ACADIA REALTY TRUST - Quarter Report: 2009 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the quarterly period ended June 30, 2009
or
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the transition period from _______ to _______
Commission
File Number 1-12002
ACADIA
REALTY TRUST
(Exact
name of registrant in its charter)
MARYLAND
(State
or other jurisdiction of
incorporation
or organization)
1311
MAMARONECK AVENUE, SUITE 260 WHITE PLAINS, NY
(Address
of principal executive offices)
|
23-2715194
(I.R.S.
Employer
Identification
No.)
10605
(Zip
Code)
|
(914)
288-8100
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
YES x NO o
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit
and post such files).
YES o NO
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer
|
x |
Accelerated
Filer
|
o
|
||
Non-accelerated
Filer
|
o |
Smaller
Reporting Company
|
o
|
Indicate
by checkmark whether the registrant is a shell company (as defined in Rule 12b-2
of the Act) Yes o No x
As of
August 6, 2009 there were 39,678,826 common shares of beneficial interest, par
value $.001 per share, outstanding.
ACADIA
REALTY TRUST AND SUBSIDIARIES
FORM
10-Q
INDEX
(dollars
in thousands)
|
June
30,
2009
|
December
31,
2008
|
||||||
(unaudited)
|
as
adjusted
|
|||||||
ASSETS
|
||||||||
Real
estate
|
||||||||
Land
|
$ | 309,806 | $ | 294,132 | ||||
Buildings
and improvements
|
795,118 | 729,159 | ||||||
Construction
in progress
|
84,647 | 70,423 | ||||||
1,189,571 | 1,093,714 | |||||||
Less:
accumulated depreciation
|
179,370 | 165,803 | ||||||
Net
real estate
|
1,010,201 | 927,911 | ||||||
Cash
and cash equivalents
|
107,739 | 86,691 | ||||||
Cash
in escrow
|
7,344 | 6,794 | ||||||
Investments
in and advances to unconsolidated affiliates
|
52,967 | 54,978 | ||||||
Rents
receivable, net
|
13,655 | 12,660 | ||||||
Notes
receivable and preferred equity investment, net
|
124,500 | 125,587 | ||||||
Deferred
charges, net of amortization
|
24,511 | 21,899 | ||||||
Acquired
lease intangibles, net of amortization
|
26,899 | 19,476 | ||||||
Prepaid
expenses and other assets, net of amortization
|
27,478 | 31,735 | ||||||
Assets
of discontinued operations
|
- | 3,652 | ||||||
Total
assets
|
$ | 1,395,294 | $ | 1,291,383 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Mortgage
notes payable
|
$ | 753,269 | $ | 653,543 | ||||
Convertible
notes payable, net of unamortized discount of $2,610 and $6,597,
respectively
|
47,549 | 100,403 | ||||||
Acquired
lease and other intangibles, net of amortization
|
8,964 | 6,506 | ||||||
Accounts
payable and accrued expenses
|
23,132 | 22,193 | ||||||
Dividends
and distributions payable
|
7,361 | 25,514 | ||||||
Distributions
in excess of income from, and investments in, unconsolidated
affiliates
|
20,781 | 20,633 | ||||||
Other
liabilities
|
17,229 | 18,912 | ||||||
Liabilities
of discontinued operations
|
- | 1,451 | ||||||
Total
liabilities
|
878,285 | 849,155 | ||||||
Equity
|
||||||||
Common
shares
|
40 | 32 | ||||||
Additional
paid-in capital
|
298,706 | 218,527 | ||||||
Accumulated
other comprehensive loss
|
(3,227 | ) | (4,508 | ) | ||||
Retained
earnings
|
16,784 | 13,671 | ||||||
Total
Common Shareholders equity
|
312,303 | 227,722 | ||||||
Noncontrolling
interests in subsidiaries
|
204,706 | 214,506 | ||||||
Total
equity
|
517,009 | 442,228 | ||||||
Total
liabilities and equity
|
$ | 1,395,294 | $ | 1,291,383 |
See
accompanying notes
1
ACADIA
REALTY TRUST AND SUBSIDIARIES
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(unaudited)
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||
(dollars
in thousands, except per share amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Revenues
|
||||||||||||||||
Minimum
rents
|
$ | 23,870 | $ | 21,135 | $ | 45,192 | $ | 39,469 | ||||||||
Percentage
rents
|
128 | 58 | 329 | 238 | ||||||||||||
Expense
reimbursements
|
4,941 | 3,497 | 10,424 | 7,956 | ||||||||||||
Lease
termination income
|
- | 24,500 | - | 24,500 | ||||||||||||
Other
property income
|
908 | 174 | 1,414 | 398 | ||||||||||||
Management
fee income
|
444 | 387 | 1,200 | 2,406 | ||||||||||||
Interest
income
|
5,028 | 1,891 | 10,171 | 4,696 | ||||||||||||
Other
|
- | - | 1,700 | - | ||||||||||||
Total
revenues
|
35,319 | 51,642 | 70,430 | 79,663 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
Property
operating
|
7,282 | 5,421 | 14,669 | 10,517 | ||||||||||||
Real
estate taxes
|
4,108 | 3,113 | 7,793 | 5,843 | ||||||||||||
General
and administrative
|
5,208 | 6,257 | 11,349 | 12,310 | ||||||||||||
Depreciation
and amortization
|
8,468 | 7,080 | 17,060 | 13,301 | ||||||||||||
Abandonment
of project costs
|
2,415 | - | 2,415 | - | ||||||||||||
Reserve
for notes receivable
|
1,734 | - | 1,734 | - | ||||||||||||
Total
operating expenses
|
29,215 | 21,871 | 55,020 | 41,971 | ||||||||||||
Operating
income
|
6,104 | 29,771 | 15,410 | 37,692 | ||||||||||||
Equity
in earnings (losses) of unconsolidated affiliates
|
49 | 4,469 | (3,258 | ) | 17,704 | |||||||||||
Interest
and other finance expense
|
(7,631 | ) | (7,377 | ) | (15,452 | ) | (13,973 | ) | ||||||||
Gain
on debt extinguishment
|
3,895 | - | 7,045 | - | ||||||||||||
Gain
on sale of land
|
- | 763 | - | 763 | ||||||||||||
Income
from continuing operations before income taxes
|
2,417 | 27,626 | 3,745 | 42,186 | ||||||||||||
Income
tax provision
|
(1,096 | ) | (343 | ) | (1,622 | ) | (2,200 | ) | ||||||||
Income
from continuing operations
|
1,321 | 27,283 | 2,123 | 39,986 | ||||||||||||
Discontinued
Operations
|
||||||||||||||||
Operating
income from discontinued operations
|
- | 240 | 178 | 987 | ||||||||||||
Gain
on sale of property
|
- | 7,182 | 5,637 | 7,182 | ||||||||||||
Income
from discontinued operations
|
- | 7,422 | 5,815 | 8,169 | ||||||||||||
Net
income
|
1,321 | 34,705 | 7,938 | 48,155 | ||||||||||||
Loss
(income) attributable to noncontrolling interests in subsidiaries:
|
||||||||||||||||
Continuing
operations
|
5,814 | (17,034 | ) | 14,361 | (22,047 | ) | ||||||||||
Discontinued
operations
|
- | (273 | ) | (4,865 | ) | (472 | ) | |||||||||
Net
loss (income) attributable to noncontrolling interests in
subsidiaries
|
5,814 | (17,307 | ) | 9,496 | (22,519 | ) | ||||||||||
Net
income attributable to Common Shareholders
|
$ | 7,135 | $ | 17,398 | $ | 17,434 | 25,636 | |||||||||
Supplemental
Information
|
||||||||||||||||
Income
from continuing operations attributable to Common
Shareholders
|
$ | 7,135 | $ | 10,249 | $ | 16,484 | $ | 17,939 | ||||||||
Income
from discontinued operations attributable to Common
Shareholders
|
- | 7,149 | 950 | 7,697 | ||||||||||||
Net
Income attributable to Common Shareholders
|
$ | 7,135 | $ | 17,398 | $ | 17,434 | $ | 25,636 | ||||||||
Basic
Earnings per Share
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.18 | $ | 0.30 | $ | 0.45 | $ | 0.53 | ||||||||
Income
from discontinued operations
|
- | 0.21 | 0.03 | 0.23 | ||||||||||||
Basic
earnings per share
|
$ | 0.18 | $ | 0.51 | $ | 0.48 | $ | 0.76 | ||||||||
Diluted
Earnings per Share
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.18 | $ | 0.30 | $ | 0.45 | $ | 0.52 | ||||||||
Income
from discontinued operations
|
- | 0.21 | 0.03 | 0.23 | ||||||||||||
Diluted
earnings per share
|
$ | 0.18 | $ | 0.51 | $ | 0.48 | $ | 0.75 |
See
accompanying notes
2
ACADIA
REALTY TRUST AND SUBSIDIARIES
FOR
THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(unaudited)
(dollars
in thousands)
|
June
30,
2009
|
June
30,
2008
|
||||||
as
adjusted
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 7,938 | $ | 48,155 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities
|
||||||||
Depreciation
and amortization
|
17,060 | 14,070 | ||||||
Gain
on sale of property
|
(5,637 | ) | (7,945 | ) | ||||
Gain
on debt extinguishment
|
(7,045 | ) | - | |||||
Amortization
of lease intangibles
|
4,295 | 346 | ||||||
Amortization
of mortgage note premium
|
(18 | ) | (40 | ) | ||||
Amortization
of discount on convertible debt
|
783 | 1,044 | ||||||
Non-cash
accretion of notes receivable
|
(2,570 | ) | (139 | ) | ||||
Lease
termination receivable
|
- | (24,500 | ) | |||||
Share
compensation expense
|
2,187 | 1,737 | ||||||
Equity
in earnings (losses) of unconsolidated affiliates
|
3,258 | (17,704 | ) | |||||
Distributions
of operating income from unconsolidated affiliates
|
338 | 4,071 | ||||||
Abandonment
of project costs
|
2,415 | - | ||||||
Reserve
for notes receivable
|
1,734 | - | ||||||
Provision
for bad debt
|
1,982 | 293 | ||||||
Changes
in assets and liabilities
|
||||||||
Cash
in escrows
|
(550 | ) | (25,081 | ) | ||||
Rents
receivable
|
(3,083 | ) | 1,001 | |||||
Prepaid
expenses and other assets, net
|
4,266 | (16,736 | ) | |||||
Accounts
payable and accrued expenses
|
1,409 | 2,163 | ||||||
Other
liabilities
|
(372 | ) | 3,173 | |||||
Net
cash provided by (used in) operating activities
|
28,390 | (16,092 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Investment
in real estate and improvements
|
(107,804 | ) | (188,933 | ) | ||||
Deferred
acquisition and leasing costs
|
(6,160 | ) | (3,345 | ) | ||||
Investments
in and advances to unconsolidated affiliates
|
(2,985 | ) | (4,669 | ) | ||||
Return
of capital from unconsolidated affiliates
|
1,879 | 2,443 | ||||||
Collections
on notes receivable
|
1,728 | 389 | ||||||
Advances
on notes receivable
|
(696 | ) | (3,130 | ) | ||||
Preferred
equity investment
|
- | (40,000 | ) | |||||
Proceeds
from sale of property
|
9,481 | 23,627 | ||||||
|
||||||||
Net
cash used in investing activities
|
(104,557 | ) | (213,618 | ) |
3
ACADIA
REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(unaudited)
(dollars
in thousands)
|
June
30,
2009
|
June
30,
2008
|
||||||
as
adjusted
|
||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Principal
payments on mortgage notes
|
(67,843 | ) | (61,035 | ) | ||||
Proceeds
received on mortgage notes
|
166,262 | 182,041 | ||||||
Purchase
of convertible notes
|
(46,611 | ) | - | |||||
Payment
of deferred financing and other costs
|
(27 | ) | (2,591 | ) | ||||
Capital
contributions from noncontrolling interests in partially-owned
affiliates
|
- | 46,014 | ||||||
Distributions
to noncontrolling interests in partially-owned affiliates
|
(454 | ) | (5,199 | ) | ||||
Dividends
paid to Common Shareholders
|
(15,824 | ) | (20,972 | ) | ||||
Distributions
to noncontrolling interests in Operating Partnership
|
(848 | ) | (465 | ) | ||||
Distributions
on preferred Operating Partnership Units to noncontrolling
interests
|
(24 | ) | (16 | ) | ||||
Proceeds
from issuance of Common Shares, net of issuance costs
|
65,243 | - | ||||||
Repurchase
and cancellation of shares
|
(2,715 | ) | (2,100 | ) | ||||
Common
Shares issued under Employee Share Purchase Plan
|
56 | 154 | ||||||
Exercise
of options to purchase Common Shares
|
- | 814 | ||||||
Net
cash provided by financing activities
|
97,215 | 136,645 | ||||||
Increase
(decrease) in cash and cash equivalents
|
21,048 | (93,065 | ) | |||||
Cash
and cash equivalents, beginning of period
|
86,691 | 123,343 | ||||||
Cash
and cash equivalents, end of period
|
$ | 107,739 | $ | 30,278 | ||||
Supplemental
disclosure of cash flow information
|
||||||||
Cash
paid during the period for interest, including capitalized interest of
$2,126 and $2,633, respectively
|
$ | 16,746 | $ | 15,616 | ||||
Cash
paid for income taxes
|
$ | 153 | $ | 2,454 | ||||
Supplemental
disclosure of non-cash investing and financing activities
|
||||||||
Acquisition
of real estate through assumption of debt
|
$ | - | $ | 39,967 | ||||
Dividends
paid through the issuance of Common Shares
|
$ | 16,192 | $ | - |
See
accompanying notes
4
ACADIA
REALTY TRUST AND SUBSIDIARIES
1. THE
COMPANY
Acadia
Realty Trust (the “Trust”) and subsidiaries (collectively, the “Company”) is a
fully-integrated, self-managed and self-administered equity real estate
investment trust (“REIT”) focused primarily on the ownership, acquisition,
redevelopment and management of retail properties, including neighborhood and
community shopping centers and mixed-use properties with retail
components.
All of the
Company’s assets are held by, and all of its operations are conducted through,
Acadia Realty Limited Partnership (the “Operating Partnership”) and entities in
which the Operating Partnership owns a controlling interest. As of June 30,
2009, the Trust controlled 98% of the Operating Partnership as the sole general
partner. As the general partner, the Trust is entitled to share, in proportion
to its percentage interest, in the cash distributions and profits and losses of
the Operating Partnership. The limited partners primarily represent entities or
individuals who contributed their interests in certain properties or entities to
the Operating Partnership in exchange for common or preferred units of limited
partnership interest (“Common or Preferred OP Units”). Limited partners holding
Common OP Units are generally entitled to exchange their units on a one-for-one
basis for common shares of beneficial interest of the Trust (“Common Shares”).
This structure is commonly referred to as an umbrella partnership REIT or
“UPREIT.”
During
2001, the Company formed a partnership, Acadia Strategic Opportunity Fund I, LP
(“Fund I”), and in 2004 formed a limited liability company, Acadia Mervyn
Investors I, LLC (“Mervyns I”), with four institutional investors. The Operating
Partnership committed a total of $20.0 million to Fund I and Mervyns I, and
the four institutional shareholders committed $70.0 million, for the
purpose of acquiring real estate investments. As of June 30, 2009, Fund I was
fully invested and closed to new investors and investments.
The
Operating Partnership is the sole general partner of Fund I and sole managing
member of Mervyns I, with a 22.2% equity interest in both Fund I and Mervyns I
and is also entitled to a profit participation in excess of its equity interest
percentage based on certain investment return thresholds (“Promote”). Cash flow
is distributed pro-rata to the partners and members (including the Operating
Partnership) until they receive a 9% cumulative return (“Preferred Return”), and
the return of all capital contributions. Thereafter, remaining cash flow (which
is net of distributions and fees to the Operating Partnership for management,
asset management, leasing, construction and legal services) is distributed 80%
to the partners (including the Operating Partnership) and 20% to the Operating
Partnership as a Promote. As all contributed capital and accumulated preferred
return has been distributed to investors, the Operating Partnership is now
entitled to a Promote on all earnings and distributions.
During
2004, the Company, along with the investors from Fund I as well as two
additional institutional investors, formed Acadia Strategic Opportunity Fund II,
LLC (“Fund II”), and Acadia Mervyn Investors II, LLC (“Mervyns II”) with
$300.0 million of committed discretionary capital available to acquire or
develop real estate investments. The Operating Partnership’s share of committed
capital is $60.0 million. The Operating Partnership is the managing member
with a 20% interest in both Fund II and Mervyns II. The terms and structure of
Fund II and Mervyns II are substantially the same as Fund I and Mervyns I,
including the Promote structure, with the exception that the Preferred Return is
8%. As of June 30, 2009, the Operating Partnership had contributed
$30.8 million to Fund II and $7.6 million to Mervyns II.
During
2007, the Company formed Acadia Strategic Opportunity Fund III LLC (“Fund III”)
with 14 institutional investors, including all of the investors from Fund I and
a majority of the investors from Fund II with $503 million of committed
discretionary capital available to acquire or develop real estate investments.
The Operating Partnership’s share of the committed capital is $100.0 million and
it is the managing member with a 19.9% interest in Fund III. The terms and
structure of Fund III are substantially the same as the previous Funds,
including the Promote structure, with the exception that the Preferred Return is
6%. As of June 30, 2009, the Operating Partnership had contributed $19.2 million
to Fund III.
Fund I,
Fund II, and Fund III are collectively referred to herein as the “Opportunity
Funds.”
2. BASIS OF
PRESENTATION
The
consolidated financial statements include the consolidated accounts of the
Company and its controlling investments in partnerships and limited liability
companies in which the Company is presumed to have control in accordance with
Emerging Issues Task Force Issue No. 04-05. The consolidated financial
statements have been prepared in accordance with accounting principles generally
accepted in the United States (“GAAP”) for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by GAAP for complete financial statements. Investments in entities for which the
Company has the ability to exercise significant influence over, but does not
have financial or operating control, are accounted for using the equity method
of accounting. Accordingly, the Company’s share of the net earnings (or loss) of
these entities are included in consolidated net income under the caption, Equity
in Earnings of Unconsolidated Affiliates. The information furnished in the
accompanying consolidated financial statements reflects all adjustments that, in
the opinion of management, are necessary for a fair presentation of the
aforementioned consolidated financial statements for the interim
periods.
