ZYNEX INC - Annual Report: 2012 (Form 10-K)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the year ended December 31, 2012
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 33-26787-D
ZYNEX, INC.
(Exact name of registrant as specified in its charter)
Nevada | 90-0214497 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
9990 Park Meadows Dr., Lone Tree, CO | 80124 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (303) 703-4906
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Securities registered pursuant to Section 12(g) of the Exchange Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ¨ Yes x No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. ¨ Yes x No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ¨ Yes x No
The aggregate market value of the 11,887,087 common shares held by non-affiliates of the registrant was $9,866,282 computed by reference to the closing price of such stock as listed on the OTC Bulletin Board on June 29, 2012. This computation is based on the number of issued and outstanding shares held by persons other than officers, directors and shareholders of 5% or more of the registrants common shares.
As of March 26, 2013, 31,148,234 shares of common stock are issued and outstanding.
Documents incorporated by reference: None.
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This report includes statements of our expectations, intentions, plans and beliefs that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are intended to come within the safe harbor protection provided by those sections. These statements, which involve risks and uncertainties, relate to the discussion of our business strategies and our expectations concerning future operations, margins, profitability, liquidity and capital resources and to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. We have used words such as may, will, should, expect, intend, plan, anticipate, believe, think, estimate, seek, expect, predict, could, project, potential and other similar terms and phrases, including references to assumptions, in this report to identify forward-looking statements. These forward-looking statements are made based on expectations and beliefs concerning future events affecting us and are subject to uncertainties, risks and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements. These factors include, but are not limited to:
| our dependence on the reimbursement from insurance companies and government (Medicare and Medicaid) agencies for products sold or rented to our customers; |
| our significant estimating risks associated with the amount of revenue, related refund liabilities, accounts receivable and provider discounts that we recognize; |
| our ability to meet financial covenants for our revolving line of credit; |
| the need and availability of additional capital in order to grow our business; |
| our ability to engage additional sales representatives; |
| our need and ability to comply with regulatory requirements; including FDA clearance and CE marking of new products and state licensure; |
| the acceptance of new products as well as existing products by doctors, hospitals and insurance providers; |
| larger competitors with greater financial resources than us; |
| our ability to keep pace with technological changes; |
| our dependence upon third party manufacturers to produce our goods on time and to our specifications; |
| implementation of our sales strategy including a strong direct sales force; |
| the uncertain outcome of pending material litigation; and |
| other risks described in this report. |
Such risks and other factors also include those listed in Item 1A. Risk Factors, and elsewhere in this report and our other filings with the Securities and Exchange Commission. When considering these forward-looking statements, you should keep in mind the cautionary statements in this report and the documents incorporated by reference. New risks and uncertainties arise from time to time, and we cannot predict those events or how they may affect us. We assume no obligation to update any forward-looking statements after the date of this report as a result of new information, future events or developments, except as required by applicable laws and regulations.
When used in this annual report, the terms the Company, Zynex, we, us, ours, and similar terms refer to Zynex, Inc., a Nevada corporation, and its subsidiaries, Zynex Medical, Inc., Zynex NeuroDiagnostics, Inc., Zynex Monitoring Solutions Inc., Zynex Billing and Consulting, LLC and Zynex Europe ApS.
2
Table of Contents
FORM 10-K ANNUAL REPORTFISCAL YEAR 2012
ZYNEX, INC.
3
Table of Contents
History
Zynex Inc., a Nevada corporation, formed in December 2001, is the parent company of and conducts business within five subsidiaries: Zynex Medical, Inc.(ZMI), a Colorado corporation, Zynex Neurodiagnostics, Inc.(ZND), a Colorado corporation, Zynex Monitoring Solutions, Inc. (ZMS), a Colorado Corporation, Zynex Billing and Consulting, LLC (ZBC), a Colorado limited liability company and Zynex Europe ApS. (ZEU), a Danish corporation, collectively referred to as Zynex or the Company. Our headquarters are located at 9990 Park Meadows Drive, Lone Tree, Colorado 80124.
Zynex Medical (ZMI):
ZMI designs, manufactures and markets U.S. Food and Drug Administration (FDA) cleared medical devices that treat chronic and acute pain, as well as activate and exercise muscles for rehabilitative purposes with electrical stimulation. ZMI devices are intended for pain management to reduce reliance on drugs and medications and provide rehabilitation and increased mobility through the utilization of non-invasive muscle stimulation, electromyography technology, interferential current (IF), neuromuscular electrical stimulation (NMES) and transcutaneous electrical nerve stimulation (TENS). All ZMI products are intended to be patient friendly and designed for home use. The ZMI devices are small, portable, battery operated and include an electrical pulse generator which is connected to the body via electrodes. The products are cost effective when compared to traditional physical therapy, and often result in better mobility, less pain and increased potential for a patient to return to work and live a fuller life significantly earlier than with traditional therapies alone. All of our products marketed in the U.S. are subject to FDA regulation and approval. Our products require a physicians prescription, authorization or order before they can be dispensed in the U.S. We consider the physicians prescription as an order, and it is on this basis that we provide the product to the patient and either bill the patient directly or the patients private or government insurer (Medicare or Medicaid) for payment.
Our ZMI produced electrotherapy products include: the IF8000, IF8100, TruWave, E-Wave, TruWave Plus and the NexWave, and are marketed to physicians and therapists primarily by our field sales representatives. ZMI products require consumable supplies, such as electrodes and batteries, which are shipped to patients on a recurring monthly basis, as needed. To date, ZMI accounts for a majority of our revenue.
Zynex NeuroDiagnostics (ZND):
ZND was formed to market electromyography (EMG), electroencephalography (EEG), sleep pattern, auditory and nerve conductivity neurological diagnosis devices to hospitals and clinics worldwide, through the utilization of existing ZMI diagnostic EMG technology. We transferred our FDA cleared NeuroMove product, previously being marketed and sold through our ZMI subsidiary, to ZND because of its existing technology. The NeuroMove contains previously developed electromyography and electric stimulation technology that is primarily used for stroke, spinal cord and traumatic brain injury rehabilitation (SCI) (including treatment for neuroplasticity). During 2012, we focused our efforts on product development (including existing product improvements) and sales and marketing activities within ZND. ZND did not produce significant revenue for the year ended December 31, 2012.
On March 9, 2012, ZND acquired substantially all of the assets of NeuroDyne Medical Corp (NeuroDyne). NeuroDyne, located in Cambridge, Massachusetts, is an 18 year old manufacturer of advanced medical devices for non-invasive measurement of surface electromyography (sEMG) and autonomic nervous systems. The devices can be used for evaluation and treatment of neurological and neuromuscular disorders as well as education and research. NeuroDynes products include medical instruments, sensors, disposable electrodes and software that offer sEMG, electrocardiography (EKG), electroencephalography (EEG), respiration, skin temperature, electro-dermal response (EDR), electro-dermal level (EDL), peripheral blood flow, inter-beat interval (IBI), heart rate, and heart rate variability. The products are sold worldwide and are used by healthcare providers, educators and researchers. ZND intends to utilize its distribution network for the already developed products within NeuroDyne, subject to FDA regulation, and NeuroDyne sales channels to more rapidly penetrate the neurodiagnostics market. NeuroDyne did not produce significant revenue for the year ended December 31, 2012.
4
Table of Contents
Zynex Monitoring Solutions (ZMS):
ZMS was formed to develop and market medical devices for non-invasive cardiac monitoring. During 2012, ZMS was still in development and did not have any revenue. The blood volume monitor is a non-invasive medical device for monitoring central blood volume that would be used in operating and recovery rooms to detect blood loss during surgery and internal bleeding during recovery. This device has been subjected to multiple clinical studies, which are being utilized for collecting data to further validate the algorithm used to determine changes in central blood volume and planning for future, additional clinical studies. A utility patent has been filed for this unique application (pending), which we believe could serve a currently unmet need in the market for safer surgeries and safer monitoring of patients during recovery.
Zynex Billing and Consulting (ZBC):
During the latter part of 2012, we established a medical billing and consulting subsidiary, ZBC. ZBC provides outsourced billing services for private medical practices, which include collection services, medical coding and general billing consulting. ZBC is majority owned by Zynex, Inc. (80%) and has a noncontrolling interest member, owning 20%.
Zynex Europe (ZEU):
ZEU was formed in 2012 to further progress Zynexs international expansion. ZEU is focused on sales and marketing of primarily ZND products within the international marketplace, upon receipt of necessary regulatory approvals.
5
Table of Contents
Products
We currently market and sell Zynex-manufactured products and distribute private labeled products, as indicated below:
Zynex Medical (ZMI):
Product Name |
Description | |
Our Products | ||
IF 8000 | Combination IF and NMES device. | |
IF 8100 | An easier to use, fixed program version of the IF8000. | |
E-Wave | Dual Channel NMES Device | |
TruWave | Dual Channel TENS Device | |
TruWave Plus | Dual Channel combination TENS, NMES and IF Device | |
NexWave | Dual Channel TENS Device | |
InWave | Incontinence therapy Device | |
Private Labeled Products | ||
ValuTENS | Dual Channel TENS Device | |
NuTrac Pelvator | Pelvic Floor Stimulator | |
I-Wave | Iontophoresis dose delivery Device | |
LSO | Lumbar Support Device | |
Knapp | Knee Brace | |
I-Trode | Iontophoresis electrode | |
ActivaPatch | Wireless iontophoresis electrode | |
Electrodes | Supplies, re-usable for delivery of electrical current to the body | |
Batteries | Supplies, for use in electrotherapy products |
6
Table of Contents
Zynex NeuroDiagnostics (ZND):
Product Name |
Description | |
Our Products | ||
NM 900 | NeuroMove. Electromyography (EMG) triggered Electrical Stimulation Device | |
MEDAC Sys/3 System | Acquired NeuroDyne product Photoelectric plethysmograph (PPG) physiological monitoring Device | |
NeuroSys/3 System | Acquired NeuroDyne product Electromyography monitoring hardware with multiple channel configuration | |
NeuroDyne Device Software | Acquired NeuroDyne product monitoring software | |
Private Labeled Products | ||
Electrodes | Supplies, re-usable for delivery of electrical current to the body | |
Batteries | Supplies, for use in electrotherapy products | |
Medical Sensors | Acquired NeuroDyne product Supplies for use in NeuroDyne products | |
Zynex Monitoring Solutions (ZMS): | ||
Product Name |
Description | |
Our Products | ||
Non-Invasive Blood Volume Monitor | Blood Volume Monitor (in development-not released) |
Product Uses
Pain Management and Control
Standard electrotherapy is a clinically-proven and medically-accepted alternative modality to manage acute and chronic pain. Electrical stimulation has been shown to reduce most types of local pain, such as tennis elbow, neck or lower back pain, arthritis, and others. The devices used to accomplish this are commonly described as the TENS family of devices. Electrotherapy is not known to have any negative side effects, a significant advantage over most pain relief medications. The benefits of electrotherapy can include: pain relief, increased blood flow, reduced edema, prevention of venous thrombosis, increased range-of-motion, prevention of muscle disuse atrophy, and reduced urinary incontinence.
Electrotherapy introduces an electrical current applied through surface electrodes. The electrical current distorts a pain signal on its way to the central nervous system and the brain, thus reducing the pain. Additionally, by applying higher levels of electricity, muscles contract and such contraction may assist in the effects mentioned above.
Numerous clinical studies have been published over several decades showing the effectiveness of TENS for pain relief. Zynex has developed four products in the TENS category that have been cleared by the FDA: the TruWave and NexWave, digital TENS devices, and the IF8000 and upgraded IF8100 stimulators which provide deeper stimulation. The TruWave, and the NexWave, are traditional TENS type units that deliver pain-alleviating electrotherapy, whereas the IF8000 is a more sophisticated unit with deeper pain alleviating and neuromuscular training settings. The TruWave Plus and NexWave are capable of delivering the traditional TENS as one of its modalities.
7
Table of Contents
Muscle related problems
Neuromuscular electrical stimulation (NMES) increases the electrical intensity to cause muscle contraction and is otherwise applied in the same manner as with TENS units. We have developed the E-Wave, a specific digital device, for this application. Additionally, the IF8000 and IF8100 can be programmed for NMES applications. The FDA has cleared the IF8000, IF8100 and the E-Wave for this purpose.
A built-in timer in our E-Wave and IF8000 products assures that the muscles do not fatigue too easily. Many pain relief and NMES devices for use in a patients home can replace therapeutic treatments usually performed with regular physical therapy. Common applications can prevent disuse atrophy, increase strength, increase range-of-motion, and increase local blood circulation. NMES is commonly considered complementary treatment to physical therapy to improve overall patient outcomes.
Post-op recovery
Electrical stimulation is also effective in preventing deep venous thrombosis immediately after orthopedic and other surgery, as well as for postoperative pain relief, by improving local blood circulation and reducing edema. We believe the IF8000 is the most effective of our products for these applications.
Stroke and Spinal Cord Injury Rehabilitation
Our proprietary NeuroMove is a Class II medical device that has been cleared by the FDA for stroke and SCI rehabilitation. Stroke and SCI usually affect a survivors mobility, functionality, speech, and memory, and the NeuroMove helps the survivor regain movement and functionality.
The NeuroMove utilizes the relatively new science of neuroplasticity, the process by which healthy parts of the brain learn to compensate and assume functions previously carried out by the damaged areas. To accomplish this task, the extraordinarily sensitive NeuroMove technology monitors muscle activity and detects brain signals that indicate, even without any visible movement, the brains effort to move a specific muscle or area of the body. Once the effort is detected, the NeuroMove induces actual movement through electrical stimulation, thus providing effective feedback to initiate relearning in the healthy part of the brain.
We believe the NeuroMove is unique because its built-in microprocessor can recognize low-level attempts by muscles to contract and then reward such detection with electrical stimulation. We do not believe there are similar products in the stroke rehabilitation market.
In most cases, the survivors and their caregivers for both stroke and SCI victims believe they must live with the disability for the rest of their lives, and this inability to move one or more extremities has, we believe, a substantial negative psychological impact on the survivors recovery potential. By using the NeuroMove as recommended, we believe the patient has a viable opportunity to achieve improvement beyond their current physical plateau and that such positive results will be a major contributor to the recovery process. The NeuroMove has also been proven in clinical studies to show beneficial effects when combined with physical therapy.
Studies show, by conscientiously using the NeuroMove for three to twelve months, the majority of NeuroMove patients can re-establish the connection between the brain and impaired muscle and thus regain movement and functionality. When movement and functionality are restored, the patient may experience increased mobility, increased productivity, an improved outlook, and a reduced risk of accidents, and may be able to engage in activities they were precluded from before using the NeuroMove.
NeuroDyne Acquired Devices
NeuroDyne products utilize photoelectric plethysmograph (PPG) for monitoring IBI, heart rate, blood volume pulse wave and relative change in peripheral blood flow, incorporated with software that provides physiological stress profiles and data capture protocols for evaluation of general stress management, relaxation training, anxiety management, fear/phobia reduction, tension headache, migraine headache, and essential hypertension.
8
Table of Contents
NeuroDyne products are based on optical and electro-diagnosis research. The products combine physiological, electrical and optical measurements to provide a single system for biofeedback therapy, education, and research.
NeuroDyne MEDACSys/3 device provides an all-in-one physiological device that can provide sEMG (surface Electromyography), EEG (Electroencephalography), PPG (Photoelectric Plethysmography including heart rate and blood volume pulse wave), EDA (Electro-dermal Activity) and respiratory measurements. Combining the system with the NeuroDyne software is intended to enable therapists, clinicians, and researchers to better evaluate the patients condition and treatment requirements.
NeuroDyne NeuroSys/3 device is used by clinicians and therapists for sEMG muscle monitoring and rehabilitation.
Our Markets
Zynex Medical (ZMI):
We primarily compete in the standard electrotherapy market, with products based on TENS devices, IF devices and consumable supplies. We estimate the annual domestic market for standard electrotherapy products at approximately $600 million, and we expect it to grow at an estimated 6% per year through 2016. It is anticipated that the TENS devices will experience higher downstream demand from physical therapists and other independent physicians and benefit from an aging population, who are more exposed to chronic conditions that require minimally invasive treatment. In the product lines in which we compete, we face a mixture of competitors ranging from large manufacturers with multiple business lines to small manufacturers that offer a limited selection of products. The two primary competitors in our market are International Rehabilitative Sciences, Inc. d/b/a RS Medical and EMPI, Inc. (a DJO Global, Inc. company). In addition, we face competition from providers of alternative medical therapies, such as pharmaceutical companies. Some of these competitors may have greater financial or technical resources than we do.
In the current environment of managed care, economically motivated buyers, consolidation among healthcare providers, increased competition and declining reimbursement rates, we have been increasingly required to compete on the basis of superior patient and clinician service. In order to continue to compete effectively, we must continue to create or acquire next generation technology, incorporate this technology into proprietary products, obtain regulatory approvals in a timely manner, manufacture and successfully market these products and continually improve our billing/reimbursement and customer service systems.
Key characteristics of our markets are:
| Collection cycles of initial payment from insurance carriers can range from 30 days to many months and considerably longer for many attorney, personal injury and workers compensation cases. Such delayed payment impacts our cash flow and can slow its growth. Collections are also impacted by whether effective billing submissions are made by our billing and collections department with the insurance carriers. |
| Prior to payment, the third party payors often make significant payment adjustments or discounts. This can also lead to billing disputes with third party payors. |
| Some insurance companies do not, as a matter of policy, cover some of our products, or limit coverage of our products to certain diagnosis, which can result in the denial of payment or a demand for refund. |
Zynex NeuroDiagnostics (ZND):
ZND is focused on developing products within the neurosensing marketplace. This would include the active, current NeuroMove device, devices acquired from NeuroDyne and any potential new products developed. The neurosensing market is segmented into four areas; electrophysiological brain sensors, magnetic sensors, brain analysis systems and peripheral neural sensors. We believe our products will compete in one or more of these markets against multiple competitors, ranging from large manufacturers with multiple business lines to small manufacturers that offer a limited range of products. We have identified CardioDynamics International Corporation (Sonosite Inc.), Cheetah Medical Inc. and Edwards Lifesciences Corporation as our primary competitors.
9
Table of Contents
Zynex Monitoring Solutions (ZMS):
ZMS is focused on developing products within the non-invasive multi-parameter patient-monitoring marketplace. It is estimated that non-invasive and minimally invasive monitoring devices, like the ones we are developing, will account for half of the cardiac output market. We believe our products, once released into the marketplace, will compete against multiple competitors, ranging from large manufacturers with multiple business lines to small manufacturers that offer a limited range of products. We have identified Cadwell Laboratories Inc., Natus Medical Inc., CareFusion Corporation and Bioness Inc. as our primary competitors.
Sales and Growth Strategies
To date, ZMI accounts for substantially all of our revenue. In an effort to increase revenue, we continue to expand and modify our geographic sales channels through the addition of experienced domestic sales representative, representing a mix of Zynex employees, sales contractors and international distributors. As of December 31, 2012, we had approximately 200 active field sales representatives in thirty-eight states. An insignificant amount of our revenue is derived from international sales; however we continue to take steps to penetrate the global medical device marketplace. To date, we have thirty-four active international distributors in Canada, Australia, Asia, Russia, China, and the Middle East. We have also obtained the European Union CE Marking for the Nexwave and NM 900 (refer to Products for a full description) to enhance our entry into other developed countries. In February 2012, we established a European, wholly-owned subsidiary (ZEU), to initially focus on sales and marketing within the European marketplace.
In March 2012, ZND acquired substantially all of the assets of NeuroDyne. We are marketing the already existing NeuroDyne products within our current distribution channels, subject to FDA requirements and restrictions, and leveraging NeuroDynes distribution channels for Zynex products. We also plan to expand our markets by developing new neurodiagnostic and cardiac monitoring products and continue evaluating acquisitions in those market spaces. During the latter part of 2012, we established a medical billing and consulting subsidiary, ZBC. ZBC provides outsourced billing services for private medical practices, which include collection services, medical coding and general billing consulting. We believe the expansion of our served markets, from standard electrotherapy (ZMI), to neurological monitoring (ZND), cardiac monitoring (ZMS), and medical billing services (ZBC) will provide opportunity for future growth.
Manufacturing and Product Assembly
Our manufacturing and product assembly strategy consists of the following elements:
| Compliance with relevant legal and regulatory requirements. |
| Use contract manufacturers as much as possible, thereby allowing us to quickly respond to changes in volume and avoid large capital investments for assembly and manufacturing equipment. Domestically and internationally, there is a large pool of highly qualified contract manufacturers for the type of devices we assemble. |
| Utilize expanded in-house manufacturing capabilities for certain TENS and IF units. |
| Develop and retain proprietary software for all products in house. |
| Test all units 100% in a real-life, in-house environment to help ensure the highest possible quality, patient safety, and reduce the cost of warranty repairs. |
We utilize contract manufacturers (located in the United States) for the some of our products, and manufacture in- house for certain TENS and IF units. We do not have contracts with our contract manufacturers for our products, but utilize purchase orders with agreed upon terms for our ongoing needs. Generally, we have been able to obtain adequate supplies of our required raw materials and components. We also believe there are numerous suppliers that can manufacture our products and provide our required raw materials. We are always evaluating our suppliers for price, quality, delivery time and service. However, the reduction or interruption in supply, and an inability to develop alternative sources for such supply, could adversely affect our operations.
