Whiting Holdings LLC - Quarter Report: 2014 September (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission file number: 001‑31899
WHITING PETROLEUM CORPORATION |
|
|
(Exact name of registrant as specified in its charter) |
|
Delaware |
|
20‑0098515 |
(State or other jurisdiction |
|
(I.R.S. Employer |
1700 Broadway, Suite 2300 |
|
80290‑2300 |
(Address of principal executive offices) |
|
(Zip code) |
|
(303) 837‑1661 |
|
|
(Registrant’s telephone number, including area code) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of the registrant’s common stock outstanding at October 15, 2014: 119,060,513 shares.
Glossary of Certain Definitions
Unless the context otherwise requires, the terms “we,” “us,” “our” or “ours” when used in this Quarterly Report on Form 10-Q refer to Whiting Petroleum Corporation, together with its consolidated subsidiaries. When the context requires, we refer to these entities separately.
We have included below the definitions for certain terms used in this report:
“Bbl” One stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to oil, NGLs and other liquid hydrocarbons.
“Bcf” One billion cubic feet, used in reference to natural gas or CO2.
“BOE” One stock tank barrel of oil equivalent, computed on an approximate energy equivalent basis that one Bbl of crude oil equals six Mcf of natural gas and one Bbl of crude oil equals one Bbl of natural gas liquids.
“CO2” Carbon dioxide.
“CO2 flood” A tertiary recovery method in which CO2 is injected into a reservoir to enhance hydrocarbon recovery.
“completion” The installation of permanent equipment for the production of crude oil or natural gas, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.
“costless collar” An options position where the proceeds from the sale of a call option at its inception fund the purchase of a put option at its inception.
“development well” A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
“differential” The difference between a benchmark price of oil and natural gas, such as the NYMEX crude oil spot, and the wellhead price received.
“EOR” Enhanced oil recovery.
“exploratory well” A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir. Generally, an exploratory well is any well that is not a development well, an extension well, a service well or a stratigraphic test well.
“FASB” Financial Accounting Standards Board.
“FASB ASC” The Financial Accounting Standards Board Accounting Standards Codification.
“field” An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. There may be two or more reservoirs in a field that are separated vertically by intervening impervious strata, or laterally by local geologic barriers, or both. Reservoirs that are associated by being in overlapping or adjacent fields may be treated as a single or common operational field. The geological terms “structural feature” and “stratigraphic condition” are intended to identify localized geological features as opposed to the broader terms of basins, trends, provinces, plays, areas of interest, etc.
“GAAP” Generally accepted accounting principles in the United States of America.
“gross acres or wells” The total acres or wells, as the case may be, in which a working interest is owned.
“ISDA” International Swaps and Derivatives Association, Inc.
“lease operating expense” or “LOE” The expenses of lifting oil or gas from a producing formation to the surface, constituting part of the current operating expenses of a working interest, and also including labor, superintendence, supplies, repairs, short-lived assets, maintenance, allocated overhead costs and other expenses incidental to production, but not including lease acquisition or drilling or completion expenses.
“LIBOR” London interbank offered rate.
1
“MBbl” One thousand barrels of oil or other liquid hydrocarbons.
“MBbl/d” One MBbl per day.
“MBOE” One thousand BOE.
“MBOE/d” One MBOE per day.
“Mcf” One thousand cubic feet, used in reference to natural gas or CO2.
“MMBbl” One million Bbl.
“MMBOE” One million BOE.
“MMBtu” One million British Thermal Units.
“MMcf” One million cubic feet, used in reference to natural gas or CO2.
“MMcf/d” One MMcf per day.
“net production” The total production attributable to our fractional working interest owned.
“NGL” Natural gas liquid.
“NYMEX” The New York Mercantile Exchange.
“plug-and-perf technology” A horizontal well completion technique in which hydraulic fractures are performed in multiple stages, with each stage utilizing a bridge plug to divert fracture stimulation fluids through the casing perforations into the formation within that stage.
“plugging and abandonment” Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one stratum will not escape into another or to the surface. Regulations of most states require plugging of abandoned wells.
“proved reserves” Those reserves which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time.
The area of the reservoir considered as proved includes all of the following:
a. |
The area identified by drilling and limited by fluid contacts, if any, and |
b. |
Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data. |
Reserves that can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when both of the following occur:
a. |
Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based, and |
b. |
The project has been approved for development by all necessary parties and entities, including governmental entities. |
Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period before the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
2
“proved undeveloped reserves” Proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless specific circumstances justify a longer time. Under no circumstances shall estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.
“reserves” Estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
“reservoir” A porous and permeable underground formation containing a natural accumulation of producible crude oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.
“royalty” The amount or fee paid to the owner of mineral rights, expressed as a percentage or fraction of gross income from crude oil or natural gas produced and sold, unencumbered by expenses relating to the drilling, completing or operating of the affected well.
“royalty interest” An interest in an oil or natural gas property entitling the owner to shares of the crude oil or natural gas production free of costs of exploration, development and production operations.
“SEC” The United States Securities and Exchange Commission.
“working interest” The interest in a crude oil and natural gas property (normally a leasehold interest) that gives the owner the right to drill, produce and conduct operations on the property and a share of production, subject to all royalties, overriding royalties and other burdens and to all costs of exploration, development and operations and all risks in connection therewith.
“workover” Operations on a producing well to restore or increase production.
3
PART I – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
WHITING PETROLEUM CORPORATION
CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except share and per share data)
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
28,053 |
$ |
699,460 | ||
Accounts receivable trade, net |
453,535 | 341,177 | ||||
Prepaid expenses and other |
30,410 | 28,981 | ||||
Total current assets |
511,998 | 1,069,618 | ||||
Property and equipment: |
||||||
Oil and gas properties, successful efforts method |
12,164,446 | 10,065,150 | ||||
Other property and equipment |
257,296 | 206,385 | ||||
Total property and equipment |
12,421,742 | 10,271,535 | ||||
Less accumulated depreciation, depletion and amortization |
(3,431,815) | (2,676,490) | ||||
Total property and equipment, net |
8,989,927 | 7,595,045 | ||||
Debt issuance costs |
45,987 | 48,530 | ||||
Other long-term assets |
69,498 | 120,277 | ||||
TOTAL ASSETS |
$ |
9,617,410 |
$ |
8,833,470 | ||
LIABILITIES AND EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable trade |
$ |
77,218 |
$ |
107,692 | ||
Accrued capital expenditures |
226,337 | 158,739 | ||||
Revenues and royalties payable |
204,644 | 198,558 | ||||
Current portion of Production Participation Plan liability |
113,391 | 73,263 | ||||
Accrued liabilities and other |
109,172 | 144,328 | ||||
Taxes payable |
71,486 | 50,052 | ||||
Accrued interest |
18,708 | 44,405 | ||||
Deferred income taxes |
11,105 | 648 | ||||
Total current liabilities |
832,061 | 777,685 | ||||
Long-term debt |
2,753,347 | 2,653,834 | ||||
Deferred income taxes |
1,529,814 | 1,278,030 | ||||
Production Participation Plan liability |
- |
87,503 | ||||
Asset retirement obligations |
170,961 | 116,442 | ||||
Deferred gain on sale |
64,670 | 79,065 | ||||
Other long-term liabilities |
4,326 | 4,212 | ||||
Total liabilities |
5,355,179 | 4,996,771 | ||||
Commitments and contingencies |
||||||
Equity: |
||||||
Common stock, $0.001 par value, 300,000,000 shares authorized; 120,518,899 issued and 119,060,513 outstanding as of September 30, 2014 and 120,101,555 issued and 118,657,245 outstanding as of December 31, 2013 |
|
|
121 |
|
|
120 |
Additional paid-in capital |
1,590,635 | 1,583,542 | ||||
Retained earnings |
2,663,393 | 2,244,905 | ||||
Total Whiting shareholders' equity |
4,254,149 | 3,828,567 | ||||
Noncontrolling interest |
8,082 | 8,132 | ||||
Total equity |
4,262,231 | 3,836,699 | ||||
TOTAL LIABILITIES AND EQUITY |
$ |
9,617,410 |
$ |
8,833,470 |
See notes to consolidated financial statements.
4
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(in thousands, except per share data)
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
REVENUES AND OTHER INCOME: |
||||||||||||
Oil, NGL and natural gas sales |
$ |
805,054 |
$ |
706,543 |
$ |
2,352,064 |
$ |
1,963,525 | ||||
Loss on hedging activities |
- |
(665) |
- |
(1,313) | ||||||||
Amortization of deferred gain on sale |
7,689 | 7,750 | 22,906 | 23,680 | ||||||||
Gain (loss) on sale of properties |
(50) | 116,274 | 12,305 | 119,706 | ||||||||
Interest income and other |
438 | 1,083 | 1,727 | 2,327 | ||||||||
Total revenues and other income |
813,131 | 830,985 | 2,389,002 | 2,107,925 | ||||||||
COSTS AND EXPENSES: |
||||||||||||
Lease operating |
124,075 | 109,106 | 357,222 | 314,064 | ||||||||
Production taxes |
69,106 | 61,143 | 197,993 | 166,228 | ||||||||
Depreciation, depletion and amortization |
285,658 | 219,530 | 789,432 | 644,135 | ||||||||
Exploration and impairment |
29,925 | 47,092 | 103,544 | 127,765 | ||||||||
General and administrative |
37,070 | 50,368 | 104,959 | 108,466 | ||||||||
Interest expense |
39,632 | 24,988 | 120,821 | 69,579 | ||||||||
Change in Production Participation Plan liability |
- |
(10,798) |
- |
1,332 | ||||||||
Commodity derivative (gain) loss, net |
(23,783) | 24,269 | 26,828 | 25,334 | ||||||||
Total costs and expenses |
561,683 | 525,698 | 1,700,799 | 1,456,903 | ||||||||
INCOME BEFORE INCOME TAXES |
251,448 | 305,287 | 688,203 | 651,022 | ||||||||
INCOME TAX EXPENSE (BENEFIT): |
||||||||||||
Current |
(660) | 7,220 | 7,695 | 5,131 | ||||||||
Deferred |
94,147 | 93,976 | 262,070 | 220,612 | ||||||||
Income tax expense |
93,487 | 101,196 | 269,765 | 225,743 | ||||||||
NET INCOME |
157,961 | 204,091 | 418,438 | 425,279 | ||||||||
Net loss attributable to noncontrolling interests |
14 | 10 | 50 | 41 | ||||||||
NET INCOME AVAILABLE TO SHAREHOLDERS |
157,975 | 204,101 | 418,488 | 425,320 | ||||||||
Preferred stock dividends |
- |
- |
- |
(538) | ||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
|
$ |
157,975 |
|
$ |
204,101 |
|
$ |
418,488 |
|
$ |
424,782 |
EARNINGS PER COMMON SHARE: |
||||||||||||
Basic |
$ |
1.33 |
$ |
1.72 |
$ |
3.52 |
$ |
3.60 | ||||
Diluted |
$ |
1.32 |
$ |
1.71 |
$ |
3.48 |
$ |
3.56 | ||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
||||||||||||
Basic |
119,024 | 118,654 | 118,972 | 118,127 | ||||||||
Diluted |
120,066 | 119,507 | 120,109 | 119,511 |
See notes to consolidated financial statements.
5
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(in thousands)
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
NET INCOME |
$ |
157,961 |
$ |
204,091 |
$ |
418,438 |
$ |
425,279 | ||||
OTHER COMPREHENSIVE INCOME, NET OF TAX: |
||||||||||||
OCI amortization on de-designated hedges (1) (2) |
- |
420 |
- |
830 | ||||||||
Total other comprehensive income, net of tax |
- |
420 |
- |
830 | ||||||||
COMPREHENSIVE INCOME |
157,961 | 204,511 | 418,438 | 426,109 | ||||||||
Comprehensive loss attributable to noncontrolling interest |
|
|
14 |
|
|
10 |
|
|
50 |
|
|
41 |
COMPREHENSIVE INCOME ATTRIBUTABLE TO WHITING |
|
$ |
157,975 |
|
$ |
204,521 |
|
$ |
418,488 |
|
$ |
426,150 |
(1) |
Presented net of income tax expense of $245 and $483 for the three and nine months ended September 30, 2013, respectively. |
(2) |
These OCI amortization amounts on de-designated hedges are reclassified from accumulated other comprehensive income (“AOCI”) to loss on hedging activities in the consolidated statements of income. |
See notes to consolidated financial statements.
6
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||
Net income |
$ |
418,438 |
$ |
425,279 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
Depreciation, depletion and amortization |
789,432 | 644,135 | ||||
Deferred income tax expense |
262,070 | 220,612 | ||||
Amortization of debt issuance costs and debt premium |
9,343 | 7,800 | ||||
Stock-based compensation |
17,077 | 16,830 | ||||
Amortization of deferred gain on sale |
(22,906) | (23,680) | ||||
Gain on sale of properties |
(12,305) | (119,706) | ||||
Undeveloped leasehold and oil and gas property impairments |
53,972 | 56,130 | ||||
Exploratory dry hole costs |
3,972 | 21,150 | ||||
Change in Production Participation Plan liability |
- |
1,332 | ||||
Non-cash portion of derivative losses |
19,661 | 740 | ||||
Other, net |
(7,973) | (8,109) | ||||
Changes in current assets and liabilities: |
||||||
Accounts receivable trade, net |
(112,358) | (43,247) | ||||
Prepaid expense and other |
2,944 | (1,442) | ||||
Accounts payable trade and accrued liabilities |
(99,581) | (17,956) | ||||
Revenues and royalties payable |
6,086 | 45,807 | ||||
Taxes payable |
21,434 | 28,452 | ||||
Net cash provided by operating activities |
1,349,306 | 1,254,127 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||
Drilling and development capital expenditures |
(2,046,338) | (1,669,979) | ||||
Acquisition of oil and gas properties |
(58,104) | (393,997) | ||||
Other property and equipment |
(58,907) | (44,332) | ||||
Proceeds from sale of oil and gas properties |
83,500 | 819,612 | ||||
Issuance of note receivable |
- |
(10,530) | ||||
Cash paid for investing derivatives |
- |
(44,900) | ||||
Cash settlements received on investing derivatives |
- |
2,371 | ||||
Net cash used in investing activities |
(2,079,849) | (1,341,755) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||
Issuance of 5% Senior Notes due 2019 |
- |
1,100,000 | ||||
Issuance of 5.75% Senior Notes due 2021 |
- |
1,204,000 | ||||
Borrowings under credit agreement |
350,000 | 1,860,000 | ||||
Repayments of borrowings under credit agreement |
(250,000) | (3,060,000) | ||||
Debt issuance costs |
(4,508) | (29,541) | ||||
Proceeds from stock options exercised |
1,357 |
- |
||||
Restricted stock used for tax withholdings |
(11,340) | (5,514) | ||||
Repayment of tax sharing liability |
(26,373) |
- |
||||
Preferred stock dividends paid |
- |
(538) | ||||
Net cash provided by financing activities |
59,136 | 1,068,407 | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(671,407) | 980,779 | ||||
CASH AND CASH EQUIVALENTS: |
||||||
Beginning of period |
699,460 | 44,800 | ||||
End of period |
$ |
28,053 |
$ |
1,025,579 | ||
NONCASH INVESTING ACTIVITIES: |
||||||
Accrued capital expenditures |
$ |
226,337 |
$ |
158,813 |
See notes to consolidated financial statements.
7
WHITING PETROLEUM CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY (unaudited)
(in thousands)
Accumulated |
Total |
|||||||||||||||||||||||||||
Additional |
Other |
Whiting |
||||||||||||||||||||||||||
Preferred Stock |
Common Stock |
Paid-in |
Comprehensive |
Retained |
Shareholders' |
Noncontrolling |
Total |
|||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Income (Loss) |
Earnings |
Equity |
Interest |
Equity |
|||||||||||||||||||
BALANCES-January 1, 2013 |
172 |
$ |
- |
118,582 |
$ |
119 |
$ |
1,566,717 |
$ |
(1,236) |
$ |
1,879,388 |
$ |
3,444,988 |
$ |
8,184 |
$ |
3,453,172 | ||||||||||
Net income (loss) |
- |
- |
- |
- |
- |
- |
425,320 | 425,320 | (41) | 425,279 | ||||||||||||||||||
Other comprehensive income |
- |
- |
- |
- |
- |
830 |
- |
830 |
- |
830 | ||||||||||||||||||
Conversion of preferred stock to common |
(172) |
- |
794 | 1 |
- |
- |
- |
1 |
- |
1 | ||||||||||||||||||
Restricted stock issued |
- |
- |
941 |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock forfeited |
- |
- |
(96) |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock used for tax withholdings |
- |
- |
(114) |
- |
(5,514) |
- |
- |
(5,514) |
- |
(5,514) | ||||||||||||||||||
Stock-based compensation |
- |
- |
- |
- |
16,830 |
- |
- |
16,830 |
- |
16,830 | ||||||||||||||||||
Preferred dividends paid |
- |
- |
- |
- |
- |
- |
(538) | (538) |
- |
(538) | ||||||||||||||||||
BALANCES-September 30, 2013 |
- |
$ |
- |
120,107 |
$ |
120 |
$ |
1,578,033 |
$ |
(406) |
$ |
2,304,170 |
$ |
3,881,917 |
$ |
8,143 |
$ |
3,890,060 | ||||||||||
BALANCES-January 1, 2014 |
- |
$ |
- |
120,102 |
$ |
120 |
$ |
1,583,542 |
$ |
- |
$ |
2,244,905 |
$ |
3,828,567 |
$ |
8,132 |
$ |
3,836,699 | ||||||||||
Net income (loss) |
- |
- |
- |
- |
- |
- |
418,488 | 418,488 | (50) | 418,438 | ||||||||||||||||||
Exercise of stock options |
- |
- |
84 |
- |
1,357 |
- |
- |
1,357 |
- |
1,357 | ||||||||||||||||||
Restricted stock issued |
- |
- |
908 | 1 | (1) |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock forfeited |
- |
- |
(384) |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||||||
Restricted stock used for tax withholdings |
- |
- |
(191) |
- |
(11,340) |
- |
- |
(11,340) |
- |
(11,340) | ||||||||||||||||||
Stock-based compensation |
- |
- |
- |
- |
17,077 |
- |
- |
17,077 |
- |
17,077 | ||||||||||||||||||
BALANCES-September 30, 2014 |
- |
$ |
- |
120,519 |
$ |
121 |
$ |
1,590,635 |
$ |
- |
$ |
2,663,393 |
$ |
4,254,149 |
$ |
8,082 |
$ |
4,262,231 |
See notes to consolidated financial statements.
