WILLAMETTE VALLEY VINEYARDS INC - Quarter Report: 2019 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended June 30, 2019
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
Commission
File Number 000-21522
WILLAMETTE VALLEY VINEYARDS, INC.
(Exact
name of registrant as specified in charter)
Oregon
|
|
93-0981021
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
8800 Enchanted
Way, S.E., Turner, Oregon 97392
(Address
of principal executive offices) (Zip Code)
Registrant's
telephone number, including area code: (503) 588-9463
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: ☒
YES ☐ NO
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files): ☒ YES ☐
NO
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company”
in Rule 12b-2 of the Exchange Act:
☐ Large
accelerated filer
|
☐ Accelerated
filer
|
|
|
☐
Non-accelerated filer
|
☒ Smaller
reporting company
|
|
|
☐ Emerging
Growth Company
|
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
☐
Indicate
by checkmark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act): ☐
YES ☒ NO
1
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
|
|
Trading
Symbol(s)
|
|
Name of
each exchange on which registered
|
Common Stock,
|
|
WVVI
|
|
NASDAQ
Capital Market
|
Series
A Redeemable Preferred Stock
|
|
WVVIP
|
|
NASDAQ
Capital Market
|
Number
of shares of common stock outstanding as of August 14, 2019:
4,964,529
2
WILLAMETTE
VALLEY VINEYARDS, INC.
INDEX
TO FORM 10-Q
Part I - Financial Information
|
4
|
|
|
Item 1 - Financial Statements (unaudited)
|
4
|
|
|
Balance Sheets
|
4
|
|
|
Statements of Operations
|
5
|
|
|
Statements of Shareholders’ Equity
|
6
|
|
|
Statements of Cash Flows
|
7
|
|
|
Notes to Unaudited Interim Financial Statements
|
8
|
|
|
Item 2 - Management's Discussion and Analysis of Financial
Condition and Results of Operations
|
14
|
|
|
Item 3 – Quantitative and Qualitative Disclosures about
Market Risk
|
20
|
|
|
Item 4 - Controls and Procedures
|
20
|
|
|
Part II - Other Information
|
20
|
|
|
Item 1 - Legal Proceedings
|
20
|
|
|
Item 1A – Risk Factors
|
20
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
21
|
|
|
Item 3 - Defaults Upon Senior Securities
|
21
|
|
|
Item 4 – Mine Safety Disclosures
|
21
|
|
|
Item 5 – Other Information
|
21
|
|
|
Item 6 – Exhibits
|
21
|
|
|
Signatures
|
22
|
3
PART
I: FINANCIAL INFORMATION
Item 1 – Financial Statements
WILLAMETTE VALLEY VINEYARDS, INC.
BALANCE SHEETS
(Unaudited)
ASSETS
|
||
|
|
|
|
June 30,
|
December 31,
|
|
2019
|
2018
|
|
|
|
CURRENT ASSETS
|
|
|
Cash
and cash equivalents
|
$8,246,642
|
$9,737,467
|
Accounts
receivable, net
|
1,753,549
|
2,352,890
|
Inventories
(Note 2)
|
16,413,091
|
16,247,109
|
Prepaid
expenses and other current assets
|
174,962
|
219,800
|
Income
tax receivable
|
171,947
|
77,063
|
Total
current assets
|
26,760,191
|
28,634,329
|
|
|
|
Other
assets
|
34,836
|
34,836
|
Vineyard
development costs, net
|
7,356,300
|
7,028,920
|
Property
and equipment, net (Note 3)
|
26,231,199
|
25,784,451
|
Operating
lease right of use assets
|
4,971,990
|
-
|
|
|
|
TOTAL ASSETS
|
$65,354,516
|
$61,482,536
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||
|
|
|
CURRENT LIABILITIES
|
|
|
Accounts
payable
|
$649,226
|
$844,820
|
Accrued
expenses
|
685,921
|
911,129
|
Current
portion of notes payable
|
1,508,582
|
1,685,181
|
Current
portion of long-term debt
|
424,832
|
417,293
|
Current
portion of lease liabilities
|
191,290
|
-
|
Unearned
revenue
|
461,438
|
517,710
|
Grapes
payable
|
-
|
1,019,129
|
Total
current liabilities
|
3,921,289
|
5,395,262
|
|
|
|
|
|
|
Long-term
debt, net of current portion and debt issuance costs
|
6,043,785
|
6,251,316
|
Lease
liabilities, net of current portion
|
4,833,625
|
-
|
Deferred
rent liability
|
-
|
50,480
|
Deferred
gain
|
8,935
|
24,983
|
Deferred
income taxes
|
2,200,227
|
2,200,227
|
Total
liabilities
|
17,007,861
|
13,922,268
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
Redeemable preferred stock, no par value, 10,000,000 shares
authorized,
|
|
|
4,662,768
shares issued and outstanding, liquidation preference
|
|
|
$19,863,392
at June 30, 2019 and 4,662,768 shares issued and
|
|
|
outstanding, liquidation preference $19,350,487, at December 31,
2018,
|
|
|
respectively.
|
18,832,006
|
18,319,102
|
Common stock, no par value, 10,000,000 shares authorized,
4,964,529
|
|
|
shares
issued and outstanding at June 30, 2019 and
|
|
|
December
31, 2018, respectively.
|
8,512,489
|
8,512,489
|
Retained
earnings
|
21,002,160
|
20,728,677
|
Total
shareholders’ equity
|
48,346,655
|
47,560,268
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$65,354,516
|
$61,482,536
|
The accompanying notes are an integral part of this financial
statement
4
WILLAMETTE VALLEY VINEYARDS, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
Three months ended
|
Six months ended
|
||
|
June 30,
|
June 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
SALES, NET
|
$5,790,837
|
$5,821,292
|
$10,789,623
|
$10,353,911
|
COST OF SALES
|
2,292,479
|
2,099,186
|
4,010,629
|
3,741,561
|
|
|
|
|
|
GROSS PROFIT
|
3,498,358
|
3,722,106
|
6,778,994
|
6,612,350
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
Sales
and marketing
|
1,906,586
|
1,641,372
|
3,681,586
|
3,168,451
|
General
and administrative
|
995,341
|
901,829
|
1,936,539
|
1,792,650
|
Total
operating expenses
|
2,901,927
|
2,543,201
|
5,618,125
|
4,961,101
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
596,431
|
1,178,905
|
1,160,869
|
1,651,249
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
Interest
income
|
840
|
2,137
|
10,286
|
9,004
|
Interest
expense
|
(111,088)
|
(116,284)
|
(221,502)
|
(235,002)
|
Other
income, net
|
8,091
|
45,336
|
121,100
|
138,042
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
494,274
|
1,110,094
|
1,070,753
|
1,563,293
|
|
|
|
|
|
INCOME TAX PROVISION
|
(134,363)
|
(306,839)
|
(284,366)
|
(429,583)
|
|
|
|
|
|
NET INCOME
|
359,911
|
803,255
|
786,387
|
1,133,710
|
|
|
|
|
|
Accrued preferred stock dividends
|
(256,452)
|
(256,438)
|
(512,904)
|
(511,332)
|
|
|
|
|
|
INCOME APPLICABLE TO COMMON SHAREHOLDERS
|
$103,459
|
$546,817
|
$273,483
|
$622,378
|
|
|
|
|
|
Income per common share after preferred dividends
|
$0.02
|
$0.11
|
$0.06
|
$0.13
|
|
|
|
|
|
Weighted average number of
|
|
|
|
|
common shares outstanding
|
4,964,529
|
4,964,529
|
4,964,529
|
4,964,529
|
The accompanying notes are an integral part of this financial
statement
5
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
|
Six-Month Period Ended June 30, 2019
|
|||||
|
Redeemable
|
|
|
|
|
|
|
Preferred Stock
|
Common Stock
|
Retained
|
|
||
|
Shares
|
Dollars
|
Shares
|
Dollars
|
Earnings
|
Total
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
4,662,768
|
$18,319,102
|
4,964,529
|
$8,512,489
|
$20,728,677
|
$47,560,268
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,452
|
-
|
-
|
(256,452)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
426,476
|
426,476
|
|
|
|
|
|
|
|
Balance at March 31, 2019
|
4,662,768
|
$18,575,554
|
4,964,529
|
$8,512,489
|
$20,898,701
|
$47,986,744
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,452
|
-
|
-
|
(256,452)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
359,911
|
359,911
|
|
|
|
|
|
|
|
Balance at June 30, 2019
|
4,662,768
|
$18,832,006
|
4,964,529
|
$8,512,489
|
$21,002,160
|
$48,346,655
|
|
