Ameresco, Inc. - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________.
Commission File Number: 001-34811
Ameresco, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 04-3512838 | |||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |||||||
111 Speen Street, Suite 410 Framingham, Massachusetts | 01701 | |||||||
(Address of Principal Executive Offices) | (Zip Code) |
(508) 661-2200
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of exchange on which registered | ||||||
Class A Common Stock, par value $0.0001 per share | AMRC | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☑ | Accelerated Filer o | Non-accelerated filer o | Smaller reporting company ☐ | ||||||||
Emerging growth company ☐ | |||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Shares outstanding as of October 28, 2022 | ||||
Class A Common Stock, $0.0001 par value per share | 33,914,193 | ||||
Class B Common Stock, $0.0001 par value per share | 18,000,000 | ||||
TABLE OF CONTENTS
Page | ||||||||
Part I - Financial Information
Item 1. Condensed Consolidated Financial Statements
AMERESCO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
September 30, 2022 | December 31, 2021 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents (1) | $ | 122,537 | $ | 50,450 | |||||||
Restricted cash (1) | 24,403 | 24,267 | |||||||||
Accounts receivable, net of allowance of $2,362 and $2,266, respectively (1) | 219,817 | 161,970 | |||||||||
Accounts receivable retainage, net | 42,456 | 43,067 | |||||||||
Costs and estimated earnings in excess of billings (1) | 628,529 | 306,172 | |||||||||
Inventory, net | 13,095 | 8,807 | |||||||||
Prepaid expenses and other current assets (1) | 21,980 | 25,377 | |||||||||
Income tax receivable | 4,116 | 5,261 | |||||||||
Project development costs, net | 16,062 | 13,214 | |||||||||
Total current assets (1) | 1,092,995 | 638,585 | |||||||||
Federal ESPC receivable | 726,679 | 557,669 | |||||||||
Property and equipment, net (1) | 14,772 | 13,117 | |||||||||
Energy assets, net (1) | 1,032,809 | 856,531 | |||||||||
Deferred income tax assets, net | 3,357 | 3,703 | |||||||||
Goodwill, net | 70,118 | 71,157 | |||||||||
Intangible assets, net | 5,089 | 6,961 | |||||||||
Operating lease assets (1) | 37,952 | 41,982 | |||||||||
Restricted cash, non-current portion (1) | 16,618 | 12,337 | |||||||||
Other assets (1) | 37,654 | 22,779 | |||||||||
Total assets (1) | $ | 3,038,043 | $ | 2,224,821 | |||||||
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current portions of long-term debt and financing lease liabilities (1) | $ | 301,247 | $ | 78,934 | |||||||
Accounts payable (1) | 411,371 | 308,963 | |||||||||
Accrued expenses and other current liabilities (1) | 95,268 | 43,311 | |||||||||
Current portions of operating lease liabilities (1) | 6,129 | 6,276 | |||||||||
Billings in excess of cost and estimated earnings | 43,173 | 35,918 | |||||||||
Income taxes payable | 3,072 | 822 | |||||||||
Total current liabilities (1) | 860,260 | 474,224 | |||||||||
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs (1) | 511,621 | 377,184 | |||||||||
Federal ESPC liabilities | 706,933 | 532,287 | |||||||||
Deferred income tax liabilities, net | 10,542 | 3,871 | |||||||||
Deferred grant income | 7,716 | 8,498 | |||||||||
Long-term operating lease liabilities, net of current portion (1) | 31,142 | 35,135 | |||||||||
Other liabilities (1) | 47,212 | 43,176 | |||||||||
Commitments and contingencies (Note 9) | |||||||||||
Redeemable non-controlling interests, net | 48,077 | 46,182 |
(1) Includes restricted assets of consolidated variable interest entities (“VIEs”) at September 30, 2022 and December 31, 2021 of $151,877 and $124,454, respectively. Includes non-recourse liabilities of consolidated VIEs at September 30, 2022 and December 31, 2021 of $33,413 and $31,125, respectively. See Note 12.
1
AMERESCO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts) (Continued)
September 30, 2022 | December 31, 2021 | ||||||||||
(Unaudited) | |||||||||||
Stockholders’ equity: | |||||||||||
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at September 30, 2022 and December 31, 2021 | $ | — | $ | — | |||||||
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 36,015,988 shares issued and 33,914,193 shares outstanding at September 30, 2022, 35,818,104 shares issued and 33,716,309 shares outstanding at December 31, 2021 | 3 | 3 | |||||||||
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at September 30, 2022 and December 31, 2021 | 2 | 2 | |||||||||
Additional paid-in capital | 299,487 | 283,982 | |||||||||
Retained earnings | 515,642 | 438,732 | |||||||||
Accumulated other comprehensive loss, net | (5,650) | (6,667) | |||||||||
Treasury stock, at cost, 2,101,795 shares at September 30, 2022 and December 31, 2021 | (11,788) | (11,788) | |||||||||
Stockholders’ equity before non-controlling interest | 797,696 | 704,264 | |||||||||
Non-controlling interest | 16,844 | — | |||||||||
Total stockholders’ equity | 814,540 | 704,264 | |||||||||
Total liabilities, redeemable non-controlling interests and stockholders’ equity | $ | 3,038,043 | $ | 2,224,821 |
See notes to condensed consolidated financial statements.
2
AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share amounts) (Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues | $ | 441,296 | $ | 273,682 | $ | 1,492,695 | $ | 799,804 | |||||||||||||||
Cost of revenues | 361,740 | 214,869 | 1,263,458 | 640,760 | |||||||||||||||||||
Gross profit | 79,556 | 58,813 | 229,237 | 159,044 | |||||||||||||||||||
Selling, general and administrative expenses | 40,618 | 35,168 | 118,559 | 95,651 | |||||||||||||||||||
Operating income | 38,938 | 23,645 | 110,678 | 63,393 | |||||||||||||||||||
Other expenses, net | 7,546 | 4,557 | 19,876 | 13,679 | |||||||||||||||||||
Income before income taxes | 31,392 | 19,088 | 90,802 | 49,714 | |||||||||||||||||||
Income tax provision (benefit) | 3,657 | (1,192) | 10,896 | (883) | |||||||||||||||||||
Net income | 27,735 | 20,280 | 79,906 | 50,597 | |||||||||||||||||||
Net income attributable to redeemable non-controlling interests | (344) | (2,857) | (2,915) | (8,345) | |||||||||||||||||||
Net income attributable to common shareholders | $ | 27,391 | $ | 17,423 | $ | 76,991 | $ | 42,252 | |||||||||||||||
Net income per share attributable to common shareholders: | |||||||||||||||||||||||
Basic | $ | 0.53 | $ | 0.34 | $ | 1.48 | $ | 0.83 | |||||||||||||||
Diluted | $ | 0.51 | $ | 0.33 | $ | 1.44 | $ | 0.81 | |||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||
Basic | 51,869 | 51,464 | 51,810 | 50,599 | |||||||||||||||||||
Diluted | 53,297 | 52,839 | 53,252 | 52,013 |
See notes to condensed consolidated financial statements.
3
AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands) (Unaudited)
Three Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Net income | $ | 27,735 | $ | 20,280 | |||||||
Other comprehensive income (loss): | |||||||||||
Unrealized gain from interest rate hedges, net of tax effect of $602 and $131 | 1,757 | 436 | |||||||||
Foreign currency translation adjustments | (3,053) | (1,118) | |||||||||
Total other comprehensive loss | (1,296) | (682) | |||||||||
Comprehensive income | 26,439 | 19,598 | |||||||||
Comprehensive income attributable to redeemable non-controlling interests | (344) | (2,857) | |||||||||
Comprehensive income attributable to common shareholders | $ | 26,095 | $ | 16,741 | |||||||
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Net income | $ | 79,906 | $ | 50,597 | |||||||
Other comprehensive income (loss): | |||||||||||
Unrealized gain from interest rate hedges, net of tax effect of $2,050 and $662 | 6,033 | 2,081 | |||||||||
Foreign currency translation adjustments | (5,016) | (227) | |||||||||
Total other comprehensive income | 1,017 | 1,854 | |||||||||
Comprehensive income | 80,923 | 52,451 | |||||||||
Comprehensive income attributable to redeemable non-controlling interests | (2,915) | (8,345) | |||||||||
Comprehensive income attributable to common shareholders | $ | 78,008 | $ | 44,106 |
See notes to condensed consolidated financial statements.
4
AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY
For the Three Months Ended September 30, 2022 and 2021
(In thousands, except share amounts) (Unaudited)
Class A Common Stock | Class B Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Non-controlling Interests | Shares | Amount | Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Shares | Amount | Non-controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2021 | $ | 46,003 | 33,382,331 | $ | 3 | 18,000,000 | $ | 2 | $ | 270,955 | $ | 393,157 | $ | (6,754) | 2,101,795 | $ | (11,788) | $ | — | $ | 645,575 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Equity offering cost adjustment | — | 3 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 177,129 | — | — | — | 1,619 | — | — | — | — | — | 1,619 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | 2,166 | — | — | — | — | — | 2,166 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain from interest rate hedges, net | — | — | — | — | — | — | — | 436 | — | — | — | 436 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | (1,118) | — | — | — | (1,118) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to redeemable non-controlling interests | (180) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of tax equity financing fees | 27 | — | — | — | — | — | (27) | — | — | — | — | (27) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment fund call option exercise | (3,759) | — | — | — | — | 2,759 | — | — | — | — | — | 2,759 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 2,857 | — | — | — | — | — | 17,423 | — | — | — | — | 17,423 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2021 | $ | 44,948 | 33,559,460 | $ | 3 | 18,000,000 | $ | 2 | $ | 277,502 | $ | 410,553 | $ | (7,436) | 2,101,795 | $ | (11,788) | $ | — | $ | 668,836 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | 47,918 | 33,833,893 | $ | 3 | 18,000,000 | $ | 2 | $ | 294,240 | $ | 488,278 | $ | (4,354) | 2,101,795 | $ | (11,788) | $ | 15,186 | $ | 781,567 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 80,300 | — | — | — | 1,616 | — | — | — | — | — | 1,616 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | 3,631 | — | — | — | — | — | 3,631 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain from interest rate hedges, net | — | — | — | — | — | — | — | 1,757 | — | — | — | 1,757 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | (3,053) | — | — | — | (3,053) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to redeemable non-controlling interests | (212) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of tax equity financing fees | 27 | — | — | — | — | — | (27) | — | — | — | — | (27) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contributions from non-controlling interest | — | — | — | — | — | — | — | — | — | — | 1,658 | 1,658 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 344 | — | — | — | — | — | 27,391 | — | — | — | — | 27,391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | 48,077 | 33,914,193 | $ | 3 | 18,000,000 | $ | 2 | $ | 299,487 | $ | 515,642 | $ | (5,650) | 2,101,795 | $ | (11,788) | $ | 16,844 | $ | 814,540 |
See notes to condensed consolidated financial statements.
5
AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY
For the Nine Months Ended September 30, 2022 and 2021
(In thousands, except share amounts) (Unaudited)
Class A Common Stock | Class B Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Non-controlling Interests | Shares | Amount | Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Shares | Amount | Non-controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 38,850 | 30,224,654 | $ | 3 | 18,000,000 | $ | 2 | $ | 145,496 | $ | 368,390 | $ | (9,290) | 2,101,795 | $ | (11,788) | $ | — | $ | 492,813 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Equity offering of common stock, net of offering costs of $6,416 | — | 2,875,000 | — | — | — | 120,084 | — | — | — | — | — | 120,084 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 444,509 | — | — | — | 4,230 | — | — | — | — | — | 4,230 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | 4,280 | — | — | — | — | — | 4,280 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | 15,297 | — | — | — | 653 | — | — | — | — | — | 653 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain from interest rate hedges, net | — | — | — | — | — | — | — | 2,081 | — | — | — | 2,081 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | (227) | — | — | — | (227) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contributions from redeemable non-controlling interests, net of tax equity financing fees of $65 | 2,251 | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to redeemable non-controlling interests | (828) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of tax equity financing fees | 89 | — | — | — | — | — | (89) | — | — | — | — | (89) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment fund call option exercise | (3,759) | — | — | — | — | 2,759 | — | — | — | — | — | 2,759 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 8,345 | — | — | — | — | — | 42,252 | — | — | — | — | 42,252 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2021 | $ | 44,948 | 33,559,460 | $ | 3 | 18,000,000 | $ | 2 | $ | 277,502 | $ | 410,553 | $ | (7,436) | 2,101,795 | $ | (11,788) | $ | — | $ | 668,836 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 46,182 | 33,716,309 | $ | 3 | 18,000,000 | $ | 2 | $ | 283,982 | $ | 438,732 | $ | (6,667) | 2,101,795 | $ | (11,788) | $ | — | $ | 704,264 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 180,888 | — | — | — | 3,482 | — | — | — | — | — | 3,482 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | 10,837 | — | — | — | — | — | 10,837 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | 16,996 | — | — | — | 948 | — | — | — | — | — | 948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain from interest rate hedges, net | — | — | — | — | — | — | — | 6,033 | — | — | — | 6,033 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | (5,016) | — | — | — | (5,016) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to redeemable non-controlling interests | (863) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of tax equity financing fees | 81 | — | — | — | — | — | (81) | — | — | — | — | (81) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment fund call option exercise | (238) | — | — | — | — | 238 | — | — | — | — | — | 238 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contributions from non-controlling interest | — | — | — | — | — | — | — | — | — | — | 16,844 | 16,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 2,915 | — | — | — | — | — | 76,991 | — | — | — | — | 76,991 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | 48,077 | 33,914,193 | $ | 3 | 18,000,000 | $ | 2 | $ | 299,487 | $ | 515,642 | $ | (5,650) | 2,101,795 | $ | (11,788) | $ | 16,844 | $ | 814,540 |
See notes to condensed consolidated financial statements.
