Annual Statements Open main menu

ZW Data Action Technologies Inc. - Quarter Report: 2022 March (Form 10-Q)

cnet20220331_10q.htm
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2022

 

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____ to _____

 

Commission File Number:  001-34647

 

ZW Data Action Technologies Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

20-4672080

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)   

 

Room 1106, Xinghuo Keji Plaza, No. 2 Fufeng Road, Fengtai District, Beijing, China 100070

(Address of principal executive offices) (Zip Code)

 

+86-10-6084-6616

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.001

 

CNET

 

Nasdaq Capital Market

 

Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filer ☒Smaller reporting company ☒
 Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

 

As of May 16, 2022, the registrant had 35,427,677 shares of common stock outstanding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

PAGE

     

Item 1. Interim Financial Statements

 
     
 

Condensed Consolidated Balance Sheets as of March 31, 2022 (Unaudited) and December 31, 2021

1-2
     
 

Condensed Consolidated Statements of Operations and Comprehensive (Loss)/Income for the Three Months Ended March 31, 2022 and 2021 (Unaudited)

3-4
     
 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021 (Unaudited)

5-6
     
 

Condensed Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2022 and 2021 (Unaudited)

7-8
     
 

Notes to Condensed Consolidated Financial Statements (Unaudited)

9-25
     

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

26-33
   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

33
     

Item 4. Controls and Procedures

33
     

PART II. OTHER INFORMATION

 
     

Item 1. Legal Proceedings

34
     

Item 1A. Risk Factors

34
   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

34
     

Item 3. Defaults Upon Senior Securities

34
   

Item 4. Mine Safety Disclosures

34
     

Item 5. Other Information

34
     

Item 6. Exhibits

35
     

Signatures

36

 

 

 

 

 

 

PART I.  FINANCIAL INFORMATION

 

Item 1.     Interim Financial Statements

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for number of shares and per share data)

 

  

March 31,

2022

  

December 31,

2021

 
  

(US $)

  

(US $)

 
  

(Unaudited)

     

Assets

        

Current assets:

        

Cash and cash equivalents *

 $4,824  $7,173 

Accounts receivable, net of allowance for doubtful accounts of $2,245 and $2,236, respectively *

  3,611   3,439 

Prepayment and deposit to suppliers *

  6,613   7,559 

Due from related parties *

  78   90 

Other current assets *

  3,173   1,657 

Total current assets

  18,299   19,918 
         

Long-term investments *

  2,285   2,280 

Operating lease right-of-use assets *

  1,968   2,019 

Property and equipment, net *

  351   375 

Intangible assets, net

  6,989   7,523 

Long-term deposits and prepayments

  76   75 

Deferred tax assets, net *

  445   441 

Total Assets

 $30,413  $32,631 
         

Liabilities and Equity

        

Current liabilities:

        

Accounts payable *

 $751  $1,119 

Advances from customers *

  1,047   1,245 

Accrued payroll and other accruals *

  323   389 

Taxes payable *

  3,555   3,534 

Operating lease liabilities *

  210   202 

Lease payment liabilities related to short-term leases *

  111   152 

Other current liabilities *

  138   141 

Warrant liabilities

  1,244   2,039 

Total current liabilities

  7,379   8,821 

 

 

 

1

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(In thousands, except for number of shares and per share data)

 

  

March 31,

2022

  

December 31,

2021

 
  

(US $)

  

(US $)

 
  

(Unaudited)

     

Long-term liabilities:

        

Operating lease liabilities-Non current

  1,853   1,907 

Long-term borrowing from a related party

  138   137 

Total Liabilities

  9,370   10,865 
         

Commitments and contingencies

          
         

Equity:

        

ZW Data Action Technologies Inc.’s stockholders’ equity

        

Common stock (US$0.001 par value; authorized 100,000,000 shares; issued and outstanding 35,427,677 shares and 35,332,677 shares at March 31, 2022 and December 31, 2021, respectively)

  35   35 

Additional paid-in capital

  61,801   61,785 

Statutory reserves

  2,598   2,598 

Accumulated deficit

  (44,451)  (43,734)

Accumulated other comprehensive income

  1,060   1,082 

Total ZW Data Action Technologies Inc.’s stockholders’ equity

  21,043   21,766 
         

Total equity

  21,043   21,766 
         

Total Liabilities and Equity

 $30,413  $32,631 

 

 

*All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets (Note 2).

 

 

 

 

 

See notes to condensed consolidated financial statements

 

 

2

 

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOME

(In thousands, except for number of shares and per share data)

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

(US $)

  

(US $)

 
  

(Unaudited)

  

(Unaudited)

 
         

Revenues

        

From unrelated parties

 $7,652  $8,396 

From related parities

  -   - 

Total revenues

  7,652   8,396 

Cost of revenues

  7,518   9,113 

Gross profit/(loss)

  134   (717)
         

Operating expenses

        

Sales and marketing expenses

  69   28 

General and administrative expenses

  1,548   996 

Research and development expenses

  68   74 

Total operating expenses

  1,685   1,098 
         

Loss from operations

  (1,551)  (1,815)
         

Other income/(expenses)

        

Interest income

  46   1 

Other expenses, net

  (9)  (24)

Change in fair value of warrant liabilities

  795   2,507 

Total other income

  832   2,484 
         

(Loss)/income before income tax benefit and noncontrolling interests

  (719)  669 

Income tax benefit

  2   18 

Net (loss)/income

  (717)  687 

Net income attributable to noncontrolling interests

  -   (2)

Net (loss)/income attributable to ZW Data Action Technologies Inc.

 $(717) $685 

 

 

 

 

 

3

 

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOMECONTINUED

(In thousands, except for number of shares and per share data)

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

(US $)

  

(US $)

 
  

(Unaudited)

  

(Unaudited)

 
         
         

Net (loss)/income

 $(717) $687 

Foreign currency translation loss

  (22)  (19)

Comprehensive (loss)/income

  (739)  668 

Comprehensive income attributable to noncontrolling interests

  -   (2)

Comprehensive (loss)/income attributable to ZW Data Action Technologies Inc.

 $(739) $666 
         

(Loss)/earnings per share

        

(Loss)/earnings per common share

        
         

Basic and diluted

 $(0.02) $0.02 
         

Weighted average number of common shares outstanding:

        
         

Basic and diluted

  35,354,954   28,505,181 

 

 

 

 

 

See notes to condensed consolidated financial statements

 

 

 

 

 

 

 

4

 

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

(US $)

  

(US $)

 
  

(Unaudited)

  

(Unaudited)

 

Cash flows from operating activities

        

Net (loss)/income

 $(717) $687 

Adjustments to reconcile net (loss)/income to net cash used in operating activities

        

Depreciation and amortization

  554   112 

Amortization of operating lease right-of-use assets

  60   36 

Share-based compensation expenses

  56   100 

Deferred taxes

  (2)  (18)

Change in fair value of warrant liabilities

  (795)  (2,507)

Other non-operating income

  (45)  - 

Changes in operating assets and liabilities

        

Accounts receivable

  (159)  700 

Prepayment and deposit to suppliers

  914   (2,630)

Other current assets

  13   7 

Long-term deposits and prepayments

  -   (794)

Accounts payable

  (373)  628 

Advances from customers

  (203)  169 

Accrued payroll and other accruals

  (66)  (188)

Other current liabilities

  (36)  25 

Taxes payable

  7   (18)

Lease payment liability related to short-term leases

  (42)  (1)

Operating lease liabilities

  (56)  (14)

Net cash used in operating activities

  (890)  (3,706)
         

Cash flows from investing activities

        

Cash effect of deconsolidation of VIEs’ subsidiaries

  -   (8)

Investments and advances to ownership investee entities

  -   (385)

Repayment from ownership investee entities

  13   - 

Short-term loan to unrelated parties

  (2,500)  (312)

Repayment of short-term loan from unrelated parties

  1,029   - 

Payment for purchase of software technologies

  -   (1,160)

Net cash used in investing activities

  (1,458)  (1,865)

 

 

 

 

5

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(In thousands)

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

(US $)

  

(US $)

 
  

(Unaudited)

  

(Unaudited)

 

Cash flows from financing activities

        

Proceeds from issuance of common stock and warrant (net of cash offering cost of US$1,600)

  -   17,111 

Net cash provided by financing activities

  -   17,111 
         

Effect of exchange rate fluctuation on cash and cash equivalents

  (1)  (52)
         

Net (decrease)/increase in cash and cash equivalents

  (2,349)  11,488 
         

Cash and cash equivalents at beginning of the period

  7,173   4,297 

Cash and cash equivalents at end of the period

 $4,824  $15,785 
         

Supplemental disclosure of cash flow information

        
         

Income taxes paid

 $-  $- 

Interest expense paid

 $-  $- 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements

 

 

 

 

 

 

 

 

 

6

 

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(In thousands, except for number of shares)

 

 

 

  

Common stock

  

Additional paid-in capital

  

Statutory reserves

  

Accumulated deficit

  

Accumulated other comprehensive income (loss)

