WideOpenWest, Inc. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021 | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number: 001-38101
WideOpenWest, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 46-0552948 |
7887 East Belleview Avenue, Suite 1000 | 80111 |
(720) 479-3500
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | WOW | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☒ |
Non-accelerated filer ☐ | Smaller reporting company ☐ |
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of outstanding shares of the registrant’s common stock as of October 29, 2021 was 87,162,026.
WIDEOPENWEST, INC. AND SUBSIDIARIES
FORM 10-Q
FOR THE PERIOD ENDED SEPTEMBER 30, 2021
TABLE OF CONTENTS
Page | ||
1 | ||
2 | ||
3 | ||
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) | 4 | |
5 | ||
6 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 20 | |
30 | ||
30 | ||
31 | ||
31 | ||
31 | ||
31 | ||
31 | ||
31 | ||
31 | ||
32 |
This Quarterly Report on Form 10-Q is for the three and nine months ended September 30, 2021. Any statement contained in a prior periodic report shall be deemed to be modified or superseded for purposes of this Quarterly Report to the extent that a statement contained herein modifies or supersedes such statement. The Securities and Exchange Commission allows us to “incorporate by reference” information that we file with them, which means that we can disclose important information by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report. References in this Quarterly Report to “WOW,” “we,” “us,” “our,” or “the Company” are to WideOpenWest, Inc. and its direct and indirect subsidiaries, unless the context specifies or requires otherwise.
i
Cautionary Statement Regarding Forward-Looking Statements
Certain statements contained in this Quarterly Report that are not historical facts contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our goals, beliefs, plans and expectations about our prospects for the future and other future events. Such statements involve certain risks, uncertainties and assumptions. Forward-looking statements include all statements that are not historical fact and can be identified by terms such as “may,” “intend,” “might,” “will,” “should,” “could,” “would,” “anticipate,” “expect,” “believe,” “estimate,” “plan,” “project,” “predict,” “potential,” or the negative of these terms. Although these forward-looking statements reflect our good-faith belief and reasonable judgment based on current information, these statements are qualified by important factors, many of which are beyond our control, that could cause our actual results to differ materially from those in the forward-looking statements, including, but not limited to:
● | the ability to retain and further attract customers due to increased competition, resource abilities of competitiors, and shifts in the entertainment desires of customers; |
● | our ability to respond to rapid technological change, including our ability to develop and deploy new products and technologies; |
● | increases in programming and retransmission costs and/or programming exclusivity in favor of our competitors; |
● | the disruption or failure of our network information systems or technologies as a result of hacking, viruses, outages or natural disasters in one or more of our geographic markets; |
● | the effects of new regulations or regulatory changes on our business; |
● | our substantial level of indebtedness and our ability to comply with all covenants in our debt agreements; |
● | changes in laws and government regulations that may impact the availability and cost of capital; |
● | effects of uncertain economic conditions, particularly in light of the current novel coronavirus (“COVID-19”) pandemic, and related factors (e.g., unemployment, decreased disposable income, etc.) which may negatively affect our customers’ demand or ability to pay for our current and future products and services; |
● | our ability to manage the risks involved in the foregoing; and |
other factors described from time to time in our reports filed or furnished with the Securities and Exchange Commission (“SEC”), and in particular those factors set forth in the section entitled “Risk Factors” in our annual report filed on Form 10-K with the SEC on February 24, 2021 and other reports subsequently filed with the SEC. Given these uncertainties, you should not place undue reliance on any such forward-looking statements. The forward-looking statements included in this report are made as of the date hereof or the date specified herein, based on information available to us as of such date. Except as required by law, we assume no obligation to update these forward-looking statements, even if new information becomes available in the future.
ii
PART I-FINANCIAL INFORMATION
WIDEOPENWEST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
| September 30, | December 31, | ||||
|
| 2021 |
| 2020 | ||
| (in millions, except share data) | |||||
Assets |
|
|
|
| ||
Current assets |
|
|
|
| ||
Cash and cash equivalents | $ | 59.6 | $ | 12.4 | ||
Accounts receivable—trade, net of allowance for doubtful accounts of $5.7 and $6.7, respectively |
| 39.5 |
| 44.4 | ||
Accounts receivable—other, net |
| 10.3 |
| 2.8 | ||
Prepaid expenses and other |
| 28.3 |
| 16.0 | ||
Current assets held for sale | 15.5 | 39.2 | ||||
Total current assets |
| 153.2 |
| 114.8 | ||
Right-of-use lease assets—operating | 18.8 | 22.1 | ||||
Property, plant and equipment, net |
| 718.8 |
| 720.9 | ||
Franchise operating rights |
| 620.2 |
| 620.1 | ||
Goodwill |
| 225.1 |
| 225.1 | ||
Intangible assets subject to amortization, net |
| 1.7 |
| 1.9 | ||
Other non-current assets |
| 42.3 |
| 42.1 | ||
Non-current assets held for sale | 337.1 | 740.0 | ||||
Total assets | $ | 2,117.2 | $ | 2,487.0 | ||
Liabilities and stockholders’ equity (deficit) |
|
|
|
| ||
Current liabilities |
|
|
|
| ||
Accounts payable—trade | $ | 49.9 | $ | 32.4 | ||
Accrued interest |
| 2.1 |
| 4.0 | ||
Current portion of long-term lease liability—operating | 6.0 | 5.8 | ||||
Accrued liabilities and other |
| 185.8 |
| 79.7 | ||
Current portion of long-term debt and finance lease obligations |
| 33.9 |
| 37.5 | ||
Current portion of unearned service revenue |
| 28.5 |
| 28.6 | ||
Current liabilities held for sale | 17.5 | 47.9 | ||||
Total current liabilities |
| 323.7 |
| 235.9 | ||
Long-term debt and finance lease obligations, net of debt issuance costs —less current portion | 1,109.9 | 2,228.5 | ||||
Long-term lease liability—operating | 14.9 | 19.0 | ||||
Deferred income taxes, net |
| 306.0 |
| 200.6 | ||
Other non-current liabilities |
| 23.5 |
| 13.1 | ||
Non-current liabilities held for sale | 2.0 | 2.3 | ||||
Total liabilities |
| 1,780.0 |
| 2,699.4 | ||
Commitments and contingencies |
|
|
|
| ||
Stockholders' equity (deficit): | ||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding | ||||||
Common stock, $0.01 par value, 700,000,000 shares authorized; 95,994,859 and 95,187,161 issued as of September 30, 2021 and December 31, 2020, respectively; 87,191,153 and 86,847,797 outstanding as of September 30, 2021 and December 31, 2020, respectively |
| 1.0 |
| 1.0 | ||
Additional paid-in capital |
| 345.0 |
| 333.8 | ||
Accumulated other comprehensive income (loss) | — | (6.5) | ||||
Accumulated income (deficit) | 79.9 | (460.0) | ||||
Treasury stock at cost, 8,803,706 and 8,339,364 shares as of September 30, 2021 and December 31, 2020, respectively |
| (88.7) |
| (80.7) | ||
Total stockholders’ equity (deficit) |
| 337.2 |
| (212.4) | ||
Total liabilities and stockholders’ equity (deficit) | $ | 2,117.2 | $ | 2,487.0 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
WIDEOPENWEST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| Three months ended | Nine months ended | ||||||||||
|
| September 30, |
| September 30, | ||||||||
2021 |
| 2020 | 2021 |
| 2020 | |||||||
(in millions, except per share data) | ||||||||||||
Revenue | $ | 184.0 | $ | 183.1 | $ | 547.4 | $ | 543.2 | ||||
Costs and expenses: |
|
|
|
|
|
|
| |||||
Operating (excluding depreciation and amortization) |
| 93.4 |
| 99.7 |
| 286.9 |
| 306.6 | ||||
Selling, general and administrative |
| 44.8 |
| 40.2 |
| 132.8 |
| 125.0 | ||||
Depreciation and amortization |
| 42.3 |
| 38.2 |
| 126.0 |
| 111.5 | ||||
| 180.5 |
| 178.1 |
| 545.7 |
| 543.1 | |||||
Income from operations |
| 3.5 |
| 5.0 |
| 1.7 |
| 0.1 | ||||
Other income (expense): |
|
|
|
|
|
|
| |||||
Interest expense |
| (22.4) |
| (32.2) |
| (82.6) |
| (98.1) | ||||
Gain (loss) on sale of assets, net | 0.1 | (0.3) | — | 0.3 | ||||||||
Other income, net |
| 1.8 |
| 0.8 |
| 2.4 |
| 1.5 | ||||
Loss from continuing operations before provision for income tax |
| (17.0) |
| (26.7) |
| (78.5) |
| (96.2) | ||||
Income tax (expense) benefit |
| (4.2) |
| 6.4 |
| 12.1 |
| 21.8 | ||||
Loss from continuing operations | (21.2) | (20.3) | (66.4) | (74.4) | ||||||||
Discontinued Operations (Note 1) | ||||||||||||
Income from discontinued operations, net of tax | 539.1 | 29.3 | 606.3 | 85.7 | ||||||||
Net income | $ | 517.9 | $ | 9.0 | $ | 539.9 | $ | 11.3 | ||||
| | | | | | | | | | | | |
Basic and diluted (loss) per common share - | ||||||||||||
Basic | $ | (0.26) | $ | (0.28) | $ | (0.80) | $ | (0.94) | ||||
Diluted | $ | (0.26) | $ | (0.28) | $ | (0.80) | $ | (0.94) | ||||
Basic and diluted earnings per common share - | ||||||||||||
Basic | $ | 6.50 | $ | 0.39 | $ | 7.34 | $ | 1.08 | ||||
Diluted | $ | 6.50 | $ | 0.39 | $ | 7.34 | $ | 1.08 | ||||
Basic and diluted earnings per common share | ||||||||||||
Basic | $ | 6.24 | $ | 0.11 | $ | 6.54 | $ | 0.14 | ||||
Diluted | $ | 6.24 | $ | 0.11 | $ | 6.54 | $ | 0.14 | ||||
Weighted-average common shares outstanding | ||||||||||||
Basic | 82,973,519 | 81,771,279 | 82,615,949 | 81,475,814 | ||||||||
Diluted | 82,973,519 | 81,771,279 | 82,615,949 | 81,475,814 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
WIDEOPENWEST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
| Three months ended | Nine months ended | ||||||||||
|
| September 30, | September 30, | |||||||||
2021 | 2020 | 2021 | 2020 | |||||||||
| (in millions) | |||||||||||
Net income | $ | 517.9 | $ | 9.0 | $ | 539.9 | $ | 11.3 | ||||
Unrealized gain on derivative instrument, net of tax |
| — |
| 4.5 |
| 6.5 |
| 4.8 | ||||
Comprehensive income | $ | 517.9 | $ | 13.5 | $ | 546.4 | $ | 16.1 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
WIDEOPENWEST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(unaudited)
| Accumulated | |||||||||||||||||||
Common | Treasury | Additional | Other | Total | ||||||||||||||||
Common | Stock | Stock at | Paid-in | Comprehensive | Accumulated | Stockholders' | ||||||||||||||
| Stock |
| Par Value |
| Cost |
| Capital | Income (Loss) | Income (Deficit) |
| Equity (Deficit) | |||||||||
