WILLAMETTE VALLEY VINEYARDS INC - Quarter Report: 2013 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
Commission File Number 000-21522
WILLAMETTE VALLEY VINEYARDS, INC.
(Exact name of registrant as specified in charter)
Oregon | 93-0981021 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
8800 Enchanted Way, S.E., Turner, Oregon | 97392 |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: | (503) 588-9463 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: x YES o NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files): x YES o NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
o | Large accelerated filer | o | Accelerated filer |
o | Non-accelerated filer | x | Smaller reporting company |
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): o YES x NO
Number of shares of common stock outstanding as of August 8, 2013: 4,787,321 shares
1
WILLAMETTE VALLEY VINEYARDS, INC.
INDEX TO FORM 10-Q
Part I - Financial Information
|
3 |
Item 1 - Financial Statements
|
3 |
Balance Sheets
|
3 |
|
|
Statements of Operations
|
4 |
Statements of Cash Flows
|
5 |
Notes to Unaudited Interim Financial Statements
|
6 |
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
|
10 |
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
|
14 |
Item 4 - Controls and Procedures
|
14 |
Part II - Other Information
|
14 |
Item 1 - Legal Proceedings
|
14 |
Item 1A – Risk Factors
|
14 |
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
14 |
Item 3 - Defaults Upon Senior Securities
|
15 |
Item 4 – Mine Safety Disclosures
|
15 |
Item 5 – Other Information
|
15 |
Item 6 – Exhibits
|
16 |
Signatures
|
17 |
2
PART I: FINANCIAL INFORMATION
Item 1 – Financial Statements
WILLAMETTE VALLEY VINEYARDS, INC.
BALANCE SHEETS
ASSETS
|
||||||||
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
(unaudited)
|
(audited)
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 3,209,299 | $ | 4,553,113 | ||||
Accounts receivable, net
|
1,225,481 | 1,088,550 | ||||||
Inventories (Note 2)
|
8,660,642 | 9,226,884 | ||||||
Prepaid expenses and other current assets
|
237,039 | 89,503 | ||||||
Current portion of note receivable
|
- | 23,231 | ||||||
Current portion of distribution agreement receivable
|
250,000 | 250,000 | ||||||
Income tax receivable
|
- | 8,734 | ||||||
Total current assets
|
13,582,461 | 15,240,015 | ||||||
Vineyard development costs, net
|
2,104,274 | 1,567,976 | ||||||
Property and equipment, net (Note 3)
|
9,787,917 | 8,305,636 | ||||||
Debt issuance costs
|
60,678 | 47,369 | ||||||
Distribution agreement receivable, net of current portion
|
250,000 | 250,000 | ||||||
TOTAL ASSETS
|
$ | 25,785,330 | $ | 25,410,996 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$ | 801,398 | $ | 728,596 | ||||
Accrued expenses
|
430,998 | 474,776 | ||||||
Line of credit
|
5,250 | - | ||||||
Current portion of long term debt
|
215,823 | 209,327 | ||||||
Income taxes payable
|
325,083 | 17,659 | ||||||
Deferred income taxes
|
254,000 | 254,000 | ||||||
Current portion of liabilities from discontinued operations, net
|
- | 4,337 | ||||||
Current portion of deferred revenue-distribution agreement
|
142,857 | 142,857 | ||||||
Grapes payable
|
- | 539,584 | ||||||
Total current liabilities
|
2,175,409 | 2,371,136 | ||||||
Long-term debt, net of current portion
|
3,721,900 | 3,816,911 | ||||||
Deferred rent liability
|
189,866 | 197,241 | ||||||
Deferred revenue-distribution agreement, net of current portion
|
595,233 | 666,663 | ||||||
Deferred gain
|
201,504 | 217,551 | ||||||
Deferred income taxes
|
800,000 | 800,000 | ||||||
Total liabilities
|
7,683,912 | 8,069,502 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, no par value, 10,000,000 shares authorized, 4,893,979
|
||||||||
shares issued at June 30, 2013 and December 31, 2012, 4,788,916
|
||||||||
and 4,803,710 shares outstanding at June 30, 2013 and
|
||||||||
December 31, 2012, respectively.
|
8,665,126 | 8,656,926 | ||||||
Retained earnings
|
9,821,501 | 9,003,783 | ||||||
Less: Common stock held in treasury, at cost, 105,063 and 90,269 shares
|
||||||||
at June 30, 2013 and December 31, 2012, respectively
|
(385,209 | ) | (319,215 | ) | ||||
Total shareholders’ equity
|
18,101,418 | 17,341,494 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 25,785,330 | $ | 25,410,996 |
The accompanying notes are an integral part of this financial statement
3
WILLAMETTE VALLEY VINEYARDS, INC.
