WILLAMETTE VALLEY VINEYARDS INC - Quarter Report: 2017 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended September 30, 2017
☐ TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
Commission
File Number 000-21522
WILLAMETTE VALLEY VINEYARDS, INC.
(Exact
name of registrant as specified in charter)
Oregon
|
|
93-0981021
|
(State or other
jurisdiction of incorporation or
organization) |
|
(I.R.S. Employer Identification No.) |
8800 Enchanted Way, S.E., Turner, Oregon 97392
(Address
of principal executive offices) (Zip Code)
Registrant's
telephone number, including area code: (503) 588-9463
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: ☒
YES ☐ NO
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files): ☒ YES ☐
NO
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act:
☐ Large
accelerated filer |
☐ Accelerated filer |
|
|
☐
Non-accelerated filer |
☒ Smaller reporting company |
|
|
☐ Emerging Growth Company |
|
Indicate
by checkmark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act): ☐
YES
☒ NO
Number
of shares of common stock outstanding as of November 9, 2017:
4,964,529
Number
of shares of preferred stock outstanding as of November 9, 2017:
4,400,202
1
WILLAMETTE
VALLEY VINEYARDS, INC.
INDEX
TO FORM 10-Q
Part I - Financial Information
|
3
|
|
|
Item 1 - Financial Statements (unaudited)
|
3
|
|
|
Balance Sheets
|
3
|
|
|
Statements of Operations
|
4
|
|
|
Statements of Cash Flows
|
5
|
|
|
Notes to Unaudited Interim Financial Statements
|
6
|
|
|
Item 2 - Management's Discussion and Analysis of Financial
Condition and Results of Operations
|
11
|
|
|
Item 3 – Quantitative and Qualitative Disclosures about
Market Risk
|
16
|
|
|
Item 4 - Controls and Procedures
|
17
|
|
|
Part II - Other Information
|
17
|
|
|
Item 1 - Legal Proceedings
|
17
|
|
|
Item 1A – Risk Factors
|
17
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
18
|
|
|
Item 3 - Defaults Upon Senior Securities
|
18
|
|
|
Item 4 – Mine Safety Disclosures
|
18
|
|
|
Item 5 – Other Information
|
18
|
|
|
Item 6 – Exhibits
|
18
|
|
|
Signatures
|
19
|
2
PART I: FINANCIAL INFORMATION
Item
1 – Financial Statements
WILLAMETTE
VALLEY VINEYARDS, INC.
BALANCE SHEETS (Unaudited)
BALANCE SHEETS (Unaudited)
ASSETS
|
||
|
|
|
|
September 30 ,
|
December 31,
|
|
2017
|
2016
|
|
|
|
CURRENT ASSETS
|
|
|
Cash
and cash equivalents
|
$13,009,179
|
$5,706,351
|
Accounts
receivable, net
|
1,942,424
|
1,871,450
|
Inventories
(Note 2)
|
11,929,867
|
11,970,656
|
Prepaid
expenses and other current assets
|
109,122
|
399,740
|
Total
current assets
|
26,990,592
|
19,948,197
|
|
|
|
Investment
in Kore Wine Company
|
49,153
|
59,186
|
Vineyard
development costs, net
|
5,656,563
|
4,666,794
|
Property
and equipment, net (Note 3)
|
23,188,820
|
20,196,945
|
|
|
|
TOTAL ASSETS
|
$55,885,128
|
$44,871,122
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||
|
|
|
CURRENT LIABILITIES
|
|
|
Accounts
payable
|
$640,640
|
$505,085
|
Accrued
expenses
|
954,847
|
995,405
|
Investor
deposits for preferred stock (Note 9)
|
1,713,210
|
-
|
Current
portion of notes payable
|
1,777,587
|
245,417
|
Current
portion of long-term debt
|
392,434
|
380,471
|
Income
taxes payable
|
527,144
|
389,798
|
Current
portion of deferred revenue-distribution agreement
|
130,935
|
142,857
|
Unearned
revenue
|
203,055
|
213,612
|
Grapes
payable
|
263,514
|
693,666
|
Total
current liabilities
|
6,603,366
|
3,566,311
|
|
|
|
|
|
|
Notes
payable, net of current portion
|
137,667
|
-
|
Long-term
debt, net of current portion and debt issuance costs
|
6,753,441
|
4,443,685
|
Deferred
rent liability
|
89,910
|
113,567
|
Deferred
revenue-distribution agreement, net of current portion
|
-
|
95,223
|
Deferred
gain
|
65,101
|
89,172
|
Deferred
income taxes
|
1,931,000
|
1,931,000
|
Total
liabilities
|
15,580,485
|
10,238,958
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
Redeemable preferred stock, no par value, 10,000,000 shares
authorized,
|
|
|
3,574,317 shares, liquidation preference $15,293,668, issued
and
|
|
|
outstanding at September 30, 2017 and 2,397,954 shares,
liquidation
|
|
|
preference $9,947,359 issued and outstanding at December 31,
2016,
|
|
|
respectively.
|
14,118,339
|
9,061,307
|
Common stock, no par value, 10,000,000 shares authorized, 4,964,719
and
|
|
|
5,016,685 shares issued and outstanding at September 30, 2017
and
|
|
|
December
31, 2016, respectively.
