WSFS FINANCIAL CORP - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-35638
WSFS FINANCIAL CORPORATION | ||||||||||||||||||||
(Exact name of registrant as specified in its charter) | ||||||||||||||||||||
Delaware | 22-2866913 | |||||||||||||||||||
(State or other jurisdiction of Incorporation or organization) | (I.R.S. Employer Identification Number) | |||||||||||||||||||
500 Delaware Ave,
Wilmington, Delaware, 19801
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (302) 792-6000
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.01 per share | WSFS | Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes x No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ☐ | ||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
Number of shares outstanding of the issuer's common stock, as of the latest practicable date: 52,148,734 shares as of November 1, 2019.
WSFS FINANCIAL CORPORATION
FORM 10-Q
TABLE OF CONTENTS
PART I. Financial Information | Page | |||||||
Item 1. | Financial Statements (Unaudited) | |||||||
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2019 and 2018 | ||||||||
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2019 and 2018 | ||||||||
Consolidated Statements of Financial Condition as of September 30, 2019 and December 31, 2018 | ||||||||
Consolidated Statements of Changes in Stockholders' Equity for the Three and Nine Months Ended September 30, 2019 and 2018 | ||||||||
Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 2019 and 2018 | ||||||||
Notes to the Consolidated Financial Statements for the Three and Nine Months Ended September 30, 2019 | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II. Other Information | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. |
2
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, and exhibits thereto, contains estimates, predictions, opinions, projections and other “forward-looking statements” as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to the Company’s predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects and management’s outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. The words “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project” and similar expressions, among others, generally identify forward-looking statements. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company’s control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to:
•those related to difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the markets in which the Company operates and in which its loans are concentrated, including the effects of declines in housing markets, an increase in unemployment levels and slowdowns in economic growth;
•the Company’s level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs;
•possible additional loan losses and impairment in the collectability of loans;
•changes in market interest rates, which may increase funding costs and reduce earning asset yields and thus reduce margin;
•the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of the Company’s investment securities portfolio;
•the credit risk associated with the substantial amount of commercial real estate, construction and land development and commercial and industrial loans in our loan portfolio;
•the extensive federal and state regulation, supervision and examination governing almost every aspect of the Company’s operations including the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), the Economic Growth, Regulatory Relief and Consumer Protection Act (which amended the Dodd-Frank Act) (the Economic Growth Act) and the rules and regulations issued in accordance therewith and potential expenses associated with complying with such regulations;
•the Company’s ability to comply with applicable capital and liquidity requirements (including the finalized Basel III capital standards), including our ability to generate liquidity internally or raise capital on favorable terms;
•possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations;
•conditions in the financial markets that may limit the Company’s access to additional funding to meet its liquidity needs;
•impairment of the Company’s goodwill or other intangible assets;
•failure of the financial and operational controls of the Company’s Cash Connect® division;
• the success of the Company's growth plans, including the successful integration of past and future acquisitions;
•the Company’s ability to fully realize the cost savings and other benefits of its acquisitions, manage risks related to business disruption following those acquisitions, and post-acquisition customer acceptance of the Company’s products and services and related customer disintermediation;
•negative perceptions or publicity with respect to the Company’s trust and wealth management business;
•adverse judgments or other resolution of pending and future legal proceedings, and cost incurred in defending such proceedings;
•system failures or cybersecurity incidents or other breaches of the Company’s network security;
•the Company’s ability to recruit and retain key employees;
•the effects of problems encountered by other financial institutions that adversely affect the Company or the banking industry generally;
3
•the effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability and man-made disasters including terrorist attacks;
•possible changes in the speed of loan prepayments by the Company’s customers and loan origination or sales volumes;
•possible changes in the speed of prepayments of mortgage-backed securities due to changes in the interest rate environment, and the related acceleration of premium amortization on prepayments in the event that prepayments accelerate;
•regulatory limits on the Company’s ability to receive dividends from its subsidiaries and pay dividends to its stockholders;
•any reputation, credit, interest rate, market, operational, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; and
•the costs associated with resolving any problem loans, litigation and the effects of other risks and uncertainties, including those discussed in the Company’s Form 10-K for the year ended December 31, 2018 and other documents filed by the Company with the Securities and Exchange Commission from time to time.
We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company disclaims any duty to revise or update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company for any reason, except as specifically required by law.
As used in this Quarterly Report on Form 10-Q, the terms “WSFS”, “the Company”, “registrant”, “we”, “us”, and “our” mean WSFS Financial Corporation and its subsidiaries, on a consolidated basis, unless the context indicates otherwise.
Cash Connect is our registered trademark. Any other trademarks appearing in this Quarterly Report on Form 10-Q are the property of their respective holders.
4
WSFS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | (Unaudited) | |||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||
Interest and fees on loans and leases | 124,800 | $ | 67,164 | $ | 340,918 | $ | 192,071 | |||||||||||||||||||
Interest on mortgage-backed securities | 12,989 | 6,662 | 35,684 | 18,251 | ||||||||||||||||||||||
Interest and dividends on investment securities: | ||||||||||||||||||||||||||
Taxable | 29 | 14 | 79 | 47 | ||||||||||||||||||||||
Tax-exempt | 939 | 1,065 | 2,963 | 3,260 | ||||||||||||||||||||||
Other interest income | 2,505 | 510 | 4,098 | 1,550 | ||||||||||||||||||||||
141,262 | 75,415 | 383,742 | 215,179 | |||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||
Interest on deposits | 16,851 | 7,977 | 43,916 | 19,585 | ||||||||||||||||||||||
Interest on Federal Home Loan Bank advances | 1,099 | 2,097 | 4,495 | 7,096 | ||||||||||||||||||||||
Interest on senior debt | 1,179 | 1,179 | 3,538 | 3,538 | ||||||||||||||||||||||
Interest on federal funds purchased | 602 | 381 | 2,194 | 1,261 | ||||||||||||||||||||||
Interest on trust preferred borrowings | 693 | 677 | 2,136 | 1,871 | ||||||||||||||||||||||
Interest on other borrowings | 5 | 7 | 84 | 28 | ||||||||||||||||||||||
20,429 | 12,318 | 56,363 | 33,379 | |||||||||||||||||||||||
Net interest income | 120,833 | 63,097 | 327,379 | 181,800 | ||||||||||||||||||||||
Provision for loan losses | 4,121 | 3,716 | 23,970 | 9,864 | ||||||||||||||||||||||
Net interest income after provision for loan losses | 116,712 | 59,381 | 303,409 | 171,936 | ||||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||
Credit/debit card and ATM income | 13,115 | 11,239 | 38,307 | 31,753 | ||||||||||||||||||||||
Investment management and fiduciary income | 10,459 | 10,029 | 30,988 | 29,462 | ||||||||||||||||||||||
Deposit service charges | 6,139 | 4,670 | 16,988 | 13,964 | ||||||||||||||||||||||
Mortgage banking activities, net | 3,152 | 1,509 | 8,090 | 4,938 | ||||||||||||||||||||||
Loan fee income | 823 | 693 | 2,358 | 1,859 | ||||||||||||||||||||||
Securities gains, net | — | — | 78 | 21 | ||||||||||||||||||||||
Unrealized gains on equity investments | 21,344 | 3,249 | 26,175 | 18,595 | ||||||||||||||||||||||
Realized gain on sale of equity investment | — | 3,757 | — | 3,757 | ||||||||||||||||||||||
Bank owned life insurance income | 277 | 96 | 877 | 328 | ||||||||||||||||||||||
Other income | 7,037 | 6,659 | 22,478 | 19,678 | ||||||||||||||||||||||
62,346 | 41,901 | 146,339 | 124,355 | |||||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||
Salaries, benefits and other compensation | 48,914 | 30,641 | 133,669 | 91,438 | ||||||||||||||||||||||
Occupancy expense | 9,085 | 4,697 | 24,262 | 14,953 | ||||||||||||||||||||||
Equipment expense | 5,564 | 3,258 | 14,997 | 9,523 | ||||||||||||||||||||||
Data processing and operations expenses | 3,861 | 1,962 | 10,180 | 5,765 | ||||||||||||||||||||||
Professional fees | 3,180 | 2,358 | 7,967 | 6,403 | ||||||||||||||||||||||
Marketing expense | 1,373 | 1,499 | 4,910 | 3,341 | ||||||||||||||||||||||
FDIC expenses | (227) | 518 | 1,435 | 1,632 | ||||||||||||||||||||||
Loan workout and OREO expenses | 574 | (19) | 1,827 | 1,088 | ||||||||||||||||||||||
Corporate development expense | 10,517 | 3,794 | 51,090 | 4,251 | ||||||||||||||||||||||
Restructuring expense | 8,360 | — | 14,603 | — | ||||||||||||||||||||||
Recovery of legal settlement | — | (7,938) | — | (7,938) | ||||||||||||||||||||||
Recovery of fraud loss | — | (10) | — | (1,675) | ||||||||||||||||||||||
Other operating expense | 18,360 | 11,694 | 50,061 | 34,916 | ||||||||||||||||||||||
109,561 | 52,454 | 315,001 | 163,697 | |||||||||||||||||||||||
Income before taxes | 69,497 | 48,828 | 134,747 | 132,594 | ||||||||||||||||||||||
Income tax provision | 15,902 | 9,893 | 32,253 | 27,569 | ||||||||||||||||||||||
Net income | $ | 53,595 | $ | 38,935 | $ | 102,494 | $ | 105,025 | ||||||||||||||||||
Less: Net loss attributable to noncontrolling interest | (287) | — | (611) | — | ||||||||||||||||||||||
Net income attributable to WSFS | $ | 53,882 | $ | 38,935 | $ | 103,105 | $ | 105,025 | ||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||
Basic | $ | 1.02 | $ | 1.22 | $ | 2.13 | $ | 3.32 | ||||||||||||||||||
Diluted | $ | 1.02 | $ | 1.20 | $ | 2.12 | $ | 3.26 |
The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
5
WSFS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
(Dollars in thousands) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||
Net income | $ | 53,595 | $ | 38,935 | $ | 102,494 | $ | 105,025 | ||||||||||||||||||
Less: Net loss attributable to noncontrolling interest | (287) | — | (611) | — | ||||||||||||||||||||||
Net income attributable to WSFS | 53,882 | 38,935 | 103,105 | 105,025 | ||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Net change in unrealized gains (loss) on investment securities available for sale | ||||||||||||||||||||||||||
Net unrealized gains (loss) arising during the period, net of tax expense (benefit) of $2,911 and $(1,846), $14,565, and $(6,958), respectively | 9,268 | (6,042) | 46,124 | (22,370) | ||||||||||||||||||||||
Less: reclassification adjustment for net gains on sales realized in net income, net of tax expense of $0, $0, $19 and $5, respectively | — | — | (59) | (16) | ||||||||||||||||||||||
9,268 | (6,042) | 46,065 | (22,386) | |||||||||||||||||||||||
Net change in securities held to maturity | ||||||||||||||||||||||||||
Amortization of unrealized gain on securities reclassified to held-to-maturity, net of tax expense of $22, $36, $78, and $109, respectively | (70) | (107) | (247) | (343) | ||||||||||||||||||||||
Net change in unfunded pension liability | ||||||||||||||||||||||||||
Change in unfunded pension liability related to unrealized (loss) gain, prior service cost and transition obligation, net of tax (benefit) expense of $(11), $(9), $(66) and $1, respectively | (35) | (30) | (210) | (1) | ||||||||||||||||||||||
Net change in cash flow hedge | ||||||||||||||||||||||||||
Net unrealized gain (loss) arising during the period, net of tax expense (benefit) of $116, $(75), $633 and $(391) respectively | 368 | (109) | 2,005 | (1,119) | ||||||||||||||||||||||
Total other comprehensive income (loss) | 9,531 | (6,288) | 47,613 | (23,849) | ||||||||||||||||||||||
Total comprehensive income | $ | 63,413 | $ | 32,647 | $ | 150,718 | $ | 81,176 |
The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
6
WSFS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
September 30, 2019 | December 31, 2018 | |||||||||||||
(Dollars in thousands, except per share and share data) | (Unaudited) | |||||||||||||
Assets: | ||||||||||||||
Cash and due from banks | $ | 257,581 | $ | 134,939 | ||||||||||
Cash in non-owned ATMs | 322,571 | 484,648 | ||||||||||||
Interest-bearing deposits in other banks including collateral of $0 at September 30, 2019 and $1,000 at December 31, 2018 | 147 | 1,170 | ||||||||||||
Total cash and cash equivalents | 580,299 | 620,757 | ||||||||||||
Investment securities, available for sale (amortized cost of $1,867,358 at September 30, 2019 and $1,224,227 at December 31, 2018) | 1,908,821 | 1,205,079 | ||||||||||||
Investment securities, held to maturity (fair value $138,262 at September 30, 2019 and $149,431 at December 31, 2018) | 134,961 | 149,950 | ||||||||||||
Other investments | 70,055 | 37,233 | ||||||||||||
Loans, held for sale at fair value | 67,428 | 25,318 | ||||||||||||
Loans and leases, net of allowance of $47,671 at September 30, 2019 and $39,539 at December 31, 2018 | 8,480,712 | 4,863,919 | ||||||||||||
Bank owned life insurance | 31,077 | 6,687 | ||||||||||||
Stock in Federal Home Loan Bank of Pittsburgh at cost | 22,630 | 19,259 | ||||||||||||
Other real estate owned | 3,693 | 2,668 | ||||||||||||
Accrued interest receivable | 38,771 | 22,001 | ||||||||||||
Premises and equipment | 105,042 | 44,956 | ||||||||||||
Goodwill | 472,958 | 166,007 | ||||||||||||
Intangible assets | 98,892 | 20,016 | ||||||||||||
Other assets | 257,334 | 65,020 | ||||||||||||
Total assets | $ | 12,272,673 | $ | 7,248,870 | ||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||
Liabilities: | ||||||||||||||
Deposits: | ||||||||||||||
Noninterest-bearing | $ | 2,268,615 | $ | 1,626,252 | ||||||||||
Interest-bearing | 7,264,578 | 4,014,179 | ||||||||||||
Total deposits | 9,533,193 | 5,640,431 | ||||||||||||
Federal funds purchased | — | 157,975 | ||||||||||||
Federal Home Loan Bank advances | 365,675 | 328,465 | ||||||||||||
Trust preferred borrowings | 67,011 | 67,011 | ||||||||||||
Senior debt | 98,551 | 98,388 | ||||||||||||
Other borrowed funds | 23,546 | 47,949 | ||||||||||||
Accrued interest payable | 9,481 | 1,900 | ||||||||||||
Other liabilities | 318,759 | 85,831 | ||||||||||||
Total liabilities | 10,416,216 | 6,427,950 | ||||||||||||
Stockholders’ Equity: | ||||||||||||||
Common stock $0.01 par value, 90,000,000 shares authorized; issued 57,411,821 at September 30, 2019 and 56,926,978 at December 31, 2018 | 575 | 569 | ||||||||||||
Capital in excess of par value | 1,047,035 | 349,810 | ||||||||||||
Accumulated other comprehensive income (loss) | 32,219 | (15,394) | ||||||||||||
Retained earnings | 877,928 | 791,031 | ||||||||||||
Treasury stock at cost, 4,967,022 shares at September 30, 2019 and 25,552,887 shares at December 31, 2018 | (100,765) | (305,096) | ||||||||||||
Total stockholders’ equity of WSFS | 1,856,992 | 820,920 | ||||||||||||
Noncontrolling interest | (535) | — | ||||||||||||
Total stockholders' equity | 1,856,457 | 820,920 | ||||||||||||
Total liabilities and stockholders' equity | $ | 12,272,673 | $ | 7,248,870 |
The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
7
WSFS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
Nine Months Ended September 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share and share amounts) | Shares | Common Stock | Capital in Excess of Par Value | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Stockholders' Equity of WSFS | Non-controlling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2018 | 56,926,978 | $ | 569 | $ | 349,810 | $ | (15,394) | $ | 791,031 | $ | (305,096) | $ | 820,920 | $ | — | $ | 820,920 | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | 103,105 | — | 103,105 | (611) | 102,494 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | 47,613 | — | — | 47,613 | — | 47,613 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividend, $0.35 per share | — | — | — | — | (16,208) | — | (16,208) | — | (16,208) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock including proceeds from exercise of common stock options | 484,843 | 6 | 7,334 | — | — | — | 7,340 | — | 7,340 | |||||||||||||||||||||||||||||||||||||||||||||||
Re-issuance of treasury stock in connection with BNCL merger and related items | — | — | 687,897 | — | — | 262,071 | 949,968 | 76 | 950,044 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 1,994 | — | — | — | 1,994 | — | 1,994 | |||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares (1) | — | — | — | — | — | (57,740) | (57,740) | — | (57,740) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2019 | 57,411,821 | $ | 575 | $ | 1,047,035 | $ | 32,219 | $ | 877,928 | $ | (100,765) | $ | 1,856,992 | $ | (535) | $ | 1,856,457 | |||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share and share amounts) | Shares | Common Stock | Capital in Excess of Par Value | Accumulated Other Comprehensive Income | Retained Earnings | Treasury Stock | Total Stockholders' Equity of WSFS | Non-controlling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2019 | 57,239,683 | $ | 573 | $ | 1,043,065 | $ | 22,688 | $ | 830,397 | $ | (60,112) | $ | 1,836,611 | $ | (223) | $ | 1,836,388 | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | 53,882 | — | 53,882 | (287) | 53,595 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | 9,531 | — | — | 9,531 | — | 9,531 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividend, $0.12 per share | — | — | — | — | (6,351) | — | (6,351) | — | (6,351) | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock including proceeds from exercise of common stock options | 172,138 | 2 | 3,211 | — | — | — | 3,213 | — | 3,213 | |||||||||||||||||||||||||||||||||||||||||||||||
BNCL merger and related items | — | — | — | — | — | — | — | (25) | (25) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 759 | — | — | — | 759 | — | 759 | |||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares (2) | — | — | — | — | — | (40,653) | (40,653) | — | (40,653) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2019 | 57,411,821 | $ | 575 | $ | 1,047,035 | $ | 32,219 | $ | 877,928 | $ | (100,765) | $ | 1,856,992 | $ | (535) | $ | 1,856,457 |
(1)Repurchase of common stock includes 1,230,640 shares repurchased in connection with the Company's share buyback program approved by the Board of Directors, and 132,993 shares repurchased to cover taxes due on the consideration transferred in the Beneficial acquisition related to the vesting of unrestricted Beneficial stock awards.
(2)Repurchase of common stock includes 959,300 shares repurchased in connection with the Company's share buyback program approved by the Board of Directors.
8
Nine Months Ended September 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share and share amounts) | Shares | Common Stock | Capital in Excess of Par Value | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Stockholders' Equity of WSFS | Non-controlling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2017 | 56,279,527 | $ | 563 | $ | 336,271 | $ | (8,152) | $ | 669,557 | $ | (273,894) | $ | 724,345 | $ | — | $ | 724,345 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 105,025 | — | 105,025 | — | 105,025 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (23,869) | — | — | (23,869) | — | (23,869) | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividend, $0.31 per share | — | — | — | — | (9,797) | — | (9,797) | — | (9,797) | |||||||||||||||||||||||||||||||||||||||||||||||
Reclassification due to the adoption of ASU No. 2016-01 | — | — | — | 20 | (20) | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock including proceeds from exercise of common stock options | 600,808 | 4 | 9,772 | — | — | — | 9,776 | — | 9,776 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 1,857 | — | — | — | 1,857 | — | 1,857 | |||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares, 167,000 shares | — | — | — | — | — | (8,515) | (8,515) | — | (8,515) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2018 | 56,880,335 | $ | 567 | $ | 347,900 | $ | (32,001) | $ | 764,765 | $ | (282,409) | $ | 798,822 | $ | — | $ | 798,822 | |||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share and share amounts) | Shares | Common Stock | Capital in Excess of Par Value | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Stockholders' Equity of WSFS | Non-controlling Interest | Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2018 | 56,685,384 | $ | 566 | $ | 344,750 | $ | (25,713) | $ | 729,329 | $ | (279,955) | $ | 768,977 | $ | — | $ | 768,977 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 38,935 | — | 38,935 | — | 38,935 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (6,288) | — | — | (6,288) | — | (6,288) | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividend, $0.11 per share | — | — | — | — | (3,499) | — | (3,499) | — | (3,499) | |||||||||||||||||||||||||||||||||||||||||||||||
Reclassification due to the adoption of ASU No. 2016-01 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock including proceeds from exercise of common stock options | 194,951 | 1 | 2,713 | — | — | — | 2,714 | — | 2,714 | |||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 437 | — | — | — | 437 | — | 437 | |||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares, 47,000 shares | — | — | — | — | — | (2,454) | (2,454) | — | (2,454) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2018 | 56,880,335 | $ | 567 | $ | 347,900 | $ | (32,001) | $ | 764,765 | $ | (282,409) | $ | 798,822 | $ | — | $ | 798,822 |
The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
9
WSFS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | |||||||||||||
(Dollars in thousands) | (Unaudited) | |||||||||||||
Operating activities: | ||||||||||||||
Net income | $ | 102,494 | $ | 105,025 | ||||||||||
Less: Net loss attributable to noncontrolling interest | (611) | — | ||||||||||||
Net income attributable to WSFS | $ | 103,105 | $ | 105,025 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Provision for loan losses | 23,970 | 9,864 | ||||||||||||
Depreciation of premises and equipment, net | 11,139 | 6,347 | ||||||||||||
Amortization of fees and discounts, net | (32,308) | 11,952 | ||||||||||||
Amortization of intangible assets | 8,348 | 2,223 | ||||||||||||
Amortization of right of use lease asset | 19,842 | — | ||||||||||||
Decrease in operating lease liability | (9,999) | — | ||||||||||||
Income from mortgage banking activities, net | (8,090) | (4,938) | ||||||||||||
Gain on sale of securities, net | (78) | (21) | ||||||||||||
Loss on sale of other real estate owned and valuation adjustments, net | 63 | 83 | ||||||||||||
Stock-based compensation expense | 1,994 | 1,857 | ||||||||||||
Unrealized gain on equity investments | (26,175) | (18,595) | ||||||||||||
Deferred income tax expense | 6,106 | 3,330 | ||||||||||||
Decrease (increase) in accrued interest receivable | 729 | (1,926) | ||||||||||||
Decrease in other assets | 8,582 | 3,171 | ||||||||||||
Origination of loans held for sale | (325,103) | (265,674) | ||||||||||||
Proceeds from sales of loans held for sale | 271,679 | 257,026 | ||||||||||||
Increase in accrued interest payable | 7,581 | 6,083 | ||||||||||||
Increase (decrease) in other liabilities | 17,938 | (5,273) | ||||||||||||
Increase in value of bank owned life insurance | (1,590) | (311) | ||||||||||||
Increase in capitalized interest, net | (2,698) | (2,795) | ||||||||||||
Net cash provided by operating activities | $ | 75,035 | $ | 107,428 | ||||||||||
Investing activities: | ||||||||||||||
Repayments, maturities and calls of investment securities held to maturity | 15,130 | 7,055 | ||||||||||||
Sale of investment securities available for sale | 602,467 | 7,012 | ||||||||||||
Purchases of investment securities available for sale | (800,020) | (280,401) | ||||||||||||
Repayments of investment securities available for sale | 170,646 | 82,501 | ||||||||||||
Proceeds from bank-owned life insurance surrender | 59,710 | 96,429 | ||||||||||||
Net decrease (increase) in loans | 125,511 | (119,641) | ||||||||||||
Net cash from business combinations | 76,072 | — | ||||||||||||
Purchases of stock of Federal Home Loan Bank of Pittsburgh | (176,966) | (137,199) | ||||||||||||
Redemptions of stock of Federal Home Loan Bank of Pittsburgh | 196,777 | 151,943 | ||||||||||||
Sales of other real estate owned | 1,866 | 2,323 | ||||||||||||
Investment in premises and equipment | (10,701) | (4,910) | ||||||||||||
Sales of premises and equipment | 71 | 201 | ||||||||||||
Net cash provided by (used in) investing activities | $ | 260,563 | $ | (194,687) |
10
Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | |||||||||||||
(Dollars in thousands) | (Unaudited) | |||||||||||||
Financing activities: | ||||||||||||||
Net increase in demand and saving deposits | $ | 55,527 | $ | 341,411 | ||||||||||
(Decrease) increase in time deposits | (81,783) | 83,788 | ||||||||||||
(Decrease) increase in brokered deposits | (161,892) | 57,638 | ||||||||||||
Receipts from FHLB advances | 27,146,456 | 85,335,984 | ||||||||||||
Repayments of FHLB advances | (27,109,246) | (85,707,520) | ||||||||||||
Receipts from federal funds purchased | 21,475,000 | 18,821,100 | ||||||||||||
Repayments of federal funds purchased | (21,632,975) | (18,849,100) | ||||||||||||
Dividends paid | (16,208) | (9,797) | ||||||||||||
Issuance of common stock and exercise of common stock options | 7,340 | 9,776 | ||||||||||||
Change in noncontrolling interest | (535) | — | ||||||||||||
Purchase of common stock | (57,740) | (8,515) | ||||||||||||
Net cash (used in) provided by financing activities | $ | (376,056) | $ | 74,765 | ||||||||||
Decrease in cash and cash equivalents | (40,458) | (12,494) | ||||||||||||
Cash and cash equivalents at beginning of period | 620,757 | 723,866 | ||||||||||||
Cash and cash equivalents at end of period | $ | 580,299 | $ | 711,372 | ||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||
Cash paid during the period for: | ||||||||||||||
Interest | $ | 48,782 | $ | 27,297 | ||||||||||
Income taxes | 24,579 | 21,754 | ||||||||||||
Non-cash information: | ||||||||||||||
Loans transferred to other real estate owned | 2,344 | 1,907 | ||||||||||||
Loans transferred to portfolio from held-for-sale at fair value | 19,278 | 7,261 | ||||||||||||
Fair value of assets acquired, net of cash received | 5,032,299 | — | ||||||||||||
Fair value of liabilities assumed | 5,108,371 | — | ||||||||||||
Impact of ASC 842 Adoption: | ||||||||||||||
Right of use asset | 121,288 | — | ||||||||||||
Lease liability | (132,346) | — |
The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
11
WSFS FINANCIAL CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019
(UNAUDITED)
1. BASIS OF PRESENTATION
General
Our unaudited Consolidated Financial Statements include the accounts of WSFS Financial Corporation (the Company or WSFS), Wilmington Savings Fund Society, FSB (WSFS Bank or the Bank), WSFS Wealth Management, LLC (Powdermill), WSFS Capital Management, LLC (West Capital), Cypress Capital Management, LLC (Cypress) and Christiana Trust Company of Delaware (Christiana Trust DE). We also have one unconsolidated subsidiary, WSFS Capital Trust III. WSFS Bank has four wholly owned subsidiaries: Beneficial Equipment Finance Corporation (BEFC), WSFS Investment Group, Inc. (WSFS Wealth Investments), 1832 Holdings, Inc., and WSFS SPE Services, LLC, and one majority-owned subsidiary, NewLane Finance Company (NewLane Finance).