STATEMENTS OF OPERATIONS
Three months ended | Six months ended | |||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
SALES, NET
|
$ | 3,609,259 | $ | 2,851,146 | $ | 6,650,818 | $ | 5,573,750 | ||||||||
COST OF SALES
|
1,465,365 | 1,151,833 | 2,750,262 | 2,261,075 | ||||||||||||
GROSS PROFIT
|
2,143,894 | 1,699,313 | 3,900,556 | 3,312,675 | ||||||||||||
SELLING, GENERAL & ADMIN EXPENSES
|
1,258,697 | 1,213,979 | 2,526,655 | 2,374,512 | ||||||||||||
INCOME FROM OPERATIONS
|
885,197 | 485,334 | 1,373,901 | 938,163 | ||||||||||||
OTHER INCOME (EXPENSE)
|
||||||||||||||||
Interest income
|
1,984 | 1,246 | 3,953 | 4,237 | ||||||||||||
Interest expense
|
(63,866 | ) | (42,668 | ) | (123,208 | ) | (81,788 | ) | ||||||||
Other income, net
|
31,540 | 35,630 | 103,930 | 73,054 | ||||||||||||
INCOME BEFORE INCOME TAXES
|
854,855 | 479,542 | 1,358,576 | 933,666 | ||||||||||||
INCOME TAX PROVISION
|
(333,730 | ) | (203,081 | ) | (540,858 | ) | (382,567 | ) | ||||||||
INCOME FROM CONTINUING OPERATIONS
|
$ | 521,125 | $ | 276,461 | $ | 817,718 | $ | 551,099 | ||||||||
DISCONTINUED OPERATIONS
|
||||||||||||||||
Loss from operations
|
- | (97,499 | ) | - | (253,330 | ) | ||||||||||
Income tax benefit
|
- | 40,950 | - | 106,399 | ||||||||||||
LOSS FROM DISCONTINUED OPERATIONS
|
- | (56,549 | ) | - | (146,931 | ) | ||||||||||
NET INCOME
|
$ | 521,125 | $ | 219,912 | $ | 817,718 | $ | 404,168 | ||||||||
BASIC NET INCOME FROM CONTINUING
|
||||||||||||||||
OPERATIONS PER COMMON SHARE
|
$ | 0.11 | $ | 0.06 | $ | 0.17 | $ | 0.11 | ||||||||
BASIC NET LOSS FROM DISCONTINUED
|
||||||||||||||||
OPERATIONS PER COMMON SHARE
|
- | $ | (0.01 | ) | - | $ | (0.03 | ) | ||||||||
BASIC NET INCOME PER COMMON SHARE
|
$ | 0.11 | $ | 0.05 | $ | 0.17 | $ | 0.08 | ||||||||
DILUTED NET INCOME FROM CONTINUING
|
||||||||||||||||
OPERATIONS PER COMMON SHARE
|
$ | 0.11 | $ | 0.06 | $ | 0.17 | $ | 0.11 | ||||||||
DILUTED NET LOSS FROM DISCONTINUED
|
||||||||||||||||
OPERATIONS PER COMMON SHARE
|
$ | - | $ | (0.01 | ) | $ | - | $ | (0.03 | ) | ||||||
DILUTED NET INCOME PER COMMON SHARE
|
$ | 0.11 | $ | 0.05 | $ | 0.17 | $ | 0.08 | ||||||||
Weighted average number of
|
||||||||||||||||
basic common shares outstanding
|
4,796,926 | 4,871,303 | 4,798,429 | 4,879,494 | ||||||||||||
Weighted average number of
|
||||||||||||||||
diluted common shares outstanding
|
4,842,081 | 4,877,145 | 4,838,232 | 4,885,336 |
The accompanying notes are an integral part of this financial statement
4
WILLAMETTE VALLEY VINEYARDS, INC.