6
AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 79,906 | $ | 50,597 | |||||||
Adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||
Depreciation of energy assets, net | 36,911 | 31,449 | |||||||||
Depreciation of property and equipment | 2,057 | 2,397 | |||||||||
Net increase in fair value of contingent consideration | 814 | — | |||||||||
Accretion of ARO liabilities | 108 | 90 | |||||||||
Amortization of debt discount and debt issuance costs | 2,869 | 2,085 | |||||||||
Amortization of intangible assets | 1,462 | 241 | |||||||||
Provision for bad debts | 363 | 29 | |||||||||
Loss on disposal / impairment of long-lived assets | 888 | 1,901 | |||||||||
Equity in earnings of unconsolidated entity | (1,477) | (128) | |||||||||
Net (gain) loss from derivatives | (225) | 1,892 | |||||||||
Stock-based compensation expense | 10,837 | 4,280 | |||||||||
Deferred income taxes, net | 4,927 | (1,834) | |||||||||
Unrealized foreign exchange loss | 466 | 124 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (47,257) | 27,721 | |||||||||
Accounts receivable retainage | 225 | (9,214) | |||||||||
Federal ESPC receivable | (180,249) | (187,984) | |||||||||
Inventory, net | (4,287) | 246 | |||||||||
Costs and estimated earnings in excess of billings | (325,057) | (22,166) | |||||||||
Prepaid expenses and other current assets | 864 | 3,771 | |||||||||
Project development costs | (823) | 15 | |||||||||
Other assets | (10,254) | (3,467) | |||||||||
Accounts payable, accrued expenses and other current liabilities | 143,026 | (17,677) | |||||||||
Billings in excess of cost and estimated earnings | 7,802 | (5,856) | |||||||||
Other liabilities | (436) | (155) | |||||||||
Income taxes receivable, net | 3,371 | 5,299 | |||||||||
Cash flows from operating activities | (273,169) | (116,344) | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of property and equipment | (3,981) | (2,133) | |||||||||
Capital investment in new energy assets | (182,119) | (141,253) | |||||||||
Capital investment in major maintenance of energy assets | (16,106) | (6,714) | |||||||||
Loans to joint venture investments | (458) | — | |||||||||
Cash flows from investing activities | (202,664) | (150,100) | |||||||||
See notes to condensed consolidated financial statements. | |||||||||||
7
AMERESCO, INC. | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) (Unaudited) (Continued) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from equity offering, net of offering costs | $ | — | $ | 120,084 | |||||||
Payments of debt discount and debt issuance costs | (2,885) | (2,650) | |||||||||
Proceeds from exercises of options and ESPP | 4,430 | 4,883 | |||||||||
Proceeds from (payments on) senior secured revolving credit facility, net | 139,000 | (38,073) | |||||||||
Proceeds from long-term debt financings | 331,086 | 118,160 | |||||||||
Proceeds from Federal ESPC projects | 173,865 | 114,185 | |||||||||
Proceeds for (payments on) energy assets from Federal ESPC | 7,675 | (174) | |||||||||
Investment fund call option exercise | — | (1,000) | |||||||||
Contributions from non-controlling interest | 13,148 | — | |||||||||
(Distributions to) proceeds from redeemable non-controlling interests, net | (784) | 1,468 | |||||||||
Payments on long-term debt and financing leases | (111,341) | (55,616) | |||||||||
Cash flows from financing activities | 554,194 | 261,267 | |||||||||
Effect of exchange rate changes on cash | (1,857) | 118 | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 76,504 | (5,059) | |||||||||
Cash, cash equivalents, and restricted cash, beginning of period | 87,054 | 98,837 | |||||||||
Cash, cash equivalents, and restricted cash, end of period | $ | 163,558 | $ | 93,778 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for interest | $ | 23,658 | $ | 12,974 | |||||||
Cash paid for income taxes | $ | 3,728 | $ | 1,940 | |||||||
Non-cash Federal ESPC settlement | $ | 395 | $ | 67,286 | |||||||
Accrued purchases of energy assets | $ | 52,744 | $ | 28,046 | |||||||
Non-cash contributions from non-controlling interest | $ | 3,696 | $ | — |
See notes to condensed consolidated financial statements.
8
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited)
1. BASIS OF PRESENTATION
The accompanying condensed consolidated financial statements of Ameresco, Inc. (including its subsidiaries, the “Company,” “Ameresco,” “we,” “our,” or “us”) are unaudited, according to certain rules and regulations of the Securities and Exchange Commission, and include, in our opinion, normal recurring adjustments necessary for a fair presentation in conformity with accounting principles generally accepted in the United States (“GAAP”) of the results for the periods indicated.
The results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of results which may be expected for the full year. The December 31, 2021 consolidated balance sheet data was derived from audited financial statements, but certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. The interim condensed consolidated financial statements and accompanying notes should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2021, included in our annual report on Form 10-K (“2021 Form 10-K”) for the year ended December 31, 2021 filed with the Securities and Exchange Commission on March 1, 2022.
Reclassification
Certain prior period amounts were reclassified to conform to the presentation in the current period.
Significant Risks and Uncertainties
The COVID-19 pandemic and other global factors have continued to result in global supply chain disruptions, certain governmental travel and other restrictions, and inflationary pressures.
We have considered the impact of COVID-19 and general global economic conditions on the assumptions and estimates used, which may change in response to this evolving situation. Results of future operations and liquidity could be adversely impacted by a number of factors including supply chain disruptions, varying levels of inflation, payments of outstanding receivable amounts beyond normal payment terms, workforce disruptions, and uncertain demand. As of the date of issuance of these condensed consolidated financial statements, we cannot reasonably estimate the extent to which the COVID-19 pandemic and macroeconomic conditions may impact our financial condition, liquidity, or results of operations in the foreseeable future. The ultimate impact of the pandemic and general global economic conditions on our business is highly uncertain and will depend on future developments, and such impacts could exist for an extended period of time, even after the pandemic subsides.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Our accounting policies are set forth in Note 2 to the consolidated financial statements contained in our 2021 Form 10-K. We have included certain updates to those policies below.
Accounts Receivable and Allowance for Credit Losses
Changes in the allowance for credit losses are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Allowance for credit losses, beginning of period | $ | 2,262 | $ | 2,311 | $ | 2,263 | $ | 2,266 | |||||||||||||||
Provision for bad debts | 119 | 23 | 363 | 29 | |||||||||||||||||||
Account write-offs and other | (19) | (28) | (264) | 11 | |||||||||||||||||||
Allowance for credit losses, end of period | $ | 2,362 | $ | 2,306 | $ | 2,362 | $ | 2,306 |
Recent Accounting Pronouncements
Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04, which provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. Companies can apply the ASU immediately, however, the guidance will only be available until December 31, 2024. We are currently evaluating the impact
9
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
that adopting this new accounting standard would have on our condensed consolidated financial statements and related disclosures.
In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope. The amendments in ASU 2021-01 provide optional expedients to the current guidance on contract modification and hedge accounting from the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. The guidance generally can be applied to applicable contract modifications through December 31, 2022. We are currently evaluating the impact that adopting this new accounting standard would have on our condensed consolidated financial statements and related disclosures.
Government Assistance
In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires annual disclosures about certain types of government assistance received. ASU 2021-10 is effective for our fiscal year beginning after December 15, 2021. We adopted this guidance as of January 1, 2022 and the adoption did not have an impact on our condensed consolidated financial statements.
Derivatives and Hedging
In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method, which expands the current single-layer method to allow multiple hedged layers of a single closed portfolio to be hedged under the method. ASU 2022-01 is effective for our fiscal year ending beginning after December 15, 2022. We are currently evaluating the impact that adopting this new accounting standard would have on our condensed consolidated financial statements.
Fair Value Measurement
In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which clarifies the measurement criteria for equity securities and refines the disclosure requirements for equity securities subject to contractual sale restrictions. ASU 2022-03 is effective for our fiscal year ending beginning after December 15, 2023. We are currently evaluating the impact that adopting this new accounting standard would have on our condensed consolidated financial statements.
3. REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregation of Revenue
Our reportable segments for the three and nine months ended September 30, 2022 were U.S. Regions, U.S. Federal, Canada, Alternative Fuels (formerly Non-Solar Distributed Generation (“Non-Solar DG”)) and All Other. On January 1, 2022, we changed the structure of our internal organization and our “All Other” segment now includes our U.S.-based enterprise energy management services previously included in our U.S Regions segment and our U.S. Regions segment now includes U.S. project revenue and associated costs previously included in our former Non-Solar DG segment. As a result, previously reported amounts have been reclassified for comparative purposes.
The following table presents our revenue disaggregated by line of business and reportable segment for the three months ended September 30, 2022:
U.S. Regions | U.S. Federal | Canada | Alternative Fuels | All Other | Total | ||||||||||||||||||||||||||||||
Project revenue | $ | 251,338 | $ | 83,878 | $ | 8,788 | $ | — | $ | 7,527 | $ | 351,531 | |||||||||||||||||||||||
O&M revenue | 5,936 | 13,524 | 10 | 2,251 | 133 | 21,854 | |||||||||||||||||||||||||||||
Energy assets | 11,892 | 1,570 | 1,264 | 26,956 | — | 41,682 | |||||||||||||||||||||||||||||
Integrated-PV | — | — | — | — | 13,616 | 13,616 | |||||||||||||||||||||||||||||
Other | 2,040 | 152 | 2,304 | 214 | 7,903 | 12,613 | |||||||||||||||||||||||||||||
Total revenues | $ | 271,206 | $ | 99,124 | $ | 12,366 | $ | 29,421 | $ | 29,179 | $ | 441,296 |
10
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
The following table presents our revenue disaggregated by line of business and reportable segment for the three months ended September 30, 2021:
U.S. Regions | U.S. Federal | Canada | Alternative Fuels | All Other | Total | ||||||||||||||||||||||||||||||
Project revenue | $ | 91,366 | $ | 82,967 | $ | 8,339 | $ | — | $ | 11,344 | $ | 194,016 | |||||||||||||||||||||||
O&M revenue | $ | 5,957 | $ | 11,787 | $ | — | $ | 2,167 | $ | 93 | 20,004 | ||||||||||||||||||||||||
Energy assets | $ | 9,796 | $ | 1,804 | $ | 1,409 | $ | 26,070 | $ | 155 | 39,234 | ||||||||||||||||||||||||
Integrated-PV | $ | — | $ | — | $ | — | $ | — | $ | 10,439 | 10,439 | ||||||||||||||||||||||||
Other | $ | 592 | $ | 98 | $ | 1,910 | $ | 1 | $ | 7,388 | 9,989 | ||||||||||||||||||||||||
Total revenues | $ | 107,711 | $ | 96,656 | $ | 11,658 | $ | 28,238 | $ | 29,419 | $ | 273,682 |
The following table presents our revenue disaggregated by line of business and reportable segment for the nine months ended September 30, 2022:
U.S. Regions | U.S. Federal | Canada | Alternative Fuels | All Other | Total | ||||||||||||||||||||||||||||||
Project revenue | $ | 928,616 | $ | 231,945 | $ | 32,899 | $ | — | $ | 40,595 | $ | 1,234,055 | |||||||||||||||||||||||
O&M revenue | 16,473 | 39,186 | 32 | 7,361 | 319 | 63,371 | |||||||||||||||||||||||||||||
Energy assets | 34,163 | 4,734 | 3,512 | 80,513 | 111 | 123,033 | |||||||||||||||||||||||||||||
Integrated-PV | — | — | — | — | 37,239 | 37,239 | |||||||||||||||||||||||||||||
Other | 3,859 | 333 | 7,556 | — | 23,249 | 34,997 | |||||||||||||||||||||||||||||
Total revenues | $ | 983,111 | $ | 276,198 | $ | 43,999 | $ | 87,874 | $ | 101,513 | $ | 1,492,695 |
The following table presents our revenue disaggregated by line of business and reportable segment for the nine months ended September 30, 2021:
U.S. Regions | U.S. Federal | Canada | Alternative Fuels | All Other | Total | ||||||||||||||||||||||||||||||
Project revenue | $ | 269,021 | $ | 250,130 | $ | 24,647 | $ | — | $ | 27,166 | $ | 570,964 | |||||||||||||||||||||||
O&M revenue | 15,775 | 34,969 | 26 | 7,061 | 253 | 58,084 | |||||||||||||||||||||||||||||
Energy assets | 28,656 | 3,839 | 3,727 | 72,861 | 381 | 109,464 | |||||||||||||||||||||||||||||
Integrated-PV | — | — | — | — | 30,313 | 30,313 | |||||||||||||||||||||||||||||
Other | 1,526 | 130 | 5,776 | 109 | 23,438 | 30,979 | |||||||||||||||||||||||||||||
Total revenues | $ | 314,978 | $ | 289,068 | $ | 34,176 | $ | 80,031 | $ | 81,551 | $ | 799,804 |
The following table presents information related to our revenue recognized over time:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Percentage of revenue recognized over time | 95% | 93% | 96% | 94% |
The remainder of our revenue is for products and services transferred at a point in time, at which point revenue is recognized.
