WVS FINANCIAL CORP - Quarter Report: 2020 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020
or
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-22444
WVS Financial Corp. | ||||||
(Exact name of registrant as specified in its charter) | ||||||
Pennsylvania | 25-1710500 | |||||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |||||
9001 Perry Highway Pittsburgh, Pennsylvania |
15237 | |||||
(Address of principal executive offices) | (Zip Code) | |||||
(412) 364-1911 | ||||||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. YES X NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES X NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | Accelerated filer | |
Non-accelerated filer | Smaller reporting company X | |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act). YES NO X
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange | ||
Common Stock | WVFC | NASDAQ |
Shares outstanding as of May 08, 2020: 1,918,840 shares Common Stock, $.01 par value.
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
2
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
(UNAUDITED)
(In thousands, except share and per share data)
March 31, 2020 | June 30, 2019 | |||||||
Assets |
||||||||
Cash and due from banks |
$ 2,293 | $ 1,849 | ||||||
Interest-earning demand deposits |
79 | 2,530 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
2,372 | 4,379 | ||||||
Certificates of deposit |
1,592 | 1,843 | ||||||
Commercial paper (amortized cost of $16,902) |
16,902 | - | ||||||
Investment securities available-for-sale (amortized cost of $147,872 and $132,673) |
141,429 | 132,780 | ||||||
Investment securities held-to-maturity (fair value of $3,625 and $4,080) |
3,495 | 3,995 | ||||||
Mortgage-backed securities held-to-maturity (fair value of $100,681 and $108,708) |
102,310 | 108,331 | ||||||
Net loans receivable (allowance for loan losses of $523 and $548) |
90,652 | 90,588 | ||||||
Accrued interest receivable |
1,045 | 1,219 | ||||||
Federal Home Loan Bank (FHLB) stock, at cost |
6,889 | 7,010 | ||||||
Premises and equipment, net |
535 | 346 | ||||||
Bank owned life insurance |
4,878 | 4,789 | ||||||
Deferred tax assets, net |
1,733 | 368 | ||||||
Other assets |
215 | 170 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ 374,047 | $ 355,818 | ||||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities: |
||||||||
Deposits |
||||||||
Non-interest-bearing accounts |
$ 19,013 | $ 19,770 | ||||||
Interest-earning checking accounts |
22,725 | 23,541 | ||||||
Savings accounts |
43,319 | 43,740 | ||||||
Money market accounts |
19,769 | 19,958 | ||||||
Certificates of deposit |
46,849 | 37,361 | ||||||
Advance payments by borrowers for taxes and insurance |
1,780 | 2,065 | ||||||
|
|
|
|
|||||
Total deposits |
153,455 | 146,435 | ||||||
Federal Home Loan Bank advances: short-term |
60,802 | 70,828 | ||||||
Federal Home Loan Bank advances: long-term fixed rate |
15,000 | 15,000 | ||||||
Federal Home Loan Bank advances: long-term variable rate |
85,000 | 85,000 | ||||||
Other short-term borrowings |
24,800 | - | ||||||
Accrued interest payable |
661 | 823 | ||||||
Other liabilities |
2,057 | 1,683 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
341,775 | 319,769 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock: |
||||||||
5,000,000 shares, no par value per share, authorized; none issued |
- | - | ||||||
Common stock: |
||||||||
10,000,000 shares, $.01 par value per share, authorized; 3,805,636 shares issued |
38 | 38 | ||||||
Additional paid-in capital |
21,575 | 21,550 | ||||||
Treasury stock: 1,886,796 and 1,862,520 shares at cost, respectively |
(28,616 | ) | (28,269 | ) | ||||
Retained earnings, substantially restricted |
46,420 | 44,807 | ||||||
Accumulated other comprehensive (loss) income |
(5,149 | ) | 15 | |||||
Unallocated Employee Stock Ownership Plan (ESOP) shares |
(1,996 | ) | (2,092 | ) | ||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
32,272 | 36,049 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ 374,047 | $ 355,818 | ||||||
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
3
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
(In thousands, except share and per share data)
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||||||
Loans, including fees |
$ 875 | $ 847 | $ 2,629 | $ 2,475 | ||||||||||||
Commercial paper and investment securities |
941 | 1,188 | 3,018 | 3,276 | ||||||||||||
Mortgage-backed securities |
685 | 973 | 2,327 | 2,789 | ||||||||||||
Certificates of deposit |
7 | 7 | 38 | 12 | ||||||||||||
Interest-earning demand deposits |
1 | 1 | 3 | 10 | ||||||||||||
FHLB Stock |
131 | 142 | 383 | 370 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest and dividend income |
2,640 | 3,158 | 8,398 | 8,932 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INTEREST EXPENSE: |
||||||||||||||||
Deposits |
224 | 253 | 705 | 505 | ||||||||||||
Federal Home Loan Bank advances long-term fixed rate |
116 | 114 | 342 | 348 | ||||||||||||
Federal Home Loan Bank advances long-term variable rate |
402 | 586 | 1,376 | 993 | ||||||||||||
Federal Home Loan Bank advances short-term |
247 | 373 | 860 | 1,719 | ||||||||||||
Other short-term borrowings |
1 | - | 1 | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
990 | 1,326 | 3,284 | 3,565 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INTEREST INCOME |
1,650 | 1,832 | 5,114 | 5,367 | ||||||||||||
(CREDIT) PROVISION FOR LOAN LOSSES |
(7 | ) | 10 | (25 | ) | 42 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
1,657 | 1,822 | 5,139 | 5,325 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NON-INTEREST INCOME: |
||||||||||||||||
Service charges on deposits |
25 | 30 | 85 | 86 | ||||||||||||
Earnings on Bank Owned Life Insurance |
29 | 30 | 89 | 91 | ||||||||||||
Investment securities gains (losses) |
- | - | 32 | (2 | ) | |||||||||||
Other than temporary impairment losses |
(32 | ) | 122 | (50 | ) | 122 | ||||||||||
Portion of loss recognized in other comprehensive income |
- | (148 | ) | - | (148 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net impairment loss recognized in earnings |
(32 | ) | (26 | ) | (50 | ) | (26 | ) | ||||||||
ATM fee income |
38 | 38 | 116 | 123 | ||||||||||||
Other |
10 | 15 | 30 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest income |
70 | 87 | 302 | 307 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NON-INTEREST EXPENSE: |
||||||||||||||||
Salaries and employee benefits |
559 | 575 | 1,638 | 1,695 | ||||||||||||
Occupancy and equipment |
63 | 66 | 183 | 192 | ||||||||||||
Data processing |
55 | 56 | 164 | 171 | ||||||||||||
Correspondent bank service charges |
7 | 9 | 25 | 24 | ||||||||||||
Federal deposit insurance premium |
9 | 24 | (14 | ) | 75 | |||||||||||
ATM network expense |
24 | 21 | 64 | 83 | ||||||||||||
Other |
167 | 146 | 541 | 512 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest expense |
884 | 897 | 2,601 | 2,752 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAXES |
843 | 1,012 | 2,840 | 2,880 | ||||||||||||
INCOME TAX EXPENSE |
218 | 265 | 695 | 701 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ 625 | $ 747 | $ 2,145 | $ 2,179 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EARNINGS PER SHARE: |
||||||||||||||||
Basic |
$ 0.35 | $ 0.42 | $ 1.21 | $ 1.22 | ||||||||||||
Diluted |
$ 0.35 | $ 0.42 | $ 1.21 | $ 1.22 | ||||||||||||
AVERAGE SHARES OUTSTANDING: |
||||||||||||||||
Basic |
1,771,722 | 1,772,165 | 1,772,918 | 1,782,512 | ||||||||||||
Diluted |
1,771,722 | 1,772,165 | 1,772,918 | 1,782,584 |
See accompanying notes to unaudited consolidated financial statements.
4
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(In thousands)
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
NET INCOME |
$ | 625 | $ | 747 | $ | 2,145 | $ | 2,179 | ||||||||
OTHER COMPREHENSIVE INCOME (LOSS) |
||||||||||||||||
Investment securities available for sale not other-than-temporarily impaired: |
||||||||||||||||
Gains (losses) arising during the year |
(6,961 | ) | 1,479 | (6,518 | ) | (392 | ) | |||||||||
Less: Income tax effect |
1,462 | (311 | ) | 1,370 | 82 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(5,499 | ) | 1,168 | (5,148 | ) | (310 | ) | ||||||||||
(Gains) losses recognized in earnings |
- | - | (32 | ) | 2 | |||||||||||
Less: Income tax effect |
- | - | 7 | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
- | - | (25 | ) | 2 | ||||||||||||
Unrealized holdings gains (losses) on securities available for sale not other-than-temporarily impaired, net of tax |
(5,499 | ) | 1,168 | (5,173 | ) | (308 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Investment securities held to maturity other-than-temporarily impaired: |
||||||||||||||||
Total losses |
32 | 122 | 50 | 122 | ||||||||||||
Losses recognized in earnings |
32 | 26 | 50 | 26 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gains (losses) recognized in comprehensive income |
- | 148 | - | 148 | ||||||||||||
Income tax effect |
- | (31 | ) | - | (31 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
- | 117 | - | 117 | |||||||||||||
Accretion of other comprehensive loss on other-than-temporarily impaired securities held to maturity |
4 | 12 | 12 | (14 | ) | |||||||||||
Less: Income tax effect |
(1 | ) | (2 | ) | (3 | ) | 3 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized holding gains on other-than-temporarily impaired securities held to maturity, net of tax |
3 | 10 | 9 | (11 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
3 | 127 | 9 | 106 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
(5,496 | ) | 1,295 | (5,164 | ) | (202 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
COMPREHENSIVE INCOME (LOSS) |
$ | (4,871 | ) | $ | 2,042 | $ | (3,019 | ) | $ | 1,977 | ||||||
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
5
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(UNAUDITED)
(In thousands)
Common Stock |
Additional Paid-in Capital |
Treasury Stock |
Retained Earnings Substantially Restricted |
Accumulated Other Comprehensive Income (Loss) |
Unallocated ESOP Shares |
Total | ||||||||||||||||||||||
Balance December 31, 2019 |
$ | 38 | $ | 21,568 | $ | (28,382 | ) | $ | 45,973 | $ | 347 | $ | (2,031 | ) | $ | 37,513 | ||||||||||||
Net income |
625 | 625 | ||||||||||||||||||||||||||
Other comprehensive loss |
(5,496 | ) | (5,496 | ) | ||||||||||||||||||||||||
Purchase of treasury stock (16,801 shares) |
(234 | ) | (234 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP shares |
7 | 35 | 42 | |||||||||||||||||||||||||
Cash dividends declared ($0.10 per share) |
(178 | ) | (178 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance March 31, 2020 |
$ | 38 | $ | 21,575 | $ | (28,616 | ) | $ | 46,420 | $ | (5,149 | ) | $ | (1,996 | ) | $ | 32,272 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Common Stock |
Additional Paid-in Capital |
Treasury Stock |
Retained Earnings Substantially Restricted |
Accumulated Other Comprehensive Income (Loss) |
Unallocated ESOP Shares |
Total | ||||||||||||||||||||||
Balance June 30, 2019 |
$ | 38 | $ | 21,550 | $ | (28,269 | ) | $ | 44,807 | $ | 15 | $ | (2,092 | ) | $ | 36,049 | ||||||||||||
Net income |
2,145 | 2,145 | ||||||||||||||||||||||||||
Other comprehensive loss |
(5,164 | ) | (5,164 | ) | ||||||||||||||||||||||||
Purchase of treasury stock (24,276 shares) |
(347 | ) | (347 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP shares |
25 | 96 | 121 | |||||||||||||||||||||||||
Cash dividends declared ($0.30 per share) |
(532 | ) | (532 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance March 31, 2020 |
$ | 38 | $ | 21,575 | $ | (28,616 | ) | $ | 46,420 | $ | (5,149 | ) | $ | (1,996 | ) | $ | 32,272 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
6
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
(UNAUDITED)
(In thousands)
Common Stock |
Additional Paid-in Capital |
Treasury Stock |
Retained Earnings Substantially Restricted |
Accumulated Other Comprehensive Income (Loss) |
Unallocated ESOP Shares |
Total | ||||||||||||||||||||||
Balance December 31, 2018 |
$ 38 | $ 21,530 | $ (28,258 | ) | $ 43,941 | $ (1,685 | ) | $ (2,179 | ) | $ 33,387 | ||||||||||||||||||
Net income |
747 | 747 | ||||||||||||||||||||||||||
Other comprehensive income |
1,295 | 1,295 | ||||||||||||||||||||||||||
Amortization of unallocated ESOP Shares |
15 | 29 | 44 | |||||||||||||||||||||||||
Cash dividends declared ($0.10 per share) |
(177 | ) | (177 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance March 31, 2019 |
$ 38 | $ 21,545 | $ (28,258 | ) | $ 44,511 | $ (390 | ) | $ (2,150 | ) | $ 35,296 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Common Stock |
Additional Paid-in Capital |
Treasury Stock |
Retained Earnings Substantially Restricted |
Accumulated Other Comprehensive Loss |
Unallocated ESOP Shares |
Total | ||||||||||||||||||||||
Balance June 30, 2018 |
$ 38 | $ 21,516 | $ (27,886 | ) | $ 42,795 | $ (188 | ) | $ (2,258 | ) | $ 34,017 | ||||||||||||||||||
Net income |
2,179 | 2,179 | ||||||||||||||||||||||||||
Other comprehensive loss |
(202 | ) | (202 | ) | ||||||||||||||||||||||||
Purchase of treasury stock (25,717 shares) |
(372 | ) | (372 | ) | ||||||||||||||||||||||||
Amortization of unallocated ESOP shares |
29 | 108 | 137 | |||||||||||||||||||||||||
Cash dividends declared ($0.26 per share) |
(463 | ) | (463 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance March 31, 2019 |
$ 38 | $ 21,545 | $ (28,258 | ) | $ 44,511 | $ (390 | ) | $ (2,150 | ) | $ 35,296 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
7
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Nine Months Ended March 31, |
||||||||
2020 | 2019 | |||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 2,145 | $ | 2,179 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
(Credit) provision for loan losses |
(25 | ) | 42 | |||||
Depreciation |
26 | 38 | ||||||
(Gains) losses on sale of investment securities |
(32 | ) | 2 | |||||
Net impairment loss recognized in earnings |
50 | 26 | ||||||
Amortization of discounts, premiums and deferred loan costs, net |
85 | 130 | ||||||
Amortization of unallocated ESOP shares |
121 | 137 | ||||||
Deferred income taxes |
104 | (131 | ) | |||||
Increase in prepaid/accrued income taxes |
226 | 271 | ||||||
Earnings on bank owned life insurance |
(89 | ) | (91 | ) | ||||
(Increase) decrease in accrued interest receivable |
174 | (54 | ) | |||||
(Decrease) increase in accrued interest payable |
(162 | ) | 419 | |||||
Increase in deferred director compensation payable |
40 | 33 | ||||||
Other, net |
(32 | ) | 194 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,631 | 3,195 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Available-for-sale: |
||||||||
Purchases of commercial paper and investment securities |
(45,268 | ) | (40,658 | ) | ||||
Proceeds from repayments of commercial paper and investments |
3,980 | 33,450 | ||||||
Proceeds from sale of commercial paper investment securities |
9,055 | 1,364 | ||||||
Held-to-maturity: |
||||||||
Proceeds from repayments of investments |
500 | 2,180 | ||||||
Proceeds from repayments of mortgage-backed securities |
5,996 | 6,706 | ||||||
Purchase of certificates of deposit |
(2,334 | ) | (1,096 | ) | ||||
Maturities/redemptions of certificates of deposit |
2,585 | 100 | ||||||
Purchase of loans |
(8,056 | ) | (7,208 | ) | ||||
Net decrease in net loans receivable |
8,083 | 3,037 | ||||||
Purchase of FHLB stock |
(5,420 | ) | (5,537 | ) | ||||
Redemption of FHLB stock |
5,541 | 5,638 | ||||||
Acquisition of premises and equipment |
(215 | ) | (1 | ) | ||||
|
|
|
|
|||||
Net cash used for investing activities |
(25,553 | ) | (2,025 | ) | ||||
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
8
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Nine Months Ended March 31, |
||||||||
2020 | 2019 | |||||||
FINANCING ACTIVITIES |
||||||||
Net (decrease) increase in transaction and savings accounts |
$ | (2,183 | ) | $ | 593 | |||
Net increase in certificates of deposit |
9,488 | 548 | ||||||
Net decrease in advance payments by borrowers for taxes and insurance |
(285 | ) | (232 | ) | ||||
Proceeds (repayments) of FHLB long-term advances fixed rate |
- | 15,000 | ||||||
Proceeds (repayments) of FHLB long-term advances variable rate |
- | 85,000 | ||||||
Proceeds from other short-term borrowings |
24,800 | - | ||||||
Net decrease in FHLB short-term advances |
(10,026 | ) | (99,481 | ) | ||||
Purchase of treasury stock |
(347 | ) | (372 | ) | ||||
Cash dividends paid |
(532 | ) | (463 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
20,915 | 593 | ||||||
|
|
|
|
|||||
(Decrease) increase in cash and cash equivalents |
(2,007 | ) | 1,763 | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD |
4,379 | 2,441 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD |
$ | 2,372 | $ | 4,204 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||
Cash paid during the period for: |
||||||||
Interest on deposits and borrowings |
$ | 3,446 | $ | 3,146 | ||||
Income taxes |
$ | 461 | $ | 478 | ||||
Non-cash items: |
||||||||
Educational Improvement Tax Credit |
$ | 45 | $ | 45 | ||||
Unfunded securities commitments |
$ | - | $ | 519 |
See accompanying notes to unaudited consolidated financial statements.
