Annual Statements Open main menu

XTRA-GOLD RESOURCES CORP - Quarter Report: 2010 June (Form 10-Q)

10Q-June30.10.FINAL.XGR.forEdgarizing

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934

 

For the quarterly period ended June 30, 2010

 

OR

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934

 

For the transition period from ________________ to ________________

 

Commission File No. 333-139037

 

[logo.jpg]  Resources Corp.

(Name of registrant as specified in its charter)

 

NEVADA

 

91-1956240

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

360 BAY STREET – SUITE 301

TORONTO, ONTARIO – M5H 2V6 – CANADA

(Address of principal executive offices)

(416) 366-4227

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to the filing requirements for the past 90 days.                                                x  Yes       o  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).                         x  Yes       o  No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer o

Accelerated Filer o

Non-accelerated filer o

Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):  o  Yes  

x  No

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

 

Class

Outstanding as at August 10, 2010

Common stock - $0.001 par value

34,488,586




 

TABLE OF CONTENTS

 

 

 

Page

PART I

FINANCIAL INFORMATION

 

 

 

 

Item 1

Financial Statements (Unaudited)

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2010 and December 31, 2009

1

 

Consolidated Statements of Operations for the three and six months ended June 30, 2010 and 2009

2

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and 2009

3

 

Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2010

5

 

Notes to the Consolidated Financial Statements

6

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Conditions and Results of Operations

15

 

 

 

Item 3

Quantitative and Qualitative Disclosures about Market Risk

20

 

 

 

Item 4T

Controls and Procedures

21

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

Item 1

Legal Proceedings

21

 

 

 

Item 1A

Risk Factors

21

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

22

 

 

 

Item 3

Defaults upon Senior Securities

22

 

 

 

Item 4

[Removed and Reserved]

22

 

 

 

Item 5

Other Information

22

 

 

 

Item 6

Exhibits

22

 



PART I – FINANCIAL INFORMATION

 

Item 1.

FINANCIAL STATEMENTS

 

XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

CONSOLIDATED BALANCE SHEETS

(Expressed in U.S. Dollars)

(unaudited)

AS AT


 

 

June 30, 2010      

December 31, 2009

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,571,178

 

$

622,670

 

 

Investment in trading securities, at fair value

(cost of $539,888 (December 31, 2009 - $1,636,628) (Note 4))

 

 

666,939

 

 

1,781,594

 

 

Receivables and other

 

 

57,674

 

 

46,462

 

 

Deposit for equipment

 

 

 

 

151,506

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

2,295,791

 

 

2,602,232

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

 

682,903

 

 

244,508

 

 

Deferred financing costs

 

 

 

 

1,283

 

 

Oil and gas investment (Note 5)

 

 

 

 

40,000

 

 

Mineral properties (Note 6)

 

 

1,662,564

 

 

1,662,564

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

4,641,258

 

$

4,550,587

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

169,079

 

$

233,073

 

 

Convertible debentures (Note 7)

 

 

 

 

250,000

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

169,079

 

 

483,073

 

 

 

 

 

 

 

 

 

 

 

Asset retirement obligation

 

 

75,502

 

 

71,906

 

 

Total liabilities

 

 

244,581

 

 

554,979

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Capital stock (Note 8)

 

 

 

 

 

 

 

 

Authorized

 

 

 

 

 

 

 

 

250,000,000 common shares with a par value of $0.001

 

 

 

 

 

 

 

 

Issued and outstanding

 

 

 

 

 

 

 

 

34,488,586 common shares (December 31, 2009 –33,231,477 common shares)

 

 

34,489

 

 

33,231

 

 

Additional paid in capital

 

 

16,197,744

 

 

14,771,222

 

 

Deficit

 

 

(1,427,764

)

 

(1,427,764

)

 

Deficit accumulated during the exploration stage

 

 

(10,303,017

)

 

(9,304,452

)

 

 

 

 

 

 

 

 

 

 

Total Xtra-Gold Resources Corp. stockholders’ equity

 

 

4,501,452

 

 

4,072,237

 

 

Non-controlling interest

 

 

(104,775

)

 

(76,629

)

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

4,396,677

 

 

3,995,608

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

4,641,258

 

$

4,550,587

 

 

 

 

 

 

 

 

 

 

 

History and organization of the Company (Note 1)

 

 

 

 

 

 

 

 

Contingency and commitments (Note 12)

 

 

 

 

 

 

 

 

Subsequent events (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.


- 1 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in U.S. Dollars)

(unaudited)

 

 

 

Cumulative
amounts from
the beginning
of the
exploration
stage on
January 1,
2003 to

June 30,
2010

 

Three
Months
Ended
June 30,
2010

 

Three
Months
Ended
June 30,
2009

 

Six
Months
Ended
June 30,
2010

 

Six
Months
Ended
June 30,
2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

$

206,279

 

$

9,881

 

$

17,014

 

$

20,634

 

$

34,062

 

Exploration

 

 

12,471,481

 

 

255,362

 

 

64,583

 

 

437,269

 

 

104,537

 

General and administrative

 

 

5,705,150

 

 

485,724

 

 

215,054

 

 

719,917

 

 

277,416

 

Write-off of mineral property

 

 

26,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE OTHER ITEMS

 

 

(18,408,910

)

 

(750,967

)

 

(296,651

)

 

(1,177,820

)

 

(416,015

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ITEMS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 

 

377,238

 

 

(38,203

)

 

155,867

 

 

6,710

 

 

130,270

 

Interest expense

 

 

(241,936

)

 

(642

)

 

(641

)

 

(1,283

)

 

(1,283

)

Realized gains (losses)
on sales of trading securities

 

 

158,721

 

 

51,942

 

 

(72,575

)

 

135,141

 

 

(89,952

)

Net unrealized gain (loss)
on trading securities

 

 

(84,874

)

 

(170,586

)

 

285,100

 

 

(18,301

)

 

190,683

 

Other income

 

 

851,574

 

 

10,851

 

 

23,237

 

 

28,842

 

 

73,042

 

Recovery of gold

 

 

6,843,965

 

 

 

 

 

 

 

 

11,603

 

Gain on disposal of property

 

 

96,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,001,118

 

 

(146,638

)

 

390,988

 

 

151,109

 

 

314,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated income (loss) for the period

 

 

(10,407,792

)

 

(897,605

)

 

94,337

 

 

(1,026,711

)

 

(101,652

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to non-controlling interest

 

 

104,775

 

 

11,238

 

 

 

 

28,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) for the period

 

$

(10,303,017

)

$

(886,367

)

$

94,337

 

$

(998,565

)

$

(101,652

)

Basic and diluted income (loss) per common share

 

 

 

 

$

(0.03

)

$

0.00

 

$

(0.03

)

$

0.00

 

Basic and diluted weighted average number of common shares outstanding

 

 

 

 

 

34,115,817

 

 

32,042,536

 

 

33,725,082

 

 

31,686,602

 


The accompanying notes are an integral part of these consolidated financial statements.