Overview
Founded in 1832, the Bank is one of the ten oldest bank and trust companies continuously operating under the same name in the United States (U.S.). We provide residential and commercial real estate, commercial and consumer lending services, as well as retail deposit and cash management services. Our core banking business is commercial lending funded primarily by customer-generated deposits. In addition, we offer a variety of wealth management and trust services to personal and corporate customers. The Federal Deposit Insurance Corporation (FDIC) insures our customers’ deposits to their legal maximums. We serve our customers primarily from 127 offices located in Pennsylvania (56), Delaware (49), New Jersey (20), Virginia (1) and Nevada (1) and through our website at www.wsfsbank.com. Information on our website is not incorporated by reference into this Quarterly Report on Form 10-Q.
Our leasing business is conducted by NewLane Finance (formerly Neumann Finance Company). During the third quarter of 2019, the leasing operations of NewLane Finance and BEFC were combined and all new leases are now originated at NewLane Finance. NewLane Finance originates small business leases and provides commercial financing to businesses nationwide, targeting various equipment categories including technology, software, office, medical, veterinary and other areas.
Basis of Presentation
In preparing the unaudited Consolidated Financial Statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Amounts subject to significant estimates include the allowance for loan and lease losses and reserves for lending-related commitments, goodwill, intangible assets, post-retirement benefit obligations, the fair value of financial instruments, income taxes and other-than-temporary impairment (OTTI). Among other effects, changes to these estimates could result in future impairments of investment securities, goodwill and intangible assets, the establishment of the allowance and lending-related commitments as well as increased post-retirement benefits expense.
Our accounting and reporting policies conform to Generally Accepted Accounting Principles in the U.S. (GAAP), prevailing practices within the banking industry for interim financial information and Rule 10-01 of SEC Regulation S-X (Rule 10-01). Rule 10-01 does not require us to include all information and notes that would be required in audited financial statements. Certain prior period amounts have been reclassified to conform with current period presentation. Operating results for the periods presented are not necessarily indicative of the results that may be expected for any future quarters or for the year ending December 31, 2019. These unaudited, interim Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2018 (the 2018 Annual Report on Form 10-K) that was filed with the SEC on February 28, 2019 and is available at www.sec.gov or on our website at www.wsfsbank.com. All significant intercompany transactions were eliminated in consolidation.
Business Combinations
On March 1, 2019, we acquired Beneficial Bancorp, Inc. (Beneficial), including its subsidiary Beneficial Bank, a community bank headquartered in Philadelphia, Pennsylvania, creating the largest, premier, locally-headquartered bank in the Greater Delaware Valley. Beneficial merged with and into WSFS, with WSFS continuing as the surviving corporation and simultaneously, Beneficial Bank merged with and into WSFS Bank, with WSFS Bank continuing as the surviving bank. This acquisition grew our market share, deepened our presence in the Philadelphia, southeastern Pennsylvania and New Jersey markets, and enhanced our customer base. The results of Beneficial's operations are included in our unaudited Consolidated Financial Statements since the date of the acquisition. See Note 3 for further information.
12
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies:
The significant accounting policies used in preparation of our Consolidated Financial Statements are disclosed in our 2018 Annual Report on Form 10-K. Those significant accounting policies remain unchanged at September 30, 2019, except as described below:
Leases
We account for our leases in accordance with ASC 842 - Leases. Most of our leases are recognized on the balance sheet by recording a right-of-use asset and lease liability for each lease. The right-of-use asset represents the right to use the asset under lease for the lease term, and the lease liability represents the contractual obligation to make lease payments. The right-of-use asset is tested for impairment whenever events or changes in circumstances indicate the carrying amount may not be recoverable.
As a lessee, WSFS enters into operating leases for certain bank branches, office space, and office equipment. The right-of-use assets and lease liabilities are initially recognized based on the net present value of the remaining lease payments which include renewal options where management is reasonably certain they will be exercised. The net present value is determined using the incremental collateralized borrowing rate at commencement date. The right-of-use asset is measured at the amount of the lease liability adjusted for any prepaid rent, lease incentives and initial direct costs incurred. The right-of-use asset and lease liability is amortized over the individual lease terms. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
As a lessor, WSFS provides direct financing to our customers through our equipment and small-business leasing business. Direct financing leases are recorded at the aggregate of minimum lease payments net of unamortized deferred lease origination fees and costs and unearned income. Interest income on direct financing leases is recognized over the term of the lease. Origination fees and costs are deferred, and the net amount is amortized to interest income over the estimated life of the lease.
RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Guidance Adopted in 2019
ASU No. 2016-02, Leases (Topic 842): In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This ASU revises lessee accounting. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for substantially all leases. The new lease guidance also simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. ASU 2016-02 is effective for the first interim period within annual periods beginning after December 15, 2018, with early adoption permitted. Adoption using the comparative modified retrospective transition approach is required; however, in July 2018, the FASB issued ASU 2018-11, Leases-Targeted Improvements, which provides an optional transition method whereby comparative periods presented in the financial statements in the period of adoption do not need to be restated under Topic 842. The Company adopted this guidance and its related amendments on January 1, 2019 using the transition option in ASU 2018-11 and the results of this adoption are recorded in the Consolidated Statements of Financial Condition. See Note 9 for additional disclosures resulting from our adoption of this standard.
ASU No. 2019-01, Leases (Topic 842), Codification Improvements: Subsequent to adopting ASU 2016-02, in March 2019, the FASB issued ASU No. 2019-01, Leases (Topic 842): Codification Improvements, which makes targeted changes to lessor accounting and clarifies interim transition disclosure requirements upon adopting Topic 842. The guidance is effective for annual periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company adopted this guidance on March 31, 2019. See Note 9 for additional disclosures resulting from our adoption of this standard.
ASU No. 2017-08, Premium Amortization on Purchased Callable Debt Securities: In March 2017, the FASB issued ASU No. 2017-08, Premium Amortization on Purchased Callable Debt Securities. The new guidance requires the amortization period for certain non-contingent callable debt securities held at a premium to end at the earliest call date of the debt security. If the call option is not exercised at the earliest call date, the guidance requires the debt security's effective yield to be reset based on the contractual payment terms of the debt security. The guidance is effective in annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption is permitted. Use of the modified retrospective method, with a cumulative-effect adjustment to retained earnings is required. The Company adopted this standard on January 1, 2019, on a modified retrospective basis and the adoption did not have an effect on the Consolidated Financial Statements.
13
ASU No. 2017-12, Targeted Improvements to Accounting for Hedging Activities (Topic 815): In August 2017, the FASB issued ASU No. 2017-12, Targeted Improvements to Accounting for Hedging Activities (Topic 815). The new guidance changes both the designation and measurement guidance for qualifying hedging relationships and simplifies the presentation of hedge results. Specifically, the guidance eliminates the requirement to separately measure and report hedge ineffectiveness and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Further, the new guidance provides entities the ability to apply hedge accounting to additional hedging strategies as well as permits a one-time reclassification of eligible to be hedged instruments from held to maturity to available for sale upon adoption. The guidance is effective in annual and interim periods beginning after December 15, 2018. Early adoption is permitted. Adoption using the modified retrospective approach is required for hedging relationships that exist as of the date of adoption; presentation and disclosure requirements are applied prospectively. The Company adopted this standard on January 1, 2019, on a modified retrospective basis for existing hedging relationships and on a prospective basis for presentation and disclosure requirements. The adoption of this standard did not have an effect on the Consolidated Financial Statements. See Note 15 for additional disclosures resulting from our adoption of this standard.
ASU No. 2018-16, Derivatives and Hedging - Inclusion of the Secured Overnight Financial Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes (Topic 815): In October 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging - Inclusion of the Secured Overnight Financial Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes (Topic 815). The new guidance applies to all entities that elect to apply hedge accounting to benchmark interest rate hedges under Topic 815. It permits the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes in addition to the existing applicable rates. The guidance is required to be adopted concurrently with ASU 2017-12, on a prospective basis for qualifying new or redesignated hedging relationships entered into on or after adoption. The Company adopted this standard on January 1, 2019 on a prospective basis and the adoption did not have an effect on the Consolidated Financial Statements.
Accounting Guidance Pending Adoption at September 30, 2019
ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). ASU 2016-13 replaces the incurred loss impairment methodology in current GAAP with the current expected credit losses (CECL) methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit impaired assets will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses, with such allowance limited to the amount by which fair value is below amortized cost. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, which clarifies that receivables arising from operating leases are not within the scope of Topic 326. In December 2018, regulators issued a final rule related to regulatory capital (Regulatory Capital Rule: Implementation and Transition of the Current Expected Credit Losses Methodology for Allowances and Related Adjustments to the Regulatory Capital Rule and Conforming Amendments to Other Regulations) which is intended to provide regulatory capital relief to entities transitioning to CECL. In May 2019, the FASB issued ASU No. 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief, which provides entities the option to irrevocably elect the fair value option on financial instruments within the scope of both ASC 326-20 and ASC 825-10 upon adoption of ASU 2016-13.
This guidance is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. The Company will adopt this guidance on January 1, 2020. The adoption of this guidance will affect our accounting for loans, leases, purchased financial assets, debt securities, and unfunded commitments. A cross-functional team from Finance, Credit, and Information Technology is leading the implementation efforts, and continue to assess the impact of this guidance on the Company’s Consolidated Financial Statements, internal systems, accounting policies, processes and related internal controls. We have completed the implementation of our software solution and a third-party specialist has completed an independent model review of the solution. Further, we have defined our loan portfolio categories, credit loss methodologies, reasonable and supportable forecast and reversion periods. Our implementation efforts continue to focus on our comprehensive evaluation of model outputs based on the implementation decisions made to date, as well as defining the framework and evaluating the impact of qualitative adjustment factors, and refining our allowance for credit losses (ACL) governance framework. We are in the process of finalizing our accounting policies and reporting requirements under the guidance as well as implementation and transition rules issued by regulators. As necessary, we will continue to consult with third-party experts and specialists to assist with our adoption efforts.
Our implementation efforts to date suggest that adoption may materially increase the allowance for credit losses and decrease capital levels; however, the extent of these impacts will depend on the composition and asset quality of the portfolio, macroeconomic conditions, and continued refinement of significant estimates and judgments by management at the time of adoption.
14
ASU No. 2018-13, Fair Value Measurement Disclosure Framework: In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement Disclosure Framework, which amends ASC 820 - Fair Value Measurement. The new guidance modifies, adds and removes certain disclosures aimed to improve the overall usefulness of the disclosure requirements for fair value measurements. The guidance is effective in annual and interim periods in fiscal years beginning after December 15, 2019. Early adoption is permitted. Adoption is required on either a prospective or retrospective basis, depending on the amendment. The Company does not expect the application of this guidance to have a material impact on the Consolidated Financial Statements.
ASU No. 2018-14, Compensation-Retirement Benefits - Defined Benefit Plans-General (Topic 715): In August 2018, the FASB issued ASU No. 2018-14, Compensation-Retirement Benefits - Defined Benefit Plans-General (Topic 715) which applies to all employers that provide defined benefit pension or other postretirement benefit plans for their employees. The new guidance modifies, adds and removes certain disclosures aimed to improve the overall usefulness of the disclosure requirements to financial statement users. The guidance is effective for annual periods beginning after December 15, 2020. Early adoption is permitted. Use of the retrospective method is required. The Company does not expect the application of this guidance to have a material impact on the Consolidated Financial Statements.
ASU No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Topic 350): In August 2018, the FASB issued ASU No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Topic 350). The new guidance provides clarity on capitalizing and expensing implementation costs for cloud computing arrangements in a service contract. If an implementation cost is capitalized, the cost should be recognized over the noncancellable term and periodically assessed for impairment. The guidance is effective in annual and interim periods in fiscal years beginning after December 15, 2019. Early adoption is permitted. Adoption can be applied retrospectively or prospectively to all implementation costs incurred after the date of adoption. Our preliminary review of this guidance to date suggests that adoption may result in a material amount of implementation costs being deferred; however, the extent of the impact will depend on the cloud computing implementations occurring at the time of adoption.
ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments: In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. The new guidance amends ASU 2016-13 to address topics related to accrued interest receivables, recoveries, disclosures, and provides certain other clarifications. The new guidance also amends ASU 2017-12 to provide clarification on certain hedge accounting topics and transition requirements. Lastly, the new guidance amends ASU 2016-01 to add clarifying guidance when using the measurement alternative under ASC 820, among certain other clarifications. The guidance is effective for annual periods beginning after December 15, 2019. Early adoption is permitted. Adoption is required on a prospective, modified-retrospective or retrospective basis, depending on the amendment. The Company will evaluate the amendments to ASU 2016-13 in conjunction with our overall evaluation of ASU 2016-13. For other amendments within this guidance, the Company does not expect the application of this guidance to have a material impact on the Consolidated Financial Statements.
15
3. BUSINESS COMBINATIONS
Beneficial Bancorp, Inc.
On March 1, 2019, we acquired Beneficial. Subject to the terms and conditions of the merger agreement, the Beneficial stockholders received 0.3013 shares of WSFS common stock and $2.93 in cash for each share of Beneficial common stock. Based on the February 28, 2019 closing share price of $43.28, the value of the stock consideration was $950.0 million and cash consideration was $228.2 million, for total transaction value of $1.2 billion. Results of the combined Company’s operations are included in our Consolidated Financial Statements since the date of the acquisition.
Beneficial conducted its primary business operations through its wholly owned subsidiary, Beneficial Bank, which was merged into WSFS Bank. At closing, Beneficial had 74 branches and offices in southeastern Pennsylvania and southern New Jersey. WSFS acquired Beneficial to expand the scale and efficiency of its operations in the Philadelphia, southeastern Pennsylvania and New Jersey markets, and to create opportunities to generate additional revenue by providing its full suite of banking, mortgage banking, wealth management and insurance services to the legacy Beneficial markets.
The acquisition of Beneficial was accounted for as a business combination using the acquisition method of accounting and, accordingly, the assets acquired, liabilities assumed and consideration transferred were recorded at their estimated fair values as of the acquisition date. The excess of consideration transferred over the fair value of net assets acquired was recorded as goodwill, which is not amortizable nor deductible for tax purposes. The Company allocated the total balance of goodwill to its WSFS Bank segment. While the valuation of acquired assets and liabilities is nearly completed, management continues to assess the values of certain assets and liabilities which may be subject to adjustment as additional information is obtained about the facts and circumstances that existed at the acquisition date. When the valuation is final, any changes to the valuation of acquired assets and liabilities could result in adjustments to identified intangibles and goodwill. The fair values of assets acquired and liabilities assumed is expected to be finalized during the measurement period, which ends one year from the closing date.
The following table summarizes the consideration transferred and the fair values of identifiable assets acquired and liabilities assumed:
(Dollars in thousands) | |||||
Consideration Transferred: | Fair Value | ||||
Common shares issued (21,816,355) | $ | 949,968 | |||
Cash paid to Beneficial stock and option holders | 228,239 | ||||
Value of consideration | 1,178,207 | ||||
Assets acquired: | |||||
Cash and due from banks | 304,311 | ||||
Investment securities | 619,853 | ||||
Loans and leases, net | 3,711,246 | ||||
Premises and equipment | 69,873 | ||||
Deferred income taxes | 18,485 | ||||
Bank owned life insurance | 82,510 | ||||
Core deposit intangible | 85,053 | ||||
Servicing rights intangible | 2,466 | ||||
Other assets | 135,862 | ||||
Total assets | 5,029,659 | ||||
Liabilities assumed: | |||||
Deposits | 4,056,506 | ||||
Other liabilities | 101,897 | ||||
Total liabilities | 4,158,403 | ||||
Net assets acquired: | 871,256 | ||||
Goodwill resulting from acquisition of Beneficial | $ | 306,951 |
16
The following table details the change to goodwill recorded subsequent to acquisition:
(Dollars in thousands) | Fair Value | |||||||
Goodwill resulting from the acquisition of Beneficial reported as of March 31, 2019 | $ | 309,486 | ||||||
Effects of adjustments to: | ||||||||
Cash and due from banks | 246 | |||||||
Investment securities | (3,150) | |||||||
Loans | 911 | |||||||
Premises and equipment | (741) | |||||||
Deferred income taxes | 985 | |||||||
Other assets | (418) | |||||||
Deposits | 790 | |||||||
Other liabilities | (1,158) | |||||||
Adjusted goodwill resulting from the acquisition of Beneficial as of September 30, 2019 | $ | 306,951 |
In many cases, the fair values of the assets acquired and liabilities assumed were determined by estimating the cash flows expected to result from those assets and liabilities and applying the appropriate market discount rates.
Acquired loans are initially recorded at their fair values as of the acquisition date. The fair value is based on a discounted cash flow methodology that uses assumptions as to credit risk, default rates, collateral values, and loss severity, along with estimated prepayment rates. Loans that have deteriorated in credit quality since their origination, and for which it is probable that all contractual cash flows will not be received, are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For additional information regarding purchased impaired loans, see Note 7 to the unaudited Consolidated Financial Statements.
The acquired investment portfolio had a fair value of $619.9 million, of which $578.8 million of investment securities were sold subsequent to closing. The proceeds received for the investments sold approximated their fair values as of the acquisition date. The fair value of the retained investment portfolio was determined by taking into account market prices obtained from independent valuation source(s). See Note 14 for additional information.
The Company recorded a deferred income tax asset (DTA) of $18.5 million related to tax attributes of Beneficial along with the effects of fair value adjustments resulting from acquisition accounting for the combination.
WSFS recorded $85.1 million of core deposit intangible which is being amortized over ten years using a straight-line amortization methodology. The fair value of the core deposit intangible was determined based on modeling assumptions that take into consideration customer attrition, deposit interest rates, and alternative costs of funds.
Certificates of deposit accounts were valued by segregating the portfolio into pools based on remaining maturity and comparing the contractual cost of the portfolio to an identical portfolio bearing current market rates. The valuation adjustment will be accreted or amortized to interest expense over the remaining maturities of the respective pools.
As a result of the merger, the Company developed a comprehensive integration plan under which we have incurred direct costs, which were expensed as incurred. These direct costs include costs related to: (i) terminated contracts, (ii) consolidated facilities (including lease termination expenses), (iii) severance, (iv) marketing, and (v) professional and legal fees. Costs related to the acquisition and restructuring are included in the “Corporate Development” and “Restructuring” expense line items, respectively, on the Consolidated Statements of Income.
During the fourth quarter of 2018, WSFS announced a retail banking office optimization plan that included the consolidation of fourteen Beneficial and eleven WSFS Bank banking offices. Most of the consolidations were completed during the conversion and rebranding of the remaining Beneficial banking offices, which occurred during the third quarter of 2019. Costs related to this plan are included in the “Corporate Development” expense line item on the Consolidated Statements of Income. Additionally, during the second quarter of 2019, WSFS completed the sale of five Beneficial retail banking offices in New Jersey to the Bank of Princeton, a New Jersey-based financial institution, at a deposit premium of 7.37%.
17
4. NONINTEREST INCOME
Credit/debit card and ATM income
The following table presents the components of credit/debit card and ATM income:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Bailment fees | $ | 6,580 | $ | 7,188 | $ | 20,388 | $ | 19,869 | |||||||||||||||
Interchange fees | 6,234 | 3,766 | 17,073 | 11,073 | |||||||||||||||||||
Other card and ATM fees | 301 | 285 | 846 | 811 | |||||||||||||||||||
Total credit/debit card and ATM income | $ | 13,115 | $ | 11,239 | $ | 38,307 | $ | 31,753 |
Credit/debit card and ATM income is composed of bailment fees, interchange fees, and other card and ATM fees. Bailment fees are earned from bailment arrangements with our customers. Bailment arrangements are legal relationships in which property is delivered to another party without a transfer of ownership. The party who transferred the property (the bailor) retains ownership interest of the property. In the event that the bailee files for bankruptcy protection, the property is not included in the bailee's assets. The bailee pays an agreed-upon fee for the use of the bailor's property in exchange for the bailor allowing use of the assets at the bailee's site. Bailment fees are earned from cash that is made available for customers' use at an offsite location, such as cash located in an ATM at a customer's place of business. These fees are typically indexed to a market interest rate. This revenue stream generates fee income through monthly billing for bailment services.
Credit/debit card and ATM income also includes interchange fees. Interchange fees are paid by a merchant's bank to a bank that issued a debit or credit card used in a transaction to compensate the issuing bank for the value and benefit the merchant receives from accepting electronic payments. These revenue streams generate fee income at the time a transaction occurs and are recorded as revenue at the time of the transaction.
Investment management and fiduciary income
The following table presents the components of investment management and fiduciary income:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Trust fees | $ | 6,632 | $ | 5,932 | $ | 19,884 | $ | 17,298 | |||||||||||||||
Wealth management and advisory fees | 3,827 | 4,097 | 11,104 | 12,164 | |||||||||||||||||||
Total investment management and fiduciary income | $ | 10,459 | $ | 10,029 | $ | 30,988 | $ | 29,462 |
Investment management and fiduciary income is composed of trust fees and wealth management and advisory fees. Trust fees are based on revenue earned from custody, escrow and trustee services on structured finance transactions; indenture trustee, administrative agent and collateral agent services to institutions and corporations; commercial domicile and independent director services; and investment and trustee services to families and individuals. Most fees are flat fees, except for a portion of personal and corporate trustee fees where we earn a percentage on the assets under management. This revenue stream primarily generates fee income through monthly, quarterly and annual billings for services provided.
Wealth management and advisory fees consists of fees from Cypress, West Capital, Powdermill, WSFS Wealth Client Management, WSFS Wealth Investments and WSFS Institutional Services. Wealth management and advisory fees are based on revenue earned from services including asset management, financial planning, family office, and brokerage. The fees are based on the market value of assets, are assessed as a flat fee, or are brokerage commissions. This revenue stream primarily generates fee income through quarterly and annual billing for the services.
18
Deposit service charges
The following table presents the components of deposit service charges:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Service fees | $ | 3,188 | $ | 2,663 | $ | 9,083 | $ | 7,877 | |||||||||||||||
Return and overdraft fees | 2,797 | 1,885 | 7,341 | 5,662 | |||||||||||||||||||
Other deposit service fees | 154 | 122 | 564 | 425 | |||||||||||||||||||
Total deposit service charges | $ | 6,139 | $ | 4,670 | $ | 16,988 | $ | 13,964 |
Deposit service charges includes revenue earned from our core deposit products, certificates of deposit, and brokered deposits. We generate revenues from deposit service charges primarily through service charges and overdraft fees. Service charges consist primarily of monthly account maintenance fees, cash management fees, foreign ATM fees and other maintenance fees. All of these revenue streams generate fee income through service charges for monthly account maintenance and similar items, transfer fees, late fees, overlimit fees, and stop payment fees. Revenue is recorded at the time of the transaction.
Other income
The following table presents the components of other income:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Managed service fees | $ | 3,628 | $ | 3,169 | $ | 10,195 | $ | 9,100 | |||||||||||||||
Currency preparation | 823 | 863 | 2,413 | 2,406 | |||||||||||||||||||
ATM insurance | 644 | 586 | 1,923 | 1,781 | |||||||||||||||||||
Miscellaneous products and services | 1,942 | 2,041 | 7,947 | 6,391 | |||||||||||||||||||
Total other income | $ | 7,037 | $ | 6,659 | $ | 22,478 | $ | 19,678 |
Other income consists of managed service fees, which are primarily courier fees related to cash management, currency preparation, ATM insurance and other miscellaneous products and services offered by the Bank. These fees are primarily generated through monthly billings or at the time of the transaction. For the nine months ended September 30, 2019, "Miscellaneous products and services" included income related to a non-recurring transfer of client accounts to a departing Wealth investment adviser, in accordance with the buy-out provisions of the adviser's contract.
Arrangements with multiple performance obligations
Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to customers.