9
Table of Contents
WVS FINANCIAL CORP. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. | BASIS OF PRESENTATION |
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and therefore do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with U.S. generally accepted accounting principles (GAAP). However, all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary for a fair presentation have been included. The results of operations for the three and nine months ended March 31, 2020, are not necessarily indicative of the results which may be expected for the entire fiscal year.
The coronavirus (COVID-19) pandemic has negatively impacted the global economy, disrupted global supply chains and increased unemployment levels. The resulting temporary closure of many businesses and the implementation of social distancing and sheltering-in-place policies has and may continue to impact many of the Companys customers. While the full effects of the pandemic remain unknown, the Company is committed to supporting its customers, employees and communities during this difficult time. The Company has given hardship relief assistance to customers, including the consideration of various loan payment deferral and fee waiver options, and encourages customers to reach out for assistance to support their individual circumstances. The pandemic could result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain closed, the impact on the global economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed by the President of the United States. Certain provisions within the CARES Act encourage financial institutions to practice prudent efforts to work with borrowers impacted by COVID-19. Under these provisions, loan modifications deemed to be COVID-19-related would not be considered a troubled debt restructuring (TDR) if the loan was not more than 30 days past due as of December 31, 2019 and the deferral was executed between March 1, 2020 and the earlier of 60 days after the date of termination of the COVID-19 national emergency or December 31, 2020. The banking regulators issued similar guidance, which also clarified that a COVID-19-related modification should not be considered a TDR if the borrower was current on payments at the time the underlying loan modification program was implemented and if the modification is considered to be short term. Under these terms, as of March 31, 2020, the Company had processed payment deferrals for no loans. Through April 30, 2020, the number of deferrals increased to 14 with an aggregate balance of $5.5 million, and an aggregate appraised value of approximately $8.9 million, to become effective for payments beginning on May 1, 2020. Substantially all of these deferrals were generally 90 days in duration, with full collection of taxes and insurance, partial to full collection of interest, and no or partial collection of principal during the deferral period. As of March 31, 2020 through April 30, 2020 all of these loans were current.
2. | RECENT ACCOUNTING PRONOUNCEMENTS |
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which changes the impairment model for most financial assets. This ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other
10
Table of Contents
organizations. The underlying premise of the ASU is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect managements current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently evaluating the impact the adoption of the standard will have on the Companys financial position or results of operations.
In November, 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments Credit Losses, which amended the effective date of ASU 2016-13 for entities other than public business entities (PBEs), by requiring non-PBEs to adopt the standard for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Therefore, the revised effective dates of ASU 2016-13 for PBEs that are SEC filers will be fiscal years beginning after December 15, 2019, including interim periods within those years, PBEs other than SEC filers will be for fiscal years beginning after December 15, 2020, including interim periods within those years, and all other entities (non-PBEs) will be for fiscal years beginning after December 15, 2021, including interim periods within those years. The ASU also clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. Rather, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. The effective date and transition requirements for ASU 2018-19 are the same as those in ASU 2016-13, as amended by ASU 2018-19. In November, 2019, the FASB issued ASU 2019-10, Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. This Update is not expected to have a significant impact on the Companys financial statements.
In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial Instruments Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021. Topic 815, Derivatives and Hedging amendments are effective for
11
Table of Contents
public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities that have adopted the amendments in Update 2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update. Topic 825, Financial Instruments amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. In November 2019, the FASB issued ASU 2019-10, Financial Instruments Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Furthermore, the ASU provides a one-year deferral of the effective dates of the ASUs on derivatives and hedging for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.
In May 2019, the FASB issued ASU 2019-05, Financial Instruments Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company qualifies as a smaller reporting company and does not expect to early adopt ASU 2016-13.
In November 2019, the FASB issued ASU 2019-08, Compensation Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606), which requires entities to measure and classify share-based payments to a customer, in accordance with the guidance in ASC 718, Compensation Stock Compensation. The amendments in that Update expanded the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees and, in doing so, superseded guidance in Subtopic 505-50, Equity Equity-Based Payments to Non-Employees. The amount that would be recorded as a reduction in revenue would be measured based on the grant date fair value of the share-based payment, in accordance with Topic 718. The grant date is the date at which a supplier and customer reach a mutual understanding of the awards key terms and conditions. The awards classification and subsequent measurement would be subject to ASC 718 unless the award is modified or the grantee is no longer a customer. For entities that have not yet adopted the amendments in Update 2018-07, the amendments in this Update are effective for (1) public business entities in fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, and (2) other than public business entities in fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. For entities that have adopted the amendments in Update 2018-07, the amendments in this Update are effective in fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. An entity may early adopt the amendments in this Update, but not before it adopts the amendments in Update 2018-07. This Update is not expected to have a significant impact on the Companys financial statements.
12
Table of Contents
In November 2019, the FASB issued ASU 2019-10, Financial Instruments Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective dates of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. This Update also amends the mandatory effective date for the elimination of Step 2 from the goodwill impairment test under ASU No. 2017-04, Intangibles Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (Goodwill), to align with those used for credit losses. Furthermore, the ASU provides a one-year deferral of the effective dates of the ASUs on derivatives and hedging and leases for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.
In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be included in the allowance for credit losses for these financial assets; an accounting policy election can be made to adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving amortized cost basis. The effective dates in this Update are the same as those applicable for ASU 2019-10. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), to simplify the accounting for income taxes, change the accounting for certain tax transactions, and make minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The Update also changes current guidance for making an intra-period allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income. For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Companys financial position or results of operations.
In January 2020, the FASB issued ASU 2020-02, Financial Instruments Credit Losses (Topic 326) and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842), February 2020, to add and amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 119, related to the new credit losses standard, and comments by the SEC staff related to the revised effective date of the new leases standard. This ASU is effective upon issuance. This did not have a significant impact on the Companys financial statements.
In March 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326.
13
Table of Contents
Amendments related to ASU 2019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entitys adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entitys adoption of ASU 2016-13. Amendments related to ASU 2016-13 for entities that have adopted that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. Other amendments are effective upon issuance of this ASU. This Update is not expected to have a significant impact on the Companys financial statements.
In January 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Companys financial position or results of operations.
In March 2020, in accordance with provisions in the CARES Act, the Corporation has elected not to apply the guidance in ASC 310-40 on accounting for TDRs to loan modifications related to COVID-19 made between March 1, 2020 and the earlier of (1) December 31, 2020 or (2) 60 days after the end of the COVID-19 national emergency. This relief was only applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019 and may include payment deferrals, fee waivers, extension of repayments or other delays in payment.
14
Table of Contents
3. | REVENUE RECOGNITION |
Effective July 1, 2018, the Company adopted Accounting Standards Update ASU 2014-09, Revenue from contracts with Customers Topic 606, and all subsequent ASUs that modified ASC 606. The Company has elected to apply the standard to all prior periods presented utilizing the full retrospective approach. The implementation of the new standard had no material impact to the measurement or recognition of revenue of prior periods. Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, and earnings on bank owned life insurances are not within the scope of ASC 606. As a result, no changes were made during the period related to these sources of revenue. The main types of noninterest income within the scope of the standard are as follows: Service Charges on deposit accounts the Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.
4. | EARNINGS PER SHARE |
The following table sets forth the computation of the weighted-average common shares used to calculate basic and diluted earnings per share.
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Weighted average common shares issued |
3,805,636 | 3,805,636 | 3,805,636 | 3,805,636 | ||||||||||||
Average treasury stock shares |
(1,872,228 | ) | (1,861,840 | ) | (1,868,532 | ) | (1,849,296 | ) | ||||||||
Average unallocated ESOP shares |
(161,686 | ) | (171,631 | ) | (164,186 | ) | (173,828 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares and common stock equivalents used to calculate basic earnings per share |
1,771,722 | 1,772,165 | 1,772,918 | 1,782,512 | ||||||||||||
Additional common stock equivalents (stock options) used to calculate diluted earnings per share |
- | - | - | 72 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share |
1,771,722 | 1,772,165 | 1,772,918 | 1,782,584 | ||||||||||||
|
|
|
|
|
|
|
|
There are no convertible securities that would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated Statement of Income is used. At March 31, 2020, and March 31, 2019, all options had expired.
15
Table of Contents
5. | STOCK BASED COMPENSATION DISCLOSURE |
The Companys 2008 Stock Incentive Plan (the Plan), which was approved by shareholders in October 2008, permitted the grant of stock options or restricted shares to its directors and employees for up to 152,000 shares (up to 38,000 restricted shares may be issued). Option awards were generally granted with an exercise price equal to the market price of the Companys stock at the date of grant; those option awards generally vested over five years of continuous service and had ten-year contractual terms. The Plan expired by its terms in September 2018.
During the three and nine month periods ended March 31, 2020 and 2019, the Company recorded no compensation expense related to our share-based compensation awards. As of March 31, 2020, there was no unrecognized compensation cost related to unvested share-based compensation awards granted in fiscal 2009.
All of the Companys outstanding stock options were vested at March 31, 2018 and were expired as of March 31, 2019. There were no stock options exercised or issued during the nine months ended March 31, 2020 and 2019.
6. | COMMERCIAL PAPER AND INVESTMENT SECURITIES |
The amortized cost, gross unrealized gains and losses, and fair values of commercial paper investments are as follows:
Gross | Gross | |||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
March 31, 2020 | ||||||||||||||||||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||||||||||||||||||
Corporate debt securities |
$ | 115,287 | $ | - | $ | (5,144 | ) | $ | 110,143 | |||||||||||||||||||||||
Foreign debt securities 1 |
32,585 | - | (1,299 | ) | 31,286 | |||||||||||||||||||||||||||
Commercial paper |
16,902 | - | - | 16,902 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 164,774 | $ | - | $ | (6,443 | ) | $ | 158,331 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
March 31, 2020 | ||||||||||||||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions |
$ | 3,495 | $ | 130 | $ | - | $ | 3,625 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 3,495 | $ | 130 | $ | - | $ | 3,625 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
1 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
16
Table of Contents
Gross | Gross | |||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||||||||||||||||||
Corporate debt securities |
$ | 104,760 | $ | 355 | $ | (207 | ) | $ | 104,908 | |||||||||||||||||||||||
Foreign debt securities 1 |
26,583 | 35 | (75 | ) | 26,543 | |||||||||||||||||||||||||||
Commercial paper |
- | - | - | - | ||||||||||||||||||||||||||||
Obligations of states and political subdivisions |
1,330 | - | (1 | ) | 1,329 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 132,673 | $ | 390 | $ | (283 | ) | $ | 132,780 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions |
$ | 3,995 | $ | 85 | $ | - | $ | 4,080 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 3,995 | $ | 85 | $ | - | $ | 4,080 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Proceeds from sales of commercial paper and investments during the nine month period ending March 31, 2020 were $9.1 million and the Company recorded gross realized investment gains of $32 thousand during this same period. There were no sales of commercial paper and investment securities during the quarter ended March 31, 2020.
Proceeds from sales of commercial paper and investments during the nine month period ending March 31, 2019 were $1.4 million and the Company recorded gross realized investment losses of $2 thousand during this same period. There were no sales of commercial paper and investment securities during the quarter ended March 31, 2019.
The amortized cost and fair values of debt securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because issuers may have the right to call securities prior to their final maturities.