10
Table of Contents
Our significant suppliers as of March 2013 are:
Axelgaard Manufacturing Co., LTD, Fallbrook, CA
Western Electronics, Meridian, ID
Covidien, Mansfield, MA
Staples Advantage, Chicago, IL
See Note 13 to the Consolidated Financial Statements regarding our primary supplier of electrotherapy products.
Distribution and Revenue Streams:
To date, substantially all of our revenue is generated through our ZMI subsidiary.
We sell most of our medical devices through independent sales representatives in the United States, but continue to hire direct sales employees and utilize a hybrid direct/independent contractor field sales model. Our field sales representatives are engaged to sell in predefined geographic markets, that are compensated based on the number of valid orders obtained. Often times, we place our inventory with certain field sales representatives to more quickly fill orders. Currently, the United States has been the market that we have focused on; however, we have established thirty-four active international distributors in Canada, Australia, Asia, Russia, China, and the Middle East. Typically, we sell and ship product directly to our international distributors, who work directly with the ultimate patient or end-user.
Our products may be purchased or rented on a monthly basis. Renters and purchasers are primarily patients, health care providers and dealers. If the patient is covered by health insurance, the third party payor typically determines whether the patient will rent or purchase a unit depending on the anticipated time period for its use. If a rental continues until an amount equal to the purchase price is paid, we may transfer ownership of the product to the patient and cease rental charges. When a rental unit is returned, it may be refurbished, tested and made available for additional rentals.
A significant portion of our revenue is derived from patients with private health insurance carriers with insurance plans, typically known as HMO or PPO, on behalf of their insureds. The balance of the revenue is received from Medicare and Medicaid, workers compensation agencies, attorneys representing injured patients, hospitals, and private-pay individuals. Patients associated with one private health insurance carrier accounted for approximately 22% and 30% of our net accounts receivable balance at December 31, 2012 and 2011, respectively.
A large part of our revenue is recurring. Recurring revenue results from renting our products, typically for two or more months, and the sale of surface electrodes and batteries sent to existing patients on both rental and purchased units. Electrodes and batteries are consumable items that are considered an integral part of our products.
Private Labeled Distributed Products
In addition to our own products, we distribute, through our sales force, a number of private labeled products from other domestic manufacturers in order to complement our products. These products include electrical stimulation devices and patient consumables, such as electrodes and batteries. Customarily, there are no formal contracts between vendors in the durable medical equipment industry. Replacement products and components are easily found, either from our own products or other manufacturers, and purchases are made by purchase order.
Intellectual Property
Although we do not own any patents, we believe that our products contain certain proprietary software. We currently have applied for patents for products related to cardiac monitoring within ZMS. In the future, we may seek patents for advances to our existing products and for new products as they are developed. During 2012, we incurred approximately $874,000 of direct research and development expenses, primarily from our ZMS subsidiary. During 2011, we incurred approximately $638,000 of research and development expenses, primarily from our ZMS subsidiary. We plan on continuing to expend resources on research and development within our ZND and ZMS subsidiaries.
11
Table of Contents
We hold registered trademarks for NeuroMove in the U.S. and the European Union. Zynex and Zynex Medical are trademarked in the U.S.
We utilize non-disclosure and trade secret agreements with employees and third parties to protect our proprietary information.
Regulatory Approval And Process
All our ZMI products are classified as Class II (Medium Risk) devices by the FDA, and clinical studies with our products are considered to be NSR (Non-Significant Risk Studies). Our business is regulated by the FDA, and all products typically require 510(k) market clearance before they can be put in commercial distribution. Section 510(k) of the Federal Food, Drug and Cosmetics Act, is available in certain instances for Class II (Medium Risk) products. It requires that before introducing most Class II devices into interstate commerce, the company introducing the product must first submit information to the FDA demonstrating that the device is substantially equivalent in terms of safety and effectiveness to a device legally marketed prior to March 1976 or to devices that have been reclassified in accordance with the provisions of the Federal Food, Drug, and Cosmetic Act that do not require approval of a premarket approval application. When the FDA determines that the device is substantially equivalent, the agency issues a clearance letter that authorizes marketing of the product. We are also regulated by the FDAs cGMP and QSR (Quality Systems Regulation). We believe that our products have obtained or are good candidates for the requisite FDA clearance or are exempt from the FDA clearance process. In September 2011, Zynex received FDA 510(k) clearance to market the NexWave, our next generation TENS device. In August 2012, Zynex received FDA 510(k) clearance to market the InWave, our next generation muscle stimulator for treatment of female incontinence. Failure to comply with FDA requirements could adversely affect us.
In September 2009, we obtained accreditation as a Medicare DMEPOS (Durable Medical Equipment, Prosthetics, Orthotics, and Supplies) supplier, which is required to maintain our status as a supplier to Medicare and several private health insurance companies. The accreditation was performed by The Compliance Team; one of ten organizations certified to audit and accredit durable medical equipment providers in the U.S. Re-accreditation surveys are performed annually by the Compliance Team. Zynex was successfully re-accredited in June 2012. Failure to obtain re-accreditation could adversely affect us.
Zynex has received European Union (EU) CE Marking approval for several of its products. CE Marking is a certification that a product meets the standards established by the 25 nations of the EU and qualifies for sale in the EU and 4-nation European Free Trade Association.
The Far East, Middle East, Eastern Europe and Latin American markets have different regulatory requirements. We comply with applicable regulatory requirements within the markets in which we currently sell. If and when we decide to enter additional geographic areas, we intend to comply with applicable regulatory requirements within those markets.
Zynex has received ISO13485: 2003 certification for its compliance with international standards in quality management systems for design, development, manufacturing and distribution of medical devices. This certification is not only important as an assurance that we have the appropriate quality systems in place but is also crucial to our international expansion efforts as many countries require this certification as part of their regulatory approval.
Government Regulation
The delivery of health care services and products has become one of the most highly regulated of professional and business endeavors in the United States. Both the federal government and individual state governments are responsible for overseeing the activities of individuals and businesses engaged in the delivery of health care services and products. Federal law and regulations are based primarily upon the Medicare and Medicaid programs. Each program is financed, at least in part, with federal funds. State jurisdiction is based upon the states interest in regulating the quality of health care in the state, regardless of the source of payment. We believe we are materially complying with applicable laws concerning our products; however, we have not received or applied for a legal opinion from counsel or from any federal or state judicial or regulatory authority. Additionally, many aspects of our business have not been the subject of state or federal regulatory interpretation. The laws applicable to us are subject to evolving interpretations. If our operations are reviewed by a government authority, we may receive a determination that could be adverse to us. Furthermore, laws that are applicable to us may be amended in a manner that could adversely affect us. Many state and local jurisdictions impose additional legal and regulatory requirements on our business including various states and local licenses, taxes and limitations on relationships with referral parties. Failure to comply with this myriad of regulations in a particular jurisdiction may subject us to fines or other penalties, including the inability to sell our products in certain jurisdictions.
12
Table of Contents
Federal health care laws apply to us when we submit a claim to Medicare, Medicaid or any other federally funded health care program. In addition to requirements to meet government standards for enrollment in and billing of Medicare and Medicaid. The principal federal laws that we must abide by in these situations include:
| Those that prohibit the filing of false or improper claims for federal payment. |
| Those that prohibit unlawful inducements for the referral of business reimbursable under federally funded health care programs. |
The federal government may impose criminal, civil and administrative penalties on anyone who files a false claim for reimbursement from Medicare, Medicaid or other federally funded programs.
A federal law commonly known as the anti-kickback law prohibits the knowing or willful solicitation, receipt, offer or payment of any remuneration made in return for:
| The referral of patients covered under Medicare, Medicaid and other federally-funded health care programs; or |
| The purchasing, leasing, ordering, or arranging for any goods, facility, items or service reimbursable under those programs. |
Employees
As of December 31, 2012, we employed 255 full time employees. We also engage a number of independent commission-only sales contractors.
13
Table of Contents
RISKS RELATED TO OUR BUSINESS
WE ARE DEPENDENT ON REIMBURSEMENT FROM INSURANCE COMPANIES AND GOVERNMENT PROGRAMS (INCLUDING MEDICARE AND MEDICAID); CHANGES IN INSURANCE REIMBURSEMENT POLICIES OR APPLICATION OF THEM TO OUR PRODUCTS COULD RESULT IN DECREASED OR DELAYED REVENUES.
A large percentage of our revenues come from insurance company and government health care program reimbursement. Upon delivery of our products to our customers, we directly bill the customers private insurance company or government payor for reimbursement. If the billed payors do not pay their bills on a timely basis or if they change their policies to exclude or reduce coverage for our products, we would experience a decline in our revenue as well as cash flow. In addition, we may deliver products to customers based on past practices and billing experiences with health insurance companies and have a health insurance company later deny coverage for such products. In some cases our delivered product may not be covered pursuant to a policy statement of a health insurance provider, despite a payment history of the insurance provider and benefits to the patients. A health insurance provider may seek repayment of amounts previously paid for covered products. We maintain an allowance for provider discounts for amounts intended to cover legitimate requests for repayment. Failure to adequately identify and provide for amounts for resolution of repayment demands in our allowance for provider discounts could have a material adverse effect on our results of operations and cash flows. For government health care programs, if we identify a deficiency in prior claims or practices, we may be required to repay amounts previously reimbursed to us by government health care programs.
We frequently receive, and expect to continue to receive, refund requests from insurance providers relating to specific patients and dates of service. Billing and reimbursement disputes are very common in our industry. These requests are sometimes related to a few patients and other times include a significant number of refund claims in a single request. We review and evaluate these requests and determine if any refund is appropriate. We also review claims where we are rebilling or pursuing additional reimbursement from that insurance provider. We frequently have significant offsets against such refund requests which may result in amounts that are due to us in excess of the amounts of refunds requested by the insurance providers. Therefore, at the time of receipt of such refund requests we are generally unable to determine if a refund request is valid and should be accrued as a liability. Although we cannot predict whether or when a request for repayment or our subsequent request for reimbursement will be resolved, it is not unusual for such matters to be unresolved for a long period of time. No assurances can be given with respect to our estimates for our allowance for provider discounts for reimbursements and offsets or the ultimate outcome of the refund requests.
CHANGES IN COVERAGE AND REIMBURSEMENT POLICIES FOR OUR PRODUCTS BY MEDICARE OR REDUCTIONS IN REIMBURSEMENT RATES FOR OUR PRODUCTS COULD ADVERSELY AFFECT OUR BUSINESS AND RESULTS OF OPERATIONS.
In the United States, our products are prescribed by physicians for their patients. Based on the prescription, which Zynex considers an order, we submit a claim for payment directly to third-party payors such as private commercial insurance carriers, Medicare or Medicaid and others as appropriate and the payor reimburses Zynex directly. Federal and state statutes, rules or other regulatory measures that restrict coverage of our products or reimbursement rates could have an adverse effect on our ability to sell or rent our products or cause physical therapists and physicians to dispense and prescribe alternative, lower-cost products.
With the passage of the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, or Medicare Modernization Act, a number of changes have been mandated to the Medicare payment methodology and conditions for coverage of our durable medical equipment, including our TENS and NMES devices. These changes included a freeze in payments for our durable medical equipment from 2004 through 2008, competitive bidding requirements, and new clinical conditions for payment and quality standards. Although these changes affect our products generally, specific products may be more or less affected by the Medicare Modernization Acts provisions.
Certain off-the-shelf durable medical equipment (DME), including TENS devices, may become subject to competitive bidding, in order to reduce costs and reimbursements to DME suppliers. Under competitive bidding, if implemented, Medicare will change its approach to reimbursing certain items and services covered by Medicare from the current fee schedule amount to an amount established through a bidding process between the government and suppliers. Competitive bidding may reduce the number of suppliers providing certain items and services to Medicare beneficiaries and the amounts paid for such items and services. Also, Medicare payments in regions not subject to competitive bidding may be reduced using payment information from regions subject to competitive bidding. Any payment reductions or the inclusion of certain of our products in competitive bidding, in addition to the other changes to Medicare reimbursement and standards contained in the Medicare Modernization Act, could have a material adverse effect on our results of operations.
14
Table of Contents
In addition, the Centers for Medicare and Medicaid Services, or CMS, may reduce reimbursement levels or eliminate reimbursement for certain of our products, which could have a material adverse effect on our results of operations. CMS reviews and may change conditions for Medicare coverage for our durable medical equipment from time to time. Effective for dates of service on or after June 8, 2012 CMS no longer supports coverage of TENS for chronic low back pain unless the patient is enrolled in an approved clinical study under coverage with evidence development. This change in coverage criteria could have an adverse effect on our ability to sell or rent our products or cause physical therapists or physicians to prescribe alternative therapies or products.
NEW INSURANCE REIMBURSEMENT CODING RULES MAY DELAY THE RECEIPT OF REVENUE AND FURTHER STRAIN OUR LIQUIDITY.
On January 16, 2009, the U.S. Department of Health and Human Services (HHS) released the final rule mandating that everyone covered by the Health Insurance Portability and Accountability Act (HIPAA) must implement ICD-10 (International Classification of Diseases, 10th Edition) for medical reimbursement coding of insurance claims by October 1, 2013. ICD-10 codes contain significantly more information than the ICD-9 codes previously used for medical coding and requires covered entities, including the Company, to code with much greater detail and specificity than ICD-9 codes. In a related final rule released the same day, HHS mandated that the HIPAA transaction standards required by HIPAA for all electronic health care claims must switch to Version 5010 from Version 4010/4010A by April 1, 2012. HHS adopted version 5010 to replace the current standards that covered entities must use when conducting claims submissions and other electronic transactions covered by HIPAA. The transition to Version 5010, which began late in 2011, has resulted in us having a more difficult time receiving payment from Third-party Payors. During 2012, we experienced a decline in our cash collections due to this issue. We have identified and are closely monitoring claims submitted under Version 5010. No assurance can be given that our claims will be paid in a timely manner or at all. We have recorded adjustments to decrease our net revenue to account for the Version 5010 issue but those adjustments may prove to be inadequate. Depending on how and whether the industry rectifies the Version 5010 issue and the ultimate outcome of our claims submitted under Version 5010, our net revenue and cash collections may continue to be adversely impacted in future periods, which could strain our liquidity and hamper our operations.
THERE ARE SIGNIFICANT ESTIMATING RISKS ASSOCIATED WITH THE AMOUNT OF REVENUE, RELATED REFUND LIABILITIES, ACCOUNTS RECEIVABLE AND PROVIDER DISCOUNTS THAT WE RECOGNIZE, AND IF WE ARE UNABLE TO ACCURATELY ESTIMATE THESE AMOUNTS, IT COULD IMPACT THE TIMING OF OUR REVENUE RECOGNITION HAVE A SIGNIFICANT IMPACT ON OUR OPERATING RESULTS OR LEAD TO A RESTATEMENT OF OUR FINANCIAL STATEMENTS.
There are significant estimating risks associated with the amount of revenues, related refund liabilities, accounts receivable and provider discounts that we recognize in a reporting period. The billing and collection process is complex due to ongoing insurance coverage changes, geographic coverage differences, differing interpretations of coverage, differing provider discount rates and other third party payor issues. Determining applicable primary and secondary coverage for our customers at any point in time, together with the changes in patient coverage that occur each month, requires complex, resource-intensive processes. Errors in determining the correct coordination of benefits may result in refunds to payors. Revenues associated with Medicare and Medicaid programs are also subject to estimating risk related to the amounts not paid by the primary government payor that will ultimately be collectable from other government programs paying secondary coverage, the patients commercial health plan secondary coverage or the patient. Collections, refunds and payor retractions typically continue to occur for up to three years and longer after our products are provided. If our estimates of revenues, related refund liabilities, accounts receivable or provider discounts are materially inaccurate, it could impact the timing of our revenue recognition and have a significant impact on our operating results. It could also lead to a restatement of our financial results.
OUR INVENTORY VALUATIONS MAY BE INCORRECT, WHICH MAY RESULT IN INVENTORY WRITE-DOWNS THAT COULD ADVERSELY AFFECT OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
We sell most of our medical devices through independent sales representatives and direct sales employees, utilizing a hybrid direct/independent contractor field sales model. Our field sales representatives are engaged to sell in predefined geographic markets and are compensated based on the number of valid purchase orders obtained from our customers, which consist primarily of patients, health care providers, and dealers. Often times, we place a large amount of our inventory with field sales representatives to more quickly fill orders. A certain amount of such inventory may be retained by the sales representative or placed at doctors offices or clinics for extended periods of time prior to its sale. If our inventory valuation is incorrect for any reason it may result in inventory write-downs that would increase costs and have an adverse effect on our results of operations.
WE MAY BE UNABLE TO OBTAIN ADDITIONAL CAPITAL REQUIRED TO GROW OUR BUSINESS. WE MAY HAVE TO CURTAIL OUR BUSINESS IF WE CANNOT FIND ADEQUATE FUNDING.
Our ability to grow depends significantly on our ability to expand our operations through internal growth and by acquiring other companies or assets. This will require significant capital resources. We may need to seek additional capital through the sales of equity or debt securities to fund our operating plans and respond to other contingencies such as:
| shortfalls in anticipated revenues or increases in expenses; |
| the development of new products; or |
| the expansion of our operations, including the recruitment of additional sales personnel. |
We cannot be certain that we will be able to raise additional capital in the future on terms acceptable to us or at all. If alternative sources of financing are insufficient or unavailable, we may be required to modify our growth and operating plans in accordance with the extent of available financing. Any additional equity financing may involve substantial dilution to our then existing stockholders. Any debt financing would require the approval of Doral Healthcare Finance (Doral or Lender), which is the Lender under our line of credit.
15
Table of Contents
WE HAVE LIMITED LIQUIDITY BECAUSE OUR CASH REQUIREMENTS INCREASE AS OUR OPERATIONS EXPAND.
Our limited liquidity is primarily a result of (a) the high level of outstanding accounts receivable because of deferred payment practices of third-party health payors, (b) the required high levels of inventory kept with sales representatives that are standard in the electrotherapy industry, (c) the payment of commissions to salespersons based on sales or rental orders prior to payments for the corresponding product by insurers and whether or not there is a denial of any payment by an insurer, (d) the need for expenditures to continue to enhance the our internal billing processes, (e) the delayed cost recovery inherent in rental transactions (f) expenditures required for on-going product development and (g) increased commitments resulting from the premises lease signed in November 2009. As our business and sales grow, some of these liquidity strains will increase. Limited liquidity may restrict our ability to carry out our current business plans and curtail our revenue growth.
OUR REVOLVING CREDIT FACILITY CONTAINS FINANCIAL COVENANTS THAT REQUIRE US TO MAINTAIN CERTAIN FINANCIAL AND RESTRICTIVE COVENANTS THAT LIMIT OUR FLEXIBILITY. A BREACH OF THOSE COVENANTS MAY CAUSE US TO BE IN DEFAULT UNDER THE FACILITY, AND OUR LENDERS COULD FORCLOSE ON OUR ASSETS.
The credit agreement for our revolving credit facility contains significant financial covenants. The credit agreement also contains certain restrictive covenants that limit, and in some circumstances prohibit, our ability to, among other things, incur additional debt, sell, lease or transfer our assets, pay dividends, make capital expenditures and investments, guarantee debt or obligations, create liens, enter into transactions with our affiliates, and enter into certain merger, consolidation or other reorganization transactions. These restrictions could limit our ability to obtain future financing, make acquisitions or needed capital expenditures, withstand future downturns in our business or the economy in general, conduct operations or otherwise take advantage of business opportunities that may arise, any of which could place us at a competitive disadvantage relative to our competitors that have less debt and are not subject to such restrictions.
Failure to comply with any of the covenants could result in a default under the credit agreement and under other agreements containing cross-default provisions. A default, if not waived, would permit the lender to accelerate the maturity of the debt under these debt instruments and to foreclose upon any collateral securing the debt. The accelerated debt would become immediately due and payable. Under these circumstances, we might not have sufficient funds or other resources to satisfy all of our obligations. In addition, the limitations imposed by the credit agreement on our ability to incur additional debt and to take other actions might significantly impair our ability to obtain other financing. We may be unable to refinance our debt on terms acceptable to us or at all.
SOME OF OUR COMPETITORS ARE LARGER THAN US AND HAVE GREATER FINANCIAL AND OTHER RESOURCES THAN WE DO AND THOSE ADVANTAGES COULD MAKE IT DIFFICULT FOR US TO COMPETE WITH THEM.
