WILLAMETTE VALLEY VINEYARDS INC - Quarter Report: 2019 September (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended September 30, 2019
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
Commission
File Number 000-21522
WILLAMETTE VALLEY VINEYARDS,
INC.
(Exact
name of registrant as specified in charter)
Oregon
|
93-0981021
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
8800 Enchanted
Way, S.E., Turner, Oregon 97392
(Address
of principal executive offices) (Zip Code)
Registrant's
telephone number, including area code: (503) 588-9463
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: ☒
YES ☐ NO
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files): ☒ YES ☐
NO
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company”
in Rule 12b-2 of the Exchange Act:
☐ Large accelerated
filer
|
☐ Accelerated filer
|
|
|
☐ Non-accelerated
filer
|
☒ Smaller reporting company
|
|
|
☐ Emerging Growth
Company
|
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by checkmark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act): ☐ YES
☒ NO
1
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
|
|
Trading
Symbol(s)
|
|
Name of
each exchange on which registered
|
Common Stock,
|
|
WVVI
|
|
NASDAQ
Capital Market
|
Series
A Redeemable Preferred Stock
|
|
WVVIP
|
|
NASDAQ
Capital Market
|
Number
of shares of common stock outstanding as of November 13, 2019:
4,964,529
2
WILLAMETTE VALLEY
VINEYARDS, INC.
INDEX
TO FORM 10-Q
Part I - Financial Information
|
4
|
|
|
Item 1 - Financial Statements (unaudited)
|
4
|
|
|
Balance Sheets
|
4
|
|
|
Statements of Operations
|
5
|
|
|
Statements of Shareholders’ Equity
|
6
|
|
|
Statements of Cash Flows
|
7
|
|
|
Notes to Unaudited Interim Financial Statements
|
8
|
|
|
Item 2 - Management's Discussion and Analysis of Financial
Condition and
Results of Operations
|
15
|
|
|
Item 3 – Quantitative and Qualitative Disclosures about
Market Risk
|
21
|
|
|
Item 4 - Controls and Procedures
|
21
|
|
|
Part II - Other Information
|
21
|
|
|
Item 1 - Legal Proceedings
|
21
|
|
|
Item 1A – Risk Factors
|
21
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
21
|
|
|
Item 3 - Defaults Upon Senior Securities
|
22
|
|
|
Item 4 – Mine Safety Disclosures
|
22
|
|
|
Item 5 – Other Information
|
22
|
|
|
Item 6 – Exhibits
|
22
|
|
|
Signatures
|
23
|
3
PART I: FINANCIAL INFORMATION
Item 1 – Financial Statements
WILLAMETTE VALLEY VINEYARDS, INC.
BALANCE SHEETS
(Unaudited)
ASSETS
|
||
|
|
|
|
September 30,
|
December 31,
|
|
2019
|
2018
|
|
|
|
CURRENT ASSETS
|
|
|
Cash
and cash equivalents
|
$7,511,913
|
$9,737,467
|
Accounts
receivable, net
|
2,069,793
|
2,352,890
|
Inventories
(Note 2)
|
16,529,308
|
16,247,109
|
Prepaid
expenses and other current assets
|
166,333
|
219,800
|
Income
tax receivable
|
16,158
|
77,063
|
Total
current assets
|
26,293,505
|
28,634,329
|
|
|
|
Other
assets
|
13,824
|
34,836
|
Vineyard
development costs, net
|
7,517,381
|
7,028,920
|
Property
and equipment, net (Note 3)
|
27,868,829
|
25,784,451
|
Operating
lease right of use assets
|
4,917,783
|
-
|
|
|
|
TOTAL ASSETS
|
$66,611,322
|
$61,482,536
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||
|
|
|
CURRENT LIABILITIES
|
|
|
Accounts
payable
|
$656,155
|
$844,820
|
Accrued
expenses
|
1,015,168
|
911,129
|
Current
portion of notes payable
|
1,488,676
|
1,685,181
|
Current
portion of long-term debt
|
433,005
|
417,293
|
Current
portion of lease liabilities
|
197,338
|
-
|
Unearned
revenue
|
426,864
|
517,710
|
Grapes
payable
|
285,500
|
1,019,129
|
Total
current liabilities
|
4,502,706
|
5,395,262
|
|
|
|
|
|
|
Long-term
debt, net of current portion and debt issuance costs
|
5,934,221
|
6,251,316
|
Lease
liabilities, net of current portion
|
4,747,578
|
-
|
Deferred
rent liability
|
26,823
|
50,480
|
Deferred
gain
|
912
|
24,983
|
Deferred
income taxes
|
2,200,227
|
2,200,227
|
Total
liabilities
|
17,412,467
|
13,922,268
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
Redeemable preferred stock, no par value, 10,000,000 shares
authorized,
|
|
|
4,662,768 shares issued and outstanding, liquidation
preference
|
|
|
$19,863,392 at September 30, 2019 and 4,662,768 shares issued
and
|
|
|
outstanding, liquidation preference $19,350,487, at December 31,
2018,
|
|
|
respectively.
|
19,088,459
|
18,319,102
|
Common stock, no par value, 10,000,000 shares authorized,
4,964,529
|
|
|
shares
issued and outstanding at September 30, 2019 and
|
|
|
December
31, 2018, respectively.
|
8,512,489
|
8,512,489
|
Retained
earnings
|
21,597,907
|
20,728,677
|
Total
shareholders’ equity
|
49,198,855
|
47,560,268
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$66,611,322
|
$61,482,536
|
The accompanying notes are an integral part of this financial
statement
4
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
Three months ended
|
Nine months ended
|
||
|
September 30,
|
September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
SALES, NET
|
$6,758,367
|
$5,461,039
|
$17,547,990
|
$15,814,950
|
COST OF SALES
|
2,694,345
|
1,918,868
|
6,704,974
|
5,660,429
|
|
|
|
|
|
GROSS PROFIT
|
4,064,022
|
3,542,171
|
10,843,016
|
10,154,521
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
Sales
and marketing
|
1,860,537
|
1,699,236
|
5,542,123
|
4,867,687
|
General
and administrative
|
929,158
|
869,993
|
2,865,697
|
2,662,643
|
Total
operating expenses
|
2,789,695
|
2,569,229
|
8,407,820
|
7,530,330
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
1,274,327
|
972,942
|
2,435,196
|
2,624,191
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
Interest
income
|
25,268
|
1,964
|
35,554
|
10,968
|
Interest
expense
|
(110,547)
|
(119,270)
|
(332,049)
|
(354,272)
|
Other
income/(expense), net
|
(18,060)
|
25,967
|
103,040
|
164,009
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
1,170,988
|
881,603
|
2,241,741
|
2,444,896
|
|
|
|
|
|
INCOME TAX PROVISION
|
(318,788)
|
(239,966)
|
(603,154)
|
(669,549)
|
|
|
|
|
|
NET INCOME
|
852,200
|
641,637
|
1,638,587
|
1,775,347
|
|
|
|
|
|
Accrued preferred stock dividends
|
(256,452)
|
(256,438)
|
(769,357)
|
(767,770)
|
|
|
|
|
|
INCOME APPLICABLE TO COMMON SHAREHOLDERS
|
$595,748
|
$385,199
|
$869,230
|
$1,007,577
|
|
|
|
|
|
Income per common share after preferred dividends
|
$0.12
|
$0.08
|
$0.18
|
$0.20
|
|
|
|
|
|
Weighted average number of
|
|
|
|
|
common shares outstanding
|
4,964,529
|
4,964,529
|
4,964,529
|
4,964,529
|
The accompanying notes are an integral part of this financial
statement
5
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
|
Nine-Month Period Ended September 30, 2019
|
|||||
|
Redeemable
|
|
|
|
|
|
|
Preferred Stock
|
Common Stock
|
Retained
|
|
||
|
Shares
|
Dollars
|
Shares
|
Dollars
|
Earnings
|
Total
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
4,662,768
|
$18,319,102
|
4,964,529
|
$8,512,489
|
$20,728,677
|
$47,560,268
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,452
|
-
|
-
|
(256,452)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
426,476
|
426,476
|
|
|
|
|
|
|
|
Balance at March 31, 2019
|
4,662,768
|
$18,575,554
|
4,964,529
|
$8,512,489
|