  

Total equity

 
  

Number of shares

  

Amount

                     
      

(US $)

  

(US $)

  

(US $)

  

(US $)

  

(US $)

  

(US $)

 
                             

Balance, January 1, 2022

  35,332,677  $35  $61,785  $2,598  $(43,734) $1,082  $21,766 

Share-based compensation in exchange for services from employees and directors

  95,000   -   16   -   -   -   16 

Net loss for the period

  -   -   -   -   (717)  -   (717)

Foreign currency translation adjustment

  -   -   -   -   -   (22)  (22)

Balance, March 31, 2022 (unaudited)

  35,427,677  $35  $61,801  $2,598  $(44,451) $1,060  $21,043 

 

 

 

See notes to condensed consolidated financial statements

 

 

 

 

 

 

 

 

 

7

 

ZW DATA ACTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2021

(In thousands, except for number of shares)

 

  

Common stock

  

Additional paid-in capital

  

Statutory reserves

  

Accumulated deficit

  

Accumulated other comprehensive income (loss)

  

Noncontrolling interests

  

Total equity

 
  

Number of shares

  

Amount

                         
      

(US $)

  

(US $)

  

(US $)

  

(US $)

  

(US $)

  

(US $)

  

(US $)

 
                                 

Balance, January 1, 2021

  26,062,915  $26  $49,772  $2,598  $(40,980) $1,129  $(66) $12,479 

Issuance of common stock for private placement, net of $10,476 proceeds allocated to investor warrants labilities and $3,045 direct offering costs (including $1,445 proceeds allocated to placement agent warrants liabilities and $1,600 cash offering cost, respectively), respectively

  5,212,000   5   5,185   -   -   -   -   5,190 

Share-based compensation in exchange for services from employees and directors

  30,000   -   23   -   -   -   -   23 

Net income for the period

  -   -   -   -   685   -   2   687 

Foreign currency translation adjustment

  -   -   -   -   -   (19)  -   (19)

Balance, March 31, 2021 (unaudited)

  31,304,915  $31  $54,980  $2,598  $(40,295) $1,110  $(64) $18,360 

 

 

See notes to condensed consolidated financial statements

 

 

 

 

 

 

 

8

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 

1.

Organization and nature of operations

 

ZW Data Action Technologies Inc. (the “Company”) was incorporated in the State of Texas in  April 2006 and re-domiciled to become a Nevada corporation in  October 2006. On  June 26, 2009, the Company consummated a share exchange transaction with China Net Online Media Group Limited (the “Share Exchange”), a company organized under the laws of British Virgin Islands (“China Net BVI”). As a result of the Share Exchange, China Net BVI became a wholly owned subsidiary of the Company and the Company is now a holding company, which, through certain contractual arrangements with operating companies in the People’s Republic of China (the “PRC”), is engaged in providing Internet advertising, precision marketing, e-commerce online to offline (O2O) advertising and marketing services as well as the related data and technical services to small and medium enterprises (SMEs) in the PRC.

 

 

2.

Variable interest entities

 

To satisfy PRC laws and regulations, the Company conducts certain business in the PRC through its PRC subsidiaries and operating entities (the “VIEs”).

 

Summarized below is the information related to the VIEs’ assets and liabilities reported in the Company’s condensed consolidated balance sheets as of March 31, 2022 and December 31, 2021, respectively:

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     

Assets

        

Current assets:

        

Cash and cash equivalents

 $873  $181 

Accounts receivable, net

  3,285   2,796 

Prepayment and deposit to suppliers

  4,329   5,287 

Due from related parties

  78   90 

Other current assets

  3   4 

Total current assets

  8,568   8,358 
         

Long-term investments

  498   496 

Operating lease right-of-use assets

  19   21 

Property and equipment, net

  157   168 

Deferred tax assets, net

  445   441 

Total Assets

 $9,687  $9,484 
         

Liabilities

        

Current liabilities:

        

Accounts payable

 $751  $1,119 

Advances from customers

  936   1,113 

Accrued payroll and other accruals

  79   83 

Taxes payable

  2,868   2,849 

Operating lease liabilities

  9   9 

Lease payment liabilities related to short-term leases

  111   110 

Other current liabilities

  51   53 

Total current liabilities

  4,805   5,336 
         

Operating lease liabilities-Non current

  -   10 

Total Liabilities

 $4,805  $5,346 

 

All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets.

 

9

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Summarized below is the information related to the financial performance of the VIEs reported in the Company’s condensed consolidated statements of operations and comprehensive (loss)/income for the three months ended March 31, 2022 and 2021, respectively:

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

  

(Unaudited)

 
         

Revenues

 $7,198  $7,947 

Cost of revenues

  (7,518)  (8,738)

Total operating expenses

  (259)  (390)

Net loss before allocation to noncontrolling interests

  (585)  (1,281)

 

 

3.

Summary of significant accounting policies

 

 

a)

Basis of presentation 

 

The unaudited condensed consolidated interim financial statements are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

The unaudited condensed consolidated interim financial information as of March 31, 2022 and for the three months ended March 31, 2022 and 2021 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in complete consolidated financial statements prepared in accordance with U.S. GAAP, have been omitted pursuant to those rules and regulations. The unaudited condensed consolidated interim financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, previously filed with the SEC (the “2021 Form 10-K”) on April 15, 2022.

 

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s condensed consolidated financial position as of March 31, 2022, its condensed consolidated results of operations for the three months ended March 31, 2022 and 2021, and its condensed consolidated cash flows for the three months ended March 31, 2022 and 2021, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods.

 

 

b)

Principles of consolidation

 

The unaudited condensed consolidated interim financial statements include the accounts of all the subsidiaries and VIEs of the Company. All transactions and balances between the Company and its subsidiaries and VIEs have been eliminated upon consolidation.

 

 

c)

Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company continually evaluates these estimates and assumptions based on the most recently available information, historical experience and various other assumptions that the Company believes to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates.

 

 

d)

Foreign currency translation

 

The exchange rates used to translate amounts in RMB into US$ for the purposes of preparing the condensed consolidated financial statements are as follows:

 

10

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

  

March 31, 2022

  

December 31, 2021

 
         

Balance sheet items, except for equity accounts

  6.3482   6.3757 

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 

Items in the statements of operations and comprehensive income/(loss)

  6.3504   6.4844 

 

No representation is made that the RMB amounts could have been, or could be converted into US$ at the above rates.

 

 

e)

Fair value measurement

 

Liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2022 and December 31, 2021 are as follows:

 

      

Fair value measurement at reporting date using

 
  

As of

March 31, 2022

  

Quoted Prices
in Active Markets
for Identical Assets/Liabilities
(Level 1)

  

Significant
Other
Observable Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
  

US$(000)

  

US$(000)

  

US$(000)

  

US$(000)

 
  

(Unaudited)

             
                 

Warrant liabilities (Note 15)

  1,244   -   -   1,244 

 

      

Fair value measurement at reporting date using

 
  

As of

December 31, 2021

  

Quoted Prices
in Active Markets
for Identical Assets/Liabilities
(Level 1)

  

Significant
Other
Observable Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
  

US$(000)

  

US$(000)

  

US$(000)

  

US$(000)

 
                 

Warrant liabilities (Note 15)

  2,039   -   -   2,039 

 

 

f)

Revenue recognition

 

The following tables present the Company’s revenues disaggregated by products and services and timing of revenue recognition:

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

  

(Unaudited)

 

Internet advertising and related services

        

--distribution of the right to use search engine marketing service

  6,594   6,865 

--online advertising placements

  1,058   1,402 

Ecommerce O2O advertising and marketing services

  -   129 

Total revenues

  7,652   8,396 

 

 

11

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

  

(Unaudited)

 
         

Revenue recognized over time

  7,652   8,396 

Revenue recognized at a point in time

  -   - 

Total revenues

  7,652   8,396 

 

Contract costs

 

For the three months ended March 31, 2022 and 2021, the Company did not have any significant incremental costs of obtaining contracts with customers incurred and/or costs incurred in fulfilling contracts with customers, that shall be recognized as an asset and amortized to expenses in a pattern that matches the timing of the revenue recognition of the related contract.

 

Contract balances

 

The table below summarized the movement of the Company’s contract liabilities (advance from customers) for the three months ended March 31, 2022:

 

  

Contract liabilities

 
  

US$(000)

 
     

Balance as of January 1, 2022

  1,245 

Exchange translation adjustment

  5 

Revenue recognized from beginning contract liability balance

  (971)

Advances received from customers related to unsatisfied performance obligations

  768 

Balance as of March 31, 2022 (Unaudited)

  1,047 

 

Advance from customers related to unsatisfied performance obligations are generally refundable. Refund of advance from customers were insignificant for both the three months ended March 31, 2022 and 2021.

 

For the three months ended March 31, 2022 and 2021, there is no revenue recognized from performance obligations that were satisfied in prior periods.

