ALEXANDRIA REAL ESTATE EQUITIES, INC. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission file number 1-12993
ALEXANDRIA REAL ESTATE EQUITIES, INC.
(Exact name of registrant as specified in its charter)
Maryland | 95-4502084 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
26 North Euclid Avenue, Pasadena, California 91101
(Address of principal executive offices) (Zip code)
(626) 578-0777
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value per share | ARE | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Smaller reporting company | ☐ | |||||||||||
Accelerated filer | ☐ | Emerging growth company | ☐ | |||||||||||
Non-accelerated filer | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 15, 2021, 154,964,347 shares of common stock, par value $0.01 per share, were outstanding.
TABLE OF CONTENTS
Page | ||||||||
Consolidated Balance Sheets as of September 30, 2021, and December 31, 2020 | ||||||||
Consolidated Financial Statements for the Three and Nine Months Ended September 30, 2021 and 2020: | ||||||||
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020 | ||||||||
i
GLOSSARY
The following abbreviations or acronyms that may be used in this document shall have the adjacent meanings set forth below:
ASU | Accounting Standards Update | ||||
ATM | At the Market | ||||
CIP | Construction in Progress | ||||
EPS | Earnings per Share | ||||
ESG | Environmental, Social & Governance | ||||
FASB | Financial Accounting Standards Board | ||||
FFO | Funds From Operations | ||||
GAAP | U.S. Generally Accepted Accounting Principles | ||||
JV | Joint Venture | ||||
LEED® | Leadership in Energy and Environmental Design | ||||
LIBOR | London Interbank Offered Rate | ||||
Nareit | National Association of Real Estate Investment Trusts | ||||
NAV | Net Asset Value | ||||
REIT | Real Estate Investment Trust | ||||
RSF | Rentable Square Feet/Foot | ||||
SEC | Securities and Exchange Commission | ||||
SF | Square Feet/Foot | ||||
SoDo | South of Downtown submarket of Seattle | ||||
SOFR | Secured Overnight Financing Rate | ||||
SoMa | South of Market submarket of the San Francisco Bay Area | ||||
U.S. | United States | ||||
VIE | Variable Interest Entity |
ii
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
Alexandria Real Estate Equities, Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)
September 30, 2021 | December 31, 2020 | ||||||||||
Assets | |||||||||||
Investments in real estate | $ | 23,071,514 | $ | 18,092,372 | |||||||
Investments in unconsolidated real estate joint ventures | 321,737 | 332,349 | |||||||||
Cash and cash equivalents | 325,872 | 568,532 | |||||||||
Restricted cash | 42,182 | 29,173 | |||||||||
Tenant receivables | 7,749 | 7,333 | |||||||||
Deferred rent | 816,219 | 722,751 | |||||||||
Deferred leasing costs | 329,952 | 272,673 | |||||||||
Investments | 2,046,878 | 1,611,114 | |||||||||
Other assets | 1,596,615 | 1,191,581 | |||||||||
Total assets | $ | 28,558,718 | $ | 22,827,878 | |||||||
Liabilities, Noncontrolling Interests, and Equity | |||||||||||
Secured notes payable | $ | 198,758 | $ | 230,925 | |||||||
Unsecured senior notes payable | 8,314,851 | 7,232,370 | |||||||||
Unsecured senior line of credit and commercial paper | 749,978 | 99,991 | |||||||||
Accounts payable, accrued expenses, and other liabilities | 2,149,450 | 1,669,832 | |||||||||
Dividends payable | 173,560 | 150,982 | |||||||||
Total liabilities | 11,586,597 | 9,384,100 | |||||||||
Commitments and contingencies | |||||||||||
Redeemable noncontrolling interests | 11,681 | 11,342 | |||||||||
Alexandria Real Estate Equities, Inc.’s stockholders’ equity: | |||||||||||
Common stock | 1,532 | 1,367 | |||||||||
Additional paid-in capital | 14,727,735 | 11,730,970 | |||||||||
Accumulated other comprehensive loss | (6,029) | (6,625) | |||||||||
Alexandria Real Estate Equities, Inc.’s stockholders’ equity | 14,723,238 | 11,725,712 | |||||||||
Noncontrolling interests | 2,237,202 | 1,706,724 | |||||||||
Total equity | 16,960,440 | 13,432,436 | |||||||||
Total liabilities, noncontrolling interests, and equity | $ | 28,558,718 | $ | 22,827,878 |
The accompanying notes are an integral part of these consolidated financial statements.
1
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Income from rentals | $ | 546,527 | $ | 543,412 | $ | 1,533,593 | $ | 1,416,873 | |||||||||||||||
Other income | 1,232 | 1,630 | 3,634 | 5,044 | |||||||||||||||||||
Total revenues | 547,759 | 545,042 | 1,537,227 | 1,421,917 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Rental operations | 165,995 | 140,443 | 447,838 | 393,457 | |||||||||||||||||||
General and administrative | 37,931 | 36,913 | 109,807 | 100,651 | |||||||||||||||||||
Interest | 35,678 | 43,318 | 107,303 | 134,071 | |||||||||||||||||||
Depreciation and amortization | 210,842 | 176,831 | 581,807 | 520,354 | |||||||||||||||||||
Impairment of real estate | 42,620 | 7,680 | 52,675 | 22,901 | |||||||||||||||||||
Loss on early extinguishment of debt | — | 52,770 | 67,253 | 52,770 | |||||||||||||||||||
Total expenses | 493,066 | 457,955 | 1,366,683 | 1,224,204 | |||||||||||||||||||
Equity in earnings of unconsolidated real estate joint ventures | 3,091 | 3,778 | 9,237 | 4,555 | |||||||||||||||||||
Investment income | 67,084 | 3,348 | 372,361 | 166,184 | |||||||||||||||||||
(Loss) gain on sales of real estate | (435) | 1,586 | 2,344 | 1,586 | |||||||||||||||||||
Net income | 124,433 | 95,799 | 554,486 | 370,038 | |||||||||||||||||||
Net income attributable to noncontrolling interests | (21,286) | (14,743) | (58,134) | (40,563) | |||||||||||||||||||
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders | 103,147 | 81,056 | 496,352 | 329,475 | |||||||||||||||||||
Net income attributable to unvested restricted stock awards | (1,883) | (1,730) | (5,750) | (5,304) | |||||||||||||||||||
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders | $ | 101,264 | $ | 79,326 | $ | 490,602 | $ | 324,171 | |||||||||||||||
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders: | |||||||||||||||||||||||
Basic | $ | 0.67 | $ | 0.64 | $ | 3.39 | $ | 2.62 | |||||||||||||||
Diluted | $ | 0.67 | $ | 0.63 | $ | 3.38 | $ | 2.61 |
The accompanying notes are an integral part of these consolidated financial statements.
2
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income | $ | 124,433 | $ | 95,799 | $ | 554,486 | $ | 370,038 | |||||||||||||||
Other comprehensive (loss) income | |||||||||||||||||||||||
Unrealized (losses) gains on foreign currency translation: | |||||||||||||||||||||||
Unrealized foreign currency translation (losses) gains arising during the period | (1,521) | 2,442 | 596 | (889) | |||||||||||||||||||
Unrealized (losses) gains on foreign currency translation, net | (1,521) | 2,442 | 596 | (889) | |||||||||||||||||||
Total other comprehensive (loss) income | (1,521) | 2,442 | 596 | (889) | |||||||||||||||||||
Comprehensive income | 122,912 | 98,241 | 555,082 | 369,149 | |||||||||||||||||||
Less: comprehensive income attributable to noncontrolling interests | (21,286) | (14,743) | (58,134) | (40,563) | |||||||||||||||||||
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s stockholders | $ | 101,626 | $ | 83,498 | $ | 496,948 | $ | 328,586 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Alexandria Real Estate Equities, Inc.
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests
(Dollars in thousands)
(Unaudited)
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2021 | 150,707,878 | $ | 1,507 | $ | 14,194,023 | $ | — | $ | (4,508) | $ | 1,979,228 | $ | 16,170,250 | $ | 11,567 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 103,147 | — | 21,064 | 124,211 | 222 | ||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive loss | — | — | — | — | (1,521) | — | (1,521) | — | ||||||||||||||||||||||||||||||||||||||||||
Contributions from and sales of noncontrolling interests | — | — | 95,729 | — | — | 264,822 | 360,551 | 94 | ||||||||||||||||||||||||||||||||||||||||||
Distributions to and redemption of noncontrolling interests | — | — | — | — | — | (27,912) | (27,912) | (202) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock | 2,452,349 | 24 | 492,057 | — | — | — | 492,081 | — | ||||||||||||||||||||||||||||||||||||||||||
Issuance pursuant to stock plan | 147,162 | 1 | 21,039 | — | — | — | 21,040 | — | ||||||||||||||||||||||||||||||||||||||||||
Taxes related to net settlement of equity awards | (23,879) | — | (4,699) | — | — | — | (4,699) | — | ||||||||||||||||||||||||||||||||||||||||||
Dividends declared on common stock ($1.12 per share) | — | — | — | (173,561) | — | — | (173,561) | — | ||||||||||||||||||||||||||||||||||||||||||
Reclassification of distributions in excess of earnings | — | — | (70,414) | 70,414 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2021 | 153,283,510 | $ | 1,532 | $ | 14,727,735 | $ | — | $ | (6,029) | $ | 2,237,202 | $ | 16,960,440 | $ | 11,681 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Alexandria Real Estate Equities, Inc.
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests
(Dollars in thousands)
(Unaudited)
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2020 | 124,558,619 | $ | 1,246 | $ | 9,443,274 | $ | — | $ | (13,080) | $ | 1,625,414 | $ | 11,056,854 | $ | 12,122 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 81,056 | — | 14,495 | 95,551 | 248 | ||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income | — | — | — | — | 2,442 | — | 2,442 | — | ||||||||||||||||||||||||||||||||||||||||||
Contributions from and sales of noncontrolling interests | — | — | 15 | — | — | 8,546 | 8,561 | 94 | ||||||||||||||||||||||||||||||||||||||||||
Distributions to and redemption of noncontrolling interests | — | — | — | — | — | (26,381) | (26,381) | (1,232) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock | 8,659,294 | 86 | 1,309,149 | — | — | — | 1,309,235 | — | ||||||||||||||||||||||||||||||||||||||||||
Issuance pursuant to stock plan | 102,072 | 1 | 21,987 | — | — | — | 21,988 | — | ||||||||||||||||||||||||||||||||||||||||||
Taxes related to net settlement of equity awards | (8,199) | — | (1,322) | — | — | — | (1,322) | — | ||||||||||||||||||||||||||||||||||||||||||
Dividends declared on common stock ($1.06 per share) | — | — | — | (143,040) | — | — | (143,040) | — | ||||||||||||||||||||||||||||||||||||||||||
Reclassification of distributions in excess of earnings | — | — | (61,984) | 61,984 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2020 | 133,311,786 | $ | 1,333 | $ | 10,711,119 | $ | — | $ | (10,638) | $ | 1,622,074 | $ | 12,323,888 | $ | 11,232 |
The accompanying notes are an integral part of these consolidated financial statements.
5
Alexandria Real Estate Equities, Inc.
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests
(Dollars in thousands)
(Unaudited)
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 136,690,329 | $ | 1,367 | $ | 11,730,970 | $ | — | $ | (6,625) | $ | 1,706,724 | $ | 13,432,436 | $ | 11,342 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 496,352 | — | 57,475 | 553,827 | 659 | ||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income | — | — | — | — | 596 | — | 596 | — | ||||||||||||||||||||||||||||||||||||||||||
Contributions from and sales of noncontrolling interests | — | — | 199,644 | — | — | 554,327 | 753,971 | 282 | ||||||||||||||||||||||||||||||||||||||||||
Distributions to and redemption of noncontrolling interests | — | — | — | — | — | (81,324) | (81,324) | (602) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock | 16,215,052 | 162 | 2,758,383 | — | — | — | 2,758,545 | — | ||||||||||||||||||||||||||||||||||||||||||
Issuance pursuant to stock plan | 518,090 | 5 | 72,282 | — | — | — | 72,287 | — | ||||||||||||||||||||||||||||||||||||||||||
Taxes related to net settlement of equity awards | (139,961) | (2) | (24,910) | — | — | — | (24,912) | — | ||||||||||||||||||||||||||||||||||||||||||
Dividends declared on common stock ($3.33 per share) | — | — | — | (504,986) | — | — | (504,986) | — | ||||||||||||||||||||||||||||||||||||||||||
Reclassification of distributions in excess of earnings | — | — | (8,634) | 8,634 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2021 | 153,283,510 | $ | 1,532 | $ | 14,727,735 | $ | — | $ | (6,029) | $ | 2,237,202 | $ | 16,960,440 | $ | 11,681 |
The accompanying notes are an integral part of these consolidated financial statements.
6
Alexandria Real Estate Equities, Inc.
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests
(Dollars in thousands)
(Unaudited)
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 120,800,315 | $ | 1,208 | $ | 8,874,367 | $ | — | $ | (9,749) | $ | 1,288,352 | $ | 10,154,178 | $ | 12,300 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 329,475 | — | 39,880 | 369,355 | 683 | ||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive loss | — | — | — | — | (889) | — | (889) | — | ||||||||||||||||||||||||||||||||||||||||||
Contributions from and sales of noncontrolling interests | — | — | 56,026 | — | — | 357,999 | 414,025 | 187 | ||||||||||||||||||||||||||||||||||||||||||
Distributions to and redemption of noncontrolling interests | — | — | — | — | — | (64,157) | (64,157) | (1,938) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock | 12,051,916 | 120 | 1,813,453 | — | — | — | 1,813,573 | — | ||||||||||||||||||||||||||||||||||||||||||
Issuance pursuant to stock plan | 573,361 | 6 | 64,324 | — | — | — | 64,330 | — | ||||||||||||||||||||||||||||||||||||||||||
Taxes related to net settlement of equity awards | (113,806) | (1) | (17,340) | — | — | — | (17,341) | — | ||||||||||||||||||||||||||||||||||||||||||
Dividends declared on common stock ($3.15 per share) | — | — | — | (406,702) | — | — | (406,702) | — | ||||||||||||||||||||||||||||||||||||||||||
Cumulative effect of adjustment upon adoption of ASU on credit losses on January 1, 2020 | — | — | — | (2,484) | — | — | (2,484) | — | ||||||||||||||||||||||||||||||||||||||||||
Reclassification of distributions in excess of earnings | — | — | (79,711) | 79,711 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2020 | 133,311,786 | $ | 1,333 | $ | 10,711,119 | $ | — | $ | (10,638) | $ | 1,622,074 | $ | 12,323,888 | $ | 11,232 |
The accompanying notes are an integral part of these consolidated financial statements.
7
Alexandria Real Estate Equities, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Operating Activities: | |||||||||||
Net income | $ | 554,486 | $ | 370,038 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 581,807 | 520,354 | |||||||||
Impairment of real estate | 52,675 | 22,901 | |||||||||
Gain on sales of real estate | (2,344) | (1,586) | |||||||||
Loss on early extinguishment of debt | 67,253 | 52,770 | |||||||||
Equity in earnings of unconsolidated real estate joint ventures | (9,237) | (4,555) | |||||||||
Distributions of earnings from unconsolidated real estate joint ventures | 15,579 | 3,720 | |||||||||
Amortization of loan fees | 8,530 | 7,589 | |||||||||
Amortization of debt premiums | (1,539) | (2,686) | |||||||||
Amortization of acquired above- and below-market leases | (39,043) | (43,730) | |||||||||
Deferred rent | (89,203) | (72,786) | |||||||||
Stock compensation expense | 34,416 | 32,108 | |||||||||
Investment income | (372,361) | (166,184) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Tenant receivables | (415) | 2,486 | |||||||||
Deferred leasing costs | (74,974) | (35,280) | |||||||||
Other assets | (27,311) | (6,094) | |||||||||
Accounts payable, accrued expenses, and other liabilities | 62,318 | 29,876 | |||||||||
Net cash provided by operating activities | 760,637 | 708,941 | |||||||||
Investing Activities: | |||||||||||
Proceeds from sale of real estate | 65,245 | 199,537 | |||||||||
Additions to real estate | (1,542,210) | (1,072,102) | |||||||||
Purchases of real estate | (3,758,704) | (1,989,648) | |||||||||
Change in escrow deposits | (147,414) | (7,041) | |||||||||
Acquisition of interest in unconsolidated real estate joint venture | (9,048) | — | |||||||||
Investments in unconsolidated real estate joint ventures | (739) | (3,291) | |||||||||
Return of capital from unconsolidated real estate joint ventures | — | 20,225 | |||||||||
Additions to non-real estate investments | (319,077) | (116,366) | |||||||||
Sales of and distributions from non-real estate investments | 278,554 | 103,670 | |||||||||
Net cash used in investing activities | $ | (5,433,393) | $ | (2,865,016) | |||||||
8
Alexandria Real Estate Equities, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Financing Activities: | |||||||||||
Repayments of borrowings from secured notes payable | $ | (17,108) | $ | (4,741) | |||||||
Proceeds from issuance of unsecured senior notes payable | 1,743,716 | 1,697,651 | |||||||||
Repayments of unsecured senior notes payable | (650,000) | (500,000) | |||||||||
Premium paid for early extinguishment of debt | (66,829) | (48,653) | |||||||||
Borrowings from unsecured senior line of credit | 2,101,000 | 2,700,000 | |||||||||
Repayments of borrowings from unsecured senior line of credit | (2,101,000) | (3,084,000) | |||||||||
Proceeds from issuances under commercial paper program | 21,850,000 | 18,818,900 | |||||||||
Repayments of borrowings under commercial paper program | (21,200,000) | (18,568,900) | |||||||||
Payments of loan fees | (16,870) | (16,990) | |||||||||
Taxes paid related to net settlement of equity awards | (23,495) | (16,231) | |||||||||
Proceeds from issuance of common stock | 2,758,545 | 1,813,573 | |||||||||
Dividends on common stock | (482,408) | (389,940) | |||||||||
Contributions from and sales of noncontrolling interests | 629,138 | 64,207 | |||||||||
Distributions to and redemption of noncontrolling interests | (81,926) | (66,095) | |||||||||
Net cash provided by financing activities | 4,442,763 | 2,398,781 | |||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | 342 | (352) | |||||||||
Net (decrease) increase in cash, cash equivalents, and restricted cash | (229,651) | 242,354 | |||||||||
Cash, cash equivalents, and restricted cash as of the beginning of period | 597,705 | 242,689 | |||||||||
Cash, cash equivalents, and restricted cash as of the end of period | $ | 368,054 | $ | 485,043 | |||||||
Supplemental Disclosures and Non-Cash Investing and Financing Activities: | |||||||||||
Cash paid during the period for interest, net of interest capitalized | $ | 110,391 | $ | 146,371 | |||||||
Accrued construction for current-period additions to real estate | $ | 377,193 | $ | 205,771 | |||||||
Right-of-use asset | $ | 27,802 | $ | 67,283 | |||||||
Lease liability | $ | (27,802) | $ | (67,283) | |||||||
Consolidation of real estate assets in connection with our acquisition of partner’s interest in unconsolidated real estate joint venture | $ | 19,613 | $ | — | |||||||
Assumption of secured note payable in connection with acquisition of partner’s interest in unconsolidated real estate joint venture | $ | (14,558) | $ | — | |||||||
Deferred purchase price in connection with acquisitions of real estate | $ | (185,179) | $ | — | |||||||
Assignment of secured note payable in connection with the disposition of real estate | $ | 28,200 | $ | — | |||||||
Contribution of assets from real estate joint venture partner | $ | 118,750 | $ | 350,000 | |||||||
Issuance of noncontrolling interest to joint venture partner | $ | (118,750) | $ | (292,930) |
The accompanying notes are an integral part of these consolidated financial statements.
9
Alexandria Real Estate Equities, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
Alexandria Real Estate Equities, Inc. (NYSE:ARE), an S&P 500® urban office REIT, is the first, longest-tenured, and pioneering owner, operator, and developer uniquely focused on collaborative life science, agtech, and technology campuses in AAA innovation cluster locations. As used in this quarterly report on Form 10-Q, references to the “Company,” “Alexandria,” “ARE,” “we,” “us,” and “our” refer to Alexandria Real Estate Equities, Inc. and its consolidated subsidiaries. The accompanying unaudited consolidated financial statements include the accounts of Alexandria Real Estate Equities, Inc. and its consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated.
We have prepared the accompanying interim consolidated financial statements in accordance with GAAP and in conformity with the rules and regulations of the SEC. In our opinion, these interim consolidated financial statements presented herein reflect all adjustments, of a normal recurring nature, that are necessary to fairly present the interim consolidated financial statements. The results of operations for the interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our annual report on Form 10-K for the year ended December 31, 2020. Any references to our market capitalization, number or quality of buildings or tenants, quality of location, square footage, number of leases, or occupancy percentage, and any amounts derived from these values, in these notes to consolidated financial statements are outside the scope of our independent registered public accounting firm’s review.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Consolidation
On an ongoing basis, as circumstances indicate the need for reconsideration, we evaluate each legal entity that is not wholly owned by us in accordance with the consolidation guidance. Our evaluation considers all of our variable interests, including equity ownership, as well as fees paid to us for our involvement in the management of each partially owned entity. To fall within the scope of the consolidation guidance, an entity must meet both of the following criteria:
•The entity has a legal structure that has been established to conduct business activities and to hold assets; such entity can be in the form of a partnership, limited liability company, or corporation, among others; and
•We have a variable interest in the legal entity – i.e., variable interests that are contractual, such as equity ownership, or other financial interests that change with changes in the fair value of the entity’s net assets.
If an entity does not meet both criteria above, we apply other accounting literature, such as the cost or equity method of accounting. If an entity does meet both criteria above, we evaluate such entity for consolidation under either the variable interest model if the legal entity meets any of the following characteristics to qualify as a VIE, or under the voting model for all other legal entities that are not VIEs.
A legal entity is determined to be a VIE if it has any of the following three characteristics:
1)The entity does not have sufficient equity to finance its activities without additional subordinated financial support;
2)The entity is established with non-substantive voting rights (i.e., the entity deprives the majority economic interest holder(s) of voting rights); or
3)The equity holders, as a group, lack the characteristics of a controlling financial interest. Equity holders meet this criterion if they lack any of the following:
•The power, through voting rights or similar rights, to direct the activities of the entity that most significantly influence the entity’s economic performance, as evidenced by:
•Substantive participating rights in day-to-day management of the entity’s activities; or
•Substantive kick-out rights over the party responsible for significant decisions;
•The obligation to absorb the entity’s expected losses; or
•The right to receive the entity’s expected residual returns.
10
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Our real estate joint ventures consist of limited partnerships or limited liability companies. For an entity structured as a limited partnership or a limited liability company, our evaluation of whether the equity holders (equity partners other than the general partner or the managing member of a joint venture) lack the characteristics of a controlling financial interest includes the evaluation of whether the limited partners or non-managing members (the noncontrolling equity holders) lack both substantive participating rights and substantive kick-out rights, defined as follows:
•Participating rights provide the noncontrolling equity holders the ability to direct significant financial and operating decisions made in the ordinary course of business that most significantly influence the entity’s economic performance.
•Kick-out rights allow the noncontrolling equity holders to remove the general partner or managing member without cause.
If we conclude that any of the three characteristics of a VIE are met, including that the equity holders lack the characteristics of a controlling financial interest because they lack both substantive participating rights and substantive kick-out rights, we conclude that the entity is a VIE and evaluate it for consolidation under the variable interest model.
Variable interest model
If an entity is determined to be a VIE, we evaluate whether we are the primary beneficiary. The primary beneficiary analysis is a qualitative analysis based on power and benefits. We consolidate a VIE if we have both power and benefits — that is, (i) we have the power to direct the activities of a VIE that most significantly influence the VIE’s economic performance (power), and (ii) we have the obligation to absorb losses of or the right to receive benefits from the VIE that could potentially be significant to the VIE (benefits). We consolidate VIEs whenever we determine that we are the primary beneficiary. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements for information on specific joint ventures that qualify as VIEs. If we have a variable interest in a VIE but are not the primary beneficiary, we account for our investment using the equity method of accounting.
Voting model
If a legal entity fails to meet any of the three characteristics of a VIE (i.e., insufficiency of equity, existence of non-substantive voting rights, or lack of a controlling financial interest), we then evaluate such entity under the voting model. Under the voting model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting shares and that other equity holders do not have substantive participating rights. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements for further information on our unconsolidated real estate joint ventures that qualify for evaluation under the voting model.
Use of estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, and equity; the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements; and the amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates.
Investments in real estate
Evaluation of business combination or asset acquisition
We evaluate each acquisition of real estate or in-substance real estate (including equity interests in entities that predominantly hold real estate assets) to determine whether the integrated set of assets and activities acquired meets the definition of a business and needs to be accounted for as a business combination. An acquisition of an integrated set of assets and activities that does not meet the definition of a business is accounted for as an asset acquisition. If either of the following criteria is met, the integrated set of assets and activities acquired would not qualify as a business:
•Substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets; or
•The integrated set of assets and activities is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs (i.e., revenue generated before and after the transaction).
An acquired process is considered substantive if:
•The process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce) that is skilled, knowledgeable, and experienced in performing the process;
•The process cannot be replaced without significant cost, effort, or delay; or
•The process is considered unique or scarce.
11
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Generally, our acquisitions of real estate or in-substance real estate do not meet the definition of a business because substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets (i.e., land, buildings, and related intangible assets) or because the acquisition does not include a substantive process in the form of an acquired workforce or an acquired contract that cannot be replaced without significant cost, effort, or delay. When evaluating acquired service or management contracts, we consider the nature of the services performed, the terms of the contract relative to similar arm’s-length contracts, and the availability of comparable vendors in evaluating whether the acquired contract constitutes a substantive process.
Recognition of real estate acquired
We evaluate each acquisition of real estate or in-substance real estate (including equity interests in entities that predominantly hold real estate assets) to determine whether the integrated set of assets and activities acquired meets the definition of a business and needs to be accounted for as a business combination. An acquisition of an integrated set of assets and activities that does not meet the definition of a business is accounted for as an asset acquisition.
For acquisitions of real estate or in-substance real estate that are accounted for as business combinations, we allocate the acquisition consideration (excluding acquisition costs) to the assets acquired, liabilities assumed, noncontrolling interests, and previously existing ownership interests at fair value as of the acquisition date. Assets include intangible assets such as tenant relationships, acquired in-place leases, and favorable intangibles associated with in-place leases in which we are the lessor. Liabilities include unfavorable intangibles associated with in-place leases in which we are the lessor. In addition, for acquired in-place finance or operating leases in which we are the lessee, acquisition consideration is allocated to lease liabilities and related right-of-use assets, adjusted to reflect favorable or unfavorable terms of the lease when compared with market terms. Any excess (deficit) of the consideration transferred relative to the fair value of the net assets acquired is accounted for as goodwill (bargain purchase gain). Acquisition costs related to business combinations are expensed as incurred.
Generally, we expect that acquisitions of real estate or in-substance real estate will not meet the definition of a business because substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets (i.e., land, buildings, and related intangible assets). The accounting model for asset acquisitions is similar to the accounting model for business combinations, except that the acquisition consideration (including acquisition costs) is allocated to the individual assets acquired and liabilities assumed on a relative fair value basis. Any excess (deficit) of the consideration transferred relative to the sum of the fair value of the assets acquired and liabilities assumed is allocated to the individual assets and liabilities based on their relative fair values. As a result, asset acquisitions do not result in the recognition of goodwill or a bargain purchase gain. Incremental and external direct acquisition costs (such as legal and other third-party services) are capitalized.
We exercise judgment to determine the key assumptions used to allocate the purchase price of real estate acquired among its components. The allocation of the consideration to the various components of properties acquired during the year can have an effect on our net income due to the useful depreciable and amortizable lives applicable to each component and the recognition of the related depreciation and amortization expense in our consolidated statements of operations. We apply judgment in utilizing available comparable market information to assess relative fair value. We assess the relative fair values of tangible and intangible assets and liabilities based on available comparable market information, including estimated replacement costs, rental rates, and recent market transactions. In addition, we may use estimated cash flow projections that utilize appropriate discount and capitalization rates. Estimates of future cash flows are based on a number of factors, including the historical operating results, known and anticipated trends, and market/economic conditions that may affect the property.
The value of tangible assets acquired is based upon our estimation of fair value on an “as if vacant” basis. The value of acquired in-place leases includes the estimated costs during the hypothetical lease-up period and other costs that would have been incurred in the execution of similar leases under the market conditions at the acquisition date of the acquired in-place lease. If there is a bargain fixed-rate renewal option for the period beyond the noncancelable lease term of an in-place lease, we evaluate intangible factors such as the business conditions in the industry in which the lessee operates, the economic conditions in the area in which the property is located, and the ability of the lessee to sublease the property during the renewal term, in order to determine the likelihood that the lessee will renew. When we determine there is reasonable assurance that such bargain purchase option will be exercised, we consider the option in determining the intangible value of such lease and its related amortization period. We also recognize the relative fair values of assets acquired, the liabilities assumed, and any noncontrolling interest in acquisitions of less than a 100% interest when the acquisition constitutes a change in control of the acquired entity.
12
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The values allocated to buildings and building improvements, land improvements, tenant improvements, and equipment are depreciated on a straight-line basis using the shorter of the respective ground lease term, estimated useful life, or up to 40 years, for buildings and building improvements; estimated life, or up to 20 years, for land improvements; the respective lease term or estimated useful life for tenant improvements; and the shorter of the lease term or estimated useful life for equipment. The values of the right-of-use assets are amortized on a straight-line basis during the remaining lease term. The values of acquired in-place leases and associated favorable intangibles (i.e., acquired above-market leases) are classified in other assets in our consolidated balance sheets and are amortized over the remaining terms of the related leases as a reduction of income from rentals in our consolidated statements of operations. The values of unfavorable intangibles (i.e., acquired below-market leases) associated with acquired in-place leases are classified in accounts payable, accrued expenses, and other liabilities in our consolidated balance sheets and are amortized over the remaining terms of the related leases as an increase in income from rentals in our statements of operations.
Capitalized project costs
We capitalize project costs, including pre-construction costs, interest, property taxes, insurance, and other costs directly related and essential to the development, redevelopment, pre-construction, or construction of a project. Capitalization of development, redevelopment, pre-construction, and construction costs is required while activities are ongoing to prepare an asset for its intended use. Fluctuations in our development, redevelopment, pre-construction, and construction activities could result in significant changes to total expenses and net income. Costs incurred after a project is substantially complete and ready for its intended use are expensed as incurred. Should development, redevelopment, pre-construction, or construction activity cease, interest, property taxes, insurance, and certain other costs would no longer be eligible for capitalization and would be expensed as incurred. Expenditures for repairs and maintenance are expensed as incurred.
Real estate sales
A property is classified as held for sale when all of the following criteria for a plan of sale have been met: (i) management, having the authority to approve the action, commits to a plan to sell the property; (ii) the property is available for immediate sale in its present condition, subject only to terms that are usual and customary; (iii) an active program to locate a buyer and other actions required to complete the plan to sell have been initiated; (iv) the sale of the property is probable and is expected to be completed within one year; (v) the property is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and (vi) actions necessary to complete the plan of sale indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Depreciation of assets ceases upon designation of a property as held for sale.
If the disposal of a property represents a strategic shift that has (or will have) a major effect on our operations or financial results, such as (i) a major line of business, (ii) a major geographic area, (iii) a major equity method investment, or (iv) other major parts of an entity, then the operations of the property, including any interest expense directly attributable to it, are classified as discontinued operations in our consolidated statements of operations, and amounts for all prior periods presented are reclassified from continuing operations to discontinued operations. The disposal of an individual property generally will not represent a strategic shift and therefore will typically not meet the criteria for classification as a discontinued operation.
We recognize gains or losses on real estate sales in accordance with the accounting standard on the derecognition of nonfinancial assets arising from contracts with noncustomers. Our ordinary output activities consist of the leasing of space to our tenants in our operating properties, not the sales of real estate. Therefore, sales of real estate (in which we are the seller) qualify as contracts with noncustomers. In our transactions with noncustomers, we apply certain recognition and measurement principles consistent with our method of recognizing revenue arising from contracts with customers. Derecognition of the asset is based on the transfer of control. If a real estate sales contract includes our ongoing involvement with the property, then we evaluate each promised good or service under the contract to determine whether it represents a separate performance obligation, constitutes a guarantee, or prevents the transfer of control. If a good or service is considered a separate performance obligation, an allocated portion of the transaction price is recognized as revenue as we transfer the related good or service to the buyer.
The recognition of gain or loss on the sale of a partial interest also depends on whether we retain a controlling or noncontrolling interest in the property. If we retain a controlling interest in the property upon completion of the sale, we continue to reflect the asset at its book value, record a noncontrolling interest for the book value of the partial interest sold, and recognize additional paid-in capital for the difference between the consideration received and the partial interest at book value. Conversely, if we retain a noncontrolling interest upon completion of the sale of a partial interest of real estate, we would recognize a gain or loss as if 100% of the real estate were sold.
13
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Impairment of long-lived assets
Prior to and subsequent to the end of each quarter, we review current activities and changes in the business conditions of all of our long-lived assets to determine the existence of any triggering events or impairment indicators requiring an impairment analysis. If triggering events or impairment indicators are identified, we review an estimate of the future undiscounted cash flows, including, if necessary, a probability-weighted approach if multiple outcomes are under consideration.
Long-lived assets to be held and used, including our rental properties, CIP, land held for development, right-of-use assets related to operating leases in which we are the lessee, and intangibles, are individually evaluated for impairment when conditions exist that may indicate that the carrying amount of a long-lived asset may not be recoverable. The carrying amount of a long-lived asset to be held and used is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Triggering events or impairment indicators for long-lived assets to be held and used are assessed by project and include significant fluctuations in estimated net operating income, occupancy changes, significant near-term lease expirations, current and historical operating and/or cash flow losses, construction costs, estimated completion dates, rental rates, and other market factors. We assess the expected undiscounted cash flows based upon numerous factors, including, but not limited to, construction costs, available market information, current and historical operating results, known trends, current market/economic conditions that may affect the asset, and our assumptions about the use of the asset, including, if necessary, a probability-weighted approach if multiple outcomes are under consideration.
Upon determination that an impairment has occurred, a write-down is recognized to reduce the carrying amount to its estimated fair value. If an impairment charge is not required to be recognized, the recognition of depreciation or amortization is adjusted prospectively, as necessary, to reduce the carrying amount of the real estate to its estimated disposition value over the remaining period that the asset is expected to be held and used. We may adjust depreciation of properties that are expected to be disposed of or redeveloped prior to the end of their useful lives.
We use the held for sale impairment model for our properties classified as held for sale, which is different from the held and used impairment model. Under the held for sale impairment model, an impairment charge is recognized if the carrying amount of the long-lived asset classified as held for sale exceeds its fair value less cost to sell. Because of these two different models, it is possible for a long-lived asset previously classified as held and used to require the recognition of an impairment charge upon classification as held for sale.
International operations
In addition to operating properties in the U.S., we have four operating properties in Canada and one operating property in China. The functional currency for our subsidiaries operating in the U.S. is the U.S. dollar. The functional currencies for our foreign subsidiaries are the local currencies in each respective country. The assets and liabilities of our foreign subsidiaries are translated into U.S. dollars at the exchange rate in effect as of the financial statement date. Revenue and expense accounts of our foreign subsidiaries are translated using the weighted-average exchange rate for the periods presented. Gains or losses resulting from the translation are classified in accumulated other comprehensive income (loss) as a separate component of total equity and are excluded from net income.
Whenever a foreign investment meets the criteria for classification as held for sale, we evaluate the recoverability of the investment under the held for sale impairment model. We may recognize an impairment charge if the carrying amount of the investment exceeds its fair value less cost to sell. In determining an investment’s carrying amount, we consider its net book value and any cumulative unrealized foreign currency translation adjustment related to the investment.
The appropriate amounts of foreign exchange rate gains or losses classified in accumulated other comprehensive income (loss) are reclassified to net income when realized upon the sale of our investment or upon the complete or substantially complete liquidation of our investment.
14
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Investments
We hold investments in publicly traded companies and privately held entities primarily involved in the life science, agtech, and technology industries. As a REIT, we generally limit our ownership of each individual entity’s voting stock to less than 10%. We account for our investments as follows:
Investments in publicly traded companies
Our investments in publicly traded companies are classified as investments with readily determinable fair values and are presented at fair value in our consolidated balance sheets, with changes in fair value recognized in net income. The fair values for our investments in publicly traded companies are determined based on sales prices or quotes available on securities exchanges.
Investments in privately held companies
Our investments in privately held entities without readily determinable fair values consist of (i) investments in privately held entities that report NAV per share, and (ii) investments in privately held entities that do not report NAV per share. These investments are accounted for as follows:
Investments in privately held entities that report NAV per share
Investments in privately held entities that report NAV per share, such as our privately held investments in limited partnerships, are presented at fair value using NAV as a practical expedient, with changes in fair value recognized in net income. We use NAV per share reported by limited partnerships generally without adjustment, unless we are aware of information indicating that the NAV reported by a limited partnership does not accurately reflect the fair value of the investment at our reporting date. We disclose the timing of liquidation of an investee’s assets and the date when redemption restrictions will lapse (or indicate if this timing is unknown) if the investee has communicated this information to us or has announced it publicly.
Investments in privately held entities that do not report NAV per share
Investments in privately held entities that do not report NAV per share are accounted for using a measurement alternative, under which these investments are measured at cost, adjusted for observable price changes and impairments, with changes recognized in net income.
An observable price arises from an orderly transaction for an identical or similar investment of the same issuer, which is observed by an investor without expending undue cost and effort. Observable price changes result from, among other things, equity transactions of the same issuer executed during the reporting period, including subsequent equity offerings or other reported equity transactions related to the same issuer. To determine whether these transactions are indicative of an observable price change, we evaluate, among other factors, whether these transactions have similar rights and obligations, including voting rights, distribution preferences, and conversion rights to the investments we hold.
Investments accounted for under the equity method
We account for investments under the equity method whenever we are deemed to have significant influence over the investee’s operating and financial policies. To evaluate whether we exert significant influence over an entity, we consider the following criteria, among others: the extent of our ownership and voting rights, whether we have a board seat, and whether we participate in the policy-making process. Under the equity method of accounting, we initially recognize our investment at cost and subsequently adjust the carrying amount of the investment for our share of earnings or losses reported by the investee, distributions received, and other-than-temporary impairments. For more information about our investments accounted for under the equity method, refer to Note 7 – “Investments” to our consolidated financial statements.
Investments in privately held entities that do not report NAV per share and equity method investments
We monitor investments in privately held entities that do not report NAV per share and equity method investments throughout the year for new developments, including operating results, prospects and results of clinical trials, new product initiatives, new collaborative agreements, capital-raising events, and merger and acquisition activities. These investments are evaluated on the basis of a qualitative assessment for indicators of impairment by monitoring the presence of the following triggering events or impairment indicators: (i) a significant deterioration in the earnings performance, asset quality, or business prospects of the investee; (ii) a significant adverse change in the regulatory, economic, or technological environment of the investee, (iii) a significant adverse change in the general market condition, including the research and development of technology and products that the investee is bringing or attempting to bring to the market, or (iv) significant concerns about the investee’s ability to continue as a going concern. If such indicators are present, we estimate the investment’s fair value and recognize an impairment charge in an amount equal to the investment’s carrying value in excess of its estimated fair value.
15
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Investment income/loss recognition and classification
We recognize both realized and unrealized gains and losses in our consolidated statements of operations, classified within investment income. Unrealized gains and losses represent:
(i)changes in fair value for investments in publicly traded companies;
(ii)changes in NAV as a practical expedient to estimate fair value for investments in privately held entities that report NAV per share;
(iii)observable price changes for investments in privately held entities that do not report NAV per share; and
(iv)our share of unrealized gains or losses reported by our equity method investees.
Realized gains and losses on our investments represent the difference between proceeds received upon disposition of investments and their historical or adjusted cost. For our equity method investments, realized gains and losses represent our share of realized gains or losses reported by the investee. Impairments are realized losses, which result in an adjusted cost, and represent charges to reduce the carrying values of investments in privately held entities that do not report NAV per share and equity method investments, if impairments are deemed other than temporary, to their estimated fair value.
Revenues
The table below provides details of our consolidated total revenues for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Income from rentals: | ||||||||||||||||||||||||||
Revenues subject to the lease accounting standard: | ||||||||||||||||||||||||||
Operating leases | $ | 538,880 | $ | 539,001 | $ | 1,515,396 | $ | 1,398,084 | ||||||||||||||||||
Direct financing and sales-type leases | 1,012 | 619 | 2,473 | 1,847 | ||||||||||||||||||||||
Revenues subject to the lease accounting standard | 539,892 | 539,620 | 1,517,869 | 1,399,931 | ||||||||||||||||||||||
Revenues subject to the revenue recognition accounting standard | 6,635 | 3,792 | 15,724 | 16,942 | ||||||||||||||||||||||
Income from rentals | 546,527 | 543,412 | 1,533,593 | 1,416,873 | ||||||||||||||||||||||
Other income | 1,232 | 1,630 | 3,634 | 5,044 | ||||||||||||||||||||||
Total revenues | $ | 547,759 | $ | 545,042 | $ | 1,537,227 | $ | 1,421,917 |
During the three and nine months ended September 30, 2021, revenues that were subject to the lease accounting standard aggregated $539.9 million and $1.5 billion, respectively, and represented 98.6% and 98.7%, respectively, of our total revenues. During the three and nine months ended September 30, 2021, our total revenues also included $7.9 million and $19.4 million, or 1.4% and 1.3%, respectively, subject to other accounting guidance. Our other income consisted primarily of construction management fees and interest income earned during the three and nine months ended September 30, 2021. For a detailed discussion related to our revenue streams, refer to the “Lease accounting” and “Recognition of revenue arising from contracts with customers” sections within this Note 2 to our unaudited consolidated financial statements.
Lease accounting
Definition and classification of a lease
When we enter into a contract or amend an existing contract, we evaluate whether the contract meets the definition of a lease. To meet the definition of a lease, the contract must meet all three criteria:
(i)One party (lessor) must hold an identified asset;
(ii)The counterparty (lessee) must have the right to obtain substantially all of the economic benefits from the use of the asset throughout the period of the contract; and
(iii)The counterparty (lessee) must have the right to direct the use of the identified asset throughout the period of the contract.
16
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
We classify our leases as either finance leases or operating leases if we are the lessee, or sales-type, direct financing, or operating leases if we are the lessor. We use the following criteria to determine if a lease is a finance lease (as a lessee) or sales-type or direct financing lease (as a lessor):
(i)Ownership is transferred from lessor to lessee by the end of the lease term;
(ii)An option to purchase is reasonably certain to be exercised;
(iii)The lease term is for the major part of the underlying asset’s remaining economic life;
(iv)The present value of lease payments equals or exceeds substantially all of the fair value of the underlying asset; or
(v)The underlying asset is specialized and is expected to have no alternative use at the end of the lease term.
If we meet any of the above criteria, we account for the lease as a finance, a sales-type, or a direct financing lease. If we do not meet any of the criteria, we account for the lease as an operating lease.
A lease is accounted for as a sales-type lease if it is considered to transfer control of the underlying asset to the lessee. A lease is accounted for as a direct-financing lease if risks and rewards are conveyed without the transfer of control, which is normally indicated by the existence of a residual value guarantee from an unrelated third party other than the lessee.
This classification will determine the method of recognition of the lease:
•For an operating lease, we recognize income from rentals if we are the lessor, or rental operations expense if we are the lessee, over the term of the lease on a straight-line basis.
•For a sales-type or direct financing lease, we recognize the income from rentals, or for a finance lease, we recognize rental operations expense, over the term of the lease on an effective interest method.
•For a sales-type lease, if we determine the fair value of the leased property differs from its carrying amount, a gain or loss may be recognized at inception of the lease.
Lessor accounting
Costs to execute leases
We capitalize initial direct costs, which represent only incremental costs of a lease that would not have been incurred if the lease had not been obtained. Costs that we incur to negotiate or arrange a lease, regardless of its outcome, such as for fixed employee compensation, tax, or legal advice to negotiate lease terms, and other costs, are expensed as incurred.
Operating leases
We account for the revenue from our lease contracts by utilizing the single component accounting policy. This policy requires us to account for, by class of underlying asset, the lease component and nonlease component(s) associated with each lease as a single component if two criteria are met:
(i)The timing and pattern of transfer of the lease component and the nonlease component(s) are the same; and
(ii)The lease component would be classified as an operating lease if it were accounted for separately.
Lease components consist primarily of fixed rental payments, which represent scheduled rental amounts due under our leases, and contingent rental payments. Nonlease components consist primarily of tenant recoveries representing reimbursements of rental operating expenses under our triple net lease structure, including recoveries for utilities, repairs and maintenance, and common area expenses.
If the lease component is the predominant component, we account for all revenues under such lease as a single component in accordance with the lease accounting standard. Conversely, if the nonlease component is the predominant component, all revenues under such lease are accounted for in accordance with the revenue recognition accounting standard. Our operating leases qualify for the single component accounting, and the lease component in each of our leases is predominant. Therefore, we account for all revenues from our operating leases under the lease accounting standard and classify these revenues as income from rentals in our consolidated statements of operations.
We commence recognition of income from rentals related to the operating leases at the date the property is ready for its intended use by the tenant and the tenant takes possession or controls the physical use of the leased asset. Income from rentals related to fixed rental payments under operating leases is recognized on a straight-line basis over the respective operating lease terms. We classify amounts expected to be received in later periods as deferred rent in our consolidated balance sheets. Amounts received currently but recognized as revenue in future periods are classified in accounts payable, accrued expenses, and other liabilities in our consolidated balance sheets.
17
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Income from rentals related to variable payments includes tenant recoveries and contingent rental payments. Tenant recoveries, including reimbursements of utilities, repairs and maintenance, common area expenses, real estate taxes and insurance, and other operating expenses, are recognized as revenue in the period during which the applicable expenses are incurred and the tenant’s obligation to reimburse us arises. Income from rentals related to other variable payments is recognized when associated contingencies are removed.
We assess collectibility from our tenants of future lease payments for each of our operating leases. If we determine that collectibility is probable, we recognize income from rentals based on the methodology described above. If we determine that collectibility is not probable, we recognize an adjustment to lower our income from rentals. Furthermore, we may recognize a general allowance at a portfolio level (not the individual level) if we do not expect to collect future lease payments in full. As of September 30, 2021, we had a general allowance of $3.8 million for a pool of deferred rent balances, which at the portfolio level (not the individual level) is not expected to be collected in full through the lease term.
