Xenous Holdings, Inc. - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019 |
o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
For the transition period from ____________ to ______________
Commission file number: 000-55512
M101 CORP. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 87-0363526 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
Suite 20.03, Plaza 138
Jalan Ampang
Kuala Lumpur, Malaysia, 50450
(Address of principal executive offices)
+603.2181.0150
(Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
| Trading Symbol(s) |
| Name of each exchange on which registered: |
Common Stock |
| MOZO |
| OTC Pink Sheets |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes x No o
The number of shares of the issuer’s common stock outstanding as of November 12, 2019 was 760,250,000 shares, par value $0.001 per share.
M101 CORP.
FORM 10-Q
Quarterly Period Ended September 30, 2019
2 |
Table of Contents |
M101 CORP.
(Unaudited)
|
| September 30, 2019 |
|
| March 31, 2019 |
| ||
|
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Prepaid expenses |
| $ | 1,000 |
|
| $ | 7,000 |
|
Total Current Assets |
|
| 1,000 |
|
|
| 7,000 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 1,000 |
|
| $ | 7,000 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 4,627 |
|
| $ | 8,860 |
|
Accrued interest, related party |
|
| 19,034 |
|
|
| 14,770 |
|
Due to related parties |
|
| 410,127 |
|
|
| 376,356 |
|
Convertible note payable, related party |
|
| 106,292 |
|
|
| 106,292 |
|
Total Current Liabilities |
|
| 540,080 |
|
|
| 506,278 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
| 540,080 |
|
|
| 506,278 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001 per share, 10,000,000 shares authorized, no shares issued and outstanding |
|
| - |
|
|
| - |
|
Common stock, par value $0.001 per share, 10,000,000,000 shares authorized, 760,250,000 shares issued and outstanding |
|
| 760,250 |
|
|
| 760,250 |
|
Capital deficiency |
|
| (449,450 | ) |
|
| (449,450 | ) |
Accumulated deficit |
|
| (849,880 | ) |
|
| (810,078 | ) |
Total Stockholders' Deficit |
|
| (539,080 | ) |
|
| (499,278 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
| $ | 1,000 |
|
| $ | 7,000 |
|
The accompanying notes are an integral part of these unaudited financial statements
3 |
Table of Contents |
M101 CORP.
(Unaudited)
|
| For the Three Months Ended |
|
| For the Six Months Ended |
| ||||||||||
|
| September30, |
|
| September 30, |
|
| September30, |
|
| September 30, |
| ||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
REVENUES |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
| 6,145 |
|
|
| 6,356 |
|
|
| 9,289 |
|
|
| 16,539 |
|
Professional fees |
|
| 13,750 |
|
|
| 69,583 |
|
|
| 26,250 |
|
|
| 132,866 |
|
Total Operating Expenses |
|
| 19,895 |
|
|
| 75,939 |
|
|
| 35,539 |
|
|
| 149,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
| (19,895 | ) |
|
| (75,939 | ) |
|
| (35,539 | ) |
|
| (149,405 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (2,143 | ) |
|
| (2,143 | ) |
|
| (4,263 | ) |
|
| (4,263 | ) |
Total Other Expenses |
|
| (2,143 | ) |
|
| (2,143 | ) |
|
| (4,263 | ) |
|
| (4,263 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
| $ | (22,038 | ) |
| $ | (78,082 | ) |
| $ | (39,802 | ) |
| $ | (153,668 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Weighted Average Number of Common Shares |
|
| 760,250,000 |
|
|
| 760,250,000 |
|
|
| 760,250,000 |
|
|
| 760,250,000 |
|
The accompanying notes are an integral part of these unaudited financial statements
4 |
Table of Contents |
M101 CORP.
