ZZLL INFORMATION TECHNOLOGY, INC - Quarter Report: 2019 September (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File Number: 333-134991
ZZLL INFORMATION TECHNOLOGY, INC.
(Exact Name of Registrant as Specified in Its Charter)
Nevada | 37-1847396 | |
(State of Incorporation) | (IRS Employer Identification No.) | |
Unit 1504, 15/F., Carnival Commercial Building, 18 Java Road, North Point Hong Kong | ||
(Address of Principal Executive Offices) | (Zip Code) |
(+852) 3705 1571
(Registrants Telephone Number, Including Country Code)
-i-
Securities registered under Section 12(b) of the Exchange Act:
None
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, $0.0001 par value per share
(Title of Class)
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated file, non-accelerated filer, or a smaller reporting company.
Large accelerated filer ¨ Non-accelerated filer ¨ | Accelerated filed ¨ Smaller reporting company ý |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of November 1 8, 2019, the Registrant had 20,277,448 shares of common stock issued and outstanding.
-ii-
ZZLL INFORMATION TECHNOLOGY, INC.
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION | |
| |
Item 1. Financial Statement (Unaudited) | |
Unaudited Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018 | 3 |
Unaudited Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2019 and 2018 | 4 |
Unaudited Consolidated Statements of Stockholders Deficit and Comprehensive Income for the Nine Months Ended September 30, 2019 and the Year Ended December 31, 2018 |
5 |
Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended, September 30, 2019 and 2018 | 6 |
Notes to Unaudited Consolidated Financial Statements | 7 |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations | 22 |
Item 3. Quantitative and Qualitative Disclosures About Market Risks | 28 |
Item 4. Controls and Procedures | 28 |
PART II OTHER INFORMATION | |
Item 1. Legal Proceedings | 29 |
Item 1A. Risk Factors | 29 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 29 |
Item 3. Default upon Senior Securities | 29 |
Item 4. Mine Safety Disclosures | 29 |
Item 5. Other Information | 29 |
Item 6. Exhibits | 30 |
SIGNATURES | 30 |
-1-
Special Note Regarding Forward-Looking Statements
Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of ZZLL Information Technology, Inc. (the Company), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words may, will, should, expect, anticipate, estimate, believe, intend, or project or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass. Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason. This Quarterly Report, and unless otherwise noted, the words "we," "our," "us," the "Company," "ZZLL" or Icon refers to ZZLL Information Technology, Inc.
-2-
PART I - FINANCIAL INFORMATION
ITEM: 1 FINANCIAL STATEMENT
ZZLL INFORMATION TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
Notes | September 30, | December 31, | ||
(Unaudited) | (Audited) | |||
ASSETS | $ | $ | ||
Current assets: | ||||
Cash and cash equivalents | 770,582 | 10,793 | ||
Amount due from NSML Non-controlling interest | 5 | 294,872 | 294,872 | |
Amount due from related parties | 8 | 125,912 | - | |
Other receivables | 2,230 | 4,474 | ||
Deposits and prepaid expenses | 10,065 | - | ||
Total current assets | 1,203,661 | 310,139 | ||
| ||||
Non-current assets: | ||||
Property, plant and equipment, net | 6,021 | 366 | ||
TOTAL ASSETS | 1,209,682 | 310,505 | ||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||
Current liabilities: | ||||
Note payable | - | 75,000 | ||
Warrants liabilities | 9 | 414,293 | 555,883 | |
Amount due to related parties | 8 | 402,068 | 321,504 | |
Other payables and accrued liabilities | 7 | 390,863 | 269,897 | |
Deferred Income | 603,046 | - | ||
Income tax payable | 1,389 | 1,389 | ||
Total current liabilities | 1,811,659 | 1,223,673 | ||
TOTAL LIABILITIES | 1,811,659 | 1,223,673 | ||
Stockholders equity: | ||||
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; none issued and outstanding | - | - | ||
Common stock, $0.0001 par value, 300,000,000 shares authorized; 20,277,448 and 20,277,448 shares issued and outstanding, at September 30, 2019 and December 31, 2018 respectively | 2,028 | 2,028 | ||
Additional paid-in capital | 1,671,847 | 1,671,847 | ||
Accumulated other comprehensive income | 2,796 | 804 | ||
Accumulated deficit | (2,561,955) | (2,872,550) | ||
TOTAL STOCKHOLDERS EQUITY | (885,284) | (1,197,871) | ||
Attributable to Non-Controlling Interest | 283,307 | 284,703 | ||
Attributable to The Group | (601,977) | (913,168) | ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 1,209,682 | 310,505 |
See accompanying notes to unaudited consolidated financial statements
-3-
ZZLL INFORMATION TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Note | Three Months Ended Sept 30, 2019 | Three Months Ended Sept 30, 2018 | Nine Months Ended Sept 30, 2019 | Nine Months Ended Sept 30,2018 | Apr 15, 2011 (Inception) Through Sept 30, 2019 | |||||
| $ | $ | $ | $ | $ | |||||
Net Revenue | 291,257 | 28,206 | 359,325 | 42,287 | 455,697 | |||||
Cost of sales | (57,674) | (13,081) | (93,331) | (21,737) | (131.004) | |||||
Gross profit | 233,583 | 15,125 | 265,994 | 20,550 | 324,693 | |||||
Operating expenses Selling, General and administrative expenses | (56,811) | (86,823) | (186,728) | (65,368) | (2,418,017) | |||||
Income/(Loss) from operations | 176,772 | (71,698) | 79,266 | (44,818) | (2,093,324) | |||||
Non-operating income | 2,446 | 302 | 229,928 | 724 | 234,165 | |||||
Interest Income | 2 | - | 5 | - | 5 | |||||
Interest expenses | - | - | - | - | (214) | |||||
Total non-operating income | 2,448 | 302 | 229,933 | 724 | 233,956 | |||||
Income/(Loss) before income taxes | 179,220 | (71,396) | 309,199 | (44,094) | (1,859,368) | |||||
Income taxes | 6 | - | - | - | - | 1,389 | ||||
Net Income/(Loss) | 179,220 | (71,396) | 309,199 | (44,094) | (1,860,757) | |||||
Non-controlling interest | 113 | (748) | 1,396 | 720 | 37,206 | |||||
Net Income/(Loss) Income attributable to the Company | 179,333 | (72,144) | 310,595 | (43,374) | (1,823,551) | |||||
Comprehensive income statement: | ||||||||||
Net income /(Loss) | 179,333 | (72,144) | 310,595 | (43,374) | (1,823,551) | |||||
Foreign currency translation adjustment | 1,903 | 289 | 1,992 | 953 | 2,796 | |||||
Comprehensive Income /(Loss) | 181,236 | (71,855) | 312,587 | (42,421) | (1,820,755) | |||||
Basic and diluted earnings / (loss) per share of common stock | 4 | 0.88 cents | (0.36) cents | 1.53 cents | (0.21) cents | (45.30) cents | ||||
Weighted average number of common stock outstanding | 4 | |||||||||
- Basic and diluted * | 20,277,448 | 20,277,448 | 20,277,448 | 20,277,448 | 4,025,778 |
*All shares outstanding for all periods have been retroactively restated to reflect ZZLLs 1-for-50 reverse stock split, which was effective on October 5, 2017.
See accompanying notes to unaudited consolidated financial statements
-4-
ZZLL INFORMATION TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERSDEFICIT AND COMPREHENSIVE INCOME
(Unaudited)
Accumulated | |||||||||||||
Common stock | Additional | Other | deficit during the | Total | |||||||||
Shares | Amount | paid-in | Comprehensive | development | stockholders' | ||||||||
Outstanding* | capital | Income/(Loss) | stage | (deficit)/equity | |||||||||
$ | $ | $ | $ | $ | |||||||||
Balance | 19,252,448 | 1,925 | 1,630,950 | (388) | (2,751,744) | (1,119,257) | |||||||
Issuance of common stock | 1,025,000 | 103 | 40,897 | - | - | 41,000 | |||||||
Exchange reserve | - | - | - | 953 | - | 953 | |||||||
Net loss | - | - | - | - | (43,374) | (43,374) | |||||||
Balance, Sept 30, 2018 | 20,277,448 | 2,028 | 1,671,847 | 565 | (2,795,118) | (1,120,678) | |||||||
Balance, Jan 1, 2019 | 20,277,448 | 2,028 | 1,671,847 | 804 | (2,872,550) | (1,197,871) | |||||||
Issuance of common stock | - | - | - | - | - | - | |||||||
Exchange reserve | - | - | - | 1,992 | - | 1,992 | |||||||
Net profit | - | - | - | - | 310,595 | 310,595 | |||||||
Balance, Sept 30, 2019 | 20,277,448 | 2,028 | 1,671,847 | 2,796 | (2,561,955) | (885,284) |
*All shares outstanding for all periods have been retroactively restated to reflect ZZLLs 1-for-50 reverse stock split, which was effective on October 5, 2017.