Practical expedients and exemptions
We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed.
See Note 16 for further information about the disaggregation of noninterest income by segment.
19
5. EARNINGS PER SHARE
The following table shows the computation of basic and diluted earnings per share:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Dollars and shares in thousands, except per share data) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income attributable to WSFS | $ | 53,882 | $ | 38,935 | $ | 103,105 | $ | 105,025 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average basic shares | 52,863 | 31,800 | 48,381 | 31,599 | |||||||||||||||||||
Dilutive potential common shares | 191 | 548 | 287 | 663 | |||||||||||||||||||
Weighted average fully diluted shares | $ | 53,054 | $ | 32,348 | $ | 48,668 | $ | 32,262 | |||||||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic | $ | 1.02 | $ | 1.22 | $ | 2.13 | $ | 3.32 | |||||||||||||||
Diluted | $ | 1.02 | $ | 1.20 | $ | 2.12 | $ | 3.26 | |||||||||||||||
Outstanding common stock equivalents having no dilutive effect | 1 | 11 | 1 | 16 |
6. INVESTMENT SECURITIES
The following tables detail the amortized cost and the estimated fair value of our investments in available-for-sale and held-to-maturity debt securities as well as our equity investments. None of our investments in debt securities are classified as trading.
September 30, 2019 | ||||||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||||||||||||||||
Available-for-Sale Debt Securities | ||||||||||||||||||||||||||
CMO | $ | 358,826 | $ | 6,550 | $ | 130 | $ | 365,246 | ||||||||||||||||||
FNMA MBS | 1,136,645 | 27,118 | 1,016 | 1,162,747 | ||||||||||||||||||||||
FHLMC MBS | 338,326 | 8,690 | 261 | 346,755 | ||||||||||||||||||||||
GNMA MBS | 33,561 | 584 | 72 | 34,073 | ||||||||||||||||||||||
$ | 1,867,358 | $ | 42,942 | $ | 1,479 | $ | 1,908,821 | |||||||||||||||||||
Held-to-Maturity Debt Securities(1) | ||||||||||||||||||||||||||
State and political subdivisions | $ | 132,959 | $ | 3,298 | $ | — | $ | 136,257 | ||||||||||||||||||
Foreign bonds | 2,002 | 3 | — | 2,005 | ||||||||||||||||||||||
$ | 134,961 | $ | 3,301 | $ | — | $ | 138,262 | |||||||||||||||||||
Equity Investments(2) | ||||||||||||||||||||||||||
Visa Class B shares | $ | 15,716 | $ | 45,565 | $ | — | $ | 61,281 | ||||||||||||||||||
Other equity investments | 8,149 | 625 | — | 8,774 | ||||||||||||||||||||||
$ | 23,865 | $ | 46,190 | $ | — | $ | 70,055 |
(1)Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of held-to-maturity securities included net unrealized gains of $0.7 million at September 30, 2019, related to securities transferred, which are offset in Accumulated other comprehensive income, net of tax.
(2)Equity investments are included in Other investments in the unaudited Consolidated Statements of Financial Condition.
20
December 31, 2018 | ||||||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | ||||||||||||||||||||||
Available-for-Sale Debt Securities | ||||||||||||||||||||||||||
CMO | $ | 376,867 | $ | 1,721 | $ | 6,838 | $ | 371,750 | ||||||||||||||||||
FNMA MBS | 655,485 | 1,526 | 12,938 | 644,073 | ||||||||||||||||||||||
FHLMC MBS | 155,758 | 558 | 2,394 | 153,922 | ||||||||||||||||||||||
GNMA MBS | 36,117 | 97 | 880 | 35,334 | ||||||||||||||||||||||
$ | 1,224,227 | $ | 3,902 | $ | 23,050 | $ | 1,205,079 | |||||||||||||||||||
Held-to-Maturity Debt Securities(1) | ||||||||||||||||||||||||||
State and political subdivisions | $ | 149,950 | $ | 275 | $ | 794 | $ | 149,431 | ||||||||||||||||||
Equity Investments(2) | ||||||||||||||||||||||||||
Visa Class B shares | $ | 13,918 | $ | 20,015 | $ | — | $ | 33,933 | ||||||||||||||||||
Other equity investments | 3,300 | — | — | 3,300 | ||||||||||||||||||||||
$ | 17,218 | $ | 20,015 | $ | — | $ | 37,233 |
(1)Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of held-to-maturity securities included net unrealized gains of $1.0 million at December 31, 2018, related to securities transferred, which are offset in Accumulated other comprehensive loss, net of tax.
(2)Equity investments are included in Other investments in the unaudited Consolidated Statements of Financial Condition.
The scheduled maturities of our available-for-sale debt securities at September 30, 2019 and December 31, 2018 are presented in the table below:
Available for Sale | ||||||||||||||
Amortized | Fair | |||||||||||||
(Dollars in thousands) | Cost | Value | ||||||||||||
September 30, 2019 (1) | ||||||||||||||
Within one year | $ | — | $ | — | ||||||||||
After one year but within five years | 18,892 | 19,000 | ||||||||||||
After five years but within ten years | 186,164 | 189,078 | ||||||||||||
After ten years | 1,662,302 | 1,700,743 | ||||||||||||
$ | 1,867,358 | $ | 1,908,821 | |||||||||||
December 31, 2018 (1) | ||||||||||||||
Within one year | $ | — | $ | — | ||||||||||
After one year but within five years | 19,714 | 19,423 | ||||||||||||
After five years but within ten years | 170,118 | 163,731 | ||||||||||||
After ten years | 1,034,395 | 1,021,925 | ||||||||||||
$ | 1,224,227 | $ | 1,205,079 |
(1)Actual maturities could differ from contractual maturities.
21
The scheduled maturities of our held-to-maturity debt securities at September 30, 2019 and December 31, 2018 are presented in the table below:
Held to Maturity | ||||||||||||||
Amortized | Fair | |||||||||||||
(Dollars in thousands) | Cost | Value | ||||||||||||
September 30, 2019 (1) | ||||||||||||||
Within one year | $ | 2,659 | $ | 2,666 | ||||||||||
After one year but within five years | 5,251 | 5,280 | ||||||||||||
After five years but within ten years | 32,696 | 33,345 | ||||||||||||
After ten years | 94,355 | 96,971 | ||||||||||||
$ | 134,961 | $ | 138,262 | |||||||||||
December 31, 2018 (1) | ||||||||||||||
Within one year | $ | 1,018 | $ | 1,016 | ||||||||||
After one year but within five years | 6,703 | 6,701 | ||||||||||||
After five years but within ten years | 29,613 | 29,547 | ||||||||||||
After ten years | 112,616 | 112,167 | ||||||||||||
$ | 149,950 | $ | 149,431 |
(1)Actual maturities could differ from contractual maturities.
Mortgage-backed securities (MBS) may have expected maturities that differ from their contractual maturities. These differences arise because issuers may have the right to call securities and borrowers may have the right to prepay obligations with or without prepayment penalty.
Investment securities with fair market values aggregating $1.2 billion and $914.5 million were pledged as collateral for retail customer repurchase agreements, municipal deposits, and other obligations as of September 30, 2019 and December 31, 2018, respectively.
During the nine months ended September 30, 2019, we sold $602.5 million of debt securities categorized as available for sale, of which $578.8 million was related to the acquisition of Beneficial (see Note 3 for further information about the acquisition). The remaining $23.7 million resulted in realized gains of less than $0.1 million and no realized losses. During the nine months ended September 30, 2018, we sold $7.0 million of debt securities categorized as available for sale, resulting in realized gains of less than $0.1 million and no realized losses. The cost basis of all debt securities sales is based on the specific identification method.
During the nine months ended September 30, 2018, we sold $6.2 million of equity securities, specifically Visa Class B shares, resulting in realized gains of $3.8 million and no realized losses. There were no such sales during the nine months ended September 30, 2019.
As of September 30, 2019 and December 31, 2018, our debt securities portfolio had remaining unamortized premiums of $16.7 million and $12.7 million, respectively, and unaccreted discounts of $3.5 million and $2.5 million, respectively.
22
For debt securities with unrealized losses, the table below shows our gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at September 30, 2019.
Duration of Unrealized Loss Position | ||||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||||||||||||||
Available-for-sale debt securities: | ||||||||||||||||||||||||||||||||||||||
CMO | $ | 22,506 | $ | 73 | $ | 8,135 | $ | 57 | $ | 30,641 | $ | 130 | ||||||||||||||||||||||||||
FNMA MBS | 138,397 | 919 | 6,920 | 97 | 145,317 | 1,016 | ||||||||||||||||||||||||||||||||
FHLMC MBS | 31,148 | 230 | 2,941 | 31 | 34,089 | 261 | ||||||||||||||||||||||||||||||||
GNMA MBS | 901 | 4 | 5,773 | 68 | 6,674 | 72 | ||||||||||||||||||||||||||||||||
Total temporarily impaired investments | $ | 192,952 | $ | 1,226 | $ | 23,769 | $ | 253 | $ | 216,721 | $ | 1,479 | ||||||||||||||||||||||||||
Held-to-maturity debt securities: | ||||||||||||||||||||||||||||||||||||||
Foreign bonds (1) | $ | 501 | $ | — | $ | — | $ | — | $ | 501 | $ | — | ||||||||||||||||||||||||||
(1)Foreign bonds with an unrealized loss position of less than twelve months had an unrealized loss of less than $1 thousand at September 30, 2019.
For debt securities with unrealized losses, the table below shows our gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at December 31, 2018.
Duration of Unrealized Loss Position | ||||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||||||||||||||
Available-for-sale debt securities: | ||||||||||||||||||||||||||||||||||||||
CMO | $ | 17,143 | $ | 40 | $ | 212,208 | $ | 6,798 | $ | 229,351 | $ | 6,838 | ||||||||||||||||||||||||||
FNMA MBS | 34,214 | 162 | 407,638 | 12,776 | 441,852 | 12,938 | ||||||||||||||||||||||||||||||||
FHLMC MBS | 16,025 | 21 | 76,469 | 2,373 | 92,494 | 2,394 | ||||||||||||||||||||||||||||||||
GNMA MBS | 5,837 | 79 | 21,805 | 801 | 27,642 | 880 | ||||||||||||||||||||||||||||||||
Total temporarily impaired investments | $ | 73,219 | $ | 302 | $ | 718,120 | $ | 22,748 | $ | 791,339 | $ | 23,050 | ||||||||||||||||||||||||||
Held-to-maturity debt securities: | ||||||||||||||||||||||||||||||||||||||
State and political subdivisions | $ | 91,228 | $ | 155 | $ | 58,203 | $ | 639 | $ | 149,431 | $ | 794 |
At September 30, 2019, we owned debt securities totaling $217.2 million for which the amortized cost basis exceeded fair value. Total unrealized losses on these securities were $1.5 million at September 30, 2019. The temporary impairment is the result of changes in market interest rates subsequent to purchase. Our investment portfolio is reviewed each quarter for indications of OTTI. This review includes analyzing the length of time and the extent to which the fair value has been lower than the amortized cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and our intent and ability to hold the investment for a period of time sufficient to allow for full recovery of the unrealized loss. We evaluate our intent and ability to hold debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy and interest rate risk position. We do not have the intent to sell, nor is it more likely-than-not we will be required to sell these securities before we are able to recover the amortized cost basis.
All debt securities, with the exception of one having a fair value of $0.4 million at September 30, 2019, were A-rated or better at the time of purchase and remained investment grade at September 30, 2019. All securities were evaluated for OTTI at September 30, 2019 and December 31, 2018. The result of this evaluation showed no OTTI as of September 30, 2019 or December 31, 2018. The estimated weighted average duration of MBS was 2.9 years at September 30, 2019.
23
7. LOANS
The following table shows our loan and lease portfolio by category:
(Dollars in thousands) | September 30, 2019 | December 31, 2018 | ||||||||||||
Commercial and industrial | $ | 2,116,654 | $ | 1,472,489 | ||||||||||
Owner-occupied commercial | 1,273,408 | 1,059,974 | ||||||||||||
Commercial mortgages | 2,271,985 | 1,162,739 | ||||||||||||
Construction | 514,402 | 316,566 | ||||||||||||
Commercial small business leases | 169,697 | — | ||||||||||||
Residential(1) | 1,051,551 | 218,099 | ||||||||||||
Consumer | 1,138,873 | 680,939 | ||||||||||||
8,536,570 | 4,910,806 | |||||||||||||
Less: | ||||||||||||||
Deferred fees, net | 8,187 | 7,348 | ||||||||||||
Allowance for loan and lease losses | 47,671 | 39,539 | ||||||||||||
Net loans and leases | $ | 8,480,712 | $ | 4,863,919 |
(1) Includes reverse mortgages at fair value of $17.7 million at September 30, 2019 and $16.5 million at December 31, 2018.
Upon the closing of the Beneficial acquisition on March 1, 2019, we acquired $37.0 million of credit impaired loans. The following table details the loans acquired from Beneficial that are accounted for in accordance with ASC 310-30, as of the date of the acquisition.
(Dollars in thousands) | March 1, 2019 | |||||||
Contractual required principal and interest at acquisition | $ | 53,647 | ||||||
Contractual cash flows not expected to be collected (nonaccretable difference) | 20,118 | |||||||
Expected cash flows at acquisition | 33,529 | |||||||
Interest component of expected cash flows (accretable yield) | 3,068 | |||||||
Fair value of acquired loans accounted for under ASC 310-30 | $ | 30,461 |
The following table shows the outstanding principal balance and carrying amounts for acquired credit impaired loans for which the Company applies ASC 310-30 as of the dates indicated:
(Dollars in thousands) | September 30, 2019 | December 31, 2018 | ||||||||||||
Outstanding principal balance | $ | 45,326 | $ | 18,642 | ||||||||||
Carrying amount | 31,641 | 14,718 | ||||||||||||
Allowance for loan losses | 175 | 227 |
The following table presents the changes in accretable yield on the acquired credit impaired loans for the three and nine months ended September 30, 2019 and 2018.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||
Balance at beginning of period | $ | 4,055 | $ | 2,925 | $ | 2,463 | $ | 3,035 | ||||||||||||||||||
Addition from Beneficial | — | — | 3,068 | — | ||||||||||||||||||||||
Accretion | (507) | (433) | (1,581) | (1,351) | ||||||||||||||||||||||
Reclassification from nonaccretable difference | — | 2 | 207 | 1,080 | ||||||||||||||||||||||
Additions/adjustments | (52) | (52) | (661) | (322) | ||||||||||||||||||||||
Balance at end of period | $ | 3,496 | $ | 2,442 | $ | 3,496 | $ | 2,442 |
24
8. ALLOWANCE FOR LOAN AND LEASE LOSSES AND CREDIT QUALITY INFORMATION
Allowance for Loan Losses
We maintain an allowance for loan losses which represents our best estimate of probable losses in our loan portfolio. As losses are realized, they are charged to this allowance. We established our allowance in accordance with guidance provided in the SEC’s Staff Accounting Bulletin 102 (SAB 102), Selected Loan Loss Allowance Methodology and Documentation Issues, ASC 450, Contingencies and ASC 310, Receivables. When we have reason to believe it is probable that we will not be able to collect all contractually due amounts of principal and interest, loans are evaluated for impairment on an individual basis and a specific allocation of the allowance is assigned in accordance with ASC 310-10. We also maintain an allowance for loan losses on acquired loans: (i) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition and (ii) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition. The determination of the allowance for loan losses requires significant judgment reflecting our best estimate of impairment related to specifically identified impaired loans as well as probable loan losses in the remaining loan portfolio. Our evaluation is based on a continuous review of these portfolios. The following are included in our allowance for loan losses:
•Specific reserves for impaired loans
•An allowance for each pool of homogeneous loans based on historical loss experience
•Adjustments for qualitative and environmental factors allocated to pools of homogeneous loans
When it is probable that the Bank will be unable to collect all amounts due (interest and principal) in accordance with the contractual terms of the loan agreement, it assigns a specific reserve to that loan, as necessary. Unless loans are well-secured and collection is imminent, loans greater than 90 days past due are deemed impaired and their respective reserves are generally charged off once the loss has been confirmed. Estimated specific reserves are based on collateral values, estimates of future cash flows or market valuations. Loans are charged off when they are deemed to be uncollectible. During the nine months ended September 30, 2019 and 2018, net charge-offs totaled $15.8 million, or 0.27%, of average loans annualized, and $8.7 million, or 0.24%, of average loans annualized, respectively.
Allowance for pooled homogeneous loans, that are not deemed impaired, are based on historical net loss experience. Estimated losses for pooled portfolios are determined differently for commercial and retail loan pools. Commercial loans are pooled as follows: commercial, owner-occupied commercial, commercial mortgages and construction. Each pool is further segmented by internally assessed risk ratings. Loan losses for commercial loans are estimated by determining the probability of default and expected loss severity upon default. The probability of default is calculated based on the historical rate of migration to impaired status during the last 35 quarters. During the nine months ended September 30, 2019, we increased the look-back period to 35 quarters from 32 quarters used at December 31, 2018. This increase in the look-back period allows us to continue to anchor to the fourth quarter of 2010 to ensure that the quantitative reserves calculated by the allowance for loan loss model are adequately considering the losses within a full credit cycle. Loss severity upon default is calculated as the actual loan losses (net of recoveries) on impaired loans in their respective pool during the same time frame. Retail loans are pooled into the following segments: residential mortgage, consumer secured and consumer unsecured loans. Pooled reserves for retail loans are calculated based solely on average net loss rates over the same 35 quarter look-back period.
Qualitative adjustment factors consider various current internal and external conditions which are allocated among loan types and take into consideration:
•Current underwriting policies, staff, and portfolio mix,
•Internal trends of delinquency, nonaccrual and criticized loans by segment,
•Risk rating accuracy, control and regulatory assessments/environment,
•General economic conditions - locally and nationally,
•Market trends impacting collateral values, and
•Competitive environment, as it could impact loan structure and underwriting.
The above factors are based on their relative standing compared to the period in which historic losses are used in quantitative reserve estimates and current directional trends. Qualitative factors in our model can add to or subtract from quantitative reserves.
25
The allowance methodology uses a loss emergence period (LEP), which is the period of time between an event that triggers the probability of a loss and the confirmation of the loss. We estimate the commercial LEP to be approximately 8.89 quarters as of September 30, 2019. Our residential mortgage and consumer LEP estimate remains at four quarters as of September 30, 2019. We evaluate LEP quarterly for reasonableness and complete a detailed historical analysis of our LEP annually for our commercial portfolio and review the current four quarter LEP for the retail portfolio to determine the continued reasonableness of this assumption.
Our loan officers and risk managers meet at least quarterly to discuss and review the conditions and risks associated with individual problem loans. In addition, various regulatory agencies periodically review our loan ratings and allowance for loan losses and the Bank’s internal loan review department performs loan reviews.
The following tables provide the activity of our allowance for loan losses and loan balances for the three and nine months ended September 30, 2019:
(Dollars in thousands) | Commercial and Industrial(1) | Owner-occupied Commercial | Commercial Mortgages | Construction | Residential(2) | Consumer | Total | |||||||||||||||||||||||||||||||||||||
Three months ended September 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 22,004 | $ | 4,480 | $ | 6,544 | $ | 2,984 | $ | 1,358 | $ | 7,994 | $ | 45,364 | ||||||||||||||||||||||||||||||
Charge-offs | (1,441) | (12) | 2 | — | (3) | (1,042) | (2,496) | |||||||||||||||||||||||||||||||||||||
Recoveries | 297 | 4 | 120 | 2 | (60) | 319 | 682 | |||||||||||||||||||||||||||||||||||||
Provision (credit) | 3,595 | 23 | 97 | (105) | 43 | 327 | 3,980 | |||||||||||||||||||||||||||||||||||||
Provision (credit) for acquired loans | 49 | 9 | (26) | — | (8) | 117 | 141 | |||||||||||||||||||||||||||||||||||||
Ending balance | $ | 24,504 | $ | 4,504 | $ | 6,737 | $ | 2,881 | $ | 1,330 | $ | 7,715 | $ | 47,671 | ||||||||||||||||||||||||||||||
Nine months ended September 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 14,211 | $ | 5,057 | $ | 6,806 | $ | 3,712 | $ | 1,428 | $ | 8,325 | $ | 39,539 | ||||||||||||||||||||||||||||||
Charge-offs | (15,185) | (20) | (153) | (42) | (288) | (2,686) | (18,374) | |||||||||||||||||||||||||||||||||||||
Recoveries | 858 | 85 | 547 | 4 | (76) | 1,118 | 2,536 | |||||||||||||||||||||||||||||||||||||
Provision (credit) | 24,286 | (614) | (533) | (787) | 118 | 656 | 23,126 | |||||||||||||||||||||||||||||||||||||
Provision (credit) for acquired loans | 334 | (4) | 70 | (6) | 148 | 302 | 844 | |||||||||||||||||||||||||||||||||||||
Ending balance | $ | 24,504 | $ | 4,504 | $ | 6,737 | $ | 2,881 | $ | 1,330 | $ | 7,715 | $ | 47,671 | ||||||||||||||||||||||||||||||
Period-end allowance allocated to: | ||||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 3,534 | $ | 156 | $ | — | $ | — | $ | 478 | $ | 180 | $ | 4,348 | ||||||||||||||||||||||||||||||
Loans collectively evaluated for impairment | 20,969 | 4,269 | 6,690 | 2,873 | 813 | 7,534 | 43,148 | |||||||||||||||||||||||||||||||||||||
Acquired loans individually evaluated for impairment | 1 | 79 | 47 | 8 | 39 | 1 | 175 | |||||||||||||||||||||||||||||||||||||
Ending balance | $ | 24,504 | $ | 4,504 | $ | 6,737 | $ | 2,881 | $ | 1,330 | $ | 7,715 | $ | 47,671 | ||||||||||||||||||||||||||||||
Period-end loan balances: | ||||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment(3) | $ | 21,135 | $ | 9,263 | $ | 2,325 | $ | — | $ | 12,031 | $ | 7,502 | $ | 52,256 | ||||||||||||||||||||||||||||||
Loans collectively evaluated for impairment | 1,657,748 | 935,306 | 1,019,723 | 375,664 | 138,121 | 887,193 | 5,013,755 | |||||||||||||||||||||||||||||||||||||
Acquired nonimpaired loans | 605,804 | 322,030 | 1,237,282 | 138,251 | 876,089 | 241,633 | 3,421,089 | |||||||||||||||||||||||||||||||||||||
Acquired impaired loans | 1,664 | 6,809 | 12,655 | 487 | 7,655 | 2,545 | 31,815 | |||||||||||||||||||||||||||||||||||||
Ending balance(4) | $ | 2,286,351 | $ | 1,273,408 | $ | 2,271,985 | $ | 514,402 | $ | 1,033,896 | $ | 1,138,873 | $ | 8,518,915 |
(1)Includes commercial small business leases.
(2)Period-end loan balance excludes reverse mortgages at fair value of $17.7 million.
(3)The difference between this amount and nonaccruing loans represents accruing troubled debt restructured loans of $14.1 million for the period ending September 30, 2019. Accruing troubled debt restructured loans are considered impaired loans.
(4)Ending loan balances do not include net deferred fees.
26
The following table provides the activity of the allowance for loan losses and loan balances for the three and nine months ended September 30, 2018:
(Dollars in thousands) | Commercial and Industrial | Owner - occupied Commercial | Commercial Mortgages | Construction | Residential(1) | Consumer | Total | |||||||||||||||||||||||||||||||||||||
Three months ended September 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 15,842 | $ | 5,284 | $ | 6,951 | $ | 3,289 | $ | 1,519 | $ | 8,152 | $ | 41,037 | ||||||||||||||||||||||||||||||
Charge-offs | (1,761) | — | — | (1,475) | — | (567) | (3,803) | |||||||||||||||||||||||||||||||||||||
Recoveries | 621 | 16 | 52 | 1 | 28 | 144 | 862 | |||||||||||||||||||||||||||||||||||||
Provision (credit) | 1,947 | 273 | (598) | 1,657 | (71) | 626 | 3,834 | |||||||||||||||||||||||||||||||||||||
Provision (credit) for acquired loans | (82) | — | (21) | — | (1) | (14) | (118) | |||||||||||||||||||||||||||||||||||||
Ending balance | $ | 16,567 | $ | 5,573 | $ | 6,384 | $ | 3,472 | $ | 1,475 | $ | 8,341 | $ | 41,812 | ||||||||||||||||||||||||||||||
Nine months ended September 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 16,732 | $ | 5,422 | $ | 5,891 | $ | 2,861 | $ | 1,798 | $ | 7,895 | $ | 40,599 | ||||||||||||||||||||||||||||||
Charge-offs | (6,861) | (351) | (48) | (1,475) | (54) | (1,857) | (10,646) | |||||||||||||||||||||||||||||||||||||
Recoveries | 1,060 | 28 | 189 | 3 | 117 | 598 | 1,995 | |||||||||||||||||||||||||||||||||||||
Provision (credit) | 5,730 | 419 | 356 | 2,106 | (382) | 1,711 | 9,940 | |||||||||||||||||||||||||||||||||||||
Provision (credit) for acquired loans | (94) | 55 | (4) | (23) | (4) | (6) | (76) | |||||||||||||||||||||||||||||||||||||
Ending balance | $ | 16,567 | $ | 5,573 | $ | 6,384 | $ | 3,472 | $ | 1,475 | $ | 8,341 | $ | 41,812 | ||||||||||||||||||||||||||||||
Period-end allowance allocated to: | ||||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 3,970 | $ | 9 | $ | — | $ | 444 | $ | 570 | $ | 171 | $ | 5,164 | ||||||||||||||||||||||||||||||
Loans collectively evaluated for impairment | 12,517 | 5,546 | 6,300 | 3,019 | 870 | 8,167 | 36,419 | |||||||||||||||||||||||||||||||||||||
Acquired loans individually evaluated for impairment | 80 | 18 | 84 | 9 | 35 | 3 | 229 | |||||||||||||||||||||||||||||||||||||
Ending balance | $ | 16,567 | $ | 5,573 | $ | 6,384 | $ | 3,472 | $ | 1,475 | $ | 8,341 | $ | 41,812 | ||||||||||||||||||||||||||||||
Period-end loan balances: | ||||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment(2) | $ | 19,910 | $ | 2,829 | $ | 6,502 | $ | 2,903 | $ | 11,479 | $ | 8,256 | $ | 51,879 | ||||||||||||||||||||||||||||||
Loans collectively evaluated for impairment | 1,387,143 | 958,356 | 961,345 | 322,822 | 134,074 | 620,727 | 4,384,467 | |||||||||||||||||||||||||||||||||||||
Acquired nonimpaired loans | 97,552 | 119,403 | 156,483 | 7,025 | 60,407 | 24,568 | 465,438 | |||||||||||||||||||||||||||||||||||||
Acquired impaired loans | 2,070 | 4,816 | 8,951 | 737 | 766 | 153 | 17,493 | |||||||||||||||||||||||||||||||||||||
Ending balance(3) | $ | 1,506,675 | $ | 1,085,404 | $ | 1,133,281 | $ | 333,487 | $ | 206,726 | $ | 653,704 | $ | 4,919,277 |
(1)Period-end loan balance excludes reverse mortgages at fair value of $16.6 million.