 

 

g)

Research and development expenses

 

The Company accounts for expenses for the enhancement, maintenance and technical support to the Company’s Internet platforms and intellectual properties that are used in its daily operations in research and development expenses. Research and development costs are charged to expense when incurred. Expenses for research and development for the three months ended March 31, 2022 and 2021 were approximately US$0.07 million for both periods.

 

 

h)

Lease

 

As of March 31, 2022, operating lease right-of-use assets and total operating lease liabilities recognized was approximately US$1.97 million and US$2.06 million, respectively.

 

12


 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Maturity of operating lease liabilities

 

  

Operating leases

 
  

US$(000)

 
  

(Unaudited)

 
     

Nine months ending December 31, 2022

  235 

Year ending December 31,

    

-2023

  337 

-2024

  343 

-2025

  360 

-2026

  378 

-2027

  397 

-thereafter

  489 

Total undiscounted lease payments

  2,539 

Less: imputed interest

  (476)

Total operating lease liabilities as of March 31, 2022

  2,063 
     

Including:

    

Operating lease liabilities

  210 

Operating lease liabilities-Non current

  1,853 
   2,063 

 

Operating lease expenses:

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

  

(Unaudited)

 
         

Long-term operating lease contracts

  90   37 

Short-term operating lease contracts

  15   15 

Total

  105   52 

 

Supplemental information related to operating leases:

 

  

Three Month Ended March 31, 2022

 
  

(Unaudited)

 
     

Operating cash flows used for operating leases (US$’000)

  86 

Right-of-use assets obtained in exchange for new lease liabilities (US$’000)

  - 

Weighted-average remaining lease term (years)

  6.90 

Weighted-average discount rate

  6%

 

 

4.

Accounts receivable, net

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     
         

Accounts receivable

  5,856   5,675 

Allowance for doubtful accounts

  (2,245)  (2,236)

Accounts receivable, net

  3,611   3,439 

 

 

13

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

All of the accounts receivable are non-interest bearing. Based on the assessment of the collectability of the accounts receivable as of March 31, 2022 and December 31, 2021, the Company provided approximately US$2.2 million allowance for doubtful accounts, which were primarily related to the accounts receivable of the Company’s Internet advertising and related services segment with an aging over six months. The Company evaluates its accounts receivable with an aging over six months and determines the allowance based on aging data, historical collection experience, customer specific facts and economic conditions. No allowance for doubtful accounts was provided for either the three months ended March 31, 2022 or 2021.

 

 

5.

Prepayments and deposit to suppliers

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     
         

Deposits to advertising resources providers

  633   934 

Prepayments to advertising resources providers

  4,579   5,185 

Deposit and prepayment for other investing contracts

  1,000   1,000 

Other deposits and prepayments

  401   440 
   6,613   7,559 

 

 

6.

Due from related parties, net

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     
         

Zhongwang Xiyue Technology (Beijing) Co., Ltd. (“Zhongwang Xiyue”)

  63   62 

Guangzhou Gong Xiang Technology Co., Ltd. (“Gong Xiang Technology”)

  15   28 

Due from related parties, net

  78   90 

 

Related parties of the Company represented the Company’s direct or indirect unconsolidated investee companies and entities that the Company’s officers or directors can exercise significant influence.

 

As of March 31, 2022 and December 31, 2021, due from Zhongwang Xiyue represented the outstanding receivables for the advertising and marketing service that the Company provided to this related party in its normal course of business, which is on the same terms as those provided to its unrelated clients.

 

As of March 31, 2022, due from Gong Xiang Technology was a short-term working capital loan provided to this investee entity, which loan is expected to be repaid to the Company for the year ending December 31, 2022.

 

 

7.

Other current assets, net

 

As of March 31, 2022, other current assets primarily include an aggregate principal amount of US$3.12 million unsecured working capital loans that the Company provided to unrelated parties, of which US$1.02 million has been collected in April 2022, and an approximately US$0.05 million interest receivable accrued for one of the working capital loans, which has been received in April 2022. The remaining balances of these loans are expected to be fully repaid to the Company before December 31, 2022.

 

 

8.

Long-term investments

 

  

Amount

 
  

US$(000)

 
     

Balance as of January 1, 2022

  2,280 

Exchange translation adjustment

  5 

Cash investments during the year

  - 

Disposed during the year

  - 

Balance as of March 31, 2022 (Unaudited)

  2,285 

 

14

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

As of March 31, 2022, except for long-term investments which were fully impaired, the Company beneficially owned a 15.38%, 10%, 9.09%,15%, 17% and 19% equity interest in each New Business Holdings Limited (“New Business”), Guang Dong WeFriend Co., Ltd. (“Guangdong WeFriend”), Shenzhen Global Best Products Import & Export Co., Ltd. (“Global Best Products”), Guangzhou Gong Xiang Technology Co., Ltd. (“Gong Xiang Technology”), Xiao Peng Education Technology (Hubei) Co., Ltd. (“Xiao Peng Education”) and Business Opportunity Chain (Guangzhou) Technology Co., Ltd. (“Business Opportunity Chain Guangzhou”), respectively.

 

The Company measures each investment which does not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the Company.

 

 

9.

Property and equipment, net

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     
         

Vehicles

  937   933 

Office equipment

  948   944 

Electronic devices

  632   629 

Leasehold improvement

  203   202 

Property and equipment, cost

  2,720   2,708 

Less: accumulated depreciation

  (2,369)  (2,333)

Property and equipment, net

  351   375 

 

Depreciation expenses for the three months ended March 31, 2022 and 2021 were approximately US$0.03 million and US$0.001 million, respectively.

 

 

10.

Intangible assets, net

 

  

As of March 31, 2022 (Unaudited)

 

Items

 

Gross

Carrying

Value

  

Accumulated

Amortization

  

Impairment

  

Net

Carrying

Value

 
  

US$(000)

  

US$(000)

  

US$(000)

  

US$(000)

 

Intangible assets subject to amortization:

                

--10 years life:

                

Cloud compute software technology

  1,462   (1,014)  (448)  - 

Licensed products use right

  1,201   (285)  -   916 
                 

--5 years life:

                

Internet Ad tracking system

  1,155   (229)  -   926 

Live streaming technology

  1,500   (400)  -   1,100 
                 

--3 years life:

                

Blockchain integrated framework

  4,038   (337)  -   3,701 

Bo!News application

  378   (32)  -   346 

Other computer software

  123   (123)  -   - 

Total

 $9,857  $(2,420) $(448) $6,989 

 

 

15

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

  

As of December 31, 2021

 

Items

 

Gross

Carrying

Value

  

Accumulated

Amortization

  

Impairment

  

Net

Carrying

Value

 
  

US$(000)

  

US$(000)

  

US$(000)

  

US$(000)

 

Intangible assets subject to amortization:

                

--10 years life:

                

Cloud compute software technology

  1,456   (1,010)  (446)  - 

Licensed products use right

  1,205   (255)  -   950 
                 

--5 years life:

                

Internet Ad tracking system

  1,158   (174)  -   984 

Live streaming technology

  1,500   (325)  -   1,175 
                 

--3 years life:

                

Blockchain integrated framework

  4,038      -   4,038 

Bo!News application

  376   -   -   376 

Other computer software

  123   (123)  -   - 

Total

  9,856   (1,887)  (446)  7,523 

 

Amortization expenses for the three months ended March 31, 2022 and 2021 were approximately US$0.53 million and US$0.11 million, respectively.

 

Based on the adjusted carrying value of the finite-lived intangible assets after the deduction of the impairment losses, which has a weighted average remaining useful life of 3.69 years as of March 31, 2022, and assuming no further subsequent impairment of the underlying intangible assets, the estimated future amortization expenses is approximately US$1.59 million for the year ending December 31, 2022, approximately US$2.12 million each year for the year ending December 31, 2023 and 2024, approximately US$0.63 million for the year ending December 31, 2025, approximately US$0.18 million for the year ending December 31, 2026, and approximately US$0.12 million for the year ending December 31, 2027.

 

 

11.

Long-term deposits and prepayments

 

As of  March 31, 2022 and December 31, 2021, long-term deposits and prepayments represented the Company’s operating deposits and prepayments that were not expected to be refunded or consumed within one year of the respective reporting date.

 

 

12.

Accrued payroll and other accruals

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     
         

Accrued payroll and staff welfare

  138   142 

Accrued operating expenses

  185   247 
   323   389 

 

 

 

16

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 

13.