See accompanying notes to unaudited consolidated financial statements
-5-
ZZLL INFORMATION TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) | (Unaudited) | |||||
Nine Months Ended Sept 30, | Apr 15, 2011(inception) Through | |||||
2019 | 2018 | Sept 30, 2019 | ||||
$ | $ | $ | ||||
Cash flows used in operating activities: | ||||||
Net income/(loss) | 310,595 | (43,374) | (1,823,551) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||
Interest income | (5) | - | (5) | |||
Depreciation and Amortization | 959 | 188 | 1,199 | |||
Re-organization (reverse merger and spin-off) | - | (9,195) | ||||
Stock based compensation | - | 85,000 | ||||
Non-controlling interest | (1,396) | (720) | (37,206) | |||
Warrant liabilities | (141,590) | (125,790) | 414,293 | |||
Changes in assets and liabilities: | ||||||
Deposits and prepayment | (10,065) | - | (10,065) | |||
Other receivables | 2,244 | (7,926) | (2,230) | |||
Other payables and accrued liabilities | 120,966 | 73,947 | 472,863 | |||
Notes payable | (75,000) | - | - | |||
Deferred income | 603,046 | 603,046 | ||||
Income tax payable | - | - | 1,389 | |||
Net cash provided by / (used in) operating activities | 809,754 | (103,675) | (304,462) | |||
Cash flows from investing activities: | ||||||
Interest received | 5 | - | 5 | |||
Disposal of subsidiary | - | - | 22,942 | |||
Purchase of plant and equipment | (6,614) | (7,220) | ||||
Net cash (used in) / provided by investing activities | (6,609) | - | 15,727 | |||
Cash flows from financing activities: | ||||||
Proceed from Issuance of common stock | - | 41,000 | 836,724 | |||
Amount due from NSML | - | - | 25,641 | |||
Amount due from related parties | (125,912) | (125,912) | ||||
Amounts due to related parties | 80,564 | 68,682 | 320,068 | |||
Net cash (used in) / provided by financing activities | (45,348) | 109,682 | 1,056,521 | |||
Net increased in cash | 757,797 | 6,007 | 767,786 | |||
Effect of foreign currency translation | 1,992 | 953 | 2,796 | |||
Cash beginning of period | 10,793 | 18,430 | - | |||
Cash end of period | 770,582 | 25,390 | 770,582 | |||
Supplemental disclosures of cash flow information: | ||||||
Interest paid | - | - | - | |||
Income taxes | - | - | - |
See accompanying notes to unaudited consolidated financial statements
-6-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 ORGANIZATION AND BASIS OF PRESENTATION
ZZLL Information Technology, Inc. (The Company) was incorporated under the laws of the State of Nevada on September 9, 2005, under the name of JML Holdings, Inc. The Company merged with Baoshinn International Express, Inc. (BSIE) on March 31, 2006, by acquiring all of the issued and outstanding common stock of BSIE in a share exchange transaction. We issued 16,500,000 shares of our common stock in exchange for 100% of the issued and outstanding shares of BSIE common stock. The transaction was accounted for as a recapitalization of BSIE whereby BSIE is deemed to be the accounting acquirer and is deemed to have adopted our capital structure.
On June 17, 2015, Baoshinn Corporation has been amended to the name Green Standard Technologies, Inc..
On May 27, 2016, the Company changed its name with the State of Nevada from Green Standard Technologies, Inc. to ZZLL Information Technology, Inc.
On May 27, 2016, ZZLL Information Limited acquired 4,992,500 common shares of the Company through a private Common Stock Purchase Agreement for investment purposes in the ordinary course of business. The aggregate number and percentage of common shares of the Issuer beneficially owned by Mr. Wei Liang is 4,992,500 common shares, or approximately 26.662% of the 18,725,003 issued common shares.
On June 14, 2016, Wei Liang (Mr. Liang) was appointed to serve as a member of the Board of Directors of ZZLL Information Technology, Inc.
On June 24, 2016, ZZLL Technology Limited acquired 4,895,000 common shares of the Company through a private Common Stock Purchase Agreement for investment purposes in the ordinary course of business. The aggregate number and percentage of common shares of the Issuer beneficially owned by Mr. Wei Zhu is 4,895,000 common shares, or approximately 26.142% of the 18,725,003 issued common shares.
On August 18, 2016, the Company through SAL entered into a Joint Venture Agreement (JVA) with Network Service Management Limited, a Hong Kong company (NSML) in the formation of Z-Line International E-Commerce Company Limited (Z-Line), a Hong Kong based e-Commerce company. The Company through SAL owned 55% of Z-Line that provides consumer-to-consumer, business-to-consumer and business-to-business-sales services via web portals.
On August 25, 2016 and September 20, 2016, the Company issued 6,696,500 common shares and 32,000,000 common shares to the officer respectively. The issuance with an aggregate of 38,696,500 common shares in lieu of $193,483 compensation to the officer under an option resolved in 2013 to pay the officer by common stock in lieu of cash at a rate of $0.005 per share.
On November 10 and December 1, 2016, the Company further issued 1,000,000 common shares and 15,400,000 common shares to the officer respectively. The issuance with an aggregate of 16,400,000 common shares in lieu of $82,000 compensation to the officer under an option resolved in 2013 to pay the officer by common stock in lieu of cash at a rate of $0.005 per share.
Effective on October 5, 2017, the Company executed a reverse stock split pursuant to which fifty (50) shares of the Companys Common Stock, par value $0.0001 per share, issued and outstanding, was reclassified as and changed, into one (1) share of the Companys outstanding Common Stock.
On October 13, 2017, the Company issued 15,753,500 common shares to the officer. The issuance of 15,753,500 common shares was in lieu of $78,768 in compensation due to the officer under an option granted in 2013 to pay the officer by common stock in lieu of cash at a rate of $0.005 per share.
On December 12, 2017, the Company issued 2,022,500 shares of units consisting of its common stock and a warrant (the Units). The units were issued to five shareholders at a rate of $0.04 per Unit. The warrant exercise price is $0.05 for one common share valid for a two years period after the subscription date. The total consideration for the issuance was $80,900.
On January 31, 2018, the Company issued 475,000 units consisting of its common stock and a warrant (the Units) to two shareholders at a rate of $0.04 per Unit. The warrant exercise price is $0.05 for one common share and it is valid for a two years period after the subscription date. The total consideration for the issuance was $19,000.
On March 23, 2018, the Company issued 550,000 units consisting of shares of its common stock and a warrant (the Units) to three shareholders at a rate of $0.04 per Unit. The warrant exercise price is $0.05 for one common share and it is valid for a two years period after the subscription date. The total consideration for the issuance was $22,000.
-7-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 DESCRIPTION OF BUSINESS
Syndicore Asia Limited Video Syndication and E-Commerce Company
Syndicore Asia Limited (SAL) is a wholly owned subsidiary of the Company formed under the laws of Hong Kong. SAL is an online media company that syndicates video in a cloud-based, multimedia conduit serving a growing global community of content creators, news outlets and leading brands. SAL will be a provider of syndicated video media to news organizations in the Asia Pacific region. In addition, SAL plans to aggregate content from the Asia Pacific region and provide it to news organizations around the world.
On December 15, 2013, SAL entered into a Distribution Agreement (the Distribution Agreement) with SendtoNews Video, Inc., a British Columbia company (STN). Under the terms of the Distribution Agreement, SAL was granted an exclusive license to use, modify, edit, reproduce, distribute, feed, store, communicate, display, and transmit STNs content in the Asia Pacific Territory (the Content). STN is the content provider for various worldwide sporting events. STN would also provide on-going assistance to SAL with regard to technical, administrative, and service-orientated issues relating to the delivery, utilization, transmission, storage and maintenance of the Content.
