WVS FINANCIAL CORP - Quarter Report: 2012 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-22444
WVS Financial Corp.
(Exact name of registrant as specified in its charter)
Pennsylvania | 25-1710500 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
9001 Perry Highway Pittsburgh, Pennsylvania |
15237 | |
(Address of principal executive offices) | (Zip Code) |
(412) 364-1911
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act). YES ¨ NO x
Shares outstanding as of November 13, 2012: 2,057,930 shares Common Stock, $.01 par value.
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
INDEX
PART I. |
Financial Information |
Page |
||||
Item 1. |
Financial Statements |
|||||
Consolidated Balance Sheet as of September 30, 2012 and June 30, 2012 (Unaudited) |
3 | |||||
Consolidated Statement of Income for the Three Months Ended September 30, 2012 and 2011 (Unaudited) |
4 | |||||
5 | ||||||
6 | ||||||
7 | ||||||
9 | ||||||
Item 2. |
33 | |||||
Item 3. |
39 | |||||
Item 4. |
47 | |||||
PART II. |
Other Information |
Page |
||||
Item 1. |
48 | |||||
Item 1A. |
48 | |||||
Item 2. |
48 | |||||
Item 3. |
48 | |||||
Item 4. |
48 | |||||
Item 5. |
48 | |||||
Item 6. |
48 | |||||
49 |
2
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
(In thousands)
September 30, 2012 | June 30, 2012 | |||||||
Assets |
||||||||
Cash and due from banks |
$ | 2,162 | $ | 2,314 | ||||
Interest-earning demand deposits |
400 | 192 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
2,562 | 2,506 | ||||||
Certificates of deposit |
846 | 846 | ||||||
Investment securities available-for-sale (amortized cost of $81,034 and $57,636) |
81,382 | 57,620 | ||||||
Investment securities held-to-maturity (fair value of $79,472 and $84,059) |
77,880 | 82,400 | ||||||
Mortgage-backed securities held-to-maturity (fair value of $85,558 and $79,813) |
84,699 | 79,086 | ||||||
Net loans receivable (allowance for loan losses of $361 and $385) |
38,704 | 39,433 | ||||||
Accrued interest receivable |
1,876 | 1,621 | ||||||
Federal Home Loan Bank stock, at cost |
6,868 | 7,595 | ||||||
Real estate owned |
239 | 235 | ||||||
Premises and equipment, net |
608 | 583 | ||||||
Prepaid FDIC insurance premium |
131 | 163 | ||||||
Deferred tax assets (net) |
839 | 1,047 | ||||||
Other assets |
220 | 206 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 296,854 | $ | 273,341 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities: |
||||||||
Deposits |
||||||||
Non-interest-bearing accounts |
$ | 16,333 | $ | 15,642 | ||||
NOW accounts |
20,653 | 20,834 | ||||||
Savings accounts |
39,190 | 39,770 | ||||||
Money market accounts |
24,645 | 23,837 | ||||||
Certificates of deposit |
40,640 | 41,508 | ||||||
Advance payments by borrowers for taxes and insurance |
213 | 582 | ||||||
|
|
|
|
|||||
Total deposits |
141,674 | 142,173 | ||||||
Federal Home Loan Bank advances: long-term |
17,500 | 17,500 | ||||||
Federal Home Loan Bank advances: short-term |
105,438 | 79,270 | ||||||
Accrued interest payable |
258 | 257 | ||||||
Other liabilities |
875 | 3,728 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
265,745 | 242,928 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock: |
||||||||
5,000,000 shares, no par value per share, authorized; none Issued |
| | ||||||
Common stock: |
||||||||
10,000,000 shares, $.01 par value per share, authorized; 3,805,636 and 3,805,636 shares issued |
38 | 38 | ||||||
Additional paid-in capital |
21,464 | 21,458 | ||||||
Treasury stock: 1,747,706 and 1,747,706 shares at cost, respectively |
(26,690 | ) | (26,690 | ) | ||||
Retained earnings, substantially restricted |
37,296 | 36,992 | ||||||
Accumulated other comprehensive loss |
(999 | ) | (1,385 | ) | ||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
31,109 | 30,413 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 296,854 | $ | 273,341 | ||||
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
3
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
(In thousands, except per share data)
Three Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
INTEREST INCOME: |
||||||||
Loans |
$ | 586 | $ | 860 | ||||
Investment securities taxable |
780 | 724 | ||||||
Investment securities non-taxable |
| 42 | ||||||
Mortgage-backed securities |
247 | 230 | ||||||
Certificates of deposit |
2 | 11 | ||||||
FHLB Stock |
2 | | ||||||
|
|
|
|
|||||
Total interest and dividend income |
1,617 | 1,867 | ||||||
|
|
|
|
|||||
INTEREST EXPENSE: |
||||||||
Deposits |
108 | 152 | ||||||
Federal Home Loan Bank advances long-term |
211 | 244 | ||||||
Federal Home Loan Bank advances short-term |
53 | 11 | ||||||
|
|
|
|
|||||
Total interest expense |
372 | 407 | ||||||
|
|
|
|
|||||
NET INTEREST INCOME |
1,245 | 1,460 | ||||||
RECOVERY OF LOAN LOSSES |
(24 | ) | (19 | ) | ||||
|
|
|
|
|||||
NET INTEREST INCOME AFTER RECOVERY OF LOAN LOSSES |
1,269 | 1,479 | ||||||
|
|
|
|
|||||
NON-INTEREST INCOME: |
||||||||
Service charges on deposits |
51 | 60 | ||||||
Investment securities gains |
8 | | ||||||
Other than temporary impairment losses |
| (197 | ) | |||||
Portion of loss recognized in other comprehensive income (before taxes) |
| 173 | ||||||
|
|
|
|
|||||
Net impairment loss recognized in earnings |
| (24 | ) | |||||
|
|
|
|
|||||
Other |
71 | 65 | ||||||
|
|
|
|
|||||
Total non-interest income |
130 | 101 | ||||||
|
|
|
|
|||||
NON-INTEREST EXPENSE: |
||||||||
Salaries and employee benefits |
493 | 479 | ||||||
Occupancy and equipment |
75 | 78 | ||||||
Data processing |
61 | 56 | ||||||
Correspondent bank service charges |
14 | 21 | ||||||
Deposit insurance premium |
36 | 55 | ||||||
Other |
254 | 288 | ||||||
|
|
|
|
|||||
Total non-interest expense |
933 | 977 | ||||||
|
|
|
|
|||||
INCOME BEFORE INCOME TAXES |
466 | 603 | ||||||
INCOME TAX EXPENSE |
81 | 193 | ||||||
|
|
|
|
|||||
NET INCOME |
$ | 385 | $ | 410 | ||||
|
|
|
|
|||||
EARNINGS PER SHARE: |
||||||||
Basic |
$ | 0.19 | $ | 0.20 | ||||
Diluted |
$ | 0.19 | $ | 0.20 | ||||
AVERAGE SHARES OUTSTANDING: |
||||||||
Basic |
2,057,930 | 2,057,930 | ||||||
Diluted |
2,057,930 | 2,057,930 |
See accompanying notes to unaudited consolidated financial statements.
4
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
(In thousands, except per share data)
Three Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
NET INCOME |
$ | 385 | $ | 410 | ||||
OTHER COMPREHENSIVE INCOME |
||||||||
Securities available for sale not other-than-temporarily impaired: |
||||||||
Gains (losses) arising during the year |
356 | (128 | ) | |||||
Income tax effect |
121 | (43 | ) | |||||
|
|
|
|
|||||
235 | (85 | ) | ||||||
Gains recognized in earnings |
8 | | ||||||
Income tax effect |
3 | | ||||||
|
|
|
|
|||||
5 | | |||||||
Unrealized holdings gains (losses) on securities available for sale not other-than-temporarily impaired, net of tax |
240 | (85 | ) | |||||
|
|
|
|
|||||
Securities held to maturity other-than-temporarily impaired: |
||||||||
Total losses |
| (197 | ) | |||||
Losses recognized in earnings |
| (24 | ) | |||||
|
|
|
|
|||||
Losses recognized in comprehensive income |
| (173 | ) | |||||
Income tax effect |
| (59 | ) | |||||
|
|
|
|
|||||
| (114 | ) | ||||||
Accretion of other comprehensive loss on other-than-temporarily impaired securities held to maturity |
221 | 106 | ||||||
Income tax effect |
75 | 36 | ||||||
|
|
|
|
|||||
146 | 70 | |||||||
Unrealized holding gains (losses) on other-than-temporarily impaired Securities held to maturity, net of tax |
146 | (44 | ) | |||||
|
|
|
|
|||||
Unrealized holding gains (losses) on securities, net |
386 | (129 | ) | |||||
|
|
|
|
|||||
Other comprehensive income (loss) |
386 | (129 | ) | |||||
|
|
|
|
|||||
NET COMPREHENSIVE INCOME |
$ | 771 | $ | 281 | ||||
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
5
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(UNAUDITED)
(In thousands)
Common Stock |
Additional Paid-In Capital |
Treasury Stock |
Retained Earnings Substantially Restricted |
Accumulated Other Comprehensive Income(Loss) |
Total | |||||||||||||||||||
Balance at June 30, 2012 |
$ | 38 | $ | 21,458 | $ | (26,690 | ) | $ | 36,992 | $ | (1,385 | ) | $ | 30,413 | ||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net Income |
385 | 385 | ||||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||
Accretion of other-than-temporary impairment on securities held to maturity, net of income tax effect of $ 75 |
146 | 146 | ||||||||||||||||||||||
Change in unrealized holding gains on securities available for sale, net of income tax effect of $ 124 |
240 | 240 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Comprehensive income |
771 | |||||||||||||||||||||||
Expense of stock options awarded |
| 6 | 6 | |||||||||||||||||||||
Cash dividends declared ($0.04 per share) |
(81 | ) | (81 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2012 |
$ | 38 | $ | 21,464 | $ | (26,690 | ) | $ | 37,296 | $ | (999 | ) | $ | 31,109 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
6
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Three Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 385 | $ | 410 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Recovery of loan losses |
(24 | ) | (19 | ) | ||||
Net impairment loss recognized in earnings |
| 24 | ||||||
Depreciation |
23 | 21 | ||||||
Gain on sale of investments |
(8 | ) | | |||||
Accretion of discounts, premiums and deferred loan fees |
668 | 54 | ||||||
Deferred income taxes |
208 | 35 | ||||||
Increase in prepaid accrued income taxes |
6 | 49 | ||||||
(Increase) decrease in accrued interest receivable |
(255 | ) | 12 | |||||
Increase (decrease) in accrued interest payable |
1 | (22 | ) | |||||
Decrease in deferred director compensation payable |
(8 | ) | (8 | ) | ||||
Decrease of prepaid federal deposit insurance premium |
32 | 54 | ||||||
Decrease in transaction account clearing balance payable to Federal Reserve |
| (733 | ) | |||||
Other, net |
(297 | ) | 67 | |||||
|
|
|
|
|||||
Net cash provided by (used for) operating activities |
731 | (56 | ) | |||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Available-for-sale: |
||||||||
Purchase of investment securities |
(31,511 | ) | (21,523 | ) | ||||
Proceeds from repayments of investments |
2,803 | | ||||||
Proceeds from sales of investments |
1,891 | | ||||||
Held-to-maturity: |
||||||||
Purchases of investment securities |
| (3,573 | ) | |||||
Purchases of mortgage-backed securities |
(23,529 | ) | (10,243 | ) | ||||
Proceeds from repayments of investments |
4,511 | 35,783 | ||||||
Proceeds from repayments of mortgage-backed securities |
18,145 | 7,865 | ||||||
Purchases of certificates of deposit |
| (449 | ) | |||||
Maturities/redemptions of certificates of deposit |
| 785 | ||||||
Decrease in net loans receivable |
752 | 1,760 | ||||||
Redemption of FHLB stock |
727 | 466 | ||||||
Capital improvements to other real estate owned |
(4 | ) | | |||||
Acquisition of premises and equipment |
(48 | ) | (14 | ) | ||||
|
|
|
|
|||||
Net cash (used for) provided by investing activities |
(26,263 | ) | 10,857 | |||||
|
|
|
|
7
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Three Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
FINANCING ACTIVITIES |
||||||||
Net increase in transaction and savings accounts |
$ | 738 | $ | 8,297 | ||||
Net decrease in certificates of deposit |
(1,066 | ) | (4,692 | ) | ||||
Net decrease in advance payments by borrowers for taxes and insurance |
(369 | ) | (428 | ) | ||||
Net decrease in brokered CDs |
| (248 | ) | |||||
Net increase in CDARS one-way buy CDs |
198 | | ||||||
Repayments of Federal Home Loan Bank long-term advances |
| (5,000 | ) | |||||
Net increase (decrease) in FHLB short-term advances |
26,168 | (4,169 | ) | |||||
Cash dividends paid |
(81 | ) | (82 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
25,588 | (6,322 | ) | |||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
56 | 4,479 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD |
2,506 | 1,960 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD |
$ | 2,562 | $ | 6,439 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||
Cash paid during the period for: |
||||||||
Interest on deposits, escrows and borrowings |
$ | 371 | $ | 429 | ||||
Income taxes |
$ | 141 | $ | 42 | ||||
Non-cash items: |
||||||||
Educational Improvement Tax Credit |
$ | 86 | $ | 98 | ||||
Mortgage Loans Transferred to Real Estate Owned |
$ | | $ | 182 |
See accompanying notes to unaudited consolidated financial statements.
8
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. | BASIS OF PRESENTATION |
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and therefore do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with U.S. generally accepted accounting principles. However, all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary for a fair presentation have been included. The results of operations for the three months ended September 30, 2012, are not necessarily indicative of the results which may be expected for the entire fiscal year.