STATEMENTS OF CASH FLOWS
Six months ended June 30,
|
||||||||
2013
|
2012
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES OF CONTINUING OPERATIONS
|
||||||||
Net income
|
$ | 817,718 | $ | 551,099 | ||||
Adjustments to reconcile net income to net cash:
|
||||||||
from operating activities
|
||||||||
Depreciation and amortization
|
371,193 | 394,536 | ||||||
(Gain)/loss on sale of assets
|
(675 | ) | 1,733 | |||||
Stock based compensation expense
|
8,200 | 9,802 | ||||||
Deferred rent liability
|
(7,375 | ) | (3,478 | ) | ||||
Deferred revenue-distribution agreement
|
(71,430 | ) | (71,430 | ) | ||||
Deferred gain
|
(16,047 | ) | (16,048 | ) | ||||
Change in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(136,931 | ) | 28,671 | |||||
Inventories
|
566,242 | (19,934 | ) | |||||
Prepaid expenses and other current assets
|
(147,536 | ) | 32,670 | |||||
Income taxes receivable
|
8,734 | 194,539 | ||||||
Other assets
|
- | 4,456 | ||||||
Income taxes payable
|
307,424 | - | ||||||
Grapes payable
|
(539,584 | ) | (389,233 | ) | ||||
Accounts payable
|
(503,734 | ) | 159,253 | |||||
Accrued expenses
|
(43,778 | ) | (74,392 | ) | ||||
Net cash from operating activities
|
612,421 | 802,244 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS
|
||||||||
Additions to vineyard development costs
|
(574,133 | ) | - | |||||
Additions to property and equipment
|
(1,256,487 | ) | (565,729 | ) | ||||
Proceeds from sale of asset
|
19,750 | - | ||||||
Payments received on note receivable
|
23,231 | 28,389 | ||||||
Net cash from investing activities
|
(1,787,639 | ) | (537,340 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS
|
||||||||
Payments on long-term debt
|
(103,515 | ) | (82,474 | ) | ||||
Borrowings on long-term debt
|
15,000 | - | ||||||
Borrowings on line of credit
|
5,250 | - | ||||||
Payment of debt issuance costs
|
(15,000 | ) | - | |||||
Repurchase of common stock
|
(65,994 | ) | (248,965 | ) | ||||
Net cash from financing activities
|
(164,259 | ) | (331,439 | ) | ||||
CASH FLOWS FROM DISCONTINUED OPERATIONS
|
||||||||
Net cash from operating activities of discontinued operations
|
(4,337 | ) | 629,489 | |||||
Net cash from discontinued operations
|
(4,337 | ) | 629,489 | |||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,343,814 | ) | 562,954 | |||||
CASH AND CASH EQUIVALENTS, beginning of period
|
4,553,113 | 3,411,292 | ||||||
CASH AND CASH EQUIVALENTS, end of quarter
|
$ | 3,209,299 | $ | 3,974,246 | ||||
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Purchases of property and equipment included in
|
||||||||
accounts payable
|
$ | 576,536 | $ | - |
The accompanying notes are an integral part of this financial statement
5
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1) BASIS OF PRESENTATION
The accompanying unaudited interim financial statements as of and for the three and six months ended June 30, 2013 and 2012 have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). The financial information as of December 31, 2012 is derived from the audited financial statements presented in the Willamette Valley Vineyards, Inc. (the “Company”) Annual Report on Form 10-K for the year ended December 31, 2012. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying financial statements include all adjustments necessary (which are of a normal recurring nature) for the fair statement of the results of the interim periods presented. The accompanying financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2012, as presented in the Company’s Annual Report on Form 10-K.
Operating results for the three and six months ended June 30, 2013 are not necessarily indicative of the results that may be expected for the entire year ending December 31, 2013, or any portion thereof.
The Company’s revenues include direct-to-consumer sales and national sales to distributors. These sales channels have mostly similar economic characteristics, offer comparable products to customers and utilize similar processes and shared resources for production, selling and distribution.
Effective June 30, 2012, the Company has discontinued their in-state distribution division, Bacchus Fine Wines. The Company had been in the process of winding down Bacchus operations since September 2011, when they entered into an agreement with Young’s Market of Oregon, LLC to distribute produced wines in-state. Since then, purchased wine inventories have been nearly completely liquidated, and substantially all Company in-state distribution activity has ceased. In-state distribution activities are now reported as discontinued operations.
Basic earnings per share are computed based on the weighted-average number of common shares outstanding each period. Diluted earnings per share are computed using the weighted average number of shares of common stock and potentially dilutive common shares outstanding during the period. Potentially dilutive shares from stock options and other potentially dilutive shares are excluded from the computation when their effect is anti-dilutive. At June 30, 2013 and 2012, potentially dilutive shares of 77,200 and 328,200, respectively, were excluded from the computation as their effect would be anti-dilutive. 45,155 and 5,842 potentially dilutive shares are included in the computation of dilutive earnings per share for the three and six month periods ended June 30, 2013 and 2012, respectively.
