ADM TRONICS UNLIMITED, INC. - Quarter Report: 2009 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
x QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(D) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended June 30, 2009
OR
o TRANSACTION REPORT PURSUANT TO
SECTION 13 OR 15(D) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For the
transition period from _______ to _______
COMMISSION
FILE NO. 0-17629
ADM
TRONICS UNLIMITED, INC.
(Exact
name of registrant as specified in its charter)
Delaware
|
22-1896032
|
||
(State
or Other Jurisdiction
|
(I.R.S.
Employer
|
||
of
Incorporation or organization)
|
Identification
Number)
|
224-S
Pegasus Ave., Northvale, New Jersey 07647
(Address
of Principal Executive Offices)
Registrant’s
Telephone Number, including area code: (201) 767-6040
Indicate
by check mark whether the Registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days:
YES x NO o
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files). YES o NO o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
YES o NO x
State the
number of shares outstanding of each of the Issuer’s classes of common equity,
as of the latest practicable date:
53,939,537
shares of Common Stock, $.0005 par value, as of August 14, 2009
ADM
TRONICS UNLIMITED, INC.
|
||||
INDEX
|
||||
Page
Number
|
||||
PART
I. FINANCIAL INFORMATION
|
||||
Item
1.
|
Consolidated
Financial Statements:
|
|||
Condensed
Consolidated Balance Sheets – June 30, 2009 (unaudited) and March 31,
2009
|
3
|
|||
Condensed
Consolidated Statements of Operations - For the three months ended June
30, 2009 and 2008 (unaudited)
|
4
|
|||
Condensed
Consolidated Statements of Cash Flows - For the three months ended June
30, 2009 and 2008 (unaudited)
|
5
|
|||
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
6
|
|||
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
12
|
||
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
15
|
||
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
15
|
||
PART
II. OTHER INFORMATION
|
||||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
16
|
||
ITEM
1A.
|
RISK
FACTORS
|
16
|
||
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
16
|
||
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
16
|
||
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
16
|
||
ITEM
5.
|
OTHER
INFORMATION
|
16
|
||
ITEM
6.
|
EXHIBITS
|
16
|
PART
I. FINANCIAL INFORMATION
ITEM
1. CONSOLIDATED FINANCIAL STATEMENTS
ADM
TRONICS UNLIMITED, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
June
30, 2009
|
March
31, 2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,049,098 | $ | 1,155,786 | ||||
Accounts
receivable, net of allowance for doubtful accounts of $2,500 and $2,500,
respectively
|
159,072 | 105,134 | ||||||
Due
from affiliates
|
33,368 | 6,977 | ||||||
Inventories
|
332,370 | 302,810 | ||||||
Prepaid
expenses and other current assets
|
23,338 | 23,412 | ||||||
Restricted
cash
|
227,142 | 226,580 | ||||||
Total
current assets
|
1,824,388 | 1,820,699 | ||||||
Property
and equipment, net of accumulated depreciation of $31,334 and $28,082,
respectively
|
56,715 | 59,968 | ||||||
Inventory
- long term portion
|
43,798 | 43,798 | ||||||
Investment
in Ivivi - at Fair Market Value
|
— | 715,000 | ||||||
Secured
convertible note
|
10,000 | — | ||||||
Advances
to related parties
|
48,070 | 47,999 | ||||||
Intangible
assets, net of accumulated amortization of $91,776 and $80,055,
respectively
|
182,483 | 194,204 | ||||||
Other
assets
|
18,763 | 18,763 | ||||||
Total
assets
|
$ | 2,184,217 | $ | 2,900,431 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 191,199 | $ | 116,137 | ||||
Note
payable – bank
|
193,000 | 197,000 | ||||||
Accrued
expenses and other current liabilities
|
41,436 | 38,970 | ||||||
Customer
deposits – Ivivi
|
101,673 | 101,025 | ||||||
Due
to affiliates
|
4,250 | — | ||||||
Total
current liabilities
|
531,558 | 453,132 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $.01 par value; 5,000,000 shares authorized, no shares issued and
outstanding
|
||||||||
Common
stock, $.0005 par value; 150,000,000 shares authorized, 53,939,537 shares
issued and outstanding at June 30, 2009 and March 31, 2009
|
26,970 | 26,970 | ||||||
Additional
paid-in capital
|
32,153,597 | 32,153,597 | ||||||
Accumulated
deficit
|
(30,527,908 | ) | (29,733,268 | ) | ||||
Total
stockholders’ equity
|
1,652,659 | 2,447,299 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 2,184,217 | $ | 2,900,431 |
The
accompanying notes are an integral part of these unaudited
condensed
consolidated financial statements.
3
ADM
TRONICS UNLIMITED, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
FOR
THE THREE MONTHS ENDED JUNE 30, 2009 and 2008
(Unaudited)
2009
|
2008
|
|||||||
Revenues
|
$
|
335,925 |
$
|
600,941 | ||||
Costs
and expenses:
|
||||||||
Cost
of sales
|
168,248 | 399,210 | ||||||
Research
and development
|
5,108 | — | ||||||
Selling,
general and administrative
|
244,048 | 288,668 | ||||||
Total
operating expenses
|
417,404 | 687,878 | ||||||
Operating
loss
|
(81,479 | ) | (86,937 | ) | ||||
Interest
income, net
|
1,839 | 15,334 | ||||||
Change
in fair value of investment in Ivivi
|
(715,000 | ) | (5,297,500 | ) | ||||
Income
tax benefit
|
— | (2,147,576 | ) | |||||
Net
loss
|
($ | 794,640 | ) | ($ | 3,221,527 | ) | ||
Net
loss per share, basic and diluted
|
($ | 0.01 | ) | ($ | 0.06 | ) | ||
Weighted
average shares outstanding, basic and diluted
|
53,939,537 | 53,939,537 |
The
accompanying notes are an integral part of these unaudited
condensed
consolidated financial statements.