8
WHITING PETROLEUM CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION
Description of Operations—Whiting Petroleum Corporation, a Delaware corporation, is an independent oil and gas company that explores for, develops, acquires and produces crude oil, NGLs and natural gas primarily in the Rocky Mountains and Permian Basin regions of the United States. Unless otherwise specified or the context otherwise requires, all references in these notes to “Whiting” or the “Company” are to Whiting Petroleum Corporation and its consolidated subsidiaries.
Consolidated Financial Statements—The unaudited consolidated financial statements include the accounts of Whiting Petroleum Corporation, its consolidated subsidiaries and Whiting’s pro rata share of the accounts of Whiting USA Trust I (“Trust I”) pursuant to Whiting’s 15.8% ownership interest in Trust I. Investments in entities which give Whiting significant influence, but not control, over the investee are accounted for using the equity method. Under the equity method, investments are stated at cost plus the Company’s equity in undistributed earnings and losses. All intercompany balances and transactions have been eliminated upon consolidation. These financial statements have been prepared in accordance with GAAP for interim financial reporting. In the opinion of management, the accompanying financial statements include all adjustments (consisting of normal recurring accruals and adjustments) necessary to present fairly, in all material respects, the Company’s interim results. However, operating results for the periods presented are not necessarily indicative of the results that may be expected for the full year. Whiting’s 2013 Annual Report on Form 10-K includes certain definitions and a summary of significant accounting policies and should be read in conjunction with this Quarterly Report on Form 10‑Q. Except as disclosed herein, there have been no material changes to the information disclosed in the notes to the consolidated financial statements included in Whiting’s 2013 Annual Report on Form 10‑K.
Earnings Per Share—Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during each period. Diluted earnings per common share is calculated by dividing adjusted net income available to common shareholders by the weighted average number of diluted common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for the diluted earnings per share calculations consist of unvested restricted stock awards and outstanding stock options using the treasury method, as well as convertible perpetual preferred stock using the if-converted method. In the computation of diluted earnings per share, excess tax benefits that would be created upon the assumed vesting of unvested restricted shares or the assumed exercise of stock options (i.e. hypothetical excess tax benefits) are included in the assumed proceeds component of the treasury share method to the extent that such excess tax benefits are more likely than not to be realized. When a loss from continuing operations exists, all potentially dilutive securities are anti-dilutive and are therefore excluded from the computation of diluted earnings per share.
Reclassifications—Certain prior period balances in the consolidated balance sheets have been reclassified to conform to the current year presentation. Such reclassifications had no impact on net income, cash flows or shareholders’ equity previously reported.
2. OIL AND GAS PROPERTIES
Net capitalized costs related to the Company’s oil and gas producing activities at September 30, 2014 and December 31, 2013 are as follows (in thousands):
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
Proved leasehold costs |
$ |
1,755,437 |
$ |
1,633,495 | ||
Unproved leasehold costs |
295,664 | 372,298 | ||||
Costs of completed wells and facilities |
9,500,386 | 7,563,350 | ||||
Wells and facilities in progress |
612,959 | 496,007 | ||||
Total oil and gas properties, successful efforts method |
12,164,446 | 10,065,150 | ||||
Accumulated depletion |
(3,395,977) | (2,645,841) | ||||
Oil and gas properties, net |
$ |
8,768,469 |
$ |
7,419,309 |
9
3. ACQUISITIONS AND DIVESTITURES
2014 Acquisitions
On July 13, 2014, Whiting and Kodiak Oil & Gas Corp. (“Kodiak”) entered into a definitive agreement under which Whiting would acquire all of the outstanding common stock of Kodiak (the “Kodiak Acquisition”). Under the terms of the agreement, Kodiak shareholders will receive 0.177 of a share of Whiting common stock in exchange for each share of Kodiak common stock they own. In addition, Whiting will assume all of Kodiak’s outstanding debt as of the closing date of the acquisition. Kodiak’s outstanding debt as of June 30, 2014 totaled $2.3 billion.
In conjunction with the Kodiak Acquisition, in August 2014 the Company entered into a Sixth Amended and Restated Credit Agreement with a syndicate of banks, which will replace its existing credit agreement effective on the closing date of the Kodiak Acquisition. Refer to the Long-Term Debt footnote for more information.
Also in conjunction with the Kodiak Acquisition, Whiting solicited and received the required consent of the holders of Kodiak’s outstanding $1.6 billion aggregate principal amount of senior notes (the “Kodiak Notes”) to adopt certain amendments to the indentures (the “Kodiak Indentures”) under which the Kodiak Notes were issued (the “Consent Solicitations”). In connection with the Consent Solicitations, Whiting offered to (i) issue an unconditional and irrevocable guarantee (the “Whiting Guarantee”) of the prompt payment, when due, of any amount owed under the Kodiak Notes and the Kodiak Indentures and (ii) make a cash payment in respect of consents delivered in the Consent Solicitations. The amendments will not become operative and the Whiting Guarantee will not be issued until the completion of the Kodiak Acquisition.
Completion of the Kodiak Acquisition is subject to the approval of both Whiting and Kodiak shareholders, certain court approvals and customary closing conditions. The closing of this transaction is expected to occur in December 2014.
Whiting and Kodiak each have the right to terminate the Kodiak Acquisition agreement in certain circumstances, including, but not limited to, (i) if the Kodiak Acquisition is not completed by January 9, 2015, (ii) if the other party materially breaches its representations or covenants and such breach is not, or is not capable of being, cured within 30 days of notice, (iii) if the Supreme Court of British Columbia fails to approve the Kodiak Acquisition, (iv) if Whiting’s or Kodiak’s shareholders fail to approve the Kodiak Acquisition, or (v) if the other party’s board of directors makes an adverse recommendation change. In the event that the Kodiak Acquisition agreement is terminated, Whiting could be subject to a termination fee of $130.0 million plus reimbursement of up to $10.0 million of Kodiak’s expenses, under certain circumstances.
2014 Divestitures
On March 27, 2014, the Company completed the sale of approximately 49,900 gross (41,000 net) acres, which consisted mainly of undeveloped acreage as well as its interests in certain producing oil and gas wells, in its Big Tex prospect located in the Delaware Basin of Texas for a cash purchase price of $75.6 million (subject to post-closing adjustments) resulting in a pre-tax gain on sale of $12.4 million.
2013 Acquisitions
On September 20, 2013, the Company completed the acquisition of approximately 39,300 gross (17,300 net) acres, including interests in 121 producing oil and gas wells and undeveloped acreage, in the Williston Basin located in Williams and McKenzie counties of North Dakota and Roosevelt and Richland counties of Montana for an initial purchase price of $261.3 million. Revenue and earnings from these properties since the September 20, 2013 acquisition date are not material. Disclosures of pro forma revenues and net income for the acquisition of these wells are therefore not material and have not been presented accordingly.
The acquisition was recorded using the purchase method of accounting. The initial purchase price has been adjusted for post-closing settlements that have occurred since the acquisition date totaling $5.8 million. The following table summarizes the allocation of the $255.5 million adjusted purchase price to the tangible assets acquired and liabilities assumed in this acquisition of oil and gas properties (in thousands):
10
Purchase price |
$ |
255,537 | |
Allocation of purchase price: |
|||
Proved properties |
$ |
229,002 | |
Unproved properties |
27,335 | ||
Oil in tank inventory |
522 | ||
Accounts receivable |
578 | ||
Asset retirement obligations |
(1,900) | ||
Total |
$ |
255,537 |
2013 Divestitures
On October 31, 2013, the Company completed the sale of approximately 45,000 gross (32,200 net) acres, which consisted mainly of undeveloped acreage as well as its interests in certain producing oil and gas wells, in its Big Tex prospect located in the Delaware Basin of Texas for a cash purchase price of $150.8 million, resulting in a pre-tax gain on sale of $11.5 million. Of the total net acres sold, approximately 30,800 net acres are located in Pecos County, Texas, and approximately 1,400 net acres are located in Reeves County, Texas.
On July 15, 2013, the Company completed the sale of its interests in certain oil and gas producing properties located in its EOR projects in the Postle and Northeast Hardesty fields in Texas County, Oklahoma, including the related Dry Trail plant gathering and processing facility, oil delivery pipeline, its entire 60% interest in the Transpetco CO2 pipeline, crude oil swap contracts and certain other related assets and liabilities (collectively the “Postle Properties”) for a cash purchase price of $809.2 million after selling costs and post-closing adjustments. This divestiture resulted in a pre-tax gain on sale of $109.1 million. The Company used the net proceeds from this sale to repay a portion of the debt outstanding under its credit agreement.
4. LONG-TERM DEBT
Long-term debt consisted of the following at September 30, 2014 and December 31, 2013 (in thousands):
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
Credit agreement |
$ |
100,000 |
$ |
- |
||
6.5% Senior Subordinated Notes due 2018 |
350,000 | 350,000 | ||||
5% Senior Notes due 2019 |
1,100,000 | 1,100,000 | ||||
5.75% Senior Notes due 2021, including unamortized debt premium of $3,347 and $3,834, respectively |
|
|
1,203,347 |
|
|
1,203,834 |
Total debt |
$ |
2,753,347 |
$ |
2,653,834 |
Credit Agreement—Whiting Oil and Gas Corporation (“Whiting Oil and Gas”), the Company’s wholly-owned subsidiary, has a credit agreement with a syndicate of banks that as of September 30, 2014 had a borrowing base of $2.8 billion, of which $1.2 billion has been committed by lenders and is available for borrowing. The Company may increase the maximum aggregate amount of commitments under the credit agreement up to the $2.8 billion borrowing base if certain conditions are satisfied, including the consent of lenders participating in the increase. As of September 30, 2014, the Company had $1,097.0 million of available borrowing capacity, which was net of $100.0 million in borrowings and $3.0 million in letters of credit outstanding.
The credit agreement provides for interest only payments until the expiration date of the agreement, when all outstanding borrowings are due. The credit agreement expires on the earlier of (i) April 2, 2019 or (ii) with certain exceptions, the date that is 91 days prior to the scheduled maturity of any permitted additional unsecured senior or senior subordinated notes, which includes the Company’s 5% Senior Notes due March 2019, unless redeemed earlier in accordance with the credit agreement.
The borrowing base under the credit agreement is determined at the discretion of the lenders, based on the collateral value of the Company’s proved reserves that have been mortgaged to such lenders, and is subject to regular redeterminations on May 1 and November 1 of each year, as well as special redeterminations described in the credit agreement, in each case which may reduce the amount of the borrowing base. A portion of the revolving credit facility in an aggregate amount not to exceed $50.0 million may be used to issue letters of credit for the account of Whiting Oil and Gas or other designated subsidiaries of the Company. As of September 30, 2014, $47.0 million was available for additional letters of credit under the agreement.
Interest accrues at the Company’s option at either (i) a base rate for a base rate loan plus the margin in the table below, where the base rate is defined as the greatest of the prime rate, the federal funds rate plus 0.50% per annum or an adjusted LIBOR rate plus 1.00% per
11
annum, or (ii) an adjusted LIBOR rate for a Eurodollar loan plus the margin in the table below. Additionally, the Company also incurs commitment fees as set forth in the table below on the unused portion of the lesser of the aggregate commitments of the lenders or the borrowing base, and which are included as a component of interest expense. At September 30, 2014, the weighted average interest rate on the outstanding principal balance under the credit agreement was 3.8%.
Applicable |
Applicable |
|||||
Margin for Base |
Margin for |
Commitment |
||||
Ratio of Outstanding Borrowings to Borrowing Base |
Rate Loans |
Eurodollar Loans |
Fee |
|||
Less than 0.25 to 1.0 |
0.50% |
1.50% |
0.375% |
|||
Greater than or equal to 0.25 to 1.0 but less than 0.50 to 1.0 |
0.75% |
1.75% |
0.375% |
|||
Greater than or equal to 0.50 to 1.0 but less than 0.75 to 1.0 |
1.00% |
2.00% |
0.50% |
|||
Greater than or equal to 0.75 to 1.0 but less than 0.90 to 1.0 |
1.25% |
2.25% |
0.50% |
|||
Greater than or equal to 0.90 to 1.0 |
1.50% |
2.50% |
0.50% |
The credit agreement contains restrictive covenants that may limit the Company’s ability to, among other things, incur additional indebtedness, sell assets, make loans to others, make investments, enter into mergers, enter into hedging contracts, incur liens and engage in certain other transactions without the prior consent of its lenders. Except for limited exceptions, the credit agreement also restricts the Company’s ability to make any dividend payments or distributions on its common stock. These restrictions apply to all of the net assets of Whiting Oil and Gas. As of September 30, 2014, total restricted net assets were $4,759.7 million, and the amount of retained earnings free from restrictions was $24.8 million. The credit agreement requires the Company, as of the last day of any quarter, (i) to not exceed a total debt to the last four quarters’ EBITDAX ratio (as defined in the credit agreement) of 4.0 to 1.0 and (ii) to have a consolidated current assets to consolidated current liabilities ratio (as defined in the credit agreement and which includes an add back of the available borrowing capacity under the credit agreement) of not less than 1.0 to 1.0. The Company was in compliance with its covenants under the credit agreement as of September 30, 2014.
The obligations of Whiting Oil and Gas under the credit agreement are secured by a first lien on substantially all of Whiting Oil and Gas’ properties included in the borrowing base for the credit agreement. The Company has guaranteed the obligations of Whiting Oil and Gas under the credit agreement and has pledged the stock of Whiting Oil and Gas as security for its guarantee.
In August 2014, Whiting Oil and Gas entered into a Sixth Amended and Restated Credit Agreement which will replace its existing credit agreement effective on the closing date of the Kodiak Acquisition, as discussed in the Acquisitions and Divestitures footnote above. This amended credit agreement will increase the borrowing base under Whiting Oil and Gas’ credit facility to $4.5 billion, with aggregate commitments of $3.5 billion, of which $2.5 billion relates to commitments to extend revolving credit and $1.0 billion relates to a senior secured delayed draw term loan facility (“Delayed Draw Facility”). The Delayed Draw Facility may be used to provide cash consideration for any repurchase or redemption of Kodiak’s outstanding senior notes in connection with the Kodiak Acquisition, to pay transaction costs and for other corporate purposes. A portion of the revolving credit facility, in an aggregate amount not to exceed $100.0 million, may be used to issue letters of credit for the account of Whiting Oil & Gas and other designated subsidiaries of the Company. Under the amended credit agreement, the revolving credit facility will mature on the fifth anniversary of the Kodiak Acquisition closing date, and the Delayed Draw Facility will mature on December 31, 2015. The other material terms of the amended credit agreement are otherwise similar to Whiting Oil and Gas’ current credit facility except at any time during which (i) Whiting has an investment-grade debt rating from Moody’s Investors Service, Inc. or Standard & Poor’s Ratings Group and (ii) Whiting has elected, at its discretion, to effect an investment-grade rating period. Under these circumstances, (i) certain security requirements, including the borrowing base requirement, and restrictive covenants will cease to apply, (ii) certain other restrictive covenants will become less restrictive, (iii) an additional financial covenant will be imposed, and (iv) the interest rate margin applicable to all revolving borrowings as well as the commitment fee with respect to the revolving facility will be based upon the Company’s debt rating rather than the ratio of outstanding borrowings to the borrowing base.
Senior Notes and Senior Subordinated Notes—In September 2010, the Company issued at par $350.0 million of 6.5% Senior Subordinated Notes due October 2018 (the “2018 Notes”). The estimated fair value of these notes was $362.3 million and $371.0 million as of September 30, 2014 and December 31, 2013, respectively, based on quoted market prices for these debt securities, and such fair value is therefore designated as Level 1 within the valuation hierarchy.
Issuance of Senior Notes. In September 2013, the Company issued at par $1,100.0 million of 5% Senior Notes due March 2019 and $800.0 million of 5.75% Senior Notes due March 2021, and issued at 101% of par an additional $400.0 million of 5.75% Senior Notes due March 2021 (collectively, the “Senior Notes”). The estimated fair value of the 2019 notes was $1,124.8 million and $1,122.0 million as of September 30, 2014 and December 31, 2013, respectively. The estimated fair value of the 2021 notes was $1,266.0 million and $1,260.0 million as of September 30, 2014 and December 31, 2013, respectively. These fair values are based on quoted market prices for these debt securities, and such fair values are therefore designated as Level 1 within the valuation hierarchy.
12
The Senior Notes are unsecured obligations of Whiting Petroleum Corporation and are subordinated to all of the Company’s secured indebtedness, which consists of Whiting Oil and Gas’ credit agreement. The 2018 Notes are also unsecured obligations of Whiting Petroleum Corporation and are subordinated to all of the Company’s senior debt, which currently consists of the Senior Notes and Whiting Oil and Gas’ credit agreement. The Company’s obligations under the 2018 Notes and the Senior Notes are fully and unconditionally guaranteed by the Company’s 100%-owned subsidiary, Whiting Oil and Gas (the “Guarantor”). Any subsidiaries other than the Guarantor are minor subsidiaries as defined by Rule 3-10(h)(6) of Regulation S‑X of the SEC. Whiting Petroleum Corporation has no assets or operations independent of this debt and its investments in its consolidated subsidiaries.
5. ASSET RETIREMENT OBLIGATIONS
The Company’s asset retirement obligations represent the present value of estimated future costs associated with the plugging and abandonment of oil and gas wells, removal of equipment and facilities from leased acreage, and land restoration (including removal of certain onshore and offshore facilities in California) in accordance with applicable local, state and federal laws. The Company follows FASB ASC Topic 410, Asset Retirement and Environmental Obligations, to determine its asset retirement obligation amounts by calculating the present value of the estimated future cash outflows associated with its plug and abandonment obligations. The current portions at September 30, 2014 and December 31, 2013 were $11.6 million and $9.7 million, respectively, and are included in accrued liabilities and other. Revisions to the liability typically occur due to changes in estimated abandonment costs or well economic lives, or if federal or state regulators enact new requirements regarding the abandonment of wells. The following table provides a reconciliation of the Company’s asset retirement obligations for the nine months ended September 30, 2014 (in thousands):
September 30, |
|||
2014 |
|||
Asset retirement obligation at January 1, 2014 |
$ |
126,148 | |
Additional liability incurred |
17,925 | ||
Revisions in estimated cash flows (1) |
36,651 | ||
Accretion expense |
10,041 | ||
Obligations on sold properties |
(1,188) | ||
Liabilities settled |
(7,021) | ||
Asset retirement obligation at September 30, 2014 |
$ |
182,556 |
(1) |
Revisions in estimated cash flows during the nine months ended September 30, 2014 are primarily attributable to increased estimates of future costs for oilfield goods and services required to plug and abandon wells in certain fields in the Rocky Mountains region. |
6. DERIVATIVE FINANCIAL INSTRUMENTS
The Company is exposed to certain risks relating to its ongoing business operations, and Whiting uses derivative instruments to manage its commodity price risk. Whiting follows FASB ASC Topic 815, Derivatives and Hedging, to account for its derivative financial instruments.