(2)The difference between this amount and nonaccruing loans represents accruing troubled debt restructured loans of $15.2 million for the period ending September 30, 2018. Accruing troubled debt restructured loans are considered impaired loans.
(3)Ending loan balances do not include net deferred fees.
Nonaccrual and Past Due Loans
Nonaccruing loans are those on which the accrual of interest has ceased. Typically, we discontinue accrual of interest on originated loans after payments become more than 90 days past due or earlier if we do not expect the full collection of principal or interest in accordance with the terms of the loan agreement. Interest accrued but not collected at the date a loan is placed on nonaccrual status is reversed and charged against interest income. In addition, the accretion of net deferred loan fees and amortization of net deferred loan costs is suspended when a loan is placed on nonaccrual status. Subsequent cash receipts are applied either to the outstanding principal balance or recorded as interest income, depending on our assessment of the ultimate collectability of principal and interest. Loans greater than 90 days past due and still accruing are defined as loans contractually past due 90 days or more as to principal or interest payments, but which remain in accrual status because they are considered well secured and are in the process of collection.
27
The following tables show our nonaccrual and past due loans at the dates indicated:
September 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 30–59 Days Past Due and Still Accruing | 60–89 Days Past Due and Still Accruing | Greater Than 90 Days Past Due and Still Accruing | Total Past Due And Still Accruing | Accruing Current Balances | Acquired Impaired Loans | Nonaccrual Loans | Total Loans | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial(1) | $ | 7,665 | $ | 640 | $ | 528 | $ | 8,833 | $ | 2,254,847 | $ | 1,664 | $ | 21,007 | $ | 2,286,351 | ||||||||||||||||||||||||||||||||||
Owner-occupied commercial | 2,183 | 1,390 | — | 3,573 | 1,253,763 | 6,809 | 9,263 | 1,273,408 | ||||||||||||||||||||||||||||||||||||||||||
Commercial mortgages | 5,900 | 950 | 989 | 7,839 | 2,249,294 | 12,655 | 2,197 | 2,271,985 | ||||||||||||||||||||||||||||||||||||||||||
Construction | 1,020 | — | — | 1,020 | 512,895 | 487 | — | 514,402 | ||||||||||||||||||||||||||||||||||||||||||
Residential(2) | 7,475 | 758 | 248 | 8,481 | 1,013,608 | 7,655 | 4,152 | 1,033,896 | ||||||||||||||||||||||||||||||||||||||||||
Consumer(3) | 8,152 | 3,104 | 11,944 | 23,200 | 1,111,329 | 2,545 | 1,799 | 1,138,873 | ||||||||||||||||||||||||||||||||||||||||||
Total(4) | $ | 32,395 | $ | 6,842 | $ | 13,709 | $ | 52,946 | $ | 8,395,736 | $ | 31,815 | $ | 38,418 | $ | 8,518,915 | ||||||||||||||||||||||||||||||||||
% of Total Loans | 0.38 | % | 0.08 | % | 0.16 | % | 0.62 | % | 98.55 | % | 0.37 | % | 0.45 | % | 100 | % |
(1)Includes commercial small business leases.
(2)Residential accruing current balances excludes reverse mortgages at fair value of $17.7 million.
(3)Includes $18.8 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss.
(4)The balances above include a total of $3.4 billion acquired non-impaired loans.
December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 30–59 Days Past Due and Still Accruing | 60–89 Days Past Due and Still Accruing | Greater Than 90 Days Past Due and Still Accruing | Total Past Due And Still Accruing | Accruing Current Balances | Acquired Impaired Loans | Nonaccrual Loans | Total Loans | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 3,653 | $ | 993 | $ | 71 | $ | 4,717 | $ | 1,452,185 | $ | 1,531 | $ | 14,056 | $ | 1,472,489 | ||||||||||||||||||||||||||||||||||
Owner-occupied commercial | 733 | 865 | — | 1,598 | 1,049,722 | 4,248 | 4,406 | 1,059,974 | ||||||||||||||||||||||||||||||||||||||||||
Commercial mortgages | 1,388 | 908 | — | 2,296 | 1,148,988 | 7,504 | 3,951 | 1,162,739 | ||||||||||||||||||||||||||||||||||||||||||
Construction | 157 | — | — | 157 | 312,879 | 749 | 2,781 | 316,566 | ||||||||||||||||||||||||||||||||||||||||||
Residential(1) | 1,970 | 345 | 660 | 2,975 | 194,960 | 761 | 2,854 | 201,550 | ||||||||||||||||||||||||||||||||||||||||||
Consumer | 525 | 971 | 104 | 1,600 | 677,182 | 151 | 2,006 | 680,939 | ||||||||||||||||||||||||||||||||||||||||||
Total(2) | $ | 8,426 | $ | 4,082 | $ | 835 | $ | 13,343 | $ | 4,835,916 | $ | 14,944 | $ | 30,054 | $ | 4,894,257 | ||||||||||||||||||||||||||||||||||
% of Total Loans | 0.17 | % | 0.08 | % | 0.02 | % | 0.27 | % | 98.81 | % | 0.31 | % | 0.61 | % | 100 | % |
(1)Residential accruing current balances excludes reverse mortgages, at fair value of $16.5 million.
(2)The balances above include a total of $430.0 million acquired non-impaired loans.
Impaired Loans
Loans for which it is probable we will not collect all principal and interest due according to their contractual terms, assessed based on the credit characteristics of the loan and/or payment status, are measured for impairment in accordance with the provisions of SAB 102 and ASC 310. The amount of impairment is required to be measured using one of three methods: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the fair value of the collateral if the loan is collateral dependent or (3) the loan’s observable market price. If the measure of the impaired loan is less than the recorded investment in the loan, a related allowance is allocated for the impairment.
28
The following tables provide an analysis of our impaired loans at September 30, 2019 and December 31, 2018:
September 30, 2019 | ||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Ending Loan Balances | Loans with No Related Reserve(1) | Loans with Related Reserve(2) | Related Reserve | Contractual Principal Balances(2) | Average Loan Balances | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 21,138 | $ | 8,666 | $ | 12,472 | $ | 3,534 | $ | 25,423 | $ | 18,695 | ||||||||||||||||||||||||||
Owner-occupied commercial | 10,559 | 9,107 | 1,452 | 235 | 10,913 | 7,650 | ||||||||||||||||||||||||||||||||
Commercial mortgages | 3,130 | 2,325 | 805 | 47 | 7,381 | 5,251 | ||||||||||||||||||||||||||||||||
Construction | 487 | — | 487 | 8 | 561 | 2,226 | ||||||||||||||||||||||||||||||||
Residential | 12,214 | 8,320 | 3,894 | 517 | 14,391 | 11,546 | ||||||||||||||||||||||||||||||||
Consumer | 7,531 | 6,198 | 1,333 | 182 | 8,262 | 7,870 | ||||||||||||||||||||||||||||||||
Total | $ | 55,059 | $ | 34,616 | $ | 20,443 | $ | 4,523 | $ | 66,931 | $ | 53,238 |
(1)Reflects loan balances at or written down to their remaining book balance.
(2)The above includes acquired impaired loans totaling $2.8 million in the ending loan balance and $3.1 million in the contractual principal balance.
December 31, 2018 | ||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Ending Loan Balances | Loans with No Related Reserve(1) | Loans with Related Reserve(2) | Related Reserve | Contractual Principal Balances(2) | Average Loan Balances | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 14,841 | $ | 8,625 | $ | 6,216 | $ | 878 | $ | 22,365 | $ | 18,484 | ||||||||||||||||||||||||||
Owner-occupied commercial | 6,065 | 4,406 | 1,659 | 92 | 6,337 | 5,378 | ||||||||||||||||||||||||||||||||
Commercial mortgages | 5,679 | 4,083 | 1,596 | 79 | 15,372 | 7,438 | ||||||||||||||||||||||||||||||||
Construction | 3,530 | — | 3,530 | 458 | 5,082 | 5,091 | ||||||||||||||||||||||||||||||||
Residential | 11,321 | 6,442 | 4,879 | 581 | 13,771 | 12,589 | ||||||||||||||||||||||||||||||||
Consumer | 7,916 | 6,899 | 1,017 | 170 | 8,573 | 7,956 | ||||||||||||||||||||||||||||||||
Total | $ | 49,352 | $ | 30,455 | $ | 18,897 | $ | 2,258 | $ | 71,500 | $ | 56,936 |
(1)Reflects loan balances at or written down to their remaining book balance.
(2)The above includes acquired impaired loans totaling $4.3 million in the ending loan balance and $4.8 million in the contractual principal balance.
Interest income of $0.2 million and $0.6 million was recognized on impaired loans during the three and nine months ended September 30, 2019, respectively. Interest income of $0.6 million and $1.3 million was recognized on impaired loans during the three and nine months ended September 30, 2018, respectively.
As of September 30, 2019, there were 40 residential loans and 32 commercial loans in the process of foreclosure. The total outstanding balance on these loans was $4.2 million and $11.3 million, respectively. As of December 31, 2018, there were 26 residential loans and 11 commercial loans in the process of foreclosure. The total outstanding balance on these loans was $1.9 million and $5.3 million, respectively.
Reserves on Acquired Nonimpaired Loans
In accordance with ASC 310, loans acquired by the Bank through its mergers with First National Bank of Wyoming, Alliance Bancorp, Inc. (Alliance), Penn Liberty Bank (Penn Liberty) and Beneficial are reflected on the balance sheet at their fair values on the date of acquisition as opposed to their contractual values. Therefore, on the date of acquisition establishing an allowance for acquired loans is prohibited. After the acquisition date, the Bank performs a separate allowance analysis on a quarterly basis to determine if an allowance for loan loss is necessary. Should the credit risk calculated exceed the purchased loan portfolio’s remaining credit mark, additional reserves will be added to the Bank’s allowance. When a purchased loan becomes impaired after its acquisition, it is evaluated as part of the Bank’s reserve analysis and a specific reserve is established to be included in the Bank’s allowance.
29
Credit Quality Indicators
Below is a description of each of our risk ratings for all commercial loans:
•Pass. These borrowers currently show no indication of deterioration or potential problems and their loans are considered fully collectible.
•Special Mention. Borrowers have potential weaknesses that deserve management’s close attention. Borrowers in this category may be experiencing adverse operating trends, for example, declining revenues or margins, high leverage, tight liquidity, or increasing inventory without increasing sales. These adverse trends can have a potential negative effect on the borrower’s repayment capacity. These assets are not adversely classified and do not expose the Bank to significant risk that would warrant a more severe rating. Borrowers in this category may also be experiencing significant management problems, pending litigation, or other structural credit weaknesses.
•Substandard. Borrowers have well-defined weaknesses that require extensive oversight by management. Borrowers in this category may exhibit one or more of the following: inadequate debt service coverage, unprofitable operations, insufficient liquidity, high leverage, and weak or inadequate capitalization. Relationships in this category are not adequately protected by the sound financial worth and paying capacity of the obligor or the collateral pledged on the loan, if any. A distinct possibility exists that the Bank will sustain some loss if the deficiencies are not corrected.
•Doubtful. Borrowers have well-defined weaknesses inherent in the Substandard category with the added characteristic that the possibility of loss is extremely high. Current circumstances in the credit relationship make collection or liquidation in full highly questionable. A doubtful asset has some pending event that may strengthen the asset that defers the loss classification. Such impending events include: perfecting liens on additional collateral, obtaining collateral valuations, an acquisition or liquidation preceding, proposed merger, or refinancing plan.
•Loss. Loans are uncollectible or of such negligible value that continuance as a bankable asset is not supportable. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical to defer writing off this asset even though partial recovery may be recognized sometime in the future.
Residential and Consumer Loans
The residential and consumer loan portfolios are monitored on an ongoing basis using delinquency information and loan type as credit quality indicators. These credit quality indicators are assessed in the aggregate in these relatively homogeneous portfolios. Loans that are greater than 90 days past due are generally considered nonperforming and placed on nonaccrual status.
30
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the Allowance for Loan Loss.
Commercial Credit Exposure
September 30, 2019 | ||||||||||||||||||||||||||||||||||||||
Commercial and Industrial(1) | Owner-occupied Commercial | Commercial Mortgages | Construction | Total Commercial(2) | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | % | ||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||
Special mention | $ | 22,845 | $ | — | $ | 11,365 | $ | — | $ | 34,210 | ||||||||||||||||||||||||||||
Substandard: | ||||||||||||||||||||||||||||||||||||||
Accrual | 61,158 | 30,436 | 27,167 | — | 118,761 | |||||||||||||||||||||||||||||||||
Nonaccrual | 17,473 | 9,107 | 2,197 | — | 28,777 | |||||||||||||||||||||||||||||||||
Doubtful | 3,534 | 156 | — | — | 3,690 | |||||||||||||||||||||||||||||||||
Total Special Mention and Substandard | 105,010 | 39,699 | 40,729 | — | 185,438 | 3 | % | |||||||||||||||||||||||||||||||
Acquired impaired | 1,664 | 6,809 | 12,655 | 487 | 21,615 | — | % | |||||||||||||||||||||||||||||||
Pass | 2,179,677 | 1,226,900 | 2,218,601 | 513,915 | 6,139,093 | 97 | % | |||||||||||||||||||||||||||||||
Total | $ | 2,286,351 | $ | 1,273,408 | $ | 2,271,985 | $ | 514,402 | $ | 6,346,146 | 100 | % |
(1)Includes commercial small business leases.
(2)Includes $2.3 billion of acquired non-impaired loans as of September 30, 2019.
December 31, 2018 | ||||||||||||||||||||||||||||||||||||||
Commercial and Industrial | Owner-occupied Commercial | Commercial Mortgages | Construction | Total Commercial(1) | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | % | ||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||
Special mention | $ | 8,710 | $ | 21,230 | $ | — | $ | — | $ | 29,940 | ||||||||||||||||||||||||||||
Substandard: | ||||||||||||||||||||||||||||||||||||||
Accrual | 37,424 | 21,081 | 9,767 | 168 | 68,440 | |||||||||||||||||||||||||||||||||
Nonaccrual | 13,180 | 4,406 | 3,951 | 2,337 | 23,874 | |||||||||||||||||||||||||||||||||
Doubtful | 876 | — | — | 444 | 1,320 | |||||||||||||||||||||||||||||||||
Total Special Mention and Substandard | 60,190 | 46,717 | 13,718 | 2,949 | 123,574 | 3 | % | |||||||||||||||||||||||||||||||
Acquired impaired | 1,531 | 4,248 | 7,504 | 749 | 14,032 | — | % | |||||||||||||||||||||||||||||||
Pass | 1,410,768 | 1,009,009 | 1,141,517 | 312,868 | 3,874,162 | 97 | % | |||||||||||||||||||||||||||||||
Total | $ | 1,472,489 | $ | 1,059,974 | $ | 1,162,739 | $ | 316,566 | $ | 4,011,768 | 100 | % |
(1)Includes $350.5 million of acquired non-impaired loans as of December 31, 2018.
Residential and Consumer Credit Exposure
Residential(2) | Consumer | Total Residential and Consumer(3) | ||||||||||||||||||||||||||||||||||||||||||||||||
September 30, | December 31, | September 30, | December 31, | September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||||||||||||||||||||
Nonperforming(1) | $ | 12,413 | $ | 11,017 | $ | 7,407 | $ | 7,883 | $ | 19,820 | 1 | $ | 18,900 | 2 | % | |||||||||||||||||||||||||||||||||||
Acquired impaired loans | 7,655 | 761 | 2,545 | 151 | 10,200 | — | 912 | — | % | |||||||||||||||||||||||||||||||||||||||||
Performing | 1,013,828 | 189,772 | 1,128,921 | 672,905 | 2,142,749 | 99 | 862,677 | 98 | % | |||||||||||||||||||||||||||||||||||||||||
Total | $ | 1,033,896 | $ | 201,550 | $ | 1,138,873 | $ | 680,939 | $ | 2,172,769 | 100 | $ | 882,489 | 100 | % |
(1)Includes $13.9 million as of September 30, 2019 and $14.0 million as of December 31, 2018 of troubled debt restructured mortgages and home equity installment loans that are performing in accordance with the loans’ modified terms and are accruing interest.
(2)Residential performing loans excludes $17.7 million and $16.5 million of reverse mortgages at fair value as of September 30, 2019 and December 31, 2018, respectively.
(3)Total includes $1.1 billion and $79.5 million in acquired non-impaired loans as of September 30, 2019 and December 31, 2018, respectively.
31
Troubled Debt Restructurings (TDRs)
TDRs are recorded in accordance with ASC 310-40, Troubled Debt Restructuring by Creditors.
The following table presents the balance of TDRs as of the indicated dates:
(Dollars in thousands) | September 30, 2019 | December 31, 2018 | ||||||||||||
Performing TDRs | $ | 14,125 | $ | 14,953 | ||||||||||
Nonperforming TDRs | 6,667 | 10,211 | ||||||||||||
Total TDRs | $ | 20,792 | $ | 25,164 |
Approximately $0.7 million and $1.2 million in related reserves have been established for these loans at September 30, 2019 and December 31, 2018, respectively.
The following table presents information regarding the types of loan modifications made for the three and nine months ended September 30, 2019 and 2018:
Three months ended September 30, 2019 | Nine months ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contractual payment reduction and term extension | Maturity Date Extension | Discharged in bankruptcy | Other(1) | Total | Contractual payment reduction and term extension | Maturity Date Extension | Discharged in bankruptcy | Other(1) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and Industrial | — | — | — | — | — | — | 1 | — | 2 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Owner-occupied commercial | — | — | — | — | — | — | — | — | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Mortgages | — | — | — | — | — | 1 | — | — | 1 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential | — | — | 1 | — | 1 | 4 | — | 2 | — | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | — | 2 | 1 | 2 | 5 | 5 | 3 | 2 | 2 | 12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | — | 2 | 2 | 2 | 6 | 10 | 4 | 4 | 7 | 25 |
Three months ended September 30, 2018 | Nine months ended September 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contractual payment reduction and term extension | Maturity Date Extension | Discharged in bankruptcy | Other(1) | Total | Contractual payment reduction and term extension | Maturity Date Extension | Discharged in bankruptcy | Other(1) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and Industrial | 3 | — | — | — | 3 | 6 | — | — | — | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Owner-occupied commercial | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Mortgages | 1 | — | — | — | 1 | 2 | 1 | — | — | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential | — | — | — | — | — | 4 | — | — | — | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | 1 | — | 1 | — | 2 | 8 | 1 | 4 | 2 | 15 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 5 | — | 1 | — | 6 | 20 | 3 | 4 | 2 | 29 |
(1)Other includes underwriting exceptions.
Principal balances are generally not forgiven when a loan is modified as a TDR. Nonaccruing restructured loans remain in nonaccrual status until there has been a period of sustained repayment performance, which is typically six months, and repayment is reasonably assured.
32
The following table presents loans identified as TDRs during the three and nine months ended September 30, 2019 and 2018.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Pre Modification | Post Modification | Pre Modification | Post Modification | Pre Modification | Post Modification | Pre Modification | Post Modification | ||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | — | $ | — | $ | 320 | $ | 320 | $ | 1,335 | $ | 1,335 | $ | 5,102 | $ | 5,102 | ||||||||||||||||||||||||||||||||||
Owner-occupied commercial | — | — | — | — | 1,413 | 1,413 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial mortgages | — | — | 168 | 168 | 504 | 504 | 2,190 | 2,190 | ||||||||||||||||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | 920 | 920 | ||||||||||||||||||||||||||||||||||||||||||
Residential | 253 | 253 | — | — | 670 | 670 | 469 | 469 | ||||||||||||||||||||||||||||||||||||||||||
Consumer | 500 | 500 | 113 | 113 | 1,807 | 1,807 | 1,236 | 1,236 | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 753 | $ | 753 | $ | 601 | $ | 601 | $ | 5,729 | $ | 5,729 | $ | 9,917 | $ | 9,917 |
During the three months ended September 30, 2019 and 2018, the TDRs set forth in the table above both resulted in a less than $0.1 million decrease in our allowance for loan losses and no additional charge-offs. During the nine months ended September 30, 2019, the TDRs set forth in the table above resulted in a $0.2 million decrease in our allowance for loan losses and no additional charge-offs, compared to a $0.7 million decrease in our allowance for loan losses and $0.1 million additional charge-offs for the same period in 2018.
During the three months ended September 30, 2019, two TDRs defaulted that had received troubled debt modification during the past twelve months with a total loan amount of $0.2 million, compared with five loans with a total loan amount of $0.5 million during the three months ended September 30, 2018. During the nine months ended September 30, 2019, six TDRs defaulted that had received troubled debt modification during the past twelve months with a total loan amount of $1.5 million, compared with nine TDRs with a total loan amount of $0.7 million during the nine months ended September 30, 2018.
33
9. LEASES
As a lessee, the Company enters into leases for its bank branches, corporate offices, and certain equipment. As a lessor, the Company primarily provides financing through our equipment leasing business.
Lessee
Our ongoing leases have remaining lease terms of less than 1 year to 43 years, which includes renewal options that are exercised at our discretion. The Company's lease terms to calculate the lease liability and right of use asset include options to extend the lease when it is reasonably certain that the Company will exercise the option. The lease liability and right of use asset is included in Other liabilities and Other assets, respectively, in the unaudited Consolidated Statement of Financial Condition. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense is recognized on a straight-line basis over the lease term. Operating lease expense is included in Occupancy expense in the unaudited Consolidated Statement of Income. We account for lease components separately from nonlease components. We sublease certain real estate to third parties.
The components of operating lease cost were as follows:
Three months ended | Nine months ended | |||||||||||||
(Dollars in thousands) | September 30, 2019 | September 30, 2019 | ||||||||||||
Operating lease cost (1) | $ | 5,596 | $ | 14,610 | ||||||||||
Sublease income | (105) | (381) | ||||||||||||
Net lease cost | $ | 5,491 | $ | 14,229 |
(1)Includes variable lease cost and short-term lease cost.
Supplemental balance sheet information related to operating leases was as follows:
(Dollars in thousands) | September 30, 2019 | |||||||
Assets | ||||||||
Right of use assets | $ | 165,979 | ||||||
Total assets | $ | 165,979 | ||||||
Liabilities | ||||||||
Lease liabilities | $ | 180,973 | ||||||
Total liabilities | $ | 180,973 | ||||||
Lease term and discount rate | ||||||||
Weighted average remaining lease term (in years) | ||||||||
Operating leases | 19.66 | |||||||
Weighted average discount rate | ||||||||
Operating leases | 4.27 | % |
Maturities of operating lease liabilities under ASC 842, Leases (as adopted on January 1, 2019) were as follows:
(Dollars in thousands) | September 30, 2019 | |||||||
2019 | $ | 8,681 | ||||||
2020 | 16,853 | |||||||
2021 | 16,511 | |||||||
2022 | 16,463 | |||||||
2023 | 16,660 | |||||||
After 2023 | 210,453 | |||||||
Total lease payments | 285,621 | |||||||
Less: Interest | (104,648) | |||||||
Present value of lease liabilities | $ | 180,973 | ||||||
34
The minimum cash payments for operating leases under ASC 840, Leases were as follows:
(Dollars in thousands) | December 31, 2018 | |||||||
2019 | $ | 11,562 | ||||||
2020 | 11,411 | |||||||
2021 | 11,132 | |||||||
2022 | 11,078 | |||||||
2023 | 11,141 | |||||||
After 2023 | 169,929 | |||||||
Total minimum lease payments | $ | 226,253 | ||||||
Supplemental cash flow information related to leases was as follows:
Nine months ended | ||||||||
(Dollars in thousands) | September 30, 2019 | |||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
Operating cash flows from operating leases | $ | 12,564 | ||||||
Right of use assets obtained in exchange for new operating lease liabilities (non-cash) | 61,693 |
Lessor Equipment Leasing
WSFS provides equipment and small business lease financing through our two leasing subsidiaries, BEFC and NewLane Finance, acquired from our Beneficial acquisition. Interest income from direct financing leases where the Company is a lessor is recognized in Interest and Fees on Loans and Leases on the Consolidated Statements of Income.