|
8,514,061
|
8,971,575
|
Retained
earnings
|
17,672,243
|
16,599,282
|
Total
shareholders’ equity
|
40,304,643
|
34,632,164
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$55,885,128
|
$44,871,122
|
The accompanying notes are an integral part of this financial
statement
3
WILLAMETTE VALLEY VINEYARDS, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
Three months ended
|
Nine months ended
|
||
|
September 30,
|
September 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
SALES, NET
|
$5,143,588
|
$4,741,711
|
$14,907,917
|
$13,564,508
|
COST OF SALES
|
1,762,214
|
1,700,460
|
5,594,744
|
4,999,908
|
|
|
|
|
|
GROSS PROFIT
|
3,381,374
|
3,041,251
|
9,313,173
|
8,564,600
|
|
|
|
|
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
|
2,283,143
|
2,046,948
|
6,652,674
|
6,000,017
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
1,098,231
|
994,303
|
2,660,499
|
2,564,583
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
Interest
income
|
6,535
|
2,688
|
17,596
|
7,489
|
Interest
expense
|
(127,431)
|
(71,264)
|
(346,997)
|
(216,429)
|
Other
income, net
|
45,886
|
35,626
|
180,462
|
162,126
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
1,023,221
|
961,353
|
2,511,560
|
2,517,769
|
|
|
|
|
|
INCOME TAX PROVISION
|
(398,638)
|
(361,542)
|
(978,346)
|
(952,896)
|
|
|
|
|
|
NET INCOME
|
624,583
|
599,811
|
1,533,214
|
1,564,873
|
|
|
|
|
|
Accrued preferred stock dividends
|
(196,587)
|
(131,832)
|
(460,253)
|
(325,418)
|
|
|
|
|
|
INCOME APPLICABLE TO COMMON SHAREHOLDERS
|
$427,996
|
$467,979
|
$1,072,961
|
$1,239,455
|
|
|
|
|
|
Basic income per common share after preferred
dividends
|
$0.09
|
$0.09
|
$0.21
|
$0.25
|
|
|
|
|
|
Diluted income per common share after preferred
dividends
|
$0.09
|
$0.09
|
$0.21
|
$0.25
|
|
|
|
|
|
Weighted average number of
|
|
|
|
|
basic common shares outstanding
|
4,976,732
|
4,994,061
|
4,992,189
|
4,993,571
|
Weighted average number of
|
|
|
|
|
diluted common shares outstanding
|
4,976,732
|
4,998,444
|
4,992,189
|
4,997,737
|
The accompanying notes are an integral part of this financial
statement
4
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
Nine months ended September 30,
|
|
|
2017
|
2016
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
income
|
$1,533,214
|
$1,564,873
|
Adjustments
to reconcile net income to net cash
|
|
|
from
operating activities:
|
|
|
Depreciation
and amortization
|
1,132,635
|
990,107
|
Gain
on disposition of property & equipment
|
(1,243)
|
-
|
Stock
based compensation expense
|
-
|
748
|
Loss
from investment in Kore Wine Company
|
10,033
|
814
|
Deferred
rent liability
|
(23,657)
|
(20,392)
|
Deferred
gain
|
(24,072)
|
(24,071)
|
Change
in operating assets and liabilities:
|
|
|
Accounts
receivable
|
(70,974)
|
269,888
|
Inventories
|
40,789
|
(1,179,002)
|
Prepaid
expenses and other current assets
|
290,618
|
57,468
|
Income
taxes receivable
|
-
|
204,513
|
Unearned
revenue
|
(10,557)
|
17,116
|
Deferred
revenue-distribution agreement
|
(107,145)
|
(107,145)
|
Grapes
payable
|
(430,152)
|
227,969
|
Accounts
payable
|
12,886
|
(43,443)
|
Accrued
expenses
|
(40,558)
|
215,283
|
Income
taxes payable
|
137,346
|
284,383
|
Net
cash from operating activities
|
2,449,163
|
2,459,109
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
Additions
to vineyard development costs
|
(795,456)
|
(740,183)
|
Additions
to property and equipment
|
(2,289,578)
|
(2,402,303)
|
Proceeds
from sale of property and equipment
|
45,000
|
-
|
Net
cash from investing activities
|
(3,040,034)
|
(3,142,486)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
Proceeds
from long-term debt
|
2,672,659
|
-
|
Proceeds
from investor deposits held as restricted cash
|
-
|
1,476,232
|
Proceeds
from investor deposits held as liability
|
1,713,210
|
(1,476,232)
|
Payment
on installment note for property purchase
|
(280,496)
|
(245,417)
|
Payments
on long-term debt
|
(350,939)
|
(259,378)
|
Proceeds
from issuance of preferred stock
|
4,596,779
|
5,326,746
|
Proceeds
from exercise of stock options
|
21,630
|
194,052
|
Repurchase
of common stock
|
(479,144)
|
(502,890)
|
Net
cash from financing activities
|
7,893,699
|
4,513,113
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
7,302,828
|
3,829,736
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
5,706,351
|
4,010,664
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
$13,009,179
|
$7,840,400
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
Purchase
of property and vineyard development costs with notes
payable
|
$1,950,333
|
$-
|
Purchases
of property and equipment and vineyard development
|
|
|
costs
included in accounts payable
|
$222,565
|
$20,113
|
The accompanying notes are an integral part of this financial
statement
5
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1) BASIS OF PRESENTATION
The
accompanying unaudited interim financial statements as of September
30, 2017 and for the three and nine months ended September 30, 2017
and 2016 have been prepared in conformity with accounting
principles generally accepted in the United States
(“GAAP”) for interim financial statements. The
financial information as of December 31, 2016 is derived from the
audited financial statements presented in the Willamette Valley
Vineyards, Inc. (the “Company”) Annual Report on Form
10-K for the year ended December 31, 2016. Certain information or
footnote disclosures normally included in financial statements
prepared in accordance with U.S. GAAP have been condensed or
omitted pursuant to the rules and regulations of the Securities and
Exchange Commission. In the opinion of management, the accompanying
financial statements include all adjustments necessary (which are
of a normal recurring nature) for the fair statement of the results
of the interim periods presented. The accompanying financial
statements should be read in conjunction with the Company’s
audited financial statements for the year ended December 31, 2016,
as presented in the Company’s Annual Report on Form
10-K.
Operating
results for the three and nine months ended September 30, 2017 are
not necessarily indicative of the results that may be expected for
the entire year ending December 31, 2017, or any portion
thereof.
The
Company’s revenues include direct-to-consumer sales and
national sales to distributors. These sales channels utilize shared
resources for production, selling and distribution.
Basic
earnings per share after preferred stock dividends are computed
based on the weighted-average number of common shares outstanding
each period. Diluted earnings per share are computed using the
weighted average number of shares of common stock and dilutive
common shares outstanding during the period. Dilutive shares from
stock options and other instruments are excluded from the
computation when their effect is anti-dilutive. There were no
anti-dilutive shares outstanding as of September 30, 2017 and 2016.
Potentially dilutive shares of 0 and 4,383 are included in the
computation of dilutive earnings per share for the three month
periods ended September 30, 2017 and 2016, respectively.
Potentially dilutive shares of 0 and 4,166 are included in the
computation of dilutive earnings per share for the nine month
periods ended September 30, 2017 and 2016,
respectively.
The
following table presents the earnings per share after preferred
stock dividends calculation for the periods shown:
|
Three months ended September 30,
|
Nine months ended September 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
Numerator
|
|
|
|
|
|
|
|
|
|
Net
income
|
$624,583
|
$599,811
|
$1,533,214
|
$1,564,873
|
Accrued
preferred stock dividends
|
(196,587)
|
(131,832)
|
(460,253)
|
(325,418)
|
|
|
|
|
|
Net
income applicable to common shares
|
$427,996
|
$467,979
|
$1,072,961
|
$1,239,455
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Basic
weighted average common shares
|
4,976,732
|
4,994,061
|
4,992,189
|
4,993,571
|
Dilutive
stock options
|
-
|
4,383
|
-
|
4,166
|
|
|
|
|
|
Diluted
weighted average common shares
|
4,976,732
|
4,998,444
|
4,992,189
|
4,997,737
|
|
|
|
|
|
Basic income per common share
|
|
|
|
|
after preferred
dividends
|
$0.09
|
$0.09
|
$0.21
|
$0.25
|
|
|
|
|
|
Diluted income per common share
|
|
|
|
|
after preferred
dividends
|
$0.09
|
$0.09
|
$0.21
|
$0.25
|
6
Recently issued accounting standards – In May 2014, the FASB
issued ASU No. 2014-09, Revenue
from Contracts with Customers (Topic 606) (“ASU
2014-09”), a new standard to achieve a consistent application
of revenue recognition within the U.S., resulting in a single
revenue model to be applied by reporting companies under GAAP. The
original effective date for ASU 2014-09 would have required
adoption by the Company in the first quarter of fiscal 2017 with
early adoption prohibited. In August 2015, the FASB issued ASU No.