| (in millions, except share data) | |||||||||||||||||||
Balances at January 1, 2021 | 86,847,797 |
| $ | 1.0 | $ | (80.7) | $ | 333.8 | $ | (6.5) | $ | (460.0) | $ | (212.4) | ||||||
Changes in accumulated other comprehensive gain | — |
| — | — |
| — | 4.3 |
| — |
| 4.3 | |||||||||
Stock-based compensation | — |
| — | — |
| 3.1 | — |
| — |
| 3.1 | |||||||||
Issuance of restricted stock, net | 666,127 | — | — |
| — | — |
| — |
| — | ||||||||||
Purchase of shares | (397,186) |
| — | (6.6) | — | — | — | (6.6) | ||||||||||||
Net income | — |
| — | — |
| — | — |
| 9.6 |
| 9.6 | |||||||||
Balances at March 31, 2021(1) | 87,116,738 |
| $ | 1.0 | $ | (87.3) | $ | 336.9 | $ | (2.2) | $ | (450.4) | $ | (202.0) | ||||||
Changes in accumulated other comprehensive gain | — | — | — | — | 2.2 | — | 2.2 | |||||||||||||
Stock-based compensation | — | — | — | 4.0 | — | — | 4.0 | |||||||||||||
Issuance of restricted stock, net | 34,929 | — | — |
| — | — |
| — |
| — | ||||||||||
Purchase of shares | (40,473) | — | (0.8) |
| — | — |
| — |
| (0.8) | ||||||||||
Net income | — | — | — |
| — | — |
| 12.4 |
| 12.4 | ||||||||||
Balances at June 30, 2021(1) | 87,111,194 |
| $ | 1.0 | $ | (88.1) | $ | 340.9 | $ | — | $ | (438.0) | $ | (184.2) | ||||||
Stock-based compensation | — | — | — | 4.1 | — | — | 4.1 | |||||||||||||
Issuance of restricted stock, net | 106,642 | — | — | — | — | — | — | |||||||||||||
Purchase of shares | (26,683) | — | (0.6) | — | — | — | (0.6) | |||||||||||||
Net income | — | — | — | — | — | 517.9 | 517.9 | |||||||||||||
Balances at September 30, 2021(1) | 87,191,153 | $ | 1.0 | $ | (88.7) | $ | 345.0 | $ | — | $ | 79.9 | $ | 337.2 |
(1) | Included in outstanding shares as of March 31, 2021, June 30, 2021 and September 30, 2021 are 4,423,885, 4,159,455 and 4,181,731, respectively, of non-vested shares of restricted stock awards granted to employees and directors. |
| Accumulated | |||||||||||||||||||
Common | Treasury | Additional | Other | Total | ||||||||||||||||
Common | Stock | Stock at | Paid-in | Comprehensive | Accumulated | Stockholders' | ||||||||||||||
| Stock |
| Par Value |
| Cost |
| Capital | Loss | Deficit |
| Deficit | |||||||||
| (in millions, except share data) | |||||||||||||||||||
Balances at January 1, 2020 | 84,103,108 |
| $ | 0.9 |
| $ | (79.7) | $ | 322.8 | $ | (15.5) | $ | (474.4) | $ | (245.9) | |||||
Changes in accumulated other comprehensive loss | — |
| — |
| — |
| — | (3.0) |
| — |
| (3.0) | ||||||||
Stock-based compensation | — |
| — |
| — |
| 2.7 | — |
| — |
| 2.7 | ||||||||
Issuance of restricted stock, net | 2,858,421 | — |
| — |
| — | — |
| — |
| — | |||||||||
Purchase of shares | (199,520) |
| — | (0.7) | — | — | — | (0.7) | ||||||||||||
Net income | — | — | — | — | — | 0.1 | 0.1 | |||||||||||||
Balances at March 31, 2020(1) | 86,762,009 |
| $ | 0.9 |
| $ | (80.4) | $ | 325.5 | $ | (18.5) | $ | (474.3) | $ | (246.8) | |||||
Changes in accumulated other comprehensive loss | — |
| — |
| — |
| — | 3.3 |
| — |
| 3.3 | ||||||||
Stock-based compensation | — |
| — |
| — |
| 3.0 | — |
| — |
| 3.0 | ||||||||
Issuance of restricted stock, net | 349,673 | — |
| — |
| — | — |
| — |
| — | |||||||||
Purchase of shares | (46,917) |
| — | (0.3) | — | — | — | (0.3) | ||||||||||||
Net income | — |
| — |
| — |
| — | — |
| 2.2 |
| 2.2 | ||||||||
Balances at June 30, 2020(1) | 87,064,765 |
| $ | 0.9 |
| $ | (80.7) | $ | 328.5 | $ | (15.2) | $ | (472.1) | $ | (238.6) | |||||
Changes in accumulated other comprehensive loss | — | — | — | — | 4.5 | — | 4.5 | |||||||||||||
Stock-based compensation | — | — | — | 2.6 | — | — | 2.6 | |||||||||||||
Issuance of restricted stock, net | (198,182) | — | — | — | — | — | — | |||||||||||||
Purchase of shares | (10,105) | — | — | — | — | — | — | |||||||||||||
Net income | — | — | — | — | — | 9.0 | 9.0 | |||||||||||||
Balances at September 30, 2020(1) | 86,856,478 | $ | 0.9 | $ | (80.7) | $ | 331.1 | $ | (10.7) | $ | (463.1) | $ | (222.5) |
(1) | Included in outstanding shares as of March 31, 2020, June, 30, 2020 and September 30, 2020 are 5,292,277, 5,322,864 and 5,072,695, respectively, of non-vested shares of restricted stock awards granted to employees and directors. |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
WIDEOPENWEST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| Nine Months Ended | |||||
|
| September 30, | ||||
2021 | 2020 | |||||
| (in millions) | |||||
Cash flows from operating activities: |
|
|
|
| ||
Net income | $ | 539.9 | $ | 11.3 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||||
Depreciation and amortization |
| 167.0 |
| 170.8 | ||
Deferred income taxes |
| 103.3 |
| 4.5 | ||
Provision for doubtful accounts |
| 8.3 |
| 14.3 | ||
Gain on sale of Ohio markets | (689.6) | — | ||||
Gain on sale of assets, net | (0.5) | (0.4) | ||||
Amortization of debt issuance costs and discount |
| 3.6 |
| 3.6 | ||
Non-cash compensation |
| 11.6 |
| 8.3 | ||
Other non-cash items |
| (0.2) |
| — | ||
Changes in operating assets and liabilities: |
|
| ||||
Receivables and other operating assets |
| (19.0) |
| (23.0) | ||
Payables and accruals |
| 115.1 |
| 10.7 | ||
Net cash provided by operating activities | $ | 239.5 | $ | 200.1 | ||
Cash flows from investing activities: |
|
|
| |||
Capital expenditures | $ | (167.4) | $ | (166.3) | ||
Proceeds from sale of Ohio markets, net |
| 1,112.5 |
| — | ||
Other investing activities |
| 1.3 |
| (0.6) | ||
Net cash provided by (used in) investing activities | $ | 946.4 | $ | (166.9) | ||
Cash flows from financing activities: |
|
|
| |||
Proceeds from issuance of long-term debt | $ | 37.0 | $ | 91.0 | ||
Payments on long-term debt and finance lease obligations |
| (1,167.8) |
| (111.3) | ||
Purchase of shares | (7.9) | (1.0) | ||||
Net cash used in financing activities | $ | (1,138.7) | $ | (21.3) | ||
Increase in cash and cash equivalents |
| 47.2 |
| 11.9 | ||
Cash and cash equivalents, beginning of period |
| 12.4 |
| 21.0 | ||
Cash and cash equivalents, end of period | $ | 59.6 | $ | 32.9 | ||
Supplemental disclosures of cash flow information: |
|
|
| |||
Cash paid during the periods for interest | $ | 81.9 | $ | 93.4 | ||
Cash paid (received) during the periods for income taxes, net | $ | 2.2 | $ | (3.4) | ||
Non-cash operating activities: | ||||||
Operating lease additions | $ | 1.0 | $ | 5.5 | ||
Non-cash financing activities: |
|
|
| |||
Finance lease additions | $ | 5.1 | $ | 13.3 | ||
Capital expenditure accounts payable and accruals | $ | 24.7 | $ | 13.7 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
WIDEOPENWEST, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021
(unaudited)
Note 1. General Information
WideOpenWest, Inc. (“WOW” or the “Company”) is a leading broadband services provider offering high-speed data (“HSD”), cable television (“Video”), and digital telephony (“Telephony”) services to residential and business customers. At September 30, 2021, the Company served customers in seventeen Midwestern and Southeastern markets in the United States, including its Midwestern broadband networks in Detroit and Lansing, Michigan; Chicago, Illinois; Evansville, Indiana and Baltimore, Maryland. The Southeastern systems are located in Augusta, Columbus, Newnan and West Point, Georgia; Charleston, South Carolina; Dothan, Auburn, Huntsville and Montgomery, Alabama; Knoxville, Tennessee; and Panama City and Pinellas County, Florida.
The Company’s operations are managed and reported to its Chief Executive Officer (“CEO”), the Company’s chief operating decision maker, on a consolidated basis. The CEO assesses performance and allocates resources based on the consolidated results of operations. Under this organizational and reporting structure, the Company operates as one reportable segment.
Discontinued Operations – Sale of Service Areas
On June 30, 2021, WOW entered into an Asset Purchase Agreement with Atlantic Broadband (OH), LLC, (“Atlantic”), a U.S. cable operator and subsidiary of Cogeco Communications, Inc. and Atlantic Broadband Finance, LLC, a Delaware limitied liability company (the “Atlantic Purchase Agreement”), whereby Atlantic agreed to acquire the Company’s Cleveland and Columbus, Ohio markets for approximately $1.125 billion, subject to adjustments, including customary working capital adjustments, as specified in the Atlantic Purchase Agreement. The sale was completed on September 1, 2021. Refer to Note 5 – Asset Sales for additional information reguarding the sale.
Additionally, on June 30, 2021, WOW entered into an Asset Purchase Agreement with Radiate HoldCo, LLC, a telecommunications holding company affiliated with RCN Telecom Services LLC, Grande Communications Networks, LLC and WaveDivision Holdings, LLC (collectively, “Astound Broadband”) (the “Astound Purchase Agreement”), whereby Radiate HoldCo, LLC agreed to acquire the Company’s Chicago, Illinois, Evansville, Indiana and Baltimore, Maryland markets for approximately $661 million, subject to adjustments, including customary working capital adjustments, as specified in the Astound Purchase Agreement. The sale was completed on November 1, 2021. Refer to Note 14 – Subsequent Events for additional information regarding the sale.
The divestiture of these markets represents a strategic shift in WOW’s business as the markets represented approximately 37% of total revenue for the three and six months ended June 30, 2021 and as such were presented as discontinued operations in the Form 10-Q for the period ending June 30, 2021. The Company will continue to present these markets as discontinued operations in the condensed consolidated statements of operations and exclude from continuing operations for all periods in which such discontinued operations are presented. Results of discontinued operations include all revenues and direct expenses of these markets. General corporate overhead is not allocated to discontinued operations. The assets and liabilities associated with these markets, as specified in the asset purchase agreements, are classified as held for sale in our condensed consolidated balance sheets.
In connection with the divestiture of the Ohio markets, the Company has entered into a transition services agreement under which WOW will continue to provide certain services to Atlantic. A similar agreement commenced with Astound Broadband upon close of the Astound Purchase Agreement subsequent to the periods presented. Under the transition services agreements, the buyers may elect a variety of services, including but not limited to: information technology, network, business support services, etc. The term of the transition services agreements are for 12 months following the closing date, with two optional three month extensions. None of the costs related to the employees, processes or systems that will be utilized to provide the services under the transition services agreements were allocated to discontinued operations.