2. | RECENT ACCOUNTING PRONOUNCEMENTS |
In December 2011, the FASB issued ASU 2011-10, Property, Plant, and Equipment (Topic 360): Derecognition of in Substance Real Estate-a Scope Clarification. The amendments in this Update affect entities that cease to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiarys nonrecourse debt. Under the amendments in this Update, when a parent (reporting entity) ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiarys nonrecourse debt, the reporting entity should apply the guidance in Subtopic 360-20 to determine whether it should derecognize the in substance real estate. Generally, a reporting entity would not satisfy the requirements to derecognize the in substance real estate before the legal transfer of the real estate to the lender and the extinguishment of the related nonrecourse indebtedness. That is, even if the reporting entity ceases to have a controlling financial interest under Subtopic 810-10, the reporting entity would continue to include the real estate, debt, and the results of the subsidiarys operations in its consolidated financial statements until legal title to the real estate is transferred to legally satisfy the debt. The amendments in this Update should be applied on a prospective basis to deconsolidation events occurring after the effective date. Prior periods should not be adjusted even if the reporting entity has continuing involvement with previously derecognized in substance real estate entities. For public entities, the amendments in this Update are effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. Early adoption is permitted. This ASU is not expected to have a significant impact on the Companys financial statements.
In December 2011, the FASB issued ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. The amendments in this Update affect all entities that have financial instruments and derivative instruments that are either (1) offset in accordance with either Section 210-20-45 or Section 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement. The requirements amend the disclosure requirements on offsetting in Section 210-20-50. This information will enable users of an entitys financial statements to evaluate the effect or potential effect of netting arrangements on an entitys financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments in the scope of this Update. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. This ASU is not expected to have a significant impact on the Companys financial statements.
In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. In order to defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in this Update supersede certain pending paragraphs in Update 2011-05. Entities should continue to report reclassifications out of accumulated other comprehensive income
9
Table of Contents
consistent with the presentation requirements in effect before Update 2011-05. All other requirements in Update 2011-05 are not affected by this Update, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirements for fiscal years, and interim periods within those years, beginning after December 15, 2011. Nonpublic entities should begin applying these requirements for fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The Company has provided the necessary disclosure in the Consolidated Statement of Comprehensive Income.
3. | EARNINGS PER SHARE |
The following table sets forth the computation of the weighted-average common shares used to calculate basic and diluted earnings per share.
Three Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
Weighted average common shares issued |
3,805,636 | 3,805,636 | ||||||
Average treasury stock shares |
(1,747,706 | ) | (1,747,706 | ) | ||||
|
|
|
|
|||||
Weighted average common shares and common stock equivalents used to calculate basic earnings per share |
2,057,930 | 2,057,930 | ||||||
Additional common stock equivalents (stock options) used to calculate diluted earnings per share |
| | ||||||
|
|
|
|
|||||
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share |
2,057,930 | 2,057,930 | ||||||
|
|
|
|
There are no convertible securities that would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated Statement of Income is used.
At September 30, 2012, there were 124,519 options outstanding with an exercise price of $16.20 which were anti-dilutive for the three month period. At September 30, 2011 there were 124,824 options outstanding with an exercise price ranging from $15.77 to $16.20 which were anti-dilutive for the three month period.
4. | STOCK BASED COMPENSATION DISCLOSURE |
The Companys 2008 Stock Incentive Plan (the Plan), which was approved by shareholders in October 2008, permits the grant of stock options or restricted shares to its directors and employees for up to 152,000 shares (up to 38,000 restricted shares may be issued). Option awards are generally granted with an exercise price equal to the market price of the Companys stock at the date of grant; those option awards generally vest over five years of continuous service and have ten-year contractual terms.
During the three month periods ended September 30, 2012 and 2011, the Company recorded $6 thousand and $6 thousand, respectively, in compensation expense related to our share-based compensation awards. As of September 30, 2012, there was approximately $27 thousand of unrecognized compensation cost related to unvested share-based compensation awards granted in fiscal 2009. That cost is expected to be recognized over the next two years.
In accordance with generally accepted accounting principles (GAAP), the cash flows from the tax benefits resulting from tax deductions in excess of the compensation cost recognized for stock-based awards (excess tax benefits) are classified as financing cash flows.
10
Table of Contents
For purposes of computing results, the Company estimated the fair values of stock options using the Black-Scholes option-pricing model. The model requires the use of subjective assumptions that can materially affect fair value estimates. The fair value of each option is amortized into compensation expense on a straight line basis between the grant date for the option and each vesting date. The fair value of each stock option granted was estimated using the following weighted-average assumptions:
Assumptions |
||||||||||||
Volatility |
7.49 | % | to | 11.63 | % | |||||||
Interest Rates |
2.59 | % | to | 3.89 | % | |||||||
Dividend Yields |
3.94 | % | to | 4.02 | % | |||||||
Weighted Average Life (in years) |
10 |
The Company had 43,552 non-vested stock options outstanding at September 30, 2012, and 67,374 unvested stock options outstanding at September 30, 2011. There were no stock options exercised or issued during the three months ended September 30, 2012 and 2011.
5. | INVESTMENT SECURITIES |
The amortized cost and fair values of investments are as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
September 30, 2012 |
||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||
Corporate debt securities |
$ | 76,566 | $ | 337 | $ | (8 | ) | $ | 76,895 | |||||||
Foreign debt securities 1 |
4,468 | 19 | | 4,487 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 81,034 | $ | 356 | $ | (8 | ) | $ | 81,382 | |||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
September 30, 2012 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
U.S. government agency securities |
$ | 55,344 | $ | 143 | $ | (1 | ) | $ | 55,486 | |||||||
Corporate debt securities |
20,535 | 1,376 | | 21,911 | ||||||||||||
Foreign debt securities 1 |
2,001 | 74 | | 2,075 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 77,880 | $ | 1,593 | $ | (1 | ) | $ | 79,472 | |||||||
|
|
|
|
|
|
|
|
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers. |
11
Table of Contents
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
June 30, 2012 |
||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||
Corporate debt securities |
$ | 55,965 | $ | 116 | $ | (129 | ) | $ | 55,952 | |||||||
Foreign debt securities 1 |
1,671 | | (3 | ) | 1,668 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 57,636 | $ | 116 | $ | (132 | ) | $ | 57,620 | |||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
June 30, 2012 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
U.S. government agency securities |
$ | 57,588 | $ | 131 | $ | (4 | ) | $ | 57,715 | |||||||
Corporate debt securities |
22,810 | 1,442 | | 24,252 | ||||||||||||
Foreign debt securities 1 |
2,002 | 90 | | 2,092 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 82,400 | $ | 1,663 | $ | (4 | ) | $ | 84,059 | |||||||
|
|
|
|
|
|
|
|
During the three months ended September 30, 2012, and 2011, the Company recorded gross realized investment security gains of $8 thousand, and $0, respectively. Proceeds from sales of investment securities during the three months ended September 30, 2012 and 2011, were $1.891 million and $0, respectively.
The amortized cost and fair values of debt securities at September 30, 2012, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because issuers may have the right to call securities prior to their final maturities.
Due in one year or less |
Due after one through two years |
Due after two through three years |
Due after three through five years |
Due after five through ten years |
Due after ten years |
Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||||||||||||||
Amortized cost |
$ | 25,007 | $ | 37,110 | $ | 17,092 | $ | 1,825 | $ | | $ | | $ | 81,034 | ||||||||||||||
Fair value |
25,096 | 37,280 | 17,172 | 1,834 | | | 81,382 | |||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||
Amortized cost |
$ | 8,766 | $ | 8,229 | $ | 998 | $ | 2,100 | $ | 57,787 | $ | | $ | 77,880 | ||||||||||||||
Fair value |
8,946 | 8,635 | 1,125 | 2,326 | 58,440 | | 79,472 |
At September 30, 2012, investment securities with amortized costs of $50.308 million and fair values of $50.434 million were pledged to secure public deposits, and borrowings with the Federal Home Loan Bank. Of the securities pledged, $6.554 million of fair value was excess collateral. At September 30, 2011, investment securities with amortized costs of $378 thousand and fair values of $375 thousand were pledged to secure public deposits, and borrowings with the Federal Home Loan Bank. Of the securities pledged, there was no fair value of excess collateral. Excess collateral is maintained to support future borrowings and may be withdrawn by the Company at any time.
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers. |
12
Table of Contents
6. | MORTGAGE-BACKED SECURITIES |
Mortgage-backed securities (MBS) include mortgage pass-through certificates (PCs) and collateralized mortgage obligations (CMOs). With a pass-through security, investors own an undivided interest in the pool of mortgages that collateralize the PCs. Principal and interest is passed through to the investor as it is generated by the mortgages underlying the pool. PCs and CMOs may be insured or guaranteed by Freddie Mac (FHLMC), Fannie Mae (FNMA) and the Government National Mortgage Association (GNMA). CMOs may also be privately issued with varying degrees of credit enhancements. A CMO reallocates mortgage pool cash flow to a series of bonds (called traunches) with varying stated maturities, estimated average lives, coupon rates and prepayment characteristics.
The Companys CMO portfolio is comprised of two segments: CMOs backed by U.S. Government Agencies (Agency CMOs) and CMOs backed by single-family whole loans not guaranteed by a U.S. Government Agency (Private-Label CMOs).
At September 30, 2012, the Companys Agency CMOs totaled $76.9 million as compared to $69.1 million at June 30, 2012. The Companys private-label CMOs totaled $7.8 million at September 30, 2012 as compared to $9.9 million at June 30, 2012. The $5.6 million increase in the CMO segment of our MBS portfolio was primarily due to purchases of U.S. Government Agency CMOs totaling $23.5 million which more than offset repayments on our Agency CMOs totaling $15.8 million and $2.3 million in repayments on our private-label CMOs. During the three months ended September 30, 2012, the Company received principal payments totaling $2.3 million on its private-label CMOs. At September 30, 2012, approximately $84.7 million or 100.0% (book value) of the Companys MBS portfolio, including CMOs, were comprised of adjustable or floating rate investments, as compared to $79.0 million or 100.0% at June 30, 2012. Substantially all of the Companys floating rate MBS adjust monthly based upon changes in the one month LIBOR. The Company has no investment in multi-family or commercial real estate based MBS.
Due to prepayments of the underlying loans, and the prepayment characteristics of the CMO traunches, the actual maturities of the Companys MBS are expected to be substantially less than the scheduled maturities.
13
Table of Contents
The following table sets forth information with respect to the Companys private-label CMO portfolio as of September 30, 2012. At the time of purchase, all of our private-label CMOs were rated in the highest investment category by at least two ratings agencies.
At September 30, 2012 | ||||||||||||||||||||
Rating | Book Value |
Fair Value1 |
Life to Date Impairment Recorded in Earnings |
|||||||||||||||||
Cusip # |
Security Description |
S&P | Moodys | Fitch | (Dollars in Thousands) | |||||||||||||||
05949A2H2 |
BOAMS 2005-3 1A6 | N/A | Ba2 | A | $ | 136 | $ | 135 | 2 | $ | | |||||||||
05949A2H2 |
BOAMS 2005-3 1A6 | N/A | Ba2 | A | 174 | 172 | 2 | | ||||||||||||
225458JZ2 |
CSFB 05-3 3A4 | BBB | N/A | A | 791 | 782 | 2 | | ||||||||||||
225458KE7 |
CSFB 2005-3 3A9 | BBB | N/A | A | 111 | 108 | | |||||||||||||
225458KE7 |
CSFB 2005-3 3A9 | BBB | N/A | A | 337 | 325 | | |||||||||||||
12669G3A7 |
CWHL 2005 16 A8 | N/A | B2 | CC | 62 | 62 | | |||||||||||||
12669G3A7 |
CWHL 2005 16 A8 | N/A | B2 | CC | 113 | 112 | | |||||||||||||
12669G3A7 |
CWHL 2005 16 A8 | N/A | B2 | CC | 155 | 154 | | |||||||||||||
12669G3A7 |
CWHL 2005 16 A8 | N/A | B2 | CC | 169 | 168 | | |||||||||||||
126694CP1 |
CWHL SER 21 A11 | N/A | Caa2 | CC | 3,295 | 3,841 | 201 | |||||||||||||
126694KF4 |
CWHL SER 24 A15 | CC | N/A | CC | 488 | 563 | 33 | |||||||||||||
126694KF4 |
CWHL SER 24 A15 | CC | N/A | CC | 976 | 1,125 | 66 | |||||||||||||
16162WLW7 |
CHASE SER S2 A10 | N/A | B2 | BBB | 179 | 177 | 2 | | ||||||||||||
16162WLW7 |
CHASE SER S2 A10 | N/A | B2 | BBB | 251 | 248 | 2 | | ||||||||||||
126694MP0 |
CWHL SER 26 1A5 | CC | N/A | CC | 592 | 606 | 24 | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
$ | 7,829 | $ | 8,578 | $ | 324 | |||||||||||||||
|
|
|
|
|
|
The Company retains an independent third party to assist it in the determination of a fair value for six of its private-label CMOs. This valuation is meant to be a Level Three valuation as defined by ASC Topic 820, Fair Value Measurements and Disclosures. The valuation does not represent the actual terms or prices at which any party could purchase the securities. There is currently no active secondary market for private-label CMOs and there can be no assurance that any secondary market for private-label CMOs will develop. Of the three private-label CMOs not evaluated by the independent third party, two had a balance of less than $500 thousand, and all have estimated remaining lives of less than twelve months. The Company decided that the possibility of an other-than-temporary impairment is remote. The private-label CMO portfolio had three previously recorded other-than-temporary impairments at September 30, 2012. During the three months ending September 30, 2012, the Company reversed $221 thousand of non-credit unrealized holding losses on three of its private-label CMOs with other than temporary impairment (OTTI) due to principal repayments. No additional other than temporary impairments were identified during the quarter ended September 30, 2012.