Some competitors to our products have substantially greater financial, technical, marketing, and other resources. Competition could result in our need to reduce prices, fewer orders, reduced gross margins, and loss of market share. Our products are regulated by the FDA. Competitors may develop products that are substantially equivalent to our FDA cleared products, thereby using our products as predicate devices to more quickly obtain FDA approval for their own. If overall demand for our products should decrease it could have a material adverse effect on our operating results. Substantial competition is expected in the future in the area of stroke rehabilitation that may directly compete with our NeuroMove product. These competitors may use standard or novel signal processing techniques to detect muscular movement and generate stimulation to such muscles. Other companies may develop rehabilitation products that perform better and/or are less expensive than our products.
FAILURE TO KEEP PACE WITH THE LATEST TECHNOLOGICAL CHANGES COULD RESULT IN DECREASED REVENUES.
The market for some of our products is characterized by rapid change and technological improvements. Failure to respond in a timely and cost-effective way to these technological developments could result in serious harm to our business and operating results. We have derived, and we expect to continue to derive, a substantial portion of our revenues from the development and sale of products in the medical device industry. As a result, our success will depend, in part, on our ability to develop and market product offerings that respond in a timely manner to the technological advances of our competitors, evolving industry standards and changing patient preferences.
16
Table of Contents
WE MAY BE UNABLE TO DEVELOP AND BRING TO MARKET, PRODUCTS IN OUR ZYNEX NEURODIAGNOSTICS AND ZYNEX MONITORING SOLUTIONS SUBSIDIARIES AND SUCH PRODUCTS, IF DEVELOPED, MAY NOT BE ACCEPTED BY CUSTOMERS.
As noted, above we are currently developing new products and do not generate any revenues from our ZND and ZMS subsidiaries. We may not be able to successfully develop diagnostic and blood monitoring products in a cost effective manner or at all. Even if such products are developed we may not be able to obtain regulatory approval to sell them in the US or abroad. The development, manufacturing and marketing of such products may also require significant cash expenditures and attention from management which may further strain our liquidity and distract us from our core business. Even if we are able to successfully develop and cost effectively manufacture such products, including the products we acquired from NeuroDyne Medical Corp., such products may not be accepted by customers in the market place. Failure to successfully develop and market new ZND and ZMS products will harm our growth prospects and may have a material adverse effect on our results of operations.
A MANUFACTURERS INABILITY TO PRODUCE OUR GOODS ON TIME AND TO OUR SPECIFICATIONS COULD RESULT IN LOST REVENUE.
Third-party manufacturers assemble and manufacture to our specifications most of our products. The inability of a manufacturer to ship orders of our products in a timely manner or to meet our quality standards could cause us to miss the delivery date requirements of our customers for those items, which could result in cancellation of orders, refusal to accept deliveries or a reduction in purchase prices, any of which could have a material adverse affect on our revenues. Because of the timing and seriousness of our business, and the medical device industry in particular, the dates on which customers need and require shipments of products from us are critical. Further, because quality is a leading factor when customers, doctors, health insurance providers and distributors accept or reject goods, any decline in quality by our third-party manufacturers could be detrimental not only to a particular order, but also to our future relationship with that particular customer.
IF WE NEED TO REPLACE MANUFACTURERS, OUR EXPENSES COULD INCREASE RESULTING IN SMALLER PROFIT MARGINS.
We compete with other companies for the production capacity of our manufacturers and import quota capacity. Some of these competitors have greater financial and other resources than we have, and thus may have an advantage in the competition for production and import quota capacity. If we experience a significant increase in demand, or if we need to replace an existing manufacturer, we may have to expand our third-party manufacturing capacity. We cannot assure that this additional capacity will be available when required on terms that are acceptable to us or similar to existing terms, which we have with our manufacturers, either from a production standpoint or a financial standpoint. We enter into a number of purchase order commitments specifying a time for delivery, method of payment, design and quality specifications and other standard industry provisions, but do not have long-term contracts with any manufacturer. None of the manufacturers we use produce our products exclusively.
Should we be forced to replace one or more of our manufacturers, we may experience increased costs or an adverse operational impact due to delays in distribution and delivery of our products to our customers, which could cause us to lose customers or lose revenue because of late shipments.
IF WE ARE UNABLE TO RETAIN THE SERVICES OF MR. SANDGAARD OR IF WE ARE UNABLE TO SUCCESSFULLY RECRUIT QUALIFIED MANAGERIAL AND SALES PERSONNEL WITH EXPERIENCE IN OUR BUSINESS, WE MAY NOT BE ABLE TO CONTINUE OUR OPERATIONS.
Our success depends to a significant extent upon the continued service of Mr. Thomas Sandgaard, our Chief Executive Officer and Founder. Loss of the services of Mr. Sandgaard could have a material adverse effect on our growth, revenues, and prospective business. In August 2011, Mr. Sandgaard entered into a three year amended employment agreement with us. We do not maintain key-man insurance on the life of Mr. Sandgaard. In addition, in order to successfully implement and manage our business plan, we will be dependent upon, among other things, successfully retaining and recruiting qualified managerial and sales personnel having experience in our business. Competition for qualified individuals is intense. Various factors, such as marketability of our products, our reputation, our liquidity, and sales commission structure can affect our ability to find, attract or retain sales personnel. There can be no assurance that we will be able to find, attract and retain qualified new employees and sales representatives and retain existing employees and sales representatives.
17
Table of Contents
HOSPITALS AND CLINICIANS MAY NOT BUY, PRESCRIBE OR USE OUR PRODUCTS IN SUFFICIENT NUMBERS, WHICH COULD RESULT IN DECREASED REVENUES.
Hospitals and clinicians may not accept any of our products as effective, reliable, and cost-effective. Factors that could prevent such institutional customer acceptance include:
| If customers conclude that the costs of these products exceed the cost savings associated with the use of these products; |
| If customers are financially unable to purchase these products; |
| If adverse patient events occur with the use of these products, generating adverse publicity; |
| If we lack adequate resources to provide sufficient education and training to our customers; and |
| If frequent product malfunctions occur, leading clinicians to believe that the products are unreliable. |
Because our sales are dependent on prescriptions from physicians, if any of these or other factors results in the non-use or non-purchase of our products, we will have reduced revenues and may not be able to fully fund operations.
WE NEED TO MAINTAIN INSURANCE COVERAGE, WHICH COULD BECOME VERY EXPENSIVE OR HAVE LIMITED AVAILABILITY.
Our marketing and sale of medical device products and services creates an inherent risk of claims for product liability. As a result, we carry product liability insurance and will continue to maintain insurance in amounts we consider adequate to protect us from claims. We cannot, however, be assured that we have resources sufficient to satisfy liability claims in excess of policy limits if required to do so. Also, if we file liability claims, there is no assurance that our insurance provider will continue to insure us at current levels or that our insurance rates will not substantially rise in the future, resulting in increased costs to us or forcing us to either pay higher premiums or reduce our coverage amounts, which would result in increased liability to claims. In addition, we carry director and officer insurance which may rise in cost due to our securities litigation discussed in Item 3 Legal Proceedings.
OUR FUTURE DEPENDS UPON OBTAINING REGULATORY APPROVAL OF ANY NEW PRODUCTS AND/OR MANUFACTURING OPERATIONS WE DEVELOP AND APPROPRIATE APPROVALS OF CURRENT PRODUCTS; FAILURE TO OBTAIN REGULATORY APPROVAL COULD RESULT IN INCREASED COSTS, LOST REVENUE, PENALTIES AND FINES.
Before marketing any new products, we will need to complete one or more clinical investigations of each product. There can be no assurance that the results of such clinical investigations will be favorable to us. We may not know the results of any study, favorable or unfavorable to us, until after the study has been completed. Such data must be submitted to the FDA as part of any regulatory filing seeking approval to market the product. Even if the results are favorable, the FDA may dispute the claims of safety, efficacy, or clinical utility and not allow the product to be marketed. The sale price of the product may not be enough to recoup the amount of our investment in conducting the investigative studies and we may expend significant funds on research and development on products that are rejected by the FDA. Some of our products are marketed based upon our interpretation of FDA regulation allowing for changes to an existing device. If our interpretations are incorrect, we could suffer consequences that could have a material adverse effect on our results of operations and cash flows and could result in fines and penalties.
WE MAY NOT BE ABLE TO OBTAIN CLEARANCE OF A 510 (K) NOTIFICATION OR APPROVAL OF A PRE-MARKET APPROVAL APPLICATION WITH RESPECT TO ANY PRODUCTS ON A TIMELY BASIS, IF AT ALL.
If timely FDA clearance or approval of new products is not obtained, our business could be materially adversely affected. Clearance of a 510(k) notification may also be required before marketing certain previously marketed products, which have been modified after they have been cleared. Should the FDA so require, the filing of a new 510(k) notification for the modification of the product may be required prior to marketing any modified devices.
18
Table of Contents
To determine whether adequate compliance has been achieved, the FDA may inspect our facilities at any time. Such compliance can be difficult and costly to achieve and maintain. Our compliance status may change due to future changes in, or interpretations of, FDA regulations or other regulatory agencies. Such changes may result in the FDA withdrawing marketing clearance or requiring product recall. In addition, any changes or modifications to a device or its intended use may require us to reassess compliance with good manufacturing practices guidelines, potentially interrupting the marketing and sale of products. Failure to comply with regulations could result in enforceable actions, including product seizures, product recalls, withdrawal of clearances or approvals, and civil and criminal penalties.
WE MAY INCUR SUBSTANTIAL EXPENSES AND MAY INCUR LOSSES.
The area of medical device research is subject to rapid and significant technological changes. Developments and advances in the medical industry by either competitors or other parties can affect our business in either a positive or negative manner. Developments and changes in technology that are favorable to us may significantly advance the potential of our research while developments and advances in research methods outside of the methods we are using may severely hinder, or halt completely our development.
We are a small company in terms of employees, technical and research resources and capital. We expect to have research and development and significant sales and marketing, and general and administrative expenses for several years. These amounts may be expended before any commensurate incremental revenue from these efforts may be obtained and may adversely affect our potential profits. These factors may also hinder our ability to meet changes in the medical industry as rapidly or effectively as competitors with more resources.
WE MAY BE UNABLE TO PROTECT OUR TRADEMARKS, TRADE SECRETS AND OTHER INTELLECTUAL PROPERTY RIGHTS THAT ARE IMPORTANT TO OUR BUSINESS.
We consider our trademarks, trade secrets and other intellectual property an integral component of our success. We rely on trademark law and trade secret protection and confidentiality agreements with employees, customers, partners and others to protect our intellectual property. Effective trademark and trade secret protection may not be available in every country in which our products are available. We currently own no patents. We cannot be certain that we have taken adequate steps to protect our intellectual property, especially in countries where the laws may not protect our rights as fully as in the United States. In addition, if our third-party confidentiality agreements are breached there may not be an adequate remedy available to us. If our trade secrets become publicly known, we may lose our competitive position.
SUBSTANTIAL COSTS COULD BE INCURRED DEFENDING AGAINST CLAIMS OF INFRINGEMENT.
Other companies, including competitors, may obtain patents or other proprietary rights that would limit, interfere with, or otherwise circumscribe Zynexs ability to make, use, or sell products. Should there be a successful claim of infringement against us and if we could not license the alleged infringed technology, our business and operating results could be adversely affected. There has been substantial litigation regarding patent and other intellectual property rights in the medical device industry. The validity and breadth of claims covered in medical technology patents involve complex legal and factual questions for which important legal principles remain unresolved. Any litigation claims against us, independent of their validity, may result in substantial costs and the diversion of resources with no assurance of success. Intellectual property claims could cause us to:
| Cease selling, incorporating, or using products that incorporate the challenged intellectual property: |
| Obtain a license from the holder of the infringed intellectual property right, which may not be available on reasonable terms, if at all; and |
| Re-design Zynexs products excluding the infringed intellectual property. |
19
Table of Contents
COMMERCIALIZATION OF OUR PRODUCTS COULD FAIL IF IMPLEMENTATION OF OUR SALES AND MARKETING STRATEGY IS UNSUCCESSFUL.
A significant sales and marketing effort may be necessary to achieve the level of market awareness and sales needed to achieve our growth. To increase sales and rental of our products we may utilize some or all of the following strategies in the future:
| Contract with, hire and train sales and clinical specialists; |
| Continue to build a sales force, which may include a rapid increase in hiring direct sales employees, and quickly increase the number of contract sales representatives in order to meet internal projections for sales growth; |
| Manage geographically dispersed operations; |
| Explore potential reseller and original equipment manufacturer (OEM) relationships and assure that reseller and OEMs provide appropriate educational and technical support; |
| Promote appropriate frequent product use to increase sales of consumables: and |
| Enter into relationships with well-established distributors in foreign markets. |
These strategies could be costly and may impact our operating results. If these strategies do not generate increased revenue, the result will be increased operating expenses greater than the revenue, resulting in a reduction of net income or a net loss.
OUR BUSINESS COULD BE ADVERSELY AFFECTED BY RELIANCE ON SOLE SUPPLIERS.
Notwithstanding our current multiple supplier approach, in the future certain essential product components may be supplied by separate sole, or a limited group of, suppliers. Most of our products and components are purchased through purchase orders rather than through long term supply agreements and large volumes of inventory may not be maintained. There may be shortages and delays in obtaining certain product components. Disruption of the supply or inventory of components could result in a significant increase in the costs of these components or could result in an inability to meet the demand for our products. In addition, if a change in the manufacturer of a key component is required, qualification of a new supplier may result in delays and additional expenses in meeting customer demand for products. These factors could adversely affect our revenues and ability to retain our experienced sales force.
OUR BUSINESS IS SUBJECT TO EXTENSIVE GOVERNMENT REGULATION, THE FAILURE TO COMPLY WITH WHICH COULD RESULT IN SIGNIFICANT PENALTIES.
Numerous state and federal government agencies extensively regulate the manufacturing, packaging, labeling, advertising, promotion, distribution and sale of our products. Our failure or inability to comply with applicable laws and government regulations may result in temporary or permanent interruption to our business, civil and criminal penalties which we may be unable to pay or may cause us to curtain or cease operations. We may inadvertently fail to comply with certain laws and regulations because we fail to understand all aspects of the complex regulatory environment. We may not be able to adequately comply with a variety of laws and regulations including state and local licensure requirements, state and federal anti-kickback statutes, the federal Stark law, various state mini-Stark laws, state and federal physician sunshine laws, the federal Civil Monetary Penalties law and federal and state False Claims Acts. We must also expend resources from time to time to comply with newly adopted regulations, as well as changes in existing regulations. If we fail to comply with these requirements, we could be subject to administrative, civil or criminal enforcement actions that could have a material adverse impact on our results of operations and cash flows including suspension or termination of our participation in Medicare or Medicaid; refunds of amounts received in error or in violation of law; loss of required government certification, accreditation, or exclusion from government payment programs, loss of licenses required to do business in certain jurisdictions, fines, damages and monetary penalties.
20
Table of Contents
THE PATIENT PROTECTION AND ACCOUNTABILITY ACT OF 2010 WILL HAVE AN IMPACT ON OUR BUSINESS WHICH MAY BE IN PART BENEFICIAL AND IN PART DETRIMENTAL.
In March 2010, broad federal health care reform legislation was enacted in the United States. This legislation did not become effective immediately in total, and may be modified prior to the effective date of some provisions. This legislation could have an impact on our business in a variety of ways including increased number of Medicaid recipients, increased number of individuals with commercial insurance, additional audits conducted by public health insurance plans such as Medicaid and Medicare, changes to the rules that govern employer group health insurance and other factors that influence the acquisition and use of health insurance from private and public payors.
Effective in 2013, there will be a 2.3% excise tax on the first sale of medical devices, with certain exceptions. We do not know if this tax, to the extent applicable to any of our products and transactions, can be passed on to third-party payors.
Other reform measures changed the timeline to submit Medicare claims to one year from the date of service. We must expend resources to evaluate and potentially adjust our claims processing procedure to comply with Medicares faster filing requirements or risk denials of otherwise appropriate claims and the resulting diminished revenue.
Other reform measures were passed that allow CMS to place a moratorium on new enrollment of Medicare suppliers and to suspend payment to suppliers based upon a credible allegation of fraud from any source. It is unclear if CMS will use this new authority liberally, potentially impacting our cash-flow and revenue. Additional penalties were added for the knowing and improper retention of overpayments collected from government programs such as Medicare and Medicaid. Failure to identify and return overpayments within a specified time-frame can also implicate the federal False Claims Act with potential for fines and penalties all which could have a material adverse effect on our results of operations and cash flows.
OUR PRODUCTS ARE SUBJECT TO RECALL EVEN AFTER RECEIVING FDA OR FOREIGN CLEARANCE OR APPROVAL, WHICH WOULD HARM OUR REPUTATION AND BUSINESS.
We are subject to medical device reporting regulations that require us to report to the FDA or respective governmental authorities in other countries if our products cause or contribute to a death or serious injury or malfunction in a way that would be reasonably likely to contribute to death or serious injury if the malfunction were to recur. The FDA and similar governmental authorities in other countries have the authority to require the recall of our products in the event of material deficiencies or defects in design or manufacturing. A government mandated or voluntary recall by us could occur as a result of component failures, manufacturing errors or design defects, including defects in labeling. Any recall would divert managerial and financial resources and could harm our reputation with customers. We cannot assure you that we will not have product recalls in the future or that such recalls would not have a material adverse effect on our business. We have not undertaken any voluntary or involuntary recalls to date.
OUR PRINCIPAL EXECUTIVE OFFICER OWNS A CONTROLLING INTEREST IN OUR VOTING STOCK AND INVESTORS WILL NOT HAVE ANY VOICE IN OUR MANAGEMENT.
Our Chief Executive Officer and Chairman of our Board of Directors, Thomas Sandgaard, beneficially owns approximately 58% of our outstanding common stock as of March 13, 2013. As a result, Mr. Sandgaard has the ability to control substantially all matters submitted to our stockholders for approval, including:
| Election of our board of directors; |
| Removal of any of our directors; |
| Amendment of our certificate of incorporation or bylaws; |
| Approval of significant corporate transactions, such as a sale, merger or liquidation of our Company; and |
| Adoption of measures that could delay or prevent a change in control or impede a merger, takeover or other business combination involving us. |
21
Table of Contents
MATERIAL WEAKNESSES IN OUR INTERNAL CONTROL OVER FINANCIAL REPORTING COULD MATERIALLY AND ADVERSELY IMPACT OUR BUSINESS.
For the four years 2005 through 2008 we reported material weaknesses in internal control over financial reporting. Any material weaknesses in the future could result in financial statements with material errors or inaccuracies. If these types of problems occur in the future, in addition to any impact on our stock price, they could also result in defaults under our line of credit and could affect adversely our reputation, which collaterally could affect our ability to retain sales personnel and business relationships with insurance companies paying for our products and vendors.
ECONOMIC CONDITIONS MAY ADVERSELY AFFECT US.
The United States is currently experiencing relatively high levels of unemployment and weak economic conditions. This recession may lead to fewer patients regularly seeing health care providers due to cost concerns, which may reduce our number of orders. The United States has also experienced economic instability in the commercial and investment banking systems, which may make it difficult for us to raise additional capital or borrow additional funds. The long-term impact of these macro economic matters on our operating activities and ability to raise capital cannot be predicted at this time, but may be substantial.
WE MAY BE UNABLE TO IDENTIFY OR REALIZE THE INTENDED BENEFITS OF POTENTIAL STRATEGIC ACQUISITIONS, INCLUDING OUR ACQUISIITON OF THE ASSETS OF NEURODYNE MEDICAL CORP.
From time to time, we evaluate acquisition opportunities that would fit within our strategic growth plans. We will encounter various risks in connection with acquisitions, some or all of which could have a material adverse effect on our business, financial condition, results of operations or cash flows. Any acquisition, including our recent acquisition of Neurodyne Medical Corp., could be expensive, disrupt our ongoing business and distract our management and employees. We may not be able to identify suitable acquisitions, and if we do identify suitable acquisitions, we may not be able to make these acquisitions on acceptable terms or at all. If we do identify attractive acquisitions, we may also be unable to secure adequate capital to complete the acquisition. If we make an acquisition, we could have difficulty integrating the acquired technology, employees or operations. Integration of NeuroDyne Medical Corp. and any other acquired companies and technologies into our company may be expensive, time-consuming and strain our managerial resources. Acquisitions also involve the risk of potential unknown liabilities, including with respect to NeuroDyne. As a result of these risks, we may not be able to achieve the expected benefits of the NeuroDyne acquisition or any other future acquisition. There is no assurance that we will be able to integrate NeuroDyne or any other acquired business into our overall operations or operate them successfully as stand-alone businesses, or that NeuroDyne or any other acquired business will operate profitably or will not otherwise adversely impact our results of operations. In addition, future acquisitions could require use of substantial portions of our available cash or result in dilutive issuances of securities, which could dilute stockholder value.
WE MAY FAIL TO PROTECT THE PRIVACY, INTEGRITY AND SECURITY OF CUSTOMER INFORMATION.