Commodity Derivative Contracts—Historically, prices received for crude oil and natural gas production have been volatile because of seasonal weather patterns, supply and demand factors, worldwide political factors and general economic conditions. Whiting enters into derivative contracts, primarily costless collars and swaps, to achieve a more predictable cash flow by reducing its exposure to commodity price volatility. Commodity derivative contracts are thereby used to ensure adequate cash flow to fund the Company’s capital programs and to manage returns on acquisitions and drilling programs. Costless collars are designed to establish floor and ceiling prices on anticipated future oil or gas production, while swaps are designed to establish a fixed price for anticipated future oil or gas production. While the use of these derivative instruments limits the downside risk of adverse price movements, they may also limit future revenues from favorable price movements. The Company does not enter into derivative contracts for speculative or trading purposes.
Whiting Derivatives. The table below details the Company’s costless collar derivatives, including its proportionate share of Whiting USA Trust II (“Trust II”) derivatives, entered into to hedge forecasted crude oil production revenues, as of October 1, 2014.
13
Whiting Petroleum Corporation |
||||||
Derivative |
Contracted Crude |
Weighted Average NYMEX Price |
||||
Instrument |
Period |
Oil Volumes (Bbl) |
Collar Ranges for Crude Oil (per Bbl) |
|||
Collars |
Oct - Dec 2014 |
11,910 |
$ 80.00 - $122.50 |
|||
Three-way collars (1) |
Oct - Dec 2014 |
4,440,000 |
$71.82 - $85.68 - $103.85 |
|||
Jan - Dec 2015 |
1,200,000 |
$70.00 - $85.00 - $107.90 |
||||
Total |
5,651,910 |
(1) |
A three-way collar is a combination of options: a sold call, a purchased put and a sold put. The sold call establishes a maximum price (ceiling) Whiting will receive for the volumes under contract. The purchased put establishes a minimum price (floor), unless the market price falls below the sold put (sub-floor), at which point the minimum price would be NYMEX plus the difference between the purchased put and the sold put strike price. |
In March 2013, Whiting entered into certain crude oil swap contracts in order to achieve more predictable cash flows and manage returns on certain oil and gas properties that the Company was considering for monetization. Accordingly, the acquisition of these swap contracts and cash receipts from settlements of these swap positions have been reflected as an investing activity in the statement of cash flows. On July 15, 2013, upon closing of the sale of the Postle Properties discussed in the Acquisitions and Divestitures footnote, these crude oil swaps were novated to the buyer. Cash settlements that do not relate to investing derivatives or that do not have a significant financing element are reflected as operating activities in the statement of cash flows.
Derivatives Conveyed to Whiting USA Trust II. In connection with the Company’s conveyance in March 2012 of a term net profits interest to Trust II and related sale of 18,400,000 Trust II units to the public, the right to any future hedge payments made or received by Whiting on certain of its derivative contracts have been conveyed to Trust II, and therefore such payments will be included in Trust II’s calculation of net proceeds. Under the terms of the aforementioned conveyance, Whiting retains 10% of the net proceeds from the underlying properties, which results in third-party public holders of Trust II units receiving 90%, and Whiting retaining 10%, of the future economic results of commodity derivative contracts conveyed to Trust II. The relative ownership of the future economic results of such commodity derivatives is reflected in the tables below. No additional hedges are allowed to be placed on Trust II assets.
The 10% portion of Trust II derivatives that Whiting has retained the economic rights to (and which are also included in the first derivative table above) are as follows:
Whiting Petroleum Corporation |
||||||
Derivative |
Contracted Crude |
NYMEX Price Collar Ranges for |
||||
Instrument |
Period |
Oil Volumes (Bbl) |
Crude Oil (per Bbl) |
|||
Collars |
Oct - Dec 2014 |
11,910 |
$ 80.00 - $122.50 |
The 90% portion of Trust II derivative contracts of which Whiting has transferred the economic rights to third-party public holders of Trust II units (and which have not been reflected in the above tables) are as follows:
Third-party Public Holders of Trust II Units |
||||||
Derivative |
Contracted Crude |
NYMEX Price Collar Ranges for |
||||
Instrument |
Period |
Oil Volumes (Bbl) |
Crude Oil (per Bbl) |
|||
Collars |
Oct - Dec 2014 |
107,190 |
$ 80.00 - $122.50 |
Embedded Commodity Derivative Contract—In May 2011, Whiting entered into a long-term contract to purchase CO2 for use in its EOR project that is being carried out at its North Ward Estes field in Texas. The contract has a 15-year term and delivery is expected to commence in May 2018. This contract contains a price adjustment clause that is linked to changes in NYMEX crude oil prices. The Company has determined that the portion of this contract linked to NYMEX oil prices is not clearly and closely related to the host contract, and the Company has therefore bifurcated this embedded pricing feature from its host contract and reflected it at fair value in the consolidated financial statements. As of September 30, 2014, the estimated fair value of the embedded derivative in this CO2 purchase contract was an asset of $7.7 million.
Although CO2 is not a commodity that is actively traded on a public exchange, the market price for CO2 generally fluctuates in tandem with increases or decreases in crude oil prices. When Whiting enters into a long-term CO2 purchase contract where the price of CO2 is fixed and does not adjust with changes in oil prices, the Company is exposed to the risk of paying higher than the market rate for CO2 in a climate of declining oil and CO2 prices. This in turn could have a negative impact on the project economics of the Company’s CO2 flood at North Ward Estes. As a result, the Company reduces its exposure to this risk by entering into certain CO2 purchase contracts which have prices that fluctuate along with changes in crude oil prices.
14
Derivative Instrument Reporting—All derivative instruments are recorded in the consolidated financial statements at fair value, other than derivative instruments that meet the “normal purchase normal sale” exclusion. The following tables summarize the effects of commodity derivative instruments on the consolidated statements of income for the three and nine months ended September 30, 2014 and 2013 (in thousands):
Loss Reclassified from AOCI into |
||||||||
Income (Effective Portion) |
||||||||
ASC 815 Cash Flow |
Nine Months Ended September 30, |
|||||||
Hedging Relationships (1) |
Income Statement Classification |
2014 |
2013 |
|||||
Commodity contracts |
Loss on hedging activities |
$ |
- |
$ |
(1,313) |
Loss Reclassified from AOCI into |
||||||||
Income (Effective Portion) |
||||||||
ASC 815 Cash Flow |
Three Months Ended September 30, |
|||||||
Hedging Relationships (1) |
Income Statement Classification |
2014 |
2013 |
|||||
Commodity contracts |
Loss on hedging activities |
$ |
- |
$ |
(665) |
(1) |
Effective April 1, 2009, the Company elected to de-designate all of its commodity derivative contracts that had been previously designated as cash flow hedges and elected to discontinue hedge accounting prospectively. As a result, such mark-to-market values at March 31, 2009 were frozen in AOCI as of the de-designation date and were reclassified into earnings as the original hedged transactions affected income. As of December 31, 2013, all amounts previously in AOCI had been reclassified into earnings. |
(Gain) Loss Recognized in Income |
||||||||
Not Designated as |
Nine Months Ended September 30, |
|||||||
ASC 815 Hedges |
Income Statement Classification |
2014 |
2013 |
|||||
Commodity contracts |
Commodity derivative (gain) loss, net |
$ |
(1,854) |
$ |
32,699 | |||
Embedded commodity contracts |
Commodity derivative (gain) loss, net |
28,682 | (7,365) | |||||
Total |
$ |
26,828 |
$ |
25,334 |
(Gain) Loss Recognized in Income |
||||||||
Not Designated as |
Three Months Ended September 30, |
|||||||
ASC 815 Hedges |
Income Statement Classification |
2014 |
2013 |
|||||
Commodity contracts |
Commodity derivative (gain) loss, net |
$ |
(29,345) |
$ |
22,293 | |||
Embedded commodity contracts |
Commodity derivative (gain) loss, net |
5,562 | 1,976 | |||||
Total |
$ |
(23,783) |
$ |
24,269 |
Offsetting of Derivative Assets and Liabilities. With each individual derivative counterparty, the Company typically has numerous hedge positions that span a several-month time period and that typically result in both fair value asset and liability positions held with that counterparty, which positions are all offset to a single fair value asset or liability amount at the end of each reporting period. The Company nets its derivative instrument fair value amounts executed with the same counterparty pursuant to ISDA master agreements, which provide for net settlement over the term of the contract and in the event of default or termination of the contract. The following tables summarize the location and fair value amounts of all derivative instruments in the consolidated balance sheets, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheets (in thousands):
15
September 30, 2014 (1) |
|||||||||||
Net |
|||||||||||
Gross |
Recognized |
||||||||||
Recognized |
Gross |
Fair Value |
|||||||||
Not Designated as |
Assets/ |
Amounts |
Assets/ |
||||||||
ASC 815 Hedges |
Balance Sheet Classification |
Liabilities |
Offset |
Liabilities |
|||||||
Derivative assets: |
|||||||||||
Commodity contracts |
Prepaid expenses and other |
$ |
7,460 |
$ |
(1,572) |
$ |
5,888 | ||||
Commodity contracts |
Other long-term assets |
1,545 | (591) | 954 | |||||||
Embedded commodity contracts |
Other long-term assets |
7,734 |
- |
7,734 | |||||||
Total derivative assets |
$ |
16,739 |
$ |
(2,163) |
$ |
14,576 | |||||
Derivative liabilities: |
|||||||||||
Commodity contracts |
Accrued liabilities and other |
$ |
1,601 |
$ |
(1,572) |
$ |
29 | ||||
Commodity contracts |
591 | (591) |
- |
||||||||
Total derivative liabilities |
$ |
2,192 |
$ |
(2,163) |
$ |
29 |
December 31, 2013 (1) |
|||||||||||
Net |
|||||||||||
Gross |
Recognized |
||||||||||
Recognized |
Gross |
Fair Value |
|||||||||
Not Designated as |
Assets/ |
Amounts |
Assets/ |
||||||||
ASC 815 Hedges |
Balance Sheet Classification |
Liabilities |
Offset |
Liabilities |
|||||||
Derivative assets: |
|||||||||||
Commodity contracts |
Prepaid expenses and other |
$ |
23,752 |
$ |
(22,478) |
$ |
1,274 | ||||
Embedded commodity contracts |
Other long-term assets |
36,416 |
- |
36,416 | |||||||
Total derivative assets |
$ |
60,168 |
$ |
(22,478) |
$ |
37,690 | |||||
Derivative liabilities: |
|||||||||||
Commodity contracts |
Accrued liabilities and other |
$ |
25,960 |
$ |
(22,478) |
$ |
3,482 | ||||
Total derivative liabilities |
$ |
25,960 |
$ |
(22,478) |
$ |
3,482 |
(1) |
Because counterparties to the Company’s derivative contracts are lenders under Whiting Oil and Gas’ credit agreement, which eliminates its need to post or receive collateral associated with its derivative positions, columns for cash collateral pledged or received have not been presented in the tables above. |
Contingent Features in Derivative Instruments. None of the Company’s derivative instruments contain credit-risk-related contingent features. Counterparties to the Company’s derivative contracts are high credit-quality financial institutions that are lenders under Whiting’s credit agreement. The Company uses only credit agreement participants to hedge with, since these institutions are secured equally with the holders of Whiting’s bank debt, which eliminates the potential need to post collateral when Whiting is in a derivative liability position. As a result, the Company is not required to post letters of credit or corporate guarantees for its derivative counterparties in order to secure contract performance obligations.
7. FAIR VALUE MEASUREMENTS
Cash and cash equivalents, accounts receivable and accounts payable are carried at cost, which approximates their fair value because of the short-term maturity of these instruments. The Company’s credit agreement has a recorded value that approximates its fair value since its variable interest rate is tied to current market rates. The Company’s Senior Notes and Senior Subordinated Notes are recorded at cost, and the fair values of these instruments are included in the Long-Term Debt footnote. The Company’s derivative financial instruments are recorded at fair value and include a measure of the Company’s own nonperformance risk or that of its counterparties as appropriate.
The Company follows FASB ASC Topic 820, Fair Value Measurement and Disclosure, which establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. The three levels are defined as follows:
· |
Level 1: Quoted Prices in Active Markets for Identical Assets – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
16
· |
Level 2: Significant Other Observable Inputs – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
· |
Level 3: Significant Unobservable Inputs – inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company reflects transfers between the three levels at the beginning of the reporting period in which the availability of observable inputs no longer justifies classification in the original level.
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values (in thousands):
Total Fair Value |
||||||||||||
Level 1 |
Level 2 |
Level 3 |
September 30, 2014 |
|||||||||
Financial Assets |
||||||||||||
Commodity derivatives – current |
$ |
- |
$ |
5,888 |
$ |
- |
$ |
5,888 | ||||
Commodity derivatives – non-current |
- |
954 |
- |
954 | ||||||||
Embedded commodity derivatives – non-current |
- |
- |
7,734 | 7,734 | ||||||||
Total financial assets |
$ |
- |
$ |
6,842 |
$ |
7,734 |
$ |
14,576 | ||||
Financial Liabilities |
||||||||||||
Commodity derivatives – current |
$ |
- |
$ |
29 |
$ |
- |
$ |
29 | ||||
Total financial liabilities |
$ |
- |
$ |
29 |
$ |
- |
$ |
29 |
Total Fair Value |
||||||||||||
Level 1 |
Level 2 |
Level 3 |
December 31, 2013 |
|||||||||
Financial Assets |
||||||||||||
Commodity derivatives – current |
$ |
- |
$ |
1,274 |
$ |
- |
$ |
1,274 | ||||
Embedded commodity derivatives – non-current |
- |
- |
36,416 | 36,416 | ||||||||
Total financial assets |
$ |
- |
$ |
1,274 |
$ |
36,416 |
$ |
37,690 | ||||
Financial Liabilities |
||||||||||||
Commodity derivatives – current |
$ |
- |
$ |
3,482 |
$ |
- |
$ |
3,482 | ||||
Total financial liabilities |
$ |
- |
$ |
3,482 |
$ |
- |
$ |
3,482 |
The following methods and assumptions were used to estimate the fair values of the assets and liabilities in the tables above:
Commodity Derivatives. Commodity derivative instruments consist mainly of costless collar option contracts for crude oil. The Company’s costless collars are valued based on an income approach. The option model considers various assumptions, such as quoted forward prices for commodities, time value and volatility factors. These assumptions are observable in the marketplace throughout the full term of the contract, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace, and are therefore designated as Level 2 within the valuation hierarchy. The discount rates used in the fair values of these instruments include a measure of either the Company’s or the counterparty’s nonperformance risk, as appropriate. The Company utilizes its counterparties’ valuations to assess the reasonableness of its own valuations.
Embedded Commodity Derivatives. The embedded commodity derivative relates to a long-term CO2 purchase contract, which has a price adjustment clause that is linked to changes in NYMEX crude oil prices. Whiting has determined that the portion of this contract linked to NYMEX oil prices is not clearly and closely related to its corresponding host contract, and the Company has therefore bifurcated this embedded pricing feature from the host contract and reflected it at fair value in its consolidated financial statements. This embedded commodity derivative is valued based on an income approach. The option model used in the valuation considers various assumptions, including quoted forward prices for commodities, LIBOR discount rates and either the Company’s or the counterparty’s nonperformance risk, as appropriate.
17
The assumptions used in the CO2 contract valuation include inputs that are both observable in the marketplace as well as unobservable during the term of the contract. With respect to forward prices for NYMEX crude oil where there is a lack of price transparency in certain future periods, such unobservable oil price inputs are significant to the CO2 contract valuation methodology, and the contract’s fair value is therefore designated as Level 3 within the valuation hierarchy.
Level 3 Fair Value Measurements. A third-party valuation specialist is utilized on a quarterly basis to determine the fair value of the embedded commodity derivative instrument designated as Level 3. The Company reviews this valuation (including the related model inputs and assumptions) and analyzes changes in fair value measurements between periods. The Company corroborates such inputs, calculations and fair value changes using various methodologies, and reviews unobservable inputs for reasonableness utilizing relevant information from other published sources.
The following table presents a reconciliation of changes in the fair value of financial assets (liabilities) designated as Level 3 in the valuation hierarchy for the three and nine months ended September 30, 2014 and 2013 (in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Fair value asset, beginning of period |
$ |
13,296 |
$ |
33,008 |
$ |
36,416 |
$ |
23,715 | ||||
Unrealized gains (losses) on embedded commodity derivative contracts included in earnings (1) |
|
|
(5,562) |
|
|
(1,744) |
|
|
(28,682) |
|
|
7,549 |
Transfers into (out of) Level 3 |
- |
- |
- |
- |
||||||||
Fair value asset, end of period |
$ |
7,734 |
$ |
31,264 |
$ |
7,734 |
$ |
31,264 |
(1) |
Included in commodity derivative (gain) loss, net in the consolidated statements of income. |
Quantitative Information About Level 3 Fair Value Measurements. The significant unobservable inputs used in the fair value measurement of the Company’s embedded commodity derivative contract designated as Level 3 are as follows:
Fair Value at |
||||||||
September 30, 2014 |
Valuation |
Unobservable |
Range |
|||||
(in thousands) |
Technique |
Input |
(per Bbl) |
|||||
Embedded commodity derivative |
|
$7,734 |
|
Option model |
|
Future prices of NYMEX crude oil after December 31, 2020 |
|
$86.67 - $116.59 |
Sensitivity to Changes In Significant Unobservable Inputs. As presented in the table above, the significant unobservable inputs used in the fair value measurement of Whiting’s embedded commodity derivative within its CO2 purchase contract are the future prices of NYMEX crude oil from January 2021 to April 2033. Significant increases (decreases) in these unobservable inputs in isolation would result in a significantly lower (higher) fair value asset measurement.
Nonrecurring Fair Value Measurements. The Company applies the provisions of the fair value measurement standard to its nonrecurring, non-financial measurements, including proved oil and gas property impairments. The Company did not recognize any impairment write-downs with respect to its proved oil and gas properties during the 2014 or 2013 reporting periods presented.