Direct financing and sales-type leases
Income from rentals related to our direct financing and sales-type leases is recognized over the lease term using the effective interest rate method. At lease commencement, we record an asset within other assets in our consolidated balance sheets, which represents our net investment in the lease. This initial net investment is determined by aggregating the present values of the total future lease payments attributable to the lease and the estimated residual value of the property, less any unearned income related to our direct financing lease. Over the lease term, the investment in the lease accretes in value, producing a constant periodic rate of return on the net investment in the lease. Income from these leases is classified in income from rentals in our consolidated statements of operations. Our net investment is reduced over time as lease payments are received.
We evaluate our net investment in the direct financing and sales-type leases for impairment under the current expected credit loss standard that we adopted on January 1, 2020. For more information, refer to the “Allowance for credit losses” section within this Note 2 to our unaudited consolidated financial statements.
In July 2021, the FASB issued an ASU that will require a lessor to classify a lease with variable lease payments that do not depend on an index or a rate as an operating lease on the commencement date of the lease if both of the following criteria are met:
(i)The lease would have been classified as a sales-type lease or direct financing lease under the current lease standard; and
(ii)The sales-type lease or direct financing lease classification would have resulted in a selling loss at lease commencement.
Under the new lease ASU, the lessor will not derecognize the underlying asset and will not recognize a loss upon lease commencement but will continue to depreciate the underlying asset over its useful life. Upon adoption of this ASU, lessors are expected to classify more of their leases as operating leases as opposed to sales-type leases or direct financing leases.
The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted. The ASU can be applied either (i) retrospectively to leases that commenced or were modified on or after the adoption of the lease accounting standard on January 1, 2019, or (ii) prospectively to leases that commence or are modified on or after the date this ASU is adopted. We expect to adopt the new ASU prospectively on January 1, 2022. As of September 30, 2021, substantially all our leases in which we are the lessor are operating leases; therefore, the adoption of this ASU is not expected to have a material effect on our consolidated financial statements.
Lessee accounting
We have operating lease agreements in which we are the lessee consisting of ground and office leases. At the lease commencement date (or at the acquisition date if the lease is acquired as part of a real estate acquisition), we are required to recognize a liability to account for our future obligations under these operating leases, and a corresponding right-of-use asset.
The lease liability is measured based on the present value of the future lease payments, including payments during the term under our extension options that we are reasonably certain to exercise. The present value of the future lease payments is calculated for each operating lease using each respective remaining lease term and a corresponding estimated incremental borrowing rate, which is the interest rate that we estimate we would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments. Subsequently, the lease liability is accreted by applying a discount rate established at the lease commencement date to the lease liability balance as of the beginning of the period and is reduced by the payments made during the period. We classify the operating lease liability in accounts payable, accrued expenses, and other liabilities in our consolidated balance sheets.
The right-of-use asset is measured based on the corresponding lease liability, adjusted for initial direct leasing costs and any other consideration exchanged with the landlord prior to the commencement of the lease, as well as adjustments to reflect favorable or unfavorable terms of an acquired lease when compared with market terms at the time of acquisition. Subsequently, the right-of-use asset is amortized on a straight-line basis during the lease term. We classify the right-of-use asset in other assets in our consolidated balance sheets.
18
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Recognition of revenue arising from contracts with customers
We recognize revenues associated with transactions arising from contracts with customers, excluding revenues subject to the lease accounting standard discussed in the “Lease accounting” section above, in accordance with the revenue recognition accounting standard. A customer is distinguished from a noncustomer by the nature of the goods or services that are transferred. Customers are provided with goods or services that are generated by a company’s ordinary output activities, whereas noncustomers are provided with nonfinancial assets that are outside of a company’s ordinary output activities.
We generally recognize revenue representing the transfer of goods and services to customers in an amount that reflects the consideration to which we expect to be entitled in the exchange. In order to determine the recognition of revenue from customer contracts, we use a five-step model to (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) we satisfy the performance obligation.
We identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer. We consider whether we control the goods or services prior to the transfer to the customer in order to determine whether we should account for the arrangement as a principal or agent. If we determine that we control the goods or services provided to the customer, then we are the principal to the transaction, and we recognize the gross amount of consideration expected in the exchange. If we simply arrange but do not control the goods or services being transferred to the customer, then we are considered to be an agent to the transaction, and we recognize the net amount of consideration we are entitled to retain in the exchange.
Total revenues subject to the revenue recognition accounting standard and classified within income from rentals in our consolidated statements of operations for the three and nine months ended September 30, 2021, included $6.6 million and $15.7 million, respectively, primarily related to short-term parking revenues associated with long-term lease agreements. During the three and nine months ended September 30, 2020, revenues subject to the revenue recognition accounting standard and classified within income from rentals in our consolidated statements of operations were $3.8 million and $16.9 million, respectively, primarily related to short-term parking revenues associated with long-term lease agreements. Short-term parking revenues do not qualify for the single component accounting policy, discussed in the “Lessor accounting” subsection of the “Lease accounting” section within this Note 2, due to the difference in the timing and pattern of transfer of our parking service obligations and associated lease components within the same lease agreement. We recognize short-term parking revenues in accordance with the revenue recognition accounting standard when the service is provided and the performance obligation is satisfied, which normally occurs at a point in time.
Monitoring of tenant credit quality
During the term of each lease, we monitor the credit quality and any related material changes of our tenants by (i) monitoring the credit rating of tenants that are rated by a nationally recognized credit rating agency, (ii) reviewing financial statements of the tenants that are publicly available or that are required to be delivered to us pursuant to the applicable lease, (iii) monitoring news reports regarding our tenants and their respective businesses, and (iv) monitoring the timeliness of lease payments.
Allowance for credit losses
On January 1, 2020, we adopted an accounting standard (further clarified in subsequently issued updates) that requires companies to estimate and recognize lifetime expected losses, rather than incurred losses, which results in the earlier recognition of credit losses even if the expected risk of credit loss is remote. The accounting standard applies to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held-to-maturity debt securities, net investments in leases arising from sales-type and direct financing leases, and off-balance-sheet credit exposures (e.g., loan commitments). The standard does not apply to the receivables arising from operating leases. An assessment of the collectibility of operating lease payments and the recognition of an adjustment to lease income based on this assessment is governed by the lease accounting standard discussed in the “Lease accounting” section earlier within this Note 2 to our unaudited consolidated financial statements.
At each reporting date, we reassess our credit loss allowances on the aggregate net investment of our direct financing and sales-type leases, and recognize a credit loss adjustment if necessary, for our current estimate of expected credit losses, which is classified within rental operations in our consolidated statements of operations. For further details, refer to Note 5 – “Leases” to our unaudited consolidated financial statements.
19
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Upon adoption of the accounting standard, we had one lease subject to this standard classified as a direct financing lease. In this direct financing lease, the payment obligation of the lessee is collateralized by real estate property. Historically, we have had no collection issues related to this direct financing lease; therefore, we assessed the probability of default on this lease based on the lessee’s financial condition, credit rating, business prospects, remaining lease term, and expected value of the underlying collateral upon its repossession. Based on the aforementioned considerations, we estimated a credit loss adjustment related to this direct financing lease aggregating $2.2 million, which was recognized as a cumulative adjustment to retained earnings and as a reduction of the investment in the direct financing lease balance in our consolidated balance sheets on January 1, 2020.
In addition to our direct financing and sales-type leases, the accounting standard on credit losses applies to our receivables that result from revenue transactions within the scope of the revenue recognition accounting standard discussed in the “Recognition of revenue arising from contracts with customers” section earlier within this Note 2. Upon adoption of the standard on January 1, 2020, our receivables resulting from revenue transactions within the scope of revenue recognition accounting standard aggregated $16.1 million. Among other factors, we considered the short-term nature of these receivables, our positive assessment of the financial condition and business prospects of the payors, and minimal historical collectibility issues. Based on the aforementioned considerations, we estimated the credit loss related to our trade receivables to approximate $259 thousand, which was recognized as a cumulative adjustment to retained earnings and as a reduction of the trade receivables balance in our consolidated balance sheets on January 1, 2020.
Income taxes
We are organized and operate as a REIT pursuant to the Internal Revenue Code (the “Code”). Under the Code, a REIT that distributes at least 90% of its REIT taxable income to its stockholders annually (excluding net capital gains) and meets certain other conditions is not subject to federal income tax on its distributed taxable income, but could be subject to certain federal, foreign, state, and local taxes. We distribute 100% of our taxable income annually; therefore, a provision for federal income taxes is not required. In addition to our REIT returns, we file federal, foreign, state, and local tax returns for our subsidiaries. We file with jurisdictions located in the U.S., Canada, China, and other international locations. Our tax returns are subject to routine examination in various jurisdictions for the 2015 through 2020 calendar years.
Employee and non-employee share-based payments
We have implemented an entity-wide accounting policy to account for forfeitures of share-based awards granted to employees and non-employees when they occur. As a result of this policy, we recognize expense on share-based awards with time-based vesting conditions without reductions for an estimate of forfeitures. This accounting policy only applies to service condition awards. For performance condition awards, we continue to assess the probability that such conditions will be achieved. Expenses related to forfeited awards are reversed as forfeitures occur. In addition, all nonforfeitable dividends paid on share-based payment awards are initially classified in retained earnings and reclassified to compensation cost only if forfeitures of the underlying awards occur. Our employee and non-employee share-based awards are measured at their fair value on the grant date and recognized over the recipient’s required service period.
Forward equity sales agreements
We account for our forward equity sales agreements in accordance with the accounting guidance governing financial instruments and derivatives. As of September 30, 2021, none of our forward equity sales agreements were deemed to be liabilities as they did not embody obligations to repurchase our shares, nor did they embody obligations to issue a variable number of shares for which the monetary value was predominantly fixed, varied with something other than the fair value of our shares, or varied inversely in relation to our shares. We also evaluated whether the agreements met the derivatives and hedging guidance scope exception to be accounted for as equity instruments and concluded that the agreements can be classified as equity contracts based on the following assessment: (i) none of the agreements’ exercise contingencies were based on observable markets or indices besides those related to the market for our own stock price and operations; and (ii) none of the settlement provisions precluded the agreements from being indexed to our own stock.
Issuer and guarantor subsidiaries of guaranteed securities
In March 2020, the SEC issued an amendment to existing guidance to reduce and simplify financial disclosure requirements for issuers and guarantors of registered debt offerings. The guidance became effective for filings on or after January 4, 2021, with early adoption permitted. Upon evaluation of the guidance, we elected to early adopt the amendment during the three months ended March 31, 2020.
20
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Generally, a parent entity must provide separate subsidiary issuer or guarantor financial statements, unless it qualifies for disclosure exceptions provided in the amendment. Under the previous guidance, a parent entity was required to fully own the subsidiary issuer or guarantor and guarantee its registered security fully and unconditionally to qualify for disclosure exceptions. Pursuant to the amendment, a parent entity may be eligible for disclosure exceptions if it meets the following criteria:
•The subsidiary issuer or guarantor is a consolidated subsidiary of the parent company, and
•The subsidiary issues a registered security that is:
•Issued jointly and severally with the parent company, or
•Fully and unconditionally guaranteed by the parent company.
A parent entity that meets the above criteria may instead present summarized financial information (“alternative disclosures”). We evaluated the criteria and determined that we are eligible for the disclosure exceptions, which allow us to provide alternative disclosures.
The amendment also allows for further simplification of disclosure requirements for entities that qualify for the alternative disclosures. A parent entity was previously required to provide disclosures within the footnotes to the consolidated financial statements. However, the amendment allows for such disclosures to be provided outside of the consolidated financial statements, including within the “Management’s discussion and analysis of financial condition and results of operations” section in Item 2. As such, since our adoption of the amendment during the three months ended March 31, 2020, our disclosures are no longer presented in our consolidated financial statements and have been relocated to the “Management’s discussion and analysis of financial condition and results of operations” section in Item 2.
Distributions from equity method investments
We use the “nature of the distribution” approach to determine the classification within our consolidated statement of cash flows of cash distributions received from equity method investments, including our unconsolidated real estate joint ventures and equity method non-real estate investments. Under this approach, distributions are classified based on the nature of the underlying activity that generated the cash distributions. If we lack the information necessary to apply this approach in the future, we will be required to apply the “cumulative earnings” approach as an accounting change on a retrospective basis. Under the cumulative earnings approach, distributions up to the amount of cumulative equity in earnings recognized are classified as cash inflows from operating activities, and those in excess of that amount are classified as cash inflows from investing activities.
Restricted cash
We present cash and cash equivalents separately from restricted cash within our consolidated balance sheets. We include restricted cash with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown in the consolidated statements of cash flows. We provide a reconciliation between the balance sheets and statements of cash flows, as required when the balance includes more than one line item for cash, cash equivalents, and restricted cash. We also provide a disclosure of the nature of the restrictions related to material restricted cash balances.
21
3. INVESTMENTS IN REAL ESTATE
Our consolidated investments in real estate, including real estate assets held for sale as described in Note 15 – “Assets classified as held for sale” to our unaudited consolidated financial statements, consisted of the following as of September 30, 2021, and December 31, 2020 (in thousands):
September 30, 2021 | December 31, 2020 | |||||||||||||
Rental properties: | ||||||||||||||
Land (related to rental properties) | $ | 3,719,945 | $ | 2,550,571 | ||||||||||
Buildings and building improvements | 15,846,048 | 13,364,561 | ||||||||||||
Other improvements | 1,933,879 | 1,508,776 | ||||||||||||
Rental properties | 21,499,872 | 17,423,908 | ||||||||||||
Development and redevelopment of new Class A properties: | ||||||||||||||
Development and redevelopment projects | 4,037,309 | 3,075,453 | ||||||||||||
Future development projects | 1,130,464 | 738,994 | ||||||||||||
Gross investments in real estate | 26,667,645 | 21,238,355 | ||||||||||||
Less: accumulated depreciation | (3,609,994) | (3,178,024) | ||||||||||||
Net investments in real estate – North America | 23,057,651 | 18,060,331 | ||||||||||||
Net investments in real estate – Asia | 13,863 | 32,041 | ||||||||||||
Investments in real estate | $ | 23,071,514 | $ | 18,092,372 |
Acquisitions
Our real estate asset acquisitions during the nine months ended September 30, 2021, consisted of the following (dollars in thousands):
Square Footage | |||||||||||||||||||||||||||||||||||||||||
Market | Number of Properties | Future Development | Active Development/Redevelopment | Operating With Future Development/Redevelopment | Operating | Purchase Price | |||||||||||||||||||||||||||||||||||
Greater Boston | 3 | 305,000 | 640,116 | 311,066 | 692,088 | $ | 1,541,326 | ||||||||||||||||||||||||||||||||||
Other | 22 | 69,426 | 209,295 | 120,000 | 741,191 | 332,424 | |||||||||||||||||||||||||||||||||||
Three months ended March 31, 2021 | 25 | 374,426 | 849,411 | 431,066 | 1,433,279 | 1,873,750 | |||||||||||||||||||||||||||||||||||
Greater Boston | 2 | 1,125,000 | — | 260,867 | 240,000 | 235,000 | |||||||||||||||||||||||||||||||||||
San Francisco Bay Area | 7 | — | — | 187,043 | — | 217,000 | |||||||||||||||||||||||||||||||||||
San Diego | 5 | 887,000 | — | 487,023 | — | 298,476 | |||||||||||||||||||||||||||||||||||
Maryland | 5 | 258,000 | 94,256 | — | 595,381 | 80,382 | |||||||||||||||||||||||||||||||||||
Other | 5 | 1,863,280 | 37,267 | 205,983 | 49,839 | 247,597 | |||||||||||||||||||||||||||||||||||
Three months ended June 30, 2021 | 24 | 4,133,280 | 131,523 | 1,140,916 | 885,220 | 1,078,455 | |||||||||||||||||||||||||||||||||||
Greater Boston | 4 | 440,992 | 453,869 | 173,276 | — | 192,000 | |||||||||||||||||||||||||||||||||||
San Francisco Bay Area | 1 | 700,000 | — | 223,232 | — | 105,250 | |||||||||||||||||||||||||||||||||||
San Diego | 14 | 64,235 | — | 440,311 | 413,909 | 221,234 | |||||||||||||||||||||||||||||||||||
Research Triangle | — | 1,055,000 | — | — | — | 91,000 | |||||||||||||||||||||||||||||||||||
Other | 8 | 1,178,188 | — | 414,286 | 307,581 | 380,213 | |||||||||||||||||||||||||||||||||||
Three months ended September 30, 2021 | 27 | 3,438,415 | 453,869 | 1,251,105 | 721,490 | 989,697 | (1) | ||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2021 | 76 | 7,946,121 | 1,434,803 | 2,823,087 | 3,039,989 | $ | 3,941,902 | (2) | |||||||||||||||||||||||||||||||||
(1)Includes $185.2 million related to deferred purchase price obligations in connection with two acquisitions of real estate. We paid $25.2 million of this balance in October 2021, upon completion of one of the acquisitions.
(2)Represents the aggregate contractual purchase price of our acquisitions, which differ from purchases of real estate in our consolidated statements of cash flows due to the timing of payment, closing costs and other acquisition adjustments such as prorations of rents and expenses.
22
3. INVESTMENTS IN REAL ESTATE (continued)
Based upon our evaluation of each acquisition, we determined that substantially all of the fair value related to each acquisition is concentrated in a single identifiable asset or a group of similar identifiable assets, or is associated with a land parcel with no operations. Accordingly, each transaction did not meet the definition of a business and therefore was accounted for as an asset acquisition. In each of these transactions, we allocated the total consideration for each acquisition to the individual assets and liabilities acquired on a relative fair value basis.
During the nine months ended September 30, 2021, we acquired 76 properties for an aggregate purchase price of $3.9 billion. In connection with our acquisitions, we recorded in-place leases aggregating $275.0 million and below-market leases in which we are the lessor aggregating $113.1 million. As of September 30, 2021, the weighted-average amortization period remaining on our in-place and below-market leases acquired during the nine months ended September 30, 2021, was 8.7 years and 10.0 years, respectively, and 9.1 years in total.
Purchase of partner’s interest in an unconsolidated real estate joint venture in March 2021
As of December 31, 2020, we had a 56.8% interest in an unconsolidated real estate joint venture that owned an operating property aggregating 80,032 RSF located at 704 Quince Orchard Road in our Gaithersburg submarket of Maryland. We accounted for this joint venture under the equity method of accounting. On March 25, 2021, we acquired the remaining 43.2% interest in this real estate joint venture for $9.4 million and fully repaid the outstanding secured loan with principal and accrued interest aggregating $14.6 million as of March 25, 2021.
As a result of this acquisition, we now own 100% of this property and consolidate its results in our consolidated financial statements. The acquired property did not meet the definition of a business and the transaction was accounted for as an asset acquisition. Under our existing accounting policy election, we follow the asset acquisition cost accumulation and allocation model. Accordingly, we did not remeasure our previously held equity interest at fair value and did not recognize a gain or loss in our consolidated statements of operations. The acquisition consideration and the carrying amount of our existing equity interest were allocated to the individual assets acquired and liabilities assumed on a relative fair value basis.
Refer to Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements for more information about our evaluation of applicability of asset acquisition or business combination accounting guidance.
Real estate assets acquired in October 2021
In October 2021, we completed the acquisition of two properties for an aggregate purchase price of $203.8 million comprising 185,228 RSF of operating properties with future development and redevelopment opportunities.
Real estate impairment charges
During the nine months ended September 30, 2021, we recognized impairment charges aggregating $52.7 million, primarily consisting of the following:
•Impairment charge of $22.5 million during the three months ended September 30, 2021, upon classification as held for sale of an option to purchase a land parcel in our SoMa submarket for the development of an office property, to reduce the option’s carrying amount to its estimated fair value less costs to sell.
•Impairment charge of $18.6 million during the three months ended September 30, 2021, to reduce the carrying amount of a property located in a non-core submarket to its estimated fair value less costs to sell, upon our review of the current local market conditions.
•Impairment charges aggregating $6.9 million during the six months ended June 30, 2021, to reduce the carrying amounts of three office properties located in our San Francisco Bay Area and Seattle markets to their estimated fair values less costs to sell, based on the sales price negotiated for each property during this period. We completed the sales of these properties during the three months ended September 30, 2021.
Refer to “Impairment of long-lived assets” within Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements for additional information.
23
4. CONSOLIDATED AND UNCONSOLIDATED REAL ESTATE JOINT VENTURES
From time to time, we enter into joint venture agreements through which we own a partial interest in real estate entities that own, develop, and operate real estate properties. As of September 30, 2021, our real estate joint ventures held the following properties:
Property | Market | Submarket | Our Ownership Interest(1) | ||||||||||||||||||||||||||
Consolidated joint ventures(2): | |||||||||||||||||||||||||||||
75/125 Binney Street | Greater Boston | Cambridge/Inner Suburbs | 40.0 | % | |||||||||||||||||||||||||
225 Binney Street | Greater Boston | Cambridge/Inner Suburbs | 30.0 | % | |||||||||||||||||||||||||
99 Coolidge Avenue | Greater Boston | Cambridge/Inner Suburbs | 75.0 | % | |||||||||||||||||||||||||
409 and 499 Illinois Street | San Francisco Bay Area | Mission Bay | 60.0 | % | (3) | ||||||||||||||||||||||||
1500 Owens Street | San Francisco Bay Area | Mission Bay | 50.1 | % | (3) | ||||||||||||||||||||||||
Alexandria Technology Center® – Gateway(4) | San Francisco Bay Area | South San Francisco | 48.1 | % | |||||||||||||||||||||||||
213 East Grand Avenue | San Francisco Bay Area | South San Francisco | 30.0 | % | |||||||||||||||||||||||||
500 Forbes Boulevard | San Francisco Bay Area | South San Francisco | 10.0 | % | |||||||||||||||||||||||||
Alexandria Center® for Life Science – Millbrae Station | San Francisco Bay Area | South San Francisco | 37.6 | % | |||||||||||||||||||||||||
Alexandria Point(5) | San Diego | University Town Center | 55.0 | % | |||||||||||||||||||||||||
5200 Illumina Way | San Diego | University Town Center | 51.0 | % | |||||||||||||||||||||||||
9625 Towne Centre Drive | San Diego | University Town Center | 50.1 | % | |||||||||||||||||||||||||
SD Tech by Alexandria(6) | San Diego | Sorrento Mesa | 50.0 | % | |||||||||||||||||||||||||
Pacific Technology Park | San Diego | Sorrento Mesa | 50.0 | % | |||||||||||||||||||||||||
The Eastlake Life Science Campus by Alexandria(7) | Seattle | Lake Union | 30.0 | % | |||||||||||||||||||||||||
400 Dexter Avenue North | Seattle | Lake Union | 30.0 | % | |||||||||||||||||||||||||
Unconsolidated joint ventures(2): | |||||||||||||||||||||||||||||
1655 and 1725 Third Street | San Francisco Bay Area | Mission Bay | 10.0 | % | |||||||||||||||||||||||||
Menlo Gateway | San Francisco Bay Area | Greater Stanford | 49.0 | % | |||||||||||||||||||||||||
1401/1413 Research Boulevard | Maryland | Rockville | 65.0 | % | (8) |
(1)Refer to the table on the next page that shows the categorization of our joint ventures under the consolidation framework.
(2)In addition to the real estate joint ventures listed, various partners hold insignificant noncontrolling interests in five other consolidated joint ventures in North America and we hold an interest in one other insignificant unconsolidated real estate joint venture in North America.
(3)Refer to the “Formation of consolidated real estate joint ventures and sales of partial interests” section within this Note 4 for additional information.
(4)Includes 601, 611, 651, 681, 685, 701, and 751 Gateway Boulevard in our South San Francisco submarket.
(5)Includes 10210, 10260, 10290, and 10300 Campus Point Drive and 4161, 4224, and 4242 Campus Point Court in our University Town Center submarket.
(6)Includes 9605, 9645, 9675, 9685, 9725, 9735, 9808, 9855, and 9868 Scranton Road and 10055 and 10065 Barnes Canyon Road in our Sorrento Mesa submarket.
(7)Includes 1201 and 1208 Eastlake Avenue East and 199 East Blaine Street in our Lake Union submarket.
(8)Represents our ownership interest; our voting interest is limited to 50%.
Our consolidation policy is described under the “Consolidation” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements. Consolidation accounting is highly technical, but its framework is primarily based on the controlling financial interests and benefits of the joint ventures.
We generally consolidate a joint venture that is a legal entity that we control (i.e., we have the power to direct the activities of the joint venture that most significantly affect its economic performance) through contractual rights, regardless of our ownership interest, and where we determine that we have benefits through the allocation of earnings or losses and fees paid to us that could be significant to the joint venture (the “VIE model”).
We also generally consolidate joint ventures when we have a controlling financial interest through voting rights and where our voting interest is greater than 50% (the “voting model”). Voting interest differs from ownership interest for some joint ventures.
We account for joint ventures that do not meet the consolidation criteria under the equity method of accounting by recognizing our share of income and losses.
24
4. CONSOLIDATED AND UNCONSOLIDATED REAL ESTATE JOINT VENTURES (continued)
The table below shows the categorization of our joint ventures under the consolidation framework:
Property(1) | Consolidation Model | Voting Interest | Consolidation Analysis | Conclusion | |||||||||||||||||||||||||
75/125 Binney Street | VIE model | Not applicable under VIE model | We have: | Consolidated | |||||||||||||||||||||||||
225 Binney Street | (i) | The power to direct the activities of the joint venture that most significantly affect its economic performance; and | |||||||||||||||||||||||||||
99 Coolidge Avenue | |||||||||||||||||||||||||||||
409 and 499 Illinois Street | |||||||||||||||||||||||||||||
1500 Owens Street | |||||||||||||||||||||||||||||
Alexandria Technology Center® – Gateway | |||||||||||||||||||||||||||||
213 East Grand Avenue | (ii) | Benefits that can be significant to the joint venture. | |||||||||||||||||||||||||||
500 Forbes Boulevard | |||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Millbrae Station | |||||||||||||||||||||||||||||
Alexandria Point | |||||||||||||||||||||||||||||
5200 Illumina Way | Therefore, we are the primary beneficiary of each VIE | ||||||||||||||||||||||||||||
9625 Towne Centre Drive | |||||||||||||||||||||||||||||
SD Tech by Alexandria | |||||||||||||||||||||||||||||
Pacific Technology Park | |||||||||||||||||||||||||||||
The Eastlake Life Science Campus by Alexandria | |||||||||||||||||||||||||||||
400 Dexter Avenue North | |||||||||||||||||||||||||||||
Menlo Gateway | We do not control the joint venture and are therefore not the primary beneficiary | Equity method of accounting | |||||||||||||||||||||||||||
1401/1413 Research Boulevard | |||||||||||||||||||||||||||||
1655 and 1725 Third Street | Voting model | Does not exceed 50% | Our voting interest is 50% or less | ||||||||||||||||||||||||||
(1)In addition to the real estate joint ventures listed, various partners hold insignificant noncontrolling interests in five other consolidated joint ventures in North America and we hold an interest in one other insignificant unconsolidated real estate joint venture in North America.
Formation of consolidated real estate joint ventures and sales of partial interests
In each of the joint ventures described below, we are contractually responsible for activities that most significantly impact the economic performance of the joint venture. In addition, our joint venture partner in each of the following joint ventures lacks kick-out rights over our role as property manager. Therefore, we determined that our joint venture partner does not have a controlling financial interest, and consequently each joint venture should be accounted for as a VIE. We also determined that we are the primary beneficiary of each joint venture because we are responsible for activities that most significantly impact their economic performance, and also have the obligation to absorb losses of, or the right to receive benefits from, each joint venture that could potentially be significant to the joint venture. Accordingly, we consolidate each joint venture under the variable interest model.
213 East Grand Avenue
In April 2021, we sold a 70% interest in our 213 East Grand Avenue property located in our South San Francisco submarket for a sales price of $301.0 million, or $1,429 per RSF. We retained control over the newly formed real estate joint venture and therefore continued to consolidate this property. Accordingly, we accounted for the $103.7 million difference between the consideration received and the book value of the 70% interest sold as an equity transaction, with no gain or loss recognized in earnings.
400 Dexter Avenue North
In July 2021, we sold a 70% interest in our 400 Dexter Avenue North property located in our Lake Union submarket for a sales price of $254.8 million, or $1,255 per RSF. We retained control over the newly formed real estate joint venture and therefore continued to consolidate this property. Accordingly, we accounted for the $95.5 million difference between the consideration received and the book value of the 70% interest sold as an equity transaction, with no gain or loss recognized in earnings.
25
4. CONSOLIDATED AND UNCONSOLIDATED REAL ESTATE JOINT VENTURES (continued)
9444 Waples Street and Pacific Technology Park
In August 2021, we formed a real estate joint venture in our Sorrento Mesa submarket to own and operate our recently acquired 9444 Waples Street property and a collection of five adjacent properties owned by the joint venture partner also located on Waples Street. We own a 50% interest in this joint venture and our partner owns the remaining 50% interest. Concurrently with the formation of the joint venture:
(i)we sold to our partner a 50% interest in our recently acquired 9444 Waples Street property, aggregating 88,380 RSF, for a sales price of $11.5 million, or $260 per RSF; and
(ii)we acquired from our partner a 50% interest in Pacific Technology Park, aggregating 544,352 RSF, located at 9389, 9393, 9401, 9455, and 9477 Waples Street for a purchase price of $85.8 million.
We control the newly formed real estate joint venture and therefore continue to consolidate 9444 Waples Street and have begun consolidating the Pacific Technology Park properties owned by the joint venture. The sales price we received for our sale of the 50% interest in 9444 Waples Street approximated the value paid for the property when initially acquired during the three months ended June 30, 2021. Therefore, there was no difference between the consideration received and the book value of the 50% interest sold.
409 and 499 Illinois Street
In October 2021, an investor acquired a 75% interest in our consolidated joint venture at 409 and 499 Illinois Street located in our Mission Bay submarket, which consisted of a 35% partial interest sold by us and a 40% interest held by our previous joint venture partner, for an aggregate sales price of $495.6 million. Our portion of the sales price was $231.0 million, representing $92.4 million of consideration in excess of the book value of our 35% interest sold. Upon completion of the sale, our ownership interest in the joint venture is 25%. We retained control over the newly formed real estate joint venture and therefore will continue to consolidate these properties. Accordingly, we accounted for the difference between the consideration received and the book value of our interest sold as an equity transaction, with no gain or loss recognized in earnings.
1500 Owens Street
In October 2021, an investor acquired a 75% interest in our consolidated joint venture at 1500 Owens Street located in our Mission Bay submarket, which consisted of a 25.1% partial interest sold by us and a 49.9% interest held by our previous joint venture partner, for an aggregate sales price of $130.5 million. Our portion of the sales price was $43.7 million, representing $21.3 million of consideration in excess of the book value of our 25.1% interest sold. Upon completion of the sale, our ownership interest in the joint venture is 25%. We retained control over the newly formed real estate joint venture and therefore will continue to consolidate this property. Accordingly, we accounted for the difference between the consideration received and the book value of our interest sold as an equity transaction, with no gain or loss recognized in earnings.
Refer to the “Consolidation” section in Note 2 – “Summary of significant accounting policies” to these unaudited consolidated financial statements for additional information.
Consolidated VIEs’ balance sheet information
The table below aggregates the balance sheet information of our consolidated VIEs as of September 30, 2021, and December 31, 2020 (in thousands):
September 30, 2021 | December 31, 2020 | |||||||||||||
Investments in real estate | $ | 4,418,245 | $ | 3,196,215 | ||||||||||
Cash and cash equivalents | 131,321 | 95,565 | ||||||||||||
Other assets | 433,827 | 341,524 | ||||||||||||
Total assets | $ | 4,983,393 | $ | 3,633,304 | ||||||||||
Secured notes payable | $ | — | $ | — | ||||||||||
Other liabilities | 260,901 | 183,237 | ||||||||||||
Total liabilities | 260,901 | 183,237 | ||||||||||||
Redeemable noncontrolling interests | 2,069 | 1,731 | ||||||||||||
Alexandria Real Estate Equities, Inc.’s share of equity | 2,483,248 | 1,742,039 | ||||||||||||
Noncontrolling interests’ share of equity | 2,237,175 | 1,706,297 | ||||||||||||
Total liabilities and equity | $ | 4,983,393 | $ | 3,633,304 |
In determining whether to aggregate the balance sheet information of consolidated VIEs, we considered the similarity of each
26
4. CONSOLIDATED AND UNCONSOLIDATED REAL ESTATE JOINT VENTURES (continued)
VIE, including the primary purpose of these entities to own, manage, operate, and lease real estate properties owned by the VIEs, and the similar nature of our involvement in each VIE as a managing member. Due to the similarity of the characteristics, we present the balance sheet information of these entities on an aggregated basis. None of our consolidated VIEs’ assets have restrictions that limit their use to settle specific obligations of the VIE. There are no creditors or other partners of our consolidated VIEs that have recourse to our general credit. Our maximum exposure to our consolidated VIEs is limited to our variable interests in each VIE.
Unconsolidated real estate joint ventures
Our maximum exposure to our unconsolidated VIEs is limited to our investment in each VIE. Our investments in unconsolidated real estate joint ventures, accounted for under the equity method of accounting presented in our consolidated balance sheets as of September 30, 2021, and December 31, 2020, consisted of the following (in thousands):
Property | September 30, 2021 | December 31, 2020 | ||||||||||||
Menlo Gateway | $ | 296,086 | $ | 300,622 | ||||||||||
1655 and 1725 Third Street | 14,093 | 14,939 | ||||||||||||
Other | 11,558 | 16,788 | ||||||||||||
$ | 321,737 | $ | 332,349 |
704 Quince Orchard Road
During the nine months ended September 30, 2021, we acquired our partner’s ownership interest in our unconsolidated real estate joint venture that holds our property located at 704 Quince Orchard Road. For additional information, refer to the “Purchase of partner’s interest in an unconsolidated real estate joint venture in March 2021” section in Note 3 – “Investments in real estate” to our unaudited consolidated financial statements.
1401/1413 Research Boulevard
In January 2015, we formed a joint venture with a local retail developer and operator by contributing a land parcel located in our Rockville submarket of Maryland. The joint venture developed a retail shopping center aggregating approximately 90,000 RSF, which was primarily funded by a construction loan that is non-recourse to us. Since its formation, we accounted for this investment under the equity method of accounting as we do not have a controlling interest.
In March 2020, as a result of the impact of the COVID-19 pandemic, we evaluated the recoverability of our investment and recognized a $7.6 million impairment charge to lower the carrying amount of our investment balance to zero and eliminated this investment from our consolidated balance sheet. We continued to hold our economic interest in this joint venture. However, as the investment balance was carried at zero dollars, we discontinued applying the equity method recognition of losses in excess of our capital commitments to the joint venture.
The equity method continues to remain suspended until a point where either (i) the joint venture accumulates operating profits in excess of losses accumulated or (ii) additional financial support is contributed by us to the joint venture.
In June 2021, as a result of improving economic conditions for this retail center, we contributed capital aggregating $578 thousand to the joint venture to become current with required capital contributions and maintain our 65.0% equity interest in this joint venture. This contribution increased our investment in the joint venture, but this was offset by the recognition of our share of operating losses of the joint venture that occurred while our equity method accounting was suspended. During the nine months ended September 30, 2021, we recognized equity in losses of unconsolidated real estate joint ventures equal to the $578 thousand of additional financial support contributed to the joint venture, resulting in a carrying amount of our investment in the joint venture of zero dollars as of September 30, 2021.
27
4. CONSOLIDATED AND UNCONSOLIDATED REAL ESTATE JOINT VENTURES (continued)
The following table presents key terms related to our unconsolidated real estate joint ventures’ secured loans as of September 30, 2021 (dollars in thousands):
Unconsolidated Joint Venture | Our Share | Maturity Date | Stated Rate | Interest Rate(1) | Debt Balance at 100%(2) | ||||||||||||||||||||||||||||||||||||||||||
1401/1413 Research Boulevard | 65.0% | 5/17/22 | L+2.50% | 3.50 | % | (3) | $ | 27,145 | |||||||||||||||||||||||||||||||||||||||
1655 and 1725 Third Street | 10.0% | 3/10/25 | 4.50% | 4.57 | % | 598,550 | |||||||||||||||||||||||||||||||||||||||||
Menlo Gateway, Phase II | 49.0% | 5/1/35 | 4.53% | 4.59 | % | 154,992 | |||||||||||||||||||||||||||||||||||||||||
Menlo Gateway, Phase I | 49.0% | 8/10/35 | 4.15% | 4.18 | % | 137,578 | |||||||||||||||||||||||||||||||||||||||||
$ | 918,265 |
(1)Includes interest expense and amortization of loan fees.
(2)Represents outstanding principal, net of unamortized deferred financing costs, as of September 30, 2021.
(3)This loan is subject to a fixed floor rate of 3.50%.
5. LEASES
We are subject to the lease accounting standard that sets principles for the recognition, measurement, presentation, and disclosure of leases for both parties to a lease agreement (i.e., lessees and lessors).
As a lessor, we are required to disclose, among other things, the following:
•A description of the nature of leases, including terms for any variable payments, options to extend or terminate, and options to purchase the underlying asset;
•Tabular presentation of undiscounted cash flows to be received over the next five years and thereafter separately for operating leases and direct financing leases;
•The amount of lease income and its location on the statements of operations;
•Income classified separately for operating leases and direct financing leases; and
•Our risk management strategy to mitigate declines in residual value of the leased assets.
As a lessee, we are required to disclose, among other things, the following:
•A description of the nature of leases, including terms for any variable payments, options to extend or terminate, and options to purchase the underlying asset;
•The amounts of lease liabilities and corresponding right-of-use assets and their respective locations in the balance sheet;
•The weighted-average remaining lease term and weighted-average discount rate of leases;
•Tabular presentation of undiscounted cash flows of our remaining lease payment obligations over the next five years and thereafter; and
•Total lease costs, including cash paid, amounts expensed, and amounts capitalized.
Refer to the “Lease accounting” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements for additional information.
Leases in which we are the lessor
As of September 30, 2021, we had 407 properties aggregating 38.7 million operating RSF located in key locations, including Greater Boston, the San Francisco Bay Area, New York City, San Diego, Seattle, Maryland, and Research Triangle. We focus on developing Class A properties in AAA innovation cluster locations, which we consider to be highly desirable for tenancy by life science, agtech, and technology entities. Such locations are generally characterized by high barriers to entry for new landlords, high barriers to exit for tenants, and a limited supply of available space. As of September 30, 2021, all leases in which we are the lessor were classified as operating leases with the exception of one direct financing lease and two sales-type leases. Our operating, direct financing, and sales-type leases are described below.
28
5. LEASES (continued)
Operating leases
As of September 30, 2021, our 407 properties were subject to operating lease agreements. Two of these properties, representing two land parcels, are subject to lease agreements that each contain an option for the lessee to purchase the underlying asset from us at fair market value during each of the 30-day periods commencing on the dates that are 15 years, 30 years, and 74.5 years after the rent commencement date of October 1, 2017. The remaining lease term related to each of the two land parcels is 71.2 years. Our leases generally contain options to extend lease terms at prevailing market rates at the time of expiration. Certain operating leases contain early termination options that require advance notification and payment of a penalty, which in most cases is substantial enough to be deemed economically disadvantageous by a tenant to exercise. Future lease payments to be received under the terms of our operating lease agreements, excluding expense reimbursements, in effect as of September 30, 2021, are outlined in the table below (in thousands):
Year | Amount | |||||||
2021 | $ | 361,351 | ||||||
2022 | 1,508,991 | |||||||
2023 | 1,542,593 | |||||||
2024 | 1,481,732 | |||||||
2025 | 1,383,973 | |||||||
Thereafter | 8,987,517 | |||||||
Total | $ | 15,266,157 |
Refer to Note 3 – “Investments in real estate” to our unaudited consolidated financial statements for additional information about our owned real estate assets, which are the underlying assets under our operating leases.
Direct financing and sales-type leases
As of September 30, 2021, we had one direct financing lease agreement, with a net investment balance of $38.4 million, for a parking structure with a remaining lease term of 71.2 years. The lessee has an option to purchase the underlying asset at fair market value during each of the 30-day periods commencing on the dates that are 15 years, 30 years, and 74.5 years after the rent commencement date of October 1, 2017.
During the nine months ended September 30, 2021, we acquired two sales-type ground lease agreements. As of September 30, 2021, these leases had a net investment balance of $32.0 million and a weighted-average remaining lease term of 88.2 years. Upon recognition of the two sales-type ground leases during the nine months ended September 30, 2021, the present value of future lease payments approximated our carrying value of the leased assets; therefore, no profit or loss was recognized in connection with these leases.
The components of our aggregate net investment in our direct financing and sales-type leases as of September 30, 2021, and December 31, 2020, are summarized in the table below (in thousands):
September 30, 2021 | December 31, 2020 | ||||||||||
Gross investment in direct financing and sales-type leases | $ | 404,143 | $ | 258,751 | |||||||
Add: estimated unguaranteed residual value of the underlying assets | 31,839 | — | |||||||||
Less: unearned income on direct financing lease | (216,190) | (218,072) | |||||||||
Less: effect of discounting on sales-type leases | (146,557) | — | |||||||||
Less: allowance for credit losses | (2,839) | (2,839) | |||||||||
Net investment in direct financing and sales-type leases | $ | 70,396 | $ | 37,840 |
As of September 30, 2021, our estimated credit loss related to our direct financing lease was $2.8 million. No adjustment to the estimated credit loss balance was required during the three months ended September 30, 2021.
We determined our two sales-type leases were not financial assets purchased with credit deterioration, and as such did not recognize an initial credit loss reserve, based on our experience with leases that included similar collateral and tenant creditworthiness. At September 30, 2021, we re-assessed the collectability of these leases, and determined that no credit loss adjustment was necessary For further details, refer to the “Allowance for credit losses” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements.
29
5. LEASES (continued)
Future lease payments to be received under the terms of our direct financing and sales-type leases as of September 30, 2021, are outlined in the table below, in aggregate (in thousands):
Year | Total | |||||||
2021 | $ | 755 | ||||||
2022 | 3,066 | |||||||
2023 | 3,120 | |||||||
2024 | 3,176 | |||||||
2025 | 3,371 | |||||||
Thereafter | 390,655 | |||||||
Total | $ | 404,143 |
Income from rentals
Our total income from rentals includes revenue related to agreements for the rental of our real estate, which primarily includes revenues subject to the lease accounting standard and the revenue recognition accounting standard as shown below (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Income from rentals: | ||||||||||||||||||||||||||
Revenues subject to the lease accounting standard: | ||||||||||||||||||||||||||
Operating leases | $ | 538,880 | $ | 539,001 | $ | 1,515,396 | $ | 1,398,084 | ||||||||||||||||||
Direct financing and sales-type leases | 1,012 | 619 | 2,473 | 1,847 | ||||||||||||||||||||||
Revenues subject to the lease accounting standard | 539,892 | 539,620 | 1,517,869 | 1,399,931 | ||||||||||||||||||||||
Revenues subject to the revenue recognition accounting standard | 6,635 | 3,792 | 15,724 | 16,942 | ||||||||||||||||||||||
Income from rentals | $ | 546,527 | $ | 543,412 | $ | 1,533,593 | $ | 1,416,873 |
Our revenues that are subject to the revenue recognition accounting standard and are classified in income from rentals consist primarily of short-term parking revenues that are not considered lease revenues under the lease accounting standard. Refer to the “Revenues” and “Recognition of revenue arising from contracts with customers” sections in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements for additional information.
Residual value risk management strategy
Our leases do not have guarantees of residual value on the underlying assets. We manage risk associated with the residual value of our leased assets by (i) evaluating each potential acquisition of real estate to determine whether it meets our business objective to invest primarily in high-demand markets with limited supply of available space, (ii) directly managing our leased properties, conducting frequent property inspections, proactively addressing potential maintenance issues before they arise, and timely resolving any occurring issues, (iii) carefully selecting our tenants and monitoring their credit quality throughout their respective lease terms, and (iv) focusing on making continuous improvements to our sustainability efforts and achievement of our sustainability goals for ground-up development of new buildings, which are targeting Gold or Platinum LEED® certification. Our environmentally focused design decisions, careful selection of construction materials, and continuous monitoring of our properties throughout their lives are expected to promote the durability of building infrastructure and enhance residual value of our properties.
Leases in which we are the lessee
Operating lease agreements
We have operating lease agreements in which we are the lessee consisting of ground and office leases. Certain of these leases have options to extend or terminate the contract terms upon meeting certain criteria. There are no notable restrictions or covenants imposed by the leases, nor guarantees of residual value.
We recognize a right-of-use asset, which is classified within other assets in our consolidated balance sheets, and a related liability, which is classified within accounts payable, accrued expenses, and other liabilities in our consolidated balance sheets, to account for our future obligations under ground and office lease arrangements in which we are the lessee. Refer to the “Lessee accounting” subsection of the “Lease accounting” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements.
30
5. LEASES (continued)
As of September 30, 2021, the present value of the remaining contractual payments aggregating $872.8 million under our operating lease agreements, including our extension options that we are reasonably certain to exercise, was $371.5 million. Our corresponding operating lease right-of-use assets, adjusted for initial direct leasing costs and other consideration exchanged with the landlord prior to the commencement of the lease, aggregated $395.9 million. As of September 30, 2021, the weighted-average remaining lease term of operating leases in which we are the lessee was approximately 43 years, and the weighted-average discount rate was 4.78%. The weighted-average discount rate is based on the incremental borrowing rate estimated for each lease, which is the interest rate that we estimate we would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments.
Ground lease obligations as of September 30, 2021, included leases for 38 of our properties, which accounted for approximately 9% of our total number of properties. Excluding one ground lease that expires in 2036 related to one operating property with a net book value of $7.0 million as of September 30, 2021, our ground lease obligations have remaining lease terms ranging from approximately 32 years to 93 years, including extension options which we are reasonably certain to exercise.
The reconciliation of future lease payments, under noncancelable operating ground and office leases in which we are the lessee, to the operating lease liability reflected in our unaudited consolidated balance sheet as of September 30, 2021, is presented in the table below (in thousands):
Year | Total | |||||||
2021 | $ | 5,471 | ||||||
2022 | 21,115 | |||||||
2023 | 21,288 | |||||||
2024 | 21,533 | |||||||
2025 | 20,663 | |||||||
Thereafter | 782,688 | |||||||
Total future payments under our operating leases in which we are the lessee | 872,758 | |||||||
Effect of discounting | (501,220) | |||||||
Operating lease liability | $ | 371,538 |
Lessee operating costs
Operating lease costs relate to our ground and office leases in which we are the lessee. Ground leases generally require fixed annual rent payments and may also include escalation clauses and renewal options. Our operating lease obligations related to our office leases have remaining terms of up to 14 years, exclusive of extension options. For the three and nine months ended September 30, 2021 and 2020, our costs for operating leases in which we are the lessee were as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Gross operating lease costs | $ | 7,055 | $ | 5,623 | $ | 20,580 | $ | 17,060 | ||||||||||||||||||
Capitalized lease costs | (827) | (894) | (2,273) | (2,614) | ||||||||||||||||||||||
Expenses for operating leases in which we are the lessee | $ | 6,228 | $ | 4,729 | $ | 18,307 | $ | 14,446 | ||||||||||||||||||
For the nine months ended September 30, 2021 and 2020, amounts paid and classified as operating activities in our unaudited consolidated statements of cash flows for leases in which we are the lessee were $18.0 million and $15.2 million, respectively.