The Company believes that the data and assumptions used to determine the fair values are reasonable. The fair value calculations reflect relevant facts and market conditions. Events and conditions occurring after the valuation date could have a material effect on the private-label CMO segments fair value.
For three other private-label CMOs, the Company used the fair value estimates provided by its independent third party investment accounting service. There was no OTTI associated with these three securities as of September 30, 2012 or in the past.
1 | Fair value estimate provided by the Companys independent third party valuation consultant, unless otherwise noted. |
2 | Fair value estimate provided by the Companys independent third party accounting service. |
14
Table of Contents
The amortized cost and fair values of mortgage-backed securities are as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
September 30, 2012 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||
Agency |
$ | 76,870 | $ | 127 | $ | (17 | ) | $ | 76,980 | |||||||
Private-label |
7,829 | 784 | (35 | ) | 8,578 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 84,699 | $ | 911 | $ | (52 | ) | $ | 85,558 | |||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
June 30, 2012 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||
Agency |
$ | 69,146 | $ | 99 | $ | (24 | ) | $ | 69,221 | |||||||
Private-label |
9,940 | 740 | (88 | ) | 10,592 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 79,086 | $ | 839 | $ | (112 | ) | $ | 79,813 | |||||||
|
|
|
|
|
|
|
|
The amortized cost and fair value of mortgage-backed securities at September 30, 2012, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Due in one year or less |
Due after one through five years |
Due after five through ten years |
Due after ten years |
Total | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||
Amortized cost |
$ | | $ | | $ | | $ | 84,699 | $ | 84,699 | ||||||||||
Fair value |
$ | | $ | | $ | | $ | 85,558 | $ | 85,558 |
At September 30, 2012 and June 30, 2012, mortgage-backed securities with an amortized cost of $76.9 million and $67.0 million and fair values of $77.0 million and $67.0 million, were pledged to secure borrowings with the Federal Home Loan Bank and public deposits.
15
Table of Contents
7. | UNREALIZED LOSSES ON SECURITIES |
The following table shows the Companys gross unrealized losses and fair value, aggregated by category and length of time that the individual securities have been in a continuous unrealized loss position, at September 30, 2012 and June 30, 2012.
September 30, 2012 | ||||||||||||||||||||||||||||||||
Less Than Six Months | Six through Twelve Months | Twelve Months or Greater | Total | |||||||||||||||||||||||||||||
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
U.S. government agencies securities |
$ | 352 | $ | (1 | ) | $ | | $ | | $ | | $ | | $ | 352 | $ | (1 | ) | ||||||||||||||
Corporate debt Securities |
8,122 | (8 | ) | | | | | 8,122 | (8 | ) | ||||||||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||||||||||||||||||
Agency |
7,603 | (1 | ) | 7,708 | (11 | ) | 8,688 | (5 | ) | 23,999 | (17 | ) | ||||||||||||||||||||
Private-label |
| | | | 2,443 | (35 | ) | 2,443 | (35 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 16,077 | $ | (10 | ) | $ | 7,708 | $ | (11 | ) | $ | 11,131 | $ | (40 | ) | $ | 34,916 | $ | (61 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 | ||||||||||||||||||||||||||||||||
Less Than Six Months | Six through Twelve Months | Twelve Months or Greater | Total | |||||||||||||||||||||||||||||
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
U.S. government agencies securities |
$ | 7,725 | $ | (2 | ) | $ | | $ | | $ | 357 | $ | (2 | ) | $ | 8,082 | $ | (4 | ) | |||||||||||||
Corporate debt Securities |
17,670 | (61 | ) | 2,001 | (68 | ) | | | 19,671 | (129 | ) | |||||||||||||||||||||
Foreign Debt Securities1 |
1,093 | (2 | ) | 575 | (1 | ) | | | 1,668 | (3 | ) | |||||||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||||||||||||||||||
Agency |
11,279 | (12 | ) | 272 | (1 | ) | 11,260 | (11 | ) | 22,811 | (24 | ) | ||||||||||||||||||||
Private-label |
624 | (4 | ) | | | 3,838 | (84 | ) | 4,462 | (88 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 38,391 | $ | (81 | ) | $ | 2,848 | $ | (70 | ) | $ | 15,455 | $ | (97 | ) | $ | 56,694 | $ | (248 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For debt securities, impairment is considered to be other than temporary if an entity (1) intends to sell the security, (2) more likely than not will be required to sell the security before recovering its amortized cost basis, or (3) does not expect to recover the securitys entire amortized cost basis (even if the entity does not intend to sell the security). In addition, impairment is considered to be other than temporary if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis of the security (any such shortfall is referred to as a credit loss).
The Company evaluates outstanding available-for-sale and held-to-maturity securities in an unrealized loss position (i.e., impaired securities) for OTTI on a quarterly basis. In doing so, the Company considers many factors including, but not limited to: the credit ratings assigned to the securities by the Nationally Recognized Statistical Rating Organizations (NRSROs); other indicators of the credit quality of the issuer; the strength of the provider of any guarantees; the length of time and extent that fair value has been less than amortized cost; and whether the Company has the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. In the case of its private label residential MBS, the Company also considers prepayment speeds, the historical and projected performance of the underlying loans and the credit support provided by the subordinate securities. These evaluations are inherently subjective and consider a number of quantitative and qualitative factors.
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers. |
16
Table of Contents
The following table presents a roll-forward of the credit loss component of the amortized cost of mortgage-backed securities that we have written down for OTTI and the credit component of the loss that is recognized in earnings. OTTI recognized in earnings for credit impaired mortgage-backed securities is presented as additions in two components based upon whether the current period is the first time the mortgage-backed security was credit-impaired (initial credit impairment) or is not the first time the mortgage-backed security was credit impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe that we will be required to sell previously credit-impaired mortgage-backed securities. Additionally, the credit loss component is reduced if we receive cash flows in excess of what we expected to receive over the remaining life of the credit impaired mortgage-backed securities, the security matures or is fully written down.
Three Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
(Dollars in Thousands) | ||||||||
Beginning balance |
$ | 324 | $ | 194 | ||||
Initial credit impairment |
| 24 | ||||||
Subsequent credit impairment |
| | ||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell |
| | ||||||
Reductions for securities sold |
| | ||||||
Reduction for increase in cash flows expected to be collected |
| | ||||||
|
|
|
|
|||||
Ending Balance |
$ | 324 | $ | 218 | ||||
|
|
|
|
During the quarter ended September 30, 2012, the Company recorded no credit impairment charge and no non-credit unrealized holding loss to accumulated other comprehensive income. The Company was able to accrete back into other comprehensive income $146 thousand (net of income tax effect of $75 thousand), based on principal repayments on private-label CMOs previously identified with OTTI.
In the case of its private label residential CMOs that exhibit adverse risk characteristics, the Company employs models to determine the cash flows that it is likely to collect from the securities. These models consider borrower characteristics and the particular attributes of the loans underlying the securities, in conjunction with assumptions about future changes in home prices and interest rates, to predict the likelihood a loan will default and the impact on default frequency, loss severity and remaining credit enhancement. A significant input to these models is the forecast of future housing price changes for the relevant states and metropolitan statistical areas, which are based upon an assessment of the various housing markets. In general, since the ultimate receipt of contractual payments on these securities will depend upon the credit and prepayment performance of the underlying loans and, if needed, the credit enhancements for the senior securities owned by the Company, the Company uses these models to assess whether the credit enhancement associated with each security is sufficient to protect against likely losses of principal and interest on the underlying mortgage loans. The development of the modeling assumptions requires significant judgment.
In conjunction with our adoption of ASC Topic 820 effective June 30, 2009, the Company retained an independent third party to assist it with assessing five investments within the private label CMO portfolio. For the other three private-label CMOs, the Company used the fair value estimates provided by its independent third party investment accounting service. There was no OTTI associated with these three securities at September 30, 2012 or in the past. The independent third parties utilized certain assumptions for producing the cash flow analyses used in the OTTI assessment. Key assumptions would include interest rates, expected market participant spreads and discount rates, housing prices, projected future delinquency levels and assumed loss rates on any liquidated collateral.
17
Table of Contents
The Company reviewed the independent third partys assumptions used in the September 30, 2012 OTTI process. Based on the results of this review, the Company deemed the independent third partys assumptions to be reasonable and adopted them. However, different assumptions could produce materially different results, which could impact the Companys conclusions as to whether an impairment is considered other-than-temporary and the magnitude of the credit loss. Management believes that no additional private-label CMOs in the portfolio had an other-than-temporary impairment at September 30, 2012, keeping the total at three private-label CMOs with OTTI at September 30, 2012.
If the Company intends to sell an impaired debt security, or more likely than not will be required to sell the security before recovery of its amortized cost basis, the impairment is other-than-temporary and is recognized currently in earnings in an amount equal to the entire difference between fair value and amortized cost. The Company does not anticipate selling its private-label CMO portfolio, nor does management believe that the Company will be required to sell these securities before recovery of this amortized cost basis.
In instances in which the Company determines that a credit loss exists but the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before the anticipated recovery of its remaining amortized cost basis, the OTTI is separated into (1) the amount of the total impairment related to the credit loss and (2) the amount of the total impairment related to all other factors (i.e., the noncredit portion). The amount of the total OTTI related to the credit loss is recognized in earnings and the amount of the total OTTI related to all other factors is recognized in accumulated other comprehensive loss. The total OTTI is presented in the Consolidated Statement of Income with an offset for the amount of the total OTTI that is recognized in accumulated other comprehensive loss. Absent the intent or requirement to sell a security, if a credit loss does not exist, any impairment is considered to be temporary.
Regardless of whether an OTTI is recognized in its entirety in earnings or if the credit portion is recognized in earnings and the noncredit portion is recognized in other comprehensive income (loss), the estimation of fair values has a significant impact on the amount(s) of any impairment that is recorded.
The noncredit portion of any OTTI losses on securities classified as available-for-sale is adjusted to fair value with an offsetting adjustment to the carrying value of the security. The fair value adjustment could increase or decrease the carrying value of the security. All of the Companys private-label CMOs were originally, and continue to be classified, as held to maturity.
In periods subsequent to the recognition of an OTTI loss, the other-than-temporarily impaired debt security is accounted for as if it had been purchased on the measurement date of the OTTI at an amount equal to the previous amortized cost basis less the credit-related OTTI recognized in earnings. For debt securities for which credit-related OTTI is recognized in earnings, the difference between the new cost basis and the cash flows expected to be collected is accreted into interest income over the remaining life of the security in a prospective manner based on the amount and timing of future estimated cash flows.
The Company has investments in 12 positions that are impaired at September 30, 2012, including 4 positions in private-label collateralized mortgage obligations. Based on its analysis, management has concluded that three private-label CMOs are other-than-temporarily impaired, while the remaining securities portfolio has experienced unrealized losses and a decrease in fair value due to interest rate volatility, illiquidity in the marketplace, or credit deterioration in the U.S. mortgage markets.
18
Table of Contents
8. | LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES |
The following table summarizes the primary segments of the loan portfolio as of September 30, 2012 and June 30, 2012.
September 30, 2012 | June 30, 2012 | |||||||||||||||||||||||
Total Loans |
Individually evaluated for impairment |
Collectively evaluated for impairment |
Total Loans |
Individually evaluated for impairment |
Collectively evaluated for impairment |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||
1 4 family dwellings |
$ | 12,978 | $ | | $ | 12,978 | $ | 13,514 | $ | | $ | 13,514 | ||||||||||||
Construction |
4,886 | 701 | 4,185 | 4,997 | 701 | 4,296 | ||||||||||||||||||
Land acquisition & development |
1,987 | | 1,987 | 2,029 | | 2,029 | ||||||||||||||||||
Multi-family dwellings |
5,010 | | 5,010 | 5,083 | | 5,083 | ||||||||||||||||||
Commercial |
7,852 | | 7,852 | 7,623 | | 7,623 | ||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||
Home equity |
1,339 | | 1,339 | 1,402 | | 1,402 | ||||||||||||||||||
Home equity lines of credit |
2,350 | 150 | 2,220 | 2,188 | 150 | 2,038 | ||||||||||||||||||
Other |
227 | | 227 | 286 | | 286 | ||||||||||||||||||
Commercial Loans |
1,959 | | 1,959 | 2,222 | | 2,222 | ||||||||||||||||||
Obligations (other than securities and leases) of states and political subdivisions |
500 | | 500 | 500 | | 500 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 39,088 | $ | 851 | $ | 38,237 | $ | 39,844 | $ | 851 | $ | 38,993 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Less: Deferred loan fees |
(23 | ) | (26 | ) | ||||||||||||||||||||
Allowance for loan losses |
(361 | ) | (385 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 38,704 | $ | 39,433 | ||||||||||||||||||||
|
|
|
|
Impaired loans are loans for which it is probable the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The following loan categories are collectively evaluated for impairment. First mortgage loans: 1 4 family dwellings and all consumer loan categories (home equity, home equity lines of credit and other). The following loan categories are individually evaluated for impairment. First mortgage loans: construction, land acquisition and development, multi-family dwellings and commercial. The Company evaluates commercial loans not secured by real property individually for impairment.
The definition of impaired loans is not the same as the definition of nonaccrual loans, although the two categories overlap. The Company may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower, including the length of the delay, the borrowers prior payment record, and the amount of shortfall in relation to the principal and interest owed.