5
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
2. BASIS OF
PRESENTATION, (continued)
Although
the Company accounts for its investment in Albertson’s, which it has made
through the Retailer Controlled Property Venture (“RCP Venture”) (Note 7), using
the equity method of accounting, the Company adopted the policy of not recording
its equity in earnings or losses of the unconsolidated affiliate until the
Company receives the audited financial statements of Albertson’s to support the
equity earnings or losses in accordance with paragraph 19 of Accounting
Principles Board (“APB”) Opinion No. 18 “Equity Method of Accounting for
Investments in Common Stock.”
The
preparation of consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual
results could differ from these estimates. Operating results for the six months
ended June 30, 2009 are not necessarily indicative of the results that may be
expected for the fiscal year ending December 31, 2009. For further information,
refer to the consolidated financial statements and accompanying footnotes
included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2008.
The
Company has evaluated subsequent events from June 30, 2009 through the time of
filing this Form 10-Q with the SEC on August 6, 2009. Material subsequent events
that have occurred since June 30, 2009 are discussed in Note 17 to the
Consolidated Financial Statements.
Effective
January 1, 2009, the Company adopted the following Financial Accounting
Statements Board (“FASB”) pronouncements, which required it to retrospectively
restate and reclassify previously disclosed consolidated financial statements.
As such, certain prior period amounts have been restated or reclassified in the
unaudited consolidated financial statements to conform to the adoption of these
FASB pronouncements.
The
Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 160,
“Noncontrolling Interests in Consolidated Financial Statements,” which, among
other things, provides guidance and establishes amended accounting and reporting
standards for noncontrolling interests in a consolidated subsidiary and the
deconsolidation of a subsidiary. Under SFAS No. 160, the Company now reports
noncontrolling interests in subsidiaries as a separate component of equity in
the consolidated financial statements and shows both net income attributable to
the noncontrolling interests and net income attributable to the controlling
interests on the face of the Consolidated Statements of Income.
The
Company adopted FASB Staff Position No. APB 14-1, “Accounting for Convertible
Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial
Cash Settlement)”, (“FSP APB 14-1”). FSP APB 14-1 requires the proceeds from the
issuance of convertible debt be allocated between a debt component and an equity
component. The debt component is measured based on the fair value of similar
debt without an equity conversion feature, and the equity component is
determined as the residual of the fair value of the debt deducted from the
original proceeds received. The resulting discount on the debt
component is amortized over the period the convertible debt is expected to be
outstanding, which is December 11, 2006 to December 20, 2011, as additional
non-cash interest expense. The equity component recorded as
additional paid-in capital was $11.3 million, which represented the difference
between the proceeds from the issuance of the convertible notes payable and the
fair value of the liability at the time of issuance. The additional non-cash
interest expense recognized in the Consolidated Statements of Income was $0.4
million and $0.5 million for the quarters ended June 30, 2009 and 2008,
respectively and $0.8 million and $1.0 million for the six months ended June 30,
2009 and 2008, respectively. Accumulated amortization related to the convertible
notes payable was $0.6 million and $1.1 million as of June 30, 2009 and December
31, 2008, respectively, after giving effect to repurchases.
The
following table shows the effect of the retroactive restatement and
reclassification of (i) the consolidated balance sheet accounts for the year
ended December 31, 2008 and (ii) the consolidated statement of income for the
three and six months ended June 30, 2008 and consolidated statement of cash
flow accounts for the six months ended June 30, 2008:
(dollars
in thousands)
|
December
31, 2008
|
|||||||||||
Affected Consolidated Balance Sheet
accounts
|
As
Originally Reported |
As
Adjusted |
Effect
of
Change |
|||||||||
Deferred
charges, net of amortization
|
$ | 22,072 | $ | 21,899 | $ | (173 | ) | |||||
Convertible
notes payable
|
$ | 107,000 | $ | 100,403 | $ | (6,597 | ) | |||||
Minority
interests
|
$ | 214,506 | $ | - | $ | (214,506 | ) | |||||
Additional
paid-in capital
|
$ | 212,007 | $ | 218,527 | $ | 6,520 | ||||||
Retained
earnings
|
$ | 13,767 | $ | 13,671 | $ | (96 | ) | |||||
Noncontrolling
interests in subsidiaries
|
$ | - | $ | 214,506 | $ | 214,506 |
6
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
2. BASIS OF
PRESENTATION, (continued)
(dollars
in thousands, except per share amounts)
|
Three
months ended June 30, 2008
|
|||||||||||
Affected
Consolidated Income Statement Accounts
|
As
Originally Reported |
As
Adjusted |
Effect
of
Change |
|||||||||
Depreciation
and amortization
|
$ | 7,090 | $ | 7,080 | $ | 10 | ||||||
Interest
expense
|
$ | 6,854 | $ | 7,377 | $ | (523 | ) | |||||
Net
income attributable to Common Shareholders
|
$ | 17,911 | $ | 17,398 | $ | (513 | ) | |||||
Basic
earnings per share
|
$ | 0.55 | $ | 0.51 | $ | (0.04 | ) | |||||
Diluted
earnings per share
|
$ | 0.54 | $ | 0.51 | $ | (0.03 | ) |
Six
months ended June 30, 2008
|
||||||||||||
Affected
Consolidated Income Statement Accounts
|
As
Originally Reported |
As
Adjusted |
Effect
of
Change |
|||||||||
Depreciation
and amortization
|
$ | 13,327 | $ | 13,301 | $ | 26 | ||||||
Interest
expense
|
$ | 12,929 | $ | 13,973 | $ | (1,044 | ) | |||||
Net
income attributable to Common Shareholders
|
$ | 26,654 | $ | 25,636 | $ | (1,018 | ) | |||||
Basic
earnings per share
|
$ | 0.82 | $ | 0.76 | $ | (0.06 | ) | |||||
Diluted
earnings per share
|
$ | 0.81 | $ | 0.75 | $ | (0.06 | ) |
Six
months ended June 30, 2008
|
||||||||||||
Affected Consolidated Statement of Cash Flow
Accounts
|
As
Originally Reported |
As
Adjusted |
Effect
of
Change |
|||||||||
Depreciation
and amortization
|
$ | 14,096 | $ | 14,070 | $ | (26 | ) | |||||
Amortization
of discount on convertible debt
|
$ | – | $ | 1,044 | $ | 1,044 |
During
December of 2007, the FASB issued SFAS No. 141R, “Business Combinations,” which
replaces SFAS No. 141, “Business Combinations.” SFAS No. 141R
establishes principles and requirements for how an acquirer entity recognizes
and measures in its financial statements the identifiable assets acquired
(including intangibles), the liabilities assumed and any noncontrolling interest
in the acquired entity. Effective January 1, 2009, the Company
adopted SFAS 141R and it did not have a material impact to the Company’s
financial position or results of operations.
During
March of 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative
Instruments and Hedging Activities – an amendment of SFAS No. 133.” SFAS
No. 161 amends SFAS No. 133 to provide additional information about how
derivative and hedging activities affect an entity’s financial position,
financial performance, and cash flows. It requires enhanced disclosures about an
entity’s derivatives and hedging activities. SFAS No. 161 is effective
for financial statements issued for fiscal years beginning after November 15,
2008. The adoption of SFAS No. 161 did not have an impact on the
Company’s financial condition or results of operations.
7
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
2. BASIS OF
PRESENTATION, (continued)
During
June of 2008, the FASB ratified Emerging Issues Task Force (“EITF”) EITF Issue
07-5, “Determining Whether an Instrument (or Embedded Feature) Is Indexed to an
Entity’s Own Stock,” (“EITF 07-5”). Paragraph 11(a) of SFAS 133 specifies that a
contract that would otherwise meet the definition of a
derivative but is both (a) indexed to the Company’s own stock and (b) classified
in stockholders’ equity in the statement of financial position would not be
considered a derivative financial instrument. EITF 07-5 provides a new two-step
model to be applied in determining whether a financial instrument or an embedded
feature is indexed to an issuer’s own stock and thus able to qualify for the
SFAS 133 paragraph 11(a) scope exception. EITF 07-5 became effective on January
1, 2009. The adoption of EITF 07-5 did not have an impact on the Company’s
financial position and results of operations.
During
October of 2008, the FASB issued FSP FAS 157-3, “Determining the Fair Value of a
Financial Asset When the Market for That Asset Is Not Active,” (“FSP FAS 157-3”)
which clarifies the application of SFAS No. 157, “Fair Value
Measurements.” FSP FAS 157-3 provides guidance in determining the fair
value of a financial asset when the market for that financial asset is not
active. The adoption of FSP FAS 157-3 did not have an impact on
the Company’s financial position and results of operations.
In April
2009, the FASB issued FSP SFAS 107-1 and APB 28-1, “Interim Disclosures About
Fair Value of Financial Instruments” (“FSP SFAS 107-1”). FSP SFAS 107-1 amends
SFAS No. 107, “Disclosures about Fair Values of Financial Instruments” and
Accounting Principles Board Opinion No. 28, “Interim Financial Reporting,” to
require disclosures about fair value of financial instruments in interim
financial statements. FSP SFAS 107-1 is effective for interim periods ending
after June 15, 2009. The Company adopted FSP SFAS 107-1 and has provided the
disclosures in Note 12 to the Consolidated Financial Statements. The adoption
did not have an impact on the Company’s financial position and results of
operations.
In May
2009, the FASB issued SFAS No. 165 “Subsequent Events,” (“SFAS No. 165”) which
establishes general standards of accounting and disclosure for events that occur
after the balance sheet date but before the financial statements are issued.
This new standard was effective for interim or annual periods ending after June
15, 2009. The Company adopted SFAS No. 165 and has provided the new
disclosures as required. The adoption did not have an impact on the Company’s
financial position and results of operations.
In June
2009, the FASB issued SFAS No. 167, “Amendments to FASB Interpretation
No. 46(R),” (“SFAS No. 167”) which changes the approach to determining the
primary beneficiary of a variable interest entity and requires companies to more
frequently assess whether they must consolidate a variable interest entity. SFAS
No. 167 is effective on the first annual reporting period that begins after
November 15, 2009. The Company is currently assessing the potential impact of
SFAS No. 167 on its financial position and results of operations.
In
June 2009, the FASB issued SFAS No. 168, “The FASB Accounting
Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles” (“SFAS No. 168”). SFAS No. 168
identifies the sources of accounting principles and the framework for selecting
the principles used in the preparation of financial statements that are
presented in conformity with GAAP. It establishes the FASB Accounting Standards
Codification (“Codification”) as the
single source of authoritative accounting principles recognized by the FASB in
the preparation of financial statements in conformity with GAAP. Codification
does not create new accounting and reporting guidance rather it reorganizes GAAP
pronouncements into approximately 90 topics within a consistent structure. All
guidance contained in the Codification carries an equal level of authority.
Relevant portions of authoritative content, issued by the SEC, for SEC
registrants, have been included in the Codification. SFAS No. 168 is effective
for financial statements issued for interim and annual periods ending after
September 15, 2009. The Company will adopt SFAS No. 168 on September 30,
2009 and will update all disclosures to reference Codification in its
September 30, 2009 quarterly report.
8
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
3. EARNINGS PER
COMMON SHARE
Basic
earnings per share was determined by dividing the applicable net income
attributable to Common Shareholders for the period by the weighted average
number of Common Shares outstanding during each period consistent with SFAS No.
128, “Earnings per Share.” Diluted earnings per share reflects the potential
dilution that could occur if securities or other contracts to issue Common
Shares were exercised or converted into Common Shares or resulted in the
issuance of Common Shares that then shared in the earnings of the
Company.
The
following table sets forth the computation of basic and diluted earnings per
share from continuing operations for the periods indicated.
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Numerator:
|
||||||||||||||||
Income
from continuing operations attributable to
Common Shareholders |
$ | 7,135 | $ | 10,249 | $ | 16,484 | $ | 17,939 | ||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Preferred
OP Unit distributions
|
5 | 5 | 10 | 10 | ||||||||||||
Numerator
for diluted earnings per Common Share
|
$ | 7,140 | $ | 10,254 | $ | 16,494 | $ | 17,949 | ||||||||
Denominator:
|
||||||||||||||||
Weighted
average shares for basic earnings per share
|
38,592 | 33,807 | 36,261 | 33,777 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Employee
share options
|
187 | 545 | 154 | 508 | ||||||||||||
Convertible
Preferred OP Units
|
25 | 25 | 25 | 25 | ||||||||||||
Dilutive
potential Common Shares
|
212 | 570 | 179 | 533 | ||||||||||||
Denominator
for diluted earnings per share
|
38,804 | 34,377 | 36,440 | 34,310 | ||||||||||||
Basic
earnings per Common Share from continuing operations attributable to
Common Shareholders
|
$ | 0.18 | $ | 0.30 | $ | 0.45 | $ | 0.53 | ||||||||
Diluted
earnings per Common Share from continuing operations attributable to
Common Shareholders
|
$ | 0.18 | $ | 0.30 | $ | 0.45 | $ | 0.52 |
The
weighted average shares used in the computation of basic earnings per share
include unvested restricted Common Shares (“Restricted Shares”) and restricted
OP units (“LTIP Units”) (Note 15) that are entitled to receive dividend
equivalent payments. The effect of the conversion of Common OP Units is not
reflected in the above table, as they are exchangeable for Common Shares on a
one-for-one basis. The income allocable to such units is allocated on this same
basis and reflected as noncontrolling interests in subsidiaries in the
accompanying consolidated financial statements. As such, the assumed conversion
of these units would have no net impact on the determination of diluted earnings
per share. The conversion of the convertible notes payable to Common Shares
(Note 11) is not reflected in the table as such conversion would be
anti-dilutive. The effect of the assumed conversion of 25,067 Series A Preferred
OP Units to Common Shares would be dilutive for the three and six months
ended June 30, 2009 and June 30, 2008 and, accordingly, they are included in the
table.
9
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
4. COMPREHENSIVE
INCOME
The
following table sets forth comprehensive income for the three and six months
ended June 30, 2009 and 2008:
(dollars
in thousands)
|
Three
months ended
June
30,
|
Six
months ended
June
30,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income attributable to Common Shareholders
|
$ | 7,135 | $ | 17,398 | $ | 17,434 | $ | 25,636 | ||||||||
Other
comprehensive income
|
1,135 | 854 | 1,281 | 28 | ||||||||||||
Comprehensive
income attributable to Common
Shareholders |
$ | 8,270 | $ | 18,252 | $ | 18,715 | $ | 25,664 |
Other
comprehensive income relates to the changes in the fair value of derivative
instruments accounted for as cash flow hedges and the amortization, which is
included in interest expense, of a derivative instrument.
The
following table sets forth the change in accumulated other comprehensive income
for the six months ended June 30, 2009:
Accumulated
other comprehensive loss
(dollars
in thousands)
|
|||
Balance
at December 31, 2008
|
$
|
(4,508
|
)
|
Unrealized
income on valuation of derivative instruments and amortization of
derivative instrument
|
1,281
|
||
Balance
at June 30, 2009
|
$
|
(3,227
|
)
|
5. SHAREHOLDERS’
EQUITY AND NONCONTROLLING INTERESTS IN SUBSIDIARIES
The
following table summarizes the change in the shareholders’ equity and
noncontrolling interest since December 31,
2008:
(dollars
in thousands)
|
Common
Shareholders’
Equity
|
Noncontrolling
interests
|
Total
|
|||||||||
Balance
at December 31, 2008 (as adjusted, Note 2)
|
$ | 227,722 | $ | 214,506 | $ | 442,228 | ||||||
Dividends
and distributions declared of $0.39 per Common Share and Common OP
Unit
|
(14,321 | ) | (415 | ) | (14,736 | ) | ||||||
Net
income (loss) for the period January 1 through June 30,
2009
|
17,434 | (9,496 | ) | 7,938 | ||||||||
Distributions
paid
|
- | (454 | ) | (454 | ) | |||||||
Other
comprehensive income – Unrealized gain on valuation of derivative
instruments
|
1,281 | 112 | 1,393 | |||||||||
Conversion
options on Convertible Notes purchased (Note 11)
|
(838 | ) | - | (838 | ) | |||||||
Common
Shares issued under Employee Share Purchase Plan
|
56 | - | 56 | |||||||||
Issuance
of Common Shares to Trustees
|
570 | - | 570 | |||||||||
Issuance
of Common Shares through special dividend
|
16,192 | 16,192 | ||||||||||
Employee
Restricted Share awards
|
1,679 | - | 1,679 | |||||||||
Employee
Restricted Shares cancelled
|
(2,715 | ) | - | (2,715 | ) | |||||||
Employee
LTIP Unit awards
|
- | 453 | 453 | |||||||||
Issuance
of 5,750,000 Common Shares, net of issuance costs
|
65,243 | - | 65,243 | |||||||||
Balance
at June 30, 2009
|
$ | 312,303 | $ | 204,706 | $ | 517,009 |
Noncontrolling
interests includes interests in the Operating Partnership which represent (i)
the limited partners’ 642,272 Common OP Units at June 30, 2009 and December 31,
2008, (ii) 188 Series A Preferred OP Units at June 30, 2009 and December 31,
2008, with a stated value of $1,000 per unit, which are entitled to a preferred
quarterly distribution of the greater of (a) $22.50 (9% annually) per Series A
Preferred OP Unit or (b) the quarterly distribution attributable to a Series A
Preferred OP Unit if such unit were converted into a Common OP Unit.
Noncontrolling interests also include outside interests in partially owned
affiliates and third-party interests in Fund I, II and III, and Mervyns I and II
and three other entities.
10
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
5. SHAREHOLDERS’
EQUITY AND NONCONTROLLING INTERESTS IN SUBSIDIARIES, (continued)
For the
six months ended June 30, 2009, 107,331 employee Restricted Shares were
cancelled to pay the employees’ income taxes due on the value of the portion of
the Restricted Shares that vested during the period. During the
three and six months ended June 30, 2009, the Company recognized
accrued Common Share and Common OP Unit-based compensation totaling 0.9 million
and $2.0 million, respectively.
6. ACQUISITION
AND DISPOSITION OF PROPERTIES AND DISCONTINUED OPERATIONS
Acquisition
of Properties
On January
29, 2009, the Company purchased Cortlandt Towne Center for $78.0
million.
Discontinued
Operations
In
accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of
Long-Lived Assets,” which requires discontinued operations presentation for
disposals of a "component" of an entity, for all periods presented, the Company
reclassified its consolidated statements of income to reflect income and
expenses for properties that were sold or became held for sale prior to June 30,
2009, as discontinued operations and reclassified its consolidated balance
sheets to reflect assets and liabilities related to such properties as assets
and liabilities related to discontinued operations.