Due in one year or less |
Due after one through five years |
Due after five through ten years |
Due after ten years |
Total | ||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||||||||||||||||||||||||||
Amortized cost |
$ | 46,960 | $ | 117,814 | $ | - | $ | - | $ | 164,774 | ||||||||||||||||||||||||||||||
Fair value |
46,185 | 112,146 | - | - | 158,331 | |||||||||||||||||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||||||||||||||
Amortized cost |
$ | 750 | $ | 2,745 | $ | - | $ | - | $ | 3,495 | ||||||||||||||||||||||||||||||
Fair value |
759 | 2,866 | - | - | 3,625 |
1 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
17
Table of Contents
At March 31, 2020, commercial paper and investment securities with amortized costs of $3.5 million and fair values of $3.6 million were pledged to secure borrowings with the Federal Home Loan Bank (FHLB).
As of March 31, 2020, investment securities with amortized costs of $58.6 million and fair values of $55.6 million were pledged to secure borrowings with the Federal Reserve Bank of Cleveland (FRBC).
Of the investment securities pledged, $33.8 million of amortized costs, and $30.8 million of fair value was excess collateral at the FRBC. Excess collateral is used to support future borrowings and may be withdrawn at any time.
7. | MORTGAGE-BACKED SECURITIES |
Mortgage-backed securities (MBS) include mortgage pass-through certificates (PCs) and collateralized mortgage obligations (CMOs). With a pass-through security, investors own an undivided interest in the pool of mortgages that collateralize the PCs. Principal and interest is passed through to the investor as it is generated by the mortgages underlying the pool. PCs and CMOs may be insured or guaranteed by Freddie Mac (FHLMC), Fannie Mae (FNMA) and the Government National Mortgage Association (GNMA). CMOs may also be privately issued with varying degrees of credit enhancements. A CMO reallocates mortgage pool cash flow to a series of bonds (called traunches) with varying stated maturities, estimated average lives, coupon rates and prepayment characteristics.
The Companys CMO portfolio is comprised of two segments: CMOs backed by U.S. Government Agencies (Agency CMOs) and CMOs backed by single-family whole loans not guaranteed by a U.S. Government Agency (private-label CMOs).
At March 31, 2020, the Companys Agency CMOs totaled $101.6 million as compared to $107.4 million at June 30, 2019. The Companys private-label CMOs totaled $695 thousand at March 31, 2020 as compared to $883 thousand at June 30, 2019. The $6.0 million decrease in the CMO segment of our MBS portfolio was primarily due to repayments on our Agency and private-label CMOs which totaled $5.8 million and $150 thousand, respectively. At March 31, 2020 and June 30, 2019, the Companys MBS portfolio, including CMOs, were comprised of adjustable or floating rate investments. Substantially all of the Companys floating rate MBSs adjust monthly based upon changes in the one month LIBOR. The Company has no investment in multi-family or commercial real estate based MBS.
Due to prepayments of the underlying loans, and the prepayment characteristics of the CMO traunches, the actual maturities of the Companys MBSs are expected to be substantially less than the scheduled maturities.
The Company retains an independent third party to assist it in the determination of a fair value for its three private-label CMOs. This valuation is meant to be a Level Three valuation as defined by ASC Topic 820, Fair Value Measurements and Disclosures. The valuation does not represent the actual terms or prices at which any party could purchase the securities. There is currently no active secondary market for private-label CMOs and there can be no assurance that any secondary market for private-label CMOs will develop. The private-label CMO portfolio had three previously recorded other-than-temporary impairments at March 31, 2020. During the three months ended March 31, 2020, the Company recorded $32 thousand of additional credit impairment charges on its private-label CMO portfolio.
The Company believes that the data and assumptions used to determine the fair values are reasonable. The fair value calculations reflect relevant facts and market conditions. Events and conditions occurring after the valuation date could have a material effect on the private-label CMO segments fair value.
18
Table of Contents
The following table sets forth information with respect to the Companys private-label CMO portfolio as of March 31, 2020. At the time of purchase, all of our private-label CMOs were rated in the highest investment category by at least two ratings agencies.
At March 31, 2020 | ||||||||||||||||||||||||||||
Rating | Amortized Cost |
Fair Value2 |
Life to Date Impairment Recorded in Earnings |
|||||||||||||||||||||||||
Cusip # |
Security Description | S&P | Moodys | Fitch | (in thousands) | |||||||||||||||||||||||
126694CP1 |
CWHL SER 21 A11 | WR | WR | D | $ | 397 | $ | 380 | $ | 236 | ||||||||||||||||||
126694KF4 |
CWHL SER 24 A15 | NR | NR | D | 230 | 223 | 168 | |||||||||||||||||||||
126694MP0 |
CWHL SER 26 1A5 | NR | NR | D | 68 | 70 | 45 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
$ | 695 | $ | 673 | $ | 449 | |||||||||||||||||||||||
|
|
|
|
|
|
The amortized cost, gross unrealized gains and losses, and fair values of the Companys mortgage-backed securities are as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
March 31, 2020 |
||||||||||||||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||||||||||||||||||
Agency |
$ | 101,615 | $ | 213 | $ | (1,820 | ) | $ | 100,008 | |||||||||||||||||||||||
Private-label |
695 | 2 | (24 | ) | 673 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 102,310 | $ | 215 | $ | (1,844 | ) | $ | 100,681 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
June 30, 2019 |
||||||||||||||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||||||||||||||||||
Agency |
$ | 107,448 | $ | 954 | $ | (570 | ) | $ | 107,832 | |||||||||||||||||||||||
Private-label |
883 | 5 | (12 | ) | 876 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 108,331 | $ | 959 | $ | (582 | ) | $ | 108,708 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
2 Fair value estimate provided by the Companys independent third party valuation consultant.
19
Table of Contents
The amortized cost and fair value of the Companys mortgage-backed securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Due in one year or less |
Due after one through five years |
Due after five through ten years |
Due after ten years |
Total | ||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||||||||||||||
Amortized cost |
$ | - | $ | 102 | $ | - | $ | 102,208 | $ | 102,310 | ||||||||||||||||||||||||||||||
Fair value |
- | 104 | - | 100,577 | 100,681 |
At March 31, 2020, mortgage-backed securities with amortized costs of $105.1 million and fair values of $103.6 million were pledged to secure public deposits and borrowings with the FHLB. Of the securities pledged, $12.3 million of fair value was excess collateral. At June 30, 2019 mortgage-backed securities with an amortized cost of $107.4 million and fair values of $107.8 million, were pledged to secure public deposits and borrowings with the FHLB. Of the mortgage-backed securities pledged, $2.4 million of amortized cost was excess collateral at the FHLB. Excess collateral is maintained to support future borrowings and may be withdrawn by the Company at any time.
8. | ACCUMULATED OTHER COMPREHENSIVE GAIN (LOSS) |
The following tables present the changes in accumulated other comprehensive gain (loss) by component, for the three and nine months ended March 31, 2020 and 2019.
Three Months Ended March 31, 2020 | ||||||||||||
(Dollars in Thousands net of tax) | ||||||||||||
Unrealized Gains and Losses on Available-for-Sale Securities |
Unrealized Gains and Losses on Held-to-Maturity Securities |
Total | ||||||||||
Beginning Balance December 31, 2019 |
$ | 411 | $ | (64 | ) | $ | 347 | |||||
Other comprehensive (loss) income before reclassifications |
(5,499 | ) | 3 | (5,496 | ) | |||||||
Amounts reclassified from accumulated other comprehensive loss |
- | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive (loss) income |
(5,499 | ) | 3 | (5,496 | ) | |||||||
|
|
|
|
|
|
|||||||
Ending Balance March 31, 2020 |
$ | (5,088 | ) | $ | (61 | ) | $ | (5,149 | ) | |||
|
|
|
|
|
|
20
Table of Contents
Nine Months Ended March 31, 2020 | ||||||||||||
(Dollars in Thousands net of tax) | ||||||||||||
Unrealized Gains and Losses on Available-for-Sale Securities |
Unrealized Gains and Losses on Held-to-Maturity Securities |
Total | ||||||||||
Beginning Balance June 30, 2019 |
$ | 85 | $ | (70 | ) | $ | 15 | |||||
Other comprehensive (loss) income before reclassifications |
(5,148 | ) | 9 | (5,139 | ) | |||||||
Amounts reclassified from accumulated other comprehensive loss |
(25 | ) | - | (25 | ) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive (loss) Income |
(5,173 | ) | 9 | (5,164 | ) | |||||||
|
|
|
|
|
|
|||||||
Ending Balance March 31, 2020 |
$ | (5,088 | ) | $ | (61 | ) | $ | (5,149 | ) | |||
|
|
|
|
|
|
|||||||
Three Months Ended March 31, 2019 | ||||||||||||
(Dollars in Thousands net of tax) | ||||||||||||
Unrealized Gains and Losses on Available-for-Sale Securities |
Unrealized Gains and Losses on Held-to-Maturity Securities |
Total | ||||||||||
Beginning Balance December 31, 2018 |
$ | (1,486) | $ | (199) | $ | (1,685) | ||||||
Other comprehensive income before reclassifications |
1,168 | 127 | 1,295 | |||||||||
Amounts reclassified from accumulated other comprehensive loss |
- | - | - | |||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income |
1,168 | 127 | 1,295 | |||||||||
|
|
|
|
|
|
|||||||
Ending Balance March 31, 2019 |
$ | (318 | ) | $ | (72 | ) | $ | (390 | ) | |||
|
|
|
|
|
|
21
Table of Contents
Nine Months Ended March 31, 2019 | ||||||||||||
(Dollars in Thousands net of tax) | ||||||||||||
Unrealized Gains and Losses on Available-for-Sale Securities |
Unrealized Gains and Losses on Held-to-Maturity Securities |
Total | ||||||||||
Beginning Balance June 30, 2018 |
$ | (10) | $ | (178 | ) | $ | (188) | |||||
Other comprehensive income (loss) before reclassifications |
(310 | ) | 106 | (204 | ) | |||||||
Amounts reclassified from accumulated other comprehensive loss |
2 | - | 2 | |||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive (loss) Income |
(308 | ) | 106 | (202 | ) | |||||||
|
|
|
|
|
|
|||||||
Ending Balance March 31, 2019 |
$ | (318 | ) | $ | (72 | ) | $ | (390 | ) | |||
|
|
|
|
|
|
9. | UNREALIZED LOSSES ON SECURITIES |
The following tables show the Companys gross unrealized losses and fair value, aggregated by category and length of time that the individual securities have been in a continuous unrealized loss position, at March 31, 2020 and June 30, 2019.
March 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Less Than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Fair Value |
Gross |
Fair |
Gross Unrealized Losses |
Fair |
Gross Unrealized Losses |
|||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities |
$ | 101,644 | $ | (4,819 | ) | $ | 8,499 | $ | (325 | ) | $ | 110,143 | $ | (5,144 | ) | |||||||||||||||||||||||||||||
Foreign debt securities1 |
31,286 | (1,299 | ) | - | - | 31,286 | (1,299 | ) | ||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations |
57,941 | (1,049 | ) | 22,749 | (795 | ) | 80,690 | (1,844 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 190,871 | $ | (7,167 | ) | $ | 31,248 | $ | (1,120 | ) | $ | 222,119 | $ | (8,287 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
22
Table of Contents
June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Less Than Twelve Months | Twelve Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Fair Value |
Gross |
Fair |
Gross |
Fair |
Gross |
|||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Corporate debt securities |
$ | 11,728 | $ | (86 | ) | $ | 17,077 | $ | (121 | ) | $ | 28,805 | $ | (207 | ) | |||||||||||||||||||||||||||||
Foreign debt securities1 |
2,004 | (2 | ) | 5,699 | (73 | ) | 7,703 | (75 | ) | |||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions |
- | - | 1,329 | (1 | ) | 1,329 | (1 | ) | ||||||||||||||||||||||||||||||||||||
Collateralized mortgage obligations |
24,368 | (182 | ) | 18,614 | (400 | ) | 42,982 | (582 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 38,100 | $ | (270 | ) | $ | 42,719 | $ | (595 | ) | $ | 80,819 | $ | (865 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For debt securities, impairment is considered to be other than temporary if an entity (1) intends to sell the security, (2) more likely than not will be required to sell the security before recovering its amortized cost basis, or (3) does not expect to recover the securitys entire amortized cost basis (even if the entity does not intend to sell the security). In addition, impairment is considered to be other than temporary if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis of the security (any such shortfall is referred to as a credit loss).
The Company evaluates outstanding available-for-sale and held-to-maturity securities in an unrealized loss position (i.e., impaired securities) for other than temporary impairment (OTTI) on a quarterly basis. In doing so, the Company considers many factors including, but not limited to: the credit ratings assigned to the securities by the Nationally Recognized Statistical Rating Organizations (NRSROs); other indicators of the credit quality of the issuer; the strength of the provider of any guarantees; the length of time and extent that fair value has been less than amortized cost; and whether the Company has the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. In the case of its private label residential MBS, the Company also considers prepayment speeds, the historical and projected performance of the underlying loans and the credit support provided by the subordinate securities. These evaluations are inherently subjective and consider a number of quantitative and qualitative factors.
The following table presents a roll-forward of the credit loss component of the amortized cost of mortgage-backed securities that we have written down for OTTI and the credit component of the loss that is recognized in earnings. OTTI recognized in earnings for credit impaired mortgage-backed securities is presented as additions in two components based upon whether the current period is the first time the mortgage-backed security was credit-impaired (initial credit impairment) or is not the first time the mortgage-backed security was credit impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe that we will be required to sell previously credit-impaired mortgage-backed securities. Additionally, the credit loss component is reduced if we receive cash flows in excess of what we expected to receive over the remaining life of the credit impaired mortgage-backed securities, the security matures or is fully written down.
1 U.S. dollar denominated investment-grade corporate bonds of large foreign corporate issuers.
23
Table of Contents
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Beginning balance |
$ | 242 | $ | 229 | $ | 248 | $ | 239 | ||||||||
Initial credit impairment |
- | - | - | - | ||||||||||||
Subsequent credit impairment |
32 | 26 | 50 | 26 | ||||||||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell |
- | - | - | - | ||||||||||||
Reductions for securities sold |
- | - | - | - | ||||||||||||
Reduction for actual realized recoveries (losses) |
4 | (5 | ) | (20 | ) | (15 | ) | |||||||||
Reduction for increase in cash flows expected to be collected |
- | - | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending Balance |
$ | 278 | $ | 250 | $ | 278 | $ | 250 | ||||||||
|
|
|
|
|
|
|
|
During the three months ended March 31, 2020, the Company recorded a $32 thousand credit impairment charge and no non-credit unrealized holding losses to accumulated other comprehensive income. During the three and nine months ended March 31, 2020, the Company accreted back into other comprehensive income $3 thousand and $9 thousand, respectively, (net of income tax effect of $1 thousand and $3 thousand, respectively), based on principal repayments on private-label CMOs previously identified with OTTI.