8. DEFERRED COMPENSATION
Production Participation Plan—The Company had a Production Participation Plan (the “Plan”) in which all employees participated. On June 11, 2014, the Board of Directors of the Company terminated the Plan effective December 31, 2013. Prior to Plan termination, interests in oil and gas properties acquired, developed or sold during the year were allocated to the Plan on an annual basis as determined by the Compensation Committee of the Company’s Board of Directors. Once allocated, the interests (not legally conveyed) were fixed. Interest allocations prior to 1995 consisted of 2%‑3% overriding royalty interests. Interest allocations after 1995 were 1.75%‑5% of oil and gas sales less lease operating expenses and production taxes.
Employees vested in the Plan ratably at 20% per year over a five-year period. However, pursuant to the terms of the Plan, upon Plan termination all employees became fully vested, and the Company is required to distribute to each Plan participant an amount, based upon the valuation method set forth in the Plan, in a lump sum payment twelve months after the date of termination. This distribution will include the value of proved undeveloped oil and gas properties (“PUDs”) awarded upon Plan termination and is based on forecasted commodity prices for crude oil, NGLs and natural gas as of December 31, 2013. The fully vested lump sum cash payment to Plan participants will total $113.4 million and has been reflected as a current payable, as it will be distributed to Plan participants during the first half of 2015.
18
Accrued compensation expense under the Plan for the nine months ended September 30, 2014 primarily relates to the change in liability for employee vestings and PUDs assigned upon Plan termination and amounted to $23.6 million charged to general and administrative expense and $2.3 million charged to exploration expense. Accrued compensation expense under the Plan for the nine months ended September 30, 2013 amounted to $55.3 million charged to general and administrative expense and $5.7 million charged to exploration expense.
Prior to Plan termination, the Company recorded non-cash changes in the present value of estimated future payments under the Plan as a separate line item in the consolidated statements of income. As a result of Plan termination, all changes in the Plan liability during 2014 related to cash termination payments to be made during 2015.
The following table presents changes in the Plan’s estimated long-term liability (in thousands):
Long-term Production Participation Plan liability at January 1, 2014 |
$ |
87,503 | |
Change in liability for vesting and PUDs assigned upon Plan termination |
25,888 | ||
Amount reflected as a current liability |
(113,391) | ||
Long-term Production Participation Plan liability at September 30, 2014 |
$ |
- |
9. SHAREHOLDERS’ EQUITY AND NONCONTROLLING INTEREST
6.25% Convertible Perpetual Preferred Stock—In June 2009, the Company completed a public offering of 6.25% convertible perpetual preferred stock (“preferred stock”), selling 3,450,000 shares at a price of $100.00 per share. As a result of voluntary conversions and the Company exercising its right to mandatorily convert shares of preferred stock effective June 27, 2013, all 172,129 remaining shares of preferred stock outstanding on March 31, 2013 were converted into 792,919 shares of common stock. As of September 30, 2014, no shares of preferred stock remained issued or outstanding.
Each holder of the preferred stock was entitled to an annual dividend of $6.25 per share to be paid quarterly in cash, common stock or a combination thereof on March 15, June 15, September 15 and December 15, once such dividend had been declared by Whiting’s board of directors.
Equity Incentive Plan—At the Company’s 2013 Annual Meeting held on May 7, 2013, shareholders approved the Whiting Petroleum Corporation 2013 Equity Incentive Plan (the “2013 Equity Plan”), which replaced the Whiting Petroleum Corporation 2003 Equity Incentive Plan (the “2003 Equity Plan”) and includes the authority to issue 5,300,000 shares of the Company’s common stock. Upon shareholder approval of the 2013 Equity Plan, the 2003 Equity Plan was terminated. The 2003 Equity Plan continues to govern awards that were outstanding as of the date of its termination, which remain in effect pursuant to their terms. Any shares netted or forfeited after May 7, 2013 under the 2003 Equity Plan will be available for future issuance under the 2013 Equity Plan. Under the 2013 Equity Plan, no employee or officer participant may be granted options for more than 600,000 shares of common stock, stock appreciation rights relating to more than 600,000 shares of common stock, or more than 300,000 shares of restricted stock during any calendar year. As of September 30, 2014, 5,046,915 shares of common stock remained available for grant under the 2013 Equity Plan.
Noncontrolling Interest—The Company’s noncontrolling interest represents an unrelated third party’s 25% ownership interest in Sustainable Water Resources, LLC. The table below summarizes the activity for the equity attributable to the noncontrolling interest (in thousands):
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Balance at January 1 |
$ |
8,132 |
$ |
8,184 | ||
Net income (loss) |
(50) | (41) | ||||
Balance at September 30 |
$ |
8,082 |
$ |
8,143 |
10. INCOME TAXES
Income tax expense during interim periods is based on applying an estimated annual effective income tax rate to year-to-date income, plus any significant unusual or infrequently occurring items which are recorded in the interim period. The provision for income taxes for the three and nine months ended September 30, 2014 and 2013 differs from the amount that would be provided by applying the statutory U.S. federal income tax rate of 35% to pre-tax income primarily because of state income taxes and estimated permanent differences.
19
The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in various jurisdictions, permanent and temporary differences, and the likelihood of recovering deferred tax assets generated in the current year. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is obtained, additional information becomes known or as the tax environment changes.
11. EARNINGS PER SHARE
The reconciliations between basic and diluted earnings per share are as follows (in thousands, except per share data):
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Basic Earnings Per Share |
||||||||||||
Numerator: |
||||||||||||
Net income available to shareholders |
$ |
157,975 |
$ |
204,101 |
$ |
418,488 |
$ |
425,320 | ||||
Preferred stock dividends (1) |
- |
- |
- |
(494) | ||||||||
Net income available to common shareholders, basic |
$ |
157,975 |
$ |
204,101 |
$ |
418,488 |
$ |
424,826 | ||||
Denominator: |
||||||||||||
Weighted average shares outstanding, basic |
119,024 | 118,654 | 118,972 | 118,127 | ||||||||
Diluted Earnings Per Share |
||||||||||||
Numerator: |
||||||||||||
Net income available to common shareholders, basic |
$ |
157,975 |
$ |
204,101 |
$ |
418,488 |
$ |
424,826 | ||||
Preferred stock dividends |
- |
- |
- |
538 | ||||||||
Adjusted net income available to common shareholders, diluted |
|
$ |
157,975 |
|
$ |
204,101 |
|
$ |
418,488 |
|
$ |
425,364 |
Denominator: |
||||||||||||
Weighted average shares outstanding, basic |
119,024 | 118,654 | 118,972 | 118,127 | ||||||||
Restricted stock and stock options |
1,042 | 853 | 1,137 | 888 | ||||||||
Convertible perpetual preferred stock |
- |
- |
- |
496 | ||||||||
Weighted average shares outstanding, diluted |
120,066 | 119,507 | 120,109 | 119,511 | ||||||||
Earnings per common share, basic |
$ |
1.33 |
$ |
1.72 |
$ |
3.52 |
$ |
3.60 | ||||
Earnings per common share, diluted |
$ |
1.32 |
$ |
1.71 |
$ |
3.48 |
$ |
3.56 |
(1) |
For the nine months ended September 30, 2013, amount includes a decrease of $0.04 million in preferred stock dividends for preferred stock dividends accumulated. |
For the three months ended September 30, 2013, the diluted earnings per share calculation excludes (i) the dilutive effect of 170,256 incremental shares of restricted stock that did not meet its market-based vesting criteria as of September 30, 2013, and (ii) the dilutive effect of 8,720 common shares for stock options that were out-of-the-money.
For the nine months ended September 30, 2013, the diluted earnings per share calculation excludes (i) the dilutive effect of 176,775 incremental shares of restricted stock that did not meet its market-based vesting criteria as of September 30, 2013, and (ii) the dilutive effect of 4,754 common shares for stock options that were out-of-the-money.
12. ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements – Going Concern (“ASU 2014-15”). The objective of ASU 2014-15 is to provide guidance on management’s responsibility to evaluate whether there is substantial doubt about a company’s ability to continue as a going concern and to provide related footnote disclosures. ASU 2014-15 is effective for fiscal years ending after December 15, 2016, and annual and interim periods thereafter. This standard will not have an impact on the Company’s consolidated financial statements.
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014‑09”). The objective of ASU 2014-09 is to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards. ASU 2014‑09 is effective for fiscal years, and interim
20
periods within those years, beginning after December 15, 2016. The Company is currently evaluating the impact of adopting ASU 2014‑09, but the standard is not expected to have a significant effect on its consolidated financial statements.
In February 2013, the FASB issued Accounting Standards Update No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (“ASU 2013-04”). The objective of ASU 2013-04 is to provide guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. ASU 2013‑04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The Company adopted ASU 2013-04 effective January 1, 2014, which did not have an impact on the Company’s consolidated financial statements.
In July 2013, the FASB issued Accounting Standards Update No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”). The objective of ASU 2013-11 is to provide guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The Company adopted ASU 2013-11 effective January 1, 2014, which did not have an impact on the Company’s consolidated financial statements, other than insignificant balance sheet reclassifications.
21
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless the context otherwise requires, the terms “Whiting,” “we,” “us,” “our” or “ours” when used in this Item refer to Whiting Petroleum Corporation, together with its consolidated subsidiaries, Whiting Oil and Gas Corporation (“Whiting Oil and Gas”) and Whiting Programs, Inc. When the context requires, we refer to these entities separately. This document contains forward-looking statements, which give our current expectations or forecasts of future events. Please refer to “Forward-Looking Statements” at the end of this Item for an explanation of these types of statements.
Overview
We are an independent oil and gas company engaged in exploration, development, acquisition and production activities primarily in the Rocky Mountains and Permian Basin regions of the United States. Prior to 2006, we generally emphasized the acquisition of properties that increased our production levels and provided upside potential through further development. Since 2006, we have focused primarily on organic drilling activity and on the development of previously acquired properties, specifically on projects that we believe provide the opportunity for repeatable successes and production growth. We believe the combination of acquisitions, subsequent development and organic drilling provides us with a broad set of growth alternatives and allows us to direct our capital resources to what we believe to be the most advantageous investments.
As demonstrated by our recent capital expenditure programs, we are increasingly focused on a balanced exploration and development program, while continuing to selectively pursue acquisitions that complement our existing core properties, such as the anticipated Kodiak Acquisition discussed below under “Acquisition and Divestiture Highlights”. We believe that our significant drilling inventory, combined with our operating experience and cost structure, provides us with meaningful organic growth opportunities. Our growth plan is centered on the following activities:
• |
pursuing the development of projects that we believe will generate attractive rates of return; |
• |
allocating a portion of our exploration and development budget to leasing and exploring prospect areas; |
• |
maintaining a balanced portfolio of lower risk, long-lived oil and gas properties that provide stable cash flows; and |
• |
seeking property acquisitions that complement our core areas, such as the anticipated Kodiak Acquisition discussed below under “Acquisition and Divestiture Highlights”. |
We have historically acquired operated and non-operated properties that exceed our rate of return criteria. For acquisitions of properties with additional development and exploration potential, our focus has been on acquiring operated properties so that we can better control the timing and implementation of capital spending. In some instances, we have been able to acquire non-operated property interests at attractive rates of return that established a presence in a new area of interest or that have complemented our existing operations. We intend to continue to acquire both operated and non-operated interests to the extent we believe they meet our return criteria. In addition, our willingness to acquire non-operated properties in new geographic regions provides us with geophysical and geologic data in some cases that leads to further acquisitions in the same region, whether on an operated or non-operated basis.
We continually evaluate our current property portfolio and sell properties when we believe that the sales price realized will provide an above average rate of return for the property or when the property no longer matches the profile of properties we desire to own.
Our revenue, profitability and future growth rate depend on many factors which are beyond our control, such as economic, political and regulatory developments and competition from other sources of energy. Oil and gas prices historically have been volatile and may fluctuate widely in the future. The following table highlights the quarterly average NYMEX price trends for crude oil and natural gas prices since the first quarter of 2012:
2012 |
2013 |
2014 |
|||||||||||||||||||||||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
|||||||||||||||||||||||
Crude oil |
$ |
102.94 |
$ |
93.51 |
$ |
92.19 |
$ |
88.20 |
$ |
94.34 |
$ |
94.23 |
$ |
105.82 |
$ |
97.50 |
$ |
98.62 |
$ |
102.98 |
$ |
97.21 | |||||||||||
Natural gas |
$ |
2.72 |
$ |
2.21 |
$ |
2.81 |
$ |
3.41 |
$ |
3.34 |
$ |
4.10 |
$ |
3.58 |
$ |
3.60 |
$ |
4.93 |
$ |
4.68 |
$ |
4.07 |
In recent months, oil prices have begun to decline since reaching highs of over $105.00 per Bbl in June 2014, dropping below $80.00 per Bbl in October 2014. Lower oil and natural gas prices may not only decrease our revenues, but may also reduce the amount of oil and natural gas that we can produce economically and therefore potentially lower our oil and gas reserves. A substantial or extended decline in oil or natural gas prices may result in impairments of our proved oil and gas properties and may materially and adversely affect our future business, financial condition, cash flows, results of operations, liquidity or ability to finance planned capital expenditures. Lower oil and gas prices may also reduce the amount of our borrowing base under our credit agreement, which is determined at the discretion of the lenders and which is based on the collateral value of our proved reserves that have been mortgaged to the lenders. Alternatively, higher oil and natural gas prices may result in significant mark-to-market losses being incurred on our
22
commodity-based derivatives, which may in turn cause us to experience net losses.
2014 Highlights and Future Considerations
Operational Highlights.
Sanish and Parshall Fields. Our Sanish and Parshall fields in Mountrail County, North Dakota target the Bakken and Three Forks formations. Net production in the Sanish and Parshall fields averaged 46.1 MBOE/d for the third quarter of 2014, which represents a 10% increase from 41.9 MBOE/d in the second quarter of 2014. As of September 30, 2014, we had three drilling rigs active in the Sanish field. Based on the success of our high density pilot programs in the Sanish field, we commenced a development program drilling nine wells per spacing unit in the area, an increase over our original plan of three to four wells per spacing unit. Additionally, we have implemented a new slickwater fracture stimulation method using cemented liners at the Sanish field and are encouraged by the initial results.
Lewis & Clark/Pronghorn Fields. Our Lewis & Clark/Pronghorn fields are located primarily in the Stark and Billings counties of North Dakota and run along the Bakken shale pinch-out in the southern Williston Basin. In this area, the Upper Bakken shale is thermally mature and moderately over-pressured, and we believe that it has charged reservoir zones within the immediately underlying Pronghorn Sand and Three Forks formations (Middle Bakken and Lower Bakken Shale is absent). Net production in the Lewis & Clark/Pronghorn fields averaged 16.7 MBOE/d in the third quarter of 2014, representing a slight increase from 16.5 MBOE/d in the second quarter of 2014. As of September 30, 2014, we had two drilling rigs operating in the Pronghorn field, all of which are utilizing drilling pads, with two or three wells being drilled from each pad. We have implemented our new completion design in this field utilizing cemented liners and plug-and-perf technology based on our successful testing of this completion technique in 2013. Additionally, we are evaluating our slickwater fracture stimulation method at the Pronghorn field.
At our gas processing plant located south of Belfield, North Dakota, which primarily processes production from the Pronghorn area, there is currently inlet compression in place to process 35 MMcf/d. As of September 30, 2014 the plant was processing over 20 MMcf/d. In May 2012, we sold a 50% ownership interest in the plant, gathering systems and related facilities. We retained a 50% ownership interest and continue to operate the Belfield plant and facilities.
Hidden Bench/Tarpon Fields. Our Hidden Bench and Tarpon fields in McKenzie County, North Dakota target the Bakken and Three Forks formations. In the third quarter of 2014, net production from the Hidden Bench/Tarpon fields averaged 16.2 MBOE/d, which represents a 5% increase from 15.4 MBOE/d in the second quarter of 2014. We have also implemented our new completion design at our Hidden Bench/Tarpon fields, utilizing cemented liners and plug-and-perf technology incorporating five perforation clusters per fracture stage. This new design has generated positive results, demonstrated by improved initial production rates from recently drilled wells in these fields. At our Tarpon field we have also implemented a completion technique using cemented liners and coiled tubing. Based on the success of our high density drilling pilot at the Hidden Bench field, we initiated a development program drilling eight wells per spacing unit in the area, an increase over our original plan of four wells per spacing unit.
Cassandra Field. Our Cassandra field in Williams County, North Dakota targets the Bakken and Three Forks formations. We recently implemented a new completion method at this field utilizing a hybrid fluid design, which combines a cross-linked gel with our slickwater fracture stimulation method. We have completed three wells in this field using this new technique and are encouraged by the results.
Missouri Breaks Field. Our Missouri Breaks field, which is located in Richland County, Montana and McKenzie County, North Dakota, targets the Middle Bakken formation. We have drilled successful wells on the western, eastern and southern portions of our acreage in this area. In the third quarter of 2014, net production from the Missouri Breaks field averaged 6.1 MBOE/d, representing a 40% increase from 4.4 MBOE/d in the second quarter of 2014. We have implemented a new completion design at this field, utilizing cemented liners, plug-and-perf technology and higher sand volumes, and this new design has significantly improved initial production rates. In addition, we continue to evaluate the slickwater fracture stimulation method used in this area, and we are encouraged by the initial results.
Redtail Field. Our Redtail field in the Denver Julesberg Basin (“DJ Basin”) in Weld County, Colorado targets the Niobrara formation. In the third quarter of 2014, net production from the Redtail field averaged 8.6 MBOE/d, representing a 19% increase from 7.2 MBOE/d in the second quarter of 2014. Our development plan at Redtail currently includes drilling up to eight Niobrara “B” wells per spacing unit and eight Niobrara “A” wells per spacing unit. We are currently drilling the Horsetail 30F pad in this area to test a high-density pattern in the Niobrara “A”, “B” and “C” zones, drilling 32 wells per spacing unit. As of September 30, 2014, we had four drilling rigs operating in this area. We plan to add a fifth rig in November 2014 and a sixth rig in the first half of 2015. We have implemented our updated completion design at this field, utilizing cemented liners, plug-and-perf technology and higher sand volumes, which has been yielding improved production results.