On January 20, 2014, SAL entered into a revised Distribution Agreement whereby STN has agreed to provide SAL transferrable rights for the use, reproduction, storage, display, and transmission of certain content subject to pre-approval in writing from STN. In addition, the revised Distribution Agreement includes changes to the revenue sharing terms, and adds a share of advertising revenue directly resulting from aggregated content by SAL within the territory.
On September 26, 2019 Syndicore Asia Limited (SAL), a corporation incorporated and existing under the laws of Hong Kong, and a wholly owned subsidiary of ZZLL Information Technology, Inc. (traded in the OTC Market under the symbol ZZLL) entered into an Agreement with Pretech International Co., Limited (Pretech), a company incorporated under the laws of Hong Kong. Under the terms of the Agreement, Pretech has agreed to act as SALs sales agent in order to make sales through the use of SALs software application (App) Bibishengjia. Pretech has agreed to pay SAL $1 million for the use of Bibishengjia, and SAL has agreed to pay Pretech 5% of all sales made in Peoples Republic of China and Hong Kong through the use of the Bibishengjia App. The term of the Agreement is for 24 months from the date the Agreement is entered into, extendable for another 24 months, unless a party decides to cancel at the end of the 24-month period. In addition, Technical, System, Security and Maintenance support shall last separately for 60 months total, subject to renegotiation.
ZZLL is developer and marketer of software and E-Commerce platforms in the Asia Pacific Region. In addition, they provide consumer-to-consumer, business-to-consumer and business-to-business-sales services via its web portals and the Bibishengjia APP.
Pretech is a software, hardware and digital company that also specializes in the development and manufacturing of consumer electronics. Pretech operates in both Hong Kong and the PRC, with a sister company located in Shenzhen, Guangdong Province, China.
SAL will strive to become a leading digital content provider for the Asia Pacific region, capitalizing on an explosively growing market with local, regional and national content that was previously unavailable in the area. This is a new and exciting market, and offers exciting opportunities for expansion and growth. There is no assurance, however, that SAL will be successful in its efforts.
On the other side of the distribution chain, we plan to create SALs own proprietary news partnerships to provide guaranteed content distribution in return for a corresponding share of advertising revenues to a news industry looking to supplement their rapidly declining traditional ad revenue with viable digital-age revenue.
-Digital ad spending is on the rise. It is forecasted to expand from $117.60 billion USD in 2013 to $173.12 billion USD in 2017. (Go-Globe.com)
-The increase in worldwide digital ad spending is led by the Asia-Pacific region and specifically China.
-China is estimated to reach 33% of the worlds total ad spending by 2017. (Infographic)
-Branded video content reaches nearly half (46%) of all internet users. More than half of these people (54%) go on to click through to the brands website (Econsultancy)
-80% of internet users recall watching a video ad on a website they visited in the past 30 days; 46% took some action after viewing the ad (Online Publishers Association)
-Video promotion is over 6 times more effective than print and online (b2bmarketing.net)
-Dr. James McQuivey of Forrester Research says a minute of video is worth 1.8 million words
-90% of information transmitted to the brain is visual, and visuals are processed 60,000X faster in the brain than text (3M Corporation & Zabisco)
-8-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 DESCRIPTION OF BUSINESS CONTINUED
Syndicore Asia Limited Video Syndication and E-Commerce Company Continued
Management believes that SALs customers will be willing to pay a premium CPM because:
- The ability to sponsor exclusive, highly sought-after short form video content
- Deep, creative advertising opportunities other than rudimentary logo/banner overlays and pre-roll
- Premium positioning
- Unprecedented transparency and near real-time performance metrics to evaluate their investment
- Securing sponsorships with related enterprises
- Stronger control over distribution to help target intended audience.
- Other segments of the market are also benefiting. The high and rapidly increasing popularity of social media platforms such as Facebook, YouTube, and Twitter are expected to revolutionize the marketing strategies employed in areas such as the pharmaceuticals industry. There, in addition to marketing, an increasing number of pharma players have also begun leveraging these platforms to enhance consumer relationships and improve brand management, based on the market intelligence generated by monitoring and analyzing user-generated content. The ability to incorporate consumer feedback to develop new products is also expected to initiate a strategic shift in the operational model of pharma companies. Social media involvements are expected to increase product sales, especially those of OTC drugs, in the long term. Novartis for instance has already begun using YouTube and Facebook to enhance the sales for its OTC drugs such as Comtrex, Orofar and Bufferin. Johnson &Johnson, one of the first pharma giants to enter the social media space, has used online platforms for crisis management when the company recalled its products (Tylenol and Benadryl tablets) it used social websites to apologize to consumers for irregularities in its manufacturing plant found during FDA inspection.
SALs exclusive distribution agreement with SendtoNews Video Incorporated (STN) for the Asia Pacific region includes major markets such as Japan, China and India. SAL now has distribution rights of online content for some of the worlds leading sports organizations with the same highlights, player interviews and other fan-interest content. SAL, being the exclusive provider in the Asia Pacific region for highly sought after content, offers deep market exposure with unprecedented efficiency and metrics-driven transparency. On the other side of the distribution chain, we will create SALs own proprietary news partnerships to provide guaranteed content distribution in return for a corresponding share of advertising revenues to a News industry looking to supplement their rapidly declining traditional ad revenue with viable digital-age revenue.
SAL is also in the startup phase and is in the process of entering into arrangements and agreements to implement the current business plan. Syndicore Asia Limited is devoting its resources to establishing the new business, and its planned operations have not yet fully commenced.
Green Standard Technologies Enterprises, Inc. (F/K/A Green Standard Technologies, Inc.)
On August 1, 2014, the Company formed Green Standard Technologies, Inc. (GSTE) as a wholly owned subsidiary incorporated under the law of the state of Nevada. The Companys second line of business is carried out by this subsidiary.
GSTE is in the medical and recreation marijuana industry, and the establishment of a website will be used to further their business by providing visions with medical and recreational marijuana resource.
During the year 2017, GSTE was inactive, no longer had a useful purpose, and provided no revenue to the Company. On Dec 29, 2017, for the best interest of the Company, the Board decided to eliminate all costs in connection with GSTE, agreed not to continue GSTE and closed down with immediate effect.
-9-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 DESCRIPTION OF BUSINESS CONTINUED
Z-Line International E-Commerce Company Limited E-Commerce Company
Z-Line International E-Commerce Company Limited (Z-Line) is a 55% owned subsidiary of the Company formed under the laws of Hong Kong and incorporated on August 17, 2016. Z-Line is a Hong Kong based e-Commerce company that provides consumer-to-consumer, business-to-consumer, and business-to-business-sales services via web portals.
Z-Line currently operates through the web portal www.zzll.win and has begun additional development, which will occur as the site evolves to increase its functionality, sales, service, support and product offerings. Z-line Mall currently carries daily necessities, cosmetic products and skin care products.
Hunan Syndicore Asia Limited E-Commerce Company
On June 28, 2017, Hunan Syndicore Asia Limited (HSAL), a 100% owned subsidiary of Syndicore Asia Limited incorporated under the laws of PRC. HSAL is a Wholly Foreign-Owned Enterprise (WFOE) in China, established in the National High-Tech Industrial Development Zone of Changsha, Hunan. HSAL is a PRC based e-Commerce company that will endeavor to develop its in E-Commerce, video content and video streaming capabilities. Additionally, HSAL has now launched Hua Wen Mall (HWM) - its first online member retail website at hwt.zzll.win. HWM is a platform that allows businesses to sell their products and services to HWMs members through this business-to-business and business-to-consumer portal. All payments and processing will go through HWM, for which they will receive a transaction fee. The Mall will develop its own branded products, and is especially moving towards products which have smart functionality allowing the Company to capture a greater segment of the market with data and information analytics as social media becomes increasingly influential in the Chinese market.
Hua Wen Mall will also cooperate with ZZLLs existing Hong Kong platform, Z-Line Mall (www.zzll.win) to share members, customers and products.
