

 

 

 

 

17,480,033

 

 

 

69,277,817

 

Related party:

 

 

 

 

 

 

 

 

Customer V

 

 

1,126,566

 

 

 

5,283,950

 

Total GMV:

 

 

18,606,599

 

 

 

74,561,767

 

 

As of and for the period ended March 31, 2023, we generated revenues from customers amounting $614,369.

 

NOTE 5 –  CASH AND CASH EQUIVALENTS

 

As of March 31, 2023, the Company held cash in bank in the amount of $20,125,507, which consist of the following: 

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Bank Deposits-USA

 

$7,732

 

 

 

22,926

 

Bank Deposits- Outside USA

 

 

20,117,775

 

 

 

20,002,554

 

 

 

 

20,125,507

 

 

 

20,025,480

 

 

 
16

Table of Contents

 

NOTE 6 – INTANGIBLE ASSET, NET

 

Intangible asset is software development cost incurred by Company, it will be amortized on a straight line basis over the estimated useful life of 5 years as follow:

 

 

 

March 31, 2023

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying

Amount

 

 

 Useful Life (Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Software development

 

$57,143

 

 

$(38,010 )

 

$19,133

 

 

 5

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

2,392

 

 

 

 

Intangible assets, net

 

$57,143

 

 

$(38,010 )

 

$21,525

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying

Amount

 

 

Useful Life (Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Software development

 

$57,143

 

 

$(36,576 )

 

$20,567

 

 

 

5

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

2,392

 

 

 

 

 

Intangible assets, net

 

$57,143

 

 

$(36,576 )

 

$22,959

 

 

 

 

 

 

Amortization expense for intangible assets was $1,434 for the three months period ended March 31, 2023.

 

Expected future intangible asset amortization as of March 31, 2023 was as follows: 

 

Fiscal years:

 

 

 

Remaining 2023

 

$4,308

 

2024

 

 

17,217

 

 

 
17

Table of Contents

 

NOTE 7 – PROPERTY AND EQUIPMENT, NET

 

As of March 31, 2023, property and equipment consists of the following:

 

 

 

March 31,

2023

 

 

 December 31,

2022

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

Office equipment

 

$724,433

 

 

$724,433

 

Leasehold improvement

 

 

246,643

 

 

 

246,643

 

Subtotal

 

 

971,076

 

 

 

971,076

 

Less: Accumulated depreciation

 

 

(128,454 )

 

 

(49,124 )

Property and equipment, net

 

$842,622

 

 

$921,952

 

 

Depreciation expenses of office equipment were $79,330 for the period ended March 31, 2023.

 

 

 

March 31,

2023

 

 

 December 31,

2022

 

 

 

 

 

 

 

 

Amortised expenses

 

 

995,775

 

 

 

995,775

 

Less: Accumulated depreciation

 

 

(215,449 )

 

 

(166,792 )

Amortised expenses, net

 

$780,326

 

 

$828,983

 

 

Amortization expenses are related to the office renovation. Depreciation expenses were $48,657 for the period ended March 31, 2023 and nil for the period ended March 31, 2023 and 2022.

 

NOTE 8 – ACCOUNT RECEIVABLES, NET

 

As of March 31, 2023, account receivables is related to the services fee receivables from customers as follow:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Account Receivables- Non related party

 

$6,628,590

 

 

$6,174,055

 

Account Receivables- Related party

 

 

120,208

 

 

 

549,606

 

 

 

$6,748,798

 

 

$6,723,661

 

 

The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of accounts receivable. The Company does not require collateral for accounts receivables. The Company maintains an allowance for its doubtful accounts receivable due to estimated credit losses. The Company records the allowance against bad debt expense through the consolidated statements of operations, included in general and administrative expense, up to the amount of revenues recognized to date. Receivables are written off and charged against the recorded allowance when the Company has exhausted collection efforts without success. As of March 31, 2023, account receivable from five main customers amounted to $6,748,798 (December 31, 2022: $6,723,661). As of reporting date, all the services fee receivables have been fully settled from 5 main customers.

