AMERICAN NATIONAL BANKSHARES INC. - Quarter Report: 2015 September (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 2015.



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO .

Commission file number: 0-12820

AMERICAN NATIONAL BANKSHARES INC.

(Exact name of registrant as specified in its charter)



VIRGINIA		54-1284688
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

628 Main Street
Danville, Virginia		24541
(Address of principal executive offices)		(Zip Code)

(434) 792-5111

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



Yes	x	No	o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.



Yes	x	No	o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer o	Accelerated filer x	Non-accelerated filer o (Do not check if a smaller reporting company)
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)



Yes	o	No	x

At November 5, 2015, the Company had 8,636,842 shares of Common Stock outstanding, $1 par value.

AMERICAN NATIONAL BANKSHARES INC.



Index			Page

Part I.		FINANCIAL INFORMATION

	Item 1.	Financial Statements

		Consolidated Balance Sheets as of September 30, 2015 (unaudited) and December 31, 2014	3

		Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014 (unaudited)	4

		Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014 (unaudited)	5

		Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2015 and 2014 (unaudited)	6

		Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 (unaudited)	7

		Notes to Consolidated Financial Statements (unaudited)	8

	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	40

	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	64

	Item 4.	Controls and Procedures	66

Part II.		OTHER INFORMATION

	Item 1.	Legal Proceedings	67

	Item 1A.	Risk Factors	67

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	67

	Item 3.	Defaults Upon Senior Securities	67

	Item 4.	Mine Safety Disclosures	67

	Item 5.	Other Information	67

	Item 6.	Exhibits	68

SIGNATURES			69

Index

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS



American National Bankshares Inc.
Consolidated Balance Sheets
(Dollars in thousands, except per share data)

				(*)
Assets	(Unaudited) September 30, 2015			December 31, 2014
Cash and due from banks	$	19,280		$	29,272
Interest-bearing deposits in other banks	46,637			38,031

Securities available for sale, at fair value	358,306			344,716
Restricted stock, at cost	5,308			4,367
Loans held for sale	2,998			616

Loans, net of unearned income	980,984			840,925
Less allowance for loan losses	(12,611		)	(12,427		)
Net loans	968,373			828,498

Premises and equipment, net	23,854			23,025
Other real estate owned, net of valuation allowance $359 in 2015 and $2,971 in 2014	1,333			2,119
Goodwill	44,333			39,043
Core deposit intangibles, net	2,983			2,045
Bank owned life insurance	17,491			15,193
Accrued interest receivable and other assets	21,541			19,567
Total assets	$	1,512,437		$	1,346,492

Liabilities
Demand deposits -- noninterest bearing	$	305,110		$	254,458
Demand deposits -- interest bearing	220,562			193,432
Money market deposits	191,534			174,000
Savings deposits	108,992			90,130
Time deposits	400,323			363,817
Total deposits	1,226,521			1,075,837

Customer repurchase agreements	43,579			53,480
Long-term borrowings	9,952			9,935
Junior subordinated debt	27,597			27,521
Accrued interest payable and other liabilities	8,337			5,939
Total liabilities	1,315,986			1,172,712

Shareholders' equity
Preferred stock, $5 par, 2,000,000 shares authorized, none outstanding	—			—
Common stock, $1 par, 20,000,000 shares authorized, 8,630,329 shares outstanding at September 30, 2015 and 7,873,474 shares outstanding at December 31, 2014	8,611			7,872
Capital in excess of par value	75,524			57,650
Retained earnings	109,030			104,594
Accumulated other comprehensive income, net	3,286			3,664
Total shareholders' equity	196,451			173,780
Total liabilities and shareholders' equity	$	1,512,437		$	1,346,492

(*) - Derived from audited consolidated financial statements.

The accompanying notes are an integral part of the consolidated financial statements.

Index



American National Bankshares Inc.
Consolidated Statements of Income
(Dollars in thousands, except share and per share data) (Unaudited)
	Three Months Ended September 30,					Nine Months Ended September 30,
	2015			2014		2015		2014
Interest and Dividend Income:
Interest and fees on loans	$	11,474		$	9,864	$	35,011	$	29,398
Interest on federal funds sold	1			—		6		—
Interest and dividends on securities:
Taxable	1,052			918		3,021		2,850
Tax-exempt	899			966		2,799		3,017
Dividends	91			72		258		221
Other interest income	25			32		123		100
Total interest and dividend income	13,542			11,852		41,218		35,586

Interest Expense:
Interest on deposits	1,205			1,120		3,583		3,510
Interest on short-term borrowings	2			4		7		8
Interest on long-term borrowings	82			82		243		243
Interest on junior subordinated debt	192			186		564		555
Total interest expense	1,481			1,392		4,397		4,316

Net Interest Income	12,061			10,460		36,821		31,270
Provision for Loan Losses	—			—		700		150

Net Interest Income After Provision for Loan Losses	12,061			10,460		36,121		31,120

Noninterest Income:
Trust fees	1,006			992		2,963		3,131
Service charges on deposit accounts	521			441		1,543		1,285
Other fees and commissions	592			479		1,787		1,416
Mortgage banking income	376			342		987		880
Gains on sales of securities	6			315		553		504
Other	554			412		1,636		1,168
Total noninterest income	3,055			2,981		9,469		8,384

Noninterest Expense:
Salaries	4,179			3,714		12,634		10,890
Employee benefits	1,029			799		3,215		2,621
Occupancy and equipment	1,094			933		3,290		2,779
FDIC assessment	185			157		565		486
Bank franchise tax	220			216		675		669
Core deposit intangible amortization	300			227		901		888
Data processing	366			361		1,311		1,054
Software	290			248		850		745
Other real estate owned, net	(126		)	141		60		148
Acquisition related expense	87			268		1,948		268
Other	1,764			1,763		5,628		5,067
Total noninterest expense	9,388			8,827		31,077		25,615
Income Before Income Taxes	5,728			4,614		14,513		13,889
Income Taxes	1,691			1,446		4,081		4,038
Net Income	$	4,037		$	3,168	$	10,432	$	9,851

Net Income Per Common Share:
Basic	$	0.47		$	0.40	$	1.20	$	1.25
Diluted	$	0.47		$	0.40	$	1.20	$	1.25
Weighted Average Common Shares Outstanding:
Basic	8,668,618			7,841,078		8,698,394		7,871,016
Diluted	8,676,571			7,851,735		8,706,870		7,881,441

The accompanying notes are an integral part of the consolidated financial statements.

Index



American National Bankshares Inc.
Consolidated Statements of Comprehensive Income
(Dollars in thousands) (Unaudited)
	Three Months Ended September 30,
	2015			2014
Net income	$	4,037		$	3,168

Other comprehensive income (loss):

Unrealized gains (losses) on securities available for sale	1,365			(343		)
Income tax (expense) benefit	(478		)	121

Reclassification adjustment for gains on sales of securities	(6		)	(315		)
Income tax expense	3			110

Other comprehensive income (loss)	884			(427		)

Comprehensive income	$	4,921		$	2,741

The accompanying notes are an integral part of the consolidated financial statements.



American National Bankshares Inc.
Consolidated Statements of Comprehensive Income
(Dollars in thousands) (Unaudited)
	Nine Months Ended September 30,
	2015			2014
Net income	$	10,432		$	9,851

Other comprehensive income (loss):

Unrealized gains (losses) on securities available for sale	(29		)	3,888
Income tax (expense) benefit	10			(1,360		)

Reclassification adjustment for gains on sales of securities	(553		)	(504		)
Income tax expense	194			176

Other comprehensive income (loss)	(378		)	2,200

Comprehensive income	$	10,054		$	12,051

The accompanying notes are an integral part of the consolidated financial statements.

Index



American National Bankshares Inc.
Consolidated Statements of Changes in Shareholders' Equity
(Dollars in thousands except per share data) (Unaudited)
	Common Stock			Capital in Excess of Par Value			Retained Earnings			Accumulated Other Comprehensive Income			Total Shareholders' Equity
Balance, December 31, 2013	$	7,891		$	58,050		$	99,090		$	2,520		$	167,551

Net income	—			—			9,851			—			9,851

Other comprehensive income	—			—			—			2,200			2,200

Stock repurchased and retired	(70		)	(1,438		)	—			—			(1,508		)

Equity based compensation	22			475			—			—			497

Cash dividends paid, $0.69 per share	—			—			(5,426		)	—			(5,426		)

Balance, September 30, 2014	$	7,843		$	57,087		$	103,515		$	4,720		$	173,165

Balance, December 31, 2014	$	7,872		$	57,650		$	104,594		$	3,664		$	173,780

Net income	—			—			10,432			—			10,432

Other comprehensive loss	—			—			—			(378		)	(378		)

Issuance of common stock	826			19,657			—			—			20,483

Stock repurchased and retired	(122		)	(2,686		)	—			—			(2,808		)

Stock options exercised	22			377			—			—			399

Equity based compensation	13			526			—			—			539

Cash dividends paid, $0.69 per share	—			—			(5,996		)	—			(5,996		)

Balance, September 30, 2015	$	8,611		$	75,524		$	109,030		$	3,286		$	196,451

The accompanying notes are an integral part of the consolidated financial statements.