4
ADM
TRONICS UNLIMITED, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR
THE THREE MONTHS ENDED JUNE 30, 2009 and 2008
(Unaudited)
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
Loss
|
($ | 794,640 | ) | ($ | 3,221,527 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
14,974 | 1,510 | ||||||
Net
change in fair market value on investment in Ivivi
|
715,000 | 5,297,500 | ||||||
Deferred
tax benefit
|
— | (2,147,576 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
(Increase)
decrease in:
|
||||||||
Inventory
|
(29,560 | ) | 48,170 | |||||
Accounts
receivable
|
(53,938 | ) | 40,334 | |||||
Prepaid
expenses
|
(5,126 | ) | 61,414 | |||||
Due
from affiliate
|
(26,391 | ) | (10,235 | ) | ||||
Increase
(decrease) in:
|
||||||||
Accounts
payable and accrued expenses
|
82,728 | (141,923 | ) | |||||
Due
to affiliate
|
4,250 | — | ||||||
Customer
deposits - Ivivi
|
648 | (87,035 | ) | |||||
Net
cash used in operating activities
|
(92,055 | ) | (159,368 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Advances
to related party
|
(71 | ) | — | |||||
Payment
made for secured convertible note
|
(10,000 | ) | — | |||||
Deposit
- restricted cash
|
(562 | ) | — | |||||
Proceeds
on sales of property and equipment
|
— | 8,795 | ||||||
Net
cash used in investing activities
|
(10,633 | ) | 8,795 | |||||
Cash
flows from financing activities:
|
||||||||
Repayments
on note payable - Bank
|
(4,000 | ) | — | |||||
Net
cash used in financing activities
|
(4,000 | ) | — | |||||
Net
decrease in cash
|
(106,688 | ) | (150,573 | ) | ||||
Cash
at beginning of period
|
1,155,786 | 2,072,325 | ||||||
Cash
at end of period
|
$ | 1,049,098 |
$
|
1,921,752 | ||||
Cash
paid for:
|
||||||||
Interest
|
$ | 1,950 | — | |||||
Income
taxes
|
$ | 3,991 | — | |||||
Non cash
disclosure:
|
||||||||
The
Company financed insurance premiums during the period.
|
||||||||
Increase
in prepaid insurance and accounts payable
|
$ | 5,200 | — |
The
accompanying notes are an integral part of these unaudited
condensed
consolidated financial statements.
5
ADM
TRONICS UNLIMITED, INC. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE
30, 2009
(Unaudited)
NOTE
1 - ORGANIZATIONAL MATTERS
ADM
Tronics Unlimited, Inc. (“we”, “us”, the “Company” or “ADM”), was incorporated
under the laws of the state of Delaware on November 24, 1969. We are authorized
under our Certificate of Incorporation to issue 150,000,000 common shares, with
$.0005 par value, and 5,000,000 preferred shares with $.01 par
value.
The
accompanying condensed consolidated financial statements as of June 30, 2009
(unaudited) and March 31, 2009 and for the three month periods ended June 30,
2009 and 2008 (unaudited) have been prepared by ADM pursuant to the rules and
regulations of the Securities and Exchange Commission, including Form 10-Q and
Regulation S-K. The information furnished herein reflects all adjustments
(consisting of normal recurring accruals and adjustments), which are, in the
opinion of management, necessary to fairly present the operating results for the
respective periods. Certain information and footnote disclosures normally
present in annual financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have been omitted
pursuant to such rules and regulations. We believe that the disclosures provided
are adequate to make the information presented not misleading. These financial
statements and the information included under the heading “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” should
be read in conjunction with the audited financial statements and explanatory
notes for the year ended March 31, 2009 as disclosed in our annual report on
form 10-K for that year as filed with the SEC, as it may be amended. The results
of the three months ended June 30, 2009 (unaudited) are not necessarily
indicative of the results to be expected for the pending full year ending March
31, 2010.
NATURE
OF BUSINESS
We are a
manufacturing and engineering concern whose principal lines of business are the
production and sale of chemical products and the manufacture and sale of
electronics. On August 27, 2008, we acquired all of the assets of Action Spas, a
manufacturer of electronic controllers for spas and hot tubs, under our fully
owned subsidiary Action Industries Unlimited, LLC (“Action”). With this
acquisition, our previous Medical segment was redefined as our Electronics
segment, and the ongoing operations of Action are now reported under this
segment.
Our
chemical product line is principally comprised of water-based chemical products
used in the food packaging and converting industries. These products are sold to
customers located in the United States, Australia, Asia and Europe. Electronics
equipment is manufactured in accordance with customer specifications on a
contract basis. Our electronic device product line consists principally of
proprietary devices used in the treatment of joint pain and tinnitus, and sales
by Action, as described above. These devices are FDA cleared medical devices.