Taxation

 

As of March 31, 2022 and December 31, 2021, taxes payable consists of:

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     
         

Turnover tax and surcharge payable

  1,427   1,414 

Enterprise income tax payable

  2,128   2,120 

Total taxes payable

  3,555   3,534 

 

For the three months ended March 31, 2022 and 2021, the Company’s income tax benefit consisted of:

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

  

(Unaudited)

 
         

Current

  -   - 

Deferred

  2   18 

Income tax benefit

  2   18 

 

The Company’s deferred tax assets as of March 31, 2022 and December 31, 2021 were as follows:

 

  

March 31,

2022

  

December 31,

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

     
         

Tax effect of net operating losses carried forward

  12,471   12,130 

Operating lease cost

  26   23 

Bad debts provision

  561   559 

Valuation allowance

  (12,613)  (12,271)

Deferred tax assets, net

  445   441 

 

The U.S. holding company has incurred aggregate net operating losses (NOLs) of approximately US$31.5 million and US$31.0 million at March 31, 2022 and December 31, 2021, respectively. The NOLs carryforwards as of December 31, 2017 gradually expire over time, the last of which expires in 2037. NOLs incurred after December 31, 2017 will no longer be available to carry back but can be carried forward indefinitely. Furthermore, the Act imposes an annual limit of 80% on the amount of taxable income that can be offset by NOLs arising in tax years ending after December 31, 2017. The Company maintains a full valuation allowance against its net U.S. deferred tax assets, since due to uncertainties surrounding future utilization, the Company estimates there will not be sufficient future earnings to utilize its U.S. deferred tax assets.

 

The NOLs carried forward incurred by the Company’s PRC subsidiaries and VIEs were approximately US$19.3 million and US$18.3 million as of March 31, 2022 and December 31, 2021, respectively. The losses carryforwards gradually expire over time, the last of which will expire in 2027. The related deferred tax assets were calculated based on the respective NOLs incurred by each of the PRC subsidiaries and VIEs and the respective corresponding enacted tax rate that will be in effect in the period in which the losses are expected to be utilized.

 

17

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

The Company recorded approximately US$12.6 million and US$12.3 million valuation allowance as of March 31, 2022 and December 31, 2021, respectively, because it is considered more likely than not that a portion of the deferred tax assets will not be realized through sufficient future earnings of the entities to which the operating losses related.

 

For the three months ended March 31, 2022 and 2021, the Company recorded approximately US$0.32 million and US$0.31 million deferred tax valuation allowance, respectively.

 

 

14.

Long-term borrowing from a related party

 

Long-term borrowing from a related party is a non-interest bearing loan from a related party of the Company relating to the original paid-in capital contribution in the Company’s wholly-owned subsidiary, Rise King Century Technology Development (Beijing) Co., Ltd. (“Rise King WFOE”), which is not expected to be repaid within one year.

 

 

15.

Warrant liabilities

 

The Company issued warrants to certain institutional investors and the Company’s placement agent in the registered direct offerings consummated in  February 2021 (the “2021 Financing”), December 2020 (the “2020 Financing”), and January 2018 (the “2018 Financing”), which warrants were accounted for as derivative liabilities and measured at fair value with changes in fair value be recorded in earnings in each reporting period.

 

Warrants issued in the 2021 Financing:

 

  

2021 Investor Warrants

  

2021 Placement Agent Warrants

 
  

March 31, 2022

  

December 31, 2021

  

March 31, 2022

  

December 31, 2021

 
                 

Stock price

 $0.73  $1.00  $0.73  $1.00 

Years to maturity

  2.38   2.63   2.38   2.63 

Risk-free interest rate

  2.35%  0.87%  2.35%  0.87%

Dividend yield

  -   -   -   - 

Expected volatility

  121%  115%  121%  115%

Exercise Price

 $3.59  $3.59  $4.4875  $4.4875 
                 

Fair value of the warrant

 $0.24  $0.37  $0.23  $0.36 
                 

Warrant liabilities (US$’000)

 $626  $964  $84  $132 

 

  

2021 Investor Warrants

  

2021 Placement Agent Warrants

 
  

March 31, 2021

  

February 18, 2021*

  

March 31, 2021

  

February 18, 2021*

 
                 

Stock price

 $2.64  $4.48  $2.64  $4.48 

Years to maturity

  3.38   3.50   3.38   3.50 

Risk-free interest rate

  0.41%  0.26%  0.41%  0.26%

Dividend yield

  -   -   -   - 

Expected volatility

  168%  168%  168%  168%

Exercise Price

 $3.59  $3.59  $4.4875  $4.4875 
                 

Fair value of the warrant

 $2.28  $4.02  $2.24  $3.96 
                 

Warrant liabilities (US$’000)

 $5,942  $10,476  $817  $1,445 

 

* Closing date of the 2021 Financing.

 

18


 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Warrants issued in the 2020 Financing:

 

  

2020 Investor Warrants

  

2020 Placement Agent Warrants

 
  

March 31, 2022

  

December 31, 2021

  

March 31, 2022

  

December 31, 2021

 
                 

Stock price

 $0.73  $1.00  $0.73  $1.00 

Years to maturity

  1.70   1.95   1.70   1.95 

Risk-free interest rate

  2.23%  0.72%  2.23%  0.72%

Dividend yield

  -   -   -   - 

Expected volatility

  127%  128%  127%  128%

Exercise Price

 $2.03  $2.03  $2.03  $2.03 
                 

Fair value of the warrant

 $0.26  $0.46  $0.28  $0.49 
                 

Warrant liabilities (US$’000)

 $449  $795  $85  $148 

 

  

2020 Investor Warrants

  

2020 Placement Agent Warrants

 
  

March 31, 2021

  

December 31, 2020

  

March 31, 2021

  

December 31, 2020

 
                 

Stock price

 $2.64  $1.35  $2.64  $1.35 

Years to maturity

  2.70   2.95   2.70   2.95 

Risk-free interest rate

  0.29%  0.17%  0.29%  0.17%

Dividend yield

  -   -   -   - 

Expected volatility

  120%  102%  120%  102%

Exercise Price

 $2.03  $2.03  $2.03  $2.03 
                 

Fair value of the warrant

 $1.95  $0.74  $1.95  $0.74 
                 

Warrant liabilities (US$’000)

 $3,370  $1,279  $590  $224 

 

Warrants issued in the 2018 Financing:

 

  

2018 Placement Agent Warrants *

 
  

As of

March 31, 2021

  

As of

December 31, 2020

 
         

Stock price

 $2.64  $1.35 

Years to maturity

  0.30   0.05 

Risk-free interest rate

  0.03%  0.08%

Dividend yield

  -   - 

Expected volatility

 

206%

   59%

Exercise Price

 $1.4927  $1.4927 
         

Fair value of the warrant

 $1.55  $0.02 
         

Warrant liabilities (US$’000)

 $200  $2 

 

* The investor warrants issued in the 2018 Financing expired in July 2020. The placement agent warrants issued in the 2018 Financing were cashless exercised in July 2021.

 

19

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Changes in fair value of warrant liabilities

 

Three Months Ended March 31, 2022 (Unaudited)

 

  As of
March 31, 2022
  As of
December 31, 2021
  Change in Fair Value
(gain)/loss
 
  

(US$000)

  

(US$000)

  

(US$000)

 

Fair value of the Warrants:

            
             

Warrants issued in the 2021 Financing:

            

--Investor Warrants

  626   964   (338)

--Placement Agent Warrants

  84   132   (48)

Warrants issued in the 2020 Financing:

            

--Investor Warrants

  449   795   (346)

--Placement Agent Warrants

  85   148   (63)

Warrant liabilities

  1,244   2,039   (795)

 

Three Months Ended March 31, 2021 (Unaudited)

 

  

As of

March 31,
2021

  

As of

February 18,
2021

  

As of

December 31,
2020

  

Change in Fair Value

(gain)/loss

 
  

(US$000)

  

(US$000)

  

(US$000)

  

(US$000)

 

Fair value of the Warrants:

                
                 

Warrants issued in the 2021 Financing:

 

--Investor Warrants

  5,942   10,476   *   (4,534)

--Placement Agent Warrants

  817   1,445   *   (628)

Warrants issued in the 2020 Financing:

 

--Investor Warrants

  3,370   *   1,279   2,091 

--Placement Agent Warrants

  590   *   224   366 

Warrants issued in the 2018 Financing:

 

--Placement Agent Warrants

  200   *   2   198 

Warrant liabilities

  10,919   11,921   1,505   (2,507)

 

* Not applicable.

 

Warrants issued and outstanding as of March 31, 2022 and their movements during the three months then ended are as follows:

 

  

Warrant Outstanding

  

Warrant Exercisable

 
  

Number of
underlying
shares

  

Weighted
Average
Remaining
Contractual
Life (Years)

  

Weighted
Average
Exercise
Price

  

Number of
underlying
shares

  

Weighted
Average
Remaining
Contractual
Life (Years)

  

Weighted
Average
Exercise
Price

 
                         

Balance, January 1, 2022

  5,001,705   2.36  $3.02   5,001,705   2.36  $3.02 

Granted/Vested

  -           -         

Exercised

  -           -         

Balance, March 31, 2022 (Unaudited)

  5,001,705   2.11  $3.02   5,001,705   2.11  $3.02 

 

 

16.

Restricted net assets

 

As substantially all of the Company’s operations are conducted through its PRC subsidiaries and VIEs, the Company’s ability to pay dividends is primarily dependent on receiving distributions of funds from its PRC subsidiaries and VIEs. Relevant PRC statutory laws and regulations permit payments of dividends by its PRC subsidiaries and VIEs only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIEs included in the Company’s consolidated net assets are also non-distributable for dividend purposes.