We possess and process sensitive customer information and Protected Health Information protected by the Health Insurance Portability and Affordability Act (HIPAA). While we have taken reasonable and appropriate steps to protect that information, if our security procedures and controls were compromised, it could harm our business, reputation, results of operations and financial condition and may increase the costs we incur to protect against such information security breaches, such as increased investment in technology, the costs of compliance with health care privacy and consumer protection laws. A compromise of our privacy or security procedures could also subject us to liability under certain health care privacy laws applicable to us.
EXPANSION OF OUR OPERATIONS AND SALES INTERNATIONALLY MAY SUBJECT US TO ADDITIONAL RISKS, INCLUDING RISKS ASSOCIATED WITH UNEXPECTED EVENTS
A component of our growth strategy is to expand our operations and sales internationally. There can be no assurance that we will be able to successfully market, sell and deliver our products in foreign markets, or that we will be able to successfully expand our international operations. Global operations could cause us to be subject to unexpected, uncontrollable and rapidly changing risks, events and circumstances. The following factors, among others, could adversely affect our business, financial condition and results of operations:
| failure to properly comply with U.S. and foreign laws and regulations applicable to our foreign activities including, without limitation, product approval, healthcare and employment law requirements and the Foreign Corrupt Practices Act; |
22
Table of Contents
| difficulties in managing foreign operations and attracting and retaining appropriate levels of senior management and staffing; |
| longer cash collection cycles; |
| proper compliance with local tax laws which can be complex and may result in unintended adverse tax consequences; |
| difficulties in enforcing agreements through foreign legal systems; |
| fluctuations in exchange rates that may affect product demand and may adversely affect the profitability in U.S. dollars of the products we provide in foreign markets; |
| the ability to efficiently repatriate cash to the United States and transfer cash between foreign jurisdictions; and |
| changes in general economic conditions or political circumstances in countries where we operate. |
As we continue to expand our business globally, our success will depend, in large part, on our ability to anticipate and effectively manage these and other risks associated with our international operations. Our failure to manage any of these risks successfully could harm our global operations and reduce our global sales, adversely affecting our business and future financial performance.
RISKS RELATING TO OUR COMMON STOCK
OUR COMMON STOCK MAY BE SUBJECT TO THE PENNY STOCK RULES OF THE SEC AND THE TRADING MARKET IN OUR SECURITIES IS LIMITED, WHICH MAKES TRANSACTIONS IN OUR STOCK CUMBERSOME AND MAY REDUCE THE VALUE OF AN INVESTMENT IN OUR STOCK.
Since our common stock is not listed or quoted on any stock exchange and no other exemptions may apply, trading in our common stock on the Over-The-Counter Bulletin Board may be subject to the penny stock rules of the SEC. These rules require, among other things, that any broker engaging in a transaction in our securities provide its customers with a risk disclosure document, disclosure of market quotations, if any, disclosure of the compensation of the broker and its salespersons in the transaction, and monthly account statements showing the market values of our securities held in the customers accounts. The brokers must provide bid and offer quotations and compensation information before making any purchase or sale of a penny stock and also provide this information in the customers confirmation. Generally, brokers may be less willing to execute transactions in securities subject to the penny stock rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.
SALES OF SIGNIFICANT AMOUNTS OF SHARES HELD BY MR. SANDGAARD, OR THE PROSPECT OF THESE SALES, COULD ADVERSELY AFFECT THE MARKET PRICE OF OUR COMMON STOCK.
Sales of significant amounts of shares held by Mr. Sandgaard, or the prospect of these sales, could adversely affect the market price of our common stock. Mr. Sandgaards stock ownership may discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing a premium over our stock price.
23
Table of Contents
ITEM 1B. UNRESOLVED STAFF COMMENTS
None
Our headquarters and operations are located in a 75,000 square foot building in Lone Tree, Colorado. This space is leased under a 69-month agreement, expiring in September 2015, at an annual lease expense of approximately $1,659,000. We also lease a small warehouse in Denmark. We believe that these leased properties are sufficient to support our requirements until the leases expire. See Note 10 to the Consolidated Financial Statements for additional information on this lease.
We are not a party to any material pending legal proceedings.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is currently traded on the OTC Bulletin Board under the symbol ZYXI.
The following table sets forth the range of high and low bid quotations for our common stock for each quarter of the last two fiscal years, as reported on the OTC Bulletin Board. The quotations represent inter-dealer prices without retail markup, markdown or commission, and may not necessarily represent actual transactions.
PERIOD |
HIGH | LOW | ||||||
Year ended December 31, 2012 |
||||||||
First Quarter |
$ | 0.84 | $ | 0.63 | ||||
Second Quarter |
$ | 0.84 | $ | 0.62 | ||||
Third Quarter |
$ | 0.82 | $ | 0.67 | ||||
Fourth Quarter |
$ | 0.80 | $ | 0.61 | ||||
Year ended December 31, 2011 |
||||||||
First Quarter |
$ | 0.80 | $ | 0.60 | ||||
Second Quarter |
$ | 1.00 | $ | 0.68 | ||||
Third Quarter |
$ | 0.90 | $ | 0.70 | ||||
Fourth Quarter |
$ | 0.80 | $ | 0.61 |
As of March 26, 2013, there were 31,148,234 shares of common stock outstanding and approximately 231 record holders of our common stock.
We have never paid any cash dividends on our capital stock and do not anticipate paying any cash dividends in the foreseeable future. We intend to retain future earnings to fund ongoing operations and future capital requirements of our business. Any future determination to pay cash dividends will be at the discretion of the Board of Directors and will be dependent upon our financial condition, results of operations, capital requirements and such other factors as the Board deems relevant. In addition, our revolving line of credit contains a prohibition on the payment of cash dividends on our stock.
24
Table of Contents
ITEM 6. SELECTED FINANCIAL DATA
Not applicable.
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We currently have five subsidiaries.; ZynexMedical, Inc. (ZMI), Zynex NeuroDiagnostics, Inc. (ZND), Zynex Monitoring Solutions Inc. (ZMS), Zynex Billing and Consulting, LLC (ZBC) and Zynex Europe, Aps (ZEU) (see Item 1 Business for a full description of the subsidiaries).
The following information should be read in conjunction with our Consolidated Financial Statements and related notes contained in this Report.
RESULTS OF OPERATIONS (dollars in thousands, except per share)
Overview
Our consolidated net revenue in 2012 was primarily driven by activities in our ZMI subsidiary and increased by 16% over 2011. The increase is attributable to a 27% increase in orders, which was the result of the expansion of our direct sales force utilized to penetrate existing and new geographic markets. We currently have approximately 200 combined field sales representatives in approximately thirty-eight states. In the future, we may continue hiring direct field sales representatives to complement our independent contract sales force to further penetrate geographic markets. An insignificant amount of our revenue is derived from international sales; however we continue to take steps to penetrate the global medical device marketplace. To date, we have thirty-four active international distributors in Canada, Australia, Asia, Russia, China, and the Middle East. Although our ZND, ZMS, ZBC and ZEU subsidiaries produced nominal revenues for 2012, we anticipate with the continued product development and sales and marketing activities being conducted in these subsidiaries will produce revenue in future periods.
Our total consolidated selling, general and administrative expenses increased by 19% over prior year because of specific investments made to expand our direct ZMI sales employees (versus independent sales contractors), improvements made to our ZMI billing and reimbursement department, and expenses incurred in our ZND and ZMS subsidiaries for research and product development. We believe these expenses were necessary in 2012 to provide an infrastructure that allows us to capture market share in geographic markets we have not yet penetrated, accelerate growth in our existing markets, and increase cash flow through improved collection efforts.
We generated income from operations of $2,737, income before income tax of $2,336, net income of $1,553 and net income per diluted share of $0.05 in 2012.
Revenue
Zynex Medical (ZMI):
Our products may be rented on a monthly basis (Net Rental Revenue) or purchased (Net Sales Revenue). Renters and purchasers are primarily patients and healthcare insurance providers on behalf of patients. Our products may also be purchased by dealers. If a patient is covered by health insurance, the Third-party Payor typically determines whether the patient will rent or purchase a unit depending on the anticipated time period for its use. If contractually arranged, a rental continues until an amount equal to the purchase price is paid when we transfer ownership of the product to the patient and cease rental charges. We also sell consumable supplies, consisting primarily of surface electrodes and batteries that are used in conjunction with our electrotherapy products.
25
Table of Contents
Revenue is reported net, after adjustments for estimated insurance company reimbursement deductions. The deductions are known throughout the health care industry as contractual adjustments whereby the healthcare insurers unilaterally reduce the amount they reimburse for our products as compared to the rental rates and sales prices charged by us. The deductions from gross revenue also take into account the estimated denials of claims for our products placed with patients which may affect collectability. See Note 2 to the Consolidated Financial Statements in this annual report for a more complete explanation of our revenue recognition policies. On January 16, 2009, the United States Department of Health and Human Services (HHS) released the final rule mandating that everyone covered by HIPAA must implement ICD-10 (International Classification of Diseases, 10th Edition) for medical reimbursement coding of insurance claims by October 1, 2013. ICD-10 codes contain significantly more information than the ICD-9 codes previously used for medical coding and requires covered entities, including the Company, to code with much greater detail and specificity than ICD-9 codes. In a related final rule, HHS mandated that the HIPAA transaction standards required by HIPAA for all electronic health care claims must switch to Version 5010 from Version 4010/4010A on April 1, 2012. HHS adopted version 5010 to replace the current standards that covered entities must use when conducting claims submissions and other electronic transactions covered by HIPAA. The transition to Version 5010, which began late in 2011, has resulted in several providers, including us, having a more difficult time receiving payment from Third-party Payors. During 2012, we experienced a decline in our cash collections due to this issue. We have identified and are closely monitoring claims submitted under Version 5010. No assurance can be given that our claims will be paid in a timely manner or at all. During 2012, we recorded adjustments to reduce our net revenue to account for the Version 5010 issue but those adjustments may prove to be inadequate.
Total Net Revenue (Net Rental and Net Sales)
Total net revenue by quarter (in thousands) | December 31, 2012 |
December 31, 2011 |
||||||
First quarter |
$ | 8,944 | $ | 6,633 | ||||
Second quarter |
10,026 | 8,395 | ||||||
Third quarter |
10,102 | 9,427 | ||||||
Fourth quarter |
10,594 | 9,693 | ||||||
|
|
|
|
|||||
Total Net Revenue |
$ | 39,666 | $ | 34,148 | ||||
|
|
|
|
Total net revenue by type (in thousands) | December 31, 2012 |
December 31, 2011 |
||||||
Net Rental Revenue |
$ | 8,917 | $ | 9,892 | ||||
|
|
|
|
|||||
Sale of electrotherapy and other private labeled distributed products |
14,152 | 11,206 | ||||||
Sale of recurring consumable supplies |
16,597 | 13,050 | ||||||
|
|
|
|
|||||
Total Net Sales Revenue |
30,749 | 24,256 | ||||||
|
|
|
|
|||||
Total Net Revenue |
$ | 39,666 | $ | 34,148 | ||||
|
|
|
|
Total net revenue increased $5,518 or 16% to $39,666 for the year ended December 31, 2012 from $34,148 for the year ended December 31, 2011.
The increase in total net revenue for the year ended December 31, 2012, compared to the year ended December 31, 2011, was attributable to an increase in prescriptions (orders) of 27% for our electrotherapy products, which led to a 26% increase in sales of our electrotherapy and other private labeled distributed products and a 27% increase in our recurring consumable supplies (surface electrodes and batteries). The increased orders are directly related to our addition of direct field sales force, which benefit us by serving markets that we had not yet penetrated and by providing greater awareness of our products to end users and physicians. As of December 31, 2012 and December 31, 2011, we had over 200 field sales representatives. The increased sales of consumable supplies are directly related to the increased number of active products currently in the market.
26
Table of Contents
We believe the addition of a direct sales force to complement our existing independent sales representatives allowed us to increase our market presence and increase orders during 2012. Orders for our products lead to (1) rental income, which we anticipate receiving on a recurring basis over the time patients use our products, (2) direct sales of our products, and (3) corresponding recurring sales of electrodes and other supplies for our products, all of which are subject to our ability to collect payment due to contractual adjustments by insurers. Our products are subject to reimbursement policies of Third-party Payors, which we may not be able to determine with any certainty. These Third-party Payor policies typically dictate whether our products will be purchased or rented. Therefore, our revenue mix of net rental and net sales revenue may fluctuate from time to time and may not be an indicator of the overall demand for our products. We are unable to determine if the reimbursement policy trend towards purchasing rather than renting our products will continue or change in the future, as it is based on many market and Third-party Payor factors. However, we believe that based on the current demand for our products, a change in reimbursement policy will not have a significant impact on our total revenue, as we believe it will only shift our revenue mix. Shifts in our revenue mix may also have a material impact on our overall gross margin, as product sales result in a lower gross profit because their cost of sales is higher than that from rentals (cost of sales associated with rentals is primarily depreciation).
Net Rental Revenue
Net Rental Revenue decreased $975 or 10% to $8,917 for the year ended December 31, 2012, from $9,892 for the year ended December 31, 2011.
Net Rental Revenue for the year ended December 31, 2012 represented 22% of total net revenue compared to 29% for the year ended December 31, 2011. The decrease in net rental revenue for the year ended December 31, 2012 is primarily due to the continued shift in our revenue mix (from rentals to direct purchase) because of our change in Third-party Payor reimbursement trends, in favor of purchasing products rather than renting them.
Net Sales Revenue
Net Sales Revenue increased $6,493 or 27% to $30,749 for the year ended December 31, 2012 from $24,256 for the year ended December 31, 2011.
Net Sales Revenue for the year ended December 31, 2012 represented 78% of total net revenue compared to 71% for the year ended December 31, 2011. Net Sales Revenue is comprised of two primary components; sale of electrotherapy devices and private labeled distributed products, representing 36% of total net revenue for 2012, and sale of recurring device consumables (batteries and electrodes), representing 42% of total net revenue for 2012. This compares to the sale of electrotherapy devices and private labeled distributed products representing 33% of total net revenue for 2011 and sale of device consumables representing 38% of total net revenue for 2011. The increase in Net Sales Revenue for the year ended December 31, 2012 was primarily due to the 27% increase in orders, the current change in Third-party Payor reimbursement trends, in favor of purchasing products rather than renting them, and the increased number of units in the market (previously sold or actively being rented). These additional units in the market resulted in a 27% increase of sales of our recurring consumable supplies over 2011. The increase in net sales revenue was partially offset by adjustments made to account for reimbursement trends and specific provisions for the Version 5010 industry transition.
Gross Profit
Gross profit for the year ended December 31, 2012 was $30,896 or 78% of total net revenue compared to $26,777 or 78% of total net revenue in the year ended December 31, 2011.
Our total gross profit percentage was impacted by two primary items in 2012; the increase in total net revenue and revenue mix (that resulted in a net gross profit of 78%). During 2012 we experienced a 16% increase in total net revenue over 2011, which positively impacted our gross profit percentage, as we had incremental net revenue that exceeded fixed costs in manufacturing. The positive effect on gross profit percentage from our increase in total net revenue was offset by the change in revenue mix from more products being sold than rented. Product sales incur higher costs than those from rentals, as the major cost associated with rentals is depreciation. Net product rentals for 2012 represented 22% of total net revenue as compared to 29% for 2011.
Selling, General and Administrative (SG&A)
Total selling, general and administrative expenses increased $4,483 or 19% to $28,159 for the year ended December 31, 2012 from $23,676 for the year ended December 31, 2011.
27
Table of Contents
A summary of selling, general and administrative expenses by department for the years ended December 31, 2012 and 2011 is provided below:
SG&A expense by department
2012 | % of Net Revenue |
2011 | % of Net Revenue |
|||||||||||||
Sales & Marketing |
$ | 13,340 | 34 | % | $ | 9,340 | 27 | % | ||||||||
Reimbursement & Billing |
8,944 | 22 | 7,969 | 23 | ||||||||||||
General & Administrative |
4,702 | 12 | 4,278 | 13 | ||||||||||||
Engineering & Operations (including Research and Development) |
1,173 | 3 | 2,089 | 6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total SG&A expenses |
$ | 28,159 | 71 | % | $ | 23,676 | 69 | % | ||||||||
|
|
|
|
|
|
|
|
Sales and Marketing
Our sales and marketing expenses increased by $4,000 for 2012 over 2011 due to incremental commissions incurred in the current period (2012 total orders increased 27% over 2011) and the addition of direct field sales employees, which carry fixed salary costs. Prior to 2012, a large portion of our sales channel consisted of independent sales contractors, which carry variable costs based on the number of orders obtained. We are continuously evaluating our sales channel model, which may result in direct sales employees, indirect sales contractors, or a mix of both.
Reimbursement Billing
We incurred additional expenses in our reimbursement billing department of $975 for 2012 over 2011, primarily because of additional personnel added to support the increase in total net revenue for 2012 and to further increase our cash collections from third party payors. Our reimbursement and billing department relies on personnel, processes and systems to negotiate and collect from Third-party Payors. Therefore, we continue to evaluate and monitor the infrastructure and systems in this department, as it is our primary function for cash collections, and this may result in increased expenses in future periods. Improvements in our reimbursement and billing function may lead to higher revenues, as better negotiations and collection efforts with Third-party Payors could result in an increase in our aggregate accounts receivable collection percentage.
General and Administrative
Our general and administrative expenses increased by $424 for 2012 over 2011, which was primarily the result of administrative infrastructure, including the addition of regulatory personnel, required to support the increase in 2012 total net revenue.
Engineering and Operations
Engineering and operations decreased by $916 for 2012 over 2011. During the first quarter of 2012, we increased the in-house manufacturing activities for some of our products, which resulted in more operational costs being classified as cost of sales and less being classified as selling, general and administrative expenses. Total engineering and operations costs (including the reclassification to cost of sales) were $2,947 for the year ended December 31, 2012, as compared to $2,411 for the year ended December 31, 2011. The 2012 increase in engineering and operations, (including the reclassification to cost of sales), is directly related to expenses incurred in our ZND and ZMI subsidiaries for engineering and clinical research.
Other Income (Expense)
Other income (expense) is comprised of interest income, interest expense and other expense.
Interest income for the year ended December 31, 2012 was $3 compared to $1 for the same period in 2011.
Interest expense for the year ended December 31, 2012 was $435 compared to $460 for 2011. Included in the 2011 interest expense is a $139 loss we incurred on an extinguishment of debt related to our prior line of credit (terminated in December 2011). Excluding this loss, interest expense increased $114 from 2011 to 2012. Our line of credit increased to $5,906 for the year ended December 31, 2012 as compared to $3,289 for the year ended December 31, 2011, which resulted in incremental interest expense for 2012 over 2011.
28
Table of Contents
Other expense for the year ended December 31, 2012 was $31 compared to $2 for the same period in 2011.
Income Tax Expense
We reported income tax expense of $788 (34% effective tax rate) for the year ended December 31, 2012 compared to $1,080 (41% effective tax rate) for the same period in 2011. The decrease in income tax expense for 2012 is primarily due to permanent and other differences which create taxable income at a different rate than the income before taxes in the statement of operations. The taxes on this taxable income for 2012 cause the income tax expense to be at a lower effective tax rate than the statutory tax rate. Income tax expense also includes penalties and interest related to income taxes.
Net Income
We reported a 2012 net income of $1,553 as compared to a net income of $1,564 for 2011.
LIQUIDITY AND CAPITAL RESOURCES (dollars in thousands)
Line of Credit
On December 19, 2011, we entered into a Loan and Security Agreement (the Doral Agreement) with Doral Healthcare Finance, a division of Doral Money, Inc. The Doral Agreement provides for an asset-backed revolving credit facility of up to $7,000, subject to reserves and reductions to the extent of changes in the our asset borrowing base. Borrowings under the Doral Agreement bear interest at a variable rate equal to the greater of (i) the British Bankers Association LIBOR rate as published in The Wall Street Journal for dollar deposits in the amount of $1,000 with a maturity of one month or (ii) 3% per annum, plus, in each case, a margin of 3.75%. The Doral Agreement requires monthly interest payments in arrears on the first day of each month. The Doral Agreement will mature on December 19, 2014. As of December 31, 2012, the effective interest rate under the Doral Agreement was 9% (7% interest rate and 2% fees). We may terminate the Doral Agreement at any time prior to the maturity date upon thirty days prior written notice and upon payment in full of all outstanding obligations under the Doral Agreement. If we terminate the Doral Agreement after December 19, 2012 but before the maturity date, we must pay a specified early termination fee. As of December 31, 2012, $5,906 was outstanding under the Doral Agreement and $1,094 was available for borrowing.
The Doral Agreement requires a lockbox arrangement whereby all receipts are swept daily to reduce borrowings outstanding. This arrangement causes the Doral Agreement to be classified as a current liability.
The Doral Agreement also contains customary restrictive and financial covenants for asset-backed revolving credit facilities. As of December 31, 2012, we were in compliance with the financial covenants under the Doral Agreement.