19
Table of Contents
The following table is a summary of the loans considered to be impaired as of September 30, 2012 and June 30, 2012, and the related interest income recognized for the three months ended September 30, 2012 and September 30, 2011:
September 30, 2012 |
June 30, 2012 |
|||||||
(Dollars in Thousands) | ||||||||
Impaired loans with an allocated allowance |
||||||||
Construction loans |
$ | 701 | $ | 701 | ||||
Impaired loans without an allocated allowance |
||||||||
Construction loans |
| | ||||||
Home equity lines of credit |
150 | 150 | ||||||
|
|
|
|
|||||
Total impaired loans |
$ | 851 | $ | 851 | ||||
|
|
|
|
|||||
Allocated allowance on impaired loans |
||||||||
Construction loans |
$ | 107 | $ | 105 |
Three Months Ended | ||||||||
September 30, 2012 |
September 30, 2011 |
|||||||
(Dollars in Thousands) | ||||||||
Average impaired loans |
||||||||
Construction loans |
$ | 701 | $ | 1,020 | ||||
Home equity lines of credit |
150 | | ||||||
|
|
|
|
|||||
Total |
$ | 851 | $ | 1,020 | ||||
|
|
|
|
|||||
Income recognized on impaired loans |
||||||||
Construction loans |
$ | | $ | | ||||
Home equity lines of credit |
2 | | ||||||
|
|
|
|
|||||
Total |
$ | 2 | $ | | ||||
|
|
|
|
Total nonaccrual loans as of September 30, 2012 and June 30, 2012 and the related interest income recognized for the three months ended September 30, 2012 and September 30, 2011 are as follows:
September 30, 2012 |
June 30, 2012 |
|||||||
(Dollars in Thousands) | ||||||||
Principal outstanding |
||||||||
1 4 family dwellings |
$ | 73 | $ | 363 | ||||
Construction |
1,052 | 701 | ||||||
Land acquisition & development |
290 | 290 | ||||||
Home equity lines of credit |
150 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 1,565 | $ | 1,504 | ||||
|
|
|
|
September 30, 2012 |
September 30, 2011 |
|||||||
(Dollars in Thousands) | ||||||||
Average nonaccrual loans |
||||||||
1 4 family dwellings |
$ | 282 | $ | 565 | ||||
Construction |
1,051 | 1,020 | ||||||
Land acquisition & development |
290 | | ||||||
Home equity lines of credit |
150 | 346 | ||||||
|
|
|
|
|||||
Total |
$ | 1,773 | $ | 1,931 | ||||
|
|
|
|
|||||
Income that would have been recognized |
$ | 27 | $ | 31 | ||||
Interest income recognized |
41 | 102 | ||||||
|
|
|
|
|||||
Interest income foregone |
$ | 18 | $ | 23 | ||||
|
|
|
|
20
Table of Contents
The Companys loan portfolio also includes troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Companys loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrowers sustained repayment performance for a reasonable period, generally six months.
When the Company modifies a loan, management evaluates any possible impairment based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If management determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or a charge-off to the allowance. Segment and class status is determined by the loans classification at origination.
The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance account. Subsequent recoveries, if any, are credited to the allowance. The allowance is maintained at a level believed adequate by management to absorb estimated potential loan losses. Managements determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio considering past experience, current economic conditions, composition of the loan portfolio and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant change.
Effective December 13, 2006, the FDIC, in conjunction with the other federal banking agencies adopted a Revised Interagency Policy Statement on the Allowance for Loan and Lease Losses (ALLL). The revised policy statement revised and replaced the banking agencies 1993 policy statement on the ALLL. The revised policy statement provides that an institution must maintain an ALLL at a level that is appropriate to cover estimated credit losses on individually evaluated loans determined to be impaired, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio. The banking agencies also revised the policy to ensure consistency with generally accepted accounting principles (GAAP). The revised policy statement updates the previous guidance that describes the responsibilities of the board of directors, management, and bank examiners regarding the ALLL, factors to be considered in the estimation of the ALLL, and the objectives and elements of an effective loan review system.
Federal regulations require that each insured savings institution classify its assets on a regular basis. In addition, in connection with examinations of insured institutions, federal examiners have authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: substandard, doubtful and loss. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified as loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. Another category designated asset watch is also utilized by the Bank for assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification as substandard, doubtful or loss. Assets classified as substandard or doubtful require the institution to establish general allowances for loan losses. If an asset or portion thereof is classified as loss, the insured institution must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss, or charge-off such amount. General loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institutions regulatory capital, while specific valuation allowances for loan losses do not qualify as regulatory capital.
21
Table of Contents
The Companys general policy is to internally classify its assets on a regular basis and establish prudent general valuation allowances that are adequate to absorb losses that have not been identified but that are inherent in the loan portfolio. The Company maintains general valuation allowances that it believes are adequate to absorb losses in its loan portfolio that are not clearly attributable to specific loans. The Companys general valuation allowances are within the following general ranges: (1) 0% to 5% of assets subject to special mention; (2) 5.00% to 100% of assets classified substandard; and (3) 50% to 100% of assets classified doubtful. Any loan classified as loss is charged-off. To further monitor and assess the risk characteristics of the loan portfolio, loan delinquencies are reviewed to consider any developing problem loans. Based upon the procedures in place, considering the Companys past charge-offs and recoveries and assessing the current risk elements in the portfolio, management believes the allowance for loan losses at September 30, 2012, is adequate.
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of September 30, 2012 and June 30, 2012:
Current | 30 59 Days Past Due |
60 89 Days Past Due |
90 Days + Past Due Accruing |
90 Days + Past Due Non-accrual |
Total Past Due |
Total Loans |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
September 30, 2012 |
||||||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||||||
1 4 family dwellings |
$ | 12,905 | $ | | $ | | $ | | $ | 73 | $ | 73 | $ | 12,978 | ||||||||||||||
Construction |
3,834 | | | | 1,052 | 1,052 | 4,886 | |||||||||||||||||||||
Land acquisition & development |
1,697 | | | | 290 | 290 | 1,987 | |||||||||||||||||||||
Multi-family dwellings |
5,010 | | | | | | 5,010 | |||||||||||||||||||||
Commercial |
7,852 | | | | | | 7,852 | |||||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||||||
Home equity |
1,339 | | | | | | 1,339 | |||||||||||||||||||||
Home equity lines of credit |
2,200 | | | | 150 | 150 | 2,350 | |||||||||||||||||||||
Other |
227 | | | | | | 227 | |||||||||||||||||||||
Commercial Loans |
1,956 | 3 | | | | 3 | 1,959 | |||||||||||||||||||||
Obligations (other than securities and leases) of states and political subdivisions |
500 | | | | | | 500 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 37,520 | $ | 3 | $ | | $ | | $ | 1,565 | $ | 1,568 | 39,088 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Less: Deferred loan fees |
(23 | ) | ||||||||||||||||||||||||||
Allowance for loan loss |
(361 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Net Loans Receivable |
$ | 38,704 | ||||||||||||||||||||||||||
|
|
22
Table of Contents
Current | 30 59 Days Past Due |
60 89 Days Past Due |
90 Days + Past Due Accruing |
90 Days + Past Due Non-accrual |
Total Past Due |
Total Loans |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
June 30, 2012 |
||||||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||||||
1 4 family dwellings |
$ | 13,151 | $ | | $ | | $ | | $ | 363 | $ | 363 | $ | 13,514 | ||||||||||||||
Construction |
4,296 | | | | 701 | 701 | 4,997 | |||||||||||||||||||||
Land acquisition & development |
1,739 | | | | 290 | 290 | 2,029 | |||||||||||||||||||||
Multi-family dwellings |
5,083 | | | | | | 5,083 | |||||||||||||||||||||
Commercial |
7,623 | | | | | | 7,623 | |||||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||||||
Home equity |
1,402 | | | | | | 1,402 | |||||||||||||||||||||
Home equity lines of credit |
2,038 | | | | 150 | 150 | 2,188 | |||||||||||||||||||||
Other |
286 | | | | | | 286 | |||||||||||||||||||||
Commercial Loans |
2,219 | | 3 | | | 3 | 2,222 | |||||||||||||||||||||
Obligations (other than securities and leases) of states and political subdivisions |
500 | | | | | | 500 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 38,337 | $ | | $ | 3 | $ | | $ | 1,504 | $ | 1,507 | 39,844 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Less: Deferred loan fees |
(26 | ) | ||||||||||||||||||||||||||
Allowance for loan loss |
(385 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Net Loans Receivable |
$ | 39,433 | ||||||||||||||||||||||||||
|
|
Credit quality information
The following tables represent credit exposure by internally assigned grades for the quarter ended September 30, 2012. The grading system analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or not at all. The Companys internal credit risk grading system is based on experiences with similarly graded loans.
The Companys internally assigned grades are as follows:
Pass loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
Special mention loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
Substandard loans that have a well-defined weakness based on objective evidence and can be characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful loans classified as doubtful have all the weaknesses inherent in a substandard loan. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
Loss loans classified as loss are considered uncollectible, or of such value that continuance as a loan is not warranted.
The primary credit quality indicator used by Management in the 1 4 family and consumer loan portfolios is the performance status of the loans. Payment activity is reviewed by Management on a monthly basis to determine how loans are performing. Loans are considered to be non-performing when they become 90 days delinquent, have a history of delinquency, or have other inherent characteristics which Management deems to be weaknesses.
23
Table of Contents
The following tables presents the Companys internally classified construction, land acquisition and development, multi-family residential, commercial real estate and commercial (not secured by real estate) loans at September 30, 2012 and June 30, 2012.
September 30, 2012 | ||||||||||||||||||||||||
Construction | Land Acquisition & Development Loans |
Multi-family Residential |
Commercial Real Estate |
Commercial | Obligations (other than securities and leases) of states and political subdivisions |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Pass |
$ | 3,834 | $ | 1,697 | $ | 5,010 | $ | 7,852 | $ | 1,956 | $ | 500 | ||||||||||||
Special Mention |
| | | | | | ||||||||||||||||||
Substandard |
1,052 | 290 | | | | | ||||||||||||||||||
Doubtful |
| | | | 3 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending Balance |
$ | 4,886 | $ | 1,987 | $ | 5,010 | $ | 7,852 | $ | 1,959 | $ | 500 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 | ||||||||||||||||||||||||
Construction | Land Acquisition & Development Loans |
Multi-family Residential |
Commercial Real Estate |
Commercial | Obligations (other than securities and leases) of states and political subdivisions |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Pass |
$ | 4,296 | $ | 1,739 | $ | 5,083 | $ | 7,623 | $ | 2,219 | $ | 500 | ||||||||||||
Special Mention |
| | | | | | ||||||||||||||||||
Substandard |
701 | 290 | | | | | ||||||||||||||||||
Doubtful |
| | | | 3 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending Balance |
$ | 4,997 | $ | 2,029 | $ | 5,083 | $ | 7,623 | $ | 2,222 | $ | 500 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents performing and non-performing 1 4 family residential and consumer loans based on payment activity for the periods ended September 30, 2012 and June 30, 2012.
September 30, 2012 | ||||||||
1 4 Family | Consumer | |||||||
(Dollars in Thousands) | ||||||||
Performing |
$ | 12,905 | $ | 3,766 | ||||
Non-performing |
73 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 12,978 | $ | 3,916 | ||||
|
|
|
|
24
Table of Contents
June 30, 2012 | ||||||||
1 4 Family | Consumer | |||||||
(Dollars in Thousands) | ||||||||
Performing |
$ | 13,151 | $ | 3,726 | ||||
Non-performing |
363 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 13,514 | $ | 3,876 | ||||
|
|
|
|
The Company determines its allowance for loan losses in accordance with generally accepted accounting principles. The Company uses a systematic methodology as required by Financial Reporting Release No. 28 and the various Federal Financial Institutions Examination Council guidelines. The Company also endeavors to adhere to SEC Staff Accounting Bulletin No. 102 in connection with loan loss allowance methodology and documentation issues.
Our methodology used to determine the allocated portion of the allowance is as follows. For groups of homogenous loans, we apply a loss rate to the groups aggregate balance. Our group loss rate reflects our historical loss experience. We may adjust these group rates to compensate for changes in environmental factors; but our adjustments have not been frequent due to a relatively stable charge-off experience. The Company also monitors industry loss experience on similar loan portfolio segments. We then identify loans for individual evaluation under ASC Topic 310. If the individually identified loans are performing, we apply a segment specific loss rate adjusted for relevant environmental factors, if necessary, for those loans reviewed individually and considered individually impaired, we use one of the three methods for measuring impairment mandated by ASC Topic 310. Generally the fair value of collateral is used since our impaired loans are generally real estate based. In connection with the fair value of collateral measurement, the Company generally uses an independent appraisal and determines costs to sell. The Companys appraisals for commercial income based loans, such as multi-family and commercial real estate loans, assess value based upon the operating cash flows of the business as opposed to merely as built values. The Company then validates the reasonableness of our calculated allowances by: (1) reviewing trends in loan volume, delinquencies, restructurings and concentrations; (2) reviewing prior period (historical) charge-offs and recoveries; and (3) presenting the results of this process, quarterly, to the Asset Classification Committee and the Savings Banks Board of Directors. We then tabulate, format and summarize the current loan loss allowance balance for financial and regulatory reporting purposes.
The Company had no unallocated loss allowance balance at September 30, 2012.
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based on managements periodic evaluation of individual loans, economic factors, past loan loss experience, changes in the composition and volume of the portfolio, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to changes in the near term.
25
Table of Contents
The following tables present the activity in the allowance for loan losses for the three month periods ended September 30, 2012 and 2011.