The
combined assets and liabilities of properties held for sale for the periods
ended June 30, 2009 and December 31, 2008 and the combined results of operations
for these properties for the three and six months ended June 30, 2009 and June
30, 2008 are reported separately as discontinued operations. Discontinued
operations include six Kroger Supermarket locations that were sold in February
of 2009. In addition, 2008 discontinued operations included a residential
complex located in North Carolina. The Company sold this complex in
April 2008.
The
combined assets and liabilities and results of operations of the properties
classified as discontinued operations are summarized as follows:
(dollars
in thousands)
|
December
31,
2008
|
|||
ASSETS
|
||||
Net
real estate
|
$ | 3,652 | ||
Total
assets of discontinued operations
|
$ | 3,652 | ||
LIABILITIES
|
||||
Accounts
payable and accrued expenses
|
$ | 1,368 | ||
Other
liabilities
|
83 | |||
Total
liabilities of discontinued operations
|
$ | 1,451 |
STATEMENTS
OF OPERATIONS
|
Three
months ended
June
30,
|
Six
months ended
June
30,
|
||||||||||||||
(dollars
in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Total
revenues
|
$ | - | $ | 888 | $ | 188 | $ | 2,550 | ||||||||
Total
expenses
|
- | 648 | 10 | 1,563 | ||||||||||||
Operating
income
|
- | 240 | 178 | 987 | ||||||||||||
Gain
on sale of property
|
- | 7,182 | 5,637 | 7,182 | ||||||||||||
Income
from discontinued operations
|
- | 7,422 | 5,815 | 8,169 | ||||||||||||
Income
from discontinued operations attributable to noncontrolling interests in
subsidiaries
|
$ | - | $ | (273 | ) | $ | (4,865 | ) | $ | (472 | ) | |||||
Income
from discontinued operations attributable to Common
Shareholders
|
$ | - | $ | 7,149 | $ | 950 | $ | 7,697 |
11
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
7. INVESTMENTS
A.
Investments In and Advances to Unconsolidated Affiliates
Retailer
Controlled Property Venture (“RCP Venture”)
During
January of 2004, the Company commenced the RCP Venture with Klaff Realty, LP
(“Klaff”) and Lubert-Adler Management, Inc., through a limited liability company
(“KLA”), for the purpose of making investments in surplus or underutilized
properties owned by retailers. As of June 30, 2009, the Company had invested
$60.5 million through the RCP Venture on a non-recourse basis. Cash flow
from any investment in which the RCP Venture participants elect to invest, is to
be distributed to the participants until they have received a 10% cumulative
return and a full return of all contributions. Thereafter, remaining cash flow
is to be distributed 20% to Klaff and 80% to the partners (including
Klaff).
The table
below summarizes the Company’s invested capital and distributions received from
its RCP Venture investments.
Mervyns
Department Stores
During
September of 2004, the RCP Venture invested in a consortium to acquire the
Mervyns Department Store chain (“Mervyns”) consisting of 262 stores (“REALCO”)
and its retail operation (“OPCO”) from Target Corporation. The gross acquisition
price of $1.2 billion was financed with $800 million of debt and
$400 million of equity. The Company contributed $23.2 million of equity and
received an approximate 5.2% interest in REALCO and an approximate 2.5% interest
in OPCO (which the Company sold in 2007). Subsequent to the initial acquisition,
the Company made additional investments of $4.3 million. To date, REALCO has
disposed of a significant portion of the portfolio.
During the
six months ended June 30, 2009, REALCO recorded an impairment charge on its
investment in certain Mervyns Department Store locations and leasehold interests
of which Mervyns I and II recognized a combined loss of $3.1 million. The
Operating Partnership’s share of this loss, net of taxes, was $0.6
million.
Through
June 30, 2009, the Company made additional investments in locations that are
separate from the original investment (“Add-On Investments”) in Mervyns totaling
$3.4 million. The Company accounts for these Add-On Investments using
the cost method due to the minor ownership interest and the inability to exert
influence over KLA’s operating and financial policies.
Albertson’s
During
June of 2006, the RCP Venture made its second investment as part of an
investment consortium, acquiring Albertson’s and Cub Foods, of which the
Company’s share was $20.7 million. Through June 30, 2009, the Company has
received distributions from this investment totaling $63.8 million.
During
2007, the Company made Add-On Investments totaling $2.4 million and
received distributions totaling $0.5 million. The Company accounts for these
Add-On Investments using the cost method due to the minor ownership interest and
the inability to exert influence over KLA’s operating and financial
policies.
Other
RCP Venture Investments
During
2006, the Company made investments of $1.1 million in Shopko, a regional
multi-department retailer, and $0.7 million in Marsh, a regional
supermarket chain, through the RCP Venture. During 2007, the Company received a
$1.1 million cash distribution from the Shopko investment representing 100% of
its invested capital. The Company made investments of $2.0 million in additional
investments in Marsh and received distributions of $1.0 million from Marsh
during 2008. During the three months ended June 30, 2009, the Company received
additional distributions of $1.6 million from Marsh.
During
July of 2007, the RCP Venture acquired a portfolio of 87 retail properties from
Rex Stores Corporation. The Company’s share of this investment was
$2.7 million.
The
Company accounts for these other investments using the cost method due to its
minor ownership interest and the inability to exert influence over KLA’s
operating and financial policies.
12
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
7. INVESTMENTS
(continued)
A.
Investments In and Advances to Unconsolidated Affiliates
(continued)
The
following table summarizes the Company’s RCP Venture investments from inception
through June 30, 2009:
(dollars
in thousands)
|
Operating
Partnership Share
|
|||||||||||||||||||
Invested
|
Invested
|
|||||||||||||||||||
Capital
|
Capital
|
|||||||||||||||||||
Investor
|
Investment
|
Year
Acquired
|
and
Advances |
Distributions
|
and
Advances |
Distributions
|
||||||||||||||
Mervyns
I and Mervyns II
|
Mervyns
|
2004
|
$ | 27,503 | $ | 45,966 | $ | 4,901 | $ | 11,251 | ||||||||||
Mervyns
I and Mervyns II
|
Mervyns
Add-On
|
|||||||||||||||||||
Investments
|
2005/2008
|
3,445 | 1,703 | 283 | 283 | |||||||||||||||
Mervyns
II
|
Albertson’s
|
2006
|
20,717 | 63,833 | 4,239 | 11,847 | ||||||||||||||
Mervyns
II
|
Albertson’s
Add-On
|
|||||||||||||||||||
Investments
|
2006/2007
|
2,409 | 466 | 386 | 93 | |||||||||||||||
Fund
II
|
Shopko
|
2006
|
1,100 | 1,100 | 220 | 220 | ||||||||||||||
Fund
II
|
Marsh
|
2006
|
2,667 | 2,639 | 533 | 528 | ||||||||||||||
Mervyns
II
|
Rex
Stores
|
2007
|
2,701 | - | 535 | - | ||||||||||||||
Total
|
$ | 60,542 | $ | 115,707 | $ | 11,097 | $ | 24,222 |
Brandywine
Portfolio
The
Company owns a 22.2% interest in a one million square foot retail portfolio
located in Wilmington, Delaware (the “Brandywine Portfolio”) that is accounted
for using the equity method.
Crossroads
The
Company owns a 49% interest in the Crossroads Joint Venture and Crossroads II
(collectively, “Crossroads”), which collectively own a 311,000 square foot
shopping center located in White Plains, New York that is accounted for using
the equity method.
Other
Investments
Fund
I Investments
Fund I
owns a 50% interest in the Sterling Heights Shopping Center which is accounted
for using the equity method of accounting.
Fund
II Investments
Fund II’s
approximately 25% investment in CityPoint is accounted for using the equity
method. The Company has determined that CityPoint is a variable interest entity,
and the Company is not the primary beneficiary. The Company’s maximum exposure
is the carrying value of its investment of $35.0 million. During the
quarter ended June 30, 2009, the Company and Target Corporation (“Target”), as
the retail anchor tenant, mutually agreed to terminate the purchase and sale
agreement for the Target space.
13
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
7. INVESTMENTS,
(continued)
A.
Investments In and Advances to Unconsolidated Affiliates
(continued)
Summary
of Investments in Unconsolidated Affiliates
The
following tables summarize the Company’s investments in unconsolidated
affiliates as of June 30, 2009 and December 31, 2008. CityPoint is not reflected
in the below Statements of Operations as there are no current operations at this
redevelopment project.
June
30, 2009
|
||||||||||||||||||||||||
(dollars
in thousands)
|
RCP
Venture |
CityPoint
|
Brandywine
Portfolio
|
Crossroads
|
Other
Investments |
Total
|
||||||||||||||||||
Balance
Sheets
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Rental
property, net
|
$ | - | $ | 164,023 | $ | 128,111 | $ | 5,189 | $ | 11,260 | $ | 308,583 | ||||||||||||
Investment
in unconsolidated affiliates
|
225,013 | - | - | - | - | 225,013 | ||||||||||||||||||
Other
assets
|
- | 4,397 | 9,251 | 4,815 | 1,983 | 20,446 | ||||||||||||||||||
Total
assets
|
$ | 225,013 | $ | 168,420 | $ | 137,362 | $ | 10,004 | $ | 13,243 | $ | 554,042 | ||||||||||||
Liabilities
and partners’ equity
|
||||||||||||||||||||||||
Mortgage
note payable
|
$ | - | $ | 34,000 | $ | 166,200 | $ | 62,737 | $ | 4,993 | $ | 267,930 | ||||||||||||
Other
liabilities
|
- | 1,625 | 7,646 | 1,601 | 967 | 11,839 | ||||||||||||||||||
Partners’
equity (deficit)
|
225,013 | 132,795 | (36,484 | ) | (54,334 | ) | 7,283 | 274,273 | ||||||||||||||||
Total
liabilities and partners’ equity
|
$ | 225,013 | $ | 168,420 | $ | 137,362 | $ | 10,004 | $ | 13,243 | $ | 554,042 | ||||||||||||
Company’s
investment in and advances to unconsolidated affiliates
|
$ | 14,309 | $ | 34,972 | $ | - | $ | - | $ | 3,686 | $ | 52,967 | ||||||||||||
Share
of distributions in excess of share of income and investment in
unconsolidatedaffiliates
|
$ | - | $ | - | $ | (8,428 | ) | $ | (12,353 | ) | $ | - | $ | (20,781 | ) |
December 31,
2008
|
||||||||||||||||||||||||
RCP
Venture |
CityPoint
|
Brandywine
Portfolio |
Crossroads
|
Other
Investments |
Total
|
|||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
Balance
Sheets
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Rental
property, net
|
$ | - | $ | 159,922 | $ | 129,679 | $ | 5,143 | $ | 11,481 | $ | 306,225 | ||||||||||||
Investment
in unconsolidated affiliates
|
295,168 | - | - | - | - | 295,168 | ||||||||||||||||||
Other
assets
|
- | 3,983 | 8,769 | 5,283 | 2,770 | 20,805 | ||||||||||||||||||
Total
assets
|
$ | 295,168 | $ | 163,905 | $ | 138,448 | $ | 10,426 | $ | 14,251 | $ | 622,198 | ||||||||||||
Liabilities
and partners’ equity
|
||||||||||||||||||||||||
Mortgage
note payable
|
$ | - | $ | 34,000 | $ | 166,200 | $ | 63,176 | $ | 5,173 | $ | 268,549 | ||||||||||||
Other
liabilities
|
- | 2,307 | 7,895 | 2,072 | 1,083 | 13,357 | ||||||||||||||||||
Partners
equity (deficit)
|
295,168 | 127,598 | (35,647 | ) | (54,822 | ) | 7,995 | 340,292 | ||||||||||||||||
Total
liabilities and partners’ equity
|
$ | 295,168 | $ | 163,905 | $ | 138,448 | $ | 10,426 | $ | 14,251 | $ | 622,198 | ||||||||||||
Company’s
investment in and advances to unconsolidated
affiliates
|
$ | 18,066 | $ | 33,445 | $ | - | $ | - | $ | 3,467 | $ | 54,978 | ||||||||||||
Share
of distributions in excess of share of income and investment in
unconsolidated affiliates
|
$ | - | $ | - | $ | (8,236 | ) | $ | (12,397 | ) | $ | - | $ | (20,633 | ) |
14
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
7. INVESTMENTS,
(continued)
A.
Investments In and Advances to Unconsolidated Affiliates
(continued)
Summary
of Investments in Unconsolidated Affiliates (continued)
Three
Months Ended June 30, 2009
|
||||||||||||||||||||
(dollars
in thousands)
|
RCP
Venture |
Brandywine
Portfolio
|
Crossroads
|
Other
Investments |
Total
|
|||||||||||||||
Statements
of Operations
|
||||||||||||||||||||
Total
revenue
|
$ | - | $ | 4,794 | $ | 2,217 | $ | 449 | $ | 7,460 | ||||||||||
Operating
and other expenses
|
- | 1,303 | 633 | 287 | 2,223 | |||||||||||||||
Interest
expense
|
- | 2,518 | 853 | 79 | 3,450 | |||||||||||||||
Equity
in losses of affiliates
|
(2,070 | ) | - | - | - | (2,070 | ) | |||||||||||||
Depreciation
and amortization
|
- | 846 | 135 | 128 | 1,109 | |||||||||||||||
Loss
on sale of property, net
|
- | - | - | - | - | |||||||||||||||
Net
(loss) income
|
$ | (2,070 | ) | $ | 127 | $ | 596 | $ | (45 | ) | $ | (1,392 | ) | |||||||
Company’s
share of net (loss) income
|
$ | (196 | ) | $ | 70 | $ | 292 | $ | (20 | ) | $ | 146 | ||||||||
Amortization
of excess investment
|
- | - | (97 | ) | - | (97 | ) | |||||||||||||
Company’s
share of net (loss) income
|
$ | (196 | ) | $ | 70 | $ | 195 | $ | (20 | ) | $ | 49 |
Three
Months Ended June 30, 2008
|
||||||||||||||||||||
(dollars
in thousands)
|
RCP
Venture |
Brandywine
Portfolio
|
Crossroads
|
Other
Investments |
Total
|
|||||||||||||||
Statements
of Operations
|
||||||||||||||||||||
Total
revenue
|
$ | - | $ | 4,729 | $ | 1,883 | $ | 577 | $ | 7,189 | ||||||||||
Operating
and other expenses
|
- | 1,206 | 853 | 63 | 2,122 | |||||||||||||||
Interest
expense
|
- | 2,518 | 864 | 111 | 3,493 | |||||||||||||||
Equity
in earnings of affiliates
|
11,100 | - | - | - | 11,100 | |||||||||||||||
Depreciation
and amortization
|
- | 915 | 135 | 142 | 1,192 | |||||||||||||||
Gain
on sale of property, net
|
- | - | - | 6,838 | 6,838 | |||||||||||||||
Net
income
|
$ | 11,100 | $ | 90 | $ | 31 | $ | 7,099 | $ | 18,320 | ||||||||||
Company’s
share of net income
|
$ | 1,049 | $ | 20 | $ | 16 | $ | 3,481 | $ | 4,566 | ||||||||||
Amortization
of excess investment
|
- | - | (97 | ) | - | (97 | ) | |||||||||||||
Company’s
share of net income (loss)
|
$ | 1,049 | $ | 20 | $ | (81 | ) | $ | 3,481 | $ | 4,469 |
15
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
7. INVESTMENTS,
(continued)
A.
Investments In and Advances to Unconsolidated Affiliates
(continued)
Summary
of Investments in Unconsolidated Affiliates (continued)
Six
Months Ended June 30, 2009
|
|||||||||||||||
(dollars
in thousands)
|
RCP
Venture |
Brandywine
Portfolio
|
Crossroads
|
Other
Investments |
Total
|
||||||||||
Statements
of Operations
|
|||||||||||||||
Total
revenue
|
$
|
-
|
$
|
9,711
|
$
|
4,326
|
$
|
908
|
$
|
14,945
|
|||||
Operating
and other expenses
|
-
|
2,867
|
1,406
|
591
|
4,864
|
||||||||||
Interest
expense
|
-
|
5,037
|
1,699
|
116
|
6,852
|
||||||||||
Equity
in losses of affiliates
|
(34,264
|
)
|
-
|
-
|
-
|
(34,264
|
)
|
||||||||
Depreciation
and amortization
|
-
|
1,694
|
283
|
255
|
2,232
|
||||||||||
Loss
on sale of property, net
|
-
|
-
|
-
|
(390
|
)
|
(390
|
)
|
||||||||
Net
(loss) income
|
$
|
(34,264
|
)
|
$
|
113
|
$
|
938
|
$
|
(444
|
)
|
$
|
(33,657
|
)
|
||
Company’s
share of net (loss) income
|
$
|
(3,577
|
)
|
$
|
113
|
$
|
458
|
$
|
(58
|
)
|
$
|
(3,064
|
)
|
||
Amortization
of excess investment
|
-
|
-
|
(194
|
)
|
-
|
(194
|
)
|
||||||||
Company’s
share of net (loss) income
|
$
|
(3,577
|
)
|
$
|
113
|
$
|
264
|
$
|
(58
|
)
|
$
|
(3,258
|
)
|
Six
Months Ended June 30, 2008
|
|||||||||||||||
(dollars
in thousands)
|
RCP
Venture |
Brandywine
Portfolio
|
Crossroads
|
Other
Investments |
Total
|
||||||||||
Statements
of Operations
|
|||||||||||||||
Total
revenue
|
$
|
-
|
$
|
9,885
|
$
|
3,946
|
$
|
1,818
|
$
|
15,649
|
|||||
Operating
and other expenses
|
-
|
2,823
|
1,651
|
1,341
|
5,815
|
||||||||||
Interest
expense
|
-
|
5,037
|
1,731
|
355
|
7,123
|
||||||||||
Equity
in earnings of affiliates
|
149,587
|
-
|
-
|
-
|
149,587
|
||||||||||
Depreciation
and amortization
|
-
|
1,982
|
406
|
368
|
2,756
|
||||||||||
Gain
on sale of property, net
|
-
|
-
|
-
|
6,838
|
6,838
|
||||||||||
Net
income
|
$
|
149,587
|
$
|
43
|
$
|
158
|
$
|
6,592
|
$
|
156,380
|
|||||
Company’s
share of net income
|
$
|
14,375
|
$
|
9
|
$
|
77
|
$
|
3,437
|
$
|
17,898
|
|||||
Amortization
of excess investment
|
-
|
-
|
(194
|
)
|
-
|
(194
|
)
|
||||||||
Company’s
share of net income (loss)
|
$
|
14,375
|
$
|
9
|
$
|
(117
|
)
|
$
|
3,437
|
$
|
17,704
|
16
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
8. NOTES
RECEIVABLE AND PREFERRED EQUITY INVESTMENT
At June
30, 2009, the Company’s preferred equity investment and notes receivable
aggregated $124.5 million, and were collateralized by the underlying properties,
the borrower’s ownership interest in the entities that own the properties and/or
by the borrower’s personal guarantee. Interest rates on the Company’s preferred
equity investment and notes receivable ranged from 9.50% to in excess of 20%
with maturities through January 2017. Notes receivable and preferred equity
investments as of June 30, 2009 are as follows:
Description
|
Effective
interest
Rate
|
Final
maturity
date |
Periodic
payment terms |
Prior
liens |
Current
balance |
|||||||||||
(dollars
in thousands)
|
||||||||||||||||
Borrower
|
||||||||||||||||
Mezzanine
Loans:
|
||||||||||||||||
72nd
Street
|
20.85%
|
7/18/2011
|
(1)
|
$ | 185,000 | (4) | $ | 38,355 | ||||||||
Georgetown
A
|
10.25%
|
11/12/2010
|
(3)
|
8,576 | 8,000 | |||||||||||
Georgetown
B
|
13.50%
|
6/27/2010
|
(2)
|
115,020 | 40,000 | |||||||||||
Notes
individually
|
10%
to
|
On
demand to
|
||||||||||||||
less
than 3%
|
22.33%
|
1/1/2017
|
12,202 | |||||||||||||
Total
Mezzanine Loans
|
98,557 | |||||||||||||||
First
Mortgages:
|
||||||||||||||||
East
Shore Rd.
|
10.00%
|
On
demand
|
(3)
|
- | 6,150 | |||||||||||
Fairchild
|
12.75%
|
9/11/2010
|
(3)
|
- | 10,000 | |||||||||||
Levitz
|
11.60%
|
7/17/2010
|
(3)
|
- | 6,963 | |||||||||||
Union
Plaza
|
9.50%
|
On
demand
|
2,830 | |||||||||||||
Total
First Mortgages
|
25,943 | |||||||||||||||
Total
|
$ | 124,500 |
Notes:
(1) Principal
and interest, including a $7.5 million exit fee, are due upon
maturity.