23
The associated gas that is produced along with the Niobrara crude oil from our Redtail field must be processed before being sold. In April 2014, we completed the construction of and brought online a gas processing plant for this area. The plant’s current inlet capacity is 20 MMcf/d, and we plan to further expand the plant’s capacity to 70 MMcf/d in the second quarter of 2015.
North Ward Estes Field. The North Ward Estes field is located in the Ward and Winkler counties in Texas, and we continue to have significant development and related infrastructure activity in this field since we acquired it in 2005. Our activity at North Ward Estes to date has resulted in production increases and substantial reserve additions, and our expansion of the CO2 flood in this area continues to generate positive results.
North Ward Estes has been responding positively to the water and CO2 floods that we initiated in May 2007. We are currently injecting CO2 in one of the largest phases of our eight-phase project at North Ward Estes, and all phases of the project subject to CO2 flood procedures continue to respond positively. Net production from North Ward Estes averaged 9.5 MBOE/d for the third quarter of 2014, representing a 4% decrease from 10.0 MBOE/d in the second quarter of 2014. As of September 30, 2014, we were injecting approximately 380 MMcf/d of CO2 into the field, over half of which is recycled.
Acquisition and Divestiture Highlights.
Kodiak Acquisition. On July 13, 2014, we entered into a definitive agreement with Kodiak Oil & Gas Corp. (“Kodiak”) under which we would acquire all of the outstanding common stock of Kodiak (the “Kodiak Acquisition”). Under the terms of the agreement, Kodiak shareholders will receive 0.177 of a share of Whiting common stock in exchange for each share of Kodiak common stock they own. Following the Kodiak Acquisition, shareholders of Whiting are expected to own approximately 71% of the combined company on a fully diluted basis, and shareholders of Kodiak are expected to own approximately 29%. In addition, we will assume all of Kodiak’s outstanding debt as of the closing date of the acquisition. Kodiak’s outstanding debt as of June 30, 2014 totaled $2.3 billion. This transaction is expected to be a tax-free exchange to Kodiak’s U.S. shareholders.
Completion of the Kodiak Acquisition is subject to the approval of both Whiting and Kodiak shareholders and certain court approvals and customary closing conditions. The closing of this transaction is expected to occur in December 2014.
We and Kodiak each have the right to terminate the Kodiak Acquisition agreement in certain circumstances, including, but not limited to, (i) if the Kodiak Acquisition is not completed by January 9, 2015, (ii) if the other party materially breaches its representations or covenants and such breach is not, or is not capable of being, cured within 30 days of notice, (iii) if the Supreme Court of British Columbia fails to approve the Kodiak Acquisition, (iv) if Whiting’s or Kodiak’s shareholders fail to approve the Kodiak Acquisition, or (v) if the other party’s board of directors makes an adverse recommendation change. In the event that the Kodiak Acquisition agreement is terminated, we could be subject to a termination fee of $130.0 million plus reimbursement of up to $10.0 million of Kodiak’s expenses, under certain circumstances.
Big Tex Divestiture. In March 2014, we completed the sale of approximately 49,900 gross (41,000 net) acres, which consisted mainly of undeveloped acreage as well as our interests in certain producing oil and gas wells, in our Big Tex prospect located in the Delaware Basin of Texas for a cash purchase price of $75.6 million (subject to post-closing adjustments) resulting in a pre-tax gain on sale of $12.4 million. With this divestiture, we no longer own any interests in the Big Tex prospect.
Financing Highlights.
In August 2014, we entered into a Sixth Amended and Restated Credit Agreement with a syndicate of banks which will replace Whiting Oil and Gas’ existing credit agreement effective on the closing date of the Kodiak Acquisition. This amended credit agreement will increase the borrowing base under Whiting Oil and Gas’ credit facility to $4.5 billion, with aggregate commitments of $3.5 billion, of which $2.5 billion relates to commitments to extend revolving credit and $1.0 billion relates to a senior secured delayed draw term loan facility (“Delayed Draw Facility”). The Delayed Draw Facility may be used to provide cash consideration for any repurchase or redemption of Kodiak’s outstanding senior notes in connection with the Kodiak Acquisition, to pay transaction costs and for other corporate purposes. A portion of the revolving credit facility, in an aggregate amount not to exceed $100.0 million, may be used to issue letters of credit for the account of Whiting Oil & Gas and other designated subsidiaries of Whiting Petroleum Corporation. Under the amended credit agreement, the revolving credit facility will mature on the fifth anniversary of the closing date of the Kodiak Acquisition, and the Delayed Draw Facility will mature on December 31, 2015.
24
Results of Operations
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Net production: |
||||||
Oil (MMBbl) |
23.8 | 19.7 | ||||
NGLs (MMBbl) |
2.3 | 2.1 | ||||
Natural gas (Bcf) |
21.6 | 19.8 | ||||
Total production (MMBOE) |
29.7 | 25.1 | ||||
Net sales (in millions): |
||||||
Oil (1) |
$ |
2,129.3 |
$ |
1,806.1 | ||
NGLs |
98.1 | 80.3 | ||||
Natural gas |
124.7 | 77.1 | ||||
Total oil, NGL and natural gas sales |
$ |
2,352.1 |
$ |
1,963.5 | ||
Average sales prices: |
||||||
Oil (per Bbl) (1) |
$ |
89.51 |
$ |
91.74 | ||
Effect of oil hedges on average price (per Bbl) |
(0.30) | (1.31) | ||||
Oil net of hedging (per Bbl) |
$ |
89.21 |
$ |
90.43 | ||
Average NYMEX price (per Bbl) |
$ |
99.60 |
$ |
98.17 | ||
NGLs (per Bbl) |
$ |
41.80 |
$ |
38.78 | ||
Natural gas (per Mcf) |
$ |
5.78 |
$ |
3.90 | ||
Average NYMEX price (per Mcf) |
$ |
4.56 |
$ |
3.67 | ||
Cost and expenses (per BOE): |
||||||
Lease operating expenses |
$ |
12.02 |
$ |
12.54 | ||
Production taxes |
$ |
6.66 |
$ |
6.64 | ||
Depreciation, depletion and amortization expense |
$ |
26.56 |
$ |
25.71 | ||
General and administrative expenses |
$ |
3.53 |
$ |
4.33 |
(1) |
Before consideration of hedging transactions. |
Oil, NGL and Natural Gas Sales. Our oil, NGL and natural gas sales revenue increased $388.5 million to $2,352.1 million when comparing the first nine months of 2014 to the same period in 2013. Sales revenue is a function of oil, NGL and gas volumes sold and average commodity prices realized. Our oil sales volumes increased 21%, our NGL sales volumes increased 13%, and our natural gas sales volumes increased 9% between periods. The oil volume increase resulted primarily from drilling success at our Hidden Bench/Tarpon, Sanish and Parshall, Redtail, Missouri Breaks and Lewis & Clark/Pronghorn fields. During the first nine months of 2014, oil production from our Hidden Bench/Tarpon fields increased 1,870 MBbl, oil production from our Sanish and Parshall fields increased 1,535 MBbl, oil production from our Redtail field increased 990 MBbl, oil production from our Missouri Breaks field increased 555 MBbl and oil production from our Lewis & Clark/Pronghorn fields increased 355 MBbl over the same period in 2013. These production increases were partially offset by the sale of our Postle field, which had oil production of 1,270 MBbl in the first nine months of 2013 but which was fully divested in July 2013. Our NGLs are generally produced concurrently with our crude oil volumes, resulting in a high correlation between fluctuations in our oil quantities sold and our NGL quantities sold. As a result, our NGL sales volume increases generally relate to the same areas as our oil volume increases, such as our Hidden Bench/Tarpon fields, our Redtail field and our Sanish and Parshall fields. The gas volume increase between periods was primarily the result of new wells drilled and completed during the past twelve months, which caused increases in associated gas production of 1,225 MMcf at our Hidden Bench/Tarpon fields, 1,120 MMcf at our Sanish and Parshall fields and 860 MMcf at our Redtail field. The period over period increase in gas volumes from Redtail was not only due to new wells drilled in this area but was also due to the Redtail gas plant, which came online in April 2014 and provided us with the ability to process a higher capacity of natural gas volumes. These gas volume increases were partially offset by normal field production decline across several of our areas, the most notable of which was our Flat Rock field where production volumes decreased 525 MMcf when comparing the first nine months of 2014 to the same period in 2013.
25
In addition to the above crude oil, NGL and natural gas production-related increases in net revenue were increases in the average sales prices realized for NGLs and natural gas for the first nine months of 2014 compared to 2013. Our average price for NGLs increased 8%, and our average price for natural gas increased 48% between periods. These increases were partially offset by a decrease in the average sales price for oil of 2%.
Gain on Sale of Properties. During the first nine months of 2014, we sold undeveloped acreage as well as our interests in certain producing oil and gas wells in the Big Tex prospect for net proceeds of $75.6 million in cash, which resulted in a pre-tax gain on sale of $12.4 million. In July 2013, we sold our interest in the Postle Properties for net proceeds of $816.5 million which resulted in a pre-tax gain on sale of $116.4 million for the nine months ended September 30, 2013. There were no other property divestitures resulting in a significant gain or loss on sale during the nine months ended September 30, 2014 or September 30, 2013.
Lease Operating Expenses. Our lease operating expenses (“LOE”) during the first nine months of 2014 were $357.2 million, a $43.2 million increase over the same period in 2013. Higher LOE in 2014 were primarily related to a $60.0 million increase in the cost of oil field goods and services associated with net wells we added during the last twelve months, partially offset by a decrease in well workover activity. Workovers decreased from $62.5 million in the first nine months of 2013 to $45.7 million in the first nine months of 2014, primarily due to a lower number of well workovers being conducted at our CO2 project at North Ward Estes.
Our lease operating expenses on a BOE basis, however, decreased when comparing the first nine months of 2014 to the same 2013 period. LOE per BOE amounted to $12.02 during the first nine months of 2014, which represents a decrease of $0.52 per BOE from the first nine months of 2013. This decrease was mainly due to higher overall production volumes between periods combined with the decline in well workover costs, as discussed above.
Production Taxes. Our production taxes during the first nine months of 2014 were $198.0 million, a $31.8 million increase over the same period in 2013, which increase was primarily due to higher oil, NGL and natural gas sales between periods. Our production taxes, however, are generally calculated as a percentage of net sales revenue before the effects of hedging, and this percentage on a company-wide basis was 8.4% and 8.5% for the first nine months of 2014 and 2013, respectively.
Depreciation, Depletion and Amortization. Our depreciation, depletion and amortization (“DD&A”) expense increased $145.3 million in 2014 as compared to the first nine months of 2013. The components of our DD&A expense were as follows (in thousands):
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Depletion |
$ |
775,500 |
$ |
633,077 | ||
Depreciation |
3,891 | 3,051 | ||||
Accretion of asset retirement obligations |
10,041 | 8,007 | ||||
Total |
$ |
789,432 |
$ |
644,135 |
DD&A for the first nine months of 2014 increased over the same period in 2013 primarily due to $142.4 million in higher depletion expense between periods. Of this increase, $122.0 million related to an increase in our overall production volumes during the first nine months of 2014 and $20.4 million related to a higher depletion rate between periods. On a BOE basis, our overall DD&A rate of $26.56 for the first nine months of 2014 was 3% higher than the rate of $25.71 for the same period in 2013 due to $2,726.2 million in drilling and development expenditures during the past twelve months, which were largely offset by reserve additions over this same time period.
Exploration and Impairment Costs. Our exploration and impairment costs decreased $24.2 million for the first nine months of 2014 as compared to the same period in 2013. The components of our exploration and impairment costs were as follows (in thousands):
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Exploration |
$ |
49,572 |
$ |
71,635 | ||
Impairment |
53,972 | 56,130 | ||||
Total |
$ |
103,544 |
$ |
127,765 |
Exploration costs decreased $22.1 million during the first nine months of 2014 as compared to the same period in 2013 primarily due to lower exploratory dry hole expenses. Exploratory dry hole costs for the first nine months of 2014 totaled $4.0 million, primarily related to one exploratory dry hole drilled in the Rocky Mountains region. During the first nine months of 2013, exploratory dry hole costs totaled $21.2 million, primarily related to five exploratory dry holes drilled in the Rocky Mountains and Permian Basin regions
26
during the second and third quarters of 2013.
Impairment expense for the first nine months of 2014 and 2013 primarily related to the amortization of leasehold costs associated with individually insignificant unproved properties, and such amortization resulted in impairment expense of $53.6 million during the first nine months of 2014 as compared to $54.8 million for the first nine months of 2013.
General and Administrative Expenses. We report general and administrative expenses net of third-party reimbursements and internal allocations. The components of our general and administrative expenses were as follows (in thousands):
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
General and administrative expenses |
$ |
194,936 |
$ |
192,056 | ||
Reimbursements and allocations |
(89,977) | (83,590) | ||||
General and administrative expenses, net |
$ |
104,959 |
$ |
108,466 |
General and administrative expense before reimbursements and allocations increased $2.9 million during the first nine months of 2014 as compared to the same period in 2013 primarily due to higher employee compensation between periods, as well as transaction-related costs incurred in 2014 for the Kodiak Acquisition discussed under “Acquisition and Divestiture Highlights” above. Employee compensation increased $16.5 million for the first nine months of 2014 as compared to the same period in 2013 due to personnel hired during the past twelve months and general pay increases. Transaction costs incurred for the Kodiak Acquisition totaled $11.8 million during the first nine months of 2014, while no such costs were incurred in 2013.
These increases were offset by a decrease in accrued distributions under our Production Participation Plan (the “Plan”) between periods. General and administrative expense for the nine months ended September 30, 2014 and 2013 includes $23.6 million and $55.3 million, respectively, for accrued Plan compensation. On June 11, 2014, the Plan was terminated effective December 31, 2013. Accordingly, there will be no compensation expense incurred under the Plan going forward. Refer to the Deferred Compensation footnote in the notes to consolidated financial statements for more information. Beginning January 1, 2015, we will implement a new cash bonus structure for our employees to replace the terminated Plan.
The increase in reimbursements and allocations for the first nine months of 2014 was primarily caused by higher salary costs and a greater number of field workers on Whiting-operated properties. Our general and administrative expenses as a percentage of oil, NGL and natural gas sales decreased from 6% in the first nine months of 2013 to 4% for the first nine months of 2014, as a result of higher sales revenue between periods.
Interest Expense. The components of our interest expense were as follows (in thousands):
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Senior Notes and Senior Subordinated Notes |
$ |
109,718 |
$ |
35,838 | ||
Credit agreement |
4,466 | 26,731 | ||||
Amortization of debt issue costs and premium |
9,343 | 7,800 | ||||
Other |
30 | 63 | ||||
Capitalized interest |
(2,736) | (853) | ||||
Total |
$ |
120,821 |
$ |
69,579 |
The increase in interest expense of $51.2 million between periods was mainly attributable to $73.9 million in higher interest costs incurred on our notes during 2014. This increase is due to our September 2013 issuance of $1,100.0 million of 5% Senior Notes due 2019 and $1,200.0 million of 5.75% Senior Notes due 2021. This increase was partially offset by a $22.3 million decrease in the amount of interest incurred on our credit agreement during the first nine months of 2014 as compared to the first nine months of 2013 due to lower borrowings outstanding under this facility in 2014.
Our weighted average debt outstanding during the first nine months of 2014 was $2,692.1 million versus $2,104.2 million for the first nine months of 2013. Our weighted average effective cash interest rate was 5.7% during the first nine months of 2014 compared to 4.0% for the first nine months of 2013.
27
Commodity Derivative (Gain) Loss, Net. All of our commodity derivative contracts as well as our embedded derivatives are marked-to-market each quarter with fair value gains and losses recognized immediately in earnings, as commodity derivative (gain) loss, net. Cash flow, however, is only impacted to the extent that settlements under these contracts result in making or receiving a payment from the counterparty. Commodity derivative (gain) loss, net amounted to a loss of $26.8 million for the nine months ended September 30, 2014 mainly due to the upward shift in the futures curve of forecasted commodity prices (“forward price curve”) for crude oil from January 1, 2014 (or the 2014 date on which new contracts were entered into) to September 30, 2014. Commodity derivative (gain) loss, net for the nine months ended September 30, 2013 resulted in a loss of $25.3 million due to the slightly less significant upward shift in the same forward price curve from January 1, 2013 (or the 2013 date on which prior year contracts were entered into) to September 30, 2013.
See Item 3, “Quantitative and Qualitative Disclosures about Market Risk,” for a list of our outstanding derivatives as of October 1, 2014.
Income Tax Expense. Income tax expense totaled $269.8 million for the first nine months of 2014 as compared to $225.7 million of income tax for the first nine months of 2013, an increase of $44.0 million that was mainly related to $37.2 million in higher pre-tax income between periods and expanded activity in states with higher corporate tax rates. Also contributing to the increase in income tax expense between periods was a one-time benefit for state tax credits realized during the first nine months of 2013, which benefit did not reoccur during the first nine months of 2014.
Our effective tax rates for the periods ending September 30, 2014 and 2013 differ from the U.S. statutory income tax rate primarily due to the effects of state income taxes and permanent taxable differences. Our overall effective tax rate increased from 34.7% for the first nine months of 2013 to 39.2% for the first nine months of 2014. This increase is mainly the result of the increased activity in states with higher corporate tax rates and reduced state tax credits discussed above.