As of September 30, 2012 | ||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2012 |
$ | 73 | $ | 122 | $ | 21 | $ | 26 | $ | 76 | $ | 53 | $ | 14 | $ | 385 | ||||||||||||||||
Charge-offs |
| | | | | | | | ||||||||||||||||||||||||
Recoveries |
| | | | | | | | ||||||||||||||||||||||||
Provisions |
(46 | ) | 20 | (5 | ) | (1 | ) | 4 | 4 | | (24 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending ALLL Balance at September 30, 2012 |
$ | 27 | $ | 142 | $ | 16 | $ | 25 | $ | 80 | $ | 57 | $ | 14 | $ | 361 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011 | ||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2011 |
$ | 87 | $ | 243 | $ | 55 | $ | 27 | $ | 79 | $ | 85 | $ | 54 | $ | 630 | ||||||||||||||||
Charge-offs |
| (140 | ) | | | | | | (140 | ) | ||||||||||||||||||||||
Recoveries |
| | | | | | | | ||||||||||||||||||||||||
Provisions |
(8 | ) | 32 | (23 | ) | | | (26 | ) | 6 | (19 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending ALLL Balance at September 30, 2011 |
$ | 79 | $ | 135 | $ | 32 | $ | 27 | $ | 79 | $ | 59 | $ | 60 | $ | 471 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize the primary segments of the ALLL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2012 and June 30, 2012.
As of September 30, 2012 | ||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
| 107 | | | | | | 107 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
27 | 35 | 16 | 25 | 80 | 57 | 14 | 254 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 27 | $ | 142 | $ | 16 | $ | 25 | $ | 80 | $ | 57 | $ | 14 | $ | 361 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Table of Contents
As of June 30, 2012 | ||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
| 105 | | | | | | 105 | ||||||||||||||||||||||||
Collectively evaluated for impairment |
73 | 17 | 21 | 26 | 76 | 53 | 14 | 280 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 73 | $ | 122 | $ | 21 | $ | 26 | $ | 76 | $ | 53 | $ | 14 | $ | 385 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. | FAIR VALUE MEASUREMENTS |
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. | |
Level II: | Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed. | |
Level III: | Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using managements best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. |
Assets Measured at Fair Value on a Recurring Basis
Investment Securities Available-for-Sale
Fair values for securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities relationship to other benchmark quoted securities. The Company has no Level 1 or Level 3 investment securities. Level 2 investment securities were primarily comprised of investment-grade corporate bonds and U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers.
27
Table of Contents
The following tables present the assets reported on a recurring basis on the consolidated balance sheet at their fair value as of September 30, 2012 and June 30, 2012, by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
September 30, 2012 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets Measured on a Recurring Basis: |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
Corporate securities |
$ | | $ | 76,895 | $ | | $ | 76,895 | ||||||||
Foreign debt securities 1 |
| 4,487 | | 4,487 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | 81,382 | $ | | $ | 81,382 | |||||||||
|
|
|
|
|
|
|
|
June 30, 2012 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets Measured on a Recurring Basis: |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
Corporate securities |
$ | | $ | 55,952 | $ | | $ | 55,952 | ||||||||
Foreign debt securities 1 |
| 1,668 | | 1,668 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | 57,620 | $ | | $ | 57,620 | |||||||||
|
|
|
|
|
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.
Impaired Loans
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310. The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information. The Company has no Level 1 or Level 2 impaired loans. Level 3 impaired loans were primarily comprised of one single-family residential construction loan.
Real Estate Owned
Real estate acquired through foreclosure or deed in lieu of foreclosure is carried at fair value less estimated costs to sell. Any reduction from the carrying value of the related loan to fair value at the time of acquisition is accounted for as a loan loss. Any subsequent reduction in fair market value is reflected as a valuation allowance through a charge to income. Costs of significant property improvements are capitalized, whereas costs relating to holding and maintaining the property, are charged to expense.
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers. |
28
Table of Contents
The Company has no Level 1 or Level 2 real estate owned. Level 3 real estate owned was comprised of one single-family residential property.
The following tables present the assets reported on a non-recurring basis on the consolidated balance sheet at their fair value as of September 30, 2012 and June 30, 2012, by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
September 30, 2012 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets Measured on a Non-recurring Basis: |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 744 | $ | 744 | ||||||||
Real estate owned |
| | 239 | 239 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | | $ | 983 | $ | 983 | ||||||||
|
|
|
|
|
|
|
|
June 30, 2012 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets Measured on a Non-recurring Basis: |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 746 | $ | 746 | ||||||||
Real estate owned |
| | 235 | 235 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | | $ | 981 | $ | 981 | ||||||||
|
|
|
|
|
|
|
|
Assets measured on a non-recurring basis include impaired loans and real estate owned. The Company used appraised collateral values for the valuation technique less estimated selling costs ranging from 5% to 20%, which represents the unobservable inputs.
The Company classifies financial instruments in Level III of the fair-value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation model for Level III financial instruments typically also rely on a number of inputs that are readily observable, either directly or indirectly. The following table represents the changes in the measured Level III fair-value category for the three month period ended September 30, 2012.
Impaired Loans |
Real Estate Owned |
Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Beginning balance July 1, 2012 |
$ | 746 | $ | 235 | $ | 981 | ||||||
Total net realized/unrealized gains (losses) |
||||||||||||
Included in earnings |
||||||||||||
Net realized losses on securities held-to-maturity |
| | | |||||||||
Included in other comprehensive income |
||||||||||||
Net unrealized gains on securities held-to-maturity |
| | | |||||||||
Transfers into Level III |
| 4 | 4 | |||||||||
Transfers out of Level III |
(2 | ) | | (2 | ) | |||||||
Other principal paydowns received |
| | | |||||||||
|
|
|
|
|
|
|||||||
Ending balance September 30, 2012 |
$ | 744 | $ | 239 | $ | 983 | ||||||
|
|
|
|
|
|
29
Table of Contents
10. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
The carrying amounts and estimated fair values are as follows:
September 30, 2012 | ||||||||||||||||||||
Carrying Amount |
Fair Value |
Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
FINANCIAL ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | 2,562 | $ | 2,562 | $ | 2,562 | $ | | $ | | ||||||||||
Certificates of deposit |
846 | 846 | 846 | | | |||||||||||||||
Investment securities available for sale |
81,382 | 81,382 | | 81,382 | | |||||||||||||||
Investment securities held to maturity |
77,880 | 79,472 | | 79,472 | | |||||||||||||||
Mortgage-backed securities held to maturity |
||||||||||||||||||||
Agency |
76,870 | 76,980 | | 76,980 | | |||||||||||||||
Private-label |
7,829 | 8,578 | | 1,514 | 7,064 | |||||||||||||||
Net loans receivable |
38,704 | 43,153 | | | 43,153 | |||||||||||||||
Accrued interest receivable |
1,876 | 1,876 | 1,876 | | | |||||||||||||||
FHLB stock |
6,868 | 6,868 | 6,868 | | | |||||||||||||||
FINANCIAL LIABILITIES |
||||||||||||||||||||
Deposits |
||||||||||||||||||||
Non-interest bearing deposits |
$ | 16,333 | $ | 16,333 | $ | 16,333 | $ | | $ | | ||||||||||
NOW accounts |
20,653 | 20,653 | 20,653 | | | |||||||||||||||
Savings Accounts |
39,190 | 39,190 | 39,190 | | | |||||||||||||||
Money market accounts |
24,645 | 24,645 | 24,645 | | | |||||||||||||||
Certificates of deposit |
40,640 | 40,843 | | | 40,843 | |||||||||||||||
Advance payments by borrowers for taxes and insurance |
213 | 213 | 213 | | | |||||||||||||||
FHLB long-term advances |
17,500 | 18,978 | | | 18,978 | |||||||||||||||
FHLB short-term advances |
105,438 | 105,438 | 105,438 | | | |||||||||||||||
Accrued interest payable |
258 | 258 | 258 | | |
30
Table of Contents
June 30, 2012 | ||||||||||||||||||||
Carrying Amount |
Fair Value |
Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
FINANCIAL ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | 2,506 | $ | 2,506 | $ | 2,506 | $ | | $ | | ||||||||||
Certificates of deposit |
846 | 846 | 846 | | | |||||||||||||||
Investment securities available for sale |
57,620 | 57,620 | | 57,620 | | |||||||||||||||
Investment securities held to maturity |
82,400 | 84,059 | | 84,059 | | |||||||||||||||
Mortgage-backed securities held to maturity |
| |||||||||||||||||||
Agency |
69,146 | 69,221 | | 69,221 | | |||||||||||||||
Private-label |
9,940 | 10,592 | | 1,148 | 9,444 | |||||||||||||||
Net loans receivable |
39,443 | 43,942 | | | 43,942 | |||||||||||||||
Accrued interest receivable |
1,621 | 1,621 | 1,621 | | | |||||||||||||||
FHLB stock |
7,595 | 7,595 | 7,595 | | | |||||||||||||||
FINANCIAL LIABILITIES |
||||||||||||||||||||
Deposits |
||||||||||||||||||||
Non-interest bearing deposits |
$ | 15,642 | $ | 15,642 | $ | 15,642 | $ | | $ | | ||||||||||
NOW accounts |
20,834 | 20,834 | 20,834 | | | |||||||||||||||
Savings Accounts |
39,770 | 39,770 | 39,770 | | | |||||||||||||||
Money market accounts |
23,837 | 23,837 | 23,837 | | | |||||||||||||||
Certificates of deposit |
41,508 | 41,805 | | | 41,805 | |||||||||||||||
Advance payments by borrowers for taxes and insurance |
582 | 582 | 582 | | | |||||||||||||||
FHLB long-term advances |
17,500 | 19,187 | | | 19,187 | |||||||||||||||
FHLB short-term advances |
79,270 | 79,270 | 79,270 | | | |||||||||||||||
Accrued interest payable |
257 | 257 | 257 | | |
Financial instruments are defined as cash, evidence of an ownership interest in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from or to a second entity on potentially favorable or unfavorable terms.
Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument.
If no readily available market exists, the fair value estimates for financial instruments should be based upon managements judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors, as determined through various option pricing formulas or simulation modeling. As many of these assumptions result from judgments made by management based upon estimates, which are inherently uncertain, the resulting estimated values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the estimated values are based may have a significant impact on the resulting estimated values.
As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments, but have value, this estimated fair value of financial instruments would not represent the full market value of the Company.
31
Table of Contents
Estimated fair values have been determined by the Company using the best available data, as generally provided in internal Savings Bank regulatory, or third party valuation reports, using an estimation methodology suitable for each category of financial instruments. The estimation methodologies used are as follows:
Cash and Cash Equivalents, Certificates of Deposit, Accrued Interest Receivable and Payable, and FHLB Short-term Advances
The fair value approximates the current carrying value.
Investment Securities, Mortgage-Backed Securities, and FHLB Stock
The fair value of investment and mortgage-backed securities is equal to the available quoted market price. If no quoted market price is available, fair value is estimated using the quoted market price for similar securities. For discussion of valuation of private-label CMOs, see Note 7 Unrealized Losses on Securities. Since the FHLB stock is not actively traded on a secondary market and held exclusively by member financial institutions, the estimated fair market value approximates the carrying amount.
Net Loans Receivable and Deposits
Fair value for consumer mortgage loans is estimated using market quotes or discounting contractual cash flows for prepayment estimates. Discount rates were obtained from secondary market sources, adjusted to reflect differences in servicing, credit, and other characteristics.
The estimated fair values for consumer, fixed-rate commercial, and multi-family real estate loans are estimated by discounting contractual cash flows for prepayment estimates. Discount rates are based upon rates generally charged for such loans with similar credit characteristics.
The estimated fair value for nonperforming loans is the appraised value of the underlying collateral adjusted for estimated credit risk.
Demand, savings, and money market deposit accounts are reported at book value. The fair value of certificates of deposit is based upon the discounted value of the contractual cash flows. The discount rate is estimated using average market rates for deposits with similar average terms.
FHLB Long-term Advances
The fair values of fixed-rate advances are estimated using discounted cash flows, based on current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount on variable rate advances approximates their fair value.
Commitments to Extend Credit
These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, is not considered material for disclosure.
32
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2012
FORWARD LOOKING STATEMENTS
In the normal course of business, we, in an effort to help keep our shareholders and the public informed about our operations, may from time to time issue or make certain statements, either in writing or orally, that are or contain forward-looking statements, as that term is defined in the U.S. federal securities laws. Generally, these statements relate to business plans or strategies, projected or anticipated benefits from acquisitions made by or to be made by us, projections involving anticipated revenues, earnings, profitability or other aspects of operating results or other future developments in our affairs or the industry in which we conduct business. Forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology such as anticipated, believe, expect, intend, plan, estimate or similar expressions.
Although we believe that the anticipated results or other expectations reflected in our forward-looking statements are based on reasonable assumptions, we can give no assurance that those results or expectations will be attained. Forward-looking statements involve risks, uncertainties and assumptions (some of which are beyond our control), and as a result actual results may differ materially from those expressed in forward-looking statements. Factors that could cause actual results to differ from forward-looking statements include, but are not limited to, the following, as well as those discussed elsewhere herein:
| our investments in our businesses and in related technology could require additional incremental spending, and might not produce expected deposit and loan growth and anticipated contributions to our earnings; |
| general economic or industry conditions could be less favorable than expected, resulting in a deterioration in credit quality, a change in the allowance for loan losses or a reduced demand for credit or fee-based products and services; |
| changes in the interest rate environment could reduce net interest income and could increase credit losses; |
| the conditions of the securities markets could change, which could adversely affect, among other things, the value or credit quality of our assets, the availability and terms of funding necessary to meet our liquidity needs and our ability to originate loans and leases; |
| changes in the extensive laws, regulations and policies governing financial holding companies and their subsidiaries could alter our business environment or affect our operations; |
| the potential need to adapt to industry changes in information technology systems, on which we are highly dependent, could present operational issues or require significant capital spending; |
| competitive pressures could intensify and affect our profitability, including as a result of continued industry consolidation, the increased availability of financial services from non-banks, technological developments such as the internet or bank regulatory reform; and |
| acts or threats of terrorism and actions taken by the United States or other governments as a result of such acts or threats, including possible military action, could further adversely affect business and economic conditions in the United States generally and in our principal markets, which could have an adverse effect on our financial performance and that of our borrowers and on the financial markets and the price of our common stock. |
33
Table of Contents
You should not put undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new or future events except to the extent required by federal securities laws.