2015-14, Revenue
from Contracts with Customers (Topic 606) - Deferral of the
Effective Date (“ASU
2015-14”), which defers the effective date of ASU 2014-09 for
one year and permits early adoption in accordance with the original
effective date of ASU 2014-09.
The new revenue standard is required to be applied retrospectively
to each prior reporting period presented or retrospectively with
the cumulative effect of initially applying the standard recognized
at the date of initial application. The Company anticipates
adopting the standard in the first quarter of 2018 and has
evaluated the effect of the standard and does not believe it will
be material to the Company’s financial
reporting.
In February 2016, the FASB issued ASU
2016-02, Leases (“ASU 2016-02”). This update
requires that lessees recognize assets and liabilities on the
balance sheet for the rights and obligations created by all leases
with terms of more than 12 months. ASU 2016-02 also will require
disclosures designed to give financial statement users information
on the amount, timing, and uncertainty of cash flows arising from
leases. These disclosures include both qualitative and quantitative
information. The effective date for ASU 2016-02 is for fiscal
years, and interim periods within those fiscal years, beginning
after December 15, 2018 with earlier adoption permitted.
The Company is still evaluating the impact of ASU 2016-02 on its
financial position and results of operations.
2) INVENTORIES
The
Company’s inventories, by major classification, are
summarized as follows, as of the dates shown:
|
September
30, 2017
|
December
31, 2016
|
|
|
|
Winemaking
and packaging materials
|
$575,300
|
$817,836
|
Work-in-process
(costs relating to
|
|
|
unprocessed
and/or unbottled wine products)
|
3,657,437
|
6,634,014
|
Finished
goods (bottled wine and related products)
|
7,697,130
|
4,518,806
|
|
|
|
Current
inventories
|
$11,929,867
|
$11,970,656
|
3) PROPERTY AND EQUIPMENT
The
Company’s property and equipment consists of the following,
as of the dates shown:
|
September
30, 2017
|
December
31, 2016
|
|
|
|
Construction
in progress
|
$1,237,533
|
$449,409
|
Land,
improvements and other buildings
|
10,042,355
|
8,063,716
|
Winery
building and hospitality center
|
14,983,002
|
14,458,309
|
Equipment
|
10,867,673
|
10,122,593
|
|
|
|
|
37,130,563
|
33,094,027
|
|
|
|
Accumulated
depreciation
|
(13,941,743)
|
(12,897,082)
|
|
|
|
Property
and equipment, net
|
$23,188,820
|
$20,196,945
|
7
4) DISTRIBUTION AGREEMENT RECEIVABLE AND DEFERRED
REVENUE
Effective
September 1, 2011, the Company entered into an agreement with
Young’s Market Company for distribution of Company-produced
wines in Oregon and Washington. The terms of this contract include
exclusive rights to distribute Willamette Valley Vineyard’s
wines in Oregon and Washington for seven years. In an effort to
facilitate the transition, with as little disruption as possible,
Young’s Market Company agreed to compensate Willamette Valley
Vineyards for ongoing Oregon sales and branding efforts. As a
result, the Company was due to receive $250,000 per year starting
on September 2011 for each of the next four years for a total of
$1,000,000. In October of 2014, the Company received payment of the
final $250,000 under this agreement. The total amount of $1,000,000
received by the Company related to this agreement is being
recognized as revenue on a straight line basis over the seven year
life of the agreement. For the three months ended September 30,
2017 and 2016, the Company has recognized revenue related to this
agreement in the amount of $35,715 and $35,715, respectively,
recorded to other income. For the nine months ended September 30,
2017 and 2016, the Company has recognized revenue related to this
agreement in the amount of $107,145 and $107,145, respectively,
recorded to other income.
5) DEBT
Line of Credit Facility – In December of 2005 the
Company entered into a revolving line of credit agreement with
Umpqua Bank that allows borrowings of up to $2,000,000 against
eligible accounts receivable and inventories as defined in the
agreement. The revolving line bears interest at prime, is payable
monthly, and is subject to annual renewal. In April of 2017, the
Company renewed the credit agreement until July 31, 2018. The
interest rate was 3.5% at September 30, 2017 and 3.75% at December
31, 2016. At September 30, 2017 and December 31, 2016 there
was no outstanding balance on this revolving line of
credit.
The
line of credit agreement includes various covenants, which among
other things; require the Company to maintain minimum amounts of
tangible net worth, debt/worth ratio, and debt service coverage as
defined. As of September 30, 2017, the Company was in compliance
with these financial covenants.
Notes payable – In April of 2015 the Company purchased
approximately 42 acres of farmland in the Walla Walla AVA under
terms that included paying one third of the price upon closing and
one third in each of the two subsequent years. As of September 30,
2017 the Company had no balance due on this note. As of December
31, 2016 the Company had a balance due of $245,417.
In
March of 2017 the Company purchased approximately 45 acres of
farmland in the Walla Walla AVA under terms that included paying
one third of the price upon closing, one third on March 15, 2018
and one third on March 15, 2019. As of September 30, 2017 the
Company had a balance of $275,333 due on this note. No interest
accrues under the terms of this note.
In
February of 2017 the Company purchased property, including vineyard
land, bare land and structures in the Dundee Hills AVA under terms
that included a 15 year note payable with quarterly payments of
$42,534 at 6%. The note may be called by the owner, up to the
outstanding balance, with 180 days written notice. As of September
30, 2017 the Company had a balance of $1,639,921 due on this
note.
Long Term Debt – In March 2017 the Company secured a
loan with Farm Credit Services that involved the refinancing of
three of its four outstanding loans. The Company subsequently has
two long term debt agreements with Farm Credit Services with an
aggregate outstanding balance of $7,296,409, as of September 30,
2017. At December 31, 2016, the Company had four long term debt
arrangements with Farm Credit Services with an aggregate
outstanding balance of $4,824,096. The two outstanding loans
require monthly principal and interest payments of $62,067 for the
life of the loans, at annual fixed interest rates of 4.75% and
5.21%, and with maturity dates of 2028 and 2032. The general
purposes of these loans were to make capital improvements to the
winery and vineyard facilities.
The
Company has an outstanding loan with Toyota Credit Corporation
maturing in February 2021, at zero interest, with an outstanding
balance of $38,249 and $45,899 as of September 30, 2017 and
December 31, 2016, respectively. The purpose of this loan was to
purchase a vehicle.
As of
September 30, 2017 and December 31, 2016, the Company had
unamortized debt issuance costs of $188,784 and $45,839,
respectively.