NOTE 3 GOING CONCERN
The financial statements at September 30, 2019, at December 31, 2018, and for the period from April 15, 2011 (date of inception), to September 30, 2019, have been prepared in accordance with generally accepted principles in the United States applicable to a going concern basis, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company incurred an accumulated deficits of $2,561,955 as of September 30, 2019 ($2,872,550 as of December 31, 2018), generated a net income of $310,595 for the nine months period ended September 30, 2019 (a net loss of $43,374 for comparable period ended September 30, 2018). As of September 30, 2019, the Company has its current liabilities exceed its current assets resulting in negative working capital of $607,998 ($913,534 as of December 31, 2018). In view of the matters described above, recoverability of a major portion of the recorded asset amounts and realization of the portion of current liabilities into revenue shown in the accompanying balance sheets are dependent upon continued operations of the Company, which in turn are dependent upon the Company's ability to raise additional financing and to succeed in its future operations. The Company may need additional cash resources to operate during the upcoming 12 months, and the continuation of the Company may be dependent upon the continuing financial support of investors, directors and/or shareholders of the Company. However, there is no assurance that equity or debt offerings will be successful in raising sufficient funds to assure the eventual profitability of the Company. These accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Management plans to support the Company in operation and to maintain its business strategy is to raise funds through public and private offerings and to rely on officers and directors to perform essential functions with minimal compensation. If we do not raise all of the money we need from a public offering, we will have to find alternative sources, such as a private placement of securities, or loans from our officers, directors or others.
Moreover, management has actively taken steps to revise its operating and financial requirements, which believes that will allow the Company to continue its operations throughout this fiscal year.
-10-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and consolidation
The accompanying unaudited consolidated financial statements of the Group have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) for interim financial reporting, and in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the unaudited consolidated financial statements contained in this report reflect all adjustments that are normal and recurring in nature and considered necessary for a fair presentation of the financial position and the results of operations for the interim periods presented. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The results of operations for the interim period are not necessarily indicative of the results expected for the full year. These unaudited consolidated financial statements, footnote disclosures and other information should be read in conjunction with the financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2018.
The unaudited consolidated financial statements are presented in US Dollars and include the accounts of the Group and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.
The results of subsidiaries acquired or disposed of during the years are included in the consolidated statements of operations from the effective date of acquisition or up to the effective date of disposal.
The Company has limited operations and is considered to be in the development stage under ASC 915-15.
The following table depicts the identity of the subsidiaries:
Name of Subsidiary | Place of Incorporation | Attributable Equity Interest % | Registered Capital |
Green Standard Technologies Enterprise, Inc. (1) | Nevada | 100 | USD 100 |
Syndicore Asia Limited (2) | Hong Kong | 100 | HKD 1 |
Z-Line International E-Commerce Limited (3) | Hong Kong | 55 | HKD 8,000,000 |
Hunan Syndicore Asia Limited (4) | PRC | 100 | HKD 10,000,000 |
Note: (1) Wholly owned subsidiary of ZZLL, discontinuous as at December 29, 2017 (2) Wholly owned subsidiary of ZZLL (3) 55% owned subsidiary of Syndicore Asia Limited (4) Wholly owned subsidiary of Syndicore Asia Limited |
Use of estimates
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting year. These accounts and estimates include, but are not limited to, the valuation of accounts receivable, deferred income taxes and the estimation on useful lives of plant and equipment. Actual results could differ from those estimates.
Concentrations of credit risk
Financial instruments that potentially subject the Group to significant concentrations of credit risk consist principally of accounts receivable. In respect of accounts receivable, the Group extends credit based on an evaluation of the customers financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the management of the Group has delegated a team responsibility for determination of credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Group reviews the recoverable amount of each individual trade debt at each balance sheet date to ensure that adequate impairment losses are made for irrecoverable amounts. In this regard, the directors of the Group consider that the Groups credit risk is significantly reduced.
Cash and cash equivalents
Cash and cash equivalents include all cash, deposits in banks and other highly liquid investments with initial maturities of three months or less. The Group currently maintains bank accounts in HK and PRC only.
-11-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
Accounts receivable
Accounts receivable are stated at original amount less allowance made for doubtful receivables, if any, based on a review of all outstanding amounts at the year end. An allowance is also made when there is objective evidence that the Group will not be able to collect all amounts due according to original terms of receivables. Bad debts are written off when identified. The Group extends unsecured credit to customers in the normal course of business and believes all accounts receivable in excess of the allowances for doubtful receivables to be fully collectible. The Group does not accrue interest on trade accounts receivable. The Group has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis credit evaluations are preferred on all customers requiring credit over a certain amount. The Group had not experienced any bad debts during the nine months period ended September 30, 2019 and 2018 respectively.
Plant and equipment
Plant and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use. Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized.
Depreciation of plant and equipment is provided using the straight-line method over their estimated useful lives at the following annual rates:
| Furniture and fixtures | 20% - 50% |
| Office equipment | 20% |
Plant and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.
Revenue recognition
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), to update the financial reporting requirements for revenue recognition. Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. It supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract.
In preparation for adoption of the standard, we have completed our impact assessment of implementing this guidance. We have evaluated each of the five steps in Topic 606, which are as follows: 1) identify the contract with the customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations; and 5) recognize revenue when (or as) performance obligations are satisfied.
Revenue was not affected materially in any period due to the adoption of ASC Topic 606 because: (1) we identified similar performance obligations under ASC Topic 606 as compared with deliverables and separate units of account previously identified; our performance obligation is to deliver the spirits and wine; (2) we determined the transaction price to be consistent; and (3) we recorded revenue at the same point in time, upon delivery under both ASC Topic 605 and ASC Topic 606, as applicable under the terms of the contract with the customer. Additionally, the accounting for fulfillment costs or costs incurred to obtain a contract were not affected materially in any period due to the adoption of Topic 606.
-12-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
Revenue recognition - Continued
There are also certain considerations related to accounting policies, business processes and internal control over financial reporting that are associated with implementing Topic 606. We have evaluated our policies, processes, and control framework for revenue recognition, and identified and implemented the changes needed in response to the new guidance.
Lastly, disclosure requirements under the new guidance in Topic 606 have been significantly expanded in comparison to the disclosure requirements under the current guidance, including disclosures related to disaggregation of revenue into appropriate categories, performance obligations, the judgments made in revenue recognition determinations, adjustments to revenue which relate to activities from previous quarters or years, any significant reversals of revenue, and costs to obtain or fulfill contracts.
We conclude that the adoption of the standard has no material impact on our revenue recognition policy.
Cost of sales
Cost of sales includes the cost of direct labor, merchandise, materials and installation charges on the service being provided.
Operating lease rental
The Company did not have a lease that met the criteria of a capital lease. Leases that do not qualify as a capital lease are classified as an operating lease. Operating lease rental expenses included in selling, general and administrative expenses for the nine months ended September 30, 2019 and 2018 were $24,229 and $21,374, respectively.
Selling expenses
Selling expenses include store-related expense, other than store occupancy costs, as well as advertising, depreciation and amortization, and certain expenses associated with operating the Companys corporate headquarters.
Retirement Benefit Plans
Full time employees of the Company in the PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical care, employee housing fund and other welfare benefits are provided to employees. Chinese labor regulations require the Company to make contributions to the government for these benefits based on certain percentages of the employees salaries. The Company accounts the mandated defined contribution plan under the vested benefit obligations approach based on the guidance of ASC 715, Compensation - Retirement Benefits.
The total amounts for such employee benefits which were expensed were $11,904 and $4,979 for the nine months ended September 30, 2019 and 2018, respectively.
Product warranty
The company is the legal obligor for the warranties of the services provided to customers. Since our inception to present, we have not incurred any direct warranty expenses and accordingly, the accrual and associated expenses recognized in the financial statements has been recorded as zero.
-13-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The FASB issued Accounting Standard Codification Topic 740 (ASC 740) Income Taxes. ASC 740 clarifies the accounting for uncertainty in tax positions. This requires that an entity recognized in the consolidated financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. The adoption of ASC 740 did not have any impact on the Groups results of operations or financial condition for the nine months period ended September 30, 2019. As of the date of the adoption of ASC 740, the Group has no material unrecognized tax benefit which would favorably affect the effective income tax rate in future periods. The Group has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.
Comprehensive income
The Company has adopted FASB Accounting Standard Codification Topic 220 (ASC 220) Comprehensive income (formerly known as SFAS No. 130, Reporting Comprehensive Income), which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Accumulated other comprehensive income represents the accumulated balance of foreign currency translation adjustments of the Company.