 

20

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

In accordance with the PRC regulations on Enterprises with Foreign Investment, a WFOE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WFOE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Rise King WFOE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. All of the Company’s other PRC subsidiaries and PRC VIEs are subject to the above mandated restrictions on distributable profits.

 

In accordance with these PRC laws and regulations, the Company’s PRC subsidiaries and VIEs are restricted in their ability to transfer a portion of their net assets to the Company. As of March 31, 2022 and December 31, 2021, net assets restricted in the aggregate, which include paid-in capital and statutory reserve funds of the Company’s PRC subsidiaries and VIEs that are included in the Company’s consolidated net assets, were approximately US$15.2 million and US$13.2 million, respectively.

 

The current PRC Enterprise Income Tax (“EIT”) Law also imposes a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company.

 

The ability of the Company’s PRC subsidiaries and VIEs to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations.

 

Foreign currency exchange regulation in China is primarily governed by the following rules:

 

 

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

 

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

 

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may effect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

 

Although the current Exchange Rules allow the converting of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, most of the Company’s retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

 

21

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 

17.

Employee defined contribution plan

 

Full time employees of the Company in the PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical care, employee housing fund and other welfare benefits are provided to employees. Chinese labor regulations require that the PRC subsidiaries and VIEs of the Company make contributions to the government for these benefits based on certain percentages of the employees’ salaries. The employee benefits were expensed as incurred. The Company has no legal obligation for the benefits beyond the contributions made. The total amounts for such employee benefits were approximately US$0.07 million and US$0.05 million for the three months ended March 31, 2022 and 2021, respectively.

 

 

18.

Concentration of risk

 

Credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, accounts receivable and loans to unrelated parties. As of Mach 31, 2022, 52% of the Company’s cash and cash equivalents were held by financial institutions located in the United States of America, and the remaining 48% was held by major financial institutions located in the PRC. The Company believes that these financial institutions located in China and the United States of America are of high credit quality. For accounts receivable and loans to unrelated parties, the Company extends credit based on an evaluation of the customer’s or other parties’ financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the Company delegated a team responsible for credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Company reviews the recoverable amount of each individual receivable at each balance sheet date to ensure that adequate allowances are made for doubtful accounts. In this regard, the Company considers that its credit risk for accounts receivable and loans to unrelated parties are significantly reduced.

 

Concentration of customers

 

The following tables summarized the information about the Company’s concentration of customers for the three months ended March 31, 2022 and 2021, respectively:

 

  

Customer
A

  

Customer
B

  

Customer
C

  

Customer
D

  

Customer
E

 
                     

Three Months Ended March 31, 2022

                    

Revenues, customer concentration risk

  13%   -   *   -   * 
                     

Three Months Ended March 31, 2021

                    

Revenues, customer concentration risk

  *   18%   *   *   * 
                     

As of March 31, 2022

                    

Accounts receivable, customer concentration risk

  44%   -   29%   *   * 
                     

As of December 31, 2021

                    

Accounts receivable, customer concentration risk

  33%   -   32%   19%   11% 

 

* Less than 10%.

 

- No transaction incurred for the reporting period/no balance existed as of the reporting date.

 

Concentration of suppliers

 

The following tables summarized the information about the Company’s concentration of suppliers for the three months ended March 31, 2022 and 2021, respectively:

 

  

Supplier A

  

Supplier B

 

Three Months Ended March 31, 2022

        

Cost of revenues, supplier concentration risk

  60%   22% 
         

Three Months Ended March 31, 2021

        

Cost of revenues, supplier concentration risk

  52%   30% 

 

22

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 

19.

Commitments and contingencies

 

In 2021, in accordance with an investment contract entered into among the Company, Shenzhen Global Best Products Import & Export Co., Ltd., (“Global Best Products”), and the shareholders of Global Best Products, the Company acquired a 9.09% equity interest in Global Best Products through the subscription of a RMB5.0 million (approximately US$0.79 million) new share capital issued by Global Best Products. In November 2021, the Company made its first investment in cash of RMB2.0 million (approximately US$0.32 million) to Global Best Products. The remaining investment amount of RMB3.0 million (approximately US$0.47 million) is expected to be invested before December 31, 2022.

 

The Company is currently not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against us in all material aspects. The Company may from time to time become a party to various legal or administrative proceedings arising in its ordinary course of business.

 

 

20.

Segment reporting

 

The Company follows ASC Topic 280 “Segment Reporting”, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker (“CODM”), the Company’s Chief Executive Officer, to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.

 

Three Months Ended March 31, 2022 (Unaudited)

 

  

Internet Ad

and related
services

  

Ecommerce
O2O Ad and
marketing
services

  

Blockchain
technology

  

Corporate

  

Inter-
segment and
reconciling
item

  

Total

 
  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

 
                         

Revenues

  7,652   -   -   -   -   7,652 

Cost of revenues

  7,518   -   -   -   -   7,518 

Total operating expenses

  288   329   368   700(1)  -   1,685 

Depreciation and amortization expense included in total operating expenses

  89   75   368   22   -   554 

Operating loss

  (154)  (329)  (368)  (700)  -   (1,551)
                         

Change in fair value of warrant liabilities

  -   -   -   795   -   795 
                         

Net (loss)/income

  (167)  (328)  (368)  146       (717)
                         

Total assets-March 31, 2022

  12,666   1,594   4,048   42,659   (30,554)  30,413 

Total assets-December 31, 2021

  12,150   2,236   4,414   44,328   (30,497)  32,631 

 

(1) 

Including approximately US$0.06 million share-based compensation expenses.

 

23

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Three Months Ended March 31, 2021 (Unaudited)

 

  

Internet Ad

and related
services

  

Ecommerce
O2O Ad and
marketing
services

  

Blockchain
technology

  

Corporate

  

Inter-
segment and
reconciling
item

  

Total

 
  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

  

US$(‘000)

 
                         

Revenues

  8,267   129   -   -   -   8,396 

Cost of revenues

  8,738   375   -   -   -   9,113 

Total operating expenses

  383   203   1   511(1)  -   1,098 

Depreciation and amortization expense included in total operating expenses

  35   75   1   1   -   112 

Operating loss

  (854)  (449)  (1)  (511)  -   (1,815)
                         

Change in fair value of warrant liabilities

  -   -   -   2,507   -   2,507 
                         

Net (loss)/income

  (954)  (449)  (1)  2,091      687 
                         

Expenditure for long-term assets

  1,160   -   -   -   -   1,160 

 

(1) Including approximately US$0.10 million share-based compensation expenses.

 

 

21.

(Loss)/earnings per share

 

Basic and diluted (loss)/earnings per share for each of the periods presented are calculated as follows (All amounts, except number of shares and per share data, are presented in thousands of U.S. dollars):

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

  

(Unaudited)

 
         

Net (loss)/income attributable to ZW Data Action Technologies Inc. (numerator for basic and diluted income/(loss) per share)

 $(717) $685 
         

Weighted average number of common shares outstanding -Basic and diluted

  35,354,954   28,505,181 
         

(Loss)/earnings per share -Basic and diluted

 $(0.02) $0.02 

 

For the three months ended March 31, 2022 and 2021, the diluted (loss)/earnings per share calculation did not include any outstanding warrants and options to purchase the Company’s common stock, because their effect was anti-dilutive.

 

24

 

ZW DATA ACTION TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 

22.

Share-based compensation expenses

 

In March 2022, under its 2020 Omnibus Securities and Incentive Plan, the Company granted and issued an aggregate of 0.095 million fully-vested shares of the Company’s restricted common stock to two of the Company’s executive officers in exchange for their services to the Company for the year ending December 31, 2022. These shares were valued at the closing bid price of the Company’s common stock on the respective date of grant. Total compensation expenses amortized for the three months ended March 31, 2022 was approximately US$0.02 million.

 

For the three months ended March 31, 2022, the Company also amortized an approximately US$0.04 million compensation expense in the aggregate, which was related to fully-vested and nonforfeitable restricted common stock granted and issued to one of its service providers in March 2020.

 

The table below summarized share-based compensation expenses recorded for the three months ended March 31, 2022 and 2021, respectively:

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

US$(000)

  

US$(000)

 
  

(Unaudited)

  

(Unaudited)

 
         

Sales and marketing expenses

  -   - 

General and administrative expenses

  56   100 

Research and development expenses

  -   - 

Total

  56   100 

 

The aggregate unrecognized share-based compensation expenses as of March 31, 2022 was approximately US$0.05 million, which will be recognized for the year ending December 31, 2022.

 

 

23.