We attribute revenues to customers based on the location of the customer. The following table presents information related to our revenues by geographic area:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
United States | $ | 421,939 | $ | 250,441 | $ | 1,409,210 | $ | 736,986 | |||||||||||||||
Canada | 11,416 | 10,832 | 40,429 | 31,658 | |||||||||||||||||||
Other | 7,941 | 12,409 | 43,056 | 31,160 | |||||||||||||||||||
Total revenues | $ | 441,296 | $ | 273,682 | $ | 1,492,695 | $ | 799,804 |
11
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
Contract Balances
The following tables provide information about receivables, contract assets and contract liabilities from contracts with customers:
September 30, 2022 | December 31, 2021 | |||||||||||||
Accounts receivable, net | $ | 219,817 | $ | 161,970 | ||||||||||
Accounts receivable retainage, net | $ | 42,456 | $ | 43,067 | ||||||||||
Contract Assets: | ||||||||||||||
Costs and estimated earnings in excess of billings | $ | 628,529 | $ | 306,172 | ||||||||||
Contract Liabilities: | ||||||||||||||
Billings in excess of cost and estimated earnings | $ | 43,173 | $ | 35,918 | ||||||||||
Billings in excess of cost and estimated earnings, non-current (1) | 6,310 | 6,481 | ||||||||||||
Total contract liabilities | $ | 49,483 | $ | 42,399 |
September 30, 2021 | December 31, 2020 | ||||||||||
Accounts receivable, net | $ | 112,893 | $ | 125,010 | |||||||
Accounts receivable retainage, net | $ | 39,404 | $ | 30,189 | |||||||
Contract Assets: | |||||||||||
Costs and estimated earnings in excess of billings | $ | 213,468 | $ | 185,960 | |||||||
Contract Liabilities: | |||||||||||
Billings in excess of cost and estimated earnings | $ | 28,018 | $ | 33,984 | |||||||
Billings in excess of cost and estimated earnings, non-current (1) | 6,795 | 6,631 | |||||||||
Total contract liabilities | $ | 34,813 | $ | 40,615 | |||||||
(1) Performance obligations that are expected to be completed beyond the next twelve months and are included in other liabilities in the condensed consolidated balance sheets. |
The increase in contract assets for the nine months ended September 30, 2022 was primarily due to revenue recognized of $1,168,996 offset by billings of $850,243. Contract assets also increased due to reclassifications, primarily from contract liabilities as a result of timing of customer payments. The increase in contract liabilities was primarily driven by the receipt of advance payments from customers, and related billings, as well as reclassifications from contract assets as a result of timing of customer payments. The advance payments and reclassifications exceeded the recognition of revenue as performance obligations were satisfied. For the nine months ended September 30, 2022, we billed customers $99,121 and recognized revenue of $99,424 that was previously included in the beginning balance of contract liabilities.
The increase in contract assets for the nine months ended September 30, 2021 was primarily due to revenue recognized of $414,049 offset by billings of $422,565. Contract assets also increased due to reclassifications, primarily from contract liabilities as a result of timing of customer payments. The decrease in contract liabilities was primarily driven by recognition of revenue as performance obligations were satisfied exceeding increases from the receipt of advance payment from customers, and related billings. For the nine months ended September 30, 2021, we recognized revenue of $161,037 that was previously included in the beginning balance of contract liabilities and billed customers $123,891. Changes in contract liabilities are also driven by reclassifications to or from contract assets as a result of timing of customer payments.
12
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
Performance Obligations
Our remaining performance obligations (“backlog”) represent the unrecognized revenue value of our contract commitments. At September 30, 2022, we had contracted backlog of $2,179,085 of which approximately 29% is anticipated to be recognized as revenue in the next twelve months. The remaining performance obligations primarily relate to the energy efficiency and renewable energy construction projects, including long-term operations and maintenance (“O&M”) services related to these projects. The long-term services have varying initial contract terms, up to 25 years.
Project Development Costs
Project development costs of $5,614 and $2,632 were recognized in the condensed consolidated statements of income on projects that converted to customer contracts during the three months ended September 30, 2022 and 2021, respectively. Project development costs of $11,594 and $7,725 were recognized in the condensed consolidated statements of income on projects that converted to customer contracts during the nine months ended September 30, 2022 and 2021, respectively.
No impairment charges in connection with our project development costs were recorded during the three or nine months ended September 30, 2022 and 2021.
4. GOODWILL AND INTANGIBLE ASSETS, NET
The changes in the carrying value of goodwill balances by reportable segment were as follows:
U.S. Regions | U.S. Federal | Canada | Alternative Fuels | Other | Total | ||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 39,204 | $ | 3,981 | $ | 3,454 | $ | — | $ | 24,518 | $ | 71,157 | |||||||||||||||||||||||
Remeasurement period adjustment | 389 | — | — | — | — | 389 | |||||||||||||||||||||||||||||
Currency effects | — | — | (262) | — | (1,166) | (1,428) | |||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | 39,593 | $ | 3,981 | $ | 3,192 | $ | — | $ | 23,352 | $ | 70,118 | |||||||||||||||||||||||
Definite-lived intangible assets, net consisted of the following:
As of September 30, 2022 | As of December 31, 2021 | ||||||||||
Gross carrying amount | $ | 31,753 | 33,526 | ||||||||
Less - accumulated amortization | (26,664) | (26,565) | |||||||||
Intangible assets, net | $ | 5,089 | $ | 6,961 |
The table below sets forth amortization expense:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
Asset type | Location | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||
Customer contracts | Cost of revenues | $ | 138 | $ | — | $ | 459 | $ | — | |||||||||||||||||||||||
All other intangible assets | Selling, general and administrative expenses | 304 | 80 | 1,003 | 241 | |||||||||||||||||||||||||||
Total amortization expense | $ | 442 | $ | 80 | $ | 1,462 | $ | 241 |
13
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
5. ENERGY ASSETS, NET
Energy assets, net consisted of the following:
September 30, 2022 | December 31, 2021 | ||||||||||
Energy assets (1) | $ | 1,332,068 | $ | 1,120,712 | |||||||
Less - accumulated depreciation and amortization | (299,259) | (264,181) | |||||||||
Energy assets, net | $ | 1,032,809 | $ | 856,531 | |||||||
(1) Includes financing lease assets (see Note 6), capitalized interest and Asset retirement obligations (“ARO”) assets (see tables below). |
During the nine months ended September 30, 2022, we acquired a solar project for a cash payment of $3,553, which did not constitute a business in accordance with ASC 805-50, Business Combinations.
The following table sets forth our depreciation and amortization expense on energy assets, net of deferred grant amortization:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
Location | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Cost of revenues (2) | $ | 12,933 | $ | 11,313 | $ | 36,911 | $ | 31,449 | |||||||||||||||
(2) Includes depreciation and amortization on financing lease assets (see Note 6). |
The following table presents the interest costs relating to construction financing during the period of construction, which were capitalized as part of energy assets, net:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Capitalized interest | $ | 3,877 | $ | 827 | $ | 7,785 | $ | 4,353 |
The following tables sets forth information related to our ARO assets and ARO liabilities:
Location | September 30, 2022 | December 31, 2021 | ||||||||||||
ARO assets, net | Energy assets, net | $ | 2,390 | $ | 1,939 | |||||||||
ARO liabilities, current | Accrued expenses and other current liabilities | $ | — | $ | 6 | |||||||||
ARO liabilities, non-current | Other liabilities | 3,007 | 2,342 | |||||||||||
Total ARO liabilities | $ | 3,007 | $ | 2,348 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Depreciation expense of ARO assets | $ | 37 | $ | 30 | $ | 110 | $ | 83 | |||||||||||||||
Accretion expense of ARO liabilities | $ | 36 | $ | 33 | $ | 108 | $ | 90 |
14
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
6. LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
September 30, 2022 | December 31, 2021 | ||||||||||
Operating Leases: | |||||||||||
Operating lease assets | $ | 37,952 | $ | 41,982 | |||||||
Current portions of operating lease liabilities | $ | 6,129 | $ | 6,276 | |||||||
Long-term portions of operating lease liabilities | 31,142 | 35,135 | |||||||||
Total operating lease liabilities | $ | 37,271 | $ | 41,411 | |||||||
Weighted-average remaining lease term | 12 years | 12 years | |||||||||
Weighted-average discount rate | 5.6 | % | 5.7 | % | |||||||
Financing Leases: | |||||||||||
$ | 29,891 | $ | 31,876 | ||||||||
$ | 2,517 | $ | 3,125 | ||||||||
15,089 | 16,101 | ||||||||||
Total financing lease liabilities | $ | 17,606 | $ | 19,226 | |||||||
Weighted-average remaining lease term | 14 years | 15 years | |||||||||
Weighted-average discount rate | 12.1 | % | 12.1 | % |
The costs related to our leases were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Operating Leases: | |||||||||||||||||||||||
Operating lease costs | $ | 1,890 | $ | 2,165 | $ | 6,244 | $ | 6,505 | |||||||||||||||
Financing Leases: | |||||||||||||||||||||||
Amortization expense | 691 | 532 | 1,578 | 1,597 | |||||||||||||||||||
Interest on lease liabilities | 525 | 608 | 1,620 | 1,932 | |||||||||||||||||||
Total lease costs | $ | 3,106 | $ | 3,305 | $ | 9,442 | $ | 10,034 |
15
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
Supplemental cash flow information related to our leases was as follows:
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 5,948 | $ | 6,347 | |||||||
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities | $ | 2,960 | $ | 6,544 | |||||||
The table below sets forth our estimated minimum future lease obligations under our leases:
Operating Leases | Financing Leases | ||||||||||
Year ended December 31, | |||||||||||
2022 | $ | 2,039 | $ | 2,443 | |||||||
2023 | 7,721 | 3,676 | |||||||||
2024 | 6,494 | 2,565 | |||||||||
2025 | 5,144 | 2,213 | |||||||||
2026 | 2,986 | 2,054 | |||||||||
Thereafter | 28,524 | 19,812 | |||||||||
Total minimum lease payments | 52,908 | 32,763 | |||||||||
Less: interest | 15,637 | 15,157 | |||||||||
Present value of lease liabilities | $ | 37,271 | $ | 17,606 |
We have a future lease commitment for a ground lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $10,500 as of September 30, 2022 and relates to lease payments to be made over a 20-year period. We anticipate the criteria to be met by the end of this fiscal year, at which time we will record a ROU asset and ROU liability.
Sale-leasebacks
In March 2022, we entered into an amendment to our August 2018 long-term financing facility which extended the end date of the agreement from March 31, 2022 to June 30, 2022. In June 2022 and September 2022, we entered into additional amendments to this facility which further extended the end date of the agreement from June 30, 2022 to September 30, 2022 and from September 30, 2022 to June 30, 2023, respectively. We sold and leased back three energy assets for $9,751 in cash proceeds under this agreement during the nine months ended September 30, 2022. As of September 30, 2022, approximately $218,817 remained available under this lending commitment.
In March 2022 and September 2022, we entered into amendments to our December 2020 long-term financing facility which extended the end date of the agreement from December 31, 2021 to July 15, 2022 and from July 15, 2022 to December 31, 2022, respectively We sold and leased back four energy assets for $6,048 in cash proceeds under this facility during the nine months ended September 30, 2022. As of September 30, 2022, approximately $9,890 remained available under this lending commitment.
These transactions are accounted for as failed sale leasebacks and are classified as long-term financing facilities. See Note 7 for additional information.
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 for each of the three months ended September 30, 2022 and 2021, and $171 for each of the nine months ended September 30, 2022 and 2021.
16
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
7. DEBT AND FINANCING LEASE LIABILITIES
Our debt and financing lease liabilities are comprised of the following:
September 30, 2022 | December 31, 2021 | ||||||||||
Senior secured revolving credit facility (1) | $ | 184,000 | $ | 45,000 | |||||||
Senior secured term loans | 295,000 | 52,813 | |||||||||
Non-recourse construction revolvers | 34,662 | 31,698 | |||||||||
Non-recourse term loans | 194,293 | 218,136 | |||||||||
Non-recourse long-term financing facilities (2) | 103,417 | 104,615 | |||||||||
Non-recourse financing lease liabilities (3) | 17,606 | 19,226 | |||||||||
Total debt and financing lease liabilities | 828,978 | 471,488 | |||||||||
Less: current maturities | 301,247 | 78,934 | |||||||||
Less: unamortized discount and debt issuance costs | 16,110 | 15,370 | |||||||||
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | $ | 511,621 | $ | 377,184 | |||||||
(1) At September 30, 2022, funds of $295 were available for borrowing under this facility. | |||||||||||
(2) These facilities are accounted for as failed sale leasebacks and are classified as long-term financing facilities. See Note 6 for additional disclosures. | |||||||||||
(3) Financing lease liabilities are sale-leaseback arrangements under previous guidance. See Note 6 for additional disclosures. | |||||||||||
(4) As of September 30, 2022, we were in default on a non-recourse term loan with a balance of $1,422 for failure to meet the debt service coverage ratio of 1.2 to 1, however, a waiver for the fiscal quarter ended September 30, 2022 was received in October 2022. |
Senior Secured Credit Facility - Revolver and Term Loans
On March 4, 2022, we entered into the fifth amended and restated senior secured credit facility with five banks, which included the following amendments:
•increased the aggregate amount of total commitments from $245,000 to $495,000,
•increased the aggregate amount of the revolving commitments from $180,000 to $200,000,
•increased the existing term loan A from $65,000 to $75,000,
•extended the maturity date of the revolving commitment and term loan A from June 28, 2024 to March 4, 2025,
•added a delayed draw term loan A for up to $220,000 through a September 4, 2023 maturity date,
•increased the total funded debt to EBITDA covenant ratio from a maximum of 3.50 to 4.50 for the quarter ended March 31, 2022; 4.25 for the quarter ending June 30, 2022, 4.00 for the quarters ending September 30, 2022 and December 31, 2022; and 3.50 thereafter,
•specified the debt service coverage ratio (the ratio of (a) cash flow of the core Ameresco companies, to (b) debt service of the core Ameresco companies as of the end of each fiscal quarter to be less than 1.5, and
•increased our limit under an energy conversation project financing to $650,000, which provides us with flexibility to grow our federal business further.
The revolving credit facility may be increased by an amount up to an additional $100,000 in increments of at least $25,000 at the approval of the lenders, subject to certain conditions.
We accounted for this amendment as a modification and at closing we incurred $2,048 in lenders fees which were reflected as debt discount and $352 in third party fees which were reflected as debt issuance costs. The unamortized debt discount and issuance costs of the previous agreement are being amortized over the remaining term of the amended agreement, with the exception of $96 of costs relating to a previous syndicated lender which did not participate in this amendment. These costs were expensed in other expenses, net during the nine months ended September 30, 2022.
On June 9, 2022, we entered into the first amendment to the fifth amended and restated senior secured credit facility, which increased the maximum indebtedness incurred under an energy conservation project financing from $650,000 to $725,000 from and after April 1, 2022, to and including December 30, 2022. For the three months ended September 30, 2022, our indebtedness under energy conservation project financings exceeded the limit of $725,000 by approximately $2,000. In October 2022, the
17
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
lenders granted a waiver of this event of default caused by the violation of this covenant for the fiscal quarter ended September 30, 2022.