These products are sold to customers located principally in the United
States.
RECENT
DEVELOPMENTS
During
the three months ended June 30, 2009, we invested in Wellington Scientific, LLC
(“Wellington”) which has rights to an electronic uroflowmetry diagnostic medical
device technology. These products are currently distributed in South Africa, but
are not compliant with US FDA requirements for distribution in the US. We intend
to modify the design of these products for compliance with FDA standards and
create the required documentation for distribution of these products in the US.
We will invest a total of $50,000, with $10,000 already provided in cash, and
$40,000 for future services to be provided to Wellington. As of June 30, 2009,
no services have yet to be provided. On June 4, 2009, Wellington issued a
secured convertible note to us for a principal amount of $50,000 with an
interest rate of 10%. In addition, we shall be the exclusive manufacturer of
these products for Wellington and shall receive a percentage of future sales, if
any.
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES
CONSOLIDATION
The
unaudited condensed consolidated financial statements include the accounts of
ADM Tronics Unlimited, Inc. and its subsidiaries. All significant intercompany
balances and transactions have been eliminated in
consolidation.
6
USE
OF ESTIMATES
These
unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States
and, accordingly, require management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses, and
related disclosures of contingent assets and liabilities. Significant estimates
made by management include expected economic life and value of our medical
devices, reserves, deferred tax assets, valuation allowance, impairment of long
lived asset, fair value of equity instruments issued to consultants for services
and fair value of equity instruments issued to others, option and warrant
expenses related to compensation to employees and directors, consultants and
investment banks, allowance for doubtful accounts, and warranty reserves. Actual
results could differ from those estimates.
FAIR
VALUE OF FINANCIAL INSTRUMENTS
On April
1, 2008, the Company adopted Statement of Financial Accounting Standards
(“SFAS”) No. 157, “Fair Value Measurements.” And SFAS No. 159, “The Fair Value
Option for Financial Assets and Financial Liabilities”. Please refer to Note 4
for additional details. For certain of our financial instruments, including
accounts receivable, inventories, accounts payable and accrued expenses, the
carrying amounts approximate fair value due to their relatively short
maturities.
CASH
AND EQUIVALENTS
Cash
equivalents are comprised of certain highly liquid investments with maturities
of three months or less when purchased. We maintain our cash in bank deposit
accounts, which at times, may exceed federally insured limits. We have not
experienced any losses to date as a result of this policy.
REVENUE
RECOGNITION
CHEMICAL
PRODUCTS:
Revenues
are recognized when products are shipped to end users. Shipments to distributors
are recognized as sales where no right of return exists.
ELECTRONICS:
We
recognize revenue from the sale of our electronic products when they are shipped
to the purchaser. Revenue from the sale of the electronics we manufacture for
Ivivi is recognized upon completion of the manufacturing process and shipment of
product. Shipping and handling charges and costs have been immaterial. We offer
a limited 90 day warranty on our electronics products and a limited 5 year
warranty on our electronic controllers for spas and hot tubs. We have no other
post shipment obligations and sales returns have been immaterial
ADVERTISING
COSTS
Advertising
costs are expensed as incurred and amounted to approximately $2,935 and $8,500
for the three months ended June 30, 2009 and 2008, respectively.
RESEARCH
AND DEVELOPMENT COSTS
Research
and development costs consist of expenditures for the research and development
of patents and technology, which are not capitalizable. Our research and
development costs consist mainly of labor costs in developing new
products.
WARRANTY
LIABILITIES
We offer
a limited 90 day warranty on our electronics products and a 5 year limited
warranty on all of our electronic controllers for spas and hot tubs sold through
Action. This product lines’ past experience has resulted in immaterial costs
associated with warranty issues. Therefore, no warranty liabilities have yet
been recorded.
RESTRICTED
CASH
Restricted
cash represents funds on deposit with a financial institution that secure the
bank note payable, discussed in “Note 9 – Note Payable Bank”.
7
NET
LOSS PER SHARE
We use
SFAS No. 128, “Earnings Per Share” for calculating the basic and diluted loss
per share. We compute basic loss per share by dividing net loss by the weighted
average number of common shares outstanding. Diluted loss per share is computed
similar to basic loss per share, except that the denominator is increased to
include the number of additional common shares that would have been outstanding
if the potential shares had been issued and if the additional shares were
dilutive. Common equivalent shares are excluded from the computation of net loss
per share if their effect is anti-dilutive.
Per share
basic and diluted net loss amounted to $0.01 and $0.06 for the three months
ended June 30, 2009 and 2008, respectively. The assumed exercise of common stock
equivalents was not utilized for the three month periods ended June 30, 2009 and
2008, since the effect would be anti-dilutive. There were 11,626,854 common
stock equivalents at June 30, 2009 and 2008.
RECENT
ACCOUNTING PRONOUNCEMENTS
On
October 10, 2008, the FASB issued Staff Position (“FSP”) FAS 157-3, Determining
the Fair Value of a Financial Asset When the Market for That Asset Is Not
Active. This FSP clarifies the application of FASB Statement No. 157, Fair Value
Measurements, in a market that is not active and provides an example to
illustrate key considerations in determining the fair value of a financial asset
when the market for that financial asset is not active. We have completed our
evaluation of the impact of the effect of the adoption of FSP FAS 157-3, and
have determined it would have no impact on the Company’s financial position,
results of operations or cash flows.