6
The assets and liabilities sold under the Atlantic Purchase Agreement were written off during the third quarter in conjunction with the closing of the transaction and as such, the following table presents the aggregate amounts of the classes of assets and liabilities to be sold under the the Astound Purchase Agreement as of September 30, 2021. The amounts presented for the period ending December 31, 2020 include the assets and liabilities to be sold under the Astound Purchase Agreement and Atlantic Purchase Agreement:
| September 30, | December 31, | ||||
|
| 2021 |
| 2020 | ||
| (in millions) | |||||
Assets |
|
|
|
| ||
Current assets |
|
|
|
| ||
Accounts receivable—trade, net of allowance for doubtful accounts of $1.1 and $1.8, respectively | $ | 10.0 | $ | 25.1 | ||
Accounts receivable—other, net |
| — |
| 0.9 | ||
Prepaid expenses and other |
| 5.5 |
| 13.2 | ||
Total current assets |
| 15.5 |
| 39.2 | ||
Right-of-use lease assets—operating | 2.2 | 2.8 | ||||
Property, plant and equipment, net |
| 150.8 |
| 379.4 | ||
Franchise operating rights |
| 111.2 |
| 165.4 | ||
Goodwill |
| 68.8 |
| 183.7 | ||
Intangible assets subject to amortization, net |
| 0.1 |
| 0.2 | ||
Other non-current assets |
| 4.0 |
| 8.5 | ||
Total assets | $ | 352.6 | $ | 779.2 | ||
Liabilities and stockholders’ deficit |
|
|
|
| ||
Current liabilities |
|
|
|
| ||
Accounts payable—trade | $ | 2.7 | $ | 11.4 | ||
Current portion of long-term lease liability—operating | 0.4 | 0.7 | ||||
Accrued liabilities and other |
| 7.6 |
| 18.9 | ||
Current portion of unearned service revenue |
| 6.8 |
| 16.9 | ||
Total current liabilities |
| 17.5 |
| 47.9 | ||
Long-term lease liability—operating | 1.6 | 2.3 | ||||
Other non-current liabilities | 0.4 | — | ||||
Total liabilities | $ | 19.5 | $ | 50.2 |
The following table presents information regarding certain components of income from discontinued operations:
| Three months ended | Nine months ended | ||||||||||
|
| September 30, |
| September 30, | ||||||||
2021 (1) |
| 2020 | 2021 (1) |
| 2020 | |||||||
(in millions) | ||||||||||||
Revenue | $ | 83.7 | $ | 105.6 | $ | 293.9 | $ | 312.0 | ||||
Costs and expenses: |
|
|
|
|
|
|
| |||||
Operating (excluding depreciation and amortization) |
| 28.9 |
| 40.3 |
| 106.1 |
| 127.7 | ||||
Selling, general and administrative |
| 5.2 |
| 5.6 |
| 10.7 |
| 11.5 | ||||
Depreciation and amortization |
| — |
| 20.0 |
| 41.0 |
| 59.3 | ||||
| 34.1 |
| 65.9 |
| 157.8 |
| 198.5 | |||||
Income from operations |
| 49.6 |
| 39.7 |
| 136.1 |
| 113.5 | ||||
Other income (expense): |
|
|
|
|
|
|
| |||||
Interest income (expense) | — | — | 0.4 | — | ||||||||
Gain on sale of assets, net | 689.9 | — | 690.1 | 0.1 | ||||||||
Other income, net |
| — |
| — |
| 0.1 |
| 0.1 | ||||
Income from discontinued operations before provision for income tax |
| 739.5 |
| 39.7 |
| 826.7 |
| 113.7 | ||||
Income tax expense |
| (200.4) |
| (10.4) |
| (220.4) |
| (28.0) | ||||
Income from discontinued operations | $ | 539.1 | $ | 29.3 | $ | 606.3 | $ | 85.7 |
(1) | Includes activity for the Cleveland and Columbus, Ohio markets through September 1, 2021. |
7
The following table presents revenue by service offering from discontinued operations:
Three months ended | Nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2021 (1) |
| 2020 |
| 2021 (1) | 2020 | ||||||
(in millions) | ||||||||||||
Residential subscription | ||||||||||||
HSD | $ | 41.4 | $ | 46.8 | $ | 143.5 | $ | 136.3 | ||||
Video |
| 27.1 |
| 40.0 | 98.6 | 119.6 | ||||||
Telephony |
| 3.0 |
| 4.2 | 10.9 | 12.8 | ||||||
Total Residential subscription | $ | 71.5 | $ | 91.0 | $ | 253.0 | $ | 268.7 | ||||
Business subscription | ||||||||||||
HSD | $ | 5.0 | $ | 5.7 | $ | 16.7 | $ | 16.8 | ||||
Video | 0.7 | 0.9 | 2.5 | 2.7 | ||||||||
Telephony | 2.3 | 2.9 | 7.9 | 8.9 | ||||||||
Total business subscription | $ | 8.0 | $ | 9.5 | $ | 27.1 | $ | 28.4 | ||||
Total subscription services revenue | 79.5 | 100.5 | 280.1 | 297.1 | ||||||||
Other business services revenue | 0.6 | 0.5 | 1.6 | 1.5 | ||||||||
Other revenue | 3.6 | 4.6 | 12.2 | 13.4 | ||||||||
Total revenue | $ | 83.7 | $ | 105.6 | $ | 293.9 | $ | 312.0 |
(1) | Includes the activity for the Cleveland and Columbus, Ohio markets through September 1, 2021. |
The following table presents specified items of cash flow and significant non-cash items of discontinued operations for the nine months ended:
| September 30, | September 30, | ||||
|
| 2021 (1) |
| 2020 | ||
| (in millions) | |||||
Specified items of cash flow: |
|
|
|
| ||
Capital expenditures | $ | 41.2 | $ | 44.9 | ||
Non-cash operating activities: |
| |||||
Operating lease additions | $ | — | $ | 0.6 | ||
Non-cash investing activities: | | | | | | |
Capital expenditure accounts payable and accruals | | $ | 2.3 | | $ | 1.9 |
(1) | Includes the activity for the Cleveland and Columbus, Ohio markets through September 1, 2021. |
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”); however, in the opinion of management, the disclosures made are adequate to ensure the information presented is not misleading. The year-end consolidated balance sheet was derived from audited financial statements.
In the opinion of management, all normally recurring adjustments considered necessary for the fair presentation of the financial statements have been included, and the financial statements present fairly the financial position and results of operations for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results expected for the full year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the 2020 Annual Report filed with the SEC on February 24, 2021.
8
All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make assumptions and estimates that affect the reported amounts and disclosures of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts and disclosures of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, including but not limited to the potential impacts arising from COVID-19. To the extent there are differences between those estimates and actual results, the unaudited condensed consolidated financial statements may be materially affected.
Recently Issued Accounting Standards
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). ASU 2020-04 provides optional guidance, expedients and exceptions for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments in this update apply to all entities, subject to meeting the criteria, which participate in contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 was subsequently amended by ASU 2021-01, Reference Rate Reform (Topic 848), Scope, which refines the scope of Topic 848 and permits optional expendients and exceptions when accounting for derivative contracts and certain hedging relationships. The amendments of these updates are available to all entities as of March 12, 2020 through December 31, 2022. The Company has not yet adopted these amendments, but has determined the impact of adopting this guidance will not have a material impact on its financial position, results of operations and cash flows.
Recently Adopted Accounting Pronouncements
ASU 2019-12, Income Taxes—Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. ASU 2019-12 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company adopted this guidance prospectively as of January 1, 2021. The adoption did not have a material impact on the Company’s financial position, results of operations or cash flows.
9
Note 3. Revenue from Contracts with Customers
Revenue by Service Offering
The following table presents revenue by service offering:
| | Three months ended | Nine months ended | |||||||||
September 30, | September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 | | 2020 | |||||
(in millions) | ||||||||||||
Residential subscription | | | | |||||||||
HSD | $ | 85.6 | $ | 74.0 | $ | 246.6 | | $ | 215.7 | |||
Video |
| 50.0 |
| 60.1 | 156.1 | | 179.0 | |||||
Telephony |
| 7.0 |
| 8.5 | 21.9 | | 27.4 | |||||
Total Residential subscription | $ | 142.6 | $ | 142.6 | $ | 424.6 | | $ | 422.1 | |||
Business subscription | | |||||||||||
HSD | $ | 17.7 | $ | 16.1 | $ | 52.0 | | $ | 47.7 | |||
Video | 2.8 | 2.9 | 8.4 | | 8.5 | |||||||
Telephony | 7.2 | 7.4 | 21.9 | | 22.6 | |||||||
Total business subscription | $ | 27.7 | $ | 26.4 | $ | 82.3 | | $ | 78.8 | |||
Total subscription services revenue | 170.3 | 169.0 | 506.9 | | 500.9 | |||||||
Other business services revenue(1) | 5.6 | 5.8 | 16.9 | | 17.7 | |||||||
Other revenue | 8.1 | 8.3 | 23.6 | | 24.6 | |||||||
Total revenue | $ | 184.0 | $ | 183.1 | $ | 547.4 | | $ | 543.2 |
(1) | Includes wholesale and colocation lease revenue of $4.8 million and $4.9 million for the three months ended September 30, 2021 and 2020, respectively, and $14.6 million for both the nine months ended September 30, 2021 and 2020. |
Costs of Obtaining Contracts with Customers
The following table summarizes the activity of costs of obtaining contracts with customers:
| | Three months ended | Nine months ended | |||||||||
| | September 30, | September 30, | |||||||||
| | 2021 | 2020 | 2021 | 2020 | |||||||
| | (in millions) | ||||||||||
Balance at beginning of period (1) | $ | 35.4 | $ | 26.2 | $ | 31.8 | $ | 20.9 | ||||
Deferral |
| 4.3 |
| 3.5 |
| 12.2 |
| 11.7 | ||||
Amortization |
| (2.7) |
| (1.7) |
| (7.0) |
| (4.6) | ||||
Balance at end of period | $ | 37.0 | $ | 28.0 | $ | 37.0 | $ | 28.0 |
(1) | Includes adjustment for portion attributable to disposed service areas. |
10
The following table presents the current and non-current portion of costs of obtaining contracts with customers as of the end of the corresponding periods:
| September 30, 2021 | December 31, 2020 | ||||
| (in millions) | |||||
Current costs of obtaining contracts with customers | | $ | 8.2 | | $ | 3.6 |
Non-current costs of obtaining contracts with customers | | | 28.8 | | | 28.2 |
Total costs of obtaining contracts with customers | | $ | 37.0 | | $ | 31.8 |
The current portion and the non-current portion of costs of obtaining contracts with customers are included in prepaid expenses and other and other non-current assets, respectively, in the Company’s unaudited condensed consolidated balance sheets. Amortization of costs of obtaining contracts with customers is included in selling, general and administrative expense in the Company’s unaudited condensed consolidated statements of operations.
Contract Liabilities
The following table summarizes the activity of current and non-current contract liabilities:
| | Three months ended | Nine months ended | |||||||||
| | September 30, | September 30, | |||||||||
| | 2021 | 2020 | 2021 | 2020 | |||||||
| | (in millions) | ||||||||||
Balance at beginning of period | $ | 3.3 | $ | 2.7 | $ | 2.9 | $ | 2.8 | ||||
Deferral |
| 3.3 |
| 2.2 |
| 9.1 |
| 6.3 | ||||
Revenue recognized |
| (3.2) |
| (2.2) |
| (8.6) |
| (6.4) | ||||
Balance at end of period | $ | 3.4 | $ | 2.7 | $ | 3.4 | $ | 2.7 |
The following table presents the current and non-current portion of contract liabilities as of the end of the corresponding periods:
| | September 30, 2021 | December 31, 2020 | |||
| | (in millions) | ||||
Current contract liabilities | | $ | 2.9 | | $ | 2.4 |
Non-current contract liabilities | | | 0.5 | | | 0.5 |
Total contract liabilities | | $ | 3.4 | | $ | 2.9 |
The current and the non-current portion of contract liabilities are included in the current portion of unearned service revenue and other non-current liabilities, respectively, in the Company’s unaudited condensed consolidated balance sheets.
Unsatisfied Performance Obligations
Revenue from month-to-month residential subscription service contracts have historically represented a significant portion of the Company’s revenue and the Company expects that this will continue to be the case in future periods. All residential subscription service performance obligations will be satisfied within one year.