Six-Month Period Ended June 30, 2018
|
|||||
|
Redeemable
|
|
|
|
|
|
|
Preferred Stock
|
Common Stock
|
Retained
|
|
||
|
Shares
|
Dollars
|
Shares
|
Dollars
|
Earnings
|
Total
|
|
|
|
|
|
|
|
Balance at December 31, 2017
|
4,427,991
|
$17,339,508
|
4,964,529
|
$8,512,489
|
$18,889,012
|
$44,741,009
|
|
|
|
|
|
|
|
Preferred
stock sold
|
206,432
|
435,856
|
|
|
|
435,856
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
254,893
|
-
|
-
|
(254,893)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
330,454
|
330,454
|
|
|
|
|
|
|
|
Balance at March 31, 2018
|
4,634,423
|
$18,030,257
|
4,964,529
|
$8,512,489
|
$18,964,573
|
$45,507,319
|
|
|
|
|
|
|
|
Preferred
stock sold
|
28,095
|
543,807
|
|
|
|
543,807
|
|
|
|
|
|
|
|
Preferred
stock dividends accrued
|
-
|
256,438
|
-
|
-
|
(256,438)
|
-
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
803,255
|
803,255
|
|
|
|
|
|
|
|
Balance at June 30, 2018
|
4,662,518
|
$18,830,502
|
4,964,529
|
$8,512,489
|
$19,511,390
|
$46,854,381
|
The
accompanying notes are an integral part of this financial
statement
6
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
Six months ended June 30,
|
|
|
2019
|
2018
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
income
|
$786,387
|
$1,133,710
|
Adjustments
to reconcile net income to net cash
|
|
|
from
operating activities:
|
|
|
Depreciation
and amortization
|
899,429
|
801,147
|
Loss
on disposition of property & equipment
|
487
|
72
|
Non-cash
loss from other assets
|
-
|
14,317
|
Loan
fee amortization
|
6,563
|
6,624
|
Deferred
rent liability
|
(50,480)
|
(15,772)
|
Deferred
gain
|
(16,049)
|
(16,048)
|
Change
in operating assets and liabilities:
|
|
|
Accounts
receivable, net
|
599,341
|
358,213
|
Inventories
|
(165,982)
|
(151,887)
|
Prepaid
expenses and other current assets
|
44,838
|
(43,222)
|
Unearned
revenue
|
(56,272)
|
(41,524)
|
Deferred
revenue-distribution agreement
|
-
|
(71,430)
|
Grapes
payable
|
(1,019,129)
|
(1,455,569)
|
Accounts
payable
|
(195,828)
|
(474,940)
|
Accrued
expenses
|
(225,208)
|
(91,908)
|
Income
taxes payable/(receivable)
|
(94,884)
|
95,284
|
Net
cash from operating activities
|
513,213
|
47,067
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
Additions
to vineyard development costs
|
(349,362)
|
(632,647)
|
Additions
to property and equipment
|
(1,271,522)
|
(2,370,272)
|
Net
cash from investing activities
|
(1,620,884)
|
(3,002,919)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
Payment
on installment note for property purchase
|
(176,599)
|
(174,348)
|
Payments
on long-term debt
|
(206,555)
|
(196,688)
|
Proceeds
from issuance of preferred stock
|
-
|
549,357
|
Net
cash from financing activities
|
(383,154)
|
178,321
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,490,825)
|
(2,777,531)
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
9,737,467
|
13,776,257
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
$8,246,642
|
$10,998,726
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
Purchases
of property and equipment and vineyard development
|
|
|
costs
included in accounts payable
|
$136,778
|
$161,217
|
The accompanying notes are an integral part of this financial
statement
7
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1) BASIS OF PRESENTATION
The
accompanying unaudited interim financial statements as of June 30,
2019 and for the three and six months ended June 30, 2019 and 2018
have been prepared in conformity with accounting principles
generally accepted in the United States (“GAAP”) for
interim financial statements. The financial information as of
December 31, 2018 is derived from the audited financial statements
presented in the Willamette Valley Vineyards, Inc. (the
“Company”) Annual Report on Form 10-K for the year
ended December 31, 2018. Certain information or footnote
disclosures normally included in financial statements prepared in
accordance with U.S. GAAP have been condensed or omitted pursuant
to the rules and regulations of the Securities and Exchange
Commission. In the opinion of management, the accompanying
financial statements include all adjustments necessary (which are
of a normal recurring nature) for the fair statement of the results
of the interim periods presented. The accompanying financial
statements should be read in conjunction with the Company’s
audited financial statements for the year ended December 31, 2018,
as presented in the Company’s Annual Report on Form
10-K.
Operating
results for the three and six months ended June 30, 2019 are not
necessarily indicative of the results that may be expected for the
entire year ending December 31, 2019, or any portion
thereof.
The
Company’s revenues include direct-to-consumer sales and
national sales to distributors. These sales channels utilize shared
resources for production, selling and distribution.
Earnings
per share after preferred stock dividends are computed based on the
weighted-average number of common shares outstanding each
period.
The
following table presents the earnings per share after preferred
stock dividends calculation for the periods shown:
|
Three months ended June 30,
|
Six months ended June 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Numerator
|
|
|
|
|
|
|
|
|
|
Net
income
|
$359,911
|
$803,255
|
$786,387
|
$1,133,710
|
Accrued
preferred stock dividends
|
(256,452)
|
(256,438)
|
(512,904)
|
(511,332)
|
|
|
|
|
|
Net
income applicable to common shares
|
$103,459
|
$546,817
|
$273,483
|
$622,378
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares
|
4,964,529
|
4,964,529
|
4,964,529
|
4,964,529
|
|
|
|
|
|
Income per common share
|
|
|
|
|
after preferred
dividends
|
$0.02
|
$0.11
|
$0.06
|
$0.13
|
Recently issued accounting standards (adopted) – In
February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). This update requires
that lessees recognize assets and liabilities on the balance sheet
for the rights and obligations created by all leases with terms of
more than 12 months. ASU 2016-02 also requires disclosures designed
to give financial statement users information on the amount,
timing, and uncertainty of cash flows arising from leases. These
disclosures include both qualitative and quantitative information.
The effective date for ASU 2016-02 is for fiscal years, and interim
periods within those fiscal years, beginning after December 15,
2018 with earlier adoption permitted. The Company adopted
this new standard on its financial statements on January 1, 2019
using the cumulative effect adjustment method and determined
right-of-use assets to be approximately $5.0 million as of December
31, 2018 of which approximately $4.8 million, or 96.0%, represent
the lease of vineyard property. The Company recognized these
right-of-use assets, and their respective liabilities, and began
amortizing them prospectively beginning in first quarter 2019. This
standard had a material impact on its Balance Sheet but a minimal
direct impact on its Statement of Operations. Because 96.0% of the
Company’s leases are for vineyard land, lease costs are
recognized either as part of capitalized vineyard development costs
or inventory valuation depending on the productive or
pre-productive nature of the vineyard. Therefore, most changes to
lease expenses as a result of this standard flow through inventory
and ultimately become part of cost of sales.