(2) Payable
upon maturity. In accordance with SFAS No. 150, the preferred equity investment
is treated as a debt instrument.
(3) Interest
only payable monthly, principal due on maturity.
(4) The
balance represents a construction loan when fully drawn.
9. DERIVATIVE
FINANCIAL INSTRUMENTS
The
following table summarizes the notional values and fair values of the Company’s
derivative financial instruments as of June 30, 2009. The notional value does
not represent exposure to credit, interest rate or market risks.
Hedge
Type
|
Notional
Value
|
Rate
|
Maturity
|
Fair
Value
|
||||||||||
(dollars
in thousands)
|
||||||||||||||
Interest
rate swaps
|
||||||||||||||
LIBOR
Swap
|
$ | 4,429 |
4.71%
|
01/01/10
|
$ | (96 | ) | |||||||
LIBOR
Swap
|
10,847 |
4.90%
|
10/01/11
|
(782 | ) | |||||||||
LIBOR
Swap
|
8,115 |
5.14%
|
03/01/12
|
(682 | ) | |||||||||
LIBOR
Swap
|
9,800 |
4.47%
|
10/29/10
|
(457 | ) | |||||||||
LIBOR
Swap
|
15,000 |
3.79%
|
11/30/12
|
(781 | ) | |||||||||
LIBOR
Swap
|
15,000 |
3.41%
|
11/30/12
|
(600 | ) | |||||||||
LIBOR
Swap
|
10,000 |
2.65%
|
11/30/12
|
(157 | ) | |||||||||
Interest
rate swaps
|
$ | 73,191 | (3,555 | ) | ||||||||||
Interest
rate LIBOR Cap
|
$ | 30,000 |
6.0%
|
04/01/10
|
- | |||||||||
Net
Derivative instrument liability (1)
|
$ | (3,555 | ) |
(1)
The derivatives liability is included in Other Liabilities in the Consolidated
Balance Sheets.
17
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
10. MORTGAGE
LOANS
The
Company completed the following transactions related to mortgage loans during
the six months ended June 30, 2009:
i)
borrowed $17.5 million on three existing construction loans
ii) paid
off $4.8 million of self-amortizing debt
iii)
closed on a $19.0 million loan that bears interest at a floating rate of
LIBOR plus 150 basis points and matures on January 15, 2010. The
proceeds of the loan were used to repay a maturing loan of $19.0
million
iv)
extended a credit facility, with a balance of $53.7 million, that was to mature
on March 1, 2009 for one year and adjusted the interest rate from LIBOR plus 100
basis points to LIBOR plus 250 basis points
v)
extended a $11.4 million note that was to mature on May 18, 2009 to July 18,
2009. On July 18, 2009, this note was paid down by $0.9 million and extended to
July 19, 2010 at an interest rate of LIBOR plus 325 basis points with a one year
extension option
vi) closed
on a $4.8 million loan that bears interest at a fixed rate of 6.35% and matures
on July 1, 2014; and
vii) paid
off $1.1 million of principal on an outstanding loan.
During the
second quarter 2009, the Company paid down $41.9 million on existing lines of
credit which increased the amount available under credit
facilities.
The
following table sets forth certain information pertaining to the Company’s
secured credit facilities:
(dollars
in thousands)
Borrower
|
Total
available credit facilities |
Amount
borrowed
as
of
December
31,
2008 |
2009
net
borrowings (repayments) during the six months ended June
30,
2009
|
Amount
borrowed
as
of
June
30,
2009
|
Letters
of
credit
outstanding as
of
June
30,
2009
|
Amount
available under credit
facilities as
of
June
30,
2009
|
||||||||||||||||||
Acadia
Realty, LP
|
$ | 72,250 | $ | 48,900 | $ | (18,900 | ) | $ | 30,000 | $ | 10,675 | $ | 31,575 | |||||||||||
Acadia
Realty, LP
|
30,000 | - | 2,000 | 2,000 | - | 28,000 | ||||||||||||||||||
Fund
II
|
70,000 | 34,681 | 19,000 | 53,681 | 600 | 15,719 | ||||||||||||||||||
Fund
III
|
245,000 | 62,250 | 81,000 | 143,250 | 500 | 101,250 | ||||||||||||||||||
Total
|
$ | 417,250 | $ | 145,831 | $ | 83,100 | 228,931 | $ | 11,775 | $ | 176,544 |
In June
2009, the servicer of two of the Company’s loans alleged that non-monetary
defaults had occurred for two construction loans for $31.0 million and $9.4
million collateralized by the Pelham Manor Shopping Center and
Atlantic Avenue, respectively. The servicer contends that the Company did not
substantially complete the improvements in accordance with the required
completion dates as defined in the loan agreements and, accordingly, did not
meet the requirements for the final draws. The Company does not believe the
loans are in default and will vigorously defend its position and is currently in
discussions with the servicer to resolve these issues. The Company believes that
the ultimate resolution of this matter will not have a material adverse effect
on the Company’s financial condition or results of operations.
11. CONVERTIBLE
NOTES PAYABLE
In
December 2006 and January 2007, the Company issued $115.0 million of convertible
notes with a fixed interest rate of 3.75% due 2026 (the “Convertible Notes”).
The Convertible Notes were issued at par and require interest payments
semi-annually in arrears on June 15th and
December 15th of each
year. The Convertible Notes are unsecured unsubordinated obligations and rank
equally with all other unsecured and unsubordinated indebtedness. During the six
months ended June 30, 2009, the Company purchased $53.6 million in principal
amount of its Convertible Notes for $46.6 million resulting in a $7.0 million
gain.
18
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
12. FAIR VALUE
MEASUREMENTS
SFAS
No. 157, “Fair Value Measurements” defines fair value as the price that
would be received to sell an asset, or paid to transfer a liability, in an
orderly transaction between market participants.
SFAS
No. 157’s valuation techniques are based on observable or unobservable
inputs. Observable inputs reflect market data obtained from independent sources,
while unobservable inputs reflect the Company’s market assumptions. These two
types of inputs have created the following fair
value hierarchy:
●
|
Level
1 - Quoted prices for identical instruments in active
markets
|
●
|
Level
2 - Quoted prices for similar instruments in active markets; quoted prices
for identical or similar instruments in markets that are not active; and
model-derived valuations in which significant value drivers are
observable
|
●
|
Level
3 - Valuations derived from valuation techniques in which significant
value drivers are
unobservable
|
The
following describes the valuation methodologies the Company uses to measure
financial assets and liabilities at fair value:
Derivative
Instruments — The Company’s derivative financial liabilities primarily represent
interest rate swaps and a cap and are valued using Level 2 inputs. The fair
value of these instruments is based upon the estimated amounts the Company would
sell an asset or pay to transfer a liability in an orderly transaction between
market participants at the reporting date and is determined using interest
rate market pricing models. With the adoption of SFAS No. 157, the Company
has amended the techniques used in measuring the fair value of its derivative
positions. This amendment includes the impact of credit valuation adjustments on
derivatives measured at fair value. The implementation of this amendment did not
have a material impact on the Company’s consolidated financial position or
results of operations.
The
following table presents the Company’s liabilities measured at fair value based
on level of inputs at June 30, 2009:
(dollars
in thousands)
|
Level
1
|
Level
2
|
Level
3
|
|||||||||
Liabilities
|
||||||||||||
Derivatives
|
$ | - | $ | 3,555 | $ | - | ||||||
Total
liabilities measured at fair value
|
$ | - | $ | 3,555 | $ | - |
Financial
Instruments
During the
second quarter 2009, the Company adopted FSP SFAS No. 107-1 and APB 28-1,
“Interim Disclosures About Fair Value of Financial Instruments” which requires
disclosures about fair value of financial instruments in both interim and annual
financial statements (Note 2).
Certain of
the Company’s assets and liabilities are considered financial instruments. Fair
value estimates, methods and assumptions are set forth below.
Cash and
Cash Equivalents, Restricted Cash, Cash in Escrow, Rents Receivable, Prepaid
Expenses, Other Assets, Accounts Payable and Accrued Expenses, Dividends and
Distributions Payable, Due to Related Parties and Other Liabilities — The
carrying amount of these assets and liabilities approximates fair value as of
June 30, 2009 and December 31, 2008 due to the short-term nature of such
accounts.
Notes
Receivable and Preferred Equity Investments — As of June 30, 2009 and December
31, 2008, the Company has determined the estimated fair values of its preferred
equity investments and notes receivable were $123.7 million and $122.3 million,
respectively, by discounting future cash receipts utilizing a discount rate
equivalent to the rate at which similar notes receivable would be originated at
the reporting date.
Derivative
Instruments — The fair value of these instruments is based upon the estimated
amounts the Company would receive to sell an asset or pay to transfer a
liability in an orderly transaction between market participants at the reporting
date and is determined using interest rate market pricing models.
Mortgage
Notes Payable and Notes Payable — As of June 30, 2009 and December 31,
2008, the Company has determined the estimated fair values of its mortgage notes
payable, including those relating to discontinued operations, were
$751.4 million and $731.8 million, respectively, by discounting future cash
payments utilizing a discount rate equivalent to the rate at which similar
mortgage notes payable would be originated at the reporting date.
19
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
13. RELATED PARTY
TRANSACTIONS
The
Company earns asset management, leasing, disposition, development and
construction fees for providing services to an existing portfolio of retail
properties and/or leasehold interests in which Klaff has an interest. Fees
earned by the Company in connection with this portfolio were $0.05 million and
$0.2 million for the three months ended June 30, 2009 and 2008, respectively,
and $0.3 million and $0.5 million for the six months ended June 30, 2009 and
2008, respectively.
Lee
Wielansky, the Lead Trustee of the Company, was paid a consulting fee of $25,000
for each of the three months ended June 30, 2009 and 2008, respectively and
$50,000 for each of the six months ended June 30, 2009 and 2008,
respectively.
14. SEGMENT
REPORTING
The
Company has four reportable segments: Core Portfolio, Opportunity Funds, Storage
Portfolio, and Other. During 2008, the Company acquired a portfolio of self
storage properties and later determined that it constitutes, as of year end
2008, a new reportable segment. “Other” consists primarily of management fees,
interest income, preferred equity investment and notes receivable. The
accounting policies of the segments are the same as those described in the
summary of significant accounting policies. The Company evaluates property
performance primarily based on net operating income before depreciation,
amortization and certain nonrecurring items. Investments in the Core Portfolio
are typically held long-term. Given the contemplated finite life of the
Opportunity Funds, these investments are typically held for shorter terms. Fees
earned by the Company as the general partner/member of the Opportunity Funds are
eliminated in the Company’s consolidated financial statements. The following
table sets forth certain segment information for the Company, reclassified for
discontinued operations, as of and for the three and six months ended June 30,
2009 and 2008 (does not include unconsolidated affiliates):
Three Months Ended
June
30,
2009
(dollars
in thousands)
|
Core
Portfolio |
Opportunity
Funds |
Storage
Portfolio |
Other
|
Amounts
Eliminated in Consolidation |
Total
|
||||||||||||||||||
Revenues
|
$ | 15,842 | $ | 11,636 | $ | 2,372 | $ | 11,488 | $ | (6,019 | ) | $ | 35,319 | |||||||||||
Property
operating expenses and real estate taxes
|
5,470 | 3,637 | 2,336 | - | (53 | ) | 11,390 | |||||||||||||||||
Reserve
for notes receivable
|
- | - | - | 1,734 | - | 1,734 | ||||||||||||||||||
Abandonment
of project costs
|
- | 2,415 | - | - | - | 2,415 | ||||||||||||||||||
Other
expenses
|
5,520 | 3,904 | 24 | - | (4,240 | ) | 5,208 | |||||||||||||||||
Income
(loss) before depreciation and amortization
|
$ | 4,852 | $ | 1,680 | $ | 12 | $ | 9,754 | $ | (1,726 | ) | $ | 14,572 | |||||||||||
Depreciation
and amortization
|
$ | 4,086 | $ | 4,305 | $ | 1,098 | $ | - | $ | (1,021 | ) | $ | 8,468 | |||||||||||
Interest
expense
|
$ | 4,724 | $ | 1,871 | $ | 1,036 | $ | - | $ | - | $ | 7,631 | ||||||||||||
Real
estate at cost
|
$ | 500,957 | $ | 510,323 | $ | 188,460 | $ | - | $ | (10,169 | ) | $ | 1,189,571 | |||||||||||
Total
assets
|
$ | 568,534 | $ | 613,786 | $ | 190,211 | $ | 124,500 | $ | (101,737 | ) | $ | 1,395,294 | |||||||||||
Expenditures
for real estate and improvements
|
$ | 745 | $ | 9,270 | $ | 1,737 | $ | - | $ | - | $ | 11,752 | ||||||||||||
Reconciliation
to net income and net income attributable to ommon
Shareholders
|
||||||||||||||||||||||||
Net
property income before depreciation and amortization
|
$ | 14,572 | ||||||||||||||||||||||
Gain
on debt extinguishment
|
3,895 | |||||||||||||||||||||||
Depreciation
and amortization
|
(8,468 | ) | ||||||||||||||||||||||
Equity
in earnings of unconsolidated affiliates
|
49 | |||||||||||||||||||||||
Interest
expense
|
(7,631 | ) | ||||||||||||||||||||||
Income
tax provision
|
(1,096 | ) | ||||||||||||||||||||||
Income
from discontinued operations
|
- | |||||||||||||||||||||||
Net
income
|
1,321 | |||||||||||||||||||||||
Net
loss attributable to noncontrolling interests in
subsidiaries
|
5,814 | |||||||||||||||||||||||
Net
income attributable to Common Shareholders
|
$ | 7,135 |
20
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
14. SEGMENT
REPORTING (continued)
Six Months Ended June 30, 2009
(dollars
in thousands)
|
Core
Portfolio |
Opportunity
Funds |
Storage
Portfolio |
Other
|
Amounts
Eliminated in Consolidation |
Total
|
||||||||||||||||||
Revenues
|
$ | 34,659 | $ | 20,278 | $ | 4,124 | $ | 23,548 | $ | (12,179 | ) | $ | 70,430 | |||||||||||
Property
operating expenses and real estate taxes
|
11,098 | 6,639 | 4,725 | - | - | 22,462 | ||||||||||||||||||
Reserve
for notes receivable
|
- | - | - | 1,734 | - | 1,734 | ||||||||||||||||||
Abandonment
of project costs
|
- | 2,415 | - | - | - | 2,415 | ||||||||||||||||||
Other
expenses
|
12,441 | 8,058 | 68 | - | (9,218 | ) | 11,349 | |||||||||||||||||
Income
(loss) before depreciation and amortization
|
$ | 11,120 | $ | 3,166 | $ | (669 | ) | $ | 21,814 | $ | (2,961 | ) | $ | 32,470 | ||||||||||
Depreciation
and amortization
|
$ | 8,241 | $ | 7,693 | $ | 2,147 | $ | – | $ | (1,021 | ) | $ | 17,060 | |||||||||||
Interest
expense
|
$ | 9,881 | $ | 3,343 | $ | 2,228 | $ | – | $ | – | $ | 15,452 | ||||||||||||
Real
estate at cost
|
$ | 500,957 | $ | 510,323 | $ | 188,460 | $ | – | $ | (10,169 | ) | $ | 1,189,571 | |||||||||||
Total
assets
|
$ | 568,534 | $ | 613,786 | $ | 190,211 | $ | 124,500 | $ | (101,737 | ) | $ | 1,395,294 | |||||||||||
Expenditures
for real estate and improvements
|
$ | 791 | $ | 105,276 | $ | 1,737 | $ | - | $ | - | $ | 107,804 | ||||||||||||
Reconciliation
to net income and net income attributable to Common
Shareholders
|
||||||||||||||||||||||||
Net
property income before depreciation and amortization
|
$ | 32,470 | ||||||||||||||||||||||
Gain
on debt extinguishment
|
7,045 | |||||||||||||||||||||||
Depreciation
and amortization
|
(17,060 | ) | ||||||||||||||||||||||
Equity
in (losses) of unconsolidated affiliates
|
(3,258 | ) | ||||||||||||||||||||||
Interest
expense
|
(15,452 | ) | ||||||||||||||||||||||
Income
tax provision
|
(1,622 | ) | ||||||||||||||||||||||
Income
from discontinued operations
|
5,815 | |||||||||||||||||||||||
Net
income
|
7,938 | |||||||||||||||||||||||
Net
loss attributable to noncontrolling interests in
subsidiaries
|
9,496 | |||||||||||||||||||||||
Net
income attributable to Common Shareholders
|
$ | 17,434 |
Three Months Ended
June
30,
2008
(dollars
in thousands)
|
Core
Portfolio |
Opportunity
Funds |
Storage
Portfolio
|
Other
|
Amounts
Eliminated in Consolidation |
Total
|
||||||||||||||||||
Revenues
|
$ | 15,892 | $ | 30,948 | $ | 2,520 | $ | 10,203 | $ | (7,921 | ) | $ | 51,642 | |||||||||||
Property
operating expenses and real estate taxes
|
4,624 | 2,682 | 1,228 | - | - | 8,534 | ||||||||||||||||||
Other
expenses
|
6,623 | 5,486 | 10 | - | (5,862 | ) | 6,257 | |||||||||||||||||
Income
(loss) before depreciation and amortization
|
$ | 4,645 | $ | 22,780 | $ | 1,282 | $ | 10,203 | $ | (2,059 | ) | $ | 36,851 | |||||||||||
Depreciation
and amortization
|
$ | 4,313 | $ | 2,112 | $ | 655 | $ | - | $ | - | $ | 7,080 | ||||||||||||
Interest
expense
|
$ | 4,780 | $ | 1,783 | $ | 814 | $ | - | $ | - | $ | 7,377 | ||||||||||||
Real
estate at cost
|
$ | 490,068 | $ | 386,200 | $ | 192,378 | $ | - | $ | (7,374 | ) | $ | 1,061,272 | |||||||||||
Total
assets
|
$ | 560,342 | $ | 465,173 | $ | 196,632 | $ | 100,541 | $ | (88,584 | ) | $ | 1,234,104 | |||||||||||
Expenditures
for real estate and improvements
|
$ | 1,564 | $ | 20,292 | $ | 11,973 | $ | - | $ | - | $ | 33,829 |
Reconciliation
to net income and net income attributable to Common
Shareholders
Net
property income before depreciation and amortization
|
$
|
36,851
|
||
Depreciation
and amortization
|
(7,080
|
)
|
||
Equity
in (losses) of unconsolidated affiliates
|
4,469
|
|||
Interest
expense
|
(7,377
|
)
|
||
Income
tax provision
|
(343
|
)
|
||
Income
from discontinued operations
|