The components of direct finance lease income are summarized in the table below:
Three months ended | Nine months ended | |||||||||||||
(Dollars in thousands) | September 30, 2019 | September 30, 2019 | ||||||||||||
Direct financing leases: | ||||||||||||||
Interest income on lease receivable | $ | 2,048 | $ | 5,826 | ||||||||||
Interest income on deferred fees and costs | 63 | 326 | ||||||||||||
Total direct financing lease income | $ | 2,111 | $ | 6,152 |
Equipment leasing receivables relate to direct financing leases. The composition of the net investment in direct financing leases was as follows:
(Dollars in thousands) | September 30, 2019 | |||||||
Lease receivables | $ | 194,124 | ||||||
Unearned income | (24,427) | |||||||
Deferred fees and costs | 1,303 | |||||||
Net investment in direct financing leases | $ | 171,000 |
At September 30, 2019, future minimum lease payments to be received for direct financing leases were as follows:
(Dollars in thousands) | Direct financing leases | |||||||
2019 | $ | 17,006 | ||||||
2020 | 62,258 | |||||||
2021 | 48,874 | |||||||
2022 | 34,025 | |||||||
2023 | 21,713 | |||||||
After 2023 | 10,248 | |||||||
Total lease payments | $ | 194,124 |
35
10. GOODWILL AND INTANGIBLE ASSETS
In accordance with ASC 805, Business Combinations (ASC 805) and ASC 350, Intangibles - Goodwill and Other (ASC 350), all assets acquired and liabilities assumed in purchase acquisitions, including goodwill, indefinite-lived intangibles and other intangibles are recorded at fair value as of acquisition date.
During the nine months ended September 30, 2019, we did not identify any indicators of impairment as it relates to goodwill or intangibles.
The following table shows the allocation of goodwill to our reportable operating segments for purposes of goodwill impairment testing:
(Dollars in thousands) | WSFS Bank | Cash Connect | Wealth Management | Consolidated Company | |||||||||||||||||||
December 31, 2018 | $ | 145,808 | $ | — | $ | 20,199 | $ | 166,007 | |||||||||||||||
Goodwill from business combinations | 309,486 | — | — | 309,486 | |||||||||||||||||||
Remeasurement period adjustments | (2,535) | — | — | (2,535) | |||||||||||||||||||
September 30, 2019 | $ | 452,759 | $ | — | $ | 20,199 | $ | 472,958 |
ASC 350 requires that an acquired intangible asset be separately recognized if the benefit of the intangible asset is obtained through contractual or other legal rights, or if the asset can be sold, transferred, licensed, rented or exchanged, regardless of the acquirer’s intent to do so.
The following table summarizes our intangible assets:
(Dollars in thousands) | Gross Intangible Assets | Accumulated Amortization | Net Intangible Assets | Amortization Period | |||||||||||||||||||
September 30, 2019 | |||||||||||||||||||||||
Core deposits | $ | 95,711 | $ | (10,969) | $ | 84,742 | 10 years | ||||||||||||||||
Customer relationships | 17,561 | (7,015) | 10,546 | 7-15 years | |||||||||||||||||||
Non-compete agreements | 221 | (135) | 86 | 5 years | |||||||||||||||||||
Loan servicing rights(1) | 4,932 | (1,414) | 3,518 | 10-25 years | |||||||||||||||||||
Total intangible assets | $ | 118,425 | $ | (19,533) | $ | 98,892 | |||||||||||||||||
December 31, 2018 | |||||||||||||||||||||||
Core deposits | $ | 10,658 | $ | (5,285) | $ | 5,373 | 10 years | ||||||||||||||||
Customer relationships | 17,561 | (5,815) | 11,746 | 7-15 years | |||||||||||||||||||
Non-compete agreements | 221 | (101) | 120 | 5 years | |||||||||||||||||||
Loan servicing rights | 2,652 | (1,301) | 1,351 | 10-30 years | |||||||||||||||||||
Favorable lease asset (2) | 1,932 | (506) | 1,426 | 10 months-18 years | |||||||||||||||||||
Total intangible assets | $ | 33,024 | $ | (13,008) | $ | 20,016 |
(1)Includes impairment losses of $0.2 million and $0.5 million for the three and nine months ended September 30, 2019, respectively.
(2)The favorable lease asset was fully amortized and written off during the nine months ended September 30, 2019 as a result of our adoption of ASU 2016-02 on January 1, 2019. See Note 2 for further information.
We recognized amortization expense on intangible assets of $2.8 million and $6.9 million for the three and nine months ended September 30, 2019, respectively, and $0.7 million and $2.1 million for the three and nine months ended September 30, 2018, respectively.
The following table presents the estimated future amortization expense on our intangible assets:
(Dollars in thousands) | Amortization of Intangibles | ||||
Remaining in 2019 | $ | 2,964 | |||
2020 | 11,614 | ||||
2021 | 11,167 | ||||
2022 | 10,995 | ||||
2023 | 10,875 | ||||
Thereafter | 51,277 | ||||
Total | $ | 98,892 |
36
11. DEPOSITS
The following table shows our deposits by category:
(Dollars in thousands) | September 30, 2019 | December 31, 2018 | ||||||||||||||||||
Noninterest-bearing: | ||||||||||||||||||||
Noninterest demand | $ | 2,268,615 | $ | 1,626,252 | ||||||||||||||||
Total noninterest-bearing | $ | 2,268,615 | $ | 1,626,252 | ||||||||||||||||
Interest-bearing: | ||||||||||||||||||||
Interest-bearing demand | $ | 2,177,189 | $ | 1,062,228 | ||||||||||||||||
Savings | 1,562,591 | 538,213 | ||||||||||||||||||
Money market | 1,952,306 | 1,542,962 | ||||||||||||||||||
Customer time deposits | 1,330,227 | 672,942 | ||||||||||||||||||
Brokered deposits | 242,265 | 197,834 | ||||||||||||||||||
Total interest-bearing | 7,264,578 | 4,014,179 | ||||||||||||||||||
Total deposits | $ | 9,533,193 | $ | 5,640,431 |
37
12. ASSOCIATE BENEFIT PLANS
Postretirement Medical Benefits
We share certain costs of providing health and life insurance benefits to eligible retired Associates (employees) and their eligible dependents. Previously, all Associates were eligible for these benefits if they reached normal retirement age while working for us. Effective March 31, 2014, we changed the eligibility of this plan to include only those Associates who have achieved ten years of service with us as of March 31, 2014. As of December 31, 2014, we began to use the mortality table issued by the Office of the Actuary of the U.S. Bureau of Census in our calculation.
We account for our obligations under the provisions of ASC 715, Compensation - Retirement Benefits (ASC 715). ASC 715 requires that we recognize the costs of these benefits over an Associate’s active working career. Amortization of unrecognized net gains or losses resulting from experience different from that assumed and from changes in assumptions is included as a component of net periodic benefit cost over the remaining service period of active employees to the extent that such gains and losses exceed 10% of the accumulated postretirement benefit obligation, as of the beginning of the year. We recognize our net periodic benefit cost in Salaries, benefits and other compensation in our unaudited Consolidated Statements of Income.
The following table presents the components of net periodic benefit cost related to our postretirement medical benefits plan measured at January 1, 2019 and 2018.
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||
Service cost | $ | 13 | $ | 15 | $ | 40 | $ | 45 | ||||||||||||||||||
Interest cost | 20 | 18 | 58 | 53 | ||||||||||||||||||||||
Prior service cost amortization | (19) | (19) | (57) | (57) | ||||||||||||||||||||||
Net gain recognition | (16) | (11) | (47) | (34) | ||||||||||||||||||||||
Net periodic (benefit) cost | $ | (2) | $ | 3 | $ | (6) | $ | 7 |
Alliance Associate Pension Plan
During the fourth quarter of 2015, we completed the acquisition of Alliance. At the time of the acquisition, we assumed the Alliance pension plan offered to its current Associates.
The following table presents the components of net periodic benefit cost related to the Alliance Associate Pension Plan measured at January 1, 2019 and 2018.
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||
Service cost | $ | 10 | $ | 10 | $ | 30 | $ | 30 | ||||||||||||||||||
Interest cost | 70 | 75 | 208 | 222 | ||||||||||||||||||||||
Expected return on plan assets | (150) | (138) | (445) | (410) | ||||||||||||||||||||||
Prior service cost amortization | — | — | — | — | ||||||||||||||||||||||
Net gain recognition | — | — | — | — | ||||||||||||||||||||||
Net periodic benefit | $ | (70) | $ | (53) | $ | (207) | $ | (158) |
During the fourth quarter of 2018, the Company notified the Alliance pension plan participants, the Internal Revenue Service, and the Pension Benefit Guaranty Corporation of its intention to terminate the plan. The Company currently anticipates completing the pension plan termination during the first quarter of 2020. As of September 30, 2019, the valuation of the benefit obligations and estimated future benefit payments did not include termination assumptions.
38
Beneficial Associate Pension and other postretirement benefits plans
On March 1, 2019, we closed our acquisition of Beneficial. At the time of the acquisition, we assumed the pension plan covering certain eligible Beneficial Associates. The plan was frozen in 2008.
The following table presents the components of net periodic benefit cost related to the Beneficial pension benefits and other postretirement benefit plans.
Three months ended September 30, 2019 | Nine months ended September 30, 2019 | Three months ended September 30, 2019 | Nine months ended September 30, 2019 | |||||||||||||||||||||||
(Dollars in thousands) | Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | 23 | $ | 53 | ||||||||||||||||||
Interest cost | 857 | 1,999 | 177 | 413 | ||||||||||||||||||||||
Expected return on plan assets | (1,442) | (3,365) | — | — | ||||||||||||||||||||||
Prior service cost amortization | — | — | — | — | ||||||||||||||||||||||
Net gain recognition | — | — | — | — | ||||||||||||||||||||||
Net periodic (benefit) cost | $ | (585) | $ | (1,366) | $ | 200 | $ | 466 |
39
13. INCOME TAXES
We account for income taxes in accordance with ASC 740, Income Taxes (ASC 740). ASC 740 requires the recording of deferred income taxes that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We exercise significant judgment in the evaluation of the amount and timing of the recognition of the resulting tax assets and liabilities. The judgments and estimates required for the evaluation are updated based on changes in business factors and tax laws. If actual results differ from the assumptions and other considerations used in estimating the amount and timing of tax recognized, there can be no assurance that additional expenses will not be required in future periods.
ASC 740 prescribes a minimum probability threshold that a tax position must meet before a financial statement benefit is recognized. We recognize, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the financial statements. Assessment of uncertain tax positions under ASC 740 requires careful consideration of the technical merits of a position based on our analysis of tax regulations and interpretations.
There were no unrecognized tax benefits as of September 30, 2019. We record interest and penalties on potential income tax deficiencies as income tax expense. Our federal and state tax returns for the 2016 through 2018 tax years are subject to examination as of September 30, 2019. We do not expect to record or realize any material unrecognized tax benefits during 2019.
As a result of the adoption of ASU No. 2014-01, Investments-Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects, the amortization of our low-income housing credit investments has been reflected as income tax expense. Accordingly, $0.9 million and $0.5 million of such amortization has been reflected as income tax expense for the three months ended September 30, 2019 and 2018, respectively, and $2.1 million and $1.4 million of such amortization has been reflected as income tax expense for the nine months ended September 30, 2019 and 2018, respectively .
The amount of affordable housing tax credits, amortization and tax benefits recorded as income tax expense for the nine months ended September 30, 2019 were $1.9 million, $2.1 million and $0.5 million, respectively. The carrying value of the investment in affordable housing credits is $26.7 million at September 30, 2019, compared to $16.9 million at December 31, 2018.
14. FAIR VALUE DISCLOSURES OF FINANCIAL ASSETS AND LIABILITIES
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
ASC 820-10, Fair Value Measurement - Overall (ASC 820-10) defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10 establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
•Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
•Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.
•Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
40
The following tables present financial instruments carried at fair value as of September 30, 2019 and December 31, 2018 by level in the valuation hierarchy (as described above):
September 30, 2019 | ||||||||||||||||||||||||||
(Dollars in thousands) | Quoted Prices in Active Markets for Identical Asset (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | ||||||||||||||||||||||
Assets measured at fair value on a recurring basis: | ||||||||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||
CMO | $ | — | $ | 365,246 | $ | — | $ | 365,246 | ||||||||||||||||||
FNMA MBS | — | 1,162,747 | — | 1,162,747 | ||||||||||||||||||||||
FHLMC MBS | — | 346,755 | — | 346,755 | ||||||||||||||||||||||
GNMA MBS | — | 34,073 | — | 34,073 | ||||||||||||||||||||||
Other assets | — | 6,540 | — | 6,540 | ||||||||||||||||||||||
Total assets measured at fair value on a recurring basis | $ | — | $ | 1,915,361 | $ | — | $ | 1,915,361 | ||||||||||||||||||
Liabilities measured at fair value on a recurring basis: | ||||||||||||||||||||||||||
Other liabilities | $ | — | $ | 5,974 | $ | — | $ | 5,974 | ||||||||||||||||||
Assets measured at fair value on a nonrecurring basis: | ||||||||||||||||||||||||||
Other investments | $ | — | $ | — | $ | 70,055 | $ | 70,055 | ||||||||||||||||||
Other real estate owned | — | — | 3,693 | 3,693 | ||||||||||||||||||||||
Loans held for sale | — | 67,428 | — | 67,428 | ||||||||||||||||||||||
Impaired loans, net | — | — | 50,536 | 50,536 | ||||||||||||||||||||||
Total assets measured at fair value on a nonrecurring basis | $ | — | $ | 67,428 | $ | 124,284 | $ | 191,712 |
December 31, 2018 | ||||||||||||||||||||||||||
(Dollars in thousands) | Quoted Prices in Active Markets for Identical Asset (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | ||||||||||||||||||||||
Assets measured at fair value on a recurring basis: | ||||||||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||
CMO | $ | — | $ | 371,750 | $ | — | $ | 371,750 | ||||||||||||||||||
FNMA MBS | — | 644,073 | — | 644,073 | ||||||||||||||||||||||
FHLMC MBS | — | 153,922 | — | 153,922 | ||||||||||||||||||||||
GNMA MBS | — | 35,334 | — | 35,334 | ||||||||||||||||||||||
Other assets | — | 2,098 | — | 2,098 | ||||||||||||||||||||||
Total assets measured at fair value on a recurring basis | $ | — | $ | 1,207,177 | $ | — | $ | 1,207,177 | ||||||||||||||||||
Liabilities measured at fair value on a recurring basis: | ||||||||||||||||||||||||||
Other liabilities | $ | — | $ | 3,493 | $ | — | $ | 3,493 | ||||||||||||||||||
Assets measured at fair value on a nonrecurring basis | ||||||||||||||||||||||||||
Other investments | — | — | 37,233 | 37,233 | ||||||||||||||||||||||
Other real estate owned | — | — | 2,668 | 2,668 | ||||||||||||||||||||||
Loans held for sale | — | 25,318 | — | 25,318 | ||||||||||||||||||||||
Impaired loans, net | — | — | 47,094 | 47,094 | ||||||||||||||||||||||
Total assets measured at fair value on a nonrecurring basis | $ | — | $ | 25,318 | $ | 86,995 | $ | 112,313 |
There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2019.
41
Fair value is based on quoted market prices, where available. If such quoted market prices are not available, fair value is based on internally developed models or obtained from third parties that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include unobservable parameters. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While we believe our valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Available-for-sale securities
As of September 30, 2019, securities classified as available-for-sale are reported at fair value using Level 2 inputs. Included in the Level 2 total are $1.9 billion in Federal Agency MBS. We believe that this Level 2 designation is appropriate for these securities under ASC 820-10 because, as with almost all fixed income securities, none are exchange traded, and all are priced by correlation to observed market data. For these securities we obtain fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors.
Other investments
Other investments includes our equity investments without readily determinable fair values. These investments include, among others, our Visa Class B shares and our investments in Spring EQ and SoFi, all of which are categorized as Level 3. Our Visa Class B ownership includes shares acquired at no cost from our prior participation in Visa’s network while Visa operated as a cooperative as well as shares subsequently acquired through private transactions and auctions.
Our equity investments without readily determinable fair values are held at cost, and are adjusted for any observable transactions during the reporting period. As a result of our adoption of ASU 2016-01 and observable market transactions, we recorded unrealized gains on our investments in Visa Class B shares and Spring EQ of $26.2 million during the nine months ended September 30, 2019 as compared to $18.6 million during the nine months ended September 30, 2018.
Other real estate owned
Other real estate owned consists of loan collateral which has been repossessed through foreclosure or other measures. Initially, foreclosed assets are recorded at the fair value of the collateral less estimated selling costs. Subsequent to foreclosure, valuations are updated periodically and the assets may be marked down further, reflecting a new cost basis. The fair value of our real estate owned was estimated using Level 3 inputs based on appraisals obtained from third parties.
Loans held for sale
The fair value of our loans held for sale is based on estimates using Level 2 inputs. These inputs are based on pricing information obtained from wholesale mortgage banks and brokers and applied to loans with similar interest rates and maturities.
Impaired loans
We evaluate and value impaired loans at the time the loan is identified as impaired, and the fair values of such loans are estimated using Level 3 inputs in the fair value hierarchy. Each loan’s collateral has a unique appraisal and management’s discount of the value is based on the factors unique to each impaired loan. The significant unobservable input in determining the fair value is management’s subjective discount on appraisals of the collateral securing the loan, which typically ranges from 10% - 20%. Collateral may consist of real estate and/or business assets including equipment, inventory and/or accounts receivable and the value of these assets is determined based on the appraisals by qualified licensed appraisers hired by us. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, estimated costs to sell, and/or management’s expertise and knowledge of the client and the client’s business.
The gross amount of impaired loans, which are measured for impairment by either calculating the expected future cash flows discounted at the loan’s effective interest rate or determining the fair value of the collateral for collateral dependent loans was $55.0 million and $49.4 million at September 30, 2019 and December 31, 2018, respectively. The valuation allowance on impaired loans was $4.5 million as of September 30, 2019 and $2.3 million as of December 31, 2018.
42
FAIR VALUE OF FINANCIAL INSTRUMENTS
The reported fair values of financial instruments are based on a variety of factors. In certain cases, fair values represent quoted market prices for identical or comparable instruments. In other cases, fair values have been estimated based on assumptions regarding the amount and timing of estimated future cash flows that are discounted to reflect current market rates and varying degrees of risk. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of period-end or that will be realized in the future.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Cash and cash equivalents
For cash and short-term investment securities, including due from banks, federal funds sold or purchased under agreements to resell and interest-bearing deposits with other banks, the carrying amount is a reasonable estimate of fair value.
Investment securities
Fair value is estimated using quoted prices for similar securities, which we obtain from a third party vendor. We utilize one of the largest providers of securities pricing to the industry and management periodically assesses the inputs used by this vendor to price the various types of securities owned by us to validate the vendor’s methodology as described above in available-for-sale securities.
Other investments
Other investments includes our equity investments without readily determinable fair values (see discussion in “Fair Value of Financial Assets and Liabilities” section above).
Loans held for sale
Loans held for sale are carried at their fair value (see discussion in “Fair Value of Financial Assets and Liabilities” section above).
Loans
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type: commercial, commercial small business leases, commercial mortgages, owner-occupied commercial, construction, residential mortgages and consumer. For loans that reprice frequently, the book value approximates fair value. The fair values of other types of loans, with the exception of reverse mortgages, are estimated by discounting expected cash flows using the current rates at which similar loans would be made to borrowers with comparable credit ratings and for similar remaining maturities. The fair values of reverse mortgages are based on the net present value of the expected cash flows using a discount rate specific to the reverse mortgages portfolio. The fair value of nonperforming loans is based on recent external appraisals of the underlying collateral. Estimated cash flows, discounted using a rate commensurate with current rates and the risk associated with the estimated cash flows, are used if appraisals are not available. This technique does contemplate an exit price.
Stock in the Federal Home Loan Bank (FHLB) of Pittsburgh
The fair value of FHLB stock is assumed to be equal to its cost basis, since the stock is non-marketable but redeemable at its par value.
Other assets
Other assets includes, among other things, investments in subsidiaries, prepaid expenses, interest and fee income receivable, derivative financial instruments and deferred tax assets (see discussion in “Fair Value of Financial Assets and Liabilities” section above).
43
Deposits
The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, money market and interest-bearing demand deposits, is assumed to be equal to the amount payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using rates currently offered for deposits with comparable remaining maturities.
Borrowed funds
Rates currently available to us for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.
Other liabilities
Other liabilities includes, among others, cash flow derivatives and derivatives on the residential mortgage held for sale pipeline. Valuation of our cash flow derivatives is obtained from an independent pricing service and also from the derivative counterparty. Valuation of the derivative related to the residential mortgage held for sale pipeline is based on valuation of the loans held for sale portfolio as described above in Loans held for sale.
Off-balance sheet instruments
The fair value of off-balance sheet instruments, including commitments to extend credit and standby letters of credit, approximates the recorded net deferred fee amounts, which are not significant. Because commitments to extend credit and letters of credit are generally not assignable by either us or the borrower, they only have value to us and the borrower.
The book value and estimated fair value of our financial instruments are as follows:
September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value Measurement | Book Value | Fair Value | Book Value | Fair Value | |||||||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | Level 1 | $ | 580,299 | $ | 580,299 | $ | 620,757 | $ | 620,757 | |||||||||||||||||||||||
Investment securities available for sale | See previous table | 1,908,821 | 1,908,821 | 1,205,079 | 1,205,079 | |||||||||||||||||||||||||||
Investment securities held to maturity | Level 2 | 134,961 | 138,262 | 149,950 | 149,431 | |||||||||||||||||||||||||||
Other investments | Level 3 | 70,055 | 70,055 | 37,233 | 37,233 | |||||||||||||||||||||||||||
Loans, held for sale | Level 2 | 67,428 | 67,428 | 25,318 | 25,318 | |||||||||||||||||||||||||||
Loans, net(1)(2) | Level 3 | 8,430,176 | 8,530,619 | 4,816,825 | 4,772,377 | |||||||||||||||||||||||||||
Impaired loans, net | Level 3 | 50,536 | 50,536 | 47,094 | 47,094 | |||||||||||||||||||||||||||
Stock in FHLB of Pittsburgh | Level 2 | 22,630 | 22,630 | 19,259 | 19,259 | |||||||||||||||||||||||||||
Accrued interest receivable | Level 2 | 38,771 | 38,771 | 22,001 | 22,001 | |||||||||||||||||||||||||||
Other assets | Level 2 | 6,540 | 6,540 | 2,098 | 2,098 | |||||||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||||||||
Deposits | Level 2 | 9,533,193 | 9,835,611 | 5,640,431 | 5,597,227 | |||||||||||||||||||||||||||
Borrowed funds | Level 2 | 554,783 | 555,555 | 699,788 | 694,526 | |||||||||||||||||||||||||||
Standby letters of credit | Level 3 | 461 | 461 | 495 | 495 | |||||||||||||||||||||||||||
Accrued interest payable | Level 2 | 9,481 | 9,481 | 1,900 | 1,900 | |||||||||||||||||||||||||||
Other liabilities | Level 2 | 5,974 | 5,974 | 3,493 | 3,493 |
(1) Excludes impaired loans, net.
(2) Includes reverse mortgage loans.
At September 30, 2019 and December 31, 2018 we had no commitments to extend credit measured at fair value.
44
15. DERIVATIVE FINANCIAL INSTRUMENTS
Risk Management Objective of Using Derivatives
We are exposed to certain risks arising from both economic conditions and our business operations. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our assets and liabilities. We manage a matched book with respect to our derivative instruments in order to minimize our net risk exposure resulting from such transactions.
Fair Values of Derivative Instruments
The table below presents the fair value of our derivative financial instruments as well as their location on the unaudited Consolidated Statements of Financial Condition as of September 30, 2019.
Fair Values of Derivative Instruments | ||||||||||||||||||||||||||
(Dollars in thousands) | Count | Notional | Balance Sheet Location | Derivatives (Fair Value) | ||||||||||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||||||||||||
Interest rate products | 3 | $ | 75,000 | Other liabilities | $ | (591) | ||||||||||||||||||||
Total | $ | 75,000 | $ | (591) | ||||||||||||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||||
Interest rate products | $ | 80,405 | Other assets | $ | 4,085 | |||||||||||||||||||||
Interest rate products | 80,405 | Other liabilities | (5,029) | |||||||||||||||||||||||
Risk participation agreements | 5,402 | Other liabilities | (10) | |||||||||||||||||||||||
Interest rate lock commitments with customers | 117,744 | Other assets | 1,940 | |||||||||||||||||||||||
Interest rate lock commitments with customers | 23,043 | Other liabilities | (130) | |||||||||||||||||||||||
Forward sale commitments | 66,979 | Other assets | 515 | |||||||||||||||||||||||
Forward sale commitments | 76,733 | Other liabilities | (214) | |||||||||||||||||||||||
Total | $ | 450,711 | $ | 1,157 | ||||||||||||||||||||||
Total derivatives | $ | 525,711 | $ | 566 |
The table below presents the fair value of our derivative financial instruments as well as their location on the Consolidated Statements of Financial Condition as of December 31, 2018.