Statements of Stockholders’ Deficit
For the six months ended September 30, 2019 and September 30, 2018
(Unaudited)
|
| Common Stock |
|
|
|
|
|
|
|
| ||||||||||
|
| Number of Shares |
|
| Amount |
|
| Capital Deficiency |
|
| Accumulated Deficit |
|
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance - March 31, 2019 |
|
| 760,250,000 |
|
| $ | 760,250 |
|
| $ | (449,450 | ) |
| $ | (810,078 | ) |
| $ | (499,278 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (17,764 | ) |
|
| (17,764 | ) |
Balance - June 30, 2019 |
|
| 760,250,000 |
|
| $ | 760,250 |
|
| $ | (449,450 | ) |
| $ | (827,842 | ) |
| $ | (517,042 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (22,038 | ) |
|
| (22,038 | ) |
Balance - September 30, 2019 |
|
| 760,250,000 |
|
| $ | 760,250 |
|
| $ | (449,450 | ) |
| $ | (849,880 | ) |
| $ | (539,080 | ) |
|
| Common Stock |
|
|
|
|
|
|
|
| ||||||||||
|
| Number of Shares |
|
| Amount |
|
| Capital Deficiency |
|
| Accumulated Deficit |
|
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance - March 31, 2018 |
|
| 760,250,000 |
|
| $ | 760,250 |
|
| $ | (449,450 | ) |
| $ | (590,577 | ) |
| $ | (279,777 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (75,586 | ) |
|
| (75,586 | ) |
Balance - June 30, 2018 |
|
| 760,250,000 |
|
| $ | 760,250 |
|
| $ | (449,450 | ) |
| $ | (666,163 | ) |
| $ | (355,363 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (78,082 | ) |
|
| (78,082 | ) |
Balance - September 30, 2018 |
|
| 760,250,000 |
|
| $ | 760,250 |
|
| $ | (449,450 | ) |
| $ | (744,245 | ) |
| $ | (433,445 | ) |
The accompanying notes are an integral part of these unaudited financial statements.
5 |
Table of Contents |
M101 CORP.
(Unaudited)
|
| For the Six Months Ended |
| |||||
|
| September 30, |
|
| September 30, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (39,802 | ) |
| $ | (153,668 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
| 6,000 |
|
|
| 5,000 |
|
Accounts payable and accrued liabilities |
|
| (4,233 | ) |
|
| (34,539 | ) |
Accrued interest, related party |
|
| 4,264 |
|
|
| 4,263 |
|
Net cash used in operating activities |
|
| (33,771 | ) |
|
| (178,944 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from related party advances |
|
| 33,771 |
|
|
| 178,944 |
|
Net cash provided by financing activities |
|
| 33,771 |
|
|
| 178,944 |
|
|
|
|
|
|
|
|
|
|
Net changes in cash and cash equivalents |
|
| - |
|
|
| - |
|
Cash and cash equivalents - beginning of period |
|
| - |
|
|
| - |
|
Cash and cash equivalents - end of period |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | - |
|
Cash paid for income taxes |
| $ | - |
|
| $ | - |
|
The accompanying notes are an integral part of these unaudited financial statements.
6 |
Table of Contents |
M101 CORP.
Notes to the Unaudited Financial Statements
September 30, 2019
NOTE 1 - NATURE OF BUSINESS AND CONTINUANCE OF OPERATIONS
M101 Corp. (the Company) was incorporated on May 20, 1980 as Concept Holding Corp. under the laws of the State of Utah.
On December 19, 2014, the Company completed a change of domicile merger with Concept Holding Corp., a Nevada corporation which became the surviving entity and Concept Technologies, Inc., a Utah corporation ceased.
On July 21, 2017, the Board of Directors of the Company elected to file Articles of Merger with the Nevada SOS whereby it would enter into a statutory merger with its wholly-owned subsidiary, M101 Corp., a Nevada corporation, pursuant to Nevada Revised Statutes 92A.200, et seq. The effect of such merger is the Company is the surviving entity and changed its name to “M101 Corp.” The merger took effect on August 14, 2017. The Company currently has no business operations.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending March 31, 2020. The notes to the unaudited financial statements are condensed, as disclosures that would substantially duplicate the disclosures contained in the audited financial statements for fiscal year 2019 have been omitted. This report should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended March 31, 2019 included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on July 9, 2019.