June 2022 Term Shelf Notes
On July 27, 2021, we entered into a non-recourse debt agreement with a group of lenders. The financing facility consisted of senior secured first lien term notes due March 2046, floating rate senior secured second lien term notes due July 2030, and a shelf facility of up to $60,000 available until July 2024.
On June 28, 2022, two senior secured notes (“Shelf Notes”) due March 31, 2042 were issued under our shelf facility, with gross proceeds of $7,113. The Shelf Notes bear interest at a fixed rate of 5.45% per annum and are payable quarterly commencing September 30, 2022.
At closing, we incurred $103 in lender fees and debt issuance costs. In connection with the Shelf Notes, we recorded a derivative instrument for make-whole provisions with an initial value of $1,088, which was recognized as a debt discount. See Note 11 for additional information.
Non-recourse Construction Revolvers
Construction Revolver, Commencement Date June 2020
On April 29, 2022, a wholly-owned subsidiary of ours executed a joinder agreement to the June 2020 construction revolver, which added it as an additional borrower under the master construction loan agreement. At closing, we borrowed $9,800 for a solar and storage project.
In June 2022, we entered into a fifth amendment to the June 2020 construction revolver to extend this facility from June 2022 to September 2022 and in September 2022 entered into a sixth amendment to extend this facility to June 2023. All remaining unpaid amounts outstanding under the facility are due at that time. As of September 30, 2022, $28,807 was outstanding under the June 2020 revolver and $71,193 was available for borrowing under this facility.
Construction Revolver, Commencement Date July 2020
As of September 30, 2022, $5,855 was outstanding and $24,145 was available for borrowing under the July 2020 construction revolver. On July 15, 2022, we signed an extension of this instrument through September 15, 2022 and on September 15, 2022 we signed another extension of the instrument through October 15, 2022, and on October 12, 2022, we amended and restated the construction loan agreement to extend the maturity date through January 31, 2023.
Non-recourse Term Loan
See Note 18. Subsequent Events for information about a refinancing that occurred on October 26, 2022.
8. INCOME TAXES
We recorded a provision (benefit) for income taxes of $3,657 and $(1,192) for the three months ended September 30, 2022 and 2021, respectively. The estimated effective annualized tax rate impacted by the period discrete items is a provision of 11.6% for the three months ended September 30, 2022, compared to a benefit of 6.2% of estimated effective annualized tax rate for the three months ended September 30, 2021.
We recorded a provision (benefit) for income taxes of $10,896 and $(883) for the nine months ended September 30, 2022 and 2021, respectively. The estimated effective annualized tax rate impacted by the period discrete items is 12.0% for the nine months ended September 30, 2022, compared to a benefit of 1.8% of estimated effective annualized tax rate for the nine months ended September 30, 2021.
The principal reasons for the difference between the statutory rate and the estimated annual effective rate for 2022 were the effects of investment tax credits which we are entitled from solar plants placed into service or are forecasted to be placed into service during 2022, state taxes, and the tax deductions related to the Section 179D deduction.
The principal reasons for the difference between the statutory rate and the estimated annual effective rate for 2021 were the effects of investment tax credits which we are entitled from solar plants placed into service or are forecasted placed into service
18
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
during 2021, the tax deductions related to the Section 179D deduction, the deduction of compensation expense associated with certain employee stock options, and tax basis adjustments on certain partnership flip transactions.
Under GAAP accounting rules deferred taxes are shown on a net basis in the condensed consolidated financial statements based on taxing jurisdiction. Under the guidance, we have recorded long term deferred tax assets and deferred tax liabilities based on the underlying jurisdiction in the accompanying condensed consolidated balance sheets.
The following table sets forth the total amounts of gross unrecognized tax benefits:
Gross Unrecognized Tax Benefits | |||||
Balance, December 31, 2021 | $ | 900 | |||
Balance, September 30, 2022 | $ | 900 |
The amount of unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in any future periods was $440 at September 30, 2022 and December 31, 2021 (net of the federal benefit on state amounts).
9. COMMITMENTS AND CONTINGENCIES
From time to time, we issue letters of credit and performance bonds with our third-party lenders, to provide collateral.
Legal Proceedings
On November 6, 2017, we were served with a complaint filed by a customer against nine contractors, including us, claiming both physical damages to the customer’s tangible property and damages caused by various alleged defects in the design of the project through negligent acts and/or omissions, breaches of contract and breaches of the “implied warranty of good and workmanlike manner.” During the nine months ended September 30, 2022, we entered into a settlement agreement and the net settlement was paid during the nine months ended September 30, 2022. In addition, we reversed the loss recovery from insurance proceeds during this same period.
We are involved in a variety of other claims and other legal proceedings generally incidental to our normal business activities. While the outcome of any of these proceedings cannot be accurately predicted, we do not believe the ultimate resolution of any of these existing matters would have a material adverse effect on our financial condition or results of operations.
Commitment as a Result of an Acquisition
In August 2018, we completed an acquisition which provided for a revenue earn-out contingent upon the acquired business meeting certain cumulative revenue targets over 5 years from the acquisition date. The fair value decreased from $678 at December 31, 2021 to $358 at September 30, 2022 and is included in other liabilities on the condensed consolidated balance sheets. The contingent consideration will be paid annually in May, if any of the cumulative revenue targets are achieved. No payments have been made to date.
In December 2021, we completed our acquisition of Plug Smart which provided for an earn-out based on future EBITDA targets beginning with EBITDA performance for the month of December 2021 and each fiscal year thereafter, over a five-year period through December 31, 2026. The maximum cumulative earn-out is $5,000 and we evaluated financial forecasts of the acquired business and concluded that the fair value of this earn-out was approximately $2,160 upon acquisition and remained consistent as of December 31, 2021. At September 30, 2022, the fair value of the contingent consideration was increased to $3,000 and is included in other liabilities on the consolidated balance sheets. A payment of $275 was made during the nine months ended September 30, 2022.
See Note 10 for additional information.
10. FAIR VALUE MEASUREMENT
We recognize our financial assets and liabilities at fair value on a recurring basis. Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or
19
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
liability in an orderly transaction between market participants on the measurement date. Three levels of inputs that may be used to measure fair value are as follows:
Level 1: Inputs are based on unadjusted quoted prices for identical instruments traded in active markets.
Level 2: Inputs are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3: Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.
The following table presents the input level used to determine the fair values of our financial instruments measured at fair value on a recurring basis:
Fair Value as of | |||||||||||||||||
Level | September 30, 2022 | December 31, 2021 | |||||||||||||||
Assets: | |||||||||||||||||
Interest rate swap instruments | 2 | $ | 5,578 | $ | 919 | ||||||||||||
Total assets | $ | 5,578 | $ | 919 | |||||||||||||
Liabilities: | |||||||||||||||||
Interest rate swap instruments | 2 | $ | 27 | $ | 6,316 | ||||||||||||
Commodity swap instruments | 2 | 4,990 | 1,962 | ||||||||||||||
Make-whole provisions | 2 | 5,459 | 4,800 | ||||||||||||||
Contingent consideration | 3 | 3,358 | 2,838 | ||||||||||||||
Total liabilities | $ | 13,834 | $ | 15,916 |
The following table sets forth a summary of changes in the fair value of contingent consideration liability classified as level 3:
Fair Value as of | |||||||||||
September 30, 2022 | December 31, 2021 | ||||||||||
Contingent consideration liability balance at the beginning of period | $ | 2,838 | $ | 678 | |||||||
Contingent consideration issued in connection with acquisition | — | 2,160 | |||||||||
Changes in fair value included in earnings | 814 | — | |||||||||
Payment of contingent consideration | (275) | — | |||||||||
Remeasurement period adjustment | (19) | — | |||||||||
Contingent consideration liability balance at the end of period | $ | 3,358 | $ | 2,838 |
The following table sets forth the fair value and the carrying value of our long-term debt, excluding financing leases:
As of September 30, 2022 | As of December 31, 2021 | ||||||||||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||||||||||
Long-term debt (Level 2) | $ | 784,429 | $ | 795,262 | $ | 442,429 | $ | 436,892 |
The fair value of our long-term debt was estimated using discounted cash flows analysis, based on our current incremental borrowing rates for similar types of borrowing arrangements which are considered to be level two inputs. There have been no transfers in or out of level two or three financial instruments for the nine months ended September 30, 2022 and the year ended December 31, 2021.
We are also required to periodically measure certain other assets at fair value on a nonrecurring basis, including long-lived assets, goodwill and other intangible assets. We calculated the fair value used in our annual goodwill impairment analysis utilizing a
20
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
discounted cash flow analysis and determined that the inputs used were level 3 inputs. There were no assets recorded at fair value on a non-recurring basis as of September 30, 2022 or December 31, 2021.
11. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The following table presents information about the fair value amounts of our cash flow derivative instruments:
Derivatives as of | |||||||||||||||||
September 30, 2022 | December 31, 2021 | ||||||||||||||||
Balance Sheet Location | Fair Value | Fair Value | |||||||||||||||
Derivatives Designated as Hedging Instruments: | |||||||||||||||||
Interest rate swap contracts | Other assets | $ | 1,794 | $ | — | ||||||||||||
Interest rate swap contracts | Other liabilities | $ | 27 | $ | 6,316 | ||||||||||||
Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||
Interest rate swap contracts | Other assets | $ | 3,784 | $ | 919 | ||||||||||||
Commodity swap contracts | Other liabilities | $ | 4,990 | $ | 1,962 | ||||||||||||
Make-whole provisions | Other liabilities | $ | 5,459 | $ | 4,800 |
As of September 30, 2022 and December 31, 2021, all but four of our freestanding derivatives were designated as hedging instruments.
The following table presents information about the effects of our derivative instruments on our condensed consolidated statements of income and condensed consolidated statements of comprehensive income:
Amount of Loss (Gain) Recognized in Net Income | |||||||||||||||||||||||||||||
Location of Loss (Gain) Recognized in Net Income | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||
Derivatives Designated as Hedging Instruments: | |||||||||||||||||||||||||||||
Interest rate swap contracts | Other expenses, net | $ | 185 | $ | 528 | $ | 1,026 | $ | 1,573 | ||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||||||||||||||
Interest rate swap contracts | Other expenses, net | $ | (844) | $ | (63) | $ | (2,865) | $ | (842) | ||||||||||||||||||||
Commodity swap contracts | Other expenses, net | $ | 514 | $ | 2,409 | 3,028 | 3,907 | ||||||||||||||||||||||
Make-whole provisions | Other expenses, net | $ | (450) | $ | (1,679) | (388) | (1,173) | ||||||||||||||||||||||
The following table presents the changes in Accumulated Other Comprehensive Income (“AOCI”), net of taxes, from our hedging instruments:
Nine Months Ended September 30, 2022 | |||||
Derivatives Designated as Hedging Instruments: | |||||
Accumulated loss in AOCI at the beginning of the period | $ | (4,733) | |||
Unrealized gain recognized in AOCI | 5,007 | ||||
Loss reclassified from AOCI to other expenses, net | 1,026 | ||||
Gain on derivatives | 6,033 | ||||
Accumulated loss in AOCI at the end of the period | $ | 1,300 |
21
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
The following tables present all of our active derivative instruments as of September 30, 2022:
Active Interest Rate Swaps | Effective Date | Expiration Date | Initial Notional Amount ($) | Status | ||||||||||||||||||||||
11-Year, 5.77% Fixed | October 2018 | October 2029 | $ | 9,200 | Designated | |||||||||||||||||||||
15-Year, 5.24% Fixed | June 2018 | June 2033 | $ | 10,000 | Designated | |||||||||||||||||||||
10-Year, 4.74% Fixed | June 2017 | December 2027 | $ | 14,100 | Designated | |||||||||||||||||||||
15-Year, 3.26% Fixed | February 2023 | December 2038 | $ | 14,084 | Designated | |||||||||||||||||||||
7-Year, 2.19% Fixed | February 2016 | February 2023 | $ | 20,746 | Designated | |||||||||||||||||||||
8-Year, 3.70% Fixed | March 2020 | June 2028 | $ | 14,643 | Designated | |||||||||||||||||||||
8-Year, 3.70% Fixed | March 2020 | June 2028 | $ | 10,734 | Designated | |||||||||||||||||||||
13-Year, 0.93% Fixed | May 2020 | March 2033 | $ | 9,505 | Not Designated | |||||||||||||||||||||
13-Year, 0.93% Fixed | May 2020 | March 2033 | $ | 6,968 | Not Designated | |||||||||||||||||||||
15.5-Year, 5.40% Fixed | September 2008 | March 2024 | $ | 13,081 | Designated | |||||||||||||||||||||
2.75-Year, 0.41% Fixed | December 2020 | September 2023 | $ | 26,250 | Not Designated | |||||||||||||||||||||
Active Commodity Swaps | Effective Date | Expiration Date | Initial Notional Amount (Volume) | Commodity Measurement | Status | |||||||||||||||||||||||||||
3.5-Year, $2.65 MMBtu Fixed | December 2020 | June 2024 | 3,296,160 | MMBtus | Not Designated |
Other Derivatives | Classification | Effective Date | Expiration Date | Fair Value ($) | ||||||||||||||||||||||
Make-whole provisions | Liability | June/August 2018 | December 2038 | $ | 744 | |||||||||||||||||||||
Make-whole provisions | Liability | August 2016 | April 2031 | $ | 77 | |||||||||||||||||||||
Make-whole provisions | Liability | April 2017 | February 2034 | $ | 57 | |||||||||||||||||||||
Make-whole provisions | Liability | November 2020 | December 2027 | $ | 63 | |||||||||||||||||||||
Make-whole provisions | Liability | October 2011 | May 2028 | $ | 20 | |||||||||||||||||||||
Make-whole provisions | Liability | May 2021 | April 2045 | $ | 196 | |||||||||||||||||||||
Make-whole provisions | Liability | July 2021 | March 2046 | $ | 3,304 | |||||||||||||||||||||
Make-whole provisions | Liability | June 2022 | March 2042 | $ | 998 |
22
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
12. VARIABLE INTEREST ENTITIES AND EQUITY METHOD INVESTMENTS
Variable Interest Entities
The table below presents a summary of amounts related to our consolidated investment funds and joint ventures, which we determined meet the definition of a variable interest entity (“VIE”), as of:
September 30, | December 31, | ||||||||||
2022 (1) | 2021 (1) | ||||||||||
Cash and cash equivalents | $ | 1,768 | $ | 4,915 | |||||||
Restricted cash | 1,573 | 822 | |||||||||
Accounts receivable, net | 50 | 656 | |||||||||
Costs and estimated earnings in excess of billings | 3,292 | 1,421 | |||||||||
Prepaid expenses and other current assets | 89 | 151 | |||||||||
Total VIE current assets | 6,772 | 7,965 | |||||||||
Property and equipment, net | 1,346 | 1,266 | |||||||||
Energy assets, net | 136,849 | 108,498 | |||||||||
Operating lease assets | 6,130 | 6,271 | |||||||||
Restricted cash, non-current portion | 744 | 418 | |||||||||
Other assets | 36 | 36 | |||||||||
Total VIE assets | $ | 151,877 | $ | 124,454 | |||||||
Current portions of long-term debt and financing lease liabilities | $ | 2,097 | $ | 2,210 | |||||||
Accounts payable | 1,964 | 47 | |||||||||
Accrued expenses and other current liabilities | 1,799 | 643 | |||||||||
Current portions of operating lease liabilities | 156 | 142 | |||||||||
Total VIE current liabilities | 6,016 | 3,042 | |||||||||
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | 19,971 | 20,952 | |||||||||
Long-term operating lease liabilities, net of current portion | 6,589 | 6,558 | |||||||||
Other liabilities | 837 | 573 | |||||||||
Total VIE liabilities | $ | 33,413 | $ | 31,125 | |||||||
(1) The amounts in the above table are reflected in Note 1 on our condensed consolidated balance sheets. |
See Note 13 for additional information on the call and put options related to our investment funds.