8
The accounting standards that have been issued by the FASB or other
standards-setting bodies that do not require adoption until a
future date are not expected to have a material impact on our
financial statements upon adoption.
2) INVENTORIES
The
Company’s inventories, by major classification, are
summarized as follows, as of the dates shown:
|
June
30, 2019
|
December
31, 2018
|
|
|
|
Winemaking
and packaging materials
|
$892,945
|
$736,902
|
Work-in-process
(costs relating to
|
|
|
unprocessed
and/or unbottled wine products)
|
6,719,383
|
8,527,814
|
Finished
goods (bottled wine and related products)
|
8,800,763
|
6,982,393
|
|
|
|
Current
inventories
|
$16,413,091
|
$16,247,109
|
3) PROPERTY AND EQUIPMENT
The
Company’s property and equipment consists of the following,
as of the dates shown:
|
June
30, 2019
|
December
31, 2018
|
|
|
|
Construction
in progress
|
$2,817,584
|
$1,747,047
|
Land,
improvements and other buildings
|
11,135,596
|
11,135,596
|
Winery
building and hospitality center
|
16,099,378
|
15,993,490
|
Equipment
|
12,777,659
|
12,750,152
|
|
|
|
|
42,830,217
|
41,626,285
|
|
|
|
Accumulated
depreciation
|
(16,599,018)
|
(15,841,834)
|
|
|
|
Property
and equipment, net
|
$26,231,199
|
$25,784,451
|
4) DISTRIBUTION AGREEMENT RECEIVABLE AND DEFERRED
REVENUE
Effective
September 1, 2011, the Company entered into an agreement with
Young’s Market Company for distribution of Company-produced
wines in Oregon and Washington. The terms of this contract include
exclusive rights to distribute Willamette Valley Vineyard’s
wines in Oregon and Washington for seven years expiring September
1, 2018. To facilitate the transition, with as little disruption as
possible, Young’s Market Company agreed to compensate
Willamette Valley Vineyards for ongoing Oregon sales and branding
efforts. As a result, the Company was due to receive $250,000 per
year starting on September 2011 for each of the next four years for
a total of $1,000,000. In October of 2014, the Company received
payment of the final $250,000 under this agreement. The total
amount of $1,000,000 received by the Company related to this
agreement is being recognized as revenue on a straight-line basis
over the seven year life of the agreement. For the three months
ended June 30, 2019 and 2018, the Company has recognized revenue
related to this agreement in the amount of $0 and $35,715,
respectively, recorded to other income. For the six months ended
June 30, 2019 and 2018, the Company has recognized revenue related
to this agreement in the amount of $0 and $71,430, respectively,
recorded to other income.
5) DEBT
Line of Credit Facility – In December of 2005 the
Company entered into a revolving line of credit agreement with
Umpqua Bank that allows borrowings of up to $2,000,000 against
eligible accounts receivable and inventories as defined in the
agreement. The revolving line bears interest at prime, is payable
monthly, and is subject to annual renewal. In June of 2018, the
Company renewed the credit agreement until July 31, 2019. The
interest rate was 4.00% at June 30, 2019 and December 31, 2018. At
June 30, 2019 and December 31, 2018 there was no outstanding
balance on this revolving line of credit.
9
Notes payable –In March of 2017 the Company purchased
approximately 45 acres of farmland in the Walla Walla AVA under
terms that included paying one third of the price upon closing, one
third on March 15, 2018 and one third on March 15, 2019. As of June
30, 2019 the Company did not have a balance due on this note. As of
December 31, 2018 the Company had a balance due of
$137,667.
In
February of 2017 the Company purchased property, including vineyard
land, bare land and structures in the Dundee Hills AVA under terms
that included a 15 year note payable with quarterly payments of
$42,534 at 6%. The note may be called by the owner, up to the
outstanding balance, with 180 days written notice. As of June 30,
2019 the Company had a balance of $1,508,582 due on this note. As
of December 31, 2018 the Company had a balance of $1,547,514 due on
this note.
Long Term Debt –The Company has two long term debt
agreements with Farm Credit Services with an aggregate outstanding
balance of $6,616,111 and $6,816,928 as of June 30, 2019 and
December 31, 2018. These loans require monthly principal and
interest payments of $62,067 for the life of the loans, at annual
fixed interest rates of 4.75% and 5.21%, and with maturity dates of
2028 and 2032. The general purposes of these loans were to make
capital improvements to the winery and vineyard
facilities.
The
Company has an outstanding loan with Toyota Credit Corporation
maturing in February 2021, at zero interest, with an outstanding
balance of $18,168 and $23,906 as of June 30, 2019 and December 31,
2018, respectively. The purpose of this loan was to purchase a
vehicle.
As of
June 30, 2019 the Company had unamortized debt issuance costs of
$165,662. As of December 31, 2018 the Company had unamortized debt
issuance costs of $172,225.
6) INTEREST AND TAXES PAID
Income taxes – The Company paid $379,250 and $334,000
in income taxes for the three months ended June 30, 2019 and 2018,
respectively. The Company paid $379,250 and $334,000 in income
taxes for the six months ended June 30, 2019 and 2018,
respectively.
Interest - The Company paid $109,009 and $115,161 for the
three months ended June 30, 2019 and 2018, respectively, in
interest on long-term debt. The Company paid $217,719 and $229,837
for the six months ended June 30, 2019 and 2018, respectively, in
interest on long-term debt.
7) SEGMENT REPORTING
The
Company has identified two operating segments, Direct Sales and
Distributor Sales, based upon their different distribution
channels, margins and selling strategies. Direct Sales includes
retail sales in the tasting room and remote sites, Wine Club sales,
on-site events, kitchen and catering sales and other sales made
directly to the consumer without the use of an intermediary,
including sales of bulk wine or grapes. Distributor Sales include
all sales through a third party where prices are given at a
wholesale rate.
The two
segments reflect how the Company’s operations are evaluated
by senior management and the structure of its internal financial
reporting. The Company evaluates performance based on the gross
profit of the respective business segments. Selling expenses that
can be directly attributable to the segment, including depreciation
of segment specific assets, are included, however, centralized
selling expenses and general and administrative expenses are not
allocated between operating segments. Therefore, net income
information for the respective segments is not available. Discrete
financial information related to segment assets, other than segment
specific depreciation associated with selling, is not available and
that information continues to be aggregated.
The
following table outlines the sales, cost of sales, gross margin,
directly attributable selling expenses, and contribution margin of
the segments for the three and six month periods ending June 30,
2019 and 2018. Sales figures are net of related excise
taxes.