 

 
18

Table of Contents

 

NOTE 9 – PREPAYMENTS

 

As of March 31, 2023, prepayments consist of the following:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Software development fee- Current

 

$2,580,416

 

 

$2,580,416

 

Software development fee- Non current

 

 

10,000,000

 

 

 

10,000,000

 

Block chain software and annual fee

 

 

556,619

 

 

 

552,647

 

 

 

$13,137,035

 

 

$13,133,063

 

 

As of March 31, 2023, software development fee and others is mainly related to the WT Pay system development prepayment of $10 million, which expect to be completed by September 2023.

 

As of March 31, 2023 and December 31, 2022, prepayments- related parties consist of the following:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Software development fee- Current

 

$237,343

 

 

$1,194,668

 

 

As of March 31, 2023, the prepayment- related parties are mainly related to the Y-cloud system upgrade, which is expected to be completed by September 2023.

 

NOTE 10 – LOAN RECEIVABLES

 

As of March 31, 2023, loan receivables consist of the following: 

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Loan receivables

 

$978,133

 

 

$1,614,841

 

 

The accrued interest and principal amount of the loan for the year ended March 31, 2023 and December 31, 2022 are as follow:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Principal

 

$978,133

 

 

$1,614,841

 

Accrued interest

 

 

-

 

 

 

-

 

 

 

$978,133

 

 

$1,614,841

 

 

Since 2022, the Company has waived the interest to the borrower and therefore no accrued interest during the period.

 

 
19

Table of Contents

 

NOTE 11 – OTHER RECEIVABLES

 

As of March 31, 2023, other receivables-current consists of staff advances and petty cash as follow:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Advances to staff

 

 

88,640

 

 

 

47,941

 

 

 As of March 31, 2023 and December 31, 2022, other receivable non-current consist of office rental deposit as follow:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Rental deposit

 

 

240,567

 

 

 

240,202

 

 

NOTE 12 – AMOUNT DUE TO RELATED PARTIES

 

 

 

As of

March 31,

2023

 

 

As of

December 31,

2022

 

 

 

 

 

 

 

 

Related parties payable

 

$468,966

 

 

$521,296

 

Director fee payable

 

 

812,000

 

 

 

770,000

 

 

 

$1,280,966

 

 

$1,291,296

 

 

The related party balance of $468,966 represented advances and professional expenses paid on behalf by Director, which consists of $227,731 advance from Dai Zheng, $42,000 advance from Li Zhuo, $10,000 from Che Kean Tat and $189,235 office rental advance from Liu Pijun through Zhiding Network Technology (Beijing) Co Limited (“ZNTB”). It is unsecured, interest-free with no fixed payment term and imputed interest is considered to be immaterial.

 

As of March 31, 2023, the director fee payable of $812,000 represented the accrued of director fees from the appointment date to March 31, 2023.

 

 
20

Table of Contents

 

NOTE 13 – ACCRUED EXPENSES

 

Accrued expenses of $377,423 consists of the accrued payroll, Central Provident Fund and social welfare as follow:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Accrued payroll

 

$377,423

 

 

$298,595

 

 

NOTE 14 – TAX PAYABLES

 

As of March 31, 2023, tax payable of $86,838 (December 31, 2022: $130,717) is consist of PRC corporate income tax rate ranged from 9% to 25%, Value-added Tax of 6% and PRC Urban construction tax and levies.

 

NOTE 15 – OTHER PAYABLES

 

Other payables of $1,708,748 consists of the payables of securities account set up fee and related documentation expenses as follow:

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Y-Cloud System upgrade and iteration  payables

 

$1,222,613

 

 

$1,839,053

 

Security account set up fee-Staff

 

 

486,135

 

 

 

486,135

 

 

 

$1,708,748

 

 

$2,325,188

 

 

NOTE 16 – DISCONTINUED OPERATIONS

 

On January 16, 2023, the Company’s Board of Directors passed a resolution to dissolve the operation of Yueshang Group Network (Hunan) Co., Limited (“Yueshang Hunan”), resulting in a loss on disposal of $3,928. Loss from discontinued operations for the period ended March 31, 2023 and 2022 was as follows:

 

 

 

Three Months

ended

March 31

2023

 

 

Three Months

ended

March 31

 2022

 

Revenue:

 

 

 

 

 

 

Service revenue

 

$-

 

 

$97,901

 

Cost of revenue

 

 

(3 )

 

 

(116,550 )

Gross loss

 

 

(3

 

 

(18,649 )

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

General and Administrative

 

 

3,925

 

 

 

12,812

 

Operations Loss

 

 

(3,928 )