Use of Estimates
The Company prepares its financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Financial Instruments
The Company’s financial instruments consist primarily of accounts payable and debts. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.
Related Parties
We follow ASC 850, ”Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions (see Note 4).
7 |
Table of Contents |
Prepaid Expenses
Prepaid expenses relate to prepayment made for future services in advance and will be expensed over time as the benefit of the services is received in the future, expected within one year.
As of September 30, 2019 and March 31, 2019, prepaid expenses were $1,000 and $7,000, respectively, related to OTC Markets monthly fees.
Recently Issued Accounting Pronouncements
Management has considered all recent accounting pronouncements issued, and believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
Basic and Diluted Net Loss per Common Share
The Company computes basic and diluted earnings (loss) per share amounts in accordance with ASC Topic 260, “Earnings per Share.” Basic earnings (loss) per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company.
For the six months ended September 30, 2019 and March 31, 2019, respectively, the following common stock equivalents were excluded from the computation of diluted net loss per share as the result of the computation was anti-dilutive.
|
| September 30, |
|
| March 31, |
| ||
|
| 2019 |
|
| 2019 |
| ||
|
| Shares |
|
| Shares |
| ||
Convertible Note- July 2017 |
|
| 10,629,200 |
|
|
| 10,629,200 |
|
Diluted loss per share is the same as basic loss per share during periods where net losses are incurred since the inclusion of the potential common stock equivalents would be anti-dilutive as a result of the net loss.
NOTE 3 - GOING CONCERN
The Company has not yet generated any revenue since its inception and has an operating loss of $39,802 for the six months ended September 30, 2019. As of September 30, 2019, the Company has accumulated deficit of $849,880, and negative working capital of $539,080. The Company’s continuation as a going concern is dependent on its ability to execute its operation plan to generate sufficient cash flows from operations to meet its obligations and/or obtaining additional financing from its shareholders or other sources, as may be required. There can be no assurance that the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company. We estimate that based on current plans and assumptions, our available cash will not be sufficient to satisfy our cash requirements under our present operating expectations, without further financing, for up to 12 months.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern; however, the above conditions raise substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.
We are attempting to generate sufficient revenue; however, our cash position may not be sufficient to support our daily operations. While we believe in the viability of our strategy to generate sufficient revenues in the future and in our ability to raise additional funds, there can be no assurances to that effect. The ability of our company to continue as a going concern is dependent upon our ability to further implement our business plan, generate sufficient revenue to cover operating expenses and in our ability to raise additional funds.
8 |
Table of Contents |
NOTE 4 - RELATED PARTY TRANSACTIONS
As of September 30, 2019 and March 31, 2019, total amounts due to related parties was $410,127 and $376,356, respectively as follows:
|
| September 30, |
|
| March 31, |
| ||
|
| 2019 |
|
| 2019 |
| ||
Amount due to former director |
| $ | 408,877 |
|
| $ | 375,106 |
|
Amount due to former shareholder |
|
| 1,250 |
|
|
| 1,250 |
|
|
| $ | 410,127 |
|
| $ | 376,356 |
|
During the six months ended September 30, 2019 and 2018, the former director of the Company, who resigned on December 7, 2018, advanced $33,771 and $178,944, respectively, to the Company for operating expense payments on behalf of the Company. As of September 30, 2019, and March 31 2019, the Company owed $408,877 and $375,106, respectively, to the former director of the Company.
As of September 30, 2019, and March 31, 2019, the Company owed $1,250 and $1,250, respectively, to a former shareholder for the payment of transfer agent termination fees on behalf of the Company. The shareholder sold all his shareholdings to the new Director of the Company in December 2018.