10
|
Three Months Ended June 30,
|
|||||
|
Direct
Sales
|
Distributor
Sales
|
Total
|
|||
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Sales,
net
|
$2,359,444
|
$2,353,487
|
$3,431,393
|
$3,467,805
|
$5,790,837
|
$5,821,292
|
Cost
of Sales
|
689,204
|
650,359
|
1,603,275
|
1,448,827
|
2,292,479
|
2,099,186
|
Gross
Margin
|
1,670,240
|
1,703,128
|
1,828,118
|
2,018,978
|
3,498,358
|
3,722,106
|
Selling
Expenses
|
1,156,397
|
1,030,106
|
578,391
|
545,403
|
1,734,788
|
1,575,509
|
Contribution
Margin
|
$513,843
|
$673,022
|
$1,249,727
|
$1,473,575
|
$1,763,570
|
$2,146,597
|
Percent
of Sales
|
40.7%
|
40.4%
|
59.3%
|
59.6%
|
100.0%
|
100.0%
|
|
Six
Months Ended June 30,
|
|||||
|
Direct
Sales
|
Distributor
Sales
|
Total
|
|||
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Sales,
net
|
$4,079,621
|
$3,903,643
|
$6,710,002
|
$6,450,268
|
$10,789,623
|
$10,353,911
|
Cost
of Sales
|
1,032,643
|
1,038,543
|
2,977,986
|
2,703,018
|
4,010,629
|
3,741,561
|
Gross
Margin
|
3,046,978
|
2,865,100
|
3,732,016
|
3,747,250
|
6,778,994
|
6,612,350
|
Selling
Expenses
|
2,230,768
|
2,016,858
|
1,131,059
|
995,706
|
3,361,827
|
3,012,564
|
Contribution
Margin
|
$816,210
|
$848,242
|
$2,600,957
|
$2,751,544
|
$3,417,167
|
$3,599,786
|
Percent
of Sales
|
37.8%
|
37.7%
|
62.2%
|
62.3%
|
100.0%
|
100.0%
|
Direct
sales include $2,800 and $134,970 of bulk wine sales in the three
months ended June 30, 2019 and 2018, respectively. Direct sales
include $45,563 and $134,970 of bulk wine sales in the six months
ended June 30, 2019 and 2018, respectively.
8) SALE OF PREFERRED STOCK
In August 2015, the Company commenced a public offering of our
Series A Redeemable Preferred Stock pursuant to a registration
statement filed with the Securities and Exchange Commission. The
preferred stock under this issue is non-voting and ranks senior in
rights and preferences to the Company’s common stock.
Shareholders of this issue are entitled to receive dividends, when
and as declared by the Company’s Board of Directors, at a
rate of $0.22 per share. Dividends accrued but not paid will be
added to the liquidation preference of the stock until the dividend
is declared and paid. At any time after June 1, 2021, the Company
has the option, but not the obligation, to redeem all of the
outstanding preferred stock in an amount equal to the original
issue price of $4.15 per share plus accrued but unpaid dividends
and a redemption premium equal to 3% of the original issue price of
$4.15 per share. The Company registered this transaction with the
securities authorities of the States of Oregon and Washington and
subsequently obtained a listing on the NASDAQ under the trading
symbol WVVIP. This issue had an aggregate initial offering price
not to exceed $6,000,000 and was fully subscribed as of December
31, 2015.
On December 23, 2015 the Company filed a Registration Statement on
Form S-3 with the SEC pertaining to the potential future issuance
of one or more classes or series of debt, equity or derivative
securities. On February 28, 2016 shareholders of the Series A
Redeemable Preferred Stock approved an increase in shares
designated as Series A Redeemable Preferred Stock, from 1,445,783
to 2,857,548 shares, and amended the certificate of designation for
those shares to allow the Company’s Board of Directors to
make future increases.
On March 10, 2016 the Company filed a Prospectus Supplement to the
December 2015 Form S-3, pursuant to which the Company proposed to
offer and sell, on a delayed or continuous basis, up to 970,588
additional shares of Series A Redeemable Preferred stock having
proceeds not to exceed $4,125,000. This stock was established to be
sold in four offering periods beginning with an offering price of
$4.25 per share and concluding at $4.55 per share. The Company sold
all preferred stock available under this offering.
On May
3, 2017, the Company filed with the SEC a Prospectus Supplement to
the December 2015 Form S-3,
pursuant to which the Company proposed to offer and sell, on a
delayed or continuous basis, up to 2,298,851 additional shares of
Series A Redeemable Preferred stock having proceeds not to exceed
$10,000,000. This stock was established to be sold in four offering
periods beginning with an offering price of $4.35 per share and
concluding at $4.65 per share. The Company sold all preferred stock
available under this offering.
11
9) LEASES
In
February 2016, the FASB issued Accounting Standards Update 2016-02
(ASU 2016-02), Leases (Topic 842). ASU 2016-02 requires lessees to
recognize a right-of-use (ROU) asset and lease liability in the
balance sheet for all leases, including operating leases, with
terms of more than twelve months. Recognition, measurement and
presentation of expenses and cash flows from a lease by a lessee
have not significantly changed from previous guidance. The
amendments also require qualitative disclosures along with specific
quantitative disclosures. We adopted this guidance using the
cumulative-effect adjustment method on January 1, 2019, meaning we
did not restate prior periods. Current year financial information
is presented under the guidance in Topic 842, while prior year
information will continue to be presented under Topic 840. Adoption
of the standard resulted in the recognition of an operating ROU
asset of approximately $5.0 million, of which $4.8 million, or
96.0%, represent the lease of vineyard property. Vineyard lease
costs are recognized either as part of capitalized vineyard
development costs or inventory valuation depending on the
productive or pre-productive nature of the vineyard. As such,
adoption of the standard did not have a material impact on our
Statement of Operations or Statement of Cash flows but did have a
material impact on our Balance Sheet.
We
determine if an arrangement is a lease at inception. On our balance
sheet, our operating leases are included in Operating lease
right-of-use assets, Current portion of lease liabilities and Lease
liabilities, net of current portion. The Company does not currently
have any finance leases.
ROU
assets represent our right to use an underlying asset for the lease
term and lease liabilities represent our obligation to make lease
payments arising from the lease. Operating lease ROU assets and
liabilities are recognized at the commencement date based on the
present value of lease payments over the lease term. For leases
that do not provide an implicit rate, we use our incremental
borrowing rate based on the information available at commencement
date in determining the present value of lease payments. We use the
implicit rate when readily determinable. Lease expense for lease
payments is recognized on a straight-line basis over the lease
term.
Significant
judgment may be required when determining whether a contract
contains a lease, the length of the lease term, the allocation of
the consideration in a contract between lease and non-lease
components, and the determination of the discount rate included in
our leases. We review the underlying objective of each contract,
the terms of the contract, and consider our current and future
business conditions when making these judgments.
Operating leases – Vineyard - In December 1999, under a
sale-leaseback agreement, the Company sold approximately 79 acres
of the Tualatin Vineyards property with a net book value of
approximately $1,000,000 for approximately $1,500,000 cash and
entered into a 20-year operating lease agreement, with three
five-year extension options, and contains an escalation provision
of 2.5% per year. The gain of approximately $500,000 is being
amortized over the life of the lease. This property is referred to
as the Peter Michael Vineyard and includes approximately 66 acres
of producing vineyards.
In
December 2004, under a sale-leaseback agreement, the Company sold
approximately 75 acres of the Tualatin Vineyards property with a
net book value of approximately $551,000 for approximately $727,000
cash and entered into a 15-year operating lease agreement, with
three five-year extension options, for the vineyard portion of the
property. The lease contains a formula-based escalation provision
with a maximum increase of 4% every three years. Approximately
$99,000 of the total gain of $176,000 has been deferred and is
being amortized over the life of the lease. This property is
referred to as the Meadowview Vineyard, and includes approximately
49 acres of producing vineyards.
The
amortization of the deferred gain is recorded as an offset to
expense in selling, general and administrative
expenses.
In
February 2007, the Company entered into a lease agreement for 59
acres of vineyard land at Elton Vineyards. This lease is for a
10-year term with four five-year renewals at the Company’s
option. The lease contains an escalation provision tied to the CPI
not to exceed 2% per annum. In 2017, the Company exercised its
option to renew the lease until December 31, 2022.