31
6. CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
Cash, cash equivalents, and restricted cash consisted of the following as of September 30, 2021, and December 31, 2020 (in thousands):
September 30, 2021 | December 31, 2020 | ||||||||||
Cash and cash equivalents | $ | 325,872 | $ | 568,532 | |||||||
Restricted cash: | |||||||||||
Funds held in trust under the terms of certain secured notes payable | 18,509 | 17,256 | |||||||||
Funds held in escrow related to construction projects and investing activities | 16,938 | 4,580 | |||||||||
Other | 6,735 | 7,337 | |||||||||
42,182 | 29,173 | ||||||||||
Total | $ | 368,054 | $ | 597,705 |
7. INVESTMENTS
We hold equity investments in publicly traded companies and privately held entities primarily involved in the life science, agtech, and technology industries. Our accounting for non-real estate investments is summarized below. Refer to the “Investments” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements for additional information.
Investments in publicly traded companies
Our investments in publicly traded companies are classified as investments with readily determinable fair values and are presented at fair value in our consolidated balance sheets, with changes in fair value classified in investment income in our consolidated statements of operations.
Investments in privately held companies
Our investments in privately held entities consist of (i) investments in privately held entities that report NAV and (ii) investments in privately held entities that do not report NAV. These investments are accounted for as follows:
Investments in privately held entities that report NAV
Investments in entities that report NAV, such as our privately held investments in limited partnerships, are presented at fair value using NAV as a practical expedient, with changes in fair value recognized in net income. We use NAV reported by limited partnerships generally without adjustment, unless we are aware of information indicating that the NAV reported by a limited partnership does not accurately reflect the fair value of the investment at our reporting date.
Investments in privately held entities that do not report NAV
Investments in privately held entities that do not report NAV are carried at cost, adjusted for observable price changes and impairments, with changes recognized in net income. An observable price arises from an orderly transaction for an identical or similar investment of the same issuer. Observable price changes result from, among other things, equity transactions of the same issuer executed during the reporting period, including subsequent equity offerings or other reported equity transactions related to the same issuer. To determine whether these transactions are indicative of an observable price change, we evaluate, among other factors, whether these transactions have similar rights and obligations, including voting rights, distribution preferences, and conversion rights to the investments we hold.
32
7. INVESTMENTS (continued)
These investments continue to be evaluated on the basis of a qualitative assessment for indicators of impairment by utilizing the monitoring criteria described in the “Investments” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements, and by monitoring the presence of the following impairment indicators:
(i)a significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee;
(ii)a significant adverse change in the regulatory, economic, or technological environment of the investee;
(iii)a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates; and/or
(iv)significant concerns about the investee’s ability to continue as a going concern.
If such indicators are present, we are required to estimate the investment’s fair value and immediately recognize an impairment charge in an amount equal to the investment’s carrying value in excess of its estimated fair value.
Investments accounted for under the equity method
We account for our investments under the equity method whenever we are deemed to have significant influence over the investee’s operating and financial policies. Under the equity method of accounting, we initially recognize our investment at cost and subsequently adjust the carrying amount of the investment for our share of the investee’s earnings or losses, distributions received, and other-than-temporary impairments. Refer to the “Investments” section within Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements for additional information on the criteria used to determine whether an investment should be accounted for under the equity method, and for our impairment assessment of our equity method investments.
As of September 30, 2021, we had five investments in privately held entities aggregating $75.2 million accounted for under the equity method. Our ownership interest in each of our investments accounted for under the equity method of accounting is less than 20%. Our equity in earnings or losses of our equity method investees is recognized in each period for which these earnings or losses are reported by the investee, and is classified within investment income in our consolidated statements of operations.
Investment income/loss recognition and classification
We classify unrealized and realized gains and losses on our investments within investment income in our consolidated statements of operations. Unrealized gains and losses represent:
(i)changes in fair value for investments in publicly traded companies;
(ii)changes in NAV as a practical expedient to estimate fair value for investments in privately held entities that report NAV;
(iii)observable price changes for investments in privately held entities that do not report NAV; and
(iv)our share of unrealized gains or losses reported by our equity method investees.
Realized gains and losses on our investments represent the difference between proceeds received upon disposition of investments and their historical or adjusted cost. For our equity method investments, realized gains and losses represent our share of realized gains or losses reported by the investee. Impairments are realized losses, which result in an adjusted cost, and represent charges to reduce the carrying values of investments in privately held entities that do not report NAV per share and equity method investments, if impairments are deemed other than temporary, to their estimated fair value.
33
7. INVESTMENTS (continued)
The following tables summarize our investments as of September 30, 2021, and December 31, 2020 (in thousands):
September 30, 2021 | |||||||||||||||||
Cost | Unrealized Gains (Losses) | Carrying Amount | |||||||||||||||
Publicly traded companies | $ | 282,816 | $ | 374,515 | $ | 657,331 | |||||||||||
Entities that report NAV | 355,400 | 480,412 | 835,812 | ||||||||||||||
Entities that do not report NAV: | |||||||||||||||||
Entities with observable price changes | 54,562 | 74,906 | 129,468 | ||||||||||||||
Entities without observable price changes | 349,100 | — | 349,100 | ||||||||||||||
$ | 1,041,878 | $ | 929,833 | 1,971,711 | |||||||||||||
Investments accounted for under the equity method | 75,167 | ||||||||||||||||
Total investments | $ | 2,046,878 |
December 31, 2020 | |||||||||||||||||
Cost | Unrealized Gains (Losses) | Carrying Amount | |||||||||||||||
Publicly traded companies | $ | 208,754 | $ | 351,076 | $ | 559,830 | |||||||||||
Entities that report NAV | 334,341 | 327,741 | 662,082 | ||||||||||||||
Entities that do not report NAV: | |||||||||||||||||
Entities with observable price changes | 47,545 | 96,859 | 144,404 | ||||||||||||||
Entities without observable price changes | 244,798 | — | 244,798 | ||||||||||||||
Total investments | $ | 835,438 | $ | 775,676 | $ | 1,611,114 |
Cumulative gains and losses (realized and unrealized) on investments in privately held entities that do not report NAV still held as of September 30, 2021, aggregated to a gain of $34.5 million, which consisted of upward adjustments of $75.8 million, downward adjustments of $0.9 million, and impairments of $40.4 million.
Our investment income for the three and nine months ended September 30, 2021 and 2020, consisted of the following (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Realized gains | $ | 81,516 | $ | 17,361 | $ | 189,013 | $ | 25,689 | ||||||||||||||||||
Unrealized (losses) gains | (14,432) | (14,013) | 183,348 | 140,495 | ||||||||||||||||||||||
Investment income | $ | 67,084 | $ | 3,348 | $ | 372,361 | $ | 166,184 | ||||||||||||||||||
During the nine months ended September 30, 2021, gains and losses on investments in privately held entities that do not report NAV still held at September 30, 2021, aggregated to a loss of $28.0 million, which consisted of upward adjustments of $29.9 million and downward adjustments primarily related to observable prices changes aggregating $57.9 million.
During the nine months ended September 30, 2020, gains and losses on investments in privately held entities that do not report NAV still held at September 30, 2020, aggregated to a loss of $17.3 million, which consisted of downward adjustments and impairments of $25.8 million and upward adjustments of $8.5 million.
Unrealized gains and losses related to investments still held at September 30, 2021 and 2020, aggregated to gains of $231.5 million and gains of $151.7 million during the nine months ended September 30, 2021 and 2020, respectively.
Our investment income for the three and nine months ended September 30, 2021, also included $12.5 million of equity in earnings of our equity method investments.
Refer to the “Investments” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements for additional information.
34
7. INVESTMENTS (continued)
Commitments on investments in privately held entities that report NAV
We are committed to funding approximately $345.8 million for all investments in privately held entities that report NAV. Our funding commitments expire at various dates over the next 12 years, with a weighted-average expiration of 8.9 years as of September 30, 2021. These investments are not redeemable by us, but we may receive distributions from these investments throughout their term. Our investments in privately held entities that report NAV generally have expected initial terms in excess of 10 years. The weighted-average remaining term during which these investments are expected to be liquidated was 5.0 years as of September 30, 2021.
8. OTHER ASSETS
The following table summarizes the components of other assets (in thousands):
September 30, 2021 | December 31, 2020 | ||||||||||
Acquired in-place leases | $ | 632,075 | $ | 462,324 | |||||||
Deferred compensation plan | 39,453 | 31,057 | |||||||||
Deferred financing costs – unsecured senior line of credit | 20,499 | 24,124 | |||||||||
Deposits | 161,793 | 13,861 | |||||||||
Furniture, fixtures, and equipment | 27,333 | 31,130 | |||||||||
Net investment in direct financing and sales-type leases | 70,396 | 37,840 | |||||||||
Notes receivable | 12,024 | 3,424 | |||||||||
Operating lease right-of-use asset | 395,892 | 335,920 | |||||||||
Other assets | 53,970 | 30,620 | |||||||||
Prepaid expenses | 30,960 | 67,667 | |||||||||
Property, plant, and equipment | 152,220 | 153,614 | |||||||||
Total | $ | 1,596,615 | $ | 1,191,581 |
9. FAIR VALUE MEASUREMENTS
We provide fair value information about all financial instruments for which it is practicable to estimate fair value. We measure and disclose the estimated fair value of financial assets and liabilities by utilizing a fair value hierarchy that distinguishes between data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels, as follows: (i) quoted prices in active markets for identical assets or liabilities (Level 1), (ii) significant other observable inputs (Level 2), and (iii) significant unobservable inputs (Level 3). Significant other observable inputs can include quoted prices for similar assets or liabilities in active markets, as well as inputs that are observable for the asset or liability, such as interest rates, foreign exchange rates, and yield curves. Significant unobservable inputs are typically based on an entity’s own assumptions, since there is little, if any, related market activity. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Assets and liabilities measured at fair value on a recurring basis
The following table sets forth the assets that we measure at fair value on a recurring basis by level in the fair value hierarchy (in thousands). There were no liabilities measured at fair value on a recurring basis as of September 30, 2021, and December 31, 2020. In addition, there were no transfers of assets measured at fair value on a recurring basis to or from Level 3 in the fair value hierarchy during the nine months ended September 30, 2021.
Fair Value Measurement Using | ||||||||||||||||||||||||||
Description | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||
Investments in publicly traded companies: | ||||||||||||||||||||||||||
As of September 30, 2021 | $ | 657,331 | $ | 657,331 | $ | — | $ | — | ||||||||||||||||||
As of December 31, 2020 | $ | 559,830 | $ | 559,830 | $ | — | $ | — |
35
9. FAIR VALUE MEASUREMENTS (continued)
Our investments in publicly traded companies represent investments with readily determinable fair values, and are carried at fair value, with changes in fair value classified in net income. We also hold investments in privately held entities, which consist of (i) investments that report NAV, and (ii) investments that do not report NAV, as further described below.
Our investments in privately held entities that report NAV, such as our privately held investments in limited partnerships, are carried at fair value using NAV as a practical expedient, with changes in fair value classified in net income. As of September 30, 2021, and December 31, 2020, the carrying values of investments in privately held entities that report NAV aggregated $835.8 million and $662.1 million, respectively. These investments are excluded from the fair value hierarchy above as required by the fair value accounting standards. We estimate the fair value of each of our investments in limited partnerships based on the most recent NAV reported by each limited partnership. As a result, the determination of fair values of our investments in privately held entities that report NAV generally does not involve significant estimates, assumptions, or judgments.
Assets and liabilities measured at fair value on a nonrecurring basis
The following table sets forth the assets measured at fair value on a nonrecurring basis by level within the fair value hierarchy as of September 30, 2021 (in thousands). These investments were measured at various times during the period from January 1, 2018, to September 30, 2021.
Fair Value Measurement Using | ||||||||||||||||||||||||||||||||
Description | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
Investments in privately held entities that do not report NAV | ||||||||||||||||||||||||||||||||
As of September 30, 2021 | $ | 135,524 | $ | — | $ | 129,468 | (1) | $ | 6,056 | (2) | ||||||||||||||||||||||
As of December 31, 2020 | $ | 157,871 | $ | — | $ | 144,404 | $ | 13,467 | ||||||||||||||||||||||||
(1)This balance represents the total carrying amount of our equity investments in privately held entities with observable price changes, included in our total investments balance of $2.0 billion in our consolidated balance sheets as of September 30, 2021. For more information, refer to Note 7 – “Investments” to our unaudited consolidated financial statements.
(2)This amount is included in the $349.1 million balance of investments in privately held entities without observable price changes disclosed in Note 7 – “Investments” to our unaudited consolidated financial statements and represents the carrying amount of investments in privately held entities that do not report NAV for which impairments have been recognized in accordance with the measurement alternative guidance described within the “Investments” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements.
Our investments in privately held entities that do not report NAV are measured at cost, adjusted for observable price changes and impairments, with changes recognized in net income. These investments are adjusted based on the observable price changes in orderly transactions for the identical or similar investment of the same issuer. Further adjustments are not made until another observable transaction occurs. Therefore, the determination of fair values of our investments in privately held entities that do not report NAV does not involve significant estimates and assumptions or subjective and complex judgments.
We also subject our investments in privately held entities that do not report NAV to a qualitative assessment for indicators of impairment. If indicators of impairment are present, we are required to estimate the investment’s fair value and immediately recognize an impairment charge in an amount equal to the investment’s carrying value in excess of its estimated fair value.
The estimates of fair value typically incorporate valuation techniques that include an income approach reflecting a discounted cash flow analysis, and a market approach that includes a comparative analysis of acquisition multiples and pricing multiples generated by market participants. In certain instances, we may use multiple valuation techniques for a particular investment and estimate its fair value based on an average of multiple valuation results.
Our real estate assets classified as held for sale are measured at fair value less cost to sell, with changes recognized in net income. We evaluate these assets utilizing an agreed-upon contractual sales price and available comparable market information. If this information is not available, we use estimated replacement costs or estimated cash flow projections that utilize appropriate discount and capitalization rates.
Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures,” Note 7 – “Investments,” and Note 15 – “Assets classified as held for sale” to our unaudited consolidated financial statements for additional information.
The carrying values of cash and cash equivalents, restricted cash, tenant receivables, deposits, notes receivable, accounts payable, accrued expenses, and other short-term liabilities approximate their fair value.
36
9. FAIR VALUE MEASUREMENTS (continued)
The fair values of our secured notes payable, unsecured senior notes payable, and the amounts outstanding on our unsecured senior line of credit and commercial paper program were estimated using widely accepted valuation techniques, including discounted cash flow analyses using significant other observable inputs such as available market information on discount and borrowing rates with similar terms, maturities, and credit ratings. Because the valuations of our financial instruments are based on these types of estimates, the actual fair value of our financial instruments may differ materially if our estimates do not prove to be accurate. Additionally, the use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts.
As of September 30, 2021, and December 31, 2020, the book and estimated fair values of our secured notes payable, unsecured senior notes payable, and amounts outstanding under our unsecured senior line of credit and commercial paper program, including the level within the fair value hierarchy for which the estimates were derived, were as follows (in thousands):
September 30, 2021 | |||||||||||||||||||||||||||||
Book Value | Fair Value Hierarchy | Estimated Fair Value | |||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Secured notes payable | $ | 198,758 | $ | — | $ | 208,553 | $ | — | $ | 208,553 | |||||||||||||||||||
Unsecured senior notes payable | $ | 8,314,851 | $ | — | $ | 9,031,303 | $ | — | $ | 9,031,303 | |||||||||||||||||||
Unsecured senior line of credit | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Commercial paper program | $ | 749,978 | $ | — | $ | 749,986 | $ | — | $ | 749,986 |
December 31, 2020 | |||||||||||||||||||||||||||||
Book Value | Fair Value Hierarchy | Estimated Fair Value | |||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Secured notes payable | $ | 230,925 | $ | — | $ | 249,782 | $ | — | $ | 249,782 | |||||||||||||||||||
Unsecured senior notes payable | $ | 7,232,370 | $ | — | $ | 8,447,845 | $ | — | $ | 8,447,845 | |||||||||||||||||||
Unsecured senior line of credit | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Commercial paper program | $ | 99,991 | $ | — | $ | 99,998 | $ | — | $ | 99,998 |
37
10. SECURED AND UNSECURED SENIOR DEBT
The following table summarizes our outstanding indebtedness and respective principal payments as of September 30, 2021 (dollars in thousands):
Stated Rate | Interest Rate(1) | Maturity Date(2) | Principal Payments Remaining for the Periods Ending December 31, | Unamortized (Deferred Financing Cost), (Discount)/ Premium | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | 2021 | 2022 | 2023 | 2024 | 2025 | Thereafter | Principal | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater Boston | 4.82 | % | 3.40 | % | 2/6/24 | $ | 870 | $ | 3,564 | $ | 3,742 | $ | 183,527 | $ | — | $ | — | $ | 191,703 | $ | 6,377 | $ | 198,080 | |||||||||||||||||||||||||||||||||||||||||||||||||||
San Francisco Bay Area | 6.50 | % | 6.50 | 7/1/36 | — | 28 | 30 | 32 | 34 | 554 | 678 | — | 678 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured debt weighted-average interest rate/subtotal | 4.83 | % | 3.41 | 870 | 3,592 | 3,772 | 183,559 | 34 | 554 | 192,381 | 6,377 | 198,758 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial paper program(3) | 0.23 | % | (3) | 0.23 | (3) | (3) | (3) | — | — | — | — | 750,000 | 750,000 | (22) | 749,978 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior line of credit | L+0.815 | % | (4) | N/A | 1/6/26 | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 3.45 | % | 3.62 | 4/30/25 | — | — | — | — | 600,000 | — | 600,000 | (3,151) | 596,849 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 4.30 | % | 4.50 | 1/15/26 | — | — | — | — | — | 300,000 | 300,000 | (2,106) | 297,894 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable – green bond | 3.80 | % | 3.96 | 4/15/26 | — | — | — | — | — | 350,000 | 350,000 | (2,237) | 347,763 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 3.95 | % | 4.13 | 1/15/27 | — | — | — | — | — | 350,000 | 350,000 | (2,693) | 347,307 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 3.95 | % | 4.07 | 1/15/28 | — | — | — | — | — | 425,000 | 425,000 | (2,673) | 422,327 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 4.50 | % | 4.60 | 7/30/29 | — | — | — | — | — | 300,000 | 300,000 | (1,744) | 298,256 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 2.75 | % | 2.87 | 12/15/29 | — | — | — | — | — | 400,000 | 400,000 | (3,385) | 396,615 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 4.70 | % | 4.81 | 7/1/30 | — | — | — | — | — | 450,000 | 450,000 | (3,259) | 446,741 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 4.90 | % | 5.05 | 12/15/30 | — | — | — | — | — | 700,000 | 700,000 | (7,261) | 692,739 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 3.375 | % | 3.48 | 8/15/31 | — | — | — | — | — | 750,000 | 750,000 | (6,422) | 743,578 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable – green bond | 2.00 | % | 2.12 | 5/18/32 | — | — | — | — | — | 900,000 | 900,000 | (9,939) | 890,061 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 1.875 | % | 1.97 | 2/1/33 | — | — | — | — | — | 1,000,000 | 1,000,000 | (9,916) | 990,084 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 4.85 | % | 4.93 | 4/15/49 | — | — | — | — | — | 300,000 | 300,000 | (3,246) | 296,754 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 4.00 | % | 3.91 | 2/1/50 | — | — | — | — | — | 700,000 | 700,000 | 10,342 | 710,342 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured senior notes payable | 3.00 | % | 3.08 | 5/18/51 | — | — | — | — | — | 850,000 | 850,000 | (12,459) | 837,541 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured debt weighted-average interest rate/subtotal | 3.27 | — | — | — | — | 600,000 | 8,525,000 | 9,125,000 | (60,171) | 9,064,829 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average interest rate/total | 3.27 | % | $ | 870 | $ | 3,592 | $ | 3,772 | $ | 183,559 | $ | 600,034 | $ | 8,525,554 | $ | 9,317,381 | $ | (53,794) | $ | 9,263,587 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)Represents the weighted-average interest rate as of the end of the applicable period, including amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
(2)Reflects any extension options that we control.
(3)Refer to footnote 2 on the next page.
(4)During the year ended December 31, 2020, we achieved certain sustainability measures, as described in our unsecured senior line of credit agreement, which reduced the borrowing rate by one basis point for one year ending December 31, 2021.
38
10. SECURED AND UNSECURED SENIOR DEBT (continued)
The following table summarizes our secured and unsecured senior debt and amounts outstanding under our commercial paper program as of September 30, 2021 (dollars in thousands):
Fixed-Rate Debt | Variable-Rate Debt | Weighted-Average | ||||||||||||||||||||||||||||||||||||
Interest | Remaining Term (in years) | |||||||||||||||||||||||||||||||||||||
Total | Percentage | Rate(1) | ||||||||||||||||||||||||||||||||||||
Secured notes payable | $ | 198,758 | $ | — | $ | 198,758 | 2.1 | % | 3.41 | % | 2.4 | |||||||||||||||||||||||||||
Unsecured senior notes payable | 8,314,851 | — | 8,314,851 | 89.8 | 3.54 | 12.8 | ||||||||||||||||||||||||||||||||
Unsecured senior line of credit | — | — | — | — | N/A | 4.3 | ||||||||||||||||||||||||||||||||
Commercial paper program | — | 749,978 | 749,978 | 8.1 | 0.23 | (2) | ||||||||||||||||||||||||||||||||
Total/weighted average | $ | 8,513,609 | $ | 749,978 | $ | 9,263,587 | 100.0 | % | 3.27 | % | 11.9 | (2) | ||||||||||||||||||||||||||
Percentage of total debt | 92 | % | 8 | % | 100 | % |
(1)Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to the amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
(2)The commercial paper notes bear interest at short-term fixed rates and can generally be issued with a maturity of 30 days or less and with a maximum maturity of 397 days from the date of issuance. Borrowings under the program are used to fund short-term capital needs and are backed by our unsecured senior line of credit. The commercial paper outstanding as of September 30, 2021, matured on October 6, 2021. In the event we are unable to issue commercial paper notes or refinance outstanding borrowings under terms equal to or more favorable than those under our unsecured senior line of credit, we expect to borrow under the unsecured senior line of credit at L+0.815%. As such, we calculate the weighted-average remaining term of our commercial paper by using the maturity date of our unsecured senior line of credit. Using the maturity date of our outstanding commercial paper, the consolidated weighted-average maturity of our debt is 11.6 years as of September 30, 2021. The commercial paper notes sold during the three months ended September 30, 2021, were issued at a weighted-average yield to maturity of 0.21% and had a weighted-average maturity term of 9 days.
Unsecured senior notes payable
In February 2021, we opportunistically issued $1.75 billion of unsecured senior notes payable with a weighted-average interest rate of 2.49% and a weighted-average maturity of 20.4 years. The unsecured senior notes consisted of $900.0 million of 2.00% unsecured senior notes due 2032 (“2.00% Unsecured Senior Notes”) and $850.0 million of 3.00% unsecured senior notes due 2051 (“3.00% Unsecured Senior Notes”). The proceeds from our 2.00% Unsecured Senior Notes are expected to be allocated to eligible green projects and were initially used to refinance $650.0 million of our 4.00% unsecured senior notes payable due in 2024 pursuant to a partial cash tender offer completed on February 10, 2021, and a subsequent call for redemption for the remaining outstanding amounts that settled on March 12, 2021. As a result of this refinancing, we recognized a loss on early extinguishment of debt of $67.2 million, including the write-off of unamortized loan fees and premiums.
$1.5 billion commercial paper program
Our commercial paper program provides us with the ability to issue up to $1.5 billion of commercial paper with a maturity of generally 30 days or less and with a maximum maturity of 397 days from the date of issuance. Our commercial paper program is backed by our unsecured senior line of credit, and at all times we expect to retain a minimum undrawn amount of borrowing capacity under our unsecured senior line of credit equal to any outstanding notes issued under our commercial paper program. We use the net proceeds from the issuances of the notes for general working capital and other general corporate purposes. General corporate purposes may include, but are not limited to, the repayment of other debt and selective development, redevelopment, or acquisition of properties. As of September 30, 2021, we had $750.0 million of notes outstanding under our commercial paper program.
Interest expense
The following table summarizes interest expense for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Gross interest | $ | 78,863 | $ | 75,874 | $ | 233,866 | $ | 222,100 | |||||||||||||||
Capitalized interest | (43,185) | (32,556) | (126,563) | (88,029) | |||||||||||||||||||
Interest expense | $ | 35,678 | $ | 43,318 | $ | 107,303 | $ | 134,071 |
39
11. ACCOUNTS PAYABLE, ACCRUED EXPENSES, AND OTHER LIABILITIES
The following table summarizes the components of accounts payable, accrued expenses, and other liabilities as of September 30, 2021, and December 31, 2020 (in thousands):
September 30, 2021 | December 31, 2020 | ||||||||||
Accounts payable and accrued expenses | $ | 558,065 | (1) | $ | 285,021 | ||||||
Accrued construction | 412,000 | 333,271 | |||||||||
Acquired below-market leases | 358,203 | 288,075 | |||||||||
Conditional asset retirement obligations | 58,729 | 47,070 | |||||||||
Deferred rent liabilities | 12,324 | 4,495 | |||||||||
Operating lease liability | 371,538 | 345,750 | |||||||||
Unearned rent and tenant security deposits | 299,089 | 276,751 | |||||||||
Other liabilities | 79,502 | 89,399 | |||||||||
Total | $ | 2,149,450 | $ | 1,669,832 |
(1)Includes $185.2 million related to deferred purchase price obligations in connection with two acquisitions of real estate. We paid $25.2 million of this balance related to one of the acquisitions in October 2021.
As of September 30, 2021, and December 31, 2020, our conditional asset retirement obligations liability primarily consisted of the soil and groundwater remediation liabilities associated with certain of our properties. Some of our properties may contain asbestos or may be subjected to other hazardous or toxic substances, which, under certain conditions, requires remediation. We engage independent environmental consultants to conduct Phase I or similar environmental assessments at our properties. This type of assessment generally includes a site inspection, interviews, and a public records review; asbestos, lead-based paint, and mold surveys; subsurface sampling; and other testing. We recognize a liability for the fair value of a conditional asset retirement obligation (including asbestos) when the fair value of the liability can be reasonably estimated. In addition, environmental laws and regulations subject our tenants, and potentially us, to liability that may result from our tenants’ routine handling of hazardous substances and wastes as part of their operations at our properties. These assessments and investigations of our properties have not to date revealed any additional environmental liability we believe would have a material adverse effect on our business and financial statements or that would require additional disclosures or recognition in our consolidated financial statements.
40
12. EARNINGS PER SHARE
From time to time, we enter into forward equity sales agreements, which are discussed in Note 13 – “Stockholders’ equity” to our unaudited consolidated financial statements. We considered the potential dilution resulting from the forward equity sales agreements on the EPS calculations. At inception, the agreements do not have an effect on the computation of basic EPS as no shares are delivered until settlement. The common shares issued upon the settlement of the forward equity sales agreements, weighted for the period these common shares were outstanding, are included in the denominator of basic EPS. To determine the dilution resulting from the forward equity sales agreements during the period of time prior to settlement, we calculate the number of weighted-average shares outstanding – diluted using the treasury stock method.
We account for unvested restricted stock awards that contain nonforfeitable rights to dividends as participating securities and include these securities in the computation of EPS using the two-class method. Our forward equity sales agreements are not participating securities and are therefore not included in the computation of EPS using the two-class method. Under the two-class method, we allocate net income (after amounts attributable to noncontrolling interests) to common stockholders and unvested restricted stock awards by using the weighted-average shares of each class outstanding for quarter-to-date and year-to-date periods independently, based on their respective participation rights to dividends declared (or accumulated) and undistributed earnings.
The table below reconciles the numerators and denominators of the basic and diluted EPS computations for the three and nine months ended September 30, 2021 and 2020 (in thousands, except per share amounts):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income | $ | 124,433 | $ | 95,799 | $ | 554,486 | $ | 370,038 | |||||||||||||||
Net income attributable to noncontrolling interests | (21,286) | (14,743) | (58,134) | (40,563) | |||||||||||||||||||
Net income attributable to unvested restricted stock awards | (1,883) | (1,730) | (5,750) | (5,304) | |||||||||||||||||||
Numerator for basic and diluted EPS – net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders | $ | 101,264 | $ | 79,326 | $ | 490,602 | $ | 324,171 | |||||||||||||||
Denominator for basic EPS – weighted-average shares of common stock outstanding | 150,854 | 124,901 | 144,716 | 123,561 | |||||||||||||||||||
Dilutive effect of forward equity sales agreements | 707 | 927 | 437 | 466 | |||||||||||||||||||
Denominator for diluted EPS – weighted-average shares of common stock outstanding | 151,561 | 125,828 | 145,153 | 124,027 | |||||||||||||||||||
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders: | |||||||||||||||||||||||
Basic | $ | 0.67 | $ | 0.64 | $ | 3.39 | $ | 2.62 | |||||||||||||||
Diluted | $ | 0.67 | $ | 0.63 | $ | 3.38 | $ | 2.61 |
41
13. STOCKHOLDERS’ EQUITY
Common equity transactions
During the nine months ended September 30, 2021, our common equity transactions included the following:
•In January 2021, we entered into forward equity sales agreements to sell 6.9 million shares of our common stock (including the exercise of underwriters’ option) aggregating $1.1 billion at a public offering price of $164.00 per share, before underwriting discounts and commissions.
•During the three months ended March 31, 2021, we settled a portion of our forward equity sales agreements by issuing 5.4 million shares and received proceeds of $850.5 million.
•As of September 30, 2021, 1.5 million shares representing net proceeds of approximately $228.5 million remain outstanding under our forward equity sales agreements.
•In February 2021, we entered into a new ATM common stock offering program, which allowed us to sell up to an aggregate of $1.0 billion of our common stock.
•During the three months ended March 31, 2021, we issued 3.1 million shares under our ATM program at a price of $163.26 per share (before underwriting discounts) and received net proceeds of $492.3 million.
•During the three months ended September 31, 2021, we issued 2.5 million shares under our ATM program at a price of $200.73 per share (before underwriting discounts) and received net proceeds of $492.3 million.
•As of September 30, 2021, we have no amounts remaining under our ATM program.
•In March 2021, we issued the remaining 362 thousand shares of common stock to settle our forward equity sales agreements that were outstanding as of December 31, 2020, and received net proceeds of $56.2 million.
•In June 2021, we entered into forward equity sales agreements to sell 8.1 million shares of our common stock (including the exercise of underwriters’ option) aggregating $1.5 billion at a public offering price of $184.00 per share, before underwriting discounts and commissions.
•During the three months ended June 30, 2021, we settled a portion of our forward equity sales agreements by issuing 4.9 million shares and received net proceeds of $870.3 million.
•As of September 30, 2021, 3.1 million shares representing net proceeds of approximately $543.4 million remain outstanding under our forward equity sales agreements.
Dividends
During the three months ended March 31, 2021, we declared cash dividends on our common stock aggregating $160.8 million, or $1.09 per share. In April 2021, we paid the cash dividends on our common stock declared for the three months ended March 31, 2021.
During the three months ended June 30, 2021, we declared cash dividends on our common stock aggregating $170.6 million, or $1.12 per share. In July 2021, we paid the cash dividends on our common stock declared for the three months ended June 30, 2021.
During the three months ended September 30, 2021, we declared cash dividends on our common stock aggregating $173.6 million, or $1.12 per share. In October 2021, we paid the cash dividends on our common stock declared for the three months ended September 30, 2021.
Accumulated other comprehensive loss
The following table presents the changes in accumulated other comprehensive loss attributable to Alexandria Real Estate Equities, Inc.’s stockholders during the nine months ended September 30, 2021, which was entirely due to net unrealized gains on foreign currency translation related to our operations in Canada and China (in thousands):
Total | ||||||||
Balance as of December 31, 2020 | $ | (6,625) | ||||||
Other comprehensive income before reclassifications | 596 | |||||||
Net other comprehensive income | 596 | |||||||
Balance as of September 30, 2021 | $ | (6,029) |
42
13. STOCKHOLDERS’ EQUITY (continued)
Common stock, preferred stock, and excess stock authorizations
Our charter authorizes the issuance of 200.0 million shares of common stock, of which 153.3 million shares were issued and outstanding as of September 30, 2021. Our charter also authorizes the issuance of up to 100.0 million shares of preferred stock, none of which were issued and outstanding as of September 30, 2021. In addition, 200.0 million shares of “excess stock” (as defined in our charter) are authorized, none of which were issued and outstanding as of September 30, 2021.
14. NONCONTROLLING INTERESTS
Noncontrolling interests represent the third-party interests in certain entities in which we have a controlling interest. These entities owned 50 properties as of September 30, 2021, and are included in our consolidated financial statements. Noncontrolling interests are adjusted for additional contributions and distributions, the proportionate share of the net earnings or losses, and other comprehensive income or loss. Distributions, profits, and losses related to these entities are allocated in accordance with the respective operating agreements. During the nine months ended September 30, 2021 and 2020, we distributed $81.9 million and $64.6 million, respectively, to our consolidated real estate joint venture partners.
Certain of our noncontrolling interests have the right to require us to redeem their ownership interests in the respective entities. We classify these ownership interests in the entities as redeemable noncontrolling interests outside of total equity in our consolidated balance sheets. Redeemable noncontrolling interests are adjusted for additional contributions and distributions, the proportionate share of the net earnings or losses, and other comprehensive income or loss. If the amount of a redeemable noncontrolling interest is less than the maximum redemption value at the balance sheet date, such amount is adjusted to the maximum redemption value. Subsequent declines in the redemption value are recognized only to the extent that previous increases have been recognized.
Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements for additional information.
15. ASSETS CLASSIFIED AS HELD FOR SALE
As of September 30, 2021, two properties aggregating 413,151 RSF and an option to purchase a land parcel in our SoMa submarket for the development of an office property were classified as held for sale in our unaudited consolidated financial statements, none of which met the criteria for classification as discontinued operations. Accordingly, we ceased depreciation of the two properties upon their classification as held for sale.
Upon classification of an asset as held for sale, we recognize an impairment charge if the carrying amount of the long-lived asset exceeds its fair value less cost to sell. Subsequently, as a result of our quarterly assessment, we recognize an incremental impairment charge for any decrease in the asset’s fair value less cost to sell. Conversely, a gain is recognized for a subsequent increase in fair value less cost to sell, limited to the cumulative net loss previously recognized. Refer to the “Impairment of long-lived assets” section within Note 2 – “Summary of significant accounting policies” and “Real estate impairment charges” section within Note 3 – “Investments in real estate” to our unaudited consolidated financial statements for information about impairment charges related to our assets held for sale recognized during the nine months ended September 30, 2021.
The following is a summary of net assets as of September 30, 2021, and December 31, 2020, for our assets that were classified as held for sale as of each respective date (in thousands):
September 30, 2021 | December 31, 2020 | ||||||||||
Total assets | $ | 28,174 | $ | 117,879 | |||||||
Total liabilities | (1,085) | (33,081) | |||||||||
Total accumulated other comprehensive loss | (1,276) | (841) | |||||||||
Net assets classified as held for sale | $ | 25,813 | $ | 83,957 |
43
16. SUBSEQUENT EVENTS
Real estate assets acquired in October 2021
In October 2021, we completed the acquisition of two properties for an aggregate purchase price of $203.8 million comprising 185,228 RSF of operating properties with future development and redevelopment opportunities.
Recapitalization of consolidated real estate joint ventures in October 2021
Refer to the “Formation of consolidated real estate joint ventures and sales of partial interests” section in Note 4 – “Consolidated and unconsolidated real estate joint ventures” to these unaudited consolidated financial statements for information about our recapitalization of two consolidated real estate joint ventures completed in October 2021.
44
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking statements
Certain information and statements included in this quarterly report on Form 10-Q, including, without limitation, statements containing the words “forecast,” “guidance,” “goals,” “projects,” “estimates,” “anticipates,” “believes,” “expects,” “intends,” “may,” “plans,” “seeks,” “should,” “targets,” or “will,” or the negative of those words or similar words, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements involve inherent risks and uncertainties regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, results of operations, and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by the forward-looking statements, including, but not limited to, the following:
•Operating factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes.
•Market and industry factors such as adverse developments concerning the life science, agtech, and technology industries and/or our tenants.
•Government factors such as any unfavorable effects resulting from federal, state, local, and/or foreign government policies, laws, and/or funding levels.
•Global factors such as negative economic, political, financial, credit market, and/or banking conditions.
•Uncertain global, national, and local impacts of the ongoing COVID-19 pandemic.
•Other factors such as climate change, cyber intrusions, and/or changes in laws, regulations, and financial accounting standards.
This list of risks and uncertainties is not exhaustive. Additional information regarding risk factors that may affect us is included under “Item 1A. Risk factors” and “Item 7. Management’s discussion and analysis of financial condition and results of operations” of our annual report on Form 10-K for the year ended December 31, 2020, and respective sections within this quarterly report on Form 10-Q. Readers of this quarterly report on Form 10-Q should also read our other documents filed publicly with the SEC for further discussion regarding such factors.
Overview
We are a Maryland corporation formed in October 1994 that has elected to be taxed as a REIT for federal income tax purposes. We are an S&P 500® urban office REIT and the first, longest-tenured, and pioneering owner, operator, and developer uniquely focused on collaborative life science, agtech, and technology campuses in AAA innovation cluster locations, with a total market capitalization of $38.6 billion and an asset base in North America of 63.9 million SF as of September 30, 2021. The asset base in North America includes 38.7 million RSF of operating properties and 4.3 million RSF of Class A properties undergoing construction, 8.9 million RSF of near-term and intermediate-term development and redevelopment projects, and 12.0 million SF of future development projects. Founded in 1994, we pioneered this niche and have since established a significant market presence in key locations, including Greater Boston, the San Francisco Bay Area, New York City, San Diego, Seattle, Maryland, and Research Triangle. We have a longstanding and proven track record of developing Class A properties clustered in urban life science, agtech, and technology campuses that provide our innovative tenants with highly dynamic and collaborative environments that enhance their ability to successfully recruit and retain world-class talent and inspire productivity, efficiency, creativity, and success. Alexandria also provides strategic capital to transformative life science, agtech, and technology companies through our venture capital platform. We believe these advantages result in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value.
As of September 30, 2021:
•Investment-grade or publicly traded large cap tenants represented 53% of our total annual rental revenue;
•Approximately 95% of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from approximately 3.0% to 3.5%) or indexed based on a consumer price index or other index;
•Approximately 92% of our leases (on an RSF basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent; and
•Approximately 94% of our leases (on an RSF basis) provided for the recapture of capital expenditures (such as heating, ventilation, and air conditioning systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
45
Our primary business objective is to maximize stockholder value by providing our stockholders with the greatest possible total return and long-term asset value based on a multifaceted platform of internal and external growth. A key element of our strategy is our unique focus on Class A properties clustered in urban campuses. These key urban campus locations are characterized by high barriers to entry for new landlords, high barriers to exit for tenants, and a limited supply of available space. They generally represent highly desirable locations for tenancy by life science, agtech, and technology entities because of their close proximity to concentrations of specialized skills, knowledge, institutions, and related businesses. Our strategy also includes drawing upon our deep and broad real estate, life science, agtech, and technology relationships in order to identify and attract new and leading tenants and to source additional value-creation real estate.
Executive summary
Operating results
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income attributable to Alexandria’s common stockholders – diluted: | |||||||||||||||||||||||
In millions | $ | 101.3 | $ | 79.3 | $ | 490.6 | $ | 324.2 | |||||||||||||||
Per share | $ | 0.67 | $ | 0.63 | $ | 3.38 | $ | 2.61 | |||||||||||||||
Funds from operations attributable to Alexandria’s common stockholders – diluted, as adjusted: | |||||||||||||||||||||||
In millions | $ | 296.0 | $ | 230.7 | $ | 841.3 | $ | 677.1 | |||||||||||||||
Per share | $ | 1.95 | $ | 1.83 | $ | 5.80 | $ | 5.46 |
The operating results shown above include certain items related to corporate-level investing and financing decisions. Refer to the tabular presentation of these items at the beginning of the “Results of operations” section within this Item 2 for additional information.
Strategic relationship with Moderna, Inc. leads to new HQ and R&D facility at 325 Binney Street, representing largest life science lease executed in Company history
In September 2021, we signed a 15-year full-building lease with Moderna, Inc. to develop, construct, and operate its new headquarters and core R&D facility at 325 Binney Street, a leading-edge 462,100 RSF property designed to be the most sustainable laboratory building in Cambridge, representing the largest life science lease in Company history.
Historic-high year-to-date leasing volume and continued strong rental rate growth
•During the nine months ended September 30, 2021, historic demand for our high-quality office/laboratory space translated into 5.4 million RSF of leasing activity in only nine months, representing the highest leasing activity in Company history, surpassing our record annual leasing of 5.1 million RSF in 2019.
•Continued strong leasing activity and rental rate growth during the three and nine months ended September 30, 2021, over expiring rates on renewed and re-leased space:
September 30, 2021 | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
Total leasing activity – RSF | 1,810,630 | 5,422,127 | |||||||||||||||
Leasing of development and redevelopment space – RSF | 1,005,890 | (1) | 2,071,750 | ||||||||||||||
Lease renewals and re-leasing of space: | |||||||||||||||||
RSF (included in total leasing activity above) | 671,775 | 2,666,313 | |||||||||||||||
Rental rate increases | 35.3% | 39.4% | |||||||||||||||
Rental rate increases (cash basis) | 19.3% | 22.3% | |||||||||||||||
(1)Represents the second highest leasing quarter of development and redevelopment square footage in Company history. |
46
Continued strong net operating income and internal growth
•Total revenues:
•$547.8 million, up 0.5%, for the three months ended September 30, 2021, compared to $545.0 million for the three months ended September 30, 2020.
•$1.5 billion, up 8.1%, for the nine months ended September 30, 2021, compared to $1.4 billion for the nine months ended September 30, 2020.
•Revenues for the three and nine months ended September 30, 2020, included a termination fee of $89.5 million. Excluding this termination fee, growth for the three and nine months ended September 30, 2021, was 20.2% and 15.4%, respectively.
•Net operating income (cash basis) of $1.3 billion for the three months ended September 30, 2021, annualized, increased by $234.3 million, or 21.2%, compared to the three months ended September 30, 2020, annualized, excluding the effect of income recognized during the three months ended September 30, 2020, aggregating $86.2 million, which comprised a termination fee of $89.5 million and related expenses of $3.3 million.
•95% of our leases contain contractual annual rent escalations approximating 3%.
•Same property net operating income growth:
•3.0% and 7.1% (cash basis) for the three months ended September 30, 2021, over the three months ended September 30, 2020.
•4.1% and 7.3% (cash basis) for the nine months ended September 30, 2021, over the nine months ended September 30, 2020.
A REIT industry-leading high-quality tenant roster with high-quality revenues and cash flows, strong margins, and operational excellence
Percentage of annual rental revenue in effect from investment-grade or publicly traded large cap tenants | 53 | % | ||||||||||||
Occupancy of operating properties in North America | 94.4 | % | ||||||||||||
Occupancy of operating properties in North America (excluding vacancy at recently acquired properties) | 98.5 | % | (1) | |||||||||||
Operating margin | 70 | % | ||||||||||||
Adjusted EBITDA margin | 68 | % | ||||||||||||
Weighted-average remaining lease term: | ||||||||||||||
All tenants | 7.4 | years | ||||||||||||
Top 20 tenants | 10.6 | years | ||||||||||||
(1)Excludes 1.6 million RSF, or 4.1%, of vacancy at recently acquired properties, representing lease-up opportunities that are expected to provide incremental annual rental revenues in excess of $59 million upon full lease-up. Excluding acquired vacancies, occupancy was 98.5% as of September 30, 2021, up 80 bps from 97.7% as of December 31,2020. Refer to the “Summary of occupancy percentages in North America” section within this Item 2 for additional information regarding vacancy at recently acquired properties.
Credit rating outlook improvement
In October 2021, S&P Global Ratings raised our corporate issuer credit rating outlook to BBB+/Positive from BBB+/Stable.
Strong and flexible balance sheet with significant liquidity
•Investment-grade credit ratings ranked in the top 10% among all publicly traded U.S. REITs as of September 30, 2021.
•Net debt and preferred stock to Adjusted EBITDA of 5.8x and fixed-charge coverage ratio of 5.1x for the three months ended September 30, 2021, annualized.
•Net debt to gross assets of 28% as of September 30, 2021.
•$4.0 billion of liquidity as of September 30, 2021.
Continued dividend strategy to share growth in cash flows with stockholders
Common stock dividend declared for the three months ended September 30, 2021, of $1.12 per common share, aggregating $4.42 per common share for the twelve months ended September 30, 2021, up 24 cents, or 6%, over the twelve months ended September 30, 2020. Our FFO payout ratio of 58% for the three months ended September 30, 2021, allows us to continue to share growth in cash flows from operating activities with our stockholders while also retaining a significant portion for reinvestment.
47
Sustained strength in tenant collections
•Tenant collections remain consistently high, with 99.6% of October 2021 billings collected as of the date of this report.
•As of September 30, 2021, our tenant receivables balance of $7.7 million continues to be near historic lows.
Alexandria at the vanguard of innovation for over 750 tenants, with a focus to accommodate current tenant needs plus a path for their future growth
During the three months ended September 30, 2021, we completed acquisitions in our key life science cluster submarkets aggregating 5.6 million SF, comprising 4.9 million RSF of value-creation opportunities and 0.7 million RSF of operating space, for an aggregate purchase price of $989.7 million.
Robust leasing activity of development and redevelopment projects
Historically high demand for our value-creation development and redevelopment projects of high-quality office/laboratory space, as well as continued operational excellence at our world-class, sophisticated laboratory facilities, and strong execution by our team, has translated into record lease executed in the nine months ended September 30, 2021, aggregating 2.1 million RSF, related to our development and redevelopment projects.