In the case of its private-label residential CMOs that exhibit adverse risk characteristics, the Company employs models to determine the cash flows that it is likely to collect from the securities. These models consider borrower characteristics and the particular attributes of the loans underlying the securities, in conjunction with assumptions about future changes in home prices and interest rates, to predict the likelihood a loan will default and the impact on default frequency, loss severity and remaining credit enhancement. A significant input to these models is the forecast of future housing price changes for the relevant states and metropolitan statistical areas, which are based upon an assessment of the various housing markets. In general, since the ultimate receipt of contractual payments on these securities will depend upon the credit and prepayment performance of the underlying loans and, if needed, the credit enhancements for the senior securities owned by the Company, the Company uses these models to assess whether the credit enhancement associated with each security is sufficient to protect against likely losses of principal and interest on the underlying mortgage loans. The development of the modeling assumptions requires significant judgment.
In conjunction with our adoption of ASC Topic 820 effective June 30, 2009, the Company retained an independent third party to assist it with assessing its investments within the private-label CMO portfolio. The independent third party utilized certain assumptions for producing the cash flow analysis used in the OTTI assessment. Key assumptions would include interest rates, expected market participant spreads and discount rates, housing prices, projected future delinquency levels and assumed loss rates on any liquidated collateral.
The Company reviewed the independent third partys assumptions used in the March 31, 2020 OTTI process. Based on the results of this review, the Company deemed the independent third partys assumptions to be reasonable and adopted them. However, different assumptions could produce materially different results, which could impact the Companys conclusions as to whether an impairment is considered other-than-temporary and the magnitude of the credit loss.
If the Company intends to sell an impaired debt security, or more likely than not will be required to sell the security before recovery of its amortized cost basis, the impairment is other-than-temporary and is
24
Table of Contents
recognized currently in earnings in an amount equal to the entire difference between fair value and amortized cost. The Company does not anticipate selling its private-label CMO portfolio, nor does Management believe that the Company will be required to sell these securities before recovery of this amortized cost basis.
In instances in which the Company determines that a credit loss exists but the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before the anticipated recovery of its remaining amortized cost basis, the OTTI is separated into (1) the amount of the total impairment related to the credit loss and (2) the amount of the total impairment related to all other factors (i.e., the noncredit portion). The amount of the total OTTI related to the credit loss is recognized in earnings and the amount of the total OTTI related to all other factors is recognized in accumulated other comprehensive loss. The total OTTI is presented in the Consolidated Statement of Income with an offset for the amount of the total OTTI that is recognized in accumulated other comprehensive loss. Absent the intent or requirement to sell a security, if a credit loss does not exist, any impairment is considered to be temporary.
Regardless of whether an OTTI is recognized in its entirety in earnings or if the credit portion is recognized in earnings and the noncredit portion is recognized in other comprehensive income (loss), the estimation of fair values has a significant impact on the amount(s) of any impairment that is recorded.
The noncredit portion of any OTTI losses on securities classified as available-for-sale is adjusted to fair value with an offsetting adjustment to the carrying value of the security. The fair value adjustment could increase or decrease the carrying value of the security. All of the Companys private-label CMOs were originally, and continue to be classified, as held to maturity.
In periods subsequent to the recognition of an OTTI loss, the other-than-temporarily impaired debt security is accounted for as if it had been purchased on the measurement date of the OTTI at an amount equal to the previous amortized cost basis less the credit-related OTTI recognized in earnings. For debt securities for which credit-related OTTI is recognized in earnings, the difference between the new cost basis and the cash flows expected to be collected is accreted into interest income over the remaining life of the security in a prospective manner based on the amount and timing of future estimated cash flows.
The Company had investments in 125 positions that were impaired at March 31, 2020. Based on its analysis, management has concluded that three private-label CMOs are other-than-temporarily impaired, while the remaining securities portfolio has experienced unrealized losses and a decrease in fair value due to interest rate volatility, illiquidity in the marketplace, or credit deterioration in the U.S. mortgage markets.
25
Table of Contents
10. | LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES |
The following table summarizes the primary segments of the loan portfolio as of March 31, 2020 and June 30, 2019.
March 31, 2020 | June 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Loans |
Individually evaluated |
Collectively evaluated for impairment |
Total Loans |
Individually evaluated |
Collectively for impairment |
|||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||||||||||||||||||||||||||
1 4 family dwellings |
$ | 79,166 | $ | - | $ | 79,166 | $ | 76,789 | $ | - | $ | 76,789 | ||||||||||||||||||||||||||||||||||||
Construction |
1,335 | - | 1,335 | 2,907 | - | 2,907 | ||||||||||||||||||||||||||||||||||||||||||
Land acquisition & development |
446 | - | 446 | 694 | - | 694 | ||||||||||||||||||||||||||||||||||||||||||
Multi-family dwellings |
2,562 | - | 2,562 | 3,123 | - | 3,123 | ||||||||||||||||||||||||||||||||||||||||||
Commercial |
4,182 | - | 4,182 | 3,727 | - | 3,727 | ||||||||||||||||||||||||||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||||||||||||||||||||||||||
Home equity |
1,030 | - | 1,030 | 906 | - | 906 | ||||||||||||||||||||||||||||||||||||||||||
Home equity lines of credit |
1,859 | - | 1,859 | 1,953 | - | 1,953 | ||||||||||||||||||||||||||||||||||||||||||
Other |
143 | - | 143 | 112 | - | 112 | ||||||||||||||||||||||||||||||||||||||||||
Commercial loans |
11 | - | 11 | 418 | - | 418 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
$ | 90,734 | $ | - | $ | 90,734 | $ | 90,629 | $ | - | $ | 90,629 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Plus: Deferred loan costs |
441 | 507 | ||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses |
(523 | ) | (548 | ) | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Total |
$ | 90,652 | $ | 90,588 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Impaired loans are loans for which it is probable the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The following loan categories are collectively evaluated for impairment, First mortgage loans: 1 4 family dwellings and all consumer loan categories (home equity, home equity lines of credit, and other). The following loan categories are individually evaluated for impairment, First mortgage loans: construction, land acquisition and development, multi-family dwellings, and commercial. The Company evaluates commercial loans not secured by real property individually for impairment.
The definition of impaired loans is not the same as the definition of nonaccrual loans, although the two categories overlap. The Company may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower, including the length of the delay, the borrowers prior payment record, and the amount of shortfall in relation to the principal and interest owed.
26
Table of Contents
At March 31, 2020 and June 30, 2019 there were no loans considered to be impaired.
Total nonaccrual loans as of March 31, 2020 and June 30, 2019 and the related interest income recognized for the three and nine months ended March 31, 2020 and March 31, 2019 are as follows:
March 31, 2020 |
June 30, 2019 |
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Principal outstanding |
||||||||||||||||
1 4 family dwellings |
$ | - | $ | 225 | ||||||||||||
Construction |
- | - | ||||||||||||||
Land acquisition & development |
- | - | ||||||||||||||
Commercial real estate |
- | - | ||||||||||||||
Home equity lines of credit |
- | - | ||||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | - | $ | 225 | ||||||||||||
|
|
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
March 31, | March 31, | March 31, | March 31, | |||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Average nonaccrual loans |
||||||||||||||||||||||||||||||||
1 4 family dwellings |
$ | - | $ | 230 | $ | 62 | $ | 232 | ||||||||||||||||||||||||
Construction |
- | - | - | - | ||||||||||||||||||||||||||||
Land acquisition & development |
- | - | - | - | ||||||||||||||||||||||||||||
Commercial real estate |
- | - | - | - | ||||||||||||||||||||||||||||
Home equity lines of credit |
- | - | - | - | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | - | $ | 230 | $ | 62 | $ | 232 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income that would have been recognized |
$ | - | $ | 5 | $ | 8 | $ | 11 | ||||||||||||||||||||||||
Interest income recognized |
$ | - | $ | 5 | $ | 8 | $ | 11 |
The Companys loan portfolio may also include troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Companys loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrowers sustained repayment performance for a reasonable period, generally six months. Under the provisions of the CARES Act, as of March 31, 2020, the Company had not received, or granted, any loan modification requests. Through April 30, 2020, the number of modifications increased to 14 loans with an aggregate balance of $5.5 million, or 6.0% of loans outstanding and an aggregate appraised value of approximately $8.9 million. The characteristics of these modifications are considered short-term and do not result in a reclassification of these loans to TDR status. Substantially all of these modification requests provide for full collection of taxes and insurance, partial to full collection of interest and no partial collection of principal during the deferral period. As of March 30, 2020 and through April 30, 2020 all of these loans were current with modified payments to begin on May 1, 2020.
During the three and nine months ended March 31, 2020 and March 31, 2019, there were no troubled debt restructurings, and no troubled debt restructurings that subsequently defaulted.
When the Company modifies a loan, management evaluates any possible impairment based on the present value of expected future cash flows, discounted at the contractual interest rate of the original
27
Table of Contents
loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If management determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or a charge-off to the allowance. Segment and class status is determined by the loans classification at origination.
The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance account. Subsequent recoveries, if any, are credited to the allowance. The allowance is maintained at a level believed adequate by management to absorb estimated potential loan losses. Managements determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio considering past experience, current economic conditions, composition of the loan portfolio and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant change.
Effective December 13, 2006, the FDIC, in conjunction with the other federal banking agencies adopted a Revised Interagency Policy Statement on the Allowance for Loan and Lease Losses (ALLL). The revised policy statement revised and replaced the banking agencies 1993 policy statement on the ALLL. The revised policy statement provides that an institution must maintain an ALLL at a level that is appropriate to cover estimated credit losses on individually evaluated loans determined to be impaired, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio. The banking agencies also revised the policy to ensure consistency with generally accepted accounting principles (GAAP). The revised policy statement updates the previous guidance that describes the responsibilities of the board of directors, management, and bank examiners regarding the ALLL, factors to be considered in the estimation of the ALLL, and the objectives and elements of an effective loan review system.
Federal regulations require that each insured savings institution classify its assets on a regular basis. In addition, in connection with examinations of insured institutions, federal examiners have authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: substandard, doubtful and loss. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified as loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. Another category designated asset watch is also utilized by the Bank for assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification as substandard, doubtful or loss. Assets classified as substandard or doubtful require the institution to establish general allowances for loan losses. If an asset or portion thereof is classified as loss, the insured institution must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss, or charge-off such amount. General loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institutions regulatory capital, while specific valuation allowances for loan losses do not qualify as regulatory capital.
The Companys general policy is to internally classify its assets on a regular basis and establish prudent general valuation allowances that are adequate to absorb losses that have not been identified but that are inherent in the loan portfolio. The Company maintains general valuation allowances that it believes are adequate to absorb losses in its loan portfolio that are not clearly attributable to specific loans. The Companys general valuation allowances are within the following general ranges: (1) 0% to 5% of assets subject to special mention; (2) 1.00% to 100% of assets classified substandard; and (3) 50% to 100% of assets classified doubtful. Any loan classified as loss is charged-off. To further monitor and assess the risk characteristics of the loan portfolio, loan delinquencies are reviewed to consider any developing problem loans. Based upon the procedures in place, considering the Companys past charge-offs and recoveries and assessing the current risk elements in the portfolio, management believes the allowance for loan losses at March 31, 2020, is adequate.
28
Table of Contents
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of March 31, 2020 and June 30, 2019:
Current | 30 59 Days Past Due |
60 89 Days Past Due |
90 Days + Accruing |
90 Days + Non-accrual |
Total Past Due |
Total Loans |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2020 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 4 family dwellings |
$ | 79,166 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 79,166 | ||||||||||||||||||||||||||||||||||||||||||
Construction |
1,335 | - | - | - | - | - | 1,335 | |||||||||||||||||||||||||||||||||||||||||||||||||
Land acquisition & development |
446 | - | - | - | - | - | 446 | |||||||||||||||||||||||||||||||||||||||||||||||||
Multi-family dwellings |
2,562 | - | - | - | - | - | 2,562 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial |
4,182 | - | - | - | - | - | 4,182 | |||||||||||||||||||||||||||||||||||||||||||||||||
Consumer Loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity |
1,030 | - | - | - | - | - | 1,030 | |||||||||||||||||||||||||||||||||||||||||||||||||
Home equity lines of credit |
1,859 | - | - | - | - | - | 1,859 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other |
143 | - | - | - | - | - | 143 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Loans |
11 | - | - | - | - | - | 11 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
$ | 90,734 | $ | - | $ | - | $ | - | $ | - | $ | - | 90,734 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Plus: Deferred loan fees |
441 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses |
(523 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loans Receivable |
$ | 90,652 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 30 59 Days Past Due |
60 89 Days Past Due |
90 Days + Accruing |
90 Days + Non-accrual |
Total Past Due |
Total Loans |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2019 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 4 family dwellings |
$ | 76,564 | $ | - | $ | - | $ | - | $ | 225 | $ | 225 | $ | 76,789 | ||||||||||||||||||||||||||||||||||||||||||
Construction |
2,907 | - | - | - | - | - | 2,907 | |||||||||||||||||||||||||||||||||||||||||||||||||
Land acquisition & development |
694 | - | - | - | - | - | 694 | |||||||||||||||||||||||||||||||||||||||||||||||||
Multi-family dwellings |
3,123 | - | - | - | - | - | 3,123 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial |
3,727 | - | - | - | - | - | 3,727 | |||||||||||||||||||||||||||||||||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity |
906 | - | - | - | - | - | 906 | |||||||||||||||||||||||||||||||||||||||||||||||||
Home equity lines of credit |
1,953 | - | - | - | - | - | 1,953 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other |
112 | - | - | - | - | - | 112 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Loans |
418 | - | - | - | - | - | 418 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
$ | 90,404 | $ | - | $ | - | $ | - | $ | 225 | $ | 225 | 90,629 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Plus: Deferred loan costs |
507 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses |
(548 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loans Receivable |
$ | 90,588 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
29
Table of Contents
Credit quality information
The following tables represent credit exposure by internally assigned grades for the period ended March 31, 2020. The grading system analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or not at all. The Companys internal credit risk grading system is based on experiences with similarly graded loans.
The Companys internally assigned grades are as follows:
Pass loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
Special Mention loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
Substandard loans that have a well-defined weakness based on objective evidence and can be characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful loans classified as doubtful have all the weaknesses inherent in a substandard loan. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
Loss loans classified as loss are considered uncollectible, or of such value that continuance as a loan is not warranted.
The primary credit quality indicator used by management in the 1 4 family and consumer loan portfolios is the performance status of the loans. Payment activity is reviewed by Management on a monthly basis to determine how loans are performing. Loans are considered to be non-performing when they become 90 days delinquent, have a history of delinquency, or have other inherent characteristics which Management deems to be weaknesses.