Index



American National Bankshares Inc.
Consolidated Statements of Cash Flows
(Dollars in thousands) (Unaudited)
	Nine Months Ended September 30,
	2015			2014
Cash Flows from Operating Activities:
Net income	$	10,432		$	9,851
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	700			150
Depreciation	1,357			1,274
Net accretion of purchase accounting adjustments	(2,790		)	(2,064		)
Core deposit intangible amortization	901			888
Net amortization (accretion) of securities	2,062			1,916
Net gains on sale or call of securities	(553		)	(504		)
Net gain on sale of loans held for sale	(771		)	(686		)
Proceeds from sales of loans held for sale	42,691			40,813
Originations of loans held for sale	(44,302		)	(38,178		)
Net gain on other real estate owned	(199		)	(100		)
Valuation allowance on other real estate owned	86			46
Net loss on sale of premises and equipment	5			—
Equity based compensation expense	539			497
Net change in bank owned life insurance	(343		)	(297		)
Deferred income tax expense	1,482			396
Net change in interest receivable	491			(619		)
Net change in other assets	107			450
Net change in interest payable	3			(29		)
Net change in other liabilities	(606		)	153
Net cash provided by operating activities	11,292			13,957

Cash Flows from Investing Activities:
Proceeds from sales of securities available for sale	7,429			13,667
Proceeds from maturities, calls and paydowns of securities available for sale	70,759			52,901
Purchases of securities available for sale	(75,069		)	(47,006		)
Net change in restricted stock	(354		)	360
Net increase in loans	(23,786		)	(20,276		)
Proceeds from sale of premises and equipment	42			—
Purchases of premises and equipment	(1,203		)	(685		)
Proceeds from sales of other real estate owned	1,993			1,498
Cash paid in bank acquisition	(5,935		)	—
Cash acquired in bank acquisition	18,173			—
Net cash (used in) provided by investing activities	(7,951		)	459

Cash Flows from Financing Activities:
Net change in demand, money market, and savings deposits	31,727			23,792
Net change in time deposits	(18,148		)	(30,407		)
Net change in customer repurchase agreements	(9,901		)	12,467
Net change in long-term borrowings	—			(38		)
Common stock dividends paid	(5,996		)	(5,426		)
Repurchase of stock	(2,808		)	(1,508		)
Proceeds from exercise of stock options	399			—
Net cash used in financing activities	(4,727		)	(1,120		)

Net Increase (Decrease) in Cash and Cash Equivalents	(1,386		)	13,296

Cash and Cash Equivalents at Beginning of Period	67,303			67,681

Cash and Cash Equivalents at End of Period	$	65,917		$	80,977

The accompanying notes are an integral part of the consolidated financial statements.

Index

AMERICAN NATIONAL BANKSHARES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Accounting Policies

The consolidated financial statements include the accounts of American National Bankshares Inc. (the "Company") and its wholly owned subsidiary, American National Bank and Trust Company (the "Bank"). The Bank offers a wide variety of retail, commercial, secondary market mortgage lending, and trust and investment services which also include non-deposit products such as mutual funds and insurance policies.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed real estate, goodwill and intangible assets, the valuation of deferred tax assets, other-than-temporary impairments of securities, and acquired loans with specific credit-related deterioration.

All significant inter-company transactions and accounts are eliminated in consolidation, with the exception of the AMNB Trust and the MidCarolina Trusts, as detailed in Note 9.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the results of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results that may occur for the year ending December 31, 2015. Certain reclassifications have been made to prior period balances to conform to the current period presentation. These reclassifications did not have an impact on net income and were considered immaterial. These statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014.

Recent Accounting Pronouncements

In June 2014, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") No. 2014-11, “Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” This ASU aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. The new guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement. The amendments in the ASU also require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. Additional disclosures will be required for the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The amendments in this ASU are effective for the first interim or annual period beginning after December 15, 2014; however, the disclosure for transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. Early adoption is not permitted. The adoption of the new guidance did not have a material impact on the Company’s consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-12, “Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.” The new guidance applies to reporting entities that grant employees share-based payments in which the terms of the award allow a performance target to be achieved after the requisite service period. The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. Existing guidance in “Compensation - Stock Compensation (Topic 718),” should be applied to account for these types of awards. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted and reporting entities may choose to apply the amendments in the ASU either on a prospective or retrospective basis. The Company is currently assessing the impact that ASU 2014-12 will have on the Company’s consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” This update is intended to provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to

Index

continue as a going concern and to provide related footnote disclosures. Management is required under the new guidance to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued when preparing financial statements for each interim and annual reporting period. If conditions or events are identified, the ASU specifies the process that must be followed by management and also clarifies the timing and content of going concern footnote disclosures in order to reduce diversity in practice. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not expect the adoption of ASU 2014-15 to have a material impact on its consolidated financial statements.

In November 2014, the FASB issued ASU No. 2014-16, “Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity.” The amendments in this ASU do not change the current criteria in GAAP for determining when separation of certain embedded derivative features in a hybrid financial instrument is required. The amendments clarify how current GAAP should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Specifically, the amendments clarify that an entity should consider all relevant terms and features, including the embedded derivative feature being evaluated for bifurcation, in evaluating the nature of the host contract. Furthermore, the amendments clarify that no single term or feature would necessarily determine the economic characteristics and risks of the host contract. Rather, the nature of the host contract depends upon the economic characteristics and risks of the entire hybrid financial instrument. The amendments in this ASU also clarify that, in evaluating the nature of a host contract, an entity should assess the substance of the relevant terms and features (i.e., the relative strength of the debt-like or equity-like terms and features given the facts and circumstances) when considering how to weight those terms and features. The amendments in this ASU are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption, including adoption in an interim period, is permitted. The Company does not expect the adoption of ASU 2014-16 to have a material impact on its consolidated financial statements.

In January 2015, the FASB issued ASU No. 2015-01, “Income Statement-Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.” The amendments in this ASU eliminate from GAAP the concept of extraordinary items. Subtopic 225-20, Income Statement - Extraordinary and Unusual Items, required that an entity separately classify, present, and disclose extraordinary events and transactions. Presently, an event or transaction is presumed to be an ordinary and usual activity of the reporting entity unless evidence clearly supports its classification as an extraordinary item. If an event or transaction meets the criteria for extraordinary classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. The entity also is required to disclose applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect the adoption of ASU 2015-01 to have a material impact on its consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” The amendments in this ASU are intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). In addition to reducing the number of consolidation models from four to two, the new standard simplifies the FASB Accounting Standards Codification and improves current GAAP by placing more emphasis on risk of loss when determining a controlling financial interest, reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity ("VIE"), and changing consolidation conclusions for public and private companies in several industries that typically make use of limited partnerships or VIEs. The amendments in this ASU are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. ASU 2015-02 may be applied retrospectively in previously issued financial statements for one or more years with a cumulative-effect adjustment to retained earnings as of the beginning of the first year restated. The Company does not expect the adoption of ASU 2015-02 to have a material impact on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” The amendments in this ASU are intended to simplify the presentation of debt issuance costs. These amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments in this ASU are effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously

Index

issued. The Company does not expect the adoption of ASU 2015-03 to have a material impact on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” The amendments in this ASU provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The amendments do not change the accounting for a customer’s accounting for service contracts. As a result of the amendments, all software licenses within the scope of Subtopic 350-40 will be accounted for consistent with other licenses of intangible assets. The amendments in this ASU are effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. An entity can elect to adopt the amendments either: (1) prospectively to all arrangements entered into or materially modified after the effective date; or (2) retrospectively. The Company is currently assessing the impact that ASU 2015-05 will have on its consolidated financial statements.

In May 2015, the FASB issued ASU No. 2015-08, “Business Combinations (Topic 805): Pushdown Accounting - Amendments to SEC Paragraphs Pursuant to Staff Accounting Bulletin No. 115.” The amendments in ASU 2015-08 amend various Securities and Exchange Commission ("SEC") paragraphs pursuant to the issuance of Staff Accounting Bulletin No. 115, Topic 5: Miscellaneous Accounting, regarding various pushdown accounting issues, and did not have a material impact on the Company’s consolidated financial statements.

In July 2015, the FASB issued ASU No. 2015-12, “Plan Accounting: Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), and Health and Welfare Benefit Plans (Topic 965) - 1. Fully Benefit-Responsive Investment Contracts, 2. Plan Investment Disclosures, and 3. Measurement Date Practical Expedient.” The amendments within this ASU are in 3 parts. Among other things, Part 1 amendments designate contract value as the only required measure for fully benefit-responsive investment contracts; Part 2 amendments eliminate the requirement that plans disclose: (a) individual investments that represent 5 percent or more of net assets available for benefits; and (b) the net appreciation or depreciation for investments by general type requirements for both participant-directed investments and nonparticipant-directed investments. Part 3 amendments provide a practical expedient to permit plans to measure investments and investment-related accounts (e.g., a liability for a pending trade with a broker) as of a month-end date that is closest to the plan’s fiscal year-end, when the fiscal period does not coincide with month-end. The amendments in Parts 1 and 2 of this ASU are effective on a retrospective basis and Part 3 is effective on a prospective basis, for fiscal years beginning after December 15, 2015. Early adoption is permitted. The Company is currently assessing the impact that ASU 2015-12 will have on its consolidated financial statements.

In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date.” The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to an annual reporting period beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in ASU 2014-09 to an annual reporting period beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in ASU 2014-09. The Company does not expect the adoption of ASU 2015-14 to have a material impact on its consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15, “Interest - Imputation of Interest (Subtopic 835-30) - Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting).” On April 7, 2015, the FASB issued ASU 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires entities to present debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of that debt liability. The guidance in ASU 2015-03 (see paragraph 835-30-45-1A) does not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff stated that they would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding

Index

borrowings on the line-of-credit arrangement. ASU 2015-15 adds these SEC comments to the "S" section of the Codification. The Company does not expect the adoption of ASU 2015-15 to have a material impact on its consolidated financial statements.

In September 2015, the FASB issued ASU 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments.” The amendments in ASU 2015-16 require that an acquirer recognize adjustments to estimated amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the estimated amounts, calculated as if the accounting had been completed at the acquisition date. The amendments also require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the estimated amounts had been recognized as of the acquisition date. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued. The Company does not expect the adoption of ASU 2015-16 to have a material impact on its consolidated financial statements.

Note 2 – Acquisition of MainStreet

On January 1, 2015, the Company completed its acquisition of MainStreet BankShares, Inc. ("MainStreet"). The merger of MainStreet with and into the Company was effected pursuant to the terms and conditions of the Agreement and Plan of Reorganization, dated as of August 24, 2014, between the Company and MainStreet, and a related Plan of Merger. Immediately after the merger, Franklin Community Bank, N.A., MainStreet's wholly owned bank subsidiary, merged with and into the Bank. Pursuant to the MainStreet merger agreement, holders of shares of MainStreet common stock received $3.46 in cash and 0.482 shares of the Company's common stock for each share of MainStreet common stock held immediately prior to the effective date of the merger, plus cash in lieu of fractional shares. Each option to purchase shares of MainStreet common stock that was outstanding immediately prior to the effective date of the merger vested upon the merger and was converted into an option to purchase shares of the Company's common stock, adjusted based on a 0.643 exchange ratio. Each share of the Company's common stock outstanding immediately prior to the merger remained outstanding and was unaffected by the merger. The cash portion of the merger consideration was funded through a cash dividend of $6,000,000 from the Bank to the Company, and no borrowing was incurred by the Company or the Bank in connection with the merger. Replacement stock option awards representing 43,086 shares of the Company's common stock were granted in conjunction with the MainStreet acquisition. The value of the consideration transferred with the replacement awards did not result in any goodwill.

The transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the acquisition date. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition.

Index

In connection with the merger, the consideration paid, and the fair value of identifiable assets acquired and liabilities assumed as of the merger date are summarized in the following table (dollars in thousands):



Consideration Paid:
Common shares issued (825,586)	$	20,483
Cash paid to shareholders	5,935
Value of consideration	26,418

Assets acquired:
Cash and cash equivalents	18,173
Investment securities	18,800
Restricted stock	587
Loans	115,050
Premises and equipment	1,030
Deferred income taxes	2,773
Core deposit intangible	1,839
Other real estate owned	168
Banked owned life insurance	1,955
Other assets	1,077
Total assets	161,452

Liabilities assumed:
Deposits	137,323
Other liabilities	3,001
Total liabilities	140,324
Net assets acquired	21,128
Goodwill resulting from merger with MainStreet	$	5,290

The following table details the changes in fair value of net assets acquired and liabilities assumed from the amounts originally reported in the Form 10-Q for the quarterly period ended June 30, 2015 (dollars in thousands):



Goodwill at June 30, 2015	$	5,167

Effect of adjustments to:
Loans	(353		)
Premises and equipment	289
Other Assets	187
Goodwill at September 30, 2015	$	5,290

The increase in goodwill made during the third quarter of 2015 was due to a reevaluation of the loan portfolio, fair value appraisals of premises, and a change in estimated tax refunds due to MainStreet. As a part of the reevaluation, numerous loans were transferred to the purchased credit impaired portfolio primarily because of concerns over underlying collateral values, repayment terms and debt service coverage. The transfer resulted in a reduction in goodwill and accretion income of $353,000.

In many cases, the fair values of assets acquired and liabilities assumed were determined by estimating the cash flows expected to result from those assets and liabilities and discounting them at appropriate market rates. The most significant category of assets for which this procedure was used was that of acquired loans. The Company acquired the $122,447,000 loan portfolio at a fair value discount of $7,397,000. The estimated fair value of the performing portion of the portfolio was $87,803,000. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with FASB Accounting Standards Codification ("ASC") 310-20.

Index

Certain loans, those for which specific credit-related deterioration since origination was identified, are recorded at fair value, reflecting the present value of the amounts expected to be collected. Income recognition on these loans is based on reasonable expectations about the timing and amount of cash flows to be collected. Acquired loans deemed impaired and considered collateral dependent, with the timing of the sale of loan collateral indeterminate, remain on non-accrual status and have no accretable yield.

The following table details the acquired loans that are accounted for in accordance with FASB ASC 310-30 as of January 1, 2015, after adjusting for the aforementioned reevaluation in the third quarter (dollars in thousands):



Contractually required principal and interest at acquisition	$	33,066
Contractual cash flows not expected to be collected (nonaccretable difference)	1,828
Expected cash flows at acquisition	34,894
Interest component of expected cash flows (accretable yield)	7,647
Fair value of acquired loans accounted for under FASB ASC 310-30	$	27,247

In accordance with GAAP, there was no carryover of the allowance for loan losses that had been previously recorded by MainStreet.

In connection with the acquisition of MainStreet, the Company acquired an investment portfolio with a fair value of $18,800,000. The fair value of the investment portfolio was determined by taking into account market prices obtained from independent valuation sources.

In connection with the acquisition of MainStreet, the Company recorded a deferred income tax asset of $2,773,000 related to tax attributes of MainStreet, along with the effects of fair value adjustments resulting from applying the acquisition method of accounting.

In connection with the acquisition of MainStreet, the Company acquired other real estate owned with a fair value of $168,000. Other real estate owned was measured at fair value less estimated cost to sell.

In connection with the acquisition of MainStreet, the Company acquired premises and equipment with a fair value of $1,030,000.

The fair value of savings and transaction deposit accounts acquired from MainStreet was assumed to approximate their carrying value as these accounts have no stated maturity and are payable on demand. Certificates of deposit accounts were valued by comparing the contractual cost of the portfolio to an identical portfolio bearing current market rates. The portfolio was segregated into pools based on segments: retail, individual retirement accounts, and brokered. For each segment, the projected cash flows from maturing certificates were then calculated based on contractual rates and prevailing market rates. The valuation adjustment for each segment is equal to the present value of the difference of these two cash flows, discounted at the assumed market rate for a certificate with a corresponding maturity. This valuation adjustment of $290,000 will be accreted to reduce interest expense over the average remaining maturities of the respective pools, which is estimated to be 12 months.

A core deposit intangible of $1,839,000 was recognized in connection with the acquisition of MainStreet. This intangible will be amortized over a 10 year period on an accelerated cost recovery basis.

Direct costs related to the acquisition were expensed as incurred. During 2015, the Company incurred $1,948,000 acquisition related expenses.

Index

The following table presents unaudited pro forma information as if the acquisition of MainStreet had occurred on January 1, 2014. This pro forma information gives effect to certain adjustments, including acquisition accounting fair value adjustments, amortization of core deposit intangible and related income tax effects. The pro forma information does not necessarily reflect the results of operations that would have occurred had the merger with MainStreet occurred in 2014. In particular, expected operational cost savings are not reflected in the pro forma amounts (dollars in thousands).



	Pro forma Nine Months Ended
	September 30, 2015			September 30, 2014
Net interest income	$	37,584		$	37,302
Provision for loan loss	(700		)	(150		)
Non-interest income	9,469			9,055
Non-interest expense and income taxes	(35,660		)	(34,644		)
Net income	$	10,693		$	11,563



	Pro forma Three Months Ended
	September 30, 2015			September 30, 2014
Net interest income	$	12,378		$	12,512
Provision for loan loss	—			—
Non-interest income	3,055			3,205
Non-interest expense and income taxes	(11,245		)	(11,868		)
Net income	$	4,188		$	3,849

Note 3 – Securities

The amortized cost and fair value of investments in debt and equity securities at September 30, 2015 and December 31, 2014 were as follows (dollars in thousands):



	September 30, 2015
	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
Securities available for sale:
Federal agencies and GSEs	$	103,765	$	510	$	29	$	104,246
Mortgage-backed and CMOs	54,687		1,086		74		55,699
State and municipal	179,761		6,623		28		186,356
Corporate	10,681		57		30		10,708
Equity securities	1,000		297		—		1,297
Total securities available for sale	$	349,894	$	8,573	$	161	$	358,306



	December 31, 2014
	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
Securities available for sale:
Federal agencies and GSEs	$	81,958	$	252	$	104	$	82,106
Mortgage-backed and CMOs	56,289		1,248		112		57,425
State and municipal	188,060		7,523		90		195,493
Corporate	8,416		16		53		8,379
Equity securities	1,000		313		—		1,313
Total securities available for sale	$	335,723	$	9,352	$	359	$	344,716

Index

Restricted Stock

Due to restrictions placed upon the Bank's common stock investment in the Federal Reserve Bank of Richmond ("FRB") and Federal Home Loan Bank of Atlanta ("FHLB"), these securities have been classified as restricted equity securities and carried at cost. The restricted securities are not subject to the investment security classification and are included as a separate line item on the Company's balance sheet. The FRB requires the Bank to maintain stock with a par value equal to 6.0% of its common stock and paid-in surplus. One-half of this amount is paid to the FRB and the remaining half is subject to call when deemed necessary by the Board of Governors of the Federal Reserve System. The FHLB requires the Bank to maintain stock in an amount equal to a specific percentage of the Bank's total assets and 4.5% of outstanding borrowings. The cost of restricted stock at September 30, 2015 and December 31, 2014 was as follows (dollars in thousands):



	September 30, 2015		December 31, 2014
FRB stock	$	3,531	$	2,742
FHLB stock	1,777		1,625
Total restricted stock	$	5,308	$	4,367

Temporarily Impaired Securities

The following table shows fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2015. The reference point for determining when securities are in an unrealized loss position is month-end. Therefore, it is possible that a security's market value exceeded its amortized cost on other days during the past twelve-month period (dollars in thousands).



	Total				Less than 12 Months				12 Months or More
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Federal agencies and GSEs	$	15,037	$	29	$	12,939	$	27	$	2,098	$	2
Mortgage-backed and CMOs	8,281		74		6,243		54		2,038		20
State and municipal	8,457		28		8,457		28		—		—
Corporate	2,726		30		1,135		9		1,591		21
Total	$	34,501	$	161	$	28,774	$	118	$	5,727	$	43

Federal Agencies and GSE debt securities: The unrealized losses on the Company's investment in four government sponsored entities ("GSE") were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2015.

Mortgage-backed securities and CMOs: The unrealized losses on the Company's investment in 13 GSE mortgage-backed securities and collateralized mortgage obligations ("CMOs") were caused by interest rate increases. The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company's investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2015.

State and municipal securities: The unrealized losses on 11 state and municipal securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2015.

Corporate securities: The unrealized losses on three investments in corporate securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that

Index

the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2015.

Restricted stock: When evaluating restricted stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The company does not consider restricted stock to be other-than-temporarily impaired at September 30, 2015, and no impairment has been recognized.

The table below shows gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, at December 31, 2014 (dollars in thousands):



	Total				Less than 12 Months				12 Months or More
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Federal agencies and GSEs	$	28,979	$	104	$	21,449	$	35	$	7,530	$	69
Mortgage-backed and CMOs	7,182		112		1,171		13		6,011		99
State and municipal	20,542		90		15,836		60		4,706		30
Corporate	5,032		53		2,273		4		2,759		49
Total	$	61,735	$	359	$	40,729	$	112	$	21,006	$	247

Other-Than-Temporary-Impaired Securities

As of September 30, 2015 and December 31, 2014, there were no securities classified as having other-than-temporary impairment.