 

 

(31,461 )

Other (expenses)/ revenue

 

 

-

 

 

 

-

 

Loss from discontinued operations before income tax

 

 

(3,928 )

 

 

(31,461 )

Income tax expense

 

 

-

 

 

 

-

 

Loss from discontinued operation after tax

 

 

(3,928 )

 

 

(31,461 )

Loss on disposal of discontinued operation

 

 

(1,236,377 )

 

 

(1,304,681 )

LOSS FROM DISCONTINUED OPERATION

 

$(1,240,305 )

 

$(1,336,142 )

 

 
21

Table of Contents

 

The major components of assets and liabilities related to discontinued operations are summarized below:

 

(All amounts shown in U.S. Dollars)

 

March 31,

2023

 

 

December 31,

2022

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$10

 

 

$13

 

Accounts receivables

 

 

655,088

 

 

 

654,139

 

Prepayments

 

 

748,802

 

 

 

747,717

 

Property and equipment, net

 

 

66,673

 

 

 

70,493

 

Intangible asset

 

 

227

 

 

 

229

 

Other receivables

 

 

2,905

 

 

 

2,899

 

Total assets related to discontinued operations

 

 

1,473,705

 

 

 

1,475,490

 

 

 

 

 

 

 

 

 

 

Account payables

 

$194,462

 

 

 

194,179

 

Other payables

 

 

38,938

 

 

 

38,881

 

Total liabilities related to discontinued operations

 

 

233,400

 

 

 

233,060

 

 

NOTE 17 – SHAREHOLDERS’ EQUITY

 

The Company has an unlimited number of ordinary shares authorized, and has issued 195,057,503 shares with no par value as of December 31, 2022.

 

On March 29, 2019, the Company has issued 100,000,000 shares with no par value to thirty-three founders. On September 3, 2019, the Company has issued a total 74,000 shares at $3 each to 5 non-US shareholders. The total outstanding shares has increased to 100,074,000 shares as of December 31, 2019.

 

In February 2020, there are 1,666,666 shares were issued at $3 per share to 2 new shareholders. On July 10, 2020, the Company issued another 26,000 shares at $3 per share to 2 new shareholders and the total outstanding shares has increased to 101,766,666 shares.

 

On September 15, 2020, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation to effect 3 for 1 forward stock split. The total issued and outstanding shares of the Company’s common stock has been increased from 101,766,666 to 305,299,998 shares, with the par value unchanged at zero.

 

On September 21, 2020, there are 151,500 shares issued at $5 per share to 303 new shareholders, the Company’s common stock issued has been increased to 305,451,498 shares as of December 31, 2020.

 

On April 13, 2022, the Company and 15 shareholders entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”), pursuant to which Company and the 15 Shareholders have cancelled 120,418,995 shares of Common Stock (“Cancellation Shares”). Upon completion of the transaction, the outstanding shares of the Company’s Common Stock has been decreased from 305,451,498 shares to 185,032,503 shares as of June 30, 2022.

 

On July 21, 2022, the Company completed uplisting of its common stock to the Nasdaq Capital Market, and the closing of its public offering of 10,000,000 shares of common stock with the gross proceeds of $40,000,000 and net proceeds of $37,057,176 after deducting the total offering cost of $2,942,824. The shares were priced at $4.00 per share, and the offering was conducted on a firm commitment basis. The shares continue to trade under the stock symbol “WETG.” The Company’s total issued and outstanding common stock has been increased to 195,032,503 shares after the offering.

 

On July 22, 2022, the Company issued 25,000 shares of common stock to certain service providers for services in connection with the public offering, the fair value of the share was $477,500. The Company’s total issued and outstanding common stock has been increased to 195,057,503 shares as of March 31, 2023.

 

NOTE 18 – INCOME TAXES

 

The Company is subject to U.S. Federal tax laws. The Company has not recognized an income tax benefit for its operating losses in the United States because the Company does not expect to commence active operations in the United States.

 

UTour Pte Ltd (“UTour”) was incorporated in Singapore and is subject to Singapore profits tax at a tax rate of 17%. Since UTour had no taxable income during the reporting period, it has not paid Singapore profits taxes. UTour has not recognized an income tax benefit for its operating losses in Singapore because it does not expect to commence active operations in Singapore.