In
December 2007, the FASB issued SFAS No. 141R, “Business Combinations”.
This standard establishes principles and requirements for how an acquirer
recognizes and measures in its financial statements the identifiable assets
acquired, the liabilities assumed, any non-controlling interest in the acquired
entity and the goodwill acquired. This statement also establishes disclosure
requirements which will enable users to evaluate the nature and financial
effects of the business combination. SFAS No.141R is effective for us for
acquisitions made after April 1, 2009. The adoption of SFAS No. 141R has
not had an impact on our condensed consolidated financial
statements.
In
December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests
in Consolidated Financial Statements”. This standard outlines the accounting and
reporting for ownership interest in a subsidiary held by parties other than the
parent. SFAS No. 160 was adopted April 1, 2009, and did not have an impact
on our condensed consolidated financial statements.
In March
2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments
and Hedging Activities – An Amendment of FASB Statement No. 133”. This statement
is intended to improve financial reporting of derivative instruments and hedging
activities by requiring enhanced disclosures about (a) how and why an entity
uses derivative instruments, (b) how derivative instruments and related hedged
items are accounted for under SFAS 133 and its related interpretations and (c)
how derivative instruments and related hedged items affect an entity’s financial
position, financial performance and cash flows. The provisions of SFAS 161 are
effective for fiscal years beginning after November 15, 2008. SFAS 161 was
adopted on April 1, 2009 and did not have an impact on our condensed
consolidated financial statements.
SFAS 165. In May 2009, the
FASB issued FASB Statement No. 165, Subsequent Events (“SFAS
165”), which establishes general standards of and accounting for and disclosure
of events that occur after the balance sheet date but before financial
statements are issued or are available to be issued. This SFAS was effective for
interim and annual periods ending after June 15, 2009. The adoption of SFAS 165
had no impact on the Company’s financial condition, results of operations or
cash flows.
In June
2009, the Financial Accounting Standards Board (FASB) issued SFAS No. 168,
“The FASB Accounting Standards CodificationTM and the Hierarchy of Generally
Accepted Accounting Principles—a replacement of FASB Statement No. 162,”
(SFAS 168). SFAS 168 replaces SFAS No. 162, “The Hierarchy of Generally
Accepted Accounting Principles,” and establishes the FASB Accounting Standards
CodificationTM (Codification) as the source of authoritative accounting
principles recognized by the FASB to be applied by nongovernmental entities in
the preparation of financial statements in conformity with GAAP. Rules and
interpretive releases of the Securities and Exchange Commission (SEC) under
authority of federal securities laws are also sources of authoritative GAAP for
SEC registrants. The FASB will no longer issue new standards in the form of
Statements, FASB Staff Positions, or Emerging Issues Task Force Abstracts;
instead the FASB will issue Accounting Standards Updates. Accounting Standards
Updates will not be authoritative in their own right as they will only serve to
update the Codification. The issuance of SFAS 168 and the Codification does not
change GAAP. SFAS 168 becomes effective for the Company for the period ending
September 30, 2009. Management has determined that the adoption of SFAS 168
will not have an impact on its consolidated financial statements and will only
present the challenge of disclosing the Company’s accounting positions in
accordance with the Codification.
Management
does not believe that any other recently issued, but not yet effective
accounting pronouncements, if adopted, would have a material effect on the
accompanying financial statements.
8
NOTE
3 - INVENTORY
Inventory
at June 30, 2009 (unaudited) consists of the following:
Current
|
Long
Term
|
Total
|
||||||||||
Raw
materials
|
$ | 261,493 | $ | 33,109 | $ | 294,602 | ||||||
Finished
goods
|
70,877 | 10,689 | 81,566 | |||||||||
$ | 332,370 | $ | 43,798 | $ | 376,168 |
Inventory
at March 31, 2009 consists of the following:
Current
|
Long
Term
|
Total
|
||||||||||
Raw
materials
|
$ | 232,851 | $ | 33,109 | $ | 265,960 | ||||||
Finished
goods
|
69,959 | 10,689 | 80,648 | |||||||||
$ | 302,810 | $ | 43,798 | $ | 346,608 |
The
Company values its inventories at the first in, first out (“FIFO”) method at the
lower of cost or market.
NOTE
4 – FAIR VALUE MEASUREMENTS
Effective
April 1, 2008, the company adopted the provisions of Statement No. 157
for financial assets and liabilities, as well as for any other assets and
liabilities that are carried at fair value on a recurring basis. The adoption of
the provisions of Statement No. 157 related to financial assets and
liabilities and other assets and liabilities that are carried at fair value on a
recurring basis did not materially impact the company’s consolidated financial
position and results of operations.
Statement
No. 157 defines fair value as the exchange price that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. Statement No. 157 also
establishes a fair value hierarchy, which requires an entity to maximize the use
of observable inputs and minimize the use of unobservable inputs when measuring
fair value. Statement No. 157 describes three levels of inputs that may be
used to measure fair value:
Level
1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities.
|
Level
2
|
Quoted
prices in markets that are not active; or other inputs that are
observable, either directly or indirectly, for substantially the full term
of the asset or liability.
|
Level
3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and
unobservable.
|
The
following table presents assets measured at fair value on a recurring basis at
March 31, 2009:
Level
1
|
Level
2
|
Level
3
|
|||||||||||
Investment
in Ivivi
|
$ | 617,500 | $ | — | $ | — |
During
the quarter ended June 30, 2009, Management has determined the investment in
Ivivi should be valued using both Level 1 and Level 2 inputs:
The
following table presents assets measured at fair value on a recurring basis at
June 30, 2009:
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||||
Investment
in Ivivi
|
$ | 617,500 | $ | (617,500 | ) | $ | — | $ | 0 |
During
the three months ended June 30, 2009 the Company recorded a decrease in fair
value of $715,000 with respect to our investment in Ivivi.