11
A summary of expected business subscription and other business services revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied as of September 30, 2021 is set forth in the table below:
| 2021 |
| 2022 |
| 2023 |
| Thereafter |
| Total | ||||||
(in millions) | |||||||||||||||
Subscription services | $ | 12.6 | $ | 31.1 | $ | 14.7 | $ | 6.7 | $ | 65.1 | |||||
Other business services |
| 0.8 |
| 2.6 |
| 1.2 |
| 0.3 |
| 4.9 | |||||
Total expected revenue | $ | 13.4 | $ | 33.7 | $ | 15.9 | $ | 7.0 | $ | 70.0 |
Provision for Doubtful Accounts
The provision for doubtful accounts and the allowance for doubtful accounts are based on the aging of the individual receivables, historical trends and current and anticipated future economic conditions. The Company manages credit risk by disconnecting services to customers who are delinquent, generally after sixty days of delinquency. The individual receivables are written-off after all reasonable efforts to collect the funds have been made. Actual write-offs may differ from the amounts reserved.
The following table presents the change in the allowance for doubtful accounts for trade accounts receivable:
| | Three months ended | Nine months ended | ||||||||||
| | September 30, | September 30, | ||||||||||
|
| 2021 |
| 2020 |
|
| 2021 |
| 2020 | ||||
(in millions) | |||||||||||||
Balance at beginning of period | $ | 5.2 | $ | 6.2 | $ | 6.9 | $ | 6.4 | |||||
Provision charged to expense |
| 2.1 |
| 2.1 |
| 5.7 |
| 8.9 | |||||
Accounts written off, net of recoveries |
| (1.6) |
| (2.0) |
| (6.9) |
| (9.0) | |||||
Balance at end of period | $ | 5.7 | $ | 6.3 | $ | 5.7 | $ | 6.3 |
The Company established an allowance for doubtful accounts for non-trade accounts receivable of $0.8 million as of September 30, 2020 that is presented within accounts receivable—other in the Company’s unaudited condensed consolidated balance sheet. The Company did not have such an allowance as of September 30, 2021.
12
Note 4. Property, Plant and Equipment, Net
Property, plant and equipment consists of the following:
September 30, | December 31, | |||||
| 2021 |
| 2020 | |||
(in millions) | ||||||
Distribution facilities | $ | 1,216.2 | $ | 1,148.8 | ||
Customer premise equipment |
| 264.0 |
| 266.2 | ||
Head-end equipment |
| 220.0 |
| 209.5 | ||
Telephony infrastructure |
| 52.3 |
| 52.5 | ||
Computer equipment and software |
| 119.4 |
| 102.5 | ||
Vehicles |
| 23.1 |
| 22.7 | ||
Buildings and leasehold improvements |
| 32.0 |
| 31.0 | ||
Office and technical equipment |
| 18.7 |
| 18.7 | ||
Land |
| 4.4 |
| 4.4 | ||
Construction in progress (including material inventory and other) |
| 38.1 |
| 32.8 | ||
Total property, plant and equipment |
| 1,988.2 |
| 1,889.1 | ||
Less accumulated depreciation |
| (1,269.4) |
| (1,168.2) | ||
$ | 718.8 | $ | 720.9 |
Depreciation expense for the three months ended September 30, 2021 and 2020 was $42.2 million and $38.0 million, respectively. Depreciation expense for the nine months ended September 30, 2021 and 2020 was $125.7 million and $110.7 million, respectively.
Note 5. Asset Sales
Sale of Ohio Service Areas
On June 30, 2021, the Company entered into an Asset Purchase Agreement with Atlantic, whereby Atlantic agreed to acquire the Company’s Cleveland and Columbus, Ohio markets for approximately $1.125 billion. Refer to Note 1 – General Information for a discussion of the Company’s discontinued operations.
The transaction closed on September 1, 2021, as a result of which the Company received net proceeds of $1.1 billion and recorded a gain of $689.6 million. The gain is reported within discontinued operations in the condensed consolidated statement of operations for the period ending September 30, 2021.
As of September 30, 2021, the Company has utilized the net proceeds from the sale to repay approximately $1,087.0 million of its Term B loans and $9.3 million to buyout specific finance lease agreements.
In connection with the closing of the Atlantic Purchase Agreement, the Company and Atlantic entered into a one year Transition Services Agreement (“TSA”) in which the Company will provide certain transition services to Atlantic. The services to be provided under the TSA relate primarily to information technology, network, sales and business support services.
13
Note 6. Accrued Liabilities and Other
Accrued liabilities and other consists of the following:
September 30, | December 31, | |||||
| 2021 |
| 2020 | |||
| (in millions) | |||||
Property, income, sales and use taxes(1) | $ | 96.2 | $ | 5.6 | ||
Payroll and employee benefits | 32.1 | 28.0 | ||||
Programming costs | 19.8 | 19.7 | ||||
Customer cash collections (Atlantic TSA agreement) | 19.7 | — | ||||
Other accrued liabilities |
| 9.0 |
| 8.2 | ||
Franchise and revenue sharing fees |
| 7.3 |
| 7.1 | ||
Utility pole costs |
| 1.7 |
| 1.7 | ||
Interest rate swaps | — | 9.4 | ||||
$ | 185.8 | $ | 79.7 |
(1) | Includes the current income tax payable associated with the sale of the Cleveland and Columbus, Ohio markets. |
Note 7. Long-Term Debt and Finance Leases
The following table summarizes the Company’s long-term debt and finance leases:
| December 31, | |||||||||||
September 30, 2021 | 2020 | |||||||||||
|
| Available |
|
| ||||||||
borrowing | Effective | Outstanding | Outstanding | |||||||||
capacity | interest rate(1) |
| balance |
| balance | |||||||
| (in millions) | |||||||||||
Long-term debt: |
|
|
|
|
|
|
|
| ||||
Term B Loans, net(2) | $ | — |
| 4.25 | % | $ | 1,103.1 | $ | 2,199.9 | |||
Revolving Credit Facility(3) |
| 270.7 |
| 3.08 | % |
| 24.0 |
| 38.0 | |||
Total long-term debt | $ | 270.7 |
|
| 1,127.1 |
| 2,237.9 | |||||
Other Financing | 0.5 | 0.8 | ||||||||||
Finance lease obligations |
|
|
|
|
| 19.9 |
| 32.9 | ||||
Total long-term debt, finance lease obligations and other |
|
|
|
|
| 1,147.5 |
| 2,271.6 | ||||
Debt issuance costs, net(4) |
|
|
|
|
| (3.7) |
| (5.6) | ||||
Sub-total |
|
|
|
|
| 1,143.8 |
| 2,266.0 | ||||
Less current portion |
|
|
|
|
| (33.9) |
| (37.5) | ||||
Long-term portion |
|
|
| $ | 1,109.9 | $ | 2,228.5 |
(1) | Represents the effective interest rate in effect for all borrowings outstanding as of September 30, 2021 pursuant to each debt instrument including the applicable margin. |
(2) | At September 30, 2021 and December 31, 2020 includes $4.4 million and $6.1 million of net discounts, respectively. |
(3) | Available borrowing capacity at September 30, 2021 represents $300.0 million of total availability less borrowing of $24.0 million on the Revolving Credit Facility and outstanding letters of credit of $5.3 million. Letters of credit are used in the ordinary course of business and are released when the respective contractual obligations have been fulfilled by the Company. |
(4) | At September 30, 2021 and December 31, 2020, debt issuance costs include $3.2 million and $4.4 million related to Term B Loans and $0.5 million and $1.2 million related to the Revolving Credit Facility, respectively. |
The Company’s Term B Loans will mature on August 19, 2023 and bear interest, at the Company’s option, at a rate equal to ABR plus 2.25% or LIBOR plus 3.25%. Borrowings under the revolving credit facility will mature on May 31, 2022 and bear interest, at the Company's option, at a rate equal to ABR plus 2.00% or LIBOR plus 3.00%. As of September 30, 2021, the Company was in compliance with all debt covenants.
14
Note 8. Stock-Based Compensation
WOW’s 2017 Omnibus Incentive Plan provides for grants of stock options, restricted stock and performance awards. The Company’s directors, officers and other employees and persons who engage in services for the Company are eligible for grants under the 2017 Omnibus Incentive Plan. The 2017 Omnibus Incentive Plan has authorized 12,074,128 shares of common stock to be available for issuance, subject to adjustment in the event of a reorganization, stock split, merger or similar change in the Company’s corporate structure of the outstanding shares of common stock.
The following table presents restricted stock activity during the nine months ended September 30, 2021:
Number of | ||
Unvested | ||
Restricted Stock | ||
Shares | ||
Outstanding, beginning of period | 4,990,971 | |
Granted | 1,083,963 | |
Vested | (1,616,938) | |
Forfeited | (276,265) | |
Outstanding, end of period(1) | 4,181,731 |
(1) | The total outstanding unvested shares of restricted stock awards granted to employees and directors are included in total outstanding shares as of September 30, 2021. |
For restricted stock awards that contain only service conditions for vesting, the Company calculates the award fair value based on the Company’s closing stock price on the accounting grant date. The Company’s restricted stock awards generally vest ratably over a four year period based on the date of grant.
Nonvested Performance Shares
On March 3, 2021, the Company granted 209,621 performance shares which will vest based on the Company’s achievement level relative to the following performance measures at December 31, 2023: 50% based upon the Company’s Total Shareholder Return (“TSR”) relative to the TSRs of the Company’s peer group and 50% based on the Company’s three-year cumulative EBITDA metric. EBITDA is defined as net income (loss) before net interest expense, income taxes, depreciation and amortization (including impairments), impairment losses on intangibles and goodwill, the write-off of any asset, loss on early extinguishment of debt, integration and restructuring expenses and all non-cash charges and expenses (including stock compensation expense) and certain other income and expenses. Upon achievement of the minimum threshold performance metric, the grantee may earn 50% to 200% of their respective target shares based on the performance goal.
The performance shares based on relative TSR performance have a market condition and are valued using a Monte Carlo simulation model on the grant date, which resulted in a grant date fair value of $27.76 per share. The estimated fair value is amortized to expense over the requisite service period, which ends on December 31, 2023. The following assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the performance shares with a market condition: risk-free interest rate of 0.26%, volatility factors in the expected market price of the Company's common shares of 59.77% and an expected life of three years.
The performance shares based on three-year cumulative EBITDA have a performance condition. The probability of achieving the performance condition is assessed at each reporting period. If it is deemed probable that the performance condition will be met, compensation cost will be recognized based on the closing price per share of the Company's common stock on the date of the grant multiplied by the number of awards expected to be earned. If it is deemed that it is not probable that the performance condition will be met, the Company will discontinue the recognition of compensation cost and any compensation cost previously recorded will be reversed.
15
The Company recorded $4.5 million and $2.6 million for the three months ended September 30, 2021 and 2020, respectively, and recorded $11.6 million and $8.3 million for the nine months ended September 30, 2021 and 2020, respectively, of non-cash stock-based compensation expense which is reflected in selling, general and administrative expense in the Company’s unaudited condensed consolidated statements of operations.
Note 9. Earnings (Loss) per Common Share
Basic earnings or loss per share attributable to the Company’s common stockholders is computed by dividing net earnings or loss attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings or loss per share attributable to common stockholders presents the dilutive effect, if any, on a per share basis of potential common shares (such as restricted stock units) as if they had been vested or converted during the periods presented. No such items were included in the computation of diluted loss or earnings per share for the periods presented because the Company incurred a net loss from continuing operations and the effect of inclusion would have been anti-dilutive.