Note 4 – Loans

Segments

Loans, excluding loans held for sale, as of September 30, 2015 and December 31, 2014, were comprised of the following (dollars in thousands):



	September 30, 2015		December 31, 2014
Commercial	$	164,025	$	126,981
Commercial real estate:
Construction and land development	68,692		50,863
Commercial real estate	424,404		391,472
Residential real estate:
Residential	219,415		175,293
Home equity	98,249		91,075
Consumer	6,199		5,241
Total loans	$	980,984	$	840,925

Acquired Loans

Interest income, including accretion income of $2,379,000, on loans acquired from MidCarolina Financial Corporation ("MidCarolina") and MainStreet for the nine months ended September 30, 2015 was approximately $11,333,000. The outstanding principal balance and the carrying amount of these loans included in the consolidated balance sheets at September 30, 2015 and December 31, 2014 are as follows (dollars in thousands):



	September 30, 2015		December 31, 2014
Outstanding principal balance	$	162,190	$	84,892
Carrying amount	151,026		78,111

Index

The outstanding principal balance and related carrying amount of acquired impaired loans, for which the Company applies FASB ASC 310-30, to account for interest earned, at September 30, 2015 and December 31, 2014 are as follows (dollars in thousands):



	September 30, 2015		December 31, 2014
Outstanding principal balance	$	43,325	$	18,357
Carrying amount	35,569		14,933

The following table presents changes in the accretable yield on acquired impaired loans, for which the Company applies FASB ASC 310-30, for the nine months ended September 30, 2015 (dollars in thousands):



	Accretable Yield
Balance at December 31, 2014	$	1,440
Additions from merger with MainStreet	7,647
Accretion	(1,437		)
Other changes, net	(589		)
Balance at September 30, 2015	$	7,061

Past Due Loans

The following table shows an analysis by portfolio segment of the Company's past due loans at September 30, 2015 (dollars in thousands):



	30- 59 Days Past Due		60-89 Days Past Due		90 Days + Past Due and Still Accruing		Non- Accrual Loans		Total Past Due		Current		Total Loans
Commercial	$	4	$	—	$	—	$	103	$	107	$	163,918	$	164,025
Commercial real estate:
Construction and land development	84		—		—		263		347		68,345		68,692
Commercial real estate	137		598		—		2,651		3,386		421,018		424,404
Residential:
Residential	709		235		—		1,368		2,312		217,103		219,415
Home equity	58		32		—		960		1,050		97,199		98,249
Consumer	3		34		—		14		51		6,148		6,199
Total	$	995	$	899	$	—	$	5,359	$	7,253	$	973,731	$	980,984

Index

The following table shows an analysis by portfolio segment of the Company's past due loans at December 31, 2014 (dollars in thousands):



	30- 59 Days Past Due		60-89 Days Past Due		90 Days + Past Due and Still Accruing		Non- Accrual Loans		Total Past Due		Current		Total Loans
Commercial	$	114	$	165	$	—	$	—	$	279	$	126,702	$	126,981
Commercial real estate:
Construction and land development	44		269		—		279		592		50,271		50,863
Commercial real estate	257		—		—		3,010		3,267		388,205		391,472
Residential:
Residential	390		325		—		560		1,275		174,018		175,293
Home equity	223		60		—		262		545		90,530		91,075
Consumer	1		42		—		1		44		5,197		5,241
Total	$	1,029	$	861	$	—	$	4,112	$	6,002	$	834,923	$	840,925

Index

Impaired Loans

The following table presents the Company's impaired loan balances by portfolio segment, excluding loans acquired with deteriorated credit quality, at September 30, 2015 (dollars in thousands):



	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	107	$	108	$	—	$	203	$	—
Commercial real estate:
Construction and land development	249		306		—		382		—
Commercial real estate	1,108		1,425		—		1,524		—
Residential:
Residential	920		921		—		626		—
Home equity	803		803		—		695		—
Consumer	15		15		—		34		1
	$	3,202	$	3,578	$	—	$	3,464	$	1
With a related allowance recorded:
Commercial	—		—		—		—		—
Commercial real estate:
Construction and land development	413		413		2		484		21
Commercial real estate	249		249		6		254		12
Residential
Residential	379		379		24		333		10
Home equity	106		106		2		24		—
Consumer	—		—		—		—		—
	$	1,147	$	1,147	$	34	$	1,095	$	43
Total:
Commercial	$	107	$	108	$	—	$	203	$	—
Commercial real estate:
Construction and land development	662		719		2		866		21
Commercial real estate	1,357		1,674		6		1,778		12
Residential:
Residential	1,299		1,300		24		959		10
Home equity	909		909		2		719		—
Consumer	15		15		—		34		1
	$	4,349	$	4,725	$	34	$	4,559	$	44

Index

The following table presents the Company's impaired loan balances by portfolio segment, excluding loans acquired with deteriorated credit quality, at December 31, 2014 (dollars in thousands):



	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	7	$	7	$	—	$	12	$	1
Commercial real estate:
Construction and land development	280		325		—		448		—
Commercial real estate	1,520		1,797		—		1,844		—
Residential:
Residential	603		603		—		723		8
Home equity	256		256		—		316		—
Consumer	1		1		—		2		—
	$	2,667	$	2,989	$	—	$	3,345	$	9
With a related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—
Commercial real estate:
Construction and land development	576		577		12		593		34
Commercial real estate	1,275		1,422		149		1,297		8
Residential:
Residential	4		4		1		4		—
Home equity	—		—		—		—		—
Consumer	15		15		3		17		1
	$	1,870	$	2,018	$	165	$	1,911	$	43
Total:
Commercial	$	7	$	7	$	—	$	12	$	1
Commercial real estate:
Construction and land development	856		902		12		1,041		34
Commercial real estate	2,795		3,219		149		3,141		8
Residential:
Residential	607		607		1		727		8
Home equity	256		256		—		316		—
Consumer	16		16		3		19		1
	$	4,537	$	5,007	$	165	$	5,256	$	52

Index

The following tables show the detail of loans modified as troubled debt restructurings ("TDRs") during the three and nine months ended September 30, 2015 included in the impaired loan balances (dollars in thousands):



	Loans Modified as a TDR for the
	Three Months Ended September 30, 2015
Loan Type	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Commercial	2	$	52	$	31
Commercial real estate	—	—		—
Construction and land development	—	—		—
Home Equity	1	106		106
Residential real estate	1	382		294
Consumer	—	—		—
Total	4	$	540	$	431



	Loans Modified as a TDR for the
	Nine Months Ended September 30, 2015
Loan Type	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Commercial	2	$	52	$	31
Commercial real estate	3	256		249
Construction and land development	—	—		—
Home Equity	1	106		106
Residential real estate	5	776		680
Consumer	—	—		—
Total	11	$	1,190	$	1,066

The following tables show the detail of loans modified as TDRs during the three and nine months ended September 30, 2014 included in the impaired loan balances (dollars in thousands):



	Loans Modified as a TDR for the
	Three Months Ended September 30, 2014
Loan Type	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Commercial	—	$	—	$	—
Commercial real estate	—	—		—
Construction and land development	—	—		—
Home Equity	—	—		—
Residential real estate	—	—		—
Consumer	—	—		—
Total	—	$	—	$	—

Index



	Loans Modified as a TDR for the
	Nine Months Ended September 30, 2014
Loan Type	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Commercial	—	$	—	$	—
Commercial real estate	1	182		179
Construction and land development	—	—		—
Home Equity	1	8		8
Residential real estate	2	121		115
Consumer	—	—		—
Total	4	$	311	$	302

During the three and nine months ended September 30, 2015 and September 30, 2014, the Company had one loan that subsequently defaulted within twelve months of modification as a TDR. The credit is a commercial real estate loan which became over 90 days past due during the third quarter of 2015, after being restructured in the second quarter of 2015. The Company defines defaults as one or more payments that occur more than 90 days past the due date, charge-off or foreclosure subsequent to modification.

Residential Real Estate in Process of Foreclosure

The Company had $386,000 in residential real estate in the process of foreclosure and $131,000 in residential other real estate owned at September 30, 2015.

Risk Grades

The following table shows the Company's loan portfolio broken down by internal risk grading as of September 30, 2015 (dollars in thousands):

Commercial and Consumer Credit Exposure

Credit Risk Profile by Internally Assigned Grade



	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Residential		Home Equity
Pass	$	162,525	$	63,538	$	411,483	$	198,067	$	95,351
Special Mention	1,362		1,579		6,179		16,268		1,528
Substandard	138		3,575		6,742		5,080		1,370
Doubtful	—		—		—		—		—
Total	$	164,025	$	68,692	$	424,404	$	219,415	$	98,249

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity



	Consumer

Performing	$	6,148
Nonperforming	51
Total	$	6,199

Index

The following table shows the Company's loan portfolio broken down by internal risk grading as of December 31, 2014 (dollars in thousands):

Commercial and Consumer Credit Exposure

Credit Risk Profile by Internally Assigned Grade



	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Residential		Home Equity
Pass	$	125,405	$	45,534	$	382,607	$	165,367	$	88,646
Special Mention	1,569		569		4,889		6,709		1,801
Substandard	7		4,760		3,976		3,217		628
Doubtful	—		—		—		—		—
Total	$	126,981	$	50,863	$	391,472	$	175,293	$	91,075

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity



	Consumer

Performing	$	5,240
Nonperforming	1
Total	$	5,241

Loans classified in the Pass category typically are fundamentally sound and risk factors are reasonable and acceptable.

Loans classified in the Special Mention category typically have been criticized internally, by loan review or the loan officer, or by external regulators under the current credit policy regarding risk grades. Loans classified in the Substandard category typically have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are typically characterized by the possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Loans classified in the Doubtful category typically have all the weaknesses inherent in loans classified as substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur that may salvage the debt.

Consumer loans are classified as performing or nonperforming. A loan is nonperforming when payments of interest and principal are past due 90 days or more, or payments are less than 90 days past due, but there are other good reasons to doubt that payment will be made in full.

Index

Note 5 – Allowance for Loan Losses and Reserve for Unfunded Lending Commitments

Changes in the allowance for loan losses and the reserve for unfunded lending commitments as of the indicated dates and periods are presented below (dollars in thousands).

The reserve for unfunded loan commitments is included in other liabilities.