Value-creation development and redevelopment projects expected to generate significant growth in rental revenues and cash flows
Our highly leased value-creation pipeline of current and near-term projects that are under construction or will commence construction in the next six quarters is expected to generate significant incremental revenues, as follows:
Under Construction | Key Projects Expected to Commence Construction in the Next Six Quarters(1) | Incremental Projected Annual Rental Revenues | ||||||||||||||||||
4.3 Million RSF | 3.4 Million RSF | > $615 Million | ||||||||||||||||||
37 Properties | + | 20 Properties | = | |||||||||||||||||
79% Leased/Negotiating | 80% Leased/Negotiating | |||||||||||||||||||
(1)We expect to commence construction of other projects in 2022. |
•Approximately 93% of leased/negotiating activity related to the 7.7 million RSF of projects under construction or expected to commence construction in the next six quarters, is from existing relationships.
•In October 2021, our Alexandria Center® for Life Science – Fenway campus received entitlement rights to develop 450,000 SF of office/laboratory space.
Delivery of fully leased value-creation projects
•During the three months ended September 30, 2021, we placed into service development and redevelopment projects aggregating 238,163 RSF that are 100% leased across four submarkets.
•Commencement of three value-creation projects aggregating 1.1 million RSF during the three months ended September 30, 2021, including a 462,100 RSF development project at 325 Binney Street in our Cambridge submarket and a 229,000 RSF development project at 751 Gateway Boulevard in our South San Francisco submarket, which are 100% leased and 100% negotiating, respectively.
•Annual net operating income (cash basis) is expected to increase by $45 million upon the burn-off of initial free rent from recently delivered projects.
Key strategic transactions that generated capital for investment into our highly leased value-creation pipeline and acquisitions with development and redevelopment opportunities
•During the three months ended September 30, 2021, we completed dispositions of and sales of partial interests in real estate assets aggregating $339.4 million in our key life science cluster submarkets.
48
•In October 2021, we completed the recapitalization of two consolidated real estate joint ventures in our Mission Bay submarket:
409 and 499 Illinois Street | 1500 Owens Street | ||||||||||||||||||||||||||||
(Dollars in thousands) | Alexandria | JV Partner | Alexandria | JV Partner | |||||||||||||||||||||||||
Previous ownership | 60 | % | 40 | % | 50.1 | % | 49.9 | % | |||||||||||||||||||||
Recapitalization in October 2021 | 25 | % | 75 | % | 25 | % | 75 | % | |||||||||||||||||||||
Sale of ownership interest | 35 | % | 25.1 | % | |||||||||||||||||||||||||
Sales price (our share) | $274,681 | ||||||||||||||||||||||||||||
Capitalization rate | 5.0% | ||||||||||||||||||||||||||||
Capitalization rate (cash) | 4.2% |
We retained control over these joint ventures and continue to consolidate them in our financial statements. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for further discussion.
Balance sheet management
Key metrics as of September 30, 2021
•$38.6 billion of total market capitalization.
•$29.3 billion of total equity capitalization.
•No debt maturing prior to 2024.
•11.9 years weighted-average remaining term of debt as of September 30, 2021.
•Investment-grade credit ratings ranked in the top 10% among all publicly traded U.S. REITs as of September 30, 2021.
September 30, 2021 | Goal for Fourth Quarter of 2021, Annualized | |||||||||||||||||||||||||
Quarter Annualized | Trailing 12 Months | |||||||||||||||||||||||||
Net debt and preferred stock to Adjusted EBITDA | 5.8x | 6.2x | Less than or equal to 5.2x | |||||||||||||||||||||||
Fixed-charge coverage ratio | 5.1x | 4.8x | Greater than or equal to 5.0x | |||||||||||||||||||||||
Value-creation pipeline of new Class A development and redevelopment projects as a percentage of gross assets | September 30, 2021 | ||||||||||||||||
Under construction projects | 7% | ||||||||||||||||
Pre-leased/negotiating near-term projects and key pending acquisition | 2% | ||||||||||||||||
Income-producing/potential cash flows/covered land play(1) | 5% | ||||||||||||||||
Land | 2% | ||||||||||||||||
(1)Includes projects that have existing buildings that are generating or can generate operating cash flows. Also includes development rights associated with existing operating campuses.
Key capital events
•During the three months ended September 30, 2021, we issued 2.5 million shares under our ATM program at a price of $200.73 per share (before underwriting discounts) and received net proceeds of $492.3 million. As of September 30, 2021, we have no amounts remaining under our ATM program. We expect to establish a new ATM program during the three months ending December 31, 2021.
•As of September 30, 2021, we had outstanding forward equity sales agreements aggregating $771.9 million to sell 4.6 million shares of our common stock. We expect to settle these forward equity sales agreements during the three months ending December 31, 2021.
Investments
•As of September 30, 2021, our investments aggregated $2.0 billion, including unrealized gains of $929.8 million.
•Investment income of $67.1 million for the three months ended September 30, 2021, consisted of $81.5 million of realized gains and $14.4 million of unrealized losses.
49
Industry and ESG leadership: catalyzing and leading the way for positive change to benefit human health and society
•In October 2021, our ESG commitment and leadership was recognized in the 2021 Global Real Estate Sustainability Benchmark (“GRESB”) Real Estate Assessment, including the following achievements: (i) Global Sector Leader and a 5 Star rating — GRESB’s highest rating — in the Diversified Listed sector for buildings in development, (ii) #2 ranking in the U.S. in the Science & Technology sector for buildings in operation, and (iii) fourth consecutive “A” disclosure score.
•In October 2021, Alexandria received an ESG Rating of A from MSCI as a result of our continued advancement of green building opportunities, recognition of talent management programs, and below-industry-average turnover rate, among other achievements. Our MSCI ESG Rating of A is currently ranked in the top 10% among all publicly traded U.S. equity REITs. An MSCI ESG Rating is designed to measure a company’s resilience to long-term industry-material ESG risks.
•In September 2021, Alexandria achieved the Fitwel Viral Response Certification With Distinction, the highest certification level within the Fitwel Viral Response module, for the second consecutive year. This evidence-based, third-party certification recognizes the Company's comprehensive and rigorous approach to protecting the health of its building occupants.
•In September 2021, the National September 11 Memorial & Museum honored Joel S. Marcus, our executive chairman and founder, for Distinction in Civic Engagement and Renewal, recognizing his meaningful contributions to and unwavering support of the 9/11 Memorial & Museum and its mission. As an active supporter of the Memorial & Museum since it opened in 2014, Mr. Marcus has served as a member of its board of trustees since his appointment in 2018 by former New York City Mayor Michael Bloomberg.
•In September 2021, OneFifteen, an innovative non-profit healthcare ecosystem dedicated to the full and sustained recovery of people living with addiction, received an honorable mention in Fast Company’s 2021 Innovation by Design Awards in the Impact category. Alexandria led the design and development of the pioneering OneFifteen campus in Dayton, Ohio, which houses a unique, evidence-based model encompassing a full continuum of care in one location, from intake, medication-assisted treatment, and residential living to family reunification, job training, and community transition.
•In July 2021, Alexandria Venture Investments, our strategic venture capital platform, was recognized by Silicon Valley Bank in its Healthcare Investments and Exits: Mid-Year 2021 Report as the most active biopharma corporate investor by new deal volume from 2020 to 1H 2021, for the fourth consecutive year and as the most active new Series A investor in biopharma from 2020 to 1H 2021. Alexandria’s venture activity provides us with, among other things, mission-critical data and knowledge on innovations and trends.
50
Operating summary
Historical Same Property Net Operating Income Growth | Favorable Lease Structure(1) | |||||||||||||||||||||||||||||||
![]() | ![]() | Strategic Lease Structure by Owner and Operator of Collaborative Life Science, Agtech, and Technology Campuses | ||||||||||||||||||||||||||||||
Increasing cash flows | ||||||||||||||||||||||||||||||||
Percentage of leases containing annual rent escalations | 95% | |||||||||||||||||||||||||||||||
Stable cash flows | ||||||||||||||||||||||||||||||||
Percentage of triple net leases | 92% | (2) | ||||||||||||||||||||||||||||||
Lower capex burden | ||||||||||||||||||||||||||||||||
Percentage of leases providing for the recapture of capital expenditures | 94% | |||||||||||||||||||||||||||||||
Historical Rental Rate Growth: Renewed/Re-Leased Space | Margins(3) | |||||||||||||||||||||||||||||||
![]() | ![]() | |||||||||||||||||||||||||||||||
Operating | Adjusted EBITDA | |||||||||||||||||||||||||||||||
70% | 68% | |||||||||||||||||||||||||||||||
(1)Percentages calculated based on RSF as of September 30, 2021.
(2)Decline to 92% from 94% as of June 30, 2021, related to non-triple net leases in place at operating properties with future development or redevelopment opportunities acquired during the three months ended September 30, 2021. We expect to transition these properties to our triple net lease structure, in conjunction with our future development or redevelopment activities.
(3)Represents percentages for the three months ended September 30, 2021.
51
Long-Duration Cash Flows From High-Quality, Diverse, and Innovative Tenants | ||||||||
Investment-Grade or Publicly Traded Large Cap Tenants | Long-Duration Lease Terms | |||||||
53% | 7.4 Years | |||||||
of ARE’s | Weighted-Average | |||||||
Annual Rental Revenue(1) | Remaining Term(2) | |||||||
Tenant Mix | ||||||||
![]() | ||||||||
Percentage of ARE’s Annual Rental Revenue(1) | ||||||||
(1)Represents annual rental revenue in effect as of September 30, 2021. Refer to the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(2)Based on aggregate annual rental revenue in effect as of September 30, 2021. Refer to definition of “Annual rental revenue” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information on our methodology on annual rental revenue for unconsolidated real estate joint ventures.
(3)Represents annual rental revenue currently generated from office space that is targeted for a future change in use. The weighted-average remaining term of these leases is 3.2 years.
(4)Represents annual rental revenue from publicly traded technology tenants with an average daily market capitalization greater than $200 billion for the twelve months ended September 30, 2021.
(5)Our other tenants, aggregating 5.0% of our annual rental revenue, comprise 4.0% of annual rental revenue from technology, professional services, finance, telecommunications, and construction/real estate companies and only 1.0% from retail-related tenants.
52
High-Quality Cash Flows From High-Quality Tenants and Class A Properties in AAA Locations | |||||||||||
Industry-Leading Tenant Roster | AAA Locations | ||||||||||
![]() | |||||||||||
89% | |||||||||||
of ARE’s Top 20 Tenants’ Annual Rental Revenue(1) Is From Investment-Grade or Publicly Traded Large Cap Tenants | |||||||||||
Percentage of ARE’s Annual Rental Revenue(1) | |||||||||||
Solid Historical Occupancy(2) | Occupancy Across Key Locations(3) | ||||||||||
![]() | |||||||||||
96% | |||||||||||
Over 10 Years |
(1)Represents annual rental revenue in effect as of September 30, 2021. Refer to the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(2)Represents average occupancy of operating properties in North America as of each December 31 for the last 10 years and as of September 30, 2021.
(3)As of September 30, 2021.
(4)Refer to the “Summary of occupancy percentages in North America” section within this Item 2 for additional information.
53
Leasing
The following table summarizes our leasing activity at our properties:
Three Months Ended | Nine Months Ended | Year Ended | |||||||||||||||||||||||||||||||||||||||||||||
September 30, 2021 | September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||
Including Straight-Line Rent | Cash Basis | Including Straight-Line Rent | Cash Basis | Including Straight-Line Rent | Cash Basis | ||||||||||||||||||||||||||||||||||||||||||
(Dollars per RSF) | |||||||||||||||||||||||||||||||||||||||||||||||
Leasing activity: | |||||||||||||||||||||||||||||||||||||||||||||||
Renewed/re-leased space(1) | |||||||||||||||||||||||||||||||||||||||||||||||
Rental rate changes | 35.3% | 19.3% | 39.4% | 22.3% | 37.6% | 18.3% | |||||||||||||||||||||||||||||||||||||||||
New rates | $54.66 | $52.90 | $57.47 | $55.08 | $49.51 | $46.53 | |||||||||||||||||||||||||||||||||||||||||
Expiring rates | $40.39 | $44.34 | $41.23 | $45.05 | $35.99 | $39.32 | |||||||||||||||||||||||||||||||||||||||||
RSF | 671,775 | 2,666,313 | 2,556,833 | ||||||||||||||||||||||||||||||||||||||||||||
Tenant improvements/leasing commissions | $24.00 | $29.96 | $35.08 | ||||||||||||||||||||||||||||||||||||||||||||
Weighted-average lease term | 4.4 years | 5.7 years | 6.0 years | ||||||||||||||||||||||||||||||||||||||||||||
Developed/redeveloped/ previously vacant space leased(2) | |||||||||||||||||||||||||||||||||||||||||||||||
New rates | $103.29 | $88.46 | $72.94 | $64.67 | $56.67 | $53.61 | |||||||||||||||||||||||||||||||||||||||||
RSF | 1,138,855 | 2,755,814 | 1,802,013 | ||||||||||||||||||||||||||||||||||||||||||||
Weighted-average lease term | 11.2 years | 10.4 years | 9.0 years | ||||||||||||||||||||||||||||||||||||||||||||
Leasing activity summary (totals): | |||||||||||||||||||||||||||||||||||||||||||||||
New rates | $85.25 | $75.27 | $65.33 | $59.96 | $52.47 | $49.46 | |||||||||||||||||||||||||||||||||||||||||
RSF | 1,810,630 | 5,422,127 | (3)(4) | 4,358,846 | |||||||||||||||||||||||||||||||||||||||||||
Weighted-average lease term | 8.7 years | 8.1 years | 7.3 years | ||||||||||||||||||||||||||||||||||||||||||||
Lease expirations(1) | |||||||||||||||||||||||||||||||||||||||||||||||
Expiring rates | $40.74 | $42.61 | $40.38 | $43.16 | $36.03 | $39.01 | |||||||||||||||||||||||||||||||||||||||||
RSF | 870,283 | 3,329,865 | 3,560,188 |
Leasing activity includes 100% of results for each property in which we have an investment in North America.
(1)Excludes month-to-month leases aggregating 94,202 RSF and 96,383 RSF as of September 30, 2021, and December 31, 2020, respectively.
(2)Refer to “New Class A development and redevelopment properties: summary of pipeline” section within this Item 2 for additional information on total project costs.
(3)Represents the highest leasing activity in Company history, surpassing our record annual leasing volume of 5.1 million RSF during the year ended December 31, 2019.
(4)During the nine months ended September 30, 2021, we granted tenant concessions/free rent averaging 2.5 months with respect to the 5,422,127 RSF leased. Approximately 52% of the leases executed during the nine months ended September 30, 2021, did not include concessions for free rent.
54
Summary of contractual lease expirations
The following table summarizes information with respect to the contractual lease expirations at our properties as of September 30, 2021:
Year | RSF | Percentage of Occupied RSF | Annual Rental Revenue (per RSF)(1) | Percentage of Total Annual Rental Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | (2) | 669,501 | 1.8 | % | $ | 42.01 | 1.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2,514,927 | 6.9 | % | $ | 43.75 | 6.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 3,593,276 | 9.9 | % | $ | 40.09 | 8.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 3,220,392 | 8.9 | % | $ | 43.27 | 8.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2025 | 2,894,465 | 8.0 | % | $ | 50.51 | 8.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2026 | 2,282,272 | 6.3 | % | $ | 45.40 | 6.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2027 | 2,264,684 | 6.2 | % | $ | 48.00 | 6.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2028 | 3,046,238 | 8.4 | % | $ | 49.97 | 8.9 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2029 | 2,333,448 | 6.4 | % | $ | 53.34 | 7.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
2030 | 2,282,456 | 6.3 | % | $ | 53.32 | 7.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Thereafter | 11,285,360 | 30.9 | % | $ | 47.44 | 31.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
(1)Represents amounts in effect as of September 30, 2021.
(2)Excludes month-to-month leases aggregating 94,202 RSF as of September 30, 2021.
The following tables present information by market with respect to our lease expirations in North America as of September 30, 2021, for the remainder of 2021, and all of 2022:
2021 Contractual Lease Expirations (in RSF) | Annual Rental Revenue (per RSF)(2) | |||||||||||||||||||||||||||||||||||||
Market | Leased | Negotiating/ Anticipating | Targeted for Development/ Redevelopment | Remaining Expiring Leases | Total(1) | |||||||||||||||||||||||||||||||||
Greater Boston | 91,284 | 16,674 | 202,428 | 5,807 | 316,193 | $ | 37.23 | |||||||||||||||||||||||||||||||
San Francisco Bay Area | 63,831 | 18,223 | — | 60,904 | 142,958 | 63.31 | ||||||||||||||||||||||||||||||||
New York City | — | 130 | — | 1,191 | 1,321 | N/A | ||||||||||||||||||||||||||||||||
San Diego | 38,201 | — | 32,774 | 62,175 | 133,150 | 29.54 | ||||||||||||||||||||||||||||||||
Seattle | — | — | — | 17,883 | 17,883 | 16.09 | ||||||||||||||||||||||||||||||||
Maryland | 7,268 | — | — | 3,125 | 10,393 | 37.63 | ||||||||||||||||||||||||||||||||
Research Triangle | 21,215 | 6,871 | — | 10,747 | 38,833 | 37.78 | ||||||||||||||||||||||||||||||||
Canada | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Non-cluster/other markets | — | — | — | 8,770 | 8,770 | 104.46 | ||||||||||||||||||||||||||||||||
Total | 221,799 | 41,898 | 235,202 | 170,602 | 669,501 | $ | 42.01 | |||||||||||||||||||||||||||||||
Percentage of expiring leases | 33 | % | 6 | % | 35 | % | 26 | % | 100 | % | ||||||||||||||||||||||||||||
2022 Contractual Lease Expirations (in RSF) | Annual Rental Revenue (per RSF)(2) | |||||||||||||||||||||||||||||||||||||
Market | Leased | Negotiating/ Anticipating | Targeted for Development/ Redevelopment(3) | Remaining Expiring Leases(4) | Total | |||||||||||||||||||||||||||||||||
Greater Boston | 57,663 | 158,561 | — | 267,256 | 483,480 | $ | 57.99 | |||||||||||||||||||||||||||||||
San Francisco Bay Area | — | 60,075 | 490,127 | 180,190 | 730,392 | 51.78 | ||||||||||||||||||||||||||||||||
New York City | 14,891 | — | — | 3,464 | 18,355 | N/A | ||||||||||||||||||||||||||||||||
San Diego | 103,730 | 6,196 | 354,123 | 160,226 | 624,275 | 35.26 | ||||||||||||||||||||||||||||||||
Seattle | — | 15,177 | 51,255 | 124,951 | 191,383 | 32.79 | ||||||||||||||||||||||||||||||||
Maryland | 35,789 | 35,144 | — | 9,966 | 80,899 | 26.81 | ||||||||||||||||||||||||||||||||
Research Triangle | — | 7,591 | 62,490 | 149,202 | 219,283 | 24.76 | ||||||||||||||||||||||||||||||||
Canada | — | 26,426 | — | 2,197 | 28,623 | 22.49 | ||||||||||||||||||||||||||||||||
Non-cluster/other markets | — | 10,430 | — | 127,807 | 138,237 | 35.21 | ||||||||||||||||||||||||||||||||
Total | 212,073 | 319,600 | 957,995 | 1,025,259 | 2,514,927 | $ | 43.75 | |||||||||||||||||||||||||||||||
Percentage of expiring leases | 8 | % | 13 | % | 38 | % | 41 | % | 100 | % |
(1)Excludes month-to-month leases aggregating 94,202 RSF as of September 30, 2021.
(2)Represents amounts in effect as of September 30, 2021.
(3)Represents RSF targeted for development or redevelopment upon expiration of existing in-place leases primarily related to recently acquired properties with an average contractual lease expiration date, weighted by annual rental revenue, of April 26, 2022. Refer to “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional details on value-creation square feet currently included in rental properties.
(4)The largest remaining contractual expiration is 113,555 RSF in our Cambridge/Inner Suburbs submarket.
55
Top 20 tenants
89% of Top 20 Annual Rental Revenue From Investment-Grade
or Publicly Traded Large Cap Tenants(1)
Our properties are leased to a high-quality and diverse group of tenants, with no individual tenant accounting for more than 3.1% of our annual rental revenue in effect as of September 30, 2021. The following table sets forth information regarding leases with our 20 largest tenants in North America based upon annual rental revenue in effect as of September 30, 2021 (dollars in thousands, except average market cap):
Remaining Lease Term(1) (in Years) | Aggregate RSF | Annual Rental Revenue(1) | Percentage of Aggregate Annual Rental Revenue (1) | Investment-Grade Credit Ratings | Average Market Cap(1) (in billions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tenant | Moody’s | S&P | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 | Bristol-Myers Squibb Company | 7.0 | 916,234 | $ | 53,085 | 3.1 | % | A2 | A+ | $ | 142.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 | Takeda Pharmaceutical Company Ltd. | 7.9 | 606,249 | 39,416 | 2.3 | Baa2 | BBB+ | $ | 54.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 | Moderna, Inc. | 11.0 | 855,458 | 39,341 | 2.3 | — | — | $ | 79.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | Facebook, Inc. | 10.3 | 903,786 | 38,795 | 2.3 | — | — | $ | 869.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5 | Eli Lilly and Company | 7.5 | 602,874 | 37,755 | 2.2 | A2 | A+ | $ | 189.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 | Sanofi | 7.7 | 553,693 | 36,952 | 2.2 | A1 | AA | $ | 126.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 | Illumina, Inc. | 8.9 | 891,495 | 36,141 | 2.1 | Baa3 | BBB | $ | 60.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8 | Novartis AG | 6.8 | 447,820 | 30,595 | 1.8 | A1 | AA- | $ | 219.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9 | Uber Technologies, Inc. | 61.2 | (2) | 1,009,188 | 27,477 | 1.6 | — | — | $ | 91.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10 | Roche | 2.5 | (3) | 546,893 | 26,077 | 1.5 | Aa3 | AA | $ | 308.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11 | bluebird bio, Inc. | 5.7 | 312,805 | 23,140 | 1.4 | — | — | $ | 2.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12 | Maxar Technologies | 4.0 | (4) | 478,000 | 21,803 | 1.3 | — | — | $ | 2.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | Massachusetts Institute of Technology | 7.2 | 257,626 | 21,165 | 1.2 | Aaa | AAA | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14 | United States Government | 13.5 | 918,516 | 20,276 | 1.2 | Aaa | AA+ | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15 | The Children’s Hospital Corporation | 15.1 | 269,816 | 20,066 | 1.2 | Aa2 | AA | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
16 | New York University | 10.0 | 204,691 | 19,531 | 1.2 | Aa2 | AA- | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17 | Merck & Co., Inc. | 12.4 | 311,015 | 19,392 | 1.1 | A1 | AA- | $ | 196.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18 | Pfizer Inc. | 3.4 | 416,896 | 17,760 | 1.0 | A2 | A+ | $ | 218.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19 | FibroGen, Inc. | 7.2 | 234,249 | 16,896 | 1.0 | — | — | $ | 2.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | Amgen Inc. | 2.5 | 407,369 | 16,838 | 1.0 | Baa1 | A- | $ | 136.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total/weighted-average | 10.6 | (2) | 11,144,673 | $ | 562,501 | 33.0 | % |
(1)Based on aggregate annual rental revenue in effect as of September 30, 2021. Refer to the definitions of “Annual rental revenue” and “Investment-grade or publicly traded large cap tenants” in the “Non-GAAP measures and definitions” section within this Item 2 for our methodologies on annual rental revenue from unconsolidated real estate joint ventures and average market capitalization.
(2)Includes (i) ground leases for land at 1455 and 1515 Third Street (two buildings aggregating 422,980 RSF) and (ii) leases at 1655 and 1725 Third Street (two buildings aggregating 586,208 RSF) owned by our unconsolidated real estate joint venture in which we have an ownership interest of 10%. Annual rental revenue is presented using 100% of the annual rental revenue of our consolidated properties and our share of annual rental revenue for our unconsolidated real estate joint ventures. Refer to footnote 1 for additional details. Excluding the ground lease, the weighted-average remaining lease term for our top 20 tenants was 8.1 years as of September 30, 2021.
(3)Includes 197,787 RSF expiring in 2022 at our recently acquired property at 651 Gateway Boulevard in our South San Francisco submarket. Upon expiration of the lease, 651 Gateway Boulevard will be redeveloped into a Class A office/laboratory building. Excluding this 197,787 RSF, the weighted-average remaining term of space leased to Roche is 3.1 years.
(4)Represents remaining lease term at two recently acquired properties with future redevelopment and development opportunities. The leases with this tenant were in place when we acquired the property during the year ended December 31, 2019.
56
Locations of properties
The locations of our properties are diversified among a number of life science, agtech, and technology cluster markets. The following table sets forth the total RSF, number of properties, and annual rental revenue in effect as of September 30, 2021, in each of our markets in North America (dollars in thousands, except per RSF amounts):
RSF | Number of Properties | Annual Rental Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | Operating | Development | Redevelopment | Total | % of Total | Total | % of Total | Per RSF | ||||||||||||||||||||||||||||||||||||||||||||||||
Greater Boston | 10,163,050 | 972,216 | 885,001 | 12,020,267 | 28 | % | 82 | $ | 590,125 | 35 | % | $ | 61.58 | |||||||||||||||||||||||||||||||||||||||||||
San Francisco Bay Area | 8,385,438 | 535,373 | 48,722 | 8,969,533 | 21 | 68 | 419,550 | 25 | 59.92 | |||||||||||||||||||||||||||||||||||||||||||||||
New York City | 1,165,060 | — | 104,959 | 1,270,019 | 3 | 5 | 82,964 | 5 | 72.43 | |||||||||||||||||||||||||||||||||||||||||||||||
San Diego | 7,932,982 | 341,891 | 117,212 | 8,392,085 | 19 | 103 | 284,665 | 17 | 38.23 | |||||||||||||||||||||||||||||||||||||||||||||||
Seattle | 2,734,010 | — | 213,976 | 2,947,986 | 7 | 42 | 109,681 | 6 | 41.70 | |||||||||||||||||||||||||||||||||||||||||||||||
Maryland | 3,594,657 | 84,264 | 344,226 | 4,023,147 | 9 | 50 | 96,652 | 6 | 26.97 | |||||||||||||||||||||||||||||||||||||||||||||||
Research Triangle | 3,202,145 | 363,688 | 325,936 | 3,891,769 | 9 | 36 | 77,270 | 5 | 25.64 | |||||||||||||||||||||||||||||||||||||||||||||||
Canada | 322,159 | — | — | 322,159 | 1 | 4 | 6,638 | — | 24.90 | |||||||||||||||||||||||||||||||||||||||||||||||
Non-cluster/other markets | 1,128,223 | — | — | 1,128,223 | 3 | 16 | 28,311 | 1 | 32.95 | |||||||||||||||||||||||||||||||||||||||||||||||
Properties held for sale | 79,007 | — | — | 79,007 | — | 1 | 707 | — | 24.12 | |||||||||||||||||||||||||||||||||||||||||||||||
North America | 38,706,731 | 2,297,432 | 2,040,032 | 43,044,195 | 100 | % | 407 | $ | 1,696,563 | 100 | % | $ | 47.73 | |||||||||||||||||||||||||||||||||||||||||||
4,337,464 |
Summary of occupancy percentages in North America
The following table sets forth the occupancy percentages for our operating properties and our operating and redevelopment properties in each of our North America markets, excluding properties held for sale, as of the following dates:
Operating Properties | Operating and Redevelopment Properties | |||||||||||||||||||||||||||||||||||||
Market | 9/30/21 | 6/30/21 | 9/30/20 | 9/30/21 | 6/30/21 | 9/30/20 | ||||||||||||||||||||||||||||||||
Greater Boston | 94.3 | % | (1) | 95.5 | % | 98.3 | % | 86.7 | % | 91.0 | % | 95.0 | % | |||||||||||||||||||||||||
San Francisco Bay Area | 94.5 | (1) | 94.0 | 95.3 | 94.0 | 92.9 | 94.2 | |||||||||||||||||||||||||||||||
New York City | 98.3 | 99.4 | 95.5 | 90.2 | 90.1 | 84.8 | ||||||||||||||||||||||||||||||||
San Diego | 93.9 | (1) | 93.8 | 93.7 | 92.5 | 92.3 | 92.7 | |||||||||||||||||||||||||||||||
Seattle | 96.2 | 97.6 | 91.0 | 89.2 | 90.2 | 91.0 | ||||||||||||||||||||||||||||||||
Maryland | 99.7 | 98.9 | 96.0 | 91.0 | 90.3 | 96.0 | ||||||||||||||||||||||||||||||||
Research Triangle | 94.1 | (1) | 92.8 | 90.5 | 85.4 | 84.1 | 73.4 | |||||||||||||||||||||||||||||||
Subtotal | 95.0 | 95.2 | 95.2 | 90.1 | 90.9 | 91.5 | ||||||||||||||||||||||||||||||||
Canada | 82.8 | 77.0 | 90.0 | 82.8 | 77.0 | 90.0 | ||||||||||||||||||||||||||||||||
Non-cluster/other markets | 76.2 | 46.0 | 69.8 | 76.2 | 46.0 | 69.8 | ||||||||||||||||||||||||||||||||
North America | 94.4 | % | (1) | 94.3 | % | 94.9 | % | 89.6 | % | 90.1 | % | 91.3 | % | |||||||||||||||||||||||||
(1)Includes 1.6 million RSF, or 4.1%, of vacancy at recently acquired properties, representing lease-up opportunities that are expected to generate incremental annual rental revenues in excess of $59 million upon full lease-up. Approximately 41% of the vacant 1.6 million RSF is currently leased/negotiating, with occupancy expected primarily over the next two quarters. Excluding acquired vacancies, occupancy of operating properties in North America was 98.5% as of September 30, 2021, up 80 bps from 97.7% as of December 31, 2020. The following table provides vacancy detail for our recent acquisitions:
As of September 30, 2021 | Percentage of Vacancy Leased/Negotiating | Incremental Projected Annual Rental Revenue Upon Full Lease-Up | ||||||||||||||||||||||||||||||||||||
Vacant | Occupancy Impact | |||||||||||||||||||||||||||||||||||||
Property | Market/Submarket | RSF | Region | Consolidated | ||||||||||||||||||||||||||||||||||
601, 611, and 651 Gateway Boulevard | San Francisco Bay Area/South San Francisco | 314,991 | 3.8 | % | 0.8 | % | 45 | % | >$59 million | |||||||||||||||||||||||||||||
275 Grove Street | Greater Boston/Route 128 | 180,648 | 1.8 | % | 0.5 | 65 | ||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Durham | Research Triangle/Research Triangle | 150,337 | 4.7 | % | 0.4 | 94 | ||||||||||||||||||||||||||||||||
Other | Greater Boston/Other | 95,501 | 0.9 | % | 0.2 | — | ||||||||||||||||||||||||||||||||
SD Tech by Alexandria | San Diego/Sorrento Mesa | 92,768 | 1.2 | % | 0.2 | 13 | ||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Fenway | Greater Boston/Fenway | 81,538 | 0.8 | % | 0.2 | — | ||||||||||||||||||||||||||||||||
Other acquisitions | Various | 674,471 | N/A | 1.8 | 36 | |||||||||||||||||||||||||||||||||
1,590,254 | 4.1 | % | 41 | % |
57
Investments in real estate
A key component of our business model is our disciplined allocation of capital to the development and redevelopment of new Class A properties located in collaborative life science, agtech, and technology campuses in AAA innovation clusters. These projects are focused on providing high-quality, generic, and reusable spaces that meet the real estate requirements of, and are reusable by, a wide range of tenants. Upon completion, each value-creation project is expected to generate a significant increase in rental income, net operating income, and cash flows. Our development and redevelopment projects are generally in locations that are highly desirable to high-quality entities, which we believe results in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value. Our pre-construction activities are undertaken in order to get the property ready for its intended use and include entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements.
Our investments in real estate consisted of the following as of September 30, 2021 (dollars in thousands):
Development and Redevelopment | ||||||||||||||||||||||||||||||||||||||||||||
Operating | Under Construction | Near Term | Intermediate Term | Future | Subtotal | Total | ||||||||||||||||||||||||||||||||||||||
Investments in real estate | ||||||||||||||||||||||||||||||||||||||||||||
Book value as of September 30, 2021(1) | $ | 21,499,872 | $ | 2,240,891 | $ | 1,190,570 | $ | 605,848 | $ | 1,130,464 | $ | 5,167,773 | $ | 26,667,645 | ||||||||||||||||||||||||||||||
Square footage | ||||||||||||||||||||||||||||||||||||||||||||
Operating | 38,706,731 | — | — | — | — | — | 38,706,731 | |||||||||||||||||||||||||||||||||||||
New Class A development and redevelopment properties | — | 4,337,464 | 6,392,194 | (2) | 4,047,611 | 14,790,048 | 29,567,317 | 29,567,317 | ||||||||||||||||||||||||||||||||||||
Value-creation square feet currently included in rental properties(3) | — | — | (1,235,727) | (372,991) | (2,806,550) | (4,415,268) | (4,415,268) | |||||||||||||||||||||||||||||||||||||
Total square footage | 38,706,731 | 4,337,464 | 5,156,467 | 3,674,620 | 11,983,498 | 25,152,049 | 63,858,780 |
(1)Balances exclude our share of the cost basis associated with our properties held by our unconsolidated real estate joint ventures, which is classified as investments in unconsolidated real estate joint ventures in our consolidated balance sheets.
(2)Includes 3,366,117 RSF, currently 80% leased/negotiating, expected to commence construction in the next six quarters. Refer to “New Class A development and redevelopment properties: current projects” within this Item 2 for additional details.
(3)Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional details on value-creation square feet currently included in rental properties.
58
Acquisitions
Our real estate asset acquisitions for the nine months ended September 30, 2021, consisted of the following (dollars in thousands):
Property | Submarket/Market | Date of Purchase | Number of Properties | Operating Occupancy | Square Footage | Purchase Price | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions With Development and Redevelopment Opportunities(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Development | Active Development/Redevelopment | Operating With Future Development/ Redevelopment | Operating(2) | Operating | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2021: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
550 Arsenal Street | Cambridge/Inner Suburbs/Greater Boston | 4/21/21 | 1 | 98 | % | 775,000 | — | 260,867 | — | — | 775,000 | (3) | $ | 130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Fenway | Fenway/Greater Boston | 1/29/21 | 2 | 90 | (4) | 305,000 | 510,116 | 311,066 | 662,079 | — | 1,788,261 | 1,483,200 | (4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One Investors Way | Route 128/Greater Boston | 4/6/21 | 1 | 100 | 350,000 | — | — | 240,000 | (5) | — | 590,000 | 105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
840 Winter Street | Route 128/Greater Boston | 1/20/21 | 1 | 100 | — | 130,000 | — | 30,009 | — | 160,009 | 58,126 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | Other/Greater Boston | 8/24/21 | 4 | 45 | 440,992 | 453,869 | 173,276 | — | — | 1,068,137 | 192,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1122 El Camino Real | South San Francisco/San Francisco Bay Area | 9/14/21 | 1 | 100 | 700,000 | — | 223,232 | — | — | 700,000 | (3) | 105,250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1501-1599 Industrial Road | Greater Stanford/ San Francisco Bay Area | 6/22/21 | 6 | 88 | — | — | 103,063 | — | — | 103,063 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2475 Hanover Street | Greater Stanford/San Francisco Bay Area | 4/28/21 | 1 | 100 | — | — | 83,980 | — | — | 83,980 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6260, 6290, 6310, 6340, and 6350 Sequence Drive | Sorrento Mesa/San Diego | 6/10/21 | 5 | 100 | 887,000 | — | 487,023 | — | — | 887,000 | (3) | 298,476 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pacific Technology Park (50% interest in consolidated JV) | Sorrento Mesa/San Diego | 8/5/21 | 5 | 100 | — | — | 228,871 | 315,481 | — | 544,352 | 85,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | Other/San Diego | 7/21/21 | 9 | 77 | 64,235 | — | 211,440 | 98,428 | — | 374,103 | 135,484 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9601, 9605, 9609, 9613, and 9615 Medical Center Drive(6) | Rockville/Maryland | 5/12/21 | 5 | 100 | 258,000 | 94,256 | — | 595,381 | — | 947,637 | 80,382 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3029 East Cornwallis Road | Research Triangle/Research Triangle | 7/30/21 | — | N/A | 1,055,000 | — | — | — | — | 1,055,000 | 91,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | Various | Various | 35 | 94 | 3,110,894 | 246,562 | 740,269 | 859,663 | 238,948 | (7) | 5,196,336 | 960,234 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
76 | 93 | % | 7,946,121 | 1,434,803 | 2,823,087 | 2,801,041 | 238,948 | 14,272,878 | $ | 3,941,902 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)We expect to provide total estimated costs and related yields for development and redevelopment projects in the future, subsequent to the commencement of construction. Refer to “New Class A development and redevelopment properties: current projects” within this Item 2 for additional information on active development and redevelopment projects.
(2)Represents the operating component of our value-creation acquisitions that is not expected to undergo development or redevelopment.
(3)Represents total square footage upon completion of development or redevelopment of a new Class A property. Square footage presented includes RSF of buildings currently in operations with future development or redevelopment opportunities. We intend to demolish and develop or redevelop the existing properties upon expiration of the existing in-place leases. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(4)The campus includes an operating property with future redevelopment opportunities at 401 Park Drive, a development project at 201 Brookline Avenue, and a future development opportunity. 401 Park Drive, aggregating 973,145 RSF, is 90% occupied, with an additional 3% of leased space that is under renovation, and has initial stabilized yields of 5.7% and 4.5% (cash basis). We expect to provide total estimated costs and related yields for the development projects at 201 Brookline Avenue and the future development/redevelopment opportunities in the future, subsequent to the commencement of construction. Refer to “New Class A development and redevelopment properties: current projects” within this Item 2 for additional information.
(5)Upon acquisition of this property, we entered into a 12-year lease with Moderna, Inc.
(6)We acquired land subject to two ground leases aggregating 595,381 RSF at 9609, 9613, and 9615 Medical Center Drive. We also acquired the land at 9605 Medical Center Drive, where we had previously acquired the building subject to a ground lease during the three months ended March 31, 2020.
(7)Includes the acquisition of our partner’s 43.2% ownership interest in our previously unconsolidated real estate joint venture at 704 Quince Orchard Road for $9.4 million. We completed the redevelopment of this stabilized property during the three months ended June 30, 2019.
59
Dispositions and sales of partial interest
Our completed dispositions of and sales of partial interest in real estate assets during the nine months ended September 30, 2021, consisted of the following (dollars in thousands, except for sales price per RSF):
Property | Submarket/Market | Date of Sale | Interest Sold | RSF | Capitalization Rate | Capitalization Rate (Cash Basis) | Sales Price(1) | Sales Price per RSF | Consideration in Excess of Book Value(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2021: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
213 East Grand Avenue | South San Francisco/ San Francisco Bay Area | 4/22/21 | 70% | 300,930 | 4.5 | % | 4.0 | % | $ | 301,000 | $ | 1,429 | $ | 103,679 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
400 Dexter Avenue North | Lake Union/Seattle | 7/23/21 | 70% | 290,111 | 4.1 | % | 4.2 | % | 254,814 | $ | 1,255 | 95,467 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
260 Townsend Street | SoMa/San Francisco Bay Area | 7/30/21 | 100% | 66,682 | N/A | N/A | 49,000 | (3) | $ | 735 | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
220 and 240 2nd Avenue South | SoDo/Seattle | 7/29/21 | 100% | 80,160 | N/A | N/A | 24,100 | $ | 301 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land | Other/San Diego | 3/12/21 | 100% | 185,000 | N/A | N/A | 22,900 | N/A | (4) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9444 Waples Street | Sorrento Mesa/San Diego | 8/5/21 | 50% | 88,380 | N/A | N/A | 11,469 | $ | 260 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1,011,263 | $ | 663,283 | $ | 199,146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)For sales of partial interests, represents the contractual sales price for the percentage interest of the property sold by us.
(2)For each partial interest sale, we control the newly formed real estate joint venture and therefore continue to consolidate this property. We accounted for the difference between the consideration received and the book value of the interest sold as an equity transaction, with no gain or loss recognized in earnings.
(3)The sales price includes the assumption by the buyer of a secured loan for $28.2 million. Upon completion of the sale, we recognized a loss on sale of real estate aggregating $435 thousand.
(4)During the three months ended March 31, 2021, we recognized $2.8 million of gains on sales of real estate related to the completion of two real estate dispositions.
60
Sustainability
![are-20210930_g8.jpg](https://www.sec.gov/Archives/edgar/data/0001035443/000103544321000244/are-20210930_g8.jpg)
(1)Source: Barron’s, “The 10 Most Sustainable REITs, According to Calvert,” February 19, 2021.
(2)Relative to a 2015 baseline for buildings in operation that Alexandria directly manages.
(3)For buildings in operation that Alexandria indirectly and directly manages.
(4)Reflects sum of annual like-for-like progress from 2015 to 2020.
(5)Reflects progress for all buildings in operation in 2020 that Alexandria indirectly and directly manages.
61
Social Responsibility
![are-20210930_g9.jpg](https://www.sec.gov/Archives/edgar/data/0001035443/000103544321000244/are-20210930_g9.jpg)
62
New Class A development and redevelopment properties
We continue to execute our unique and differentiated life science strategy at an accelerated pace and expand our collaborative campuses and asset base in each of our key life science cluster submarkets, and we remain strategically positioned to take maximum advantage of historic tenant demand.
Demand for our value-creation development and redevelopment projects of high-quality office/laboratory space, as well as continued operational excellence at our world-class, sophisticated laboratory facilities and strong execution by our team, has translated into record leasing activity.
Under Construction | Key Projects Expected to Commence Construction in the Next Six Quarters(1) | Incremental Projected Annual Rental Revenues | ||||||||||||
4.3 Million RSF | 3.4 Million RSF | > $615 Million | ||||||||||||
37 Properties | + | 20 Properties | = | |||||||||||
79% Leased/Negotiating | 80% Leased/Negotiating |
(1)We also expect other projects to commence construction in 2022.
63
New Class A development and redevelopment properties: recent deliveries
The Arsenal on the Charles | Alexandria Center® for Life Science – South San Francisco(1) | Alexandria Center® for Life Science – San Carlos(2) | 3160 Porter Drive | Alexandria Center® for Life Science – Long Island City(3) | ||||||||||||||||||||||
Greater Boston/ Cambridge/Inner Suburbs | San Francisco Bay Area/ South San Francisco | San Francisco Bay Area/ Greater Stanford | San Francisco Bay Area/ Greater Stanford | New York City/New York City | ||||||||||||||||||||||
86,546 RSF | 226,400 RSF | 316,546 RSF | 43,578 RSF | 32,892 RSF | ||||||||||||||||||||||
100% Occupancy | 100% Occupancy | 100% Occupancy | 100% Occupancy | 100% Occupancy | ||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() |
1165 Eastlake Avenue East | 9804 Medical Center Drive | Alexandria Center® for Life Science – Durham(4) | Alexandria Center® for AgTech(5) | Alexandria Center® for Advanced Technologies(6) | ||||||||||||||||||||||
Seattle/Lake Union | Maryland/Rockville | Research Triangle/Research Triangle | Research Triangle/Research Triangle | Research Triangle/Research Triangle | ||||||||||||||||||||||
100,086 RSF | 176,832 RSF | 326,445 RSF | 25,812 RSF | 20,500 RSF | ||||||||||||||||||||||
100% Occupancy | 100% Occupancy | 100% Occupancy | 100% Occupancy | 100% Occupancy | ||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() |
(1)Image represents 201 Haskins Way in our Alexandria Center® for Life Science – South San Francisco campus.
(2)Image represents 825 and 835 Industrial Road in our Alexandria Center® for Life Science – San Carlos campus.
(3)Image represents 30-02 48th Avenue in our Alexandria Center® for Life Science – Long Island City campus.
(4)Image represents 2400 Ellis Road in our Alexandria Center® for Life Science – Durham campus.
(5)Image represents 9 Laboratory Drive in our Alexandria Center® for AgTech campus.
(6)Image represents 10 Davis Drive in our Alexandria Center® for Advanced Technologies campus.
64
New Class A development and redevelopment properties: recent deliveries (continued)
The following table presents value-creation development and redevelopment of new Class A properties placed into service during the three months ended September 30, 2021 (dollars in thousands):
Property/Market/Submarket | 3Q21 Delivery Date(1) | Our Ownership Interest | RSF Placed in Service | Occupancy Percentage(2) | Total Project | Unlevered Yields | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4Q20 | 1Q21 | 2Q21 | 3Q21 | Total | Initial Stabilized | Initial Stabilized (Cash Basis) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RSF | Investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Development projects | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – South San Francisco/San Francisco Bay Area/ South San Francisco | 8/4/21 | 100% | — | — | 171,042 | 55,358 | 226,400 | 100% | 323,190 | $ | 370,000 | 6.4 | % | 6.2 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – San Carlos/San Francisco Bay Area/Greater Stanford | 7/9/21 | 100% | 96,463 | 99,557 | 114,157 | 6,369 | 316,546 | 100% | 526,129 | 630,000 | 6.4 | 6.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1165 Eastlake Avenue East/Seattle/Lake Union | N/A | 100% | — | 100,086 | — | — | 100,086 | 100% | 100,086 | 138,000 | 6.3 | (3) | 6.4 | (3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9804 Medical Center Drive/Maryland/Rockville | N/A | 100% | — | 176,832 | — | — | 176,832 | 100% | 176,832 | 89,300 | 8.3 | 8.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for AgTech/Research Triangle/Research Triangle | 7/22/21 | 100% | — | — | — | 25,812 | 25,812 | 100% | 340,400 | 193,000 | 7.1 | 7.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Advanced Technologies/Research Triangle/Research Triangle | 9/24/21 | 100% | — | — | — | 20,500 | 20,500 | 100% | 250,000 | 151,000 | 7.5 | 7.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redevelopment projects | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Arsenal on the Charles/Greater Boston/Cambridge/Inner Suburbs | 9/4/21 | 100% | — | — | — | 86,546 | 86,546 | 100% | 872,665 | 772,000 | 6.2 | 5.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3160 Porter Drive/San Francisco Bay Area/ Greater Stanford | 8/19/21 | 100% | — | — | — | 43,578 | 43,578 | 100% | 92,300 | 107,000 | 5.2 | 5.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Long Island City/New York City/New York City | N/A | 100% | 17,716 | — | 15,176 | — | 32,892 | 100% | 179,100 | 224,000 | 5.8 | 5.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9877 Waples Street/San Diego/Sorrento Mesa | N/A | 100% | 63,774 | — | — | — | 63,774 | 100% | 63,774 | 31,000 | 8.8 | 8.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other/San Diego | N/A | 100% | — | — | 128,745 | — | 128,745 | 100% | 128,745 | 47,000 | 8.0 | (4) | 8.0 | (4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Durham/Research Triangle/Research Triangle | N/A | 100% | — | — | 326,445 | — | 326,445 | 100% | 652,381 | 245,000 | 7.5 | 6.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 8/22/21 | 177,953 | 376,475 | 755,565 | 238,163 | 1,548,156 | 3,705,602 | $ | 2,997,300 | 6.6 | % | 6.2 | % |
(1)Represents the average delivery date during the current quarter, weighted by annual rental revenue.