 

WeTrade Information Technology Limited (“WITL”) was incorporated in Hong Kong and is subject to Hong Kong profits tax at a tax rate of 16.5%. Since WITL had no taxable income during the reporting period, it has not paid Hong Kong profits taxes. WITL has not recognized an income tax benefit for its operating losses in Hong Kong because the Company does not expect to commence active operations in Hong Kong.

 

The Company is currently conducting its major operations in the PRC through Yueshang Information Technology (Beijing) Co., Ltd., Yushang Group (Hunan) Network Technology Limited, Yueshang Technology Group ( Hainan) Limited and Tibet Xiaoshang Technology Group Limited, which are subject to tax from 15% to 25.

 

 

 

 

 

NOTE 19- SUBSEQUENT EVENTS

 

On June 9, 2023, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation to effect 1 for 185 reverse stock split (“Reverse Stock Split”). The total issued and outstanding shares of the Company’s common stock decreased from 195,057,503 to 1,054,364 shares, with the par value unchanged at zero.

 

The Reverse Stock Split is intended to more expediently enable the Company to regain compliance to achieve a minimum bid price of $1.00 per share for continued listing on Nasdaq, as set forth in Nasdaq Listing Rule 5550(a)(2) (the "Minimum Bid Requirement"). As a result of the Reverse Stock Split, every one-for-one hundred and eighty-five (185) shares of the Company's Common Stock then issued and outstanding will automatically, and without any action of the Company or any holder thereof, be combined, converted, and changed into one (1) validly issued and non-assessable share of Common Stock. No fractional shares will be issued to any shareholder, and in lieu of issuing any such fractional shares, the fractional shares resulting from the Reverse Stock Split will be rounded up to the nearest whole share of Common Stock.

 

 
22

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of financial condition and results of operations should be read in conjunction with our financial statements and related notes included elsewhere in this report. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions. See “Cautionary Note Regarding Forward-Looking Statements.” Our actual results could differ materially from those anticipated in the forward-looking statements as a result of certain factors discussed elsewhere in this report.

 

Overview

 

WeTrade Group, Inc was incorporated in the State of Wyoming on March 28, 2019 and is in the business of providing technical services and solutions via its social e-commerce platform. We are committed to providing an international cloud-based intelligence system and independently developed a micro-business cloud intelligence system called the “YCloud”, which provide technical and auto-billing management services to micro-business online stores in China through big data analytics, machine learning mechanisms, social network recommendations, and multi-channel data analysis. Furthermore, we intend to expand our business in online payment systems and block-chain services in 2023.

 

The market of individual micro-business owners represents a potential of 330 million users by the end of year of 2023. (Source: iResrarch. http://xueqiu.com/8455183447/172404679?sharetime=2,2/22/2021). YCloud serves corporate users in multiple industries, including Yuetao Group, Zhiding, Lvyue, Yuebei, Yuedian, Coke GO, and Zhongyanshangyue. We conduct business operations in mainland China and have established trial operations in Hong Kong. We expect to utilize the YCloud system to establish a global strategic cooperation with various social media platforms. 

 

The main functions of the YCloud system are to manage users’ marketing relationships, CPS commission profit management, multi-channel data statistics, AI fission and management, and improved supply chain systems.

 

Currently, YCloud serves the micro business industry. We have expanded the application of YCloud to tourism, hospitality, livestreaming and short video, medical beauty and traditional retail industries. 

 

 
23

Table of Contents

 

Results of Operations

 

The following tables provide a comparison of a summary of our results of operations for the three months period ended March 31, 2023 and 2022.

 

Results of Operations for the Three months period Ended March 31, 2023 and 2022

 

 

 

For the period

March 31,

2023

 

 

 From the period

March 31,

2022

 

Revenue:

 

 

 

 

 

 

Service revenue- related party

 

$37,198

 

 

$158,518

 

Service revenue- non related party

 

 

577,171

 

 

 

1,980,434

 

 

 

 

614,369

 

 

 

2,138,952

 

Cost of Sales

 

 

(910,506)

 

 

(672,638)

Gross (Loss)/ Profit

 

 

(296,137)

 

 

1,466,314

 

Operating Expenses:

 

 

 

 

 

 

 

 

General and Administrative

 

 

690,793

 

 

 

792,456

 

Operation (Loss) /Profit

 

 

(986,930)

 

 

673,858

 