 

- 2 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in U.S. Dollars)

(unaudited)

 

 

 

Cumulative
amounts from
the beginning of
the exploration
stage on
January 1, 2003
to June 30,
2010

 

Six Months
Ended
June 30,
2010

 

Six Months
Ended
June 30,
2009

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

$

(10,407,792

)

$

(1,026,711

)

$

(101,652

)

Items not affecting cash:

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

206,279

 

 

20,634

 

 

34,062

 

Amortization of deferred financing costs

 

 

46,202

 

 

1,283

 

 

1,283

 

Accretion of asset retirement obligation

 

 

20,667

 

 

3,596

 

 

3,268

 

Shares issued for services

 

 

202,365

 

 

 

 

 

Stock-based compensation

 

 

1,378,811

 

 

311,629

 

 

52,430

 

Unrealized foreign exchange gain

 

 

(447,167

)

 

(17,378

)

 

(85,182

)

Realized (gains) losses on sale of trading securities

 

 

(158,721

)

 

(135,141

)

 

89,952

 

Purchase of trading securities (Note 4)

 

 

(11,564,690

)

 

 

 

(570,843

)

Proceeds on sale of trading securities (Note 4)

 

 

11,418,765

 

 

1,248,873

 

 

661,115

 

Unrealized (gains) losses on trading securities

 

 

84,874

 

 

18,301

 

 

(190,683

)

Gain on disposal of property

 

 

(95,342

)

 

 

 

 

Write-off of mineral property

 

 

26,000

 

 

 

 

 

Expenses paid by stockholders

 

 

2,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in non-cash working capital items:

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in receivables and other

 

 

(39,299

)

 

(1,212

)

 

56,786

 

Increase (decrease) in accounts payable and accrued liabilities

 

 

158,387

 

 

(63,994

)

 

(308,628

)

Increase in due to related party

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

(9,117,961

)

 

359,880

 

 

(358,092

)

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of convertible debentures

 

 

900,000

 

 

 

 

 

Deferred financing costs

 

 

(46,202

)

 

 

 

 

Repurchase of capital stock

 

 

(165,000

)

 

(108,000

)

 

(50,000

)

Issuance of capital stock, net of financing costs

 

 

10,816,583

 

 

974,151

 

 

677,040

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

11,505,381

 

 

866,151

 

 

627,040

 

 

- continued -

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 3 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in U.S. Dollars)

(unaudited)

 

 

 

Cumulative
amounts from
the beginning of
the exploration
stage on
January 1, 2003
to June 30,
2010

 

Six Months
Ended
June 30,
2010

 

Six Months
Ended
June 30,
2009

 

 

 

 

 

 

 

 

 

 

 

 

Continued ...

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Acquisition of equipment

 

 

(741,499

)

 

(307,523

)

 

 

Deposit on equipment

 

 

(151,506

)

 

 

 

 

Oil and gas property expenditures

 

 

(250,137

)

 

 

 

 

Acquisition of cash on purchase of subsidiary

 

 

11,510

 

 

 

 

 

Acquisition of subsidiary

 

 

(25,000

)

 

 

 

 

Proceeds on disposal of assets

 

 

340,390

 

 

30,000

 

 

 

Net cash used in investing activities

 

 

(816,242

)

 

(277,523

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in cash and cash equivalents during the period

 

 

1,571,178

 

 

948,508

 

 

268,948

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of the period

 

 

 

 

622,670

 

 

271,573

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of the period

 

$

1,571,178

 

$

1,571,178

 

$

540,521

 

 

Supplemental disclosure with respect to cash flows (Note 10)

 

The accompanying notes are an integral part of these consolidated financial statements.


- 4 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Expressed in U.S. Dollars)

(unaudited)

 

 

Capital Stock

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

Number

of Shares

 

Amount

 

 

Additional Paid in Capital

 

 

Deficit

 

 

Non-Controlling Interest

 

 

Accumulated During the Exploration Stage

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2009

33,231,477

 

$

33,231

 

$

14,771,222

 

$

(1,427,764

)

$

(76,629

)

$

(9,304,452

)

$

3,995,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February, 2010 – Conversion of debentures at $1.00 per share

250,000

 

 

250

 

 

249,750

 

 

 

 

 

 

 

 

250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March, 2010 – Repurchase and cancellation of shares at $1.34 per share

(80,891

)

 

(80

)

 

(107,920

)

 

 

 

 

 

 

 

(108,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April, 2010 – Private placement at $1.00 per unit

838,000

 

 

838

 

 

837,162

 

 

 

 

 

 

 

 

838,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April, 2010 – Finders’ warrants on private placement

 

 

 

 

40,516

 

 

 

 

 

 

 

 

40,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June, 2010 – Private placement at $1.00 per unit

250,000

 

 

250

 

 

249,750

 

 

 

 

 

 

 

 

250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June, 2010 – Finders’ warrants on private placement

 

 

 

 

15,091

 

 

 

 

 

 

 

 

15,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share issuance costs

 

 

 

 

(169,456

)

 

 

 

 

 

 

 

(169,456

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

311,629

 

 

 

 

 

 

 

 

311,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

 

 

 

 

 

 

 

(28,146

)

 

(998,565

)

 

(1,026,711

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2010

34,488,586

 

$

34,489

 

$

16,197,744

 

$

(1,427,764

)

$

(104,775

)

$

(10,303,017

)

$

4,396,677

 


The accompanying notes are an integral part of these consolidated financial statements.

 

- 5 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

1.

HISTORY AND ORGANIZATION OF THE COMPANY

 

Silverwing Systems Corporation (the “Company”), a Nevada corporation, was incorporated on September 1, 1998. On June 23, 1999, the Company completed the acquisition of Advertain On-Line Canada Inc. (“Advertain Canada”), a Canadian company operating in Vancouver, British Columbia, Canada. The Company changed its name to Advertain On-Line Inc. (“Advertain”) on August 19, 1999. Advertain Canada’s business was the operation of a web site, “Advertain.com”, whose primary purpose was to distribute entertainment advertising on the Internet.

 

In May 2001, the Company, being unable to continue its funding of Advertain Canada’s operations, decided to abandon its interest in Advertain Canada. On June 15, 2001, the Company sold its investment in Advertain Canada back to Advertain Canada’s original shareholder. On June 18, 2001, the Company changed its name from Advertain to RetinaPharma International, Inc. (“RetinaPharma”) and became inactive.

 

In 2003, the Company became a resource exploration company. On October 31, 2003, the Company acquired 100% of the issued and outstanding common stock of Xtra-Gold Resources, Inc. (“XGRI”). XGRI was incorporated in Florida on October 24, 2003. On December 19, 2003, the Company changed its name from RetinaPharma to Xtra-Gold Resources Corp.

 

In 2004, the Company acquired 100% of the issued and outstanding capital stock of Canadiana Gold Resources Limited (“Canadiana”) and 90% of the issued and outstanding capital stock of Goldenrae Mining Company Limited (“Goldenrae”). Both companies are incorporated in Ghana and the remaining 10% of the issued and outstanding capital stock of Goldenrae is held by the Government of Ghana.

 

On October 20, 2005, XGRI changed its name to Xtra Energy Corp. (“Xtra Energy”).

 

On October 20, 2005, the Company incorporated Xtra Oil & Gas Ltd. (“XOG”) in Alberta, Canada.

 

On December 21, 2005, Canadiana changed its name to Xtra-Gold Exploration Limited (“XG Exploration”).

 

On January 13, 2006, Goldenrae changed its name to Xtra-Gold Mining Limited (“XG Mining”).

 

On March 2, 2006, the Company incorporated Xtra Oil & Gas (Ghana) Limited (“XOGG”) in Ghana.

 

2.

GOING CONCERN

 

The Company is in the exploration stage with respect to its resource properties, incurred a loss of $998,565 for the six months ended June 30, 2010 and has accumulated a deficit during the exploration stage of $10,303,017. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

Management of the Company (“Management”) is of the opinion that sufficient financing will be obtained from external financing and further share issuances to meet the Company’s obligations. At June 30, 2010, the Company has working capital of $2,126,712.