Non-controlling Interest
Non-controlling interest represents the equity owned by the other joint venture member of a consolidated joint venture. During the nine months ended September 30, 2022, the other joint venture member contributed $16,844 to this joint venture which was formed for a specific project. The joint venture did not generate any earnings or losses during the nine months ended September 30, 2022.
Equity Method Investments
Unconsolidated joint ventures are accounted for under the equity method. For these unconsolidated joint ventures, our investment balances are included in other assets on the condensed consolidated balance sheets and our pro rata share of net income or loss is included in operating income on the condensed consolidated statements of income.
We entered into one joint venture in late December 2021, therefore, the activity for the year ended December 31, 2021 was not material. Our results for the three and nine months ended September 30, 2022 include activity for this joint venture in the table below.
23
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
The following table provides information about our equity method investments in joint ventures:
As of | |||||||||||||||||||||||
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Equity method investments | $ | 10,655 | $ | 9,206 | |||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
Earnings recognized | $ | 488 | $ | 25 | $ | 1,477 | $ | 128 |
13. REDEEMABLE NON-CONTROLLING INTERESTS
Our subsidiaries with membership interests in the investment funds we formed have the right to elect to require the non-controlling interest holder to sell all of its membership units to our subsidiaries, a call option. Our investment funds also include rights for the non-controlling interest holder to elect to require our subsidiaries to purchase all of the non-controlling membership interests in the fund, a put option.
The call options are exercisable beginning on the date that specified conditions are met for each respective fund. The put options for the investment funds are exercisable beginning on the date that specified conditions are met for each respective fund.
We initially record our redeemable non-controlling interests at fair value on the date of acquisition and subsequently adjust to redemption value. At both September 30, 2022 and December 31, 2021 redeemable non-controlling interests were reported at their carrying values, as the carrying value at each reporting period was greater than the estimated redemption value.
14. EARNINGS PER SHARE
Earnings Per Share
The following is a reconciliation of the numerator and denominator for the computation of basic and diluted earnings per share:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In thousands, except per share data) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income attributable to common shareholders | $ | 27,391 | $ | 17,423 | $ | 76,991 | $ | 42,252 | |||||||||||||||
Adjustment for accretion of tax equity financing fees | (27) | (27) | (81) | (89) | |||||||||||||||||||
Income attributable to common shareholders | $ | 27,364 | $ | 17,396 | $ | 76,910 | $ | 42,163 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Basic weighted-average shares outstanding | 51,869 | 51,464 | 51,810 | 50,599 | |||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||
Stock options | 1,428 | 1,375 | 1,442 | 1,414 | |||||||||||||||||||
Diluted weighted-average shares outstanding | 53,297 | 52,839 | 53,252 | 52,013 | |||||||||||||||||||
Net income per share attributable to common shareholders: | |||||||||||||||||||||||
Basic | $ | 0.53 | $ | 0.34 | $ | 1.48 | $ | 0.83 | |||||||||||||||
Diluted | $ | 0.51 | $ | 0.33 | $ | 1.44 | $ | 0.81 | |||||||||||||||
Potentially dilutive shares (1) | 1,262 | 993 | 1,087 | 1,429 | |||||||||||||||||||
(1) Potentially dilutive shares attributable to stock options were excluded from the computation of diluted earnings per share as the effect would have been anti-dilutive. |
24
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
15. STOCK-BASED COMPENSATION
We recorded stock-based compensation expense, including expense related to our employee stock purchase plan, as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Stock-based compensation expense | $ | 3,631 | $ | 2,166 | $ | 10,837 | $ | 4,280 |
Our stock-based compensation expense is included in selling, general and administrative expenses in the condensed consolidated statements of income. As of September 30, 2022, there was $47,851 of unrecognized compensation expense related to non-vested stock option awards that is expected to be recognized over a weighted-average period of 3.0 years.
Stock Option Grants
During the nine months ended September 30, 2022, we granted 1,586 common stock options to certain employees under our 2020 Stock Incentive Plan, which have a contractual life of ten years and vest over a five-year period. We did not grant awards to individuals who were not either an employee or director of ours during the nine months ended September 30, 2022 and 2021.
16. BUSINESS SEGMENT INFORMATION
Our reportable segments for the three and nine months ended September 30, 2022 were U.S. Regions, U.S. Federal, Canada, Alternative Fuels (formerly Non-Solar Distributed Generation (“Non-Solar DG”)) and All Other. On January 1, 2022, we changed the structure of our internal organization and our “All Other” segment now includes our U.S.-based enterprise energy management services previously included in our U.S Regions segment and our U.S. Regions segment now includes U.S. project revenue and associated costs previously included in our former Non-Solar DG segment. As a result, previously reported amounts have been reclassified for comparative purposes.
Our U.S. Regions, U.S. Federal and Canada segments offer energy efficiency products and services which include the design, engineering and installation of equipment and other measures to improve the efficiency and control the operation of a facility’s energy infrastructure, renewable energy solutions and services and the development and construction of small-scale plants that Ameresco owns or develops for customers that produce electricity, gas, heat or cooling from renewable sources of energy and O&M services.
Our Alternative Fuels segment sells electricity and processed renewable natural gas (“RNG”) derived from biomethane from small-scale plants that we own and operate, and provides O&M services for customer-owned small-scale RNG plants.
The “All Other” category includes enterprise energy management services, other than the U.S.-based portion; consulting services, energy efficiency products and services outside of the U.S. and Canada; and the sale of solar PV energy products and systems which we refer to as integrated-PV.
These segments do not include results of other activities, such as corporate operating expenses not specifically allocated to the segments. Certain reportable segments are an aggregation of operating segments.
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
25
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
U.S. Regions | U.S. Federal | Canada | Alternative Fuels | All Other | Total Consolidated | ||||||||||||||||||||||||||||||
Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
Revenues | $ | 271,206 | $ | 99,124 | $ | 12,366 | $ | 29,421 | $ | 29,179 | $ | 441,296 | |||||||||||||||||||||||
Gain on derivatives | (329) | — | (121) | (330) | — | (780) | |||||||||||||||||||||||||||||
Interest expense, net of interest income | 1,694 | 306 | 196 | 2,589 | (48) | 4,737 | |||||||||||||||||||||||||||||
Depreciation and amortization of intangible assets | 5,300 | 1,219 | 420 | 6,391 | 199 | 13,529 | |||||||||||||||||||||||||||||
Unallocated corporate activity | — | — | — | — | — | (18,971) | |||||||||||||||||||||||||||||
Income before taxes, excluding unallocated corporate activity | 26,349 | 15,726 | 191 | 4,993 | 3,104 | 50,363 | |||||||||||||||||||||||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
Revenues | $ | 107,711 | $ | 96,656 | $ | 11,658 | $ | 28,238 | $ | 29,419 | $ | 273,682 | |||||||||||||||||||||||
(Gain) loss on derivatives | (1,392) | — | (286) | 2,345 | — | 667 | |||||||||||||||||||||||||||||
Interest expense, net of interest income | 1,621 | 324 | 233 | 1,834 | 92 | 4,104 | |||||||||||||||||||||||||||||
Depreciation and amortization of intangible assets | 3,947 | 1,237 | 493 | 5,669 | 357 | 11,703 | |||||||||||||||||||||||||||||
Unallocated corporate activity | — | — | — | — | — | (11,547) | |||||||||||||||||||||||||||||
Income before taxes, excluding unallocated corporate activity | 10,499 | 15,150 | 270 | 3,595 | 1,121 | 30,635 | |||||||||||||||||||||||||||||
U.S. Regions | U.S. Federal | Canada | Alternative Fuels | All Other | Total Consolidated | ||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
Revenues | $ | 983,111 | $ | 276,198 | $ | 43,999 | $ | 87,874 | $ | 101,513 | $ | 1,492,695 | |||||||||||||||||||||||
(Gain) loss on derivatives | (363) | — | (25) | 163 | — | (225) | |||||||||||||||||||||||||||||
Interest expense, net of interest income | 5,219 | 927 | 731 | 6,572 | (73) | 13,376 | |||||||||||||||||||||||||||||
Depreciation and amortization of intangible assets | 15,876 | 3,677 | 1,297 | 17,458 | 729 | 39,037 | |||||||||||||||||||||||||||||
Unallocated corporate activity | — | — | — | — | — | (52,553) | |||||||||||||||||||||||||||||
Income before taxes, excluding unallocated corporate activity | 77,407 | 36,623 | 1,482 | 18,891 | 8,952 | 143,355 | |||||||||||||||||||||||||||||
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
Revenues | $ | 314,978 | $ | 289,068 | $ | 34,176 | $ | 80,031 | $ | 81,551 | $ | 799,804 | |||||||||||||||||||||||
(Gain) loss on derivatives | (1,021) | — | (152) | 3,065 | — | 1,892 | |||||||||||||||||||||||||||||
Interest expense, net of interest income | 4,517 | 971 | 653 | 3,651 | 328 | 10,120 | |||||||||||||||||||||||||||||
Depreciation and amortization of intangible assets | 11,375 | 3,386 | 1,393 | 15,467 | 1,097 | 32,718 | |||||||||||||||||||||||||||||
Unallocated corporate activity | — | — | — | — | — | (32,666) | |||||||||||||||||||||||||||||
Income before taxes, excluding unallocated corporate activity | 21,456 | 38,262 | 1,005 | 17,083 | 4,574 | 82,380 |
See Note 3 for additional information about our revenues by product line.
26
AMERESCO, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) (Unaudited) (Continued)
17. OTHER EXPENSES, NET
The following table presents the components of other expenses, net:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(Gain) loss on derivatives | $ | (780) | $ | 667 | $ | (225) | $ | 1,892 | |||||||||||||||
Interest expense, net of interest income | 7,173 | 3,981 | 18,220 | 10,031 | |||||||||||||||||||
Amortization of debt discount and debt issuance costs | 833 | 607 | 2,869 | 2,085 | |||||||||||||||||||
Foreign currency transaction loss (gain) | 318 | 317 | 1,032 | 682 | |||||||||||||||||||
Government incentives | 2 | (1,015) | (2,020) | (1,011) | |||||||||||||||||||
Other expenses, net | $ | 7,546 | $ | 4,557 | $ | 19,876 | $ | 13,679 |
18. SUBSEQUENT EVENTS
On October 26, 2022, one of our subsidiaries entered into a loan agreement with a new lender under a non-recourse credit facility, refinancing a previous non-recourse credit facility originally signed on October 23, 2020, for a principal amount of up to $50,000 which was scheduled to expire March 31, 2026.
The refinanced loan is scheduled to mature on October 26, 2037, provides a principal amount of up to $125,000 and bears interest at a rate of 6.50% with a residual percentage of distributable cash flows payable after the maturity date of the loan, until the earlier of the lender achieving an 8.25% “IRR” on funds borrowed under the facility, or the facility discharge date on October 26, 2047. The principal and interest payments are due in quarterly installments based on an five-year amortization schedule with the principal payments being adjusted based on the distributable cash flows from the three renewable natural gas projects owned and operated by the project companies. No up-front, commitment or structuring fees were payable on the credit facility. The obligations under the loan are guaranteed by all the related subsidiaries and are secured by the subsidiaries’ assets as well as our equity interest in the signing subsidiary. Borrowings under the credit facility are otherwise non-recourse to Ameresco.
At the closing, we drew down $80,000 under this facility, approximately $26,500 of which was used to repay all amounts outstanding under the prior loan and the remainder was used to terminate swap obligations, pay transaction costs, make permitted distributions to Ameresco and for the project companies' working capital needs. The facility allows two additional draws, subject to certain conditions, up to the remaining principal amount, to be used to make distributions to Ameresco.
In October 2022, we terminated an interest rate swap and a commodity swap prior to their maturities related to the above refinancing. These swap terminations will result in a settlement gain of $694 and have no impact on the other derivatives that are designated as hedging instruments.
In October 2022, we entered into an arrangement with a lender to provide advances to us during the construction and operation of a certain project in exchange for our assignment to the lender of our rights to the long-term receivables arising from the energy conservation measures that we will own related to such project. The financing totals $18,318 with a final payment date of August 1, 2054, and we drew down $856 as of October, 31, 2022.