The following tables present the Companys internally classified construction, land acquisition and development, multi-family dwellings, commercial real estate and commercial (not secured by real estate) loans at March 31, 2020 and June 30, 2019.
March 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
Construction | Land Acquisition & Development |
Multi- family Residential |
Commercial Real Estate |
Commercial | ||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
Pass |
$ | 1,335 | $ | 446 | $ | 2,562 | $ | 4,182 | $ | 11 | ||||||||||||||||||||||||||||||
Special Mention |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Substandard |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Doubtful |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Ending Balance |
$ | 1,335 | $ | 446 | $ | 2,562 | $ | 4,182 | $ | 11 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
30
Table of Contents
June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
Construction | Land Acquisition & Development Loans |
Multi-family Residential |
Commercial Estate |
Commercial | ||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Pass |
$ | 2,907 | $ | 694 | $ | 3,123 | $ | 3,727 | $ | 418 | ||||||||||||||||||||||||||||||
Special Mention |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Substandard |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Doubtful |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Ending Balance |
$ | 2,907 | $ | 694 | $ | 3,123 | $ | 3,727 | $ | 418 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
The following table presents performing and non-performing 1 4 family residential and consumer loans based on payment activity for the periods ended March 31, 2020 and June 30, 2019.
March 31, 2020 | ||||||||||||||||
|
|
|||||||||||||||
1 4 Family | Consumer | |||||||||||||||
|
|
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Performing |
$ | 79,166 | $ | 3,032 | ||||||||||||
Non-performing |
- | - | ||||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 79,166 | $ | 3,032 | ||||||||||||
|
|
|
|
|||||||||||||
June 30, 2019 | ||||||||||||||||
|
|
|||||||||||||||
1 4 Family | Consumer | |||||||||||||||
|
|
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Performing |
$ | 76,564 | $ | 2,971 | ||||||||||||
Non-performing |
225 | - | ||||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 76,789 | $ | 2,971 | ||||||||||||
|
|
|
|
The Company determines its allowance for loan losses in accordance with generally accepted accounting principles. The Company uses a systematic methodology as required by Financial Reporting Release No. 28 and the various Federal Financial Institutions Examination Council guidelines. The Company also endeavors to adhere to SEC Staff Accounting Bulletin No. 102 in connection with loan loss allowance methodology and documentation issues.
Our methodology used to determine the allocated portion of the allowance is as follows. For groups of homogenous loans, we apply a loss rate to the groups aggregate balance. Our group loss rate reflects our historical loss experience. We may adjust these group rates to compensate for changes in environmental factors; but our adjustments have not been frequent due to a relatively stable charge-off experience. The Company also monitors industry loss experience on similar loan portfolio segments. We then identify loans for individual evaluation under ASC Topic 310. If the individually identified loans are performing, we apply a segment specific loss rate adjusted for relevant environmental factors, if necessary, for those loans reviewed individually and considered individually impaired, we use one of the three methods for measuring impairment mandated by ASC Topic 310. Generally the fair value of collateral is used since our impaired loans are generally real estate based. In connection with the fair value of collateral measurement, the Company
31
Table of Contents
generally uses an independent appraisal and determines costs to sell. The Companys appraisals for commercial income based loans, such as multi-family and commercial real estate loans, assess value based upon the operating cash flows of the business as opposed to merely as built values. The Company then validates the reasonableness of our calculated allowances by: (1) reviewing trends in loan volume, delinquencies, restructurings and concentrations; (2) reviewing prior period (historical) charge-offs and recoveries; and (3) presenting the results of this process, quarterly, to the Asset Classification Committee and the Savings Banks Board of Directors. We then tabulate, format and summarize the current loan loss allowance balance for financial and regulatory reporting purposes.
The Company had no unallocated loss allowance balances at March 31, 2020 and June 30, 2019.
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based on managements periodic evaluation of individual loans, economic factors, past loan loss experience, changes in the composition and volume of the portfolio, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to changes in the near term.
As a result of the recent COVID-19 pandemic, management intends to consider how and to what degree to incorporate factors relating to this contingency. In the future as events unfold and the scope of the pandemics expected economic impact on the Companys loan portfolio become clearer.
The following tables summarize the primary segments of the allowance for loan losses (ALLL), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2020 and 2019. Activity in the allowance is presented for the three and nine months ended March 31, 2020 and 2019.
For the three months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at December 31, 2019 |
$ | 398 | $ | 37 | $ | 4 | $ | 13 | $ | 45 | $ | 32 | $ | 1 | $ | 530 | ||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions |
(2 | ) | (5 | ) | - | - | 2 | (2 | ) | - | (7 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at March 31, 2020 |
$ | 396 | $ | 32 | $ | 4 | $ | 13 | $ | 47 | $ | 30 | $ | 1 | $ | 523 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment |
396 | 32 | 4 | 13 | 47 | 30 | 1 | 523 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
$ | 396 | $ | 32 | $ | 4 | $ | 13 | $ | 47 | $ | 30 | $ | 1 | $ | 523 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
Table of Contents
For the nine months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2019 |
$ | 405 | $ | 46 | $ | 10 | $ | 17 | $ | 37 | $ | 30 | $ | 3 | $ | 548 | ||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions |
(9 | ) | (14 | ) | (6 | ) | (4 | ) | 10 | - | (2 | ) | (25 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at March 31, 2020 |
$ | 396 | $ | 32 | $ | 4 | $ | 13 | $ | 47 | $ | 30 | $ | 1 | $ | 523 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment |
396 | 32 | 4 | 13 | 47 | 30 | 1 | 523 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
$ | 396 | $ | 32 | $ | 4 | $ | 13 | $ | 47 | $ | 30 | $ | 1 | $ | 523 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at December 31, 2018 |
$ | 373 | $ | 25 | $ | 10 | $ | 18 | $ | 39 | $ | 33 | $ | 3 | $ | 501 | ||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions |
6 | 8 | - | (1 | ) | (1 | ) | (3 | ) | - | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at March 31, 2019 |
$ | 379 | $ | 33 | $ | 10 | $ | 17 | $ | 38 | $ | 30 | $ | 3 | $ | 510 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment |
379 | 33 | 10 | 17 | 38 | 30 | 3 | 510 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
$ | 379 | $ | 33 | $ | 10 | $ | 17 | $ | 38 | $ | 30 | $ | 3 | $ | 510 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Table of Contents
For the nine months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Acquisition & Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2018 |
$ | 356 | $ | 24 | $ | - | $ | 18 | $ | 35 | $ | 31 | $ | 4 | $ | 468 | ||||||||||||||||||||||||||||||||||||||||||||||||
Charge-offs |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions |
23 | 9 | 10 | (1 | ) | 3 | (1 | ) | (1 | ) | 42 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Ending ALLL Balance at March 31, 2019 |
$ | 379 | $ | 33 | $ | 10 | $ | 17 | $ | 38 | $ | 30 | $ | 3 | $ | 510 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment |
379 | 33 | 10 | 17 | 38 | 30 | 3 | 510 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
$ | 379 | $ | 33 | $ | 10 | $ | 17 | $ | 38 | $ | 30 | $ | 3 | $ | 510 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three month period ended March 31, 2020, the ALLL associated with the 1-4 family permanent and construction loan portfolios decreased by $2 thousand and $5 thousand, respectively. During the nine months ended March 31, 2020, the ALLL associated with the 1-4 family permanent and construction, land acquisition and development and multi-family loan segments decreased by $9 thousand, $14 thousand, $6 thousand and $4 thousand, respectively. These decreases were partially offset by a $10 thousand increase in the ALLL associated with the commercial real estate loan segment. For both periods of 2020, the changes in the ALLL balances associated with the other loan segments were driven by changes in the applicable loan balances.
During the three months ended March 31, 2019, the primary changes to the ALLL were comprised of a $6 thousand increase attributable to 1-4 family loans and an $8 thousand increase attributable to construction loans which were partially offset by a $3 thousand decrease attributable to consumer loans. During the nine months ended March 31, 2019, the ALLL associated with 1-4 family, construction and land acquisition and development loans increased $23 thousand, $9 thousand and $10 thousand, respectively. The primary reason for the changes in the ALLL balance for both periods of 2020, in total, and within the identified segments are volume related changes in applicable loan balances.
34
Table of Contents
11. | FEDERAL HOME LOAN BANK (FHLB) ADVANCES |
The following table presents contractual maturities of FHLB long-term advances as of March 31, 2020 and June 30, 2019.
Weighted- | Stated interest | |||||||||||||||||||||||||||||||||||
Maturity range | average | rate range | March 31, | June 30, | ||||||||||||||||||||||||||||||||
Description |
from | to | interest rate 3 | from | to | 2020 | 2019 | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||
Fixed |
10/01/20 | 10/03/22 | 3.03 | % | 2.95 | % | 3.09 | % | $ | 15,000 | $ | 15,000 | ||||||||||||||||||||||||
Adjustable |
10/01/20 | 10/01/21 | 1.98 | % | 1.73 | % | 2.16 | % | 85,000 | 85,000 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 100,000 | $ | 100,000 | ||||||||||||||||||||||||||||||||
|
|
|
|
Maturities of FHLB long-term advances at March 31, 2020, are summarized as follows:
Maturing During Fiscal Year Ended June 30: |
Amount | Weighted- Average Interest Rate |
||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2020 |
$ | - | - | |||||||||||||
2021 |
65,000 | 1.99% | ||||||||||||||
2022 |
30,000 | 2.31% | ||||||||||||||
2023 |
5,000 | 3.09% | ||||||||||||||
2024 |
- | - | ||||||||||||||
2025 and thereafter |
- | - | ||||||||||||||
|
|
|||||||||||||||
Total |
$ | 100,000 | 2.14% | |||||||||||||
|
|
The advances are not convertible or callable. The FHLB advances are secured by the Companys FHLB stock, mortgage-backed and investment securities, and loans, and are subject to substantial prepayment penalties.
The Company also utilized revolving and short-term FHLB advances. Short-term FHLB advances generally mature within 90 days, while revolving FHLB advances may be repaid by the Company without penalty. The following table presents information regarding such advances as of March 31, 2020 and June 30, 2019:
March 31, 2020 |
June 30, 2019 |
|||||||||||
|
|
|||||||||||
(Dollars in Thousands) | ||||||||||||
FHLB revolving and short-term advances: |
||||||||||||
Ending balance |
$ | 60,802 | $ | 70,828 | ||||||||
Average balance |
58,090 | 81,556 | ||||||||||
Maximum month-end balance |
68,030 | 161,289 | ||||||||||
Average interest rate |
1.97 | % | 2.45 | % | ||||||||
Weighted-average rate |
0.36 | % | 2.46 | % |
3 | As of March 31, 2020 |
35
Table of Contents
At March 31, 2020, the Company had remaining borrowing capacity with the FHLB of approximately $7.8 million.
The FHLB advances are secured by the Companys FHLB stock, loans, and mortgage-backed and investment securities held in safekeeping at the FHLB. FHLB advances are subject to substantial prepayment penalties.
12. | OTHER SHORT-TERM BORROWINGS |
The Company also utilized other short-term borrowings comprised of FRBC discount window borrowings. FRBC discount window borrowings mature within 90 days and may be repaid prior to maturity without penalty, in whole or in part, plus accrued interest. The following table presents information regarding the FRBC borrowings as of March 31, 2020 and June 30, 2019:
FRBC Discount Window Borrowings:
March 31, 2020 |
June 30, 2019 |
|||||||||||
|
|
|||||||||||
(Dollars in Thousands) | ||||||||||||
Ending balance |
$ | 24,800 | $ | - | ||||||||
Average balance |
559 | - | ||||||||||
Maximum month-end balance |
24,800 | - | ||||||||||
Average interest rate |
0.25 | % | - | |||||||||
Weighted-average rate |
0.25 | % | - |
13. | FAIR VALUE MEASUREMENTS |
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. | |
Level II: | Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed. | |
Level III: | Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using managements best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. |
36
Table of Contents
Assets Measured at Fair Value on a Recurring Basis
Investment Securities Available-for-Sale
Fair values for securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities relationship to other benchmark quoted securities. The Company has no Level I or Level III investment securities. Level II investment securities were primarily comprised of investment-grade corporate bonds and U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers.
The following tables present the assets reported on a recurring basis on the Consolidated Balance Sheet at their fair value as of March 31, 2020 and June 30, 2019, by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
March 31, 2020 | ||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Assets measured on a recurring basis: |
||||||||||||||||||||||||||||||||
Investment securities available for sale: |
||||||||||||||||||||||||||||||||
Corporate securities |
$ | - | $ | 110,143 | $ | - | $ | 110,143 | ||||||||||||||||||||||||
Foreign debt securities (1) |
- | 31,286 | - | 31,286 | ||||||||||||||||||||||||||||
Commercial paper |
- | 16,902 | - | 16,902 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
$ | - | $ | 158,331 | $ | - | $ | 158,331 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Assets measured on a recurring basis: |
||||||||||||||||||||||||||||||||
Investment securities available for sale: |
||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions |
$ | - | $ | 1,329 | $ | - | $ | 1,329 | ||||||||||||||||||||||||
Corporate securities |
- | 104,908 | - | 104,908 | ||||||||||||||||||||||||||||
Foreign debt securities (1) |
- | 26,543 | - | 26,543 | ||||||||||||||||||||||||||||
Commercial paper |
- | - | - | - | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
$ | - | $ | 132,780 | $ | - | $ | 132,780 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. The Company had no assets measured at fair value on a nonrecurring basis.
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers. |
37
Table of Contents
Impaired Loans
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310. The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information. The Company had no Level I, Level II or Level III impaired loans at March 31, 2020 and June 30, 2019.
14. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
The carrying amounts and estimated fair values are as follows:
March 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
Carrying Amount |
Fair Value |
Level I | Level II | Level III | ||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
FINANCIAL ASSETS |
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 2,372 | $ | 2,372 | $ | 2,372 | $ | - | $ | - | ||||||||||||||||||||||||||||||
Certificates of deposit |
1,592 | 1,592 | 1,592 | - | - | |||||||||||||||||||||||||||||||||||
Investment securities held to maturity |
3,495 | 3,625 | - | 3,625 | - | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities held to maturity: |
||||||||||||||||||||||||||||||||||||||||
Agency |
101,615 | 100,008 | - | 100,008 | - | |||||||||||||||||||||||||||||||||||
Private-label |
695 | 673 | - | - | 673 | |||||||||||||||||||||||||||||||||||
Net loans receivable |
90,652 | 98,679 | - | - | 98,679 | |||||||||||||||||||||||||||||||||||
Accrued interest receivable |
1,045 | 1,045 | 1,045 | - | - | |||||||||||||||||||||||||||||||||||
FHLB stock |
6,889 | 6,889 | 6,889 | - | - | |||||||||||||||||||||||||||||||||||
Bank owned life insurance |
4,878 | 4,878 | 4,878 | - | - | |||||||||||||||||||||||||||||||||||
FINANCIAL LIABILITIES |
||||||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||||||
Non-interest bearing deposits |
$ | 19,013 | $ | 19,013 | $ | 19,013 | $ | - | $ | - | ||||||||||||||||||||||||||||||
Interest-earning checking accounts |
22,725 | 22,725 | 22,725 | - | - | |||||||||||||||||||||||||||||||||||
Savings accounts |
43,319 | 43,319 | 43,319 | - | - | |||||||||||||||||||||||||||||||||||
Money market accounts |
19,769 | 19,769 | 19,769 | - | - | |||||||||||||||||||||||||||||||||||
Certificates of deposit |
46,849 | 47,061 | - | - | 47,061 | |||||||||||||||||||||||||||||||||||
Advance payments by borrowers for taxes and insurance |
1,780 | 1,780 | 1,780 | - | - | |||||||||||||||||||||||||||||||||||
FHLB advances fixed rate |
15,000 | 14,789 | - | - | 14,789 | |||||||||||||||||||||||||||||||||||
FHLB advances variable rate |
85,000 | 85,000 | 85,000 | - | - | |||||||||||||||||||||||||||||||||||
FHLB short-term advances |
60,802 | 60,802 | 60,802 | - | - | |||||||||||||||||||||||||||||||||||
Other short-term borrowings |
24,800 | 24,800 | 24,800 | |||||||||||||||||||||||||||||||||||||
Accrued interest payable |
661 | 661 | 661 | - | - |
38
Table of Contents
June 30, 2019 | ||||||||||||||||||||||||||||||||||||||||
Carrying Amount |
Fair Value |
Level I | Level II | Level III | ||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
FINANCIAL ASSETS |
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 4,379 | $ | 4,379 | $ | 4,379 | $ | - | $ | - | ||||||||||||||||||||||||||||||
Certificates of deposit |
1,843 | 1,843 | 1,843 | - | - | |||||||||||||||||||||||||||||||||||
Investment securities held to maturity |
3,995 | 4,080 | - | 4,080 | - | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities held to maturity: |
||||||||||||||||||||||||||||||||||||||||
Agency |
107,448 | 107,832 | - | 107,832 | - | |||||||||||||||||||||||||||||||||||
Private-label |
883 | 876 | - | - | 876 | |||||||||||||||||||||||||||||||||||
Net loans receivable |
90,588 | 92,062 | - | - | 92,062 | |||||||||||||||||||||||||||||||||||
Accrued interest receivable |
1,219 | 1,219 | 1,219 | - | - | |||||||||||||||||||||||||||||||||||
FHLB stock |
7,010 | 7,010 | 7,010 | - | - | |||||||||||||||||||||||||||||||||||
Bank owned life insurance |
4,789 | 4,789 | 4,789 | - | - | |||||||||||||||||||||||||||||||||||
FINANCIAL LIABILITIES |
||||||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||||||
Non-interest earning checking |
$ | 19,770 | $ | 19,770 | $ | 19,770 | $ | - | $ | - | ||||||||||||||||||||||||||||||
Interest-earning checking |
23,541 | 23,541 | 23,541 | - | - | |||||||||||||||||||||||||||||||||||
Savings accounts |
43,740 | 43,740 | 43,740 | - | - | |||||||||||||||||||||||||||||||||||
Money market accounts |
19,958 | 19,958 | 19,958 | - | - | |||||||||||||||||||||||||||||||||||
Certificates of deposit |
37,361 | 37,359 | - | - | 37,359 | |||||||||||||||||||||||||||||||||||
Advance payments by borrowers for taxes and insurance |
2,065 | 2,065 | 2,065 | - | - | |||||||||||||||||||||||||||||||||||
FHLB advances fixed rate |
15,000 | 14,323 | - | - | 14,323 | |||||||||||||||||||||||||||||||||||
FHLB advances variable rate |
85,000 | 85,000 | 85,000 | - | - | |||||||||||||||||||||||||||||||||||
FHLB short-term advances |
70,828 | 70,828 | 70,828 | - | - | |||||||||||||||||||||||||||||||||||
Other short-term borrowings |
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Accrued interest payable |
823 | 823 | 823 | - | - |
Financial instruments are defined as cash, evidence of an ownership interest in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from or to a second entity on potentially favorable or unfavorable terms.
Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument.
If no readily available market exists, the fair value estimates for financial instruments should be based upon managements judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors, as determined through various option pricing formulas or simulation modeling. As many of these assumptions result from judgments made by management based upon estimates, which are inherently uncertain, the resulting estimated values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the estimated values are based may have a significant impact on the resulting estimated values.
As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments, but have value, this estimated fair value of financial instruments would not represent the full market value of the Company.
39
Table of Contents
Estimated fair values have been determined by the Company using the best available data, as generally provided in internal Savings Bank regulatory, or third party valuation reports, using an estimation methodology suitable for each category of financial instruments. The estimation methodologies used are as follows:
Cash and Cash Equivalents, Certificates of Deposit, Accrued Interest Receivable and Payable, and FHLB Short-term Advances
The fair value approximates the current carrying value.
Investment Securities, Mortgage-Backed Securities, and FHLB Stock
The fair value of investment and mortgage-backed securities is equal to the available quoted market price. If no quoted market price is available, fair value is estimated using the quoted market price for similar securities. For discussion of valuation of private-label CMOs, see Note 8 Unrealized Losses on Securities. Since the FHLB stock is not actively traded on a secondary market and held exclusively by member financial institutions, the estimated fair market value approximates the carrying amount.
Net Loans Receivable, Deposits, and Advance Payments by Borrowers for Taxes and Insurance
Fair value for consumer mortgage loans is estimated using market quotes or discounting contractual cash flows for prepayment estimates. Discount rates were obtained from secondary market sources, adjusted to reflect differences in servicing, credit, and other characteristics.
The estimated fair values for consumer, fixed-rate commercial, and multi-family real estate loans are estimated by discounting contractual cash flows for prepayment estimates. Discount rates are based upon rates generally charged for such loans with similar credit characteristics.
The estimated fair value for nonperforming loans is the appraised value of the underlying collateral adjusted for estimated credit risk.
Demand, savings, money market deposit accounts, and advance payments by borrowers for taxes and insurance are reported at book value. The fair value of certificates of deposit is based upon the discounted value of the contractual cash flows. The discount rate is estimated using average market rates for deposits with similar average terms.
Bank Owned Life Insurance (BOLI)
The fair value of BOLI approximates the cash surrender value of the policies at these dates.
FHLB Advances Fixed and Variable Rate
The fair values of fixed-rate advances are estimated using discounted cash flows, based on current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount on variable rate advances approximates their fair value.
Other Short-Term Borrowings
The carrying amount of other short-term borrowings approximates their fair value.
Commitments to Extend Credit
These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, is not considered material for disclosure.
40
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2020
FORWARD LOOKING STATEMENTS
In the normal course of business, we, in an effort to help keep our shareholders and the public informed about our operations, may from time to time issue or make certain statements, either in writing or orally, that are or contain forward-looking statements, as that term is defined in the U.S. federal securities laws. Generally, these statements relate to business plans or strategies, projected or anticipated benefits from acquisitions made by or to be made by us, projections involving anticipated revenues, earnings, profitability or other aspects of operating results or other future developments in our affairs or the industry in which we conduct business. Forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology such as anticipated, believe, expect, intend, plan, estimate or similar expressions.
Although we believe that the anticipated results or other expectations reflected in our forward-looking statements are based on reasonable assumptions, we can give no assurance that those results or expectations will be attained. Forward-looking statements involve risks, uncertainties and assumptions (some of which are beyond our control), and as a result actual results may differ materially from those expressed in forward-looking statements. Factors that could cause actual results to differ from forward-looking statements include, but are not limited to, the following, as well as those discussed elsewhere herein:
| our investments in our businesses and in related technology could require additional incremental spending, and might not produce expected deposit and loan growth and anticipated contributions to our earnings; |
| general economic or industry conditions could be less favorable than expected, resulting in a deterioration in credit quality, a change in the allowance for loan losses or a reduced demand for credit or fee-based products and services; |
| changes in the interest rate environment could reduce net interest income and could increase credit losses; |
| the conditions of the securities markets could change, which could adversely affect, among other things, the value or credit quality of our assets, the availability and terms of funding necessary to meet our liquidity needs and our ability to originate loans and leases; |
| changes in the extensive laws, regulations and policies governing financial holding companies and their subsidiaries could alter our business environment or affect our operations; |
| the potential need to adapt to industry changes in information technology systems, on which we are highly dependent, could present operational issues or require significant capital spending; |
| competitive pressures could intensify and affect our profitability, including as a result of continued industry consolidation, the increased availability of financial services from non-banks, technological developments such as the internet or bank regulatory reform; and |
| acts or threats of terrorism and actions taken by the United States or other governments as a result of such acts or threats, including possible military action, could further adversely affect business and economic conditions in the United States generally and in our principal markets, which could have an adverse effect on our financial performance and that of our borrowers and on the financial markets and the price of our common stock. |
41
Table of Contents
You should not put undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new or future events except to the extent required by federal securities laws.
GENERAL
WVS Financial Corp. (the Company) is the parent holding company of West View Savings Bank (West View or the Savings Bank). The Company was organized in July 1993 as a Pennsylvania-chartered unitary bank holding company and acquired 100% of the common stock of the Savings Bank in November 1993.
West View Savings Bank is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in the North Hills suburbs of Pittsburgh. The Savings Bank converted from the mutual to the stock form of ownership in November 1993. The Savings Bank had no subsidiaries at March 31, 2020.
The operating results of the Company depend primarily upon its net interest income, which is determined by the difference between income on interest-earning assets, principally loans, mortgage-backed securities and investment securities, and interest expense on interest-bearing liabilities, which consist primarily of deposits and borrowings. The Companys net income is also affected by its provision for loan losses, as well as the level of its non-interest income, including loan fees and service charges, and its non-interest expenses, such as compensation and employee benefits, income taxes, deposit insurance and occupancy costs.
Effects of COVID-19 Pandemic
The Companys business is dependent upon the willingness and ability of our employees and clients to conduct banking and other financial transactions. The outbreak of the novel coronavirus (COVID-19) pandemic has negatively impacted the global economy, disrupted global supply chains and increased unemployment levels. While the full effects of the pandemic remain unknown, the Company is committed to supporting its customers, employees and communities during this difficult time. The Company has given hardship relief assistance to customers, including the consideration of various loan payment deferral and fee waiver options, and encourages customers to reach out for assistance to support their individual circumstances. The pandemic could result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain closed, the impact on the global economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.
The Company has responded to the circumstances surrounding the pandemic to support the safety and well-being of the employees, customers and shareholders by enacting the following measures:
| Restricted lobby traffic at all branch locations to essential transactions (e.g. safe deposit box access, signing of legal documents, etc.). |
| Temporarily closed our Sherwood Oaks Branch which is located within a retirement community; and redirected our Sherwood Oaks customers to our Cranberry Township branch which is located about one mile away. |
| Modified branch business hours Monday through Thursday to close at 3:00 pm (as opposed to 4:00 pm), Friday close at 3:00 pm (as opposed to 6:00 pm, and Saturday close at 12:00 pm (no change). |
42
Table of Contents
| Monitor federal, state and local COVID-19 websites and adopt guidance as appropriate and feasible. |
| Encourage customers to use our various on-line portals (e.g. internet banking, online bill pay service), automated teller machines and night depositories to redirect routine transactions away from our branch staff as much as possible. |
| Non-branch banking services (e.g. lending, accounting, check and electronic processing) continue to be offered consistent with COVID-19 guidelines. |
FINANCIAL CONDITION
The Companys assets totaled $374.0 million at March 31, 2020, as compared to $355.8 million at June 30, 2019. The $18.2 million or 5.1% increase in total assets was principally due to a $16.9 million increase in commercial paper and an $8.7 million increase in investment securities available-for-sale, which were partially offset by a $6.0 million decrease in mortgage-backed securities and a $2.0 million decrease in cash and cash equivalents. The increase in commercial paper was primarily the result of purchases of $16.9 million. The increase in investment securities available-for-sale was primarily attributable to corporate and foreign bond purchases of $28.4 million, which more than offset the maturities, calls and sales in these categories of securities. The decrease in mortgage-backed securities was principally due to repayments of principal totaling $6.0 million. The decrease in cash and cash equivalents was attributable to lower interest-earning demand deposits at the Federal Home Loan Bank of Pittsburgh (FHLB) at March 31, 2020 compared to June 30, 2020.
The Companys total liabilities increased $22.0 million or 6.9% to $341.8 million as of March 31, 2020 from $319.8 million as of June 30, 2019. The $22.0 million increase in total liabilities was primarily comprised of a $7.0 thousand increase in total deposits and an increase of $24.8 million in other short-term borrowings, partially offset by a decrease in short-term FHLB advances of $10.0 million. Certificates of deposit increased $9.5 million due to a $9.8 million increase in brokered CDs which more than offset a $359 thousand decline in retail certificates of deposit. The Company uses brokered CDs as part of the Companys overall funding policy. Non-interest bearing transaction accounts and interest-bearing transaction accounts decreased $757 thousand and $1.0 million, respectively, as of March 31, 2020 from June 30, 2019. See also Quantitative and Qualitative Disclosures About Market Risk Asset and Liability Management.
Total stockholders equity decreased $3.8 million or 10.48% to $32.3 million as of March 31, 2020, from $36.0 million as of June 30, 2019. The decrease in stockholders equity was primarily attributable to a $5.2 million unrealized loss on the Companys available-for-sale investment portfolio, Treasury share purchases of $347 thousand and cash dividends paid totaling $532 thousand as of March 31, 2020 compared to June 30, 2019, which was partially offset by net income of $2.1 million.
RESULTS OF OPERATIONS
General. WVS Financial Corp. reported net income of $625 million or $0.35 per share (diluted and basic) for the three months ended March 31, 2020 as compared to $747 thousand or $0.42 per share for the same period in 2019. The $122 thousand decrease in net income during the three months ended March 31, 2020 was primarily attributable to a $182 thousand decrease in net interest income, which was partially offset by a $17 thousand decrease in the provision for loan losses, a $13 thousand decrease in non-interest expense and a $47 thousand decrease in income tax expense, when compared to the same period in 2019.
Net income for the nine months ended March 31, 2020 totaled $2.1 million or $1.21 per diluted share, as compared to $2.2 million or $1.22 per diluted share for the same period in 2019. The $34 thousand decrease in net income during the nine months ended March 31, 2020 was primarily attributable to a $253 thousand decrease in net interest income, which was partially offset by a $67 thousand decrease in the provision for loan losses and a $151 thousand decrease in non-interest expense, when compared to the same period of 2019.