 

- 6 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

3.

SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited financial statements have been prepared by the Company in conformity with accounting principles generally accepted in the United States of America applicable to interim financial information and with the rules and regulations of the United States Securities and Exchange Commission. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations. In the opinion of management the unaudited interim financial statements include all adjustments necessary for the fair presentation of the results of the interim periods presented. All adjustments are of a normal recurring nature, except as otherwise noted below. These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2009, included in the Company’s Form 10-K, filed with the Securities and Exchange Commission. The results of operations for the interim periods are not necessarily indicative of the results of operations for any other interim period or for a full fiscal year.

 

Recent accounting pronouncements

 

In April 2010, the FASB issued ASU 2010-13, Compensation – Stock (Topic 718), amending ASC 718, ASU 2010-13 clarifies that a share-based payment award with an exercise price denominated in the currency of a market in which the entity’s equity securities trade should not be classified as a liability if it otherwise qualifies as equity. ASU 2010-13 also improves GAAP by improving consistency in financial reporting by eliminating diversity in practice. ASU 2010-13 is effective for interim and annual reporting periods beginning after December 15, 2010. The Company is currently evaluating the impact of ASU 2010-13, but does not expect its adoption to have a material impact on the Company’s financial position or results of operations. 

 

In December 2007, the FASB issued authoritative guidance related to non-controlling interests in consolidated financial statements, which was an amendment of ARB No. 51. This guidance is set forth in ASC 810, Consolidation. ASC 810 establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. This accounting standard is effective for fiscal years beginning on or after December 15, 2008, which for the Company was the fiscal year beginning January 1, 2009. The Company adopted ASC 810 at January 1, 2009, which has resulted in $76,629 allocated to the non-controlling interest for the year ended December 31, 2009.

 

In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605), Multiple-Deliverable Revenue Arrangements amending ASC 605. ASU 2009-13 requires entities to allocate revenue in an arrangement using estimated selling prices of the delivered goods and services based on a selling price hierarchy. ASU 2009-13 eliminates the residual method of revenue allocation and requires revenue to be allocated using the relative selling price method. ASU 2009-13 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. The Company is currently evaluating the impact of ASU 2009-13, but does not expect its adoption to have a material impact on the Company’s financial position or results of operations.

 

In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820), Improving Disclosures about Fair Value Measurements, amending ASC 820. ASU 2010-06 requires entities to provide new disclosures and clarify existing disclosures relating to fair value measurements.  The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company has adopted ASU 2010-06, which did not have a material impact on the Company’s financial position or results of operations.

 

- 7 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

3.

SIGNIFICANT ACCOUNTING POLICIES (cont’d...)

 

Recent accounting pronouncements (cont’d...)

 

In February 2010, the FASB issued ASU 2010-09, Subsequent Events (Topic 855), amending ASC 855. ASU 2010-09 removes the requirement for an SEC filer to disclose a date relating to its subsequent events in both issued and revised financial statements. ASU 2010-09 also eliminates potential conflicts with the SEC’s literature. Most of ASU 2010-09 is effective upon issuance of the update. The Company adopted ASU 2010-09 in February 2010, and its adoption did not have a material impact on the Company’s financial reporting and disclosures.

 

4.

INVESTMENTS IN TRADING SECURITIES

 

At June 30, 2010, the Company held investments classified as trading securities, which consisted of various equity securities. All trading securities are carried at fair value. As of June 30, 2010, the fair value of trading securities was $666,939 (December 31, 2009 – $1,781,594).

 

5.

OIL AND GAS INVESTMENT

 

In April 2008, XOG purchased an 18.9% participating interest in a petroleum and natural gas lease at an Alberta Crown Land sale. The lease has a five year term, but may be held by continuous production of petroleum and natural gas commencing prior to the expiry of the five year term. During the six months ended June 30, 2010, the Company sold its 18.9% participating interest for $40,000.

 

6.

MINERAL PROPERTIES

 

 

 

June 30, 2010

 

December 31, 2009

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

$    1,607,729

 

 

$    1,607,729

 

Asset retirement obligation

 

 

54,835

 

 

54,835

 

Total

 

 

$    1,662,564

 

 

$    1,662,564

 

 

 

 

 

 

 

 

 

 

 

 

Kwabeng, Pameng and Kibi Projects

 

The Company holds three mining leases in Ghana. These mining leases grant the Company mining rights to produce gold in the leased areas until July 26, 2019 with respect to the Kwabeng and Pameng Projects and until December 17, 2015 with respect to the Kibi Project (formerly known as the Apapam Project), the latter of which can be renewed for a further 30 year term on application and payment of applicable fees to the Minerals Commission. All gold production will be subject to a 3% production royalty of the net smelter returns (“NSR”).


Banso and Muoso Project

 

The Company holds a prospecting license on its Banso and Muoso Project in Ghana. This license grants the Company the right to conduct exploratory work to determine whether there are mineable reserves of gold or diamonds in the licensed areas, and currently has been renewed for a further one year term (to December 21, 2010) and is further renewable on application and payment of applicable renewal fees to the Minerals Commission. If mineable reserves of gold or diamonds are discovered, the Company will have the option to acquire a mining lease.

 

- 8 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

6.

MINERAL PROPERTIES (cont’d…)


Option agreement on Edum Banso Project

 

In October, 2005, XG Exploration entered into an option agreement (the “Option Agreement”) with Adom Mining Limited (“Adom”) to acquire 100% of Adom’s right, title and interest in and to a prospecting license on the Edum Banso concession (the “Edum Banso Project”) located in Ghana. Adom further granted XG Exploration the right to explore, develop, mine and sell mineral products from this concession. The renewal date was July 14, 2009 and the Company has been granted an extension by the Minerals Commission to December 1, 2010.

 

The consideration paid was $15,000 with additional payments of $5,000 to be paid on the anniversary date of the Option Agreement in each year during the term. Upon the commencement of gold production, an additional $200,000 is to be paid, unless proven and probable reserves are less than 2,000,000 ounces, in which case the payment shall be reduced to $100,000. 

 

Upon successful transfer of title from Adom to XG Exploration, a production royalty (the “Royalty”) of 2% of the net smelter returns shall be paid to Adom; provided, however that in the event that less than 2,000,000 ounces of proven and probable reserves are discovered, then the Royalty shall be 1%. The Royalty can be purchased by XG Exploration for $2,000,000; which will be reduced to $1,000,000 if proven and probable reserves are less than 2,000,000 ounces.

 

Mining lease and prospecting license commitments

 

The Company is committed to expend, from time to time to the Minerals Commission for an extension of an expiry date of a prospecting license (currently $15,000 for each occurrence) or a mining lease and the Environmental Protection Agency (“EPA”) (of Ghana) for processing and certificate fees with respect to EPA permits, an aggregate of less than $500 in connection with annual or ground rent and mining permits to enter upon and gain access to the areas covered by the Company’s mining leases and prospecting licenses.

 

7.

CONVERTIBLE DEBENTURES


During the year ended December 31, 2005, the Company completed a convertible debenture financing for gross proceeds of $900,000. The debentures bore interest at 7% per annum, payable quarterly, and the principal balance was repayable by June 30, 2010. Debenture holders had the option to convert any portion of the outstanding principal into common shares at the conversion rate of $1 per share. During the year ended December 31, 2008, convertible debentures totalling $650,000 were converted into 650,000 common shares. During the six months ended June 30, 2010, the convertible debenture of $250,000 was converted into 250,000 common shares.