8
6) STOCK BASED COMPENSATION
The
Company has a stock incentive plan, originally created in 1992, and
most recently amended in 2001. No additional grants may be made
under the plan. All stock options had an exercise price that was
equal to the estimated fair market value of the Company’s
stock on the date the options were granted. Administration of the
plan, including determination of the number, term, and type of
options to be granted, was with the Board of Directors or a duly
authorized committee of the Board of Directors. Options were
generally granted based on employee performance with vesting
periods ranging from date of grant to seven years. At the date of
the grant, the maximum term before expiration was ten
years.
The
following table presents information related to the value of
outstanding stock options during the period shown:
|
Three
months ended
|
Nine
months ended
|
||
|
September
30, 2017
|
September
30, 2017
|
||
|
Weighted
Average Exercise
|
Weighted
Average Exercise
|
||
|
Shares
|
Price
|
Shares
|
Price
|
|
|
|
|
|
Outstanding
at beginning of period
|
-
|
$-
|
7,000
|
$3.09
|
Granted
|
-
|
-
|
-
|
-
|
Exercised
|
-
|
$-
|
(7,000)
|
3.09
|
Forfeited
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Outstanding
at end of period
|
-
|
$-
|
-
|
$-
|
At
September 30, 2017, the Company had no outstanding stock options.
There were no stock options exercised during the three months ended
September 30, 2017 and 2016. Stock options exercised during the
nine months ended September 30, 2017 and 2016 were 7,000 and
60,000, respectively. The Company had no unrecognized stock
compensation expense as of September 30, 2017.
7) INTEREST AND TAXES PAID
Income taxes – The Company paid $331,000 and $0 in
income taxes for the three months ended September 30, 2017 and
2016, respectively. The Company paid $841,000 and $464,250 in
income taxes for the nine months ended September 30, 2017 and 2016,
respectively.
Interest - The Company paid $119,615 and $71,683 for the
three months ended September 30, 2017 and 2016, respectively, in
interest on long-term debt. The Company paid $311,077 and $218,150
for the nine months ended September 30, 2017 and 2016,
respectively, in interest on long-term debt.
8) SEGMENT REPORTING
The
Company has identified two operating segments, Direct Sales and
Distributor Sales, based upon their different distribution
channels, margins and selling strategies. Direct Sales includes
retail sales in the tasting room and remote sites, Wine Club sales,
on-site events, kitchen and catering sales and other sales made
directly to the consumer without the use of an intermediary,
including sales of bulk wine or grapes. Distributor Sales include
all sales through a third party where prices are given at a
wholesale rate.
The two
segments reflect how the Company’s operations are evaluated
by senior management and the structure of its internal financial
reporting. The Company evaluates performance based on the gross
profit of the respective business segments. Selling expenses that
can be directly attributable to the segment, including depreciation
of segment specific assets, are included, however, centralized
selling expenses and general and administrative expenses are not
allocated between operating segments. Therefore, net income
information for the respective segments is not available. Discrete
financial information related to segment assets, other than segment
specific depreciation associated with selling, is not available and
that information continues to be aggregated.
9
The
following table outlines the sales, cost of sales, gross margin,
directly attributable selling expenses, and contribution margin of
the segments for the three and nine month periods ending September
30, 2017 and 2016. Sales figures are net of related excise
taxes.
|
Three Months Ended September 30,
|
|||||
|
Direct
Sales
|
Distributor
Sales
|
Total
|
|||
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
Sales,
net
|
$2,263,453
|
$2,052,390
|
$2,880,135
|
$2,689,321
|
$5,143,588
|
$4,741,711
|
Cost
of Sales
|
555,817
|
633,116
|
1,206,397
|
1,067,344
|
1,762,214
|
1,700,460
|
Gross
Margin
|
1,707,636
|
1,419,274
|
1,673,738
|
1,621,977
|
3,381,374
|
3,041,251
|
Selling
Expenses
|
1,022,807
|
808,761
|
423,433
|
361,004
|
1,446,240
|
1,169,765
|
Contribution
Margin
|
$684,829
|
$610,513
|
$1,250,305
|
$1,260,973
|
$1,935,134
|
$1,871,486
|
Percent
of Sales
|
44.0%
|
43.3%
|
56.0%
|
56.7%
|
100.0%
|
100.0%
|
|
Nine
Months Ended September 30,
|
|||||
|
Direct
Sales
|
Distributor
Sales
|
Total
|
|||
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
Sales,
net
|
$5,747,579
|
$5,019,220
|
$9,160,338
|
$8,545,288
|
$14,907,917
|
$13,564,508
|
Cost
of Sales
|
1,510,003
|
1,328,828
|
4,084,741
|
3,671,080
|
5,594,744
|
4,999,908
|
Gross
Margin
|
4,237,576
|
3,690,392
|
5,075,597
|
4,874,208
|
9,313,173
|
8,564,600
|
Selling
Expenses
|
2,742,294
|
2,332,103
|
1,351,216
|
1,189,349
|
4,093,510
|
3,521,452
|
Contribution
Margin
|
$1,495,282
|
$1,358,289
|
$3,724,381
|
$3,684,859
|
$5,219,663
|
$5,043,148
|
Percent
of Sales
|
38.6%
|
37.0%
|
61.4%
|
63.0%
|
100.0%
|
100.0%
|
Direct
Sales include $30,624 and $148,752 of bulk wine sales in the three
months ended September 30, 2017 and 2016, respectively. Direct
Sales include $194,412 and $148,752 of bulk wine sales in the nine
months ended September 30, 2017 and 2016,
respectively.
9) SALE OF PREFERRED STOCK
In August 2015, the Company commenced a public offering of our
Series A Redeemable Preferred Stock pursuant to a registration
statement filed with the Securities and Exchange Commission. The
preferred stock under this issue is non-voting and ranks senior in
rights and preferences to the Company’s common stock.
Shareholders of this issue are entitled to receive dividends, when
and as declared by the Company’s Board of Directors, at a
rate of $0.22 per share. Dividends accrued but not paid will be
added to the liquidation preference of the stock until the dividend
is declared and paid. At any time after June 1, 2021, the Company
has the option, but not the obligation, to redeem all of the
outstanding preferred stock in an amount equal to the original
issue price of $4.15 per share plus accrued but unpaid dividends
and a redemption premium equal to 3% of the original issue price of
$4.15 per share. The Company registered this transaction with the
securities authorities of the States of Oregon and Washington and
subsequently obtained a listing on the NASDAQ under the trading
symbol WVVIP. This issue had an aggregate initial offering price
not to exceed $6,000,000 and was fully subscribed as of December
31, 2015.
On December 23, 2015 the Company filed a Registration Statement on
Form S-3 with the SEC pertaining to the potential future issuance
of one or more classes or series of debt, equity or derivative
securities. On February 28, 2016 shareholders of the Series A
Redeemable Preferred Stock approved an increase in shares
designated as Series A Redeemable Preferred Stock, from 1,445,783
to 2,857,548 shares, and amended the certificate of designation for
those shares to allow the Company’s Board of Directors to
make future increases.