$20,898,701
|
$47,986,744
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,452
|
-
|
-
|
(256,452)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
359,911
|
359,911
|
|
|
|
|
|
|
|
Balance at June 30, 2019
|
4,662,768
|
$18,832,006
|
4,964,529
|
$8,512,489
|
$21,002,160
|
$48,346,655
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,452
|
-
|
-
|
(256,452)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
852,200
|
852,200
|
|
|
|
|
|
|
|
Balance at September 30, 2019
|
4,662,768
|
$19,088,459
|
4,964,529
|
$8,512,489
|
$21,597,907
|
$49,198,855
|
|
Nine-Month Period Ended September 30, 2018
|
|||||
|
Redeemable
|
|
|
|
|
|
|
Preferred Stock
|
Common Stock
|
Retained
|
|
||
|
Shares
|
Dollars
|
Shares
|
Dollars
|
Earnings
|
Total
|
|
|
|
|
|
|
|
Balance at December 31, 2017
|
4,427,991
|
$17,339,508
|
4,964,529
|
$8,512,489
|
$18,889,012
|
$44,741,009
|
|
|
|
|
|
|
|
Preferred
stock sold
|
206,432
|
435,856
|
|
|
|
435,856
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
254,893
|
-
|
-
|
(254,893)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
330,454
|
330,454
|
|
|
|
|
|
|
|
Balance at March 31, 2018
|
4,634,423
|
$18,030,257
|
4,964,529
|
$8,512,489
|
$18,964,573
|
$45,507,319
|
|
|
|
|
|
|
|
Preferred
stock sold
|
28,095
|
543,807
|
|
|
|
543,807
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,438
|
-
|
-
|
(256,438)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
803,255
|
803,255
|
|
|
|
|
|
|
|
Balance at June 30, 2018
|
4,662,518
|
$18,830,502
|
4,964,529
|
$8,512,489
|
$19,511,390
|
$46,854,381
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,438
|
-
|
-
|
(256,438)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
641,637
|
641,637
|
|
|
|
|
|
|
|
Balance at September 30, 2018
|
4,662,518
|
$19,086,940
|
4,964,529
|
$8,512,489
|
$19,896,589
|
$47,496,018
|
The accompanying notes are an integral part of this financial
statement
6
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
Nine months ended September 30,
|
|
|
2019
|
2018
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
income
|
$1,638,587
|
$1,775,347
|
Adjustments
to reconcile net income to net cash
|
|
|
from
operating activities:
|
|
|
Depreciation
and amortization
|
1,293,783
|
1,205,565
|
Loss
on disposition of property & equipment
|
487
|
805
|
Non-cash
loss from other assets
|
21,012
|
14,317
|
Loan
fee amortization
|
9,875
|
9,935
|
Deferred
rent liability
|
(23,657)
|
(23,658)
|
Deferred
gain
|
(24,072)
|
(24,072)
|
Change
in operating assets and liabilities:
|
|
|
Accounts
receivable, net
|
283,097
|
191,823
|
Inventories
|
(282,199)
|
(548,950)
|
Prepaid
expenses and other current assets
|
53,467
|
(28,366)
|
Unearned
revenue
|
(90,846)
|
(61,933)
|
Deferred
revenue-distribution agreement
|
-
|
(95,220)
|
Grapes
payable
|
(733,629)
|
(1,053,715)
|
Accounts
payable
|
(206,896)
|
(206,797)
|
Accrued
expenses
|
104,039
|
218,666
|
Income
taxes payable
|
60,905
|
177,256
|
Net
cash from operating activities
|
2,103,953
|
1,551,003
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
Additions
to vineyard development costs
|
(571,065)
|
(1,121,992)
|
Additions
to property and equipment
|
(3,250,679)
|
(3,325,232)
|
Net
cash from investing activities
|
(3,821,744)
|
(4,447,224)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
Payment
on installment note for property purchase
|
(196,505)
|
(193,103)
|
Payments
on long-term debt
|
(311,258)
|
(295,882)
|
Proceeds
from issuance of preferred stock
|
-
|
549,238
|
Net
cash from financing activities
|
(507,763)
|
60,253
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(2,225,554)
|
(2,835,968)
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
9,737,467
|
13,776,257
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
$7,511,913
|
$10,940,289
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
Purchases
of property and equipment and vineyard development
|
|
|
costs
included in accounts payable
|
$154,775
|
$177,338
|
The accompanying notes are an integral part of this financial
statement
7
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1) BASIS OF PRESENTATION
The
accompanying unaudited interim financial statements as of September
30, 2019 and for the three and nine months ended September 30, 2019
and 2018 have been prepared in conformity with accounting
principles generally accepted in the United States
(“GAAP”) for interim financial statements. The
financial information as of December 31, 2018 is derived from the
audited financial statements presented in the Willamette Valley
Vineyards, Inc. (the “Company”) Annual Report on Form
10-K for the year ended December 31, 2018. Certain information or
footnote disclosures normally included in financial statements
prepared in accordance with U.S. GAAP have been condensed or
omitted pursuant to the rules and regulations of the Securities and
Exchange Commission. In the opinion of management, the accompanying
financial statements include all adjustments necessary (which are
of a normal recurring nature) for the fair statement of the results
of the interim periods presented. The accompanying financial
statements should be read in conjunction with the Company’s
audited financial statements for the year ended December 31, 2018,
as presented in the Company’s Annual Report on Form
10-K.
Operating
results for the three and nine months ended September 30, 2019 are
not necessarily indicative of the results that may be expected for
the entire year ending December 31, 2019, or any portion
thereof.
The
Company’s revenues include direct-to-consumer sales and
national sales to distributors. These sales channels utilize shared
resources for production, selling and distribution.
Earnings
per share after preferred stock dividends are computed based on the
weighted-average number of common shares outstanding each
period.
The
following table presents the earnings per share after preferred
stock dividends calculation for the periods shown:
|
Three months ended September 30,
|
Nine months ended September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Numerator
|
|
|
|
|
|
|
|
|
|
Net
income
|
$852,200
|
$641,637
|
$1,638,587
|
$1,775,347
|
Accrued
preferred stock dividends
|
(256,452)
|
(256,438)
|
(769,357)
|
(767,770)
|
|
|
|
|
|
Net
income applicable to common shares
|
$595,748
|
$385,199
|
$869,230
|
$1,007,577
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares
|
4,964,529
|
4,964,529
|
4,964,529
|
4,964,529
|
|
|
|
|
|
Income per common share
|
|
|
|
|
after preferred
dividends
|
$0.12
|
$0.08
|
$0.18
|
$0.20
|
Recently issued accounting standards (adopted) – In
February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). This update requires
that lessees recognize assets and liabilities on the balance sheet
for the rights and obligations created by all leases with terms of
more than 12 months. ASU 2016-02 also requires disclosures designed
to give financial statement users information on the amount,
timing, and uncertainty of cash flows arising from leases. These
disclosures include both qualitative and quantitative information.