8.

CAPITAL STOCK

 

Cancellation of shares

 

During the six months ended June 30, 2010, in settlement of a lawsuit, the Company paid $108,000 for the return of 80,891 common shares which were subsequently cancelled.


- 9 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

8.

CAPITAL STOCK (cont’d…)

 

Private placements

 

In June 2010, the Company completed a private placement financing and, on closing of this transaction (the “Closing”), issued 250,000 units at $1.00 per unit for gross proceeds of $250,000. Each unit consisted of one common share and one half of one common stock purchase warrant (“Warrant”). One whole Warrant enables the holder to acquire an additional common share at a price of $1.50 expiring 18 months from the Closing, subject to a forced conversion provision whereby if, at any time after 12 months from the Closing, the Company’s closing share price for 10 consecutive trading days equals or exceeds $2.50 per share, the Company shall have the option to give notice to the Warrant holders that they must exercise their remaining unexercised Warrants within a period of 30 days from the date of receipt of the notice. Any Warrants remaining unexercised after the expiration of the 30-day notice period will be cancelled and will thereafter be of no force or effect. The Company also issued finder’s warrants with a fair value of $15,090 enabling the holders to acquire up to 25,000 common shares at the same terms as the Warrants. The fair value of finder’s warrants was calculated using the Black-Scholes valuation method. The assumptions used were 1.5 years of expected life, risk free interest rate of 2.17%, volatility of 100% and a dividend rate of 0%.

 

In April 2010, the Company completed a private placement financing and, on closing of this transaction (the “Closing”), issued 838,000 units at $1.00 per unit for gross proceeds of $838,000. Each unit consisted of one common share and one half of one common stock purchase warrant (“Warrant”). One whole Warrant enables the holder to acquire an additional common share at a price of $1.50 expiring 18 months from the Closing, subject to a forced conversion provision whereby if, at any time after 12 months from the Closing, the Company’s closing share price for 10 consecutive trading days equals or exceeds $2.50 per share, the Company shall have the option to give notice to the Warrant holders that they must exercise their remaining unexercised Warrants within a period of 30 days from the date of receipt of the notice. Any Warrants remaining unexercised after the expiration of the 30-day notice period will be cancelled and will thereafter be of no force or effect. The Company also issued finder’s warrants with a fair value of $40,516 enabling the holders to acquire up to 73,800 common shares at the same terms as the Warrants. The fair value of finder’s warrants was calculated using the Black-Scholes valuation method. The assumptions used were 1.5 years of expected life, risk free interest rate of 2.39%, volatility of 109% and a dividend rate of 0%.

 

Stock options

 

The number of shares reserved for issuance under the Company’s equity compensation option plan is 3,000,000. The terms and conditions of any options granted, including the number and type of options, the exercise period, the exercise price and vesting provisions, are determined by the board of directors.

 

At June 30, 2010, the following stock options were outstanding:

 

 

Number of Options

Exercise Price

Expiry Date

 

 

 

 

 

324,000

$0.70

 

May 1, 2013

 

270,000

$0.75

 

May 1, 2013

 

270,000

$0.75

 

May 1, 2013

 

110,000

$1.00

 

February 15, 2011

 

108,000

$1.00

 

January 1, 2013

 

216,000

$1.00

 

February 1, 2013

 

  70,000

$1.05

 

May 1, 2013

 

270,000

$1.00

 

May 1, 2013


- 10 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

8.

CAPITAL STOCK (cont’d…)

 

Stock options (cont’d…)


Stock option transactions and the number of stock options outstanding are summarized as follows:


 

 

June 30, 2010

 

 

December 31, 2009

 

 

 

Number of
Options

 

Weighted Average
Exercise Price

 

 

Number of
Options

 

Weighted Average
Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, beginning of period

 

972,000

 

 

$   0.73     

 

 

1,080,000

 

 

$   0.73      

 

Granted

 

774,000

 

 

$   1.00     

 

 

 

 

—      

 

Exercised

 

 

 

—     

 

 

 

 

—      

 

Cancelled/Expired

 

(108,000

)

 

$   0.70     

 

 

(108,000

)

 

0.70      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

1,638,000

 

 

$   0.86     

 

 

972,000

 

 

$   0.73      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

1,354,500

 

 

$   0.83     

 

 

972,000

 

 

$   0.73      

 

 

The aggregate intrinsic value for options vested as of June 30, 2010 is approximately $474,000 (June 30, 2009 - $Nil) and for total options outstanding is approximately $523,540 (June 30, 2009 - $Nil).

 

Stock-based compensation

 

The fair value of stock options granted during the six months ended June 30, 2010 totaled $519,765 (June 30, 2009 - $Nil). During the six months ended June 30, 2010, $311,629 (June 30, 2009 - $52,430) was expensed and included in general and administrative expenses for options that were vested. The remaining $208,136 (June 30, 2009 - $31,440) will be expensed in future periods.


The following assumptions were used for the Black-Scholes valuation of stock options granted during the six month periods ended June 30, 2010 and 2009:

 

 

June 30, 2010

June 30, 2009

 

 

 

Risk-free interest rate

1.58%

Expected life

3 years

Annualized volatility

101%

Dividend rate

 

The weighted average fair value of options granted was $0.67 (June 30, 2009 - $Nil).

 

- 11 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

8.

CAPITAL STOCK (cont’d…)

 

Warrants

 

At June 30, 2010, the following warrants were outstanding:

 

 

Number of Warrants

Exercise Price

Expiry Date

 

 

 

 

 

350,000

$1.00

 

April 1, 2011

 

360,000

$1.00

 

April 16, 2011

 

308,000

$1.00

 

May 19, 2011

 

188,438

$1.00

 

August 5, 2011

 

403,600

$1.50

 

June 16, 2011

 

492,800

$1.50

 

October 19, 2011

 

150,000

$1.50

 

December 11, 2011

 

Warrant transactions and the number of warrants outstanding are summarized as follows:

 

 

 

June 30, 2010

 

December 31, 2009

 

 

 

 

 

 

 

Balance, beginning of period

 

1,610,038

 

 

1,514,471

 

 

Issued

 

642,800

 

 

1,610,038

 

 

Exercised

 

 

 

 

 

Expired

 

 

 

(1,514,471

)

 

Balance, end of period

 

2,252,838

 

 

1,610,038

 

 

 

9.

RELATED PARTY TRANSACTIONS


During the six months ended June 30, 2010 and 2009, the Company entered into the following transactions with related parties:

 

 

(a)

Paid or accrued consulting fees of $115,939 (2009 – $45,848) to officers of the Company or companies controlled by such officers.

 

 

(b)

Paid or accrued directors’ fees of $15,799 (2009 – $5,822) to directors of the Company or companies controlled by directors.

 

The amounts charged to the Company for the services provided have been determined by negotiation among the parties. These transactions were in the normal course of operations and were measured at the exchange value, which represented the amount of consideration established and agreed to by the related parties.


- 12 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

10.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

 

 

 

Cumulative amounts
from the beginning of
the exploration stage
on January 1, 2003 to
June 30, 2010

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

187,362

 

 

$

 

$

 

Income taxes

 

$

 

 

$

 

$

 

 

The significant non-cash transactions during the six months ended June 30, 2010 was the conversion of $250,000 of a convertible debenture into 250,000 common shares and the issuance of 98,800 finders’ warrants valued at $55,607 pursuant to private placements. Included in accounts receivable is $10,000 related to the sale of an oil and gas interest for a total of $40,000.