Convertible Note
Convertible notes payable consisted of the following at September 30, 2019 and March 31, 2019:
|
| September 30, |
|
| March 31, |
| ||
|
| 2019 |
|
| 2019 |
| ||
|
|
|
|
|
|
| ||
Convertible Note- July 2017 |
| $ | 106,292 |
|
| $ | 106,292 |
|
On July 5, 2017, the Company issued an 8% convertible note in the principal amount of $106,292 to a former shareholder for the payment of the Company’s promissory notes and accrued interest at $84,588 and accounts payable and accrued liabilities of $21,704. The convertible note is due on demand, bears interest of 8% per annum and is convertible at a conversion price of $0.01 per share. No beneficial conversion was recognized because the note conversion price of $0.01 per share exceeded the Company stock trading price of $0.0001 on July 5, 2017. As of September 30, 2019, and March 31, 2019, the accrued interest payable on the convertible note was $19,034 and $14,770, respectively.
9 |
Table of Contents |
NOTE 5 – SHARE CAPITAL
Preferred Stock
The Company is authorized to issue an aggregate of 10,000,000 shares of preferred stock with a par value of $0.001 per share. As at September 30, 2019 and March 31, 2019, no preferred shares have been issued.
Common Stock
The Company is authorized to issue an aggregate of 10,000,000,000 shares of common stock with a par value of $0.001 per share.
As of September 30, 2019, and March 31, 2019, the Company had 760,250,000 shares of common stock issued and outstanding.
NOTE 6 – SUBSEQUENT EVENTS
Subsequent to September 30, 2019 and through the date that these financials were issued, the Company had the following subsequent events:
On October 4, 2019, Ousman Haji Aliyas resigned as the President, Chief Executive Officer and Director of the Company. There were no disagreements between Mr. Aliyas and the Company on any matter relating to the Company’s operations, policies or practices, which resulted in their resignation. On that same date, the remaining board of directors appointed Dr. Mike Tham Soon Hua to serve as the Company’s President, Chief Executive Officer and Director.
On October 7, 2019, Lee Hui Chin and Yong Chian Yon resigned as the Treasurer and Director, and Secretary and Director, respectively, of the Company. There were no disagreements between Messrs. Lee or Yong and the Company on any matter relating to the Company’s operations, policies or practices, which resulted in their resignations. On that same date, the remaining board of directors appointed Ronald Paul Cartey to serve as the Company’s Secretary and Director. On October 7, 2019, the remaining board of directors also appointed Shrikumar Vasant Mordekar to serve as the Company’s Treasurer and Director.
10 |
Table of Contents |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS.
When used in this Quarterly Report, the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” and similar expressions are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, operating results, and financial position. Persons reviewing this Queerly Report are cautioned that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and actual results may differ materially from those included within the forward-looking statements as a result of various factors. Such factors are discussed further below under “Trends and Uncertainties,” and also include general economic factors and conditions that may directly or indirectly impact our financial condition or results of operations.
Results of Operations
Three Months Ended September 30, 2019 and September 30, 2018
|
| Three Months |
|
| Three Months |
|
|
|
| |||
|
| Ended |
|
| Ended |
|
|
|
| |||
|
| September 30, |
|
| September 30, |
|
|
|
| |||
|
| 2019 |
|
| 2018 |
|
| Changes |
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | - |
|
| $ | - |
|
| $ | - |
|
Operating Expenses |
| $ | 19,895 |
|
| $ | 75,939 |
|
| $ | (56,044 | ) |
Other Expenses |
| $ | 2,143 |
|
| $ | 2,143 |
|
| $ | - |
|
Net Loss |
| $ | (22,038 | ) |
| $ | (78,082 | ) |
| $ | 56,044 |
|
We had no operations during the three months ended September 30, 2019 or 2018, nor do we have operations as of the date of this filing. We had a net loss of $22,038 and $78,082 for the three months ended September 30, 2019 and 2018, respectively. The decrease was mainly attributable to the decrease in professional fees incurred during the three months ended September 30, 2019. Professional fees were $13,750 and $69,583 for the three months ended September 30, 2019 and 2018, respectively. The decrease in professional expenses was mainly attributable to the decrease in legal fees. General and administrative expenses were $6,145 and $6,356 for the three months ended September 30, 2019 and 2018, respectively. The decrease in general and administrative expenses was mainly attributable to the decrease in filing, listing and transfer agent fees.