The effective date for ASU 2016-02 is for fiscal years, and interim
periods within those fiscal years, beginning after December 15,
2018 with earlier adoption permitted. The Company adopted
this new standard on its financial statements on January 1, 2019
using the cumulative effect adjustment method and determined
right-of-use assets to be approximately $5.0 million as of December
31, 2018 of which approximately $4.8 million, or 96.0%, represent
the lease of vineyard property. The Company recognized these
right-of-use assets, and their respective liabilities, and began
amortizing them prospectively beginning in first quarter 2019. This
standard had a material impact on its Balance Sheet but a minimal
direct impact on its Statement of Operations. Because 96.0% of the
Company’s leases are for vineyard land, lease costs are
recognized either as part of capitalized vineyard development costs
or inventory valuation depending on the productive or
pre-productive nature of the vineyard. Therefore, most changes to
lease expenses as a result of this standard flow through inventory
and ultimately become part of cost of sales.
8
The accounting standards that have been issued by the FASB or other
standards-setting bodies that do not require adoption until a
future date are not expected to have a material impact on our
financial statements upon adoption.
2) INVENTORIES
The
Company’s inventories, by major classification, are
summarized as follows, as of the dates shown:
|
September
30, 2019
|
December
31, 2018
|
|
|
|
Winemaking
and packaging materials
|
$637,332
|
$736,902
|
Work-in-process
(costs relating to
|
|
|
unprocessed
and/or unbottled wine products)
|
6,128,079
|
8,527,814
|
Finished
goods (bottled wine and related products)
|
9,763,897
|
6,982,393
|
|
|
|
Current
inventories
|
$16,529,308
|
$16,247,109
|
3) PROPERTY AND EQUIPMENT
The
Company’s property and equipment consists of the following,
as of the dates shown:
|
September
30, 2019
|
December
31, 2018
|
|
|
|
Construction
in progress
|
$4,156,742
|
$1,747,047
|
Land,
improvements and other buildings
|
11,764,811
|
11,135,596
|
Winery
building and hospitality center
|
16,099,297
|
15,993,490
|
Equipment
|
12,843,875
|
12,750,152
|
|
|
|
|
44,864,725
|
41,626,285
|
|
|
|
Accumulated
depreciation
|
(16,995,896)
|
(15,841,834)
|
|
|
|
Property
and equipment, net
|
$27,868,829
|
$25,784,451
|
4) DISTRIBUTION AGREEMENT RECEIVABLE AND DEFERRED
REVENUE
Effective
September 1, 2011, the Company entered into an agreement with
Young’s Market Company for distribution of Company-produced
wines in Oregon and Washington. The terms of this contract include
exclusive rights to distribute Willamette Valley Vineyard’s
wines in Oregon and Washington for seven years expiring September
1, 2018. To facilitate the transition, with as little disruption as
possible, Young’s Market Company agreed to compensate
Willamette Valley Vineyards for ongoing Oregon sales and branding
efforts. As a result, the Company was due to receive $250,000 per
year starting on September 2011 for each of the next four years for
a total of $1,000,000. In October of 2014, the Company received
payment of the final $250,000 under this agreement. The total
amount of $1,000,000 received by the Company related to this
agreement is being recognized as revenue on a straight-line basis
over the seven year life of the agreement. For the three months
ended September 30, 2019 and 2018, the Company has recognized
revenue related to this agreement in the amount of $0 and $23,790,
respectively, recorded to other income. For the nine months ended
September 30, 2019 and 2018, the Company has recognized revenue
related to this agreement in the amount of $0 and $95,220,
respectively, recorded to other income.
9
5) DEBT
Line of Credit Facility – In December of 2005 the
Company entered into a revolving line of credit agreement with
Umpqua Bank that allows borrowings of up to $2,000,000 against
eligible accounts receivable and inventories as defined in the
agreement. The revolving line bears interest at prime, is payable
monthly, and is subject to annual renewal. In July of 2019, the
Company renewed the credit agreement until July 31, 2021. The
interest rate was 5.00% at September 30, 2019 and 4.00% at December
31, 2018. At September 30, 2019 and December 31, 2018 there was no
outstanding balance on this revolving line of credit.
Notes payable –In March of 2017 the Company purchased
approximately 45 acres of farmland in the Walla Walla AVA under
terms that included paying one third of the price upon closing, one
third on March 15, 2018 and one third on March 15, 2019. As of
September 30, 2019 the Company did not have a balance due on this
note. As of December 31, 2018 the Company had a balance due of
$137,667.
In
February of 2017 the Company purchased property, including vineyard
land, bare land and structures in the Dundee Hills AVA under terms
that included a 15 year note payable with quarterly payments of
$42,534 at 6%. The note may be called by the owner, up to the
outstanding balance, with 180 days written notice. As of September
30, 2019 the Company had a balance of $1,488,674 due on this note.
As of December 31, 2018 the Company had a balance of $1,547,514 due
on this note.
Long Term Debt –The Company has two long term debt
agreements with Farm Credit Services with an aggregate outstanding
balance of $6,514,278 and $6,816,928 as of September 30, 2019 and
December 31, 2018. These loans require monthly principal and
interest payments of $62,067 for the life of the loans, at annual
fixed interest rates of 4.75% and 5.21%, and with maturity dates of
2028 and 2032. The general purposes of these loans were to make
capital improvements to the winery and vineyard
facilities.
The
Company has an outstanding loan with Toyota Credit Corporation
maturing in February 2021, at zero interest, with an outstanding
balance of $15,300 and $23,906 as of September 30, 2019 and
December 31, 2018, respectively. The purpose of this loan was to
purchase a vehicle.
As of
September 30, 2019 the Company had unamortized debt issuance costs
of $162,350. As of December 31, 2018 the Company had unamortized
debt issuance costs of $172,225.
6) INTEREST AND TAXES PAID
Income taxes – The Company paid $163,000 and $158,000
in income taxes for the three months ended September 30, 2019 and
2018, respectively. The Company paid $542,250 and $492,250 in
income taxes for the nine months ended September 30, 2019 and 2018,
respectively.
Interest - The Company paid $106,996 and $113,889 for the
three months ended September 30, 2019 and 2018, respectively, in
interest on long-term debt. The Company paid $324,715 and $343,726
for the nine months ended September 30, 2019 and 2018,
respectively, in interest on long-term debt.
7) SEGMENT REPORTING
The
Company has identified two operating segments, Direct Sales and
Distributor Sales, based upon their different distribution
channels, margins and selling strategies. Direct Sales includes
retail sales in the tasting room and remote sites, Wine Club sales,
on-site events, kitchen and catering sales and other sales made
directly to the consumer without the use of an intermediary,
including sales of bulk wine or grapes. Distributor Sales include
all sales through a third party where prices are given at a
wholesale rate.
The two
segments reflect how the Company’s operations are evaluated
by senior management and the structure of its internal financial
reporting. The Company evaluates performance based on the gross
profit of the respective business segments. Selling expenses that
can be directly attributable to the segment, including depreciation
of segment specific assets, are included, however, centralized
selling expenses and general and administrative expenses are not
allocated between operating segments. Therefore, net income
information for the respective segments is not available. Discrete
financial information related to segment assets, other than segment
specific depreciation associated with selling, is not available and
that information continues to be aggregated.