Fair Values of Derivative Instruments | ||||||||||||||||||||||||||
(Dollars in thousands) | Count | Notional | Balance Sheet Location | Derivatives (Fair Value) | ||||||||||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||||||||||||
Interest rate products | 3 | $ | 75,000 | Other liabilities | $ | (3,308) | ||||||||||||||||||||
Total | $ | 75,000 | $ | (3,308) | ||||||||||||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||||
Interest rate lock commitments with customers | $ | 40,795 | Other assets | $ | 686 | |||||||||||||||||||||
Interest rate lock commitments with customers | 6,530 | Other liabilities | (24) | |||||||||||||||||||||||
Forward sale commitments | 19,732 | Other assets | 143 | |||||||||||||||||||||||
Forward sale commitments | 25,876 | Other liabilities | (161) | |||||||||||||||||||||||
Total | $ | 92,933 | $ | 644 | ||||||||||||||||||||||
Total derivatives | $ | 167,933 | $ | (2,664) |
45
Cash Flow Hedges of Interest Rate Risk
Our objectives in using interest rate derivatives are to add stability to interest income and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed amounts from a counterparty in exchange for us making variable-rate payments over the life of the agreements without exchange of the underlying notional amount.
Changes to the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecast transaction affects earnings. During the nine months ended September 30, 2019, such derivatives were used to hedge the variable cash flows associated with a variable rate loan pool.
Amounts reported in accumulated other comprehensive income (loss) related to derivatives are reclassified to interest income as interest payments are received on our variable-rate pooled loans. During the next twelve months, we estimate that $0.4 million will be reclassified as an increase to interest income. During the nine months ended September 30, 2019, $1.1 million was reclassified into interest income.
We are hedging our exposure to the variability in future cash flows for forecasted transactions over a maximum period of one month (excluding forecasted transactions related to the payment of variable interest on existing financial instruments).
As of September 30, 2019, we had three outstanding interest rate derivatives with an aggregate notional amount of $75 million that were designated as cash flow hedges of interest rate risk.
Effect of Derivative Instruments on the Income Statement
The table below presents the effect of the derivative financial instruments on the unaudited Consolidated Statements of Income for the three and nine months ended September 30, 2019 and September 30, 2018.
Amount of (Loss) or Gain Recognized in OCI on Derivative (Effective Portion) | Amount of (Loss) or Gain Recognized in OCI on Derivative (Effective Portion) | Location of (Loss) or Gain Reclassified from Accumulated OCI into Income (Effective Portion) | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||||
Interest Rate Products | $ | (368) | $ | 109 | $ | (2,005) | $ | (1,119) | Interest income | |||||||||||||||||||||||
Total | $ | (368) | $ | 109 | $ | (2,005) | $ | (1,119) | ||||||||||||||||||||||||
Amount of Gain or (Loss) Recognized in Income | Amount of Gain or (Loss) Recognized in Income | Location of Gain or (Loss) Recognized in Income | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
Derivatives Not Designated as a Hedging Instrument | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||||
Interest Rate Lock Commitments | $ | 322 | $ | 192 | $ | 1,496 | $ | (104) | Mortgage banking activities, net | |||||||||||||||||||||||
Forward Sale Commitments | (481) | $ | (176) | (1,203) | $ | (508) | Mortgage banking activities, net | |||||||||||||||||||||||||
Total | $ | (159) | $ | 16 | $ | 293 | $ | (612) |
Credit Risk-related Contingent Features
We have agreements with certain derivative counterparties that contain a provision where if we default on any of our indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations. We also have agreements with certain derivative counterparties that contain a provision where if we fail to maintain our status as a well-capitalized or adequately capitalized institution, then the counterparty could terminate the derivative positions and we would be required to settle our obligations under the agreements.
As of September 30, 2019, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $0.7 million. We have minimum collateral posting thresholds with certain of our derivative counterparties, and have posted collateral of $5.6 million against our obligations under these agreements. If we had breached any of these provisions at September 30, 2019, we could have been required to settle our obligations under the agreements at the termination value.
46
16. SEGMENT INFORMATION
As defined in ASC 280, Segment Reporting (ASC 280), an operating segment is a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the enterprise’s chief operating decision makers to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available. We evaluate performance based on pretax net income relative to resources used, and allocate resources based on these results. The accounting policies applicable to our segments are those that apply to our preparation of the accompanying unaudited Consolidated Financial Statements. Based on these criteria, we have identified three segments: WSFS Bank, Cash Connect®, and Wealth Management.
The WSFS Bank segment provides financial products to commercial and retail customers. Retail and Commercial Banking, Commercial Real Estate Lending and other banking business units are operating departments of WSFS Bank. These departments share the same regulator, the same market, many of the same customers and provide similar products and services through the general infrastructure of the Bank. Accordingly, these departments are not considered discrete segments and are appropriately aggregated within the WSFS Bank segment in accordance with ASC 280.
Our Cash Connect® segment provides ATM vault cash, smart safe and other cash logistics services through strategic partnerships with several of the largest networks, manufacturers and service providers in the ATM industry. Cash Connect® services non-bank and WSFS-branded ATMs and retail safes nationwide. The balance sheet category “Cash in non-owned ATMs” includes cash from which fee income is earned through bailment arrangements with customers of Cash Connect®.
The Wealth Management segment provides a broad array of planning and advisory services, investment management, trust services, and credit and deposit products to individual, corporate, and institutional clients through multiple integrated businesses. WSFS Wealth Investments provides financial advisory services along with insurance and brokerage products. Cypress, a registered investment adviser, is a fee-only wealth management firm managing a “balanced” investment style portfolio focused on preservation of capital and generating current income. West Capital, a registered investment adviser, is a fee-only wealth management firm operating under a multi-family office philosophy to provide customized solutions to institutions and high-net-worth individuals. The institutional trust division of WSFS (doing business as WSFS Institutional Services) provides trustee, agency, bankruptcy administration, custodial and commercial domicile services to institutional and corporate clients. The personal trust division of WSFS (doing business as Christiana Trust) provides personal trust and fiduciary services to families and individuals across the U.S. Powdermill is a multi-family office specializing in providing independent solutions to high-net-worth individuals, families and corporate executives through a coordinated, centralized approach. WSFS Wealth Client Management serves high-net-worth clients by delivering credit and deposit products and partnering with other Wealth Management units to provide comprehensive solutions to clients.
47
The following tables show segment results for the three and nine months ended September 30, 2019 and 2018:
Three Months Ended September 30, 2019 | Three Months Ended September 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | WSFS Bank | Cash Connect® | Wealth Management | Total | WSFS Bank | Cash Connect® | Wealth Management | Total | ||||||||||||||||||||||||||||||||||||||||||
Statements of Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
External customer revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | 138,585 | $ | — | $ | 2,677 | $ | 141,262 | $ | 72,836 | $ | — | $ | 2,579 | $ | 75,415 | ||||||||||||||||||||||||||||||||||
Noninterest income | 38,563 | 13,067 | 10,716 | 62,346 | 18,524 | 13,026 | 10,351 | 41,901 | ||||||||||||||||||||||||||||||||||||||||||
Total external customer revenues | 177,148 | 13,067 | 13,393 | 203,608 | 91,360 | 13,026 | 12,930 | 117,316 | ||||||||||||||||||||||||||||||||||||||||||
Inter-segment revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 2,855 | — | 5,592 | 8,447 | 4,002 | — | 3,020 | 7,022 | ||||||||||||||||||||||||||||||||||||||||||
Noninterest income | 2,483 | 257 | 320 | 3,060 | 2,122 | 200 | 36 | 2,358 | ||||||||||||||||||||||||||||||||||||||||||
Total inter-segment revenues | 5,338 | 257 | 5,912 | 11,507 | 6,124 | 200 | 3,056 | 9,380 | ||||||||||||||||||||||||||||||||||||||||||
Total revenue | 182,486 | 13,324 | 19,305 | 215,115 | 97,484 | 13,226 | 15,986 | 126,696 | ||||||||||||||||||||||||||||||||||||||||||
External customer expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 19,056 | — | 1,373 | 20,429 | 11,461 | — | 857 | 12,318 | ||||||||||||||||||||||||||||||||||||||||||
Noninterest expenses | 93,146 | 9,132 | 7,283 | 109,561 | 44,922 | 8,133 | (601) | 52,454 | ||||||||||||||||||||||||||||||||||||||||||
Provision for loan losses | 3,954 | — | 167 | 4,121 | 3,776 | — | (60) | 3,716 | ||||||||||||||||||||||||||||||||||||||||||
Total external customer expenses | 116,156 | 9,132 | 8,823 | 134,111 | 60,159 | 8,133 | 196 | 68,488 | ||||||||||||||||||||||||||||||||||||||||||
Inter-segment expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 5,592 | 1,730 | 1,125 | 8,447 | 3,020 | 2,885 | 1,117 | 7,022 | ||||||||||||||||||||||||||||||||||||||||||
Noninterest expenses | 577 | 680 | 1,803 | 3,060 | 236 | 627 | 1,495 | 2,358 | ||||||||||||||||||||||||||||||||||||||||||
Total inter-segment expenses | 6,169 | 2,410 | 2,928 | 11,507 | 3,256 | 3,512 | 2,612 | 9,380 | ||||||||||||||||||||||||||||||||||||||||||
Total expenses | 122,325 | 11,542 | 11,751 | 145,618 | 63,415 | 11,645 | 2,808 | 77,868 | ||||||||||||||||||||||||||||||||||||||||||
Income before taxes | $ | 60,161 | $ | 1,782 | $ | 7,554 | $ | 69,497 | $ | 34,069 | $ | 1,581 | $ | 13,178 | $ | 48,828 | ||||||||||||||||||||||||||||||||||
Income tax provision | 15,902 | 9,893 | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | 53,595 | 38,935 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss attributable to noncontrolling interest | (287) | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to WSFS | 53,882 | 38,935 |
48
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | WSFS Bank | Cash Connect® | Wealth Management | Total | WSFS Bank | Cash Connect® | Wealth Management | Total | ||||||||||||||||||||||||||||||||||||||||||
Statements of Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
External customer revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | 375,762 | $ | — | $ | 7,980 | $ | 383,742 | $ | 207,725 | $ | — | $ | 7,454 | $ | 215,179 | ||||||||||||||||||||||||||||||||||
Noninterest income | 74,697 | 38,824 | 32,818 | 146,339 | 57,175 | 36,707 | 30,473 | 124,355 | ||||||||||||||||||||||||||||||||||||||||||
Total external customer revenues | 450,459 | 38,824 | 40,798 | 530,081 | 264,900 | 36,707 | 37,927 | 339,534 | ||||||||||||||||||||||||||||||||||||||||||
Inter-segment revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 9,992 | — | 13,649 | 23,641 | 10,535 | — | 8,053 | 18,588 | ||||||||||||||||||||||||||||||||||||||||||
Noninterest income | 6,522 | 626 | 717 | 7,865 | 6,449 | 581 | 107 | 7,137 | ||||||||||||||||||||||||||||||||||||||||||
Total inter-segment revenues | 16,514 | 626 | 14,366 | 31,506 | 16,984 | 581 | 8,160 | 25,725 | ||||||||||||||||||||||||||||||||||||||||||
Total revenue | 466,973 | 39,450 | 55,164 | 561,587 | 281,884 | 37,288 | 46,087 | 365,259 | ||||||||||||||||||||||||||||||||||||||||||
External customer expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 52,474 | — | 3,889 | 56,363 | 31,563 | — | 1,816 | 33,379 | ||||||||||||||||||||||||||||||||||||||||||
Noninterest expenses | 267,138 | 26,055 | 21,808 | 315,001 | 126,862 | 23,357 | 13,478 | 163,697 | ||||||||||||||||||||||||||||||||||||||||||
Provision for loan losses | 23,479 | — | 491 | 23,970 | 9,721 | — | 143 | 9,864 | ||||||||||||||||||||||||||||||||||||||||||
Total external customer expenses | 343,091 | 26,055 | 26,188 | 395,334 | 168,146 | 23,357 | 15,437 | 206,940 | ||||||||||||||||||||||||||||||||||||||||||
Inter-segment expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 13,649 | 6,491 | 3,501 | 23,641 | 8,053 | 7,460 | 3,075 | 18,588 | ||||||||||||||||||||||||||||||||||||||||||
Noninterest expenses | 1,343 | 1,923 | 4,599 | 7,865 | 688 | 1,936 | 4,513 | 7,137 | ||||||||||||||||||||||||||||||||||||||||||
Total inter-segment expenses | 14,992 | 8,414 | 8,100 | 31,506 | 8,741 | 9,396 | 7,588 | 25,725 | ||||||||||||||||||||||||||||||||||||||||||
Total expenses | 358,083 | 34,469 | 34,288 | 426,840 | 176,887 | 32,753 | 23,025 | 232,665 | ||||||||||||||||||||||||||||||||||||||||||
Income before taxes | $ | 108,890 | $ | 4,981 | $ | 20,876 | $ | 134,747 | $ | 104,997 | $ | 4,535 | $ | 23,062 | $ | 132,594 | ||||||||||||||||||||||||||||||||||
Income tax provision | 32,253 | 27,569 | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated net income | 102,494 | 105,025 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss attributable to noncontrolling interest | (611) | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to WSFS | 103,105 | 105,025 |
The following table shows significant components of segment net assets as of September 30, 2019 and December 31, 2018:
September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | WSFS Bank | Cash Connect® | Wealth Management | Total | WSFS Bank | Cash Connect® | Wealth Management | Total | ||||||||||||||||||||||||||||||||||||||||||
Statements of Financial Condition | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 255,440 | $ | 313,964 | $ | 10,895 | $ | 580,299 | $ | 115,147 | $ | 491,863 | $ | 13,747 | $ | 620,757 | ||||||||||||||||||||||||||||||||||
Goodwill | 452,759 | — | 20,199 | 472,958 | 145,808 | — | 20,199 | 166,007 | ||||||||||||||||||||||||||||||||||||||||||
Other segment assets | 10,985,960 | 6,411 | 227,045 | 11,219,416 | 6,225,820 | 7,743 | 228,543 | 6,462,106 | ||||||||||||||||||||||||||||||||||||||||||
Total segment assets | $ | 11,694,159 | $ | 320,375 | $ | 258,139 | $ | 12,272,673 | $ | 6,486,775 | $ | 499,606 | $ | 262,489 | $ | 7,248,870 | ||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 9,160 | $ | 1,411 | $ | 130 | $ | 10,701 | $ | 4,779 | $ | 375 | $ | 344 | $ | 5,498 |
49
17. INDEMNIFICATIONS AND GUARANTEES
Secondary Market Loan Sales
Given the current interest rate environment and our overall asset and liability management approach, we typically sell newly originated residential mortgage loans in the secondary market to mortgage loan aggregators and on a more limited basis, to government sponsored entities (GSEs) such as FHLMC, FNMA, and the FHLB. Loans held for sale are reflected on our unaudited Consolidated Statements of Financial Condition at fair value with changes in the value reflected in our unaudited Consolidated Statements of Income. Gains and losses are recognized at the time of sale. We periodically retain the servicing rights on residential mortgage loans sold which results in monthly service fee income. The mortgage servicing rights are included in our intangible assets in our unaudited Consolidated Statements of Financial Condition. Otherwise, we sell loans with servicing released on a nonrecourse basis. Rate-locked loan commitments that we intend to sell in the secondary market are accounted for as derivatives under ASC 815, Derivatives and Hedging (ASC 815).
We do not sell loans with recourse, except for standard loan sale contract provisions covering violations of representations and warranties and, under certain circumstances, early payment default by the borrower. These are customary repurchase provisions in the secondary market for residential mortgage loan sales. These provisions may include either an indemnification from loss or the repurchase of the loans. Repurchases and losses have been rare and no provision is made for losses at the time of sale. There was one repurchase for $0.2 million during the nine months ended September 30, 2019.
Swap Guarantees
We entered into agreements with five unrelated financial institutions whereby those financial institutions entered into interest rate derivative contracts (interest rate swap transactions) with customers referred to them by us. Under the terms of the agreements, those financial institutions have recourse to us for any exposure created under each swap transaction in the event that the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. This is a customary arrangement that allows us to provide access to interest rate swap transactions for our customers without creating the swap ourselves. These swap guarantees are accounted for as credit derivatives.
At September 30, 2019 and December 31, 2018, there were 158 and 136 variable-rate to fixed-rate swap transactions between the third party financial institutions and our customers, respectively. The initial notional aggregate amount was approximately $769.4 million at September 30, 2019 compared to $581.5 million at December 31, 2018. At September 30, 2019, maturities ranged from under 1 year to 15 years. The aggregate market value of these swaps to the customers was a liability of $33.7 million at September 30, 2019 and a liability of $0.3 million at December 31, 2018. At September 30, 2019, 147 swaps, with a liability of $34.7 million, were in paying positions to a third party. We had no reserves for these swap guarantees as of September 30, 2019.
50
18. CHANGE IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss) includes unrealized gains and losses on available-for-sale investments, unrealized gains and losses on cash flow hedges, as well as unrecognized prior service costs, transition costs, and actuarial gains and losses on defined benefit pension plans. Changes to accumulated other comprehensive loss are presented, net of tax, as a component of stockholders’ equity. Amounts that are reclassified out of accumulated other comprehensive loss are recorded on the unaudited Consolidated Statement of Income either as a gain or loss.
Changes to accumulated other comprehensive loss by component are shown, net of taxes, in the following tables for the period indicated:
(Dollars in thousands) | Net change in investment securities available for sale | Net change in investment securities held to maturity | Net change in defined benefit plan | Net change in fair value of derivatives used for cash flow hedges | Total | |||||||||||||||||||||||||||
Balance, June 30, 2019 | $ | 22,244 | $ | 602 | $ | 659 | $ | (817) | $ | 22,688 | ||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | 9,268 | (1) | (8) | 368 | 9,627 | |||||||||||||||||||||||||||
Less: Amounts reclassified from accumulated other comprehensive (loss) income | — | (69) | (27) | — | (96) | |||||||||||||||||||||||||||
Net current-period other comprehensive income (loss) | 9,268 | (70) | (35) | 368 | 9,531 | |||||||||||||||||||||||||||
Balance, September 30, 2019 | $ | 31,512 | $ | 532 | $ | 624 | $ | (449) | $ | 32,219 | ||||||||||||||||||||||
Balance, June 30, 2018 | $ | (24,186) | $ | 987 | $ | 894 | $ | (3,408) | $ | (25,713) | ||||||||||||||||||||||
Other comprehensive (loss) income before reclassifications | (6,042) | — | 7 | (109) | (6,144) | |||||||||||||||||||||||||||
Less: Amounts reclassified from accumulated other comprehensive (loss) income | — | (107) | (37) | — | (144) | |||||||||||||||||||||||||||
Net current-period other comprehensive (loss) income | (6,042) | (107) | (30) | (109) | (6,288) | |||||||||||||||||||||||||||
Balance, September 30, 2018 | $ | (30,228) | $ | 880 | $ | 864 | $ | (3,517) | $ | (32,001) | ||||||||||||||||||||||
(Dollars in thousands) | Net change in investment securities available for sale | Net change in investment securities held to maturity | Net change in defined benefit plan | Net change in fair value of derivatives used for cash flow hedges | Total | |||||||||||||||||||||||||||
Balance, December 31, 2018 | $ | (14,553) | $ | 779 | $ | 834 | $ | (2,454) | $ | (15,394) | ||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | 46,124 | (2) | (131) | 2,005 | 47,996 | |||||||||||||||||||||||||||
Less: Amounts reclassified from accumulated other comprehensive (loss) income | (59) | (245) | (79) | — | (383) | |||||||||||||||||||||||||||
Net current-period other comprehensive income (loss) | 46,065 | (247) | (210) | 2,005 | 47,613 | |||||||||||||||||||||||||||
Balance, September 30, 2019 | $ | 31,512 | $ | 532 | $ | 624 | $ | (449) | $ | 32,219 | ||||||||||||||||||||||
Balance, December 31, 2017 | $ | (7,842) | $ | 1,223 | $ | 865 | $ | (2,398) | $ | (8,152) | ||||||||||||||||||||||
Other comprehensive (loss) income before reclassifications | (22,370) | — | 15 | (1,119) | (23,474) | |||||||||||||||||||||||||||
Less: Amounts reclassified from accumulated other comprehensive (loss) income | (16) | (343) | (16) | — | (375) | |||||||||||||||||||||||||||
Net current-period other comprehensive (loss) income | (22,386) | (343) | (1) | (1,119) | (23,849) | |||||||||||||||||||||||||||
Balance, September 30, 2018 | $ | (30,228) | $ | 880 | $ | 864 | $ | (3,517) | $ | (32,001) |
51
The unaudited Consolidated Statements of Income were impacted by components of other comprehensive income (loss) as shown in the table below:
Three Months Ended September 30, | Affected line item in unaudited Consolidated Statements of Income | |||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||||||||||||||
Net unrealized holding gains on securities transferred between available-for-sale and held-to-maturity: | ||||||||||||||||||||
Amortization of net unrealized gains to income during the period | $ | (91) | $ | (142) | Interest and dividends on investment securities | |||||||||||||||
Income taxes | 22 | 35 | Income tax provision | |||||||||||||||||
Net of tax | $ | (69) | $ | (107) | ||||||||||||||||
Amortization of Defined Benefit Pension items: | ||||||||||||||||||||
Prior service costs (credits) (1) | $ | (19) | $ | (19) | ||||||||||||||||
Actuarial gains | (16) | (11) | ||||||||||||||||||
Total before tax | $ | (35) | $ | (30) | Salaries, benefits and other compensation | |||||||||||||||
Income taxes | 8 | (7) | Income tax provision | |||||||||||||||||
Net of tax | (27) | (37) | ||||||||||||||||||
Total reclassifications | $ | (96) | $ | (144) | ||||||||||||||||
Nine Months Ended September 30, | Affected line item in unaudited Consolidated Statements of Income | |||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||||||||||||||
Securities available for sale: | ||||||||||||||||||||
Realized gains on securities transactions | $ | (78) | $ | (21) | Securities gains, net | |||||||||||||||
Income taxes | 19 | 5 | Income tax provision | |||||||||||||||||
Net of tax | $ | (59) | $ | (16) | ||||||||||||||||
Net unrealized holding gains on securities transferred between available-for-sale and held-to-maturity: | ||||||||||||||||||||
Amortization of net unrealized gains to income during the period | $ | (322) | $ | (451) | Interest and dividends on investment securities | |||||||||||||||
Income taxes | 77 | 108 | Income tax provision | |||||||||||||||||
Net of tax | $ | (245) | $ | (343) | ||||||||||||||||
Amortization of Defined Benefit Pension items: | ||||||||||||||||||||
Prior service costs (credits) (1) | $ | (57) | $ | 21 | ||||||||||||||||
Actuarial gains | (47) | (34) | ||||||||||||||||||
Total before tax | $ | (104) | $ | (13) | Salaries, benefits and other compensation | |||||||||||||||
Income taxes | 25 | (3) | Income tax provision | |||||||||||||||||
Net of tax | (79) | (16) | ||||||||||||||||||
Total reclassifications | $ | (383) | $ | (375) |
(1)Prior service costs balance for the nine months ended September 30, 2018 includes a tax true-up adjustment of $0.1 million from March 31, 2018. Note that the tax true-up was made to the deferred tax asset with an offset to AOCI and does not affect the actual net periodic benefit costs of the pension plan.
52
19. RELATED PARTY TRANSACTIONS
In the ordinary course of business, from time to time we enter into transactions with related parties, including, but not limited to, our officers and directors. These transactions are made on substantially the same terms and conditions, including interest rates and collateral requirements, as those prevailing at the same time for comparable transactions with other customers. They do not, in the opinion of management, involve greater than normal credit risk or include other features unfavorable to us. Any related party loans exceeding $0.5 million require review and approval by the Board of Directors. During the three and nine months ended September 30, 2019 there were one and two loans, respectively, to related parties exceeding $0.5 million.
The outstanding balances of loans to related parties at September 30, 2019 and December 31, 2018 were $1.6 million and $1.2 million, respectively. Total deposits from related parties at September 30, 2019 and December 31, 2018 were $7.1 million and $5.4 million, respectively. During the third quarter of 2019, new loans and credit line advances to related parties were $0.6 million and repayments were less than $0.1 million.
20. LEGAL AND OTHER PROCEEDINGS
In accordance with the current accounting standards for loss contingencies, we establish reserves for litigation-related matters that arise in the ordinary course of our business activities when it is probable that a loss associated with a claim or proceeding has been incurred and the amount of the loss can be reasonably estimated. Litigation claims and proceedings of all types are subject to many uncertain factors that generally cannot be predicted with assurance. In addition, our defense of litigation claims may result in legal fees, which we expense as incurred.
As previously disclosed, on February 27, 2018, we entered into a settlement agreement with Universitas Education, LLC (Universitas) to resolve arbitration claims related to services provided by Christiana Bank and Trust Company (CB&T) prior to its acquisition by WSFS in December 2010. In accordance with the litigation settlement, we paid Universitas $12.0 million to fully settle the claims. During the third quarter of 2018, WSFS recovered $7.9 million in settlement and legal costs from insurance carriers that provided coverage relating to the Universitas matter. WSFS is pursuing all of its rights and remedies to recover the remaining amounts relating to the Universitas proceeding, including the Universitas settlement payment, legal fees and related costs, by enforcing the indemnity right in the 2010 purchase agreement by which WSFS acquired CB&T.