Foreign currency translation
For financial reporting purposes, the financial statements of the Group which are prepared using the functional currency have been translated into United States Dollars (US$). The functional currencies of the Companys subsidiary operating business unit based in Hong Kong and PRC are the Hong Kong Dollar (HK$) and Chinese Renminbi (RMB) respectively. Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of transaction. Any differences between the initially recorded amount and the settlement amount are recorded as a gain or loss on foreign currency transaction in the consolidated statements of operations. Monetary assets and liabilities denominated in foreign currency are translated at the functional currency rate of exchange ruling at the balance sheet date. Any differences are taken to profit or loss as a gain or loss on foreign currency translation in the consolidated statements of operations.
In accordance with ASC 830, Foreign Currency Matters, the Company translated the assets and liabilities into US $ using the rate of exchange prevailing at the applicable balance sheet date and the consolidated statements of operations and cash flows are translated at an average rate during the reporting period. Adjustments resulting from the translation are recorded in shareholders equity as part of accumulated other comprehensive income. The rate used in translation of Hong Kong dollars to US$ is a ratio of US$1.00=HK$7.80, a fixed exchange rate maintained between Hong Kong and United States derived from the Hong Kong Monetary Authority pegging HK$ and US$ monetary policy.
-14-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
Foreign currency translation - Continued
Below is a table with foreign exchange rates used for translation:
For the three months ended (Average Rate) | September 30, 2019 | September 30, 2018 |
Chinese Renminbi (RMB) | RMB6.98906 | RMB6.76966 |
United States dollar ($) | $1.00000 | $1.00000 |
For the nine months ended (Average Rate) | September 30, 2019 | September 30, 2018 |
Chinese Renminbi (RMB) | RMB6.98906 | RMB6.76966 |
United States dollar ($) | $1.00000 | $1.00000 |
As of (Closing Rate) | September 30, 2019 | December 31, 2018 |
Chinese Renminbi (RMB) | RMB7.11354 | RMB6.85052 |
United States dollar ($) | $1.00000 | $1.00000 |
For the three months and nine months ended (Average Rate) and as of (Closing Rate) | September 30, 2019 | December 31,2018 |
Hong Kong (HKD) | HKD7.80000 | HKD7.80000 |
United States dollar ($) | $1.00000 | $1.00000 |
Fair value of financial instruments
The carrying values of the Groups financial instruments, including cash and cash equivalents, other receivables, deposits, other payables approximate their fair values due to the short-term maturity of such instruments. The carrying amounts of borrowings approximate their fair values because the applicable interest rates approximate current market rates.
Stock-Based Compensation
Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, Share- Compensation (formerly, FASB Statement 123R), the Group measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award and recognizes the costs over the period the employee is required to provide service in exchange for the award, which generally is the vesting period.
During the nine months ended September 30, 2019 and 2018, the Group did not record any stock-based compensation expense respectively.
Basic and diluted earnings per share
The Group computes earnings per share (EPS) in accordance with FASB Accounting Standard Codification Topic 260 (ASC 260) Earnings Per Share, and SEC Staff Accounting Bulletin No. 98 (SAB 98). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g. convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.
The calculation of diluted weighted average common shares outstanding for three and nine months ended September 30, 2019 and 2018 are based on the estimate fair value of the Groups common stock during such periods applied to options using the treasury stock method to determine if they are dilutive.
-15-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
Basic and diluted earnings per share - Continued
Effective on October 5, 2017, the Company executed a reverse stock split pursuant to which fifty (50) shares of the Companys Common Stock, par value $0.0001 per share, issued and outstanding, was reclassified as and changed, into one (1) share of the Companys outstanding Common Stock.
The following tables are a reconciliation of the weighted average shares used in the computation of basic and diluted earnings per share for the periods presented:
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | ||
(unaudited) | (unaudited) | ||
$ | $ | ||
Numerator for basic and diluted earnings per share: |
| ||
Net income/(loss) attributable to the Company | 310,595 | (43,374) | |
Denominator: |
|
| |
Basic weighted average shares | 20,277,448 | 20,277,448 | |
Effect of dilutive securities | - | - | |
Diluted weighted average shares | 20,277,448 | 20,277,448 | |
Basic earnings per share: | 1.53 cents | (0.21) cents | |
Diluted earnings per share: | 1.53 cents | (0.21) cents |
No dilution effect due to negative stockholders equity for the nine months ended September 30, 2019 and 2018.
Related parties transactions
A related party is generally defined as (i) any person that holds 10% or more of the Groups securities and their immediate families, (ii) the Groups management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Group, or (iv) anyone who can significantly influence the financial and operating decisions of the Group. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.
Commitments and contingencies
Liabilities for loss contingencies arising from claims, assessments, litigation, fines and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
Adoption of new accounting standards
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with a term of more than one year. Accounting by lessors remains similar to pre-existing U.S. GAAP. Subsequent accounting standards updates have been issued, which amend and/or clarify the application of ASU 2016-02. The Company adopted Topic 842 effective January 1, 2019. See Note 17, operating leases arrangement for further details.
The adoption of the standard in the consolidated financial statements for the financial period ended September 30, 2019 will have no significant impact to the provision for income taxes and will have no impact to the net cash used in, or generated by, operating, investing, or financing activities in the Groups consolidated statements of cash flows.
-16-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
Recently issued accounting pronouncements not yet adopted
In June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses (Topic 326), amending existing guidance on the accounting for credit losses on financial instruments within its scope. The guidance introduces an expected loss model for estimating credit losses, replacing the incurred loss model. The new guidance also changes the impairment model for available-for-sale debt securities, requiring the use of an allowance to record estimated credit losses (and subsequent recoveries). The new guidance is effective for the Company beginning after December 15, 2020. The Company is currently evaluating the impact of the adoption of this guidance on its condensed consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework. The purpose of the update is to improve the effectiveness of the fair value measurement disclosures that allow for clear communication of information that is most important to the users of financial statements. There were certain required disclosures that have been removed or modified. In addition, the update added the following disclosures: (i) changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level 3 fair value measurements held at the end of the reporting period and (ii) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The standard will become effective for the Company for its periods beginning after December 15, 2019; early adoption is permitted. The Company is currently evaluating the impact of ASU 2018-13 on its condensed consolidated financial statements.
Other pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or not significant to the condensed consolidated financial statements of the Company.
NOTE 5 AMOUNT DUE FROM NSML
Amount due from Network Service Management Limited (NSML) was the capital-in-arrear to be invested to Z-Line International E-Commerce Limited (Z-Line). Z-Line is a corporation formed and incorporated on August 17, 2016 by the Company and NSML under the laws of Hong Kong. The shareholdings of Z-Line are 55% for the Company and 45% for NSML. The shareholdings of Z-Line for NSML has $294,872 (HKD 2,300,000) not yet paid up as at September 30, 2019.
NOTE 6 INCOME TAXES
The Company and its subsidiaries file separate income tax returns. The Company and one subsidiary, which was discontinued in cooperation, were incorporated in the United States, and are subject to United States federal and state income taxes. The Company did not generate taxable income in the United States for the nine months ended September 30, 2019 and 2018. Two subsidiaries were incorporated in Hong Kong, and are subject to Hong Kong Profits Tax at 16.5% for the nine months ended September 30, 2019 and 2018. Provision for Hong Kong profits tax has not been made for the periods presented as the subsidiaries have no assessable profits during the periods. One subsidiary is incorporated in PRC, and is subject to PRC Income Tax at 25% for the nine months periods ended September 30, 2019 and 2018. Provision for PRC Income Tax has not been made for the year presented as the subsidiary has no assessable profits during the year.
Deferred taxes are determined based on the temporary differences between the financial statement and income tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences reverse. For the nine months periods ended September 30, 2019 and 2018, the Group has tax loss carrying-forwards, which does not recognize deferred tax assets as it is not probable that future taxable profits against which the losses can be utilized will be available in the relevant tax jurisdiction and entity.
-17-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 INCOME TAXES CONTINUED
The Company did not have U.S, taxable income due to operating in Hong Kong SAR and PRC.