10
The
following table outlines the sales, cost of sales, gross margin,
directly attributable selling expenses, and contribution margin of
the segments for the three and nine month periods ending September
30, 2019 and 2018. Sales figures are net of related excise
taxes.
|
Three Months Ended September 30,
|
|||||
|
Direct
Sales
|
Distributor
Sales
|
Total
|
|||
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Sales,
net
|
$2,383,256
|
$2,333,721
|
$4,375,111
|
$3,127,318
|
$6,758,367
|
$5,461,039
|
Cost
of Sales
|
703,331
|
542,154
|
1,991,014
|
1,376,714
|
2,694,345
|
1,918,868
|
Gross
Margin
|
1,679,925
|
1,791,567
|
2,384,097
|
1,750,604
|
4,064,022
|
3,542,171
|
Selling
Expenses
|
1,175,802
|
1,073,089
|
545,617
|
554,408
|
1,721,419
|
1,627,497
|
Contribution
Margin
|
$504,123
|
$718,478
|
$1,838,480
|
$1,196,196
|
$2,342,603
|
$1,914,674
|
Percent
of Sales
|
35.3%
|
42.7%
|
64.7%
|
57.3%
|
100.0%
|
100.0%
|
|
Nine
Months Ended September 30,
|
|||||
|
Direct
Sales
|
Distributor
Sales
|
Total
|
|||
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Sales,
net
|
$6,458,908
|
$6,237,364
|
$11,089,082
|
$9,577,586
|
$17,547,990
|
$15,814,950
|
Cost
of Sales
|
1,735,974
|
1,580,697
|
4,969,000
|
4,079,732
|
6,704,974
|
5,660,429
|
Gross
Margin
|
4,722,934
|
4,656,667
|
6,120,082
|
5,497,854
|
10,843,016
|
10,154,521
|
Selling
Expenses
|
3,406,569
|
3,089,948
|
1,676,676
|
1,550,114
|
5,083,245
|
4,640,062
|
Contribution
Margin
|
$1,316,365
|
$1,566,719
|
$4,443,406
|
$3,947,740
|
$5,759,771
|
$5,514,459
|
Percent
of Sales
|
36.8%
|
39.4%
|
63.2%
|
60.6%
|
100.0%
|
100.0%
|
Direct
sales include $418 and $66,420 of bulk wine sales in the three
months ended September 30, 2019 and 2018, respectively. Direct
sales include $45,981 and $201,390 of bulk wine sales in the nine
months ended September 30, 2019 and 2018,
respectively.
8) SALE OF PREFERRED STOCK
In August 2015, the Company commenced a public offering of our
Series A Redeemable Preferred Stock pursuant to a registration
statement filed with the Securities and Exchange Commission. The
preferred stock under this issue is non-voting and ranks senior in
rights and preferences to the Company’s common stock.
Shareholders of this issue are entitled to receive dividends, when
and as declared by the Company’s Board of Directors, at a
rate of $0.22 per share. Dividends accrued but not paid will be
added to the liquidation preference of the stock until the dividend
is declared and paid. At any time after June 1, 2021, the Company
has the option, but not the obligation, to redeem all of the
outstanding preferred stock in an amount equal to the original
issue price of $4.15 per share plus accrued but unpaid dividends
and a redemption premium equal to 3% of the original issue price of
$4.15 per share. The Company registered this transaction with the
securities authorities of the States of Oregon and Washington and
subsequently obtained a listing on the NASDAQ under the trading
symbol WVVIP. This issue had an aggregate initial offering price
not to exceed $6,000,000 and was fully subscribed as of December
31, 2015.
On December 23, 2015 the Company filed a Registration Statement on
Form S-3 with the SEC pertaining to the potential future issuance
of one or more classes or series of debt, equity or derivative
securities. On February 28, 2016 shareholders of the Series A
Redeemable Preferred Stock approved an increase in shares
designated as Series A Redeemable Preferred Stock, from 1,445,783
to 2,857,548 shares, and amended the certificate of designation for
those shares to allow the Company’s Board of Directors to
make future increases.
On March 10, 2016 the Company filed a Prospectus Supplement to the
December 2015 Form S-3, pursuant to which the Company proposed to
offer and sell, on a delayed or continuous basis, up to 970,588
additional shares of Series A Redeemable Preferred stock having
proceeds not to exceed $4,125,000. This stock was established to be
sold in four offering periods beginning with an offering price of
$4.25 per share and concluding at $4.55 per share. The Company sold
all preferred stock available under this offering.
11
On May
3, 2017, the Company filed with the SEC a Prospectus Supplement to
the December 2015 Form S-3,
pursuant to which the Company proposed to offer and sell, on a
delayed or continuous basis, up to 2,298,851 additional shares of
Series A Redeemable Preferred stock having proceeds not to exceed
$10,000,000. This stock was established to be sold in four offering
periods beginning with an offering price of $4.35 per share and
concluding at $4.65 per share. The Company sold all preferred stock
available under this offering.
9) LEASES
In
February 2016, the FASB issued Accounting Standards Update 2016-02
(ASU 2016-02), Leases (Topic 842). ASU 2016-02 requires lessees to
recognize a right-of-use (ROU) asset and lease liability in the
balance sheet for all leases, including operating leases, with
terms of more than twelve months. Recognition, measurement and
presentation of expenses and cash flows from a lease by a lessee
have not significantly changed from previous guidance. The
amendments also require qualitative disclosures along with specific
quantitative disclosures. We adopted this guidance using the
cumulative-effect adjustment method on January 1, 2019, meaning we
did not restate prior periods. Current year financial information
is presented under the guidance in Topic 842, while prior year
information will continue to be presented under Topic 840. Adoption
of the standard resulted in the recognition of an operating ROU
asset of approximately $5.0 million, of which $4.8 million, or
96.0%, represent the lease of vineyard property. Vineyard lease
costs are recognized either as part of capitalized vineyard
development costs or inventory valuation depending on the
productive or pre-productive nature of the vineyard. As such,
adoption of the standard did not have a material impact on our
Statement of Operations or Statement of Cash flows but did have a
material impact on our Balance Sheet.
We
determine if an arrangement is a lease at inception. On our balance
sheet, our operating leases are included in Operating lease
right-of-use assets, Current portion of lease liabilities and Lease
liabilities, net of current portion. The Company does not currently
have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease
term and lease liabilities represent our obligation to make lease
payments arising from the lease. Operating lease ROU assets and
liabilities are recognized at the commencement date based on the
present value of lease payments over the lease term. For leases
that do not provide an implicit rate, we use our incremental
borrowing rate based on the information available at commencement
date in determining the present value of lease payments. We use the
implicit rate when readily determinable. Lease expense for lease
payments is recognized on a straight-line basis over the lease
term.
Significant
judgment may be required when determining whether a contract
contains a lease, the length of the lease term, the allocation of
the consideration in a contract between lease and non-lease
components, and the determination of the discount rate included in
our leases. We review the underlying objective of each contract,
the terms of the contract, and consider our current and future
business conditions when making these judgments.
Operating leases – Vineyard - In December 1999, under a
sale-leaseback agreement, the Company sold approximately 79 acres
of the Tualatin Vineyards property with a net book value of
approximately $1,000,000 for approximately $1,500,000 cash and
entered into a 20-year operating lease agreement, with three
five-year extension options, and contains an escalation provision
of 2.5% per year. The gain of approximately $500,000 is being
amortized over the life of the lease. This property is referred to
as the Peter Michael Vineyard and includes approximately 66 acres
of producing vineyards.
In
December 2004, under a sale-leaseback agreement, the Company sold
approximately 75 acres of the Tualatin Vineyards property with a
net book value of approximately $551,000 for approximately $727,000
cash and entered into a 15-year operating lease agreement, with
three five-year extension options, for the vineyard portion of the
property. The lease contains a formula-based escalation provision
with a maximum increase of 4% every three years. Approximately
$99,000 of the total gain of $176,000 has been deferred and is
being amortized over the life of the lease. This property is
referred to as the Meadowview Vineyard, and includes approximately
49 acres of producing vineyards.
The
amortization of the deferred gain is recorded as an offset to
expense in selling, general and administrative
expenses.