 

There were no significant non-cash transactions during the six months ended June 30, 2009.

 

11.

SEGMENTED INFORMATION

 

The Company has one reportable segment, being the exploration and development of resource properties.

 

Geographic information is as follows:

 

 

 

June 30, 2010

 

December 31, 2009

 

 

 

 

 

 

 

 

 

 

Capital assets:

 

 

 

 

 

 

 

Canada

 

$

12,679

 

$

94,751

 

Ghana

 

 

2,332,788

 

 

1,852,321

 

 

 

 

 

 

 

 

 

Total capital assets

 

$

2,345,467

 

$

1,947,072

 

 

12.

CONTINGENCY AND COMMITMENTS

 

 

(a)

Effective September 1, 2009, the Company has paid CAD$10,000 (USD10,192) per month to its Vice President, Exploration for providing the majority of his time in consulting services to the Company). In the event of termination, without cause, 18 months of fees will be payable. A new management consulting agreement is currently  being negotiated.

 

 

(b)

The Company leases its corporate office space located at Suite 301, 360 Bay Street, Toronto, Ontario. The lease has a 66 month term commencing May 1, 2007, at approximately CAD$3,868 (USD$4,028) per month.

 

- 13 -



XTRA-GOLD RESOURCES CORP.

(An Exploration Stage Company)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

JUNE 30, 2010

(unaudited)

 

 

13.

SUBSEQUENT EVENTS

 

 

(a)

The Company executed a letter of intent with Verbina Resources Inc. (“Verbina”) on July 21, 2010 whereby Verbina can acquire an undivided 55% interest in the Company’s interest in the mineral rights of the Company’s Banso and Muoso concessions (“Concessions”) upon completion by Verbina of (i) a cash payment to the Company of $100,000 upon the date of execution of a definitive binding agreement to be entered into between the parties (the “Effective Date”); (ii) a cash payment to the Company of $200,000 within 90 days of the Effective Date; (iii) the issuance of 1,000,000 fully paid and non-assessable common shares of Verbina to the Company upon the Effective Date; and (iv) Verbina incurring $4,500,000 in exploration expenditures (“Expenditures”) on the Concessions with five years of the Effective Date, as to (A) $500,000 being incurred in the first year from the Effective Date; and (B) $1,000,000 being incurred in each year thereafter. Verbina shall have the right to accelerate the Expenditures at any time.

 

 

 

 

 

The Company is to be paid a further $50,000 by Verbina on the Effective Date whereby Verbina will acquire an immediate 55% interest in the alluvial rights to the Concessions, such purchase being subject to a definitive agreement to be entered into between the parties on or before the Effective Date.

 

 

 

 

(b)

On July 1, 2010, the Company granted 90,000 stock options to an officer of the Company. The options are exercisable at a price of $1.15 per share for three years and will vest as to 2,500 options per month.

 

- 14 -



Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the consolidated financial statements and results of operations of Xtra-Gold Resources Corp. (“Xtra-Gold” or “our company”) for the six months ended June 30, 2010 and 2009 should be read in conjunction with the consolidated financial statements and the related notes to our company’s consolidated financial statements and other information presented elsewhere in this Report. The following discussion contains forward-looking statements that reflect Xtra-Gold’s plans, estimates and beliefs. Our company’s actual results could differ materially from those discussed in the forward-looking statements set out herein. Factors that could cause or contribute to such differences include, but are not limited to those discussed below and as contained elsewhere in this Report. Our company’s consolidated unaudited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Plan of Operations

 

Xtra-Gold is a gold exploration company engaged in the exploration of gold properties in the Republic of Ghana, West Africa. Our mining portfolio currently consists of 246.84 sq km comprised of 51.67 sq km for our Banso Project, 55.65 sq km for our Muoso Project, 33.65 sq km for our Kibi Project (formerly known as the Apapam Project), 44.76 sq km for our Kwabeng Project, 40.51 sq km for our Pameng Project and 20.60 sq km for our Edum Banso Project, or 60,969 acres, pursuant to the leased and licensed areas set forth in our respective mining leases, prospecting licenses and/or option agreement.

 

Our strategic plan is, with respect to our gold projects: (i) to focus our efforts and dedicate our financial resources toward the potential to drill out a resource and, perhaps ultimately, a reserve of the Kibi Gold Discovery located on our Kibi Project; (ii) to define a resource and, perhaps ultimately, a reserve on our other exploration projects; (iii) to enter into negotiations with independent Ghanaian contract miners and operators to assume our recovery of gold operations at our Kwabeng Project with a view to these contractors conducting recovery of gold operations for fixed payments to our company; and (iv) to acquire further interests in gold mineralized projects that fall within the criteria of providing a geological basis for development of drilling initiatives that can enhance shareholder value by demonstrating the potential to define reserves.

 

As part of our current business strategy, we plan to continue engaging technical personnel under contract where possible as Management believes that this strategy, at its current level of development, provides the best services available in the circumstances, leads to lower overall costs, and provides the best flexibility for our business operations.

 

We anticipate that our ongoing efforts, subject to adequate funding being available, will continue to be focused on the exploration and development of our Projects and completing acquisitions in strategic areas.

 

Our ability to continue to expand land acquisitions and drilling opportunities during the next 12 months is dependent on adequate capital resources being available. In October 2008, we suspended our operations at our Kwabeng Project while Management considered a more economic and efficient manner in which to extract and process the gold recovered from the mineralized material at this Project. As at the date of this Report, we have not planned to resume operations at our Kwabeng Project. During the next 12 months, we plan to (i) enter into negotiations to contract out the recovery of gold operations at this Project, as noted above; (ii) advance the development of our Kibi Gold Discovery located on our Kibi Project by carrying out the Phase III Drill Program; and (iii) acquire further interests in mineral projects by way of acquisition or joint venture participation.

 

We anticipate that, over the next 12 months, we will spend an aggregate of approximately $2,000,000 comprised of $1,000,000 for exploration expenses in connection with our planned Phase III Drill Program of our Kibi Gold Discovery located on our Kibi Project and approximately $1,000,000 for general and administrative expenses (which includes approximately $500,000 in non-cash expenses). However, we may not expend this amount unless we are able to raise additional capital. Upon completion of our Phase III Drill Program at our Kibi Project, subject to positive results from this program, we plan to spend an additional $5,000,000 in drilling expenditures on the Kibi Gold Discovery to identify a potential resource. This $5,000,000 drilling program cannot be completed unless our company is successful in raising additional capital.

 

We require additional capital to implement our plan of operations. We anticipate that these funds primarily will be raised through equity and debt financing or from other available sources of financing. If we raise additional funds through the issuance of equity or convertible debt securities, it may result in the dilution in the equity ownership of investors in our common stock. There can be no assurance that additional financing will be available upon acceptable terms, if at all. If adequate funds are not available or are not available on acceptable terms, we may be unable to take advantage of prospective new opportunities or acquisitions, which could significantly and materially restrict our operations, or we may be forced to discontinue our current projects.