(2)Relates to total operating RSF placed in service as of the most recent delivery.
(3)Unlevered yields represent aggregate returns for 1165 Eastlake Avenue East, an amenity-rich research headquarters for Adaptive Biotechnologies Corporation, and 1208 Eastlake Avenue East, an adjacent multi-tenant office/laboratory building.
(4)We achieved yields greater than 8.0%.
65
New Class A development and redevelopment properties: current projects
325 Binney Street | The Arsenal on the Charles | 201 Brookline Avenue | 840 Winter Street | Alexandria Center® for Life Science – South San Francisco(1) | ||||||||||||||||||||||
Greater Boston/Cambridge | Greater Boston/ Cambridge/Inner Suburbs | Greater Boston/Fenway | Greater Boston/Route 128 | San Francisco Bay Area/ South San Francisco | ||||||||||||||||||||||
462,100 RSF | 301,132 RSF | 510,116 RSF | 130,000 RSF | 96,790 RSF | ||||||||||||||||||||||
100% Leased | 92% Leased/Negotiating | 96% Leased/Negotiating | 18% Leased/Negotiating | 100% Leased | ||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() |
751 Gateway Boulevard | Alexandria Center® for Life Science – San Carlos(2) | 3160 Porter Drive | Alexandria Center® for Life Science – Long Island City(3) | 3115 Merryfield Row | ||||||||||||||||||||||
San Francisco Bay Area/ South San Francisco | San Francisco Bay Area/ Greater Stanford | San Francisco Bay Area/ Greater Stanford | New York City/New York City | San Diego/Torrey Pines | ||||||||||||||||||||||
229,000 RSF | 209,583 RSF | 48,722 RSF | 104,959 RSF | 146,456 RSF | ||||||||||||||||||||||
100% Leased/Negotiating | 100% Leased | 88% Leased/Negotiating | 52% Leased/Negotiating | 100% Leased | ||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() |
(1)Image represents 201 Haskins Way in our Alexandria Center® for Life Science – South San Francisco campus.
(2)Image represents 825 and 835 Industrial Road in our Alexandria Center® for Life Science – San Carlos campus.
(3)Image represents 30-02 48th Avenue in our Alexandria Center® for Life Science – Long Island City campus.
66
New Class A development and redevelopment properties: current projects (continued)
SD Tech by Alexandria(1) | 5505 Morehouse Drive | 10277 Scripps Ranch Boulevard | 9601 and 9603 Medical Center Drive | 9950 Medical Center Drive | ||||||||||||||||||||||
San Diego/Sorrento Mesa | San Diego/Sorrento Mesa | San Diego/Other | Maryland/Rockville | Maryland/Rockville | ||||||||||||||||||||||
195,435 RSF | 79,945 RSF | 37,267 RSF | 94,256 RSF | 84,264 RSF | ||||||||||||||||||||||
100% Leased | 100% Leased | 47% Leased/Negotiating | 51% Leased/Negotiating | 100% Leased | ||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() |
700 Quince Orchard Road | 20400 Century Boulevard | Alexandria Center® for Life Science – Durham(2) | Alexandria Center® for AgTech(3) | Alexandria Center® for Advanced Technologies(4) | ||||||||||||||||||||||
Maryland/Gaithersburg | Maryland/Gaithersburg | Research Triangle/Research Triangle | Research Triangle/Research Triangle | Research Triangle/Research Triangle | ||||||||||||||||||||||
169,420 RSF | 80,550 RSF | 325,936 RSF | 134,188 RSF | 229,500 RSF | ||||||||||||||||||||||
100% Leased | 40% Leased/Negotiating | 77% Leased/Negotiating | 87% Leased/Negotiating | 83% Leased/Negotiating | ||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() |
(1)Image represents 10055 Barnes Canyon Road in our SD Tech by Alexandria campus.
(2)Image represents 14 TW Alexander Drive in our Alexandria Center® for Life Science – Durham campus.
(3)Image represents 9 Laboratory Drive in our Alexandria Center® for AgTech campus.
(4)Image represents 10 Davis Drive in our Alexandria Center® for Advanced Technologies campus.
67
New Class A development and redevelopment properties: current projects (continued)
The following tables set forth a summary of our new Class A development and redevelopment properties under construction, pre-leased/negotiating near-term projects, and key pending acquisition as of September 30, 2021 (dollars in thousands):
Market Property/Submarket | Square Footage | Percentage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dev/Redev | In Service | CIP | Total | Leased | Leased/Negotiating | Initial Occupancy(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Under construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater Boston | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
325 Binney Street/Cambridge | Dev | — | 462,100 | 462,100 | 100 | % | 100 | % | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
The Arsenal on the Charles/Cambridge/Inner Suburbs | Redev | 571,533 | 301,132 | 872,665 | 85 | 92 | 3Q21 | |||||||||||||||||||||||||||||||||||||||||||||||||
201 Brookline Avenue/Fenway | Dev | — | 510,116 | 510,116 | 59 | 96 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
840 Winter Street/Route 128 | Redev | 30,009 | 130,000 | 160,009 | 18 | 18 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | Redev | — | 453,869 | 453,869 | — | — | 2023/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
San Francisco Bay Area | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – South San Francisco/South San Francisco | Dev | 226,400 | 96,790 | 323,190 | 100 | 100 | 2Q21 | |||||||||||||||||||||||||||||||||||||||||||||||||
751 Gateway Boulevard/South San Francisco | Dev | — | 229,000 | 229,000 | — | 100 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – San Carlos/Greater Stanford | Dev | 316,546 | 209,583 | 526,129 | 100 | 100 | 4Q20 | |||||||||||||||||||||||||||||||||||||||||||||||||
3160 Porter Drive/Greater Stanford | Redev | 43,578 | 48,722 | 92,300 | 86 | 88 | 3Q21 | |||||||||||||||||||||||||||||||||||||||||||||||||
New York City | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Long Island City/New York City | Redev | 74,141 | 104,959 | 179,100 | 49 | 52 | 4Q20 | |||||||||||||||||||||||||||||||||||||||||||||||||
San Diego | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3115 Merryfield Row/Torrey Pines | Dev | — | 146,456 | 146,456 | 100 | 100 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
SD Tech by Alexandria/Sorrento Mesa | Dev | — | 195,435 | 195,435 | 100 | 100 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
5505 Morehouse Drive/Sorrento Mesa | Redev | — | 79,945 | 79,945 | 100 | 100 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
10277 Scripps Ranch Boulevard/Other | Redev | 32,774 | 37,267 | 70,041 | 47 | 47 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Seattle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | Redev | 246,647 | 213,976 | 460,623 | 53 | 61 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Maryland | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9601 and 9603 Medical Center Drive/Rockville | Redev | — | 94,256 | 94,256 | — | 51 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
9950 Medical Center Drive/Rockville | Dev | — | 84,264 | 84,264 | 100 | 100 | 1H22 | |||||||||||||||||||||||||||||||||||||||||||||||||
700 Quince Orchard Road/Gaithersburg | Redev | — | 169,420 | 169,420 | 100 | 100 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
20400 Century Boulevard/Gaithersburg | Redev | — | 80,550 | 80,550 | 27 | 40 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Research Triangle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Durham/Research Triangle(2) | Redev | 326,445 | 325,936 | 652,381 | 77 | 77 | 2Q21/2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for AgTech/Research Triangle(3) | Redev/Dev | 206,212 | 134,188 | 340,400 | 83 | 87 | 3Q21 | |||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Advanced Technologies/Research Triangle | Dev | 20,500 | 229,500 | 250,000 | (4) | 80 | (4) | 83 | (4) | 3Q21/2022 | ||||||||||||||||||||||||||||||||||||||||||||||
2,094,785 | 4,337,464 | 6,432,249 | 70 | 79 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-leased/negotiating near-term projects and key pending acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charles Park/Greater Boston/Cambridge(5) | Redev | — | 400,000 | 400,000 | — | 100 | ||||||||||||||||||||||||||||||||||||||||||||||||||
4150 Campus Point Court/San Diego/University Town Center | Dev | — | 171,102 | 171,102 | 100 | 100 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other near-term projects expected to commence construction in the next six quarters (17 properties) | Dev/Redev | — | 2,795,015 | 2,795,015 | 4 | 76 | ||||||||||||||||||||||||||||||||||||||||||||||||||
— | 3,366,117 | 3,366,117 | 9 | % | 80 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
2,094,785 | 7,703,581 | 9,798,366 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)Initial occupancy dates are subject to leasing and/or market conditions. Multi-tenant projects may have occupancy by tenants over a period of time. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy.
(2)The recently acquired Alexandria Center® for Life Science – Durham campus redevelopment project includes three properties at 40 Moore Drive, 2400 Ellis Road, and 14 TW Alexander Drive. 2400 Ellis Road is 100% leased and was delivered during the three months ended June 30, 2021. We expect stabilized occupancy for the remaining buildings in 2022.
(3)The strategic collaborative agtech campus consists of Phase I at 5 Laboratory Drive, including campus amenities, which was previously delivered, and Phase II at 9 Laboratory Drive.
(4)Represents 150,000 RSF that is 71% leased/negotiating at 8 Davis Drive and 100,000 RSF that is 100% leased at 10 Davis Drive.
(5)We expect to complete this acquisition in December 2021.
68
New Class A development and redevelopment properties: current projects (continued)
Our Ownership Interest | Unlevered Yields | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Property/Submarket | In Service | CIP | Cost to Complete | Total at Completion | Initial Stabilized | Initial Stabilized (Cash Basis) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Under construction | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Greater Boston | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
325 Binney Street/Cambridge | 100 | % | $ | — | $ | 198,031 | $ | 582,969 | $ | 781,000 | 8.6 | % | 7.2 | % | |||||||||||||||||||||||||||||||||||||||||||||
The Arsenal on the Charles/Cambridge/Inner Suburbs | 100 | % | 454,061 | 236,242 | 81,697 | 772,000 | 6.2 | % | 5.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
201 Brookline Avenue/Fenway | 98.2 | % | — | 446,219 | 287,781 | 734,000 | 6.8 | % | 6.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
840 Winter Street/Route 128 | 100 | % | 12,981 | 56,926 | TBD | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 100 | % | — | 113,389 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Francisco Bay Area | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – South San Francisco/South San Francisco | 100 | % | 254,933 | 92,551 | 22,516 | 370,000 | 6.4 | % | 6.2 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
751 Gateway Boulevard/South San Francisco | 48.1 | % | — | 59,657 | TBD | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – San Carlos/Greater Stanford | 100 | % | 391,681 | 202,346 | 35,973 | 630,000 | 6.4 | % | 6.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
3160 Porter Drive/Greater Stanford | 100 | % | 44,537 | 50,469 | 11,994 | 107,000 | 5.2 | % | 5.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
New York City | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Long Island City/New York City | 100 | % | 52,470 | 120,664 | 50,866 | 224,000 | 5.8 | % | 5.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
San Diego | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3115 Merryfield Row/Torrey Pines | 100 | % | — | 104,535 | 47,465 | 152,000 | 6.2 | % | 6.2 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
SD Tech by Alexandria/Sorrento Mesa | 50.0 | % | — | 71,291 | 109,709 | 181,000 | 7.2 | % | 6.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
5505 Morehouse Drive/Sorrento Mesa | 100 | % | — | 41,784 | 25,216 | 67,000 | 6.9 | % | 7.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
10277 Scripps Ranch Boulevard/Other | 100 | % | 11,850 | 13,727 | TBD | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Seattle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 100 | % | 54,500 | 68,259 | TBD | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maryland | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9601 and 9603 Medical Center Drive/Rockville | 100 | % | — | 28,724 | TBD | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
9950 Medical Center Drive/Rockville | 100 | % | — | 41,813 | 17,787 | 59,600 | 8.6 | % | 7.7 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
700 Quince Orchard Road/Gaithersburg | 100 | % | — | 62,156 | 17,344 | 79,500 | 8.6 | % | 7.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
20400 Century Boulevard/Gaithersburg | 100 | % | — | 12,391 | TBD | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research Triangle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Durham/Research Triangle | 100 | % | 89,443 | 74,138 | 81,419 | 245,000 | 7.5 | % | 6.7 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for AgTech/Research Triangle | 100 | % | 111,803 | 73,184 | 8,013 | 193,000 | 7.1 | % | 7.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Advanced Technologies/Research Triangle | 100 | % | 10,622 | 72,395 | 67,983 | 151,000 | 7.5 | % | 7.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
$ | 1,488,881 | $ | 2,240,891 | $ | 2,210,000 | (1)(2) | $ | 5,940,000 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(1)Amounts rounded to the nearest $10 million.
(2)Based on our current target of net debt and preferred stock to adjusted EBITDA of less than or equal to 5.2x, we expect the net operating income to be generated upon stabilization of these projects will require $1.6 billion of debt and approximately $600 million of incremental equity funding on a leverage-neutral basis. Actual debt and equity capital funding until stabilization of these projects will vary from these estimates.
69
New Class A development and redevelopment properties: summary of pipeline
The following table summarizes the key information for all our development and redevelopment projects in North America as of September 30, 2021 (dollars in thousands):
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||||||||||||||||||||||||||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Under Construction | Near Term | Intermediate Term | Future | |||||||||||||||||||||||||||||||||||||||||||||||
Greater Boston | ||||||||||||||||||||||||||||||||||||||||||||||||||
325 Binney Street/Cambridge | 100 | % | $ | 198,031 | 462,100 | — | — | — | 462,100 | |||||||||||||||||||||||||||||||||||||||||
The Arsenal on the Charles/Cambridge/Inner Suburbs | 100 | % | 269,802 | 301,132 | 200,000 | — | 12,502 | 513,634 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Fenway/Fenway | (2) | 572,449 | 510,116 | — | 450,000 | — | 960,116 | |||||||||||||||||||||||||||||||||||||||||||
840 Winter Street/Route 128 | 100 | % | 56,926 | 130,000 | — | — | — | 130,000 | ||||||||||||||||||||||||||||||||||||||||||
99 Coolidge Avenue/Cambridge/Inner Suburbs | 75.0 | % | 56,152 | — | 275,000 | — | — | 275,000 | ||||||||||||||||||||||||||||||||||||||||||
15 Necco Street/Seaport Innovation District | 90.0 | % | 211,324 | — | 350,000 | — | — | 350,000 | ||||||||||||||||||||||||||||||||||||||||||
Reservoir Woods/Route 128 | 100 | % | 47,762 | — | 515,273 | — | 440,000 | 955,273 | ||||||||||||||||||||||||||||||||||||||||||
10 Necco Street/Seaport Innovation District | 100 | % | 93,586 | — | — | 175,000 | — | 175,000 | ||||||||||||||||||||||||||||||||||||||||||
215 Presidential Way/Route 128 | 100 | % | 6,808 | — | — | 112,000 | — | 112,000 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Technology Square®/Cambridge | 100 | % | 7,881 | — | — | — | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||
550 Arsenal Street/Cambridge/Inner Suburbs | 100 | % | 54,853 | — | — | — | 775,000 | 775,000 | ||||||||||||||||||||||||||||||||||||||||||
380 and 420 E Street/Seaport Innovation District | 100 | % | 119,517 | — | — | — | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||
99 A Street/Seaport Innovation District | 94.8 | % | 46,597 | — | — | — | 235,000 | 235,000 | ||||||||||||||||||||||||||||||||||||||||||
One Upland Road, 100 Tech Drive, and One Investors Way/Route 128 | 100 | % | 14,081 | — | — | — | 1,100,000 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||
231 Second Avenue/Route 128 | 100 | % | 1,093 | — | — | — | 32,000 | 32,000 | ||||||||||||||||||||||||||||||||||||||||||
Other value-creation projects | 100 | % | 161,182 | 453,869 | 190,992 | — | 434,504 | 1,079,365 | ||||||||||||||||||||||||||||||||||||||||||
1,918,044 | 1,857,217 | 1,531,265 | 737,000 | 4,129,006 | 8,254,488 | |||||||||||||||||||||||||||||||||||||||||||||
San Francisco Bay Area | ||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Technology Center® – Gateway/South San Francisco | 48.1 | % | 82,176 | 229,000 | 300,010 | — | 291,000 | 820,010 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – South San Francisco/ South San Francisco | 100 | % | 92,551 | 96,790 | — | — | — | 96,790 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – San Carlos/Greater Stanford | 100 | % | 481,720 | 209,583 | — | 700,000 | 587,000 | 1,496,583 | ||||||||||||||||||||||||||||||||||||||||||
3160 Porter Drive/Greater Stanford | 100 | % | 50,469 | 48,722 | — | — | — | 48,722 | ||||||||||||||||||||||||||||||||||||||||||
1450 Owens Street/Mission Bay | 100 | % | 65,685 | — | 191,000 | — | — | 191,000 | ||||||||||||||||||||||||||||||||||||||||||
901 California Avenue/Greater Stanford | 100 | % | 2,694 | — | 56,924 | — | — | 56,924 | ||||||||||||||||||||||||||||||||||||||||||
3450 and 3460 Hillview Avenue/Greater Stanford | 100 | % | — | — | 42,340 | 34,611 | — | 76,951 | ||||||||||||||||||||||||||||||||||||||||||
88 Bluxome Street/SoMa | 100 | % | 318,656 | — | 1,070,925 | — | — | 1,070,925 | ||||||||||||||||||||||||||||||||||||||||||
3825 and 3875 Fabian Way/Greater Stanford | 100 | % | — | — | — | 250,000 | 228,000 | 478,000 | ||||||||||||||||||||||||||||||||||||||||||
1122 El Camino Real/South San Francisco | 100 | % | 105,053 | — | — | — | 700,000 | 700,000 | ||||||||||||||||||||||||||||||||||||||||||
East Grand Avenue/South San Francisco | 30.0 | % | 6,113 | — | — | — | 90,000 | 90,000 | ||||||||||||||||||||||||||||||||||||||||||
2475 Hanover Street/Greater Stanford | 100 | % | — | — | — | — | 83,980 | 83,980 | ||||||||||||||||||||||||||||||||||||||||||
Other value-creation projects | 100 | % | (3) | 38,137 | — | — | — | 223,188 | 223,188 | |||||||||||||||||||||||||||||||||||||||||
$ | 1,243,254 | 584,095 | 1,661,199 | 984,611 | 2,203,168 | 5,433,073 | ||||||||||||||||||||||||||||||||||||||||||||
(1)Represents total square footage upon completion of development or redevelopment of a new Class A property. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property and commence future construction. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information. (2)We have a 98.2% ownership interest in 201 Brookline Avenue, aggregating 510,116 RSF, and is currently under construction. We have a 100% ownership interest in the intermediate-term development project, aggregating 450,000 RSF. (3)Includes a future development project at Alexandria Center® for Life Science – Millbrae Station where we have a 37.6% ownership interest. | ||||||||||||||||||||||||||||||||||||||||||||||||||
70
New Class A development and redevelopment properties: summary of pipeline (continued)
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||||||||||||||||||||||||||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Under Construction | Near Term | Intermediate Term | Future | |||||||||||||||||||||||||||||||||||||||||||||||
New York City | ||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Long Island City/New York City | 100 | % | $ | 120,664 | 104,959 | — | — | — | 104,959 | |||||||||||||||||||||||||||||||||||||||||
47-50 30th Street/New York City | 100 | % | 30,639 | — | 135,938 | — | — | 135,938 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – New York City/New York City | 100 | % | 74,894 | — | — | 550,000 | (2) | — | 550,000 | |||||||||||||||||||||||||||||||||||||||||
219 East 42nd Street/New York City | 100 | % | — | — | — | — | 579,947 | 579,947 | ||||||||||||||||||||||||||||||||||||||||||
226,197 | 104,959 | 135,938 | 550,000 | 579,947 | 1,370,844 | |||||||||||||||||||||||||||||||||||||||||||||
San Diego | ||||||||||||||||||||||||||||||||||||||||||||||||||
3115 Merryfield Row/Torrey Pines | 100 | % | 104,535 | 146,456 | — | — | — | 146,456 | ||||||||||||||||||||||||||||||||||||||||||
SD Tech by Alexandria/Sorrento Mesa | 50.0 | % | 159,088 | 195,435 | 190,074 | 160,000 | 333,845 | 879,354 | ||||||||||||||||||||||||||||||||||||||||||
5505 Morehouse Drive/Sorrento Mesa | 100 | % | 41,784 | 79,945 | — | — | — | 79,945 | ||||||||||||||||||||||||||||||||||||||||||
10277 Scripps Ranch Boulevard/Other | 100 | % | 13,727 | 37,267 | 32,774 | — | — | 70,041 | ||||||||||||||||||||||||||||||||||||||||||
11255 and 11355 North Torrey Pines Road/Torrey Pines | 100 | % | 111,760 | — | 288,956 | — | — | 288,956 | ||||||||||||||||||||||||||||||||||||||||||
10931 and 10933 North Torrey Pines Road/Torrey Pines | 100 | % | — | — | 242,000 | — | — | 242,000 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Point/University Town Center | 55.0 | % | 112,895 | — | 596,102 | — | 324,445 | 920,547 | ||||||||||||||||||||||||||||||||||||||||||
Sequence District by Alexandria/Sorrento Mesa | 100 | % | 37,758 | — | 200,000 | 509,000 | 1,089,915 | 1,798,915 | ||||||||||||||||||||||||||||||||||||||||||
University District/University Town Center | 100 | % | 66,108 | — | — | 600,000 | (3) | — | 600,000 | |||||||||||||||||||||||||||||||||||||||||
9444 Waples Street/Sorrento Mesa | 50.0 | % | 18,809 | — | — | 149,000 | — | 149,000 | ||||||||||||||||||||||||||||||||||||||||||
10975 and 10995 Torreyana Road/Torrey Pines | 100 | % | 49,009 | — | — | — | 125,280 | 125,280 | ||||||||||||||||||||||||||||||||||||||||||
5200 Illumina Way/University Town Center | 51.0 | % | 13,313 | — | — | — | 451,832 | 451,832 | ||||||||||||||||||||||||||||||||||||||||||
4025, 4031, 4045, and 4075 Sorrento Valley Boulevard/Sorrento Valley | 100 | % | 7,765 | — | — | — | 247,000 | 247,000 | ||||||||||||||||||||||||||||||||||||||||||
Other value-creation projects | 100 | % | 13,734 | — | 54,000 | — | 114,235 | 168,235 | ||||||||||||||||||||||||||||||||||||||||||
750,285 | 459,103 | 1,603,906 | 1,418,000 | 2,686,552 | 6,167,561 | |||||||||||||||||||||||||||||||||||||||||||||
Seattle | ||||||||||||||||||||||||||||||||||||||||||||||||||
1150 Eastlake Avenue East/Lake Union | 100 | % | 102,305 | — | 311,631 | — | — | 311,631 | ||||||||||||||||||||||||||||||||||||||||||
701 Dexter Avenue North/Lake Union | 100 | % | 67,509 | — | 217,000 | — | — | 217,000 | ||||||||||||||||||||||||||||||||||||||||||
601 Dexter Avenue North/Lake Union | 100 | % | 37,827 | — | — | — | 188,400 | 188,400 | ||||||||||||||||||||||||||||||||||||||||||
1010 4th Avenue South/SoDo | 100 | % | 50,969 | — | — | — | 544,825 | 544,825 | ||||||||||||||||||||||||||||||||||||||||||
830 4th Avenue South/SoDo | 100 | % | — | — | — | — | 52,488 | 52,488 | ||||||||||||||||||||||||||||||||||||||||||
Other value-creation projects | 100 | % | 80,172 | 213,976 | 51,255 | — | 230,000 | 495,231 | ||||||||||||||||||||||||||||||||||||||||||
$ | 338,782 | 213,976 | 579,886 | — | 1,015,713 | 1,809,575 | ||||||||||||||||||||||||||||||||||||||||||||
(1)Represents total square footage upon completion of development or redevelopment of a new Class A property. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property and commence future construction. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information. (2)Pursuant to an option agreement, we are currently negotiating a long-term ground lease with the City of New York for the future site of a new building approximating 550,000 RSF. (3)Includes our recently acquired property at 4555 Executive Drive and 9363, 9373, and 9393 Towne Centre Drive in our University Town Center submarket, which are currently under evaluation for development, subject to future market conditions. | ||||||||||||||||||||||||||||||||||||||||||||||||||
71
New Class A development and redevelopment properties: summary of pipeline (continued)
Market Property/Submarket | Our Ownership Interest | Book Value | Square Footage | |||||||||||||||||||||||||||||||||||||||||||||||
Development and Redevelopment | Total(1) | |||||||||||||||||||||||||||||||||||||||||||||||||
Under Construction | Near Term | Intermediate Term | Future | |||||||||||||||||||||||||||||||||||||||||||||||
Maryland | ||||||||||||||||||||||||||||||||||||||||||||||||||
9601 and 9603 Medical Center Drive and Excess Land/Rockville | 100 | % | $ | 43,073 | 94,256 | — | 258,000 | — | 352,256 | |||||||||||||||||||||||||||||||||||||||||
9950 Medical Center Drive/Rockville | 100 | % | 41,813 | 84,264 | — | — | — | 84,264 | ||||||||||||||||||||||||||||||||||||||||||
700 Quince Orchard Road/Gaithersburg | 100 | % | 62,156 | 169,420 | — | — | — | 169,420 | ||||||||||||||||||||||||||||||||||||||||||
20400 Century Boulevard/Gaithersburg | 100 | % | 12,391 | 80,550 | — | — | — | 80,550 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® at Traville Gateway/Rockville | 100 | % | 33,091 | — | 410,000 | — | 70,000 | 480,000 | ||||||||||||||||||||||||||||||||||||||||||
9808 Medical Center Drive/Rockville | 100 | % | 9,986 | — | 90,000 | — | — | 90,000 | ||||||||||||||||||||||||||||||||||||||||||
202,510 | 428,490 | 500,000 | 258,000 | 70,000 | 1,256,490 | |||||||||||||||||||||||||||||||||||||||||||||
Research Triangle | ||||||||||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Life Science – Durham/Research Triangle | 100 | % | 117,469 | 325,936 | 100,000 | — | 885,000 | 1,310,936 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for Advanced Technologies/Research Triangle | 100 | % | 112,762 | 229,500 | 180,000 | — | 990,000 | 1,399,500 | ||||||||||||||||||||||||||||||||||||||||||
Alexandria Center® for AgTech, Phase II/Research Triangle | 100 | % | 73,184 | 134,188 | — | — | — | 134,188 | ||||||||||||||||||||||||||||||||||||||||||
3029 East Cornwallis Road/Research Triangle | 100 | % | 94,958 | — | 100,000 | 100,000 | 855,000 | 1,055,000 | ||||||||||||||||||||||||||||||||||||||||||
Other value-creation projects | 100 | % | 4,185 | — | — | — | 76,262 | 76,262 | ||||||||||||||||||||||||||||||||||||||||||
402,558 | 689,624 | 380,000 | 100,000 | 2,806,262 | 3,975,886 | |||||||||||||||||||||||||||||||||||||||||||||
Other value-creation projects | 100 | % | 86,143 | — | — | — | 1,299,400 | 1,299,400 | ||||||||||||||||||||||||||||||||||||||||||
Total pipeline as of September 30, 2021 | $ | 5,167,773 | (2) | 4,337,464 | 6,392,194 | 4,047,611 | 14,790,048 | 29,567,317 | (1) | |||||||||||||||||||||||||||||||||||||||||
Key pending acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||
Charles Park/Cambridge(3) | — | 400,000 | — | — | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||
Mercer Mega Block/Lake Union | — | 800,000 | — | — | 800,000 | |||||||||||||||||||||||||||||||||||||||||||||
4,337,464 | 7,592,194 | 4,047,611 | 14,790,048 | 30,767,317 |
(1)Total square footage includes 4,415,268 RSF of buildings currently in operation that will be redeveloped or replaced with new development RSF upon commencement of future construction. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(2)Total book value includes $2.2 billion of projects currently under construction that are 79% leased/negotiating. We also expect to commence construction on pre-leased/negotiating near-term projects and a key pending acquisition aggregating $624.5 million in the next six quarters that are 80% leased/negotiating.
(3)We expect to complete this acquisition in December 2021.
72
Results of operations
We present a tabular comparison of items, whether gain or loss, that may facilitate a high-level understanding of our results and provide context for the disclosures included in our annual report on Form 10-K for the year ended December 31, 2020, and our subsequent quarterly reports on Form 10-Q. We believe such tabular presentation promotes a better understanding for investors of the corporate-level decisions made and activities performed that significantly affect comparison of our operating results from period to period. We also believe this tabular presentation will supplement for investors an understanding of our disclosures and real estate operating results. Gains or losses on sales of real estate and impairments of held for sale assets are related to corporate-level decisions to dispose of real estate. Gains or losses on early extinguishment of debt are related to corporate-level financing decisions focused on our capital structure strategy. Significant realized and unrealized gains or losses on non-real estate investments, impairments of real estate and non-real estate investments, and significant termination fees are not related to the operating performance of our real estate assets as they result from strategic, corporate-level decisions and external market conditions. Impairments of non-real estate investments are not related to the operating performance of our real estate as they represent the write-down of non-real estate investments when their fair values decrease below their respective carrying values due to changes in general market or other conditions outside of our control. Significant items, whether a gain or loss, included in the tabular disclosure for current periods are described in further detail within this Item 2. Key items included in net income attributable to Alexandria’s common stockholders for the three and nine months ended September 30, 2021 and 2020, were as follows (in millions, except per share amounts):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||
Amount | Per Share – Diluted | Amount | Per Share – Diluted | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized (losses) gains on non-real estate investments | $ | (14.4) | $ | (14.0) | $ | (0.10) | $ | (0.11) | $ | 183.3 | $ | 140.5 | $ | 1.26 | $ | 1.13 | |||||||||||||||||||||||||||||||
Significant realized gains on non-real estate investments | 52.4 | (1) | — | 0.35 | — | 110.1 | — | 0.76 | — | ||||||||||||||||||||||||||||||||||||||
(Loss) gain on sales of real estate | (0.4) | 1.6 | — | 0.01 | 2.3 | 1.6 | 0.02 | 0.01 | |||||||||||||||||||||||||||||||||||||||
Impairment of real estate | (42.6) | (1) | (7.7) | (0.28) | (0.06) | (52.7) | (30.5) | (0.37) | (0.24) | ||||||||||||||||||||||||||||||||||||||
Impairment of non-real estate investments | — | — | — | — | — | (24.5) | — | (0.20) | |||||||||||||||||||||||||||||||||||||||
Loss on early extinguishment of debt | — | (52.8) | — | (0.42) | (67.3) | (52.8) | (0.46) | (0.42) | |||||||||||||||||||||||||||||||||||||||
Termination fee(1) | — | 86.2 | — | 0.69 | — | 86.2 | — | 0.69 | |||||||||||||||||||||||||||||||||||||||
Acceleration of stock compensation expense due to executive officer resignation | — | (4.5) | — | (0.04) | — | (4.5) | — | (0.04) | |||||||||||||||||||||||||||||||||||||||
Total | $ | (5.0) | $ | 8.8 | $ | (0.03) | $ | 0.07 | $ | 175.7 | $ | 116.0 | $ | 1.21 | $ | 0.93 | |||||||||||||||||||||||||||||||
(1)Refer to “Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
73
Same properties
We supplement an evaluation of our results of operations with an evaluation of operating performance of certain of our properties, referred to as Same Properties. For additional information on the determination of our Same Properties portfolio, refer to the definition of “Same property comparisons” in the “Non-GAAP measures and definitions” section within this Item 2. The following table presents information regarding our Same Properties for the three and nine months ended September 30, 2021:
September 30, 2021 | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Percentage change in net operating income over comparable period from prior year | 3.0% | 4.1% | ||||||||||||||||||
Percentage change in net operating income (cash basis) over comparable period from prior year | 7.1% | 7.3% | ||||||||||||||||||
Operating margin | 71% | 72% | ||||||||||||||||||
Number of Same Properties | 259 | 249 | ||||||||||||||||||
RSF | 25,493,710 | 23,701,101 | ||||||||||||||||||
Occupancy – current-period average | 94.8% | 96.5% | ||||||||||||||||||
Occupancy – same-period prior-year average | 95.1% | 96.2% |
The following table reconciles the number of Same Properties to total properties for the nine months ended September 30, 2021:
Development – under construction | Properties | |||||||
9950 Medical Center Drive | 1 | |||||||
The Alexandria Center® for Life Science – San Carlos | 2 | |||||||
3115 Merryfield Row | 1 | |||||||
Alexandria Center® for Life Science – South San Francisco | 1 | |||||||
Alexandria Center® for AgTech | 2 | |||||||
Alexandria Center® for Advanced Technologies | 2 | |||||||
201 Brookline Avenue | 1 | |||||||
SD Tech by Alexandria | 1 | |||||||
751 Gateway Boulevard | 1 | |||||||
325 Binney Street | 1 | |||||||
13 | ||||||||
Development – placed into service after January 1, 2020 | Properties | |||||||
9804 Medical Center Drive | 1 | |||||||
1165 Eastlake Avenue East | 1 | |||||||
2 | ||||||||
Redevelopment – under construction | Properties | |||||||
5505 Morehouse Drive | 1 | |||||||
Alexandria Center® for Life Science – Long Island City | 1 | |||||||
3160 Porter Drive | 1 | |||||||
The Arsenal on the Charles | 11 | |||||||
700 Quince Orchard Road | 1 | |||||||
Alexandria Center® for Life Science – Durham | 3 | |||||||
840 Winter Street | 1 | |||||||
20400 Century Boulevard | 1 | |||||||
10277 Scripps Ranch Boulevard | 1 | |||||||
9601 and 9603 Medical Center Drive | 2 | |||||||
Other | 8 | |||||||
31 | ||||||||
Redevelopment – placed into service after January 1, 2020 | Properties | |||||||
9877 Waples Street | 1 | |||||||
Other | 1 | |||||||
2 | ||||||||
Acquisitions after January 1, 2020 | Properties | ||||||||||
3181 Porter Drive | 1 | ||||||||||
275 Grove Street | 1 | ||||||||||
601, 611, and 651 Gateway Boulevard | 3 | ||||||||||
3330, 3412, 3450, and 3460 Hillview Avenue | 4 | ||||||||||
9605, 9609, 9613, and 9615 Medical Center Drive | 4 | ||||||||||
9808 and 9868 Scranton Road | 2 | ||||||||||
Alexandria Center® for Life Science – Durham | 13 | ||||||||||
Reservoir Woods | 3 | ||||||||||
One Upland Road | 1 | ||||||||||
830 4th Avenue South | 1 | ||||||||||
11255 and 11355 North Torrey Pines Road | 2 | ||||||||||
Sequence District by Alexandria | 7 | ||||||||||
380 and 420 E Street | 2 | ||||||||||
Alexandria Center® for Life Science – Fenway | 1 | ||||||||||
550 Arsenal Street | 1 | ||||||||||
1501-1599 Industrial Road | 6 | ||||||||||
One Investors Way | 1 | ||||||||||
2475 Hanover Street | 1 | ||||||||||
10975 and 10995 Torreyana Road | 2 | ||||||||||
Pacific Technology Park | 6 | ||||||||||
1122 El Camino Real | 1 | ||||||||||
12 Davis Drive | 1 | ||||||||||
7360 Carroll Road | 1 | ||||||||||
Other | 39 | ||||||||||
104 | |||||||||||
Unconsolidated real estate JVs | 5 | ||||||||||
Properties held for sale | 1 | ||||||||||
Total properties excluded from Same Properties | 158 | ||||||||||
Same Properties | 249 | ||||||||||
Total properties in North America as of September 30, 2021 | 407 | ||||||||||
74
Comparison of results for the three months ended September 30, 2021, to the three months ended September 30, 2020
The following table presents a comparison of the components of net operating income for our Same Properties and Non-Same Properties for the three months ended September 30, 2021, compared to the three months ended September 30, 2020. Refer to the “Non-GAAP measures and definitions” section within this Item 2 for definitions of “Tenant recoveries” and “Net operating income” and their reconciliations from the most directly comparable financial measures presented in accordance with GAAP, income from rentals and net income (loss), respectively.
Refer to “Item 1A. Risk factors” in our annual report on Form 10-K for the year ended December 31, 2020, for a discussion about risks that COVID-19 directly or indirectly may pose to our business.
Three Months Ended September 30, | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||||||||
Income from rentals: | |||||||||||||||||||||||||||||
Same Properties | $ | 323,383 | $ | 313,015 | $ | 10,368 | 3.3 | % | |||||||||||||||||||||
Non-Same Properties | 92,535 | 125,378 | (32,843) | (26.2) | |||||||||||||||||||||||||
Rental revenues | 415,918 | 438,393 | (22,475) | (5.1) | |||||||||||||||||||||||||
Same Properties | 108,958 | 98,749 | 10,209 | 10.3 | |||||||||||||||||||||||||
Non-Same Properties | 21,651 | 6,270 | 15,381 | 245.3 | |||||||||||||||||||||||||
Tenant recoveries | 130,609 | 105,019 | 25,590 | 24.4 | |||||||||||||||||||||||||
Income from rentals | 546,527 | 543,412 | 3,115 | 0.6 | |||||||||||||||||||||||||
Same Properties | 178 | 126 | 52 | 41.3 | |||||||||||||||||||||||||
Non-Same Properties | 1,054 | 1,504 | (450) | (29.9) | |||||||||||||||||||||||||
Other income | 1,232 | 1,630 | (398) | (24.4) | |||||||||||||||||||||||||
Same Properties | 432,519 | 411,890 | 20,629 | 5.0 | |||||||||||||||||||||||||
Non-Same Properties | 115,240 | 133,152 | (17,912) | (13.5) | |||||||||||||||||||||||||
Total revenues | 547,759 | 545,042 | 2,717 | 0.5 | |||||||||||||||||||||||||
Same Properties | 125,661 | 113,969 | 11,692 | 10.3 | |||||||||||||||||||||||||
Non-Same Properties | 40,334 | 26,474 | 13,860 | 52.4 | |||||||||||||||||||||||||
Rental operations | 165,995 | 140,443 | 25,552 | 18.2 | |||||||||||||||||||||||||
Same Properties | 306,858 | 297,921 | 8,937 | 3.0 | |||||||||||||||||||||||||
Non-Same Properties | 74,906 | 106,678 | (31,772) | (29.8) | |||||||||||||||||||||||||
Net operating income | $ | 381,764 | $ | 404,599 | $ | (22,835) | (5.6 | %) | |||||||||||||||||||||
Net operating income – Same Properties | $ | 306,858 | $ | 297,921 | $ | 8,937 | 3.0 | % | |||||||||||||||||||||
Straight-line rent revenue | (16,654) | (25,852) | 9,198 | (35.6) | |||||||||||||||||||||||||
Amortization of acquired below-market leases | (4,201) | (4,965) | 764 | (15.4) | |||||||||||||||||||||||||
Net operating income – Same Properties (cash basis) | $ | 286,003 | $ | 267,104 | $ | 18,899 | 7.1 | % |
Income from rentals
Total income from rentals for the three months ended September 30, 2021, increased by $3.1 million, or 0.6%, to $546.5 million, compared to $543.4 million for the three months ended September 30, 2020, as a result of increases in tenant recoveries, as discussed below.
75
Rental revenues
Total rental revenues for the three months ended September 30, 2021, decreased by $22.5 million, or 5.1%, to $415.9 million, compared to $438.4 million for the three months ended September 30, 2020. Excluding a termination fee of $89.5 million recognized during the three months ended September 30, 2020, our total rental revenues increased by $67.0 million, or 19.2%, which was primarily due to an increase in rental revenues from our Non-Same Properties related to 1.5 million RSF of development and redevelopment projects placed into service subsequent to July 1, 2020, and 94 operating properties aggregating 9.2 million RSF acquired subsequent to July 1, 2020.
Rental revenues from our Same Properties for the three months ended September 30, 2021, increased by $10.4 million, or 3.3%, to $323.4 million, compared to $313.0 million for the three months ended September 30, 2020. The increase was primarily due to rental rate increases on lease renewals and re-leasing of space since July 1, 2020.
Tenant recoveries
Tenant recoveries for the three months ended September 30, 2021, increased by $25.6 million, or 24.4%, to $130.6 million, compared to $105.0 million for the three months ended September 30, 2020. The increase was primarily from our Non-Same Properties related to our development and redevelopment projects placed into service and properties acquired subsequent to July 1, 2020, as discussed above under “Rental revenues.”
Same Properties’ tenant recoveries for the three months ended September 30, 2021, increased by $10.2 million, or 10.3%, primarily due to an increase in property tax expenses resulting from higher assessed values of our properties, higher contract services expenses, higher utilities expenses, and higher property insurance during the three months ended September 30, 2021, as discussed under “Rental operations” below. As of September 30, 2021, 92% of our leases (on an RSF basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent.
Rental operations
Total rental operating expenses for the three months ended September 30, 2021, increased by $25.6 million, or 18.2%, to $166.0 million, compared to $140.4 million for the three months ended September 30, 2020. The increase was primarily due to incremental expenses related to our Non-Same Properties, which consist of development and redevelopment projects placed into service and acquired properties, as discussed above under “Income from rentals.”
Same Properties’ rental operating expenses increased by $11.7 million, or 10.3%, to $125.7 million during the three months ended September 30, 2021, compared to $114.0 million for the three months ended September 30, 2020. The increase was primarily the result of an increase in recoverable property tax expenses resulting from higher assessed values of our properties, higher utility expenses, and higher contract services expenses.
General and administrative expenses
General and administrative expenses for the three months ended September 30, 2021, increased by $1.0 million, or 2.8%, to $37.9 million, compared to $36.9 million for the three months ended September 30, 2020. The increase was primarily due to costs related to the continued growth in the depth and breadth of our operations in multiple markets, including development and redevelopment projects placed into service and properties acquired, as discussed above under “Income from rentals.” As a percentage of net operating income, our general and administrative expenses for the trailing twelve months ended September 30, 2021 and 2020, were 10.1% and 9.9%, respectively.
Interest expense
Interest expense for the three months ended September 30, 2021 and 2020, consisted of the following (dollars in thousands):
Three Months Ended September 30, | ||||||||||||||||||||
Component | 2021 | 2020 | Change | |||||||||||||||||
Gross interest | $ | 78,863 | $ | 75,874 | $ | 2,989 | ||||||||||||||
Capitalized interest | (43,185) | (32,556) | (10,629) | |||||||||||||||||
Interest expense | $ | 35,678 | $ | 43,318 | $ | (7,640) | ||||||||||||||
Average debt balance outstanding(1) | $ | 9,257,859 | $ | 8,070,031 | $ | 1,187,828 | ||||||||||||||
Weighted-average annual interest rate(2) | 3.4 | % | 3.8 | % | (0.4) | % | ||||||||||||||
(1)Represents the average debt balance outstanding during the respective periods.
(2)Represents annualized total interest incurred divided by the average debt balance outstanding during the respective periods.
76
The net change in interest expense during the three months ended September 30, 2021, compared to the three months ended September 30, 2020, resulted from the following (dollars in thousands):
Component | Interest Rate(1) | Effective Date | Change | ||||||||||||||||||||||||||
Increases in interest incurred due to: | |||||||||||||||||||||||||||||
Issuances of debt: | |||||||||||||||||||||||||||||
$1.0 billion unsecured senior notes payable due 2033 | 1.97 | % | August 2020 | $ | 1,785 | ||||||||||||||||||||||||
$900 million unsecured senior notes payable due 2032 – green bond | 2.12 | % | February 2021 | 4,557 | |||||||||||||||||||||||||
$850 million unsecured senior notes payable due 2051 | 3.08 | % | February 2021 | 6,395 | |||||||||||||||||||||||||
Other increase in interest | 323 | ||||||||||||||||||||||||||||
Total increases | 13,060 | ||||||||||||||||||||||||||||
Decreases in interest incurred due to: | |||||||||||||||||||||||||||||
Repayments of debt: | |||||||||||||||||||||||||||||
Secured notes payable | Various | December 2020 | (985) | ||||||||||||||||||||||||||
$500 million unsecured senior notes payable due 2023 | 4.04 | % | September 2020 | (2,659) | |||||||||||||||||||||||||
$650 million unsecured senior notes payable due 2024 – green bond | 4.03 | % | March 2021 | (6,290) | |||||||||||||||||||||||||
Fluctuations in interest rate and average balance: | |||||||||||||||||||||||||||||
Unsecured senior line of credit | (198) | ||||||||||||||||||||||||||||
$1.5 billion commercial paper program | 61 | ||||||||||||||||||||||||||||
Total decreases | (10,071) | ||||||||||||||||||||||||||||
Change in gross interest | 2,989 | ||||||||||||||||||||||||||||
Increase in capitalized interest | (10,629) | ||||||||||||||||||||||||||||
Total change in interest expense | $ | (7,640) |
(1)Represents the weighted-average interest rate as of the end of the applicable period, including amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
Depreciation and amortization
Depreciation and amortization expense for the three months ended September 30, 2021, increased by $34.0 million, or 19.2%, to $210.8 million, compared to $176.8 million for the three months ended September 30, 2020. The increase was primarily due to additional depreciation from 1.5 million RSF of development and redevelopment projects placed into service subsequent to July 1, 2020, and 94 operating properties aggregating 9.2 million RSF acquired subsequent to July 1, 2020.
Impairments of real estate
During the three months ended September 30, 2021, we recognized impairment charges aggregating $42.6 million, primarily consisting of the following:
•Impairment charge of $22.5 million to reduce the carrying amount of an option to purchase a land parcel in our SoMa submarket for the development of an office property to its estimated fair value less costs to sell, upon classification of the option as held for sale.
•Impairment charge of $18.6 million to reduce the carrying amount of a property located in a non-core submarket to its estimated fair value less costs to sell, upon our review of the current local market conditions.
Loss on early extinguishment of debt
During the three months ended September 30, 2020, we refinanced our 3.90% unsecured senior notes payable due in 2023 aggregating $500.0 million and recognized a loss on early extinguishment of debt of $50.8 million, including the write-off of unamortized loan fees. Additionally, we recognized a loss on early extinguishment of debt of $1.9 million due to the termination of our $750.0 million unsecured senior line of credit.