12
In
February 2007, the Company entered into a lease agreement for 59
acres of vineyard land at Elton Vineyards. This lease is for a
10-year term with four five-year renewals at the Company’s
option. The lease contains an escalation provision tied to the CPI
not to exceed 2% per annum. In 2017, the Company exercised its
option to renew the lease until December 31, 2022.
In July
2008, the Company entered into a 34-year lease agreement with a
property owner in the Eola Hills for approximately 110 acres
adjacent to the existing Elton Vineyards site. These 110 acres are
being developed into vineyards. Terms of this agreement contain
rent increases, that rises as the vineyard is developed, and
contains an escalation provision of CPI plus .5% per year capped at
4%. This property is referred to as part of Ingram
Vineyard.
In
March 2017, the Company entered into a 25-year lease for
approximately 20 acres of agricultural land in Dundee, Oregon.
These acres are being developed into vineyards. This lease contains
an annual payment that remains constant throughout the term of the
lease. This property is referred to as part of Bernau Estate
Vineyard.
Operating Leases – Non-Vineyard - In September 2018,
the Company renewed an existing lease for three years, with two
one-year renewal options, for its McMinnville tasting room. The
lease contains an escalation provision with a cap at 3% per
year.
In
January 2018, the Company assumed a lease, with four remaining
years, for its Maison Bleue tasting room in Walla Walla,
Washington. The lease contains fixed payments that increase over
the term of the agreement.
Operating leases – Not yet commenced – The
Company has entered into a contract to build and lease a retail
wine facility in Folsom, California, referred to as Willamette
Wineworks, and anticipates this lease commencing in the fourth
quarter 2019.
The
following tables provide lease cost and other lease information for
the three and nine months ended September 30, 2019:
|
Three Months Ended
|
Nine Months Ended
|
|
September 30, 2019
|
September 30, 2019
|
|
|
|
Lease Cost
|
|
|
Operating
Lease cost - Vineyards
|
$113,685
|
$341,055
|
Operating
Lease cost - Other
|
17,580
|
52,740
|
Short-term
lease cost
|
9,005
|
26,905
|
Total
Lease Cost
|
$140,270
|
$420,700
|
|
|
|
Other information
|
|
|
(Gains)
and losses on sale and leaseback transactions, net
|
$(8,024)
|
$(24,071)
|
Cash
paid for amounts included in the measurement
|
|
|
of
lease liabilities
|
|
|
Operating
cash flows from operating leases - Vineyard
|
104,948
|
314,461
|
Operating
cash flows from operating leases - Other
|
17,400
|
52,200
|
Weighted-average
remaining lease term - operating leases
|
18.24
|
18.24
|
Weighted-average
discount rate - operating leases
|
6.24%
|
6.24%
|
13
As of
September 30, 2019, maturities of lease liabilities were as
follows:
|
Operating
|
Years Ended December 31,
|
Leases
|
2019
|
$45,959
|
2020
|
203,481
|
2021
|
210,307
|
2022
|
197,651
|
2023
|
190,730
|
Thereafter
|
4,096,788
|
Present
value of operational lease liabilities
|
$4,944,916
|
10) COMMITMENTS AND CONTINGENCIES
Litigation – From time to time, in the normal
course of business, the Company is a party to legal proceedings.
Management believes that these matters will not have a material
adverse effect on the Company’s financial position, results
of operations or cash flows, but, due to the nature of litigation,
the ultimate outcome of any potential actions cannot presently be
determined.
Grape Purchases - The Company has entered into a long-term
grape purchase agreement with one of its Willamette Valley wine
grape growers. This contract amended and extended three separate
contracts for the purchase of fruit through the 2023 harvest year.
With this agreement the Company purchases an annually agreed upon
quantity of fruit, at pre-determined prices, within strict quality
standards and crop loads. The Company cannot calculate the minimum
or maximum payment as such a calculation is dependent in large part
on unknowns such as the quantity of fruit needed by the Company and
the availability of grapes produced that meet the strict quality
standards in any given year. If no grapes are produced that meet
the contractual quality levels, the grapes may be refused, and no
payment would be due.
NOTE 11 – SUBSEQUENT EVENTS
Subsequent
events are events or transactions that occur after the balance
sheet date but before financial statements are issued. The Company
recognizes in the financial statements the effects of all
subsequent events that provide additional evidence about conditions
that existed at the date of the balance sheet, including the
estimates inherent in the process of preparing the financial
statements. The Company’s financial statements do not
recognize subsequent events that provide evidence about conditions
that did not exist at the date of the balance sheet but arose after
the balance sheet date and before financial statements are
issued.
14
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
As used
in this Quarterly Report on Form 10-Q, “we,”
“us,” “our” and “the Company”
refer to Willamette Valley Vineyards, Inc.
Forward Looking Statements
This
Management’s Discussion and Analysis of Financial Condition
and Results of Operations and other sections of this Form 10-Q
contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These
forward-looking statements involve risks and uncertainties that are
based on current expectations, estimates and projections about the
Company’s business, and beliefs and assumptions made by
management. Words such as “expects,”
“anticipates,” “intends,”
“plans,” “believes,” “seeks,”
“estimates” “intends,” “plans,”
“predicts,” “potential,”
“should,” or “will” or the negative thereof
and variations of such words and similar expressions are intended
to identify such forward-looking statements. Therefore, actual
outcomes and results may differ materially from what is expressed
or forecasted in such forward-looking statements due to numerous
factors, including, but not limited to: availability of financing
for growth, availability of adequate supply of high quality grapes,
successful performance of internal operations, impact of
competition, changes in wine broker or distributor relations or
performance, impact of possible adverse weather conditions, impact
of reduction in grape quality or supply due to disease, changes in
consumer spending, the reduction in consumer demand for premium
wines and the impact of governmental regulatory decisions. In
addition, such statements could be affected by general industry and
market conditions and growth rates, and general domestic economic
conditions. Many of these risks as well as other risks that may
have a material adverse impact on our operations and business, are
identified in Item 1A in the Company’s Annual Report on Form
10-K for the year ended December 31, 2018, as well as in the
Company’s other Securities and Exchange Commission filings
and reports. The forward-looking statements in this report are made
as of the date hereof, and, except as otherwise required by law,
the Company disclaims any intention or obligation to update or
revise any forward-looking statements or to update the reasons why
the actual results could differ materially from those projected in
the forward-looking statements, whether as a result of new
information, future events or otherwise.
Critical Accounting Policies
The
foregoing discussion and analysis of the Company’s financial
condition and results of operations are based upon our financial
statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The
preparation of these financial statements requires the
Company’s management to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, the Company evaluates its
estimates, including those related to revenue recognition,
collection of accounts receivable, valuation of inventories, and
amortization of vineyard development costs. The Company bases its
estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions
or conditions. A description of the Company’s critical
accounting policies and related judgments and estimates that affect
the preparation of the Company’s financial statements is set
forth in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2018. Such policies were unchanged during
the nine months ended September 30, 2019.
Overview
The
Company’s wines are made from grapes grown in vineyards
owned, leased or contracted by the Company, and from grapes
purchased from other nearby vineyards. The grapes are harvested,
fermented and made into wine at the Company’s winery in
Turner Oregon (the “Winery”) and the wines are sold
principally under the Company’s Willamette Valley Vineyards
label, but also under the Griffin Creek, Pambrun, Elton, Maison
Bleue, Pere Mi and Tualatin Estates labels. The Company also owns
the Tualatin Estate Vineyards and Winery, located near Forest
Grove, Oregon. The Company generates revenues from the sales of
wine to wholesalers and direct to consumers.
15
Direct
to consumer sales primarily include sales through the
Company’s tasting rooms and wine club. Direct to consumer
sales are more profitable to the Company than sales through
distributors due to prices received being closer to retail than
those prices paid by wholesalers. The Company continues to
emphasize growth in direct to consumer sales through the
Company’s remodeled 35,642 square foot hospitality facility
at the Winery and expansion and growth in wine club membership.