In March 2017, Nature’s Healing Trust (NHT) filed a complaint against WSFS Bank in the Delaware Court of Chancery. NHT asserts that WSFS Bank failed to provide timely notice concerning the possible lapse of two life settlement policies (aggregate face amount of $6.3 million) held in the trust. NHT asserts claims against WSFS Bank for breach of contract, breach of fiduciary duty, and negligence, and seeks the face value of the policies. WSFS Bank disputes the factual allegations and denies liability. WSFS Bank has, in accordance with its normal procedures, notified its insurance carriers of a possible claim. WSFS Bank is vigorously defending itself in this matter and believes it has valid factual and legal defenses. The case is currently scheduled to go to trial during the first quarter of 2020.
There were no material changes or additions to other significant pending legal or other proceedings involving us other than those arising out of routine operations.
53
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
WSFS Financial Corporation (the Company or WSFS) is a savings and loan holding company headquartered in Wilmington, Delaware. Substantially all of our assets are held by our subsidiary, Wilmington Savings Fund Society, FSB (WSFS Bank or the Bank), one of the ten oldest bank and trust companies continuously operating under the same name in the United States (U.S.). At $12.3 billion in assets and $20.2 billion in assets under management (AUM) and assets under administration (AUA), WSFS Bank is also the largest bank and trust company headquartered in the Delaware Valley. As a federal savings bank, which was formerly chartered as a state mutual savings bank, the Bank enjoys a broader scope of permissible activities than most other types of financial institutions. A fixture in the community, we have been in operation for more than 187 years. In addition to our focus on stellar customer service, we have continued to fuel growth and remain a leader in our community. We are a relationship-focused, locally-managed, community banking institution. Our mission is simple: “We Stand for Service.” Our strategy of “Engaged Associates, living our culture, making a better life for all we serve” focuses on exceeding customer expectations, delivering stellar experiences and building customer advocacy through highly-trained, relationship-oriented, friendly, knowledgeable and empowered Associates.
We have five consolidated subsidiaries: WSFS Bank, WSFS Wealth Management, LLC (Powdermill), WSFS Capital Management, LLC (West Capital), Cypress Capital Management, LLC (Cypress) and Christiana Trust Company of Delaware (Christiana Trust DE). We also have one unconsolidated subsidiary, WSFS Capital Trust III. WSFS Bank has four wholly owned subsidiaries: Beneficial Equipment Finance Corporation (BEFC), WSFS Investment Group, Inc. (WSFS Wealth Investments), 1832 Holdings, Inc., and WSFS SPE Services, LLC, and one majority-owned subsidiary, NewLane Finance Company (NewLane Finance).
Our core banking business is commercial lending funded primarily by customer-generated deposits. We have built a $6.3 billion commercial loan portfolio by recruiting seasoned commercial lenders in our markets, offering the high level of service and flexibility typically associated with a community bank, and through acquisition. We fund this business primarily with deposits generated through commercial relationships and retail deposits. As of September 30, 2019, we service our customers primarily from 127 offices located in Pennsylvania (56), Delaware (49), New Jersey, (20), Virginia (1) and Nevada (1) and through our website at www.wsfsbank.com. We also offer a broad variety of consumer loan products, retail securities and insurance brokerage through our retail branches, and mortgage and title services through our branches and Pennsylvania-based WSFS Mortgage. WSFS Mortgage is a mortgage banking company specializing in a variety of residential mortgage and refinancing solutions.
Our leasing business is conducted by NewLane Finance (formerly Neumann Finance Company). During the third quarter of 2019, the leasing operations of NewLane Finance and BEFC were combined and all new leases are now originated at NewLane Finance. NewLane Finance originates small business leases and provides commercial financing to businesses nationwide, targeting various equipment categories including technology, software, office, medical, veterinary and other areas.
Our Cash Connect® segment is a premier U.S. provider of ATM vault cash, smart safe and other cash logistics services in the U.S. Cash Connect® manages over $1.1 billion in total cash and services over 27,400 non-bank ATMs and approximately 2,900 smart safes nationwide. Cash Connect® provides related services such as online reporting and ATM cash management, predictive cash ordering, armored carrier management, ATM processing equipment sales and deposit safe cash logistics. Cash Connect® also operates 477 ATMs for the Bank, which has one of the largest branded ATM networks in our market.
As a provider of ATM vault cash to the U.S. ATM industry, Cash Connect® is exposed to substantial operational risk, including theft of cash from ATMs, armored vehicles, or armored carrier terminals, as well as general risk of accounting errors or fraud. This risk is managed through a series of financial controls, automated tracking and settlement systems, contracts, and other risk mitigation strategies, including both loss prevention and loss recovery strategies. Throughout its 19 year history, Cash Connect® periodically has been exposed to losses through theft from armored courier companies and consistently has been able to recover losses through its risk management strategies.
54
Our Wealth Management segment provides a broad array of planning and advisory services, investment management, trust services, and credit and deposit products to individual, corporate, and institutional clients through multiple integrated businesses. Combined, these businesses had $20.2 billion of assets under management (AUM) and assets under administration (AUA) at September 30, 2019. WSFS Wealth Investments provides financial advisory services along with insurance and brokerage products. Cypress, a registered investment adviser, is a fee-only wealth management firm managing a “balanced” investment style portfolio focused on preservation of capital and generating current income. West Capital, a registered investment adviser, is a fee-only wealth management firm operating under a multi-family office philosophy to provide customized solutions to institutions and high-net-worth individuals. The institutional trust division of WSFS (doing business as WSFS Institutional Services) provides trustee, agency, bankruptcy administration, custodial and commercial domicile services to institutional and corporate clients. The personal trust division of WSFS (doing business as Christiana Trust) provides personal trust and fiduciary services to families and individuals. Powdermill is a multi-family office specializing in providing independent solutions to high-net-worth individuals, families and corporate executives through a coordinated, centralized approach. WSFS Wealth Client Management serves high-net-worth clients by delivering credit and deposit products and partnering with other Wealth Management units to provide comprehensive solutions to clients.
As a provider of trust services to our clients, we are exposed to operational, reputation-related and legal risks due to the inherent complexity of the trust business. To mitigate these risks, we rely on the hiring, development and retention of experienced Associates, financial controls, managerial oversight, and other risk management practices. Also, from time to time our trust business may give rise to disputes with clients and we may be exposed to litigation which could result in significant costs. The ultimate outcome of any litigation is uncertain.
2019 Developments
On March 1, 2019, we acquired Beneficial Bancorp, Inc. (Beneficial), including its subsidiary Beneficial Bank. Subject to the terms and conditions of the Merger Agreement, stockholders of Beneficial received 0.3013 shares of WSFS common stock and $2.93 in cash for each share of Beneficial common stock. See Note 3 to the unaudited Consolidated Financial Statements for further information.
During the second quarter, we completed the sale of five Beneficial Bank retail banking offices in New Jersey, with approximately $177.9 million in deposits to The Bank of Princeton, a New Jersey-based financial institution, at a deposit premium of 7.37%. The sale was part of a previously announced branch optimization plan to consolidate and divest 30 retail banking offices, or 25%, of the combined WSFS and Beneficial branch network.
During the third quarter, we completed the systems integration and rebranding of Beneficial Bank, and all Beneficial Bank accounts have successfully converted to WSFS Bank accounts. Most of the consolidations from the branch optimization plan were completed during the conversion and rebranding of the remaining Beneficial banking offices. All legacy Beneficial customers have full access to WSFS services and solutions, including more than 90 retail banking offices across Delaware, the City of Philadelphia, southeastern Pennsylvania, and southern New Jersey, and a network of nearly 500 WSFS ATMs.
55
FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY
Financial Condition
Total assets increased $5.0 billion to $12.3 billion at September 30, 2019 compared to December 31, 2018. Net loans, excluding loans held for sale, increased $3.6 billion which includes $3.5 billion of loans acquired from Beneficial (balance as of September 30, 2019). Excluding loans acquired from Beneficial, loans increased $167.6 million, reflecting increases of $66.5 million in consumer loans, $64.2 million in commercial and industrial (C&I loans), $57.8 million in residential mortgages, and $29.2 million in commercial small business leases, partially offset by decreases of $38.9 million in commercial real estate loans and $11.2 million in construction loans. Investment securities increased $688.8 million during the nine months ended September 30, 2019, primarily the result of our ongoing balance sheet optimization related to our acquisition of Beneficial. Goodwill and intangible assets increased $385.8 million during the nine months ended September 30, 2019, due to our acquisition of Beneficial. Other assets increased $192.3 million during the nine months ended September 30, 2019, primarily due to a $166.0 million right-of-use asset recorded due to the adoption of ASU 2016-02, Leases. Additionally, Other investments increased $32.8 million during the nine months ended September 30, 2019, primarily due to unrealized gains of $26.2 million on our Visa Class B shares and our investment in Spring EQ, in addition to equity investments acquired from Beneficial. Bank Owned Life Insurance (BOLI) increased $24.4 million during the nine months ended September 30, 2019, primarily reflecting the value of retained split-dollar BOLI policies acquired from Beneficial. These increases were partially offset by a decrease of $40.5 million in cash and cash equivalents, which primarily reflected a decline of $162.1 million from improved cash optimization at Cash Connect® due to utilizing external funding sources to support the bailment, cash management and smart safe lines of business. The decrease due to cash optimization was partially offset by an increase of $70.9 million and $26.7 million of cash held with the Federal Reserve and from Beneficial, respectively.
Total liabilities increased $4.0 billion to $10.4 billion during the nine months ended September 30, 2019. Customer funding increased $3.8 billion during the nine months ended September 30, 2019, which includes $3.3 billion of customer funding acquired from Beneficial (balance as of September 30, 2019). Excluding the customer funding acquired from Beneficial, customer deposits increased $524.2 million, primarily reflecting increases of $400.2 million in no- and low-cost checking deposit accounts, $59.9 million in money market accounts, and $20.4 million in savings deposits. In addition, other liabilities increased $232.9 million during the nine months ended September 30, 2019, primarily due to a $181.0 million lease liability recorded due to the adoption of ASU 2016-02, Leases. Partially offsetting these increases during the nine months ended September 30, 2019 was a decrease in brokered deposits of $165.3 million, excluding $209.8 million in brokered deposits acquired from Beneficial. Federal funds purchased decreased $158.0 million during the nine months ended September 30, 2019 due to our ongoing balance sheet optimization related to our acquisition of Beneficial.
For further information, see the Notes to the unaudited Consolidated Financial Statements.
Capital Resources
Share Repurchases: During the nine months ended September 30, 2019, WSFS repurchased 1,230,640 shares of common stock at an average price of $42.20 per share as part of our share buyback program approved by the Board of Directors in the fourth quarter of 2018. WSFS has 1,906,338 shares, or 4% of outstanding shares, remaining to repurchase under this authorization. We continue to execute the Board-approved share buyback plan, including opportunistically repurchasing shares, based on current valuation levels, above our stated practice of returning a minimum of 25% of annual net income to stockholders through dividends and share repurchases.
In the first quarter of 2019, we repurchased $5.8 million of common stock in connection with the settlement of outstanding stock based compensation awards held by Beneficial Associates at closing.
Stockholders’ equity increased $1.0 billion between December 31, 2018 and September 30, 2019. This increase was primarily due to our acquisition of Beneficial, but also reflects $103.1 million of income attributable to WSFS and $46.1 million from the effect of market-value changes on available-for-sale securities, partially offset by the payment of dividends on our common stock of $16.2 million and $57.7 million for share repurchases, described above, for the nine months ended September 30, 2019.
56
The table below compares the Bank's and the Company’s consolidated capital position to the minimum regulatory requirements as of September 30, 2019:
Consolidated Capital | For Capital Adequacy Purposes | To be Well-Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets) | ||||||||||||||||||||||||||||||||||||||
Wilmington Savings Fund Society, FSB | $ | 1,368,610 | 13.50 | % | $ | 810,887 | 8.00 | % | $ | 1,013,609 | 10.00 | % | ||||||||||||||||||||||||||
WSFS Financial Corporation | 1,392,133 | 13.72 | % | 811,538 | 8.00 | % | 1,014,423 | 10.00 | % | |||||||||||||||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets) | ||||||||||||||||||||||||||||||||||||||
Wilmington Savings Fund Society, FSB | 1,319,095 | 13.01 | % | 608,165 | 6.00 | % | 810,887 | 8.00 | % | |||||||||||||||||||||||||||||
WSFS Financial Corporation | 1,342,618 | 13.24 | % | 608,654 | 6.00 | % | 811,538 | 8.00 | % | |||||||||||||||||||||||||||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | ||||||||||||||||||||||||||||||||||||||
Wilmington Savings Fund Society, FSB | 1,319,095 | 13.01 | % | 456,124 | 4.50 | % | 658,846 | 6.50 | % | |||||||||||||||||||||||||||||
WSFS Financial Corporation | 1,277,618 | 12.59 | % | 456,490 | 4.50 | % | 659,375 | 6.50 | % | |||||||||||||||||||||||||||||
Tier 1 Leverage Capital | ||||||||||||||||||||||||||||||||||||||
Wilmington Savings Fund Society, FSB | 1,319,095 | 11.13 | % | 473,964 | 4.00 | % | 592,455 | 5.00 | % | |||||||||||||||||||||||||||||
WSFS Financial Corporation | 1,342,618 | 11.34 | % | 473,724 | 4.00 | % | 592,155 | 5.00 | % |
Book value per share of common stock was $35.41 at September 30, 2019, an increase of $9.24, or 35% from $26.17 at December 31, 2018. Tangible book value per share of common stock (a non-GAAP financial measure) was $24.50 at September 30, 2019, an increase of $4.26, or 21%, from $20.24 at December 31, 2018. We believe tangible common book value per share helps management and investors better understand and assess changes from period to period in stockholders’ equity exclusive of changes in intangible assets. This non-GAAP data should be considered in addition to results prepared in accordance with Generally Accepted Accounting Principles in the U.S. (GAAP), and is not a substitute for, or superior to, GAAP results. For a reconciliation of tangible common book value per share to book value per share in accordance with GAAP, see "Reconciliation of Non-GAAP Measure to GAAP Measure."
Regulators have established five capital tiers: well-capitalized, adequately-capitalized, under-capitalized, significantly under-capitalized, and critically under-capitalized. A depository institution’s capital tier depends on its capital levels in relation to various relevant capital measures, which include leveraged and risk-based capital measures and certain other factors. Depository institutions that are not classified as well-capitalized are subject to various restrictions regarding capital distributions, payment of management fees, acceptance of brokered deposits and other operating activities.
Regulatory capital requirements for the Bank and the Company include a minimum common equity Tier 1 capital ratio of 4.50% of risk-weighted assets, a Tier 1 capital ratio of 6.00% of risk-weighted assets, a minimum Total capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of 4.00% of average assets.
Not included in the Bank’s capital, the Company separately held $130.9 million in cash to support share repurchases, potential dividends, acquisitions, strategic growth plans and other general corporate purposes.
As shown in the table above, as of September 30, 2019, the Bank and the Company were in compliance with regulatory capital requirements and exceeded the amounts required to be considered “well-capitalized” as defined in the regulations.
57
Liquidity
We manage our liquidity and funding needs through our Treasury function and our Asset/Liability Committee. We have a policy that separately addresses liquidity, and management monitors our adherence to policy limits. Also, liquidity risk management is a primary area of examination by the banking regulators.
We have ready access to several funding sources to fund growth and meet our liquidity needs. Among these are cash from operations, retail deposit programs, loan repayments, FHLB borrowings, repurchase agreements, access to the Federal Discount Window, and access to the brokered deposit market as well as other wholesale funding avenues. In addition, we have a large portfolio of high-quality, liquid investments, primarily short-duration mortgage-backed securities, that provide a near-continuous source of cash flow to meet current cash needs, or can be sold to meet larger discrete needs for cash. We believe these sources are sufficient to meet our funding needs as well as maintain required and prudent levels of liquidity over the next twelve months.
During the nine months ended September 30, 2019, cash and cash equivalents decreased $40.5 million to $580.3 million from $620.8 million as of December 31, 2018. Cash provided by operating activities was $75.0 million, primarily reflecting the cash impact of earnings offset by a $53.4 million increase in net activity for loans held for sale during the nine months ended September 30, 2019. Cash provided by investing activities was $260.6 million, which included proceeds of $602.5 million from sales of securities (including $578.8 million from sales of securities acquired from Beneficial), $125.5 million from reduced lending activity, $76.1 million in net cash acquired from Beneficial, $59.7 million received from the surrender of the majority of BOLI policies acquired from Beneficial and $19.8 million from net redemptions of FHLB stock. These proceeds were primarily offset by $629.4 million used for net purchases of investment securities as part of our balance sheet optimization. Cash used for financing activities was $376.1 million, primarily due to a $188.1 million net decrease in deposits, $158.0 million for repayment of federal funds purchased, and $57.7 million for repurchases of common stock, which includes $5.8 million of common stock repurchased in connection with the settlement of outstanding stock based compensation awards held by Beneficial Associates at closing. See Note 3 to the unaudited Consolidated Financial Statements for further information.
58
NONPERFORMING ASSETS
Nonperforming assets include nonaccruing loans, OREO and restructured loans. Nonaccruing loans are those on which we no longer accrue interest. Loans are placed on nonaccrual status immediately if, in the opinion of management, collection is doubtful, or when principal or interest is past due 90 days or more and the value of the collateral is insufficient to cover principal and interest. Interest accrued but not collected at the date a loan is placed on nonaccrual status is reversed and charged against interest income. In addition, the amortization of net deferred loan fees is suspended when a loan is placed on nonaccrual status. Subsequent cash receipts are applied either to the outstanding principal balance or recorded as interest income, depending on management’s assessment of the ultimate collectability of principal and interest. Past due loans are defined as loans contractually past due 90 days or more as to principal or interest payments but which remain in accrual status because they are considered well secured and in the process of collection.
The following table shows our nonperforming assets and past due loans at the dates indicated:
(Dollars in thousands) | September 30, 2019 | December 31, 2018 | ||||||||||||
Nonaccruing loans: | ||||||||||||||
Commercial and industrial | $ | 21,007 | $ | 14,056 | ||||||||||
Owner-occupied commercial | 9,263 | 4,406 | ||||||||||||
Commercial mortgages | 2,197 | 3,951 | ||||||||||||
Construction | — | 2,781 | ||||||||||||
Residential mortgages | 4,152 | 2,854 | ||||||||||||
Consumer | 1,799 | 2,006 | ||||||||||||
Total nonaccruing loans | 38,418 | 30,054 | ||||||||||||
Other real estate owned | 3,693 | 2,668 | ||||||||||||
Restructured loans(1) | 14,125 | 14,953 | ||||||||||||
Total nonperforming assets | $ | 56,236 | $ | 47,675 | ||||||||||
Past due loans: | ||||||||||||||
Commercial | $ | 1,517 | $ | 71 | ||||||||||
Residential mortgages | 248 | 660 | ||||||||||||
Consumer (2) | 11,944 | 104 | ||||||||||||
Total past due loans | $ | 13,709 | $ | 835 | ||||||||||
Ratio of allowance for loan losses to total gross loans (3) | 0.56 | % | 0.81 | % | ||||||||||
Ratio of allowance for loan losses to total gross loans (excluding acquired loans) | 1.00 | 0.89 | ||||||||||||
Ratio of nonaccruing loans to total gross loans (3) | 0.45 | 0.62 | ||||||||||||
Ratio of nonperforming assets to total assets | 0.46 | 0.66 | ||||||||||||
Ratio of allowance for loan losses to nonaccruing loans | 124 | 132 | ||||||||||||
Ratio of allowance for loan losses to total nonperforming assets(4) | 85 | 83 |
(1)Accruing loans only, which includes acquired nonimpaired loans. Nonaccruing Troubled Debt Restructurings (TDRs) are included in their respective categories of nonaccruing loans.
(2)Includes U.S. government guaranteed student loans with little risk of credit loss
(3)Total loans exclude loans held for sale and reverse mortgages.
(4)Excludes acquired impaired loans.
Nonperforming assets increased $8.6 million between December 31, 2018 and September 30, 2019. This increase included an $8.4 million increase in nonaccruing loans, primarily due to the following that occurred during the second quarter of 2019: (i) one $20.2 million C&I relationship that was moved to nonperforming status, partially offset by (ii) two legacy WSFS C&I loans, previously classified as nonperforming, that experienced significant credit events, which resulted in higher levels of provision for loan losses and concurrent charge-offs. Restructured loans at September 30, 2019 were essentially flat as compared to December 31, 2018. The ratio of nonperforming assets to total assets improved from 0.66% at December 31, 2018 to 0.46% at September 30, 2019, primarily due to the larger combined balance sheet.
59
The following table summarizes the changes in nonperforming assets during the periods indicated:
Nine Months Ended September 30, | ||||||||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||||||||
Beginning balance | $ | 47,675 | $ | 59,000 | ||||||||||
Additions | 46,879 | 23,269 | ||||||||||||
Collections | (20,491) | (18,531) | ||||||||||||
Transfers to accrual | (1,240) | (9) | ||||||||||||
Charge-offs | (16,587) | (9,845) | ||||||||||||
Ending balance | $ | 56,236 | $ | 53,884 |
The timely identification of problem loans is a key element in our strategy to manage our loan portfolio. Problem loans are all criticized, classified and nonperforming loans and other real estate owned. Timely identification enables us to take appropriate action and accordingly, minimize losses. An asset review system established to monitor the asset quality of our loans and investments in real estate portfolios facilitates the identification of problem assets. In general, this system utilizes guidelines established by federal regulation.
INTEREST RATE SENSITIVITY
The matching of maturities or repricing periods of interest rate-sensitive assets and liabilities to promote a favorable interest rate spread and mitigate exposure to fluctuations in interest rates is our primary tool for achieving our asset/liability management strategies. We regularly review our interest rate sensitivity and adjust the sensitivity within acceptable tolerance ranges. At September 30, 2019, interest-bearing liabilities exceeded interest-earning assets that mature or reprice within one year (interest-sensitive gap) by $347 million. Our interest-sensitive assets as a percentage of interest-sensitive liabilities within the one-year window was 91.64% at September 30, 2019 compared with 98.67% at December 31, 2018. Likewise, the one-year interest-sensitive gap as a percentage of total assets was (3.38)% at September 30, 2019 compared with (0.57)% at December 31, 2018. The lower one-year interest-sensitive gap along with a more neutral net interest margin resulted from the acquisition of Beneficial.
Market risk is the risk of loss from adverse changes in market prices and rates. Our market risk arises primarily from interest rate risk inherent in our lending, investing, and funding activities. To that end, we actively monitor and manage our interest rate risk exposure. One measure, which we are required to perform by federal regulation, measures the impact of an immediate change in interest rates in 100 basis point increments on the economic value of equity ratio. The economic value of the equity ratio is defined as the economic value of the estimated cash flows from assets and liabilities as a percentage of economic value of cash flows from total assets.
60
The following table shows the estimated impact of immediate changes in interest rates on our net interest margin and economic value of equity ratio at the specified levels at September 30, 2019 and December 31, 2018:
September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||
% Change in Interest Rate (Basis Points) | % Change in Net Interest Margin(1) | Economic Value of Equity(2) | % Change in Net Interest Margin(1) | Economic Value of Equity(2) | ||||||||||||||||||||||
+300 | 5.5% | 18.33% | 8.0% | 16.93% | ||||||||||||||||||||||
+200 | 3.8% | 18.60% | 5.0% | 17.19% | ||||||||||||||||||||||
+100 | 2.0% | 18.73% | 3.0% | 17.26% | ||||||||||||||||||||||
+50 | 1.0% | 18.66% | 1.3% | 17.25% | ||||||||||||||||||||||
+25 | 0.5% | 18.61% | 0.7% | 17.24% | ||||||||||||||||||||||
— | —% | 18.54% | —% | 17.21% | ||||||||||||||||||||||
-25 | (0.5)% | 18.45% | (0.7)% | 17.16% | ||||||||||||||||||||||
-50 | (0.9)% | 18.36% | (1.5)% | 17.09% | ||||||||||||||||||||||
-100 | (2.0)% | 18.08% | (4.0)% | 16.82% | ||||||||||||||||||||||
-200 | (4.5)% | 18.00% | (9.0)% | 15.87% | ||||||||||||||||||||||
-300(3) | NMF | NMF | NMF | NMF |
(1)The percentage difference between net interest margin in a stable interest rate environment and net interest margin as projected under the various rate change environments.
(2)The economic value of equity ratio of the Company in a stable interest rate environment and the economic value of equity ratio as projected under the various rate change environments.
(3)Sensitivity indicated by a decrease of 300 basis points is not deemed meaningful (NMF) given the low absolute level of interest rates in the periods presented.
We also engage in other business activities that are sensitive to changes in interest rates. For example, mortgage banking revenues and expenses can fluctuate with changing interest rates. These fluctuations are difficult to model and estimate.