43
Table of Contents
Net Interest Income. The Companys net interest income decreased by $182 thousand or 9.9% for the three months ended March 31, 2020, when compared to the same period in 2019. The decrease in net interest income was primarily attributable to a $518 thousand decrease in interest income which was partially offset by a $336 thousand decrease in interest expense. The $518 thousand decrease in interest income during the three months ended March 31, 2020 was primarily attributable to lower average yields on the Companys floating rate investment and mortgage-backed securities portfolios, lower dividend yields on the Companys Federal Home Loan Bank (FHLB) stock and lower average balances of mortgage-backed securities, which were partially offset by higher average balances of investment securities and loans outstanding, when compared to the same period in 2019. The decline in interest expense was primarily attributable to lower market rates paid on FHLB borrowings and time deposits, which were partially offset by higher average balances of FHLB short-term advances during the three months ended March 31, 2020 compared to the same period of the prior year.
For the nine months ended March 31, 2020, net interest income decreased $253 thousand or 4.7% when compared to the same period in 2019. The decrease in net interest income was primarily attributable to a $534 thousand decrease in interest income, which was partially offset by a $281 thousand decrease in interest expense. The decrease in interest income was primarily the result of lower average yields on the Companys floating rate investment and mortgage-backed securities, and lower average balances of mortgage-backed securities, which were offset by higher average balances on loans outstanding as well as higher yields on loans outstanding, when compared to the same period in 2019. The decrease in interest expense was primarily attributable to lower average market rates paid on FHLB borrowings, partially offset by higher average balances of time deposits and higher market rates paid on wholesale time deposits during the nine months ended March 31, 2020, when compared to the same period of 2019.
Interest Income. Interest income on net loans receivable increased $28 thousand or 3.3% and $154 thousand or 6.2% for the three and six months ended March 31, 2020, respectively, when compared to the same periods in 2019. The increase for the three and nine months ended March 31, 2020 was primarily attributable to increases of $2.8 million and $4.6 million, respectively, in the average balance of net loans receivable when compared to the same periods in 2019. For both the quarter and nine months ended March 31, 2020, the increase in the average balance of loans outstanding was primarily attributable to loan originations and purchases in excess of repayments on new loans originated when compared to the same periods in 2019. During fiscal 2018, 2019 and into fiscal 2020, the Company enjoyed higher demand for single-family home purchase loans. Substantially all of our loan originations and purchases were fixed-rate loans with a mix of 15, 20, and 30 year terms.
Interest income on commercial paper and investment securities available-for-sale decreased $247 thousand or 20.8% and $258 thousand or 7.9% for the three and nine months ended March 31, 2020, respectively, when compared to the same periods in 2019. The decrease for the three months ended March 31, 2020 was primarily attributable to a 90 basis point decrease in the weighted average yield on investment securities, partially offset by a $9.8 million increase in the average balance of investment securities outstanding, when compared to the same period in 2019. The decrease for the nine months ended March 31, 2020 was primarily attributable to a decrease of 39 basis points in the weighted average yield on investment securities, partially offset by a $6.4 million increase in the average balance of investment securities outstanding, when compared to the same period in 2019. The increase in the average balance of commercial paper and investments available-for-sale outstanding during both periods is attributable to increased purchases of such securities funded with a combination of repayments of principal from the Companys mortgage-backed securities portfolio, increases in other borrowings and wholesale time deposits. The decrease in weighted average yields in 2020 was principally attributable to lower one-month London Interbank Offered Rates (LIBOR) when compared to the same periods in 2019.
Interest income on mortgage-backed securities decreased $288 thousand or 29.6% and $462 thousand or 16.6% for the three and nine months ended March 31, 2020, respectively, when compared to the same periods in 2019. The decrease for the three months ended March 31, 2020 was primarily attributable to an 89 basis point decrease in the weighted average yield earned on U.S. Government agency mortgage-backed securities, as well as a $6.4 million decrease in the average balance of U.S. Government agency mortgage-backed securities, when compared to the same period in 2019. The decrease for the nine months ended March 31, 2020 was also primarily attributable to a 41 basis point decrease in the weighted average
44
Table of Contents
yield earned on U.S. Government agency mortgage-backed securities and a $5.4 million decline in the average balance of U.S. Government agency mortgage-backed securities, when compared to the same period in 2019. The decrease in the average balances of U.S. Government and agency private-label mortgage-backed securities during the three and nine months ended March 31, 2020 was attributable to principal paydowns during the periods. The mortgage-backed securities proceeds during both periods were primarily used to fund loan originations and purchases of commercial paper and floating rate corporate bonds in the investment portfolio. The decrease in weighted average yields in 2020 was primarily attributable to lower three-month LIBOR when compared to the same periods in 2019.
Dividend income on FHLB stock decreased $11 thousand or 7.6% and increased $13 thousand or 3.5% for the three and nine months ended March 31, 2020, respectively, when compared to the same periods in 2019. The decrease for the three months ended March 31, 2020 was primarily attributable to an 88 basis point decrease in the weighted average yield earned and was partially offset by a $179 thousand increase in the average balance of FHLB stock held. The increase for the nine months ended March 31, 2020 was primarily attributable to a 37 basis point increase in the weighted average yield earned which was partially offset by a $98 thousand decrease in the average balance of FHLB stock held.
Interest income on certificates of deposit increased $26 thousand for the nine months ended March 31, 2020 when compared to the same period in 2019. This increase was primarily the result of a $1.4 million increase in the average portfolio balance of certificates of deposit and a 14 basis point increase in the weighted average yield earned, when compared to the same period of 2019. Interest income on certificates of deposit remained flat for the quarter ended March 31, 2020 compared to the quarter ended March 2019.
Interest Expense. Interest paid on FHLB variable-rate long term advances decreased by $184 thousand for the three months ended March 31, 2020 when compared to the same period in 2019. The decrease was due to an 87 basis point decrease in the average rates paid during 2020 when compared to 2019. For the nine months ended March 31, 2020, interest expense on FHLB variable-rate long term advances increased $383 thousand compared to the same period of the prior year. The $383 thousand increase was due to a $28.9 million increase in the average balance outstanding, partially offset by a 20 basis point decrease in the average rates paid during the nine month period ending March 31, 2020 compared to the same period of 2019. Interest expense on short-term FHLB borrowings during the three and nine months ended March 31, 2020 decreased by $126 thousand and $859 thousand, respectively, compared to the same periods of the prior year. The decrease for the quarter ended March 31, 2020 was due largely to a 108 basis point decrease in the weighted average rate paid, partially offset by a $6.5 million increase in the average balances of advances outstanding, when compared to the same period of 2019. The decrease for the nine months ended March 31, 2020 was primarily due to a $36.7 million decrease in the average balance of these obligations, as well as a 45 basis point decrease in rates paid compared to the same period of 2019.
Interest expense on deposits decreased $29 thousand for the three months ended March 31, 2020 due to a 14 basis point decrease in the weighted average rate paid on time deposits as well as a $2.2 million decrease in the average balance of time deposits, when compared to the same period in 2019. For the nine months ended March 31, 2020, the $200 thousand increase in interest expense was primarily due to a $9.1 million increase in the average balance of time deposits outstanding and a 26 basis point increase in the weighted average rate paid on these time deposits when compared to the same period in 2019. The increase in the average balances of time deposits during both the three and nine months ended March 31, 2020 was primarily attributable to higher levels of short-term brokered deposits when compared to the same periods of 2019. From time to time the Company uses brokered deposits to fund investment purchases, or as an alternative to FHLB borrowings, if the cost of such deposits is less than other wholesale funding options.
Provision for Loan Losses. A provision for loan losses is charged or accreted to earnings to bring the total allowance to a level considered adequate by management to absorb potential losses in the portfolio. Managements determination of the adequacy of the allowance is based on an evaluation of the portfolio considering past experience, current economic conditions, volume, growth and composition of the loan portfolio, and other relevant factors.
45
Table of Contents
During the three and nine months ending March 31, 2020, the allowance for loan and lease losses (ALLL) decreased $17 thousand and $67 thousand, respectively, when compared to the same periods in 2019. The $17 thousand decrease in the provision for loan losses during the quarter ended March 31, 2020 was primarily attributable to a $7 thousand credit provision in the three months ended March 31, 2020 as compared to a $10 thousand provision charge in the same period in 2019. The $7 thousand credit provision for the three months ended March 31, 2020 was primarily attributable to lower balances in the 1-4 family residential loan portfolio at March 31, 2020, when compared to December 31, 2019. For the three months ended March 31, 2020, the ALLL associated with the 1-4 family permanent and construction loan portfolios decreased by $2 thousand and $5 thousand, respectively, when compared to the same period in 2019. The decrease in the provision for loan losses during the nine months ended March 31, 2020 was primarily attributable to lower levels of loans for land and acquisition and development and residential construction when compared to the same period of 2019. The primary reason for the changes in the ALLL balances, both in total and within the identified segments, are changes in applicable loan balances. During the nine months ended March 31, 2020, the ALLL associated with the 1-4 family permanent and construction, land acquisition and development and multi-family loan segments decreased by $9 thousand, $14 thousand, $6 thousand and $4 thousand, respectively, which were partially offset by a $10 thousand increase in the ALLL associated with the commercial real estate loan segment when compared to the same period in 2019. For both periods of 2020, the changes in the ALLL balances associated with the other loan segments were driven by changes in the applicable loan balances.
At March 31, 2020, the Companys total allowance for loan losses amounted to $523 thousand or 0.58% of the Companys total loan portfolio, as compared to $548 thousand or 0.60% at June 30, 2019. At March 31, 2020, the Company had no non-performing loans as compared to $225 thousand at June 30, 2019.
Non-Interest Income. Non-interest income decreased $17 thousand or 19.5% for the three months ended March 31, 2020, when compared to the same period in 2019. This decrease was primarily attributable to a $6 thousand increase in impairment charges related to the Companys private label mortgage-backed portfolio, a $5 thousand decrease in service charges on deposits, and a $4 thousand decrease in miscellaneous categories of non-interest income.
For the nine months ended March 31, 2020, non-interest income decreased $5 thousand or 1.6%, when compared to the same period in 2019. The decrease in non-interest income for the nine months ended March 31, 2020 was primarily attributable to a $24 thousand increase in impairment charges related to the Companys private label mortgage-backed portfolio and lower levels of miscellaneous non-interest income, partially offset by a $34 thousand increase in the gains on the sale of investment securities, when compared to the nine months ended March 31, 2019.
Non-Interest Expense. Non-interest expense decreased $13 thousand or 1.5% for the three months ended March 31, 2020, when compared to the same period in 2019. The decrease in non-interest expense for the three months ended March 31, 2020 was primarily attributable to a $16 thousand decrease in employee post retirement benefit costs, a $15 thousand decrease in federal deposit insurance expense, partially offset by higher legal expenses associated with the Companys Employee Stock Ownership Plan (ESOP) and higher provisions for off balance sheet reserves on loan commitments outstanding at March 31, 2020, when compared to the same period in 2019. Non-interest expense decreased $151 thousand or 5.5% for the nine months ended March 31, 2020, when compared to the same period in 2019. The decrease in non-interest expense for the nine months ended March 31, 2020 was primarily attributable to an $89 thousand decrease in federal deposit insurance expense, a $57 thousand decrease in post retirement benefit costs and a $19 thousand decrease in ATM network expenses, partially offset by higher legal expenses associated with the Companys Employee Stock Ownership Plan (ESOP) and higher provisions for off balance sheet reserves on loan commitments outstanding at March 31, 2020, when compared to the same period in 2019. The decrease in federal deposit insurance expense for both periods in 2020 was primarily attributable to the application of Small Bank Assessment Credits by the Federal Deposit Insurance Corporation.
46
Table of Contents
Income Tax Expense. Income tax expense decreased $47 thousand and $6 thousand for the three and nine months ended March 31, 2020, respectively, when compared to the same periods in 2019. The decreases for both periods ended March 31, 2020, were primarily due lower levels of taxable income when compared to the same periods of 2019.
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities totaled $2.6 million during the nine months ended March 31, 2020. Net cash provided by operating activities was primarily comprised of net income of $2.1 million, a $226 thousand increase in accrued income taxes and a $174 thousand decrease in accrued interest receivable.
Funds used for investing activities totaled $25.6 million during the nine months ended March 31, 2020. Primary uses of funds during this period were purchases of investment securities available for sale, including commercial paper, totaling $45.3 million, purchases of loans totaling $8.1 million and purchases of certificates of deposit totaling $2.3 million. Primary sources of funds during the nine months ended March 31, 2020 included proceeds from repayments of investment securities and mortgage-backed securities in the held-to-maturity portfolio totaling $500 thousand and $6.0 million, respectively, proceeds from repayments of investment securities in the available-for-sale portfolio totaling $4.0 million, $9.1 million of proceeds on sales of investment securities available-for-sale, repayments of loans in excess of originations of $8.1 million and $2.6 million of proceeds from maturing certificates of deposit.
Funds provided by financing activities totaled $20.9 million for the nine months ended March 31, 2020. The primary sources of funds from financing activities were an increase in other short-term borrowings of $24.8 million and a $9.5 million increase in time deposits. The primary uses of funds for financing activities were a $10.0 million decrease in FHLB short-term advances, a $2.2 million decrease in transaction and savings accounts, Treasury share purchases of $347 thousand and $532 thousand in cash dividends paid on the Companys common stock. Management believes that a significant portion of our local maturing deposits will remain with the Company. Management has determined that it currently is maintaining adequate liquidity and continues to match funding sources with lending and investment opportunities.
The Companys primary sources of funds are deposits, amortization, repayments and maturities of existing loans, mortgage-backed securities and investment securities, funds from operations, and funds obtained through FHLB advances and Federal Reserve Bank discount window borrowings. Certificates of deposit scheduled to mature in one year or less at March 31, 2020 totaled $39.7 million including $20.3 million of maturing wholesale time deposits.
Historically, the Company used its sources of funds primarily to meet its ongoing commitments to pay maturing savings certificates and savings withdrawals, fund loan commitments and maintain a substantial portfolio of investment securities. At March 31, 2020, total approved loan commitments outstanding were $2.6 million. At the same date, commitments under unused lines of credit amounted to $5.1 million and the unadvanced portion of construction loans approximated $3.6 million. The Company has been able to generate sufficient cash through the retail deposit market, its traditional funding source, and through FHLB advances, and other wholesale funding sources, to provide the cash utilized in investing activities. The Companys available for sale segment of the investment portfolio totaled $158.3 million, including $16.9 million of commercial paper, at March 31, 2020. In addition the Company had $1.6 million of certificates of deposit at March 31, 2020. Management believes that the Company currently has adequate liquidity available to respond to liquidity demands.