Other (expenses) /revenue

 

 

2,088

 

 

 

48,283

 

Net (Loss) /Profit before income tax

 

 

(984,842)

 

 

722,141

 

Income tax expense

 

 

-

 

 

 

(129,825)

Net (Loss)/ income

 

 

(984,842)

 

 

592,316

 

 

Revenue from Operations

 

For the three-month period ended March 31, 2023 and 2022, total revenue was $614,369 and $2,138,952 respectively, the decrease was mainly due to the decrease in Gross Merchandise Volume (“GMV”) in YCloud system as a result of the adjusting of Company business plan in 2023. The Company is aiming to shift its SAAS, block-chain and WT Pay services from PRC to overseas market. As of March 31, 2023 and 2022, Service revenue from third party were $577,171 (2022: $1,980,434) and service revenue from related party were $37,198 (2022: $158,518). The system services fees are collected from five customers of YCloud system based on the GMV as follow:

 

Gross Merchandise Volume (“GMV”)

 

2023

 

 

2022

 

 

Service fee

 

 

 

US$

 

 

 US$

 

 

%

 

Non-related parties:

 

 

 

 

 

 

 

 

 

Customer I

 

 

3,824,373

 

 

 

33,884,182

 

 

 

3%

Customer II

 

 

5,053,027

 

 

 

9,987,583

 

 

3%-4%

 

Customer III

 

 

4,572,658

 

 

 

7,823,158

 

 

3%-4%

 

Customer IV

 

 

4,029,975

 

 

 

11,248,923

 

 

3%-4%

 

 

 

 

17,480,033

 

 

 

62,943,846

 

 

 

 

 

Related party:

 

 

 

 

 

 

 

 

 

 

 

 

Customer V

 

 

1,126,566

 

 

 

4,800,846

 

 

 

3%

Total GMV:

 

 

18,606,599

 

 

 

67,744,692

 

 

 

 

 

 

 
24

Table of Contents

 

Cost of revenue

 

Cost of revenue mainly consists of staff payroll, PRC central provident fund (“CPF”), staff benefits and YCloud system related expenses, the increase is mainly due to the fact that more expenses were incurred for the system development costs during the period.

 

General and Administrative Expenses

 

For the three months period ended March 31, 2023 and 2022, general and administrative expenses were $690,793 and $792,456 respectively, the decrease is mainly due to decrease in advertising and promotion expenses during the period.

 

Net (Loss)/ Income

 

As a result of the factors described above, there was a net loss of $984,842 and net income of $592,316 for the period ended March 31, 2023 and 2022, respectively, the increase in net loss is mainly due to decrease in Gross Merchandise Volume (“GMV”) as a result of the adjusting of Company business plan in 2023. The Company is aiming to shift its SAAS, block-chain and WT Pay services from PRC to overseas market.

 

 
25

Table of Contents

 

Liquidity and Capital Resources

 

As of March 31, 2023, we had cash on hand of $20,125,507 as compared to $6,356,060 in prior period. The increase is mainly due to the fact that the Company has uplisted its common stock to the Nasdaq Capital Market with the public offering of 10,000,000 shares of common stock with the net proceeds of $37,057,176 after deducting the total offering cost of $2,942,824 in July 2022. The increase is partially mitigated by the payment of system development fee

 

Operating activities

 

As of March 31, 2023, our cash flow used in cash flow operating activities is $552,687 for the period ended March 31, 2023 as compared to the cash flow provided by operating activities of $6,208,013 in prior period, which was decreased by approximately of $8.1 million. The decrease was mainly due to decrease in revenue and decrease in Y-cloud SAAS services fee received from the customers during the period.

 

Investing activities

 

As of March 31, 2023, cash provided by investing activities is $636,708 for the period ended March 31, 2023 as compared to the cash flow used in investing activities of $586,412 in prior period. The increase was mainly due to loan receivable of $0.7 million from borrower during the period.

 

Financing activities

 

Cash used in our financing activities was $10,331 for the three months period ended March 31, 2023 as compared to cash provided by financing activities of $122,832. The decrease is mainly due to lesser advances from related parties during the period.

 

Inflation

 

Inflation does not materially affect our business or the results of our operations.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements.