61
RESULTS OF OPERATIONS
Three months ended September 30, 2019: For the three months ended September 30, 2019, net income was $53.9 million compared with $38.9 million for the three months ended September 30, 2018. Net interest income increased $57.7 million during the three months ended September 30, 2019 compared to three months ended September 30, 2018, primarily due to the acquisition of Beneficial and improved positioning in the higher short-term interest rate environment over the last year. See “Net Interest Income” for further information. Noninterest income for the three months ended September 30, 2019 increased $20.4 million compared to the three months ended September 30, 2018, primarily due to an increase in realized/unrealized gains of $14.3 million on our investments in Visa Class B shares and growth across most of our business lines. See “Noninterest (Fee) Income” for further information. Noninterest expense increased $57.1 million during the three months ended September 30, 2019 compared to the three months ended September 30, 2018, primarily due to $18.3 million of higher employee-related costs, $15.3 million in other operating costs (which includes occupancy, equipment, data processing and operations expenses) to support organic and merger-related growth, $15.1 million of net corporate development and restructuring costs related to our acquisition of Beneficial, and a $7.9 million increase due to an insurance recovery of legal settlement payments that occurred during the third quarter of 2018. See “Noninterest Expense” for further information.
Nine months ended September 30, 2019: For the nine months ended September 30, 2019, net income was $103.1 million compared with $105.0 million for the nine months ended September 30, 2018, a decrease of $1.9 million. Net interest income increased $145.6 million during the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018, primarily due to the acquisition of Beneficial, as well as improved positioning in the higher short-term interest rate environment over the last year, pricing discipline, and loan growth. See “Net Interest Income” for further information. Noninterest income for the nine months ended September 30, 2019 increased $22.0 million in comparison with the nine months ended September 30, 2018, reflecting growth across most of our business lines and an increase of $3.8 million in the amount of realized/unrealized gains on our investments in Visa Class B shares and Spring EQ for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018. See “Noninterest (Fee) Income” for further information. Noninterest expense increased $151.3 million during the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018, primarily due to $61.4 million of net corporate development and restructuring costs related to our acquisition of Beneficial, $42.2 million of employee-related costs, $34.3 million in other operating costs (which includes occupancy, equipment, data processing and operations expenses) to support organic and merger-related growth, and a $7.9 million increase due to an insurance recovery of legal settlement payments as described in the previous paragraph. See “Noninterest Expense” for further information.
62
Net Interest Income
The following table provides information concerning the balances, yields and rates on interest-earning assets and interest-bearing liabilities during the periods indicated:
Three months ended September 30, | ||||||||||||||||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest | Yield/ Rate(1) | Average Balance | Interest | Yield/ Rate(1) | ||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Loans:(2) | ||||||||||||||||||||||||||||||||||||||
Commercial real estate loans | $ | 2,783,199 | $ | 37,492 | 5.34 | % | $ | 1,453,110 | $ | 19,833 | 5.41 | % | ||||||||||||||||||||||||||
Residential real estate loans | 1,069,495 | 14,580 | 5.45 | 228,256 | 3,722 | 6.52 | ||||||||||||||||||||||||||||||||
Commercial loans | 3,548,597 | 55,903 | 6.26 | 2,594,124 | 34,463 | 5.29 | ||||||||||||||||||||||||||||||||
Consumer loans | 1,135,575 | 16,286 | 5.69 | 638,849 | 8,753 | 5.44 | ||||||||||||||||||||||||||||||||
Loans held for sale | 50,465 | 539 | 4.24 | 27,503 | 393 | 5.67 | ||||||||||||||||||||||||||||||||
Total loans | 8,587,331 | 124,800 | 5.77 | 4,941,842 | 67,164 | 5.40 | ||||||||||||||||||||||||||||||||
Mortgage-backed securities(3) | 1,833,267 | 12,989 | 2.83 | 970,501 | 6,662 | 2.75 | ||||||||||||||||||||||||||||||||
Investment securities(3) | 137,497 | 968 | 3.35 | 153,718 | 1,079 | 3.36 | ||||||||||||||||||||||||||||||||
Other interest-earning assets | 423,470 | 2,505 | 2.35 | 62,145 | 510 | 3.26 | ||||||||||||||||||||||||||||||||
Total interest-earning assets | 10,981,565 | 141,262 | 5.11 | % | 6,128,206 | 75,415 | 4.90 | % | ||||||||||||||||||||||||||||||
Allowance for loan losses | (46,773) | (42,074) | ||||||||||||||||||||||||||||||||||||
Cash and due from banks | 115,506 | 94,959 | ||||||||||||||||||||||||||||||||||||
Cash in non-owned ATMs | 313,456 | 546,464 | ||||||||||||||||||||||||||||||||||||
Bank-owned life insurance | 30,558 | 6,347 | ||||||||||||||||||||||||||||||||||||
Other noninterest-earning assets | 1,024,108 | 346,743 | ||||||||||||||||||||||||||||||||||||
Total assets | $ | 12,418,420 | $ | 7,080,645 | ||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 2,055,497 | $ | 2,490 | 0.48 | % | $ | 977,915 | $ | 1,126 | 0.46 | % | ||||||||||||||||||||||||||
Money market | 1,966,545 | 5,034 | 1.02 | 1,498,437 | 2,667 | 0.71 | ||||||||||||||||||||||||||||||||
Savings | 1,579,463 | 2,068 | 0.52 | 550,146 | 257 | 0.19 | ||||||||||||||||||||||||||||||||
Customer time deposits | 1,371,744 | 5,452 | 1.58 | 701,897 | 2,393 | 1.35 | ||||||||||||||||||||||||||||||||
Total interest-bearing customer deposits | 6,973,249 | 15,044 | 0.86 | 3,728,395 | 6,443 | 0.69 | ||||||||||||||||||||||||||||||||
Brokered certificates of deposit | 294,485 | 1,807 | 2.43 | 319,456 | 1,534 | 1.91 | ||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 7,267,734 | 16,851 | 0.92 | 4,047,851 | 7,977 | 0.78 | ||||||||||||||||||||||||||||||||
Federal Home Loan Bank advances | 187,721 | 1,099 | 2.32 | 381,386 | 2,097 | 2.18 | ||||||||||||||||||||||||||||||||
Trust preferred borrowings | 67,011 | 693 | 4.10 | 67,011 | 677 | 4.01 | ||||||||||||||||||||||||||||||||
Senior debt | 98,519 | 1,179 | 4.79 | 98,301 | 1,179 | 4.80 | ||||||||||||||||||||||||||||||||
Other borrowed funds(4) | 127,850 | 607 | 1.88 | 114,427 | 388 | 1.35 | ||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,748,835 | 20,429 | 1.05 | % | 4,708,976 | 12,318 | 1.04 | % | ||||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | 2,503,816 | 1,507,434 | ||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 323,350 | 82,135 | ||||||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,842,759 | 782,100 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interest | (340) | — | ||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 12,418,420 | $ | 7,080,645 | ||||||||||||||||||||||||||||||||||
Excess of interest-earning assets over interest-bearing liabilities | $ | 3,232,730 | $ | 1,419,230 | ||||||||||||||||||||||||||||||||||
Net interest and dividend income | $ | 120,833 | $ | 63,097 | ||||||||||||||||||||||||||||||||||
Interest rate spread | 4.06 | % | 3.86 | % | ||||||||||||||||||||||||||||||||||
Net interest margin | 4.38 | % | 4.11 | % | ||||||||||||||||||||||||||||||||||
(1)Weighted average yields for tax-exempt securities and loans have been computed on a tax-equivalent basis.
(2)Average balances are net of unearned income and include nonperforming loans.
(3)Includes securities available for sale at fair value.
(4)Includes federal funds purchased.
63
Nine months ended September 30, | ||||||||||||||||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest | Yield/ Rate(1) | Average Balance | Interest | Yield/ Rate(1) | ||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Loans:(2) | ||||||||||||||||||||||||||||||||||||||
Commercial real estate loans | $ | 2,539,752 | $ | 111,470 | 5.87 | % | $ | 1,443,657 | $ | 57,392 | 5.32 | % | ||||||||||||||||||||||||||
Residential real estate loans | 902,162 | 37,538 | 5.55 | 238,356 | 11,070 | 6.19 | ||||||||||||||||||||||||||||||||
Commercial loans | 3,327,414 | 146,935 | 5.92 | 2,577,153 | 99,047 | 5.15 | ||||||||||||||||||||||||||||||||
Consumer loans | 1,035,907 | 43,711 | 5.64 | 604,411 | 23,681 | 5.24 | ||||||||||||||||||||||||||||||||
Loans held for sale | 36,335 | 1,264 | 4.65 | 22,556 | 881 | 5.22 | ||||||||||||||||||||||||||||||||
Total loans | 7,841,570 | 340,918 | 5.82 | 4,886,133 | 192,071 | 5.26 | ||||||||||||||||||||||||||||||||
Mortgage-backed securities(3) | 1,642,787 | 35,684 | 2.90 | 916,068 | 18,251 | 2.66 | ||||||||||||||||||||||||||||||||
Investment securities(3) | 144,187 | 3,042 | 3.38 | 157,484 | 3,307 | 3.41 | ||||||||||||||||||||||||||||||||
Other interest-earning assets | 198,471 | 4,098 | 2.76 | 40,828 | 1,550 | 5.08 | ||||||||||||||||||||||||||||||||
Total interest-earning assets | 9,827,015 | 383,742 | 5.23 | % | 6,000,513 | 215,179 | 4.82 | % | ||||||||||||||||||||||||||||||
Allowance for loan losses | (44,665) | (41,742) | ||||||||||||||||||||||||||||||||||||
Cash and due from banks | 111,979 | 113,992 | ||||||||||||||||||||||||||||||||||||
Cash in non-owned ATMs | 368,160 | 533,307 | ||||||||||||||||||||||||||||||||||||
Bank-owned life insurance | 40,633 | 32,747 | ||||||||||||||||||||||||||||||||||||
Other noninterest-earning assets | 922,557 | 346,026 | ||||||||||||||||||||||||||||||||||||
Total assets | $ | 11,225,679 | $ | 6,984,843 | ||||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 1,825,112 | $ | 6,389 | 0.47 | % | $ | 982,295 | $ | 2,863 | 0.39 | % | ||||||||||||||||||||||||||
Money market | 1,851,067 | 13,806 | 1.00 | 1,425,725 | 6,079 | 0.57 | ||||||||||||||||||||||||||||||||
Savings | 1,397,124 | 4,949 | 0.47 | 556,779 | 771 | 0.19 | ||||||||||||||||||||||||||||||||
Customer time deposits | 1,275,118 | 13,815 | 1.45 | 660,882 | 6,068 | 1.23 | ||||||||||||||||||||||||||||||||
Total interest-bearing customer deposits | 6,348,421 | 38,959 | 0.82 | 3,625,681 | 15,781 | 0.58 | ||||||||||||||||||||||||||||||||
Brokered certificates of deposit | 272,187 | 4,957 | 2.43 | 297,339 | 3,804 | 1.71 | ||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 6,620,608 | 43,916 | 0.89 | 3,923,020 | 19,585 | 0.67 | ||||||||||||||||||||||||||||||||
Federal Home Loan Bank advances | 241,152 | 4,495 | 2.49 | 498,809 | 7,096 | 1.90 | ||||||||||||||||||||||||||||||||
Trust preferred borrowings | 67,011 | 2,136 | 4.26 | 67,011 | 1,871 | 3.73 | ||||||||||||||||||||||||||||||||
Senior debt | 98,465 | 3,538 | 4.79 | 98,247 | 3,538 | 4.80 | ||||||||||||||||||||||||||||||||
Other borrowed funds(4) | 154,169 | 2,278 | 1.98 | 132,362 | 1,289 | 1.30 | ||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,181,405 | 56,363 | 1.05 | % | 4,719,449 | 33,379 | 0.95 | % | ||||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | 2,135,702 | 1,426,830 | ||||||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 300,378 | 83,281 | ||||||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,608,375 | 755,283 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interest | (181) | — | ||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 11,225,679 | $ | 6,984,843 | ||||||||||||||||||||||||||||||||||
Excess of interest-earning assets over interest-bearing liabilities | $ | 2,645,610 | $ | 1,281,064 | ||||||||||||||||||||||||||||||||||
Net interest and dividend income | $ | 327,379 | $ | 181,800 | ||||||||||||||||||||||||||||||||||
Interest rate spread | 4.18 | % | 3.87 | % | ||||||||||||||||||||||||||||||||||
Net interest margin | 4.47 | % | 4.07 | % | ||||||||||||||||||||||||||||||||||
(1)Weighted average yields for tax-exempt securities and loans have been computed on a tax-equivalent basis.
(2)Average balances are net of unearned income and include nonperforming loans.
(3)Includes securities available for sale at fair value.
(4)Includes federal funds purchased.
64
Three months ended September 30, 2019: During the three months ended September 30, 2019, net interest income increased $57.7 million from the three months ended September 30, 2018. Net interest margin was 4.38% for the third quarter of 2019, a 27 basis points increase compared to 4.11% for the third quarter of 2018. This increase includes approximately 40 basis points of higher purchase accounting accretion, partially offset by approximately 7 basis points of expected margin compression due to Beneficial's lower-margin balance sheet and approximately 6 basis points from a $2.0 billion short-term institutional trust deposit, which was withdrawn as expected during the quarter.
Nine months ended September 30, 2019: During the nine months ended September 30, 2019, net interest income increased $145.6 million from the nine months ended September 30, 2018. Net interest margin was 4.47% for the nine months ended September 30, 2019, a 40 basis points increase compared to 4.07% for the nine months ended September 30, 2018. This increase includes approximately 36 basis points of higher purchase accounting accretion and 5 basis points due to improved positioning in the higher short-term interest rate environment over the last year and our balance sheet optimization, partially offset by approximately 1 basis point from the $2.0 billion short-term institutional trust deposit noted above.
Provision/Allowance for Loan Losses
We maintain an allowance for loan losses at an appropriate level based on our assessment of estimable and probable losses in the loan portfolio. Our allowance for loan losses is based on the inherent risk of our loans and various other factors including but not limited to, collateral values, trends in asset quality, level of delinquent loans and concentrations. In addition, regional economic conditions are taken into consideration. Our evaluation is based on a review of the portfolio and requires significant, complex and difficult judgments.
The provision for loan losses was $4.1 million for the three months ended September 30, 2019 compared to $3.7 million for the three months ended September 30, 2018. For the nine months ended September 30, 2019, the provision for loan losses increased $14.1 million to $24.0 million, from the same periods in 2018, primarily due to two legacy WSFS C&I loans, previously classified as nonperforming, that experienced significant credit events in the second quarter of 2019 resulting in higher levels of provision for loan losses and charge-offs.
The allowance for loan losses was $47.7 million at September 30, 2019 and $39.5 million at December 31, 2018. The ratio of allowance for loan losses to total gross loans was 0.56% at September 30, 2019 and 0.81% at December 31, 2018. Excluding the impact of all purchased loans, this ratio would have been 1.00% and 0.89% at September 30, 2019 and December 31, 2018, respectively. The ratio of net charge-offs to average gross loans net of unearned income, which excludes loans held for sale and reverse mortgages, was 0.27% (annualized) and 0.29% at September 30, 2019 and December 31, 2018, respectively. The ALLL was 124% of nonaccruing loans at September 30, 2019, compared to 114% at September 30, 2018. See Note 8 to the unaudited Consolidated Financial Statements for further information.
Noninterest (Fee) Income
Three months ended September 30, 2019: During the three months ended September 30, 2019, noninterest (fee) income was $62.3 million, an increase of $20.4 million compared to $41.9 million during the three months ended September 30, 2018, and includes an increase of $14.3 million in the amount of realized/unrealized gain on equity investments. Excluding this increase, noninterest income increased $6.1 million primarily due to increases of $1.9 million from credit/debit card and ATM income, primarily from higher interchange income and the impact of the Beneficial acquisition, $1.6 million in mortgage banking activities, and $1.5 million in deposit service charges, primarily due to our acquisition of Beneficial.
Nine months ended September 30, 2019: For the nine months ended September 30, 2019, noninterest (fee) income was $146.3 million, an increase of $22.0 million from $124.4 million for the nine months ended September 30, 2018, and includes an increase of $3.8 million in realized/unrealized gains on our equity investments. Excluding this increase, noninterest income increased $18.2 million for the nine months ended September 30, 2019, primarily due to increases of $6.6 million in credit/debit card and ATM income, reflecting growth due to expanded revenue sources in our Cash Connect® business, higher interchange income, and the impact of the Beneficial acquisition, $3.2 million in mortgage banking activities, $3.0 million in deposit service charges, which reflects the impact of our acquisition of Beneficial, and $2.8 million in other non-interest income, primarily due to continued growth in the bailment, cash management and smart safe in our Cash Connect® business, and income related to a non-recurring transfer of client accounts to a departing Wealth investment adviser, in accordance with the buy-out provisions of the adviser's contract received during the first quarter of 2019.
For further information, see Note 4 to the unaudited Consolidated Financial Statements.
65
Noninterest Expense
Three months ended September 30, 2019: Noninterest expense for the three months ended September 30, 2019 was $109.6 million, an increase of $57.1 million from $52.5 million for the three months ended September 30, 2018. This increase includes $15.1 million of net corporate development and restructuring costs related to our acquisition of Beneficial, and a $7.9 million insurance recovery of legal settlement payments that occurred during the third quarter of 2018. Excluding these costs, noninterest expense for the three months ended September 30, 2019 increased $34.1 million compared to the three months ended September 30, 2018, which was primarily due to increases of $18.3 million in salaries, benefits and other compensation, and $15.3 million of higher operating costs and occupancy costs, all supporting growth in our balance sheet and fee-based businesses and also reflects the impact of the Beneficial acquisition.
Nine months ended September 30, 2019: Noninterest expense for the nine months ended September 30, 2019 was $315.0 million, an increase of $151.3 million from $163.7 million during the nine months ended September 30, 2018. This increase includes $61.4 million of net corporate development and restructuring costs related to our acquisition of Beneficial, and the $7.9 million insurance recovery as noted above. Excluding these costs, noninterest expense for the nine months ended September 30, 2019 increased $81.9 million, compared with the nine months ended September 30, 2018, which was primarily due to increases of $42.2 million in salaries, benefits and other compensation costs, and $34.3 million of higher operating costs and occupancy costs, both due to the costs to support overall franchise growth and the impact of the Beneficial acquisition.
Income Taxes
We and our subsidiaries file a consolidated federal income tax return and separate state income tax returns. Income taxes are accounted for in accordance with ASC 740, Income Taxes, which requires the recording of deferred income taxes for tax consequences of temporary differences. We recorded income tax expense of $15.9 million and $32.3 million during the three and nine months ended September 30, 2019, respectively compared to income tax expense of $9.9 million and $27.6 million for the same periods in 2018.
Our effective tax rate was 22.9% and 23.9% for the three and nine months ended September 30, 2019, compared to 20.3% and 20.8% during the same periods in 2018. The effective tax rate for the nine months ended September 30, 2019 increased primarily due to non-deductible expenses associated with the acquisition of Beneficial. Nondeductible acquisition costs of $8.2 million were recognized during the nine months ended September 30, 2019 whereas none were incurred in the comparable period in 2018. Further, the tax benefit related to stock-based compensation activity during the nine months ended September 30, 2019 pursuant to ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, Compensation - Stock Compensation (Topic 718), decreased compared to the prior year. The tax benefit recognized during the three and nine months ended September 30, 2019 were $0.7 million and $1.9 million, respectively, compared to $1.2 million and $3.3 million for the comparable period in 2018.
The effective tax rate reflects the recognition of certain tax benefits in the financial statements including those benefits from tax-exempt interest income, federal low-income housing tax credits, and excess tax benefits from recognized stock compensation. These tax benefits are offset by the tax effect of stock-based compensation expense related to incentive stock options, nondeductible acquisition costs and a provision for state income tax expense.
We frequently analyze our projections of taxable income and make adjustments to our provision for income taxes accordingly.
Contractual Obligations
Our contractual obligations at September 30, 2019 did not significantly change from our contractual obligations at March 31, 2019, which are disclosed in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019.
66
RECONCILIATION OF NON-GAAP MEASURE TO GAAP MEASURE
The following table provides a reconciliation of tangible common book value per share of common stock to book value per share of common stock, the most directly comparable GAAP financial measure. We believe this measure helps management and investors better understand and assess changes from period to period in stockholders’ equity exclusive of changes in intangible assets. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.
(Dollars and share amounts in thousands, except per share amounts) | September 30, 2019 | December 31, 2018 | ||||||||||||
Stockholders’ equity | $ | 1,856,992 | $ | 820,920 | ||||||||||
Less: Goodwill and other intangible assets | 571,850 | 186,023 | ||||||||||||
Tangible common equity (numerator) | $ | 1,285,142 | $ | 634,897 | ||||||||||
Shares of common stock outstanding (denominator) | 52,445 | 31,374 | ||||||||||||
Book value per share of common stock | $ | 35.41 | $ | 26.17 | ||||||||||
Goodwill and other intangible assets | 10.91 | 5.93 | ||||||||||||
Tangible book value per share of common stock | $ | 24.50 | $ | 20.24 |
CRITICAL ACCOUNTING ESTIMATES
The preparation of the unaudited Consolidated Financial Statements in accordance with U.S. GAAP requires us to make estimates and assumptions affecting the reported amounts of assets, liabilities, revenue and expenses. We regularly evaluate these estimates and assumptions including those used to determine the allowance for loan losses, deferred taxes, fair value measurements, goodwill and other intangible assets. We base our estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances. These form the basis for making judgments on the carrying value of assets and liabilities that are not readily apparent from other sources. Although our current estimates contemplate current economic conditions and how we expect them to change in the future, for the remainder of 2019, it is possible that actual conditions may be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Actual results may differ from these estimates under different assumptions or conditions.
For further discussion of our critical accounting estimates, see the “Management's Discussion and Analysis - Critical Accounting Estimates” section of our Annual Report on Form 10-K for the year ended December 31, 2018.
RECENT REGULATORY DEVELOPMENTS
Recent regulatory developments at September 30, 2019 did not significantly change from our recent regulatory developments at June 30, 2019, which are disclosed in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2019.
67
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Incorporated herein by reference from Item 2 Part I (Interest Rate Sensitivity) of this Quarterly Report on Form 10-Q.
Item 4. Controls and Procedures
(a)Evaluation of disclosure controls and procedures. Based on their evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q such disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
(b)Changes in internal control over financial reporting. During the three months ended September 30, 2019, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
68
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
Incorporated herein by reference to Note 20 – Legal and Other Proceedings to the unaudited Consolidated Financial Statements.
Item 1A. Risk Factors
There have not been any material changes to the risk factors previously disclosed under Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, previously filed with the Securities and Exchange Commission.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table represents information with respect to repurchases of common stock made by the Company during the three months ended September 30, 2019.
During the fourth quarter of 2018, the Board of Directors of the Company approved a stock buyback program that enables us to repurchase up to 3,136,978 shares of common stock after the closing of our acquisition of Beneficial, which occurred on March 1, 2019. Under the program, purchases may be made from time to time in the open market or through negotiated transactions, subject to market conditions and other factors, and in accordance with applicable securities laws. The program is consistent with our intent to return a minimum of 25% of annual net income to stockholders through dividends and share repurchases while maintaining capital ratios in excess of “well-capitalized” regulatory benchmarks.
2019 | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
July | 144,300 | $ | 41.80 | 144,300 | 2,721,338 | |||||||||||||||||||||
August | 475,000 | 41.50 | 475,000 | 2,246,338 | ||||||||||||||||||||||
September | 340,000 | 43.72 | 340,000 | 1,906,338 | ||||||||||||||||||||||
Total | 959,300 | 42.33 | 959,300 |
69
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit Number | Description of Document | |||||||
2.1 | Agreement and Plan of Reorganization, dated as of August 7, 2018, as amended on November 1, 2018, by and between WSFS Financial Corporation and Beneficial Bancorp, Inc. is incorporated herein by reference to Exhibit 2.01 of the Registrant’s Form S-4/A filed on November 2, 2018. * | |||||||
3.1 | Registrant’s Amended and Restated Certificate of Incorporation is incorporated herein by reference to Exhibit 3.1 of the Registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2011. | |||||||
3.2 | Certificate of Amendment, dated May 1, 2015, to the Registrant’s Amended and Restated Certificate of Incorporation is incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on May 5, 2015. | |||||||
3.3 | Certificate of Amendment, dated April 30, 2019, to the Registrant’s Amended and Restated Certificate of Incorporation is incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on April 30, 2019. | |||||||
3.4 | Amended and Restated Bylaws of WSFS Financial Corporation is incorporated herein by reference to Exhibit 3.2 of the Registrant’s Current Report on Form 8-K filed on November 21, 2014. | |||||||
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101.INS | XBRL Instance Document ** | |||||||
101.SCH | XBRL Schema Document ** | |||||||
101.CAL | XBRL Calculation Linkbase Document ** | |||||||
101.LAB | XBRL Labels Linkbase Document ** | |||||||
101.PRE | XBRL Presentation Linkbase Document ** | |||||||
101.DEF | XBRL Definition Linkbase Document ** | |||||||
104 | The cover page of this Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, filed with the SEC on November 8, 2019, is formatted in Inline XBRL. |
* Schedules to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby agrees to furnish a copy of any omitted schedules to the Securities and Exchange Commission upon request.
** Submitted as Exhibits 101 to this Quarterly Report on Form 10-Q are documents formatted in XBRL (Extensible Business Reporting Language). Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability.
70
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WSFS FINANCIAL CORPORATION | ||||||||
Date: November 8, 2019 | /s/ Rodger Levenson | |||||||
Rodger Levenson | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) | ||||||||
Date: November 8, 2019 | /s/ Dominic C. Canuso | |||||||
Dominic C. Canuso | ||||||||
Executive Vice President and | ||||||||
Chief Financial Officer | ||||||||
(Principal Financial and Accounting Officer) |
71