7,422
|
|||
Gain
on sale of land
|
763
|
|||
Net
income
|
34,705
|
|||
Net
(income) attributable to noncontrolling interests in
subsidiaries
|
(17,307
|
)
|
||
Net
income attributable to Common Shareholders
|
$
|
17,398
|
21
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
14. SEGMENT
REPORTING (continued)
Six Months Ended June 30, 2008
(dollars
in thousands)
|
Core
Portfolio |
Opportunity
Funds |
Storage
Portfolio |
Other
|
Amounts
Eliminated in Consolidation |
Total
|
||||||||||||||||||
Revenues
|
$ | 33,148 | $ | 35,462 | $ | 3,939 | $ | 22,193 | $ | (15,079 | ) | $ | 79,663 | |||||||||||
Property
operating expenses and real estate taxes
|
10,159 | 4,232 | 1,969 | - | - | 16,360 | ||||||||||||||||||
Other
expenses
|
13,321 | 9,949 | 68 | - | (11,028 | ) | 12,310 | |||||||||||||||||
Net
income before depreciation and amortization
|
$ | 9,668 | $ | 21,281 | $ | 1,902 | $ | 22,193 | $ | (4,051 | ) | $ | 50,993 | |||||||||||
Depreciation
and amortization
|
$ | 8,238 | $ | 4,028 | $ | 1,035 | $ | – | $ | - | $ | 13,301 | ||||||||||||
Interest
expense
|
$ | 9,561 | $ | 3,219 | $ | 1,193 | $ | – | $ | - | $ | 13,973 | ||||||||||||
Real
estate at cost
|
$ | 490,068 | $ | 386,200 | $ | 192,378 | $ | – | $ | (7,374 | ) | $ | 1,061,272 | |||||||||||
Total
assets
|
$ | 560,342 | $ | 465,173 | $ | 196,632 | $ | 100,541 | $ | (88,584 | ) | $ | 1,234,104 | |||||||||||
Expenditures
for real estate and improvements
|
$ | 2,581 | $ | 1,059 | $ | 185,293 | $ | - | $ | - | $ | 188,933 | ||||||||||||
Reconciliation
to net income and net income attributable to Common
Shareholders
|
||||||||||||||||||||||||
Net
property income before depreciation and amortization
|
$ | 50,993 | ||||||||||||||||||||||
Depreciation
and amortization
|
(13,301 | ) | ||||||||||||||||||||||
Equity
in earnings of unconsolidated partnerships
|
17,704 | |||||||||||||||||||||||
Interest
expense
|
(13,973 | ) | ||||||||||||||||||||||
Income
tax provision
|
(2,200 | ) | ||||||||||||||||||||||
Income
from discontinued operations
|
8,169 | |||||||||||||||||||||||
Gain
on sale of land
|
763 | |||||||||||||||||||||||
Net
income
|
48,155 | |||||||||||||||||||||||
Net
(income) attributable to noncontrolling interests in
subsidiaries
|
(22,519 | ) | ||||||||||||||||||||||
Net
income attributable to Common Shareholders
|
$ | 25,636 |
15. LONG-TERM
INCENTIVE COMPENSATION
On March
5, 2009, the Company issued 8,612 Restricted Shares and 200,574 LTIP Units to
officers of the Company. Vesting with respect to these awards is
recognized ratably over the next five annual anniversaries of the issuance
date. The vesting on 50% of these awards is also generally subject to
achieving certain total shareholder returns on the Company’s Common Shares or
certain Company performance measures.
Also on
March 5, 2009 and March 10, 2009, the Company issued a total of 36,347
Restricted Shares and 8,221 LTIP Units to employees of the Company. Vesting with
respect to these awards is recognized ratably over the next five annual
anniversaries of the issuance date. The vesting on 1,196 Restricted
Shares and 6,258 LTIP Units vest 25% subject to achieving certain total
shareholder returns on the Company’s Common Shares or certain Company
performance measures.
The total
value of the above Restricted Shares and LTIP Units issued was $2.6
million. Compensation expense of $0.1 million and $0.3 million has
been recognized in the accompanying financial statements related to these
Restricted Shares and LTIP Units for the three and six months ended June 30,
2009, respectively. Total long-term incentive compensation expense,
including the expense related to the above-mentioned plans, for the three and
six months ended June 30, 2009 was $0.9 million and $2.0 million,
respectively.
On May 13,
2009, the Company issued 6,522 unrestricted Common Shares to Trustees of the
Company in connection with Trustee fees. In addition, on May 28, 2009, the
Company issued an additional 1,299 unrestricted Common Shares to the Lead
Trustee of the Company in connection with the Lead Trustee fee. The
Company also issued 12,000 Restricted Shares to Trustees, which vest over three
years with 33% vesting on each of the next three anniversaries of the issuance
date. The Restricted Shares do not carry voting rights or other rights of Common
Shares until vesting and may not be transferred, assigned or pledged until the
recipients have a vested non-forfeitable right to such shares. Dividends are not
paid currently on unvested Restricted Shares, but are paid cumulatively, from
the issuance date through the applicable vesting date of such Restricted Shares
vesting. Trustee fee expense of $0.1 million has been recognized for the six
months ended June 30, 2009 related to these unrestricted Common Shares and
Restricted Shares.
22
ACADIA
REALTY TRUST AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
15. LONG-TERM
INCENTIVE COMPENSATION, continued
In 2009,
the Company adopted the Long Term Investment Alignment Program (the “Program”)
pursuant to which the Company may award units for up to 25% of its Fund III
Promote to senior executives when and if such Promote is ultimately realized. As
of June 30, 2009, the Company has awarded units representing 60% of the Program,
which were determined to have no value at issuance. In accordance
with SFAS No. 123R, “Share-Based Payments,” compensation relating to these
awards will be recorded based on the change in the estimated fair value at each
reporting period.
16. DIVIDENDS
AND DISTRIBUTIONS PAYABLE
On May 13,
2009, the Board of Trustees of the Company approved and declared a cash dividend
for the quarter ended June 30, 2009 of $0.18 per Common Share and Common OP
Unit. The dividend was paid on July 15, 2009 to shareholders of record as of
June 30, 2009.
17. SUBSEQUENT
EVENTS
On July
29, 2009, the Company closed on a $45.0 million loan secured by a property with
interest of LIBOR plus 400 basis points, a maturity date of July 29, 2012 and
two one-year extension options. The loan has a future advance option of up to
$2.0 million to be drawn upon completion of tenant improvements.
23
The
following discussion is based on the consolidated financial statements of the
Company as of June 30, 2009 and 2008 and for the three and six months then
ended. This information should be read in conjunction with the accompanying
consolidated financial statements and notes thereto.
FORWARD-LOOKING
STATEMENTS
Certain
statements contained in this report constitute “forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause our actual results, performance or achievements to
be materially different from any future results performance or achievements
expressed or implied by such forward-looking statements. Such factors are set
forth under the heading “Item 1A. Risk Factors” in our Form 10-K for the year
ended December 31, 2008 and include, among others, the following: general
economic and business conditions, including the current global financial crisis,
which will, among other things, affect demand for rental space, the availability
and creditworthiness of prospective tenants, lease rents and the availability of
financing; adverse changes in our real estate markets, including, among other
things, competition with other companies; risks of real estate
development, acquisition and investment; risks related to our
use of leverage; risks related to operating through a partnership structure; our
limited control over joint venture investments; the risk of loss of key members
of management; uninsured losses; REIT distribution requirements and ownership
limitations; concentration of ownership by certain institutional investors;
governmental actions and initiatives; and environmental/safety requirements.
Except as required by law, we do not undertake any obligation to update or
revise any forward-looking statements contained in this Form 10-Q.
OVERVIEW
As of June
30, 2009, we operated 78 properties, which we own or have an ownership interest
in, within our Core Portfolio or within our three Opportunity Funds. Our Core
Portfolio consists of those properties either 100% owned by, or partially owned
through joint venture interests by the Operating Partnership, or subsidiaries
thereof, not including those properties owned through our Opportunity Funds.
These 78 properties consist of commercial properties, primarily neighborhood and
community shopping centers, self-storage and mixed-use properties with a retail
component. The properties we operate are located primarily in the Northeast,
Mid-Atlantic and Midwestern regions of the United States. Our Core Portfolio
consists of 33 properties comprising approximately 5.0 million square feet. Fund
I has 21 properties comprising approximately 1.0 million square feet. Fund II
has 10 properties, seven of which (representing 1.2 million square feet) are
currently operating, one is under construction, and two are in design phase. The
Fund II portfolio will approximate 2.0 million square feet upon completion of
all current construction and anticipated redevelopment activities. Fund III has
14 properties totaling approximately 1.8 million square feet, of which 11
locations representing 0.9 million net rentable square feet are self storage
facilities. The majority of our operating income is derived from rental revenues
from these 78 properties, including recoveries from tenants, offset by operating
and overhead expenses. As our RCP Venture invests in operating companies, we
consider these investments to be private-equity style, as opposed to real
estate, investments. Since these are not traditional investments in
operating rental real estate, the Operating Partnership invests in these through
a taxable REIT subsidiary (“TRS”).
Our
primary business objective is to acquire and manage commercial retail properties
that will provide cash for distributions to shareholders while also creating the
potential for capital appreciation to enhance investor returns. We focus on the
following fundamentals to achieve this objective:
– Own and
operate a Core Portfolio of community and neighborhood shopping centers and main
street retail located in markets with strong demographics and generate internal
growth within the Core Portfolio through aggressive redevelopment, re-anchoring
and or leasing activities
– Maintain a
strong and flexible balance sheet through conservative financial practices while
ensuring access to sufficient capital to fund future growth
– Generate
external growth through an opportunistic yet disciplined acquisition program.
The emphasis is on targeting transactions with high inherent opportunity for the
creation of additional value through redevelopment and leasing and/or
transactions requiring creative capital structuring to facilitate the
transactions. These transactions may include other types of commercial real
estate besides those types we invest in through our Core Portfolio. These may
also include joint ventures with private equity investors for the purpose of
making investments in operating retailers with significant embedded value in
their real estate assets
BUSINESS
OUTLOOK
The U.S.
economy is currently in a recession, which has resulted in a significant decline
in retail sales due to reduced consumer spending. Many financial and economic
analysts are predicting that this business recession will extend through 2009
and perhaps beyond. Although the occupancy and net operating income within our
portfolio has not been materially adversely affected through June 30, 2009,
should retailers continue to experience deteriorating sales performance, the
likelihood of additional tenant bankruptcy filings may increase, which would
negatively impact our results of operations. In addition to the impact on
retailers, the economic recession has had an unprecedented impact on the U.S.
credit markets. Traditional sources of financing, such as the
commercial-mortgage backed security market, have become severely curtailed. If
these conditions continue, our ability to finance new acquisitions will be
adversely affected. Accordingly, our ability to generate external growth in
income could be limited.
See “Item
1A. Risk Factors,” in our Form 10-K for the year ended December 31, 2008 (our
“2008 Form 10-K”) including the discussions under the headings “The current
global financial crisis may cause us to lose tenants and may impair our ability
to borrow money to purchase properties, refinance existing debt or obtain the
necessary financing to complete our current redevelopment” and “The bankruptcy
of, or a downturn in the business of, any of our major tenants or a significant
number of our smaller tenants may adversely affect our cash flows and property
values”.
24
CRITICAL
ACCOUNTING POLICIES
Management’s
discussion and analysis of financial condition and results of operations is
based upon our consolidated financial statements, which have been prepared in
accordance with GAAP. The preparation of these consolidated financial statements
requires management to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses. Management bases its
estimates on historical experience and assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments about carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. We believe there have been
no material changes to the items that we disclosed as our critical accounting
policies under Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations,” in our 2008 Form 10-K.
RESULTS
OF OPERATIONS
Comparison
of the three months ended June 30, 2009 (“2009”) to the three months ended June
30, 2008 (“2008”)
Revenues
|
2009
|
2008
|
||||||||||||||||||||||||||||||
(dollars
in millions)
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
||||||||||||||||||||||||
Minimum
rents
|
$ | 12.5 | $ | 9.3 | $ | 2.1 | $ | - | $ | 12.6 | $ | 6.1 | $ | 2.4 | $ | - | ||||||||||||||||
Percentage
rents
|
0.1 | - | - | - | 0.1 | - | - | - | ||||||||||||||||||||||||
Expense
reimbursements
|
3.2 | 1.8 | - | - | 3.2 | 0.3 | - | - | ||||||||||||||||||||||||
Lease
termination income
|
- | - | - | - | - | 24.5 | - | - | ||||||||||||||||||||||||
Other
property income
|
0.1 | 0.5 | 0.3 | - | - | - | 0.1 | - | ||||||||||||||||||||||||
Management
fee income (1)
|
- | - | - | 0.4 | - | - | - | 0.4 | ||||||||||||||||||||||||
Interest
income
|
- | - | - | 5.0 | - | - | - | 1.9 | ||||||||||||||||||||||||
Other
income
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Total
revenues
|
$ | 15.9 | $ | 11.6 | $ | 2.4 | $ | 5.4 | $ | 15.9 | $ | 30.9 | $ | 2.5 | $ | 2.3 |
(1)
|
Includes
fees earned by the Company as general partner/managing member of the
Opportunity Funds that are eliminated in consolidation. Certain of these
fees are adjusted in noncontrolling interests. The net balance reflected
in this row represents third party fees which are not eliminated in
consolidation. Reference is made to Note 14 to the Notes
to Consolidated Financial Statements in Part 1, Item 1 of this
Form 10-Q for an overview of our four reportable
segments.
|
The
increase in minimum rents in the Opportunity Funds primarily relates to
additional rents following the acquisition of Cortlandt Towne Center (“2009 Fund
Acquisition”) of $2.1 million and Fordham Place not being in service during the
comparable period of 2008.
Expense
reimbursements in the Opportunity Funds increased for both real estate taxes and
common area maintenance as a result of the 2009 Fund Acquisition as well as
Pelham Manor Shopping Center and Fordham Place not being in service during the
comparable period of 2008.
Lease
termination income in the Opportunity Funds for 2008 relates to a termination
fee earned from Home Depot at Canarsie Plaza.
The
increase in interest income was the result of higher interest earning assets in
2009, primarily from a new preferred equity investment and a note receivable
originated during the second half of 2008.
25
Comparison
of the three months ended June 30, 2009 (“2009”) to the three months ended June
30, 2008 (“2008”)
Operating
Expenses
|
2009
|
2008
|
||||||||||||||||||||||||||||||
(dollars
in millions)
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
||||||||||||||||||||||||
Property
operating
|
$ | 3.2 | $ | 2.2 | $ | 1.9 | $ | - | $ | 2.4 | $ | 2.1 | $ | 0.9 | $ | - | ||||||||||||||||
Real
estate taxes
|
2.3 | 1.3 | 0.5 | - | 2.2 | 0.6 | 0.3 | - | ||||||||||||||||||||||||
General
and administrative
|
5.5 | 4.0 | - | (4.3 | ) | 6.6 | 5.5 | - | (5.8 | ) | ||||||||||||||||||||||
Depreciation
and amortization
|
4.1 | 4.3 | 1.1 | (1.0 | ) | 4.3 | 2.1 | 0.7 | - | |||||||||||||||||||||||
Abandonment
of project costs
|
- | 2.4 | - | - | - | - | - | - | ||||||||||||||||||||||||
Reserve
for notes receivable
|
- | - | - | 1.7 | - | - | - | - | ||||||||||||||||||||||||
Total
operating expenses
|
$ | 15.1 | $ | 14.2 | $ | 3.5 | $ | (3.6 | ) | 15.5 | $ | 10.3 | $ | 1.9 | $ | (5.8 | ) |
The
increase in property operating expenses in the Core Portfolio was primarily
attributable to additional tenant receivable reserves in 2009. The
increase in property operating expenses in the Storage Portfolio was primarily
the result of the Company’s election in 2008 to report the Storage Portfolio
activity one month in arrears to enhance the accuracy and timeliness of
reporting. Accordingly, the three months ended June 30, 2008 reflects
two months of storage activity while the three months ended June 30, 2009
reflects three months of storage activity.