Additionally, the Company’s preferred stock sales since
August 2015 have resulted in approximately 5,744 new preferred
stockholders many of which the Company believes are wine
enthusiasts. When considering joint ownership, we believe these new
stockholders represent approximately 9,000 potential customers of
the Company. Membership in the Company’s wine club increased
by approximately 145 net members, or 1.9%, to a total of 7,653
members during the nine months ending September 30, 2019. The
Company believes the increase in preferred stockholders, who
receive enhanced discounts, has reduced the number of people who
would otherwise become wine club members. However, management
anticipates that new preferred stockholders will purchase the
Company’s wines over a longer period of time, than the
average wine club member, making their enhanced winery status
beneficial to the Company.
Periodically,
the Company will sell grapes or bulk wine, due to them not meeting
Company standards or being excess to production targets, however
this is not a significant part of the Company’s activities.
The Company had bulk wine sales of $418 for the three months ended
September 30, 2019 and $66,420 in bulk wine sales for the same
period of 2018. The Company had bulk wine sales of $45,981 for the
nine months ended September 30, 2019 and $201,390 in bulk wine
sales for the same period of 2018.
The
Company sold approximately, 111,778 and 102,155 cases of produced
wine during the nine months ended September 30, 2019 and 2018,
respectively, an increase of 9,623 cases, or 9.4% in the current
year period over the prior year period. The increase in wine
case sales was primarily the result of increased sales through
distributors.
Cost of
sales includes grape costs, whether purchased or grown at Company
vineyards, winemaking and processing costs, bottling, packaging,
warehousing and shipping and handling costs. For grapes grown at
Company vineyards, costs include farming expenditures and
amortization of vineyard development costs.
At
September 30, 2019, wine inventory included approximately 146,091
cases of bottled wine and 286,383 gallons of bulk wine in various
stages of the aging process. Case wine is expected to be sold over
the next 12 to 24 months and generally before the release date of
the next vintage. The Winery bottled approximately 159,926 cases
during the nine months ended September 30, 2019.
The Company
continues to position itself for strategic growth through property
purchases, property development and issuance of Preferred Stock.
Management expects near term financial results to be negatively
impacted by these activities as a result of incurring costs of
accrued preferred stock dividends, strategic planning and
development costs and other growth associated
costs.
Willamette Valley Vineyards continues to receive positive
recognition through national magazines, regional publications,
local newspapers, online articles and broadcast networks in the
third quarter of 2019.
Wine
Enthusiast awarded the
Company’s 2016 Griffin Creek Merlot with 91 points, the 2016
Griffin Creek Syrah with 90 points, the 2018 Whole Cluster
Rosé of Pinot Noir with 90 points and Editors' Choice, the
2016 Méthode Champenoise Brut with 90 points and 2018 Estate
Rosé of Pinot Noir with 90 points.
Wine & Spirits awarded
the Company’s 2016 Tualatin Estate Chardonnay with 92 points
and was named "Year's Best Chardonnays", the 2017 Estate Chardonnay
with 91 points and named a “Best Buy”, the 2016 Bernau
Block Chardonnay with 90 points and named the 2016 Dijon Clone
Chardonnay a “Best Buy”.
The Company’s 2016 Méthode Champenoise Brut won Double
Gold and was named Best Sparkling in the Northwest
by Sip
Northwest Magazine. The
Company’s 2016 Père Ami won a gold medal
in Sip
Northwest Magazine’s Best of the Northwest Wine
Competition.
The Company’s 2015 Méthode Champenoise Brut won Double Gold in the Six Nations
Wine Challenge, a global competition where wineries from the United
States received a small percentage of the awards, a total of 14
Double Gold awards, including the Company’s
Brut.
The Company’s 2018 Whole Cluster Rosé won Double
Gold at the American Fine Wine Rosé
Competition.
16
The Company’s 2015 Bernau Block Pinot
Noir, 2018 Whole Cluster
Rosé, 2017 Whole Cluster Pinot Noir,
2017 Pinot Blanc, 2017
Pinot Gris, 2017 Griffin Creek Viognier, 2015 Griffin Creek
Grenache, 2015 Yamhill-Carlton AVA Series Pinot
Noir, 2014 Dijon Clone
Chardonnay, 2018 Riesling and 2016 Maison Bleue Voltigeur
Viognier were featured in articles by Medium, Great Northwest
Wine, Capital Gazette, South Florida
Reporter, Marshall
Independent, Passing the
Vine, The Barrel
Cellar, Nittany
Epicurean, Chuck Hill Wine
Reviews and the New Hampshire Wine-man
blog.
The Company’s Winery Director, Christine Clair,
was selected by Wine
Enthusiast as one of their
2019 40 Under 40 Tastemakers and was featured in a full-page
article.
The Company’s Winery Director, Christine Clair, was quoted in
a USA
Today article about the
ways in which climate change is affecting the wine industry. An
image of the Company’s Estate Vineyard graced the front cover
of USA
Today Weekend. The Company was
also included in a USA Today
Travel article about
harvests on the west coast with a picture of the
Estate.
The Company’s Founder/CEO, Jim Bernau, was named a 2019 Top
Wine Industry Leader and was featured on the cover
of Wine Business
Monthly with an article
describing his contributions to the growing Oregon wine industry,
describing him as a “champion of Oregon
wine.”
The Company’s Founder/CEO, Jim Bernau,
was quoted
in an Oregonian article
about the booming Oregon Wine Industry, which was also shared
on Yahoo News.
Oregon Solidarity, the Company’s joint winemaking project
with King Estate Winery, Silvan Ridge Winery
and The Eyrie Vineyards whose proceeds benefit the Rogue
Valley winegrowers whose contracts were abruptly canceled by a
large California wine producer, was featured in numerous articles,
including Portland
Monthly, Oregon Wine
Press, The Growler, Newport News
Times, Eugene Register-Guard, Growing
Produce and CU4 Wine
Blog.
Wine Enthusiast selected Oregon
Solidarity as the winner of the Wine Star Award for Innovator of
the Year and featured the Company’s Founder/CEO, Jim Bernau,
in an article announcing the finalists and a follow-up article
announcing the winners. The Eugene
Register-Guard, The
Columbian, Statesman Journal, Yahoo Finance News and Wine
Business Monthly shared that
the Oregon Solidarity collaboration won
the Wine
Enthusiast Wine Star
Award
The Company was named the 13th fastest-growing company (2016-2018)
in Oregon & SW Washington by the Portland Business
Journal. The Company was also
featured in the Portland Business
Journal Corporate
Philanthropy Awards, honoring companies that excel in community
service and corporate giving.
Eastern Oregonian, Union-Bulletin and My
Columbia Basin covered the
Company’s partnership with the city of Milton-Freewater to
build a shared winemaking and tasting room facility at the Maison
Bleue Estate Vineyard in The Rocks District.
The Company’s Walla Walla wine brands, Maison Bleue and
Pambrun, were included in an Associated
Press article about Walla
Walla wines. The article was shared on more than 120 major news
outlets including The Washington Post, The New
York Times, ABC News, Yahoo News, Chicago
Tribune, Union-Bulletin,
Federal News Radio, Daily Herald, The Sentinel, SFGate, Kansas City
Star, Napa Valley Register and Edge Media
Network.
The Company’s wines were highlighted in
an MSN
Lifestyle article about
Vegan spirits, beer and wine.
The Company’s Estate Tasting Room, food pairing offerings and
yoga events were featured with images in Travel + Leisure
Magazine. The Company’s
Estate Tasting Room was featured in other travel articles,
including Sip Northwest
Magazine, Travel Oregon
and Travel Salem.