	Nine Months Ended September 30, 2015			Year Ended December 31, 2014			Nine Months Ended September 30, 2014
Allowance for Loan Losses
Balance, beginning of period	$	12,427		$	12,600		$	12,600
Provision for loan losses	700			400			150
Charge-offs	(883		)	(964		)	(398		)
Recoveries	367			391			268
Balance, end of period	$	12,611		$	12,427		$	12,620

Reserve for Unfunded Lending Commitments
Balance, beginning of period	$	163		$	210		$	210
Provision for (recovery of) loan losses	26			(47		)	(55		)
Charge-offs	—			—			—
Balance, end of period	$	189		$	163		$	155

Index

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment as of and for the nine months ended September 30, 2015 (dollars in thousands):



	Commercial			Commercial Real Estate			Residential Real Estate			Consumer			Unallocated		Total
Allowance for Loan Losses
Balance as of December 31, 2014:	$	1,818		$	6,814		$	3,715		$	80		$	—	$	12,427

Charge-offs	(164		)	(486		)	(58		)	(175		)	—		(883		)
Recoveries	26			114			122			105			—		367

Provision for loan losses	383			386			(131		)	62			—		700
Balance as of September 30, 2015:	$	2,063		$	6,828		$	3,648		$	72		$	—	$	12,611

Balance as of September 30, 2015:

Allowance for Loan Losses
Individually evaluated for impairment	$	—		$	8		$	26		$	—		$	—	$	34
Collectively evaluated for impairment	2,056			6,603			3,386			60			—		12,105
Loans acquired with deteriorated credit quality	7			217			236			12			—		472
Total	$	2,063		$	6,828		$	3,648		$	72		$	—	$	12,611

Loans
Individually evaluated for impairment	$	107		$	2,019		$	2,208		$	15		$	—	$	4,349
Collectively evaluated for impairment	163,346			474,196			297,674			5,849			—		941,065
Loans acquired with deteriorated credit quality	572			16,881			17,782			335			—		35,570
Total	$	164,025		$	493,096		$	317,664		$	6,199		$	—	$	980,984

Index

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment as of and for the year ended December 31, 2014 (dollars in thousands):



	Commercial			Commercial Real Estate			Residential Real Estate			Consumer			Unallocated			Total
Allowance for Loan Losses
Balance as of December 31, 2013:	$	1,810		$	6,819		$	3,690		$	99		$	182		$	12,600

Charge-offs	(101		)	(510		)	(258		)	(95		)	—			(964		)
Recoveries	51			66			191			83			—			391

Provision for loan losses	58			439			92			(7		)	(182		)	400
Balance as of December 31, 2014:	$	1,818		$	6,814		$	3,715		$	80		$	—		$	12,427

Balance as of December 31, 2014:

Allowance for Loan Losses
Individually evaluated for impairment	$	—		$	161		$	1		$	3		$	—		$	165
Collectively evaluated for impairment	1,815			6,400			3,424			77			—			11,716
Loans acquired with deteriorated credit quality	3			253			290			—			—			546
Total	$	1,818		$	6,814		$	3,715		$	80		$	—		$	12,427

Loans
Individually evaluated for impairment	$	7		$	3,651		$	863		$	16		$	—		$	4,537
Collectively evaluated for impairment	126,774			429,660			259,796			5,225			—			821,455
Loans acquired with deteriorated credit quality	200			9,024			5,709			—			—			14,933
Total	$	126,981		$	442,335		$	266,368		$	5,241		$	—		$	840,925

The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, portfolio analysis of smaller balance, homogenous loans, and qualitative factors. Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers and other lending staff; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit.

Note 6 – Goodwill and Other Intangible Assets

The Company records as goodwill the excess of the purchase price over the fair value of the identifiable net assets acquired. Impairment testing is performed annually, as well as when an event triggering impairment may have occurred. The Company performs its annual analysis as of June 30 each fiscal year. Accounting guidance permits preliminary assessment of qualitative factors to determine whether more substantial impairment testing is required. The Company chose to bypass the preliminary assessment and utilized a two-step process for impairment testing of goodwill. The first step tests for impairment, while the second step, if necessary, measures the impairment. No indicators of impairment were identified as of June 30, 2015.

Core deposit intangibles resulting from the MidCarolina acquisition in July 2011 were $3,112,000 and are being amortized on an accelerated basis over 120 months. Core deposit intangibles resulting from the MainStreet acquisition in January 2015 were $1,839,000 and are being amortized on an accelerated basis over 120 months.

Index

The changes in the carrying amount of goodwill and intangibles for the nine months ended September 30, 2015, are as follows (dollars in thousands):



	Goodwill		Intangibles
Balance as of December 31, 2014	$	39,043	$	2,045
Additions	5,290		1,839
Amortization	—		(901		)
Impairment	—		—
Balance as of September 30, 2015	$	44,333	$	2,983

Note 7 – Short-term Borrowings

Short-term borrowings consist of customer repurchase agreements, overnight borrowings from the FHLB, and Federal Funds purchased. Customer repurchase agreements are collateralized by securities of the U.S. Government or its agencies or GSEs. They mature daily. The interest rates may be changed at the discretion of the Company. The securities underlying these agreements remain under the Company's control. Other short-term borrowings consist of overnight advances which contain floating interest rates that may change daily at the discretion of the FHLB. Federal Funds purchased are unsecured overnight borrowings from other financial institutions. There were no customer repurchase agreements acquired in the MainStreet acquisition. Short-term borrowings consisted of the following at September 30, 2015 and December 31, 2014 (dollars in thousands):



	September 30, 2015		December 31, 2014

Customer repurchase agreements	$	43,579	$	53,480
	$	43,579	$	53,480

Note 8 – Long-term Borrowings

Under the terms of its collateral agreement with the FHLB, the Company provides a blanket lien covering all of its residential first mortgage loans, second mortgage loans, home equity lines of credit, and commercial real estate loans. In addition, the Company pledges as collateral its capital stock in the FHLB and deposits with the FHLB. The Company has a line of credit with the FHLB equal to 30% of the Company's assets, subject to the amount of collateral pledged. As of September 30, 2015, $424,020,000 in eligible collateral was pledged under the blanket floating lien agreement which covers both short-term and long-term borrowings. Long-term borrowings consisted of the following fixed rate, long-term advances as of September 30, 2015 and December 31, 2014 (dollars in thousands):



September 30, 2015					December 31, 2014
Due by	Advance Amount		Weighted Average Rate		Due by	Advance Amount		Weighted Average Rate

November 2017	9,952		2.98	%	November 2017	9,935		2.98	%
	$	9,952	2.98	%		$	9,935	2.98	%

The advance due in November 2017 is net of a fair value discount of $48,000. The original discount recorded on July 1, 2011, was a result of the merger with MidCarolina. The adjustment to the face value is being amortized into interest expense over the life of the borrowing. There were no long-term borrowings acquired in the MainStreet acquisition and no borrowings were incurred to fund the acquisition.

In the regular course of conducting its business, the Company takes deposits from political subdivisions of the states of Virginia and North Carolina. At September 30, 2015, the Bank's public deposits totaled $132,451,000. The Company is required to provide collateral to secure the deposits that exceed the insurance coverage provided by the Federal Deposit Insurance Corporation. This collateral can be provided in the form of certain types of government or agency bonds or letters of credit from the FHLB. At September 30, 2015, the Company had $70,000,000 in letters of credit with the FHLB outstanding, as well as $132,653,000 in agency, state, and municipal securities pledged to provide collateral for such deposits.

Index

Note 9 – Junior Subordinated Debt

On April 7, 2006, AMNB Statutory Trust I (the "AMNB Trust I"), a Delaware statutory trust and a wholly owned subsidiary of the Company, issued $20,000,000 of preferred securities (the "Trust Preferred Securities") in a private placement pursuant to an applicable exemption from registration. The Trust Preferred Securities mature on June 30, 2036, but may be redeemed at the Company's option (which option became effective beginning on September 30, 2011). Initially, the securities required quarterly distributions by the AMNB Trust I to the holder of the Trust Preferred Securities at a fixed rate of 6.66%. Effective September 30, 2011, the rate resets quarterly at the three-month LIBOR plus 1.35%. Distributions are cumulative and will accrue from the date of original issuance, but may be deferred by the Company from time to time for up to 20 consecutive quarterly periods. The Company has guaranteed the payment of all required distributions on the Trust Preferred Securities.

The proceeds of the Trust Preferred Securities received by the AMNB Trust I, along with proceeds of $619,000 received by the trust from the issuance of common securities by the trust to the Company, were used to purchase $20,619,000 of the Company's junior subordinated debt securities (the "Junior Subordinated Debt"), issued pursuant to junior subordinated debentures entered into between the Company and Wilmington Trust Company, as trustee. The proceeds of the Junior Subordinated Debt were used to fund the cash portion of the merger consideration to the former shareholders of Community First Financial Corporation in connection with the Company's acquisition of that company, and for general corporate purposes. On July 1, 2011, in connection with the MidCarolina merger, the Company assumed $8,764,000 in junior subordinated debt to MidCarolina Trust I and MidCarolina Trust II, two separate Delaware statutory trusts (the "MidCarolina Trusts"), to fully and unconditionally guarantee the preferred securities issued by the MidCarolina Trusts. These long-term obligations, which currently qualify as Tier 1 capital, constitute a full and unconditional guarantee by the Company of the MidCarolina Trusts' obligations. Neither the AMNB Trust I nor the MidCarolina Trusts were consolidated in the Company's financial statements.

In accordance with FASB ASC 810-10-15-14, the Company did not eliminate through consolidation the Company's $619,000 equity investment in AMNB Trust I or the $264,000 equity investment in the MidCarolina Trusts. Instead, the Company reflected this equity investment in the "Accrued interest receivable and other assets" line item in the consolidated balance sheets.

A description of the junior subordinated debt outstanding payable to the trusts is shown below as of September 30, 2015 and December 31, 2014 (dollars in thousands):



Issuing Entity	Date Issued	Interest Rate		Maturity Date	Principal Amount
Issuing Entity	Date Issued	Interest Rate		Maturity Date	September 30, 2015		December 31, 2014
AMNB Trust I	4/7/2006	Libor plus		6/30/2036	$	20,619	$	20,619
		1.35	%

MidCarolina Trust I	10/29/2002	Libor plus		11/7/2032	4,196		4,154
		3.45	%

MidCarolina Trust II	12/3/2003	Libor plus		10/7/2033	2,782		2,748
		2.95	%
					$	27,597	$	27,521

The principal amounts reflected above for the MidCarolina Trusts (I and II) are net of fair value adjustments of $959,000 and $827,000, respectively at September 30, 2015. The original fair value adjustments of $1,197,000 and $1,021,000 were recorded as a result of the acquisition of MidCarolina on July 1, 2011, and are being amortized into interest expense over the remaining lives of the respective borrowings.