77
Investment income
During the three months ended September 30, 2021, we recognized investment income aggregating $67.1 million, which consisted of $81.5 million of realized gains and $14.4 million of unrealized losses. Realized gains primarily related to sales of investments and distributions received. Unrealized losses of $14.4 million primarily consisted of decreases in fair values of our investments in publicly traded companies and investments in privately held entities that do not report NAV, partially offset by increases in fair values of our investments in privately held entities that report NAV and our share of unrealized gains reported by our equity method investees.
During the three months ended September 30, 2020, we recognized investment income aggregating $3.3 million, which consisted of $17.4 million of realized gains and $14.0 million of unrealized losses.
For more information about our investments, refer to Note 7 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report. For our impairments accounting policy, refer to the “Investments” section of Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements under Item 1 of this report.
(Loss) gain on sales of real estate
During the three months ended September 30, 2021, we completed the sales of three office properties located in our San Francisco Bay Area and Seattle markets for the aggregate purchase price of $73.1 million and recognized a loss on sale of real estate aggregating $435 thousand.
78
Comparison of results for the nine months ended September 30, 2021, to the nine months ended September 30, 2020
The following table presents a comparison of the components of net operating income for our Same Properties and Non-Same Properties for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. Refer to the “Non-GAAP measures and definitions” section within this Item 2 for definitions of “Tenant recoveries” and “Net operating income” and their reconciliations from the most directly comparable financial measures presented in accordance with GAAP, income from rentals and net income, respectively.
Refer to “Item 1A. Risk factors” in our annual report on Form 10-K for the year ended December 31, 2020, for a discussion about risks that COVID-19 directly or indirectly may pose to our business.
Nine Months Ended September 30, | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ Change | % Change | |||||||||||||||||||||||||
Income from rentals: | |||||||||||||||||||||||||||||
Same Properties | $ | 915,884 | $ | 884,359 | $ | 31,525 | 3.6 | % | |||||||||||||||||||||
Non-Same Properties | 267,071 | 233,531 | 33,540 | 14.4 | |||||||||||||||||||||||||
Rental revenues | 1,182,955 | 1,117,890 | 65,065 | 5.8 | |||||||||||||||||||||||||
Same Properties | 298,955 | 275,953 | 23,002 | 8.3 | |||||||||||||||||||||||||
Non-Same Properties | 51,683 | 23,030 | 28,653 | 124.4 | |||||||||||||||||||||||||
Tenant recoveries | 350,638 | 298,983 | 51,655 | 17.3 | |||||||||||||||||||||||||
Income from rentals | 1,533,593 | 1,416,873 | 116,720 | 8.2 | |||||||||||||||||||||||||
Same Properties | 382 | 237 | 145 | 61.2 | |||||||||||||||||||||||||
Non-Same Properties | 3,252 | 4,807 | (1,555) | (32.3) | |||||||||||||||||||||||||
Other income | 3,634 | 5,044 | (1,410) | (28.0) | |||||||||||||||||||||||||
Same Properties | 1,215,221 | 1,160,549 | 54,672 | 4.7 | |||||||||||||||||||||||||
Non-Same Properties | 322,006 | 261,368 | 60,638 | 23.2 | |||||||||||||||||||||||||
Total revenues | 1,537,227 | 1,421,917 | 115,310 | 8.1 | |||||||||||||||||||||||||
Same Properties | 336,317 | 316,028 | 20,289 | 6.4 | |||||||||||||||||||||||||
Non-Same Properties | 111,521 | 77,429 | 34,092 | 44.0 | |||||||||||||||||||||||||
Rental operations | 447,838 | 393,457 | 54,381 | 13.8 | |||||||||||||||||||||||||
Same Properties | 878,904 | 844,521 | 34,383 | 4.1 | |||||||||||||||||||||||||
Non-Same Properties | 210,485 | 183,939 | 26,546 | 14.4 | |||||||||||||||||||||||||
Net operating income | $ | 1,089,389 | $ | 1,028,460 | $ | 60,929 | 5.9 | % | |||||||||||||||||||||
Net operating income – Same Properties | $ | 878,904 | $ | 844,521 | $ | 34,383 | 4.1 | % | |||||||||||||||||||||
Straight-line rent revenue | (47,713) | (65,899) | 18,186 | (27.6) | |||||||||||||||||||||||||
Amortization of acquired below-market leases | (9,844) | (13,166) | 3,322 | (25.2) | |||||||||||||||||||||||||
Net operating income – Same Properties (cash basis) | $ | 821,347 | $ | 765,456 | $ | 55,891 | 7.3 | % |
Income from rentals
Total income from rentals for the nine months ended September 30, 2021, increased by $116.7 million, or 8.2%, to $1.5 billion, compared to $1.4 billion for the nine months ended September 30, 2020, as a result of increases in rental revenues and tenant recoveries, as discussed below.
79
Rental revenues
Total rental revenues for the nine months ended September 30, 2021, increased by $65.1 million, or 5.8%, to $1.2 billion, compared to $1.1 billion for the nine months ended September 30, 2020. Excluding a termination fee of $89.5 million recognized during the nine months ended September 30, 2020, our total rental revenues increased by $154.6 million, or 15.0%, which was primarily due to an increase in rental revenues from our Non-Same Properties related to 1.5 million RSF of development and redevelopment projects placed into service subsequent to January 1, 2020, and 104 operating properties aggregating 11.0 million RSF acquired subsequent to January 1, 2020.
Rental revenues from our Same Properties for the nine months ended September 30, 2021, increased by $31.5 million, or 3.6%, to $915.9 million, compared to $884.4 million for the nine months ended September 30, 2020. The increase was primarily due to rental rate increases on lease renewals and re-leasing of space since January 1, 2020.
Tenant recoveries
Tenant recoveries for the nine months ended September 30, 2021, increased by $51.7 million, or 17.3%, to $350.6 million, compared to $299.0 million for the nine months ended September 30, 2020. This increase was primarily from our Non-Same Properties related to our development and redevelopment projects placed into service and properties acquired subsequent to January 1, 2020, as discussed above under “Rental revenues.”
Same Properties’ tenant recoveries for the nine months ended September 30, 2021, increased by $23.0 million, or 8.3%, primarily due to an increase in property tax expenses resulting from higher assessed values of our properties, higher contract services expenses, higher utilities expenses, and higher property insurance during the nine months ended September 30, 2021, as discussed under “Rental operations” below. As of September 30, 2021, 92% of our leases (on an RSF basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent.
Other income
Other income for the nine months ended September 30, 2021 and 2020, was $3.6 million and $5.0 million, respectively, which primarily consisted of construction management fees and interest income earned during each respective period.
Rental operations
Total rental operating expenses for the nine months ended September 30, 2021, increased by $54.4 million, or 13.8%, to $447.8 million, compared to $393.5 million for the nine months ended September 30, 2020. The increase was primarily due to incremental expenses related to our Non-Same Properties, which consist of development and redevelopment projects placed into service and acquired properties, as discussed above under “Income from rentals.”
Same Properties’ rental operating expenses increased by $20.3 million, or 6.4%, to $336.3 million during the nine months ended September 30, 2021, compared to $316.0 million for the nine months ended September 30, 2020. The increase was primarily the result of increased recoverable property tax expenses driven by higher assessed values of our properties, higher contract services expenses, higher utilities expenses, and higher property insurance.
General and administrative expenses
General and administrative expenses for the nine months ended September 30, 2021, increased by $9.2 million, or 9.1%, to $109.8 million, compared to $100.7 million for the nine months ended September 30, 2020. The increase was primarily due to the costs related to our corporate responsibility efforts, as well as the continued growth in the depth and breadth of our operations in multiple markets, including development and redevelopment projects placed into service and properties acquired, as discussed above under “Income from rentals.” As a percentage of net operating income, our general and administrative expenses for the trailing twelve months ended September 30, 2021 and 2020, were 10.1% and 9.9%, respectively.
80
Interest expense
Interest expense for the nine months ended September 30, 2021 and 2020, consisted of the following (dollars in thousands):
Nine Months Ended September 30, | ||||||||||||||||||||
Component | 2021 | 2020 | Change | |||||||||||||||||
Gross interest | $ | 233,866 | $ | 222,100 | $ | 11,766 | ||||||||||||||
Capitalized interest | (126,563) | (88,029) | (38,534) | |||||||||||||||||
Interest expense | $ | 107,303 | $ | 134,071 | $ | (26,768) | ||||||||||||||
Average debt balance outstanding(1) | $ | 8,960,600 | $ | 7,626,396 | $ | 1,334,204 | ||||||||||||||
Weighted-average annual interest rate(2) | 3.5 | % | 3.9 | % | (0.4) | % | ||||||||||||||
(1)Represents the average debt balance outstanding during the respective periods.
(2)Represents annualized total interest incurred divided by the average debt balance outstanding during the respective periods.
The net change in interest expense during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, resulted from the following (dollars in thousands):
Component | Interest Rate(1) | Effective Date | Change | ||||||||||||||||||||||||||
Increases in interest incurred due to: | |||||||||||||||||||||||||||||
Issuances of debt: | |||||||||||||||||||||||||||||
$700 million unsecured senior notes payable | 5.05 | % | March 2020 | $ | 8,109 | ||||||||||||||||||||||||
$1.0 billion unsecured senior notes payable | 1.97 | % | August 2020 | 11,230 | |||||||||||||||||||||||||
$900 million unsecured senior notes payable - green bond | 2.12 | % | February 2021 | 11,291 | |||||||||||||||||||||||||
$850 million unsecured senior notes payable | 3.08 | % | February 2021 | 15,844 | |||||||||||||||||||||||||
Other increase in interest | 1,059 | ||||||||||||||||||||||||||||
Total increases | 47,533 | ||||||||||||||||||||||||||||
Decreases in interest incurred due to: | |||||||||||||||||||||||||||||
Repayments of debt: | |||||||||||||||||||||||||||||
Secured notes payable | Various | December 2020 | (2,964) | ||||||||||||||||||||||||||
$500 million unsecured senior notes payable | 4.04 | % | September 2020 | (12,489) | |||||||||||||||||||||||||
$650 million unsecured senior notes payable – green bond | 4.03 | % | March 2021 | (15,930) | |||||||||||||||||||||||||
Fluctuations in interest rate and average balance: | |||||||||||||||||||||||||||||
Unsecured senior line of credit | (1,743) | ||||||||||||||||||||||||||||
$1.5 billion commercial paper program | (2,641) | ||||||||||||||||||||||||||||
Total decreases | (35,767) | ||||||||||||||||||||||||||||
Change in gross interest | 11,766 | ||||||||||||||||||||||||||||
Increase in capitalized interest | (38,534) | ||||||||||||||||||||||||||||
Total change in interest expense | $ | (26,768) |
(1)Represents the weighted-average interest rate as of the end of the applicable period, including amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
Depreciation and amortization
Depreciation and amortization expense for the nine months ended September 30, 2021, increased by $61.5 million, or 11.8%, to $581.8 million, compared to $520.4 million for the nine months ended September 30, 2020. The increase was primarily due to additional depreciation from 1.5 million RSF of development and redevelopment projects placed into service subsequent to January 1, 2020, and 104 operating properties aggregating 11.0 million RSF acquired subsequent to January 1, 2020.
81
Impairment of real estate
During the nine months ended September 30, 2021, we recognized impairment charges aggregating $52.7 million, primarily consisting of the following:
•Impairment charge of $22.5 million during the three months ended September 30, 2021, upon classification as held for sale of an option to purchase a land parcel in our SoMa submarket for the development of an office property, to reduce the option’s carrying amount to its estimated fair value less costs to sell.
•Impairment charge of $18.6 million during the three months ended September 30, 2021, to reduce the carrying amount of a property located in a non-core submarket to its estimated fair value less costs to sell, upon our review of the current local market conditions.
•Impairment charges aggregating $6.9 million during the six months ended June 30, 2021, to reduce the carrying amounts of three office properties located in our San Francisco Bay Area and Seattle markets to their estimated fair values less costs to sell, based on the sales price negotiated for each property during this period. We completed the sales of these properties during the three months ended September 30, 2021.
Loss on early extinguishment of debt
During the nine months ended September 30, 2021, we recognized a loss on early extinguishment of debt of $67.3 million, including the write-off of unamortized loan fees primarily related to the refinancing of our 4.00% unsecured senior notes payable aggregating $650.0 million due in 2024 pursuant to a partial cash tender offer completed on February 10, 2021, and a subsequent call for redemption for the remaining outstanding amounts completed on March 12, 2021.
During the nine months ended September 30, 2020, we refinanced our 3.90% unsecured senior notes payable due in 2023 aggregating $500.0 million and recognized a loss on early extinguishment of debt of $50.8 million, including the write-off of unamortized loan fees. Additionally, we recognized a loss on early extinguishment of debt of $1.9 million due to the termination of our $750.0 million unsecured senior line of credit.
Equity in earnings of unconsolidated real estate joint ventures
During the nine months ended September 30, 2021, we recognized equity in earnings of unconsolidated real estate joint ventures of $9.2 million.
During the nine months ended September 30, 2020, we recognized equity in earnings of unconsolidated real estate joint ventures aggregating $4.6 million. This balance consisted of earnings from our unconsolidated real estate joint ventures of approximately $12.2 million, partially offset by an impairment charge on one of our unconsolidated joint ventures. In March 2020, the impact of COVID-19 pandemic led to the temporary closure of a retail center owned by our 1401/1413 Research Boulevard joint venture. We evaluated the recoverability of our investment in this joint venture and recognized a $7.6 million impairment charge to lower the carrying amount of our investment balance, which primarily consisted of real estate, to zero.
Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
Investment income
During the nine months ended September 30, 2021, we recognized investment income aggregating $372.4 million, which consisted of $189.0 million of realized gains and $183.3 million of unrealized gains. Realized gains of $189.0 million primarily consisted of sales of investments and distributions received. Unrealized gains of $183.3 million during the nine months ended September 30, 2021, primarily consisted of increases in fair values of our investments in publicly traded companies and investments in privately held entities that report NAV.
During the nine months ended September 30, 2020, we recognized investment income aggregating $166.2 million, which consisted of $25.7 million of realized gains and $140.5 million of unrealized gains.
For more information about our investments, refer to Note 7 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report. For our impairments accounting policy, refer to the “Investments” section of Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements under Item 1 of this report.
Gain on sales of real estate
During the nine months ended September 30, 2021, we recognized gain on sales of real estate aggregating $2.3 million, which included $2.8 million of gains related to the completion of two real estate dispositions and a loss of $435 thousand related to the sale of an office property located in our San Francisco Bay Area market. The net gains were classified in (loss) gain on sales of real estate within our consolidated statements of operations for the nine months ended September 30, 2021.
82
Summary of capital expenditures
Our construction spending for the nine months ended September 30, 2021, consisted of the following (in thousands):
Construction Spending | Nine Months Ended September 30, 2021 | ||||||||||
Additions to real estate – consolidated projects | $ | 1,542,210 | |||||||||
Investments in unconsolidated real estate joint ventures | 739 | ||||||||||
Contributions from noncontrolling interests | (56,669) | ||||||||||
Construction spending (cash basis) | 1,486,280 | ||||||||||
Change in accrued construction | 69,551 | ||||||||||
Construction spending for the nine months ended September 30, 2021 | 1,555,831 | ||||||||||
Projected construction spending for the three months ending December 31, 2021 | 554,169 | ||||||||||
Guidance midpoint | $ | 2,110,000 |
The following table summarizes the total projected construction spending for the year ending December 31, 2021, which includes interest, property taxes, insurance, payroll, and other indirect project costs (in thousands):
Projected Construction Spending | Year Ending December 31, 2021 | |||||||||||||||||||
Development, redevelopment, and pre-construction projects | $ | 1,990,000 | ||||||||||||||||||
Contributions from noncontrolling interests (consolidated real estate joint ventures) | (100,000) | |||||||||||||||||||
Revenue-enhancing and repositioning capital expenditures | 155,000 | |||||||||||||||||||
Non-revenue-enhancing capital expenditures | 65,000 | |||||||||||||||||||
Guidance midpoint | $ | 2,110,000 | ||||||||||||||||||
83
Projected results
We present updated guidance for EPS attributable to Alexandria’s common stockholders – diluted, funds from operations per share attributable to Alexandria’s common stockholders – diluted, and funds from operations per share attributable to Alexandria’s common stockholders – diluted, as adjusted, based on our current view of existing market conditions and other assumptions for the year ending December 31, 2021, as set forth, in the tables below. The tables below also provide a reconciliation of EPS attributable to Alexandria’s common stockholders – diluted, the most directly comparable GAAP measure, to funds from operations per share and funds from operations per share, as adjusted, non-GAAP measures, and other key assumptions included in our updated guidance for the year ending December 31, 2021. There can be no assurance that actual amounts will not be materially higher or lower than these expectations. Refer to our discussion of “Forward-looking statements” within this Item 2.
Projected 2021 Earnings per Share and Funds From Operations per Share Attributable to Alexandria’s Common Stockholders – Diluted | As of 10/25/21 | As of 7/26/21 | ||||||||||||||||||||||||
Earnings per share(1) | $3.91 to $3.93 | $3.46 to $3.54 | ||||||||||||||||||||||||
Depreciation and amortization of real estate assets | 5.05 | 5.50 | ||||||||||||||||||||||||
Gain on sales of real estate | (0.02) | (0.02) | ||||||||||||||||||||||||
Impairment of real estate – rental properties(2) | 0.18 | 0.05 | ||||||||||||||||||||||||
Allocation of unvested restricted stock awards | (0.04) | (0.04) | ||||||||||||||||||||||||
Funds from operations per share(2) | $9.08 to $9.10 | $8.95 to $9.03 | ||||||||||||||||||||||||
Unrealized gains on non-real estate investments | (1.26) | (1.39) | ||||||||||||||||||||||||
Significant realized gains on non-real estate investments(2) | (0.76) | (0.41) | ||||||||||||||||||||||||
Impairment of real estate(2) | 0.19 | 0.02 | ||||||||||||||||||||||||
Loss on early extinguishment of debt | 0.46 | 0.47 | ||||||||||||||||||||||||
Allocation to unvested restricted stock awards | 0.02 | 0.01 | ||||||||||||||||||||||||
Other | 0.01 | 0.06 | ||||||||||||||||||||||||
Funds from operations per share, as adjusted(2) | $7.74 to $7.76 | $7.71 to $7.79 | ||||||||||||||||||||||||
Midpoint | $7.75 | $7.75 | ||||||||||||||||||||||||
(1)Excludes unrealized gains or losses after September 30, 2021, that are required to be recognized in earnings and are excluded from funds from operations per share, as adjusted.
(2)Refer to the definition of “Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
Key Assumptions(1) (Dollars in millions) | 2021 Guidance | |||||||||||||
Low | High | |||||||||||||
Occupancy percentage for operating properties in North America as of December 31, 2021(2) | 93.3% | 93.9% | ||||||||||||
Lease renewals and re-leasing of space: | ||||||||||||||
Rental rate increases | 33.0% | 36.0% | ||||||||||||
Rental rate increases (cash basis) | 19.0% | 22.0% | ||||||||||||
Same property performance: | ||||||||||||||
Net operating income increase | 2.0% | 4.0% | ||||||||||||
Net operating income increase (cash basis) | 4.7% | 6.7% | ||||||||||||
Straight-line rent revenue | $ | 119 | $ | 129 | ||||||||||
General and administrative expenses | $ | 146 | $ | 151 | ||||||||||
Capitalization of interest | $ | 172 | $ | 182 | ||||||||||
Interest expense | $ | 128 | $ | 138 | ||||||||||
(1)Our assumptions presented in the table above are subject to a number of variables and uncertainties, including those discussed as “Forward-looking statements” under Part I; “Item 1A. Risk factors” and “Item 7. Management’s discussion and analysis of financial condition and results of operations” of our annual report on Form 10-K for the year ended December 31, 2020, as well as in “Item 1A. Risk factors” within “Part II – Other information” of this quarterly report on Form 10-Q.
(2)Updated guidance for occupancy percentage in North America as of December 31, 2021, reflects vacancy at one recently acquired property that closed in the third quarter of 2021, and two pending acquisitions expected to close in the fourth quarter of 2021, representing lease-up opportunities that will contribute to growth in cash flows. One of the two pending acquisitions includes value-creation opportunities while the other pending acquisition is 50% under lease negotiation. Excluding vacancy at recently acquired properties, we expect occupancy for properties in North America as of December 31, 2021 to increase by approximately 100 bps compared to December 31, 2020. Refer to “Summary of occupancy percentages in North America” within this Item 2 for additional information.
Key Credit Metrics | 2021 Guidance | |||||||
Net debt and preferred stock to Adjusted EBITDA – fourth quarter of 2021, annualized | Less than or equal to 5.2x | |||||||
Fixed-charge coverage ratio – fourth quarter of 2021, annualized | Greater than or equal to 5.0x | |||||||
84
Consolidated and unconsolidated real estate joint ventures
We present components of balance sheet and operating results information for the noncontrolling interest share of our consolidated real estate joint ventures and for our share of investments in unconsolidated real estate joint ventures to help investors estimate balance sheet and operating results information related to our partially owned entities. These amounts are estimated by computing, for each joint venture that we consolidate in our financial statements, the noncontrolling interest percentage of each financial item to arrive at the cumulative noncontrolling interest share of each component presented. In addition, for our real estate joint ventures that we do not control and do not consolidate, we apply our economic ownership percentage to the unconsolidated real estate joint ventures to arrive at our proportionate share of each component presented. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for further discussion.
Consolidated Real Estate Joint Ventures | ||||||||||||||||||||||||||
Property/Market/Submarket | Noncontrolling(1) Interest Share | Operating RSF at 100% | ||||||||||||||||||||||||
75/125 Binney Street/Greater Boston/Cambridge/Inner Suburbs | 60.0 | % | 388,270 | |||||||||||||||||||||||
225 Binney Street/Greater Boston/Cambridge/Inner Suburbs | 70.0 | % | 305,212 | |||||||||||||||||||||||
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs | 25.0 | % | — | (2) | ||||||||||||||||||||||
409 and 499 Illinois Street/San Francisco Bay Area/Mission Bay | 40.0 | % | (3) | 455,069 | ||||||||||||||||||||||
1500 Owens Street/San Francisco Bay Area/Mission Bay | 49.9 | % | (3) | 158,267 | ||||||||||||||||||||||
Alexandria Technology Center® – Gateway/San Francisco Bay Area/South San Francisco(4) | 51.9 | % | 1,089,852 | |||||||||||||||||||||||
213 East Grand Avenue/San Francisco Bay Area/South San Francisco | 70.0 | % | 300,930 | |||||||||||||||||||||||
500 Forbes Boulevard/San Francisco Bay Area/South San Francisco | 90.0 | % | 155,685 | |||||||||||||||||||||||
Alexandria Center® for Life Science – Millbrae Station/San Francisco Bay Area/South San Francisco | 62.4 | % | — | |||||||||||||||||||||||
Alexandria Point/San Diego/University Town Center(5) | 45.0 | % | 1,337,916 | |||||||||||||||||||||||
5200 Illumina Way/San Diego/University Town Center | 49.0 | % | 792,687 | |||||||||||||||||||||||
9625 Towne Centre Drive/San Diego/University Town Center | 49.9 | % | 163,648 | |||||||||||||||||||||||
SD Tech by Alexandria/San Diego/Sorrento Mesa(6) | 50.0 | % | 679,801 | |||||||||||||||||||||||
Pacific Technology Park/San Diego/Sorrento Mesa | 50.0 | % | 632,732 | |||||||||||||||||||||||
The Eastlake Life Science Campus by Alexandria/Seattle/Lake Union(7) | 70.0 | % | 321,218 | |||||||||||||||||||||||
400 Dexter Avenue North/Seattle/Lake Union | 70.0 | % | 290,111 | |||||||||||||||||||||||
Unconsolidated Real Estate Joint Ventures | ||||||||||||||||||||||||||
Property/Market/Submarket | Our Ownership Share(8) | Operating RSF at 100% | ||||||||||||||||||||||||
1655 and 1725 Third Street/San Francisco Bay Area/Mission Bay | 10.0 | % | 586,208 | |||||||||||||||||||||||
Menlo Gateway/San Francisco Bay Area/Greater Stanford | 49.0 | % | 772,983 | |||||||||||||||||||||||
1401/1413 Research Boulevard/Maryland/Rockville | 65.0 | % | (9) | (10) |
(1)In addition to the consolidated real estate joint ventures listed, various partners hold insignificant noncontrolling interests in five other real estate joint ventures in North America.
(2)We expect to commence vertical construction of 275,000 RSF during 2021.
(3)Refer to “Real estate dispositions and partial interest sales” in the “Sources of capital” section within this Item 2 for additional information.
(4)Includes 601, 611, 651, 681, 685, 701, and 751 Gateway Boulevard in our South San Francisco submarket. Noncontrolling interest share is anticipated to be 49% as we make further contributions into the joint venture over time.
(5)Includes 10210, 10260, 10290, and 10300 Campus Point Drive and 4161, 4224, and 4242 Campus Point Court in our University Town Center submarket.
(6)Includes 9605, 9645, 9675, 9685, 9725, 9735, 9808, 9855, and 9868 Scranton Road and 10055 and 10065 Barnes Canyon Road in our Sorrento Mesa submarket.
(7)Includes 1201 and 1208 Eastlake Avenue East and 199 East Blaine Street in our Lake Union submarket.
(8)In addition to the unconsolidated real estate joint ventures listed, we hold an interest in one other insignificant unconsolidated real estate joint venture in North America.
(9)Represents our ownership interest; our voting interest is limited to 50%.
(10)Represents a joint venture with a distinguished retail real estate developer for an approximate 90,000 RSF retail shopping center.
85
The following table presents key terms related to our unconsolidated real estate joint ventures’ secured loans as of September 30, 2021 (dollars in thousands):
Maturity Date | Stated Rate | Interest Rate(1) | Debt Balance at 100%(2) | ||||||||||||||||||||||||||||||||||||||||||||
Unconsolidated Joint Venture | Our Share | ||||||||||||||||||||||||||||||||||||||||||||||
1401/1413 Research Boulevard | 65.0% | 5/17/22 | L+2.50% | 3.50 | % | (3) | $ | 27,145 | |||||||||||||||||||||||||||||||||||||||
1655 and 1725 Third Street | 10.0% | 3/10/25 | 4.50% | 4.57 | % | 598,550 | |||||||||||||||||||||||||||||||||||||||||
Menlo Gateway, Phase II | 49.0% | 5/1/35 | 4.53% | 4.59 | % | 154,992 | |||||||||||||||||||||||||||||||||||||||||
Menlo Gateway, Phase I | 49.0% | 8/10/35 | 4.15% | 4.18 | % | 137,578 | |||||||||||||||||||||||||||||||||||||||||
$ | 918,265 |
(1)Includes interest expense and amortization of loan fees.
(2)Represents outstanding principal, net of unamortized deferred financing costs, as of September 30, 2021.
(3)This loan is subject to a fixed floor rate of 3.50%.
The following tables present information related to the operating results and financial positions of our consolidated and unconsolidated real estate joint ventures for the three and nine months ended September 30, 2021 (in thousands):
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | Our Share of Unconsolidated Real Estate Joint Ventures | ||||||||||||||||||||||
September 30, 2021 | September 30, 2021 | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||
Total revenues | $ | 54,419 | $ | 147,534 | $ | 10,876 | $ | 33,595 | |||||||||||||||
Rental operations | (15,217) | (39,845) | (1,785) | (5,610) | |||||||||||||||||||
39,202 | 107,689 | 9,091 | 27,985 | ||||||||||||||||||||
General and administrative | (267) | (599) | (31) | (185) | |||||||||||||||||||
Interest | — | — | (2,504) | (7,887) | |||||||||||||||||||
Depreciation and amortization | (17,871) | (49,615) | (3,465) | (10,676) | |||||||||||||||||||
Fixed returns allocated to redeemable noncontrolling interests(1) | 222 | 659 | — | — | |||||||||||||||||||
$ | 21,286 | $ | 58,134 | $ | 3,091 | $ | 9,237 | ||||||||||||||||
Straight-line rent and below-market lease revenue | $ | 1,377 | $ | 3,459 | $ | 809 | $ | 2,924 | |||||||||||||||
Funds from operations(2) | $ | 39,157 | $ | 107,749 | $ | 6,556 | $ | 19,913 |
(1)Represents an allocation of joint venture earnings to redeemable noncontrolling interests primarily in one property in our South San Francisco submarket. These redeemable noncontrolling interests earn a fixed return on their investment rather than participate in the operating results of the property.
(2)Refer to the definition of “Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders” in the “Non-GAAP measures and definitions” section within this Item 2 for the definition and the reconciliation from the most directly comparable GAAP measure.
As of September 30, 2021 | |||||||||||
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | Our Share of Unconsolidated Real Estate Joint Ventures | ||||||||||
Investments in real estate | $ | 2,048,838 | $ | 475,982 | |||||||
Cash, cash equivalents, and restricted cash | 70,786 | 9,492 | |||||||||
Other assets | 235,407 | 63,397 | |||||||||
Secured notes payable | — | (219,245) | |||||||||
Other liabilities | (106,148) | (7,889) | |||||||||
Redeemable noncontrolling interests | (11,681) | — | |||||||||
$ | 2,237,202 | $ | 321,737 |
During the nine months ended September 30, 2021 and 2020, our consolidated real estate joint ventures distributed an aggregate of $81.9 million and $64.6 million, respectively, to our joint venture partners. Refer to our consolidated statements of cash flows and Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
86
Investments
We hold investments in publicly traded companies and privately held entities primarily involved in the life science, agtech, and technology industries. The tables below summarize components of our non-real estate investments and investment income. For additional information, refer to Note 7 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report.
September 30, 2021 | |||||||||||||||||||||||||||||
(In thousands) | Three Months Ended | Nine Months Ended | Year Ended December 31, 2020 | ||||||||||||||||||||||||||
Realized gains | $ | 81,516 | (1) | $ | 189,013 | (2) | $ | 47,288 | (3) | ||||||||||||||||||||
Unrealized (losses) gains | (14,432) | 183,348 | 374,033 | ||||||||||||||||||||||||||
Investment income | $ | 67,084 | $ | 372,361 | $ | 421,321 | |||||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||||||||
Investments (In thousands) | Cost | Unrealized Gains | Carrying Amount | ||||||||||||||||||||||||||
Publicly traded companies | $ | 282,816 | $ | 374,515 | (4) | $ | 657,331 | ||||||||||||||||||||||
Entities that report NAV | 355,400 | 480,412 | 835,812 | ||||||||||||||||||||||||||
Entities that do not report NAV: | |||||||||||||||||||||||||||||
Entities with observable price changes | 54,562 | 74,906 | 129,468 | ||||||||||||||||||||||||||
Entities without observable price changes | 349,100 | — | 349,100 | ||||||||||||||||||||||||||
$ | 1,041,878 | (5) | $ | 929,833 | 1,971,711 | ||||||||||||||||||||||||
Investments accounted for under the equity method of accounting | 75,167 | ||||||||||||||||||||||||||||
Total investments | $ | 2,046,878 |
(1)Includes three separate significant realized gains aggregating $52.4 million related to the following transactions: (i) the sale of shares in an investment in a publicly traded biotechnology company, (ii) a distribution received from a limited partnership investment, and (iii) the acquisition of one of our privately held biotechnology investments by a publicly traded biotechnology company.
(2)Includes six separate significant realized gains aggregating $110.1 million related to the following transactions: (i) the sales of investments in three publicly traded biotechnology companies, (ii) a distribution received from a limited partnership investment, and (iii) the acquisition of two of our privately held non-real estate investments in a biopharmaceutical company and biotechnology company.
(3)Includes impairments of $24.5 million related to investments in privately held entities that do not report NAV.
(4)Includes gross unrealized gains and losses of $400.0 million and $25.5 million, respectively, as of September 30, 2021.
(5)Represents 3.2% of gross assets as of September 30, 2021.
Public/Private Mix (Cost) | ||||||||
![]() | ||||||||
Tenant/Non-Tenant Mix (Cost) | ||||||||
![]() |
87
Liquidity
Liquidity | Minimal Outstanding Borrowings and Significant Availability on Unsecured Senior Line of Credit | ||||||||||||||||
$4.0B | (in millions) | ||||||||||||||||
![]() | |||||||||||||||||
(In millions) | |||||||||||||||||
Availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program | $ | 2,250 | |||||||||||||||
Outstanding forward equity sales agreements(1) | 772 | ||||||||||||||||
Cash, cash equivalents, and restricted cash | 368 | ||||||||||||||||
Investments in publicly traded companies | 657 | ||||||||||||||||
Liquidity as of September 30, 2021 | $ | 4,047 | |||||||||||||||
Net Debt and Preferred Stock to Adjusted EBITDA(2) | Fixed-Charge Coverage Ratio(2) | ||||||||||||||||
![]() | ![]() | ||||||||||||||||
(1)Represents expected net proceeds from the future settlement of the remaining 4.6 million shares outstanding under our forward equity sales agreements as of September 30, 2021.
(2)Quarter annualized. Refer to the definitions of “Net debt and preferred stock to Adjusted EBITDA” and “Fixed-charge coverage ratio” in the “Non-GAAP measures and definitions” section within this Item 2 for additional details.
We expect to meet certain long-term liquidity requirements, such as requirements for development, redevelopment, other construction projects, capital improvements, tenant improvements, property acquisitions, leasing costs, non-revenue-enhancing capital expenditures, scheduled debt maturities, distributions to noncontrolling interests, and payment of dividends through net cash provided by operating activities, periodic asset sales, strategic real estate joint venture capital, long-term secured and unsecured indebtedness, borrowings under our unsecured senior line of credit, issuances under our commercial paper program, and issuances of additional debt and/or equity securities.
We expect to continue meeting our short-term liquidity and capital requirements, as further detailed in this section, generally through our working capital and net cash provided by operating activities. We believe that the net cash provided by operating activities will continue to be sufficient to enable us to make the distributions necessary to continue qualifying as a REIT.
88
Over the next several years, our balance sheet, capital structure, and liquidity objectives are as follows:
•Retain positive cash flows from operating activities after payment of dividends and distributions to noncontrolling interests for investment in development and redevelopment projects and/or acquisitions;
•Improve credit profile and relative long-term cost of capital;
•Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective real estate asset sales, partial interest sales, non-real estate investment sales, and common stock;
•Maintain commitment to long-term capital to fund growth;
•Maintain prudent laddering of debt maturities;
•Maintain solid credit metrics;
•Maintain significant balance sheet liquidity;
•Mitigate variable-rate debt exposure through the reduction of short-term and medium-term variable-rate debt;
•Maintain a large unencumbered asset pool to provide financial flexibility;
•Fund common stock dividends and distributions to noncontrolling interests from net cash provided by operating activities;
•Manage a disciplined level of value-creation projects as a percentage of our gross investments in real estate; and
•Maintain high levels of pre-leasing and percentage leased in value-creation projects.
The following table presents the availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program; outstanding forward equity sales agreements; cash, cash equivalents, and restricted cash; and investments in publicly traded companies as of September 30, 2021 (dollars in thousands):
Description | Stated Rate | Aggregate Commitments | Outstanding Balance | Remaining Commitments/Liquidity | ||||||||||||||||||||||
Availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program | L+0.815 | % | $ | 3,000,000 | $ | 750,000 | $ | 2,250,000 | ||||||||||||||||||
Outstanding forward equity sales agreements(1) | 771,852 | |||||||||||||||||||||||||
Cash, cash equivalents, and restricted cash | 368,054 | |||||||||||||||||||||||||
Investments in publicly traded companies | 657,331 | |||||||||||||||||||||||||
Total liquidity as of September 30, 2021 | $ | 4,047,237 |
(1)Represents expected net proceeds from the future settlement of the remaining 4.6 million shares outstanding under our forward equity sales agreements as of September 30, 2021.
Cash, cash equivalents, and restricted cash
As of September 30, 2021, and December 31, 2020, we had $368.1 million and $597.7 million, respectively, of cash, cash equivalents, and restricted cash. We expect existing cash, cash equivalents, and restricted cash, net cash from operating activities, proceeds from real estate asset sales and partial interest sales, non-real estate investment sales, borrowings under our unsecured senior line of credit, issuances under our commercial paper program, issuances of unsecured notes payable, and issuances of common stock to continue to be sufficient to fund our operating activities and cash commitments for investing and financing activities, such as regular quarterly dividends, distributions to noncontrolling interests, scheduled debt repayments, acquisitions, and certain capital expenditures, including expenditures related to construction activities.
Cash flows
We report and analyze our cash flows based on operating activities, investing activities, and financing activities. The following table summarizes changes in our cash flows for the nine months ended September 30, 2021 and 2020 (in thousands):
Nine Months Ended September 30, | |||||||||||||||||
2021 | 2020 | Change | |||||||||||||||
Net cash provided by operating activities | $ | 760,637 | $ | 708,941 | $ | 51,696 | |||||||||||
Net cash used in investing activities | $ | (5,433,393) | $ | (2,865,016) | $ | (2,568,377) | |||||||||||
Net cash provided by financing activities | $ | 4,442,763 | $ | 2,398,781 | $ | 2,043,982 |
89
Operating activities
Cash flows provided by operating activities are primarily dependent upon the occupancy level of our asset base, the rental rates of our leases, the collectibility of rent and recovery of operating expenses from our tenants, the timing of completion of development and redevelopment projects, and the timing of acquisitions and dispositions of operating properties. Net cash provided by operating activities for the nine months ended September 30, 2021, increased to $760.6 million, compared to $708.9 million for the nine months ended September 30, 2020. This increase was primarily attributable to (i) cash flows generated from our highly leased development and redevelopment projects recently placed into service, (ii) income-producing acquisitions since January 1, 2020, and (iii) increases in rental rates on lease renewals and re-leasing of space since January 1, 2020.
Investing activities
Cash used in investing activities for the nine months ended September 30, 2021 and 2020, consisted of the following (in thousands):
Nine Months Ended September 30, | Increase (Decrease) | ||||||||||||||||
2021 | 2020 | ||||||||||||||||
Sources of cash from investing activities: | |||||||||||||||||
Sales of and distributions from non-real estate investments | $ | 278,554 | $ | 103,670 | $ | 174,884 | |||||||||||
Proceeds from sales of real estate | 65,245 | 199,537 | (134,292) | ||||||||||||||
Return of capital from unconsolidated real estate joint ventures | — | 20,225 | (20,225) | ||||||||||||||
343,799 | 323,432 | 20,367 | |||||||||||||||
Uses of cash for investing activities: | |||||||||||||||||
Purchases of real estate | 3,758,704 | 1,989,648 | 1,769,056 | ||||||||||||||
Additions to real estate | 1,542,210 | 1,072,102 | 470,108 | ||||||||||||||
Acquisition of interest in unconsolidated real estate joint ventures | 9,048 | — | 9,048 | ||||||||||||||
Investments in unconsolidated real estate joint ventures | 739 | 3,291 | (2,552) | ||||||||||||||
Change in escrow deposits | 147,414 | 7,041 | 140,373 | ||||||||||||||
Additions to non-real estate investments | 319,077 | 116,366 | 202,711 | ||||||||||||||
5,777,192 | 3,188,448 | 2,588,744 | |||||||||||||||
Net cash used in investing activities | $ | 5,433,393 | $ | 2,865,016 | $ | 2,568,377 |
The increase in net cash used in investing activities for the nine months ended September 30, 2021, was primarily due to an increased use of cash for property acquisitions, additions to real estate, and additions to non-real estate investments, partially offset by increased proceeds from sales of and distributions from non-real estate investments. Refer to Note 3 – “Investments in real estate” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
90
Financing activities
Cash flows provided by financing activities for the nine months ended September 30, 2021 and 2020, consisted of the following (in thousands):
Nine Months Ended September 30, | |||||||||||||||||
2021 | 2020 | Change | |||||||||||||||
Repayments of borrowings from secured notes payable | $ | (17,108) | $ | (4,741) | $ | (12,367) | |||||||||||
Proceeds from issuance of unsecured senior notes payable | 1,743,716 | 1,697,651 | 46,065 | ||||||||||||||
Repayments of unsecured senior notes payable | (650,000) | (500,000) | (150,000) | ||||||||||||||
Premium paid for early extinguishment of debt | (66,829) | (48,653) | (18,176) | ||||||||||||||
Borrowings from unsecured senior line of credit | 2,101,000 | 2,700,000 | (599,000) | ||||||||||||||
Repayments of borrowings from unsecured senior line of credit | (2,101,000) | (3,084,000) | 983,000 | ||||||||||||||
Proceeds from issuance under commercial paper program | 21,850,000 | 18,818,900 | 3,031,100 | ||||||||||||||
Repayments of borrowings from commercial paper program | (21,200,000) | (18,568,900) | (2,631,100) | ||||||||||||||
Payments of loan fees | (16,870) | (16,990) | 120 | ||||||||||||||
Changes related to debt | 1,642,909 | 993,267 | 649,642 | ||||||||||||||
Contributions from and sales of noncontrolling interests | 629,138 | 64,207 | 564,931 | ||||||||||||||
Distributions to and redemption of noncontrolling interests | (81,926) | (66,095) | (15,831) | ||||||||||||||
Proceeds from the issuance of common stock | 2,758,545 | 1,813,573 | 944,972 | ||||||||||||||
Dividend payments | (482,408) | (389,940) | (92,468) | ||||||||||||||
Taxes paid related to net settlement of equity awards | (23,495) | (16,231) | (7,264) | ||||||||||||||
Net cash provided by financing activities | $ | 4,442,763 | $ | 2,398,781 | $ | 2,043,982 |
91
Capital resources
We expect that our principal liquidity needs for the year ending December 31, 2021, will be satisfied by the multiple sources of capital shown in the table below. There can be no assurance that our sources and uses of capital will not be materially higher or lower than these expectations.
Key Sources and Uses of Capital (In millions) | As of 10/25/21 | ||||||||||||||||||||||||||||
Range | Midpoint | Certain Completed Items | |||||||||||||||||||||||||||
Sources of capital: | |||||||||||||||||||||||||||||
Net cash provided by operating activities after dividends | $ | 210 | $ | 250 | $ | 230 | |||||||||||||||||||||||
Incremental debt | 1,415 | 575 | 995 | ||||||||||||||||||||||||||
2020 debt capital proceeds held in cash | 150 | 250 | 200 | ||||||||||||||||||||||||||
Real estate dispositions and partial interest sales (refer to the “Dispositions and sales of partial interest” section within Item 2 for additional information) | 1,670 | 2,670 | 2,170 | $ | 938 | ||||||||||||||||||||||||
Common equity | 2,975 | 3,975 | 3,475 | $ | 3,533 | (1) | |||||||||||||||||||||||
Total sources of capital | $ | 6,420 | $ | 7,720 | $ | 7,070 | |||||||||||||||||||||||
Uses of capital: | |||||||||||||||||||||||||||||
Construction (refer to the “Summary of capital expenditures” section within Item 2 for additional information)(2) | $ | 1,960 | $ | 2,260 | $ | 2,110 | |||||||||||||||||||||||
Acquisitions (refer to the “Acquisitions” section within Item 2 for additional information) | 4,460 | 5,460 | 4,960 | $ | 4,146 | ||||||||||||||||||||||||
Total uses of capital | $ | 6,420 | $ | 7,720 | $ | 7,070 | |||||||||||||||||||||||
Incremental debt (included above): | |||||||||||||||||||||||||||||
Issuance of unsecured senior notes payable | $ | 1,750 | $ | 1,750 | $ | 1,750 | $ | 1,750 | |||||||||||||||||||||
Principal repayments of unsecured senior notes payable | (650) | (650) | (650) | $ | (650) | ||||||||||||||||||||||||
Unsecured senior line of credit, commercial paper, and other | 315 | (525) | (105) | ||||||||||||||||||||||||||
Incremental debt | $ | 1,415 | $ | 575 | $ | 995 | |||||||||||||||||||||||
(1)During the nine months ended September 30, 2021, we issued 16.2 million shares of common stock and received net proceeds of $2.8 billion. We expect to issue 4.6 million shares during the three months ending December 31, 2021, to settle our remaining outstanding forward equity sales agreements and receive net proceeds of approximately $771.9 million. Refer to Note 13 – “Stockholders’ equity” to our unaudited consolidated financial statements under Item 1 of this report for additional details.
(2)Increase in construction guidance was primarily driven by recent pre-leasing/negotiating activity, which has provided additional visibility and accelerated our spending requirements on our active and near-term value-creation projects.
The key assumptions behind the sources and uses of capital in the table above include a favorable capital market environment, performance of our core operating properties, lease-up and delivery of current and future development and redevelopment projects, and leasing activity. Our expected sources and uses of capital are subject to a number of variables and uncertainties, including those discussed as “Forward-looking statements” under Part I; “Item 1A. Risk factors” and “Item 7. Management’s discussion and analysis of financial condition and results of operations” of our annual report on Form 10-K for the year ended December 31, 2020; as well as “Item 1A. Risk factors” within “Part II – Other information” of this quarterly report on Form 10-Q. We expect to update our forecast of sources and uses of capital on a quarterly basis.
92
Sources of capital
Net cash provided by operating activities after dividends
We expect to retain $210.0 million to $250.0 million of net cash flows from operating activities after payment of common stock dividends, and distributions to noncontrolling interests for the year ending December 31, 2021. For purposes of this calculation, changes in operating assets and liabilities are excluded as they represent timing differences. We also exclude significant contract termination fees that represent an ancillary source of cash that is not associated with any ongoing activity at any of our operating properties. For the year ending December 31, 2021, we expect our recently delivered projects, our highly pre-leased value-creation projects expected to be completed and along with contributions from Same Properties and recently acquired properties, to contribute significant increases in income from rentals, net operating income, and cash flows. We anticipate significant contractual near-term growth in annual cash rents of $45 million related to the commencement of contractual rents on the projects recently placed into service that are near the end of their initial free rent period. Refer to the “Cash flows” subsection of the “Liquidity” section within this Item 2 for a discussion of cash flows provided by operating activities for the nine months ended September 30, 2021.
Debt
We expect to fund a portion of our capital needs for the remainder of 2021 from the real estate dispositions and partial interest sales, settlement of our outstanding forward equity sales agreements, sales of our common stock under our ATM program, issuances under our commercial paper program discussed below, and borrowings under our unsecured senior line of credit.
As of September 30, 2021, we have no outstanding balance on our unsecured senior line of credit. Our unsecured senior line of credit bears an interest rate of LIBOR plus 0.825% with a 0% LIBOR floor and is subject to certain annual sustainability measures entitling us to a temporary reduction in the interest rate margin of one basis point, but not below zero percent per year. During the year ended December 31, 2020, we achieved certain sustainability measures, as described in our unsecured senior line of credit agreement, which reduced our borrowing rate to LIBOR plus 0.815% for a one-year period. In addition to the cost of borrowing, the unsecured senior line of credit is subject to an annual facility fee of 0.15% based on the aggregate commitments outstanding.