2) INVENTORIES
The Company’s inventories, by major classification, are summarized as follows, as of the dates shown:
June 30, 2013
|
December 31, 2012
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Winemaking and packaging materials
|
$ | 410,331 | $ | 454,612 | ||||
Work-in-process (costs relating to
|
||||||||
unprocessed and/or unbottled wine products)
|
3,482,095 | 3,891,754 | ||||||
Finished goods - (bottled wine and related products)
|
4,768,216 | 4,880,518 | ||||||
Current inventories
|
$ | 8,660,642 | $ | 9,226,884 |
6
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
3) PROPERTY AND EQUIPMENT
The Company’s property and equipment consists of the following, as of the dates shown:
June 30, 2013
|
December 31, 2012
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Construction in progress
|
$ | 2,722,909 | $ | 1,227,028 | ||||
Land and improvements
|
2,892,108 | 2,892,108 | ||||||
Winery building and hospitality center
|
6,797,120 | 6,795,799 | ||||||
Equipment
|
6,583,902 | 6,299,500 | ||||||
$ | 18,996,039 | $ | 17,214,435 | |||||
Accumulated depreciation
|
(9,208,122 | ) | (8,908,799 | ) | ||||
$ | 9,787,917 | $ | 8,305,636 |
4) DISTRIBUTION AGREEMENT RECEIVABLE AND DEFERRED REVENUE
Effective September 1, 2011, the Company entered into an agreement with Young’s Market Company for distribution of Company-produced wines in Oregon and Washington. The terms of this contract include exclusive rights to distribute Willamette Valley Vineyard’s wines in Oregon and Washington for seven years. In an effort to facilitate the transition with as little disruption as possible, Young’s Market Company has agreed to compensate Willamette Valley Vineyards for ongoing Oregon sales and branding efforts. As a result, the Company is due to receive $250,000 per year starting on September 2011 for each of the next four years for a total of $1,000,000. As of June 30, 2013 and December 31, 2012, the remaining amount to be collected was $500,000. The total amount of $1,000,000 to be received by the Company related to this agreement is being recognized as revenue on a straight line basis over the seven year life of the agreement. For the three months ended June 30, 2013 and 2012, the Company has recognized revenue related to this agreement in the amount of $35,715 and $35,715, respectively, recorded to other income. For the six months ended June 30, 2013 and 2012, the Company has recognized revenue related to this agreement in the amount of $71,430 and $71,430, respectively, recorded to other income.
5) DEBT
Line of Credit Facility – In December of 2005 the Company entered into a revolving line of credit agreement with Umpqua Bank that allows borrowings of up to $2,000,000 against eligible accounts receivables and inventories as defined in the agreement. The revolving line bears interest at prime, is payable monthly, and is subject to annual renewal. The Company renewed the credit agreement in June of 2013 for a period of 12 months. The interest rate was 3.25% at June 30, 2013 and December 31, 2012. At June 30, 2013 there was an outstanding balance of $5,250 and at December 31, 2012 there was no balance outstanding on this revolving line of credit.
The line of credit agreement includes various covenants, which among other things, requires the Company to maintain minimum amounts of tangible net worth, debt-to-equity, and debt service coverage as defined, and limits the level of acquisitions of property and equipment. As of June 30, 2013, the Company was in compliance with these covenants.
Long Term Debt - The Company has four long term debt agreements with Farm Credit Services with an aggregate outstanding balance of $3,931,095 and $4,016,771 as of June 30, 2013 and December 31, 2012, respectively. These loans require monthly payments of $37,562 principal and interest for the life of the loans, at an annual fixed interest rate ranging from 4.75% to 6.70%, with maturity dates ranging from 2024 through 2028. The general purposes of these loans are to make capital improvements to the winery and vineyard facilities.
Included in the Farm Credit Services notes discussed above, is a new long term debt agreement entered into on March 3, 2013. This new loan agreement is a construction loan with total available borrowing of up to $2,000,000, at a fixed rate of 4.75%, maturing December 1, 2028. As of June 30, 2013, $15,000 has been borrowed from this loan and the remaining $1,985,000 is currently available. Management expects to utilize the full amount of available borrowing during 2013, to partially fund the remodel and expansion of the Hospitality Center at the Winery.
The Company has a long term debt agreement with Kubota with a balance of $6,628 and $9,467 as of June 30, 2013 and December 31, 2012, respectively. This loan requires a monthly payment of $473 principal only for the life of the loan, at an annual interest rate of 0.0%, maturing in 2014.
7
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
6) STOCK BASED COMPENSATION
The Company has a stock incentive plan, originally created in 1992, most recently amended in 2001. No additional grants may be made under the plan. All stock options have an exercise price that is equal to the fair market value of the Company’s stock on the date the options were granted. Administration of the plan, including determination of the number, term, and type of options to be granted, lies with the Board of Directors or a duly authorized committee of the Board of Directors. Options were generally granted based on employee performance with vesting periods ranging from date of grant to seven years. At the date of the grant, the maximum term before expiration is ten years.
The following table presents information related to the value of outstanding stock options for the period shown:
Three months ended
|
Six months ended
|
|||||||||||||||
June 30, 2013
|
June 30, 2013
|
|||||||||||||||
Weighted Average Exercise
|
Weighted Average Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding at beginning of period
|
311,200 | $ | 3.76 | 311,200 | $ | 3.76 | ||||||||||
Granted
|
- | - | - | - | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Outstanding at end of period
|
311,200 | $ | 3.76 | 311,200 | $ | 3.76 |
At June 30, 2013, the Company had 88,000 unvested stock options with associated unrecognized compensation cost of $73,640 that will be recognized over a weighted-average period of 3.06 years. The intrinsic value of the 223,200 stock options exercisable at June 30, 2013 was $148,380.
In accordance with the current accounting guidance for share-based payments, the Company recognizes compensation expense for options awarded under its stock incentive plans. Current accounting guidance requires the grant-date fair value of all share-based payment awards, including employee stock options, to be recognized as employee compensation expense over the requisite service period. The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes stock option valuation model.