9
NOTE
5 - INTANGIBLE ASSETS
Intangible
assets are being amortized using the straight line method over periods
ranging from 3-15 years with a weighted average remaining life of
approximately 5.5 years.
|
June
30, 2009
|
March
31, 2009
|
||||||||||||||||||||||||
Cost
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
Cost
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
||||||||||||||||||||
Patents
& Trademarks
|
$ | 61,768 | $ | (56,561 | ) | $ | 5,207 | $ | 61,768 | $ | (56,142 | ) | $ | 5,626 | |||||||||||
Non-Compete
Agreement
|
50,000 | (11,905 | ) | 38,095 | 50,000 | (4,167 | ) | 45,833 | |||||||||||||||||
Controller
Design
|
100,000 | (5,951 | ) | 94,049 | 100,000 | (8,332 | ) | 91,668 | |||||||||||||||||
Customer
List
|
62,491 | (17,359 | ) | 45,132 | 62,491 | (11,414 | ) | 51,077 | |||||||||||||||||
$ | 274,259 | $ | (91,776 | ) | $ | 182,483 | $ | 274,259 | $ | (80,055 | ) | $ | 194,204 | ||||||||||||
Amortization
expense was $11,721 and $704 for the three months ended June 30, 2009 and
2008, respectively. Estimated aggregate future amortization expense
related to intangible assets is as follows:
|
|||||||||||||||||||||||||
2010
|
32,005
|
||||||||||||||||||||||||
2011
|
43,417
|
||||||||||||||||||||||||
2012
|
31,726
|
||||||||||||||||||||||||
2013
|
21,967
|
||||||||||||||||||||||||
2014
|
21,873
|
||||||||||||||||||||||||
Thereafter
|
31,495
|
||||||||||||||||||||||||
182,483
|
NOTE
6 - CONCENTRATIONS
During the three month
period ended June 30, 2009, two customers accounted for 55% of our
revenue, of which Ivivi accounted for 12%. As of June 30, 2009, one customer
represented approximately 78% of our accounts receivable.
During
the three month period ended June 30, 2008, Ivivi accounted for approximately
54% of our revenue. As of June 30, 2008, two customers represented approximately
62% of our accounts receivable.
NOTE
7 - SEGMENT INFORMATION
Information
about segments is as follows:
Chemical
|
Electronics
|
Total
|
|||||||||||
Three
months ended June 30, 2009
|
|||||||||||||
Revenues
from external customers
|
$ | 247,814 | $ | 88,111 | $ | 335,925 | |||||||
Segment
operating loss
|
$ | (5,416 | ) | $ | (76,063 | ) | $ | (81,479 | ) | ||||
Three
months ended June 30, 2008
|
|||||||||||||
Revenues
from external customers
|
$ | 240,264 | $ | 360,677 | $ | 600,941 | |||||||
Segment
operating loss
|
$ | (57,934 | ) | $ | (29,003 | ) | $ | (86,937 | ) | ||||
Total
assets at June 30, 2009
|
$ | 1,398,800 | $ | 785,417 | $ | 2,184,217 | |||||||
Total
assets at March 31, 2009
|
$ | 1,459,121 | $ | 1,441,310 | $ | 2,900,431 |
10
NOTE
8 - RELATED PARTY TRANSACTIONS
ADVANCES
TO RELATED PARTIES
As of
June 30, 2009 and March 31, 2009, ADM was owed $9,552 and $9,552, respectively,
from advances made to an officer. No advances have been made since 2000. The
advances bear interest at the rate of 3% per year. Interest accrued for the
three months ended June 30, 2009 and 2008 was $71 and $218, respectively. Total
accrued interest at June 30, 2009 and March 31, 2009 was $38,518 and $38,447,
respectively.
MANAGEMENT
SERVICES AGREEMENT
ADM
entered into a management services agreement with Ivivi, as of August 15, 2001,
as amended, and currently, ADM allocates portions of its real property
facilities for use by Ivivi for the conduct of its business. ADM and Ivivi use
office, manufacturing and storage space in a building located in Northvale, New
Jersey, currently leased by ADM. Pursuant to the terms of the management
services agreement, ADM determines the portion of space allocated to Ivivi on a
monthly basis, and Ivivi is required to reimburse ADM monthly for its portion of
the lease costs, real property taxes and related costs plus any invoices it
receives from third parties specific to Ivivi.
During
the three months ended June 30, 2009 and June 30, 2008, Ivivi had approximately
$10,855 and $31,400, respectively, in management services provided to it by ADM
pursuant to the management services agreement.
INFORMATION
TECHNOLOGY SERVICE AGREEMENT
ADM
entered into an information technology (“IT”) service agreement with Ivivi on
February 1, 2008, pursuant to which Ivivi, in conjunction with its outside IT
professionals, will service ADM’s IT needs on an as needed basis. Ivivi will
invoice ADM monthly for any time it spends in providing such services to ADM.