In July
2008, the Company entered into a 34-year lease agreement with a
property owner in the Eola Hills for approximately 110 acres
adjacent to the existing Elton Vineyards site. These 110 acres are
being developed into vineyards. Terms of this agreement contain
rent increases, that rises as the vineyard is developed, and
contains an escalation provision of CPI plus .5% per year capped at
4%. This property is referred to as part of Ingram
Vineyard.
12
In
March 2017, the Company entered into a 25-year lease for
approximately 20 acres of agricultural land in Dundee, Oregon.
These acres are being developed into vineyards. This lease contains
an annual payment that remains constant throughout the term of the
lease. This property is referred to as part of Bernau Estate
Vineyard.
Operating Leases – Non-Vineyard - In September 2018,
the Company renewed an existing lease for three years, with two
one-year renewal options, for its McMinnville tasting room. The
lease contains an escalation provision with a cap at 3% per
year.
In
January 2018, the Company assumed a lease, with four remaining
years, for its Maison Bleue tasting room in Walla Walla,
Washington. The lease contains fixed payments that increase over
the term of the agreement.
Operating leases – Not yet commenced – The
Company has entered into a contract to build and lease a retail
wine facility in Folsom, California, referred to as Willamette
Wineworks, and anticipates this lease commencing in fourth quarter
2019.
The
following tables provide lease cost and other lease information for
the three and six months ended June 30, 2019:
|
Three Months Ended
|
Six Months Ended
|
|
June 30, 2019
|
June 30, 2019
|
|
|
|
Lease Cost
|
|
|
Operating
Lease cost - Vineyards
|
$113,685
|
$227,370
|
Operating
Lease cost - Other
|
17,580
|
35,160
|
Short-term
lease cost
|
9,273
|
17,900
|
Total
Lease Cost
|
$140,538
|
$280,430
|
|
|
|
Other information
|
|
|
(Gains)
and losses on sale and leaseback transactions, net
|
$(8,024)
|
$(16,048)
|
Cash
paid for amounts included in the measurement
|
|
|
of
lease liabilities
|
|
|
Operating
cash flows from operating leases - Vineyard
|
104,948
|
209,514
|
Operating
cash flows from operating leases - Other
|
17,400
|
34,800
|
Weighted-average
remaining lease term - operating leases
|
18.42
|
18.42
|
Weighted-average
discount rate - operating leases
|
6.24%
|
6.24%
|
As of
June 30, 2019, maturities of lease liabilities were as
follows:
|
Operating
|
Years Ended December 31,
|
Leases
|
2019
|
$107,019
|
2020
|
222,420
|
2021
|
210,307
|
2022
|
197,651
|
2023
|
190,730
|
Thereafter
|
4,096,788
|
Present
value of operational lease liabilities
|
$5,024,915
|
13
10) COMMITMENTS AND CONTINGENCIES
Litigation – From time to time, in the normal
course of business, the Company is a party to legal proceedings.
Management believes that these matters will not have a material
adverse effect on the Company’s financial position, results
of operations or cash flows, but, due to the nature of litigation,
the ultimate outcome of any potential actions cannot presently be
determined.
Grape Purchases - The Company has entered into a long-term
grape purchase agreement with one of its Willamette Valley wine
grape growers. This contract amended and extended three separate
contracts for the purchase of fruit through the 2023 harvest year.
With this agreement the Company purchases an annually agreed upon
quantity of fruit, at pre-determined prices, within strict quality
standards and crop loads. The Company cannot calculate the minimum
or maximum payment as such a calculation is dependent in large part
on unknowns such as the quantity of fruit needed by the Company and
the availability of grapes produced that meet the strict quality
standards in any given year. If no grapes are produced that meet
the contractual quality levels, the grapes may be refused, and no
payment would be due.
11)
SUBSEQUENT EVENTS
Subsequent
events are events or transactions that occur after the balance
sheet date but before financial statements are issued. The Company
recognizes in the financial statements the effects of all
subsequent events that provide additional evidence about conditions
that existed at the date of the balance sheet, including the
estimates inherent in the process of preparing the financial
statements. The Company’s financial statements do not
recognize subsequent events that provide evidence about conditions
that did not exist at the date of the balance sheet but arose after
the balance sheet date and before financial statements are
issued.
Line of Credit Facility – In July of 2019, the Company
renewed the credit agreement until July 31, 2021. The interest rate
at renewal was 5.00%.
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
As used
in this Quarterly Report on Form 10-Q, “we,”
“us,” “our” and “the Company”
refer to Willamette Valley Vineyards, Inc.
Forward Looking Statements
This
Management’s Discussion and Analysis of Financial Condition
and Results of Operations and other sections of this Form 10-Q
contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These
forward-looking statements involve risks and uncertainties that are
based on current expectations, estimates and projections about the
Company’s business, and beliefs and assumptions made by
management. Words such as “expects,”
“anticipates,” “intends,”
“plans,” “believes,” “seeks,”
“estimates” “intends,” “plans,”
“predicts,” “potential,”
“should,” or “will” or the negative thereof
and variations of such words and similar expressions are intended
to identify such forward-looking statements. Therefore, actual
outcomes and results may differ materially from what is expressed
or forecasted in such forward-looking statements due to numerous
factors, including, but not limited to: availability of financing
for growth, availability of adequate supply of high quality grapes,
successful performance of internal operations, impact of
competition, changes in wine broker or distributor relations or
performance, impact of possible adverse weather conditions, impact
of reduction in grape quality or supply due to disease, changes in
consumer spending, the reduction in consumer demand for premium
wines and the impact of governmental regulatory decisions. In
addition, such statements could be affected by general industry and
market conditions and growth rates, and general domestic economic
conditions. Many of these risks as well as other risks that may
have a material adverse impact on our operations and business, are
identified in Item 1A in the Company’s Annual Report on Form
10-K for the year ended December 31, 2018, as well as in the
Company’s other Securities and Exchange Commission filings
and reports. The forward-looking statements in this report are made
as of the date hereof, and, except as otherwise required by law,
the Company disclaims any intention or obligation to update or
revise any forward-looking statements or to update the reasons why
the actual results could differ materially from those projected in
the forward-looking statements, whether as a result of new
information, future events or otherwise.
14
Critical Accounting Policies
The
foregoing discussion and analysis of the Company’s financial
condition and results of operations are based upon our financial
statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The
preparation of these financial statements requires the
Company’s management to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, the Company evaluates its
estimates, including those related to revenue recognition,
collection of accounts receivable, valuation of inventories, and
amortization of vineyard development costs. The Company bases its
estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions
or conditions. A description of the Company’s critical
accounting policies and related judgments and estimates that affect
the preparation of the Company’s financial statements is set
forth in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2018. Such policies were unchanged during
the six months ended June 30, 2019.
Overview
The
Company continues to position itself for strategic growth through
property purchases, property development and issuance of Preferred
Stock. Management expects near term financial results to be
negatively impacted by these activities as a result of incurring
costs of accrued preferred stock dividends, strategic planning and
development costs and other growth associated costs.
The
Company’s wines are made from grapes grown in vineyards
owned, leased or contracted by the Company, and from grapes
purchased from other nearby vineyards. The grapes are harvested,
fermented and made into wine at the Company’s winery in
Turner Oregon (the “Winery”) and the wines are sold
principally under the Company’s Willamette Valley Vineyards
label, but also under the Griffin Creek, Pambrun, Elton, Maison
Bleue, Pere Mi and Tualatin Estates labels. The Company also owns
the Tualatin Estate Vineyards and Winery, located near Forest
Grove, Oregon. The Company generates revenues from the sales of
wine to wholesalers and direct to consumers.