The Company expenses stock options on a straight-line basis over the options’ related vesting term. Pretax compensation expense related to stock options for the three months ended June 30, 2013 and 2012 were $4,099 and $4,500, respectively. Pretax compensation expense related to stock options for the six months ended June 30, 2013 and 2012 were $8,200 and $9,802, respectively.
During the six months ended June 30, 2013 and 2012, there were no transactions related to stock options exercise activity.
7) INTEREST AND TAXES PAID
Income taxes – The Company paid $137,300 and $80,000 in income taxes for the three months ended June 30, 2013 and 2012, respectively. The Company paid $224,700 and $80,000 in income taxes for the six months ended June 30, 2013 and 2012, respectively.
Interest - The Company paid $63,866 and $42,668 for the three months ended June 30, 2013 and 2012, respectively, in interest on the long-term debt and revolving credit line. The Company paid $123,208 and $81,788 for the six months ended June 30, 2013 and 2012, respectively, in interest on the long-term debt and revolving credit line.
8
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
8) DISCONTINUED OPERATIONS
On June 30, 2012, the Company completed the wind-down of Bacchus Distribution. Bacchus Distribution was the Company’s Oregon distribution division, selling both Company produced wines and wines and merchandise purchased from other sources. The decision to wind-down these distribution activities was made due to the increasingly higher regulatory and overhead costs of maintaining Bacchus as an operating unit. Distribution of Company produced wines in Oregon are now performed by an independent distribution company. All sales of purchased wines, and sale of merchandise to retailers, are considered discontinued operations.
Net sales from discontinued operation by Bacchus for the three months ended June 30, 2013 and 2012 were $0 and $93,135, respectively. Net sales from discontinued operation by Bacchus for the six months ended June 30, 2013 and 2012 were $0 and $575,242, respectively.
9
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that are based on current expectations, estimates and projections about the Company’s business, and beliefs and assumptions made by management. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including, but not limited to: availability of financing for growth, availability of adequate supply of high quality grapes, successful performance of internal operations, impact of competition, changes in wine broker or distributor relations or performance, impact of possible adverse weather conditions, impact of reduction in grape quality or supply due to disease, impact of governmental regulatory decisions, and other risks disclosed from time to time in the Company’s Securities and Exchange Commission filings and reports. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic economic conditions. The forward-looking statements are made as of the date hereof, and, except as otherwise required by law, the Company disclaim any intention or obligation to update or revise any forward-looking statements or to update the reasons why the actual results could differ materially from those projected in the forward-looking statements, whether as a result of new information, future events or otherwise.
Critical Accounting Policies
The foregoing discussion and analysis of the Company’s financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company’s management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to revenue recognition, collection of accounts receivable, valuation of inventories, and amortization of vineyard development costs. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. A description of the Company’s critical accounting policies and related judgments and estimates that affect the preparation of the Company’s financial statements is set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. Such policies were unchanged during the six months ended June 30, 2013.
Overview
Net income for the three months ended June 30, 2013 and 2012 was $521,125 and $219,912, respectively, an increase of $301,213, or 137.0%, in the current year period over the prior year period. Overall gross profit for the three months ended June 30, 2013 and 2012 was $2,143,894 and $1,699,313, respectively, an increase of $444,581, or 26.2%, in the current year period over the prior year period. Gross margin percent for the three months ended June 30, 2013 and 2012 was 59.4% and 59.6%, a decrease of 0.2 percentage points, in the current year period over the prior year period. Pre-tax losses on discontinued operations for the three months ended June 30, 2013 and 2012 was $0 and $97,499, respectively, a decrease of $97,499, or 100.0%, in the current year period over the prior year period.
Sales for the three months ended June 30, 2013 and 2012 were $3,609,259 and $2,851,146, respectively, an increase of $758,113, or 26.6%, in the current year period over the prior year period. This is caused by an increase in the current year period over the prior year period in national sales of $663,309, or 31.2%, and an increase in retail sales of $94,804, or 13.1%. These increases in sales were primarily the result of increased wine sales to distributors and direct sales to consumers.
10
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
The Company sold approximately 29,157 and 22,801 cases of produced wine during the three months ended June 30, 2013 and 2012, respectively, an increase of 6,356 cases, or 27.9%, in the current year period over the prior year period. The increase in wine sales was primarily the result of increased sales efforts by the national and retail sales teams.
The Company generated $0.11 and $0.05 in basic earnings per share during the three months ended June 30, 2013 and 2012, respectively, an increase of $0.06, or 120.0%, in the current year period over the prior year period.
The Company has an asset-based loan agreement (the “line of credit”) with Umpqua Bank that allows it to borrow up to $2,000,000. There was a balance outstanding of $5,250 on the line of credit as of June 30, 2013.
The winery bottled approximately 27,533 cases during the three months ended June 30, 2013.
Willamette Valley Vineyards continues to receive positive recognition through national publications, regional competitions and online outlets.