The
increase in real estate taxes in the Opportunity Funds was attributable to the
2009 Fund Acquisition.
The
decrease in general and administrative expense in the Core Portfolio was
primarily attributable to reduced compensation expense following employee
terminations in the second half of 2008 and staff reductions in
2009. The decrease in general and administrative expense in the
Opportunity Funds relates to the reduction in Promote expense attributable to
Fund I and Mervyns I. The increase in general and administrative
expense in Other relates to the reduction in Fund I and Mervyns I Promote
expense eliminated for consolidated financial statement presentation
purposes.
Depreciation
expense in the Core Portfolio increased $0.3 million primarily as a result of
Ledgewood Mall being reclassified as a continuing operation in 2009 as opposed
to being held for sale, or discontinued operation in
2008. Amortization expense in the Core Portfolio decreased $0.5
million as a result of additional amortization expense in 2008 associated with
the Klaff management contracts. Depreciation expense increased $1.4
million in the Opportunity Funds due to the 2009 Fund Acquisition as well as
Pelham Manor Shopping Plaza and Fordham Plaza being partially placed in service
in the second half of 2008. Amortization expense increased $0.8
million in the Opportunity Funds as a result of additional amortization of loan
costs related to Pelham and Fordham Plaza being partially placed in service in
the second half of 2008. Depreciation expense and amortization
expense increased $0.4 million in the Storage Portfolio. This
increase was primarily attributable to the Company’s election in 2008 to report
the Storage Portfolio activity one month in arrears as previously discussed.
Depreciation and amortization expense decreased $1.0 million in Other as a
result of depreciation associated with the elimination of capitalizable costs
within the consolidated group.
The $2.4
million abandonment of project costs in 2009 is attributable to the Company’s
determination that it most likely will not participate in a future development
project.
The
reserve for notes receivable of $1.7 million relates to the establishment of a
reserve for a mezzanine loan receivable in 2009 due to the loss of an anchor
tenant at the underlying collateral property.
26
Other
|
2009
|
2008
|
||||||||||||||||||||||||||||||
(dollars
in millions)
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
||||||||||||||||||||||||
Equity
in (losses) earnings of unconsolidated
affiliates
|
$ | 0.3 | $ | (0.2 | ) | $ | - | $ | - | $ | - | $ | 4.5 | $ | - | $ | - | |||||||||||||||
Interest
expense
|
(4.7 | ) | (1.9 | ) | (1.0 | ) | - | (4.8 | ) | (1.8 | ) | (0.8 | ) | |||||||||||||||||||
Gain
on debt extinguishment
|
3.9 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Gain
on sale of land
|
- | - | - | - | 0.8 | - | - | |||||||||||||||||||||||||
Income
tax provision
|
(1.0 | ) | (0.1 | ) | - | - | (0.3 | ) | - | - | - | |||||||||||||||||||||
Income
from discontinued operations
|
- | - | - | - | - | - | - | 7.4 | ||||||||||||||||||||||||
Loss
(income) attributable to noncontrolling interests in
subsidiaries:
|
||||||||||||||||||||||||||||||||
-
Continuing operations
|
(0.1 | ) | 5.5 | (0.1 | ) | 0.5 | 0.1 | (18.4 | ) | - | 1.3 | |||||||||||||||||||||
-
Discontinued Operations
|
- | - | - | - | - | (0.3 | ) | - | - |
Equity in
(losses) earnings of unconsolidated affiliates in the Opportunity Funds
decreased primarily as a result of our pro rata share of gain from the sale of
the Haygood Shopping Center of $3.4 million in 2008 as well as a decrease in our
pro-rata share of income from Mervyns in 2009.
Total
interest expense in the Core Portfolio remained unchanged from 2008 to
2009. Interest expense in the Opportunity Funds increased $0.1
million in 2009. This was the result of an increase of $1.1 million due to
higher average outstanding borrowings in 2009. This increase was
offset by a $0.2 million decrease related to lower average interest rates in
2009 and $0.8 million of higher capitalized interest in
2009. Interest expense in the Storage Portfolio increased $0.2
million in 2009. This was the result of an increase of $0.5 million
due to higher average interest rates in 2009. This increase was
offset by a $0.3 million decrease attributable to higher capitalized interest in
2009.
The gain
on debt extinguishment of $3.9 million is attributable to the purchase of our
convertible debt at a discount in 2009.
The gain
on sale of land of $0.8 million in the Core Portfolio relates to a land parcel
sale at Bloomfield Town Square in 2008.
The
variance in income tax provision in the Core Portfolio primarily relates to
income taxes at the taxable REIT subsidiary (“TRS”) level as a result of
additional taxable income.
Income
from discontinued operations represents activity related to a property sold in
2008.
Loss
(income) attributable to noncontrolling interests in subsidiaries - Continuing
operations for the Opportunity Funds primarily represents the noncontrolling
interests’ share of all Opportunity Fund activity and ranges from a 77.8%
interest in Fund I to an 80.1% interest in Fund III. The variance between 2009
and 2008 represents the noncontrolling interests’ share of all the Opportunity
Funds variances discussed above. Loss (income) attributable to noncontrolling
interests in subsidiaries - Continuing operations in Other relates to the
noncontrolling interests’ share of capitalized construction, leasing and legal
fees.
Loss
(income) attributable to noncontrolling interests in subsidiaries - Discontinued
operations for the Opportunity Funds primarily represents the noncontrolling
interests’ share of activity related to a property sold in 2008.
27
Comparison
of the six months ended June 30, 2009 (“2009”) to the six months ended June 30,
2008 (“2008”)
Revenues
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
(dollars
in millions)
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
|||||||||||||||||||||||||
Minimum
rents
|
$ | 25.1 | $ | 16.6 | $ | 3.5 | $ | - | $ | 25.4 | $ | 10.4 | $ | 3.7 | $ | - | |||||||||||||||||
Percentage
rents
|
0.3 | - | - | - | 0.2 | - | - | - | |||||||||||||||||||||||||
Expense
reimbursements
|
7.3 | 3.2 | - | - | 7.4 | 0.6 | - | - | |||||||||||||||||||||||||
Lease
termination income
|
- | - | - | - | - | 24.5 | - | - | |||||||||||||||||||||||||
Other
property income
|
0.3 | 0.5 | 0.6 | 0.2 | - | 0.2 | |||||||||||||||||||||||||||
Management
fee income (1)
|
- | - | - | 1.2 | - | - | - | 2.4 | |||||||||||||||||||||||||
Interest
income
|
10.2 | - | - | - | 4.7 | ||||||||||||||||||||||||||||
Other
income
|
1.7 | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Total
revenues
|
$ | 34.7 | $ | 20.3 | $ | 4.1 | $ | 11.4 | $ | 33.2 | $ | 35.5 | $ | 3.9 | $ | 7.1 |
(1)
|
Includes
fees earned by the Company as general partner/managing member of the
Opportunity Funds that are eliminated in consolidation. Certain of these
fees are adjusted in noncontrolling interests. The net balance reflected
in this row represents third party fees which are not eliminated in
consolidation. Reference is made to Note 14 to the Notes
to Consolidated Financial Statements in Part 1, Item 1 of this
Form 10-Q for an overview of our four reportable
segments.
|
The
increase in minimum rents in the Opportunity Funds primarily relates to
additional rents following the acquisition of Cortlandt Towne Center (“2009 Fund
Acquisition”) of $3.4 million and Fordham Place being partially placed in
service in the second half of 2008 of $3.0 million.
Expense
reimbursements in the Opportunity Funds increased for both real estate taxes and
common area maintenance as a result of the 2009 Fund Acquisition as well as
Pelham Manor Shopping Center and Fordham Place being partially placed in service
in the second half of 2008.
Lease
termination income in the Opportunity Funds for 2008 relates to a termination
fee earned from Home Depot at Canarsie Plaza.
Management
fee income decreased primarily as a result of lower fees earned of $1.1 million
from the City Point development project.
The
increase in interest income was the result of higher interest earning assets in
2009 as previously discussed.
Other
income of $1.7 million in the Core Portfolio was the result of a sales contract
deposit forfeited during 2009.
Operating
Expenses
|
2009
|
2008
|
||||||||||||||||||||||||||||||
(dollars
in millions)
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
||||||||||||||||||||||||
Property
operating
|
$ | 6.5 | $ | 4.4 | $ | 3.7 | $ | - | $ | 5.7 | $ | 3.3 | $ | 1.5 | $ | - | ||||||||||||||||
Real
estate taxes
|
4.6 | 2.2 | 1.0 | - | 4.4 | 1.0 | 0.4 | - | ||||||||||||||||||||||||
General
and administrative
|
12.4 | 8.1 | 0.1 | (9.2 | ) | 13.3 | 10.0 | 0.1 | (11.0 | ) | ||||||||||||||||||||||
Depreciation
and amortization
|
8.3 | 7.7 | 2.1 | (1.0 | ) | 8.2 | 4.0 | 1.1 | - | |||||||||||||||||||||||
Abandonment
of project costs
|
- | 2.4 | - | - | - | - | - | - | ||||||||||||||||||||||||
Reserve
for notes receivable
|
- | - | - | 1.7 | - | - | - | - | ||||||||||||||||||||||||
Total
operating expenses
|
$ | 31.8 | $ | 24.8 | $ | 6.9 | $ | (8.5 | ) | $ | 31.6 | $ | 18.3 | $ | 3.1 | $ | (11.0 | ) |
The
increase in property operating expenses in the Core Portfolio was primarily
attributable to additional tenant receivable reserves in 2009. The
increase in property operating expenses in the Opportunity Funds was primarily
the result of the 2009 Fund Acquisition. The increase in property
operating expenses in the Storage Portfolio relates to the February 2008
acquisition of the Storage Post Portfolio (“2008 Storage Acquisition”) as well
as the Company’s election in 2008 to report the Storage Portfolio activity one
month in arrears as previously discussed.
28
The
increase in real estate taxes in the Opportunity Funds was attributable to the
2009 Fund Acquisition. The increase in real estate taxes in the
Storage Portfolio relates to the 2008 Storage Acquisition.
The
decrease in general and administrative expense in the Core Portfolio was
primarily attributable to reduced compensation expense following employee
terminations in the second half of 2008 and staff reductions in
2009. The decrease in general and administrative expense in the
Opportunity Funds relates to the reduction in Promote expense attributable to
Fund I and Mervyns I. The increase in general and administrative
expense in Other relates to the reduction in Fund I and Mervyns I Promote
expense eliminated for consolidated financial statement presentation
purposes
Depreciation
expense in the Core Portfolio increased $0.7 million as a result of Ledgewood
Mall being reclassified as a continuing operation in 2009 as opposed to being
held for sale, or discontinued operation in 2008. Amortization
expense in the Core Portfolio decreased $0.6 million as a result of additional
amortization expense in 2008 associated with the Klaff management
contracts. Depreciation expense increased $2.4 million in the
Opportunity Funds primarily due to the 2009 Fund Acquisition as well as Pelham
Manor Shopping Plaza and Fordham Plaza being partially placed in service in the
second half of 2008. Amortization expense increased $1.3 million in
the Opportunity Funds primarily as a result of additional amortization of loan
costs related to Pelham and Fordham Plaza being partially placed in service in
the second half of 2008. Depreciation expense and amortization
expense increased $1.0 million in the Storage Portfolio primarily as a result of
the 2008 Storage Acquisition as well as the Company’s election in 2008 to report
the Storage Portfolio activity one month in arrears as previously discussed.
Depreciation and amortization expense decreased $1.0 million in Other as a
result of depreciation associated with the elimination of capitalizable costs
within the consolidated group.
The $2.4
million abandonment of project costs in 2009 is attributable to the Company’s
determination that it most likely will not participate in a future development
project.
The
reserve for notes receivable of $1.7 million relates to the establishment of a
reserve for a mezzanine loan receivable in 2009 as previously
discussed.
Other
|
2009
|
2008
|
||||||||||||||||||||||||||||||
(dollars
in millions)
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
Core
Portfolio |
Opportunity
Funds
|
Storage
Portfolio |
Other
|
||||||||||||||||||||||||
Equity
in (losses) earnings
of unconsolidated affiliates |
$ | 0.4 | $ | (3.6 | ) | $ | - | $ | - | $ | - | 17.7 | $ | - | $ | - | ||||||||||||||||
Interest
expense
|
(9.9 | ) | (3.3 | ) | (2.2 | ) | - | (9.6 | ) | (3.2 | ) | (1.2 | ) | |||||||||||||||||||
Gain
on debt extinguishment
|
7.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Gain
on sale of land
|
- | - | - | - | 0.8 | - | - | - | ||||||||||||||||||||||||
Income
tax provision
|
(1.6 | ) | - | - | - | (2.2 | ) | - | - | - | ||||||||||||||||||||||
Income
from discontinued operations
|
- | - | - | 5.8 | - | - | - | 8.2 | ||||||||||||||||||||||||
Loss
(income) attributable
to noncontrolling interests in subsidiaries: |
||||||||||||||||||||||||||||||||
-
Continuing operations
|
(0.2 | ) | 13.0 | - | 1.6 | 0.2 | (24.9 | ) | - | 2.7 | ||||||||||||||||||||||
-
Discontinued operations
|
- | (4.9 | ) | - | - | - | (0.5 | ) | - | - |
Equity in
(losses) earnings of unconsolidated affiliates in the Opportunity Funds
decreased primarily as a result of our pro rata share of gains from the sale of
Mervyns locations in 2008 as well as our pro rata share of gain from the sale of
the Haygood Shopping Center of $3.4 million in 2008.
Total
interest expense in the Core Portfolio increased $0.3 million in
2009. This was primarily the result an increase in the average
outstanding borrowings in 2009. Interest expense in the Opportunity
Fund increased $0.1 million in 2009. This was the result of an increase of $2.0
million due to higher average outstanding borrowings in 2009. These
increases were offset by a $1.7 million decrease related to lower average
interest rates in 2009 and $0.2 million of higher capitalized interest in
2009. Interest expense in the Storage Portfolio increased $1.0
million in 2009. This was attributable to an increase of $0.6 million
due to higher average outstanding borrowings in 2009 as well as an increase of
$0.7 million due to higher interest rates in 2009. These increases
were offset by a $0.3 million increase in capitalized interest in
2009.
29
The gain
on debt extinguishment of $7.0 million is attributable to the purchase of our
convertible debt at a discount in 2009.
The gain
on sale of land of $0.8 million in the Core Portfolio relates to a land sale at
Bloomfield Town Square in 2008.
The
variance in income tax provision in the Core Portfolio primarily relates to
income taxes at the TRS level for our share of gains from the sale of Mervyns
locations in 2008.
Income
from discontinued operations represents activity related to properties sold in
2009 and 2008.
Loss
(income) attributable to noncontrolling interests in subsidiaries - Continuing
operations for the Opportunity Funds primarily represents the noncontrolling
interests’ share of all Opportunity Fund activity and ranges from a 77.8%
interest in Fund I to an 80.1% interest in Fund III. The variance between 2009
and 2008 represents the noncontrolling interests’ share of all the Opportunity
Funds variances discussed above. Loss (income) attributable to noncontrolling
interests in subsidiaries - Continuing operations in Other relates to the
noncontrolling interests’ share of capitalized construction, leasing and legal
fees.
Loss
(income) attributable to noncontrolling interests in subsidiaries - Discontinued
operations for the Opportunity Funds primarily represents the noncontrolling
interests’ share of activity related to properties sold in 2008 and
2009.
Funds
from Operations
Consistent
with the National Association of Real Estate Investment Trusts (“NAREIT”)
definition, we define funds from operations (“FFO”) as net income attributable
to Common Shareholders (computed in accordance with GAAP), excluding gains (or
losses) from sales of depreciated property, plus depreciation and amortization,
and after adjustments for unconsolidated partnerships and joint
ventures.
We
consider FFO to be an appropriate supplemental disclosure of operating
performance for an equity REIT due to its widespread acceptance and use within
the REIT and analyst communities. FFO is presented to assist investors in
analyzing our performance. It is helpful as it excludes various items included
in net income that are not indicative of the operating performance, such as
gains (or losses) from sales of property and depreciation and amortization.
However, our method of calculating FFO may be different from methods used by
other REITs and, accordingly, may not be comparable to such other REITs. FFO
does not represent cash generated from operations as defined by GAAP and is not
indicative of cash available to fund all cash needs, including distributions.
FFO should not be considered as an alternative to net income for the purpose of
evaluating our performance or to cash flows as measures of
liquidity.
The
reconciliation of net income to FFO for the three and six months ended June 30,
2009 and 2008 is as follows:
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||
(dollars in
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
income attributable to Common Shareholders
|
$ | 7.1 | $ | 17.4 | $ | 17.4 | $ | 25.6 | ||||||||
Depreciation
of real estate and amortization of leasing costs
(net of noncontrolling interests’ share) |
||||||||||||||||
Consolidated
affiliates
|
4.4 | 3.0 | 8.9 | 6.5 | ||||||||||||
Unconsolidated
affiliates
|
0.4 | 0.4 | 0.7 | 0.9 | ||||||||||||
Gain
on sale (net of noncontrolling interests’ share)
|
||||||||||||||||
Consolidated
affiliates
|
- | (7.2 | ) | (0.9 | ) | (7.2 | ) | |||||||||
Unconsolidated
affiliates
|
- | (0.6 | ) | - | (0.6 | ) | ||||||||||
Income
attributable to noncontrolling interest in Operating Partnership
(1)
|
0.1 | 0.4 | 0.2 | 0.5 | ||||||||||||
Funds
from operations
|
$ | 12.0 | $ | 13.4 | $ | 26.3 | $ | 25.7 | ||||||||
Cash
flows provided by (used in):
|
||||||||||||||||
Operating
activities
|
$ | 28.4 | $ | (16.1 | ) | |||||||||||
Investing
activities
|
$ | (104.5 | ) | $ | (213.6 | ) | ||||||||||
Financing
activities
|
$ | 97.2 | $ | 136.6 |
Notes:
(1) Does
not include distributions paid to Series A and B Preferred OP Unit
holders.