Subsequent event

 

The Company primarily conducts its operations in the PRC. In  January 2020, an outbreak of a novel coronavirus (COVID-19) spread all over the country during the first fiscal quarter of 2020. The spread of COVID-19 resulted in the World Health Organization declaring the outbreak of COVID-19 as a global pandemic. The Company’s principal business activity is to provide advertising and marketing services to small and medium enterprises in the PRC, which is particularly sensitive to changes in general economic conditions. The pandemic of COVID-19 in the PRC had caused and  may continue to cause decreases in or delays in advertising spending, and had negatively impacted and  may continue to negatively impact the Company’s short-term ability to grow revenues. Although the Chinese government had declared the COVID-19 outbreak largely under control within its border since the second fiscal quarter of 2020, there has been COVID-19 cases rebound in many provinces in China, and uncertainties associated with the future developments of the pandemic still exist. The Company will continue to assess its financial impacts for the future periods. There can be no assurance that this assessment will enable the Company to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally or in the Company’s sector in particular.

 

Except for the above mentioned matters, there is no other material event which are required to be adjusted or disclosed as of the date of this consolidated financial statements.

 

25
 

 

Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the related notes included elsewhere in this interim report. Our consolidated financial statements have been prepared in accordance with U.S. GAAP. The following discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding our expectations, beliefs, intentions or future strategies that are signified by the words expect, anticipate, intend, believe, or similar language. All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements. Our business and financial performance are subject to substantial risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. In evaluating our business, you should carefully consider the information set forth under the heading Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Readers are cautioned not to place undue reliance on these forward-looking statements.

 

Overview

 

Our company was incorporated in the State of Texas in April 2006 and re-domiciled to become a Nevada corporation in October 2006. As a result of a share exchange transaction we consummated with China Net BVI in June 2009, we are now a holding company, which through certain contractual arrangements with operating companies in the PRC, is engaged in providing Internet advertising, precision marketing, ecommerce O2O advertising and marketing services and the related data and technical services to SMEs in the PRC.

 

Through our PRC operating subsidiaries and VIEs, we primarily operate a one-stop services for our clients on our Omni-channel advertising, precision marketing and data analysis management system. We offer a variety channels of advertising and marketing services through this system, which primarily include distribution of the right to use search engine marketing services we purchased from key search engines, provision of online advertising placements on our web portals, provision of ecommerce O2O advertising and marketing services as well as provision of other related value-added data and technical services to maximize market exposure and effectiveness for our clients.

 

Basis of presentation, management estimates and critical accounting policies and estimates

 

Our unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and include the accounts of our company, and all of our subsidiaries and VIEs. We prepare financial statements in conformity with U.S. GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the financial reporting period. We continually evaluate these estimates and assumptions based on the most recently available information, our own historical experience and various other assumptions that we believe to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. Some of our accounting policies require higher degrees of judgment than others in their application. In order to understand the significant accounting policies that we adopted for the preparation of our condensed consolidated interim financial statements, readers should refer to the information set forth in Note 3 “Summary of significant accounting policies” to our audited financial statements in our 2021 Form 10-K.

 

We believe that the assumptions and estimates associated with revenue recognition, valuation of accounts receivable and fair value measurement of warrant liabilities have the greatest potential impacts on our condensed consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.

 

 

Our revenues are recognized when control of the promised services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those services. Our revenues from distribution of the right to use search engine marketing service are recognized on a gross basis, because we determine that we are a principal in the transaction who control the services before they are transferred to our customers. Our revenues from the online advertising placement service are recognized ratably over the period the advertisement is placed and, as such, we consider the services to have been delivered.

 

26

 

 

Our accounts receivable is recorded at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts as needed. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable balance. Our determination of allowance for doubtful accounts is combining with aging data, collection history and various subjective factors and considerations, such as customer-specific risks, changes in economic conditions.

 

 

We determined that the warrants we issued in various financing activities should be accounted for as derivative liabilities and measured at fair value with changes in fair value be recorded in earnings in each reporting period. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value of our warrant liabilities was determined based on significant unobservable inputs, such as volatility of our stock price, risk free interest rate.

 

A.         RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021

 

The following table sets forth a summary, for the periods indicated, of our consolidated results of operations. Our historical results presented below are not necessarily indicative of the results that may be expected for any future period. All amounts are presented in thousands of U.S. dollars.

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 
   

(US $)

   

(US $)

 
   

(Unaudited)

   

(Unaudited)

 
                 

Revenues

               

From unrelated parties

  $ 7,652     $ 8,396  

From related parties

    -       -  

Total revenues

    7,652       8,396  

Cost of revenues

    7,518       9,113  

Gross profit/(loss)

    134       (717 )
                 

Operating expenses

               

Sales and marketing expenses

    69       28  

General and administrative expenses

    1,548       996  

Research and development expenses

    68       74  

Total operating expenses

    1,685       1,098  
                 

Loss from operations

    (1,551 )     (1,815 )
                 

Other income/(expenses)

               

Interest income

    46       1  

Other expenses, net

    (9 )     (24 )

Change in fair value of warrant liabilities

    795       2,507  

Total other income

    832       2,484  
                 

(Loss)/income before income tax benefit and noncontrolling interests

    (719 )     669  

Income tax benefit

    2       18  

Net (loss)/income

    (717 )     687  

Net income attributable to noncontrolling interests

    -       (2 )

Net (loss)/income attributable to ZW Data Action Technologies Inc.

  $ (717 )   $ 685  

 

Revenues

 

The following tables set forth a breakdown of our total revenues, disaggregated by type of services for the periods indicated, with inter-company transactions eliminated:

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 

Revenue type

 

(Amounts expressed in thousands of US dollars, except percentages)

 
                                 

-Internet advertising and related data service

  $ 1,058       13.8 %   $ 1,402       16.7 %

-Distribution of the right to use search engine marketing service

    6,594       86.2 %     6,865       81.8 %

Internet advertising and related services

    7,652       100.0 %     8,267       98.5 %

Ecommerce O2O advertising and marketing services

    -       -       129       1.5 %

Total

  $ 7,652       100.0 %   $ 8,396       100.0 %

 

Total Revenues: Our total revenues decreased to US$7.65 million for the three months ended March 31, 2022 from US$8.40 million for the same period last year, which was primarily due to the decrease in revenues from our Internet advertising and related services business segment.

 

 

Revenues from our core businesses, Internet advertising and distribution of the right to use search engine marketing service, for the three months ended March 31, 2022 decreased to US$1.06 million and US$6.59 million, respectively, compared with US$1.40 million and US$6.87 million for the three months ended March 31, 2021, respectively. The decreases were mainly due to repeated regional COVID-19 rebound cases in many provinces in China during the first quarter of fiscal 2022, which resulted in regional temporary quarantine and business shutdown that affected business of most of our clients, i.e., SMEs.

 

 

For the three months ended March 31, 2021, we generated an approximately US$0.13 million Ecommerce O2O advertising and marketing service revenues from distribution of the advertising spaces in outdoor billboards we purchased from a third party, which business we had terminated by the end of fiscal 2021.

 

27

 

Cost of revenues

 

Our cost of revenues consisted of costs directly related to the offering of our Internet advertising, precision marketing and related data and technical services, and cost related to our Ecommerce O2O advertising and marketing service. The following table sets forth our cost of revenues, disaggregated by type of services, by amount and gross profit ratio for the periods indicated, with inter-company transactions eliminated:

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 
   

(Amounts expressed in thousands of US dollars, except percentages)

 
   

Revenue

   

Cost

   

GP ratio

   

Revenue

   

Cost

   

GP ratio

 
                                                 

-Internet advertising and related data service

  $ 1,058       971       8 %   $ 1,402       1,277       9 %

-Distribution of the right to use search engine marketing service

    6,594       6,547       1 %     6,865       7,461       -9 %

-Data and technical services

    -       -       -       -       -       -  

Internet advertising and related services

    7,652       7,518       2 %     8,267       8,738       -6 %

Ecommerce O2O advertising and marketing services

    -       -       -       129       375       -191 %

Total

  $ 7,652     $ 7,518       2 %   $ 8,396     $ 9,113       -9 %

 

Cost of revenues: our total cost of revenues decreased to US$7.52 million for the three months ended March 31, 2022 from US$9.11 million for the three months ended March 31, 2021. Our cost of revenues primarily consists of search engine marketing resources purchased from key search engines, cost of outdoor advertising resource and other direct costs associated with providing our services. The decrease in our total cost of revenues for the three months ended March 31, 2022 was primarily due to the decrease in costs associated with distribution of the right to use search engine marketing service we purchased from key search engines and cost related to providing Internet advertising services on our ad portals, which was in line with the decrease in the related revenues as discussed above.

 

 

Costs for Internet advertising and data service primarily consist of cost of internet traffic flow and technical services we purchased from other portals and technical suppliers for obtaining effective sales lead generation to promote business opportunity advertisements placed on our own ad portals. For the three months ended March 31, 2022, our total cost of revenues for Internet advertising and data service decreased to US$0.97 million from approximately US$1.28 million for the three months ended March 31, 2021, which was in line with the decrease in revenues as a result of temporary quarantine and business shutdown due to regional rebound of COVID-19 in many provinces of China during the first fiscal quarter of 2022. The gross margin rate of our Internet advertising and data service was 8% and 9% for the three months ended March 31, 2022 and 2021, respectively. We anticipate the gross margin rate of this business category will maintain at this level in the following quarters of fiscal 2022.