Limited Liquidity
Cash used in operating activities was $879 for the year ended December 31, 2012 compared to $362 of cash used in operating activities for the year ended December 31, 2011. The primary reason for the decrease in cash flow was the decrease in short-term liabilities (such as accounts payable, accrued expenses and income tax payable) and increase in inventory, offset by the net change in accounts receivable.
Cash used in investing activities for the year ended December 31, 2012 was $1,584 compared to cash used in investing activities of $1,267 for the year ended December 31, 2011. Cash used in investing activities primarily represents the purchase and in-house production of rental products as well as purchases of capital equipment and leasehold improvements. In addition, $245 of cash was used in 2012 for the acquisition of Neurodyne.
Cash provided by financing activities was $2,497 for the year ended December 31, 2012 compared with cash provided by financing activities of $1,816 for the year ended December 31, 2011. The primary financing sources of cash in both 2012 and 2011 were net borrowings under the Doral Agreement and proceeds received from the exercise of options, partially offset by payments on capital lease obligations and deferred financing fees.
29
Table of Contents
Our limited liquidity is primarily a result of (a) the high level of outstanding accounts receivable because of deferred payment practices of Third-party Payors, (b) the required high levels of inventory kept with sales representatives that are standard in the electrotherapy industry, (c) the payment of commissions to salespersons based on sales or rental orders prior to payments for the corresponding product by insurers and whether or not there is a denial of any payment by an insurer, (d) the need for expenditures to continue to enhance the Companys internal billing processes ahead of and in anticipation of revenue growth, (e) the delayed cost recovery inherent in rental transactions, (f) expenditures required for on-going product development, (g) increased income tax liability as a result of our positive net income and (h) increased commitments resulting from the premises lease signed in November 2009. In addition, during 2012, our cash flows were negatively impacted by industry conversion to HHS mandated Version 5010 for all electronic health care claims. As our business and sales grow, some of these liquidity strains will increase. Limited liquidity may restrict our ability to carry out our current business plans and curtail our revenue growth.
For the years ended December 31, 2012 and 2011, the Company reported negative cash flows from operations of $879 and $362, respectively. In addition, the Companys line of credit has increased from $3,289 at December 31, 2011 to $5,906 at December 31, 2012, primarily driven by working capital requirements related to an increase in sales orders during the year. Maximum borrowings under the line of credit are $7,000. Management developed the Companys operating plans for 2013 to emphasize cash flow, under which the Company is making operational billing changes to increase cash collections as well as implementing various cost modifications to reduce expenses. Management believes that its cash flow projections for 2013 are achievable and that sufficient cash will be generated to meet the Companys operating and financial obligations for the remainder of 2013.
Our long-term business plan contemplates organic growth in revenues and potential acquisitions. Therefore, in order to support a growth in revenue, we require, among other things, funds for the purchases of equipment (primarily for rental inventory), funds for the purchases of inventory, the payment of commissions to an increasing number of sales representatives, and the increase in office lease payments (for our new, larger building) to support the higher level of operations. On March 9, 2012, in an effort to diversify our product line and penetrate markets that our ZND subsidiary serves, we acquired substantially all NeuroDyne Medical Corps assets (refer to Note 5 of our Consolidated Financial Statements). Matters relating to the acquisition (including integration, operation and sales) have and will continue to require commitments of time and resources, which may detract and impede growth in other areas of our business. The NeuroDyne asset purchase agreement provides for a seven year contingent consideration, based on a declining percentage of net revenue generated by NeuroDyne products. The potential amount of all future payments that we could be required to make under the contingent consideration arrangement is between $0 and $190 based on a percentage of net revenue over the next six years (refer to Note 5 of our Consolidated Financial Statements).
The availability of the line of credit depends upon our ongoing compliance with covenants, representations and warranties in the Doral Agreement and borrowing base limitations. Although the maximum amount of the line of credit is $7,000, the amount available for borrowing under the line of credit is subject to a ceiling based upon eligible receivables and other limitations, which may limit our ability to borrow the maximum amount. As of December 31, 2012, $5,906 was outstanding under the Doral Agreement and $1,094 was available for borrowing.
We believe that our cash flows from operating activities and borrowing available under the Doral Agreement will fund our cash requirements through December 31, 2013.
There is no assurance that our operations and available borrowings will provide enough cash for operating requirements or for increases in our inventory of products, as needed, for growth. We may need to seek external financing through the sale of debt or equity, and we are not certain whether any such financing would be available to us on acceptable terms or at all. Any additional debt would require the approval of Doral Healthcare Finance.
Our dependence on operating cash flow means that risks involved in our business can significantly affect our liquidity. Contingencies such as unanticipated shortfalls in revenues or increases in expenses could affect our projected revenue, cash flows from operations and liquidity which may force us to curtail our operating plan or impede our growth.
We frequently receive, and expect to continue to receive, refund requests from insurance providers relating to specific patients and dates of service. Billing and reimbursement disputes are very common in our industry. These requests are sometimes related to a few patients and other times include a significant number of refund claims in a single request. We review and evaluate these requests and determine if any refund is appropriate. We also review claims where we are rebilling or pursuing additional reimbursement from that insurance provider. We frequently have significant offsets against such refund requests which may result in amounts that are due to us in excess of the amounts of refunds requested by the insurance providers. Therefore, at the time of receipt of such refund requests we are generally unable to determine if a refund request is valid and should be accrued as a liability.
As of December 31, 2012, we believe we have an adequate allowance for contractual adjustments relating to known insurance disputes and refund requests. However, no assurances can be given with respect to such estimates of reimbursements and offsets or the ultimate outcome of any refund requests.
30
Table of Contents
Contractual Obligations
The following table summarizes the future cash disbursements to which we are contractually committed as of December 31, 2012.
Total | 1 Year | 2-3 Years | 4-5 Years | 5+ Years | ||||||||||||||||
Line of credit |
$ | 5,906 | $ | 5,906 | $ | | $ | | $ | | ||||||||||
Capital lease obligations (including interest) |
247 | 140 | 107 | | | |||||||||||||||
Automobile note (including interest) |
40 | 25 | 15 | | | |||||||||||||||
Operating leases |
5,087 | 1,806 | 3,281 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual cash obligations |
$ | 11,280 | $ | 7,877 | $ | 3,403 | $ | | $ | | ||||||||||
|
|
|
|
|
|
|
|
|
|
In November 2009, we entered into a lease for office, plant and warehouse space in Lone Tree, Colorado to serve as our headquarters. The term of the lease agreement is 69 months; provided, however, that the lease agreement may be terminated after 42 months upon payment of a termination fee as set forth in the Lease Agreement. The lease agreement provides for a five year renewal option at the then market rental rate. Rent payments under the lease agreement were $1,725 during 2012. For 2013 and 2014, the annual rental payments will be $1,806, and $1,875, respectively. For months 61 through 69, in 2015, the total rental payment will be $1,406.
In the fourth quarter of 2012, ZEU entered into an annual rental agreement for a small warehouse space (approximately 250 square feet) in Denmark, which can be terminated within 120 days notice. Annual rent totals 45,000 Danish kroner (approximately $8 using 2012 year-end exchange rates).
OFF-BALANCE SHEET ARRANGEMENTS
As of December 31, 2012 and 2011, we had no off-balance sheet arrangements or obligations.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
We have identified the policies below as critical to our business operations and the understanding of our results of operations.
Use of Estimates: Preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Ultimate results could differ from those estimates. The most significant management estimates used in the preparation of the financial statements are associated with the allowance for provider discounts and uncollectible accounts receivable, the reserve for obsolete and damaged inventory, share-based compensation and income taxes.
Revenue Recognition and Allowances for Provider Discounts and Collectability: We recognize revenue when each of the following four conditions are met: 1) a contract or sales arrangement exists; 2) products have been shipped and title has transferred, or rental services have been rendered; 3) the price of the products or services is fixed or determinable; and 4) collectability is reasonably assured. Accordingly, we recognize revenue, both rental and sales, when products have been delivered to the patient and the patients insurance coverage has been verified. For medical products that are sold from inventories consigned at clinic locations, we recognize revenue when we receives notice that the product has been prescribed and delivered to the patient and the patients insurance coverage has been verified or preauthorization has been obtained from the insurance company, when required. Revenue from the rental of products is normally on a month-to-month basis and is recognized ratably over the products rental period. All revenue is recognized at amounts estimated to be received from customers or third-party providers using our established rates, net of estimated provider discounts. Revenue from sales to distributors is recognized when we ship our products fulfilling an order and upon transferring title.
31
Table of Contents
A significant portion of our revenues are derived, and the related receivables are due, from insurance companies or other third-party payors. The nature of receivables in this industry has typically resulted in long collection cycles. The process of determining the products that will be reimbursed by third-party payors and the amounts they will reimburse is complex and depends on conditions and procedures that vary among payors and may change from time to time. We maintain an allowance for provider discounts and record additions to the allowance to account for the risk of nonpayment. Provider discounts result from reimbursements from insurance or other third-party payors that are less than amounts claimed, where the amount claimed by us exceeds the insurance or other payors usual, customary and reasonable reimbursement rate, amounts subject to insureds deductibles, and when there is a benefit denial. We determine the amount of the allowance and adjust the allowance at the end of each reporting period based on a number of factors, including historical rates of collection, the aging of the receivables, trends in the historical rates of collection, disputes with third-party payors and current relationships and experience with insurance companies or other third-party payors. If the rates of collection of past-due receivables recorded for previous fiscal periods change, or if there is a trend in the rates of collection on those receivables, we may be required to change the rate at which we provide for additions to the allowance. A change in rates can result from a number of factors, including experience and training of billing personnel, changes in the reimbursement policies or practices of payors, or changes in industry rates of reimbursement. Accordingly, the provision for provider discounts recorded in the income statement as a reduction of revenue has fluctuated and may continue to fluctuate significantly from quarter to quarter.
Due to the nature of the industry and the reimbursement environment in which we operate, estimates are required to record net revenues and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of third-party billing arrangements and the uncertainty of reimbursement amounts for certain products or services from payors or an unanticipated requirements to refund payments previously received may result in adjustments to amounts originally recorded. Due to continuing changes in the health care industry and third-party reimbursement, as well as changes in our billing practices to increase cash collections, it is possible that managements estimates could change in the near term, which could have an impact on our results of operations and cash flows. Any differences between estimated settlements and final determinations are reflected as an increase or a reduction to revenue in the period when such final determinations are known.
In addition to the allowance for provider discounts, we record an allowance for uncollectible accounts receivable. These uncollectible accounts receivable are primarily a result of the following: non-payment from patients who have been direct billed for co-payments or deductibles, lack of appropriate insurance coverage, and disallowances of charges by third-party payors. If there is a change to a material insurance provider contract or policy, a decline in the economic condition of providers, or a significant turnover of our personnel resulting in diminished collection effectiveness, the estimate of the allowance for uncollectible accounts receivable may not be adequate and may increase in the future.
Stock Compensation: We account for stock-based compensation through recognition of the cost of employee services received in exchange for an award of equity instruments in the financial statements and this is measured based on the grant date fair value of the award that is ultimately expected to vest during the period. The stock compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the requisite service period, which in our case is the same as the vesting period).
Transactions in which we issue stock-based compensation for goods or services received from non-employees are accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is the more reliably measurable. We utilize pricing models in determining the fair values of options and warrants issued as stock-based compensation to non-employees. These pricing models utilize the market price of our common stock and the exercise price of the option or warrant, as well as time value and volatility factors underlying the positions.
Income Taxes: The provision for income taxes includes taxes payable or refundable for the current period, penalties and interest and the deferred income tax consequences of transactions that have been recognized in our financial statements or income tax returns. The carrying value of deferred income tax assets is determined based on an evaluation of whether we are more likely than not to realize the assets. Temporary differences result primarily from basis differences in property and equipment and net operating loss carry forwards. The valuation allowance is reviewed periodically to determine the amount of deferred tax asset considered realizable.
32
Table of Contents
We account for uncertain tax positions in accordance with the accounting standard related to income taxes. We report a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. We recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense. As of December 31, 2012, we accrued unrecognized tax benefits, penalties and interest of $67. As of December 31, 2011, we accrued unrecognized tax benefits, penalties and interest of $60. We file income tax returns in the U.S. and various state jurisdictions, and there are open statutes of limitations for taxing authorities to audit our tax returns from 2009 through the current period.
Inventory Allowance: We record inventory obsolescence reserves for damaged, obsolete, excess and slow-moving inventory. At December 31, 2012 and 2011, we had an allowance for obsolete and damaged inventory of approximately $1,181 and $679, respectively. We provide reserves for estimated excess and obsolete inventories equal to the difference between the costs of inventories on hand and the estimated market value based upon assumptions about future demand. If future demand is less favorable than currently projected by management, additional inventory write-downs may be required.
To fulfill orders faster, we place a large amount of our inventory with field sales representatives. This increases the sensitivity of these products to obsolescence reserve estimates. As this inventory is not in our possession, we maintain additional reserves for estimated shrinkage of these inventories based on its aging.
Goodwill Impairment: Goodwill represents the excess of the purchase price over the fair value of the net assets of the business acquired. Authoritative guidance requires that we assess goodwill for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment assessment requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments are required to estimate the fair value of a reporting unit including estimating future cash flows, determining appropriate discount rates and other assumptions. When conducting our annual goodwill impairment assessment, we initially perform a qualitative evaluation to determine if it is more likely than not that the fair value of the reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a two-step goodwill impairment test. We determined, based on qualitative evaluation that it was necessary to perform the two-step goodwill impairment test, primarily because of a change in the business model of NeuroDyne which resulted in changes in its sales-based performance target. We performed the two-step goodwill impairment test during the fourth quarter of 2012 and determined that goodwill was not impaired as of December 31, 2012.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The consolidated financial statements, the notes thereto, and the report thereon of GHP Horwath, P.C. dated March 28, 2013, are filed as part of this report starting on page F-1
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We, under the supervision and with the participation of our management, including the our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of December 31, 2012. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2012.
Managements Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in the Securities Exchange Act of 1934 Rule 13a-15(f). A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Our Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal ControlIntegrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO Framework). Our Chief Executive Officer and Chief Financial Officer, based upon their evaluation, concluded that our internal control over financial reporting was effective as of December 31, 2012.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting during the quarter ended December 31, 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
33
Table of Contents
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The following table and paragraphs that follow provide information concerning each of our directors and executive officers at December 31, 2012:
Director | ||||||
Name |
Age | Since | Position or Office | |||
Thomas Sandgaard | 54 | 1996 | President, Chief Executive Officer, Director and Chairman | |||
Taylor Simonton | 68 | 2008 | Director, Chair of Audit Committee | |||
Mary Beth Vitale | 59 | 2008 | Director, Member of Audit Committee | |||
Mats Wahlstrom | 58 | 2010 | Lead Director, Member of Audit Committee | |||
Anthony Scalese | 39 | N/A | Chief Financial Officer |
Thomas Sandgaard founded the Company in 1996 after a successful European-based career in the semiconductor, telecommunications and medical equipment industries with ITT, Siemens and Philips Telecom. Mr. Sandgaard held middle and senior management positions in the areas of international sales and distribution, technology transfers, mergers and acquisitions and marketing. Mr. Sandgaard holds a degree in electronics engineering from Odense Teknikum, Denmark and an MBA from the Copenhagen Business School. Mr. Sandgaard founded the Companys business and has been the president, CEO and chairman of the board since the business was acquired by the Company in1996.
Qualifications: Mr. Sandgaard founded the Company in 1996 and has served as our CEO for our entire history. Mr. Sandgaard has tremendous knowledge of our products, industry and the history of our Company. Mr. Sandgaard provides the Company and Board with significant strategic vision and strong leadership.
Taylor Simonton was elected to the Board in October 2008.
Principal Occupation: Mr. Simonton spent 35 years at PwC LLP, including 23 years as an audit partner in the firms Assurance practice before retiring in 2001. While serving in the PwC office from 1998 to 2001, Mr. Simonton was a member of the Professional Services Group that handles all auditing and accounting standards, SEC, corporate governance, risk management and quality matters for the firm. Prior to that, Mr. Simonton participated in the firms Partner International Program for three years, during which time he assisted Colombian and other foreign companies in-country with capital-raising activities in the United States, consulted to major companies and coordinated IPO assistance and advised on due diligence and SEC regulatory matters.
Other Directorships: Until February 2007, Mr. Simonton served on the Board of Directors of Fischer Imaging Corporation, a public company that designed, manufactured and marketed specialty medical imaging systems, and served as its Audit Committee chair and, at various times, as a member of each of its Compensation, Governance and Special Investigation (chair) Committees. Since October 2005, Mr. Simonton has served as a director and a member of the Audit Committee (chair October 2005 June 2009) and Nominating & Governance Committee of Red Robin Gourmet Burgers, Inc., a public company that is a casual dining restaurant chain focused on serving high quality gourmet burgers in a fun environment welcoming to guests of all ages. Since June 2008, he has been the Lead Director and Chair of the Audit Committee of Keating Capital, Inc., a publicly-held closed-end investment fund. He also serves on its Valuation Committee (chair June 2008 September 2011) and Nominating Committee (chair).
34
Table of Contents
Other Information: Mr. Simonton is well versed in corporate governance; he is a National Association of Corporate Directors (NACD) Board Leadership Fellow since 2011. He has demonstrated his commitment to boardroom excellence by completing NACDs comprehensive program of study for experienced corporate directors a rigorous suite of courses spanning leading practices for boards and committees. He supplements his skill sets through ongoing engagement with the director community and access to high-level director-led governance education. He is the past Chairman and past President of the Colorado Chapter of NACD and serves on that chapters board of directors. In addition, he was admitted as an expert witness in accounting, auditing and corporate governance in United States District Court, District of Colorado in March 2009. He holds an active CPA license and is deemed to be an audit committee financial expert. He has been interviewed or quoted in three issues of Corporate Board Member Magazine from 2008 2010 and writes articles of interest to directors which have appeared in ColoradoBiz Magazines online edition. During his 35 years with PwC, he assisted, audited or consulted to dozens of companies in a variety of industries, including medical device companies, and has experience in many aspects of business. In addition, his 10 years of service on public company boards of directors includes strategic planning, executive compensation, acquisitions and divestitures and other matters.
Qualifications: Mr. Simonton has extensive accounting and financial experience having spent 35 years with PwC. In addition, Mr. Simonton has significant experience serving as a director and audit committee chair of public companies, including medical device companies. This accounting and audit committee experience is particularly useful to the Board due to the complex accounting judgments in our industry. Mr. Simonton is also well versed in risk oversight, which makes him particularly well suited to serve as the chairman of our Audit Committee.
Mary Beth Vitale was elected to the Board in October 2008.
Principal Occupation: Ms. Vitale is a co-founder of Pellera, Inc. a strategic communications and business development firm started in 2001. Ms. Vitale is a general management executive with 25 years experience in the telecommunications and consumer products industries. Previously, she had served as President, CEO and Chairman of the Board of WestwindMedia.com, President and COO of RMI.NET, and President-western states for AT&T. She was also a Commissioner on former Colorado Governor Bill Owens Commission for Science and Technology.
Other Directorships: Ms. Vitale previously served on the Board of Intrado, Inc., a publicly-traded technology company, from 1999 to 2004, sitting on the Audit, Compensation and Corporate Governance committees, and on the Board of RMI.Net, a publicly traded national e-business and convergent communications company from 1997 to 2000, sitting on the Audit Committee. Since January 2005, Ms. Vitale has been a director of CoBiz Financial Inc., a public company which is a diversified financial holding company headquartered in Denver, Colorado and includes among its businesses a full-service business banking institution serving Colorado and Arizona. Ms. Vitale has been Chair of the Audit Committee of CoBiz Financial from May 2006 to May 2011, in which she has been the Chair of Governance and Nominating since May 2011. Ms. Vitale is currently the Chairman of the Colorado Chapter of the NACD.
Qualifications: Ms. Vitale has served as a top executive and Board member of several companies in a variety of industries, including publicly traded companies. Ms. Vitale brings a unique perspective to the Board from her experience in the telecommunications, consumer products and financial services industries. Ms. Vitale also has strong leadership, financial and risk oversight experience as a former CEO of a media company and current chair of the audit committee of a complex financial holding company. She is also a NACD Board Leadership Fellow, the highest director certification, and an SEC designated financial expert.
Mats Wahlström was appointed to the Board of Directors of Zynex, Inc. in October 2010.
Principal Occupation: Mr. Wahlström currently serves as CEO and Chairman of KMG Capital Partners, LLC and Chairman of Physicians Capital Investments, LLC, Mr. Wahlström Has more than 27 years international experience in healthcare from such positions as CFO of the Gambro Group and as CEO of Gambro Healthcare Inc. He has also served as CEO of Fresenius Medical Services, Co-CEO of Fresenius Medical North America, and was a member of the Group Management for Fresenius Medical Care AG & Co KGaA.
Other Directorships: Mr. Wahlström served as a director of Health Grades, Inc., a NASDAQ-listed healthcare ratings company, from March 2009 through its sale to a private equity firm in October 2010. Mr. Wahlström currently serves on the Board of Directors for Coherus Biosciences Inc., Getinge AB and Alteco Medical AB.