We use our unsecured senior line of credit to fund working capital, construction activities, and, from time to time, acquisition of properties. Borrowings under the unsecured senior line of credit bear interest at a “Eurocurrency Rate,” a “LIBOR Floating Rate,” or a “Base Rate” specified in the unsecured senior line of credit agreement plus, in any case, the Applicable Margin. The Eurocurrency Rate specified in the unsecured senior line of credit agreement is, as applicable, the rate per annum equal to either (i) the LIBOR or a successor rate thereto as agreed to by the administrative agent and the Company for loans denominated in a LIBOR quoted currency (i.e., U.S. dollars, euro, sterling, or yen), (ii) the average annual yield rates applicable to Canadian dollar bankers’ acceptances for loans denominated in Canadian dollars, (iii) the Bank Bill Swap Reference Bid rate for loans denominated in Australian dollars, or (iv) the rate designated with respect to the applicable alternative currency for loans denominated in a non-LIBOR quoted currency (other than Canadian or Australian dollars). The LIBOR Floating Rate means, for any day, one-month LIBOR, or a successor rate thereto as agreed to by the administrative agent and the Company for loans denominated in U.S. dollars. The Base Rate means, for any day, a fluctuating rate per annum equal to the highest of (i) the federal funds rate plus 1/2 of 1.00%, (ii) the rate of interest in effect for such day as publicly announced from time to time by the Administrative Agent as its “prime rate,” and (iii) the Eurocurrency Rate plus 1.00%. Our unsecured senior line of credit contains a feature that allows lenders to competitively bid on the interest rate for borrowings under the facility. This may result in an interest rate that is below the stated rate.
We established a commercial paper program that provides us with the ability to issue up to $1.5 billion of commercial paper notes with a maturity of generally 30 days or less and with a maximum maturity of 397 days from the date of issuance. Our commercial paper program is backed by our unsecured senior line of credit, and at all times we expect to retain a minimum undrawn amount of borrowing capacity under our unsecured senior line of credit equal to any outstanding balance on our commercial paper program. We use borrowings under the program to fund short-term capital needs. The notes issued under our commercial paper program are sold under customary terms in the commercial paper market. They are typically issued at a discount to par, representing a yield to maturity dictated by market conditions at the time of issuance. In the event we are unable to issue commercial paper notes or refinance outstanding commercial paper notes under terms equal to or more favorable than those under the unsecured senior line of credit, we expect to borrow under the unsecured senior line of credit at LIBOR plus 0.815%. The commercial paper notes sold during the three months ended September 30, 2021, were issued at a weighted-average yield to maturity of 0.21%. As of September 30, 2021, we had an aggregate of $750.0 million of notes outstanding under our commercial paper program.
In February 2021, we opportunistically issued $1.75 billion of unsecured senior notes payable with a weighted-average interest rate of 2.49% and a weighted-average maturity of 20.4 years. The unsecured senior notes consisted of $900.0 million of 2.00% unsecured senior notes due 2032 (“2.00% Unsecured Senior Notes”) and $850.0 million of 3.00% unsecured senior notes due 2051. The proceeds from our 2.00% Unsecured Senior Notes are expected to be allocated to eligible green projects and were initially used to refinance $650.0 million of our 4.00% unsecured senior notes payable due in 2024, pursuant to a partial cash tender offer completed on February 10, 2021, and a subsequent call for redemption for the remaining outstanding amounts that settled on March 12, 2021.
93
Proactive management of transition away from LIBOR
LIBOR has been used extensively in the U.S. and globally as a reference rate for various commercial and financial contracts, including variable-rate debt and interest rate swap contracts. However, based on an announcement made by the Financial Conduct Authority (“FCA”) on March 5, 2021, all LIBOR settings will effectively cease after June 30, 2023, and it is expected that LIBOR will no longer be used after this date. To address the impending discontinuation of LIBOR, in the U.S. the Alternative Reference Rates Committee (“ARRC”) was established to help ensure the successful transition from LIBOR. In June 2017, the ARRC selected SOFR, a new index calculated by reference to short-term repurchase agreements backed by U.S. Treasury securities, as its preferred replacement for U.S. dollar LIBOR. We have been closely monitoring developments related to the transition away from LIBOR and have implemented numerous proactive measures to minimize the potential impact of the transition to the Company, specifically:
•We have proactively eliminated outstanding LIBOR-based borrowings under our unsecured senior bank term loans and secured construction loans through repayments. From January 2017 through September 2021, we retired approximately $1.5 billion of all such debt.
•During 2020, we increased the aggregate amount of our commercial paper program to $1.5 billion from $750.0 million. This program provides us with ability to issue commercial paper notes bearing interest at short-term fixed rates, with a maturity of generally 30 days or less and with a maximum maturity of 397 days from the date of issuance. Our commercial paper program is not subject to LIBOR and is used for funding short-term working capital needs. As of September 30, 2021, we had an aggregate of $750.0 million of notes outstanding under our commercial paper program.
•We continue to prudently manage outstanding borrowings under our unsecured senior line of credit. As of September 30, 2021, we had no borrowings outstanding under our unsecured senior line of credit. Our unconsolidated real estate joint venture at 1401/1413 Research Boulevard holds a LIBOR-based construction loan with an outstanding balance of $27.1 million that matures in May 2022. We hold a 65.0% interest in this unconsolidated real estate joint venture.
•Our unsecured senior line of credit contains fallback language generally consistent with the ARRC’s Amendment Approach, which provides a streamlined amendment approach for negotiating a benchmark replacement.
•We continue to monitor developments by the FCA, the ARRC, and other governing bodies involved in LIBOR transition.
Refer to Note 10 – “Secured and unsecured senior debt” and Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this quarterly report on Form 10-Q and “Item 1A. Risk factors” of our annual report on Form 10-K for the year ended December 31, 2020, for additional information about our management of risks related to the transition away from LIBOR.
Real estate dispositions and partial interest sales
We expect to continue the disciplined execution of select sales of operating assets. Future sales will provide an important source of capital to fund a portion of pending and recently completed opportunistic acquisitions and our highly leased value-creation development and redevelopment projects, and also provide significant capital for growth. We may also consider additional sales of partial interests in core Class A properties and/or development projects. For 2021, we expect real estate dispositions and partial interest sales ranging from $1.7 billion to $2.7 billion. The amount of asset sales necessary to meet our forecasted sources of capital will vary depending upon the amount of EBITDA associated with the assets sold.
During the nine months ended September 30, 2021, we completed dispositions for an aggregate sales price $663.3 million. Refer to the “Dispositions and sales of partial interest” section of “Investments in real estate” within this Item 2 for additional information on these transaction. In addition, in October 2021 we completed sales of partial interests in two consolidated real estate joint ventures, as described below.
409 and 499 Illinois Street
In October 2021, an investor acquired a 75% interest in our consolidated joint venture at 409 and 499 Illinois Street located in our Mission Bay submarket, which consisted of a 35% partial interest sold by us and a 40% interest held by our previous joint venture partner, for an aggregate sales price of $495.6 million. Our portion of the sales price was $231.0 million, representing $92.4 million of consideration in excess of the book value of our 35% interest sold. Upon completion of the sale, our ownership interest in the joint venture is 25%. We retained control over the newly formed real estate joint venture and therefore will continue to consolidate these properties. Accordingly, we accounted for the difference between the consideration received and the book value of our interest sold as an equity transaction, with no gain or loss recognized in earnings.
94
1500 Owens Street
In October 2021, an investor acquired a 75% interest in our consolidated joint venture at 1500 Owens Street located in our Mission Bay submarket, which consisted of a 25.1% partial interest sold by us and a 49.9% interest held by our previous joint venture partner, for an aggregate sales price of $130.5 million. Our portion of the sales price was $43.7 million, representing $21.3 million of consideration in excess of the book value of our 25.1% interest sold. Upon completion of the sale, our ownership interest in the joint venture is 25%. We retained control over the newly formed real estate joint venture and therefore will continue to consolidate this property. Accordingly, we accounted for the difference between the consideration received and the book value of our interest sold as an equity transaction, with no gain or loss recognized in earnings.
As a REIT, we are generally subject to a 100% tax on the net income from real estate asset sales that the IRS characterizes as “prohibited transactions.” We do not expect our sales will be categorized as prohibited transactions. However, unless we meet certain “safe harbor” requirements, whether a real estate asset sale is a “prohibited transaction” will be based on the facts and circumstances of the sale. Our real estate asset sales may not always meet such “safe harbor” requirements. Refer to “Item 1A. Risk factors” of our annual report on Form 10-K for the year ended December 31, 2020, for additional information about the “prohibited transaction” tax.
Common equity transactions
During the nine months ended September 30, 2021, our common equity transactions included the following:
•In January 2021, we entered into forward equity sales agreements to sell 6.9 million shares of our common stock (including the exercise of underwriters’ option) aggregating $1.1 billion at a public offering price of $164.00 per share, before underwriting discounts and commissions.
•During the three months ended March 31, 2021, we settled a portion of our forward equity sales agreements by issuing 5.4 million shares and received proceeds of $850.5 million.
•As of September 30, 2021, 1.5 million shares representing net proceeds of approximately $228.5 million remain outstanding under our forward equity sales agreements.
•In February 2021, we entered into a new ATM common stock offering program, which allowed us to sell up to an aggregate of $1.0 billion of our common stock.
•During the three months ended March 31, 2021, we issued 3.1 million shares under our ATM program at a price of $163.26 per share (before underwriting discounts) and received net proceeds of $492.3 million.
•During the three months ended September 31, 2021, we issued 2.5 million shares under our ATM program at a price of $200.73 per share (before underwriting discounts) and received net proceeds of $492.3 million.
•As of September 30, 2021, we have no amounts remaining under our ATM program. We expect to establish a new ATM program during three months ended December 31, 2021.
•In March 2021, we issued the remaining 362 thousand shares of common stock to settle our forward equity sales agreements that were outstanding as of December 31, 2020, and received net proceeds of $56.2 million.
•In June 2021, we entered into forward equity sales agreements to sell 8.1 million shares of our common stock (including the exercise of underwriters’ option) aggregating $1.5 billion at a public offering price of $184.00 per share, before underwriting discounts and commissions.
•During the three months ended June 30, 2021, we settled a portion of our forward equity sales agreements by issuing 4.9 million shares and received net proceeds of $870.3 million.
•As of September 30, 2021, 3.1 million shares representing net proceeds of approximately $543.4 million remain outstanding under our forward equity sales agreements.
Other sources
Under our current shelf registration statement filed with the SEC, we may offer common stock, preferred stock, debt, and other securities. These securities may be issued, from time to time, at our discretion based on our needs and market conditions, including, as necessary, to balance our use of incremental debt capital.
Additionally, we hold interests, together with joint venture partners, in real estate joint ventures that we consolidate in our financial statements. These joint venture partners may contribute equity into these entities primarily related to their share of funds for construction and financing-related activities. During the nine months ended September 30, 2021, we received $629.1 million of contributions from and sales of noncontrolling interests.
95
Uses of capital
Summary of capital expenditures
One of our primary uses of capital relates to the development, redevelopment, pre-construction, and construction of properties. We currently have projects in our growth pipeline aggregating 4.3 million RSF of Class A office/laboratory and tech office space undergoing construction, 8.9 million RSF of near-term and intermediate-term development and redevelopment projects, and 12.0 million SF of future development projects in North America. We incur capitalized construction costs related to development, redevelopment, pre-construction, and other construction activities. We also incur additional capitalized project costs, including interest, property taxes, insurance, and other costs directly related and essential to the development, redevelopment, pre-construction, or construction of a project, during periods when activities necessary to prepare an asset for its intended use are in progress. Refer to the “New Class A development and redevelopment properties: current projects” and “Summary of capital expenditures” subsections of the “Investments in real estate” section within this Item 2 for more information on our capital expenditures.
We capitalize interest cost as a cost of the project only during the period for which activities necessary to prepare an asset for its intended use are ongoing, provided that expenditures for the asset have been made and interest cost has been incurred. Capitalized interest for the nine months ended September 30, 2021 and 2020, of $126.6 million and $88.0 million, respectively, was classified in investments in real estate. Indirect project costs, including construction administration, legal fees, and office costs that clearly relate to projects under development or construction, are capitalized as incurred during the period an asset is undergoing activities to prepare it for its intended use. We capitalized payroll and other indirect project costs related to development, redevelopment, pre-construction, and construction projects, which aggregated $51.2 million and $47.6 million for the nine months ended September 30, 2021 and 2020, respectively. The increase in capitalized payroll and other indirect project costs for the nine months ended September 30, 2021, compared to the same period in 2020 was primarily due to an increase in our value-creation pipeline projects undergoing construction and pre-construction activities in 2021 over 2020. Pre-construction activities include entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements. The advancement of pre-construction efforts is focused on reducing the time required to deliver projects to prospective tenants. These critical activities add significant value for future ground-up development and are required for the vertical construction of buildings. Should we cease activities necessary to prepare an asset for its intended use, the interest, taxes, insurance, and certain other direct project costs related to this asset would be expensed as incurred. Expenditures for repairs and maintenance are expensed as incurred.
Fluctuations in our development, redevelopment, and construction activities could result in significant changes to total expenses and net income. For example, had we experienced a 10% reduction in development, redevelopment, and construction activities without a corresponding decrease in indirect project costs, including interest and payroll, total expenses would have increased by approximately $17.8 million for the nine months ended September 30, 2021.
We use third-party brokers to assist in our leasing activity, who are paid on a contingent basis upon successful leasing. We are required to capitalize initial direct costs related to successful leasing transactions that result directly from and are essential to the lease transaction and would not have been incurred had that lease transaction not been successfully executed. During the nine months ended September 30, 2021, we capitalized total initial direct leasing costs of $93.7 million. Costs that we incur to negotiate or arrange a lease regardless of its outcome, such as fixed employee compensation, tax, or legal advice to negotiate lease terms, and other costs, are expensed as incurred.
Acquisitions
Refer to the “Acquisitions” section of Note 3 – “Investments in real estate” and to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report, and the “Acquisitions” subsection of the “Investments in real estate” section within this Item 2 for information on our acquisitions.
Dividends
During the nine months ended September 30, 2021 and 2020, we paid common stock dividends of $482.4 million and $389.9 million, respectively. The increase of $92.5 million in dividends paid on our common stock during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, was primarily due to an increase in number of common shares outstanding subsequent to January 1, 2020, as a result of issuances of common stock under our ATM program and settlement of forward equity sales agreements, and partially due to the increase in the related dividends to $3.30 per common share paid during the nine months ended September 30, 2021, from $3.12 per common share paid during the nine months ended September 30, 2020.
96
Contractual obligations and commitments
Contractual obligations as of September 30, 2021, consisted of the following (in thousands):
Payments by Period | |||||||||||||||||||||||||||||
Total | 2021 | 2022–2023 | 2024–2025 | Thereafter | |||||||||||||||||||||||||
Secured and unsecured debt(1)(2) | $ | 9,317,381 | $ | 870 | $ | 7,364 | $ | 783,593 | $ | 8,525,554 | |||||||||||||||||||
Estimated interest payments on fixed-rate debt(3) | 3,745,352 | 71,007 | 593,550 | 566,400 | 2,514,395 | ||||||||||||||||||||||||
Ground lease obligations – operating leases | 846,455 | 4,607 | 37,150 | 37,514 | 767,184 | ||||||||||||||||||||||||
Operating office leases | 26,303 | 864 | 5,253 | 4,682 | 15,504 | ||||||||||||||||||||||||
Total | $ | 13,935,491 | $ | 77,348 | $ | 643,317 | $ | 1,392,189 | $ | 11,822,637 |
(1)Amounts represent principal amounts due and exclude unamortized premiums (discounts) and deferred financing costs reflected in the consolidated balance sheets under Item 1 of this report.
(2)Payment dates reflect any extension options that we control.
(3)Amounts are based upon contractual interest rates, including interest payment dates and scheduled maturity dates.
During the three months ended September 30, 2021, we acquired four properties in our Greater Boston market aggregating 1,068,137 RSF, including 453,869 RSF under active development or redevelopment, 173,276 RSF of operating properties with development and redevelopment opportunities, and 440,992 RSF with future development opportunities, for an aggregate purchase price of $192.0 million, to be paid in two installments. We paid $32.0 million of the $192.0 million in August 2021, with the remaining $160.0 million to be paid in December 2021.
Secured notes payable
Secured notes payable as of September 30, 2021, consisted of three notes secured by eight properties. Our secured notes payable typically require monthly payments of principal and interest and had a weighted-average interest rate of approximately 3.41%. As of September 30, 2021, the total book value of our investments in real estate securing debt was approximately $861.3 million. Additionally, as of September 30, 2021, our entire secured notes payable balance of $198.8 million, including unamortized discounts and deferred financing costs, was fixed-rate debt.
Unsecured senior notes payable and unsecured senior line of credit
The requirements of, and our actual performance with respect to, the key financial covenants under our unsecured senior notes payable as of September 30, 2021, were as follows:
Covenant Ratios(1) | Requirement | September 30, 2021 | ||||||||||||
Total Debt to Total Assets | Less than or equal to 60% | 31% | ||||||||||||
Secured Debt to Total Assets | Less than or equal to 40% | 1% | ||||||||||||
Consolidated EBITDA(2) to Interest Expense | Greater than or equal to 1.5x | 11.5x | ||||||||||||
Unencumbered Total Asset Value to Unsecured Debt | Greater than or equal to 150% | 299% |
(1)All covenant ratio titles utilize terms as defined in the respective debt agreements.
(2)The calculation of consolidated EBITDA is based on the definitions contained in our loan agreements and is not directly comparable to the computation of EBITDA as described in Exchange Act Release No. 47226.
In addition, the terms of the indentures, among other things, limit the ability of the Company, Alexandria Real Estate Equities, L.P., and the Company’s subsidiaries to (i) consummate a merger, or consolidate or sell all or substantially all of the Company’s assets, and (ii) incur certain secured or unsecured indebtedness.
97
The requirements of, and our actual performance with respect to, the key financial covenants under our unsecured senior line of credit as of September 30, 2021, were as follows:
Covenant Ratios(1) | Requirement | September 30, 2021 | |||||||||||||||
Leverage Ratio | Less than or equal to 60.0% | 28.7% | |||||||||||||||
Secured Debt Ratio | Less than or equal to 45.0% | 0.6% | |||||||||||||||
Fixed-Charge Coverage Ratio | Greater than or equal to 1.50x | 4.34x | |||||||||||||||
Unsecured Interest Coverage Ratio | Greater than or equal to 1.75x | 9.15x |
(1)All covenant ratio titles utilize terms as defined in the credit agreement.
Estimated interest payments
Estimated interest payments on our fixed-rate debt were calculated based upon contractual interest rates, including interest payment dates and scheduled maturity dates. As of September 30, 2021, 92% of our debt was fixed-rate debt. For additional information regarding our debt, refer to Note 10 – “Secured and unsecured senior debt” to our unaudited consolidated financial statements under Item 1 of this report.
Ground lease obligations
Operating lease agreements
Ground lease obligations as of September 30, 2021, included leases for 38 of our properties, which accounted for approximately 9% of our total number of properties. Excluding one ground lease that expires in 2036 related to one operating property with a net book value of $7.0 million as of September 30, 2021, our ground lease obligations have remaining lease terms ranging from approximately 32 to 93 years, including available extension options that we are reasonably certain to exercise.
As of September 30, 2021, the remaining contractual payments under ground and office lease agreements in which we are the lessee aggregated $846.5 million and $26.3 million, respectively. We are required to recognize a right-of-use asset and a related liability to account for our future obligations under operating lease arrangements in which we are the lessee. The operating lease liability is measured based on the present value of the remaining lease payments, including payments during the term under our extension options that we are reasonably certain to exercise. The right-of-use asset is equal to the corresponding operating lease liability, adjusted for the initial direct leasing cost and any other consideration exchanged with the landlord prior to the commencement of the lease, as well as adjustments to reflect favorable or unfavorable terms of an acquired lease when compared with market terms at the time of acquisition. As of September 30, 2021, the present value of the remaining contractual payments aggregating $872.8 million under our operating lease agreements, including our extension options that we are reasonably certain to exercise, was $371.5 million, which was classified in accounts payable, accrued expenses, and other liabilities in our consolidated balance sheets. As of September 30, 2021, the weighted-average remaining lease term of operating leases in which we are the lessee was approximately 43 years, and the weighted-average discount rate was 4.78%. Our corresponding operating lease right-of-use assets, adjusted for initial direct leasing costs and other consideration exchanged with the landlord prior to the commencement of the lease, aggregated $395.9 million. We classify the right-of-use asset in other assets in our consolidated balance sheets. Refer to the “Lease accounting” section of Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
Commitments
As of September 30, 2021, remaining aggregate costs under contract for the construction of properties undergoing development, redevelopment, and improvements under the terms of leases approximated $1.7 billion. We expect payments for these obligations to occur over one to three years, subject to capital planning adjustments from time to time. We may have the ability to cease the construction of certain properties, which would result in the reduction of our commitments. In addition, we have letters of credit and performance obligations aggregating $81.8 million primarily related to construction projects, including one $77.5 million letter of credit we issued during the three months ended June 30, 2021. The $77.5 million letter of credit serves to secure our performance under the purchase and sale agreement of our acquisition of Charles Park in our Cambridge submarket for a purchase price of $815.0 million. We expect to complete this acquisition in December 2021, and the letter of credit will expire in January 2022.
We are committed to funding approximately $362.0 million related to our non-real estate investments. These funding commitments are primarily associated with our investments in privately held entities that report NAV, which expire at various dates over the next 12 years, with a weighted-average expiration of 8.9 years as of September 30, 2021.
98
Exposure to environmental liabilities
In connection with the acquisition of all of our properties, we have obtained Phase I environmental assessments to ascertain the existence of any environmental liabilities or other issues. The Phase I environmental assessments of our properties have not revealed any environmental liabilities that we believe would have a material adverse effect on our financial condition or results of operations taken as a whole, nor are we aware of any material environmental liabilities that have occurred since the Phase I environmental assessments were completed. In addition, we carry a policy of pollution legal liability insurance covering exposure to certain environmental losses at substantially all of our properties.
Foreign currency translation gains and losses
The following table presents the change in accumulated other comprehensive loss attributable to Alexandria Real Estate Equities, Inc.’s stockholders during the nine months ended September 30, 2021, due to the changes in the foreign exchange rates for our real estate investments in Canada and Asia. We reclassify unrealized foreign currency translation gains and losses into net income (loss) as we dispose of these holdings.
(In thousands) | Total | |||||||
Balance as of December 31, 2020 | $ | (6,625) | ||||||
Other comprehensive income before reclassifications | 596 | |||||||
Net other comprehensive income | 596 | |||||||
Balance as of September 30, 2021 | $ | (6,029) |
Inflation
As of September 30, 2021, approximately 92% of our leases (on an RSF basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent. Approximately 95% of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from 3.0% to 3.5%) or indexed based on a consumer price index or other indices. Accordingly, we do not believe that our cash flows or earnings from real estate operations are subject to significant risks from inflation. A period of inflation, however, could cause an increase in the cost of our variable-rate borrowings, including borrowings related to our unsecured senior line of credit, commercial paper program, and secured loans held by our unconsolidated real estate joint ventures.
In addition, refer to “Item 1A. Risk factors” within “Part II – Other information” of this quarterly report on Form 10-Q for a discussion about risks that inflation directly or indirectly may pose to our business.
99
Issuer and guarantor subsidiary summarized financial information
Alexandria Real Estate Equities, Inc. (the “Issuer”) has sold certain debt securities registered under the Securities Act of 1933, as amended, that are fully and unconditionally guaranteed by Alexandria Real Estate Equities, L.P. (the “LP” or the “Guarantor Subsidiary”), an indirectly 100% owned subsidiary of the Issuer. The Issuer’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of its real estate (collectively, the “Combined Non-Guarantor Subsidiaries”), will not provide a guarantee of such securities, including the subsidiaries that are partially or 100% owned by the LP. The following summarized financial information presents on a combined basis for the Issuer and the Guarantor Subsidiary balance sheet financial information as of September 30, 2021, and December 31, 2020, and results of operations and comprehensive income for the nine months ended September 30, 2021, and year ended December 31, 2020. The information presented below excludes eliminations necessary to arrive at the information on a consolidated basis. In presenting the summarized financial statements, the equity method of accounting has been applied to (i) the Issuer’s interests in the Guarantor Subsidiary, (ii) the Guarantor Subsidiary’s interests in the Combined Non-Guarantor Subsidiaries, and (iii) the Combined Non-Guarantor Subsidiaries’ interests in the Guarantor Subsidiary, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All assets and liabilities have been allocated to the Issuer and the Guarantor Subsidiary generally based on legal entity ownership.
The following tables present combined summarized financial information as of September 30, 2021, and December 31, 2020, and for the nine months ended September 30, 2021, and the year ended December 31, 2020, for the Issuer and Guarantor Subsidiary. Amounts provided do not represent our total consolidated amounts (in thousands):
September 30, 2021 | December 31, 2020 | |||||||||||||
Assets: | ||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 145,162 | $ | 404,802 | ||||||||||
Other assets | 104,408 | 100,689 | ||||||||||||
Total assets | $ | 249,570 | $ | 505,491 | ||||||||||
Liabilities: | ||||||||||||||
Unsecured senior notes payable | $ | 8,314,851 | $ | 7,232,370 | ||||||||||
Unsecured senior line of credit and commercial paper | 749,978 | 99,991 | ||||||||||||
Other liabilities | 378,793 | 341,621 | ||||||||||||
Total liabilities | $ | 9,443,622 | $ | 7,673,982 | ||||||||||
Nine Months Ended September 30, 2021 | Year Ended December 31, 2020 | |||||||||||||
Total revenues | $ | 19,492 | $ | 22,946 | ||||||||||
Total expenses | (289,930) | (355,370) | ||||||||||||
Net loss | (270,438) | (332,424) | ||||||||||||
Net income attributable to unvested restricted stock awards | (5,750) | (10,168) | ||||||||||||
Net loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders | $ | (276,188) | $ | (342,592) | ||||||||||
Critical accounting policies
Refer to our annual report on Form 10-K for the year ended December 31, 2020, for a discussion of our critical accounting policies related to REIT compliance, investments in real estate, impairment of long-lived assets, equity investments, liability and right-of-use assets related to operating leases in which we are the lessee, monitoring of tenant credit quality, and allowance for credit losses.
100
Non-GAAP measures and definitions
This section contains additional information of certain non-GAAP financial measures and the reasons why we use these supplemental measures of performance and believe they provide useful information to investors, as well as the definitions of other terms used in this report.
Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
GAAP-basis accounting for real estate assets utilizes historical cost accounting and assumes that real estate values diminish over time. In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Nareit Board of Governors established funds from operations as an improved measurement tool. Since its introduction, funds from operations has become a widely used non-GAAP financial measure among equity REITs. We believe that funds from operations is helpful to investors as an additional measure of the performance of an equity REIT. Moreover, we believe that funds from operations, as adjusted, allows investors to compare our performance to the performance of other real estate companies on a consistent basis, without having to account for differences recognized because of real estate acquisition and disposition decisions, financing decisions, capital structure, capital market transactions, variances resulting from the volatility of market conditions outside of our control, or other corporate activities that may not be representative of the operating performance of our properties.
The 2018 White Paper published by the Nareit Board of Governors (the “Nareit White Paper”) defines funds from operations as net income (computed in accordance with GAAP), excluding gains or losses on sales of real estate, and impairments of real estate, plus depreciation and amortization of operating real estate assets, and after adjustments for our share of consolidated and unconsolidated partnerships and real estate joint ventures. Impairments represent the write-down of assets when fair value over the recoverability period is less than the carrying value due to changes in general market conditions and do not necessarily reflect the operating performance of the properties during the corresponding period.
We compute funds from operations, as adjusted, as funds from operations calculated in accordance with the Nareit White Paper, excluding significant gains, losses, and impairments realized on non-real estate investments, unrealized gains or losses on non-real estate investments, gains or losses on early extinguishment of debt, significant termination fees, acceleration of stock compensation expense due to the resignation of an executive officer, deal costs, the income tax effect related to such items, and the amount of such items that is allocable to our unvested restricted stock awards. Neither funds from operations nor funds from operations, as adjusted, should be considered as alternatives to net income (determined in accordance with GAAP) as indications of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as measures of liquidity, nor are they indicative of the availability of funds for our cash needs, including our ability to make distributions.
The following table reconciles net income to funds from operations for the share of consolidated real estate joint ventures attributable to noncontrolling interests and our share of unconsolidated real estate joint ventures for the three and nine months ended September 30, 2021 (in thousands):
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | Our Share of Unconsolidated Real Estate Joint Ventures | ||||||||||||||||||||||
September 30, 2021 | September 30, 2021 | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||
Net income | $ | 21,286 | $ | 58,134 | $ | 3,091 | $ | 9,237 | |||||||||||||||
Depreciation and amortization | 17,871 | 49,615 | 3,465 | 10,676 | |||||||||||||||||||
Funds from operations | $ | 39,157 | $ | 107,749 | $ | 6,556 | $ | 19,913 | |||||||||||||||
101
The following tables present a reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the most directly comparable financial measure presented in accordance with GAAP, including our share of amounts from consolidated and unconsolidated real estate joint ventures, to funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, and funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted, and the related per share amounts for the three and nine months ended September 30, 2021 and 2020. Per share amounts may not add due to rounding.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted | $ | 101,264 | $ | 79,326 | $ | 490,602 | $ | 324,171 | ||||||||||||||||||
Depreciation and amortization of real estate assets | 205,436 | 173,622 | 569,654 | 511,290 | ||||||||||||||||||||||
Noncontrolling share of depreciation and amortization from consolidated real estate JVs | (17,871) | (15,256) | (49,615) | (46,901) | ||||||||||||||||||||||
Our share of depreciation and amortization from unconsolidated real estate JVs | 3,465 | 2,936 | 10,676 | 8,437 | ||||||||||||||||||||||
Loss (gain) on sales of real estate | 435 | (1,586) | (2,344) | (1,586) | ||||||||||||||||||||||
Impairment of real estate – rental properties | 18,602 | (1) | 7,680 | 25,485 | 15,324 | |||||||||||||||||||||
Allocation to unvested restricted stock awards | (1,472) | (1,261) | (6,574) | (5,692) | ||||||||||||||||||||||
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted(2) | 309,859 | 245,461 | 1,037,884 | 805,043 | ||||||||||||||||||||||
Unrealized losses (gains) on non-real estate investments | 14,432 | 14,013 | (183,348) | (140,495) | ||||||||||||||||||||||
Significant realized gains on non-real estate investments | (52,427) | (3) | — | (110,119) | — | |||||||||||||||||||||
Impairment of real estate | 24,018 | (4) | — | 27,190 | 15,221 | |||||||||||||||||||||
Impairment of non-real estate investments | — | — | — | 24,482 | ||||||||||||||||||||||
Loss on early extinguishment of debt | — | 52,770 | 67,253 | 52,770 | ||||||||||||||||||||||
Termination fee | — | (86,179) | (5) | — | (86,179) | |||||||||||||||||||||
Acceleration of stock compensation expense due to executive officer resignation | — | 4,499 | — | 4,499 | ||||||||||||||||||||||
Allocation to unvested restricted stock awards | 149 | 179 | 2,400 | 1,804 | ||||||||||||||||||||||
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted | $ | 296,031 | $ | 230,743 | $ | 841,260 | $ | 677,145 |
(1)Related to a property in a non-core submarket to reduce the carrying amount of the property to its estimated fair value less costs to sell, upon our review of the current local market conditions.
(2)Calculated in accordance with standards established by the Nareit Board of Governors.
(3)Includes three separate significant realized gains from the following transactions: (i) the sale of shares in an investment in a publicly traded biotechnology company, (ii) a distribution received from a limited partnership investment, and (iii) the acquisition of one of our privately held biotechnology investments by a publicly traded biotechnology company.
(4)Primarily related to an impairment charge of $22.5 million to reduce the carrying amount of an option to purchase a land parcel in our SoMa submarket for the development of an office property to its estimated fair value less costs to sell, upon our classification of the option as held for sale in September 2021.
(5)Represents termination fee of $89.5 million and related expenses of $3.3 million recognized during the three months ended September 30, 2020, upon termination of our contract with Pinterest, Inc. related to a lease at 88 Bluxome Street in our SoMa submarket.
102
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Per share) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted | $ | 0.67 | $ | 0.63 | $ | 3.38 | $ | 2.61 | ||||||||||||||||||
Depreciation and amortization of real estate assets | 1.26 | 1.28 | 3.66 | 3.81 | ||||||||||||||||||||||
Loss (gain) on sales of real estate | — | (0.01) | (0.02) | (0.01) | ||||||||||||||||||||||
Impairment of real estate – rental properties | 0.12 | 0.06 | 0.18 | 0.12 | ||||||||||||||||||||||
Allocation to unvested restricted stock awards | (0.01) | (0.01) | (0.05) | (0.04) | ||||||||||||||||||||||
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted | 2.04 | 1.95 | 7.15 | 6.49 | ||||||||||||||||||||||
Unrealized losses (gains) on non-real estate investments | 0.10 | 0.11 | (1.26) | (1.13) | ||||||||||||||||||||||
Significant realized gains on non-real estate investments | (0.35) | — | (0.76) | — | ||||||||||||||||||||||
Impairment of real estate | 0.16 | — | 0.19 | 0.12 | ||||||||||||||||||||||
Impairment of non-real estate investments | — | — | — | 0.20 | ||||||||||||||||||||||
Loss on early extinguishment of debt | — | 0.42 | 0.46 | 0.42 | ||||||||||||||||||||||
Termination fee | — | (0.69) | — | (0.69) | ||||||||||||||||||||||
Acceleration of stock compensation expense due to executive officer resignation | — | 0.04 | — | 0.04 | ||||||||||||||||||||||
Allocation to unvested restricted stock awards | — | — | 0.02 | 0.01 | ||||||||||||||||||||||
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted | $ | 1.95 | $ | 1.83 | $ | 5.80 | $ | 5.46 | ||||||||||||||||||
Weighted-average shares of common stock outstanding – diluted | 151,561 | 125,828 | 145,153 | 124,027 |
Adjusted EBITDA and Adjusted EBITDA margin
We use Adjusted EBITDA as a supplemental performance measure of our operations, for financial and operational decision-making, and as a supplemental means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation, and amortization (“EBITDA”), excluding stock compensation expense, gains or losses on early extinguishment of debt, gains or losses on sales of real estate, impairments of real estate, and significant termination fees. Adjusted EBITDA also excludes unrealized gains or losses and significant realized gains or losses and impairments that result from our non-real estate investments. These non-real estate investment amounts are classified in our consolidated statements of operations outside of total revenues.
We believe Adjusted EBITDA provides investors with relevant and useful information as it allows investors to evaluate the operating performance of our business activities without having to account for differences recognized because of investing and financing decisions related to our real estate and non-real estate investments, our capital structure, capital market transactions, and variances resulting from the volatility of market conditions outside of our control. For example, we exclude gains or losses on the early extinguishment of debt to allow investors to measure our performance independent of our indebtedness and capital structure. We believe that adjusting for the effects of impairments and gains or losses on sales of real estate, significant impairments and realized gains or losses on non-real estate investments, and significant termination fees allows investors to evaluate performance from period to period on a consistent basis without having to account for differences recognized because of investing and financing decisions related to our real estate and non-real estate investments or other corporate activities that may not be representative of the operating performance of our properties.
In addition, we believe that excluding charges related to stock compensation and unrealized gains or losses facilitates for investors a comparison of our business activities across periods without the volatility resulting from market forces outside of our control. Adjusted EBITDA has limitations as a measure of our performance. Adjusted EBITDA does not reflect our historical expenditures or future requirements for capital expenditures or contractual commitments. While Adjusted EBITDA is a relevant measure of performance, it does not represent net income (loss) or cash flows from operations calculated and presented in accordance with GAAP, and it should not be considered as an alternative to those indicators in evaluating performance or liquidity.
103
In order to calculate Adjusted EBITDA margin, we also make comparable adjustments to our revenues. We adjust our total revenues by realized gains, losses, and impairments related to our non-real estate investments and significant termination fees to arrive at revenues, as adjusted. Our calculation of Adjusted EBITDA margin divides Adjusted EBITDA by our revenues, as adjusted. We believe that consistent application of these comparable adjustments to both components of Adjusted EBITDA margin provides a more useful calculation for the comparison across periods.
The following table reconciles net income (loss) and revenues, the most directly comparable financial measures calculated and presented in accordance with GAAP, to Adjusted EBITDA and revenues, as adjusted, respectively, for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income | $ | 124,433 | $ | 95,799 | $ | 554,486 | $ | 370,038 | |||||||||||||||
Interest expense | 35,678 | 43,318 | 107,303 | 134,071 | |||||||||||||||||||
Income taxes | 3,672 | 2,430 | 7,898 | 5,177 | |||||||||||||||||||
Depreciation and amortization | 210,842 | 176,831 | 581,807 | 520,354 | |||||||||||||||||||
Stock compensation expense | 9,728 | 12,994 | 34,416 | 32,108 | |||||||||||||||||||
Loss on early extinguishment of debt | — | 52,770 | 67,253 | 52,770 | |||||||||||||||||||
Loss (gain) on sales of real estate | 435 | (1,586) | (2,344) | (1,586) | |||||||||||||||||||
Significant realized gains on non-real estate investments | (52,427) | (1) | — | (110,119) | (1) | — | |||||||||||||||||
Unrealized losses (gains) on non-real estate investments | 14,432 | 14,013 | (183,348) | (140,495) | |||||||||||||||||||
Impairment of real estate | 42,620 | 7,680 | 52,675 | 30,545 | |||||||||||||||||||
Impairment of non-real estate investments | — | — | — | 24,482 | |||||||||||||||||||
Termination fee | — | (86,179) | — | (86,179) | |||||||||||||||||||
Adjusted EBITDA | $ | 389,413 | $ | 318,070 | $ | 1,110,027 | $ | 941,285 | |||||||||||||||
Revenues | $ | 547,759 | $ | 545,042 | $ | 1,537,227 | $ | 1,421,917 | |||||||||||||||
Total realized gains on non-real estate investments | 81,516 | (1) | 17,361 | 189,013 | (1) | 25,689 | |||||||||||||||||
Significant realized gains on non-real estate investments | (52,427) | — | (110,119) | — | |||||||||||||||||||
Impairment of non-real estate investments | — | — | — | 24,482 | |||||||||||||||||||
Termination fee | — | (86,179) | — | (86,179) | |||||||||||||||||||
Revenues, as adjusted | $ | 576,848 | $ | 476,224 | $ | 1,616,121 | $ | 1,385,909 | |||||||||||||||
Adjusted EBITDA margin | 68% | 67% | 69% | 68% |
(1)Refer to “Investments” section within this Item 2 of this report for additional information.
Annual rental revenue
Annual rental revenue represents the annualized fixed base rental obligations, calculated in accordance with GAAP, for leases in effect as of the end of the period, related to our operating RSF. Annual rental revenue is presented using 100% of the annual rental revenue of our consolidated properties and our share of annual rental revenue for our unconsolidated real estate joint ventures. Annual rental revenue per RSF is computed by dividing annual rental revenue by the sum of 100% of the RSF of our consolidated properties and our share of the RSF of properties held in unconsolidated real estate joint ventures. As of September 30, 2021, approximately 92% of our leases (on an RSF basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent. Annual rental revenue excludes these operating expenses recovered from our tenants. Amounts recovered from our tenants related to these operating expenses, along with base rent, are classified in income from rentals in our consolidated statements of operations.
104
Capitalization rates
Capitalization rates are calculated based upon net operating income and net operating income (cash basis) annualized for the quarter preceding the date on which the property is sold, or near term prospective net operating income.
Cash interest
Cash interest is equal to interest expense calculated in accordance with GAAP plus capitalized interest, less amortization of loan fees and debt premiums (discounts). Refer to the definition of “Fixed-charge coverage ratio” within this section of this Item 2 for a reconciliation of interest expense, the most directly comparable financial measure calculated and presented in accordance with GAAP, to cash interest.
Class A properties and AAA locations
Class A properties are properties clustered in AAA locations that provide innovative tenants with highly dynamic and collaborative environments that enhance their ability to successfully recruit and retain world-class talent and inspire productivity, efficiency, creativity, and success. Class A properties generally command higher annual rental rates than other classes of similar properties.
AAA locations are in close proximity to concentrations of specialized skills, knowledge, institutions, and related businesses. Such locations are generally characterized by high barriers to entry for new landlords, high barriers to exit for tenants, and a limited supply of available space.
Development, redevelopment, and pre-construction
A key component of our business model is our disciplined allocation of capital to the development and redevelopment of new Class A properties, and property enhancements identified during the underwriting of certain acquired properties, located in collaborative life science, agtech, and technology campuses in AAA innovation clusters. These projects are generally focused on providing high-quality, generic, and reusable spaces that meet the real estate requirements of, and are reusable by, a wide range of tenants. Upon completion, each value-creation project is expected to generate a significant increase in rental income, net operating income, and cash flows. Our development and redevelopment projects are generally in locations that are highly desirable to high-quality entities, which we believe results in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value.
Development projects generally consist of the ground-up development of generic and reusable facilities. Redevelopment projects consist of the permanent change in use of office, warehouse, and shell space into office/laboratory, agtech, or tech office space. We generally will not commence new development projects for aboveground construction of new Class A office/laboratory, agtech, and tech office space without first securing significant pre-leasing for such space, except when there is solid market demand for high-quality Class A properties.
Pre-construction activities include entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements. The advancement of pre-construction efforts is focused on reducing the time required to deliver projects to prospective tenants. These critical activities add significant value for future ground-up development and are required for the vertical construction of buildings. Ultimately, these projects will provide high-quality facilities and are expected to generate significant revenue and cash flows.
Development, redevelopment, and pre-construction spending also includes the following costs: (i) certain tenant improvements and renovations that will be reimbursed, (ii) amounts to bring certain acquired properties up to market standard and/or other costs identified during the acquisition process (generally within two years of acquisition), and (iii) permanent conversion of space for highly flexible, move-in-ready office/laboratory space to foster the growth of promising early- and growth-stage life science companies.
Revenue-enhancing and repositioning capital expenditures represent spending to reposition or significantly change the use of a property, including through improvement in the asset quality from Class B to Class A.
Non-revenue-enhancing capital expenditures represent costs required to maintain the current revenues of a stabilized property, including the associated costs for renewed and re-leased space.
Fixed-charge coverage ratio
Fixed-charge coverage ratio is a non-GAAP financial measure representing the ratio of Adjusted EBITDA to fixed charges. We believe this ratio is useful to investors as a supplemental measure of our ability to satisfy fixed financing obligations and preferred stock dividends. Cash interest is equal to interest expense calculated in accordance with GAAP plus capitalized interest, less amortization of loan fees and debt premiums (discounts).
105
The following table reconciles interest expense, the most directly comparable financial measure calculated and presented in accordance with GAAP, to cash interest and fixed charges for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 389,413 | $ | 318,070 | $ | 1,110,027 | $ | 941,285 | ||||||||||||||||||
Interest expense | $ | 35,678 | $ | 43,318 | $ | 107,303 | $ | 134,071 | ||||||||||||||||||
Capitalized interest | 43,185 | 32,556 | 126,563 | 88,029 | ||||||||||||||||||||||
Amortization of loan fees | (2,854) | (2,605) | (8,530) | (7,589) | ||||||||||||||||||||||
Amortization of debt premiums | 498 | 910 | 1,539 | 2,686 | ||||||||||||||||||||||
Cash interest and fixed charges | $ | 76,507 | $ | 74,179 | $ | 226,875 | $ | 217,197 | ||||||||||||||||||
Fixed-charge coverage ratio: | ||||||||||||||||||||||||||
– period annualized | 5.1x | 4.3x | 4.9x | 4.3x | ||||||||||||||||||||||
– trailing 12 months | 4.8x | 4.3x | 4.8x | 4.3x |
Gross assets
Gross assets is calculated as total assets plus accumulated depreciation (in thousands):
September 30, 2021 | December 31, 2020 | |||||||||||||
Total assets | $ | 28,558,718 | $ | 22,827,878 | ||||||||||
Accumulated depreciation | 3,614,440 | 3,182,438 | ||||||||||||
Gross assets | $ | 32,173,158 | $ | 26,010,316 | ||||||||||
Initial stabilized yield (unlevered)
Initial stabilized yield is calculated as the estimated amounts of net operating income at stabilization divided by our investment in the property. Our initial stabilized yield excludes the benefit of leverage. Our cash rents related to our value-creation projects are generally expected to increase over time due to contractual annual rent escalations. Our estimates for initial stabilized yields, initial stabilized yields (cash basis), and total costs at completion represent our initial estimates at the commencement of the project. We expect to update this information upon completion of the project, or sooner if there are significant changes to the expected project yields or costs.
•Initial stabilized yield reflects rental income, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis.
•Initial stabilized yield (cash basis) reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed and our total cash investment in the property.
Investment-grade or publicly traded large cap tenants
Investment-grade or publicly traded large cap tenants represent tenants that are investment-grade rated or publicly traded companies with an average daily market capitalization greater than $10 billion for the twelve months ended September 30, 2021, as reported by Bloomberg Professional Services. Credit ratings from Moody’s Investors Service and S&P Global Ratings reflect credit ratings of the tenant’s parent entity, and there can be no assurance that a tenant’s parent entity will satisfy the tenant’s lease obligation upon such tenant’s default. We monitor the credit quality and related material changes of our tenants. Material changes that cause a tenant’s market capitalization to decrease below $10 billion, which are not immediately reflected in the twelve-month average, may result in their exclusion from this measure.