27
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and the related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2021 included in our Annual Report on Form 10-K (“2021 Form 10-K”) for the year ended December 31, 2021 filed on March 1, 2022 with the U.S. Securities and Exchange Commission (“SEC”). This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward looking statements include statements regarding our strategy, future operations, future financial position, future revenues, projected costs, prospects, plans, objectives of management, expected market growth and other characterizations of future events or circumstances. All statements, other than statements of historical fact, including statements that refer to our expectations as to the future growth of our business and associated expenses; our expectations as to revenue generation; the future availability of borrowings under our revolving credit facility; the expected future growth of the market for energy efficiency and renewable energy solutions; our backlog, awarded projects and recurring revenue and the timing of such matters; our expectations as to acquisition activity; the impact of any restructuring; the uses of future earnings; our intention to repurchase shares of our Class A common stock; the expected energy and cost savings of our projects; the expected energy production capacity of our renewable energy plants; the impact of the ongoing COVID-19 pandemic and supply chain disruptions and shortage of materials; our expectations related to our agreement with SCE including the impact of any delays; the impact of the U.S. Department of Commerce’s solar panel import investigation and other characterizations of future events or circumstances are forward-looking statements. Forward looking statements are often, but not exclusively, identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” “target,” “project,” “predict” or “continue,” and similar expressions or variations. These forward-looking statements are based on current expectations and assumptions that are subject to risks, uncertainties and other factors that could cause actual results and the timing of certain events to differ materially and adversely from future results expressed or implied by such forward-looking statements. Risks, uncertainties and factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section titled “Risk Factors,” set forth in Part I, Item 1A of our 2021 Form 10-K, Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 and elsewhere in this Quarterly Report on Form 10-Q (“Q1 2022 Form 10-Q”). Subsequent events and developments may cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so and undertake no obligation to do so except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Quarterly Report on Form 10-Q.
Overview
Ameresco is a leading clean technology integrator with a comprehensive portfolio of energy efficiency and renewable energy supply solutions. We help organizations meet energy savings and energy management challenges with an integrated comprehensive approach to energy efficiency and renewable energy. Leveraging budget neutral solutions, including energy savings performance contracts (“ESPCs”) and power purchase agreements (“PPAs”), we aim to eliminate the financial barriers that traditionally hamper energy efficiency and renewable energy projects.
Drawing from decades of experience, Ameresco develops tailored energy management projects for its customers in the commercial, industrial, local, state, and federal government, K-12 education, higher education, healthcare, public housing sectors, and utilities.
We provide solutions primarily throughout North America and the U.K. and our revenues are derived principally from energy efficiency projects, which entail the design, engineering, and installation of equipment and other measures that incorporate a range of innovative technology and techniques to improve the efficiency and control the operation of a facility’s energy infrastructure; this can include designing and constructing a central plant or cogeneration system for a customer providing power, heat and/or cooling to a building, or other small-scale plant that produces electricity, gas, heat or cooling from renewable sources of energy. We also derive revenue from long-term O&M contracts, energy supply contracts for renewable energy operating assets that we own, integrated-PV, and consulting and enterprise energy management services.
In addition to organic growth, strategic acquisitions of complementary businesses and assets have been an important part of our growth enabling us to broaden our service offerings and expand our geographical reach. In December 2021, we completed the acquisition of Plug Smart, an Ohio-based energy services company that specializes in the development and implementation of budget neutral capital improvement projects including building controls and building automation systems. This acquisition allowed us to expand our existing pipeline and solution offerings in the smart buildings sector. The pro forma effects of this acquisition were not material to our operations for the fiscal periods presented.
28
Key Factors and Trends
The Southern California Edison (“SCE”) Agreement
In October 2021, we entered into a contract with SCE to design and build three grid scale battery energy storage systems (“BESS”) at three sites near existing substation parcels throughout SCE’s service territory in California with an aggregate capacity of 537.5 MW (“the SCE Agreement”). The engineering, procurement and construction price is approximately $892.0 million, in the aggregate, including two years of O&M revenues, subject to customary potential adjustments for changes in the work. The SCE Agreement requires substantial completion of all facilities, subject to extension for specified force majeure events and customer-caused delays, to be completed no later than August 1, 2022 (the “Guaranteed Completion Date”). If we fail to meet the Guaranteed Completion Date at any of the facilities, we may be required to pay liquidated damages up to an aggregate maximum of $89 million, and under certain circumstances SCE may have a right to terminate the agreement. We have also provided availability and capacity guarantees under the SCE Agreement, failure of which entitles the customer to liquidated damages. Under the SCE Agreement, the occurrence of force majeure events, including certain COVID-related delays, results in extensions of required completion deadlines without liquidated damages and an increase in the contract price, subject to the party claiming a force majeure event being in compliance with its contractual obligations. As previously disclosed, we have made force majeure claims under the agreement as battery supply delays resulting from COVID-19 lockdowns in several regions around China, newly implemented Chinese transportation safety policies and related supply chain delays impacted our ability to achieve the Guaranteed Completion Date on August 1, 2022.
Despite these delays, the SCE projects continued to progress during the quarter ended September 30, 2022, with all battery cells and containers on site and early commissioning steps underway. SCE recently instructed us to adjust the project schedule into 2023. Under the terms of the SCE Agreement, we are entitled to recover costs associated with this SCE requested change. We are working with SCE to analyze and estimate these costs. We are also continuing discussions with SCE regarding the applicability and scope of any force majeure relief based on the force majeure notices we have delivered to SCE and the impact the schedule adjustments requested by SCE may have on the overall project schedule and our force majeure claims.
Considering the schedule adjustments requested by SCE and the delays disclosed earlier, we anticipate the projects to be in service and achieve substantial completion prior to the summer of 2023. However, we expect a majority of our revenues under this contract to be recognized in 2022 based upon expected costs incurred in 2022 relative to total expected costs on this project.
COVID-19, Supply Chain Disruptions, and Other Global Factors
We continue to monitor the impact of COVID-19 and general global economic conditions on our operations, financial results, and liquidity. The impact to our future operations and results, however, remains uncertain and will depend on a number of factors, including, but not limited to, the emergence and spread of more transmissible variants, the overall duration and severity of the pandemic, and its impact on the global economy, our customers, and business and workforce disruptions. Infection rates and regulations continue to fluctuate in various regions and there are ongoing global impacts resulting from the pandemic that may persist, including challenges and increases in costs for logistics and supply chains, such as increased port congestion, and intermittent supplier delays as well as shortage of certain components needed for our business, such as lithium-ion battery cells, semiconductors, and other components required for our clean energy solutions.
During the three and nine months ended September 30, 2022, we were impacted by supply chain disruptions and varying levels of inflation, as a result of COVID-19 and macroeconomic conditions, causing delays in the timely delivery of material to customer sites and delays and disruptions in the completion of certain projects, including those pursuant to the SCE Agreement, and increased shipping and transportation costs, as well as increased component and labor costs. This negatively impacted our results of operations during the three and nine months ended September 30, 2022. We expect the trends of supply challenges and inflationary pressures to continue for the remainder of this year and thereafter. We continue to monitor macroeconomic conditions to remain flexible and to optimize and evolve our business as appropriate to address the challenges presented from these conditions. For example, in April 2022, we entered into a framework agreement term sheet with a battery manufacturer for the purchase and sale of BESS equipment for our BESS projects at committed amounts and agreed upon delivery dates for a period of several years. The purchase and sale commitment covers BESS equipment to be used for our BESS projects and assets. In connection with entering into the term sheet, we paid a $10 million deposit which will be credited against our future equipment purchases.
On April 1, 2022, the U.S. Department of Commerce (“Commerce”) initiated an investigation to determine whether imports of crystalline silicon photovoltaic cells and modules which are manufactured in Cambodia, Thailand, Vietnam, or Malaysia using components from China are circumventing existing anti-dumping (“ADD”) and countervailing duties (“CVD”) on solar cells and modules from China. The full investigation is estimated to take 365 days. In June 2022 President Biden announced an executive action which guaranteed that any duties that could be levied as a result of this investigation, will not be imposed on imports by
29
U.S importers between June 2022 and June 2024. Based on this action, and as we have an existing inventory of solar panels from a large purchase several years ago, we do not expect that this investigation will have a material impact on our business in the near term. However, any resulting duties imposed may disrupt the solar panel supply chain, increase the cost for solar cells and panels, and ultimately impact the demand for clean energy solutions. We are closely monitoring the investigation and any regulations issued by Commerce.
The Inflation Reduction Act (“IRA”) was signed into law by President Biden on August 16, 2022. The bill invests nearly $369 billion in energy and climate policies. The provisions of the IRA are intended to, among other things, incentivize domestic clean energy investment, manufacturing, and deployment. The IRA incentivizes the deployment of clean energy technologies by extending and expanding federal incentives such as the Investment Tax Credit (“ITC”) and the Production Tax Credit (“PTC”). We view the enactment of the IRA as favorable for the overall business climate for the renewable energy industry, however, we are continuing to evaluate the overall impact and applicability of the IRA to our current and planned projects, and we may experience a delay in our sales cycles and new award activity as our customers consider the applicability of the IRA.
Climate Change and Effects of Seasonality
The global energy challenges and emphasis on climate change and reducing carbon emissions has created opportunities for our industry. Sustainability has been at the forefront of our business since its inception, and we are committed to staying at the leading edge of innovation taking place in the energy sector. We believe the next decade will be marked by dramatic changes in the power infrastructure with resources shifting to more distributed assets, storage, and microgrids to increase overall reliability and resiliency. The sustainability efforts are impacted by regulations, and changes in the regulatory climate may impact the demand for our products and offerings. For example, we have taken advantage of Investment Tax Credits for certain of our projects. See “Our business depends in part on federal, state, provincial and local government support for energy efficiency and renewable energy, and a decline in such support could harm our business” in Item 1A, Risk Factors of our Q1 2022 Form 10-Q and “Compliance with environmental laws could adversely affect our operating results” in Item 1A, Risk Factors of our 2021 Form 10-K.
Climate change also brings risks, as the impacts have caused us to experience more frequent and severe weather interferences, and this trend may continue. We are subject to seasonal fluctuations and construction cycles, particularly in climates that experience colder weather during the winter months, such as the northern United States and Canada, and climates that experience extreme weather events, such as wildfires, storms or flooding, hurricanes, or at educational institutions, where large projects are typically carried out during summer months when their facilities are unoccupied. In addition, government customers, many of which have fiscal years that do not coincide with ours, typically follow annual procurement cycles and appropriate funds on a fiscal-year basis even though contract performance may take more than one year. Further, government contracting cycles can be affected by the timing of, and delays in, the legislative process related to government programs and incentives that help drive demand for energy efficiency and renewable energy projects. As a result, our revenues and operating income in the third and fourth quarter are typically higher, and our revenues and operating income in the first quarter are typically lower, than in other quarters of the year, however, this may become harder to predict with the potential effects of climate change. As a result of such fluctuations, we may occasionally experience declines in revenues or earnings as compared to the immediately preceding quarter, and comparisons of our operating results on a period-to-period basis may not be meaningful.
Our annual and quarterly financial results are also subject to significant fluctuations as a result of other factors, many of which are outside our control.
Stock-based Compensation
During the nine months ended September 30, 2022, we granted 1,585,500 common stock options to certain employees under our 2020 Stock Incentive Plan. As a result, our unrecognized stock-based compensation expense increased from $41.1 million at December 31, 2021 to $47.9 million at September 30, 2022 and is expected to be recognized over a weighted-average period of three years. See Note 15 “Stock-based Compensation” for additional information.
Backlog and Awarded Projects
Backlog is an important metric for us because we believe strong order backlogs indicate growing demand and a healthy business over the medium to long term, conversely, a declining backlog could imply lower demand.
30
The following table presents our backlog:
As of September 30, | |||||||||||
(In Thousands) | 2022 | 2021 | |||||||||
Project Backlog | |||||||||||
Fully-contracted backlog | $ | 933,295 | $ | 778,320 | |||||||
Awarded, not yet signed customer contracts | 1,693,480 | 1,585,470 | |||||||||
Total project backlog | $ | 2,626,775 | $ | 2,363,790 | |||||||
12-month project backlog | $ | 557,830 | $ | 551,570 | |||||||
O&M Backlog | |||||||||||
Fully-contracted backlog | $ | 1,245,790 | $ | 1,115,420 | |||||||
12-month O&M backlog | $ | 79,150 | $ | 66,250 |
Our $892 million SCE Agreement was entered into in October 2021 and increased our fully-contracted backlog at September 30, 2022 compared to September 30, 2021, however, we expect the majority of our revenues under this contract to be recognized in 2022.
Total project backlog represents energy efficiency projects that are active within our sales cycle. Our sales cycle begins with the initial contact with the customer and ends, when successful, with a signed contract, also referred to as fully-contracted backlog. Our sales cycle recently has been averaging 18 to 42 months. Awarded backlog is created when a potential customer awards a project to Ameresco following a request for proposal. Once a project is awarded but not yet contracted, we typically conduct a detailed energy audit to determine the scope of the project as well as identify the savings that may be expected to be generated from upgrading the customer’s energy infrastructure. At this point, we also determine the subcontractors, what equipment will be used, and assist in arranging for third party financing, as applicable. Recently, awarded projects have been taking an average of 12 to 24 months to result in a signed contract and convert to fully-contracted backlog. It may take longer, as it depends on the size and complexity of the project. Historically, approximately 90% of our awarded backlog projects have resulted in a signed contract. After the customer and Ameresco agree to the terms of the contract and the contract is executed, the project moves to fully-contracted backlog. The contracts reflected in our fully-contracted backlog typically have a construction period of 12 to 36 months and we typically expect to recognize revenue for such contracts over the same period.
Our O&M backlog represents expected future revenues under signed multi-year customer contracts for the delivery of O&M services, primarily for energy efficiency and renewable energy construction projects completed by us for our customers.