Qualifications: Mr. Wahlström has extensive experience in the healthcare industry having served as CEO and CFO of large international companies in the renal field. Mr. Wahlströms extensive knowledge of the insurance reimbursement and accounting and financial issues facing the Company is invaluable to the Board. Mr. Wahlström has also served as a director of a publicly traded company, which further strengthens our Boards corporate governance and risk oversight abilities.
35
Table of Contents
Anthony Scalese was appointed Chief Financial Officer of the Company in September 2010. Mr. Scalese has over 15 years of experience in accounting, finance and operations and has spent the past 13 years of his career in the high-tech and healthcare industries. He was employed by Qualmark Corporation, a publicly held global manufacturer of durability testing equipment from February 2000 to September 2010, most recently as Chief Financial Officer. Mr. Scalese joined Qualmark in February 2000 as Corporate Controller and also served as President for various subsidiaries of Qualmark. He previously held positions at Coram Healthcare (now Apria Healthcare) as well as Foundation Health Systems (now Healthnet). Mr. Scalese is a Certified Public Accountant licensed in Colorado, received a Masters in Business Administration from the University of Colorado and a Bachelor of Science in Business Administration (Accounting) from Colorado State University.
Audit Committee
We have an Audit Committee consisting of Mr. Simonton, Chair, Ms. Vitale and Mr. Wahlstrom. The Board of Directors has determined that Mr. Simonton, Ms. Vitale and Mr. Wahlstrom each are an audit committee financial expert within the meaning of the applicable SEC rules. The Board of Directors has also determined that each of Mr. Simonton , Ms. Vitale and Mr. Wahlstrom are independent as defined under applicable SEC and Nasdaq rules. The Audit Committee met eight times in 2012 and operates under a written charter.
Director Nominations by Shareholders
We do not have procedures by which a security holder may recommend director nominees to our Board of Directors.
Code of Ethics
We have adopted a written code of ethics for each employee, including our Chief Executive Officer and Chief Financial Officer. The code also applies to our agents and representatives, including the Board of Directors, sales representatives and consultants. The code of ethics is posted on our website at www.zynexmed.com. If we make certain amendments to or waivers of our code of ethics, we intend to satisfy the SEC disclosure requirements by promptly posting the amendment or waiver on our website.
36
Table of Contents
ITEM 11. EXECUTIVE COMPENSATION
Summary Compensation Table
The following table shows information concerning compensation of our named executive officers during the years ended December 31, 2012 and December 31, 2011:
Name and Principal Position |
Year | Salary ($) |
Option Awards ($) (3) |
Non-Equity Incentive Plan Compensation ($) |
All Other Compensation ($) |
Total ($) |
||||||||||||||||||
Thomas Sandgaard |
2012 | 400,000 | | 145,000 | 33,000 | (1) | 578,000 | |||||||||||||||||
Chief Executive Officer |
2011 | 378,000 | | 95,500 | 26,000 | (1) | 499,500 | |||||||||||||||||
Anthony Scalese |
2012 | 184,000 | 1,500 | 40,000 | 6,700 | (2) | 232,200 | |||||||||||||||||
Chief Financial Officer |
2011 | 173,000 | 28,000 | 37,500 | 5,800 | (2) | 244,300 |
(1) | We pay for 100% of Mr. Sandgaards health and dental insurance. In addition, one company vehicle and two home telephone lines are provided to Mr. Sandgaard at our expense. |
(2) | We paid for 100% of Mr. Scaleses health and dental insurance. |
(3) | The option awards represent the grant date fair value of stock options granted in accordance with Accounting Standards Codification (ASC) Topic 718. See Note 5 of the Consolidated Financial Statements for additional information. |
Named Executive Officer Employment Arrangements
On August 11, 2011, we entered into an amended and restated employment agreement with Mr. Sandgaard for a three year term setting forth certain minimum compensation and severance benefits and subjecting Mr. Sandgaard to a one year non-compete.
On March 26, 2012, Mr. Sandgaards base salary was set at $400,000 and Mr. Scaleses base salary was set at $184,000, each effective as of January 1, 2012. Messrs. Sandgaard and Scalese were also eligible for quarterly cash bonus payments effective for the first quarter of 2012 based on achievement of certain quarterly performance targets. Mr. Sandgaards maximum target bonus is $150,150 per quarter and Mr. Scaleses maximum target bonus is $46,000 per quarter. The actual bonuses earned by Messrs. Sandgaard and Scalese are reflected in the non-equity incentive plan compensation column in the summary compensation table above.
37
Table of Contents
Outstanding Equity Awards at 2012 Year End
The following table sets forth information concerning unexercised options for each executive officer named in the Summary Compensation Table as of December 31, 2012:
Name |
Number of Securities Underlying Unexercised Options (#) Exercisable(1) |
Number of Securities Underlying Unexercised Options (#) Unexercisable(1) |
Option Exercise Price |
Option Expiration Date | ||||||||||
Thomas Sandgaard |
| | | | ||||||||||
Anthony Scalese |
25,000 | 75,000 | $ | 0.41 | September 7, 2020 | |||||||||
3,000 | 12,000 | $ | 0.62 | January 3, 2021 | ||||||||||
7,500 | 30,000 | $ | 0.73 | April 1, 2021 | ||||||||||
500 | 2,000 | $ | 0.90 | July 1, 2021 | ||||||||||
| 2,000 | $ | 0.81 | July 2, 2022 |
(1) | Options vest at a rate of 25% per year, commencing on the grant date. |
Director Compensation
The following table shows the annual and other compensation of the non-employee directors for services to us in 2012.
Name |
Fees Earned or Paid in Cash ($) |
Total ($) |
||||||
Taylor Simonton |
65,000 | 65,000 | ||||||
Mary Beth Vitale |
50,000 | 50,000 | ||||||
Mats Wahlstrom |
57,500 | (1) | 57,500 |
(1) | Mr. Wahlstrom was elected as lead director mid-year 2012. |
The standard compensation for non-employee directors for 2012, as adopted by the Board of Directors in November 2011, is: (i) The audit committee chairperson and lead director receive a $65,000 annual cash retainer for board services, payable quarterly; and (ii) other non-employee board members receive a $50,000 annual cash retainer for board services, payable quarterly. In October 2012, the Board of Directors adopted a stock ownership requirement, requiring each Board member to own Zynex common stock equal to three times the annual Board cash compensation received. Directors shall have a period of four years to meet this stock ownership requirement. The stock ownership shall be measured on a cost basis.
38
Table of Contents
The following table summarizes information with respect to each non-employee directors outstanding stock options at December 31, 2012:
Name |
Number of Securities Underlying Unexercised Options # Exercisable |
Number of Securities Underlying Unexercised Options # Unexercisable |
Option Exercise Price $ |
Option Expiration Date | ||||||||||
Taylor Simonton |
12,000 | | 5.10 | October 5, 2018 | ||||||||||
4,000 | | 0.68 | May 20, 2020 | |||||||||||
Mary Beth Vitale |
12,000 | | 5.10 | October 5, 2018 | ||||||||||
4,000 | | 0.68 | May 20, 2020 |
Compensation Risk
The Board of Directors reviewed and considered our compensation policies and programs in light of the Board of Directors risk oversight and management responsibilities. The Board of Directors believes that we have no compensation policies or programs that give rise to risks reasonably likely to have a material adverse effect on us.
39
Table of Contents
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
The following table contains certain information regarding beneficial ownership of our common stock as of March 26, 2013 by (i) each person who is known by us to own beneficially more than 5% of our common stock, (ii) each of our directors, (iii) our executive officers listed in the Summary Compensation Table above and (iv) all directors and executive officers named as a group. The information provided regarding beneficial ownership of the principal stockholders is based on publicly available filings and, in the absence of such filings, on the shares held of record by such persons. The address of each person listed in the table is 9990 Park Meadows Dr., Lone Tree, CO 80124.
Name |
Number of Shares Beneficially Owned |
Percent Of Class (4) |
||||||
Thomas Sandgaard |
18,146,000 | 58.3 | % | |||||
Mats Wahlstrom |
856,000 | (2) | 2.7 | % | ||||
Taylor Simonton |
143,914 | (1) | * | |||||
Mary Beth Vitale |
113,108 | (1) | * | |||||
Anthony Scalese |
36,000 | (3) | * | |||||
All Directors and Named Executive Officers As a Group (5 persons) |
19,295,022 | (5) | 61.8 | % |
* | Less than 1%. |
(1) | Includes 16,000 stock options held by the director and exercisable within 60 days of March 26, 2013. |
(2) | Mr. Wahlstrom beneficially owns 817,937 shares through Leonard Capital, LLC, an investment company in which he is a member. |
(3) | Includes 36,000 stock options exercisable within 60 days of March 26, 2013. |
(4) | Based on 31,148,234 shares of our common stock outstanding on March 26, 2013. |
(5) | Includes 68,000 stock options in the aggregate held by our directors and officers exercisable within 60 days of March 26, 2013. |
40
Table of Contents
EQUITY COMPENSATION PLAN INFORMATION
The following table provides information as of December 31, 2012 regarding shares of common stock available for issuance under our equity incentive plans.
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights |
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in the first column) |
||||||||||
Plan Category |
||||||||||||
Equity Compensation Plans Approved by Shareholders (1) |
1,661,750 | $ | 0.95 | 1,234,250 | ||||||||
Equity Compensation Plans not approved by Shareholders |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,661,750 | $ | 0.95 | 1,234,250 |
(1) | All of these securities are available for issuance under the Zynex, Inc. 2005 Stock Option Plan, approved by the Board of Directors on January 3, 2005 and by our stockholders on December 30, 2005. |
41
Table of Contents
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
We employ Mr. Sandgaards two children and have a consulting agreement with Mr. Sandgaards spouse. The following table sets forth their compensation for services rendered in 2012:
Name and Principal Position |
Year | Salary ($) |
Option Awards ($) (1) |
All Other Compensation ($) |
Total ($) |
|||||||||||||||
Birgitte Sandgaard(2)VP of Billing |
2012 | | | 93,600 | (2) | 93,600 | ||||||||||||||
Joachim SandgaardInformation Technology Services |
2012 | 83,500 | 1,500 | 6,700 | (3) | 91,700 | ||||||||||||||
Martin SandgaardWebsite/graphic design |
2012 | 48,000 | 400 | 6,700 | (3) | 55,400 |
(1) | The option awards represent fair value on the grant date of stock options granted to each of the named related parties in accordance with ASC Topic 718. See Note 7 of Consolidated Financial Statements for more information. |
(2) | On February 1, 2011, Ms. Sandgaard retired from the Company. Ms. Sandgaard entered into a 24-month consulting agreement with us, which provides for ongoing consulting by Ms. Sandgaard in exchange for monthly cash payments of $7,800. The consulting agreement concluded in February 2013. |
(3) | Includes health and dental insurance provided by us. |
Director Independence
Mr. Sandgaard is not an independent director as defined in rules of the NASDAQ Stock Market. The Board of Directors has determined that Mr. Simonton, Ms. Vitale and Mr. Wahlstrom are independent directors as defined in rules of the NASDAQ Stock Market.
42
Table of Contents
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The following presents fees for professional services rendered by the our independent registered public accounting firm (GHP Horwath, P.C.) for each of the years ended December 31, 2012 and 2011.
GHP Horwath, P.C. | ||||||||
2012 | 2011 | |||||||
Audit Fees |
$ | 109,000 | $ | 99,000 | ||||
Audit Related Fees |
| | ||||||
Tax Fees |
| | ||||||
All Other Fees |
| | ||||||
|
|
|
|
|||||
Total |
$ | 109,000 | $ | 99,000 | ||||
|
|
|
|
The Audit Committees policy is to preapprove all audit and non-audit services provided by the independent registered public accounting firm. Preapproval will generally be provided for up to one year, and any pre-approval will be detailed as to the particular service or category of services. All services by GHP Horwath, P.C. for 2012 and 2011 were preapproved by the Audit Committee.
GHP Horwath, P.C. has served as our independent registered public accounting firm since December 2005.
43
Table of Contents
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
Consolidated Financial Statements:
44
Table of Contents
Exhibits:
Exhibit Number |
Description | |
2.1 | Asset Purchase Agreement, dated March 9, 2012, among Zynex NeuroDiagnostics, Inc., NeuroDyne Medical Corp. and the shareholders listed on Schedule A thereto (incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed on March 13, 2012) | |
3.1 | Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed on October 7, 2008) | |
3.2 | Amended and Restated Bylaws (incorporated by reference to Exhibit 10.2 of the Companys Current Report on Form 8-K filed on October 7, 2008) | |
4.1 | Form of Warrant (incorporated by reference to Exhibit 10.4 of the Companys Quarterly Report on Form 10-QSB for the quarter ended June 30, 2006) | |
10.1 | Amended and Restated Employment Agreement, dated August 11, 2011, between Zynex, Inc. and Thomas Sandgaard (incorporated by reference to Exhibit 10.1 of the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2011) | |
10.2 | Offer Letter, dated August 16, 2010, between Zynex, Inc. and Anthony Scalese (incorporated by reference to Exhibit 10.2 of the Companys Current Report on Form 8-K filed on August 24, 2010) | |
10.3 | 2005 Stock Option Plan (incorporated by reference to Exhibit 10.5 of the Companys Annual Report on Form 10-KSB for the year ended December 31, 2004) | |
10.4 | Form of Indemnification Agreement for directors and executive officers (incorporated by reference to Exhibit 10.3 of the Companys Current Report on Form 8-K filed on October 7, 2008) | |
10.5 | Premise Lease, dated November 12, 2009, between Zynex Medical, Inc. and Spiral Lone Tree, LLC (incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed on November 13, 2009) | |
10.6 | Absolute Unconditional Lease Guaranty, dated November 12, 2009, between Zynex, Inc. and Spiral Lone Tree, LLC (incorporated by reference to Exhibit 10.2 of the Companys Current Report on Form 8-K filed on November 13, 2009) | |
10.7 | Loan and Security Agreement, dated December 19, 2011, among Zynex, Inc. Zynex Medical, Inc., Zynex NeuroDiagnostics, Inc., Zynex Monitoring Solutions Inc. and Doral Healthcare Finance (incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed on December 20, 2011) | |
21* | Subsidiaries of the Company | |
23* | Consent of GHP Horwath, P.C. | |
31.1* | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 | |
31.2* | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Label Linkbase Document | |
101.PRE | XBRL Presentation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
* | Filed herewith |
| Denotes management contract or compensatory plan or arrangement |
| Indicates furnished herewith |
45
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ZYNEX, INC. | ||||
Date: March 28, 2013 | By: | /s/ Thomas Sandgaard | ||
| ||||
Thomas Sandgaard | ||||
President, Chairman and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date |
Name and Title |
Signature | ||
March 28, 2013 |
Thomas Sandgaard, | /s/ Thomas Sandgaard | ||
| ||||
Chairman, President and Chief Executive Officer (Principal Executive Officer) | ||||
March 28, 2013 |
Anthony A. Scalese, | /s/ Anthony A. Scalese | ||
Chief Financial Officer | ||||
(Principal Accounting & Financial Officer) | ||||
March 28, 2013 |
Taylor Simonton, | /s/ Taylor Simonton | ||
Director | ||||
March 28, 2013 |
Mary Beth Vitale, | /s/ Mary Beth Vitale | ||
| ||||
Director | ||||
March 28, 2013 |
Mats Wahlstrom, | /s/ Mats Wahlstrom | ||
| ||||
Director |
46
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Zynex, Inc.
We have audited the accompanying consolidated balance sheets of Zynex, Inc. and subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated statements of operations, cash flows and stockholders equity for each of the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2012 and 2011, and the results of its operations and its cash flows for each of the years then ended, in conformity with accounting principles generally accepted in the United States of America.
/s/ GHP Horwath, P.C. |
Denver, Colorado
March 28, 2013
F-1
Table of Contents
ZYNEX, INC.
(AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
December 31, | December 31, | |||||||
2012 | 2011 | |||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash |
$ | 823 | $ | 789 | ||||
Accounts receivable, net |
12,224 | 10,984 | ||||||
Inventory |
6,160 | 4,556 | ||||||
Prepaid expenses |
243 | 293 | ||||||
Deferred tax assets |
1,855 | 1,384 | ||||||
Other current assets |
57 | 42 | ||||||
|
|
|
|
|||||
Total current assets |
21,362 | 18,048 | ||||||
Property and equipment, net |
3,851 | 3,422 | ||||||
Deposits |
171 | 170 | ||||||
Deferred financing fees, net |
98 | 145 | ||||||
Intangible assets, net |
203 | | ||||||
Goodwill |
251 | | ||||||
|
|
|
|
|||||
Total assets |
$ | 25,936 | $ | 21,785 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Line of credit |
$ | 5,906 | $ | 3,289 | ||||
Current portion of notes payable and other obligations |
144 | 131 | ||||||
Accounts payable |
2,057 | 2,189 | ||||||
Income taxes payable |
1,430 | 1,567 | ||||||
Accrued payroll and payroll taxes |
899 | 702 | ||||||
Deferred rent |
371 | 296 | ||||||
Current portion of contingent consideration |
21 | | ||||||
Other accrued liabilities |
1,265 | 1,574 | ||||||
|
|
|
|
|||||
Total current liabilities |
12,093 | 9,748 | ||||||
Notes payable and other obligations, less current portion |
114 | 258 | ||||||
Deferred rent |
785 | 1,156 | ||||||
Deferred tax liabilities |
786 | 483 | ||||||
Warranty liability |
20 | | ||||||
Contingent consideration, less current portion |
83 | | ||||||
|
|
|
|
|||||
Total liabilities |
13,881 | 11,645 | ||||||
|
|
|
|
|||||
Stockholders Equity: |
||||||||
Preferred stock; $.001 par value, 10,000,000 shares authorized, no shares issued or outstanding |
| | ||||||
Common stock, $.001 par value, 100,000,000 shares authorized, 31,148,234 (2012) and 30,816,631 (2011) shares issued and outstanding |
31 | 31 | ||||||
Paid-in capital |
5,453 | 5,096 | ||||||
Retained earnings |
6,566 | 5,013 | ||||||
|
|
|
|
|||||
Total Zynex, Inc. stockholders equity |
12,050 | 10,140 | ||||||
Noncontrolling interest |
5 | | ||||||
|
|
|
|
|||||
Total Stockholders equity |
12,055 | 10,140 | ||||||
|
|
|
|
|||||
$ | 25,936 | $ | 21,785 | |||||
|
|
|
|
See accompanying notes to consolidated financial statements.
F-2
Table of Contents
ZYNEX, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
YEARS ENDED DECEMBER 31,
2012 | 2011 | |||||||
Net revenue: |
||||||||
Rental |
$ | 8,917 | $ | 9,892 | ||||
Sales |
30,749 | 24,256 | ||||||
|
|
|
|
|||||
39,666 | 34,148 | |||||||
|
|
|
|
|||||
Cost of revenue: |
||||||||
Rental |
1,283 | 1,842 | ||||||
Sales |
7,487 | 5,529 | ||||||
|
|
|
|
|||||
8,770 | 7,371 | |||||||
|
|
|
|
|||||
Gross profit |
30,896 | 26,777 | ||||||
Selling, general and administrative expense |
28,159 | 23,676 | ||||||
|
|
|
|
|||||
Income from operations |
2,737 | 3,101 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Interest income |
3 | 1 | ||||||
Interest expense and loss on extinguishment of debt |
(435 | ) | (460 | ) | ||||
Other income |
31 | 2 | ||||||
|
|
|
|
|||||
(401 | ) | (457 | ) | |||||
|
|
|
|
|||||
Income before income taxes |
2,336 | 2,644 | ||||||
Income tax expense |
788 | 1,080 | ||||||
|
|
|
|
|||||
Net income |
1,548 | 1,564 | ||||||
Plus: Net loss noncontrolling interest |
5 | | ||||||
|
|
|
|
|||||
Net income attributable to Zynex, Inc. |
$ | 1,553 | $ | 1,564 | ||||
|
|
|
|
|||||
Net income per share attributable to Zynex, Inc.: |
||||||||
Basic |
$ | 0.05 | $ | 0.05 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.05 | $ | 0.05 | ||||
|
|
|
|
|||||
Weighted average number of common shares outstanding: |
||||||||
Basic |
31,062,428 | 30,750,108 | ||||||
|
|
|
|
|||||
Diluted |
31,222,126 | 30,978,288 | ||||||
|
|
|
|
See accompanying notes to consolidated financial statements.