The rate that Ivivi will charge ADM will be determined at date of invoice. Such
invoices that Ivivi issues ADM, with respect to such services, will be due
within 30 days. IT services include, but are not limited to: Computer hardware
and software related issues, network administration, e-mail hosting and
administration, telephone and cabling installations and maintenance. There were
no charges under this agreement for the quarter ended June 30,
2009.
Effective
August 1, 2009, we entered into an agreement with Ivivi to provide the following
services which cancels our Management Services and Services agreements described
above: Under the agreement:
●
|
we
will provide Ivivi with engineering services, including quality control
and quality assurance services along with regulatory compliance services
warehouse fulfillment services and network administration services
including hardware and software services;
|
|
●
|
we
will be paid at the rate of $26,000 per month by Ivivi for these services;
and the four full time engineers and three part time engineers currently
employed by Ivivi will be terminated.
|
|
●
|
the
services agreement may be cancelled by either party upon sixty days
notice.
|
MANUFACTURING
AGREEMENT
ADM and
Ivivi are parties to a manufacturing agreement, dated as of August 15, 2001, and
as amended in February, 2005. Under the terms of the agreement, ADM has agreed
to serve as the exclusive manufacturer of all current and future medical and
nonmedical electronic and other electronic devices or products to be sold or
rented by Ivivi. For each product that ADM manufactures, Ivivi pays ADM an
amount equal to 120% of the sum of (i) the actual, invoiced cost for raw
materials, parts, components or other physical items that are used in the
manufacture of the product and actually purchased for such entity by ADM, if
any, plus (ii) a labor charge based on ADM’s standard hourly manufacturing labor
rate, which ADM believes is more favorable than could be attained from
unaffiliated third parties. Under the terms of the agreement, if ADM is unable
to perform its obligations to Ivivi under the manufacturing agreement or is
otherwise in breach of any provision of the manufacturing agreement, Ivivi has
the right, without penalty, to engage third parties to manufacture some or all
of its products. In addition, if Ivivi elects to utilize a third-party
manufacturer to supplement the manufacturing being completed by ADM, Ivivi has
the right to require ADM to accept delivery of its products from these
third-party manufacturers, finalize the manufacture of the products to the
extent necessary and ensure that the design, testing, control, documentation and
other quality assurance procedures during all aspects of the manufacturing
process have been met.
Pursuant
to the manufacturing agreement, sales and manufacturing charges to Ivivi during
the three months ended June 30, 2009 and June 30, 2008 were approximately
$40,126 and $325,000, respectively.
11
Activity
with Ivivi can be summarized as follows:
2010
|
2009
|
|||||||
Balance,
beginning of period
|
$ | (104,320 | ) | $ | (241,828 | ) | ||
Advances
from Ivivi
|
— | (91,045 | ) | |||||
Ivivi
purchases from ADM
|
40,127 | 324,614 | ||||||
Administrative
Charges from Ivivi
|
(4,250 | ) | (607 | ) | ||||
Overhead
Charges to Ivivi
|
10,855 | 31,422 | ||||||
Payments
from Ivivi
|
(18,263 | ) | (167,721 | ) | ||||
Payments
to Ivivi
|
3,296 | |||||||
Due
(to) Ivivi, end of period
|
$ | (72,555 | ) | $ | (145,165 | ) |
NOTE
9 – NOTE PAYABLE, BANK
On August
21, 2008, the Company entered into a note payable with a commercial bank in the
amount of $200,000. This note bears interest at a rate of 2.98% and is secured
by cash on deposit with the institution, which is classified as restricted cash.
Amounts outstanding under the note are payable on demand, and interest is
payable monthly.
NOTE
10 – SUBSEQUENT EVENTS
Subsequent
Events have been evaluated through August 19, 2009, the date the financial
statements were filed with the Securities and Exchange Commission
(“SEC”).
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The
following discussion of our operations and financial condition should be read in
conjunction with the consolidated financial statements and notes thereto
included elsewhere in this Quarterly Report on Form 10-Q.
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements within the
meaning of the “safe harbor” provisions under section 21E of the Securities and
Exchange Act of 1934 and the Private Securities Litigation Act of 1995. We use
forward-looking statements in our description of our plans and objectives for
future operations and assumptions underlying these plans and objectives.
Forward-looking terminology includes the words “may”, “expects”, “believes”,
“anticipates”, “intends”, “forecasts”, “projects”, or similar terms, variations
of such terms or the negative of such terms. These forward-looking statements
are based on management’s current expectations and are subject to factors and
uncertainties which could cause actual results to differ materially from those
described in such forward-looking statements. We expressly disclaim any
obligation or undertaking to release publicly any updates or revisions to any
forward-looking statements contained in this Form 10-Q to reflect any change in
our expectations or any changes in events, conditions or circumstances on which
any forward-looking statement is based. Factors which could cause such results
to differ materially from those described in the forward-looking statements
include those set forth under “Item. 1 Description of Business – Risk Factors”
and elsewhere in or incorporated by reference into our Annual Report on Form
10-K for the year ended March 31, 2009.
12
CRITICAL
ACCOUNTING POLICIES
REVENUE
RECOGNITION:
CHEMICALS:
Revenues
are recognized when products are shipped to end users. Shipments to distributors
are recognized as sales where no right of return exists.