 

Critical Accounting Policies

 

We prepare our financial statements in accordance with generally accepted accounting principles of the United States (“GAAP”). GAAP represents a comprehensive set of accounting and disclosure rules and requirements. The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Our actual results could differ from those estimates. We use historical data to assist in the forecast of our future results. Deviations from our projections are addressed when our financials are reviewed on a monthly basis. This allows us to be proactive in our approach to managing our business. It also allows us to rely on proven data rather than having to make assumptions regarding our estimates.

 

Recent Accounting Pronouncements

 

We have reviewed all the recently issued, but not yet effective, accounting pronouncements and we do not believe any of these pronouncements will have a material impact on the Company financial statements.

 

 
26

Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, and as such are not required to provide the information contained in this item pursuant to Item 305 of Regulation S-K.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures.

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

 

With respect to the period ended March 31, 2023, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934.

 

Based upon our evaluation regarding the period ended March 31, 2023, the Company’s management, including its Principal Executive Officer, has concluded that its disclosure controls and procedures were not effective due to the Company’s limited internal resources and lack of ability to have multiple levels of transaction review. Material weaknesses noted are lack of an audit committee, lack of a majority of outside directors on the board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; and management is dominated by two individuals, without adequate compensating controls. However, management believes the financial statements and other information presented herewith are materially correct.

 

Our management assessed the effectiveness of our internal control over financial reporting as of March 31, 2023. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control - Integrated Framework - Guidance for Smaller Public Companies (the COSO criteria). Based on our assessment, management identified material weaknesses related to: (i) our internal audit functions; (ii) a lack of segregation of duties within accounting functions; and the lack of multiple levels of review of our accounting data. Based on this evaluation, our management concluded that as of March 31, 2023, we did not maintain effective internal control over financial reporting.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with any policies and procedures may deteriorate. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. To the extent possible, we will implement procedures to assure that the initiation of transactions, the custody of assets and the recording of transactions will be performed by separate individuals. With proper funding we plan on remediating the significant deficiencies identified above, and we will continue to monitor the effectiveness of these steps and make any changes that our management deems appropriate.

 

A material weakness is a control deficiency (within the meaning of Public Company Accounting Oversight Board Auditing Standard No. 5) or combination of control deficiencies, that results in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
27

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

We are a “smaller reporting company” as defined by Item 10(f)(1) of Regulation S-K, and as such are not required to provide the information contained in this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

No senior securities were issued and outstanding during the three months ended March 31, 2023.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable to our Company.

 

ITEM 5. OTHER INFORMATION

 

On June 9, 2023, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation to effect 1 for 185 Reverse Stock Split. The total issued and outstanding shares of the Company’s common stock decreased from 195,057,503 to 1,054,364 shares, with the par value unchanged at zero.

 

The Reverse Stock Split is intended to more expediently enable the Company to regain compliance to achieve a minimum bid price of $1.00 per share for continued listing on Nasdaq, as set forth in Nasdaq Listing Rule 5550(a)(2) (the "Minimum Bid Requirement"). As a result of the Reverse Stock Split, every one-for-one hundred and eighty-five (185) shares of the Company's Common Stock then issued and outstanding will automatically, and without any action of the Company or any holder thereof, be combined, converted, and changed into one (1) validly issued and non-assessable share of Common Stock. No fractional shares will be issued to any shareholder, and in lieu of issuing any such fractional shares, the fractional shares resulting from the Reverse Stock Split will be rounded up to the nearest whole share of Common Stock.

 

 
28

Table of Contents

 

ITEM 6. EXHIBITS

 

Exhibit No.

 

Description

31.1

 

Certification of Principal Executive Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith

31.2

 

Certification of Principal Financial Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith

32.1

 

Certification of Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith

32.2

 

Certification of Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith

101

 

Financial statements from the quarterly report on Form 10-Q of Wetrade Group Inc for the fiscal quarter ended March 31, 2023, formatted in XBRL: (i) the Balance Sheet; (ii) the Statement of Income; (iii) the Statement of Cash Flows; and (iv) the Notes to the Financial Statements Filed herewith

 

 
29

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

WETRADE GROUP INC

 

 

 

 

 

Dated August 11, 2023

By:

/s/ Wei Hechun

 

 

 

Wei HeChun

 

 

 

Chief Executive Officer

 

 

 

 

/s/ Annie Huang

 

 

 

Annie Huang

 

 

 

Chief Financial Officer

 

 

 
30