On March 10, 2016 the Company filed with the SEC a Prospectus
Supplement to the December 2015 Form S-3, pursuant to which the
Company proposed to offer and sell, on a delayed or continuous
basis, up to 970,588 additional shares of Series A Redeemable
Preferred stock having proceeds not to exceed $4,125,000. This
stock was established to be sold in four offering periods beginning
with an offering price of $4.25 per share and concluding at $4.55
per share. The Company sold all preferred stock available under
this offering.
On May
3, 2017, the Company filed with the SEC a Prospectus Supplement to
the December 2015 Form S-3,
pursuant to which the Company proposed to offer and sell, on a
delayed or continuous basis, up to 2,298,851 additional shares of
Series A Redeemable Preferred stock having proceeds not to exceed
$10,000,000. This stock was established to be sold in four offering
periods beginning with an offering price of $4.35 per share and
concluding at $4.65 per share.
10
Proceeds from the sale of preferred stock for the three months
ended September 30, 2017 were received by the Company and included
as unrestricted cash. For the three months ended September 30, 2017
the Company processed $1,713,210 in stock sales, net of acquisition
costs, under this agreement and recorded it as a current liability,
“Investor deposits for preferred stock”, until the
stock was issued effective October 1, 2017.
10) COMMITMENTS AND CONTINGENCIES
Litigation – From time to time, in the normal
course of business, the Company is a party to legal proceedings.
Management believes that these matters will not have a material
adverse effect on the Company’s financial position, results
of operations or cash flows, but, due to the nature of litigation,
the ultimate outcome of any potential actions cannot presently be
determined.
Grape Purchases - The Company has entered into a long-term
grape purchase agreement with one of its Willamette Valley wine
grape growers. This contract amended and extended three separate
contracts and purchases fruit through the 2023 harvest year. With
this agreement the Company purchases an annually agreed upon
quantity of fruit, at pre-determined prices, within strict quality
standards and crop loads. The Company cannot calculate the minimum
or maximum payment as such a calculation is dependent in large part
on unknowns such as the quantity of fruit needed by the Company and
the availability of grapes produced that meet the strict quality
standards in any given year. If no grapes are produced that meet
the contractual quality levels, the grapes may be refused and no
payment would be due.
Asset Purchase Agreement – In May 2017 the Company
agreed to buy the assets of an existing Company for approximately
$142,000. The purchase is scheduled to close in January 2018 and
the Company will also assume two contracts.
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
As used
in this Quarterly Report on Form 10-Q, “we,”
“us,” “our” and “the Company”
refer to Willamette Valley Vineyards, Inc.
Forward Looking Statements
This
Management’s Discussion and Analysis of Financial Condition
and Results of Operations and other sections of this Form 10-Q
contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These
forward-looking statements involve risks and uncertainties that are
based on current expectations, estimates and projections about the
Company’s business, and beliefs and assumptions made by
management. Words such as “expects,”
“anticipates,” “intends,”
“plans,” “believes,” “seeks,”
“estimates” “intends,” “plans,”
“predicts,” “potential,”
“should,” or “will” or the negative thereof
and variations of such words and similar expressions are intended
to identify such forward-looking statements. Therefore, actual
outcomes and results may differ materially from what is expressed
or forecasted in such forward-looking statements due to numerous
factors, including, but not limited to: availability of financing
for growth, availability of adequate supply of high quality grapes,
successful performance of internal operations, impact of
competition, changes in wine broker or distributor relations or
performance, impact of possible adverse weather conditions, impact
of reduction in grape quality or supply due to disease, changes in
consumer spending, the reduction in consumer demand for premium
wines and the impact of governmental regulatory decisions. In
addition, such statements could be affected by general industry and
market conditions and growth rates, and general domestic economic
conditions. Many of these risks as well as other risks that may
have a material adverse impact on our operations and business, are
identified in Item 1A in the Company’s Annual Report on Form
10-K for the year ended December 31, 2016, as well as in the
Company’s other Securities and Exchange Commission filings
and reports. The forward-looking statements in this report are made
as of the date hereof, and, except as otherwise required by law,
the Company disclaims any intention or obligation to update or
revise any forward-looking statements or to update the reasons why
the actual results could differ materially from those projected in
the forward-looking statements, whether as a result of new
information, future events or otherwise.
11
Critical Accounting Policies
The
foregoing discussion and analysis of the Company’s financial
condition and results of operations are based upon our financial
statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The
preparation of these financial statements requires the
Company’s management to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, the Company evaluates its
estimates, including those related to revenue recognition,
collection of accounts receivable, valuation of inventories, and
amortization of vineyard development costs. The Company bases its
estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions
or conditions. A description of the Company’s critical
accounting policies and related judgments and estimates that affect
the preparation of the Company’s financial statements is set
forth in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2016. Such policies were unchanged during
the three months ended September 30, 2017.
Overview
The
Company continues to position itself for strategic growth through
property purchases, refinancing of long-term debt and issuance of
our Series A Redeemable Preferred Stock (the “preferred
stock”). Management expects near term financial results to be
negatively impacted by these activities as a result of accruing
preferred stock dividends, strategic planning and development costs
and other growth associated costs.
The
Company’s wines are made from grapes grown in vineyards
owned, leased or contracted by the Company, and from grapes
purchased from other nearby vineyards. The grapes are harvested,
fermented and made into wine at the Company’s winery in
Turner Oregon (the “Winery”) and the wines are sold
principally under the Company’s Willamette Valley Vineyards
label, but also under the Griffin Creek, Tualatin Estates and Elton
labels. The Company also owns the Tualatin Estate Vineyards and
Winery, located near Forest Grove, Oregon. The Company generates
revenues from the sales of wine to wholesalers and direct to
consumers.
Direct
to consumer sales primarily include sales through the
Company’s tasting rooms and wine club. Direct to consumer
sales are more profitable to the Company than sales through
distributors due to prices received being closer to retail than
those prices paid by wholesalers. The Company continues to
emphasize growth in direct to consumer sales through the
Company’s remodeled 35,642 square foot hospitality facility
at the Winery and expansion and growth in wine club membership.
Additionally, the Company’s preferred stock sales since
August 2015 have resulted in approximately 4,409 new preferred
stockholders many of which the Company believes are wine
enthusiasts. When considering joint ownership, these new
shareholders represent approximately 6,200 potential customers of
the Company. Membership in the Company’s wine club increased
by approximately 357 net members, or 5.3%, to a total of 7,071
members during the nine months ending September 30, 2017. The
Company believes the increase in preferred shareholders, who
receive enhanced discounts, has reduced the number of people who
would otherwise become Wine Club members. However, management
anticipates that new preferred shareholders will purchase the
Company’s wines over a longer period of time, than the
average Wine Club member, making their enhanced winery status
beneficial to the Company.