We define our 12-month backlog as the estimated amount of revenues that we expect to recognize in the next twelve months from our fully-contracted backlog. See “We may not recognize all revenues from our backlog or receive all payments anticipated under awarded projects and customer contracts” and “In order to secure contracts for new projects, we typically face a long and variable selling cycle that requires significant resource commitments and requires a long lead time before we realize revenues” in Item 1A, Risk Factors in our 2021 Form 10-K.
Assets in Development
Assets in development, which represents the potential design/build project value of small-scale renewable energy plants that have been awarded or for which we have secured development rights, were estimated at $1.5 billion, which includes $79.8 million attributable to a non-controlling interest at September 30, 2022, and $1.2 billion at September 30, 2021. The portion related to spending for Energy as a Service assets was approximately $36.4 million and $69.9 million at September 30, 2022 and 2021, respectively. This is another important metric because it helps us gauge our future capacity to generate electricity or deliver renewable gas fuel which contributes to our recurring revenue stream.
31
Results of Operations
All financial result comparisons made below are against the same prior year period unless otherwise noted.
The following tables set forth certain financial data from the condensed consolidated statements of income for the periods indicated:
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | Year-Over-Year Change | |||||||||||||||||||||||||||||||||
(In Thousands) | Amount | % of Revenues | Amount | % of Revenues | Dollar Change | % Change | |||||||||||||||||||||||||||||
Revenues | $ | 441,296 | 100.0 | % | $ | 273,682 | 100.0 | % | $ | 167,614 | 61.2 | % | |||||||||||||||||||||||
Cost of revenues | 361,740 | 82.0 | % | 214,869 | 78.5 | % | 146,871 | 68.4 | % | ||||||||||||||||||||||||||
Gross profit | 79,556 | 18.0 | % | 58,813 | 21.5 | % | 20,743 | 35.3 | % | ||||||||||||||||||||||||||
Selling, general and administrative expenses | 40,618 | 9.2 | % | 35,168 | 12.8 | % | 5,450 | 15.5 | % | ||||||||||||||||||||||||||
Operating income | 38,938 | 8.8 | % | 23,645 | 8.6 | % | 15,293 | 64.7 | % | ||||||||||||||||||||||||||
Other expenses, net | 7,546 | 1.7 | % | 4,557 | 1.7 | % | 2,989 | 65.6 | % | ||||||||||||||||||||||||||
Income before income taxes | 31,392 | 7.1 | % | 19,088 | 7.0 | % | 12,304 | 64.5 | % | ||||||||||||||||||||||||||
Income tax provision (benefit) | 3,657 | 0.8 | % | (1,192) | (0.4) | % | 4,849 | (406.8) | % | ||||||||||||||||||||||||||
Net income | 27,735 | 6.3 | % | 20,280 | 7.4 | % | $ | 7,455 | 36.8 | % | |||||||||||||||||||||||||
Net income attributable to redeemable non-controlling interest | (344) | (0.1) | % | (2,857) | (1.0) | % | $ | 2,513 | 88.0 | % | |||||||||||||||||||||||||
Net income attributable to common shareholders | $ | 27,391 | 6.2 | % | $ | 17,423 | 6.4 | % | $ | 9,968 | 57.2 | % |
Our results of operations for the three months ended September 30, 2022 are due to the following:
•Revenues: total revenues for the three months ended September 30, 2022 increased over 2021 primarily due to a $157.5 million, or 81%, increase in our project revenues attributed to the timing of revenue recognized as a result of the phase of active projects versus the prior year, including our SCE battery storage project.
•Cost of Revenues and Gross Profit: the increase in cost of revenues is primarily due to the increase in project revenues described above. Gross profit increased due to increased revenue, however, our gross profit as a percent of revenues decreased due to the higher revenue contribution from our lower margin SCE battery storage project.
•Selling, General and Administrative Expenses (“SG&A”): SG&A expenses for the three months ended September 30, 2022 increased over 2021 primarily due to higher net salaries and benefits of $5.0 million as a result of increased headcount and non-cash stock compensation expense.
•Other Expenses, Net: Other expenses, net, includes gains and losses from derivatives transactions, foreign currency transactions, interest expense, interest income, amortization of financing costs and certain government incentives. Other expenses, net for the three months ended September 30, 2022 increased over 2021 primarily due to higher interest expenses of $3.2 million related to increased amounts outstanding on our senior secured debt facility and the timing of government incentive income received. This increase was partially offset by a gain on derivatives of $0.8 million compared to a loss of $0.7 million in the prior year.
•Income before Income Taxes: the increase in income before income taxes is due to reasons described above.
•Income Tax (Benefit) Provision: the provision for income taxes is based on various rates set by federal, state, provincial and local authorities and is affected by permanent and temporary differences between financial accounting and tax reporting requirements. The effective tax rate was higher in 2022 as compared to 2021 primarily due to higher domestic income resulting in higher state taxes, lower levels of compensation deductions related to employee stock option exercises, and less favorable tax adjustments related to partnership flip transactions.
•Net Income and Earnings Per Share: Net income attributable to common shareholders increased due to the reasons described above. Basic earnings per share for the three months ended September 30, 2022 was $0.53, an increase of $0.19 per share compared to the same period of 2021. Diluted earnings per share for 2022 was $0.51, an increase of $0.18 per share compared to last year. The results for the three months ended September 30, 2022 and 2021 reflect a non-cash downward adjustment of $0.3 million and $2.9 million, respectively, related to non-controlling interest activities.
32
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | Year-Over-Year Change | |||||||||||||||||||||||||||||||||
(In Thousands) | Amount | % of Revenues | Amount | % of Revenues | Dollar Change | % Change | |||||||||||||||||||||||||||||
Revenues | $ | 1,492,695 | 100.0 | % | $ | 799,804 | 100.0 | % | $ | 692,891 | 86.6 | % | |||||||||||||||||||||||
Cost of revenues | 1,263,458 | 84.6 | % | 640,760 | 80.1 | % | 622,698 | 97.2 | % | ||||||||||||||||||||||||||
Gross profit | 229,237 | 15.4 | % | 159,044 | 19.9 | % | 70,193 | 44.1 | % | ||||||||||||||||||||||||||
Selling, general and administrative expenses | 118,559 | 7.9 | % | 95,651 | 12.0 | % | 22,908 | 23.9 | % | ||||||||||||||||||||||||||
Operating income | 110,678 | 7.4 | % | 63,393 | 7.9 | % | 47,285 | 74.6 | % | ||||||||||||||||||||||||||
Other expenses, net | 19,876 | 1.3 | % | 13,679 | 1.7 | % | 6,197 | 45.3 | % | ||||||||||||||||||||||||||
Income before income taxes | 90,802 | 6.1 | % | 49,714 | 6.2 | % | 41,088 | 82.6 | % | ||||||||||||||||||||||||||
Income tax provision | 10,896 | 0.7 | % | (883) | (0.1) | % | 11,779 | (1,334.0) | % | ||||||||||||||||||||||||||
Net income | 79,906 | 5.4 | % | 50,597 | 6.3 | % | $ | 29,309 | 57.9 | % | |||||||||||||||||||||||||
Net income attributable to redeemable non-controlling interest | (2,915) | (0.2) | % | (8,345) | (1.0) | % | $ | 5,430 | 65.1 | % | |||||||||||||||||||||||||
Net income attributable to common shareholders | $ | 76,991 | 5.2 | % | $ | 42,252 | 5.3 | % | $ | 34,739 | 82.2 | % |
Our results of operations for the nine months ended September 30, 2022 are due to the following:
•Revenues: total revenues for the nine months ended September 30, 2022 increased over 2021 primarily due to a $663.1 million, or 116%, increase in our project revenues attributed to the timing of revenue recognized as a result of the phase of active projects versus the prior year, including our SCE battery storage project.
•Cost of Revenues and Gross Profit: the increase in cost of revenues is primarily due to the increase in project revenues described above. Gross profit increased due to increased revenue, however, our gross profit as a percent of revenues decreased due to the higher revenue contribution from our lower margin SCE battery storage project.
•Selling, General and Administrative Expenses (“SG&A”): SG&A expenses for the nine months ended September 30, 2022 increased over 2021 primarily due to higher net salaries and benefits of $16.7 million as a result of increased headcount and an increase in non-cash stock compensation expense. The increase is also attributed to higher miscellaneous expenses related to a settlement of an outstanding legal proceeding, higher software-as-a-service fees, and insurance costs.
•Other Expenses, Net: Other expenses, net, includes gains and losses from derivatives transactions, foreign currency transactions, interest expense, interest income, amortization of financing costs and certain government incentives. Other expenses, net for the nine months ended September 30, 2022 increased over 2021 primarily due to higher interest expenses of $8.2 million related to an increase in amounts outstanding on our senior secured debt facility. This was partially offset by a gain on derivatives of $0.2 million compared to a loss of $1.9 million in the prior year.
•Income before Income Taxes: the increase in income before income taxes is due to reasons described above.
•Income Tax (Benefit) Provision: the provision for income taxes is based on various rates set by federal, state, provincial and local authorities and is affected by permanent and temporary differences between financial accounting and tax reporting requirements. The effective tax rate was higher in 2022 as compared to 2021 primarily due to primarily due to higher domestic income resulting in higher state taxes, lower levels of compensation deductions related to employee stock option exercises, and less favorable tax adjustments related to partnership flip transactions.
•Net Income and Earnings Per Share: Net income attributable to common shareholders increased due to the reasons described above. Basic earnings per share for the nine months ended September 30, 2022 was $1.48, an increase of $0.65 per share compared to the same period of 2021. Diluted earnings per share for 2022 was $1.44, an increase of $0.63 per share compared to last year. The results for the nine months ended September 30, 2022 and 2021 reflect a non-cash downward adjustment of $2.9 million and $8.3 million, respectively, related to non-controlling interest activities.
Business Segment Analysis
Our reportable segments for the three and nine months ended September 30, 2022 were U.S. Regions, U.S. Federal, Canada, Alternative Fuels (formerly Non-Solar Distributed Generation (“Non-Solar DG”)) and All Other. On January 1, 2022, we changed the structure of our internal organization and our “All Other” segment now includes our U.S.-based enterprise energy management services previously included in our U.S Regions segment and our U.S. Regions segment now includes U.S. project
33
revenue and associated costs previously included in our former Non-Solar DG segment. As a result, previously reported amounts have been reclassified for comparative purposes. These segments do not include results of other activities, such as corporate operating expenses not specifically allocated to the segments. See Note 16 “Business Segment Information” for additional information about our segments.
All financial result comparisons made below relate to both the three and nine month periods and are against the same prior year period unless otherwise noted.
Revenues
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | 2022 | 2021 | Dollar Change | % Change | 2022 | 2021 | Dollar Change | % Change | |||||||||||||||||||||||||||||||||||||||
U.S. Regions | $ | 271,206 | $ | 107,711 | $ | 163,495 | 151.8 | % | $ | 983,111 | $ | 314,978 | $ | 668,133 | 212.1 | % | |||||||||||||||||||||||||||||||
U.S. Federal | 99,124 | 96,656 | 2,468 | 2.6 | 276,198 | 289,068 | (12,870) | (4.5) | |||||||||||||||||||||||||||||||||||||||
Canada | 12,366 | 11,658 | 708 | 6.1 | 43,999 | 34,176 | 9,823 | 28.7 | |||||||||||||||||||||||||||||||||||||||
Alternative Fuels | 29,421 | 28,238 | 1,183 | 4.2 | 87,874 | 80,031 | 7,843 | 9.8 | |||||||||||||||||||||||||||||||||||||||
All Other | 29,179 | 29,419 | (240) | (0.8) | 101,513 | 81,551 | 19,962 | 24.5 | |||||||||||||||||||||||||||||||||||||||
Total revenues | $ | 441,296 | $ | 273,682 | $ | 167,614 | 61.2 | % | $ | 1,492,695 | $ | 799,804 | $ | 692,891 | 86.6 | % |
•U.S. Regions: revenues increased primarily due to higher project revenues resulting from the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects, including our SCE battery storage projects, versus the prior year.
•U.S. Federal: the increase in revenue this quarter versus the prior year quarter is primarily due to higher O&M revenue attributed to the timing of new projects entering the O&M phase. Project revenues year to date, decreased year-over-year resulting from the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects which were impacted by supply chain delays.
•Canada: revenues were relatively flat versus the prior year quarter as project revenues were impacted by various supply chain delays and site access restrictions. Revenues year to date increased year-over-year due to higher project revenues resulting from the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects versus the prior year.
•Alternative Fuels: the increase in revenue is primarily attributed to higher energy asset revenues resulting from the continued growth of our operating portfolio and increased renewable gas production levels.
•All Other: All other revenues increased year-over-year primarily due to higher project revenues resulting from the timing of revenue recognized based upon costs incurred to date relative to total expected costs on active projects and higher integrated-PV revenue attributed to increased shipments resulting from stronger demand in the oil and gas market.
Income before Taxes and Unallocated Corporate Activity
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | 2022 | 2021 | Dollar Change | % Change | 2022 | 2021 | Dollar Change | % Change | |||||||||||||||||||||||||||||||||||||||
U.S. Regions | $ | 26,349 | $ | 10,499 | $ | 15,850 | 151.0 | % | $ | 77,407 | $ | 21,456 | $ | 55,951 | 260.8 | % | |||||||||||||||||||||||||||||||
U.S. Federal | 15,726 | 15,150 | 576 | 3.8 | 36,623 | 38,262 | (1,639) | (4.3) | |||||||||||||||||||||||||||||||||||||||
Canada | 191 | 270 | (79) | (29.3) | 1,482 | 1,005 | 477 | 47.5 | |||||||||||||||||||||||||||||||||||||||
Alternative Fuels | 4,993 | 3,595 | 1,398 | 38.9 | 18,891 | 17,083 | 1,808 | 10.6 | |||||||||||||||||||||||||||||||||||||||
All Other | 3,104 | 1,121 | 1,983 | 176.9 | 8,952 | 4,574 | 4,378 | 95.7 | |||||||||||||||||||||||||||||||||||||||
Unallocated corporate activity | (18,971) | (11,547) | $ | (7,424) | (64.3) | (52,553) | (32,666) | (19,887) | (60.9) | ||||||||||||||||||||||||||||||||||||||
Income before taxes | $ | 31,392 | $ | 19,088 | $ | 12,304 | 64.5 | % | $ | 90,802 | $ | 49,714 | $ | 41,088 | 82.6 | % |
•U.S. Regions: the increase is primarily due to the higher revenues described above, partially offset by higher salaries and benefit costs, and other expenses which included an expense recognized to increase the fair value of contingent consideration related to one of our acquisitions.