GENERAL
WVS Financial Corp. (the Company) is the parent holding company of West View Savings Bank (West View or the Savings Bank). The Company was organized in July 1993 as a Pennsylvania-chartered unitary bank holding company and acquired 100% of the common stock of the Savings Bank in November 1993.
West View Savings Bank is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in the North Hills suburbs of Pittsburgh. The Savings Bank converted from the mutual to the stock form of ownership in November 1993. The Savings Bank had no subsidiaries at September 30, 2012.
The operating results of the Company depend primarily upon its net interest income, which is determined by the difference between income on interest-earning assets, principally loans, mortgage-backed securities and investment securities, and interest expense on interest-bearing liabilities, which consist primarily of deposits and borrowings. The Companys net income is also affected by its provision for loan losses, as well as the level of its non-interest income, including loan fees and service charges, and its non-interest expenses, such as compensation and employee benefits, income taxes, deposit insurance and occupancy costs.
FINANCIAL CONDITION
The Companys assets totaled $296.9 million at September 30, 2012, as compared to $273.3 million at June 30, 2012. The $23.6 million or 8.6% increase in total assets was primarily comprised of a $23.8 million increase in investment securities available for sale, a $5.6 million increase in mortgage-backed securities held to maturity, and a $255 thousand increase in accrued interest receivable, which were partially offset by a $4.5 million decrease in investment securities held to maturity, a $729 thousand decrease in net loans receivable, and a $727 thousand decrease in Federal Home Loan Bank Stock. The increase in investment securities available for sale was primarily due to purchases of fixed-rate investment grade corporate bonds totaling $24.7 million, floating-rate investment grade corporate bonds totaling $3.0 million, fixed-rate U.S. dollar denominated investment grade foreign bonds totaling $1.7 million, and floating-rate U.S. dollar denominated investment grade foreign bonds totaling $1.2 million to bolster overall liquidity. The increase in mortgage-backed securities held to maturity was primarily due to purchases of floating-rate U.S. Government agency CMOs totaling $23.5 million, which was partially offset by repayments on floating-rate U.S. Government agency CMOs and floating-rate private-label CMOs totaling $15.8 million and $2.3 million, respectively. The decrease in investment securities held to maturity was primarily due to maturities/redemptions of investment-grade corporate bonds and U.S. Government agency step-up bonds totaling $2.7 million and $2.2 million, respectively. The decrease in Federal Home Loan Bank (FHLB) stock was due to the continued redemption of excess stock by the FHLB of Pittsburgh. See Asset and Liability Management.
The Companys total liabilities increased $22.8 million or 9.4% to $265.7 million as of September 30, 2012 from $242.9 million as of June 30, 2012. The $22.8 million increase in total liabilities was primarily comprised of a $26.2 million or 33.0% increase in short-term FHLB advances, which was partially offset by a $2.9 million or 76.5% decrease in other liabilities, and a $499 thousand or 0.4% decrease in total savings deposits. The decrease in other liabilities was primarily due to the funding of a $2.8 million commitment to purchase three fixed-rate investment grade corporate bonds. The increase in FHLB short-term advances was primarily a result of funding needs for the purchase of investments and mortgage-backed securities. See also Asset and Liability Management.
34
Table of Contents
Total stockholders equity increased $696 thousand or 2.3% to $31.1 million as of September 30, 2012, from approximately $30.4 million as of June 30, 2012. The increase was primarily attributable to Company net income of $385 thousand and other comprehensive income totaling $386 thousand, for the three months ended September 30, 2012, which were partially offset by cash dividends totaling $81 thousand. The other comprehensive income was primarily attributable to a $146 thousand (net of tax effect) reversal of unrealized holding losses on three private-label CMOs with previously identified OTTI, and a $240 thousand (net of tax effect) on unrealized holding gains on the Companys available for sale investment portfolio.
RESULTS OF OPERATIONS
General. WVS reported net income of $385 thousand or $0.19 earnings per share (basic and diluted) for the three months ended September 30, 2012. Net income decreased by $25 thousand or 6.1% and earnings per share (basic and diluted) decreased $0.01 or 5.0% for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease in net income was primarily attributable to a $215 thousand decrease in net-interest income, which was partially offset by a $112 thousand decrease in income tax expense, a $44 thousand decrease in non-interest expense, a $29 thousand increase in non-interest income, and a $5 thousand change in the recovery of loan losses.
Net Interest Income. The Companys net interest income decreased by $215 thousand or 14.7% for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease in net interest income is attributable to a $250 thousand decrease in interest income, which was partially offset by a $35 thousand decrease in interest expense. The decrease in interest income was primarily due to lower realized yields and average balances on the Companys loan portfolio for the quarter ended September 30, 2012, which was partially offset by higher average balances of interest earning financial assets, when compared to the same period in 2011. The decrease in interest expense was primarily attributable to lower average balances of legacy high-cost FHLB long-term advances and lower rates paid on the Companys interest-bearing liabilities during the quarter ended September 30, 2012, when compared to the same period in 2011.
Interest Income. Interest income on net loans receivable decreased $274 thousand or 31.9% for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease for the three months ended September 30, 2012 was primarily attributable to a $10.6 million decrease in the average balance of net loans receivable outstanding, and a decrease of 94 basis points in the weighted average yield earned on net loans receivable for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease in the average balance of loans outstanding was primarily attributable to lower construction loans outstanding, payoffs on non-accrual loans, and repayments on performing loans in excess of originations. The decrease in the yield on loans was primarily attributable to payoffs of higher yielding construction loans. The quarter ended September 30, 2011, also included non-recurring collection of past due interest and late charges of approximately $110 thousand.
Interest income on FDIC insured bank certificates of deposit decreased $9 thousand or 81.8% for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease for the three months ended September 30, 2012 was primarily attributable to a $1.3 million decrease in the average portfolio balance of certificates of deposit and a 30 basis point decrease in the weighted average yield earned when compared to the same period in 2011. The certificates have remaining maturities ranging from two to twenty-four months. Due to decreases in yields in this investment sector, the Company has decided to limit reinvestments in certificates of deposit and to redeploy maturities and early issuer redemptions to other investment portfolio segments.
Interest income on mortgage-backed securities increased $17 thousand or 7.4% for the three months ended September 30, 2012, when compared to the same period in 2011. The increase for the three
35
Table of Contents
months ended September 30, 2012 was primarily attributable to an 11 basis point increase in the weighted average yield earned on private-label mortgage-backed securities, and to a $19.4 million increase in the average balance of U.S. Government agency mortgage-backed securities outstanding, which were partially offset by a $12.9 million decrease in the average balance of private-label mortgage-backed securities outstanding, and a 4 basis point decrease in the weighted average yield earned on U.S. Government agency mortgage-backed securities for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease in the average balances of private-label mortgage-backed securities during the three months ended September 30, 2012 was attributable to principal paydowns of private-label mortgage-backed securities during the period. The increase in the average balance of U.S. Government agency mortgage-backed securities for the three months ended September 30, 2012, was primarily attributable to $23.5 million in purchases of U.S. Government agency mortgage-backed securities during the quarter, which was partially offset by $15.8 million in repayments on the U.S. Government agency mortgage-backed securities portfolio.
Interest income on investment securities increased $14 thousand or 1.8% for the three months ended September 30, 2012, when compared to the same period in 2011. The increase for the three months ended September 30, 2012 was primarily attributable to a $71.6 million increase in the average balance of investment securities outstanding, which was partially offset by a 171 basis point decrease in the weighted average yield on investment securities, when compared to the same period in 2011.
Interest income on FHLB stock totaled $2 thousand for the three months ended September 30, 2012. This was attributable to the Federal Home Loan Bank of Pittsburghs payment of a dividend on its common stock during the quarter ended September 30, 2012. In December 2008, the FHLB of Pittsburgh announced that it was suspending payments of dividends and redemptions of excess capital stock from members. The FHLBs stated purpose of these actions was to build retained earnings to ensure adequate regulatory capital. Beginning in the December 2010 quarter, the FHLB began redeeming excess capital stock from members. Redemptions of excess FHLB stock totaling $727 thousand were recorded for the three months ended September 30, 2012. The FHLB restarted paying dividends on the FHLB stock in March 2012.
Interest Expense. Interest expense on deposits and escrows decreased $44 thousand or 28.9% for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease in interest expense on deposits for the three months ended September 30, 2012 was primarily attributable to a 15 basis point decrease in the weighted average rate paid on time deposits, a $6.1 decrease in the average balance of time deposits, a 9 basis point decrease in the weighted average rate paid on savings accounts, and a 7 basis point decrease in the weighted average rate paid on money market accounts.
The increase for the three months ended September 30, 2012 was primarily attributable to a $62.7 million increase in the average balance of FHLB short-term borrowings which more than offset a $2.6 million decrease in the average balance of FHLB long-term borrowings when compared to the same period in 2011.
Interest paid on FHLB advances increased $9 thousand or 3.5% for the three months ended September 30, 2012, when compared to the same period in 2011. The Company increased its average balances of FHLB short-term borrowings during the quarter ended September 30, 2012 primarily to fund purchases of investment and mortgage-backed securities. The decreases in the average balances of fixed-rate legacy long-term FHLB advances during the three months ended September 30, 2011 were due to repayments at maturity.
Recovery of Loan Losses. A provision for loan losses is charged to earnings to maintain the total allowance at a level considered adequate by management to absorb potential losses in the portfolio. Managements determination of the adequacy of the allowance is based on an evaluation of the portfolio considering past experience, current economic conditions, volume, growth and composition of the loan portfolio, and other relevant factors.
Recoveries for loan losses increased $5 thousand for the three months ended September 30, 2012, when compared to the same period in 2011. The change in the recoveries for loan losses was primarily
36
Table of Contents
attributable to lower levels of non-performing loans. At September 30, 2012, the Companys total allowance for loan losses amounted to $361 thousand or 0.9% of the Companys total loan portfolio, as compared to $385 thousand or 1.0% at June 30, 2012. At September 30, 2012, the Companys non-performing loans totaled $1.6 million as compared to $1.5 million at June 30, 2012.
Non-Interest Income. Non-interest income increased by $29 thousand or 28.7% for the three months ended September 30, 2012, when compared to the same period in 2011. The increase for the three months ended September 30, 2012 was primarily attributable to the absence of a $24 thousand other-than-temporary impairment charge on one private-label mortgage-backed security recorded in the quarter ended September 30, 2011 and $8 thousand of gains on sales of investment securities in the quarter ended September 30, 2012, compared to no gains in the same quarter in 2011, partially offset by a $9 thousand decrease in service charges on deposits in the quarter ended September 30, 2012.
Non-Interest Expense. Non-interest expense decreased $44 thousand or 4.5% for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease for the three months ended September 30, 2012 was principally attributable to a $19 thousand decrease in Federal Deposit Insurance Corporation (FDIC) deposit insurance expense, a decrease of $12 thousand in charitable contributions which are eligible for PA tax credits, an $8 thousand decrease in legal expenses, and a $7 thousand decrease in real estate owned expense, when compared to the same period in 2011, partially offset by increased salaries and benefits.
Income Tax Expense. Income tax expense decreased $112 thousand for the three months ended September 30, 2012, when compared to the same period in 2011. The decrease for the three months ended September 30, 2012 was primarily due to lower levels of taxable income, and the use of PA tax credits, when compared to the same period in 2011, and the use of PA tax credits.
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities totaled $732 thousand during the three months ended September 30, 2012. Net cash provided by operating activities was primarily comprised of Company net income of $385 thousand, $668 thousand of amortization of investment premiums, a $208 thousand decrease in deferred income taxes, and $23 thousand in depreciation of the Companys fixed assets, which were partially offset by a $255 thousand decrease in accrued interest receivable, and a $24 thousand recovery of loan losses.
Funds used for investing activities totaled $26.3 million during the three months ended September 30, 2012. Primary uses of funds during the three months ended September 30, 2012 were purchases of: investment securities available for sale totaling $31.5 million and mortgage-backed securities held to maturity of $23.5 million. Primary sources of funds during the three months ended September 30, 2012 consisted of proceeds from investments and mortgage-backed securities within the held to maturity portfolio totaling $4.5 million and $18.1 million, respectively, proceeds from investment securities in the available for sale portfolio of $4.7 million; $752 thousand of net loan repayments, and $727 thousand of FHLB stock redemptions. During the three months ended September 30, 2012, the Company has substantially increased the available for sale allocation to bolster balance sheet liquidity due to turmoil in the global financial markets while seeking to earn additional net interest income.
Funds provided by financing activities totaled $25.6 million for the three months ended September 30, 2012. The primary sources included a $26.2 million increase in FHLB short-term borrowings, and a $738 thousand increase in transaction and savings deposits, which were partially offset by a $1.1 million decrease in retail certificates of deposit, a $369 thousand decrease in escrow accounts, and $81 thousand in cash dividends paid on the Companys common stock. The $26.2 million increase in FHLB short-term borrowings was primarily used to fund investment and mortgage-backed securities purchases. Management believes that a significant portion of our local maturing deposits will remain with the Company.