The Statesman Journal, Wine
Business Monthly, Oregon Wine
Press and The
Oregonian included the
Company in coverage about the first Women in Wine
conference held at the Company’s Estate in Turner,
Oregon.
The Company’s Winemaker, Joe Ibrahim, was featured in an
in-depth article in The Barrel
Cellar.
Statesman Journal did a
featured article on Salem Dining Month and included the Company as
the presenting sponsor.
17
The Company was included in a Yahoo News article about a new Oregon wine quiz with
Alexa developed by Travel Oregon.
The Company’s Founder/CEO, Jim Bernau, was quoted in several
articles regarding wine legislation and the OLCC Listening
Sessions, including the Capital
Press, Market Screener, The Seattle
Times, Statesman Journal, Eugene Register-Guard, Miami Herald, Bend
Bulletin, Washington Times and Sacramento
Bee.
The Company’s 29th Annual Grape Stomp Championship &
Harvest Celebration was the only Oregon event featured in
a Budget
Travel article about
harvest festivals in the United States. The Company’s event was also featured on
KPTV Fox Channel 12 (Portland network
affiliate), Thrillist, Statesman
Journal, Oregon Travel
Daily, Winged M and Travel Salem.
RESULTS OF OPERATIONS
Revenue
Sales
revenue for the three months ended September 30, 2019 and 2018 were
$6,758,367 and $5,461,039, respectively, an increase of $1,297,328,
or 23.8%, in the current year period over the prior year period.
This increase was mainly caused by an increase in sales
through distributors of $1,247,793 and an increase in direct sales
of $49,535 in the current year three-month period over the prior
year period. The increase in direct sales to consumers was
primarily the result of retail sales increases in wine club and
kitchen sales, partially offset by a decrease in bulk wine and
grape sales. The increase in revenue from sales through
distributors was partially the result of timing attributed to
recovering lower sales from quarter 2 in quarter 3. Sales revenue
for the nine months ended September 30, 2019 and 2018 were
$17,547,990 and $15,814,950, respectively, an increase of
$1,733,040, or 11.0%, in the current year period over the prior
year period. This increase was mainly caused by an increase in revenues
from direct sales of $221,544 and an increase in revenues from
sales through distributors of $1,511,496 in the current year period
over the prior year period. The increase in revenues from
direct sales to consumers was primarily the result of increased
wine club and kitchen sales combined with a decrease in bulk wine
sales in 2019 when compared to 2018.
Cost of Sales
Cost of
Sales for the three months ended September 30, 2019 and 2018 were
$2,694,345 and $1,918,868, respectively, an increase of $775,477,
or 40.4%, in the current period over the prior year period. This
change was primarily the result of increased sales volumes combined
with an increase in cost per case of newly released vintages. The
Company continues to evaluate its cost structure to minimize
product costs wherever possible. Cost of Sales for the nine months
ended September 30, 2019 and 2018 were $6,704,974 and $5,660,429,
respectively, an increase of $1,044,545, or 18.5%, in the current
period over the prior year period. This change was primarily the
result of increased sales volumes combined with sales of higher
cost vintages in the current year period compared to the same
period in 2018.
Gross Profit
Gross
profit for the three months ended September 30, 2019 and 2018 was
$4,064,022 and $3,542,171, respectively, an increase of $521,851,
or 14.7%, in the current year period over the prior year period.
This increase was primarily the result of higher sales revenues
being partially offset by higher unit cost of sales when compared
to the corresponding period in the prior year. Gross profit for the
nine months ended September 30, 2019 and 2018 was $10,843,016 and
$10,154,521, respectively, an increase of $688,495, or 6.8%, in the
current year period over the prior year period. This increase was
primarily the result of an increase in case sales over the first
nine months of the year compared to the same period in 2018, being
partially offset by higher cost of product sales in the current
period compared to the same period in 2018.
Gross
profit as a percentage of net sales for the three months ended
September 30, 2019 and 2018 was 60.1% and 64.9%, respectively, a
decrease of 4.8% in the current year period over the prior year
period. Gross profit as a percentage of net sales for the nine
months ended September 30, 2019 and 2018 was 61.8% and 64.2%,
respectively, a decrease of 2.4% points in the current year period
over the prior year period.
18
Selling, General and Administrative Expense
Selling,
general and administrative expense for the three months ended
September 30, 2019 and 2018 was $2,789,695 and $2,569,229
respectively, an increase of $220,466, or 8.6%, in the current year
period over the prior year period. This increase was primarily the
result of an increase in selling expenses of $161,301, or 9.5% in
addition to an increase in general and administrative expenses of
$59,165, or 6.8% in the current quarter compared to the same
quarter of 2018. Selling, general and administrative expense for
the nine months ended September 30, 2019 and 2018 was $8,407,820
and $7,530,330, respectively, an increase of $877,490, or 11.7%, in
the current year period over the prior year period. This increase
was primarily the result of an increase in selling expenses of
$674,436, or 13.9% and an increase in general and administrative
expenses of $203,054, or 7.6% in the current year period compared
to the same period in 2018. Selling expenses increased in the first
nine months, and third quarter, of 2019 compared to the same period
in 2018 primarily as a result of increases in sales staffing and
incentive costs, shipping, product demonstrations and marketing,
among other selling related activities. General and administrative
expenses increased in both the third quarter and first nine months
of 2019 compared to the same periods in 2018 primarily a result of
increased staffing and professional fees driven mostly by long-term
term development and brand protection activities in
2019.
Interest Expense
Interest
expense for the three months ended September 30, 2019 and 2018 was
$110,547 and $119,270, respectively, a decrease of $8,723 or 7.3%,
in the current year period over the prior year period. Interest
expense for the nine months ended September 30, 2019 and 2018 was
$332,049 and $354,272, respectively, a decrease of $22,223 or 6.3%,
in the current year period over the prior year period. The decrease
in interest expense for the third quarter and first nine months of
2019 was primarily the result of decreased debt compared to the
third quarter and first nine months of 2018.
Income Taxes
The
income tax expense for the three months ended September 30, 2019
and 2018 was $318,788 and $239,966, respectively, an increase of
$78,822 or 32.8%, in the current year period over the prior year
period mostly as a result of higher pre-tax income in the third
quarter of 2019, compared to the same quarter in 2018. The
Company’s estimated federal and state combined income tax
rate was 27.2% for both the three months ended September 30, 2019
and 2018. The income tax expense for the nine months ended
September 30, 2019 and 2018 was $603,154 and $669,549,
respectively, a decrease of $66,395 or 9.9%, in the current year
period over the prior year period mostly a result of lower pre-tax
income in the first nine months of 2019, compared to the same
period in 2018. The Company’s estimated federal and state
combined income tax rate was 26.9% and 27.4% for the three months
ended September 30, 2019 and 2018, respectively.
Net Income
Net
income for the three months ended September 30, 2019 and 2018 was
$852,200 and $641,637, respectively, an increase of $210,563, or
32.8%, in the current year period over the prior year period. Net
income for the nine months ended September 30, 2019 and 2018 was
$1,638,587 and $1,775,347, respectively, a decrease of $136,760, or
7.7%, in the current year period over the prior year period. The
increase in net income for the third quarter of 2019 over the same
quarter in 2018, was primarily the result of an increase in gross
profit being partially offset by increased selling, general and
administrative expenses in the current quarter compared to the same
quarter in 2018. The decrease in net income for the first nine
months of 2019 compared to the same period in 2018, was primarily
the result of higher selling, general & administrative expenses
more than offsetting increased gross profit during the current
period compared to the same period in 2018.