Three months ended | Nine months ended | |||||||||||
| September 30, | September 30, | ||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
(in millions, except share data) | ||||||||||||
Loss from continuing operations | $ | (21.2) | $ | (20.3) | $ | (66.4) | $ | (74.4) | ||||
Income from discontinued operations | $ | 539.1 | $ | 29.3 | $ | 606.3 | $ | 85.7 | ||||
Net income | $ | 517.9 | $ | 9.0 | $ | 539.9 | $ | 11.3 | ||||
Basic weighted-average shares |
| 82,973,519 |
| 81,771,279 |
| 82,615,949 |
| 81,475,814 | ||||
Effect of dilutive securities: |
|
|
|
| ||||||||
Restricted stock awards |
| — |
| — |
| — |
| — | ||||
Diluted weighted-average shares |
| 82,973,519 |
| 81,771,279 |
| 82,615,949 |
| 81,475,814 | ||||
Basic and diluted (loss) per | ||||||||||||
Basic | $ | (0.26) | $ | (0.28) | $ | (0.80) | $ | (0.94) | ||||
Diluted | $ | (0.26) | $ | (0.28) | $ | (0.80) | $ | (0.94) | ||||
Basic and diluted earnings per | ||||||||||||
Basic | $ | 6.50 | $ | 0.39 | $ | 7.34 | $ | 1.08 | ||||
Diluted | $ | 6.50 | $ | 0.39 | $ | 7.34 | $ | 1.08 | ||||
Basic and diluted earnings per common share | ||||||||||||
Basic | $ | 6.24 | $ | 0.11 | $ | 6.54 | $ | 0.14 | ||||
Diluted | $ | 6.24 | $ | 0.11 | $ | 6.54 | $ | 0.14 |
16
Note 10. Fair Value Measurements
The fair values of cash and cash equivalents, receivables and trade payables approximate their carrying values due to the short-term nature of these instruments. For assets and liabilities of a long-term nature, the Company determines fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Market or observable inputs are the preferred source of values, followed by unobservable inputs or assumptions based on hypothetical transactions in the absence of market inputs. The Company applies the following hierarchy in determining fair value:
● | Level 1, defined as observable inputs being quoted prices in active markets for identical assets; |
● | Level 2, defined as observable inputs other than quoted prices included in Level 1, including quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and |
● | Level 3, defined as values determined using models that utilize significant unobservable inputs for which little or no market data exists, discounted cash flow methodologies or similar techniques, or other determinations requiring significant management judgment or estimation. |
The Company’s derivative instrument expired in May 2021; however, prior to expiration the derivative instrument was accounted for at fair value on a recurring basis and classified within Level 2 of the valuation hierarchy and was valued at $9.4 million at December 31, 2020. The fair value of the derivative instrument was measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curves as of the measurement date. The present value calculation utilized discount rates that were adjusted to reflect the credit quality of the Company and its counterparties.
The estimated fair value of the Company’s long-term debt is based on dealer quotes considering current market rates for the Company’s credit facility and is classified as Level 2. The inputs used to determine the fair value of the Company’s aggregate debt balance has trended from quoted market prices in active markets to quoted prices in non-active markets. The fair value of the Company’s long-term debt was valued at $1,111.0 million and $2,203.1 million as of September 30, 2021 and December 31, 2020, respectively. Long-term debt fair value does not include debt issuance costs and discounts.
There were no transfers in or out of Level 1, 2 or 3 during the periods ended September 30, 2021 and December 31, 2020.
The Company’s non-financial assets such as franchise operating rights, property, plant, and equipment, and other intangible assets are not measured at fair value on a recurring basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence that an impairment may exist. When such impairments are recorded, fair values are generally classified within Level 3 of the valuation hierarchy.
Note 11. Derivative Instruments and Hedging Activities
The Company is exposed to certain market risks during the normal course of its business arising from adverse changes in interest rates. The Company selectively uses derivative financial instruments (“derivatives”), including interest rate swaps, to manage interest rate risk. The Company does not hold or issue derivative instruments for speculative purposes. Fluctuations in interest rates can be volatile, and the Company’s risk management activities do not totally eliminate these risks. Consequently, these fluctuations could have a significant effect on the Company’s financial results.
The Company’s exposure to interest rate risk results primarily from its variable rate borrowings. On May 9, 2018, the Company entered into variable to fixed interest rate swap agreements for a notional amount of $1,361.2 million to hedge a portion of the outstanding principal balance of its variable rate term loan debt. The Company’s outstanding derivatives had a notional amount of $1,323.5 million and the fair value was presented within accured liabilities and other of $9.4 million within the unaudited condensed consolidated balance sheet as of December 31, 2020. The Company did not have such amounts as of
as the interest rate swap contracts expired in May of 2021.17
Gains (losses) on derivatives designated as cash flow hedges included in the unaudited condensed consolidated statements of comprehensive income (loss) are shown in the table below.
Three months ended | Nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Interest rate swap contracts(1) | (in millions) | |||||||||||
Gain recorded in AOCL on derivatives, before tax | $ | — | $ | 5.7 | $ | 8.5 | $ | 6.1 | ||||
Tax impact | — | (1.2) | (2.0) | (1.3) | ||||||||
Gain recorded in AOCL on derivatives, net | — | 4.5 | 6.5 | 4.8 |
(1) | Gains (losses) on derivatives reclassified from AOCL into income are included in “Interest expense” in the unaudited condensed consolidated statements of operations, the same line item as the earnings effect of the hedged item. Losses recognized for the three and nine months ended September 30, 2021 total nil and $9.5 million, respectively. |
For the periods presented, all cash flows associated with derivatives are classified as operating cash flows in the unaudited condensed consolidated statements of cash flows.
Note 12. Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the difference is expected to reverse. Additionally, the impact on deferred tax assets and liabilities of changes in tax rates is reflected in the financial statements in the period that includes the date of enactment.
The Company reported income tax expense of $204.6 million and $4.0 million for the three months ended September 30, 2021 and 2020, respectively and $208.3 million and $6.2 million for the nine months ended September 30, 2021 and 2020, respectively. As a result of the closure of the sale of the Company’s Cleveland and Columbus, Ohio markets to Atlantic on September 1, 2021, the Company recognized certain deferred tax liabilities associated with fixed assets and intangibles of the sold markets, with an offsetting realization of deferred tax assets of net operating losses and research and development credits to reduce the tax effect of the transaction.
The effective income tax rate increase from the three months ended June 30, 2021 was primarily driven by the expensing of goodwill attributed to the sold markets, where there was no corresponding tax basis, and state tax expense and state deferred rate remeasurement related to the sale. The effective tax rate decrease from the three months ended September 30, 2020 was primarily related to an increase in income before tax resulting from the sale.
As a result of utilizing available net operating losses and research and development credits to offset the tax effect of the sale, the Company has reclassed uncertain tax positions that had previously been offset by these deferred tax assets to the long-term income tax payable account.
18
Note 13. Commitments and Contingencies
IPO Shareholder Class Action. Beginning in June 2018, four different plaintiffs’ firms filed five separate class-action lawsuits against WOW, certain individual defendants, and the private equity sponsors and underwriters of the May 2017 initial public offering. The actions allege violations of Sections 11, 12, and 15 of the 1933 Securities Act. The three actions filed in New York have been consolidated as Kirkland. et al. v. WideOpenWest, Inc., et al., 653248/2018. The other two actions, which were filed in Colorado state court, have been stayed by agreement until final resolution of the Kirkland action. The Plaintiffs in Kirkland allege that Defendants made or caused misstatements to be made in the Registration Statement and Prospectus (“Offering Materials”) issued in connection with the IPO. On January 17, 2019, Defendants filed an omnibus motion to dismiss all claims for failure to state causes of action which the court denied in part and granted in part on May 18, 2020, with the Company thereafter appealing those claims not dismissed. Prior to an anticipated trial in 2022 or 2023, the parties undertook mediation on November 6, 2020 which, in turn, resulted in a soon-to-be-filed Stipulation of Settlement with the court. Upon approval of the Court to the Stipulation of Settlement (which is expected in January of 2022), the Company will be dismissed entirely without any admission of wrongdoing in exchange for a payment of substantially less than that sought by plaintiffs, with the funding of such payment to be provided substantially from the Company’s primary D&O carrier.
Sprint Patent Infringement Claim. On March 7, 2018, Sprint Communications Company L.P (“Sprint”) filed complaints in the U.S. District Court for the District of Delaware alleging that the Company (and other industry participants) infringe patents purportedly relating to Sprint’s Voice over Internet Protocol (“VoIP”) services. The lawsuit is part of a pattern of litigation that was initiated as far back as 2007 by Sprint against numerous broadband and telecommunications providers. The Company has multiple legal and contractual defenses and is vigorously defending against the claims. Additionally, the Company is pursuing indemnification claims against equipment providers whose equipment is implicated by the claims. Formal discovery was completed in mid-February 2020, with the trial originally scheduled for October 2020, being moved to a yet to be determined date in the middle to second half of 2022, with the parties undertaking settlement discussions. The Company is unable at this time to determine whether the outcome of the litigation would have a material impact on the Company’s financial position, results of operations or cash flows.
The Company is party to various legal proceedings (including individual, class and putative class actions) arising in the normal course of its business covering a wide range of matters and types of claims including, but not limited to, general contracts, billing disputes, rights of access, programming, taxes, fees and surcharges, consumer protection, trademark and patent infringement, employment, regulatory, tort, claims of competitors and disputes with other carriers.
In accordance with GAAP, the Company accrues an expense for pending litigation when it determines that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. Legal defense costs are expensed as incurred. None of the Company’s existing accruals for pending matters are material. The Company consistently monitors its pending litigation for the purpose of adjusting its accruals and revising its disclosures accordingly, in accordance with GAAP, when required. However, litigation is subject to uncertainty, and the outcome of any particular matter is not predictable. The Company will vigorously defend its interests in pending litigation, and the Company believes that the ultimate resolution of all such matters, after considering insurance coverage or other indemnities to which it is entitled, will not have a material adverse effect on its consolidated financial position, results of operations, or cash flows.
Note 14. Subsequent Events
On June 30, 2021, the Company entered into an Asset Purchase Agreement with Astound Broadband, whereby Astound Broadband agreed to acquire the Company’s Chicago, Illinois, Evansville, Indiana and Baltimore, Maryland markets for approximately $661 million. Refer to Note 1 – General Information for a discussion of the Company’s discontinued operations. The transaction closed on November 1, 2021, and as a result of which the Company received net proceeds of $653.5 million. The Company utilized approximately $397.0 million of net proceeds to repay its long-term debt.
In connection with the closing of the Astound Purchase Agreement, the Company and Astound Broadband entered into a one year Transition Services Agreement (“Astound TSA”) in which the Company will provide certain transition services to Astound Broadband. The services to be provided under the Astound TSA relate primarily to information technology, network, sales and business support services.
19
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We are a leading broadband services provider offering high-speed data (“HSD”), cable television (“Video”), and digital telephony (“Telephony”) services to residential customers and offer a full range of products and services to business customers. Our services are delivered across 14 markets via our advanced hybrid fiber-coax network. Our footprint covers certain suburban areas within the states of Alabama, Florida, Georgia, Michigan, South Carolina and Tennessee. At September 30, 2021, our continuing broadband networks passed 1.9 million homes and businesses and served approximately 531,600 customers.
Our core strategy is to provide outstanding service at affordable prices. We execute this strategy by managing our operations to focus on the customer and our network. We believe that the customer experience should be reliable, easy and pleasantly surprising, every time. To achieve this customer experience, we operate one of the most technically advanced and uniform networks in the industry with approximately 96% of our network at 750 MHz or greater capacity. On September 1, 2021, we completed the sale of our Cleveland and Columbus, Ohio markets and on November 1, 2021, we completed the sale of our Chicago, Illinois, Evansville, Indiana and Baltimore, Maryland markets. We believe the divestitures will strengthen our financial position and help accelerate our broadband first strategy, which includes additional investments in edge-outs, greenfield strategies and commercial services.