The Companys primary sources of funds are deposits, amortization, repayments and maturities of existing loans, mortgage-backed securities and investment securities, funds from operations, and funds obtained through FHLB advances and other borrowings. Certificates of deposit scheduled to mature in one year or less at September 30, 2012 totaled $30.6 million.
37
Table of Contents
Historically, the Company used its sources of funds primarily to meet its ongoing commitments to pay maturing savings certificates and savings withdrawals, fund loan commitments and maintain a substantial portfolio of investment securities. At September 30, 2012, total approved loan commitments outstanding were $260 thousand. At the same date, commitments under unused lines of credit amounted to $5.7 million and the unadvanced portion of construction loans approximated $3.5 million. The Company has been able to generate sufficient cash through the retail deposit market, its traditional funding source, and through FHLB advances, and other borrowings, to provide the cash utilized in investing activities. The Companys available for sale segment of the investment portfolio totaled $81.4 million at September 30, 2012. Management believes that the Company currently has adequate liquidity available to respond to liquidity demands.
On October 30, 2012, the Companys Board of Directors declared a cash dividend of $0.04 per share payable November 29, 2012, to shareholders of record at the close of business on November 12, 2012. Dividends are subject to determination and declaration by the Board of Directors, which take into account the Companys financial condition, statutory and regulatory restrictions, general economic conditions and other factors. There can be no assurance that dividends will in fact be paid on the Common Stock in future periods or that, if paid, such dividends will not be reduced or eliminated.
As of September 30, 2012, WVS Financial Corp. exceeded all regulatory capital requirements and maintained Tier I and total risk-based capital equal to $32.1 million or 18.4% and $32.5 million or 18.6%, respectively, of total risk-weighted assets, and Tier I leverage capital of $32.1 million or 11.3% of average quarterly assets.
Nonperforming assets consist of nonaccrual loans and real estate owned. A loan is placed on nonaccrual status when, in the judgment of management, the probability of collection of interest is deemed insufficient to warrant further accrual. When a loan is placed on nonaccrual status, previously accrued but uncollected interest is deducted from interest income. The Company normally does not accrue interest on loans past due 90 days or more, however, interest may be accrued if management believes that it will collect on the loan.
The Companys nonperforming assets at September 30, 2012 totaled approximately $1.8 million or 0.6% of total assets as compared to $1.7 million or 0.6% of total assets at June 30, 2012. Nonperforming assets at September 30, 2012 consisted of: two single-family real estate loans totaling $73 thousand, two single-family construction loans totaling $1.1 million, one single-family real estate owned property totaling $239 thousand, one land loan totaling $290 thousand, and one home equity line of credit totaling $150 thousand. The loans are in various stages of collection activity and the real estate owned property is being marketed for sale.
The $65 thousand increase in nonperforming assets during the three months ended September 30, 2012 was primarily attributable to the classification to non-performing status of one single-family construction loan totaling $351 thousand, which was partially offset by the payoff of one single-family real estate loan totaling $288 thousand.
During the three months ended September 30, 2012, the Company collected $41 thousand of interest income on non-accrual loans that were paid off or brought current. Approximately $27 thousand of interest income would have been recorded on non-accrual loans if such loans had been current according to the original loan agreements for the entire period. These amounts were not included in the Companys interest income for the three months ended September 30, 2012. The Company continues to work with the borrowers in an attempt to cure the defaults and is also pursuing various legal avenues in order to collect on these loans.
38
Table of Contents
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ASSET AND LIABILITY MANAGEMENT
The Companys primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of the Companys transactions are denominated in US dollars with no specific foreign exchange exposure. The Savings Bank has no agricultural loan assets and therefore would not have a specific exposure to changes in commodity prices. Any impacts that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be exogenous and will be analyzed on an ex post basis.
Interest rate risk (IRR) is the exposure of a banking organizations financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value, however excessive levels of IRR can pose a significant threat to the Companys earnings and capital base. Accordingly, effective risk management that maintains IRR at prudent levels is essential to the Companys safety and soundness.
Evaluating a financial institutions exposure to changes in interest rates includes assessing both the adequacy of the management process used to control IRR and the organizations quantitative level of exposure. When assessing the IRR management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain IRR at prudent levels with consistency and continuity. Evaluating the quantitative level of IRR exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity, and, where appropriate, asset quality.
Since December 2007, the global economy remained in the worst recession since the end of World War II. Many factors contributed to the recession, including: the failure, or near failure, of major financial institutions, marked declines in housing sales and prices, significant defaults in mortgage payments (particularly in the subprime sector), disruptions in global financial market liquidity, declining stock markets and increased volatility in the bond, commodity and equity markets.
As the various markets began to unravel, historical relationships between bonds, commodities and equities continued to diverge. This divergence created additional market volatility as market participants attempted to rebalance their portfolios. The worlds central banks continued to intervene in order to stabilize markets, at varying times and with varying degrees of success. The degree of co-ordination and timing between central banks varied due to differing perceptions of the problem and disparate impacts within a particular countrys economy. For example, the U.S. economy began to recover at a very slow and uneven rate. Domestic unemployment remained high which continued to impact the housing markets. Several governments within the Eurozone have experienced difficulty in managing their fiscal budgets.
On September 13, 2012, the FOMC issued a press release indicating that economic activity has continued to expand at a moderate pace, growth in employment has been slow and the unemployment rate remains elevated. The FOMC noted its concern that, without further policy accommodation, economic growth might not be strong enough to generate sustained improvement in labor market conditions. Strains in global financial markets continue to pose significant downside risks to the economic outlook. The FOMC also anticipates that inflation over the medium term likely would run at or below its 2 percent objective.
To support a stronger economic recovery and to help ensure that inflation, over time, is at the rate most consistent with its dual mandate to foster maximum employment and price stability, the FOMC agreed to increase policy accommodation by purchasing additional agency mortgage-backed securities at a pace of $40 billion per month. The FOMC also will continue through the end of calendar year 2012 a
39
Table of Contents
program to extend the average maturity of its holdings of securities announced in June 2012, and it is maintaining its existing policy of reinvesting principal payments from its holdings of agency debt and mortgage-backed securities into mortgage-backed securities. These actions, which together will increase the FOMCs holdings of longer-term securities by about $85 billion each month through the end of calendar year 2012, is expected to put downward pressure on longer-term interest rates, support mortgage markets, and help to make broader financial conditions more accommodative.
The FOMC also indicated that it expects that a highly accommodative stance of monetary policy will remain appropriate for a considerable period of time after the economic recovery strengthens. The FOMC decided to keep the target range for the federal funds rate at 0 to 1/4 percent and currently anticipates that exceptionally low levels for the federal funds rate to be warranted at least through mid-2015.
At the December 13, 2011 FOMC meeting, participants decided to incorporate information about their projections of monetary policy into the SEP beginning in January 2012. Specifically, the SEP will include information about participants projections of the appropriate level of the targeted federal funds rate in the fourth quarter of the current year and the next few calendar years, and over the longer run. The SEP will also report participants current projections of the likely timing of the first increase in the target rate given their projections of future economic conditions. An accompanying narrative will describe the key factors underlying those assessments as well as qualitative information regarding participants expectations for the Federal Reserves balance sheet.
On January 25, 2012, the FOMC issued a press release indicating that it decided to keep the target range for the federal funds rate at 0 to 1/4 percent and currently anticipates that economic conditions including low rates of resource utilization and a subdued outlook for inflation over the medium run are likely to warrant exceptionally low levels for the federal funds rate at least through late 2014.
The FOMC also released economic projections of Federal Reserve Board Members and Federal Reserve Bank Presidents and FOMC participants assessments of appropriate monetary policy (including the appropriate timing and pace of policy firming).
The FOMC also decided to continue its program to extend the average maturity of its holdings of securities as announced in September 2011. The FOMC is maintaining its existing policies of reinvesting principal payments from its holdings of agency debt and agency mortgage-backed securities and of rolling over maturing Treasury securities at auction. The FOMC stated that it will regularly review the size and composition of its securities holdings and is prepared to adjust those holdings as appropriate to promote a stronger economic recovery in a context of price stability.
Throughout the three months ended September 30, 2012, the Company continued to adjust its asset/liability management tactics in two ways. First, the Company increased total assets by about $23.5 million while continuing to increase its Tier 1 capital. We increased Tier 1 capital primarily through earnings retention. Second, we substantially increased the available for sale classification of the Companys investment portfolio from $57.6 million at June 30, 2012 to $81.4 million at September 30, 2012. This allowed us to substantially bolster balance sheet liquidity while earning additional interest income. We anticipate maintaining our asset base in the range of $275 $300 million for the remainder of calendar year 2012, subject to economic and market conditions.
Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institutions assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institutions interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institutions profits could decrease on existing assets because the institution will either have lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.
40
Table of Contents
During the fiscal year 2012, and into fiscal year 2013, intermediate and long-term market interest rates fluctuated considerably. Many central banks, including the Federal Reserve, continued above normal levels of monetary accommodation including quantitative easing and targeted asset purchase programs. The desired outcomes of these programs are to stimulate aggregate demand, reduce high levels of unemployment and to further lower market interest rates.
The table below shows the quarterly targeted federal funds rate and the benchmark two and ten year treasury yields from June 30, 2007 through September 30, 2012. The difference in yields on the two year and ten year Treasurys is often used to determine the steepness of the yield curve and to assess the term premium of market interest rates.
Yield on: | ||||||||||||
Targeted Federal Funds |
Two (2) Year Treasury |
Ten (10) Year Treasury |
Shape of Yield Curve | |||||||||
June 30, 2007 |
5.25% | 4.87 | % | 5.03 | % | Slightly Positive | ||||||
September 30, 2007 |
4.75% | 3.97 | % | 4.59 | % | Moderately Positive | ||||||
December 31, 2007 |
4.25% | 3.05 | % | 4.04 | % | Positive | ||||||
March 31, 2008 |
2.25% | 1.62 | % | 3.45 | % | Positive | ||||||
June 30, 2008 |
2.00% | 2.63 | % | 3.99 | % | Positive | ||||||
September 30, 2008 |
2.00% | 2.00 | % | 3.85 | % | Positive | ||||||
December 31, 2008 |
0.00% to 0.25% | 0.76 | % | 2.25 | % | Positive | ||||||
March 31, 2009 |
0.00% to 0.25% | 0.81 | % | 2.71 | % | Positive | ||||||
June 30, 2009 |
0.00% to 0.25% | 1.11 | % | 3.53 | % | Positive | ||||||
September 30, 2009 |
0.00% to 0.25% | 0.95 | % | 3.31 | % | Positive | ||||||
December 31, 2009 |
0.00% to 0.25% | 1.14 | % | 3.85 | % | Positive | ||||||
March 31, 2010 |
0.00% to 0.25% | 1.02 | % | 3.84 | % | Positive | ||||||
June 30, 2010 |
0.00% to 0.25% | 0.61 | % | 2.97 | % | Positive | ||||||
September 30, 2010 |
0.00% to 0.25% | 0.42 | % | 2.53 | % | Positive | ||||||
December 31, 2010 |
0.00% to 0.25% | 0.61 | % | 3.30 | % | Positive | ||||||
March 31, 2011 |
0.00% to 0.25% | 0.80 | % | 3.46 | % | Positive | ||||||
June 30, 2011 |
0.00% to 0.25% | 0.45 | % | 3.18 | % | Positive | ||||||
September 30, 2011 |
0.00% to 0.25% | 0.25 | % | 1.92 | % | Positive | ||||||
December 31, 2011 |
0.00% to 0.25% | 0.25 | % | 1.89 | % | Positive | ||||||
March 31, 2012 |
0.00% to 0.25% | 0.33 | % | 2.23 | % | Positive | ||||||
June 30, 2012 |
0.00% to 0.25% | 0.33 | % | 1.67 | % | Positive | ||||||
September 30, 2012 |
0.00% to 0.25% | 0.23 | % | 1.65 | % | Positive |
These changes in intermediate and long-term market interest rates, the changing slope of the Treasury yield curve, and higher levels of interest rate volatility have impacted prepayments on the Companys loan, investment and mortgage-backed securities portfolios. Principal repayments on the Companys loan, investment, and mortgage-backed securities portfolios for the three months ended September 30, 2012, totaled $2.8 million, $9.2 million, and $18.1 million, respectively. Despite stagnant global interest rates and Treasury yields the Company began to grow its balance sheet and used proceeds from calls of U.S. Government agency bonds, repayments on its mortgage-backed securities and maturities of bank certificates of deposit, and borrowings to purchase investment grade corporate bonds and U.S. Government agency CMOs. In particular, the Company increased its available for sale portfolio allocation from $57.6 million at June 30, 2012 to $81.4 million at September 30, 2012. This strategy has allowed the Company to substantially improve its liquidity posture while managing overall interest rate risk and maintaining its regulatory capital ratios.
41
Table of Contents
Due to the term structure of market interest rates, historically low long-term mortgage interest rates, weakness in the economy, an excess supply of existing homes available for sale, and lower levels of housing starts, the Company continued to reduce its portfolio originations of long-term fixed rate mortgages while continuing to offer such loans on a correspondent basis. The Company also makes available for origination residential mortgage loans with interest rates which adjust pursuant to a designated index, although customer acceptance has been somewhat limited in the Savings Banks market area. We expect that the housing market will continue to be weak throughout fiscal 2013. The Company will continue to selectively offer commercial real estate, land acquisition and development, and shorter-term construction loans (primarily on residential properties), and commercial loans on business assets to partially increase interest income while limiting credit and interest rate risk. The Company has also offered higher yielding commercial and small business loans to existing customers and seasoned prospective customers.