Periodically,
the Company will sell grapes or bulk wine, due to them not meeting
Company standards or being excess to production targets, however
this is not a significant part of the Company’s activities.
The Company had bulk wine sales of $30,624 for the three months
ended September 30, 2017 and $148,752 in bulk wine sales in the
same period of 2016. The Company had bulk wine sales of $194,412
for the nine months ended September 30, 2017 and $148,752 in bulk
wine sales in the same period of 2016.
The
Company sold approximately 98,383 and 95,105 cases of produced wine
during the nine months ended September 30, 2017 and 2016,
respectively, an increase of 3,278 cases, or 3.4% in the current
year period over the prior year period. The increase in wine
case sales was primarily the result of increased sales through
distributors.
Cases
sold in 2017 does not include unfulfilled “futures”,
where a customer prepays for a wine not yet released. Proceeds from
these sales are not recognized as revenue until shipped and are
reflected as unearned revenue. Selling expenses for these sales are
recognized in the period in which the expense is
incurred.
12
Cost of
sales includes grape costs, whether purchased or grown at Company
vineyards, winemaking and processing costs, bottling, packaging,
warehousing and shipping and handling costs. For grapes grown at
Company vineyards, costs include farming expenditures and
amortization of vineyard development costs.
At
September 30, 2017, wine inventory included approximately 119,369
cases of bottled wine and 100,846 gallons of bulk wine in various
stages of the aging process. Case wine is expected to be sold over
the next 12 to 24 months and generally before the release date of
the next vintage. The Winery bottled approximately 145,342 cases
during the nine months ended September 30, 2017.
Net
income for the three months ended September 30, 2017 and 2016 was
$624,583 and $599,811, respectively, an increase of $24,772, or
4.1%, in the current year period over the prior year period. Net
income for the nine months ended September 30, 2017 and 2016 was
$1,533,214 and $1,564,873, respectively, a decrease of $31,659, or
2.0%, in the current year period over the prior year
period.
Income
applicable to common shareholders for the three months ended
September 30, 2017 and 2016 was $427,996 and $467,979,
respectively, a decrease of $39,983, or 8.5%, in the current year
period over the prior year period. Income applicable to common
shareholders for the nine months ended September 30, 2017 and 2016
was $1,072,961 and $1,239,455, respectively, a decrease of
$166,494, or 13.4%, in the current year period over the prior year
period.
Overall
gross profit for the three months ended September 30, 2017 and 2016
was $3,381,374 and $3,041,251, respectively, an increase of
$340,123, or 11.2%, in the current year period over the prior year
period. Gross profit as a percentage of net sales for the three
months ended September 30, 2017 and 2016 was 65.7% and 64.1%,
respectively, an increase of 1.6 percentage points in the current
year period over the prior year period. Overall gross profit for
the nine months ended September 30, 2017 and 2016 was $9,313,173
and $8,564,600, respectively, an increase of $748,573, or 8.7%, in
the current year period over the prior year period. Gross profit as
a percentage of net sales for the nine months ended September 30,
2017 and 2016 was 62.5% and 63.1%, respectively, a decrease of .6
percentage points in the current year period over the prior year
period.
The
Company generated $0.09 and $0.09 in basic earnings per share after
preferred dividends during the three months ended September 30,
2017 and 2016, respectively. The Company generated $0.21 and $0.25
in basic earnings per share after preferred dividends during the
nine months ended September 30, 2017 and 2016,
respectively.
Willamette
Valley Vineyards continues to receive positive recognition through
national magazines, regional publications, local newspapers and
online bloggers.
Wine Spectator Magazine rated the Company's 2015 Estate Pinot Noir
a 91 point score and included it in an article titled, "12 Polished
Oregon Pinot Noirs."
Wine Enthusiast Magazine rated the Company's 2015 Vintage 42
Chardonnay a 92 point score and featured it in an article titled,
"The Old Vines of Oregon Wine."
Robert Parker's Wine Advocate rated the Company's 2015 Vintage
42 Chardonnay with a 92 point, 2015 Bernau Block Chardonnay
with a 90+ point, and 2015 Estate Chardonnay with a 90 point
score.
The Company was selected as a 2016 Impact Hot Prospect Brand by M.
Shaken Communications, Inc., the parent company of Wine Spectator
Magazine. The criteria for this prestigious award are
depletions between 50,000 and 200,000 cases in 2016 and at least
15% growth in 2016 and consistent growth in 2015 and 2014. The
Company's award was featured in the September 1st and 15th issues
of Global Impact Newsletter and in the October issue of Market
Watch.
Capital Press wrote an article, "Queen of the Vine: Betty O'Brien,"
about Elton Vineyard owner and member of the Company's Board of
Directors. The article featured her contribution to the Oregon wine
industry and information about the release of the Company's new
Elton wines made from her vineyard.
D Magazine, based in Dallas, Texas, featured the Company's 2016
Whole Cluster Pinot Noir in an article titled, "What to Drink Now:
Exceptional Everyday Red Wines."
13
The Company was featured in a Wines & Vines article called,
"Look Up in Walla Walla," discussing the expansion into the Walla
Walla Valley for the new Pambrun winery.
The Company participated in an Oregon Wine Board Media Tour
presenting on a panel titled "The Rise of Pinot Noir as a
Category."
RESULTS OF OPERATIONS
Revenue
Sales
for the three months ended September 30, 2017 and 2016 were
$5,143,588 and $4,741,711, respectively, an increase of $401,877,
or 8.5%, in the current year period over the prior year period.
This increase was mainly caused by an increase in direct
sales of $211,063 and an increase in sales through distributors of
$190,814 in the current year three month period over the prior year
period. The increase in direct sales to consumers is
primarily the result of increased tasting room, hospitality and
kitchen sales in the third quarter of 2017 when compared to the
same quarter of 2016. The increase in sales through distributors
was not attributable to an isolated factor. Sales for the nine
months ended September 30, 2017 and 2016 were $14,907,917 and
$13,564,508, respectively, an increase of $1,343,409, or 9.9%, in
the current year period over the prior year period. This increase
was mainly caused by an increase in direct
sales of $728,359 and an increase in sales through distributors of
$615,050 in the current year period over the prior year
period. The increase in direct sales to consumers is
primarily the result of increased tasting room, hospitality and
kitchen sales in 2017 when compared to 2016.
Cost of Sales
Cost of
Sales for the three months ended September 30, 2017 and 2016 were
$1,762,214 and $1,700,460, respectively, an increase of $61,754, or
3.6%, in the current period over the prior year period. This change
was primarily the result of an increase in wine sales in the third
quarter of 2017 compared to the same quarter in 2016. Cost of Sales
for the nine months ended September 30, 2017 and 2016 were
$5,594,744 and $4,999,908, respectively, an increase of $594,836,
or 11.9%, in the current period over the prior year period. This
change was primarily the result of an increase in wine sales in the
current period compared to the same period in 2016.