F-3
Table of Contents
ZYNEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)
YEARS ENDED DECEMBER 31,
2012 | 2011 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 1,548 | $ | 1,564 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation expense |
864 | 806 | ||||||
Change in the value of contingent consideration |
(31 | ) | | |||||
Provision for losses on accounts receivable |
485 | 1,190 | ||||||
Amortization of intangible assets |
48 | | ||||||
Amortization of financing fees |
50 | 91 | ||||||
Issuance of common stock for services |
20 | 79 | ||||||
Provision for obsolete inventory |
573 | 149 | ||||||
Deferred rent |
(296 | ) | (221 | ) | ||||
Employee stock-based compensation expense |
166 | 267 | ||||||
Deferred tax benefit |
(168 | ) | (295 | ) | ||||
Changes in operating assets and liabilities, net of business acquisitions: |
||||||||
Accounts receivable |
(1,725 | ) | (4,865 | ) | ||||
Inventory |
(2,070 | ) | (1,046 | ) | ||||
Prepaid expenses |
50 | (148 | ) | |||||
Deposits and other current assets |
(12 | ) | 3 | |||||
Accounts payable |
(132 | ) | 876 | |||||
Accrued liabilities |
(112 | ) | 724 | |||||
Income taxes payable |
(137 | ) | 464 | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(879 | ) | (362 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of equipment and inventory used for rental |
(1,321 | ) | (1,267 | ) | ||||
Cash paid for domain name |
(18 | ) | | |||||
Cash paid for acquisition of NeuroDyne (Note 5) |
(245 | ) | | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,584 | ) | (1,267 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net borrowings on line of credit |
2,617 | 2,019 | ||||||
Deferred financing fees |
(2 | ) | (147 | ) | ||||
Payments on notes payable and capital lease obligations |
(131 | ) | (104 | ) | ||||
Issuance of common stock |
13 | 48 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
2,497 | 1,816 | ||||||
|
|
|
|
|||||
Net increase in cash |
34 | 187 | ||||||
Cash at the beginning of the period |
789 | 602 | ||||||
|
|
|
|
|||||
Cash at the end of the period |
$ | 823 | $ | 789 | ||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | 352 | $ | 411 | ||||
Income taxes paid (including interest and penalties) |
$ | 1,127 | $ | 911 | ||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Equipment acquired through note payable and capital lease |
$ | | $ | 73 | ||||
Common stock issuances for business acquisition |
$ | 158 | $ | | ||||
Increase in contingent consideration for business acquisition |
$ | 135 | $ | | ||||
Contribution of property and equipment by noncontrolling interest |
$ | 10 | $ | |
See accompanying notes to consolidated financial statements.
F-4
Table of Contents
ZYNEX, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
YEARS ENDED DECEMBER 31, 2012 AND 2011
(AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
Common Stock | Paid-in | Retained | Noncontrolling | |||||||||||||||||||||
Shares | Amount | Capital | Earnings | Interest | Total | |||||||||||||||||||
January 1, 2011 |
30,604,167 | $ | 31 | $ | 4,702 | $ | 3,449 | $ | | $ | 8,182 | |||||||||||||
Issuance of common stock for: |
||||||||||||||||||||||||
option exercise |
112,500 | | 48 | | | 48 | ||||||||||||||||||
consulting services |
99,964 | | 79 | | | 79 | ||||||||||||||||||
Employee stock-based compensation expense |
| | 267 | | | 267 | ||||||||||||||||||
Net income |
| | | 1,564 | | 1,564 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2011 |
30,816,631 | 31 | 5,096 | 5,013 | | 10,140 | ||||||||||||||||||
Issuance of common stock for: |
||||||||||||||||||||||||
business acquisition |
266,478 | | 158 | | | 158 | ||||||||||||||||||
option exercise |
34,500 | | 13 | | | 13 | ||||||||||||||||||
cashless warrant exercise |
5,625 | | | | | | ||||||||||||||||||
consulting services |
25,000 | | 20 | | | 20 | ||||||||||||||||||
Employee stock-based compensation expense |
| | 166 | 0 | | 166 | ||||||||||||||||||
Issuance of noncontrolling interest in ZBC (Note2) |
| | | | 10 | 10 | ||||||||||||||||||
Net income (loss) |
| | | 1,553 | (5 | ) | 1,548 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2012 |
31,148,234 | $ | 31 | $ | 5,453 | $ | 6,566 | $ | 5 | $ | 12,055 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-5
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(1) ORGANIZATION, NATURE OF BUSINESS AND MANAGEMENTS PLANS
Zynex, Inc. (a Nevada corporation) and its subsidiaries, Zynex Medical, Inc. (ZMI) (a Colorado corporation, wholly-owned), Zynex NeuroDiagnostics, Inc. (ZND) (a Colorado corporation, wholly-owned), Zynex Monitoring Solutions Inc. (ZMS) (a Colorado corporation, wholly-owned), Zynex Billing and Consulting, LLC (ZBC) (a Colorado limited liability company, 80% majority-owned) and Zynex Europe, ApS (ZEU) (a Denmark corporation, wholly-owned), are collectively referred to as the Company. The Companys headquarters are located in Lone Tree, Colorado.
ZMI designs, manufactures and markets U.S. Food and Drug Administration (FDA) cleared medical devices that treat chronic and acute pain, as well as activate and exercise muscles for rehabilitative purposes with electrical stimulation. ZND was formed to market, through product development and acquisitions, electromyography (EMG), electroencephalography (EEG), sleep pattern, auditory and nerve conductivity neurological diagnosis devices to hospitals and clinics worldwide, through the utilization of existing ZMI diagnostic EMG technology. During 2012, the primary activities within ZND were product development and sales and marketing. ZND did not produce significant revenue during 2012 or 2011. ZMS was formed to develop and market medical devices for non-invasive cardiac monitoring. ZMS did not produce any revenue during 2012 or 2011. ZEU was formed in 2012 to conduct international sales and marketing for Company products. ZEU did not produce significant revenue in 2012. ZBC was formed in 2012 to provide medical billing and consulting services. ZBC did not produce significant revenue in 2012.
In 2012 and 2011, the Company generated substantially all of its revenue in North America from sales and rentals of its products to patients, dealers and health care providers.
For the years ended December 31, 2012 and 2011, the Company reported negative cash flows from operations of $879 and $362, respectively. In addition, the Companys line of credit has increased from $3,289 at December 31, 2011 to $5,906 at December 31, 2012, primarily driven by working capital requirements related to an increase in sales orders during the year. Maximum borrowings under the line of credit are $7,000. Management developed the Companys operating plans for 2013 to emphasize cash flow, under which the Company is making operational billing changes to increase cash collections as well as implementing various cost modifications to reduce expenses. Management believes that its cash flow projections for 2013 are achievable and that sufficient cash will be generated to meet the Companys operating and financial obligations for the remainder of 2013.
(2) SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES OF CONSOLIDATION
The accompanying consolidated financial statements include the accounts of Zynex, Inc. and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
NONCONTROLLING INTEREST
Noncontrolling interest in the equity of a subsidiary is accounted for and reported as equity. Noncontrolling interest represents the 20% ownership in the Companys majority-owned subsidiary, ZBC. In 2012, the noncontrolling interest member contributed $10 of property and equipment to ZBC.
USE OF ESTIMATES
Preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The most significant management estimates used in the preparation of the accompanying consolidated financial statements are associated with the allowance for contractual adjustments and uncollectible accounts receivable, the reserve for obsolete and damaged inventory, stock-based compensation, valuation of goodwill and other long-lived assets, and income taxes.
REVENUE RECOGNITION AND ALLOWANCES FOR PROVIDER DISCOUNTS AND COLLECTABILITY
The Company recognizes revenue when each of the following four conditions are met, 1) a contract or sales arrangement exists, 2) products have been shipped and title has transferred, or rental services have been rendered, 3) the price of the products or services is fixed or determinable and, 4) collectability is reasonably assured. Accordingly, the Company recognizes revenue, both rental and sales, when products have been delivered to the patient and the patients insurance (if the patient has insurance) has been verified. For medical products that are sold from inventories consigned at clinic locations, the Company recognizes revenue when it receives notice that the product has been prescribed and delivered to the patient and the patients insurance coverage has been verified or preauthorization has been obtained from the insurance company, when required. Revenue from the rental of products is normally on a month-to-month basis and is recognized ratably over the products rental period. Revenue from sales to distributors is recognized when the Company ships its products, which fulfills its order and transfers title. Revenue is reported net, after adjustments for estimated insurance company or governmental agency (collectively Third-party Payors) reimbursement deductions. The deductions are known throughout the health care industry as contractual adjustments whereby the Third-party Payors unilaterally reduce the amount they reimburse for the Companys products.
F-6
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(2) SIGNIFICANT ACCOUNTING POLICIES (continued)
A significant portion of the Companys revenues are derived, and the related receivables are due, from Third-party Payors. The nature of these receivables within this industry has typically resulted in long collection cycles. The process of determining what products will be reimbursed by Third-party Payors and the amounts that they will reimburse is complex and depends on conditions and procedures that vary among providers and may change from time to time. The Company maintains an allowance for contractual adjustments and records additions to the allowance to account for the risk of nonpayment. Contractual adjustments result from reimbursements from Third-party Payors that are less than amounts claimed or where the amount claimed by the Company exceeds the Third-party Payors usual, customary and reasonable reimbursement rate. The Company determines the amount of the allowance, and adjusts it at the end of each reporting period, based on a number of factors, including historical rates of collection, the aging of the receivables, trends in the historical rates of collection and current relationships and experience with the Third-party Payors. If the rates of collection of past-due receivables recorded for previous fiscal periods changes, or if there is a trend in the rates of collection on those receivables, the Company may be required to change the rate at which it provides for additions to the allowance. A change in the rates of the Companys collections can result from a number of factors, including experience and training of billing personnel, changes in the reimbursement policies or practices of Third-party Payors, or changes in industry rates of reimbursement. Accordingly, changes to the allowance for contractual adjustments, which are recorded in the income statement as a reduction of revenue, have historically fluctuated and may continue to fluctuate significantly from quarter to quarter.
Due to the nature of the industry and the reimbursement environment in which we operate, estimates are required to record net revenues and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of third-party billing arrangements and the uncertainty of reimbursement amounts for certain products or services from payors or an unanticipated requirements to refund payments previously received may result in adjustments to amounts originally recorded. Due to continuing changes in the health care industry and third-party reimbursement, as well as changes in our billing practices to increase cash collections, it is possible that managements estimates could change in the near term, which could have an impact on our results of operations and cash flows. Any differences between estimated settlements and final determinations are reflected as an increase or a reduction to revenue in the period when such final determinations are known.
The Company frequently receives refund requests from insurance providers relating to specific patients and dates of service. Billing and reimbursement disputes are very common in the Companys industry. These requests are sometimes related to a limited number of patients or products; at other times, they include a significant number of refund claims in a single request. The Company reviews and evaluates these requests and determines if any refund request is appropriate. The Company also reviews these refund claims when it is rebilling or pursuing reimbursement from that insurance provider. The Company frequently has significant offsets against such refund requests, and sometimes amounts are due to the Company in excess of the amounts of refunds requested by the insurance providers. Therefore, at the time of receipt of such refund requests, the Company is generally unable to determine if a refund request is valid and should be accrued.
F-7
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(2) SIGNIFICANT ACCOUNTING POLICIES (continued)
As of December 31, 2012, the Company believes it has an adequate allowance for contractual adjustments relating to all known insurance disputes and refund requests. However, no assurances can be given with respect to such estimates of reimbursements and offsets or the ultimate outcome of any refund requests.
In addition to the allowance for contractual adjustments, the Company records an allowance for uncollectible accounts receivable. Uncollectible accounts receivable are primarily a result of non-payment from patients who have been direct billed for co-payments or deductibles, lack of appropriate insurance coverage and disallowances of charges by Third-party Payors. If there is a change to a material insurance provider contract or policy, application by a provider, a decline in the economic condition of providers or a significant turnover of Company billing personnel resulting in diminished collection effectiveness, the estimate of the allowance for uncollectible accounts receivable may not be adequate and may result in an increase in the future.
At December 31, 2012 and 2011, the allowance for uncollectible accounts receivable is $1,837 and $1,680, respectively.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The Companys financial instruments at December 31, 2012 include cash, accounts receivable and accounts payable, for which current carrying amounts approximate fair value due to their short-term nature. Financial instruments at December 31, 2012 also include the line of credit and notes payable, the carrying value of which approximates fair value because the interest rates on the outstanding borrowings are at rates that approximate market rates for borrowings with similar terms and average maturities.
INVENTORY
Inventories, which primarily represent finished goods, are valued at the lower of cost (average) or market. Finished goods include products held at the Companys headquarters and at different locations by health care providers or other third parties for rental or sale to patients. Total (gross) inventories at December 31, 2012 included $6,042 of finished goods, $533 of parts and $766 of supplies. Total (gross) inventories at December 31, 2011 included $4,345 of finished goods, $741 of parts and $149 of supplies.
The Company monitors inventory for turnover and obsolescence and records losses for excess and obsolete inventory, as appropriate. At December 31, 2012 and 2011, the Company had an allowance for obsolete and damaged inventory of approximately $1,181 and $679, respectively. The Company had $2,070 of open purchase commitments at December 31, 2012.
PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Products on rental contracts are placed in property and equipment and depreciated over their estimated useful life. The Company removes the cost and the related accumulated depreciation from the accounts of assets sold or retired, and the resulting gains or losses are included in the results of operations. Depreciation is computed using the straight-line method. As rental inventory contributes directly to the revenue generating process, the Company classifies the depreciation of rental inventory to cost of revenue.
Repairs and maintenance costs are charged to expense as incurred.
SHIPPING COSTS
Shipping costs are included in cost of sales and rentals.
F-8
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(2) SIGNIFICANT ACCOUNTING POLICIES (continued)
GOODWILL AND INTANGIBLE ASSETS
Goodwill represents the excess of the purchase price over the fair value of the net assets of the business acquired. Authoritative guidance requires that goodwill be assessed for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment assessment requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments are required to estimate the fair value of a reporting unit including estimating future cash flows, determining appropriate discount rates and other assumptions. When conducting its annual goodwill impairment assessment, the Company initially performs a qualitative evaluation to determine if it is more likely than not that the fair value of its reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a two-step goodwill impairment test. The Company has determined, based on its qualitative evaluation, that it was necessary to perform the two-step goodwill impairment test, primarily because of a change in the business model of NeuroDyne which resulted in changes in its sales-based performance target. Management performed the two-step goodwill impairment test during the fourth quarter of 2012 and determined that goodwill was not impaired as of December 31, 2012.
Intangible assets with estimable lives are amortized in a pattern consistent with the assets identifiable cash flows or using a straight-line method over their remaining estimated benefit periods if the pattern of cash flows is not estimable. The Company reviews the carrying value of intangible and other long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets is measured by comparison of their carrying amounts to the undiscounted cash flows that the asset or asset group is expected to generate. If the carrying amount of the assets exceeds the undiscounted cash flows the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value.
STOCK-BASED COMPENSATION
The Company accounts for stock-based compensation through recognition of the cost of employee services received in exchange for an award of equity instruments, which is measured based on the grant date fair value of the award that is ultimately expected to vest during the period. The stock-based compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the requisite service period, which in the Companys case is the same as the vesting period).
ADVERTISING
The Company expenses advertising costs as they are incurred. Advertising expense for the years ended December 31, 2012 and 2011 was approximately $95 and $72, respectively.
RESEARCH AND DEVELOPMENT
Research and development costs are expensed when incurred. Research and development expense for the years ended December 31, 2012 and 2011 was approximately $874 and $638, respectively. Research and development costs as well as salaries related to research and development are included in selling, general and administrative expenses.
F-9
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(2) SIGNIFICANT ACCOUNTING POLICIES (continued)
INCOME TAXES
The provision for income taxes includes taxes payable or refundable for the current period and the deferred tax consequences of transactions that have been recognized in the Companys financial statements or income tax returns. Temporary differences result primarily from basis differences in property and equipment, accounts receivable and inventory. The carrying value of deferred tax assets is determined based on an evaluation of whether the Company is more likely than not to realize the assets. A valuation allowance is established, when considered necessary, to reduce deferred tax assets to the amounts expected to be realized.
The Company accounts for uncertain tax positions in accordance with the accounting standard related to income taxes. The Company reports a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense. As of December 31, 2012, the Company accrued unrecognized tax benefits, penalties and interest of $67. There was $60 of accrued unrecognized tax benefits at December 31, 2011. The Company files income tax returns in the U.S. and various state jurisdictions, and there are open statutes of limitations for taxing authorities to audit our tax returns from 2009 through the current period.
FOREIGN CURRENCY TRANSACTIONS
Foreign currency transaction gains and losses are included in other income (expense) in the accompanying consolidated statements of operations. Foreign currency transaction gains for the years ended December 31, 2012 and 2011 were insignificant.
RECENT ACCOUNTING PRONOUNCEMENTS
In July 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-07, Health Care Entities (Topic 954): Presentation and Disclosure of Patient Service Revenue, Provision for Bad Debts, and the Allowance for Doubtful Accounts for Certain Health Care Entities, which requires that certain health care entities change the presentation of their statement of operations by reclassifying the provision for bad debts associated with patient service revenue from an operating expense to a deduction from patient service revenue (net of contractual allowances and discounts). In addition, the amendments also require enhanced disclosure about policies for recognizing revenue and assessing bad debts and disclosures of qualitative and quantitative information about changes in the allowance for doubtful accounts. This ASU is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU did not have an impact on the Companys consolidated financial statements.
Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have an impact on the Companys financial statements.
(3) PROPERTY AND EQUIPMENT
Cost, accumulated depreciation, and the related estimated useful lives of property and equipment as of December 31, 2012 and 2011 are as follows:
2012 | 2011 | Useful lives | ||||||||||
Office furniture and equipment |
$ | 1,836 | $ | 1,425 | 3-7 years | |||||||
Rental inventory |
3,147 | 2,657 | 5 years | |||||||||
Vehicles |
76 | 76 | 5 years | |||||||||
Leasehold improvements |
375 | 368 | 2-6 years | |||||||||
Assembly equipment |
168 | 89 | 7 years | |||||||||
|
|
|
|
|||||||||
5,602 | 4,615 | |||||||||||
Less accumulated depreciation |
(1,751 | ) | (1,193 | ) | ||||||||
|
|
|
|
|||||||||
$ | 3,851 | $ | 3,422 | |||||||||
|
|
|
|
Depreciation expense recorded on property and equipment was $864 and $806 for 2012 and 2011, respectively.
F-10
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(4) INTANGIBLE ASSETS
At December 31, 2012, intangible assets related to the NeuroDyne acquisition (see Note 3) consist of the following:
Amortization Life Years |
Intangible Assets | |||||
Trade names |
5 | $ | 72 | |||
Non-compete agreement |
5 | 26 | ||||
Technology |
5 | 135 | ||||
Domain name |
1 | 18 | ||||
|
|
|||||
Total intangible assets, gross |
251 | |||||
Less: accumulated amortization |
(48 | ) | ||||
|
|
|||||
Total intangible assets, net |
$ | 203 | ||||
|
|
Amortization expense totaled $48 for 2012. There was no amortization expense in 2011.
(5) BUSINESS ACQUISITION
On March 9, 2012, ZND entered into an asset purchase agreement and simultaneously closed a transaction with NeuroDyne Medical Corp. (NeuroDyne) to acquire substantially all of NeuroDynes assets for the sum of $303 payable at closing ($145 in cash and 266,478 shares of restricted common stock of the Company valued at $158), and an additional $100 in cash paid sixty days from the close date (the Transaction). In addition, the transaction also provides for additional contingent consideration, based on a declining percentage of net revenue (ranging from 10% to 0.5%) generated by NeuroDyne products over the next seven years. The potential undiscounted amount of all future payments that the Company could be required to make under the contingent consideration arrangement is between $0 and $190. The fair value of the contingent consideration arrangement was estimated to be $135 at the acquisition date using a discounted cash flow model. Key assumptions included a discount rate of 24% and a range of NeuroDyne net revenues of between $210 and $3,500 per year. The acquisition was accounted for under the acquisition method of accounting. In accordance with authoritative guidance for business combinations, the contingent consideration is considered to be a liability and accordingly is subject to further valuation and re-measurement at interim reporting dates with any changes recognized in earnings (Note 11).
NeuroDyne is a manufacturer of advanced medical devices for non-invasive measurement of surface electromyography (sEMG) and autonomic nervous systems. The devices are used for evaluation and treatment of neurological and neuromuscular disorders as well as education and research. NeuroDynes products include medical instruments, sensors, disposable electrodes and software. The products are sold worldwide and are used by healthcare providers, educators and researchers. ZND intends to utilize NeuroDynes distribution network for the already developed products within NeuroDyne, subject to the FDA regulation, and NeuroDyne sales channels to more rapidly penetrate the neurodiagnostics market.
Allocation of the purchase price was made by the Company among the specific assets and liabilities acquired, as well as among goodwill and other intangible assets identified as acquired by the Company. The goodwill of $251 arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of NeuroDyne and the Company. All of the goodwill was assigned to the Companys acquiring segment, ZND. Goodwill is expected to be deductible for tax purposes.