During the three months ended September 30, 2012, principal investment purchases were comprised of: fixed rate investment grade corporate bonds $23.8 million with a weighted average yield of 1.51%; floating rate U.S. Government agency CMOs $23.5 million with a weighted average yield of 1.27%; floating rate investment grade corporate bonds $3.0 million with a weighted average yield of 1.74%; fixed rate investment grade corporate utility first mortgage bonds $1.9 million with a weighted average yield of 1.68%; fixed rate investment grade foreign bonds $1.7 million with a weighted average yield of 1.38% and floating-rate investment grade foreign bonds $1.2 million with a weighted average yield of 0.64%. All of the corporate bond purchases were classified as available for sale for accounting purposes. The Company believes that this classification bolsters asset based liquidity while earning a return above the Companys cost of funds.
Major investment proceeds received during the three months ended September 30, 2012 were: callable U.S. Government agency bonds $2.2 million with a weighted average yield of approximately 1.37%; investment grade corporate bonds $3.2 million with a weighted average yield of approximately 2.08%; and investment grade corporate utility first mortgage bonds $3.6 million with a weighted average yield of 3.07%.
As of September 30, 2012, the implementation of these asset and liability management initiatives resulted in the following:
1) | $96.7 million or 32.6% of the Companys assets were comprised of floating rate investment and mortgage-backed securities. Of this $96.7 million, approximately $84.7 million float on a monthly basis based upon changes in the one-month London Interbank Offered Rate (LIBOR) and about $12.0 million reprice on a quarterly basis based upon the three-month LIBOR. |
2) | $84.7 million or 34.8% of the Companys investment portfolio was comprised of floating rate mortgage-backed securities (including collateralized mortgage obligations CMOs) that reprice on a monthly basis; |
3) | $86.6 million or 35.6% of the Companys investment portfolio consisted of investment grade fixed-rate corporate bonds with remaining maturities as follows: 3 months or less $3.0 million or 3.5%; 3 12 months $24.2 million or 27.9%; 1 2 years $39.8 million or 45.9%; 2 3 years $14.4 million or 16.7%; 3 5 years $2.8 million or 3.2%; and over 5 years $2.4 million or 2.8%; |
4) | $55.0 million or 22.6% of the Companys investment portfolio was comprised of callable U.S. Government Agency multiple step-up bonds which are callable as follows: 1 3 months $27.6 million or 50.3%; and 7 12 months $27.3 million or 49.7%. These bonds may or may not actually be redeemed prior to maturity (i.e. called) depending upon the level of market interest rates at their respective call dates; |
5) | $81.4 million or 27.4% of the Companys assets were comprised of investment securities classified as available for sale; |
6) | An aggregate of $19.9 million or 51.3% of the Companys net loan portfolio had adjustable interest rates or maturities of less than 12 months; and |
7) | The maturity distribution of the Companys borrowings is as follows: 3 months or less $105.4 million or 85.7%; 1 3 years $5.0 million or 4.1%; and 3 5 years $12.5 million or 10.2%. |
42
Table of Contents
The effect of interest rate changes on a financial institutions assets and liabilities may be analyzed by examining the interest rate sensitivity of the assets and liabilities and by monitoring an institutions interest rate sensitivity gap. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within a given time period. A gap is considered positive (negative) when the amount of rate sensitive assets (liabilities) exceeds the amount of rate sensitive liabilities (assets). During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net interest income.
As part of its asset/liability management strategy, the Company maintained an asset sensitive financial position due to unusually low market interest rates. An asset sensitive financial position may benefit earnings during a period of rising interest rates and reduce earnings during a period of declining interest rates.
The following table sets forth certain information at the dates indicated relating to the Companys interest-earning assets and interest-bearing liabilities which are estimated to mature or are scheduled to reprice within one year.
September 30, | June 30, | |||||||||||
2012 | 2012 | 2011 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Interest-earning assets maturing or repricing within one year |
$ | 206,226 | $ | 180,617 | $ | 178,738 | ||||||
Interest-bearing liabilities maturing or repricing within one year |
191,758 | 165,879 | 128,811 | |||||||||
|
|
|
|
|
|
|||||||
Interest sensitivity gap |
$ | 14,468 | $ | 14,738 | $ | 49,927 | ||||||
|
|
|
|
|
|
|||||||
Interest sensitivity gap as a percentage of total assets |
|
4.87 |
% |
5.39 | % | 21.81 | % | |||||
Ratio of assets to liabilities maturing or repricing within one year |
107.54 | % | 108.88 | % | 138.76 | % |
During the three months ended September 30, 2012, the Company managed its one-year interest sensitivity gap by: (1) purchasing $23.5 million of floating-rate U.S. Government agency CMOs which reprice monthly; (2) purchasing $9.7 million of corporate bonds with maturities beyond one year but within two years; (3) purchasing $11.8 million of corporate bonds with maturities beyond two years but within three years; and (4) increasing by approximately $26.1 million the Companys borrowings that mature with one year. All of the referenced corporate bond purchases were designated as available for sale for accounting purposes. These purchases further bolstered balance sheet liquidity. At September 30, 2012, investments available for sale totaled $81.4 million or 27% of total assets.
43
Table of Contents
The following table illustrates the Companys estimated stressed cumulative repricing gap the difference between the amount of interest-earning assets and interest-bearing liabilities expected to reprice at a given point in time at September 30, 2012. The table estimates the impact of an upward or downward change in market interest rates of 100 and 200 basis points.
Cumulative Stressed Repricing Gap
Month 3 | Month 6 | Month 12 | Month 24 | Month 36 | Month 60 | Long Term | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Base Case Up 200 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | (15,652 | ) | $ | 961 | $ | 12,812 | $ | 45,597 | $ | 58,363 | $ | 41,354 | $ | 28,103 | |||||||||||||
% of Total Assets |
-5.3 | % | 0.3 | % | 4.3 | % | 15.4 | % | 19.7 | % | 13.9 | % | 9.5 | % | ||||||||||||||
Base Case Up 100 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | (15,335 | ) | $ | 1,516 | $ | 13,679 | $ | 46,731 | $ | 59,513 | $ | 41,915 | $ | 28,103 | |||||||||||||
% of Total Assets |
-5.2 | % | 0.5 | % | 4.6 | % | 15.7 | % | 20.0 | % | 14.1 | % | 9.5 | % | ||||||||||||||
Base Case No Change |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | (15,079 | ) | $ | 1,996 | $ | 14,468 | $ | 47,970 | $ | 60,869 | $ | 42,485 | $ | 28,103 | |||||||||||||
% of Total Assets |
-5.1 | % | 0.7 | % | 4.9 | % | 16.2 | % | 20.5 | % | 14.3 | % | 9.5 | % | ||||||||||||||
Base Case Down 100 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | (15,023 | ) | $ | 2,099 | $ | 14,641 | $ | 48,162 | $ | 61,056 | $ | 42,485 | $ | 28,103 | |||||||||||||
% of Total Assets |
-5.1 | % | 0.7 | % | 4.9 | % | 16.2 | % | 20.6 | % | 14.3 | % | 9.5 | % | ||||||||||||||
Base Case Down 200 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | (15,023 | ) | $ | 2,099 | $ | 14,641 | $ | 48,162 | $ | 61,056 | $ | 42,485 | $ | 28,103 | |||||||||||||
% of Total Assets |
-5.1 | % | 0.7 | % | 4.9 | % | 16.2 | % | 20.6 | % | 14.3 | % | 9.5 | % |
The Company utilizes an income simulation model to measure interest rate risk and to manage interest rate sensitivity. The Company believes that income simulation modeling may enable the Company to better estimate the possible effects on net interest income due to changing market interest rates. Other key model parameters include: estimated prepayment rates on the Companys loan, mortgage-backed securities and investment portfolios; savings decay rate assumptions; and the repayment terms and embedded options of the Companys borrowings.
44
Table of Contents
The following table presents the simulated impact of a 100 and 200 basis point upward or downward (parallel) shift in market interest rates on net interest income, return on average equity, return on average assets and the market value of portfolio equity at September 30, 2012. This analysis was done assuming that the interest-earning assets will average approximately $297 million and $297 million over a projected twelve and twenty-four month period, respectively, for the estimated impact on change in net interest income, return on average equity and return on average assets. The estimated changes in market value of equity were calculated using balance sheet levels at September 30, 2012. Actual future results could differ materially from our estimates primarily due to unknown future interest rate changes and the level of prepayments on our investment and loan portfolios and future FDIC regular and special assessments.
Analysis of Sensitivity to Changes in Market Interest Rates
Twelve Month Forward Modeled Change in Market Interest Rates | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||||||||||||||||
Estimated impact on: |
-200 | -100 | 0 | +100 | +200 | -200 | -100 | 0 | +100 | +200 | ||||||||||||||||||||||||||||||
Change in net interest income |
-22.4 | % | -20.5 | % | - | 9.1 | % | 29.3 | % | -10.0 | % | -9.0 | % | - | 1.1 | % | 3.8 | % | ||||||||||||||||||||||
Return on average equity |
1.72 | % | 1.92 | % | 3.98 | % | 4.92 | % | 6.92 | % | 2.94 | % | 3.03 | % | 3.93 | % | 4.10 | % | 4.39 | % | ||||||||||||||||||||
Return on average assets |
0.20 | % | 0.23 | % | 0.39 | % | 0.53 | % | 0.71 | % | 0.34 | % | 0.35 | % | 0.41 | % | 0.44 | % | 0.46 | % | ||||||||||||||||||||
Market value of equity (in thousands) |
$ | 33,524 | $ | 34,021 | $ | 34,434 | $ | 35,061 | $ | 33,435 |
The table below provides information about the Companys anticipated transactions comprised of firm loan commitments and other commitments, including undisbursed letters and lines of credit, at September 30, 2012. The Company used no derivative financial instruments to hedge such anticipated transactions as of September 30, 2012.
Anticipated Transactions |
||||
(Dollars in Thousands) | ||||
Undisbursed construction and land development loans |
||||
Fixed rate |
$ | 1,895 | ||
6.51 | % | |||
Adjustable rate |
$ | 1,605 | ||
4.94 | % | |||
Undisbursed lines of credit |
||||
Adjustable rate |
$ | 5,717 | ||
3.80 | % | |||
Loan origination commitments |
||||
Fixed rate |
$ | 260 | ||
3.62 | % | |||
Letters of credit |
||||
Adjustable rate |
$ | 479 | ||
4.25 | % | |||
|
|
|||
$ | 9,956 | |||
|
|
45
Table of Contents
In the ordinary course of its construction lending business, the Savings Bank enters into performance standby letters of credit. Typically, the standby letters of credit are issued on behalf of a builder to a third party to ensure the timely completion of a certain aspect of a construction project or land development. At September 30, 2012, the Savings Bank had three performance standby letters of credit outstanding totaling approximately $479 thousand. All three performance letters of credit are secured by developed property. The letters of credit will mature within nine months. In the event that the obligor is unable to perform its obligations as specified in the applicable letter of credit agreement, the Savings Bank would be obligated to disburse funds up to the amount specified in the letter of credit agreement. The Savings Bank maintains adequate collateral that could be liquidated to fund these contingent obligations.
46
Table of Contents
ITEM 4. | CONTROLS AND PROCEDURES |
As of September 30, 2012, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Accounting Officer, on the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the Companys management, including the Chief Executive Officer and Chief Accounting Officer, concluded that the Companys disclosure controls and procedures were effective as of September 30, 2012.
Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed by the Company in its reports filed and submitted under the Securities Exchange Act of 1934, as amended (Exchange Act) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports filed under the Exchange Act is accumulated and communicated to the Companys management, including the principal executive officer and principal accounting officer, as appropriate to allow timely decisions regarding required disclosure.
During the quarter ended September 30, 2012, no change in the Companys internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) has occurred that has materially affected, or is reasonably likely to materially affect, the Companys internal controls over financial reporting.
47
Table of Contents
PART II OTHER INFORMATION
(a) The Company is involved with various legal actions arising in the ordinary course of business. Management believes the outcome of these matters will have no material effect on the consolidated operations or consolidated financial condition of WVS Financial Corp.
(b) Not applicable.
There are no material changes to the risk factors included in Item 1A of the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2012.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable.
(b) Not applicable.
(c) Not applicable.
ITEM 3. Defaults Upon Senior Securities
Not applicable.
ITEM 4. Mine Safety Disclosures
Not applicable.
(a) Not applicable.
(b) Not applicable.
The following exhibits are filed as part of this Form 10-Q, and this list includes the Exhibit Index.
Number |
Description |
Page | ||||
31.1 | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Executive Officer | E-1 | ||||
31.2 | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Accounting Officer | E-2 | ||||
32.1 | Section 1350 Certification of the Chief Executive Officer | E-3 | ||||
32.2 | Section 1350 Certification of the Chief Accounting Officer | E-4 | ||||
99 | Report of Independent Registered Public Accounting Firm | E-5 | ||||
101.INS | XBRL Instance Document* | |||||
101.SCH | XBRL Taxonomy Extension Schema Document* | |||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* | |||||
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document* |
* | These interactive files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections. |
48
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WVS FINANCIAL CORP. | ||||||
November 13, 2012 | BY: | /s/ David J. Bursic | ||||
Date | David J. Bursic | |||||
President and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
November 13, 2012 | BY: | /s/ Keith A. Simpson | ||||
Date | Keith A. Simpson | |||||
Vice-President, Treasurer and Chief Accounting Officer | ||||||
(Principal Accounting Officer) |
49