 

 

Costs for distribution of the right to use search engine marketing service was direct search engine resource consumed for the right to use search engine marketing service that we purchased from key search engines and distributed to our customers. We purchased these search engine resources from well-known search engines in China, for example, Baidu, Qihu 360 and Sohu (Sogou) etc. We purchased the resource in relatively large amounts under our own name at a relatively lower rate compared to the market rates. We charged our clients the actual cost they consumed on search engines for the use of this service and a premium at certain percentage of that actual consumed cost. For the three months ended March 31, 2022, our total cost of revenues for distribution of the right to use search engine marketing service decreased to US$6.55 million from approximately US$7.46 million for the three months ended March 31, 2021, which was in line with the decrease in revenues as a result of the regional COVID-19 rebound incurred during the first fiscal quarter of 2022, as discussed above. On the other hand, gross margin rate of this service improved to 1% for the three months ended March 31, 2022, compared with -9% for the first fiscal quarter of 2021, when we sold the search engine marketing resource below cost to secure our client base and competitive advantage under the post COVID-19 business recovery environment. We anticipant the gross margin rate of this business category will continue to improve slightly in the following quarters of fiscal 2022.

 

 

For the three months ended March 31, 2021, cost for our Ecommerce O2O advertising and marketing service revenues of approximately US$0.38 million was the amortized cost for the related outdoor billboards ad spaces we pre-purchased.

 

28

 

Gross Profit

 

As a result of the foregoing, we generated a gross profit of approximately US$0.13 million for the three months ended March 31, 2022, compared with a gross loss of approximately US$0.72 million incurred for the three months ended March 31, 2021. Our overall gross margin improved to 2% for the three months ended March 31, 2022, compared with -9% for the three months ended March 31, 2021. The generation of gross profit and improvement of our overall gross margin rate for the three months ended March 31, 2022 was mainly attributable to the improvement of gross margin rate of our main stream of service revenues, i.e. distribution of the right to use search engine marketing services, which accounted for approximately 86.2% of our total revenues for the three months ended March 31, 2022 to 1%, compared with -9% incurred for the three months ended March 31, 2021, as discussed above.

 

Operating Expenses

 

Our operating expenses consist of sales and marketing expenses, general and administrative expenses and research and development expenses. The following tables set forth our operating expenses, divided into their major categories by amount and as a percentage of our total revenues for the periods indicated.

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 
   

(Amounts expressed in thousands of US dollars, except percentages)

 
   

Amount

   

% of total
revenue

   

Amount

   

% of total
revenue

 
                                 

Total revenues

  $ 7,652       100 %   $ 8,396       100 %

Gross profit/(loss)

    134       2 %     (717 )     -9 %
                                 

Sales and marketing expenses

    69       0.9 %     28       0.3 %

General and administrative expenses

    1,548       20.2 %     996       11.9 %

Research and development expenses

    68       0.9 %     74       0.9 %

Total operating expenses

    1,685       22.0 %     1,098       13.1 %

 

 

Operating Expenses: Our total operating expenses was approximately US$1.69 million and US$1.10 million for the three months ended March 31, 2022 and 2021, respectively.

 

 

Sales and marketing expenses: Sales and marketing expenses was US$0.07 million and US$0.03 million for the three months ended March 31, 2022 and 2021, respectively. Our sales and marketing expenses primarily consist of advertising expenses for brand development that we pay to different media outlets for the promotion and marketing of our advertising web portals and our services, other advertising and promotional expenses, staff salaries, staff benefits, performance bonuses, travel expenses, communication expenses and other general office expenses of our sales department. Due to certain aspects of our business nature, the fluctuation of our sales and marketing expenses usually does not have a direct linear relationship with the fluctuation of our net revenues. For the three months ended March 31, 2022, the increase in our sales and marketing expenses was primarily due to the increase in staff salaries, staff benefits and other general office expenses of our sales department in Guangzhou, as a result of the business development of our Guangzhou office since the fourth fiscal quarter of 2021.

 

 

General and administrative expenses: General and administrative expenses increased to US$1.55 million for the three months ended March 31, 2022 from US$1.00 million for the same period in 2021. Our general and administrative expenses primarily consist of salaries and benefits of management, accounting, human resources and administrative personnel, office rentals, depreciation of office equipment, allowance for doubtful accounts, professional service fees, maintenance, utilities and other general office expenses of our supporting and administrative departments. For the three months ended March 31, 2022, the increase in our general and administrative expenses was primarily due to increase in amortization of administrative assets.

 

 

Research and development expenses: Research and development expenses were US$0.07 million for both the three months ended March 31, 2022 and 2021. Our research and development expenses primarily consist of salaries and benefits of our staff in the research and development department, equipment depreciation expenses, and office utilities and supplies allocated to our research and development department etc. For the three months ended March 31, 2022, there was no significant fluctuation of our research and development expenses, compared with that for the same period last year.

 

 

Loss from operations: As a result of the foregoing, we incurred a loss from operations of approximately US$1.55 million and US$1.82 million for the three months ended March 31, 2022 and 2021, respectively.

 

29

 

 

Interest income: For the three months ended March 31, 2022, we accrued an approximately US$0.05 million interest income primarily relating to a short-term working capital loan provided to an unrelated party. This accrued interest income has been received in April 2022.

 

 

Change in fair value of warrant liabilities: We issued warrants in various financing activities, which we determined that the warrants should be accounted for as derivative liabilities, as the warrants are dominated in a currency (U.S. dollar) other than our functional currency (Renminbi or Yuan). As a result, a gain of change in fair value of these warrant liabilities of approximately US$0.80 million and US$2.51 million was recognized for the three months ended March 31, 2022 and 2021, respectively.

 

 

(Loss)/income before income tax benefit and noncontrolling interests: As a result of the foregoing, our loss before income tax benefit for the three months ended March 31, 2022 was approximately US$0.72 million, compared with a net income before income tax benefit and noncontrolling interest of approximately US$0.67 million for the three months ended March 31, 2021.

 

 

Income Tax benefit: For the three months ended March 31, 2022, we recognized an approximately US$0.002 million income tax benefit in relation to the net operating loss incurred by one of our operating VIEs for the period, which we consider likely to be utilized with respect to future earnings of this entity. For the three months ended March 31, 2021, we recognized an approximately US$0.10 million income tax benefit in relation to net loss generated by one of our operating subsidiaries for the period, which amount was partially offset by an approximately US$0.08 million income tax expense recognized in relation to additional deferred tax assets provision provided by another operating VIE of ours for the period.

 

 

Net (loss)/income: As a result of the foregoing, for the three months ended March 31, 2022, we incurred a net loss of approximately US$0.72 million, compared with a net income of approximately US$0.69 million for the three months ended March 31, 2021.

 

 

Net income attributable to noncontrolling interest: In May 2018, we incorporated a majority-owned subsidiary, Business Opportunity Chain and beneficially owned 51% equity interest. In October 2020, we incorporated another majority-owned subsidiary, Qiweilian Guangzhou and beneficially owned 51% equity interest. Due to changes in business strategies, we disposed our 51% equity interest in both Business Opportunity Chain and Qiweilian Guangzhou to unrelated parties during fiscal 2021. For the three months ended March 31, 2021, before we disposed our equity interests in these entities, net income allocated to the noncontrolling interest shareholders of these entities was approximately US$0.002 million.

 

 

Net (loss)/income attributable to ZW Data Action Technologies Inc.: Total net (loss)/income as adjusted by net income attributable to the noncontrolling interest shareholders as discussed above yields the net (loss)/income attributable to ZW Data Action Technologies Inc. Net loss attributable to ZW Data Action Technologies Inc. was approximately US$0.72 million for the three months ended March 31, 2022, compared with a net income attributable to ZW Data Action Technologies Inc. of approximately US$0.69 million for the three months ended March 31, 2021.

 

B.         LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents represent cash on hand and deposits held at call with banks. We consider all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. As of March 31, 2022, we had cash and cash equivalents of approximately US$4.82 million.

 

Our liquidity needs include (i) net cash used in operating activities that consists of (a) cash required to fund the initial build-out, continued expansion of our network and new services and (b) our working capital needs, which include deposits and advance payments to search engine resource and other advertising resource providers, payment of our operating expenses and financing of our accounts receivable; and (ii) net cash used in investing activities that consist of the investment to expand technologies related to our existing and future business activities, investment to enhance the functionality of our current advertising portals for providing advertising, marketing and data services and to secure the safety of our general network. To date, we have financed our liquidity need primarily through proceeds we generated from financing activities.