In April 2013, Wine & Spirits magazine recognized our 2011 Whole Cluster Pinot Noir with 90 points/Best Buy.
NBC’s hit show, “Grimm” aired its season 2 finale in May where our Pinot Noir made a cameo. This marks the fourth time our wine has made an appearance since the Oregon-based show began in 2012.
In May, our 2011 Pinot Gris received a 2013 Oyster Award from the 2013 Pacific Coast Oyster Wine Competition. Only 9 other wineries were awarded, Willamette Valley Vineyards being the single winner from Oregon.
Wine & Spirits’ June issue recognized our 2010 Signature Cuvée Pinot Noir with 90 points and our 2010 Elton Pinot Noir with 92 points.
The Oregon Live website, powered by the Oregonian newspaper, held its second annual “Winery with the Best View” reader poll in June. Willamette Valley Vineyards received 56% of the votes, successfully winning the poll.
RESULTS OF OPERATIONS
Revenue
Net sales, excluding excise taxes, to distributors during the three months ended June 30, 2013 and 2012 were $2,764,109 and $2,130,018, respectively, an increase of $634,091, or 29.8%, in the current year period over the prior year period. Net sales, excluding excise taxes, to distributors during the six months ended June 30, 2013 and 2012 were $4,992,447 and $4,161,394, respectively, an increase of $831,053, or 20.0%, in the current year period over the prior year period. This increase is primarily a result of an increase in the number of cases sold, and a reduction in depletion allowance expenses.
Net retail sales, excluding excise taxes, for the three months ended June 30, 2013 and 2012 were $830,755 and $738,909, respectively, an increase of $91,846, or 12.4%, in the current year period over the prior year period. Net retail sales, excluding excise taxes, for the six months ended June 30, 2013 and 2012 were $1,696,691 and $1,446,028, respectively, an increase of $250,663, or 17.3%, in the current year period over the prior year period. This increase is primarily a result of increased direct-shipment sales and increased wine club sales.
Cost of Sales
Cost of Sales for the three months ended June 30, 2013 and 2012 were $1,465,365 and $1,151,833, respectively, an increase of $313,532, or 27.2%, in the current period over the prior year period. Cost of Sales for the six months ended June 30, 2013 and 2012 were $2,750,262 and $2,261,075, respectively, an increase of $489,187, or 21.6%, in the current period over the prior year period. This increase is primarily the result of increased wine sales.
11
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Gross Profit
Gross profit for the three months ended June 30, 2013 and 2012 was $2,143,894 and $1,699,313, respectively, an increase of $444,581, or 26.1%, in the current year period over the prior year period. Gross profit for the six months ended June 30, 2013 and 2012 was $3,900,556 and $3,312,675, respectively, an increase of $587,881, or 17.7%, in the current year period over the prior year period. This increase is primarily the result of increased wine sales.
Gross profit margin for the three months ended June 30, 2013 and 2012 was 59.4% and 59.6%, respectively, a decrease of 0.2 percentage points, in the current year period over the prior year period. Gross profit margin for the six months ended June 30, 2013 and 2012 was 58.6% and 59.4%, respectively, a decrease of 0.8 percentage points, in the current year period over the prior year period. The decrease in gross profit margin is largely the result of a shift in product mix in sales.
Selling, General and Administrative Expense
Selling, general and administrative expense for the three months ended June 30, 2013 and 2012 was $1,258,697 and $1,213,979, respectively, an increase of $44,718, or 3.7%, in the current year period over the prior year period. Selling, general and administrative expense for the six months ended June 30, 2013 and 2012 was $2,526,655 and $2,374,512, respectively, an increase of $152,153, or 6.4%, in the current year period over the prior year period. This increase is not attributable to a specific component of spending.
Interest Expense
Interest expense for the three months ended June 30, 2013 and 2012 was $63,866 and $42,668, respectively, an increase of $21,198, or 49.7%, in the current year period over the prior year period. Interest expense for the six months ended June 30, 2013 and 2012 was $123,208 and $81,788, respectively, an increase of $41,420, or 50.6%, in the current year period over the prior year period. This increase is primarily due to timing of interest expense recognition.
Income Taxes
The income tax expense from continuing operations for the three months ended June 30, 2013 and 2012 was $333,730 and $203,081, respectively, an increase of $130,649, or 64.3%, in the current year period over the prior year period. The income tax expense from continuing operations for the six months ended June 30, 2013 and 2012 was $540,858 and $382,567, respectively, an increase of $158,291, or 41.4%, in the current year period over the prior year period. The Company’s estimated federal and state combined income tax rate was 39.0% and 42.4% for the three months ended June 30, 2013 and 2012, respectively. The Company’s estimated federal and state combined income tax rate was 39.8% and 40.6% for the six months ended June 30, 2013 and 2012, respectively.