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
Three Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Net production: |
||||||
Oil (MMBbl) |
8.5 | 6.7 | ||||
NGLs (MMBbl) |
0.9 | 0.7 | ||||
Natural gas (Bcf) |
7.7 | 6.8 | ||||
Total production (MMBOE) |
10.7 | 8.5 | ||||
Net sales (in millions): |
||||||
Oil (1) |
$ |
740.8 |
$ |
658.0 | ||
NGLs |
32.8 | 23.8 | ||||
Natural gas |
31.5 | 24.7 | ||||
Total oil, NGL and natural gas sales |
$ |
805.1 |
$ |
706.5 | ||
Average sales prices: |
||||||
Oil (per Bbl) (1) |
$ |
86.78 |
$ |
97.69 | ||
Effect of oil hedges on average price (per Bbl) |
(0.16) | (2.01) | ||||
Oil net of hedging (per Bbl) |
$ |
86.62 |
$ |
95.68 | ||
Average NYMEX price (per Bbl) |
$ |
97.21 |
$ |
105.82 | ||
NGLs (per Bbl) |
$ |
36.01 |
$ |
35.78 | ||
Natural gas (per Mcf) |
$ |
4.08 |
$ |
3.64 | ||
Average NYMEX price (per Mcf) |
$ |
4.07 |
$ |
3.58 | ||
Cost and expenses (per BOE): |
||||||
Lease operating expenses |
$ |
11.56 |
$ |
12.79 | ||
Production taxes |
$ |
6.44 |
$ |
7.17 | ||
Depreciation, depletion and amortization expense |
$ |
26.61 |
$ |
25.73 | ||
General and administrative expenses |
$ |
3.45 |
$ |
5.90 |
(1) |
Before consideration of hedging transactions. |
28
Oil, NGL and Natural Gas Sales. Our oil, NGL and natural gas sales revenue increased $98.5 million to $805.1 million when comparing the third quarter of 2014 to the same period in 2013. Sales revenue is a function of oil, NGL and gas volumes sold and average commodity prices realized. Our oil sales volumes increased 27%, our NGL sales volumes increased 37%, and our natural gas sales volumes increased 14% between periods. The oil volume increase resulted primarily from drilling success at our Sanish and Parshall, Hidden Bench/Tarpon, Redtail and Missouri Breaks fields. During the third quarter of 2014, oil production from our Sanish and Parshall fields increased 705 MBbl, oil production from our Hidden Bench/Tarpon fields increased 430 MBbl, oil production from our Redtail field increased 345 MBbl, and oil production from our Missouri Breaks field increased 280 MBbl over the same period in 2013. Our NGLs are generally produced concurrently with our crude oil volumes, resulting in a high correlation between fluctuations in our oil quantities sold and our NGL quantities sold. As a result, our NGL sales volume increases generally relate to the same areas as our oil volume increases, such as our Redtail field, our Sanish and Parshall fields and our Hidden Bench/Tarpon fields. The gas volume increase between periods was primarily the result of new wells drilled and completed during the past twelve months, which caused increases in associated gas production of 655 MMcf at our Redtail field, 405 MMcf at our Sanish and Parshall fields and 310 MMcf at our Hidden Bench/Tarpon fields. The period over period increase in gas volumes from Redtail was not only due to new wells drilled in this area but was also due to the Redtail gas plant, which came online in April 2014 and provided us with the ability to process a higher capacity of natural gas volumes. These gas volume increases were partially offset by normal field production decline across several of our areas.
In addition to the above crude oil, NGL and natural gas production-related increases in net revenue was a 12% increase in the average sales price realized for natural gas in the third quarter of 2014 compared to the third quarter of 2013. These increases were partially offset by an 11% decrease in the average sales price realized for oil.
Gain on Sale of Properties. In July 2013, we sold our interest in the Postle Properties for net proceeds of $816.5 million which resulted in a pre-tax gain on sale of $116.4 million for the three months ended September 30, 2013. There were no other property divestitures resulting in a significant gain or loss on sale during the three months ended September 30, 2014 or September 30, 2013.
Lease Operating Expenses. Our lease operating expenses during the third quarter of 2014 were $124.1 million, a $15.0 million increase over the same period in 2013. Higher LOE in 2014 were primarily related to a $25.4 million increase in the cost of oil field goods and services associated with net wells we added during the last twelve months, partially offset by a decrease in well workover activity. Workovers decreased from $21.7 million in the third quarter of 2013 to $11.3 million in the third quarter of 2014, primarily due to a lower number of well workovers being conducted at our CO2 project at North Ward Estes.
Our lease operating expenses on a BOE basis, however, decreased when comparing the third quarter of 2014 to the same 2013 period. LOE per BOE amounted to $11.56 during the third quarter of 2014, which represents a decrease of $1.23 per BOE from the third quarter of 2013. This decrease was mainly due to higher overall production volumes between periods combined with the decline in well workover costs, as discussed above.
Production Taxes. Our production taxes during the third quarter of 2014 were $69.1 million, an $8.0 million increase over the same period in 2013, which increase was primarily due to higher oil, NGL and natural gas sales between periods. Our production taxes, however, are generally calculated as a percentage of net sales revenue before the effects of hedging, and this percentage on a company-wide basis was 8.6% and 8.7% for the third quarter of 2014 and 2013, respectively.
Depreciation, Depletion and Amortization. Our depreciation, depletion and amortization expense increased $66.1 million in 2014 as compared to the third quarter of 2013. The components of our DD&A expense were as follows (in thousands):
Three Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Depletion |
$ |
280,762 |
$ |
216,174 | ||
Depreciation |
1,398 | 968 | ||||
Accretion of asset retirement obligations |
3,498 | 2,388 | ||||
Total |
$ |
285,658 |
$ |
219,530 |
DD&A for the third quarter of 2014 increased over the same period in 2013 primarily due to $64.6 million in higher depletion expense between periods. Of this increase, $57.6 million related to an increase in our overall production volumes during the third quarter of 2014 and $7.0 million related to a higher depletion rate between periods. On a BOE basis, our overall DD&A rate of $26.61 for the third quarter of 2014 was 3% higher than the rate of $25.73 for the same period in 2013 due to $2,726.2 million in drilling and development expenditures during the past twelve months, which were largely offset by reserve additions over this same time period.
29
Exploration and Impairment Costs. Our exploration and impairment costs decreased $17.2 million in the third quarter of 2014 as compared to the same period in 2013. The components of our exploration and impairment costs were as follows (in thousands):
Three Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Exploration |
$ |
11,984 |
$ |
28,426 | ||
Impairment |
17,941 | 18,666 | ||||
Total |
$ |
29,925 |
$ |
47,092 |
Exploration costs decreased $16.4 million during the third quarter of 2014 as compared to the same period in 2013 primarily due to lower exploratory dry hole expenses and lower delay lease rentals paid. We did not drill any exploratory dry holes in the third quarter of 2014, while we drilled three exploratory dry holes in the Rocky Mountains region totaling $9.5 million during the third quarter of 2013. Delay lease rentals decreased $3.9 million between periods.
Impairment expense in the third quarter of 2014 and 2013 primarily related to the amortization of leasehold costs associated with individually insignificant unproved properties, and such amortization resulted in impairment expense of $17.9 million in the third quarter of 2014 as compared to $18.4 million in the third quarter of 2013.
General and Administrative Expenses. We report general and administrative expenses net of third-party reimbursements and internal allocations. The components of our general and administrative expenses were as follows (in thousands):
Three Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
General and administrative expenses |
$ |
68,484 |
$ |
79,554 | ||
Reimbursements and allocations |
(31,414) | (29,186) | ||||
General and administrative expenses, net |
$ |
37,070 |
$ |
50,368 |
General and administrative expense before reimbursements and allocations decreased $11.1 million in the third quarter of 2014 as compared to the same period in 2013 primarily due a decrease in accrued Production Participation Plan distributions. General and administrative expense for the three months ended September 30, 2013 includes $33.9 million for accrued compensation under the Plan, whereas there was no such expense for the same period in 2014. On June 11, 2014, the Plan was terminated effective December 31, 2013. Accordingly, there will be no compensation expense incurred under the Plan going forward. Refer to the Deferred Compensation footnote in the notes to consolidated financial statements for more information. Beginning January 1, 2015, we will implement a new cash bonus structure for our employees to replace the terminated Plan.
The decrease in general and administrative expense discussed above was partially offset by transaction-related costs incurred in 2014 for the Kodiak Acquisition, as well as higher employee compensation between periods. Transaction costs incurred for the Kodiak Acquisition totaled $11.8 million during the three months ended September 30, 2014, while no such costs were incurred in 2013. Employee compensation increased $8.0 million in the third quarter of 2014 as compared to the same period in 2013 due to personnel hired during the past twelve months and general pay increases.
The increase in reimbursements and allocations for the third quarter of 2014 was primarily caused by higher salary costs and a greater number of field workers on Whiting-operated properties. Our general and administrative expenses as a percentage of oil, NGL and natural gas sales decreased from 7% in the third quarter of 2013 to 5% for the third quarter of 2014.
Interest Expense. The components of our interest expense were as follows (in thousands):
Three Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Senior Notes and Senior Subordinated Notes |
$ |
36,688 |
$ |
15,713 | ||
Credit agreement |
2,153 | 6,650 | ||||
Amortization of debt issue costs and premium |
2,001 | 2,849 | ||||
Other |
4 | 27 | ||||
Capitalized interest |
(1,214) | (251) | ||||
Total |
$ |
39,632 |
$ |
24,988 |
30
The increase in interest expense of $14.6 million between periods was mainly attributable to $21.0 million in higher interest costs incurred on our notes during 2014. This increase is due to our September 2013 issuance of $1,100.0 million of 5% Senior Notes due 2019 and $1,200.0 million of 5.75% Senior Notes due 2021. This increase was partially offset by a $4.5 million decrease in the amount of interest incurred on our credit agreement during the third quarter of 2014 as compared to the third quarter of 2013 due to lower borrowings outstanding under this facility in 2014.
Our weighted average debt outstanding during the third quarter of 2014 was $2,768.5 million versus $1,959.9 million for the third quarter of 2013. Our weighted average effective cash interest rate was 5.6% during the third quarter of 2014 compared to 4.6% for the third quarter of 2013.
Change in Production Participation Plan Liability. In 2013, this non-cash expense represented the change in the vested present value of estimated future payments to be made to participants under the Plan. On June 11, 2014, we terminated the Plan effective December 31, 2013. Accordingly, there was no such expense for the third quarter of 2014, nor will there be in any future periods. Refer to the Deferred Compensation footnote in the notes to consolidated financial statements for more information.
Commodity Derivative (Gain) Loss, Net. All of our commodity derivative contracts as well as our embedded derivatives are marked-to-market each quarter with fair value gains and losses recognized immediately in earnings, as commodity derivative (gain) loss, net. Cash flow, however, is only impacted to the extent that settlements under these contracts result in making or receiving a payment from the counterparty. Commodity derivative (gain) loss, net amounted to a gain of $23.8 million for the three months ended September 30, 2014 mainly due to the downward shift in the forward price curve for crude oil from July 1, 2014 (or the 2014 date on which new contracts were entered into) to September 30, 2014. Commodity derivative (gain) loss, net for the three months ended September 30, 2013 resulted in a loss of $24.3 million due to the upward shift in the same forward price curve from July 1, 2013 (or the 2013 date on which new contracts were entered into) to September 30, 2013.
See Item 3, “Quantitative and Qualitative Disclosures about Market Risk,” for a list of our outstanding derivatives as of October 1, 2014.
Income Tax Expense. Income tax expense totaled $93.5 million for the third quarter of 2014 as compared to $101.2 million of income tax for the third quarter of 2013, a decrease of $7.7 million that was mainly related to $53.8 million in lower pre-tax income between periods. Partially offsetting this decrease in income tax expense between periods was a one-time benefit for state tax credits realized during the third quarter of 2013, which benefit did not reoccur during the third quarter of 2014.
Our effective tax rates for the periods ending September 30, 2014 and 2013 differ from the U.S. statutory income tax rate primarily due to the effects of state income taxes and permanent taxable differences. Our overall effective tax rate increased from 33.1% for the third quarter of 2013 to 37.2% for the third quarter of 2014. This increase is mainly a result of the reduced state tax credits discussed above.
Liquidity and Capital Resources
Overview. At September 30, 2014, we had $28.1 million of cash on hand and $4,254.1 million of equity, while at December 31, 2013, we had $699.5 million of cash on hand and $3,828.6 million of equity.
One of the primary sources of variability in our cash flows from operating activities is commodity price volatility, which we partially mitigate through the use of commodity hedge contracts. Oil accounted for 80% and 79% of our total production in the first nine months of 2014 and 2013, respectively. As a result, our operating cash flows are more sensitive to fluctuations in oil prices than they are to fluctuations in NGL or natural gas prices. As of October 1, 2014, we had derivative contracts covering the sale of approximately 48% of our forecasted oil production volumes for the remainder of 2014. For a list of all of our outstanding derivatives as of October 1, 2014, see Item 3, “Quantitative and Qualitative Disclosures about Market Risk.”
During the first nine months of 2014, we generated $1,349.3 million of cash provided by operating activities, an increase of $95.2 million over the same period in 2013. Cash provided by operating activities increased primarily due to higher crude oil, NGL and natural gas production volumes and higher realized sales prices for NGLs and natural gas, as well as lower exploration costs and general and administrative expenses during the first nine months of 2014. These positive factors were partially offset by lower realized sales prices for oil, as well as increased lease operating expenses, production taxes and cash interest expense in the first nine months of 2014 as compared to the same period in 2013. Refer to “Results of Operations” for more information on the impact of volumes and prices on revenues and for more information on increases and decreases in certain expenses during the first nine months of 2014.
During the first nine months of 2014, cash flows from operating activities and cash on hand plus $100.0 million in net borrowings under our credit agreement and $83.5 million of proceeds from the sale of properties were used to finance $2,046.3 million of drilling
31
and development expenditures, $58.1 million of oil and gas property acquisitions, $58.9 million for purchases of other property and equipment and $26.4 million for the final payment under our Tax Sharing and Indemnification Agreement with Alliant Energy Corporation.
Exploration, Development and Undeveloped Acreage Expenditures. The following chart details our exploration, development and undeveloped acreage expenditures incurred by region (in thousands):
Nine Months Ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Rocky Mountains |
$ |
1,921,438 |
$ |
1,545,358 | ||
Permian Basin (1) |
276,295 | 245,175 | ||||
Other (2) |
32,547 | 138,486 | ||||
Total incurred |
$ |
2,230,280 |
$ |
1,929,019 |
(1) |
For the nine months ended September 30, 2014, amount includes $45.2 million primarily related to the development of CO2 reserves and related facilities at our Bravo Dome field in New Mexico. For the nine months ended September 30, 2013, amount includes $14.5 million primarily related to the acquisition of undeveloped acreage at our Bravo Dome field in New Mexico. |
(2) |
Other primarily includes oil and gas properties in Arkansas, Louisiana, Michigan, Oklahoma and Texas. |
We continually evaluate our capital needs and compare them to our capital resources. Our current 2014 exploration and development budget is $2.8 billion, which we expect to fund substantially with net cash provided by our operating activities, cash on hand and borrowings under our credit facility. This represents a slight increase from the $2,675.2 million incurred on exploration, development and acreage expenditures during 2013, and based on this level of capital spending, we are forecasting production growth in 2014 over our 2013 production level of 34.3 MMBOE. We expect to allocate $2,533.0 million of our 2014 budget to exploration and development activity, $116.0 million for undeveloped acreage and $151.0 million for facilities. Although we have only budgeted $116.0 million for undeveloped leasehold purchases in 2014, we will continue to selectively pursue property acquisitions that complement our existing core property base. We believe that should additional attractive acquisition opportunities arise or exploration and development expenditures exceed $2.8 billion, we will be able to finance additional capital expenditures with cash on hand, cash flows from operating activities, borrowings under our credit agreement, issuances of additional debt or equity securities, agreements with industry partners or divestitures of certain oil and gas property interests. Our level of exploration, development and acreage expenditures is largely discretionary, and the amount of funds devoted to any particular activity may increase or decrease significantly depending on available opportunities, commodity prices, cash flows and development results, among other factors. We believe that we have sufficient liquidity and capital resources to execute our business plans over the next 12 months, including obligations arising as a result of the anticipated Kodiak Acquisition, and for the foreseeable future. Under the terms of the Kodiak Acquisition agreement, we will acquire all of the outstanding common stock of Kodiak, whereby Kodiak shareholders will receive 0.177 of a share of Whiting common stock in exchange for each share of Kodiak common stock they own, and we will assume all of Kodiak’s outstanding debt as of the closing date of the acquisition. In addition, with our expected cash flow streams, commodity price hedging strategies, current liquidity levels, access to debt and equity markets and flexibility to modify future capital expenditure programs, we expect to be able to fund all planned capital programs and debt repayments, comply with our debt covenants, and meet other obligations that may arise from our oil and gas operations.
Credit Agreement. Whiting Oil and Gas, our wholly-owned subsidiary, has a credit agreement with a syndicate of banks that as of September 30, 2014 had a borrowing base of $2.8 billion, of which $1.2 billion has been committed by lenders and is available for borrowing. We may increase the maximum aggregate amount of commitments under the credit agreement up to the $2.8 billion borrowing base if certain conditions are satisfied, including the consent of lenders participating in the increase. As of September 30, 2014, we had $1,097.0 million of available borrowing capacity, which was net of $100.0 million in borrowings and $3.0 million in letters of credit outstanding. The credit agreement expires on the earlier of (i) April 2, 2019 or (ii) with certain exceptions, the date that is 91 days prior to the scheduled maturity of any permitted additional unsecured senior or senior subordinated notes, which includes the Company’s 5% Senior Notes due March 2019, unless redeemed earlier in accordance with the credit agreement.
The borrowing base under the credit agreement is determined at the discretion of the lenders, based on the collateral value of our proved reserves that have been mortgaged to such lenders, and is subject to regular redeterminations on May 1 and November 1 of each year, as well as special redeterminations described in the credit agreement, in each case which may reduce the amount of the borrowing base. A portion of the revolving credit facility in an aggregate amount not to exceed $50.0 million may be used to issue letters of credit for the account of Whiting Oil and Gas or other designated subsidiaries of ours. As of September 30, 2014, $47.0 million was available for additional letters of credit under the agreement.
32
The credit agreement provides for interest only payments until the expiration date of the agreement, when all outstanding borrowings are due. Interest accrues at our option at either (i) a base rate for a base rate loan plus the margin in the table below, where the base rate is defined as the greatest of the prime rate, the federal funds rate plus 0.50% per annum or an adjusted LIBOR rate plus 1.00% per annum, or (ii) an adjusted LIBOR rate for a Eurodollar loan plus the margin in the table below. Additionally, we also incur commitment fees as set forth in the table below on the unused portion of the lesser of the aggregate commitments of the lenders or the borrowing base.