Note 10 – Stock Based Compensation

The Company's 2008 Stock Incentive Plan ("2008 Plan") was adopted by the Board of Directors of the Company on February 19, 2008, and approved by shareholders on April 22, 2008, at the Company's 2008 Annual Meeting of Shareholders. The 2008 Plan provides for the granting of restricted stock awards and incentive and non-statutory options to employees and directors on a periodic basis, at the discretion of the Board of Directors or a Board designated committee. The 2008 Plan authorizes the issuance of up to 500,000 shares of common stock. The 2008 Plan replaced the Company's stock option plan that was approved by the shareholders at the 1997 Annual Meeting. The prior stock option plan was terminated in 2006.

Index

Stock Options

Accounting guidance requires that compensation cost relating to share-based payment transactions be recognized in the financial statements with measurement based upon the fair value of the equity or liability instruments issued.

A summary of stock option transactions for the nine months ended September 30, 2015 is as follows:



	Option Shares	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value ($000)
Outstanding at December 31, 2014	110,947	$	26.08
Acquired in acquisition	43,086	20.02
Granted	—	—
Exercised	22,074	18.06
Forfeited	—	—
Expired	—	—
Outstanding at September 30, 2015	131,959	25.44		1.66 years	$	156
Exercisable at September 30, 2015	131,959	$	25.44	1.66 years	$	156

Replacement stock option awards representing 43,086 shares of the Company's common stock were granted in conjunction with the MainStreet acquisition. The value of the consideration transferred with the replacement awards was evaluated during the quarter ended September 30, 2015, but did not result in an adjustment to the amount of goodwill recorded.

The fair value of options is estimated at the date of grant using the Black-Scholes option pricing model and expensed over the options' vesting period. As of September 30, 2015, there was no unrecognized compensation expenses related to nonvested stock option grants.

Restricted Stock

The Company from time-to-time grants shares of restricted stock to key employees and non-employee directors. These awards help align the interests of these employees and directors with the interests of the shareholders of the Company by providing economic value directly related to increases in the value of the Company's common stock. The value of the stock awarded is established as the fair market value of the stock at the time of the grant. The Company recognizes expense, equal to the total value of such awards, ratably over the vesting period of the stock grants. Restricted stock granted cliff vests over 24 to 36 months based on the term of the award.

Nonvested restricted stock activity for the nine months ended September 30, 2015 is summarized in the following table.



Restricted Stock	Shares	Weighted Average Grant Date Value
Nonvested at December 31, 2014	41,562	$	21.39
Granted	19,155	21.81
Vested	15,536	19.51
Forfeited	1,112	22.49
Nonvested at September 30, 2015	44,069	$	22.21

As of September 30, 2015 and December 31, 2014 there was $471,000 and $327,000 in unrecognized compensation cost related to nonvested restricted stock granted under the 2008 Plan. The weighted average period over which this cost is expected to be recognized is 1.30 years. The share based compensation expense for nonvested restricted stock was $249,000 and $267,000 during the first nine months of 2015 and 2014, respectively.

Starting in 2010, the Company began offering its outside directors alternatives with respect to director compensation. The regular monthly board retainer can be received in the form of either (i) $1,000 in cash or (ii) shares of immediately vested, but restricted stock with a market value of $1,563. Monthly meeting fees can also be received as $600 per meeting in cash or $750 in immediately vested, but restricted stock. For 2015, all 13 outside directors have elected to receive stock in lieu of cash for

Index

either all or part of their quarterly retainer or meeting fees. Only outside directors receive board fees. The Company issued 8,630 and 10,239 shares and recognized share based compensation expense of $195,000 and $230,000 during the first nine months of 2015 and 2014, respectively.

During the nine months ended September 30, 2015, 4,158 shares with a market value of $95,000 were issued to a retired director as payment for cumulative deferred director compensation.

Note 11 – Earnings Per Share

The following shows the weighted average number of shares used in computing earnings per common share and the effect on weighted average number of shares of potentially dilutive common stock. Potentially dilutive common stock had no effect on income available to common shareholders. The following tables present basic and diluted earnings per share for the three and nine months period ended September 30, 2015 and 2014.



	Three Months Ended September 30,
	2015			2014
	Shares	Per Share Amount		Shares	Per Share Amount
Basic	8,668,618	$	0.47	7,841,078	$	0.40
Effect of dilutive securities - stock options	7,953	—		10,657	—
Diluted	8,676,571	$	0.47	7,851,735	$	0.40



	Nine Months Ended September 30,
	2015		2014
	Shares	Per Share Amount	Shares	Per Share Amount
Basic	8,698,394	1.20	7,871,016	1.25
Effect of dilutive securities - stock options	8,476	—	10,425	—
Diluted	8,706,870	1.20	7,881,441	1.25

Stock options on common stock which were not included in computing diluted earnings per share for the nine month periods ended September 30, 2015 and 2014, because their effects were anti-dilutive, averaged 78,127 and 120,277 shares, respectively. Nonvested restricted stock is included in calculating basic earnings per share because the holder has voting rights and shares in non-forfeitable dividends during the vesting period.

Note 12 – Employee Benefit Plans

The following information for the nine months ended September 30, 2015 and September 30, 2014 pertains to the Company's non-contributory defined benefit pension plan which was frozen in 2009. If lump sum payments exceed the service cost plus interest cost, an additional settlement charge will apply (dollars in thousands):



Components of Net Periodic Benefit Cost	Nine months ended September 30,
	2015			2014
Service cost	$	—		$	—
Interest cost	222			228
Expected return on plan assets	(345		)	(351		)
Recognized net actuarial loss	462			54

Net periodic (benefit) cost	$	339		$	(69	)

Index

Note 13 – Fair Value of Financial Instruments

Determination of Fair Value

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the fair value measurements and disclosures topic of FASB ASC 820, "Fair Value Measurement and Disclosures", the fair value of an instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups its assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.



Level 1 –	Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –	Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –	Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). If no observable market data is available, valuations are based upon third party model based techniques (Level 3).

Index

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis at the dates indicated (dollars in thousands):



	Fair Value Measurements at September 30, 2015 Using
	Balance at September 30,		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
Description	2015		Level 1		Level 2		Level 3
Assets:
Securities available for sale:
Federal agencies and GSEs	$	104,246	$	—	$	104,246	$	—
Mortgage-backed and CMOs	55,699		—		55,699		—
State and municipal	186,356		—		186,356		—
Corporate	10,708		—		10,708		—
Equity	1,297		—		—		1,297
Total	$	358,306	$	—	$	357,009	$	1,297



	Fair Value Measurements at December 31, 2014 Using
	Balance at December 31,		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
Description	2014		Level 1		Level 2		Level 3
Assets:
Securities available for sale:
Federal agencies and GSEs	$	82,106	$	2,995	$	79,111	$	—
Mortgage-backed and CMOs	57,425		—		57,425		—
State and municipal	195,493		1,172		194,321		—
Corporate	8,379		—		8,379		—
Equity	1,313		—		—		1,313
Total	$	344,716	$	4,167	$	339,236	$	1,313



	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
			Total Realized / Unrealized Gains (Losses) Included in
	Balances as of January 1, 2015		Net Income		Other Comprehensive Income			Purchases, Sales, Issuances and Settlements, Net		Transfer In (Out) of Level 3		Balances as of September 30, 2015
Securities available for sale:
Equity	$	1,313	$	—	$	(16	)	$	—	$	—	$	1,297

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

Index

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:

Loans held for sale: Loans held for sale are carried at estimated fair value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the nine month period ended September 30, 2015 or the year ended December 31, 2014. Gains and losses on the sale of loans are recorded within mortgage banking income on the Consolidated Statements of Income.

Impaired loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreements will not be collected. In addition, the impairment of a loan may be measured using a present value of future cash flows analysis (Level 3). Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company's collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal, of one year or less, conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business's financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

Other real estate owned: Measurement for fair values for other real estate owned are the same as real estate collateral discussed with impaired loans.

The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (dollars in thousands):



	Fair Value Measurements at September 30, 2015 Using
	Balance at September 30,		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
Description	2015		Level 1		Level 2		Level 3
Assets:
Loans held for sale	$	2,998	$	—	$	2,998	$	—
Impaired loans, net of valuation allowance	1,113		—		—		1,113
Other real estate owned	1,333		—		—		1,333



	Fair Value Measurements at December 31, 2014 Using
	Balance at December 31,		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
Description	2014		Level 1		Level 2		Level 3
Assets:
Loans held for sale	$	616	$	—	$	616	$	—
Impaired loans, net of valuation allowance	1,705		—		—		1,705
Other real estate owned	2,119		—		—		2,119

Index

The following tables summarize the Company's quantitative information about Level 3 fair value measurements at the dates indicated:

Quantitative Information About Level 3 Fair Value Measurements at September 30, 2015



Assets	Valuation Technique	Unobservable Input	Weighted Rate

Securities available for sale	Consideration of equity conversion options	Stock price in different rate environments	30	%

Impaired loans	Discounted appraised value	Selling cost	6	%
	Discounted cash flows	Market rate for borrower (discount rate)	6	%

Other real estate owned	Discounted appraised value	Selling cost	6	%

Quantitative Information About Level 3 Fair Value Measurements at December 31, 2014



Assets	Valuation Technique	Unobservable Input	Weighted Rate

Securities available for sale	Consideration of equity conversion options	Stock price in different rate environments	31	%

Impaired loans	Discounted appraised value	Selling cost	6	%
	Discounted cash flows	Market rate for borrower (discount rate)	4	%

Other real estate owned	Discounted appraised value	Selling cost	6	%

Index

The carrying values and estimated fair values of the Company's financial instruments at September 30, 2015 are as follows (dollars in thousands):