30
USES
OF LIQUIDITY
Our
principal uses of liquidity are expected to be primarily for (i) distributions
to our shareholders and OP unit holders, (ii) investments which include the
funding of our capital committed to our Opportunity Funds and property
acquisitions and redevelopment/re-tenanting activities within our
Core Portfolio, and (iii) debt service and loan repayments, including the
repurchase of our Convertible Notes.
Distributions
In order
to qualify as a REIT for Federal income tax purposes, we must currently
distribute at least 90% of our taxable income to our shareholders. For the three
and six months ended June 30, 2009, we paid dividends and distributions on our
Common Shares and Common OP Units totaling $7.4 million and $14.4 million,
respectively. In addition, in December of 2008, our Board of Trustees approved a
special dividend of approximately $0.55 per share, or $18.0 million in the
aggregate, which was associated with taxable gains arising from property
dispositions in 2008, which was paid on January 30, 2009, to shareholders
of record as of December 31, 2008. Ninety percent of the special dividend was
paid through the issuance of 1.3 million Common Shares and 10%, or $1.8 million,
was paid in cash.
Investments
Fund
I and Mervyns I
Reference
is made to Notes 1 and 7 to the Notes to Consolidated Financial Statements in
Part 1, Item 1 in this Form 10-Q for an overview of Fund I and Mervyns I. Fund I
has returned all invested capital and accumulated preferred return thus
triggering our Promote in all future Fund I earnings and distributions. Fund I
currently owns, or has ownership interest in, 21 assets comprising approximately
1.0 million square feet as follows:
Shopping
Center
|
Location
|
Year
acquired
|
GLA
|
|||||
New
York Region
|
||||||||
New
York
|
||||||||
Tarrytown Shopping
Center
|
Tarrytown
|
2004
|
35,291
|
|||||
(Westchester County)
|
||||||||
Mid-Atlantic
Region
|
||||||||
Ohio
|
||||||||
Granville
Centre
|
Columbus
|
2002
|
134,997
|
|||||
Michigan
|
||||||||
Sterling
Heights Shopping Center
|
Detroit
|
2004
|
154,835
|
|||||
Various
Regions
|
||||||||
Kroger/Safeway
Portfolio
|
Various
|
2003
|
709,400
|
|||||
Total
|
1,034,523
|
In
addition, we, along with our Fund I investors have invested in Mervyns as
discussed in Note 7 in the Notes to Consolidated Financial Statements in Part 1,
Item 1 in this Form 10-Q.
Fund
II and Mervyns II
Reference
is made to Notes 1 and 7 to the Notes to Consolidated Financial Statements in
Part 1, Item 1 in this Form 10-Q for an overview of Fund II and Mervyns II. To
date, Fund II’s primary investment focus has been in the New York Urban/Infill
Redevelopment Initiative and the Retailer Controlled Property
Venture.
Retailer Controlled Property
Venture
Reference
is made to Note 7 in the Notes to Consolidated Financial Statements in Part 1,
Item 1 in this Form 10-Q for a discussion of RCP investments made to
date.
New York Urban Infill Redevelopment
Initiative
In
September 2004, we, through Fund II, launched our New York Urban Infill
Redevelopment initiative. During 2004, Fund II, together with an unaffiliated
partner, P/A Associates, LLC (“P/A”), formed Acadia P/A Holding Company, LLC
(“Acadia P/A”) for the purpose of acquiring, constructing, developing, owning,
operating, leasing and managing certain retail real estate properties in the New
York City metropolitan area. P/A has agreed to invest 10% of required capital up
to a maximum of $2.2 million and Fund II, the managing member, has agreed
to invest the balance to acquire assets in which Acadia P/A agrees to invest.
Operating cash flow is generally to be distributed pro-rata to Fund II and P/A
until each has received a 10% cumulative return and then 60% to Fund II and 40%
to P/A. Distributions of net refinancing and net sales proceeds, as defined,
follow the distribution of operating cash flow except that unpaid original
capital is returned before the 60%/40% split between Fund II and P/A,
respectively. Upon the liquidation of the last property investment of Acadia
P/A, to the extent that Fund II has not received an 18% internal rate of return
(“IRR”) on all of its capital contributions, P/A is obligated to return a
portion of its previous distributions, as defined, until Fund II has received an
18% IRR.
31
To date,
Fund II has invested in nine New York Urban Infill Redevelopment construction
projects, eight of which are in conjunction with P/A, as follows:
Redevelopment
(dollars in millions)
|
|||||||||||||||
Property
|
Location
|
Year
acquired |
Costs
to date |
Anticipated
additional costs |
Estimated
construction completion |
Square
feet
upon
completion |
|||||||||
Liberty
Avenue (1)
|
Queens
|
2005
|
$
|
14.9
|
$
|
—
|
Completed
|
125,000
|
|||||||
216th
Street
|
Manhattan
|
2005
|
27.7
|
—
|
Completed
|
60,000
|
|||||||||
Fordham
Place
|
Bronx
|
2004
|
120.2
|
9.8
|
Substantially
completed
|
276,000
|
|||||||||
Pelham Manor Shopping
Center (1)
|
Westchester
|
2004
|
60.5
|
4.5
|
Substantially
completed
|
320,000
|
|||||||||
161st
Street
|
Bronx
|
2005
|
53.8
|
11.2
|
Substantially
completed
|
232,000
|
|||||||||
Atlantic
Avenue (3)
|
Brooklyn
|
2007
|
19.5
|
3.5
|
Substantially
completed
|
110,000
|
|||||||||
Canarsie Plaza
|
Brooklyn
|
2007
|
18.7
|
58.3
|
1st
half 2011
|
265,000
|
|||||||||
Sherman Plaza
|
Manhattan
|
2005
|
33.1
|
-
|
(2)
|
(2)
|
-
|
(2)
|
|||||||
CityPoint
(1)
|
Brooklyn
|
2007
|
43.4
|
-
|
(2)
|
(2)
|
-
|
(2)
|
|||||||
Total
|
$
|
391.8
|
$
|
87.3
|
(4)
|
1,388,000
|
(4)
|
Notes:
(1)
Fund II acquired a ground lease interest at this property.
(2) To
be determined
(3) P/A
is not a partner in this project.
(4) Excludes
Sherman Plaza and CityPoint.
Acadia
Strategic Opportunity Fund III, LLC (“Fund III”)
Reference
is made to Note 1 in the Notes to Consolidated Financial Statements in Part 1,
Item 1 in this Form 10-Q for an overview of Fund III. As of June 30, 2009, $96.5
million has been invested in Fund III, of which the Operating Partnership
contributed $19.2 million.
New York Urban Infill Redevelopment
Initiative
Fund III
has invested in the New York Urban/Infill Redevelopment initiative and another
investment as follows:
Redevelopment
(dollars in millions)
|
|||||||||||||||||
Property
|
Location
|
Year
acquired |
Costs
to date |
Anticipated
additional costs |
Square
feet upon completion |
||||||||||||
Sheepshead Bay
|
Brooklyn,
NY
|
2007
|
$
|
22.6
|
$
|
-
|
(1)
|
-
|
|||||||||
125
Main Street
|
Westport,
CT
|
2007
|
17.4
|
5.6
|
|
30,000
|
|||||||||||
Total
|
$
|
40.0
|
$
|
5.6
|
30,000
|
Notes:
(1) To
be determined
Other Fund III
Investments
During
February 2008, Acadia, through Fund III, and in conjunction with an unaffiliated
partner, Storage Post, acquired a portfolio of eleven self-storage properties
from Storage Post’s existing institutional investors for approximately $174.0
million. The properties are located throughout New York and New Jersey. The
portfolio continues to be operated by Storage Post, which is a 5% equity
partner. During
January 2009, Fund III purchased Cortlandt Towne Center for $78.0 million. The
property is a 640,000 square foot shopping center located in Westchester County,
NY, a trade area with high barriers to entry for regional and national
retailers.
32
Preferred
Equity Investment and Notes Receivable
Reference
is made to Note 8 to the Notes to Consolidated Financial Statements in Part 1,
Item 1 in this Form 10-Q for an overview of our preferred equity investment and
notes receivable. At June 30, 2009, our preferred equity investment and notes
receivable aggregated $124.5 million and accrued interest thereon of $10.9
million, and were collateralized by the underlying properties, the borrower’s
ownership interest in the entities that own the properties and/or by the
borrower’s personal guarantee. Effective interest rates on our preferred equity
investment, mezzanine loan investments and notes receivable ranged from 9.50% to
in excess of 20% with maturities through January 2017. During the three months
ended June 30, 2009, we established a reserve of $1.7 million for a mezzanine
loan receivable due to the loss of an anchor tenant at the underlying collateral
property.
Purchase
of Convertible Notes
Purchase
of our Convertible Notes is another use of our liquidity. During the six months
ended June 30, 2009, we purchased $56.8 million in face amount of our
outstanding Convertible Notes for $46.6 million.
Share
Repurchase
We have an
existing share repurchase program that authorizes management, at its discretion,
to repurchase up to $20.0 million of our outstanding Common Shares. The program
may be discontinued or extended at any time and there is no assurance that we
will purchase the full amount authorized. Under this program we have repurchased
2.1 million Common Shares, none of which were repurchased after December 2001.
As of June 30, 2009, management may repurchase up to approximately $7.5 million
of our outstanding Common Shares under this program.
SOURCES
OF LIQUIDITY
We intend
on using Fund III, as well as new funds that we may establish in the future, as
the primary vehicles for our future acquisitions, including investments in the
RCP Venture and New York Urban/Infill Redevelopment initiative. Additional
sources of capital for funding property acquisitions, redevelopment, expansion
and re-tenanting and RCP Venture investments, are expected to be obtained
primarily from (i) the issuance of public equity or debt instruments, (ii) cash
on hand and cash flow from operating activities, (iii) additional debt
financings, (iv) noncontrolling interests’ unfunded capital commitments of
$86.4 million and $325.2 million for Funds II and III, respectively (v) future
sales of existing properties.
As of June
30, 2009, we had approximately $176.6 million of additional capacity under
existing debt facilities and cash and cash equivalents on hand of $107.7
million.
Shelf
Registration Statement and Issuance of Equity
During
April 2009, we filed a shelf registration on Form S-3 providing for offerings of
up to a total of $500.0 million of Common Shares, Preferred Shares and debt
securities. During April 2009, we issued 5.75 million Common Shares and
generated net proceeds of approximately $65.0 million. The proceeds
were primarily used to purchase a portion of our outstanding convertible notes
payable and pay down existing lines of credit. Following this issuance, we have
remaining capacity under this registration statement to issue up to
approximately $350 million of these securities.
Asset
Sales
Asset
sales are an additional source of liquidity for us. On February 2, 2009, The
Kroger Co. purchased the fee at six locations in Fund I’s
Kroger/Safeway Portfolio for $14.6 million of which Fund I’s share of the sales
proceeds amounted to $8.1 million after the repayment of the mortgage debt
on these properties.
33
Financing and
Debt
At June
30, 2009, mortgage and convertible notes payable aggregated $800.7 million, net
of unamortized premium of $0.1 million and unamortized discount of $2.6 million,
and were collateralized by 34 properties and related tenant leases. Interest
rates on our outstanding mortgage indebtedness and convertible notes payable
ranged from 0.94% to 7.18% with maturities that ranged from current to November
2032. Taking into consideration $73.2 million of notional principal under
variable to fixed-rate swap agreements currently in effect, $464.8 million of
the portfolio, or 58.0%, was fixed at a 5.52% weighted average interest rate and
$335.9 million, or 42.0% was floating at a 2.02% weighted average interest rate.
There is $136.9 million of debt maturing in 2009 at weighted average interest
rates of 3.16%. Of this amount, $6.3 million represents scheduled
annual amortization. The loans relating to $97.5 million of the 2009
maturities provide for extension options, which we believe we will be able to
exercise. If we are unable to extend these loans and refinance the
balance of $33.1 million, we believe we will be able to repay this debt with
existing liquidity, including unfunded capital commitments from the Opportunity
Fund investors. As it relates to maturities after 2009, we may not
have sufficient cash on hand to repay such indebtedness, we may have to
refinance this indebtedness or select other alternatives based on market
conditions at that time. Given the current lack of liquidity in the
credit markets and the current economic recession, which may cause us to lose
tenants or not secure new tenants for existing centers or projects under
development, refinancing this debt will be very difficult. See the
“Item 1A. Risk Factors,” including the discussions under the headings “The
current global financial crisis may cause us to lose tenants and may impair our
ability to borrow money to purchase properties, refinance existing debt or
obtain the necessary financing to complete our current redevelopment” in our
2008 Form 10-K.
We
completed the following transactions related to mortgage loans during the six
months ended June 30, 2009 and subsequent thereto:
i)
borrowed $17.5 million on three existing construction loans
ii) paid
off $4.8 million of self-amortizing debt
iii)
closed on a $19.0 million loan that bears interest at a floating rate of LIBOR
plus 150 basis points and matures on January 15, 2010. The proceeds of the
loan were used to repay a maturing loan of $19.0 million
iv)
extended a credit facility, with a balance of $53.7 million, that was
to mature March 1, 2009 for one year and adjusted the interest rate from LIBOR
plus 100 basis points to LIBOR plus 250 basis points
v)
extended a $11.4 million note that was to mature on May 18, 2009 to July 18,
2009. On July 18, 2009, this note was paid down by $0.9 million and extended to
July 19, 2010 at an interest rate of LIBOR plus 325 basis points with a one year
extension option
vi) closed
on a $4.8 million loan that bears interest at a fixed rate of 6.35% and matures
on July 1, 2014
vii) paid
off $1.1 million of principal on an outstanding loan; and
viii)
closed on a $45.0 million loan secured by a property with interest of LIBOR plus
400 basis points, a maturity date of July 29, 2012 and two one-year extension
options. The loan has a future advance option of up to $2.0 million to be drawn
upon completion of tenant improvements.
During the
second quarter 2009, we paid down $41.9 million on existing lines of credit
which increased the amount available under credit facilities. Reference is made
to Note 10 in the Notes to Consolidated Financial Statements in Part 1, Item 1
in this Form 10-Q for a table which sets forth certain information
pertaining to the Company’s secured credit facilities.
In June
2009, the servicer of two of the Company’s loans alleged that non-monetary
defaults had occurred for two construction loans for $31.0 million and $9.4
million collateralized by the Pelham Manor Shopping Center and
Atlantic Avenue, respectively. The servicer contends that the Company did not
substantially complete the improvements in accordance with the required
completion dates as defined in the loan agreements and, accordingly, did not
meet the requirements for the final draws. The Company does not believe the
loans are in default and will vigorously defend its position and is currently in
discussions with the servicer to resolve these issues. The Company believes that
the ultimate resolution of this matter will not have a material adverse effect
on the Company’s financial condition or results of operations.
34
The
following table summarizes our mortgage indebtedness as of June 30, 2009 and
December 31, 2008:
(dollars
in millions)
|
|||||||||||||||||||||
Lender/Originator
|
June
30,
2009 |
December
31,
2008 |
Interest
Rate
at
June 30, 2009
|
Maturity
|
Properties
Encumbered |
Payment
Terms
|
|||||||||||||||
Mortgage notes payable –
variable-rate
|
|||||||||||||||||||||
Bank
of America, N.A.
|
$ | 9.6 | $ | 9.6 |
1.71%
(LIBOR +1.40%)
|
6/29/2012
|
(1 | ) | (31 | ) | |||||||||||
RBS
Greenwich Capital
|
30.0 | 30.0 |
1.71%
(LIBOR +1.40%)
|
4/1/2010
|
(2 | ) | (32 | ) | |||||||||||||
PNC
Bank, National Association
|
11.4 | 11.4 |
1.96%
(LIBOR +1.65%)
|
7/18/2009
|
(4 | ) | (39 | ) | |||||||||||||
Bank
of America, N.A.
|
14.3 | 15.5 |
1.61%
(LIBOR +1.30%)
|
12/1/2011
|
(6 | ) | (31 | ) | |||||||||||||
Anglo
Irish Bank Corporation
|
9.8 | 9.8 |
1.96%
(LIBOR +1.65%)
|
10/30/2010
|
(10 | ) | (32 | ) | |||||||||||||
Eurohypo
AG
|
86.1 | 80.5 |
2.06%
(LIBOR +1.75%)
|
10/4/2009
|
(5 | ) | (39 | ) | |||||||||||||
Bank
of China
|
- | 19.0 |
2.35%
(LIBOR +1.85%)
|
-
|
(21 | ) | (32 | ) | |||||||||||||
Bank
of America
|
19.0 | - |
1.81%
(LIBOR +1.50%)
|
1/15/2010
|
(21 | ) | (32 | ) | |||||||||||||
Sub-total
mortgage notes payable
|
180.2 | 175.8 | |||||||||||||||||||
Secured credit facilities:
|
|||||||||||||||||||||
Bank
of America, N.A.
|
30.0 | 48.9 |
1.56%
(LIBOR +1.25%)
|
12/1/2010
|
(7 | ) | (33 | ) | |||||||||||||
Bank
of America, N.A./ Bank of New York
|
53.7 | 34.7 |
2.81%
(LIBOR +2.50%)
|
3/1/2010
|
(8 | ) | (32 | ) | |||||||||||||
Bank
of America, N.A
|
143.2 | 62.2 |
0.94%
(Commercial Paper
+0.50%)
|
10/9/2011
|
(9 | ) | (32 | ) | |||||||||||||
J.P.
Morgan Chase
|
2.0 | - |
1.56%
(LIBOR +1.25%)
|
3/29/2010
|
(29 | ) | (32 | ) | |||||||||||||
Sub-total
secured credit facilities
|
228.9 | 145.8 | |||||||||||||||||||
Interest
rate swaps (42)
|
(73.2 | ) | (73.4 | ) | |||||||||||||||||
Total
variable-rate debt
|
335.9 | 248.2 | |||||||||||||||||||
Mortgage notes payable –
fixed-rate
|
|||||||||||||||||||||
RBS
Greenwich Capital
|
14.4 | 14.6 | 5.64 | % |
9/6/2014
|
(13 | ) | (31 | ) | ||||||||||||
RBS
Greenwich Capital
|
17.6 | 17.6 | 4.98 | % |
9/6/2015
|
(14 | ) | (34 | ) | ||||||||||||
RBS
Greenwich Capital
|
12.4 | 12.5 | 5.12 | % |
11/6/2015
|
(15 | ) | (31 | ) | ||||||||||||
Bear
Stearns Commercial
|
34.6 | 34.6 | 5.53 | % |
1/1/2016
|
(16 | ) | (35 | ) | ||||||||||||
Bear
Stearns Commercial
|
20.5 | 20.5 | 5.44 | % |
3/1/2016
|
(17 | ) | (32 | ) | ||||||||||||
J.P.