34
•U.S. Federal: the increase for the three months ended September 30, 2022 is primarily due to lower operating expenses which included the impact of income recognized from an equity method investment. The decrease for the nine months ended September 30, 2022 is primarily due to the decrease in revenues described above partially offset by lower operating expenses which included the impact of income from an equity method investment.
•Canada: the decrease for the three months ended September 30, 2022 is primarily due to lower gains on derivative transactions and unfavorable foreign exchange rates and the increase for the nine months ended September 30, 2022 is primarily due to the higher revenues described above partially offset by unfavorable foreign exchange rates.
•Alternative Fuels: the increase for the three months ended September 30, 2022 is primarily due to mark to market gains on our unhedged commodity gas swaps versus mark to market losses in the prior year. The increase for the nine months ended September 30, 2022 is primarily due to the higher revenues described above and lower other expenses which included an impairment charge in the prior year, partially offset by higher interest expenses.
•All Other: the increase for the three months ended September 30, 2022 is primarily due to higher gross profits driven by higher oil and gas sales and projects nearing completion and the increase for the nine months ended September 30, 2022 is primarily due to the higher revenues described above.
•Unallocated corporate activity includes all corporate level selling, general and administrative expenses and other expenses not allocated to the segments. We do not allocate any indirect expenses to the segments. Corporate activity increased primarily due to higher net salaries and benefit costs, insurance costs, software-as-a-service fees, and interest expenses.
Liquidity and Capital Resources
Overview
Since inception, we have funded operations primarily through cash flow from operations, advances from Federal ESPC projects, our senior secured credit facility, and various forms of other debt. In addition, in March 2021, we completed an underwritten public offering of 2,875,000 shares of our Class A Common Stock, for total net proceeds of $120.1 million. See Note 7 “Debt and Financing Lease Liabilities” for additional information.
Working capital requirements, which can be susceptible to fluctuations during the year due to seasonal demands, generally result from revenue growth, our solar equipment purchase patterns, the timing of funding under various contracts, or advances from Federal ESPC projects, and payment terms for receivables and payables.
We expect to incur additional expenditures in connection with the following activities:
•equity investments, project asset acquisitions and business acquisitions that we may fund from time to time
•capital investment in current and future energy assets
•material, equipment, and other expenditures for our SCE battery storage project
We regularly monitor and assess our ability to meet funding requirements. We believe that cash and cash equivalents, working capital and availability under our revolving senior secured credit facility, combined with our right (subject to lender consent) to increase our revolving credit facility by $100.0 million, and our general access to credit and equity markets, will be sufficient to fund our operations through at least November 2023 and thereafter. We funded a significant portion of the contract expenditures for our SCE battery storage project during the nine months ended September 30, 2022. With the schedule adjustment requested by SCE and the anticipated timeline for completing the projects, we expect to continue to incur and fund capital expenditures for the SCE battery project into the first half of 2023, net of any cash collected on amounts invoiced.
We continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate and that we can meet our capital requirements during these uncertain times. This may include limiting discretionary spending across the organization and re-prioritizing our capital projects amid times of political unrest, the evolution of the COVID-19 pandemic, the duration of supply challenges, and the rate and duration of the inflationary pressures. For example, recent increases in inflation and interest rates have impacted overall market returns on assets. We have therefore been particularly prudent in our capital commitments over the past few quarters, ensuring that our assets in development continue to align with our hurdle rates.
Sources of Liquidity
Senior Secured Credit Facility
On March 4, 2022, we entered into the fifth amended and restated senior secured credit facility, which increased the aggregate amount of total commitments from $245.0 million to $495.0 million. This amendment increased the aggregate amount of the
35
revolving commitments from $180.0 million to $200.0 million, increased the existing term loan A to $75.0 million, and extended the maturity date of the revolving commitment and term loan A from June 28, 2024 to March 4, 2025. In addition, it added a delayed draw term loan A for up to $220.0 million through a September 4, 2023 maturity date, increased the total funded debt to EBITDA covenant ratio from a maximum of 3.50 to 4.50 for the quarter ended March 31, 2022; 4.25 for the quarter ending June 30, 2022, 4.00 for the quarters ending September 30, 2022 and December 31, 2022; and 3.50 thereafter. The amendment also specified the debt service coverage ratio to be less than 1.5 and increased our limit under an energy conversation project financing to $650.0 million, which provides us with flexibility to grow our federal business further. As of September 30, 2022, the balance on the senior secured term loans was $295.0 million, the balance on the senior secured revolving credit facility was $184.0 million, and we had funds available of $0.3 million.
On June 9, 2022, we entered into the first amendment to the fifth amended and restated senior secured credit facility, which increased the maximum indebtedness incurred under an energy conservation project financing from $650.0 million to $725.0 million from and after April 1, 2022 to and including December 30, 2022.
Project Financing - Non-recourse Revolvers, Loans and Financing Facilities
We have entered into a number of construction and term loan agreements for the purpose of constructing and owning certain renewable energy plants. While we are required under generally accepted accounting principles (“GAAP”) to reflect these loans as liabilities on our consolidated balance sheets, they are generally non-recourse and not direct obligations of Ameresco, Inc.
During the nine months ended September 30, 2022, we received gross proceeds from these non-recourse financings of $36.1 million. At September 30, 2022, the balance outstanding on our non-recourse debt was $350.0 million and approximately $376.9 million remained available under these lending commitments, which expire at various dates from December 2022 through July 2024. See Notes 6. “Leases” and 7. “Debt and Financing Lease Liabilities” for additional details.
On October 26, 2022 we refinanced a non-recourse credit facility with a new loan which is scheduled to mature on October 26, 2037, provides a principal amount of up to $125,000 and bears interest at a rate of 6.50% with a residual percentage of distributable cash flows payable after the maturity date of the loan, until the earlier of the lender achieving an 8.25% “IRR” on funds borrowed under the facility, or the facility discharge date on October 26, 2047. The principal and interest payments are due in quarterly installments based on an five-year amortization schedule with the principal payments being adjusted based on the distributable cash flows from the three renewable natural gas projects owned and operated by the project companies. No up-front, commitment or structuring fees were payable on the credit facility. The obligations under the loan are guaranteed by all the related subsidiaries and are secured by the subsidiaries’ assets as well as our equity interest in the signing subsidiary. Borrowings under the credit facility are otherwise non-recourse to Ameresco.
At the closing, we drew down $80,000 under this facility, approximately $26,500 of which was used to repay all amounts outstanding under the prior loan and the remainder was used to terminate swap obligations, pay transaction costs, make permitted distributions to Ameresco and for the project companies' working capital needs. The facility allows two additional draws, subject to certain conditions, up to the remaining principal amount, to be used to make distributions to Ameresco. See Note 18. “Subsequent Events” for additional information.
Cash Flows
The following table summarizes our cash flows from operating, investing, and financing activities:
Nine Months Ended September 30, | |||||||||||||||||
(In Thousands) | 2022 | 2021 | $ Change | ||||||||||||||
Cash flows from operating activities | $ | (273,169) | $ | (116,344) | $ | (156,825) | |||||||||||
Cash flows from investing activities | (202,664) | (150,100) | (52,564) | ||||||||||||||
Cash flows from financing activities | 554,194 | 261,267 | 292,927 | ||||||||||||||
Effect of exchange rate changes on cash | (1,857) | 118 | (1,975) | ||||||||||||||
Total net cash flows | $ | 76,504 | $ | (5,059) | $ | 81,563 |
Our service offering also includes the development, construction, and operation of small-scale renewable energy plants. Small-scale renewable energy projects, or energy assets, can either be developed for the portfolio of assets that we own and operate or designed and built for customers. Expenditures related to projects that we own are recorded as cash outflows from investing activities. Expenditures related to projects that we build for customers are recorded as cash outflows from operating activities as cost of revenues.
36
Cash Flows from Operating Activities
Our cash flows from operating activities decreased from the same period last year primarily due to an increase of $302.9 million in unbilled revenue (costs and estimated earnings in excess of billings) due to the timing of when certain projects are invoiced, including our SCE battery storage project and a $75.0 million increase in accounts receivable, which were partially offset by increases of $160.7 million in accounts payable, accrued expenses and other current liabilities, and $29.3 million in net income when compared to the prior year period.
Cash Flows from Investing Activities
During the nine months ended September 30, 2022 we made capital investments of $182.1 million in new energy assets and $16.1 million in major maintenance of energy assets, compared to $141.3 million and $6.7 million, respectively, in 2021.
We currently plan to invest approximately $40 million to $90 million in additional capital expenditures during the remainder of 2022, principally for the construction or acquisition of new renewable energy plants, the majority of which we expect to fund with project finance debt.
Cash Flows from Financing Activities
Our primary sources of financing for the nine months ended September 30, 2022 were net proceeds from long-term debt of $328.2 million, net proceeds received from Federal ESPC projects and energy assets of $181.5 million, and net proceeds from our senior secured revolver of $139.0 million, partially offset by payments on long-term debt of $111.3 million.
Our primary sources of financing for the nine months ended September 30, 2021 were net proceeds from our equity offering of $120.1 million, net proceeds received from Federal ESPC projects and energy assets of $114.0 million, net proceeds from long-term debt financings of $118.2 million, partially offset by net payments from our senior secured credit facility of $38.1 million, and payments on long-term debt of $55.6 million.
We currently plan additional project financings of approximately $100 million to $140 million during the remainder of 2022 to fund the construction or the acquisition of new renewable energy plants as discussed above.
Critical Accounting Estimates
Preparing our condensed consolidated financial statements in accordance with GAAP involves us making estimates and assumptions that affect reported amounts of assets and liabilities, net sales and expenses, and related disclosures in the accompanying notes at the date of our financial statements. We base our estimates on historical experience, industry and market trends, and on various other assumptions that we believe to be reasonable under the circumstances. However, by their nature, estimates are subject to various assumptions and uncertainties, and changes in circumstances could cause actual results to differ from these estimates, sometimes materially.
Income Taxes
We have reviewed all tax positions taken as of September 30, 2022 and there were no additional uncertain tax positions taken during the three months ended September 30, 2022. We believe our current tax reserves are adequate to cover all known tax uncertainties.
Other than as noted above, there have been no material changes in our critical accounting estimates from those disclosed in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2021 Form 10-K. In addition, refer to Note 2 “Summary of Significant Accounting Policies” for updates to critical accounting policies.
Recent Accounting Pronouncements
See Note 2, “Summary of Significant Accounting Policies” for a discussion of recent accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of September 30, 2022, there have been no significant changes in market risk exposures that materially affected the quantitative and qualitative disclosures as described in Item 7A to our 2021 Form 10-K.
37
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this quarterly report, or the evaluation date. Disclosure controls and procedures are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosures. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our management, after evaluating the effectiveness of our disclosure controls and procedures as of the evaluation date, concluded that as of the evaluation date, our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
During the nine months ended September 30, 2022, we implemented a new Enterprise Resource Planning (“ERP”) system. In connection with this ERP implementation, we are updating and will continue to update our internal control over financial reporting, as necessary, to accommodate modifications to our business processes and accounting procedures. We do not believe this implementation has had or will have a material adverse effect on our internal control over financial reporting.
Except as disclosed above, there were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
38
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary conduct of our business, we are subject to periodic lawsuits, investigations, and claims. Although we cannot predict with certainty the ultimate resolution of such lawsuits, investigations and claims against us, we do not believe that any currently pending or threatened legal proceedings to which we are a party will have a material adverse effect on our business, results of operations or financial condition.
As previously disclosed, the staff of the United States Securities and Exchange Commission (“SEC”) requested information with respect to revenue recognition for our software-as-a-service businesses during the period beginning January 1, 2014 through September 30, 2020. We cooperated with the SEC’s request and in August 2022 the SEC staff notified us that their review has been concluded, and that they do not intend to recommend any further action at this time.
For additional information about certain proceedings, please refer to Note 9, Commitments and Contingencies, to our condensed consolidated financial statements included under Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated into this item by reference.
Item 1A. Risk Factors
Our business is subject to numerous risks, a number of which are described below and under “Risk Factors” in Part I, Item 1A of our 2021 Form 10-K and Part II, Item 1A. “Risk Factors” of our Q1 2022 Form 10-Q.
You should carefully consider these risks together with the other information set forth in this report, which could materially affect our business, financial condition and future results. The risks described in Part I, Item 1A of our 2021 Form 10-K as supplemented and updated in Part II, Item 1A. “Risk Factors” of our Q1 2022 Form 10-Q are not the only risks we face. Risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and operating results.
Item 2. Unregistered Sales of Equity and Use of Proceeds
Stock Repurchase Program
We did not repurchase any shares of our common stock under our stock repurchase program authorized by the Board of Directors on April 27, 2016 (the “Repurchase Program”) during the three months ended September 30, 2022. Under the Repurchase Program, we are authorized to repurchase up to $17.6 million of our Class A common stock. As of September 30, 2022, there were shares having a dollar value of approximately $5.9 million that may yet be purchased under the Repurchase Program.
39
Item 6. Exhibits
Exhibit Index
Exhibit Number | Description | ||||
31.1* | |||||
31.2* | |||||
32.1** | |||||
101* | The following condensed consolidated financial statements from Ameresco, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statement of Changes in Redeemable Non-Controlling Interests and Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements. | ||||
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | ||||
*Filed herewith. | |||||
**Furnished herewith. | |||||
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AMERESCO, INC. | |||||||||||||||||
Date: | November 1, 2022 | By: | /s/ Spencer Doran Hole | ||||||||||||||
Spencer Doran Hole | |||||||||||||||||
Senior Vice President and Chief Financial Officer (duly authorized and principal financial officer) |
41