Direct
to consumer sales primarily include sales through the
Company’s tasting rooms and wine club. Direct to consumer
sales are more profitable to the Company than sales through
distributors due to prices received being closer to retail than
those prices paid by wholesalers. The Company continues to
emphasize growth in direct to consumer sales through the
Company’s remodeled 35,642 square foot hospitality facility
at the Winery and expansion and growth in wine club membership.
Additionally, the Company’s preferred stock sales since
August 2015 have resulted in approximately 5,744 new preferred
stockholders many of which the Company believes are wine
enthusiasts. When considering joint ownership, we believe these new
stockholders represent approximately 9,000 potential customers of
the Company. Membership in the Company’s wine club increased
by approximately 211 net members, or2.8%, to a total of 7,679
members during the six months ending June 30, 2019. The Company
believes the increase in preferred stockholders, who receive
enhanced discounts, has reduced the number of people who would
otherwise become Wine Club members. However, management anticipates
that new preferred stockholders will purchase the Company’s
wines over a longer period of time, than the average Wine Club
member, making their enhanced winery status beneficial to the
Company.
Periodically,
the Company will sell grapes or bulk wine, due to them not meeting
Company standards or being excess to production targets, however
this is not a significant part of the Company’s activities.
The Company had bulk wine sales of $2,800 for the three months ended
June 30, 2019 and $134,970 in bulk wine sales for the same period
of 2018. The Company had bulk wine sales of $45,563 for the six
months ended June 30, 2019 and $134,970 in bulk wine sales for the
same period of 2018.
The
Company sold approximately 68,997 and 67,558 cases of produced wine
during the six months ended June 30, 2019 and 2018, respectively,
an increase of 1,439 cases, or 2.1% in the current year period over
the prior year period. The increase in wine case sales was
the result of increased sales through distributors.
Cost of
sales includes grape costs, whether purchased or grown at Company
vineyards, winemaking and processing costs, bottling, packaging,
warehousing and shipping and handling costs. For grapes grown at
Company vineyards, costs include farming expenditures and
amortization of vineyard development costs.
At June
30, 2019, wine inventory included approximately 132,222 cases of
bottled wine and 255,167 gallons of bulk wine in various stages of
the aging process. Case wine is expected to be sold over the next
12 to 24 months and generally before the release date of the next
vintage. The Winery bottled approximately 102,576 cases during the
six months ended June 30, 2019.
15
Willamette Valley Vineyards continues to receive positive
recognition through national magazines, regional publications,
local newspapers, online articles and broadcast networks in the
second quarter of 2019.
Josh Raynolds
from Vinous awarded
the Company’s 2016 Elton Self-Rooted Pinot
Noir with 94 points, the 2016 Elton Florine Pinot
Noir with 93 points, the 2016 the O'Brien Pinot Noir with 93
points, the 2016 Hannah Pinot Noir with 91 points and 2016 Estate
Pinot Noir with 90 points.
The Company’s Maison Bleue 2016 Graviere Syrah, sourced from
The Rocks District in the Walla Walla AVA, was rated 92 points
by Wine
Spectator. The 2016 Graviere
Syrah also received a score of 92 points from Jeb Dunnuck, 92
points from the International
Wine Report and 90 points
from Wine
Enthusiast. Maison Bleue’s
2016 Voyageur Syrah received a score of 93 points from Jeb
Dunnuck, 93 points from theInternational
Wine Report and 91 points and
Editors’ Choice from Wine
Enthusiast. Maison Bleue’s
2016 Voltigeur Viognier received 92 points from
the International
Wine Report.
Wine Enthusiast awarded the
Company’s 2016 Pambrun Cabernet Sauvignon, sourced from
high-elevation hillside plantings in Walla Walla’s SeVein,
with 90 points.
The Company’s 2016 Estate Pinot received 92 points
from Wine
Spectator. The Barrel
Cellar also reviewed the Company’s 2016 Estate Pinot Noir and
gave it 91 points and awarded the Company’s 2017 Whole
Cluster Pinot Noir with 92 points.
Wine & Spirits awarded the
Company's 2017 Whole Cluster Rosé of Pinot with 90
points, named a "Best Buy" and named one of the Year’s
Best Rosés. They also named the Company’s 2016
Méthode Champenoise Brut as one of the
“Year’s Best Summer
Sparklers” and received a score of 90
points.
James Suckling awarded the Company’s 2017 Estate
Chardonnay with 91 points. It was also awarded 91
points and received a Gold medal from
SavorNW.
The company was selected as a finalist in the
2019 Sunset
Magazine Travel Awards.
The awards honor excellence and innovation in the tourism industry
across the 13 Western states, British Columbia and
Alberta.
The Company won “Gold” in the following categories for
the 2019 Best of the Mid-Valley Awards based on community votes:
Best Winery, Best Place to Buy Wine, Best Date Night, Best Local
Chef, Best Fine Dining and Best Place to Take Out of Town
Guests.
The Company’s 2017 Whole Cluster Pinot Noir and McMinnville
Tasting Room were featured in the April issue
of Alaska
Beyond, Alaska Airlines
onboard magazine.
The Company’s 2016 Dijon Clone Chardonnay was featured
on KATU Newschannel 2 (Portland ABC-affiliated television station)
for Oregon Wine Month.
The Company’s Estate Pinot Noir, Tualatin Estate
Chardonnay, Bernau Block Chardonnay, Grüner Veltliner, Pinot
Gris, Whole Cluster Pinot Noir, Whole Cluster Rosé of Pinot
Noir, Riesling and Maison Bleue wines were featured in articles
by Paste
Magazine, Boston
Herald, Lowell
Sun, Fitchburg
Sentinel, Wine
& Spirits,Oregon
Wine Press, Washington Tasting Room Magazine, Charleston
Gazette-Mail, Costco Wine Blog, Vine
Pair, Market
Watch, Chuck
Hill, The
Bemidji Pioneer,
12BY6, Wine-searcher and
the Cigar Dave Show.
Eastern Oregonian and Union-Bulletin covered
the Company’s partnership with the city of Milton-Freewater
to build a shared winemaking and tasting room facility at the
Maison Bleue Estate Vineyard in The Rocks
District.
The Company was included in a Yahoo
Finance article titled
"21 Stock Perks That Will Blow Your Mind."
The Company’s Estate Tasting Room and Winery Suites were
featured in articles by Travel Oregon, Oregon
Wine Press, Travel Salem and Wine
4 Food.
The Company’s Consulting Winemaker, Bill Fuller, and Tualatin
Estate Vineyard were included in an article titled, "5 Oregon
wineries that bring the state’s wine history to life"
featured in The
Oregonian. Bill
Fuller was also featured in an article by The
Oregonian about Oregon's
first White Pinot Noir.
16
The Company was included in several articles for hosting the Women
in Wine: Fermenting Change in Oregon conference,
including Oregon
Wine Press, Eugene
Register-Guard, Wine
Business Monthly and Portland
Business Journal.
The Company’s Estate Tasting Room earned the TripAdvisor
Excellence Hall of Fame for winning the Certificate of Excellence
for 5+ years in a row. It also won the 2019 "People Love us on
Yelp" Award. The Company’s McMinnville Tasting Room received
the 2019 Certificate of Excellence from TripAdvisor.
The Sacramento Bee included the
Company’s Willamette Wineworks, opening later this year in
Folsom, California, in a feature article about tasting rooms in the
Folsom area.
Oregon Solidarity, the Company’s joint winemaking project
with King Estate Winery, Silvan Ridge Winery
and The Eyrie Vineyards whose proceeds benefit the Rogue
Valley winegrowers whose contracts were abruptly canceled by a
large California wine producer, was featured in numerous articles,
including The
Washington Post, NPR, Associated
Press, Forbes, Bloomberg (2
articles), Wine
Enthusiast, Financial Advisor, Yahoo!