A reconciliation of the provision for income taxes with amounts determined by applying the Hong Kong profits rate of 16.5% to income before income taxes is as follows:
September 30, 2019 | September 30, 2018 | |||
Loss before income tax | $ | (8,868) | $ | (8,158) |
Temporary Difference | - | - | ||
Permanent Difference | - | - | ||
Taxable loss | $ | (8,868) | $ | (8,158) |
Hong Kong Income Tax rate | 16.5% | 16.5% | ||
Current tax credit | $ | 1,463 | $ | 1,346 |
Less: Valuation allowance | (1,463) | (1,346) | ||
|
| |||
Income tax expenses | $ | - | $ | - |
A reconciliation for the nine months ended September 30, 2019 and 2018, were attributed to operations in China, on the income tax expenses is as follows:
September 30, 2019 | September 30, 2018 | |||
Income / (Loss) before income tax | $ | 210,836 | $ | (3,326) |
Temporary Difference | - | - | ||
Permanent Difference | - | - | ||
Taxable income / (loss) | $ | 210,836 | $ | (3,326) |
China Enterprise Income Tax rate | 25.0% | 25.0% | ||
Current tax credit | $ | 52,709 | $ | 831 |
Less: Valuation allowance | (52,709) | (831) | ||
Income tax expenses | $ | - | $ | - |
NOTE 7 OTHER PAYABLES AND ACCRUED LIABILITIES
The other payables and accrued liabilities were comprised of the following:
September 30, 2019 | December 31, 2018 | |||
$ | $ | |||
Accrued expenses | 349,647 | 249,118 | ||
Other payables | 41,216 | 20,779 | ||
390,863 | 269,897 |
-18-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 AMOUNT DUE FROM (TO) RELATED PARTIES
Amount due from (to) related parties are as follows:
September 30, 2019 | December 31, 2018 | |||
$ | $ | |||
Amount due from related parties: | ||||
Hunan Zhang Zhong Wan Fu Company Limited (c) | 86,468 | - | ||
Hunan Zhong Zong Lian Lian Information Technology Limited Company (c) | 39,444 | - | ||
125,912 | - | |||
Amount due to related parties: | ||||
Sean Webster (a) | 110,921 | 60,665 | ||
Wei Zhu (a) | 232,179 | 232,179 | ||
Hunan Longitudinal Uned Information Technology Co., Ltd. (b) | 191 | 25,883 | ||
Hunan Zhang Zhong Wan Fu Company Limited (c) | - | 2,777 | ||
Shenzhen Zong Wang Internet information Limited Company (c) | 58,058 | - | ||
Shenzhen Zong Wang Internet (Zhangsha) Company (c) | 578 | |||
Hunan Zong Hui Information Technology Co., Ltd (c) | 141 | - | ||
402,068 | 321,504 |
As at September 30, 2019 and December 31, 2018, the amount due from (to) related parties represent advances from (to) shareholders of the Group and its related parties are interest free, unsecured and have no fixed repayment terms.
(a) Major shareholder of the Company
(b) With common shareholder
(c) With common control
NOTE 9 WARRANTS LIABILITIES
Warranty Liabilities | |
$ | |
Balance at January 1, 2018 | 685,395 |
Reversal for the year | (129,512) |
Balance at December 31, 2018 | 555,883 |
Reversal for the period | (141,590) |
Balance at September 30, 2019 | 414,293 |
NOTE 10 STOCK OPTIONS
The Group has stock option plans that allow it to grant options to its key employees. During the nine months ended September 30, 2019 and 2018, the Company did not issue any stock options and there were no stock options being issued or outstanding.
-19-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 FAIR VALUE MEASUREMENTS
The Group adopted FASB ASC 820, Fair Value Measurements and Disclosures (ASC 820), related to the Groups financial assets and liabilities. ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also describes three levels of inputs that may be used to measure fair value:
Level 1 quoted prices in active markets for identical assets and liabilities.
Level 2 observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3 unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.
ASC 820 also provides guidance for determining the fair value of a financial asset when the market for that asset is not active, and for determining fair value when the volume and level of activity for an asset or liability have significantly decreased and includes guidance on identifying circumstances that indicate when a transaction is not orderly.
The effective date for certain aspects of ASC 820 was deferred and currently being evaluated by the Group. Areas impacted by the deferral relate to non-financial assets and liabilities that are measured at fair value, but are recognized or disclosed at fair value on a non-recurring basis. The effects of these remaining aspects of ASC 820 are to be applied by the Group to fair value measurements prospectively beginning November 1, 2010. The adoption of the remaining aspects of ASC 820 is not expected to have a material impact on its financial condition or results of operations.
The following table details the fair value measurements of assets and liabilities within the three levels of the fair value hierarchy at September 30, 2019, and December 31, 2018:
Fair Value Measurements at reporting date using
September 30, 2019 | Quoted Price in active Markets for identical assets (level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | |||||
$ | $ | $ | $ | |||||
Assets |
| |||||||
Restricted cash | - | - | - | - | ||||
Cash and cash equivalents | 770,582 | 770,582 | - | - |
Fair Value Measurements at reporting date using
December 31, 2018 | Quoted Price in active Markets for identical assets (level 1) | Significant Other Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | |||||
$ | $ | $ | $ | |||||
Assets |
| |||||||
Restricted cash | - | - | - | - | ||||
Cash and cash equivalents | 10,793 | 10,793 | - | - |
-20-
ZZLL INFORAMTION TECHNOLOGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12 COMMITMENTS AND CONTINGENCIES
The Company has operating lease agreements for office premises, which expiring through June 2020. Future minimum rental payments under agreements classified as operating leases with non-cancellable terms for the next 12 months and thereafter as follows:
For the period ended September 30, 2019 and the year ended December 31, 2018 | September 30, 2019 | December 31, 2018 | ||
2019 | $ | 7,124 | $ | 24,528 |
2020 and thereafter | 174,441 | 8,160 | ||
Total | $ | 181,565 | $ | 32,688 |
Rental expense paid for the nine months ended September 30, 2019 and 2018 were $24,229 and $21,374, respectively.
NOTE 13.- RELATED PARTY TRANSACTIONS
As of September 30, 2019 and December 31, 2018, the Company had received net advancement of $276,156 and $321,504 from the shareholders and its related parties for operating expenses. These advancements bear no interest, no collateral and have no repayment term.
During the nine months ended September 30, 2019, there is a related party transaction of $27,783 in the form of service income provided by the Company to Hunan Zong Hui Information Technology Company Limited.
During the nine months ended September 30, 2019, there is a related party transaction of $81,542 in the form of service income provided by Shenzhen Zong Wang Internet information Limited Company.
During the nine months ended September 30, 2019, there is a related party transaction of $57,232 in the form of consultancy service expenses provided by Hunan Zhang Zhong Wan Fu Company Limited.
During the year ended December 31, 2018, there is a related party transaction of $264 in the form of service income provided by the Company to Hunan Zong Hui Information Technology Company Limited.
NOTE 14 SEGMENT INFORMATION
FASB Accounting Standard Codification Topic 280 (ASC 280) Segment Reporting establishes standards for reporting information about operating segments in financial statements. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance.
For the nine months ended September 30, 2019 and 2018, the Company is regarded as a single operating segment, being engaged in the online retail sales and website development business. This principal activity and geographical market are substantially based in Hong Kong and the Mainland China, accordingly, no operating or geographical segment information are presented.
NOTE 15 SUBSEQUENT EVENTS
On November 8, 2019 Mr. Sean Webster submitted to the Board his resignation as an officer of the Company, but he did not resign his seat on the Board of Directors. At the same time, the Board appointed Ms. Yanfei Tang (Ms Tang) as director, Chief Executive Officer, Chief Financial Officer, President, Secretary and Treasurer. Ms. Tang will hold these positions until she is replaced, resigns, or is removed from office.
Ms. Tang has over 15 years of experience in the international trade business and technology. Since January, 2012, she has been the General Manager of Zevo Hi-Tech Group., Ltd. of HKSAR. Ms. Tang earned a bachelors degree in chemistry from the University of Xiangtan in 2004.
NOTE 16 COMPARATIVE FINANCIAL STATEMENTS
The classification of certain 2018 accounts has been changed to conform with the presentation used in 2019.
-21-
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERTIONS
CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS
This discussion and analysis of our financial condition and results of operations includes forward-looking statements that reflect our current views with respect to future events and financial performance. We use words such as expect, anticipate, believe, and intend and similar expressions to identify forward-looking statements. You should be aware that actual results may differ materially from our expressed expectations because of risks and uncertainties inherent in future events and you should not rely unduly on these forward looking statements. We disclaim any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. Reference in the following discussion to our, us and we refer to the operations of the Corporation and its subsidiaries (We), except where the context otherwise indicates or requires. The following discussion of our financial condition and results of operations should be read in conjunction with the audited financial statements and the notes to the audited financial statements included in this annual report. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those anticipated in these forward-looking statements.