	Fair Value Measurements at September 30, 2015 Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Balance
Financial Assets:
Cash and cash equivalents	$	65,917	$	65,917	$	—	$	—	$	65,917
Securities available for sale	358,306		—		357,009		1,297		358,306
Restricted stock	5,308		—		5,308		—		5,308
Loans held for sale	2,998		—		2,998		—		2,998
Loans, net of allowance	968,373		—		—		976,432		976,432
Bank owned life insurance	17,491		—		17,491		—		17,491
Accrued interest receivable	4,462		—		4,462		—		4,462

Financial Liabilities:
Deposits	$	1,226,521	$	—	$	826,198	$	402,079	$	1,228,277
Repurchase agreements	43,579		—		43,579		—		43,579
Other borrowings	9,952		—		—		10,414		10,414
Trust preferred capital notes	27,597		—		—		22,475		22,475
Accrued interest payable	642		—		642		—		642

The carrying values and estimated fair values of the Company's financial instruments at December 31, 2014 are as follows (dollars in thousands):



	Fair Value Measurements at December 31, 2014 Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Balance
Financial Assets:
Cash and cash equivalents	$	67,303	$	67,303	$	—	$	—	$	67,303
Securities available for sale	344,716		4,167		339,236		1,313		344,716
Restricted stock	4,367		—		4,367		—		4,367
Loans held for sale	616		—		616		—		616
Loans, net of allowance	828,498		—		—		832,708		832,708
Bank owned life insurance	15,193		—		15,193		—		15,193
Accrued interest receivable	4,534		—		4,534		—		4,534
Financial Liabilities:
Deposits	$	1,075,837	$	—	$	712,020	$	365,309	$	1,077,329
Repurchase agreements	53,480		—		53,480		—		53,480
Other borrowings	9,935		—		—		10,432		10,432
Trust preferred capital notes	27,521		—		—		22,009		22,009
Accrued interest payable	587		—		587		—		587

Index

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Cash and cash equivalents. The carrying amount is a reasonable estimate of fair value.

Securities. Fair values are based on quoted market prices or dealer quotes.

Loans held for sale. The carrying amount is a reasonable estimate of fair value.

Loans. For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated based upon discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for nonperforming loans are estimated using discounted cash flow analysis or underlying collateral values, where applicable.

Bank owned life insurance. Bank owned life insurance represents insurance policies on officers, directors, and past directors of the Company. The cash values of the policies are estimates using information provided by insurance carriers. These policies are carried at their cash surrender value, which approximates the fair value.

Accrued interest receivable. The carrying amount is a reasonable estimate of fair value.

Deposits. The fair value of demand deposits, savings deposits, and money market deposits equals the carrying value. The fair value of fixed-rate certificates of deposit is estimated by discounting the future cash flows using the current rates at which similar deposit instruments would be offered to depositors for the same remaining maturities.

Repurchase agreements. The carrying amount is a reasonable estimate of fair value.

Other borrowings. The fair values of other borrowings are estimated using discounted cash flow analyses based on the interest rates for similar types of borrowing arrangements.

Trust preferred capital notes. Fair value is calculated by discounting the future cash flows using the estimated current interest rates at which similar securities would be issued.

Accrued interest payable. The carrying amount is a reasonable estimate of fair value.

Off-balance sheet instruments. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. At September 30, 2015 and December 31, 2014, the fair value of off-balance sheet instruments was deemed immaterial, and therefore was not included in the previous table.

The Company assumes interest rate risk (the risk that interest rates will change) in its normal operations. As a result, the fair values of the Company's financial instruments will change when interest rates change and that change may be either favorable or unfavorable to the Company.

Note 14 – Segment and Related Information

The Company has two reportable segments, (i) community banking and (ii) trust and investment services.

Community banking involves making loans to and generating deposits from individuals and businesses. All assets and liabilities of the Company are allocated to community banking. Investment income from securities is also allocated to the community banking segment. Loan fee income, service charges from deposit accounts, and non-deposit fees such as automated teller machine fees and insurance commissions generate additional income for the community banking segment.

Trust and investment services include estate planning, trust account administration, investment management, and retail brokerage. Investment management services include purchasing equity, fixed income, and mutual fund investments for customer accounts. The trust and investment services segment receives fees for investment and administrative services.

Amounts shown in the "Other" column includes activities of the Company which are primarily debt service on trust preferred securities and corporate items. Intersegment eliminations primarily consist of the Company's investment in the Bank.

Index

Segment information as of and for the three and nine months ended September 30, 2015 and 2014 (unaudited), is shown in the following tables (dollars in thousands):



	Three Months Ended September 30, 2015
	Community Banking		Trust and Investment Services		Other			Intersegment Eliminations			Total
Interest income	$	13,527	$	—	$	15		$	—		$	13,542
Interest expense	1,290		—		191			—			1,481
Noninterest income	1,788		1,262		5			—			3,055
Income (loss) before income taxes	5,160		803		(235		)	—			5,728
Net income (loss)	3,626		566		(155		)	—			4,037
Depreciation and amortization	772		3		—			—			775
Total assets	1,510,324		—		224,120			(222,007		)	1,512,437
Goodwill	44,333		—		—			—			44,333
Capital expenditures	602		—		—			—			602



	Three Months Ended September 30, 2014
	Community Banking		Trust and Investment Services		Other			Intersegment Eliminations			Total
Interest income	$	11,837	$	—	$	15		$	—		$	11,852
Interest expense	1,206		—		186			—			1,392
Noninterest income	1,800		1,177		4			—			2,981
Income (loss) before income taxes	4,205		633		(224		)	—			4,614
Net income (loss)	2,886		430		(148		)	—			3,168
Depreciation and amortization	641		3		—			—			644
Total assets	1,317,189		—		200,757			(198,789		)	1,319,157
Goodwill	39,043		—		—			—			39,043
Capital expenditures	419		—		—			—			419



	Nine Months Ended September 30, 2015
	Community Banking		Trust and Investment Services		Other			Intersegment Eliminations			Total
Interest income	$	41,173	$	—	$	45		$	—		$	41,218
Interest expense	3,834		—		563			—			4,397
Noninterest income	5,809		3,645		15			—			9,469
Income (loss) before income taxes	13,314		2,026		(827		)	—			14,513
Net income (loss)	9,522		1,456		(546		)	—			10,432
Depreciation and amortization	2,249		9		—			—			2,258
Total assets	1,510,324		—		224,120			(222,007		)	1,512,437
Goodwill	44,333		—		—			—			44,333
Capital expenditures	1,182		21		—			—			1,203

Index



	Nine Months Ended September 30, 2014
	Community Banking		Trust and Investment Services		Other			Intersegment Eliminations			Total
Interest income	$	35,541	$	—	$	45		$	—		$	35,586
Interest expense	3,761		—		555			—			4,316
Noninterest income	4,770		3,600		14			—			8,384
Income (loss) before income taxes	12,355		2,284		(750		)	—			13,889
Net income (loss)	8,726		1,620		(495		)	—			9,851
Depreciation and amortization	2,154		8		—			—			2,162
Total assets	1,317,189		—		200,757			(198,789		)	1,319,157
Goodwill	39,043		—		—			—			39,043
Capital expenditures	685		—		—			—			685

Note 15 – Supplemental Cash Flow Information



	Nine Months Ended September 30,
	2015			2014
Supplemental Schedule of Cash and Cash Equivalents:
Cash and due from banks	$	19,280		$	22,699
Interest-bearing deposits in other banks	46,637			58,278
Cash and Cash Equivalents	$	65,917		$	80,977

Supplemental Disclosure of Cash Flow Information:
Cash paid for:
Interest on deposits and borrowed funds	$	4,341		$	4,345
Income taxes	2,950			3,211
Noncash investing and financing activities:
Transfer of loans to other real estate owned	926			386
Unrealized gain (loss) on securities available for sale	(582		)	3,384

Non-cash transactions related to acquisitions:

Assets acquired:
Investment securities	18,800			—
Restricted stock	587			—
Loans	115,050			—
Premises and equipment	1,030			—
Deferred income taxes	2,773			—
Core deposit intangible	1,839			—
Other real estate owned	168			—
Bank owned life insurance	1,955			—
Other assets	1,077			—

Liabilities assumed:
Deposits	137,323			—
Other liabilities	3,001			—

Consideration:
Issuance of common stock	20,483			—

Index

Note 16 – Accumulated Other Comprehensive Income

Changes in each component of accumulated other comprehensive income ("AOCI") for the three and nine months ended September 30, 2015 and 2014 (unaudited) were as follows (dollars in thousands):



For the Three Months Ended	Net Unrealized Gains (Losses) on Securities			Adjustments Related to Pension Benefits			Accumulated Other Comprehensive Income

Balance at June 30, 2014	$	6,205		$	(1,058	)	$	5,147

Net unrealized losses on securities available for sale, net of tax, $(121)	(222		)	—			(222		)

Reclassification adjustment for gains on securities, net of tax, $(110)	(205		)	—			(205		)

Balance at September 30, 2014	$	5,778		$	(1,058	)	$	4,720

Balance at June 30, 2015	$	4,583		$	(2,181	)	$	2,402

Net unrealized gains on securities available for sale, net of tax, $478	887			—			887

Reclassification adjustment for gains on securities, net of tax, $(3)	(3		)	—			(3		)

Balance at September 30, 2015	$	5,467		$	(2,181	)	$	3,286



For the Nine Months Ended	Net Unrealized Gains (Losses) on Securities			Adjustments Related to Pension Benefits			Accumulated Other Comprehensive Income

Balance at December 31, 2013	$	3,578		$	(1,058	)	$	2,520

Net unrealized gains on securities available for sale, net of tax, $1,360	2,528			—			2,528

Reclassification adjustment for gains on securities, net of tax, $(176)	(328		)	—			(328		)

Balance at September 30, 2014	$	5,778		$	(1,058	)	$	4,720

Balance at December 31, 2014	$	5,845		$	(2,181	)	$	3,664

Net unrealized losses on securities available for sale, net of tax, $(10)	(19		)	—			(19		)

Reclassification adjustment for gains on securities, net of tax, $(194)	(359		)	—			(359		)

Balance at September 30, 2015	$	5,467		$	(2,181	)	$	3,286

Index

Reclassifications Out of Accumulated Other Comprehensive Income

For the three and nine months ended September 30, 2015

(dollars in thousands)



For the Three Months Ended September 30, 2015	Amount Reclassified from AOCI			Affected Line Item in the Statement of Where Net Income is Presented
Details about AOCI Components
Available for sale securities:
Realized gain on sale of securities	$	6		Securities gains, net
	(3		)	Income tax expense
Total reclassifications	$	3		Net of tax



For the Nine Months Ended September 30, 2015	Amount Reclassified from AOCI			Affected Line Item in the Statement of Where Net Income is Presented
Details about AOCI Components
Available for sale securities:
Realized gain on sale of securities	$	553		Securities gains, net
	(194		)	Income tax expense
Total reclassifications	$	359		Net of tax

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The purpose of this discussion is to focus on important factors affecting the financial condition and results of operations of the Company. The discussion and analysis should be read in conjunction with the Consolidated Financial Statements.