Morgan Chase
|
8.3 | 8.3 | 6.40 | % |
11/1/2032
|
(18 | ) | (31 | ) | ||||||||||||
Column
Financial, Inc.
|
9.6 | 9.7 | 5.45 | % |
6/11/2013
|
(19 | ) | (31 | ) | ||||||||||||
Merrill
Lynch Mortgage Lending, Inc.
|
23.5 | 23.5 | 6.06 | % |
10/1/2016
|
(20 | ) | (36 | ) | ||||||||||||
Cortlandt
Deposit Corp
|
- | 1.2 | 6.62 | % |
-
|
(22 | ) | (38 | ) | ||||||||||||
Cortlandt
Deposit Corp
|
- | 2.3 | 6.51 | % |
-
|
(23 | ) | (38 | ) | ||||||||||||
Bank
of America N.A.
|
25.5 | 25.5 | 5.80 | % |
10/1/2017
|
(3 | ) | (32 | ) | ||||||||||||
Bear
Stearns Commercial
|
26.3 | 26.2 | 5.88 | % |
8/1/2017
|
(11 | ) | (37 | ) | ||||||||||||
Wachovia
|
26.0 | 26.0 | 5.42 | % |
2/11/2017
|
(12 | ) | (32 | ) | ||||||||||||
Bear
Stearns Commercial
|
31.0 | 25.3 | 7.18 | % |
1/1/2020
|
(27 | ) | (40 | ) | ||||||||||||
GEMSA
Loan Services, L.P.
|
4.9 | 4.9 | 5.37 | % |
12/1/2009
|
(24 | ) | (31 | ) | ||||||||||||
Wachovia
|
33.9 | 34.3 | 5.86 | % |
6/11/2009
|
(25 | ) | (31 | ) | ||||||||||||
GEMSA
Loan Services, L.P.
|
41.5 | 41.5 | 5.30 | % |
3/16/2011
|
(26 | ) | (32 | ) | ||||||||||||
Bear
Stearns Commercial
|
9.4 | 3.3 | 7.14 | % |
1/1/2020
|
(28 | ) | (41 | ) | ||||||||||||
American
United Life Insurance Company
|
4.8 | - | 6.35 | % |
7/1/2014
|
(30 | ) | (31 | ) | ||||||||||||
Interest
rate swaps (42)
|
73.2 | 73.4 | 5.38 | % | (43) | ||||||||||||||||
Total
fixed-rate debt
|
417.4 | 405.2 | |||||||||||||||||||
Total
fixed and variable debt
|
753.3 | 653.4 | |||||||||||||||||||
Unamortized
premium
|
0.1 | 0.1 | |||||||||||||||||||
Total
|
$ | 753.4 | $ | 653.5 |
35
Notes:
|
|
(1)
|
Village Commons Shopping
Center
|
(2)
|
161st
Street
|
(3)
|
216th
Street
|
(4)
|
Liberty
Avenue
|
(5)
|
Fordham
Place
|
(6)
|
Branch Shopping
Center
|
(7)
|
Line
of credit secured by the following properties:
|
Marketplace
of Absecon
|
|
Bloomfield
Town Square
|
|
Hobson West Plaza
|
|
Town Line Plaza
|
|
Methuen Shopping
Center
|
|
Abington Towne Center
|
|
(8)
|
Acadia
Strategic Opportunity Fund II, LLC line of credit secured by unfunded
investor capital commitments
|
(9)
|
Acadia
Strategic Opportunity Fund III, LLC line of credit secured by unfunded
investor capital commitments
|
(10)
|
Tarrytown Center
|
(11)
|
Merrillville Plaza
|
(12)
|
239
Greenwich Avenue
|
(13)
|
New
Loudon Center
|
(14)
|
Crescent Plaza
|
(15)
|
Pacesetter Park Shopping
Center
|
(16)
|
Elmwood
Park Shopping Center
|
(17)
|
Gateway Shopping
Center
|
(18)
|
Boonton Shopping
Center
|
(19)
|
Chestnut
Hill
|
(20)
|
Walnut
Hill
|
(21)
|
Sherman
Avenue
|
(22)
|
Kroger
Portfolio
|
(23)
|
Safeway
Portfolio
|
(24)
|
Acadia
Suffern
|
(25)
|
Acadia
Storage Company, LLC. The Company is currently in discussion with the
special servicer to extend this loan.
|
(26)
|
Acadia
Storage Post Portfolio CO, LLC
|
(27)
|
Pelham
Manor
|
(28)
|
Atlantic
Avenue
|
(29)
|
Line
of credit secured by the Ledgewood Mall
|
(30)
|
Clark-Diversey
|
(31)
|
Monthly
principal and interest.
|
(32)
|
Interest
only monthly.
|
(33)
|
Annual
principal and monthly interest.
|
(34)
|
Interest
only monthly until 9/10; monthly principal and interest
thereafter.
|
(35)
|
Interest
only monthly until 1/10; monthly principal and interest
thereafter.
|
(36)
|
Interest
only monthly until 10/11; monthly principal and interest
thereafter.
|
(37)
|
Interest
only monthly until 7/12 monthly principal and interest
thereafter.
|
(38)
|
Annual
principal and semi-annual interst payments.
|
(39)
|
Interest
only monthly upon draw down on construction loan.
|
(40)
|
Interest
only upon draw down on construction loan until 2/1/13 monthly principal
and interest thereafter.
|
(41)
|
Interest
only upon draw down on construction loan until 2/1/15 monthly principal
and interest thereafter.
|
(42)
|
Maturing
between 1/1/10 and 11/30/12.
|
(43)
|
Represents
the amount of the Company's variable-rate debt that has been fixed through
certain cash flow hedge transactions (Note
9).
|
36
CONTRACTUAL
OBLIGATIONS AND OTHER COMMITMENTS
At June
30, 2009, maturities on our mortgage notes ranged from currently due to November
2032. In addition, we have non-cancelable ground leases at seven of our shopping
centers. We also lease space for our corporate headquarters for a term expiring
in 2015. The following table summarizes our debt maturities and obligations
under non-cancelable operating leases as of June 30, 2009:
(dollars
in millions)
|
Payments
due by period
|
||||||||||||||||||||
Contractual
obligation
|
Total
|
Less
than
1
year
|
1
to 3
years
|
3
to 5
years
|
More
than
5
years
|
||||||||||||||||
Future
debt maturities
|
$ | 800.7 | $ | 136.9 | $ | 394.3 | $ | 23.3 | $ | 246.2 | |||||||||||
Interest
obligations on debt
|
143.8 | 15.7 | 46.1 | 31.7 | 50.3 | ||||||||||||||||
Operating
lease obligations
|
120.6 | 2.5 | 10.3 | 10.7 | 97.1 | ||||||||||||||||
Construction
commitments1
|
18.1 | 18.1 | - | - | - | ||||||||||||||||
Total
|
$ | 1,083.2 | $ | 173.2 | $ | 450.7 | $ | 65.7 | $ | 393.6 |
Notes:
1 In
conjunction with the redevelopment of our Core Portfolio and Opportunity Fund
properties, we have entered into construction
commitments with general contractors. We intend to fund these
requirements with existing liquidity.
OFF
BALANCE SHEET ARRANGEMENTS
We have
investments in the following joint ventures for the purpose of investing in
operating properties. We account for these investments using the equity method
of accounting as we have a noncontrolling interest. As such, our financial
statements reflect our share of income and loss from but not the assets and
liabilities of these joint ventures.
Reference
is made to Note 7 in the Notes to Consolidated Financial Statements in Part 1,
Item 1 in this Form 10-Q for a discussion of our unconsolidated investments. Our
pro rata share of unconsolidated debt related to these investments is as
follows:
(dollars
in millions)
|
||||||||||
Investment
|
Pro
rata share of mortgage debt
|
Interest
rate at
June
30, 2009
|
Maturity
date
|
|||||||
Crossroads
|
$ | 30.7 | 5.37 | % |
December
2014
|
|||||
Brandywine
|
36.9 | 5.99 | % |
July
2016
|
||||||
CityPoint
|
7.8 | 2.81 | % |
August
2009
|
||||||
Sterling
Heights
|
3.1 | 2.16 | % |
August
2010
|
||||||
Total
|
$ | 78.5 |
In
addition, we have arranged for the provision of five separate letters of credit
in connection with certain leases and investments. As of June 30, 2009, there
were no outstanding balances under any of these letters of credit. If these
letters of credit were fully drawn, the combined maximum amount of exposure
would be $11.8 million.
37
HISTORICAL
CASH FLOW
The
following table compares the historical cash flow for the six months ended June
30, 2009 (“2009”) with the cash flow for the six months ended June 30, 2008
(“2008”)
Six
months ended June 30,
|
||||||||||
(dollars
in millions)
|
2009
|
2008
|
Change
|
|||||||
Net
cash provided by operating activities
|
$
|
28.4
|
$
|
(16.1
|
)
|
$
|
44.5
|
|||
Net
cash used in investing activities
|
(104.5
|
) |
(213.6
|
)
|
109.1
|
|||||
Net
cash provided by financing activities
|
97.2
|
136.6
|
(39.4
|
)
|
||||||
Total
|
$
|
21.1
|
$
|
(93.1
|
)
|
$
|
114.2
|
A
discussion of the significant changes in cash flow for 2009 versus 2008 is
as follows:
An
increase of $44.5 million in net cash provided by operating activities resulted
from changes in operating assets and liabilities, primarily other assets and
funding of escrows. The change in other assets was the result of additional cash
used for the purchase of short-term financial instruments in 2008 and the
subsequent redemption of these financial instruments in 2009. The variance in
funding of escrows was attributable to the funding of our tax deferred property
exchange transactions in 2008.
A decrease
of $109.1 million of net cash used in investing activities resulted from the
following: (i) a decrease of $78.2 million in expenditures for real estate,
development and tenant installations in 2009 and (ii) a $40.0 million preferred
equity investment in 2008. These decreases in cash used were offset by an
additional $14.1 million in proceeds from the sale of properties in
2008.
The $39.4
million decrease in net cash provided by financing activities was attributable
to the following decreases in cash for 2009: (i) a decrease of $46.0 million in
capital contributions from noncontrolling interests in 2009, (ii) a decrease of
$15.8 million from borrowings in 2009, (iii) an additional $46.6 million of cash
used for the purchase of convertible notes in 2009, and (iv) $6.8 million of
additional cash used for repayment of debt in 2009. These 2009 cash decreases
were offset by the following: (i) $65.2 million of additional cash from the
issuance of Common Shares, net of costs, in 2009 (ii) a decrease of $5.2 million
in cash dividends paid to Common Shareholders in 2009, and (iii) an additional
$4.7 million of distributions to noncontrolling interests in 2008.
INFLATION
Our
long-term leases contain provisions designed to mitigate the adverse impact of
inflation on our net income. Such provisions include clauses enabling us to
receive percentage rents based on tenants’ gross sales, which generally increase
as prices rise, and/or, in certain cases, escalation clauses, which generally
increase rental rates during the terms of the leases. Such escalation clauses
are often related to increases in the consumer price index or similar inflation
indexes. In addition, many of our leases are for terms of less than ten years,
which permits us to seek to increase rents upon re-rental at market rates if
current rents are below the then existing market rates. Most of our leases
require the tenants to pay their share of operating expenses, including common
area maintenance, real estate taxes, insurance and utilities, thereby reducing
our exposure to increases in costs and operating expenses resulting from
inflation.
Our
primary market risk exposure is to changes in interest rates related to our
mortgage debt. See the discussion under Item 2 – Management’s Discussion and
Analysis of Financial Condition and Results of Operations for certain
quantitative details related to our mortgage debt.
Currently,
we manage our exposure to fluctuations in interest rates primarily through the
use of fixed-rate debt and interest rate swap agreements. As of June 30, 2009,
we had total mortgage debt and convertible notes payable of $800.7 million, net
of unamortized premium of $0.1 million and unamortized discount of $2.6 million,
of which $464.8 million or 58.0% was fixed-rate, inclusive of interest rate
swaps, and $335.9 million, or 42.0% was variable-rate based upon LIBOR or
commercial paper rates plus certain spreads. As of June 30, 2009, we were a
party to seven interest rate swap transactions and one interest rate cap
transaction to hedge our exposure to changes in interest rates with respect to
$73.2 million and $30.0 million of LIBOR-based variable-rate debt,
respectively.
Of our
total consolidated outstanding debt, $136.9 million and
$146.2 million will become due in 2009 and 2010, respectively. As we intend on
refinancing some or all of such debt at the then-existing market interest rates
which may be greater than the current interest rate, our interest expense would
increase by approximately $2.8 million annually if the interest rate on the
refinanced debt increased by 100 basis points. After giving effect to
noncontrolling interest, the Company’s share of this increase would be $0.9
million.
Interest
expense on our consolidated variable-rate debt, net of variable to fixed-rate
swap agreements currently in effect, as of June 30, 2009 would increase by
$3.4 million annually if LIBOR increased by 100 basis points. After giving
effect to noncontrolling interest, the Company’s share of this increase would be
$0.6 million. We may seek additional variable-rate financing if and when pricing
and other commercial and financial terms warrant. As such, we would consider
hedging against the interest rate risk related to such additional variable-rate
debt through interest rate swaps and protection agreements, or other
means.
38
(a) Evaluation of Disclosure Controls
and Procedures. In accordance with paragraph (b) of Rule 13a-15
promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), the Company’s Chief Executive Officer and Chief Financial Officer have
evaluated the effectiveness of the Company’s disclosure controls and procedures
(as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act), as of the end of the period covered by this report. Based on such
evaluation, the Company’s Chief Executive Officer and Chief Financial Officer
have concluded that, as of the end of such period, the Company’s disclosure
controls and procedures were effective.
(b) Internal Control over Financial
Reporting. There have not been any changes in the Company’s internal
control over financial reporting during the fiscal quarter to which this report
relates that have materially affected, or are reasonably likely to materially
affect, the Company’s internal control over financial reporting.
There have
been no material legal proceedings beyond those previously disclosed in our 2008
Form 10-K.
The most
significant risk factors applicable to the Company are described in Item 1A
of our 2008 Form 10-K. There have been no material changes to those
previously-disclosed risk factors.
None
None
On May 13,
2009, we held our annual meeting of shareholders. The shareholders voted, in
person or by proxy for the following proposals. The results of the voting are
shown below:
Proposal
1 -
Election
of Trustees:
Votes
Cast For
|
Votes
Withheld
|
||||||||
Kenneth
F. Bernstein
|
31,291,112 | 207,683 | |||||||
Douglas
Crocker II
|
31,289,902 | 208,893 | |||||||
Suzanne
M. Hopgood
|
30,576,002 | 922,793 | |||||||
Lorrence
T. Kellar
|
30,500,937 | 997,858 | |||||||
Wendy
Luscombe
|
31,211,157 | 287,638 | |||||||
William
T. Spitz
|
31,287,833 | 210,962 | |||||||
Lee
S. Wielansky
|
30,722,084 | 776,711 |
Proposal
2 -
The
ratification of the appointment of BDO Seidman, LLP as the Independent
Registered Public Accounting Firm for the Company for the fiscal year ending
December 31, 2009:
Votes
Cast For
|
Votes
Against
|
Abstain
|
||||
31,490,584
|
5,684
|
2,526
|
None
The
information under the heading “Exhibit Index” below is incorporated herein by
reference.
39
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the registrant
has fully caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
ACADIA
REALTY TRUST
|
|||
August
6, 2009
|
/s/ Kenneth F. Bernstein | ||
Kenneth
F. Bernstein
|
|||
President
and Chief Executive Officer
|
|||
(Principal
Executive Officer)
|
August
6, 2009
|
/s/ Michael Nelson | ||
Michael
Nelsen
|
|||
Senior
Vice President and Chief Financial Officer
|
|||
(Principal
Financial Officer)
|
40
Exhibit
No.
|
Description
|
3.1
|
Declaration
of Trust of the Company, as amended (1)
|
3.2
|
Fourth
Amendment to Declaration of Trust (2)
|
3.3
|
Amended
and Restated By-Laws of the Company (3)
|
3.4
|
Fifth
Amendment to Declaration of Trust (9)
|
3.5
|
First
Amendment the Amended and Restated Bylaws of the Company
(9)
|
4.1
|
Voting
Trust Agreement between the Company and Yale University dated February 27,
2002 (4)
|
31.1
|
Certification
of Chief Executive Officer pursuant to rule 13a–14(a)/15d-14(a) of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (5)
|
31.2
|
Certification
of Chief Financial Officer pursuant to rule 13a–14(a)/15d-14(a) of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (5)
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(5)
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(5)
|
99.1
|
Amended
and Restated Agreement of Limited Partnership of the Operating Partnership
(6)
|
99.2
|
First
and Second Amendments to the Amended and Restated Agreement of Limited
Partnership of the Operating Partnership (6)
|
99.3
|
Third
Amendment to Amended and Restated Agreement of Limited Partnership of the
Operating Partnership (7)
|
99.4
|
Fourth
Amendment to Amended and Restated Agreement of Limited Partnership of the
Operating Partnership (7)
|
99.5
|
Certificate
of Designation of Series A Preferred Operating Partnership Units of
Limited Partnership Interest of Acadia Realty Limited Partnership
(8)
|
99.6
|
Certificate
of Designation of Series B Preferred Operating Partnership Units of
Limited Partnership Interest of Acadia Realty Limited Partnership
(7)
|
Notes:
|
|
(1)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to the Company’s
Annual Report on Form 10-K filed for the fiscal Year ended December 31,
1994
|
(2)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to Company’s
Quarterly Report on Form 10-Q filed for the quarter ended September 30,
1998
|
(3)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to the Company’s
Annual Report on Form 10-K filed for the fiscal year ended December 31,
2005.
|
(4)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to Yale University’s
Schedule 13D filed on September 25, 2002
|
(5)
|
Filed
herewith.
|
(6)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to the Company’s
Registration Statement on Form S-3 filed on March 3,
2000
|
(7)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to the Company’s
Annual Report on Form 10-K filed for the fiscal year ended December 31,
2003
|
(8)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to Company’s
Quarterly Report on Form 10-Q filed for the quarter ended June 30,
1997
|
(9)
|
Incorporated
by reference to the copy thereof filed as an Exhibit to Company’s
Quarterly Report on Form 10-Q filed for the quarter ended March 31,
2009
|
41