Current Operating Results
In the three and nine months ended September 30, 2019, we derived $291,257 and $359,325 revenues from our current business operations, respectively. For the comparative three and nine months ended September 30, 2018, we derived $28,206 and $42,287 revenues from our current business operations, respectively.
Syndicore Asia Limited
Syndicore Asia Limited (SAL) is a wholly-owned subsidiary of the Company incorporate under the Law of HKSAR. SAL is an online media company that syndicates video in a cloud-based, multimedia conduit serving a growing, global community of content creators, news outlets and leading brands. SAL will be a provider of syndicated video media to news organizations in the Asia Pacific region. In addition, SAL plans to aggregate content from the Asia Pacific region and provide it to news organizations around the world.
On September 26, 2019 Syndicore Asia Limited (SAL), a corporation incorporated and existing under the laws of Hong Kong, and a wholly owned subsidiary of ZZLL Information Technology, Inc. (traded in the OTC Market under the symbol ZZLL) entered into an Agreement with Pretech International Co., Limited (Pretech), a company incorporated under the laws of Hong Kong. Under the terms of the Agreement, Pretech has agreed to act as SALs sales agent in order to make sales through the use of SALs software application (App) Bibishengjia. Pretech has agreed to pay SAL $1 million for the use of Bibishengjia, and SAL has agreed to pay Pretech 5% of all sales made in Peoples Republic of China and Hong Kong through the use of the Bibishengjia App. The term of the Agreement is for 24 months from the date the Agreement is entered into, extendable for another 24 months, unless a party decides to cancel at the end of the 24-month period. In addition, Technical, System, Security and Maintenance support shall last separately for 60 months total, subject to renegotiation.
ZZLL is developer and marketer of software and E-Commerce platforms in the Asia Pacific Region. In addition, they provide consumer-to-consumer, business-to-consumer and business-to-business-sales services via its web portals and the Bibishengjia APP.
Pretech is a software, hardware and digital company that also specializes in the development and manufacturing of consumer electronics. Pretech operates in both Hong Kong and the PRC, with a sister company located in Shenzhen, Guangdong Province, China.
During the three months period ended September 30, 2019 and 2018, SAL has earned revenue of $250,000 and $nil, respectively, and SAL has earned $250,000 revenue during the period from its incorporation to September 30, 2019.
Green Standard Technologies Enterprises, Inc.
On August 1, 2014, the Company formed Green Standard Technologies Enterprises, Inc. (F/K/A Green Standard Technologies, Inc.)(GSTEI) as a wholly owned subsidiary incorporated under the laws of the state of Nevada. The Companys second line of business is carried out by this subsidiary. On June 6, 2015, Green Standard Technologies Inc. filed articles of amendment to change its name to Green Standard Technologies Enterprises, Inc.
On Dec 29, 2017, for the best interest of the Company, the Board decided to eliminate all costs in connection with GSTE, agreed not to continue and closed down GSTE with immediate effect.
Z-Line International E-Commerce Limited.
On August 17, 2016, Z-Line International E-Commerce Company Limited (Z-Line), a 55% owned subsidiary of the Company incorporated under the laws of Hong Kong. Z-Line is a Hong Kong based e-Commerce company that provides consumer-to-consumer, business-to-consumer, and business-to-business-sales services via web portals.
Z-Line has no revenues earned during the and nine months period ended September 30, 2019 and 2018, and from its incorporation to September 30, 2019.
-22-
Hunan Syndicore Asia Limited
Hunan Syndicore Asia Limited (HSAL), a 100% owned subsidiary of Syndicore Asia Limited incorporated under the laws of PRC. HSAL is a Wholly Foreign-Owned Enterprise (WFOE) incorporated under the Foreign Enterprise Law of People Republic of China, established in the National High-Tech Industrial Development Zone of Changsha, Hunan. HSAL is a PRC based e-Commerce company that will endeavor to develop its in E-Commerce, video content and video streaming capabilities.
During the nine months period ended September 30, 2019 and 2018, HSAL has earned revenue of $109,325 and $42,287, respectively.
HSAL has earned $205,697 revenue during the period from its incorporation to September 30, 2019.
Results of Operations for the three months ended September 30, 2019 compared to the three months ended September 30, 2018
The following table sets forth a summary of our consolidated statements of operations for the periods indicated.
Three months Ended September 30, 2019 | Three months Ended September 30, 2018 | ||
$ | $ | ||
Net sales | 291,257 | 28,206 | |
Cost of sales | (57,674) | (13,081) | |
Gross profit | 233,583 | 15,125 | |
General and administrative and other operating expenses | (56,811) | (86,823) | |
Income/(Loss) from operations | 176,722 | (71,698) | |
Other non-operating income | 2,446 | 302 | |
Interest income | 2 | - | |
Income/(Loss) before income taxes | 179,220 | (71,396) | |
Income taxes | - | - | |
Net Income / (Loss) | 179,220 | (71,396) | |
Non-controlling interest | 113 | 748 | |
Net Income / (Loss) attributable to The Group | 179,333 | (72,144) |
-23-
Revenue
In the three months ended September 30, 2019 and 2018, we derived revenues of $291,257 and $28,206 from our current operation.
Cost of Sales and Gross Profit
In the three months ended September 30, 2019 and 2018, the cost of goods sold were $57,674 and $13,081 respectively. The gross profits were $233,583 and $15,125 from our current operation.
General and administrative expense
Total operating expenses for the three months ended September 30, 2019 and 2018 were $56,811 and $86,823, respectively. Our operating expenses decreased by 35%.
Interest expenses
During the three months ended September 30, 2019 and 2018, the interest expenses was $Nil and $Nil respectively.
Income Tax
During the three months ended September 30, 2019 and 2018, the company incurred no tax and its subsidiary has paid $Nil and $Nil tax respectively.
Net Income / (Loss) Attributable to the Group
The Company recorded a net income of $179,220 for the three months ended September 30, 2019, compared to the net loss of $71,396 for the same period in 2018. The net income was derived after attribution of $113 loss to minority interest for the three months ended September 30, 2019, compared to attribution of $748 loss to minority interest for the same period in 2018.
Results of Operations for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018
The following table sets forth a summary of our consolidated statements of operations for the periods indicated.
Nine months Ended September 30, 2019 | Nine months Ended September 30, 2018 | ||
$ | $ | ||
Net sales | 359,325 | 42,287 | |
Cost of sales | (93,331) | (21,737) | |
Gross profit | 265,994 | 20,550 | |
General and administrative and other operating expenses | (186,728) | (65,368) | |
Income/(Loss) from operations | 79,266 | (44,818) | |
Other non-operating income | 229,928 | 724 | |
Interest income | 5 | - | |
Income/(Loss) before income taxes | 309,199 | (44,094) | |
Income taxes | - | - | |
Net Income/(Loss) | 309,199 | (44,094) | |
Non-controlling interest | 1,396 | 720 | |
Net Income/(Loss) attributable to The Group | 310,595 | (43,374) |
-24-
Revenue
In the nine months ended September 30, 2019 and 2018, we derived revenues of $359,325 and $42,287 from our current operation respectively.
Cost of Sales and Gross Profit
In the nine months ended September 30, 2019 and 2018, the cost of goods sold were $93,331 and $21,737 respectively. The gross profit were $265,994 and $20,550 for the nine months ended September 30, 2019 and 2018 derived from our current operation.
General and administrative expense
Total general and administrative and other operating expenses for the nine months period ended September 30, 2019 and 2018, were $186,728, and 65,368, respectively. The significant increase in operating expense attributed mainly because of a reversal of warrant expenses of $125,790 in the nine months period ended September 30, 2018 which during the nine months period ended September 30, 2019, a reversal of warrant expenses of $141,590 had been grouped in non-operating income.
Interest expenses
During the nine months ended September 30, 2019 and 2018, the interest expenses was $Nil and $Nil respectively.
Income Tax
During the nine months ended September 30, 2019 and 2018, the company incurred no tax and its subsidiary has paid $Nil and $Nil tax respectively.
Net Income / (Loss) Attributable to the Group
The Company recorded a net income of $309,199 for the nine months ended September 30, 2019, compared to the net loss of $44,094 for the same period in 2018. The net income was derived after attribution of $1,396 loss to minority interest for the nine months ended September 30, 2019, compared to attribution of $720 loss to minority interest for the same period in 2018.