ELECTRONICS:
We
recognize revenue from the sale of our electronic products when they are shipped
to the purchaser. Revenue from the sale of the electronics we manufacture for
Ivivi is recognized upon completion of the manufacturing process and shipment of
product. Shipping and handling charges and costs are immaterial. We offer a
limited 5 year warranty on our spa/hot tub controller units. We have no other
post shipment obligations and sales returns have been immaterial
USE
OF ESTIMATES:
Our
discussion and analysis of our financial condition and results of operations is
based upon our financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States of America. The
preparation of these consolidated financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosures of contingent assets and
liabilities. On an ongoing basis, we evaluate our estimates, including the
expected economic life and value of our medical devices, options and warrant
expenses related to compensation to employees and directors, consultants and
investment banks, allowance for doubtful accounts, those related to reserves,
deferred tax assets and valuation allowance, impairment of long-lived assets,
fair value of equity instruments issued to consultants for services and fair
value of equity instruments issued to others. We base our estimates on
historical experience and on various other assumptions that we believe to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions; however, we believe that
our estimates, including those for the above- described items, are
reasonable.
BUSINESS
OVERVIEW
ADM is a
corporation that was organized under the laws of the State of Delaware on
November 24, 1969. During the three months ended June 30, 2009 and June 30,
2008, our operations were conducted through ADM itself and its subsidiaries,
Action Industries Unlimited, LLC (formed August 20, 2008) (“Action”), Pegasus
Laboratories, Inc. (“PLI”) and Sonotron Medical Systems, Inc (“SMS”). Our
investment in Ivivi Technologies, Inc. (“Ivivi”) from October 18, 2006 to March
31, 2008 was reported under the equity method of accounting, whereby we
recognized our share of Ivivi’s earnings or losses as they were incurred.
Effective April 1, 2008, we adopted SFAS No. 159 “The Fair Value Option for
Financial Assets and Liabilities” with respect to our investment in Ivivi,
whereby we report our investment in Ivivi at fair value.
We are a
technology-based developer and manufacturer of diversified lines of products in
the following three areas: (1) environmentally safe chemical products for
industrial use, (2) electronic products for numerous industries, including
therapeutic non-invasive electronic medical devices and electronic controllers
for spas and hot tubs, and (3) cosmetic and topical dermatological products. We
have historically derived most of our revenues from the development, manufacture
and sale of chemical products, and, to a lesser extent, from our electronics and
topical dermatological products. Recently our contract manufacturing schedule
for Ivivi’s electronics production has been completed and we have not received
any material additional purchase orders from Ivivi to date. Our Electronics
segment includes our Action and SMS subsidiaries, and our Chemical segment
includes our PLI subsidiary.
RESULTS
OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2009 AS COMPARED TO JUNE 30,
2008
REVENUES
Revenues
were $335,925 for the three months ended June 30, 2009 as compared to $600,941
for the three months ended June 30, 2008, a decrease of $265,016, or 44%. The
decrease mainly resulted from a decrease in sales of finished medical devices to
Ivivi of approximately $295,300, which decrease we expect to continue, partially
offset by increased sales to new and existing electronic customers from our
electronic subsidiaries in the amount of $16,443, and a slight increase in sales
to existing chemical customers in the amount of $7,750. Gross profit was
$167,677, or 50%, for the three months ended June 30, 2009 and $201,731, or 34%
for the three months ended June 30, 2008. Gross profit percentages increased 17%
from sales of our electronic devices offset by a slight decrease on gross profit
percentages from our chemical sales.
13
We are
highly dependent upon certain customers to generate our revenues, including
Ivivi. For the quarter ended June 30, 2009 two customers accounted for 55% of
our revenue for which Ivivi accounted for 12% and for the fiscal year ended June
30, 2008 Ivivi accounted for approximately 54% of our revenue. The complete loss
of, or significant reduction in business from, or a material adverse change in
the financial condition of, any of such customers, including Ivivi, could cause
a material and adverse change in our revenues and operating results. As reported
by Ivivi in its filings with the SEC, Ivivi will need to raise additional
capital or seek strategic alternatives in order to (i) repay its outstanding
loan of $2.5 million which matures August 30, 2009 and (ii) continue its
operations. In the event Ivivi is unable to meet its debt obligations, the
lender will have the right to foreclose on the loan and, as a result, Ivivi may
have to cease its operations.
OPERATING
LOSS
Loss from
operations for the three months ended June 30, 2009 was $81,479, compared to a
loss from operations for the three months ended June 30, 2008 of $86,937.
Selling, general and administrative expenses decreased by $44,620, or 15%, from
$288,668 to $244,048, mainly due to decreased compensation and health insurance
costs, decreased computer costs, decreased consulting fees and decreased
commissions, offset by an increase in accounting fees and rent. Research and
development expenses increased by $5,108, or 100%, from $0 to $5,108, as a
result of new research and development activities during the first quarter of
2009.
NET
LOSS AND NET LOSS PER SHARE
Net loss
for the three months ended June 30, 2009 was $794,640, or $0.01 per share,
compared to a net loss for the three months ended June 30, 2008 of $3,221,527,
or $0.06 per share. With the adoption of SFAS No. 159 “The Fair Value Option for
Financial Assets and Liabilities”, we recorded a decrease in fair value of
$715,000 with respect to our investment in Ivivi, for the three months ended
June 30, 2009. During the three months ended June 30, 2008, we recorded a
decrease in fair value of $5,297,500 from our investment in Ivivi. Interest
income decreased $13,495 to $1,839 in the three months ended June 30, 2009, from
$15,334 in the three months ended June 30, 2008, due to decreased funds invested
in a money market account.