 

- 15 -



Results of Operations


Three Months Ended June 30, 2010 Compared to the Three Months Ended June 30, 2009


Our company’s loss for the three months ended June 30, 2010 was $897,605 as compared to a net income of $94,337 for the three months ended June 30, 2009. We incurred expenses of $750,967 in the three months ended June 30, 2010 as compared to $296,651 in the three months ended June 30, 2009, an increase $454,316. The increase in expenses in the three months ended June 30, 2010 can be primarily attributed to an increase in exploration costs to $255,362 (2009 - $64,583) resulting from trenching and other exploration activities conducted at our Kibi Project. All exploration costs for the three months ended June 30, 2010 were booked as exploration expenses. The increase in general and administrative expenses (“G&A”) to $485,724 for the three months ended June 30, 2010, as compared to $215,054 for the three months ended June 30, 2009 can be primarily attributed to stock-based compensation of $287,554 (2009 - $18,522) expensed with respect to a stock options vested during the period, consulting fees, regulatory filing fees, marketing costs, and travel expenses.

 

Other items totaled a loss of $146,638 for the three months ended June 30, 2010 compared to a gain of $390,988 for the three months ended June 30, 2009. During the three months ended June 30, 2010, our company had a foreign exchange loss of $38,203 compared to a gain of $155,867 in the three months ended June 30, 2009 which loss can be attributed to currency fluctuations.


Our company’s portfolio of marketable securities had an unrealized loss of $170,586 in the three months ended June 30, 2010 compared to an unrealized gain of $285,100 in the three months ended June 30, 2009 which loss can be attributed to extreme volatility in the public equity markets this reporting period. Our company’s portfolio of marketable securities is largely Canadian currency denominated. Our company’s securities portfolio realized a gain of $51,942 on the sale of trading securities during the three months ended June 30, 2010 compared to a realized loss in 2009 of $72,575. Other income, primarily derived from dividends and interest earned, decreased in the three months ended June 30, 2010 to $10,851 as compared to $23,237 in 2009.


Our company’s basic and diluted income (loss) per share for the three months ended June 30, 2010 was ($0.03) compared to $0.00 per share for the three months ended June 30, 2009. The weighted average number of shares outstanding was 34,115,817 at June 30, 2010 compared to 32,042,536 for the three months ended June 30, 2009. The increase in the weighted average number of shares outstanding can be attributed to the issuance of 1,088,000 shares in connection with two private placement financings completed during the period.


Six Months Ended June 30, 2010 Compared to the Six Months Ended June 30, 2009

 

Our company’s loss for the six months ended June 30, 2010 was $998,565 as compared to a net loss of $101,652 for the six months ended June 30, 2009, an increase of $896,913. We incurred expenses of $1,177,820 in the six months ended June 30, 2010 as compared to $416,015 in the six months ended June 30, 2009, an increase $761,805. The increase in expenses in the six months ended June 30, 2010 can be primarily attributed to an increase in exploration costs to $437,269 (2009 - $104,537) resulting from trenching and other exploration activities conducted at our Kibi Project. All exploration costs for the six months ended June 30, 2010 were booked as exploration expenses. The increase in general and administrative expenses (“G&A”) to $719,917 for the six months ended June 30, 2010, as compared to $277,416 for the six months ended June 30, 2009 can be primarily attributed to stock-based compensation of $311,629 (2009 - $Nil) expensed with respect to stock options vested during the six month period, consulting fees, regulatory filing fees, marketing costs and travel expenses.

 

Other items totaled a gain of $151,109 for the six months ended June 30, 2010 compared to a gain of $314,363 for the six months ended June 30, 2009. During the six months ended June 30, 2010, due to the continued suspension of operations at our Kwabeng Project, our company sold $nil fine ounces of gold from this Project as compared to $11,603 for the six months ended June 30, 2009 which was booked as Recovery of Gold. Our company had a foreign exchange gain of $6,710 for the six months ended June 30, 2010 (2009 – gain of $130,270) which can be attributed to currency fluctuations.


Our company’s portfolio of marketable securities had an unrealized loss of $18,301 as compared to an unrealized gain of $190,683 in 2009) due to extreme volatility in the public equity markets through this reporting period. Our company’s portfolio of marketable securities is largely Canadian currency denominated. Our company’s securities portfolio realized a gain of $135,141 on the sale of trading securities during the six months ended June 30, 2010 compared to a realized loss in 2009 of $89,952. Other income, primarily derived from dividends and interest earned, decreased (2010 – $28,842; 2009 - $73,042).

 

- 16 -



Our company’s basic and diluted loss per share for the six months ended June 30, 2010 was $0.03 compared to $0.00 per share for the six months ended June 30, 2009. The weighted average number of shares outstanding was 33,725,082 at June 30, 2010 compared to 31,686,602 for the six months ended June 30, 2009. The increase in the weighted average number of shares outstanding can be attributed to the issuance of (i) 250,000 shares in connection with the conversion of the remaining Debenture; (ii) the repurchase and subsequent cancellation of 80,891 shares in connection with a debt settlement; and (iii) the issuance of 1,088,000 shares in connection with two private placement financings completed during the period.

 

Liquidity and Capital Resources

 

Historically, Xtra-Gold’s principal source of funds is its available resources of cash and cash equivalents and investments, as well as equity and debt financings.

 

Unrealized Loss on Trading Securities

 

Unrealized loss on trading securities represents the change in value of securities as of the end of the financial reporting period.


Three Months Ended June 30, 2010 Compared to the Three Months Ended June 30, 2009


For the three months ended June 30, 2010, our company recognized an unrealized loss of $170,586 on trading securities, as compared to an unrealized gain of $285,100 for the three months ended June 30, 2009.  The change reflects a significant decrease in the value of our company’s resource company investments. Trading securities were comprised mostly of investments in common shares and income trust units of resource companies.


Six Months Ended June 30, 2010 Compared to the Six Months Ended June 30, 2009


For the six months ended June 30, 2010, our company recognized an unrealized loss of $18,301 on trading securities, as compared to an unrealized gain of $190,683 for the six months ended June 30, 2009. The change reflects a significant decrease in the value of our company’s resource company investments. Trading securities were comprised mostly of investments in common shares and income trust units of resource companies.

 

Liquidity Discussion

 

Net cash provided by financing activities for the six months ended June 30, 2010 was $866,151 (2009 - $627,040).

 

As of June 30, 2010, our company had working capital equity of $2,126,712, comprised of current assets of $2,295,791 less current liabilities of $169,079. Our company’s current assets were comprised mostly of $1,571,178 in cash and cash equivalents and $666,939 in trading securities, which is based on our company’s analysis of the ready saleable nature of the securities including an existing market for the securities, the lack of any restrictions for resale of the securities and sufficient active volume of trading in the securities. Our company’s trading securities are held in its investment portfolio with an established brokerage in Canada in which our company primarily invests in the common shares and income trust fund units of publicly traded resource companies.

 

Our company has historically relied on equity and debt financings to finance its ongoing operations. Existing working capital, possible debt instruments, anticipated warrant exercises, further private placements and anticipated cash flow are expected to be adequate to fund our company’s operations over the next year. Our company has no lines of credit or other bank financing arrangements. Generally, our company has financed operations to date through the proceeds of the private equity financings and a convertible debt financing. In connection with our company’s business plan, Management anticipates that our company will spend an aggregate of approximately $2,000,000 comprised of $1,000,000 for exploration expenses in connection with our Phase III Drill Program of our Kibi Gold Discovery located on our Kibi Project and approximately $1,000,000 for general and administrative expenses (which includes approximately $500,000 in non-cash expenses). However, we may not expend this amount unless we are able to raise additional capital. Upon completion of our Phase III Drill Program at our Kibi Project, subject to positive results from this program, we plan to spend an additional $5,000,000 in drilling expenditures in the Kibi Gold Discovery to identify a potential resource. This $5,000,000 drilling program cannot be completed unless our company is successful in raising additional capital.