 

The following table provides detailed information about our net cash flow for the periods indicated:

 

30

 

   

Three Months Ended March 31,

 
   

2022

   

2021

 
   

Amounts in thousands of US dollars

 
                 

Net cash used in operating activities

  $ (890 )   $ (3,706 )

Net cash used in investing activities

    (1,458 )     (1,865 )

Net cash provided by financing activities

    -       17,111  

Effect of Effect of exchange rate changes

    (1 )     (52 )

Net (decrease)/increase in cash and cash equivalents

  $ (2,349 )   $ 11,488  

 

Net cash used in operating activities

 

For the three months ended March 31, 2022, our net cash used in operating activities of approximately US$0.89 million were primarily attributable to:

 

(1)  

net income excluding approximately US$0.55 million of non-cash expenses of depreciation and amortizations; approximately US$0.06 million amortization of operating lease right-of-use assets, approximately US$0.06 million share-based compensation; approximately US$0.80 million gain from change in fair value of warrant liabilities; approximately US$0.002 million deferred tax benefit; and approximately US$0.05 million other non-operating income, yielded the non-cash and non-operating items excluded net loss of approximately US$0.89 million.

 

(2)  

the receipt of cash from operations from changes in operating assets and liabilities such as:

 

 

prepayment and deposit to suppliers decreased by approximately US$0.91 million, primarily due to utilization of the prepayment made to suppliers as of December 31, 2021 through Ad resource and other services received from suppliers during the first fiscal quarter of 2022;

 

 

other current assets decreased by approximately by US$0.01 million; and

 

 

tax payables increased by approximately US$0.01 million.

 

(3)  

offset by the use from operations from changes in operating assets and liabilities such as:

 

 

accounts receivable increased by approximately US$0.16 million;

 

 

accounts payable decreased by approximately US$0.37 million;

 

 

advance from customers decreased by approximately US$0.20 million, primarily due to recognizing revenues from opening contract liabilities during the period; and

 

 

accruals, other current liabilities, operating lease liabilities and short-term lease payment payables decreased by approximately US$0.20 million in the aggregate.

 

For the three months ended March 31, 2021, our net cash used in operating activities of approximately US$3.71 million were primarily attributable to:

 

(1)  

net income excluding approximately US$0.11 million of non-cash expenses of depreciation and amortizations; approximately US$0.04 million amortization of operating lease right-of-use assets, approximately US$0.10 million share-based compensation; approximately US$2.51 million gain from change in fair value of warrant liabilities and approximately US$0.02 million deferred tax benefit, yielded the non-cash items excluded net loss of approximately US$1.59 million.

 

(2)  

the receipt of cash from operations from changes in operating assets and liabilities such as:

 

 

accounts receivable decreased by approximately US$0.70 million, due to strengthen of collection management;

 

 

accounts payable increased by approximately US$0.63 million, due to more favorable payment terms granted by a new supplier;

 

 

advance from customers increased by approximately US$0.17 million, primarily due to new advance payments received from customers during the first fiscal quarter of 2021, which was partially offset by recognition of revenue from opening contract liabilities during the period; and

 

 

other current liabilities increased by approximately US$0.03 million.

 

31

 

(3)  

offset by the use from operations from changes in operating assets and liabilities such as:

 

 

prepayment and deposit to suppliers increased by approximately US$2.63 million, primarily due to new deposits and prepayments made for the purchase of various advertising resources during the first fiscal quarter of 2021;

 

 

long-term deposits and prepayments increased by approximately US$0.79 million, which was made for the purchase of advertising resource and lease of our new office spaces during the first fiscal quarter of 2021, and this amount was not expected to be consumed within one year of March 31, 2021; and

 

 

accruals, tax payables, operating lease liabilities and short-term lease payment payables decreased by approximately US$0.22 million in the aggregate.

 

Net cash used in investing activities

 

For the three months ended March 31, 2022, (1) we provided to an unrelated party a short-term loan of US$2.5 million, of which US$1.02 million has been collected in April 2022, and the remaining balance is expected to be repaid before December 31, 2022; and (2) we received an approximately US$1.03 million and US$0.01 million repayment of short-term loans, which was provided to another third-party borrower and one of our unconsolidated investees in previous periods, respectively. In the aggregate, these transactions result in a net cash outflow from investing activities of approximately US$1.46 million for the three months ended March 31, 2022.

 

For the three months ended March 31, 2021, (1) we made an aggregate of approximately US$0.34 million cash investment to our investee entities, and provided an additional approximately US$0.05 million temporary loan to one of our investee entities; (2) we paid US$1.16 million for the purchase of an Internet Ad tracking system to further enhance the effectiveness of our Internet advertising business; (3) we provided to an unrelated party an additional short-term loan of approximately US$0.31 million; and (4) cash decreased by approximately US$0.01 as a result of deconsolidation of VIEs’ subsidiaries during the period. In the aggregate, these transactions resulted in a cash outflow from investing activities of approximately US$1.87 million for the three months ended March 31, 2021.

 

Net cash provided by financing activities

 

For the three months ended March 31, 2022, no cash was provided by or used in financing activities.

 

For the three months ended March 31, 2021, we consummated an offering of approximately 5.21 million shares of our common stock to certain institutional investors at a purchase price of $3.59 per share. As part of the transaction, we also issued to the investors and the placement agent warrants to purchase up to 2.61 million shares and 0.36 million shares of our common stock, respectively, with an exercise price of $3.59 per share and US$4.4875 per share, respectively. We received net proceeds of approximately US$17.1 million, after deduction of approximately US$1.6 million direct financing cost paid in cash.

 

Restricted Net Assets

 

As substantially all of our operations are conducted through our PRC subsidiaries and VIEs, our ability to pay dividends is primarily dependent on receiving distributions of funds from our PRC subsidiaries and VIEs. Relevant PRC statutory laws and regulations permit payments of dividends by our PRC subsidiaries and VIEs only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIEs included in our consolidated net assets are also not distributable for dividend purposes.

 

In accordance with the PRC regulations on Enterprises with Foreign Investment, a WFOE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WFOE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Rise King WFOE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. All of our other PRC subsidiaries and PRC VIEs are subject to the above mandated restrictions on distributable profits.

 

32

 

In accordance with these PRC laws and regulations, our PRC subsidiaries and VIEs are restricted in their ability to transfer a portion of their net assets to us. As of March 31, 2022 and December 31, 2021, net assets restricted in the aggregate, which includes paid-in capital and statutory reserve funds of our PRC subsidiaries and VIEs that are included in our consolidated net assets were approximately US$15.2 million and US$13.2 million, respectively.

 

The current PRC Enterprise Income Tax (“EIT”) Law also imposes a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China, which were exempted under the previous EIT law. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% rate, subject to approval from the related PRC tax authorities.

 

The ability of our PRC subsidiaries to make dividends and other payments to us may also be restricted by changes in applicable foreign exchange and other laws and regulations.

 

Foreign currency exchange regulation in China is primarily governed by the following rules:

 

 

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

 

 

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.

 

Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may effect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.

 

Although the current Exchange Rules allow converting of Renminbi into foreign currency for current account items, conversion of Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. We cannot be sure that it will be able to obtain all required conversion approvals for our operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Renminbi in the future. Currently, most of our retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit our ability to use retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.

 

Commitments

 

In 2021, in accordance with an investment contract entered into among our company, Shenzhen Global Best Products Import & Export Co., Ltd., (“Global Best Products”), and the shareholders of Global Best Products, we acquired a 9.09% equity interest in Global Best Products through the subscription of a RMB5.0 million (approximately US$0.79 million) new share capital issued by Global Best Products. In November 2021, we made our first investment in cash of RMB2.0 million (approximately US$0.32 million) to Global Best Products. The remaining investment amount of RMB3.0 million (approximately US$0.47 million) is expected to be paid by December 31, 2022.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principal accounting and financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the fiscal quarter ended March 31, 2022, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal financial officer have concluded that during the period covered by this report, the Company’s disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

33

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the first fiscal quarter of 2022 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.  OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

We are currently not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against us in all material aspects. We may from time to time become a party to various legal or administrative proceedings arising in the ordinary course of our business.

 

Item 1A. Risk Factors

 

This information has been omitted based on the Company’s status as a smaller reporting company.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

Not applicable.

 

Item 5.  Other Information

 

None.

 

34

 

Item 6.  Exhibits

 

The exhibits listed on the Exhibit Index below are provided as part of this report.

 

Exhibit No.

 

Document Description

31.1

 

Certification of the Principal Executive Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     

31.2

 

Certification of the Principal Accounting and Financial Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     

32.1

 

Certification of the Principal Executive Officer and of the Principal Accounting and Financial Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).

     

101

 

The following materials are filed herewith: (i) Inline XBRL Instance, (ii) Inline XBRL Taxonomy Extension Schema, (iii) Inline XBRL Taxonomy Extension Calculation, (iv) XBRL Taxonomy Extension Labels, (v) XBRL Taxonomy Extension Presentation, and (vi) Inline XBRL Taxonomy Extension Definition.

     

104

 

Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

35

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

     
 

ZW DATA ACTION TECHNOLOGIES INC.

     
     

Date: May 16, 2022

By:

/s/ Handong Cheng

   

Name: Handong Cheng

   

Title: Chief Executive Officer

(Principal Executive Officer)

     

 

By:

/s/ Mark Li

   

Name: Mark Li

   

Title: Chief Financial Officer

(Principal Accounting and Financial Officer)

 

 

 

36