F-11
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(5) BUSINESS ACQUISITION (continued)
The estimated fair values allocated to the assets and liabilities acquired at the date of the acquisition were as follows:
Landlord deposit |
$ | 3 | ||
Property and equipment |
42 | |||
Inventory, net |
29 | |||
Tradenames |
72 | |||
Non-compete agreement |
26 | |||
Technology |
135 | |||
Goodwill |
251 | |||
Warranty liability |
(20 | ) | ||
|
|
|||
Total purchase price |
$ | 538 | ||
|
|
Results of operations of NeuroDyne for the period from acquisition through December 31, 2012 are insignificant. Pro forma disclosure of the results of operations as though the Company and NeuroDyne had combined at January 1, 2012 and 2011 is not presented as this information would not be materially different from the information on the statements of operations as it is currently presented.
(6) EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of common shares outstanding and the number of dilutive potential common share equivalents during the period, calculated using the if-converted and treasury-stock methods.
The calculation of basic and diluted earnings per share for 2012 and 2011 is as follows:
2012 | 2011 | |||||||
BASIC |
||||||||
Net income applicable to common stockholders |
$ | 1,553 | $ | 1,564 | ||||
Weighted average shares outstandingbasic |
31,062,428 | 30,750,108 | ||||||
Net income per sharebasic |
$ | 0.05 | $ | 0.05 | ||||
DILUTED |
||||||||
Net income applicable to common stockholders |
$ | 1,553 | $ | 1,564 | ||||
Weighted average shares outstandingbasic |
31,062,428 | 30,750,108 | ||||||
Dilutive securities |
159,698 | 228,180 | ||||||
Weighted average shares outstanding, diluted |
31,222,126 | 30,978,288 | ||||||
Net income per share, diluted |
$ | 0.05 | $ | 0.05 |
Potential common share equivalents as of December 31, 2012 and 2011 of 906,500 and 1,127,000, respectively, related to certain outstanding stock options, were not included in the computation of diluted earnings per share because the effect would have been anti-dilutive, as the option exercise prices exceeded the average market price of the Companys common stock. The effect of these shares, if any, on the diluted earnings per share calculation may vary significantly depending on fluctuations in the stock price.
F-12
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(7) STOCK-BASED COMPENSATION PLANS
The Company has a 2005 Stock Option Plan (the Option Plan) and has reserved 3,000,000 shares of common stock for issuance under the Option Plan. Vesting terms are determined by the Board of Directors. All stock options under the Option Plan expire no later than ten years from the date of grant.
For the years ended December 31, 2012 and 2011, the Company recorded compensation expense related to stock options of $166 and $267, respectively. Stock-based compensation recorded in the accompanying consolidated statements of operations for the years ending December 31, 2012 and 2011 included $20 and $36, respectively, in cost of goods sold and $146 and $231, respectively, in selling, general and administrative expenses.
For the year ended December 31, 2012, the Company granted options to purchase up to 322,500 shares of common stock to employees at exercise prices that ranged from $0.70 to $0.81 per share. During the year ended December 31, 2011, the Company granted options to purchase up to 299,000 shares of common stock at exercise prices that ranged from $0.62 to $0.90 per share.
The Company used the Black Scholes option pricing model to determine the fair value of stock option grants, using the following assumptions during the years ended December 31, 2012 and 2011:
2012 | 2011 | |||||||
Weighted average expected term |
6.25 years | 6.25 years | ||||||
Weighted average volatility |
134 | % | 124 | % | ||||
Weighted average risk-free interest rate |
0.8 | % | 2.2 | % | ||||
Dividend yield |
0 | % | 0 | % |
The weighted average expected term of stock options represents the period of time that the stock options granted are expected to be outstanding based on historical exercise trends. The weighted average expected volatility is based on the historical price volatility of the Companys common stock. The weighted average risk-free interest rate represents the U.S. Treasury bill rate for the expected term of the related stock options. The dividend yield represents the Companys anticipated cash dividend over the expected term of the stock options.
Forfeitures of share-based payment awards are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The estimated average forfeiture rate for the years ended December 31, 2012 and 2011 was 37% and 33%, respectively.
F-13
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(7) STOCK-BASED COMPENSATION PLANS (continued)
A summary of stock option activity under the Option Plan for the years ended December 31, 2012 and 2011, are presented below:
Weighted | ||||||||||||||
Weighted | Average | |||||||||||||
Shares | Average | Remaining | Aggregate | |||||||||||
Under | Exercise | Contractual | Intrinsic | |||||||||||
Option | Price | Life | Value | |||||||||||
Outstanding at January 1, 2011 |
1,845,250 | $ | 0.96 | |||||||||||
Granted |
299,000 | $ | 0.74 | |||||||||||
Exercised |
(112,500 | ) | $ | 0.43 | ||||||||||
Forfeited |
(370,000 | ) | $ | 0.85 | ||||||||||
|
|
|||||||||||||
Outstanding at December 31, 2011 |
1,661,750 | $ | 0.98 | 7.5 Years | $ | 98 | ||||||||
|
|
|||||||||||||
Exercisable at December 31, 2011 |
808,252 | $ | 1.11 | 6.7 Years | $ | 58 | ||||||||
|
|
|||||||||||||
Outstanding at January 1, 2012 |
1,661,750 | $ | 0.98 | |||||||||||
Granted |
322,500 | $ | 0.74 | |||||||||||
Exercised |
(34,500 | ) | $ | 0.39 | ||||||||||
Forfeited |
(448,250 | ) | $ | 0.97 | ||||||||||
|
|
|||||||||||||
Outstanding at December 31, 2012 |
1,501,500 | $ | 0.95 | 7.0 Years | $ | 78 | ||||||||
|
|
|||||||||||||
Exercisable at December 31, 2012 |
810,623 | $ | 1.11 | 5.8 Years | $ | 50 | ||||||||
|
|
A summary of status of the Companys non-vested shares under option as of and for the year ended December 31, 2012 is presented below:
Non-vested | Weighted | |||||||
Shares | Average | |||||||
Under | Grant Date | |||||||
Option | Fair Value | |||||||
Non-vested at January 1, 2012 |
853,498 | $ | 0.85 | |||||
Granted |
322,500 | $ | 0.67 | |||||
Vested |
(334,371 | ) | $ | 0.89 | ||||
Forfeited |
(150,750 | ) | $ | 0.80 | ||||
|
|
|||||||
Non-vested at December 31, 2012 |
690,877 | $ | 0.69 | |||||
|
|
As of December 31, 2012, the Company had approximately $239 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of approximately 2.4 years. In addition, the Company issued 25,000 shares of common stock in 2012 to an investor relations consultant in exchange for services. The common stock was valued at $0.81 per share, resulting in $20 of additional compensation expense.
F-14
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(8) INCOME TAXES
Income tax expense consists of the following for the years ended December 31, 2012 and 2011:
2012 | 2011 | |||||||
Current tax expense: |
||||||||
Federal |
$ | 784 | $ | 1,253 | ||||
State |
117 | 97 | ||||||
Penalties and interest |
55 | 25 | ||||||
|
|
|
|
|||||
956 | 1,375 | |||||||
|
|
|
|
|||||
Deferred tax benefit: |
||||||||
Federal |
(156 | ) | (271 | ) | ||||
State |
(12 | ) | (24 | ) | ||||
|
|
|
|
|||||
(168 | ) | (295 | ) | |||||
|
|
|
|
|||||
$ | 788 | $ | 1,080 | |||||
|
|
|
|
A reconciliation of income tax computed at the U.S. statutory rate of 34% to the effective income tax rate is as follows:
2012 | 2011 | |||||||
Statutory rate |
34 | % | 34 | % | ||||
State taxes |
3 | 3 | ||||||
Permanent differences |
(1 | ) | 4 | |||||
Penalties and interest |
1 | 1 | ||||||
Other |
(3 | ) | (1 | ) | ||||
|
|
|
|
|||||
Effective rate |
34 | % | 41 | % | ||||
|
|
|
|
The Companys income tax expense for the year ended December 31, 2012 was partially offset by a state income tax refund, which resulted in a lower effective tax rate for the year.
The tax effects of temporary differences that give rise to deferred tax assets (liabilities) at December 31, 2012 and 2011 are as follows:
2012 | 2011 | |||||||
Current deferred tax assets (liabilities): |
||||||||
Accrued expenses |
$ | 130 | $ | 110 | ||||
Deferred rent |
27 | 110 | ||||||
Accounts receivable |
673 | 623 | ||||||
Inventory |
1,113 | 612 | ||||||
Amortization |
(21 | ) | (17 | ) | ||||
Prepaid expenses |
(67 | ) | (54 | ) | ||||
|
|
|
|
|||||
Net current deferred tax assets |
$ | 1,855 | $ | 1,384 | ||||
|
|
|
|
|||||
Long-term deferred tax assets (liabilities): |
||||||||
Property and equipment |
$ | (1,182 | ) | $ | (783 | ) | ||
Deferred Rent |
396 | 300 | ||||||
|
|
|
|
|||||
Net deferred tax liabilities |
$ | (786 | ) | $ | (483 | ) | ||
|
|
|
|
F-15
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(8) INCOME TAXES (continued)
The accounting standard related to income taxes applies to all tax positions and defines the confidence level that a tax position must meet in order to be recognized in the financial statements. This accounting standard requires that the tax effects of a position be recognized only if it is more-likely-than-not to be sustained by the taxing authority as of the reporting date. If a tax position is not considered more-likely-than-not to be sustained, then no benefits of the position are to be recognized. This accounting standard requires additional disclosures. The recognition of uncertain tax benefits are not expected to have a material impact on the Companys effective tax rate or results of operations. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
2012 | 2011 | |||||||
Unrecognized tax benefits at the beginning of the period |
$ | 60 | $ | | ||||
Gross increases for tax positions |
7 | 60 | ||||||
|
|
|
|
|||||
Unrecognized tax benefits at the end of the period |
$ | 67 | $ | 60 | ||||
|
|
|
|
(9) LINE OF CREDIT
On December 19, 2011, the Company entered into a Loan and Security Agreement (the Doral Agreement) with Doral Healthcare Finance, a division of Doral Money, Inc. The Doral Agreement provides for an asset-backed revolving credit facility of up to $7,000, subject to reserves and reductions to the extent of changes in the Companys asset borrowing base. Borrowings under the Doral Agreement bear interest at a variable rate equal to the greater of (i) the British Bankers Association LIBOR rate as published in The Wall Street Journal for dollar deposits in the amount of $1,000 with a maturity of one month or (ii) 3% per annum, plus, in each case, a margin of 3.75%. The Doral Agreement requires monthly interest payments in arrears on the first day of each month. The Doral Agreement will mature on December 19, 2014. The Company may terminate the Doral Agreement at any time prior to the maturity date upon thirty days prior written notice and upon payment in full of all outstanding obligations under the Doral Agreement. If the Company terminates the Doral Agreement, the Company must pay a specified early termination fee. As of December 31, 2012, $5,906 was outstanding under the Doral Agreement and $1,094 was available for borrowing.
The Doral Agreement requires a lockbox arrangement whereby all receipts are swept daily to reduce borrowings outstanding. This arrangement causes the Doral Agreement to be classified as a current liability.
As of December 31, 2012, the effective interest rate under the Doral Agreement was 9% (7% interest rate and 2% fees).
The Doral Agreement contains certain customary restrictive and financial covenants for asset-backed credit facilities. As of December 31, 2012, the Company was in compliance with the financial covenants under the Doral Agreement.
(10) NOTES PAYABLE AND OTHER OBLIGATIONS
In July 2011, the Company entered into a financing agreement for an automobile for use by the Chief Executive Officer for $73. The term of the financing is for 36 months, with a 2% annual interest rate and monthly installments of $2 beginning in August 2011. As of December 31, 2012, the balance of this note was $39.
F-16
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(10) NOTES PAYABLE AND OTHER OBLIGATIONS (continued)
The Company also has commitments for various operating and capital leases that are payable in monthly installments, as follows:
In November 2009, the Company entered into a lease of office, plant and warehouse space in Lone Tree, Colorado. The term of the lease is 69 months (through September 2015); provided, however, that the lease may be terminated after 42 months upon payment of a termination fee. The lease provides for a five-year renewal option at the then market rental rate. For 2012 and 2011, the annual rental payments were $1,725 and $1,659, respectively. The Company anticipates that for accounting purposes, Zynex will record annual rental expense of approximately $1,440 throughout the term of the lease.
In the fourth quarter of 2012, ZEU entered into an annual rental agreement for a small warehouse space in Denmark to facilitate a growing customer base in Europe. Annual rent, totaled approximately $8, plus applicable Danish value added tax (VAT).
The Company also leases certain equipment under capital leases which expire on various dates through 2015. Total monthly capital lease payments are $10, and imputed interest rates on the leases range from approximately 6% to 18%. At December 31, 2012, the total recorded cost of assets under capital leases was approximately $476. Accumulated depreciation related to these assets totals approximately $293.
As of December 31, 2012, future minimum lease payments under non-cancelable notes payable, operating and capital leases are as follows:
Notes and Capital |
Operating | |||||||
Leases | Leases | |||||||
2013 |
$ | 165 | $ | 1,806 | ||||
2014 |
89 | 1,875 | ||||||
2015 |
33 | 1,406 | ||||||
|
|
|
|
|||||
Total future minimum lease payments |
287 | $ | 5,087 | |||||
|
|
|||||||
Less amount representing interest |
(29 | ) | ||||||
|
|
|||||||
Present value of net minimum lease payments |
258 | |||||||
Less current portion |
(144 | ) | ||||||
|
|
|||||||
Notes payable and other obligations |
$ | 114 | ||||||
|
|
Rent expense under all operating leases for 2012 and 2011 was approximately $1,687 and $1,685, respectively.
(11) FAIR VALUE MEASUREMENTS
The Company measures certain assets and liabilities pursuant to accounting guidance which establishes a three-tier fair value hierarchy and prioritizes the inputs used in measuring fair value. These tiers include:
| Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. |
| Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data. |
| Level 3: Unobservable inputs are used when little or no market data is available. |
F-17
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(11) FAIR VALUE MEASUREMENTS (continued)
The following table presents information about the Companys financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2012, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:
Significant | ||||||||
Unobservable | ||||||||
Inputs | ||||||||
December 31, 2012 | (Level 3) | |||||||
Liabilities: |
||||||||
Contingent consideration |
$ | 104 | $ | 104 |
The fair value of the contingent consideration was determined using a discounted cash flow model at the acquisition date and is revalued at each reporting date or more frequently if circumstances dictate based on changes in the discount periods and rates, changes in the timing and amount of the revenue estimates and changes in probability assumptions with respect to the likelihood of achieving the obligations. The change in the fair value of this obligation and the accretion expense related to the net increase in the net present value of the contingent liability totaled $31 for the year ended December 31, 2012. The Company did not have any Level 3 liabilities at December 31, 2011. No contingent payments were made during the year.
Changes in the fair value of these obligations are recorded as income or expense within the line item Other income (expense) in the Companys consolidated statements of operations. Accretion expense related to the increase in the net present value of the contingent liabilities is also included in the line item Other income (expense) in the Companys consolidated statements of operations. The fair value measurement is based on significant inputs not observable in the market, which are referred to as Level 3 inputs. Changes in the fair value of the Level 3 liabilities for the year ended December 31, 2012:
Balance at beginning of 2012 |
$ | | ||
Additions (Note 5) |
135 | |||
Accretion expense |
21 | |||
Change in fair value of contingent consideration |
(52 | ) | ||
|
|
|||
Balance at end of 2012 |
$ | 104 | ||
|
|
As of December 31, 2012 the Company modified its financial forecasts for NeuroDyne which resulted in a change in its sales-based performance target.
(12) STOCKHOLDERS EQUITY
In the first quarter of 2012, the Company issued 266,478 shares of restricted common stock of the Company valued at $158 related to its acquisition of NeuroDyne (see Note 5).
During 2012, 34,500 shares of common stock were issued for cash of $13, upon the exercise of stock options. During 2012, 5,625 shares of common stock were issued upon the cashless exercise of 50,000 non-employee warrants. During 2011, 112,500 shares of common stock were issued for cash of $48 upon the exercise of stock options. During 2012 and 2011, 25,000 and 99,964 shares of common stock were issued to individuals as non-cash compensation for services rendered, valued at approximately $20 and $79 (based on the market price of the Companys common stock on the date of the grants).
F-18
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(12) STOCKHOLDERS EQUITY (continued)
For stock warrants or options granted to non-employees, the Company measures fair value of the equity instruments utilizing the Black-Scholes method if that valuation method results in a more reliable measurement than the fair value of the consideration or the services received. For stock granted, the Company measures fair value of the shares issued utilizing the market price of the shares on the date the transaction takes place. The Company amortizes such costs over the related period of service.
(13) CONCENTRATIONS
The Company sourced approximately 18% of its electrotherapy products from one contract manufacturer in 2012 and 17% in 2011. Management believes that its relationships with suppliers are strong; however, if necessary these relationships can be replaced. If the relationships were to be replaced, there may be a short-term disruption to operations, a period of time in which products may not be available and additional expenses may be incurred.
The Company had receivables from one private health insurance carrier at December 31, 2012 and 2011 of approximately 22% and 30%, respectively.
The amount of net revenue derived from Medicare and Medicaid programs for 2012 and 2011 was approximately 15% and 16%, respectively.
(14) RETIREMENT PLAN
The Company has adopted a retirement plan with a 401(k) deferred compensation provision effective July 1, 2011. Substantially all full-time employees are eligible to participate in the 401(k) plan as long as they are at least 18 years of age and have completed at least three months of employment. The 401(k) plan provides for contributions by the Company at managements discretion. The Company made no contributions to this plan in 2012.
(15) LITIGATION
From time to time, the Company may become party to litigation and other claims in the ordinary course of business. To the extent that such claims and litigation arise, management would provide for them if upon the advice of counsel, losses are determined to be both probable and estimable.
The Company is currently not a party to any material pending legal proceedings.
(16) RELATED PARTY TRANSACTIONS
On February 1, 2011, Ms. Birgitte Sandgaard, spouse of Mr. Thomas Sandgaard (the Companys President and CEO), retired from the Company. Ms. Sandgaard signed a retirement agreement, which provided her with a $90 lump sum payment, title to a Company automobile and immediate vesting on all outstanding stock options (with expiration on February 1, 2012). The terms of the retirement agreement also included a release of claims and non-compete. Concurrently, Ms. Sandgaard also entered into a 24-month consulting agreement with the Company, which provides for ongoing consulting by Ms. Sandgaard in exchange for monthly cash payments of $8. The consulting agreement can be cancelled at anytime, provided that a 30 day notice is given, by Ms. Sandgaard or the Company. For the years ended December 31, 2012 and 2011, the Company incurred $96 and $86, respectively in consulting expense in accordance with the consulting agreement.
(17) SEGMENT REPORTING
At December 31, 2012, the Company has determined that it has three reporting segments comprised of the following subsidiaries, ZMI and ZBC, ZND and ZEU, and ZMS. This determination was made based on the nature of the products and services offered to customers or the nature of the function in the organization. The accounting policies for each of these segments are the same as those described in Note 2, and inter-segment transactions are eliminated. Net revenue was primarily generated from sales in the United States.
F-19
Table of Contents
ZYNEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(AMOUNTS IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA)
YEARS ENDED DECEMBER 31, 2012 AND 2011
(17) SEGMENT REPORTING (continued)
ZMI & ZBC |
ZND & ZEU |
ZMS | TOTAL | |||||||||||||
YEAR ENDED DECEMBER 31, 2012 |
||||||||||||||||
Sales |
$ | 39,372 | $ | 294 | $ | | $ | 39,666 | ||||||||
Income (loss) from operations |
4,380 | (813 | ) | (830 | ) | 2,737 | ||||||||||
Capital expenditures |
1,300 | 19 | 2 | 1,321 | ||||||||||||
Intangible assets, net |
9 | 194 | | 203 | ||||||||||||
Goodwill |
| 251 | | 251 | ||||||||||||
Total assets |
25,262 | 674 | | 25,936 | ||||||||||||
Depreciation and amortization |
854 | 54 | 4 | 912 | ||||||||||||
Income tax expense (benefit) |
1,264 | (236 | ) | (240 | ) | 788 | ||||||||||
Interest expense |
435 | | | 435 | ||||||||||||
Interest income |
3 | | | 3 | ||||||||||||
YEAR ENDED DECEMBER 31, 2011 |
||||||||||||||||
Sales |
$ | 34,148 | $ | | $ | | $ | 34,148 | ||||||||
Income from operations |
3,101 | | | 3,101 | ||||||||||||
Capital expenditures |
1,267 | | | 1,267 | ||||||||||||
Intangible assets, net |
| | | | ||||||||||||
Goodwill |
| | | | ||||||||||||
Total assets |
21,785 | | | 21,785 | ||||||||||||
Depreciation and amortization |
897 | | | 897 | ||||||||||||
Income tax expense |
1,080 | | | 1,080 | ||||||||||||
Interest expense |
460 | | | 460 | ||||||||||||
Interest income |
1 | | | 1 |
F-20