Liquidity and Capital Resources
The Companys liquidity and capital is dependent on the company to start generate its revenues and increase the capital it can raise to continue the Companys development and expansion of its business.
The Company incurred an accumulated deficits of $2,561,955 as of September 30, 2019 ($2,872,550 as of December 31, 2018), generated a net profit of $310,595 for the nine months period ended September 30, 2019 (net loss of $43,374 for comparable period ended September 30, 2018). As of September 30, 2019, the Company has its current liabilities exceed its current assets resulting in negative working capital of $607,998 ($913,534 as of December 31, 2018). In view of the matters described above, recoverability of a major portion of the recorded asset amounts and realization of the portion of current liabilities into revenue shown in the accompanying balance sheets are dependent upon continued operations of the Company, which in turn are dependent upon the Company's ability to raise additional financing and to succeed in its future operations. The Company may need additional cash resources to operate during the upcoming 12 months, and the continuation of the Company may be dependent upon the continuing financial support of investors, directors and/or shareholders of the Company. However, there is no assurance that equity or debt offerings will be successful in raising sufficient funds to assure the eventual profitability of the Company. These accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
On September 26, 2019 Syndicore Asia Limited (SAL), a corporation incorporated and existing under the laws of Hong Kong, and a wholly owned subsidiary of ZZLL Information Technology, Inc. (traded in the OTC Market under the symbol ZZLL) entered into an Agreement with Pretech International Co., Limited (Pretech), a company incorporated under the laws of Hong Kong. Under the terms of the Agreement, Pretech has agreed to act as SALs sales agent in order to make sales through the use of SALs software application (App) Bibishengjia. Pretech has agreed to pay SAL $1 million for the use of Bibishengjia, and SAL has agreed to pay Pretech 5% of all sales made in Peoples Republic of China and Hong Kong through the use of the Bibishengjia App. The term of the Agreement is for 24 months from the date the Agreement is entered into, extendable for another 24 months, unless a party decides to cancel at the end of the 24-month period. In addition, Technical, System, Security and Maintenance support shall last separately for 60 months total, subject to renegotiation.
-25-
ZZLL is developer and marketer of software and E-Commerce platforms in the Asia Pacific Region. In addition, they provide consumer-to-consumer, business-to-consumer and business-to-business-sales services via its web portals and the Bibishengjia APP.
Pretech is a software, hardware and digital company that also specializes in the development and manufacturing of consumer electronics. Pretech operates in both Hong Kong and the PRC, with a sister company located in Shenzhen, Guangdong Province, China.
Meanwhile, mmanagement continue to support the Company in operation and to maintain its business strategy is to raise funds through public and private offerings and to rely on officers and directors to perform essential functions with minimal compensation. If we do not raise all of the money we need from a public offering, we will have to find alternative sources, such as a private placement of securities, or loans from our officers, directors or others. The loans are unsecured, non-interest bearing and repayable at demand.
Moreover, management has actively taken steps to revise its operating and financial requirements, which believes that its current and available capital resources will allow the Company to continue its operations throughout this fiscal year.
Working capital
As at September 30, 2019, the Company had a negative working capital of $607,998 with current assets of $1,203,661 and current liabilities of $1,811,659. The current assets consisted cash and cash equivalents of $770,582, other receivables of $2,230, deposits and prepaid expenses of $10,065, amount due from related parties of $125,912 and amount due from NSML of $294,872. The current liabilities of the Company at September 30, 2019 are composed of other payables and accrued liabilities of $390,863, warrant liabilities of $414,293, deferred income of $603,046, income tax payable of $1,389, and amount due to related parties of $402,068.
As at December 31, 2018, the Company had a negative working capital of $913,534 with current assets of $310,139 and current liabilities of $1,223,673. The current assets consisted cash and cash equivalents of $10,793, other receivables of $4,474, and amount due from NSML of $294,872. The current liabilities of the Company at December 31, 2018 are composed of other payables of $269,897, warrant liabilities of $555,883, note payables of $75,000, income tax payable of $1,389, and amount due to related parties of $321,504.
Operating activities
Net cash provided by operating activities during the nine months period ended September 30, 2019, was $809,754, compared to net cash used in operation of $103,675 for the same period in 2018. This represents a usage decrease of $913,429.
During the nine months period ended September 30, 2019, the cash used was mainly resulted of the net income $310,595 adjusted against to non-cash reversal warrant expenses of $141,590, increased in deferred income of $603,046 and the settlement of note payable of $75,000.
Investing Activities
Net cash used in investing activities during the nine months period ended September 30, 2019, was $6,609, compared to net cash used by operation of $nil for the same period in 2018. The cash was used to invest fixed assets.
-26-
Financing Activities:
Net cash used in financing activities was $45,348 for the nine month period ended September 30, 2019, compared to net cash provided of $109,682 for the same period in 2018. This change was primarily comprised of the decrease in amount to related parties of $45,348 and decease in proceed from the issuance of common stocks of $41,000 in the first half year of 2018.
As of September 30, 2019, stockholders equity was negative $885,284 compared to a negative equity of $1,197,871 at December 31, 2018.
As of September 30, 2019, the amounts due from or to related parties, represented advances from related parties of the Company which are interest free, unsecured, and have no fixed repayment terms.
In the current operation, the source of fund was provided by loan from directors and shareholders. In case the directors and shareholders did not continue to support the operation, the Company will be short of fund and cannot operate any longer.
Subsequent Event
On November 8, 2019 Mr. Sean Webster submitted to the Board his resignation as an officer of the Company, but he did not resign his seat on the Board of Directors. At the same time, the Board appointed Ms. Yanfei Tang (Ms Tang) as director, Chief Executive Officer, Chief Financial Officer, President, Secretary and Treasurer. Ms. Tang will hold these positions until she is replaced, resigns, or is removed from office.
Ms. Tang has over 15 years of experience in the international trade business and technology. Since January, 2012, she has been the General Manager of Zevo Hi-Tech Group., Ltd. of HKSAR. Ms. Tang earned a bachelors degree in chemistry from the University of Xiangtan in 2004.
Off-Balance Sheet Arrangements and Contractual Obligations
As at September 30, 2019, our material off-balance sheet arrangements are operating lease obligations. We excluded these items from the balance sheet in accordance with generally accepted accounting principles in the United States of America (GAAP). Operating lease commitments consist principally of leases for our office. These leases frequently include options which permit us to extend the terms beyond the initial fixed lease term. With respect to most of those leases, we intend to renegotiate those leases as they expire.
-27-
ITEM 3 QUANTITATIVE AND QUALITAIVE DISCLOSURE ABOUT MARKET RISK
Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a smaller reporting company, as defined by Rule 229.10(f)(1).
ITEM 4 CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Based on our evaluation, our Chief Executive Officer and Chief Financial Officer, determined that our internal controls over disclosure controls and procedures were not effective and were inadequate to insure that the information required to be disclosed by the Company in reports it files or submits under the Exchange Act were recorded, processed, summarized and reported within the time period specified in the commission rules and forms.
Management Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision of our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of September 30, 2019 using the May 2013 updated criteria established in "Internal ControlIntegrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. In our assessment of the effectiveness of internal control over financial reporting as of September 30, 2019, we identified material weakness as follows: (1) lack of adequate segregation of duties and necessary corporate accounting resources in our financial reporting process and accounting function, and (2) lack of control procedures that include multiple levels of review. Until we are able to remedy these material weaknesses, we determined that our controls were not effective.
Changes in Internal Control over Financial Reporting
There have been no significant changes in our internal control or other factors over financial reporting that occurred during the nine months ended September 30, 2019 or to the date we completed our evaluation, that would materially affect, or are reasonably likely to materially affect, our internal controls and procedures. Therefore, no corrective actions were taken.
-28-
PART II OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS
To the best knowledge of the Companys directors and officers, the Company is currently not a party to any material pending legal proceeding.
ITEM 1A: RISK FACTORS
Not applicable as a smaller reporting company.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None
ITEM 3: DEFAULTS UPON SENIOR SECURITIES.
None
ITEM 4: MINE SAFETY DISCLOSURES
Not applicable
ITEM 5: OTHER INFORMATION
None
-29-
ITEM 6: EXHIBITS
Exhibits No.
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ZZLL Information Technology Inc. | ||
| ||
Dated: November 18, 2019 | By: | /s/ Yanfei Tang
Yanfei Tang Chief Executive Officer and Chief Financial Officer |
|
-30-