Income Applicable to Common Shareholders
Income
applicable to common shareholders for the three months ended
September 30, 2019 and 2018 was $595,748 and $385,199,
respectively, an increase of $210,549, or 54.7%, in the current
year quarter over the prior year period. Income applicable to
common shareholders for the nine months ended September 30, 2019
and 2018 was $869,230 and $1,007,577, respectively, a decrease of
$138,346, or 13.7%, in the current year period over the prior year
period. The increase in income applicable to common shareholders in
the third quarter of 2019 compared to the same quarter in 2018 was
primarily the result of higher net income in the current quarter.
The decrease in income applicable to common shareholders in the
first nine months of 2019 compared to the same period in 2018, was
primarily the result of lower net income in the current
period.
19
Liquidity and Capital Resources
At
September 30, 2019, the Company had a working capital balance of
$21.8 million and a current working capital ratio of
5.84:1.
At
September 30, 2019, the Company had a cash balance of $7,511,913,
while at December 31, 2018, the Company had a cash balance of
$9,737,467. The decrease in our cash balance during the first nine
months of 2019 was primarily the result of investment in vineyard
development and property and equipment.
In
2019, our board of directors approved the construction of a new
tasting room at the Bernau Estate, expected to be mostly completed
during the 2020 fiscal year. The total construction costs for the
Bernau Estate Tasting Room is expected to be approximately $13.1
million, of which we expect will be funded through a combination of
cash on hand as well as debt and/or equity financing. Construction
on the Bernau Estate Tasting Room began in July, 2019 and as of
September 30, 2019, we had spent approximately $1.5 million on the
project from our cash reserves.
Total
cash provided by operating activities in the nine months ended
September 30, 2019 was $2,103,953. Cash provided by operating
activities for the nine months ended September 30, 2019 was
primarily associated with income from operations adjusted for
depreciation expense and accounts receivable, partially offset by
cash used for inventory. grape and accounts payable.
Total
cash used in investing activities in the nine months ended
September 30, 2019 was $3,821,744. Cash used in investing
activities for the nine months ended September 30, 2019 primarily
consisted of property and equipment purchases and vineyard
development.
Total
cash used in financing activities in the nine months ended
September 30, 2019 was $507,763. Cash used in financing activities
for the nine months ended September 30, 2019 consisted primarily of
the payment of debt.
Non-cash
investing and financing activities in the nine months ended
September 30, 2019 was $154,775. This was primarily the result of
the vineyard development and property and equipment acquisition
costs in accounts payable.
The
Company has an asset-based loan agreement (the “line of
credit”) with Umpqua Bank that allows it to borrow up to
$2,000,000. The Company renewed this agreement, in July 2019, until
July 31, 2021. The index rate of prime plus zero, with a floor of
3.25%, at September 30, 2019 was 5.0%. The loan agreement contains
certain restrictive financial covenants with respect to total
equity, debt-to-equity and debt coverage that must be maintained by
the Company on a quarterly basis. As of September 30, 2019, the
Company was in compliance with all of the financial
covenants.
At
September 30, 2019 and December 31, 2018 the Company had no balance
outstanding on the line of credit. At September 30, 2019, the
Company had $2,000,000 available on the line of
credit.
As of
September 30, 2019 the Company had a 15 year installment note
payable of $1,488,676, due in quarterly payments of $42,534,
associated with the purchase of property in the Dundee Hills
AVA.
As of
September 30, 2019, the Company had a total long-term debt balance
of $6,367,226, including the portion due in the next year, owed to
Farm Credit Services and Toyota Credit Corporation, net of debt
issuance costs of $162,350. As of December 31, 2018, the Company
had a total long-term debt balance of $6,840,834, exclusive of debt
issuance costs of $172,225.
The
Company believes that cash flow from operations, funds available
under the Company’s existing credit facilities, and our
ability to raise additional capital through debt and/or equity
financing will be sufficient to meet the Company’s
foreseeable short and long-term needs.
Off Balance Sheet Arrangements
As of
September 30, 2019 and December 31, 2018, the Company had no
off-balance sheet arrangements.
20
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
As a
smaller reporting company, the Company is not required to provide
the information required by this item.
ITEM 4:
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures – The Company
carried out an evaluation as of the end of the period covered by
this Quarterly Report on Form 10-Q, under the supervision and with
the participation of the Company’s management, including the
Company’s Chief Executive Officer and the Company’s
Chief Financial Officer, of the effectiveness of the
Company’s disclosure controls and procedures pursuant to
paragraph (b) of Rule 13a-15 and 15d-5 under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”).
Based on that review, the Chief Executive Officer and the Chief
Financial Officer have concluded that the Company’s
disclosure controls and procedures are effective, as of the end of
the period covered by this report, to ensure that information
required to be disclosed by the Company in the reports the Company
files or submit under the Exchange Act (1) is recorded, processed,
summarized, and reported within the time periods specified in the
Securities and Exchange Commission’s rules and forms, and (2)
is accumulated and communicated to the Company’s management,
including the Company’s principal executive officer and
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
– There
have been no changes in our internal control over financial
reporting during the quarter ended September 30, 2019
that have materially affected, or are
reasonably likely to materially affect, our internal control over
financial reporting.
PART II: OTHER INFORMATION
Item 1 - Legal Proceedings.
From
time to time, the Company is a party to various judicial and
administrative proceedings arising in the ordinary course of
business. The Company’s management and legal counsel have
reviewed the probable outcome of any proceedings that were pending
during the period covered by this report, the costs and expenses
reasonably expected to be incurred, the availability and limits of
the Company’s insurance coverage, and the Company’s
established liabilities. While the outcome of legal proceedings
cannot be predicted with certainty, based on the Company’s
review, the Company believes that any unrecorded liability that may
result as a result of any legal proceedings is not likely to have a
material effect on the Company’s liquidity, financial
condition or results from operations.
Item 1A - Risk Factors.
In addition to the other information set forth in this Quarterly
Report, you should carefully consider the factors discussed in Part
I, “Item 1A. Risk Factors” in our Annual Report on Form
10-K for the fiscal year ended December 31, 2018 (the “2018
Annual Report”), which could materially affect our business,
results of operations or financial condition.
The risk factors have not materially changed as of September 30,
2019 from those disclosed in the 2018 Annual
Report. However, it is important to note that the risks
described in our 2018 Annual Report are not the only risks facing
us. Additional risks and uncertainties not currently known to us or
that we currently deem to be immaterial also may eventually prove
to materially adversely affect our business, results of operations
or financial condition.
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds.
None.
21
Item 3 - Defaults upon Senior Securities.
None.
Item 4 - Mine Safety Disclosures.
Not
applicable.
Item 5 – Other Information.
None.
Item 6 – Exhibits.
3.1
Articles of Incorporation of Willamette Valley Vineyards, Inc.
(incorporated by reference from the Company's Regulation A Offering
Statement on Form 1-A, File No. 24S-2996)
101 The following
financial information from the Corporation’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2019, furnished
electronically herewith, and formatted in XBRL (Extensible Business
Reporting Language): (i) Balance Sheets, (ii) Statements of
Operations; (iii) Statements of Cash Flows; and (iv) Notes to
Financial Statements, tagged as blocks of text. (Filed
herewith).
22
SIGNATURES
Pursuant
to the requirements of the Security Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
WILLAMETTE
VALLEY VINEYARDS, INC.
Date: November 13,
2019
|
By:
|
/s/ James W.
Bernau
|
|
|
James W.
Bernau
|
|
|
Chief Executive
Officer
|
|
|
(Principal
Executive Officer)
|
Date: November 13,
2019
|
By:
|
/s/
John A.
Ferry
|
|
|
John A.
Ferry
|
|
|
Chief
Financial Officer
|
|
|
(Principal
Accounting and Financial Officer)
|
23