106
Investments in real estate – value-creation square footage currently in rental properties
The square footage presented in the table below includes RSF of buildings in operation as of September 30, 2021, primarily representing lease expirations at recently acquired properties that also have inherent future development or redevelopment opportunities, for which we have the intent to demolish or redevelop the existing property upon expiration of the existing in-place leases and commencement of future construction:
Dev/Redev | RSF of Lease Expirations Targeted for Development and Redevelopment | |||||||||||||||||||||||||||||||
Property/Submarket | 2021 | 2022 | Thereafter | Total | ||||||||||||||||||||||||||||
Near-term projects: | ||||||||||||||||||||||||||||||||
Reservoir Woods/Route 128 | Redev | 202,428 | — | 312,845 | 515,273 | |||||||||||||||||||||||||||
651 Gateway Boulevard/South San Francisco | Redev | — | 197,787 | 102,223 | (1) | 300,010 | ||||||||||||||||||||||||||
3450 Hillview Avenue/Greater Stanford | Redev | — | 42,340 | — | 42,340 | |||||||||||||||||||||||||||
11255 and 11355 North Torrey Pines Road/Torrey Pines | Dev | — | 139,135 | — | 139,135 | |||||||||||||||||||||||||||
10931 and 10933 North Torrey Pines Road/Torrey Pines | Dev | — | 92,450 | — | 92,450 | |||||||||||||||||||||||||||
10277 Scripps Ranch Boulevard/Other San Diego | Redev | 32,774 | — | — | 32,774 | |||||||||||||||||||||||||||
Other/Seattle | Redev | — | 51,255 | — | 51,255 | |||||||||||||||||||||||||||
41 Moore Drive/Research Triangle | Redev | — | 62,490 | — | 62,490 | |||||||||||||||||||||||||||
235,202 | 585,457 | 415,068 | 1,235,727 | |||||||||||||||||||||||||||||
Intermediate-term projects: | ||||||||||||||||||||||||||||||||
3825 Fabian Way/Greater Stanford | Redev | — | 250,000 | — | 250,000 | |||||||||||||||||||||||||||
3460 Hillview Avenue/Greater Stanford | Redev | — | — | 34,611 | 34,611 | |||||||||||||||||||||||||||
9444 Waples Street/Sorrento Mesa | Dev | — | 39,944 | 48,436 | (2) | 88,380 | ||||||||||||||||||||||||||
— | 289,944 | 83,047 | 372,991 | |||||||||||||||||||||||||||||
Future projects: | ||||||||||||||||||||||||||||||||
550 Arsenal Street/Cambridge/Inner Suburbs | Dev | — | — | 260,867 | 260,867 | |||||||||||||||||||||||||||
380 and 420 E Street/Seaport Innovation District | Dev | — | — | 195,506 | 195,506 | |||||||||||||||||||||||||||
Other/Greater Boston | Redev | — | — | 167,549 | (3) | 167,549 | ||||||||||||||||||||||||||
1122 El Camino Real/South San Francisco | Dev | — | — | 223,232 | 223,232 | |||||||||||||||||||||||||||
3875 Fabian Way/Greater Stanford | Redev | — | — | 228,000 | 228,000 | |||||||||||||||||||||||||||
960 Industrial Road/Greater Stanford | Dev | — | — | 110,000 | 110,000 | |||||||||||||||||||||||||||
2475 Hanover Street/Greater Stanford | Redev | — | — | 83,980 | 83,980 | |||||||||||||||||||||||||||
219 East 42nd Street/New York City | Dev | — | — | 349,947 | 349,947 | |||||||||||||||||||||||||||
10975 and 10995 Torreyana Road/Torrey Pines | Dev | — | — | 84,829 | 84,829 | |||||||||||||||||||||||||||
4161 Campus Point Court/University Town Center | Dev | — | — | 159,884 | 159,884 | |||||||||||||||||||||||||||
10260 Campus Point Drive/University Town Center | Dev | — | — | 109,164 | 109,164 | |||||||||||||||||||||||||||
Sequence District by Alexandria/Sorrento Mesa | Dev/Redev | — | — | 689,938 | 689,938 | |||||||||||||||||||||||||||
4025, 4031, 4045, and 4075 Sorrento Valley Boulevard/Sorrento Valley | Dev | — | 82,594 | — | 82,594 | |||||||||||||||||||||||||||
601 Dexter Avenue North/Lake Union | Dev | — | — | 18,680 | 18,680 | |||||||||||||||||||||||||||
830 4th Avenue South/SoDo | Dev | — | — | 42,380 | 42,380 | |||||||||||||||||||||||||||
— | 82,594 | 2,723,956 | 2,806,550 | |||||||||||||||||||||||||||||
235,202 | 957,995 | 3,222,071 | 4,415,268 |
(1)Represents vacant square footage as of September 30, 2021.
(2)Includes 43,690 of vacant square footage as of September 30, 2021.
(3)Includes 89,774 of vacant square footage as of September 30, 2021.
107
Joint venture financial information
We present components of balance sheet and operating results information related to our real estate joint ventures, which are not presented, or intended to be presented, in accordance with GAAP. We present the proportionate share of certain financial line items as follows: (i) for each real estate joint venture that we consolidate in our financial statements, which are controlled by us through contractual rights or majority voting rights, but of which we own less than 100%, we apply the noncontrolling interest economic ownership percentage to each financial item to arrive at the amount of such cumulative noncontrolling interest share of each component presented; and (ii) for each real estate joint venture that we do not control and do not consolidate, and are instead controlled jointly or by our joint venture partners through contractual rights or majority voting rights, we apply our economic ownership percentage to each financial item to arrive at our proportionate share of each component presented.
The components of balance sheet and operating results information related to our real estate joint ventures do not represent our legal claim to those items. For each entity that we do not wholly own, the joint venture agreement generally determines what equity holders can receive upon capital events, such as sales or refinancing, or in the event of a liquidation. Equity holders are normally entitled to their respective legal ownership of any residual cash from a joint venture only after all liabilities, priority distributions, and claims have been repaid or satisfied.
We believe this information can help investors estimate the balance sheet and operating results information related to our partially owned entities. Presenting this information provides a perspective not immediately available from consolidated financial statements and one that can supplement an understanding of the joint venture assets, liabilities, revenues, and expenses included in our consolidated results.
The components of balance sheet and operating results information related to our real estate joint ventures are limited as an analytical tool as the overall economic ownership interest does not represent our legal claim to each of our joint ventures’ assets, liabilities, or results of operations. In addition, joint venture financial information may include financial information related to the unconsolidated real estate joint ventures that we do not control. We believe that in order to facilitate for investors a clear understanding of our operating results and our total assets and liabilities, joint venture financial information should be examined in conjunction with our consolidated statements of operations and balance sheets. Joint venture financial information should not be considered an alternative to our consolidated financial statements, which are presented and prepared in accordance with GAAP.
Net cash provided by operating activities after dividends
Net cash provided by operating activities after dividends includes the deduction for distributions to noncontrolling interests. For purposes of this calculation, changes in operating assets and liabilities are excluded as they represent timing differences.
108
Net debt and preferred stock to Adjusted EBITDA
Net debt and preferred stock to Adjusted EBITDA is a non-GAAP financial measure that we believe is useful to investors as a supplemental measure of evaluating our balance sheet leverage. Net debt and preferred stock is equal to the sum of total consolidated debt less cash, cash equivalents, and restricted cash, plus preferred stock outstanding as of the end of the period. Refer to the definition of “Adjusted EBITDA and Adjusted EBITDA margin” within this section of this Item 2 for further information on the calculation of Adjusted EBITDA.
The following table reconciles debt to net debt and preferred stock and computes the ratio to Adjusted EBITDA as of September 30, 2021, and December 31, 2020 (dollars in thousands):
September 30, 2021 | December 31, 2020 | ||||||||||
Secured notes payable | $ | 198,758 | $ | 230,925 | |||||||
Unsecured senior notes payable | 8,314,851 | 7,232,370 | |||||||||
Unsecured senior line of credit and commercial paper | 749,978 | 99,991 | |||||||||
Unamortized deferred financing costs | 65,112 | 56,312 | |||||||||
Cash and cash equivalents | (325,872) | (568,532) | |||||||||
Restricted cash | (42,182) | (29,173) | |||||||||
Preferred stock | — | — | |||||||||
Net debt and preferred stock | $ | 8,960,645 | $ | 7,021,893 | |||||||
Adjusted EBITDA: | |||||||||||
– quarter annualized | $ | 1,557,652 | $ | 1,331,608 | |||||||
– trailing 12 months | $ | 1,442,929 | $ | 1,274,187 | |||||||
Net debt and preferred stock to Adjusted EBITDA: | |||||||||||
– quarter annualized | 5.8 | x | 5.3 | x | |||||||
– trailing 12 months | 6.2 | x | 5.5 | x |
109
Net operating income, net operating income (cash basis), and operating margin
The following table reconciles net income to net operating income and to net operating income (cash basis) for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Net income | $ | 124,433 | $ | 95,799 | $ | 554,486 | $ | 370,038 | ||||||||||||||||||
Equity in earnings of unconsolidated real estate joint ventures | (3,091) | (3,778) | (9,237) | (4,555) | ||||||||||||||||||||||
General and administrative expenses | 37,931 | 36,913 | 109,807 | 100,651 | ||||||||||||||||||||||
Interest expense | 35,678 | 43,318 | 107,303 | 134,071 | ||||||||||||||||||||||
Depreciation and amortization | 210,842 | 176,831 | 581,807 | 520,354 | ||||||||||||||||||||||
Impairment of real estate | 42,620 | 7,680 | 52,675 | 22,901 | ||||||||||||||||||||||
Loss on early extinguishment of debt | — | 52,770 | 67,253 | 52,770 | ||||||||||||||||||||||
Loss (gain) on sales of real estate | 435 | (1,586) | (2,344) | (1,586) | ||||||||||||||||||||||
Investment income | (67,084) | (3,348) | (372,361) | (166,184) | ||||||||||||||||||||||
Net operating income | 381,764 | 404,599 | 1,089,389 | 1,028,460 | ||||||||||||||||||||||
Straight-line rent revenue | (33,918) | (28,822) | (89,203) | (72,786) | ||||||||||||||||||||||
Amortization of acquired below-market leases | (13,664) | (13,979) | (39,043) | (43,730) | ||||||||||||||||||||||
Net operating income (cash basis) | $ | 334,182 | $ | 361,798 | $ | 961,143 | $ | 911,944 | ||||||||||||||||||
Net operating income (cash basis) – annualized | $ | 1,336,728 | $ | 1,447,192 | $ | 1,281,524 | $ | 1,215,925 | ||||||||||||||||||
Net operating income (from above) | $ | 381,764 | $ | 404,599 | $ | 1,089,389 | $ | 1,028,460 | ||||||||||||||||||
Total revenues | $ | 547,759 | $ | 545,042 | $ | 1,537,227 | $ | 1,421,917 | ||||||||||||||||||
Operating margin(1) | 70% | 74% | 71% | 72% |
(1)Includes the effect of a termination fee recognized during the three months ended September 30, 2020. Refer to the definition of “Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders” within this section for additional details. Excluding this effect, our operating margin for the three and nine months ended September 30, 2020, would have been 70% and 71%, respectively.
Net operating income is a non-GAAP financial measure calculated as net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, excluding equity in the earnings of our unconsolidated real estate joint ventures, general and administrative expenses, interest expense, depreciation and amortization, impairments of real estate, gains or losses on early extinguishment of debt, gains or losses on sales of real estate, and investment income or loss. We believe net operating income provides useful information to investors regarding our financial condition and results of operations because it primarily reflects those income and expense items that are incurred at the property level. Therefore, we believe net operating income is a useful measure for investors to evaluate the operating performance of our consolidated real estate assets. Net operating income on a cash basis is net operating income adjusted to exclude the effect of straight-line rent and amortization of acquired above- and below-market lease revenue adjustments required by GAAP. We believe that net operating income on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent revenue and the amortization of acquired above- and below-market leases.
110
Furthermore, we believe net operating income is useful to investors as a performance measure of our consolidated properties because, when compared across periods, net operating income reflects trends in occupancy rates, rental rates, and operating costs, which provide a perspective not immediately apparent from net income or loss. Net operating income can be used to measure the initial stabilized yields of our properties by calculating net operating income generated by a property divided by our investment in the property. Net operating income excludes certain components from net income in order to provide results that are more closely related to the results of operations of our properties. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level rather than at the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort comparability of operating performance at the property level. Impairments of real estate have been excluded in deriving net operating income because we do not consider impairments of real estate to be property-level operating expenses. Impairments of real estate relate to changes in the values of our assets and do not reflect the current operating performance with respect to related revenues or expenses. Our impairments of real estate represent the write-down in the value of the assets to the estimated fair value less cost to sell. These impairments result from investing decisions or a deterioration in market conditions. We also exclude realized and unrealized investment gain or loss, which results from investment decisions that occur at the corporate level related to non-real estate investments in publicly traded companies and certain privately held entities. Therefore, we do not consider these activities to be an indication of operating performance of our real estate assets at the property level. Our calculation of net operating income also excludes charges incurred from changes in certain financing decisions, such as losses on early extinguishment of debt, as these charges often relate to corporate strategy. Property operating expenses included in determining net operating income primarily consist of costs that are related to our operating properties, such as utilities, repairs, and maintenance; rental expense related to ground leases; contracted services, such as janitorial, engineering, and landscaping; property taxes and insurance; and property-level salaries. General and administrative expenses consist primarily of accounting and corporate compensation, corporate insurance, professional fees, office rent, and office supplies that are incurred as part of corporate office management. We calculate operating margin as net operating income divided by total revenues.
We believe that in order to facilitate for investors a clear understanding of our operating results, net operating income should be examined in conjunction with net income or loss as presented in our consolidated statements of operations. Net operating income should not be considered as an alternative to net income or loss as an indication of our performance, nor as an alternative to cash flows as a measure of our liquidity or our ability to make distributions.
Operating statistics
We present certain operating statistics related to our properties, including number of properties, RSF, occupancy percentage, leasing activity, and contractual lease expirations as of the end of the period. We believe these measures are useful to investors because they facilitate an understanding of certain trends for our properties. We compute the number of properties, RSF, occupancy percentage, leasing activity, and contractual lease expirations at 100% for all properties in which we have an investment, including properties owned by our consolidated and unconsolidated real estate joint ventures. For operating metrics based on annual rental revenue, refer to the definition of “Annual rental revenue” within this section of this Item 2.
Same property comparisons
As a result of changes within our total property portfolio during the comparative periods presented, including changes from assets acquired or sold, properties placed into development or redevelopment, and development or redevelopment properties recently placed into service, the consolidated total income from rentals, as well as rental operating expenses in our operating results, can show significant changes from period to period. In order to supplement an evaluation of our results of operations over a given quarterly or annual period, we analyze the operating performance for all consolidated properties that were fully operating for the entirety of the comparative periods presented, referred to as same properties. We separately present quarterly and year-to-date same property results to align with the interim financial information required by the SEC in our management’s discussion and analysis of our financial condition and results of operations. These same properties are analyzed separately from properties acquired subsequent to the first day in the earliest comparable quarterly or year-to-date period presented, properties that underwent development or redevelopment at any time during the comparative periods, unconsolidated real estate joint ventures, properties classified as held for sale, and corporate entities (legal entities performing general and administrative functions), which are excluded from same property results. Additionally, termination fees, if any, are excluded from the results of same properties. Refer to the “Same properties” subsection in the “Results of operations” section within this Item 2 for additional information.
Stabilized occupancy date
The stabilized occupancy date represents the estimated date on which the project is expected to reach occupancy of 95% or greater.
Tenant recoveries
Tenant recoveries represent revenues comprising reimbursement of real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses and earned in the period during which the applicable expenses are incurred and the tenant’s obligation to reimburse us arises.
111
We classify rental revenues and tenant recoveries generated through the leasing of real estate assets within revenue in income from rentals in our consolidated statements of operations. We provide investors with a separate presentation of rental revenues and tenant recoveries in the “Comparison of results for the three months ended September 30, 2021, to the three months ended September 30, 2020” subsection of the “Results of operations” section within this Item 2 because we believe it promotes investors’ understanding of our operating results. We believe that the presentation of tenant recoveries is useful to investors as a supplemental measure of our ability to recover operating expenses under our triple net leases, including recoveries of utilities, repairs and maintenance, insurance, property taxes, common area expenses, and other operating expenses, and of our ability to mitigate the effect to net income for any significant variability to components of our operating expenses.
The following table reconciles income from rentals to tenant recoveries for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Income from rentals | $ | 546,527 | $ | 543,412 | $ | 1,533,593 | $ | 1,416,873 | ||||||||||||||||||
Rental revenues | (415,918) | (438,393) | (1,182,955) | (1,117,890) | ||||||||||||||||||||||
Tenant recoveries | $ | 130,609 | $ | 105,019 | $ | 350,638 | $ | 298,983 | ||||||||||||||||||
Total market capitalization
Total market capitalization is equal to the outstanding shares of common stock at the end of the period multiplied by the closing price on the last trading day of the period (i.e., total equity capitalization), plus total debt outstanding at period-end.
Unencumbered net operating income as a percentage of total net operating income
Unencumbered net operating income as a percentage of total net operating income is a non-GAAP financial measure that we believe is useful to investors as a performance measure of the results of operations of our unencumbered real estate assets as it reflects those income and expense items that are incurred at the unencumbered property level. Unencumbered net operating income is derived from assets classified in continuing operations, which are not subject to any mortgage, deed of trust, lien, or other security interest, as of the period for which income is presented.
The following table summarizes unencumbered net operating income as a percentage of total net operating income for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Unencumbered net operating income | $ | 371,026 | $ | 388,575 | $ | 1,054,290 | $ | 979,934 | |||||||||||||||
Encumbered net operating income | 10,738 | 16,024 | 35,099 | 48,526 | |||||||||||||||||||
Total net operating income | $ | 381,764 | $ | 404,599 | $ | 1,089,389 | $ | 1,028,460 | |||||||||||||||
Unencumbered net operating income as a percentage of total net operating income | 97% | 96% | 97% | 95% |
Weighted-average shares of common stock outstanding – diluted
From time to time, we enter into capital market transactions, including forward equity sales agreements (“Forward Agreements”), to fund acquisitions, to fund construction of our highly leased development and redevelopment projects, and for general working capital purposes. We are required to consider the potential dilutive effect of our forward equity sales agreements under the treasury stock method while the forward equity sales agreements are outstanding. As of September 30, 2021, we had Forward Agreements outstanding to sell an aggregate of 4.6 million shares of common stock. Refer to Note 13 – “Stockholders’ equity” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
112
The weighted-average shares of common stock outstanding used in calculating EPS – diluted, funds from operations per share – diluted, and funds from operations per share – diluted, as adjusted, for the three and nine months ended September 30, 2021 and 2020, are calculated as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Weighted-average shares of common stock outstanding – basic | 150,854 | 124,901 | 144,716 | 123,561 | |||||||||||||||||||
Outstanding forward equity sales agreements | 707 | 927 | 437 | 466 | |||||||||||||||||||
Weighted-average shares of common stock outstanding – diluted | 151,561 | 125,828 | 145,153 | 124,027 |
113
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate risk
The primary market risk to which we believe we may be exposed is interest rate risk, which may result from many factors, including government monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control.
In order to modify and manage the interest rate characteristics of our outstanding debt and to limit the effects of interest rate risks on our operations, we may utilize a variety of financial instruments, including interest rate hedge agreements, caps, floors, and other interest rate exchange contracts. The use of these types of instruments to hedge a portion of our exposure to changes in interest rates may carry additional risks, such as counterparty credit risk and the legal enforceability of hedge agreements. As of September 30, 2021, we did not have any outstanding interest rate hedge agreements.
Our future earnings and fair values relating to our outstanding debt are primarily dependent upon prevalent market rates of interest. The following tables illustrate the effect of a 1% change in interest rates, assuming an interest rate floor of 0%, on our fixed- and variable-rate debt as of September 30, 2021 (in thousands):
Annualized effect on future earnings due to variable-rate debt: | |||||
Rate increase of 1% | $ | (2,723) | |||
Rate decrease of 1% | $ | 436 | |||
Effect on fair value of total consolidated debt: | |||||
Rate increase of 1% | $ | (822,100) | |||
Rate decrease of 1% | $ | 954,187 |
These amounts are determined by considering the effect of the hypothetical interest rates on our borrowings as of September 30, 2021. These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Furthermore, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change. Because of the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analyses assume no changes in our capital structure.
114
Equity price risk
We have exposure to equity price market risk because of our equity investments in publicly traded companies and privately held entities. All of our investments in actively traded public companies are reflected in the consolidated balance sheets at fair value. Our investments in privately held entities that report NAV per share are measured at fair value using NAV as a practical expedient to fair value. Our equity investments in privately held entities that do not report NAV per share are measured at cost less impairments, adjusted for observable price changes during the period. Changes in fair value of public investments, changes in NAV per share reported by privately held entities, and observable price changes of privately held entities that do not report NAV per share are classified as investment income in our consolidated statements of operations. There is no assurance that future declines in value will not have a material adverse effect on our future results of operations. The following table illustrates the effect that a 10% change in the value of our equity investments would have on earnings as of September 30, 2021 (in thousands):
Equity price risk: | |||||
Fair value increase of 10% | $ | 204,688 | |||
Fair value decrease of 10% | $ | (204,688) |
Foreign currency exchange rate risk
We have exposure to foreign currency exchange rate risk related to our subsidiaries operating in Canada and Asia. The functional currencies of our foreign subsidiaries are the local currencies in each respective country. Gains or losses resulting from the translation of our foreign subsidiaries’ balance sheets and statements of operations are classified in accumulated other comprehensive income (loss) as a separate component of total equity and are excluded from net income (loss). Gains or losses will be reflected in our consolidated statements of operations when there is a sale or partial sale of our investment in these operations or upon a complete or substantially complete liquidation of the investment. The following tables illustrate the effect that a 10% change in foreign currency rates relative to the U.S. dollar would have on our potential future earnings and on the fair value of our net investment in foreign subsidiaries based on our current operating assets outside the U.S. as of September 30, 2021 (in thousands):
Effect on potential future earnings due to foreign currency exchange rate: | |||||
Rate increase of 10% | $ | 92 | |||
Rate decrease of 10% | $ | (92) | |||
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate: | |||||
Rate increase of 10% | $ | 10,764 | |||
Rate decrease of 10% | $ | (10,764) |
This sensitivity analysis assumes a parallel shift of all foreign currency exchange rates with respect to the U.S. dollar; however, foreign currency exchange rates do not typically move in such a manner, and actual results may differ materially.
Our exposure to market risk elements for the nine months ended September 30, 2021, was consistent with the risk elements presented above, including the effects of changes in interest rates, equity prices, and foreign currency exchange rates.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
As of September 30, 2021, we had performed an evaluation, under the supervision of our principal executive officers and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. These controls and procedures have been designed to ensure that information required for disclosure is recorded, processed, summarized, and reported within the requisite time periods. Based on our evaluation, the principal executive officers and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2021.
Changes in internal control over financial reporting
There has not been any change in our internal control over financial reporting during the three months ended September 30, 2021, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
115
PART II – OTHER INFORMATION
ITEM 1A. RISK FACTORS
In addition to the information set forth in this quarterly report on Form 10-Q, one should also carefully review and consider the information contained in our other reports and periodic filings that we make with the SEC, including, without limitation, the information contained under the caption “Item 1A. Risk factors” in our annual report on Form 10-K for the year ended December 31, 2020. Those risk factors could materially affect our business, financial condition, and results of operations. The risks that we describe in our public filings are not the only risks that we face. Additional risks and uncertainties not currently known to us, or that we presently deem to be immaterial, also may materially adversely affect our business, financial condition, and results of operations.
There have been no material changes in our risk factors from those disclosed under the caption “Item 1A. Risk factors” to our
annual report on Form 10-K for the year ended December 31, 2020, except for the following updates:
We may not be able to operate properties successfully and profitably.
Our success depends in large part upon our ability to operate our properties successfully. If we are unable to do so, our business could be adversely affected. The ownership and operation of real estate is subject to many risks that may adversely affect our business and our ability to make payments to our stockholders, including, but not limited to, the following risks:
•Our properties may not perform as we expect;
•We may have to lease space at rates below our expectations;
•We may not be able to obtain financing on acceptable terms;
•We may underestimate the cost of improvements required to maintain or improve space to meet standards established for the market position intended for that property; and
•We may be unable to complete the improvements required to maintain or improve space, due to unanticipated delays, significant cost increases by our vendors, or cancellation of construction resulting from shortages in the supply of necessary construction materials.
The realization of any of the above risks could significantly and adversely affect our ability to meet our financial expectations, our financial condition, results of operations, and cash flows, our ability to make distributions to our stockholders, the market price of our common stock, and our ability to satisfy our debt service obligations.
Failure to meet market expectations for our financial performance would likely adversely affect the market price and volatility of our stock.
Our expected financial results may not be achieved, and actual results may differ materially from our expectations. This may be a result of various factors, including, but not limited to, the following:
•The status of the economy;
•The status of capital markets, including availability and cost of capital;
•Changes in financing terms available to us;
•Negative developments in the operating results or financial condition of tenants, including, but not limited to, their ability to pay rent;
•Our ability to re-lease space at similar rates as leases expire;
•Our ability to reinvest sale proceeds in a timely manner at rates similar to the rate at which assets are sold;
•Our ability to successfully complete developments or redevelopments of properties for lease on time and/or within budget;
•Our ability to procure third party suppliers or providers of necessary construction materials for our developments and redevelopments of properties;
•Regulatory approval and market acceptance of the products and technologies of tenants;
•Liability or contract claims by or against tenants;
•Unanticipated difficulties and/or expenditures relating to future acquisitions;
•Environmental laws affecting our properties;
•Changes in rules or practices governing our financial reporting; and
•Other legal and operational matters, including REIT qualification and key management personnel recruitment and retention.
Failure to meet market expectations, particularly with respect to earnings estimates, funds from operations per share,
116
operating cash flows, and revenues, would likely result in a decline and/or increased volatility in the market price of our common stock or other outstanding securities.
We may face increased risks and costs associated with volatility in commodity and labor prices or as a result of supply chain or procurement disruptions, which may adversely affect the status of our construction projects.
The price of commodities and skilled labor for our construction projects may increase unpredictably due to external factors, including, but not limited to, performance of third-party suppliers and contractors; overall market supply and demand; government regulation; international trade; and changes in general business, economic, or political conditions. As a result, the costs of raw construction materials and skilled labor required for the completion of our development and redevelopment projects may fluctuate significantly from time to time.
We rely on a number of third-party suppliers and contractors to supply raw materials and skilled labor for our construction projects. We have favorable relationships with our suppliers and contractors, and we generally have not encountered significant difficulty obtaining materials and skilled labor, nor experienced significant delays or increases in overall project costs. While we do not rely on any single supplier or vendor for the majority of our materials and skilled labor, we may experience difficulties obtaining necessary materials from suppliers or vendors whose supply chains might become impacted by economic or political changes, or difficulties obtaining adequate skilled labor from third-party contractors in a tightening labor market. It is uncertain whether we would be able to source the essential commodities, supplies, materials, and skilled labor timely or at all without incurring significant costs or delays, particularly during times of economic uncertainty resulting from events outside of our control, including, but not limited to, effects of COVID-19. We may be forced to seek new third-party suppliers or contractors, who we have not worked with in the past, and it is uncertain whether these new suppliers will be able to adequately meet our materials or labor needs. Our dependence on unfamiliar supply chains or relatively small supply partners may adversely affect the cost and timely completion of our construction projects. In addition, we may be unable to compete with entities that may have more favorable relationships with their suppliers and contractors or greater access to the required construction materials and skilled labor.
During 2021, industry prices for certain construction materials, including steel, copper, lumber, plywood, electrical materials, and heating, ventilation, and air conditioning (“HVAC”) materials, experienced significant increases as a result of low inventories; surging demand fueled by the U.S. economy rebounding from the effects of COVID-19; tariffs imposed on imports of foreign steel, including on products from key competitors in the European Union (“EU”) and China; and significant changes in the U.S. steel production landscape stemming from the consolidation of certain steel-producing companies. Price surges on construction materials may result in corresponding increases in our overall construction costs as our projects undergo construction. Certain increases in the costs of construction materials, however, can often be managed in our development and redevelopment projects through either (i) general budget contingencies built into our overall construction costs estimates for each of our projects or (ii) inflation risk borne by our construction general contractors in the form of Guaranteed Maximum Price construction contracts which stipulate a maximum price for certain construction costs in many of our projects.
In addition, as of October 2021, the U.S. is widely reported to be experiencing serious supply chain disruptions as a result of substantial backlogs of container ships seeking to unload cargo at major ports on both the west and east coasts, with delays caused or exacerbated by port and trucking labor shortages, railway logistics issues and a shortage of warehouse space in close proximity to the affected ports. While we have not been significantly impacted by these backlogs to date, if not resolved, these backlogs and related logistics issues could result in material delays and increased costs for our construction activities and the U.S. economy generally.
The Biden administration and the EU have started discussions to revisit restrictions on steel imports from the EU. However, it is not known whether these discussions will lead to the elimination or easing of tariffs, especially in light of the U.S. steel companies’ demands to keep the tariffs in effect.
Separately, new energy-related initiatives entered into in collaboration with partner countries through global climate agreements may impose stricter requirements for building materials, such as lumber, steel, and concrete, which could significantly increase our construction costs if the manufacturers and suppliers of our materials are burdened with expensive cap and trade or similar energy-related regulations or requirements, and the costs of which are passed onto customers like us. As a result of the factors discussed above, we may be unable to complete our development or redevelopment projects timely and/or within our budget, which may affect our ability to lease space to potential tenants and adversely affect our business, financial condition, and results of operations.
117
If we fail to identify and develop relationships with a sufficient number of qualified suppliers and contractors, the quality and status of our construction projects may be adversely affected.
We believe we have favorable relationships with our existing suppliers and contractors, and we generally have not encountered difficulty collaborating with and obtaining materials and skilled labor, nor experienced significant delays or increases in overall project costs due to disputes, work stoppages, or contractors’ misconduct or failure to perform. However, it is possible we may experience these events in the future, or our existing suppliers and contractors may encounter supply chain disruptions that hinder their ability to supply necessary materials and labor to us. As a result, we may be forced to seek new resources for our construction needs. We may become reliant on unfamiliar supply chains or relatively small supply partners, which may cause uncertainty in the quality, cost, and timely completion of our construction projects.
Our ability to continue to identify and develop relationships with a sufficient network of qualified suppliers who can adequately meet our construction timing and quality standards can be a significant challenge, particularly if global supply chain disruptions materialize and persist. If we fail to identify and develop relationships with a sufficient number of suppliers and contractors who can appropriately address our construction needs, we may experience disruptions in our suppliers’ logistics or supply chain networks or information technology systems, and other factors beyond our or our suppliers’ control. If we are unable to access materials and labor to complete our construction projects within our expected budgets and meet our tenants’ demands and expectations in a timely and efficient manner, our results of operations, cash flows, and reputation may be adversely impacted.
Our tenants may face increased risks and costs associated with volatility in commodity and labor prices or the prices or availability of specialized materials or equipment, or as a result of supply chain or procurement disruptions of such items, which may adversely affect their businesses or financial condition.
Our tenants are generally subject to the same generalized risks of commodity and labor price increases and supply chain or procurement as we and many other companies are. A number of our tenants, however, are also involved in highly specialized research or manufacturing activities that may require unique or custom chemical or biologic materials or sophisticated specialty equipment that is not widely available and, therefore, may be particularly susceptible to supply chain disruption. In addition, these tenants may have complex supply chains due to their specialized activities that are subject to stringent government regulations, which may further hinder their access to necessary materials and equipment. While we are not aware of such issues materially affecting our tenants to date, it is possible that these issues may affect our tenants in the future, and continued supply chain and procurement disruptions could potentially impact such tenants adversely.
We face substantial competition in our target markets.
The significant competition for business in our target markets could have an adverse effect on our operations. We compete for investment opportunities with:
•Other REITs;
•Insurance companies;
•Pension and investment funds;
•Private equity entities;
•Partnerships;
•Developers;
•Investment companies;
•Owners/occupants; and
•Foreign investors, including sovereign wealth funds.
Many of these entities have substantially greater financial resources than we do and may be able to pay more than we can or accept more risk than we are willing to accept. These entities may be less sensitive to risks with respect to the creditworthiness of a tenant or the geographic concentration of their investments. These entities may also have more favorable relationships and pricing with suppliers and contractors and may complete construction projects sooner and at lower costs than we are able. We may also face competition with these entities for access to the same or similar raw materials and labor resources from suppliers and contractors, as well as access to the specific suppliers and contractors we use. Competition may also reduce the number of suitable investment opportunities available to us or may increase the bargaining power of property owners seeking to sell. If there is no matching growth in demand, the intensified competition may lead to oversupply of available space comparable to ours and result in the pressure on rental rates and greater incentives awarded to tenants. To maintain our ability to retain current and attract new tenants, we may be forced to reduce the rental rates that our tenants are currently willing to pay or offer greater tenant concessions. Should we encounter intensified competition or oversupply, we cannot be certain that we will be able to compete successfully, maintain our occupancy and rental rates, and continue to expand our business. As a result, our financial condition, results of operations, and cash flows, our ability to pay dividends, and our stock price may be adversely affected.
118
Improvements to our properties are significantly more costly than improvements to traditional office space.
Many of our properties generally contain infrastructure improvements that are significantly more costly than improvements to other property types. Although we have historically been able to recover the additional investment in infrastructure improvements through higher rental rates, there is the risk that we will not be able to continue to do so in the future. Typical improvements include:
•Reinforced concrete floors;
•Upgraded roof loading capacity;
•Increased floor-to-ceiling heights;
•Heavy-duty HVAC systems;
•Enhanced environmental control technology;
•Significantly upgraded electrical, gas, and plumbing infrastructure; and
•Laboratory benches.
Because many of our infrastructure improvements are specialized and costlier than those of other property types, we may be more significantly impacted by any unanticipated delays or increased costs due to price volatility or supply shortages of construction materials or labor. As a result, we may be unable to complete our improvements as scheduled or within budgeted amounts, which may adversely affect our ability to lease available space to potential tenants.
Most of our costs, such as operating and general and administrative expenses, interest expense, and real estate acquisition and construction costs, are subject to inflation.
A significant portion of our operating expenses is sensitive to inflation. These include expenses for property-related contracted services such as janitorial and engineering services, utilities, repairs and maintenance, and insurance. Property taxes are also impacted by inflationary changes as taxes are regularly reassessed based on changes in the fair value of our properties located outside of California. In California, property taxes are not reassessed based on changes in the fair value of the underlying real estate asset but are instead limited to a maximum 2% annual increase by law. We also have ground lease expenses in certain of our properties. Ground lease costs are contractual, but in some cases, lease payments reset every few years based on changes on consumer price indexes.
Our operating expenses, with the exception of ground lease rental expenses, are typically recoverable through our lease arrangements, which allow us to pass through substantially all expenses associated with property taxes, insurance, utilities, repairs and maintenance, and other operating expenses (including increases thereto) to our tenants. As of September 30, 2021, 92% of our existing leases (on an RSF basis) were triple net leases, which allow us to recover operating expenses, and 94% of our existing leases (on an RSF basis) also provided for the recapture of capital expenditures. Our remaining leases are generally gross leases, which provide for recoveries of operating expenses above the operating expenses from the initial year within each lease. During inflationary periods, we expect to recover increases in operating expenses from our triple net leases and our gross leases. As a result, we do not believe that inflation would result in a significant adverse effect on our net operating income, results of operations, and operating cash flows at the property level.
Our general and administrative expenses consist primarily of compensation costs, technology services, and professional service fees. Annually, our employee compensation is adjusted to reflect merit increases; however, to maintain our ability to successfully compete for the best talent, rising inflation rates may require us to provide compensation increases beyond historical annual merit increases, which may significantly increase our compensation costs. Similarly, technology services and professional service fees are also subject to the impact of inflation and expected to increase proportionately with increasing market prices for such services. Consequently, inflation is expected to increase our general and administrative expenses over time and may adversely impact our results of operations and operating cash flows.
Also, during inflationary periods, interest rates have historically increased, which would have a direct effect on the interest expense of our borrowings. Our exposure to increases in interest rates in the short term is limited to our variable-rate borrowings, which consist of borrowings under our unsecured senior line of credit and commercial paper program. As of September 30, 2021, our commitments under our unsecured senior line of credit and commercial paper program aggregated $3.0 billion, of which only $750.0 million was outstanding, and our unhedged variable-rate debt as a percentage of our total debt was 8%. Therefore, we do not expect that the effect of inflation on our interest expense would have a material adverse impact on our financing costs in the short term, but it could increase our financing costs over time as we refinance our existing long-term borrowings.
As of September 30, 2021, approximately 95% of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from 3.0% to 3.5%) or indexed based on a consumer price index or other index. We have long term lease agreements with our tenants, of which 2% to 10% expire each year. We believe these annual lease expirations allow us to reset these leases to market rents upon renewal or re-leasing and that annual rent escalations within our long-term leases are generally sufficient to offset the effect of inflation on non-recoverable costs, such as general and administrative expenses and interest expense. However, it is possible that during higher inflationary periods the impact of inflation will not be adequately offset by the resetting of rents from our renewal and re-leasing activities or our annual rent
119
escalations. As a result, during inflationary periods in which the inflation rate exceeds the annual rent escalation percentages within our lease contracts, we may not adequately mitigate the impact of inflation, which may adversely affect to our business, financial condition, results of operations, and cash flows.
Additionally, inflationary pricing may have a negative effect on the real estate acquisitions and construction costs necessary to complete our development and redevelopment projects, including, but not limited to, costs of construction materials, labor, and services from third-party contractors and suppliers. Higher acquisition and construction costs could adversely impact our net investments in real estate and expected yields in our development and redevelopment projects, which may make otherwise lucrative investment opportunities less profitable to us. As a result, our financial condition, results of operations, and cash flows, we well as our ability to pay dividends, could be adversely affected over time.
Security incidents through cyber attacks, cyber intrusions, or other methods could disrupt our information technology networks and related systems, cause a loss of assets or loss of data, give rise to remediation or other expenses, expose us to liability under federal and state laws, and subject us to litigation and investigations, which could result in substantial reputational damage and materially and adversely affect our business, financial condition, results of operations, and cash flows, and the market price of our common stock.
Information technology, communication networks, and related systems are essential to the operation of our business. We use these systems to manage our tenant and vendor relationships, internal communications, accounting and record-keeping systems, and many other key aspects of our business. Our operations rely on the secure processing, storage, and transmission of confidential and other information in our computer systems and networks, which also depend on the strength of our procedures and the effectiveness of our internal controls.
A security incident may occur through physical break-ins, disruptions due to power outages or catastrophic events, such as fires, floods, hurricanes and earthquakes, breaches of our secure network by an unauthorized party, software vulnerabilities, malware, computer viruses, attachments to emails, employee theft or misuse, social engineering, or inadequate use of security controls. Outside parties may attempt to fraudulently induce our employees to disclose sensitive information or transfer funds via illegal electronic spamming, phishing, spoofing, or other tactics. Additionally, cyber attackers can develop and deploy malware, credential theft or guessing tools, and other malicious software programs to gain access to sensitive data or fraudulently obtain assets we hold.
We have implemented security measures to safeguard our systems and data and to manage cybersecurity risk. We monitor and develop our information technology networks and infrastructure, and invest in the development and enhancement of our controls designed to prevent, detect, respond, and mitigate the risk of unauthorized access, misuse, computer viruses, and other events that could have a security impact. We conduct periodic security awareness trainings of our employees to educate them on how to identify and alert management to phishing emails, spoofed or manipulated electronic communications, and other critical security threats. We have implemented periodic phishing tests using a variety of scenarios, including those obtained from phishing samples and intelligence sources. Additionally, we have an internal team and external partners with well-defined processes devoted to responding to threats, including reports of phishing, in real time. We have implemented internal controls around our treasury function, including enhanced payment authorization procedures, verification requirements for new vendor setup and vendor information changes, and bolstered outgoing payment notification process and account reconciliation procedures. Finally, we have policies and procedures in place in order to identify cybersecurity incidents and elevate such incidents to senior management in order to appropriately address and remediate any cyber attack.
There can be no assurance that our actions, security measures, and controls designed to prevent, detect, or respond to intrusion; to limit access to data; to prevent loss, destruction, alteration, or exfiltration of business information; or to limit the negative impact from such attacks can provide absolute security against a security incident. A significant security incident involving our information systems or those of our tenants, vendors, software creators, cloud providers, cybersecurity service providers, or other third parties with whom we do business could lead to, among other things, the following:
•Theft of our cash, cash equivalents, or other liquid assets, including publicly traded securities;
•Interruption in the operation of our systems, which may result in operational inefficiencies and a loss of profits;
•Unauthorized access to, and destruction, loss, theft, misappropriation, or release of, proprietary, confidential, sensitive, or otherwise valuable information of ours or our tenants, and other business partners, which could be used to compete against us or for disruptive, destructive, or otherwise harmful purposes and outcomes;
•Inability to produce financial and operational data necessary to comply with rules and regulations from the SEC, the IRS, or other state and federal regulatory agencies;
•Our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
•Significant management attention and resources required to remedy any damages that result;
•Significant exposure to litigation and regulatory fines, penalties, or other sanctions;
•Violation of our lease agreements or other agreements;
•Damage to our reputation among our tenants, business partners, and investors;
•Loss of business opportunities;
•Difficulties in employee retention and recruitment;
120
•Unauthorized access to, and destruction, loss, or denial of service to, the computing systems that manage our buildings;
•Increase in the cost of proactive defensive measures to prevent future cyber incidents, including hiring personnel and consultants or investing in additional technologies;
•Increase in our cybersecurity insurance premiums; and
•The wide breadth of software required to run our business, and the increase in supply chain attacks by advanced persistent threats.
A principal reason that we cannot provide absolute protection from security incidents is that it may not always be possible to anticipate, detect, or recognize threats to our systems, or to implement effective preventive measures against all security incidents. We may not be able to immediately address the consequences of a security incident. A successful breach of our computer systems, software, networks, or other technology assets could occur and persist for an extended period of time before being detected due to, among other things:
•The breadth of our operations and the high volume of transactions that our systems process;
•The large number of our business partners;
•The frequency and wide variety of sources from which a cyber attack can originate;
•The severity of cyber attacks; and
•The proliferation and increasing sophistication and types of cyber attacks.
The extent of a particular cyber attack and the steps that we may need to take to investigate the attack may not be immediately clear. Therefore, in the event of an attack, it may take a significant amount of time before such an investigation can be completed. During an investigation, we may not necessarily know the extent of the damage incurred or how best to remediate it, and certain errors or actions could be repeated or compounded before they are discovered and remediated, which could further increase the costs and consequences of a cyber attack.
Even if we are not targeted directly, cyber attacks on the U.S. government, financial markets, financial institutions, or other businesses, including our tenants, vendors, software creators, cloud providers, cybersecurity service providers, and other third parties with whom we do business, may occur and such events could disrupt our normal business operations and networks in the future. In December 2020, hackers reportedly linked to the Russian government engaged in a massive cyber attack on the U.S. government and major U.S.-based private companies through malware planted in third-party software. The full extent of the hack to these entities remains unknown, and there is no evidence that we have been impacted by this hack, though a significant number of governmental agencies and companies in the private sector, most of which are U.S.-based, have confirmed breaches.
We have not experienced any material breach of cybersecurity. However, our computer systems will likely be subject to cyber attacks, unauthorized access, computer viruses, or other computer-related penetrations. Our administrative and technical controls as well as other preventive actions we take to reduce the risk of cyber incidents and protect our information technology may be insufficient to prevent physical and electronic break-ins, cyber attacks, or other security breaches to our computer systems.
In response to recent cyber attacks, the Biden administration issued an executive order, “Improving the nation’s cybersecurity” in May 2021, which established a reporting requirement for government contractors and encouraged coordination between the public and private sectors to better protect against cybersecurity incidents. In addition, in June 2021, the SEC increased its focus on the failure of some public companies to disclose that they had been affected by the aforementioned December 2020 cyber attack, by sending investigative letters seeking voluntary information regarding the attack and questions around companies’ disclosures and internal controls. The SEC also communicated that cyber risks would be included on the SEC rulemaking agenda. We expect the federal government and regulatory agencies to continue to focus on ways to increase protection against and oversight and disclosure of cyber attack incidents.
We maintain insurance to protect ourselves against certain losses incurred in the event of a security incident or disruption of our information systems. However, we cannot be certain that the coverage is adequate to compensate for all damages that may arise. In addition, we cannot be certain that such insurance options will remain available to us in the future on commercially reasonable terms, or at all.
Any or all of the foregoing could have a material adverse effect on our financial condition, results of operations, and cash flows, or the market price of our common stock. Additional risks and uncertainties not currently known to us, or that we presently deem to be immaterial, may also have potential to materially adversely affect our business, financial condition, and results of operations.
121
ITEM 6. EXHIBITS
Exhibit Number | Exhibit Title | Incorporated by Reference to: | Date Filed | |||||||||||||||||
3.1* | Form 10-Q | August 14, 1997 | ||||||||||||||||||
3.2* | Form 10-Q | August 14, 1997 | ||||||||||||||||||
3.3* | Form 8-K | May 12, 2017 | ||||||||||||||||||
3.4* | Form 10-Q | August 13, 1999 | ||||||||||||||||||
3.5* | Form 8-K | February 10, 2000 | ||||||||||||||||||
3.6* | Form 8-K | February 10, 2000 | ||||||||||||||||||
3.7* | Form 8-A | January 18, 2002 | ||||||||||||||||||
3.8* | Form 8-A | June 28, 2004 | ||||||||||||||||||
3.9* | Form 8-K | March 25, 2008 | ||||||||||||||||||
3.10* | Form 8-K | March 14, 2012 | ||||||||||||||||||
3.11* | Form 8-K | May 12, 2017 | ||||||||||||||||||
3.12* | Form 8-K | August 2, 2018 | ||||||||||||||||||
22.0 | N/A | Filed herewith | ||||||||||||||||||
31.1 | N/A | Filed herewith | ||||||||||||||||||
31.2 | N/A | Filed herewith | ||||||||||||||||||
31.3 | N/A | Filed herewith | ||||||||||||||||||
31.4 | N/A | Filed herewith | ||||||||||||||||||
32.0 | N/A | Filed herewith | ||||||||||||||||||
101.1 | The following materials from the Company’s quarterly report on Form 10-Q for the quarterly period ended September 30, 2021, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2021, and December 31, 2020 (unaudited), (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2021 and 2020 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2021 and 2020 (unaudited), (iv) Consolidated Statements of Changes in Stockholders’ Equity and Noncontrolling Interests for the three and nine months ended September 30, 2021 and 2020 (unaudited), (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited) | N/A | Filed herewith | |||||||||||||||||
104 | Cover Page Interactive Data File – the cover page from this Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, is formatted in Inline XBRL and contained in Exhibit 101.1 | N/A | Filed herewith | |||||||||||||||||
(*) Incorporated by reference.
122
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on October 25, 2021.
ALEXANDRIA REAL ESTATE EQUITIES, INC. | |||||
/s/ Joel S. Marcus | |||||
Joel S. Marcus Executive Chairman (Principal Executive Officer) | |||||
/s/ Stephen A. Richardson | |||||
Stephen A. Richardson Co-Chief Executive Officer (Principal Executive Officer) | |||||
/s/ Peter M. Moglia | |||||
Peter M. Moglia Co-Chief Executive Officer and Co-Chief Investment Officer (Principal Executive Officer) | |||||
/s/ Dean A. Shigenaga | |||||
Dean A. Shigenaga President and Chief Financial Officer (Principal Financial Officer) |
123