Our advanced network offers HSD speeds up to 1 GIG (1000 Mbps) in approximately 95% of our footprint. Led by our robust HSD offering, our products are available either as an individual service or a bundle to residential and business service customers. We continue to operate under a broadband first strategy. Based on our per subscriber economics, we believe that HSD represents the greatest opportunity to enhance profitability across our residential and business markets.
During the third quarter of 2021, the trends the Company experienced during the first half of the year continued with HSD only new connections consistent with the prior four quarters at approximately 87% of total new connections and demand for higher internet speeds with 87% of new HSD only connections purchasing 200MB or higher speeds during the third quarter of 2021, representing an approximate 8% increase from the third quarter of 2020.
In order to support these trends, we are managing network bandwidth to meet the needs of our customers and expect to meet capacity demands as network traffic continues to increase. To meet this objective, we continue to invest in our network to ensure speed and reliability, and obtain a better understanding of how customers utilize our network. Through this understanding, we can make certain capacity improvements and enhance the network to improve the customer experience; as well as introduce more self-help and self-care options to increase flexibility and choice for our customers.
We continue to monitor the impact of the global health crisis related to the outbreak of coronavirus, or COVID-19, on our business. The primary impact to the Company was its election to participate in several initiatives focused on keeping customers impacted by COVID-19 connected to services. These initiatives include the Federal Communications Commission (“FCC”) Keep Americans Connected Pledge, which expired on June 30, 2020, and the America’s Communications Association (“ACA”) Connects “K-12 Bridge to Broadband” program to help school districts and states provide internet access for students in low-income households. The Company is currently participating in the FCC’s Emergency Broadband Benefit (“EBB”) Program as outlined under the Consolidated Appropriations Act of 2021. Under this program, eligible households may apply for a discount of up to $50 per month towards broadband service. As of September 30, 2021, the Company had approximately 11,000 customers enrolled under the EBB program.
We have identified other potential impacts to the business as the potential for increases in delinquent customer payments and/or adverse effects on our ability to procure materials and equipment. Thus far, we have not experienced either of these adverse effects throughout the duration of the global health crisis. However, we are not able to fully predict the overall impact of the global health crisis on our business if these events or other events occur in the future.
20
Key Transactions Impacting Operating Results and Financial Condition
Sale of Service Areas
On June 30, 2021, we entered into an Asset Purchase Agreement with Atlantic Broadband (OH), LLC, (“Atlantic”), a U.S. cable operator and subsidiary of Cogeco Communications, Inc. and Atlantic Broadband Finance, LLC, a Delaware limitied liability company (the “Atlantic Purchase Agreement”), whereby Atlantic agreed to acquire the Company’s Cleveland and Columbus, Ohio service areas for approximately $1.125 billion, subject to adjustments, including customary working capital adjustments, as specified in the Atlantic Purchase Agreement.
On September 1, 2021, we completed the sale for the Ohio service areas receiving approximately $1.1 billion in net proceeds and recorded a gain on sale of $689.6 million for the three and nine months ended September 30, 2021. We utilized the net proceeds from the sale to repay a significant portion of our Term B loans and certain finance lease agreements. In conjunction with the closing of the Atlantic Purchase Agreement, we entered into a Transition Services Agreement with Atlantic to support post-transaction continutity of service during the transition period.
Additionally, on June 30, 2021, we entered into an Asset Purchase Agreement with Radiate HoldCo, LLC, a telecommunications holding company affiliated with RCN Telecom Services LLC, Grande Communications Networks, LLC and WaveDivision Holdings, LLC (collectively, “Astound Broadband”) (the “Astound Purchase Agreement”), whereby Radiate HoldCo, LLC agreed to acquire the Company’s Chicago, Illinois, Evansville, Indiana and Baltimore, Maryland markets for approximately $661 million, subject to adjustments, including customary working capital adjustments, as specified in the Astound Purchase Agreement. The sale was completed on November 1, 2021.
Critical Accounting Policies and Estimates
For a discussion of our critical accounting policies and the means by which we develop estimates refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2020 Annual Report on Form 10-K. There have been no material changes from the critical policies described in our Form 10-K.
Homes Passed and Subscribers
We report homes passed as the number of serviceable addresses, such as single residence homes, apartments and condominium units, and businesses passed by our broadband network and listed in our database. We report total subscribers as the number of subscribers who receive at least one of our HSD, Video or Telephony services, without regard to which or how many services they subscribe. We define each of the individual HSD subscribers, Video subscribers and Telephony subscribers as a revenue generating unit (“RGU”). The following table summarizes homes passed, total subscribers and total RGUs for our services as of each respective date and represents subscribers associated with the Company’s continuing operations:
Sep. 30, | Dec. 31, | Mar. 31, | Jun. 30, | Sep. 30, | ||||||
| 2020 | 2020 (1) | 2021 | 2021 | 2021 | |||||
Homes passed |
| 1,852,500 |
| 1,871,800 |
| 1,873,900 |
| 1,877,300 | 1,880,900 | |
Total subscribers |
| 524,800 |
| 522,900 |
| 528,000 |
| 530,500 | 531,600 | |
HSD RGUs |
| 496,600 |
| 498,800 |
| 504,900 |
| 507,900 | 509,500 | |
Video RGUs |
| 203,500 |
| 189,400 |
| 178,800 |
| 169,300 | 158,600 | |
Telephony RGUs |
| 113,900 |
| 110,400 |
| 108,000 |
| 105,600 | 102,400 | |
Total RGUs |
| 814,000 |
| 798,600 |
| 791,700 |
| 782,800 |
| 770,500 |
(1) | The Company combined certain billing systems during the second quarter of 2021, which standardized the statistical reporting of key metrics. The standardized reporting led to the following increases (decreases) at December 31, 2020: Homes passed 15,400, Total subscribers (4,200), HSD RGUs (700), Video RGUs (1,800), Telephony RGUs (600), and Total RGUs (3,100). |
21
The following table displays the homes passed and subscribers related to the Company’s edge-out activities:
| Sep. 30, | Dec. 31, | Mar. 31, | Jun. 30, | | Sep. 30, | ||||
2020 | 2020 | 2021 | 2021 | | 2021 | |||||
Homes passed |
| 74,700 |
| 76,100 |
| 76,500 |
| 77,400 |
| 78,000 |
Total subscribers |
| 17,600 | | 18,000 | | 18,400 | | 18,600 | | 19,000 |
HSD RGUs |
| 17,500 | | 17,900 | | 18,300 | | 18,500 | | 18,900 |
Video RGUs |
| 6,800 | | 7,200 | | 7,100 | | 6,900 | | 6,900 |
Telephony RGUs |
| 2,800 | | 2,900 | | 2,900 | | 2,800 | | 2,800 |
Total RGUs |
| 27,100 |
| 28,000 |
| 28,300 |
| 28,200 | | 28,600 |
While we take appropriate steps to ensure subscriber information is presented on a consistent and accurate basis at any given balance sheet date, we periodically review our policies in light of the variability we may encounter across our different markets due to the nature and pricing of products, services, and billing systems. Accordingly, we may from time to time make appropriate adjustments to our subscriber information based on such reviews.
Financial Statement Presentation
Revenue
Our operating revenue is primarily derived from monthly recurring charges for HSD, Video, Telephony and other business services to residential and business customers, in addition to other revenues.
● | HSD revenue consists primarily of fixed monthly fees for data service and rental of modems. |
● | Video revenue consists primarily of fixed monthly fees for basic, premium and digital cable television services and rental of video converter equipment, as well as charges from optional services, such as pay-per-view, video-on-demand and other events available to the customer. The Company is required to pay certain cable franchising authorities an amount based on the percentage of gross revenue derived from video services. The Company generally passes these fees on to the customer, which is included in video revenue. |
● | Telephony revenue consists primarily of fixed monthly fees for local service and enhanced services, such as call waiting, voice mail and measured and flat rate long-distance service. |
● | Other business service revenue consists primarily of monthly recurring charges for session initiated protocol, web hosting, metro Ethernet, wireless backhaul, broadband carrier services and cloud infrastructure services provided to business customers. |
● | Other revenue consists primarily of revenue from line assurance warranty services provided to residential and business customers and revenue from late fees and advertising placement. |
Revenues attributable to monthly subscription fees charged to customers for our HSD, Video and Telephony services were 94% and 93% of total revenue for the nine months ended September 30, 2021 and 2020. The remaining percentage of non-subscription revenue is derived primarily from other business services, line assurance warranty services and advertising placement.
22
Costs and Expenses
Our expenses primarily consist of operating, selling, general and administrative expenses, depreciation and amortization expense, and interest expense.
Operating expenses primarily include programming costs, data costs, transport costs and network access fees related to our HSD, Video and Telephony services, hardware/software expenses, network operations and maintenance services, customer service and call center expenses, bad debt, billing and collection expenses and franchise and other regulatory fees.
Selling, general and administrative expenses primarily include salaries and benefits of corporate and field management, sales and marketing personnel, human resources and related administrative costs.
Depreciation and amortization includes depreciation of our network infrastructure, including associated equipment, hardware and software, buildings and leasehold improvements, and finance lease obligations. Amortization is recognized on other intangible assets with definite lives primarily related to acquisitions. Depreciation and amortization expense is presented separately from operating and selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations.
We control our costs of operations by maintaining strict controls on expenditures. More specifically, we are focused on managing our cost structure by improving workforce productivity, increasing the effectiveness of our purchasing activities and maintaining discipline in customer acquisition. We expect programming expenses to continue to increase per Video subscriber due to a variety of factors, including increased demands by owners of some broadcast stations for carriage of other services or payments to those broadcasters for retransmission consent and annual increases imposed by programmers with additional selling power as a result of media consolidation. We have not been able to fully pass these increases on to our customers without the loss of customers, nor do we expect to be able to do so in the future.