Gross Profit
Gross
profit for the three months ended September 30, 2017 and 2016 was
$3,381,374 and $3,041,251, respectively, an increase of $340,123,
or 11.2%, in the current year period over the prior year period.
Gross profit for the nine months ended September 30, 2017 and 2016
was $9,313,173 and $8,564,600, respectively, an increase of
$748,573, or 8.7%, in the current year period over the prior year
period. These increases were primarily the result of an overall
increase in wine sales.
Gross
profit as a percentage of net sales for the three months ended
September 30, 2017 and 2016 was 65.7% and 64.1%, respectively, an
increase of 1.6 percentage points in the current year period over
the prior year period. Gross profit as a percentage of net sales
for the nine months ended September 30, 2017 and 2016 was 62.5% and
63.1%, respectively, a decrease of .6 percentage points in the
current year period over the prior year period.
Selling, General and Administrative Expenses
Selling,
general and administrative expenses for the three months ended
September 30, 2017 and 2016 was $2,283,143 and $2,046,948,
respectively, an increase of $236,195, or 11.5%, in the current
year period over the prior year period. This increase was primarily
the result of an increase in selling expenses of $253,666, or 20.5%
being partially offset by a decrease in general and administrative
expenses of $17,471, or 2.2% in the current quarter. Selling,
general and administrative expense for the nine months ended
September 30, 2017 and 2016 was $6,652,674 and $6,000,017,
respectively, an increase of $652,657, or 10.9%, in the current
year period over the prior year period. This increase was primarily
the result of an increase in selling expenses of $477,889, or 12.6%
and an increase in general and administrative expenses of $174,768,
or 7.9% in the current year. Selling expenses increased in first
nine months of 2017 compared to the same period in 2016 primarily
as a result of increases in sales staffing and incentive costs,
shipping costs, product demonstrations and sales travel among other
selling related activities in the first and third quarters of 2017.
General and administrative expenses increased in the first nine
months of 2017 compared to the same periods in 2016 primarily as a
result of increased resources invested in facilities maintenance
and long-term planning activities in the first and second quarters
of 2017.
14
Interest Expense
Interest
expense for the three months ended September 30, 2017 and 2016 was
$127,431 and $71,264, respectively, an increase of $56,167 or
78.8%, in the current year period over the prior year period.
Interest expense for the nine months ended September 30, 2017 and
2016 was $346,997 and $216,429, respectively, an increase of
$130,568 or 60.3%, in the current year period over the prior year
period. The increase in interest expense in 2017 was primarily the
result of additional interest associated with a new note payable
used to finance a property purchase and additional debt incurred as
part of a refinancing transaction in the first quarter of
2017.
Income Taxes
The
income tax expense for the three months ended September 30, 2017
and 2016 was $398,638 and $361,542, respectively, an increase of
$37,096 or 10.3%, in the current year period over the prior year
period mostly as a result of higher pre-tax income in the third
quarter of 2017 compared to the same quarter in 2016. The
Company’s estimated federal and state combined income tax
rate was 39.0% and 37.5% for the three months ended September 30,
2017 and 2016, respectively. The income tax expense for the nine
months ended September 30, 2017 and 2016 was $978,346 and $952,896,
respectively, an increase of $25,450 or 2.7%, in the current year
period over the prior year period mostly as a result of slightly
lower pre-tax income in the first nine months of 2017 compared to
the same period in 2016 being more than offset by a higher applied
tax rate. The Company’s estimated federal and state combined
income tax rate was 39.0% and 37.8% for the nine months ended
September 30, 2017 and 2016, respectively.
Net Income
Net
income for the three months ended September 30, 2017 and 2016 was
$624,583 and $599,811, respectively, an increase of $24,772, or
4.1%, in the current year period over the prior year period. Net
income for the nine months ended September 30, 2017 and 2016 was
$1,533,214 and $1,564,873, respectively, a decrease of $31,659, or
2.0%, in the current year period over the prior year period. The
increase in net income for the third quarter of 2017 compared to
the third quarter of 2016 was primarily the result of increased
gross profits being partially offset by higher selling, general
& administrative expenses and higher interest expense in the
third quarter of 2017, while the decrease in net income in the
first nine months of 2017 compared to the same period in 2016 was
primarily the result of increased income from operations being more
than offset by higher interest expenses in the first nine months of
2017.
Income Applicable to Common Shareholders
Income
applicable to common shareholders for the three months ended
September 30, 2017 and 2016 was $427,996 and $467,979,
respectively, a decrease of $39,983, or 8.5%, in the current year
period over the prior year period mainly as a result of increased
net income being more than offset by an increase in accrued
preferred stock dividends in the third quarter of 2017. Income
applicable to common shareholders for the nine months ended
September 30, 2017 and 2016 was $1,072,961 and $1,239,455,
respectively, a decrease of $166,494, or 13.4%, in the current year
period over the prior year period. The decrease in income
applicable to common shareholders in 2017 compared to 2016 was
primarily the result of decreased net income combined with an
increase in accrued preferred stock dividends in 2017.
Liquidity and Capital Resources
At
September 30, 2017, the Company had a working capital balance of
$20.4 million and a current working capital ratio of 4.09:1. At
December 31, 2016, the Company had a working capital balance of
$16.4 million and a current working capital ratio of
5.59:1.
At
September 30, 2017, the Company had a cash balance of $13,009,179,
while at December 31, 2016, the Company had a cash balance of
$5,706,351. The increase in our cash balance during the first nine
months of 2017 was primarily the result of proceeds from additional
long-term debt obtained as part of the Company’s refinancing
of three existing loans and proceeds from the sale of preferred
stock in 2017 in addition to net cash from operating
activities.
15
Total
cash provided by operating activities in the nine months ended
September 30, 2017 was $2,449,163. Cash provided by operating
activities for the nine months ended September 30, 2017 was
primarily associated with income from operations adjusted for
depreciation expense.
Total
cash used in investing activities in the nine months ended
September 30, 2017 was $3,040,034. Cash used in investing
activities for the nine months ended September 30, 2017 primarily
consisted of property and equipment purchases and vineyard
development.
Total
cash provided by financing activities in the nine months ended
September 30, 2017 was $7,893,699. Cash provided by financing
activities for the nine months ended September 30, 2017 consisted
primarily of proceeds from additional debt acquired through the
refinance of three of the Company’s long term loans as well
as the sale of preferred stock.
Non-cash
investing and financing activities in the nine months ended
September 30, 2017 was $2,172,898. This was primarily the result of
the financing of two parcels of land using seller financed
notes.
The
Company has an asset-based loan agreement (the “line of
credit”) with Umpqua Bank that allows it to borrow up to
$2,000,000. The Company renewed this agreement, in April of 2017,
until July 31, 2018. The index rate of prime plus zero, with a
floor of 3.25%, at September 30, 2017 is 3.5%. The loan agreement
contains certain restrictive financial covenants with respect to
total equity, debt-to-equity and debt coverage that must be
maintained by the Company on a quarterly basis. As of September 30,
2017, the Company was in compliance with all of the financial
covenants.