On April 27, 2020, the Companys Board of Directors declared a quarterly cash dividend of $0.10 per share, payable on May 21, 2020, to shareholders of record at the close of business on May 11, 2020. Dividends are subject to determination and declaration by the Board of Directors, which take into account the Companys financial condition, statutory and regulatory restrictions, general economic conditions and other factors. There can be no assurance that dividends will in fact be paid on the Common Stock in future periods or that, if paid, such dividends will not be reduced or eliminated.
47
Table of Contents
As of March 31, 2020, WVS Financial Corp. maintained Common Equity Tier I Capital, Tier I, and total risk-based capital equal to $37.2 million or 19.1%, $37.2 million or 19.1%, and $37.7 million or 19.4%, respectively, of total risk-weighted assets, and Tier I leverage capital of $37.2 million or 10.4% of average quarterly assets.
Nonperforming assets consist of nonaccrual loans and real estate owned. A loan is placed on nonaccrual status when, in the judgment of management, the probability of collection of interest is deemed insufficient to warrant further accrual. When a loan is placed on nonaccrual status, previously accrued but uncollected interest is deducted from interest income. The Company normally does not accrue interest on loans past due 90 days or more, however, interest may be accrued if management believes that it will collect on the loan.
The Company had no nonperforming assets at March 31, 2020 compared to $225 thousand or 0.06% of total assets at June 30, 2019. During the quarter ended September 30, 2019, the Companys one nonperforming single-family real estate loan was discharged from bankruptcy and since that time has been current.
48
Table of Contents
ITEM 3. | |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ASSET AND LIABILITY MANAGEMENT
The Companys primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of the Companys transactions are denominated in US dollars with no specific foreign exchange exposure. The Savings Bank has no agricultural loan assets and therefore would not have a specific exposure to changes in commodity prices. Any impacts that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be exogenous and will be analyzed on an ex post basis.
Interest rate risk (IRR) is the exposure of a banking organizations financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value, however excessive levels of IRR can pose a significant threat to the Companys earnings and capital base. Accordingly, effective risk management that maintains IRR at prudent levels is essential to the Companys safety and soundness.
Evaluating a financial institutions exposure to changes in interest rates includes assessing both the adequacy of the management process used to control IRR and the organizations quantitative level of exposure. When assessing the IRR management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain IRR at prudent levels with consistency and continuity. Evaluating the quantitative level of IRR exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity, and, where appropriate, asset quality.
Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institutions assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institutions interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institutions profits could decrease on existing assets because the institution will either have lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.
During the fiscal years 2014 - 2019 and into fiscal year 2020, intermediate and long-term market interest rates fluctuated considerably. Many central banks, including the Federal Reserve, continued above normal levels of monetary accommodation including quantitative easing and targeted asset purchase programs. The desired outcomes of these programs are to stimulate aggregate demand, reduce high levels of unemployment and to further lower market interest rates.
The effect of interest rate changes on a financial institutions assets and liabilities may be analyzed by examining the interest rate sensitivity of the assets and liabilities and by monitoring an institutions interest rate sensitivity gap. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within a given time period. A gap is considered positive (negative) when the amount of rate sensitive assets (liabilities) exceeds the amount of rate sensitive liabilities (assets). During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net interest income.
49
Table of Contents
As part of its asset/liability management strategy, the Company maintained an asset sensitive financial position due to unusually low market interest rates. An asset sensitive financial position may benefit earnings during a period of rising interest rates and reduce earnings during a period of declining interest rates.
The following table sets forth certain information at the dates indicated relating to the Companys interest-earning assets and interest-bearing liabilities which are estimated to mature or are scheduled to reprice within one year.
March 31, | June 30, | |||||||||||
2020 | 2019 | 2018 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Interest-earning assets maturing or repricing within one year |
$308,395 | $282,429 | $270,356 | |||||||||
Interest-bearing liabilities maturing or repricing within one year |
247,526 | 214,916 | 229,231 | |||||||||
|
|
|
|
|
|
|||||||
Interest sensitivity gap |
$ 60,869 | $ 67,513 | $ 41,125 | |||||||||
|
|
|
|
|
|
|||||||
Interest sensitivity gap as a percentage of total assets |
16.27 | % | 18.97 | % | 11.67 | % | ||||||
Ratio of assets to liabilities maturing or repricing within one year |
124.59 | % | 131.41 | % | 117.94 | % |
50
Table of Contents
The following table illustrates the Companys estimated stressed cumulative repricing gap the difference between the amount of interest-earning assets and interest-bearing liabilities expected to reprice at a given point in time at March 31, 2020. The table estimates the impact of an upward or downward change in market interest rates of 100 and 200 basis points.
Cumulative Stressed Repricing Gap
Month 3 | Month 6 | Month 12 | Month 24 | Month 36 | Month 60 | Long Term | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Base Case Up 200 bp |
|
|||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 57,049 | $ | 58,989 | $ | 53,362 | $ | 52,354 | $ | 50,645 | $ | 54,269 | $ | 33,287 | ||||||||||||||
% of Total |
15.3 | % | 15.8 | % | 14.3 | % | 14.0 | % | 13.5 | % | 14.5 | % | 8.9 | % | ||||||||||||||
Base Case Up 100 bp |
|
|||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 58,680 | $ | 62,055 | $ | 58,374 | $ | 60,477 | $ | 60,389 | $ | 63,831 | $ | 33,287 | ||||||||||||||
% of Total |
15.7 | % | 16.6 | % | 15.6 | % | 16.2 | % | 16.1 | % | 17.1 | % | 8.9 | % | ||||||||||||||
Base Case No Change |
|
|||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 59,419 | $ | 63,434 | $ | 60,869 | $ | 64,480 | $ | 64,972 | $ | 67,580 | $ | 33,287 | ||||||||||||||
% of Total |
15.9 | % | 17.0 | % | 16.3 | % | 17.2 | % | 17.4 | % | 18.1 | % | 8.9 | % | ||||||||||||||
Base Case Down 100 bp |
|
|||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 59,443 | $ | 63,478 | $ | 61,115 | $ | 64,996 | $ | 65,595 | $ | 68,120 | $ | 33,287 | ||||||||||||||
% of Total |
15.9 | % | 17.0 | % | 16.3 | % | 17.4 | % | 17.5 | % | 18.2 | % | 8.9 | % | ||||||||||||||
Base Case Down 200 bp |
|
|||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 59,459 | $ | 63,508 | $ | 61,167 | $ | 65,071 | $ | 65,675 | $ | 68,184 | $ | 33,287 | ||||||||||||||
% of Total |
15.9 | % | 17.0 | % | 16.4 | % | 17.4 | % | 17.6 | % | 18.2 | % | 8.9 | % |
The Company utilizes an income simulation model to measure interest rate risk and to manage interest rate sensitivity. The Company believes that income simulation modeling may enable the Company to better estimate the possible effects on net interest income due to changing market interest rates. Other key model parameters include: estimated prepayment rates on the Companys loan, mortgage-backed securities and investment portfolios; savings decay rate assumptions; and the repayment terms and embedded options of the Companys borrowings.
51
Table of Contents
The following table presents the simulated impact of a 100 and 200 basis point upward or downward (parallel) shift in market interest rates on net interest income, return on average equity, return on average assets and the market value of portfolio equity at March 31, 2020. This analysis was done assuming that the interest-earning assets will average approximately $372 million and $373 million over a projected twelve and twenty-four month period, respectively, for the estimated impact on change in net interest income, return on average equity and return on average assets. The estimated changes in market value of equity were calculated using balance sheet levels at March 31, 2020. Actual future results could differ materially from our estimates primarily due to unknown future interest rate changes and the level of prepayments on our investment and loan portfolios and future FDIC regular and special assessments.
Analysis of Sensitivity to Changes in Market Interest Rates
Twelve Month Forward Modeled Change in Market Interest Rates | ||||||||||||||||||||||||||||||||||||||||
March 31, 2021 | March 31, 2022 | |||||||||||||||||||||||||||||||||||||||
Estimated impact on: | -200 | -100 | 0 | +100 | +200 | -200 | -100 | 0 | +100 | +200 | ||||||||||||||||||||||||||||||
Change in net interest income |
-34.5 | % | -35.0 | % | - | 7.6 | % | 15.3 | % | -45.9 | % | -38.7 | % | - | 11.5 | % | 22.0 | % | ||||||||||||||||||||||
Return on average equity |
0.78 | % | 0.71 | % | 5.38 | % | 6.39 | % | 7.38 | % | -0.57 | % | 0.48 | % | 5.62 | % | 7.04 | % | 8.29 | % | ||||||||||||||||||||
Return on average assets |
0.07 | % | 0.06 | % | 0.47 | % | 0.56 | % | 0.65 | % | -0.05 | % | 0.04 | % | 0.51 | % | 0.65 | % | 0.77 | % | ||||||||||||||||||||
Market value of equity (in thousands) |
$ | 35,730 | $ | 33,242 | $ | 36,710 | $ | 38,718 | $ | 40,176 |
The table below provides information about the Companys anticipated transactions comprised of firm loan commitments and other commitments, including undisbursed lines of credit, at March 31, 2020. The Company used no derivative financial instruments to hedge such anticipated transactions as of March 31, 2020.
Anticipated Transactions | ||||
|
||||
(Dollars in Thousands) | ||||
Undisbursed construction and land development loans |
$ | 3,115 | ||
Undisbursed lines of credit |
5,146 | |||
Loan origination commitments |
4,568 | |||
|
|
|||
$ | 12,829 | |||
|
|
In the ordinary course of its construction lending business, the Savings Bank may enter into performance standby letters of credit. Typically, the standby letters of credit are issued on behalf of a builder to a third party to ensure the timely completion of a certain aspect of a construction project or land development. At March 31, 2020, the Savings Bank had no performance standby letters of credit outstanding. In the event that an obligor is unable to perform its obligations as specified in the applicable letter of credit agreement, the Savings Bank would be obligated to disburse funds up to the amount specified in the letter of credit agreement. The Savings Bank maintains adequate collateral that could be liquidated to fund these contingent obligations.
52
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
As of March 31, 2020, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Accounting Officer, on the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the Companys management, including the Chief Executive Officer and Chief Accounting Officer, concluded that the Companys disclosure controls and procedures were effective as of March 31, 2020.
Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed by the Company in its reports filed and submitted under the Securities Exchange Act of 1934, as amended (Exchange Act) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports filed under the Exchange Act is accumulated and communicated to the Companys management, including the principal executive officer and principal accounting officer, as appropriate to allow timely decisions regarding required disclosure.
During the quarter ended March 31, 2020, no change in the Companys internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) has occurred that has materially affected, or is reasonably likely to materially affect, the Companys internal controls over financial reporting.
53
Table of Contents
(a)The Company is involved with various legal actions arising in the ordinary course of business. Management believes the outcome of these matters will have no material effect on the consolidated operations or consolidated financial condition of WVS Financial Corp.
(b)Not applicable.
The following risk factor supplements the Risk Factors section in Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2019:
The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.
The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, and increased unemployment levels. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in Pennsylvania and many other states and communities. Global markets for oil and gas have, and may continue to be, adversely impacted by the COVID-19 pandemic and/or other events beyond our control, and further volatility in commodity prices could have a negative impact on the economies of energy-dominated states in which we operate. As a result, the demand for our products and services may be significantly impacted, which could adversely affect our revenue. Furthermore, the pandemic could result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain closed, the impact on the global economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold as well as reductions in other comprehensive income. Our business operations may also be disrupted if significant portions of our workforce are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic, and we have already temporarily limited access to certain of our branches and offices. In response to the pandemic, we have also suspended residential property foreclosure sales, evictions, and are offering fee waivers, payment deferrals, and other expanded assistance for lending customers, and future governmental actions may require these and other types of customer-related responses. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.
54
Table of Contents
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable.
(b) Not applicable.
(c) The following table sets forth information with respect to purchases of common stock of the Company made by WVS Financial Corp. during the three months ended March 31, 2020.
COMPANY PURCHASES OF EQUITY SECURITIES |
| |||||||||||
Period | Total Number of Shares Purchased(1) |
Average Price Paid per Share ($) |
Total Number of or Programs (1) |
Maximum Number that May Yet Be |
||||||||
01/01/20 01/31/20 |
- | $ | - | - | 20,256 | |||||||
02/01/20 02/29/20 |
- | $ | - | - | 20,256 | |||||||
03/01/20 03/31/20 |
16,801 | $ | 13.90 | 16,801 | 3,455 | |||||||
Total |
16,801 | $ | 13.90 | 16,801 | 3,455 |
(1) | All shares indicated were purchased under the Companys reopened Eleventh Stock Repurchase Program. |
(2) | Eleventh Stock Repurchase Program |
(a) | Announced October 27, 2015. |
(b) | 100,800 common shares approved for repurchase. |
(c) | No fixed date of expiration. |
(d) | This Program has not expired and has 3,455 common shares remaining to be purchased at March 31, 2020. |
(e) | Not applicable. |
(3) | Twelfth Stock Repurchase Program |
(a) | Announced March 24, 2020. |
(b) | 100,000 common shares approved for repurchase. |
(c) | No fixed date of expiration. |
(d) | This Program has not expired and has 100,000 common shares remaining to be purchased at March 31, 2020. |
(e) | Not applicable. |
ITEM 3. Defaults Upon Senior Securities
Not applicable.
ITEM 4. Mine Safety Disclosures
Not applicable.
(a) Not applicable.
(b) Not applicable.
55
Table of Contents
The following exhibits are filed as part of this Form 10-Q, and this list includes the Exhibit Index.
Number |
Description |
Page | ||||||
31.1 | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Executive Officer | E-1 | ||||||
31.2 | Rule 13a-14(a) / 15d-14(a) Certification of the Chief Accounting Officer | E-2 | ||||||
32.1 | Section 1350 Certification of the Chief Executive Officer | E-3 | ||||||
32.2 | Section 1350 Certification of the Chief Accounting Officer | E-4 | ||||||
99 | Report of Independent Registered Public Accounting Firm | E-5 | ||||||
101.INS | XBRL Instance Document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document |
56
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WVS FINANCIAL CORP. | ||||||||
Date: May 15, 2020 |
BY: | /s/ David J. Bursic | ||||||
David J. Bursic President and Chief Executive Officer (Principal Executive Officer) |
||||||||
Date: May 15, 2020 |
BY: | /s/ Linda K. Butia | ||||||
Linda K. Butia Vice-President, Treasurer and Chief Accounting Officer (Principal Accounting Officer) |
57