 

- 17 -



Until our company achieves profitability, we will need to raise additional capital for its exploration programs. Our company intends to finance these expenses with our cash proceeds and to the extent that our cash proceeds are not sufficient, then from further sales of our equity securities or debt securities, or from investment income. Thereafter, our company may need to raise additional capital to meet long-term operating requirements. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, our company may not be able to take advantage of prospective new business endeavors or opportunities or existing agreements and projects which could significantly and materially restrict our company’s business operations.

 

The independent auditors’ report accompanying Xtra-Gold’s December 31, 2009 and December 31, 2008 consolidated financial statements contains an explanatory paragraph expressing doubt about our company’s ability to continue as a going concern. The consolidated financial statements have been prepared “assuming that we will continue as a going concern”, which contemplates that our company will realize its assets and satisfy its liabilities and commitments in the ordinary course of business.

 

Recent Capital Raising Transactions

 

During the six months ended June 30, 2010, our company received gross aggregate subscription proceeds of $1,088,000 in connection with two private placement financings completed during the period at a price of $1.00 per unit.  Each unit consists of one share of common stock and a one-half of a whole common stock purchase warrant (the “Warrants”) at a price of $1.50 per whole Warrant. The Warrants expire 18 months from the closing of each financing; namely October 19, 2011 and December 11, 2011 (each, the “Closing”), subject to a forced conversion provision whereby if, at any time after 12 months from the Closing, the Company’s closing share price for 10 consecutive trading days equals or exceeds $2.50 per share, the Company shall have the option to give notice to the Warrant holders that they must exercise their remaining unexercised Warrants within a period of 30 days from the date of receipt of the notice. Any Warrants remaining unexercised after the expiration of the 30-day notice period will be cancelled and will thereafter be of no force or effect. The Company also issued finders’ warrants of 73,800 and 25,000 on the same terms as the Warrants. Net cash derived from financing activities were $866,151 (2009 - $627,040) which reflects (i) the payment of $108,000 for the repurchase and subsequent cancellation of 80,891 shares in connection with a debt settlement; and (ii) financing costs of $169,456.

 

Material Commitments

 

(a)

Mineral Property Commitments

 

Save and except for fees payable from time to time to (i) the Minerals Commission for an extension of an expiry date of a prospecting license (current consideration fee payable is $15,000) or mining lease or annual operating permits; (ii) the Environmental Protection Agency (“EPA”) in Ghana for the issuance of permits prior to the commencement of any work at a particular concession or the posting of a bond in connection with any mining operations undertaken by the company; and (iii) a legal obligation associated with the company’s mineral properties for clean up costs when work programs are completed, the company is committed to expend an aggregate of less than $500 in connection with annual or ground rent and mining permits to enter upon and gain access to the following concessions and such other financial commitments arising out of any approved exploration programs in connection therewith:

 

 

(i)

the Kwabeng concession (Kwabeng Project);

 

 

(ii)

the Pameng concession (Pameng Project);

 

 

(iii)

the Banso and Muoso concessions (Banso and Muoso Project);


 

(iv)

the Apapam concession (Kibi Project); and

 

 

(v)

the Edum Banso concession (Edum Banso Project).

 

With respect to the Kwabeng, Pameng and Kibi Projects, upon and following the commencement of gold production, a royalty of 3% of the net smelter returns is payable quarterly to the Government of Ghana.

 

With respect to the Edum Banso Project:

 

 

(a)

$5,000 is payable to Adom Mining Limited (“Adom”) on the anniversary date of the Option Agreement in each year that we hold an interest in the agreement;

 

- 18 -



 

(b)

$200,000 is payable to Adom when the production of gold is commenced (or $100,000 in the event that less than 2 million ounces of proven and probable reserves are discovered on the company’s project at this concession; and

 

 

(c)

an aggregate production royalty of 2% of the net smelter returns (“NSR”) from all ores, minerals and other products mined and removed from the project, except if less than 2 million ounces of proven and probable reserved are discovered in or at the Project, then the royalty shall be 1% of the NSR.

 

(b)

Repayment of Convertible Debentures and Accrued Interest

 

During the year ended December 31, 2005, the Company completed a convertible debenture financing for gross proceeds of $900,000. The convertible debentures (the “Debentures”) bore interest at 7% per annum, payable quarterly, and the principal balance was repayable by June 30, 2010. As a result of our common stock having traded for 20 consecutive trading days (a) with a closing bid price of at least $1.50 per share and (b) a cumulative trading volume during such twenty (20) trading day period of at least 1,000,000 shares, in June 2008, our company provided notice to the Debenture holders of the automatic conversion of the Debentures. Consequently, interest payments ceased as at June 30, 2008. During the year ended December 31, 2008, Debentures totaling $650,000 were converted into 650,000 common shares. During the six months ended June 30, 2010, our company converted the remaining Debenture of $250,000 by way of the issuance of 250,000 common shares.

 

(c)

Further Material Commitments

 

Further material commitments are subject to new funding arrangements to be obtained or agreements not yet formalized.

 

Purchase of Significant Equipment

 

We do not expect to purchase significant equipment to conduct our exploration activities. We own the equipment necessary to carry out such activities, except for a drill rig which we plan to rent.

 

Off Balance Sheet Arrangements

 

Our company has no off balance sheet arrangements.

 

Significant Accounting Applications

 

The accompanying unaudited financial statements have been prepared by Xtra-Gold in conformity with accounting principles generally accepted in the United States of America applicable to interim financial information and with the rules and regulations of the United States Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations. In the opinion of Management, the unaudited interim financial statements include all adjustments necessary for the fair presentation of the results of the interim periods presented. All adjustments are of a normal recurring nature, except as otherwise noted below. These financial statements should be read in conjunction with Xtra-Gold’s audited consolidated financial statements and notes thereto for the year ended December 31, 2009, included in our company’s 10-K Annual Report, filed March 31, 2010, with the Securities and Exchange Commission. The results of operations for the interim periods are not necessarily indicative of the results of operations for any other interim period or for a full fiscal year.


Recent Accounting Pronouncements

 

In April 2010, the FASB issued ASU 2010-13, Compensation – Stock (Topic 718), amending ASC 718, ASU 2010-13 clarifies that a share-based payment award with an exercise price denominated in the currency of a market in which the entity’s equity securities trade should not be classified as a liability if it otherwise qualifies as equity. ASU 2010-13 also improves GAAP by improving consistency in financial reporting by eliminating diversity in practice. ASU 2010-13 is effective for interim and annual reporting periods beginning after December 15, 2010. The Company is currently evaluating the impact of ASU 2010-13, but does not expect its adoption to have a material impact on the Company’s financial position or results of operations. 

 

- 19 -



In December 2007, the FASB issued authoritative guidance related to non-controlling interests in consolidated financial statements, which was an amendment of ARB No. 51. This guidance is set forth in ASC 810, Consolidation. ASC 810 establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. This accounting standard is effective for fiscal years beginning on or after December 15, 2008, which for our company was the fiscal year beginning January 1, 2009. Our company adopted ASC 810 at January 1, 2009, which has resulted in $76,629 allocated to the non-controlling interest for the year ended December 31, 2009.