Results of Operations
The following table summarizes our results of operations for the periods presented:
Three months ended | Three months ended | |||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||
| Continuing |
| Discontinued |
| Total |
| Continuing |
| Discontinued |
| Total | |||||||
(in millions) | ||||||||||||||||||
Revenue | $ | 184.0 | $ | 83.7 | $ | 267.7 | $ | 183.1 | $ | 105.6 | $ | 288.7 | ||||||
Costs and expenses: |
|
|
|
|
|
|
|
| ||||||||||
Operating (excluding depreciation and amortization) |
| 93.4 | 28.9 |
| 122.3 |
| 99.7 | 40.3 |
| 140.0 | ||||||||
Selling, general and administrative |
| 44.8 | 5.2 |
| 50.0 |
| 40.2 | 5.6 |
| 45.8 | ||||||||
Depreciation and amortization |
| 42.3 | — |
| 42.3 |
| 38.2 | 20.0 |
| 58.2 | ||||||||
| 180.5 | 34.1 |
| 214.6 |
| 178.1 | 65.9 |
| 244.0 | |||||||||
Income from operations |
| 3.5 | 49.6 |
| 53.1 |
| 5.0 | 39.7 |
| 44.7 | ||||||||
Other income (expense): |
|
|
|
|
|
|
|
| ||||||||||
Interest (expense) income |
| (22.4) | — |
| (22.4) |
| (32.2) | — |
| (32.2) | ||||||||
Gain (loss) on sale of assets, net |
| 0.1 | 689.9 |
| 690.0 |
| (0.3) | — |
| (0.3) | ||||||||
Other income, net |
| 1.8 | — |
| 1.8 |
| 0.8 | — |
| 0.8 | ||||||||
(Loss) income before provision for income tax |
| (17.0) | 739.5 |
| 722.5 |
| (26.7) | 39.7 |
| 13.0 | ||||||||
Income tax benefit (expense) |
| (4.2) | (200.4) |
| (204.6) |
| 6.4 | (10.4) |
| (4.0) | ||||||||
Net (loss) income | $ | (21.2) | $ | 539.1 | $ | 517.9 | $ | (20.3) | $ | 29.3 | $ | 9.0 |
23
The following table summarizes our results of operations for the periods presented:
Nine months ended | Nine months ended | |||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||
| Continuing |
| Discontinued |
| Total |
| Continuing |
| Discontinued |
| Total | |||||||
(in millions) | ||||||||||||||||||
Revenue | $ | 547.4 | $ | 293.9 | $ | 841.3 | $ | 543.2 | $ | 312.0 | $ | 855.2 | ||||||
Costs and expenses: |
|
|
|
|
|
|
|
| ||||||||||
Operating (excluding depreciation and amortization) |
| 286.9 | 106.1 |
| 393.0 |
| 306.6 | 127.7 |
| 434.3 | ||||||||
Selling, general and administrative |
| 132.8 | 10.7 |
| 143.5 |
| 125.0 | 11.5 |
| 136.5 | ||||||||
Depreciation and amortization |
| 126.0 | 41.0 |
| 167.0 |
| 111.5 | 59.3 |
| 170.8 | ||||||||
| 545.7 | 157.8 |
| 703.5 |
| 543.1 | 198.5 |
| 741.6 | |||||||||
Income from operations |
| 1.7 | 136.1 |
| 137.8 |
| 0.1 | 113.5 |
| 113.6 | ||||||||
Other income (expense): |
|
|
|
|
|
|
|
| ||||||||||
Interest (expense) income |
| (82.6) | 0.4 |
| (82.2) |
| (98.1) | — |
| (98.1) | ||||||||
Gain (loss) on sale of assets, net |
| — | 690.1 |
| 690.1 |
| 0.3 | 0.1 |
| 0.4 | ||||||||
Other income, net |
| 2.4 | 0.1 |
| 2.5 |
| 1.5 | 0.1 |
| 1.6 | ||||||||
(Loss) income before provision for income tax |
| (78.5) | 826.7 |
| 748.2 |
| (96.2) | 113.7 |
| 17.5 | ||||||||
Income tax benefit (expense) |
| 12.1 | (220.4) |
| (208.3) |
| 21.8 | (28.0) |
| (6.2) | ||||||||
Net (loss) income | $ | (66.4) | $ | 606.3 | $ | 539.9 | $ | (74.4) | $ | 85.7 | $ | 11.3 |
Revenue
Total revenue for the three months ended September 30, 2021 decreased $21.0 million, or 7%, as compared to the corresponding period in 2020 as follows:
Three months ended | Three months ended | |||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||
| Continuing |
| Discontinued |
| Total |
| Continuing |
| Discontinued |
| Total | |||||||
(in millions) | ||||||||||||||||||
Residential subscription | $ | 142.6 | $ | 71.5 | $ | 214.1 | $ | 142.6 | $ | 91.0 | $ | 233.6 | ||||||
Business services subscription |
| 27.7 |
| 8.0 |
| 35.7 |
| 26.4 | 9.5 |
| 35.9 | |||||||
Total subscription |
| 170.3 |
| 79.5 |
| 249.8 |
| 169.0 | 100.5 |
| 269.5 | |||||||
Other business services |
| 5.6 |
| 0.6 |
| 6.2 |
| 5.8 | 0.5 |
| 6.3 | |||||||
Other |
| 8.1 |
| 3.6 |
| 11.7 |
| 8.3 | 4.6 |
| 12.9 | |||||||
$ | 184.0 |
| $ | 83.7 | $ | 267.7 | $ | 183.1 | $ | 105.6 | $ | 288.7 |
Total revenue for the nine months ended September 30, 2021 decreased $13.9 million, or 2%, as compared to the corresponding period in 2020 as follows:
Nine months ended | Nine months ended | |||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||
| Continuing |
| Discontinued |
| Total |
| Continuing |
| Discontinued |
| Total | |||||||
(in millions) | ||||||||||||||||||
Residential subscription | $ | 424.6 | $ | 253.0 | $ | 677.6 | $ | 422.1 | $ | 268.7 | $ | 690.8 | ||||||
Business services subscription |
| 82.3 | 27.1 |
| 109.4 |
| 78.8 | 28.4 |
| 107.2 | ||||||||
Total subscription |
| 506.9 | 280.1 |
| 787.0 |
| 500.9 | 297.1 |
| 798.0 | ||||||||
Other business services |
| 16.9 | 1.6 |
| 18.5 |
| 17.7 | 1.5 |
| 19.2 | ||||||||
Other |
| 23.6 | 12.2 |
| 35.8 |
| 24.6 | 13.4 |
| 38.0 | ||||||||
$ | 547.4 | $ | 293.9 | $ | 841.3 | $ | 543.2 | $ | 312.0 | $ | 855.2 |
24
Continuing Operations
Total revenue from continuing operations increased $0.9 million and $4.2 million, or 1%, during the three and nine months ended September 30, 2021, as compared to the corresponding periods in 2020.
Subscription Revenue
Total subscription revenue from continuing operations increased $1.3 million, or 1%, and $6.0 million, or 1%, during the three and nine months ended September 30, 2021, as compared to the corresponding periods in 2020. The increases were driven by a $15.2 million and $45.4 million increase in average revenue per unit (“ARPU”), respectively, as HSD customers continue to purchase higher speed tiers; coupled with HSD and Video rate increases issued in 2021 and a $2.3 million and $8.5 million increase in volume, respectively, attributable exclusively to the addition of HSD subscribers. These increases were partially offset by a $16.2 million and $47.9 million shift in the service offering mix, respectively, as we continue to experience a reduction in Video and Telephony RGUs. ARPU is calculated as subscription revenue for each of the HSD, Video and Telephony services divided by the average total RGUs for each service category for the respective period.
Other Business Services
Other business services revenue from continuing operations decreased $0.2 million, or 3%, and $0.8 million, or 5%, during the three and nine months ended September 30, 2021, as compared to the corresponding periods in 2020. The decreases in each period were primarily due to decreases in data center revenue.
Other
Other revenue from continuing operations decreased $0.2 million, or 2%, and $1.0 million, or 4%, during the three and nine months ended September 30, 2021, as compared to the corresponding period in 2020. The decreases were primarily due to decreases in line assurance revenue and service call fee revenue, partially offset by a slight increase in advertising revenue.
Operating expenses (excluding depreciation and amortization)
Operating expenses (excluding depreciation and amortization) from continuing operations decreased $6.3 million, or 6%, and $19.7 million, or 6%, during the three and nine months ended September 30, 2021, as compared to the corresponding periods in 2020. The decreases were primarily driven by decreases in direct operating expenses, partially offset by decreases in capital eligible expenses and increases in third-party service provider expense.
Additionally we recorded additional bad debt expense of $3.7 million from continuing operations during the nine months ended September 30, 2020, related to trade accounts receivable and non-trade accounts receivable as a result of uncertainties around the economic positions of our customers impacted by the global health crisis. We did not incur such expense for the three and nine months ended September 30, 2021.
Incremental contribution
Incremental contribution is defined as subscription services revenue less costs directly incurred from third parties in connection with the provision of such services to our customers (service direct expense). Incremental contribution from continuing operations increased $10.1 million, or 9%, during the three months ended September 30, 2021 compared to the three months ended September 30, 2020 and $27.2 million, or 8%, during the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.
The increases are primarily related to the decrease in programming expense. Programming expense decreased from $50.6 million for the three months ended September 30, 2020 to $42.3 million for the three months ended September 30, 2021 and $158.2 million for the nine months ended September 30, 2020 to $137.4 million for the nine months ended September 30, 2021, which is attributable to the decline in Video RGUs.
25
Selling, general and administrative expenses
Selling, general and administrative expenses from continuing operations increased $4.6 million, or 11%, and $7.8 million, or 6% during the three and nine months ended September 30, 2021, respectively, compared to the corresponding periods in 2020. The increases are primarily attributable to increases in marketing, compensation (including stock compensation), professional service and legal expenses, partially offset by decreases in costs associated with digital transformation initiatives.
Depreciation and amortization expenses
Depreciation and amortization expenses from continuing operations increased $4.1 million, or 11%, and $14.5 million, or 13%, during the three and nine months ended September 30, 2021, respectively, compared to the corresponding periods in 2020. The increases are primarily attributable to the timing of assets placed in service and increases in equipment and vehicle finance lease activity.
Interest expense
Interest expense decreased $9.8 million, or 30%, and $15.5 million, or 16%, during the three and nine months ended September 30, 2021, respectively, compared to the corresponding periods in 2020. The decreases are primarily due to the expiration of the interest rate swap agreement in May 2021 and repayment of approximately $1.1 billion of our long-term debt in September 2021.
Other income
Other income increased $1.0 million and $0.9 million during the three and nine months ended September 30, 2021, respectively, compared to the corresponding periods in 2020. The increases are primarily related to WOW entering into a Transition Services Agreement with Atlantic on September 1, 2021 to support post-transaction continuity of service during a transition period.
Discontinued Operations
On September 1, 2021, we sold our Cleveland and Columbus, Ohio markets to Atlantic for approximately $1.125 billion, subject to adjustments, including customary working capital adjustments, as specified in the Atlantic Purchase Agreement. For the three and nine months ended September 30, 2021, we recognized a gain on sale of $689.6 million resulting from the sale of our Cleveland and Columbus, Ohio markets.
Revenue from discontinued operations decreased $21.9 million, or 21%, and $18.1 million, or 6%, during the three and nine months ended September 30, 2021, respectively, compared to the corresponding periods in 2020. The decreases are primarily due to the completion of the sale of the Cleveland and Columbus, Ohio markets on September 1, 2021.
Operating expense for discontinued operations (excluding depreciation and amortization) decreased $11.4 million, or 28%, and $21.6 million, or 17%, during the three and nine months ended September 30, 2021, respectively, compared to the corresponding periods in 2020. The decreases are primarily due to the completion of the sale of the Cleveland and Columbus, Ohio markets on September 1, 2021, and the decrease in programming expense of $11.2 million and $20.4 million over the corresponding periods, respectively.
Discontinued operations expense does not include general corporate overhead or continuing costs related to providing service per the transition service agreements. Certain costs of providing the transition service agreements will continue during the term of the agreements as services are provided; however, upon termination of the agreements, these costs are expected to be reduced. In addition, general corporate overhead costs are expected to be reduced over a three year period.
26
Income Tax Expense
We reported income tax expense of $204.6 million and $4.0 million for the three months ended September 30, 2021 and 2020, respectively, and income tax expense of $208.3 million and $6.2 million for the nine months ended September 30, 2021 and 2020, respectively. The increase in income tax expense for both periods is primarily related to an increase in income before tax resulting from the sale when compared to the corresponding periods in 2020.
Use of Incremental Contribution
Incremental contribution is included herein because we believe that it is a key metric used by our management to assess the financial performance of the business by showing how the relative relationship of the various components of subscription services contributes to our overall consolidated historical results. Our management further believes that it provides useful information to investors in evaluating our financial condition and results of operations because the additional detail illustrates how an incremental dollar of revenue generates cash, before any unallocated costs are considered, which we believe is a key component of our overall strategy and important for understanding what drives our cash flow position relative to our historical results. Incremental contribution is defined by us as the components of subscription revenue, less costs directly incurred from third parties in connection with the provision of such services to our customers.
Incremental contribution is not made in accordance with GAAP and our use of the term incremental contribution varies from others in our industry. Incremental contribution should be considered in addition to, not as a substitute for, consolidated net income (loss) and operating income (loss) or any other performance measures derived in accordance with GAAP as measures of operating performance or operating cash flows, or as measures of liquidity. Incremental contribution has important limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP as it does not identify or allocate any other operating costs and expenses that are components of our income from operations to specific subscription revenues as we do not measure or record such costs and expenses in a manner that would allow attribution to a specific component of subscription revenue. Accordingly, incremental contribution should not be considered as an alternative to operating income or any other performance measures derived in accordance with GAAP as measures of operating performance or operating cash flows, or as a measure of liquidity.