Six Months Ended September 30, 2019 and September 30, 2018
|
| Six Months |
|
| Six Months |
|
|
|
| |||
|
| Ended |
|
| Ended |
|
|
|
| |||
|
| September 30, |
|
| September 30, |
|
|
|
| |||
|
| 2019 |
|
| 2018 |
|
| Changes |
| |||
|
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | - |
|
| $ | - |
|
| $ | - |
|
Operating Expenses |
| $ | 35,539 |
|
| $ | 149,405 |
|
| $ | (113,866 | ) |
Other Expenses |
| $ | 4,263 |
|
| $ | 4,263 |
|
| $ | - |
|
Net Loss |
| $ | (39,802 | ) |
| $ | (153,668 | ) |
| $ | 113,866 |
|
11 |
Table of Contents |
We had no operations during the six months ended September 30, 2019 or 2018, nor do we have operations as of the date of this filing. We had a net loss of $39,802 and $153,668 for the six months ended September 30, 2019 and 2018, respectively. The decrease was mainly attributable to the decrease in professional fees incurred during the six months ended September 30, 2019. Professional fees were $26,250 and $132,866 for the six months ended September 30, 2019 and 2018, respectively. The decrease in professional expenses was mainly attributable to the decrease in legal fees. General and administrative expenses were $9,289 and $16,539 for the six months ended September 30, 2019 and 2018, respectively. The decrease in general and administrative expenses was mainly attributable to the decrease in filing, listing and transfer agent fees.
Liquidity and Capital Resources
|
| As of |
|
| As of |
|
|
|
| |||
|
| September 30, |
|
| March 31, |
|
|
|
| |||
|
| 2019 |
|
| 2019 |
|
| Changes |
| |||
|
|
|
|
|
|
|
|
|
| |||
Current Assets |
| $ | 1,000 |
|
| $ | 7,000 |
|
| $ | (6,000 | ) |
Current Liabilities |
| $ | 540,080 |
|
| $ | 506,278 |
|
| $ | 33,802 |
|
Working Capital (Deficiency) |
| $ | (539,080 | ) |
| $ | (499,278 | ) |
| $ | (39,802 | ) |
As of September 30, 2019, our total assets were $1,000 and our total liabilities were $540,080.
Stockholders’ deficit was at $539,080 as of September 30, 2019 compared to deficit of $499,278 as of March 31, 2019.
We had no cash on hand as of September 30, 2019 to meet ongoing expenses and debts that may accumulate. Accumulated deficit was at $849,880 as of September 30, 2019, compared to accumulated deficit of $810,078 as of March 31, 2019.
As at September 30, 2019, we had a working capital deficit of $539,080 compared with a working capital deficit of $499,278 as at March 31, 2019. The increase in working capital deficit was primarily attributed to the increase in amount due to related parties for advancement from directors paying off vendors on behalf of the Company.
|
| Six Months |
|
| Six Months |
|
|
|
| |||
|
| Ended |
|
| Ended |
|
|
|
| |||
|
| September 30, |
|
| September 30, |
|
|
|
| |||
|
| 2019 |
|
| 2018 |
|
| Changes |
| |||
|
|
|
|
|
|
|
|
|
| |||
Net cash used in operating activities |
| $ | (33,771 | ) |
| $ | (178,944 | ) |
| $ | 145,173 |
|
Net cash provided by financing activities |
| $ | 33,771 |
|
| $ | 178,944 |
|
| $ | (145,173 | ) |
Net changes in cash and cash equivalents |
| $ | - |
|
| $ | - |
|
| $ | - |
|
12 |
Table of Contents |
Cash Flow from Operating Activities
We have not generated any positive cash flow from operating activities. For the six months ended September 30, 2019, net cash flows used in operating activities was $33,771. The net cash used in operating activities for the six months ended September 30, 2019 was attributed to a net loss of $39,802, increased by a decrease in accounts payable and accrued liabilities of $4,233 and was offset by a decrease in prepaid expenses of $6,000 and an increase in accrued interest from note payable of $4,264.