Finance, The
Oregonian (5
articles), Oregon
Wine Press (2
articles), Food
& Wine,Statesman Journal (2
articles), Eugene
Register-Guard (3
articles), Eugene
Weekly, Portland
Mercury, Wine
Business Monthly (4
articles), Capital
Press (2
articles), Great
Northwest Wine, Southern Oregon Wine Scene, Bend Bulletin, Wine
Advisor (2
articles), Mail
Tribune (2
articles), The
Manual, Union-Bulletin, Lake
Oswego Review (2
articles), Ashland
Tidings, Newport News Times, Wine-Searcher, PDX
Food Press, Travel
Oregon, Fermentation Wine Blog, Fine Dining Lovers
Blog, Yale
Climate Connections, Wine Trail
Traveler Blog, Howard W. Hewitt Wine Blog and the website of Pat
the Wine Guy.
The Company was mentioned in Oregon Solidarity stories on KGW
Newschannel 8 (Portland NBC affiliate),KDRV News Channel 12
(Southern Oregon ABC affiliate station), KTCL Channel
10 (Southern Oregon CBS affiliate station), KMTR Channel 6
(Eugene NBC affiliate station), KVAL Channel 13 (Eugene CBS
affiliate station) and KBND Newstalk 100.1 FM.
Additionally, Southern
Oregon Wine Scene did a cover story
on Oregon Solidarity and Travel Oregon incorporated a bottle of
Oregon Solidarity into their promotional video produced by
Weiden + Kennedy that was featured on the home page
of AdWeek as
their Ad of the Day.
The Company’s Founder/CEO was quoted in several articles
about legislation to protect the Oregon wine industry and make
out-of-state wine producers making Oregon-labeled wines pay their
fair share of Oregon wine grape taxes,
including The
Oregonian (3
articles), Portland
Business Journal (9
articles), Oregon
Wine Press, Capital
Press (2
articles), Food
and Travel News, Salem
Reporter, Wine-Searcher,
the website of KGW Newschannel 8 (Portland NBC affiliate) and on
KYKN 1430 AM in Salem.
RESULTS OF OPERATIONS
Revenue
Sales
revenue for the three months ended June 30, 2019 and 2018 were
$5,790,837 and $5,821,292, respectively, a decrease of $30,455, or
0.5%, in the current year period over the prior year period. This
decrease was mainly caused by an increase in direct
sales of $5,957 more than offset by a decrease in sales through
distributors of $36,455 in the current year three-month period over
the prior year period. The increase in direct sales to
consumers was primarily the result of retail sales increases of
$138,127, including increases in wine club and kitchen sales,
partially offset by a decrease in bulk wine sales of $132,170. The
decrease in revenue from sales through distributors was primarily
attributed to lower sales to the Company’s Oregon/Washington
distributor in May and June of 2019, as a result of the distributor
not reordering stocked wine due to software conversion issues.
Sales revenue for the six months ended June 30, 2019 and 2018 were
$10,789,623 and $10,353,911, respectively, an increase of $435,712,
or 4.2%, in the current year period over the prior year period.
This increase was mainly caused by an increase in revenues
from direct sales of $175,978 and an increase in revenues from
sales through distributors of $259,734 in the current year period
over the prior year period. The increase in revenues from
direct sales to consumers was primarily the result of increased
wine club and kitchen sales combined with a decrease in bulk wine
sales in 2019 when compared to 2018. The increase in sales through
distributors was not attributable to an isolated
factor.
17
Cost of Sales
Cost of
Sales for the three months ended June 30, 2019 and 2018 were
$2,292,479 and $2,099,186, respectively, an increase of $196,293,
or 9.2%, in the current period over the prior year period. This
change was primarily the result of an increase in cost per case of
newly released vintages. These increased costs are believed to be
unique to the 2017 vintage. The Company continues to evaluate its
cost structure to minimized product costs wherever possible. Cost
of Sales for the six months ended June 30, 2019 and 2018 were
$4,010,629 and $3,741,561, respectively, an increase of $269,068,
or 4.2%, in the current period over the prior year period. This
change was primarily the result of an increase in cost of product
sales in the current period as well as increased case
sales.
Gross Profit
Gross
profit for the three months ended June 30, 2019 and 2018 was
$3,498,358 and $3,722,106, respectively, a decrease of $223,748, or
6.0%, in the current year period over the prior year period. This
decrease was primarily the result of higher cost of product sales
combined with lower overall case sales in the second quarter when
compared to the corresponding period in the prior year. Gross
profit for the six months ended June 30, 2019 and 2018 was
$6,778,994 and $6,612,350, respectively, an increase of $166,644,
or 2.5%, in the current year period over the prior year period.
This increase was primarily the result of an increase in case sales
over the first six months of the year compared to the same period
in 2018, being partially offset by higher cost of product sales in
the current period compared to the same period in
2018.
Gross
profit as a percentage of net sales for the three months ended June
30, 2019 and 2018 was 60.4% and 63.9%, respectively, a decrease of
3.5 percentage points in the current year period over the prior
year period. Gross profit as a percentage of net sales for the six
months ended June 30, 2019 and 2018 was 62.8% and 63.9%,
respectively, a decrease of 1.1 percentage points in the current
year period over the prior year period.
Selling, General and Administrative Expense
Selling,
general and administrative expense for the three months ended June
30, 2019 and 2018 was $2,901,927 and $2,543,201 respectively, an
increase of $358,726, or 14.1%, in the current year period over the
prior year period. This increase was primarily the result of an
increase in selling expenses of $265,214, or 16.2% in addition to
an increase in general and administrative expenses of $93,512, or
10.4% in the current quarter. Selling, general and administrative
expense for the six months ended June 30, 2019 and 2018 was
$5,618,125 and $4,961,101, respectively, an increase of $657,024,
or 13.2%, in the current year period over the prior year period.
This increase was primarily the result of an increase in selling
expenses of $513,135, or 16.2% and an increase in general and
administrative expenses of $143,889, or 8.0% in the current year.
Selling expenses increased in the first half, and second quarter,
of 2019 compared to the same period in 2018 primarily as a result
of increases in sales staffing and incentive costs, shipping,
product demonstrations and marketing, among other selling related
activities. General and administrative expenses increased in both
the second quarter and first half of 2019 compared to the same
periods in 2018 primarily a result of increased staffing and
professional fees driven mostly by long-term term development and
brand protection activities in 2019.
Interest Expense
Interest
expense for the three months ended June 30, 2019 and 2018 was
$111,088 and $116,284, respectively, a decrease of $5,196 or 4.5%,
in the current year period over the prior year period. Interest
expense for the six months ended June 30, 2019 and 2018 was
$221,502 and $235,002, respectively, a decrease of $13,500 or 5.7%,
in the current year period over the prior year period. The decrease
in interest expense for the second quarter and first six months of
2019 was primarily the result of decreased debt compared to the
second quarter and first six months of 2018.
Income Taxes
The
income tax expense for the three months ended June 30, 2019 and
2018 was $134,363 and $306,839, respectively, a decrease of
$172,476 or 56.2%, in the current year period over the prior year
period mostly as a result of lower pre-tax income in the second
quarter of 2019, compared to the same quarter in 2018. The
Company’s estimated federal and state combined income tax
rate was 27.2% and 27.6% for the three months ended June 30, 2019
and 2018, respectively. The income tax expense for the six months
ended June 30, 2019 and 2018 was $284,366 and $429,583,
respectively, a decrease of $145,217 or 33.8%, in the current year
period over the prior year period mostly a result of lower pre-tax
income in the first six months of 2019, compared to the same period
in 2018. The Company’s estimated federal and state combined
income tax rate was 26.5% and 27.5% for the three months ended June
30, 2019 and 2018, respectively.