Net Income
Net income from continuing operations for the three months ended June 30, 2013 and 2012 was $521,125 and $276,461, respectively, an increase of $244,664, or 88.5%, in the current year period over the prior year period. Net income from continuing operations for the six months ended June 30, 2013 and 2012 was $817,718 and $551,099, respectively, an increase of $266,619, or 48.4%, in the current year period over the prior year period. This increase is primarily the result of increased sales, partially offset by increased selling and general administrative expenses.
Discontinued Operations
After tax losses from discontinued operations for the three months ended June 30, 2013 and 2012 were $0 and $56,549, respectively, a decrease of $56,549, or 100.0%, in the current year period over the prior year period. After tax losses from discontinued operations for the six months ended June 30, 2013 and 2012 were $0 and $146,931, respectively, a decrease of $146,931, or 100.0%, in the current year period over the prior year period. This reduction is primarily the result of the completion of winding-down all purchased wine sales activity as of December 31, 2012.
12
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Liquidity and Capital Resources
At June 30, 2013, the Company had a working capital balance of $11.4 million and a current working capital ratio of 6.24:1. At December 31, 2012, the Company had a working capital balance of $12.9 million and a current working capital ratio of 6.43:1.
At June 30, 2013, the Company had a cash balance of $3,209,299. At December 31, 2012, the Company had a cash balance of $4,553,113. This change is primarily the result of reductions in liabilities, and spending on capital improvements.
Total cash provided by operating activities from continuing operations in the six months ended June 30, 2013 and 2012 was $612,421 and $802,244, respectively. Cash provided by operating activities from continuing operations for the six months ended June 30, 2013 were derived primarily from an increase in net income and a decrease in inventory partially offset by a decrease in payables.
Total cash used in investing activities from continuing operations in the six months ended June 30, 2013 and 2012 was $1,787,639 and $537,340, respectively. Cash used in investing activities for the six months ended June 30, 2013 primarily consists of payments on the remodel and expansion of winery and hospitality center facilities, and payments on vineyard development.
Total cash used in financing activities from continuing operations in the six months ended June 30, 2013 and 2012 was $164,259 and $331,439, respectively. Cash used in financing activities for the six months ended June 30, 2013 primarily consists of payments on long term debt as well as repurchase of common stock.
Total cash provided by/(used in) discontinued operations in the six months ended June 30, 2013 and 2012 was ($4,337) and $629,489 respectively. This change is primarily the result of the completion of winding-down all purchased wine sales activity as of December 31, 2012.
Non-cash investing and financing activities in the six months ended June 30, 2013 and 2012 was $576,536 and $0 respectively. This change was the result of property and equipment purchases included in accounts payable for the six months ended June 30, 2013.
The Company has an asset-based loan agreement (the “line of credit”) with Umpqua Bank that allows it to borrow up to $2,000,000. The maturity date on this loan agreement is June 2014. The index rate of prime plus zero, with a floor of 3.25%, at June 30, 2013 is 3.25%. The loan agreement contains certain restrictive financial covenants with respect to total equity, debt-to-equity and debt coverage that must be maintained by the Company on a quarterly basis. As of June 30, 2013, the Company was in compliance with all of the financial covenants.
At June 30, 2013, the Company had $5,250 outstanding on the line of credit, and had $1,994,750 available credit. At December 31, 2012, the Company had no amount outstanding on the line of credit, and had $2,000,000 available credit.
As of June 30, 2013, the Company had a total long-term debt balance of $3,937,723, including the portion due in the next year, owed to Farm Credit Services and Kubota. As of December 31, 2012, the Company had a total long-term debt balance of $4,026,238.
The Company believes that cash flow from operations and funds available under the Company’s existing credit facilities will be sufficient to meet the Company’s foreseeable short and long-term needs.
Hospitality Center
In February 2013, construction began on the winery’s Hospitality Center remodel and expansion. Total project cost is approved for up to $4.5 million. New financing has been secured with Farm Credit Services for $2.0 million to partially fund the remodel and expansion, with the balance of the costs to be funded from the Company’s existing cash reserves. Features of the remodeled and expanded facility include additional barrel storage capacity, a club-member tasting room, a larger general public tasting area, enhanced kitchen services, new spaces for hosting smaller parties, expanded deck seating to capitalize on views from the winery, and a new lawn terrace for large, outdoor events. Management believes these enhancements will be critical in supporting the future growth of direct-to-consumer sales of Company wines. Construction is expected to be completed during 2013.
13
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
None.
ITEM 4:
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures – The Company carried out an evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to paragraph (b) of Rule 13a-15 and 15d-5 under the Exchange Act. Based on that review, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports the Company files or submit under the Exchange Act (1) is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principle financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting – There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1 - Legal Proceedings.
From time to time, the Company is a party to various judicial and administrative proceedings arising in the ordinary course of business. The Company’s management and legal counsel have reviewed the probable outcome of any proceedings that were pending during the period covered by this report, the costs and expenses reasonably expected to be incurred, the availability and limits of the Company’s insurance coverage, and the Company’s established liabilities. While the outcome of legal proceedings cannot be predicted with certainty, based on the Company’s review, the Company believes that any unrecorded liability that may result as a result of any legal proceedings is not likely to have a material effect on the Company’s liquidity, financial condition or results from operations.