The following table provides a reconciliation of incremental contribution to income from operations, which is the most directly comparable GAAP measure, for the periods presented:
Three months ended | Three months ended | |||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||
Continuing | Discontinued | Total |
| Continuing |
| Discontinued |
| Total | ||||||||||
(in millions) | ||||||||||||||||||
Income from operations |
| $ | 3.5 |
| $ | 49.6 |
| $ | 53.1 | $ | 5.0 |
| $ | 39.7 | $ | 44.7 | ||
Revenue (excluding subscription revenue) |
| (13.7) |
| (4.2) |
| (17.9) |
| (14.1) |
| (5.1) |
| (19.2) | ||||||
Other non-allocated operating expense (excluding depreciation and amortization) |
| 45.4 | 6.6 | 52.0 |
| 43.0 |
| 6.7 |
| 49.7 | ||||||||
Selling, general and administrative |
| 44.8 |
| 5.2 |
| 50.0 |
| 40.2 |
| 5.6 |
| 45.8 | ||||||
Depreciation and amortization |
| 42.3 |
| — |
| 42.3 |
| 38.2 |
| 20.0 |
| 58.2 | ||||||
Incremental contribution | $ | 122.3 | $ | 57.2 | $ | 179.5 | $ | 112.3 | $ | 66.9 | $ | 179.2 |
27
The following table provides a reconciliation of incremental contribution to income from operations, which is the most directly comparable GAAP measure, for the periods presented:
Nine months ended | Nine months ended | |||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||
Continuing |
| Discontinued |
| Total |
| Continuing |
| Discontinued |
| Total | ||||||||
(in millions) | ||||||||||||||||||
Income from operations |
| $ | 1.7 |
| $ | 136.1 |
| $ | 137.8 | $ | 0.1 |
| $ | 113.5 | $ | 113.6 | ||
Revenue (excluding subscription revenue) |
| (40.5) |
| (13.8) |
| (54.3) |
| (42.3) |
| (14.9) |
| (57.2) | ||||||
Other non-allocated operating expense (excluding depreciation and amortization) |
| 131.0 | 22.0 | 153.0 |
| 129.5 |
| 23.3 |
| 152.8 | ||||||||
Selling, general and administrative |
| 132.8 |
| 10.7 |
| 143.5 |
| 125.0 |
| 11.5 |
| 136.5 | ||||||
Depreciation and amortization |
| 126.0 |
| 41.0 |
| 167.0 |
| 111.5 |
| 59.3 |
| 170.8 | ||||||
Incremental contribution | $ | 351.0 | $ | 196.0 | $ | 547.0 | $ | 323.8 | $ | 192.7 | $ | 516.5 |
Liquidity and Capital Resources
Our primary funding requirements are for our ongoing operations, capital expenditures, outstanding debt obligations, including lease agreements, and strategic investments. At September 30, 2021, the principal amount of our outstanding consolidated debt aggregated to $1,143.8 million, of which $33.9 million is classified as current in our unaudited condensed consolidated balance sheet as of such date. As of September 30, 2021, we had borrowing capacity of $270.7 million under our Revolving Credit Facility representing $300.0 million of total availability less borrowings of $24.0 million and letters of credit of $5.3 million. We are required to prepay principal amounts if we generate excess cash flow, as defined in the Credit Agreement.
We believe that existing cash balances, available borrowing capacity under the Revolving Credit Facility, and operating cash flows will provide sufficient resources to fund our obligations and anticipated liquidity requirements over the next 12 months. We expect to utilize free cash flow and cash on hand as funding sources, as well as potentially engage in future refinancing transactions to further extend the maturities of our debt obligations. The timing and terms of any refinancing transactions will be subject to market conditions among other considerations. We closed the sale of our Cleveland and Columbus, Ohio markets on September 1, 2021 and utilized the proceeds from the sale to repay $1,087.0 million of our long-term debt. Additionally, we plan to utilize proceeds from our November 1, 2021 completed sale of the Chicago, Illinois, Evansville, Indiana and Baltimore, Maryland markets to further paydown our debt. We expect to utilize any remaining proceeds from both sales to fund specific capital expenditures and execute against our broadband first strategy.
Our ability to fund operations, make capital expenditures, repay debt obligations and make future acquisitions and strategic investments depends on future operating performance and cash flows, which are subject to prevailing economic conditions and to financial, business and other factors, including the impact of COVID-19, some of which are beyond our control.
Historical Operating, Investing, and Financing Activities
Operating Activities
Net cash provided by operating activities increased from $200.1 million for the nine months ended September 30, 2020 to $239.5 million for the nine months ended September 30, 2021. The increase is primarily due to an increase in operating income as compared to the corresponding period in 2020.
Investing Activities
Net cash used in investing activities was $166.9 million for the nine months ended September 30, 2020 compared to net cash provided by investing activities of $946.4 million for the nine months ended September 30, 2021. The change is primarily attributable to proceeds received from the sale of our Cleveland and Columbus, Ohio markets.
28
We have ongoing capital expenditure requirements related to the maintenance, expansion and technological upgrades of our network. Capital expenditures are funded primarily through a combination of cash on hand and cash flow from operations. Our capital expenditures were $167.4 million and $166.3 million for the nine months ended September 30, 2021 and 2020, respectively. The $1.1 million increase from the nine months ended September 30, 2020 to the nine months ended September 30, 2021 is primarily related to network enhancements focused on increasing bandwidth capacity, standardization and reliability to meet the needs of our customers. These increases are partially offset by decreased expenditures related to customer premise equipment (“CPE”) and edge-outs.
The following table sets forth additional information regarding our capital expenditures for the periods presented:
Nine months ended | Nine months ended | |||||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||||||
Continuing | Discontinued | Total | Continuing | Discontinued | Total | |||||||||||||
(in millions) | ||||||||||||||||||
Capital Expenditures |
| |||||||||||||||||
Customer premise equipment(1) | | $ | 55.2 |
| $ | 27.6 |
| $ | 82.8 |
| $ | 62.9 |
| $ | 35.0 | $ | 97.9 | |
Scalable infrastructure(2) |
| 30.3 |
| 3.2 |
| 33.5 |
| 21.1 |
| 0.8 |
| 21.9 | ||||||
Line extensions(3) |
| 11.5 |
| 2.9 |
| 14.4 |
| 11.1 |
| 0.8 |
| 11.9 | ||||||
Support capital and other(4) | 29.2 |
| 7.5 |
| 36.7 | 26.3 | 8.3 |
| 34.6 | |||||||||
Total | $ | 126.2 | $ | 41.2 | $ | 167.4 | $ | 121.4 | $ | 44.9 | $ | 166.3 | ||||||
Capital expenditures included in total related to: |
|
|
|
|
|
|
|
| ||||||||||
Edge-outs(5) | $ | 3.2 | $ | 1.4 | $ | 4.6 | $ | 5.0 | $ | 1.5 | $ | 6.5 | ||||||
Business services(6) | $ | 10.8 | $ | 2.7 | $ | 13.5 | $ | 11.2 | $ | 1.0 | $ | 12.2 |
(1) | Customer premise equipment (“CPE”) includes equipment and installation costs incurred to deliver services to residential and business services customers. CPE includes the costs of acquiring and installing our set-top boxes and modems, as well as the cost of customer connections to our network. |
(2) | Scalable infrastructure includes costs, not directly related to customer acquisition activity, to support new customer growth and provide service enhancements (e.g., headend equipment). |
(3) | Line extensions include costs associated with new home development within our footprint and edge-outs (e.g., fiber / coaxial cable, amplifiers, electronic equipment, make-ready and design engineering). |
(4) | Support capital and other includes costs to modify or replace existing HFC network, including enhancements, and all other costs to support day-to-day operations, including land, buildings, vehicles, office equipment, tools and test equipment. |
(5) | Edge-outs represent costs to extend our network into new adjacent service areas, including the associated CPE. |
(6) | Business services represent costs associated with the build-out of our network to support business services customers, including the associated CPE. |
Financing Activities
Net cash used in financing activities increased from $21.3 million for the nine months ended September 30, 2020 to $1,138.7 million for the nine months ended September 30, 2021, primarily due to an increase in net repayments of $1,110.5 million during the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.
29
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our exposure to market risk is limited and primarily related to fluctuating interest rates associated with our variable rate indebtedness under our Senior Secured Credit Facility. As of September 30, 2021, borrowings under our Term B Loans and Revolving Credit Facility bear interest at our option at a rate equal to either an adjusted LIBOR rate (which is subject to a minimum rate of 1.00% for Term B Loans) or an ABR (which is subject to a minimum rate of 1.00% for Term B Loans), plus the applicable margin. The applicable margins for the Term B Loans are 3.25% for adjusted LIBOR loans and 2.25% for ABR loans. The applicable margin for borrowings under the Revolving Credit Facility is 3.00% for adjusted LIBOR loans and 2.00% for ABR loans. As of September 30, 2021, 100% of our Senior Secured Credit Facility is variable rate debt. A hypothetical 100 basis point (1%) change in LIBOR interest rates (based on the interest rates in effect under our Senior Secured Credit Facility as of September 30, 2021) would result in an annual interest expense change of up to approximately $11.3 million on our Senior Secured Credit Facility.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), as appropriate, to allow for timely decisions regarding required disclosure.
In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance, not absolute assurance of achieving the desired objectives. Also, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based, in part, upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Our management, with the participation of the Certifying Officers, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of September 30, 2021. Based on these evaluations, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures required by paragraph (b) of Rule 13a-15 or 15d-15 were effective as of September 30, 2021.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the third quarter of 2021.
30
PART II
Item 1. Legal Proceedings
Refer to Note 13 – Commitments and Contingencies for a discussion of the Company’s legal proceedings.
Item 1A. Risk Factors
Our Annual Report on Form 10-K for the year ended December 31, 2020 includes “Risk Factors” under Item 1A of Part 1.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
The following table presents WOW’s purchases of equity securities completed during the third quarter of 2021 (dollars in millions, except per share amounts):
Approximate Dollar Value of | ||||||||||
Total Number of Shares | Shares that May Yet be | |||||||||
Number of Shares | Average Price | Purchased as Part of Publicly | Purchased Under the Plans | |||||||
Period |
| Purchased (1) |
| Paid per Share |
| Announced Plans or Programs |
| or Programs | ||
July 1 - 31, 2021 |
| 2,432 | $ | 21.97 |
| — | $ | — | ||
August 1 - 31, 2021 |
| 14,672 | $ | 21.22 |
| — | $ | — | ||
September 1 - 30, 2021 |
| 9,579 | $ | 19.85 |
| — | $ | — |
(1) | Shares represent shares withheld from employees for the payment of taxes upon the vesting of restricted stock awards. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
31
Item 6. Exhibits
Exhibit |
| Exhibit Description |
31.1* | Certification of Chief Executive Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification of Chief Financial Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | The following financial information from WideOpenWest, Inc.’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2021, filed with the Securities and Exchange Commission on November 8, 2021, formatted in iXBRL (inline eXtensible Business Reporting Language) includes: (i) the unaudited Condensed Consolidated Balance Sheets; (ii) the unaudited Condensed Consolidated Statements of Operations, (iii) the unaudited Condensed Consolidated Statements of Comprehensive Income (Loss); (iv) the unaudited Condensed Consolidated Statements of Changes in Stockholders’ Deficit; (v) the unaudited Condensed Consolidated Statements of Cash Flows; and (vi) the Notes to the unaudited Condensed Consolidated Financial Statements. | |
104 | Cover Page, formatted in iXBRL and contained in Exhibit 101. |
* | Filed herewith. |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WIDEOPENWEST, INC. | ||
November 8, 2021 | By: | /s/ TERESA ELDER |
Teresa Elder | ||
Chief Executive Officer | ||
By: | /s/ JOHN REGO | |
John Rego | ||
Chief Financial Officer |
33