At
September 30, 2017 and December 31, 2016 the Company had no balance
outstanding on the line of credit. At September 30, 2017, the
Company had $2,000,000 available on the line of
credit.
As of
September 30, 2017 the Company had an installment note payable of
$275,333, due in payments of $137,667 on March 15, 2018 and 2019,
associated with the purchase of 45 acres of farmland in the Walla
Walla AVA.
As of
September 30, 2017 the Company had a 15 year installment note
payable of $1,639,921, due in quarterly payments of $42,534,
associated with the purchase of property in the Dundee Hills
AVA.
As of
September 30, 2017, the Company had a total long-term debt balance
of $7,334,658, including the portion due in the next year, owed to
Farm Credit Services and Toyota Credit Corporation, exclusive of
debt issuance costs of $188,784. As of December 31, 2016, the
Company had a total long-term debt balance of
$4,869,994.
The
Company believes that cash flow from operations and funds available
under the Company’s existing credit facilities will be
sufficient to meet the Company’s foreseeable short and
long-term needs.
Off Balance Sheet Arrangements
As of
September 30, 2017 and December 31, 2016, the Company had no
off-balance sheet arrangements.
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
As a
smaller reporting company, the Company is not required to provide
the information required by this item.
16
ITEM 4:
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures – The Company
carried out an evaluation as of the end of the period covered by
this Quarterly Report on Form 10-Q, under the supervision and with
the participation of the Company’s management, including the
Company’s Chief Executive Officer and the Company’s
Chief Financial Officer, of the effectiveness of the
Company’s disclosure controls and procedures pursuant to
paragraph (b) of Rule 13a-15 and 15d-5 under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”).
Based on that review, the Chief Executive Officer and the Chief
Financial Officer have concluded that the Company’s
disclosure controls and procedures are effective, as of the end of
the period covered by this report, to ensure that information
required to be disclosed by the Company in the reports the Company
files or submit under the Exchange Act (1) is recorded, processed,
summarized, and reported within the time periods specified in the
Securities and Exchange Commission’s rules and forms, and (2)
is accumulated and communicated to the Company’s management,
including the Company’s principal executive officer and
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
– There
have been no changes in our internal control over financial
reporting during the quarter ended September 30, 2017
that have materially affected, or are
reasonably likely to materially affect, our internal control over
financial reporting.
PART II: OTHER INFORMATION
Item 1 - Legal Proceedings.
From
time to time, the Company is a party to various judicial and
administrative proceedings arising in the ordinary course of
business. The Company’s management and legal counsel have
reviewed the probable outcome of any proceedings that were pending
during the period covered by this report, the costs and expenses
reasonably expected to be incurred, the availability and limits of
the Company’s insurance coverage, and the Company’s
established liabilities. While the outcome of legal proceedings
cannot be predicted with certainty, based on the Company’s
review, the Company believes that any unrecorded liability that may
result as a result of any legal proceedings is not likely to have a
material effect on the Company’s liquidity, financial
condition or results from operations.
Item 1A - Risk Factors.
In addition to the other information set forth in this Quarterly
Report, you should carefully consider the factors discussed in Part
I, “Item 1A. Risk Factors” in our Annual Report on Form
10-K for the fiscal year ended December 31, 2016 (the “2016
Annual Report”), which could materially affect our business,
results of operations or financial condition.
The risk factors have not materially changed as of September 30,
2017 from those disclosed in the 2016 Annual
Report. However, it is important to note that the risks
described in our 2016 Annual Report are not the only risks facing
us. Additional risks and uncertainties not currently known to us or
that we currently deem to be immaterial also may eventually prove
to materially adversely affect our business, results of operations
or financial condition.
17
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds.
(a)
– (b) Not applicable
(c)
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||
|
(a)
|
(b)
|
(c)
|
(d)
|
Period |
Total
Number of Shares (or Units) Purchased
|
Average
Price Paid per Share (or Unit)
|
Total
Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans or Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares that May Yet be
Purchased Under the Plans or Programs
|
Month
#1
|
|
|
|
|
July
2017
|
200
|
$8.42
|
200
|
$108,712
|
Month
#2
|
|
|
|
|
August
2017
|
6,606
|
$8.11
|
6,606
|
$55,117
|
Month
#3
|
|
|
|
|
September
2017
|
9,344
|
$8.03
|
9,344
|
$30,115
|
Total
|
16,150
|
$8.12
|
16,150
|
$30,115
|
In
November of 2015 the Company’s Board of Directors (the
“Board”) approved a program to repurchase common stock
of the Company. Under the November 2015 Board action, the Company
funded a plan to repurchase up to $250,000 of our common stock
through the open market. Subsequently, the Board added a total of
$600,000 in funds to this plan in 2016. On February 2, 2017, the
Board approved adding an additional $250,000 to the repurchase
plan. On September 16, 2017, the Board approved adding an
additional $50,000 to the repurchase plan. This plan is intended to
remain in place until all funding for the plan is depleted or the
plan is expanded or terminated by the Board. As of September 30,
2017, $30,115 remained unspent under this plan.
Item 3 - Defaults upon Senior Securities.
None.
Item 4 - Mine Safety Disclosures.
Not
applicable.
Item 5 – Other Information.
None.
Item 6 – Exhibits.
3.1
Articles of Incorporation of Willamette Valley Vineyards, Inc.
(incorporated by reference from the Company's Regulation A Offering
Statement on Form 1-A, File No. 24S-2996)
3.2
Articles of Amendment, dated August 22, 2000 (incorporated herein
by reference to Exhibit 3.4 to the Company’s Form 10-Q for
the quarterly period ended June 30, 2008, filed on August 14, 2008,
File No. 000-21522)
3.3
Amended and
Restated Bylaws of Willamette Valley Vineyards, Inc. (incorporated
by reference from the Company's Current Reports on Form 8-K filed
on November 20, 2015, File No. 001-37610)
18
101 The following
financial information from the Corporation’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2017, furnished
electronically herewith, and formatted in XBRL (Extensible Business
Reporting Language): (i) Balance Sheets, (ii) Statements of
Operations; (iii) Statements of Cash Flows; and (iv) Notes to
Financial Statements, tagged as blocks of text. (Filed
herewith).
SIGNATURES
Pursuant
to the requirements of the Security Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
WILLAMETTE
VALLEY VINEYARDS, INC.
Date: November 9,
2017
|
By:
|
/s/
James
W. Bernau
|
|
|
|
James W.
Bernau
|
|
|
|
Chief
Executive Officer
|
|
|
|
(Principal Executive Officer) |
|
Date: November 9,
2017
|
By:
|
/s/
Richard
F. Goward Jr.
|
|
|
|
Richard F. Goward
Jr.
|
|
|
|
Chief
Financial Officer
|
|
|
|
(Principal Accounting and Financial Officer) |
|
19