Item 1A - Risk Factors.
As a smaller reporting company, the Company is not required to provide the information required by this item.
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
Period
|
Total Number of Shares (or Units) Purchased
|
Average Price Paid per Share (or Unit)
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||||||||
Month #1
|
||||||||||||||||
April 2013
|
1,894 | $ | 4.65 | 1,894 | $ | 161,279 | ||||||||||
Month #2
|
||||||||||||||||
May 2013
|
2,917 | $ | 4.59 | 2,917 | $ | 147,897 | ||||||||||
Month #3
|
||||||||||||||||
June 2013
|
7,283 | $ | 4.52 | 7,283 | $ | 114,982 | ||||||||||
Total
|
12,094 | $ | 4.56 | 12,094 | $ | 114,982 |
14
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds - continued
The Company’s Board of Directors has authorized a stock repurchase plan. Common stock will be purchased from time to time, in the open market or through private transactions, subject to market conditions. A cumulative total of $500,000 has been authorized by the Board for repurchase as of June 30, 2013. During the three months ended June 30, 2013, the Company purchased 12,094 shares for a total cost of $55,103. During the year ended December 31, 2012, the Company purchased 90,269 shares for a total cost of $319,215. No shares were purchased prior to 2012. As of June 30, 2013, $114,982 remains authorized and unspent for use on future purchases of Company stock.
Item 3 - Defaults upon Senior Securities.
None.
Item 4 - Mine Safety Disclosures.
Not applicable.
Item 5 – Other Information.
The Company’s 2013 Annual Meeting of Shareholders was held on July 14, 2013. Of the 4,893,979 shares of our common stock entitled to vote at the meeting, 3,469,400 shares, representing approximately 70.89% of the total votes eligible to be cast, were represented at the meeting in person or by proxy, constituting a quorum. The voting results are presented below.
Proposal 1 – To elect James Bernau, Craig Smith, James Ellis, Sean Cary, Thomas Brian, Delna Jones, Betty O’Brien, and Stan Turel as directors, each to hold office until the 2014 Annual Meeting or until his or her successor is duly elected and qualified:
Director
|
|
For
|
|
Percent Voted For
|
|
Witheld
|
James Bernau
|
|
2,049,464
|
|
98.01%
|
|
41,611
|
Craig Smith
|
|
2,077,091
|
|
99.33%
|
|
13,984
|
James Ellis
|
|
2,058,564
|
|
98.45%
|
|
32,511
|
Sean Cary
|
2,076,829
|
|
99.32%
|
|
14,246
|
|
Thomas Brian
|
2,078,179
|
|
99.38%
|
|
12,896
|
|
Delna Jones
|
2,075,791
|
|
99.27%
|
|
15,284
|
|
Betty O’Brien
|
2,054,911
|
|
98.27%
|
|
36,164
|
|
Stan Turel
|
2,078,679
|
|
99.41%
|
|
12,396
|
Proposal 2 – To ratify the appointment of Moss Adams LLP as the independent registered public accounting firm for the Company for the Fiscal Year Ending December 31, 2013:
For
|
Against
|
Abstain
|
||
3,447,345
|
|
5,143
|
|
16,912
|
15
Item 6 – Exhibits.
3.1 Articles of Incorporation of Willamette Valley Vineyards, Inc. (incorporated by reference from the Company's Regulation A Offering Statement on Form 1-A, File No. 24S-2996)
3.2 Articles of Amendment, dated August 22, 2000 (incorporated herein by reference to Exhibit 3.4 to the Company’s Form 10-Q for the quarterly period ended June 30, 2008, filed August 14, 2008, File No. 000-21522)
3.3 Bylaws of Willamette Valley Vineyards, Inc. (incorporated herein by reference to Exhibit 3.5 to the Company’s Form 10-Q for the quarterly period ended June 30, 2008, filed August 14, 2008 File No. 000-21522)
101 The following financial information from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, furnished electronically herewith, and formatted in XBRL (Extensible Business Reporting Language): (i) Balance Sheets, (ii) Statements of Operations; (iii) Statements of Cash Flows; and (iv) Notes to Financial Statements, tagged as blocks of text. (Filed herewith).
16
SIGNATURES
Pursuant to the requirements of the Security Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WILLAMETTE VALLEY VINEYARDS, INC. | |||
Date: August 8, 2013
|
By:
|
/s/ James W. Bernau | |
James W. Bernau | |||
Chief Executive Officer
(Principal Executive Officer)
|
|||
Date: August 8, 2013
|
By:
|
/s/ Richard F. Goward Jr. | |
Richard F. Goward Jr. | |||
Chief Financial Officer
(Principal Accounting and Financial Officer)
|
|||
17