In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605), Multiple-Deliverable Revenue Arrangements amending ASC 605. ASU 2009-13 requires entities to allocate revenue in an arrangement using estimated selling prices of the delivered goods and services based on a selling price hierarchy. ASU 2009-13 eliminates the residual method of revenue allocation and requires revenue to be allocated using the relative selling price method. ASU 2009-13 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Our company is currently evaluating the impact of ASU 2009-13, but does not expect its adoption to have a material impact on our company’s financial position or results of operations.

 

In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820), Improving Disclosures about Fair Value Measurements, amending ASC 820. ASU 2010-06 requires entities to provide new disclosures and clarify existing disclosures relating to fair value measurements.  The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. Our company has adopted ASU 2010-06, which did not have a material impact on the Company’s financial position or results of operations.

 

In February 2010, the FASB issued ASU 2010-09, Subsequent Events (Topic 855), amending ASC 855. ASU 2010-09 removes the requirement for an SEC filer to disclose a date relating to its subsequent events in both issued and revised financial statements. ASU 2010-09 also eliminates potential conflicts with the SEC’s literature Most of ASU 2010-09 is effective upon issuance of the update. Our company adopted ASU 2010-09 in February 2010, and its adoption did not have a material impact on our company’s financial reporting and disclosures.

 

We do not anticipate that the adoption of the foregoing pronouncements will have a material effect on our company’s consolidated financial position or results of operations.

 

Forward Looking Statements

 

The information in this quarterly report contains forward-looking statements. These forward-looking statements involve risks and uncertainties, including statements regarding Xtra-Gold’s financial condition, results of operations, business prospects, plans, objectives, goals, strategies, expectations, future events, capital expenditure and exploration efforts. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “anticipates”, “expects”, “intends”, “plans”, “forecasts”, “projects”, “budgets”, “believes”, “seeks”, “estimates”, “could”, “might”, “should” “may”, “will”, “predict”, “potential” or “continue”, the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined from time to time, in other reports that Xtra-Gold files with the Securities and Exchange Commission. These factors may cause our company’s actual results to differ materially from any forward-looking statement. Our company disclaims any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. The information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.

 

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Xtra-Gold is a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act and, as such, is not required to provide the information required under this item.

 

- 20 -



Item 4T.

CONTROLS AND PROCEDURES

 

(a)

Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms and is accumulated and communicated to Xtra-Gold’s management, including its Principal Executive Officer and its Principal Financial Officer in order to allow timely decisions in connection with required disclosure. Our company’s Principal Executive Officer is not a financial or accounting professional, and our company lacks any accounting staff who are sufficiently trained in the application of U.S. generally accepted accounting principles. Until such time as our company hires a chief financial officer or similarly titled person with the requisite experience in the application of U.S. GAAP, there is a likelihood that our company may experience material weaknesses in our disclosure controls that may result in errors in our company’s financial statements in future periods.

 

(b)

Evaluation of Disclosure Controls and Procedures

 

Management does not expect that our company’s disclosure controls and procedures or its internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected.

 

Management has evaluated the effectiveness of the design and operation of our company’s disclosure controls and procedures (as such term is defined in Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this quarterly report. Based on such evaluation, management has concluded that our company’s disclosure controls and procedures are not effective to ensure that information required to be disclosed in the reports that our company files and submits under the Exchange Act is recorded, processed, summarized and reported, as and when required.

 

(c)

Changes in Internal Controls

 

During the quarter of the fiscal year covered by this Report, there were no changes in our company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our company’s internal control over financial reporting.


PART II – OTHER INFORMATION

 

Item 1.

LEGAL PROCEEDINGS

 

Our company was party to a lawsuit for the sum of $121,336 filed in the Ghanaian courts pertaining to payment for excavation services provided by a subcontractor. We believed that the debt had previously been discharged through the transfer of our shares to the subcontractor in 2008. During the period ended June 30, 2010, we settled the lawsuit by paying the subcontractor $108,000 in return for the shares previously issued which we subsequently cancelled.


Except for the foregoing, neither our company nor any of our subsidiaries was a party or of which any of our property was the subject in any material pending legal proceedings that exceeds 10% of our current assets and our subsidiaries on a consolidated basis during the quarter ended June 30, 2010.

 

Item 1A.

RISK FACTORS

 

Xtra-Gold is a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act and, as such, our company is not required to provide the information required by this item.

 

- 21 -



Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

In June 2010, our company completed a private equity financing and, on closing of this transaction (the “Closing”), we issued 250,000 units at $1.00 per unit and received gross proceeds of $250,000.  Each unit consists of one share of common stock (the “Share”) and one-half of a common stock purchase warrant.  Each whole common stock purchase warrant (the “Warrant”) entitles the holder to acquire an additional Share for $1.50 per Share for 18 months from the Closing, subject to a forced conversion provision whereby if, at any time after 12 months from the Closing, our company’s closing share price for 10 consecutive trading days equals or exceeds $2.50 per share, we shall have the option to give notice to the Warrant holders that they must exercise their remaining unexercised Warrants within a period of 30 days from the date of receipt of the notice. Any Warrants remaining unexercised after the expiration of the 30-day notice period will be cancelled and will thereafter be of no force or effect. Our company also issued finder’s warrants enabling the holders to acquire up to 25,000 common shares at the same terms as the Warrants.


In April 2010, our company completed a private equity financing and, on closing of this transaction (the “Closing”), we issued 838,000 units at $1.00 per unit and received gross proceeds of $838,000.  Each unit consists of one Share and one-half of a Warrant.  Each whole Warrant entitles the holder to acquire an additional Share for $1.50 per Share for 18 months from the Closing, subject to a forced conversion provision whereby if, at any time after 12 months from the Closing, our company’s closing share price for 10 consecutive trading days equals or exceeds $2.50 per share, we shall have the option to give notice to the Warrant holders that they must exercise their remaining unexercised Warrants within a period of 30 days from the date of receipt of the notice. Any Warrants remaining unexercised after the expiration of the 30-day notice period will be cancelled and will thereafter be of no force or effect. Our company also issued finder’s warrants enabling the holders to acquire up to 73,800 common shares at the same terms as the Warrants.

 

The proceeds from the financings are being utilized to fund our Phase III drill program on our Kibi Gold Discovery located on our Kibi Project, as well as for general corporate purposes.

 

Item 3.

DEFAULTS UPON SENIOR SECURITIES

 

There has been no material default, during the period covered by this Report, in the payment of principal, interest, a sinking or purchase fund installment, or any other material default not cured within 30 days with respect to any indebtedness of our company or any of our significant subsidiaries exceeding 5% of our total assets and our consolidated subsidiaries.

 

Item 4.

[REMOVED AND RESERVED]

 

Item 5.

OTHER INFORMATION

 

None.

 

Item 6.

EXHIBITS

 

Exhibits

 

The following documents are included as exhibits to this Report. Exhibits incorporated by reference are so indicated.

 

Exhibit No.

Description of Document

 

 

31.1

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer

 

 

31.2

Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer

 

 

32.1

Section 1350 Certification of Principal Executive Officer

 

 

32.2

Section 1350 Certification of Principal Financial Officer

 

- 22 -



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date:   August 11, 2010

 

XTRA-GOLD RESOURCES CORP.
(Registrant)

 

 

 

 

By

/s/ Paul N. Zyla

 

 

Paul N. Zyla
Principal Executive Officer

 

 

 

 

By

/s/ John Charles Ross

 

 

John Charles Ross
Principal Financial Officer


- 23 -