Applicable |
Applicable |
|||||
Margin for Base |
Margin for |
Commitment |
||||
Ratio of Outstanding Borrowings to Borrowing Base |
Rate Loans |
Eurodollar Loans |
Fee |
|||
Less than 0.25 to 1.0 |
0.50% |
1.50% |
0.375% |
|||
Greater than or equal to 0.25 to 1.0 but less than 0.50 to 1.0 |
0.75% |
1.75% |
0.375% |
|||
Greater than or equal to 0.50 to 1.0 but less than 0.75 to 1.0 |
1.00% |
2.00% |
0.50% |
|||
Greater than or equal to 0.75 to 1.0 but less than 0.90 to 1.0 |
1.25% |
2.25% |
0.50% |
|||
Greater than or equal to 0.90 to 1.0 |
1.50% |
2.50% |
0.50% |
The credit agreement contains restrictive covenants that may limit our ability to, among other things, incur additional indebtedness, sell assets, make loans to others, make investments, enter into mergers, enter into hedging contracts, incur liens and engage in certain other transactions without the prior consent of our lenders. Except for limited exceptions, the credit agreement also restricts our ability to make any dividend payments or distributions on our common stock. These restrictions apply to all of the net assets of Whiting Oil and Gas. The credit agreement requires us, as of the last day of any quarter, (i) to not exceed a total debt to the last four quarters’ EBITDAX ratio (as defined in the credit agreement) of 4.0 to 1.0 and (ii) to have a consolidated current assets to consolidated current liabilities ratio (as defined in the credit agreement and which includes an add back of the available borrowing capacity under the credit agreement) of not less than 1.0 to 1.0. We were in compliance with our covenants under the credit agreement as of September 30, 2014.
For further information on the loan security related to our credit agreement, refer to the Long-Term Debt footnote in the notes to consolidated financial statements.
In August 2014, we entered into a Sixth Amended and Restated Credit Agreement with a syndicate of banks which will replace our existing credit agreement effective on the closing date of the Kodiak Acquisition. This amended credit agreement will increase the borrowing base under our credit facility to $4.5 billion, with aggregate commitments of $3.5 billion, of which $2.5 billion relates to commitments to extend revolving credit and $1.0 billion relates to a senior secured Delayed Draw Facility. The Delayed Draw Facility may be used to provide cash consideration for any repurchase or redemption of Kodiak’s outstanding senior notes in connection with the Kodiak Acquisition, to pay transaction costs and for other corporate purposes. A portion of the revolving credit facility, in an aggregate amount not to exceed $100.0 million, may be used to issue letters of credit for the account of Whiting Oil & Gas and other designated subsidiaries of the Company. Under the amended credit agreement, the revolving credit facility will mature on the fifth anniversary of the closing date of the Kodiak Acquisition and the Delayed Draw Facility will mature on December 31, 2015. The Kodiak Acquisition is expected to close in December 2014. The other material terms of the amended credit agreement are otherwise similar to Whiting Oil and Gas’ current credit facility except at any time during which (i) we have an investment-grade debt rating from Moody’s Investors Service, Inc. or Standard & Poor’s Ratings Group and (ii) we have elected, at our discretion, to effect an investment-grade rating period. Under these circumstances, (i) certain security requirements, including the borrowing base requirement, and restrictive covenants will cease to apply, (ii) certain other restrictive covenants will become less restrictive, (iii) an additional financial covenant will be imposed, and (iv) the interest rate margin applicable to all revolving borrowings as well as the commitment fee with respect to the revolving facility will be based upon our debt rating rather than the ratio of outstanding borrowings to the borrowing base.
Senior Notes and Senior Subordinated Notes. In September 2013, we issued at par $1,100.0 million of 5% Senior Notes due March 2019 and $800.0 million of 5.75% Senior Notes due March 2021, and also in September 2013, we issued at 101% of par an additional $400.0 million of 5.75% Senior Notes due March 2021. In September 2010, we issued at par $350.0 million of 6.5% Senior Subordinated Notes due October 2018.
The indentures governing the notes restrict us from incurring additional indebtedness, subject to certain exceptions, unless our fixed charge coverage ratio (as defined in the indentures) is at least 2.0 to 1. If we were in violation of this covenant, then we may not be able to incur additional indebtedness, including under Whiting Oil and Gas’ credit agreement. Additionally, the indentures governing the notes contain restrictive covenants that may limit our ability to, among other things, pay cash dividends, redeem or repurchase our capital stock or our subordinated debt, make investments or issue preferred stock, sell assets, consolidate, merge or transfer all or substantially all of the assets of ours and our restricted subsidiaries taken as a whole, and enter into hedging contracts. These covenants may potentially limit the discretion of our management in certain respects. We were in compliance with these covenants as
33
of September 30, 2014. However, a substantial or extended decline in oil, NGL or natural gas prices may adversely affect our ability to comply with these covenants in the future.
In conjunction with the Kodiak Acquisition, we solicited and received the required consent of the holders of Kodiak’s outstanding $1.6 billion aggregate principal amount of senior notes (the “Kodiak Notes”) to adopt certain amendments to the indentures (the “Kodiak Indentures”) under which the Kodiak Notes were issued (the “Consent Solicitations”). In connection with the Consent Solicitations, we offered to (i) issue an unconditional and irrevocable guarantee (the “Whiting Guarantee”) of the prompt payment, when due, of any amount owed under the Kodiak Notes and the Kodiak Indentures and (ii) make a cash payment in respect of consents delivered in the Consent Solicitations. The amendments will not become operative and the Whiting Guarantee will not be issued until the completion of the Kodiak Acquisition.
Contractual Obligations and Commitments
Schedule of Contractual Obligations. The table below does not include any penalties that may be incurred under our physical delivery contracts, since we cannot predict with accuracy whether we will be subject to any such penalties or the amount and timing of any such penalties if incurred. The following table summarizes our obligations and commitments as of September 30, 2014 to make future payments under certain contracts, aggregated by category of contractual obligation, for specified time periods (in thousands):
Payments due by period |
|||||||||||||||
Less than 1 |
More than 5 |
||||||||||||||
Contractual Obligations |
Total |
year |
1-3 years |
3-5 years |
years |
||||||||||
Long-term debt (1) |
$ |
2,750,000 |
$ |
- |
$ |
- |
$ |
1,550,000 |
$ |
1,200,000 | |||||
Cash interest expense on debt (2) |
798,723 | 150,500 | 301,000 | 246,598 | 100,625 | ||||||||||
Asset retirement obligations (3) |
182,556 | 11,595 | 23,135 | 23,189 | 124,637 | ||||||||||
Purchase obligations (4) |
617,859 | 98,311 | 122,832 | 67,455 | 329,261 | ||||||||||
Drilling rig contracts (5) |
161,997 | 101,810 | 60,187 |
- |
- |
||||||||||
Operating leases (6) |
25,619 | 6,453 | 11,397 | 7,261 | 508 | ||||||||||
Construction and drilling contract (7) |
19,387 | 2,787 | 9,600 | 7,000 |
- |
||||||||||
Production Participation Plan liability (8) |
113,391 | 113,391 |
- |
- |
- |
||||||||||
Total |
$ |
4,669,532 |
$ |
484,847 |
$ |
528,151 |
$ |
1,901,503 |
$ |
1,755,031 |
(1) |
Long-term debt consists of the principal amounts of the 6.5% Senior Subordinated Notes due 2018, the 5% Senior Notes due 2019, the 5.75% Senior Notes due 2021 and the outstanding borrowings under our credit agreement due in 2019. |
(2) |
Cash interest expense on the 6.5% Senior Subordinated Notes due 2018, the 5% Senior Notes due 2019 and the 5.75% Senior Notes due 2021 is estimated assuming no principal repayment until the due dates of the instruments. Cash interest expense on the credit agreement is estimated assuming no principal repayment until the 2019 instrument due date and is estimated at a fixed interest rate of 3.8%. |
(3) |
Asset retirement obligations represent the present value of estimated amounts expected to be incurred in the future to plug and abandon oil and gas wells, remediate oil and gas properties and dismantle their related plants and facilities. |
(4) |
We have five take-or-pay purchase agreements, of which one agreement expires each year from 2014 to 2017 and one agreement expires in 2033. Three of these agreements contain commitments to buy certain volumes of CO2 for use in our North Ward Estes EOR project in Texas. Under the remaining two take-or-pay agreements, we have committed to buy certain volumes of water for use in the fracture stimulation process of wells in our Redtail field. Under the terms of these agreements, we are obligated to purchase a minimum volume of CO2 or water, as the case may be, or else pay for any deficiencies at the price stipulated in the contract. In addition, we have two ship-or-pay agreements with different suppliers, one expiring in 2016 and one expiring in 2017, whereby we have committed to transport a minimum daily volume of CO2 or water, as the case may be, via certain pipelines or else pay for any deficiencies at a price stipulated in the contracts. The CO2 volumes planned for use in the EOR project in our North Ward Estes field and the water volumes planned for use at our Redtail field currently exceed the minimum volumes specified in all of these agreements. Therefore, we expect to avoid any payments for deficiencies. The purchasing obligations reported above represent our minimum financial commitment pursuant to the terms of these contracts. However, our actual expenditures under these contracts are expected to exceed the minimum commitments presented above. |
(5) |
We currently have 14 drilling rigs under long-term contract, of which three drilling rigs expire in 2014, three in 2015, seven in 2016 and one in 2017. All of these rigs are operating in the Rocky Mountains region. As of September 30, 2014, early
34
|
termination of the remaining contracts would require termination penalties of $127.9 million, which would be in lieu of paying the remaining drilling commitments of $162.0 million. No other drilling rigs working for us are currently under long-term contracts or contracts that cannot be terminated at the end of the well that is currently being drilled. Due to the short-term and indeterminate nature of the time remaining on rigs drilling on a well-by-well basis, such obligations have not been included in this table. |
(6) |
We lease 185,100 square feet of administrative office space in Denver, Colorado under an operating lease arrangement expiring in 2018, 47,900 square feet of office space in Midland, Texas expiring in 2020 and 20,000 square feet of office space in Dickinson, North Dakota expiring in 2016. In addition, we entered into a lease for several residential apartments in Watford City and Dickinson, North Dakota under an operating lease agreement expiring in 2015. |
(7) |
We entered into a contractual obligation to spend up to $51.4 million on the construction of certain facilities and field infrastructure and the drilling of forty-six CO2 wells in our Bravo Dome field. If we fail to spend the required amounts by the dates set forth in the agreement, we will be required to pay the remaining unspent capital expenditures, which amounted to $19.4 million as of September 30, 2014, as liquidated damages. We do not have any volumetric CO2 delivery or supply commitments associated with this contract. |
(8) |
In June 2014, we terminated our Production Participation Plan effective December 31, 2013. Pursuant to the terms of the Plan, upon termination we are required to distribute to each Plan participant an amount, based upon the valuation method set forth in the Plan, in a lump sum payment twelve months after the date of termination. This distribution will be made during the first half of 2015. |
Based on current oil and natural gas prices and anticipated levels of production, we believe that the estimated net cash generated from operations, together with cash on hand and amounts available under our credit agreement and the Delayed Draw Facility, will be adequate to meet future liquidity needs, including satisfying our financial obligations and funding our operations, exploration and development activities and obligations arising as a result of the anticipated Kodiak Acquisition.
New Accounting Pronouncements
For further information on the effects of recently adopted accounting pronouncements and the potential effects of new accounting pronouncements, refer to the Adopted and Recently Issued Accounting Pronouncements footnote in the notes to consolidated financial statements.
Critical Accounting Policies and Estimates
Information regarding critical accounting policies and estimates is contained in Item 7 of our Annual Report on Form 10‑K for the fiscal year ended December 31, 2013.
Effects of Inflation and Pricing
We experienced increased costs during 2013 and the first nine months of 2014 due to increased demand for oil field products and services. The oil and gas industry is very cyclical, and the demand for goods and services of oil field companies, suppliers and others associated with the industry puts extreme pressure on the economic stability and pricing structure within the industry. Typically, as prices for oil and natural gas increase, so do all associated costs. Conversely, in a period of declining prices, associated cost declines are likely to lag and not adjust downward in proportion to prices. Material changes in prices also impact our current revenue stream, estimates of future reserves, borrowing base calculations of bank loans, depletion expense, impairment assessments of oil and gas properties, and values of properties in purchase and sale transactions. Material changes in prices can impact the value of oil and gas companies and their ability to raise capital, borrow money and retain personnel. While we do not currently expect business costs to materially increase, higher prices for oil and natural gas could result in increases in the costs of materials, services and personnel.
Forward-Looking Statements
This report contains statements that we believe to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical facts, including, without limitation, statements regarding our future financial position, business strategy, projected revenues, earnings, costs, capital expenditures and debt levels, and plans and objectives of management for future operations, are forward-looking statements. When used in this report, words such as we “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe” or “should” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements.
35
These risks and uncertainties include, but are not limited to: the ability to obtain shareholder and court approvals of the Kodiak Acquisition; the ability to complete the proposed Kodiak Acquisition on anticipated terms and timetable; our and Kodiak’s ability to integrate successfully after the Kodiak Acquisition and achieve anticipated benefits from the Kodiak Acquisition; the possibility that various closing conditions for the Kodiak Acquisition may not be satisfied or waived; risks relating to any unforeseen liabilities of ours or Kodiak’s; declines in oil, NGL or natural gas prices; our level of success in exploration, development and production activities; adverse weather conditions that may negatively impact development or production activities; the timing of our exploration and development expenditures; our ability to obtain sufficient quantities of CO2 necessary to carry out our EOR projects; inaccuracies of our reserve estimates or our assumptions underlying them; revisions to reserve estimates as a result of changes in commodity prices; impacts to financial statements as a result of impairment write-downs; risks related to our level of indebtedness and periodic redeterminations of the borrowing base under our amended credit agreement; our ability to generate sufficient cash flows from operations to meet the internally funded portion of our capital expenditures budget; our ability to obtain external capital to finance exploration and development operations and acquisitions; federal and state initiatives relating to the regulation of hydraulic fracturing; the potential impact of federal debt reduction initiatives and tax reform legislation being considered by the U.S. Federal Government that could have a negative effect on the oil and gas industry; our ability to identify and complete acquisitions and to successfully integrate acquired businesses; unforeseen underperformance of or liabilities associated with acquired properties; our ability to successfully complete potential asset dispositions and the risks related thereto; the impacts of hedging on our results of operations; failure of our properties to yield oil or gas in commercially viable quantities; availability of, and risks associated with, transport of oil and gas; shortages of or delays in obtaining qualified personnel or equipment, including drilling rigs and completion services; uninsured or underinsured losses resulting from our oil and gas operations; our inability to access oil and gas markets due to market conditions or operational impediments; the impact and costs of compliance with laws and regulations governing our oil and gas operations; our ability to replace our oil and natural gas reserves; any loss of our senior management or technical personnel; competition in the oil and gas industry; and other risks described under the caption “Risk Factors” in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10‑K for the period ended December 31, 2013. We assume no obligation, and disclaim any duty, to update the forward-looking statements in this Quarterly Report on Form 10-Q.
36
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our quantitative and qualitative disclosures about market risk for changes in interest rates are included in Item 7A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and have not materially changed since that report was filed.
Commodity Price Risk
The price we receive for our oil and gas production heavily influences our revenue, profitability, access to capital and future rate of growth. Crude oil and natural gas are commodities, and therefore, their prices are subject to wide fluctuations in response to relatively minor changes in supply and demand. Historically, markets for oil and gas have been volatile, and these markets will likely continue to be volatile in the future. Based on production for the first nine months of 2014, our income before income taxes for the nine months ended September 30, 2014 would have moved up or down $212.9 million for each 10% change in oil prices per Bbl, $9.8 million for each 10% change in NGL prices per Bbl and $12.5 million for each 10% change in natural gas prices per Mcf.
We periodically enter into derivative contracts to achieve a more predictable cash flow by reducing our exposure to oil and natural gas price volatility. Our derivative contracts have traditionally been costless collars, although we evaluate and have entered into other forms of derivative instruments as well. Currently, we do not apply hedge accounting, and therefore all changes in commodity derivative fair values are recorded immediately to earnings.
Commodity Derivative Contracts—The collared hedges shown in the tables below have the effect of providing a protective floor while allowing us to share in upward pricing movements. Consequently, while these hedges are designed to reduce our exposure to price decreases, they also have the effect of limiting the benefit of price increases above the ceiling. For the crude oil collars outstanding as of September 30, 2014, a hypothetical upward or downward shift of 10% per Bbl in the NYMEX forward curve as of September 30, 2014 would cause a decrease or increase, respectively, of $10.8 million in our commodity derivative (gain) loss.
Our outstanding hedges as of October 1, 2014 are summarized below:
Whiting Petroleum Corporation
Derivative |
Monthly Volume |
Weighted Average |
||||||
Instrument |
Commodity |
Period |
(Bbl) |
NYMEX Sub-Floor/Floor/Ceiling |
||||
Three-way collars (1) |
Crude oil |
10/2014 to 12/2014 |
1,480,000 |
$71.82/$85.68/$103.85 |
||||
Crude oil |
01/2015 to 03/2015 |
100,000 |
$70.00/$85.00/$107.90 |
|||||
Crude oil |
04/2015 to 06/2015 |
100,000 |
$70.00/$85.00/$107.90 |
|||||
Crude oil |
07/2015 to 09/2015 |
100,000 |
$70.00/$85.00/$107.90 |
|||||
Crude oil |
10/2015 to 12/2015 |
100,000 |
$70.00/$85.00/$107.90 |
(1) |
A three-way collar is a combination of options: a sold call, a purchased put and a sold put. The sold call establishes a maximum price (ceiling) we will receive for the volumes under contract. The purchased put establishes a minimum price (floor), unless the market price falls below the sold put (sub-floor), at which point the minimum price would be NYMEX plus the difference between the purchased put and the sold put strike price. |
Fixed-differential Crude Oil Contracts. We have entered into two fixed-differential crude oil sales and delivery contracts for oil volumes we plan to produce from the Niobrara in Colorado.
The table below summarizes the future production volumes to be sold under one of these contracts as of October 1, 2014 at a price equal to NYMEX less a fixed differential of $4.75 per Bbl. If we are unable to deliver the production volumes specified in this contract, the fixed differential will increase proportionately.