LIQUIDITY
AND CAPITAL RESOURCES
At June
30, 2009, we had cash and equivalents of $1,049,098 as compared to $1,155,786 at
March 31, 2009. The $106,688 decrease was primarily the result of our loss from
operations during the three month period. Our cash will continue to be used for
increased marketing costs, and the related administrative expenses, in order to
attempt to increase our revenue. We expect to have enough cash to fund
operations for the next twelve months. The market value of our investment in
Ivivi at June 30, 2009 was $0. Our note payable of $193,000 at June 30, 2009, is
secured and collateralized by restricted cash of $227,142. This note bears an
interest rate of 2.98%.
OPERATING
ACTIVITIES
Net cash
used by operating activities was $92,055 for the three months ended June 30,
2009, as compared to net cash used by operating activities of $159,368 for the
three months ended June 30, 2008. The use of cash during the three months ended
June 30, 2009 was primarily due to a net loss of $794,640 and an increase in
operating liabilities of $87,626, which was primarily offset by a change in the
fair market value of our investment in Ivivi of $715,000 and an increase in net
operating assets of $115,015.
Net cash
used by operating activities was $159,368 for the three months ended June 30,
2008 as compared to net cash used by operating activities of $152,588 for the
three months ended June 30, 2007. The use of cash during the three months ended
June 30, 2008 was primarily due to a net loss of $3,221,527, recognition of a
deferred tax benefit of $2,147,578 and a decrease in net operating liabilities
of $228,958 which was primarily offset by a change in the fair market value of
our investment in Ivivi of $5,297,500 and a decrease in net operating assets of
$139,683.
14
INVESTING
ACTIVITIES
For the
three months ended June 30, 2009, net cash used by investing activities was
$10,633. The primary use of cash was for an investment of $10,000 in Wellington
Scientific LLC for the issuance of a secured convertible note with an interest
rate of 10%.
For the
three months ended June 30, 2008, net cash provided by investing activities was
$8,795, which was received from an officer for repayment of advances made prior
to 2000.
FINANCING
ACTIVITIES
For the
three months ended June 30, 2009, net cash used for financing activities was
$4,000, which was used for repayment on a note from a commercial bank to
facilitate our acquisition of Action Spas.
There was
no such activity during the three months ended June 30, 2008.
OFF
BALANCE SHEET ARRANGEMENTS
We have
no off-balance sheet arrangements that have had or are reasonably likely to have
a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Concentration
of Credit Risk
Financial
instruments that potentially subject us to significant concentrations of credit
risk consist primarily of cash and cash equivalents, accounts receivable and our
investment in Ivivi. The company has no control over the market value of its
investment in Ivivi.
The
Company maintains cash and cash equivalents with well-capitalized FDIC insured
financial institutions.
The
Company’s sales are materially dependent on a small group of customers, as noted
in Note 5 of our financial statements. We monitor our credit risk associated
with the Company’s receivables on a routine basis. The Company also maintains
credit controls for evaluating and granting customer credit.
ITEM
4. CONTROLS AND PROCEDURES
EVALUATION
OF DISCLOSURE CONTROLS AND PROCEDURES
We
maintain disclosure controls and procedures (as such term is defined in Rules
13a-15(e) and 15d - 15(e) under the Securities Exchange Act of 1934, as amended
(the “Exchange Act”)) that are designed to ensure that information required to
be disclosed in our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the Securities and Exchange
Commission’s rules and forms, and that such information is accumulated and
communicated to management, including the Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure. Management necessarily applies its judgment in assessing the costs
and benefits of such controls and procedures, which, by their nature, can
provide only reasonable assurance regarding management’s control
objectives.
As of the
end of the period covered by this Quarterly Report on Form 10-Q, we carried out
an evaluation, with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures pursuant to Securities Exchange Act Rule
13a-15. Based on that evaluation as of June 30, 2009, the Company’s principal
executive officer and principal financial officer concluded that the Company’s
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934) were effective, as of the date of
their evaluation, to ensure that the information required to be disclosed by the
Company in the reports that it files or submits under the Securities Exchange
Act of 1934 is recorded, processed, summarized and reported within the time
periods specified in SEC rules and forms.
15
CHANGES
IN INTERNAL CONTROLS OVER FINANCIAL REPORTING.
There
were no changes in the Company’s internal control over financial reporting that
occurred during the Company’s last fiscal quarter to which this report relates
that have materially affected, or are reasonably likely to materially affect,
the Company’s internal control over financial reporting.
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
None
ITEM
1A. RISK FACTORS
There
have been no material changes to the risk factors contained in our Annual Report
on Form 10-K for the year ended March 31, 2009.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
ITEM
5. OTHER INFORMATION
None
ITEM
6. EXHIBITS.
(a)
Exhibit No.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
16
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
ADM
TRONICS UNLIMITED, INC.
(Registrant)
By:
|
/s/
Andre’ DiMino
|
||
Andre’
DiMino, Chief Executive
|
|||
Officer
and Chief Financial Officer
|
|||
Dated:
Northvale, New Jersey
|
|||
August
19, 2009
|
17