18
Net Income
Net
income for the three months ended June 30, 2019 and 2018 was
$359,911 and $803,255, respectively, a decrease of $443,344, or
55.2%, in the current year period over the prior year period. Net
income for the six months ended June 30, 2019 and 2018 was $786,387
and $1,133,710, respectively, a decrease of $347,323, or 30.6%, in
the current year period over the prior year period. The decrease in
net income for the second quarter and first half of 2019, compared
to the comparable periods in of 2018, was primarily the result of
decreased gross profits in addition to higher selling, general
& administrative expenses.
Income Applicable to Common Shareholders
Income
applicable to common shareholders for the three months ended June
30, 2019 and 2018 was $103,459 and $546,817, respectively, a
decrease of $443,358, or 81.1%, in the current year quarter over
the prior year period. Income applicable to common shareholders for
the six months ended June 30, 2019 and 2018 was $273,483 and
$622,378, respectively, a decrease of $348,896, or 56.1%, in the
current year period over the prior year period. The decrease in
income applicable to common shareholders in the second quarter and
first six months of 2019, compared to the same periods of 2018, was
primarily the result of lower net income in the current periods
partially offset by a decrease in tax provision.
Liquidity and Capital Resources
At June
30, 2019, the Company had a working capital balance of $22.8
million and a current working capital ratio of 6.82:1.
At June
30, 2019, the Company had a cash balance of $8,246,642, while at
December 31, 2018, the Company had a cash balance of $9,737,467.
The decrease in our cash balance during the first half of 2018 was
primarily the result of investment in vineyard development and
property and equipment.
Total
cash provided by operating activities in the six months ended June
30, 2019 was $513,213. Cash provided by operating activities for
the six months ended June 30, 2019 was primarily associated with
income from operations adjusted for depreciation expense and
payment of grape contracts and accounts receivable.
Total
cash used in investing activities in the six months ended June 30,
2019 was $1,620,884. Cash used in investing activities for the six
months ended June 30, 2019 primarily consisted of property and
equipment purchases and vineyard development.
Total
cash used in financing activities in the six months ended June 30,
2019 was $383,154. Cash used in financing activities for the six
months ended June 30, 2019 consisted primarily of the payment of
debt.
Non-cash
investing and financing activities in the six months ended June 30,
2019 was $136,778. This was primarily the result of the vineyard
development and property and equipment acquisition costs in
accounts payable.
The
Company has an asset-based loan agreement (the “line of
credit”) with Umpqua Bank that allows it to borrow up to
$2,000,000. The Company renewed this agreement, in June 2018, until
July 31, 2019. The index rate of prime plus zero, with a floor of
3.25%, at June 30, 2019 was 4.0%. The loan agreement contains
certain restrictive financial covenants with respect to total
equity, debt-to-equity and debt coverage that must be maintained by
the Company on a quarterly basis. As of June 30, 2019, the Company
was in compliance with all of the financial covenants.
At June
30, 2019 and December 31, 2018 the Company had no balance
outstanding on the line of credit. At June 30, 2019, the Company
had $2,000,000 available on the line of credit.
As of
June 30, 2019 the Company had a 15 year installment note payable of
$1,508,582, due in quarterly payments of $42,534, associated with
the purchase of property in the Dundee Hills AVA.
As of
June 30, 2019, the Company had a total long-term debt balance of
$6,468,617, including the portion due in the next year, owed to
Farm Credit Services and Toyota Credit Corporation, net of debt
issuance costs of $165,662. As of December 31, 2018, the Company
had a total long-term debt balance of $6,840,834, exclusive of debt
issuance costs of $172,225.
19
The
Company believes that cash flow from operations and funds available
under the Company’s existing credit facilities will be
sufficient to meet the Company’s foreseeable short and
long-term needs.
Off Balance Sheet Arrangements
As of
June 30, 2019 and December 31, 2018, the Company had no off-balance
sheet arrangements.
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
As a
smaller reporting company, the Company is not required to provide
the information required by this item.
ITEM 4:
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures – The Company
carried out an evaluation as of the end of the period covered by
this Quarterly Report on Form 10-Q, under the supervision and with
the participation of the Company’s management, including the
Company’s Chief Executive Officer and the Company’s
Chief Financial Officer, of the effectiveness of the
Company’s disclosure controls and procedures pursuant to
paragraph (b) of Rule 13a-15 and 15d-5 under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”).
Based on that review, the Chief Executive Officer and the Chief
Financial Officer have concluded that the Company’s
disclosure controls and procedures are effective, as of the end of
the period covered by this report, to ensure that information
required to be disclosed by the Company in the reports the Company
files or submit under the Exchange Act (1) is recorded, processed,
summarized, and reported within the time periods specified in the
Securities and Exchange Commission’s rules and forms, and (2)
is accumulated and communicated to the Company’s management,
including the Company’s principal executive officer and
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
– There
have been no changes in our internal control over financial
reporting during the quarter ended June 30, 2019
that have materially affected, or are
reasonably likely to materially affect, our internal control over
financial reporting.
PART II: OTHER INFORMATION
Item 1 - Legal Proceedings.
From
time to time, the Company is a party to various judicial and
administrative proceedings arising in the ordinary course of
business. The Company’s management and legal counsel have
reviewed the probable outcome of any proceedings that were pending
during the period covered by this report, the costs and expenses
reasonably expected to be incurred, the availability and limits of
the Company’s insurance coverage, and the Company’s
established liabilities. While the outcome of legal proceedings
cannot be predicted with certainty, based on the Company’s
review, the Company believes that any unrecorded liability that may
result as a result of any legal proceedings is not likely to have a
material effect on the Company’s liquidity, financial
condition or results from operations.
Item 1A - Risk Factors.
In addition to the other information set forth in this Quarterly
Report, you should carefully consider the factors discussed in Part
I, “Item 1A. Risk Factors” in our Annual Report on Form
10-K for the fiscal year ended December 31, 2018 (the “2018
Annual Report”), which could materially affect our business,
results of operations or financial condition.
The risk factors have not materially changed as of June 30, 2019
from those disclosed in the 2018 Annual Report. However, it is important to note that the risks
described in our 2018 Annual Report are not the only risks facing
us. Additional risks and uncertainties not currently known to us or
that we currently deem to be immaterial also may eventually prove
to materially adversely affect our business, results of operations
or financial condition.
20
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds.
None.
Item 3 - Defaults upon Senior Securities.
None.
Item 4 - Mine Safety Disclosures.
Not
applicable.
Item 5 – Other Information.
None.
Item 6 – Exhibits.
3.1
Articles of Incorporation of Willamette Valley Vineyards, Inc.
(incorporated by reference from the Company's Regulation A Offering
Statement on Form 1-A, File No. 24S-2996)
101 The
following financial information from the Corporation’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2019,
furnished electronically herewith, and formatted in XBRL
(Extensible Business Reporting Language): (i) Balance Sheets, (ii)
Statements of Operations; (iii) Statements of Cash Flows; and (iv)
Notes to Financial Statements, tagged as blocks of text. (Filed
herewith).
21
SIGNATURES
Pursuant
to the requirements of the Security Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
WILLAMETTE
VALLEY VINEYARDS, INC.
Date: August 14,
2019
|
By
|
/s/
James W. Bernau
|
|
|
James
W. Bernau
|
|
|
Chief
Executive Officer
|
|
|
(Principal
Executive Officer)
|
|
|
|
Date: August 14,
2019
|
By
|
/s/
Richard F. Goward Jr.
|
|
|
Richard
F. Goward Jr.
|
|
|
Chief
Financial Officer
|
|
|
(Principal
Accounting and Financial Officer)
|
22