Daily Volume |
||||
Commodity |
Period |
(Bbl per day) |
||
Crude oil |
01/2015 to 12/2015 |
25,000 |
||
Crude oil |
01/2016 to 12/2016 |
30,000 |
||
Crude oil |
01/2017 to 12/2017 |
35,000 |
||
Crude oil |
01/2018 to 12/2018 |
40,000 |
||
Crude oil |
01/2019 to 12/2019 |
45,000 |
37
The table below summarizes the future production volumes to be sold under the second contract as of October 1, 2014 at a price equal to NYMEX less certain fixed differentials depending on the delivery methods specified in the contract:
Daily Volume |
||||
Commodity |
Period |
(Bbl per day) |
||
Crude oil |
07/2015 to 12/2015 |
20,000 |
||
Crude oil |
01/2016 to 12/2016 |
20,000 |
||
Crude oil |
01/2017 to 12/2017 |
20,000 |
||
Crude oil |
01/2018 to 12/2018 |
20,000 |
||
Crude oil |
01/2019 to 12/2019 |
20,000 |
||
Crude oil |
01/2020 to 06/2020 |
20,000 |
Fixed-price Natural Gas Contracts. We have fixed-price gas sales contracts with end users for a portion of the natural gas we produce in Colorado and Utah. Our future production volumes projected to be sold under these fixed-price contracts as of October 1, 2014 are summarized below:
Daily Volume |
Weighted Average Price |
|||||
Commodity |
Period |
(MMBtu per day) |
Per MMBtu |
|||
Natural gas |
10/2014 to 12/2014 |
11,000 |
$5.49 |
Commodity Derivatives Conveyed to Whiting USA Trust II. In connection with our conveyance in March 2012 of a term net profits interest to Whiting USA Trust II (“Trust II”), the rights to any future hedge payments we make or receive on certain of our derivative contracts, representing 119 MBbl of crude oil in 2014, have been conveyed to Trust II, and therefore such payments will be included in Trust II’s calculation of net proceeds. Under the terms of the aforementioned conveyance, we retain 10% of the net proceeds from the underlying properties. This results in third-party public holders of Trust II units receiving 90%, while we retain 10%, of the future economic results of such hedges. No additional hedges are allowed to be placed on Trust II assets.
The table below summarizes all of the outstanding costless collars that we entered into and then in turn conveyed, as described in the preceding paragraph, to Trust II (of which we retain 10% of the future economic results and third-party public holders of Trust II units receive 90% of the future economic results):
Conveyed to Whiting USA Trust II
Derivative |
Monthly Volume |
|||||||
Instrument |
Commodity |
Period |
(Bbl) |
NYMEX Floor/Ceiling |
||||
Collars |
Crude oil |
10/2014 to 12/2014 |
39,700 |
$80.00/$122.50 |
Embedded Commodity Derivative Contracts—The price we pay for oil field products and services significantly impacts our profitability, reserve estimates, access to capital and future growth rate. Typically, as prices for oil and natural gas increase, so do all associated costs. In May 2011, we entered into a long-term contract to purchase CO2 for use in our EOR project at the North Ward Estes field in Texas. The contract has a 15-year term and delivery is expected to commence in May 2018. This contract contains a price adjustment clause that is linked to changes in NYMEX crude oil prices, in order to reduce our exposure to paying higher than the market rates for CO2 in a climate of declining oil prices. We have determined that the portion of this contract linked to NYMEX oil prices is not clearly and closely related to the host contract, and we have therefore bifurcated this embedded pricing feature from its host contract and reflected it at fair value in the consolidated financial statements. This embedded commodity derivative contract has not been designated as a hedge, and therefore all changes in fair value since inception have been recorded immediately to earnings. The price per Mcf of CO2 purchased under this agreement increases or decreases as the average price of NYMEX crude oil likewise increases or decreases. For this embedded commodity derivative contract, a hypothetical upward or downward shift of 10% per Bbl in the NYMEX forward curve as of September 30, 2014 would cause a decrease or increase, respectively, of $3.2 million in our commodity derivative (gain) loss.
38
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures. In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), our management evaluated, with the participation of our Chairman, President and Chief Executive Officer and our Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of September 30, 2014. Based upon their evaluation of these disclosures controls and procedures, the Chairman, President and Chief Executive Officer and the Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2014 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting. There was no change in our internal control over financial reporting that occurred during the quarter ended September 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
On May 14, 2013, the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) issued an updated version of its Internal Control – Integrated Framework (the “2013 Framework”). Originally issued in 1992 (the “1992 Framework”), the framework helps organizations design, implement and evaluate the effectiveness of internal control concepts and simplify their use and application. The 1992 Framework remains available during the transition period, which extends to December 15, 2014, after which time COSO will consider it as superseded by the 2013 Framework. As of September 30, 2014, the Company continues to utilize the 1992 Framework during its transition to the 2013 Framework by the end of 2014.
39
Whiting is subject to litigation claims and governmental and regulatory proceedings arising in the ordinary course of business. It is management’s opinion that all claims and litigation we are involved in are not likely to have a material adverse effect on our consolidated financial position, cash flows or results of operations.
Risk factors relating to us are contained in Item 1A of our Annual Report on Form 10‑K for the fiscal year ended December 31, 2013. The following are material updates to such risk factors.
Failure to complete the Kodiak Acquisition could negatively affect our share price, future business and financial results.
Completion of the Kodiak Acquisition is not assured and is subject to risks, including the risks that approval of the transaction by our stockholders and the shareholders of Kodiak, by the applicable court or by governmental agencies will not be obtained or that certain other closing conditions will not be satisfied. If the Kodiak Acquisition is not completed, our ongoing business and financial results may be adversely affected, and we will be subject to several risks, including:
· |
having to pay certain significant transaction costs relating to the Kodiak Acquisition without receiving the benefits of the Kodiak Acquisition; |
· |
potentially having to reimburse up to $10.0 million of Kodiak’s expenses if our stockholder approval is not obtained or a termination fee of $130.0 million plus reimbursement of up to $10.0 million of Kodiak’s expenses in other specific circumstances, including without limitation, a change in our board of directors' recommendation to our stockholders or termination to accept an alternative acquisition proposal; |
· |
our share price may decline to the extent that the current market prices reflect an assumption by the market that the Kodiak Acquisition will be completed; and |
· |
we may be subject to litigation related to any failure to complete the Kodiak Acquisition. |
We will incur substantial transaction fees and costs in connection with the Kodiak Acquisition.
We expect to incur a significant amount of non-recurring expenses in connection with the Kodiak Acquisition. Additional unanticipated costs may be incurred in the course of the integration of our businesses and the business of Kodiak. We cannot be certain that the elimination of duplicative costs or the realization of other efficiencies related to the integration of the two businesses will offset the transaction and integration costs in the near term, or at all.
We and Kodiak may be unable to obtain the court approvals required to complete the Kodiak Acquisition or, in order to do so, we and Kodiak may be required to comply with material restrictions or conditions that may negatively affect the combined company after the Kodiak Acquisition is completed or cause us to abandon the Kodiak Acquisition. Failure to complete the Kodiak Acquisition could negatively affect our future business and financial results.
Completion of the Kodiak Acquisition is contingent upon, among other things, the receipt of certain court approvals. We and Kodiak can provide no assurance that all required court approvals will be obtained or that the approvals or consents will not contain terms, conditions or restrictions that would be detrimental to the combined company after completion of the Kodiak Acquisition.
Delays in completing the Kodiak Acquisition may substantially reduce the expected benefits of the Kodiak Acquisition.
Satisfying the conditions to, and completion of, the Kodiak Acquisition may take longer than, and could cost more than, we expect. Any delay in completing or any additional conditions imposed in order to complete the Kodiak Acquisition may materially adversely affect the synergies and other benefits that we expect to achieve from the Kodiak Acquisition and the integration of our businesses. In addition, we and Kodiak each have the right to terminate the Kodiak Acquisition agreement if the Kodiak Acquisition is not completed by January 9, 2015.
40
Stockholder litigation against Kodiak and/or us could result in an injunction preventing completion of the Kodiak Acquisition, the payment of damages in the event the Kodiak Acquisition is completed, and/or may adversely affect the combined company's business, financial condition or results of operations following the Kodiak Acquisition.
Transactions such as the Kodiak Acquisition are often subject to lawsuits by stockholders. In connection with the Kodiak Acquisition, seven purported class action lawsuits have been filed on behalf of Kodiak shareholders in the United States District Court for the District of Colorado: Quigley and Koelling v. Whiting Petroleum Corporation, et al., Case No. 1:14-cv-02023, filed July 22, 2014 (the plaintiffs voluntarily dismissed this lawsuit on September 24, 2014); Fioravanti v. Krysiak, et al., Case No. 1:14-cv-02037, filed July 23, 2014 (the plaintiffs voluntarily dismissed this lawsuit on October 24, 2014); Wilkinson v. Whiting Petroleum Corporation, et al., Case No. 1:14-cv-2074, filed July 25, 2014 (the plaintiffs voluntarily dismissed this lawsuit on October 23, 2014); Goldsmith v. Krysiak, et al., Case No. 1:14-cv-2098, filed July 29, 2014; Rogowski v. Whiting Petroleum Corporation, et al., Case No. 1:14-cv-2136, filed July 31, 2014 (the plaintiffs voluntarily dismissed this lawsuit on October 20, 2014); Reiter v. Peterson, et al., Case No. 1:14-cv-02176, filed August 6, 2014; Sohler v. Whiting Petroleum Corporation, et al., Case No. 1:14-cv-02863, filed October 20, 2014 (the “Sohler Case”); and one purported class action lawsuit has been filed on behalf of Kodiak shareholders in Denver District Court, State of Colorado: The Booth Family Trust v. Kodiak Oil & Gas Corp., et al., Case No. 14-cv32947, filed July 25, 2014. This last case was removed to the United States District Court for the District of Colorado on September 4, 2014 and is pending in that court now as Case No. 1:14-cv-2457. It is possible that other related or amended suits could subsequently be filed. The defendants have filed motions to dismiss with prejudice in all of the remaining cases other than the Sohler Case. The allegations in the four remaining lawsuits are similar. They purport to be brought as class actions on behalf of all shareholders of Kodiak. The complaints name as defendants us and the individual members of the Kodiak board of directors, and list Kodiak as a nominal party or a defendant. Additionally, one complaint lists James Henderson, Kodiak’s Chief Financial Officer, as a defendant. The complaints allege that the Kodiak board of directors breached its fiduciary duties to Kodiak shareholders by, among other things, failing to engage in a fair sale process before approving the arrangement and to maximize shareholder value in connection with the arrangement. Additionally, the Sohler Case alleges violations under Sections 14(a) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 14a-9 promulgated thereunder. Specifically, the complaints allege that the Kodiak board of directors undervalued Kodiak in connection with the arrangement and that the Kodiak board of directors agreed to certain deal protection mechanisms that precluded Kodiak from obtaining competing offers. The complaints also allege that we aided and abetted the Kodiak board of directors’ alleged breaches of fiduciary duties. The Sohler Case alleges additionally that in issuing the Preliminary Proxy Statement the Kodiak board of directors violated the cited sections of, and rule promulgated under, the Securities Exchange Act of 1934, as amended. The complaints seek, among other things, injunctive relief preventing the closing of the Kodiak Acquisition, rescission of the Kodiak Acquisition or an award of rescissory damages to the purported class in the event that the Kodiak Acquisition is consummated, and damages, including counsel fees and expenses.
One of the conditions to the closing of the Kodiak Acquisition is that no law, order, injunction or judgment has been enacted or issued by any government entity that has the effect of prohibiting the consummation of the Kodiak Acquisition. Consequently, if any lawsuit is successful in obtaining an injunction prohibiting us or Kodiak from consummating the Kodiak Acquisition on the agreed upon terms, the injunction may prevent the Kodiak Acquisition from being completed within the expected timeframe, or at all. Furthermore, if the Kodiak Acquisition is prevented or delayed, the lawsuits could result in substantial costs, including any costs associated with the indemnification of directors. The defense or settlement of any lawsuit or claim that remains unresolved at the time the Kodiak Acquisition is completed may adversely affect the combined company’s business, financial condition or results of operations.
We will be subject to various uncertainties and contractual restrictions while the Kodiak Acquisition is pending that could adversely affect our financial results.
Uncertainty about the effect of the Kodiak Acquisition on employees, service providers, suppliers and customers may have an adverse effect on us. These uncertainties may impair our ability to attract, retain and motivate key personnel until the Kodiak Acquisition is completed and for a period of time thereafter, and could cause service providers, customers, suppliers and others who deal with us to seek to change existing business relationships with us. Employee retention and recruitment may be particularly challenging prior to completion of the Kodiak Acquisition, as employees and prospective employees may experience uncertainty about their future roles with the combined company.
The pursuit of the Kodiak Acquisition and the preparation for the integration of the two companies may place a significant burden on management and internal resources. Any significant diversion of management’s attention away from ongoing business and any difficulties encountered in the transition and integration process could affect our financial results or the financial results of the combined company.
In addition, the Kodiak Acquisition agreement restricts us from taking certain specified actions while the Kodiak Acquisition is pending without first obtaining Kodiak’s prior written consent. These restrictions may limit us from pursuing attractive business
41
opportunities and making other changes to our business prior to completion of the Kodiak Acquisition or termination of the Kodiak Acquisition agreement.
We and Kodiak may experience difficulties in integrating our businesses, which could cause the combined company to fail to realize many of the anticipated potential benefits of the Kodiak Acquisition.
We and Kodiak entered into the arrangement agreement with the expectation that the arrangement will result in various benefits, including, among other things, operating efficiencies and cost savings. Achieving the anticipated benefits of the Kodiak Acquisition will depend in part upon whether our two companies integrate our businesses in an efficient and effective manner. We and Kodiak may not be able to accomplish this integration process successfully. The difficulties of combining the two companies’ businesses potentially will include, among other things:
· |
the necessity of addressing possible differences, incorporating cultures and management philosophies, and the integration of certain operations following the transaction will require the dedication of significant management resources, which may temporarily distract management’s attention from the day-to-day business of the combined company; and |
· |
any inability of our management to cause best practices to be applied to the combined company’s business. |
An inability to realize the full extent of the anticipated benefits of the transaction, as well as any delays encountered in the transition process, could have an adverse effect upon the revenues, level of expenses and operating results of the combined company, which may affect the value of our common stock after the closing of the arrangement.
The market price of our common stock may decline in the future as a result of the Kodiak Acquisition.
The market price of our common stock may decline in the future as a result of the Kodiak Acquisition for a number of reasons, including the unsuccessful integration of Kodiak and us (including the reasons set forth in the preceding risk factor) or our failure to achieve the perceived benefits of the Kodiak Acquisition, including financial and operating results, as rapidly as or to the extent anticipated by financial or industry analysts. These factors are, to some extent, beyond our control.
Our current stockholders will have a reduced ownership and voting interest after the Kodiak Acquisition.
As a result of the stock we expect to issue as part of the Kodiak Acquisition, our current stockholders and Kodiak shareholders are expected to hold approximately 71% and 29%, respectively, of the combined company's outstanding common stock immediately following completion of the Kodiak Acquisition. Our stockholders currently have the right to vote for directors and on other matters affecting our company. When the Kodiak Acquisition occurs, each of our stockholders will remain a holder of our common stock with a percentage ownership of the combined company that will be smaller than that stockholder's percentage of our common stock prior to the Kodiak Acquisition. As a result of this reduced ownership percentage, our stockholders will have less voting power in the combined company than they now have with respect to us.
The exhibits listed in the accompanying index to exhibits are filed as part of this Quarterly Report on Form 10‑Q.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 30th day of October, 2014.
|
|
WHITING PETROLEUM CORPORATION |
|
|
|
|
|
|
|
By |
/s/ James J. Volker |
|
|
James J. Volker |
|
|
Chairman, President and Chief Executive Officer |
|
|
|
|
|
|
|
By |
/s/ Michael J. Stevens |
|
|
Michael J. Stevens |
|
|
Vice President and Chief Financial Officer |
|
|
|
|
|
|
|
By |
/s/ Brent P. Jensen |
|
|
Brent P. Jensen |
|
|
Controller and Treasurer |
43
EXHIBIT INDEX
Exhibit Number |
Exhibit Description |
(2.1) |
Arrangement Agreement, dated as of July 13, 2014, by and among Whiting Petroleum Corporation, 1007695 B.C. Ltd. and Kodiak Oil & Gas Corp. [Incorporated by reference to Exhibit 2.1 to Whiting Petroleum Corporation’s Current Report on Form 8-K dated July 13, 2014 (File No. 001-31899)]. |
(4.1) |
Sixth Amended and Restated Credit Agreement, dated as of August 27, 2014, among Whiting Petroleum Corporation, Whiting Oil and Gas Corporation, the lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various other agents party thereto [Incorporated by reference to Exhibit 4.1 to Whiting Petroleum Corporation’s Current Report on Form 8-K dated August 27, 2014 (File No. 001-31899)]. |
(4.2) |
First Supplemental Indenture, dated October 17, 2014, among Kodiak Oil & Gas Corp., Kodiak Oil & Gas (USA) Inc., Kodiak Williston, LLC, KOG Oil & Gas ULC, KOG Finance, LLC, U.S. Bank National Association, as trustee, Computershare Trust Company of Canada, as Canadian trustee, and Whiting Petroleum Corporation, relating to the Kodiak Oil & Gas Corp. 8.125% Senior Notes Due 2019 [Incorporated by reference to Exhibit 4.1 to Whiting Petroleum Corporation’s Current Report on Form 8-K dated October 17, 2014 (File No. 001-31899)]. |
(4.3) |
First Supplemental Indenture, dated October 17, 2014, among Kodiak Oil & Gas Corp., Kodiak Oil & Gas (USA) Inc., Kodiak Williston, LLC, KOG Oil & Gas ULC, KOG Finance, LLC, U.S. Bank National Association, as trustee, Computershare Trust Company of Canada, as Canadian trustee, and Whiting Petroleum Corporation, relating to the Kodiak Oil & Gas Corp. 5.500% Senior Notes Due 2021 [Incorporated by reference to Exhibit 4.2 to Whiting Petroleum Corporation’s Current Report on Form 8-K dated October 17, 2014 (File No. 001-31899)]. |
(4.4) |
First Supplemental Indenture, dated October 17, 2014, among Kodiak Oil & Gas Corp., Kodiak Oil & Gas (USA) Inc., Kodiak Williston, LLC, KOG Oil & Gas ULC, KOG Finance, LLC, U.S. Bank National Association, as trustee, Computershare Trust Company of Canada, as Canadian trustee, and Whiting Petroleum Corporation, relating to the Kodiak Oil & Gas Corp. 5.500% Senior Notes Due 2022 [Incorporated by reference to Exhibit 4.3 to Whiting Petroleum Corporation’s Current Report on Form 8-K dated October 17, 2014 (File No. 001-31899)]. |
(31.1) |
Certification by the Chairman, President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act. |
(31.2) |
Certification by the Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act. |
(32.1) |
Written Statement of the Chairman, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350. |
(32.2) |
Written Statement of the Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |
(101) |
The following materials from Whiting Petroleum Corporation’s Quarterly Report on Form 10‑Q for the quarter ended September 30, 2014 are filed herewith, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (ii) the Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2014 and 2013, (iii) the Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013, (iv) the Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013, (v) the Consolidated Statements of Equity for the Nine Months Ended September 30, 2014 and 2013 and (vi) Notes to Consolidated Financial Statements. |
44