For the six months ended September 30, 2018, net cash flows used in operating activities was $178,944. The net cash used in operating activities for the six months ended September 30, 2018 was attributed to a net loss of $153,668, increased by a decrease in accounts payable and accrued liabilities of $34,539 and was offset by a decrease in prepaid expenses of $5,000 and an increase in accrued interest from note payable of $4,263.
Cash Flow from Financing Activities
We have financed our operations primarily from either advances and loans from related and third parties or the issuance of equity instruments. For the six months ended September 30, 2019, net cash from financing activities was $33,771 compared to $178,944 for the six months ended September 30, 2018.
As of September 30, 2019 and March 31, 2019, the Company owed $408,877 and $375,106, respectively, to the former Director of the Company for the payment of professional fees on behalf of the Company.
As of September 30, 2019 and March 31, 2019, the Company owed $1,250 and $1,250 to a former shareholder for the payment of transfer agent termination fee on behalf of the Company.
On July 5, 2017, the Company issued an 8% convertible note in the principal amount of $106,292 to a former shareholder for the payment of the Company’s promissory notes and accrued interest at $84,588 and accounts payable and accrued liabilities of $21,704. The convertible note is due on demand, bears interest of 8% per annum and is convertible at a conversion price of $0.01 per share. No beneficial conversion was recognized because the note conversion price of $0.01 per share exceeded the Company stock trading price of $0.0001 on July 5, 2017. As of September 30, 2019 and March 31, 2019, the accrued interest payable on the convertible note was $19,034 and $14,770, respectively.
Going Concern
Our independent auditors have added an explanatory paragraph to their audit issued in connection with the financial statements for the period ended March 31, 2019, relative to our ability to continue as a going concern. The Company, which has not generated any revenues, has incurred net losses, has nominal assets and a stockholders’ deficit. These conditions, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent on its ability to meet its obligations, to obtain additional financing as may be required and ultimately to attain profitability. The financial statements do not include any adjustments that might result from the outcome of this uncertainty
The Company is dependent on advances from its principal shareholders or other affiliated parties for continued funding. There are no commitments or guarantees from any third party to provide such funding nor is there any guarantee that the Company will be able to access the funding it requires to continue its operations.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to an investor in our securities.
13 |
Table of Contents |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant to Item 305(e) of Regulation of S-K (§229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in rules and forms adopted by the Securities and Exchange Commission, and that such information is accumulated and communicated to management, including the President and Secretary, to allow timely decisions regarding required disclosures.
Under the supervision and with the participation of our management, including our President and Secretary, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report. Based upon that evaluation, our President and Secretary concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were not effective.
Changes in Internal Control Over Financial Reporting
During the fiscal quarter covered by this Quarterly Report, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
14 |
Table of Contents |
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us.
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of our equity securities during the period covered by this quarterly report.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
15 |
Table of Contents |
Exhibits:
| Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Executive Officer | |
| Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Financial Officer | |
| ||
|
16 |
Table of Contents |
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| M101 CORP. | ||
| |||
DATED: November 14, 2019 | By: | /s/ Dr. Mike Tham Soon Hua | |
| Dr. Mike Tham Soon Hua | ||
| Chief Executive Officer (Principal Executive Officer) | ||
| By: | /s/ Shrikumar Vasant Mordekar | |
|
| Shrikumar Vasant Mordekar |
|
| Treasurer (Principal Financial Officer) |
17 |