Forward-Looking Statements

This report contains forward-looking statements with respect to the financial condition, results of operations and business of American National Bankshares Inc. (the "Company') and its wholly owned subsidiary, American National Bank and Trust Company (the "Bank"). These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management of the Company and on information available to management at the time these statements and disclosures were prepared. Forward-looking statements are subject to numerous assumptions, estimates, risks, and uncertainties that could cause actual conditions, events, or results to differ materially from those stated or implied by such forward-looking statements.

A variety of factors, some of which are discussed in more detail in Item 1A – Risk Factors of the Company's Annual Report on Form 10-K for the year ended December 31, 2014, may affect the operations, performance, business strategy, and results of the Company. Those factors include but are not limited to the following:


•	Financial market volatility, including the level of interest rates could affect the values of financial instruments and the amount of net interest income earned;


•	General economic or business conditions, either nationally or in the market areas in which the Company does business, may be less favorable than expected, resulting in deteriorating credit quality, reduced demand for credit, or a weakened ability to generate deposits;


•	Competition among financial institutions may increase and competitors may have greater financial resources and develop products and technology that enable those competitors to compete more successfully than the Company;


•	Businesses that the Company is engaged in may be adversely affected by legislative or regulatory changes, including changes in accounting standards;


•	The ability to retain key personnel;


•	The failure of assumptions underlying the allowance for loan losses; and


•	Risks associated with mergers and other acquisitions and other expansion activities.

Index

Reclassification

In certain circumstances, reclassifications have been made to prior period information to conform to the 2015 presentation. There were no material reclassifications.

CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies followed by the Company conform with U.S. generally accepted accounting principles ("GAAP") and they conform to general practices within the banking industry. The Company's critical accounting policies, which are summarized below, relate to (1) the allowance for loan losses, (2) mergers and acquisitions, (3) acquired loans with specific credit-related deterioration and (4) goodwill impairment. A summary of the Company's significant accounting policies is set forth in Note 1 to the Consolidated Financial Statements contained in the Form 10-K for the year ended December 31, 2014.

The financial information contained within the Company's financial statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset, or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method.

Allowance for Loan Losses

The purpose of the allowance for loan losses ("ALLL") is to provide for probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses and by recoveries of previously charged-off loans. Loan charge-offs decrease the allowance.

The goal of the Company is to maintain an appropriate, systematic, and consistently applied process to determine the amounts of the ALLL and the provision for loan loss expense.

The Company uses certain practices to manage its credit risk. These practices include (1) appropriate lending limits for loan officers, (2) a loan approval process, (3) careful underwriting of loan requests, including analysis of borrowers, cash flows, collateral, and market risks, (4) regular monitoring of the portfolio, including diversification by type and geography, (5) review of loans by the Loan Review department, which operates independently of loan production, (6) regular meetings of the Credit Committee to discuss portfolio and policy changes and make decisions on large or unusual loan requests, and (7) regular meetings of the Asset Quality Committee which reviews the status of individual loans.

Risk grades are assigned as part of the loan origination process. From time to time, risk grades may be modified as warranted by the facts and circumstances surrounding the credit.

Calculation and analysis of the ALLL is prepared quarterly by the Finance Department. The Company's Credit Committee, Capital Management Committee, Audit Committee, and the Board of Directors review the allowance for adequacy.

The Company's ALLL has two basic components: the formula allowance and the specific allowance. Each of these components is determined based upon estimates and judgments.

The formula allowance uses historical loss experience as an indicator of future losses, along with various qualitative factors, including levels and trends in delinquencies, nonaccrual loans, charge-offs and recoveries, trends in volume and terms of loans, effects of changes in underwriting standards, experience of lending staff, economic conditions, portfolio concentrations, regulatory, legal, competition, quality of loan review system, and value of underlying collateral. In the formula allowance for commercial and commercial real estate loans, the historical loss rate is combined with the qualitative factors, resulting in an adjusted loss factor for each risk-grade category of loans. The period-end balances for each loan risk-grade category are multiplied by the adjusted loss factor. Allowance calculations for residential real estate and consumer loans are calculated based on historical losses for each product category without regard to risk grade. This loss rate is combined with qualitative factors resulting in an adjusted loss factor for each product category.

The specific allowance uses various techniques to arrive at an estimate of loss for specifically identified impaired loans. These include:


•	The present value of expected future cash flows discounted at the loan's effective interest rate. The effective interest rate on a loan is the rate of return implicit in the loan (that is, the contractual interest rate adjusted for any net deferred loan fees or costs and any premium or discount existing at the origination or acquisition of the loan);

Index


•	The loan's observable market price, or


•	The fair value of the collateral, net of estimated costs to dispose, if the loan is collateral dependent. The use of these computed values is inherently subjective and actual losses could be greater or less than the estimates.

No single statistic, formula, or measurement determines the adequacy of the allowance. Management makes subjective and complex judgments about matters that are inherently uncertain, and different amounts would be reported under different conditions or using different assumptions. For analytical purposes, management allocates a portion of the allowance to specific loan categories and specific loans. However, the entire allowance is used to absorb credit losses inherent in the loan portfolio, including identified and unidentified losses.

The relationships and ratios used in calculating the allowance, including the qualitative factors, may change from period to period as facts and circumstances evolve. Furthermore, management cannot provide assurance that in any particular period the Bank will not have sizeable credit losses in relation to the amount reserved. Management may find it necessary to significantly adjust the allowance, considering current factors at the time.

Mergers and Acquisitions

Business combinations are accounted for under the Financial Accounting Standards Board (the "FASB") Accounting Standards Codification ("ASC") 805, Business Combinations, using the acquisition method of accounting. The acquisition method of accounting requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. To determine the fair values, the Company will rely on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analysis or other valuation techniques. Under the acquisition method of accounting, the Company will identify the acquirer and the closing date and apply applicable recognition principles and conditions.

Acquisition-related costs are costs the Company incurs to effect a business combination. Those costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Some other examples of costs to the Company include systems conversions, integration planning consultants and advertising costs. The Company will account for acquisition-related costs as expenses in the periods in which the costs are incurred and the services are received, with one exception. The costs to issue debt or equity securities will be recognized in accordance with other applicable GAAP. These acquisition-related costs have been and will be included within the Consolidated Statements of Income classified within the noninterest expense caption.

Acquired Loans with Specific Credit-Related Deterioration

Acquired loans with specific credit deterioration are accounted for by the Company in accordance with FASB ASC 310-30, Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality. Certain acquired loans, those for which specific credit-related deterioration, since origination, is identified, are recorded at fair value reflecting the present value of the amounts expected to be collected. Income recognition on these loans is based on a reasonable expectation about the timing and amount of cash flows to be collected. Acquired loans deemed impaired and considered collateral dependent, with the timing of the sale of loan collateral indeterminate, remain on non-accrual status and have no accretable yield.

Goodwill Impairment

The Company performs its annual analysis as of June 30 each fiscal year. Accounting guidance permits preliminary assessment of qualitative factors to determine whether more substantial impairment testing is required. The Company chose to bypass the preliminary assessment and utilized a two-step process for impairment testing of goodwill. The first step tests for impairment, while the second step, if necessary, measures the impairment. No indicators of impairment were identified during the years ended December 31, 2014, 2013, and 2012.

Non-GAAP Presentations

Non-GAAP presentations are provided because the Company believes these may be valuable to investors. These include (1) the analysis of net interest income presented on a taxable equivalent basis to facilitate performance comparisons among various taxable and tax-exempt assets and (2) the impact to net interest income and pretax income from accretable and amortizable fair value adjustments attributable to the merger with MidCarolina Financial Corporation ("MidCarolina") in July 2011 and MainStreet BankShares, Inc. ("MainStreet") in January 2015.

Index

Internet Access to Corporate Documents

The Company provides access to its Securities and Exchange Commission ("SEC") filings through a link on the Investor Relations page of the Company's web site at www.amnb.com. Reports available include annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after the reports are filed electronically with the SEC. The information on the Company's website is not incorporated into this report or any other filing the Company makes with the SEC. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov.

ACQUISITION OF MAINSTREET BANKSHARES, INC.

On January 1, 2015, the Company completed its acquisition of MainStreet. The merger of MainStreet with and into the Company was effected pursuant to the terms and conditions of the Agreement and Plan of Reorganization, dated as of August 24, 2014, between the Company and MainStreet, and a related Plan of Merger. Immediately after the merger of MainStreet into the Company, Franklin Community Bank, N.A., MainStreet's wholly-owned bank subsidiary, merged with and into the Bank.

Pursuant to the MainStreet merger agreement, the former holders of shares of MainStreet common stock received $3.46 in cash and 0.482 shares of the Company's common stock for each share of MainStreet common stock held immediately prior to the effective date of the merger, plus cash in lieu of fractional shares. Each option to purchase shares of MainStreet common stock that was outstanding immediately prior to the effective date of the merger vested upon the merger and was converted into an option to purchase shares of the Company's common stock, adjusted based on a 0.643 exchange ratio. Each share of the Company's common stock outstanding immediately prior to the merger remained outstanding and was unaffected by the merger. The cash portion of the merger consideration was funded through a cash dividend of $6,000,000 from the Bank to the Company, and no borrowing was incurred by the Company or the Bank in connection with the merger.

MainStreet was the holding company for Franklin Community Bank, N.A. As of January 1, 2015, MainStreet had net loans of approximately $121,000,000, total assets of approximately $165,000,000, and total deposits of approximately $137,000,000. Franklin Community Bank, N.A. provided banking services to its customers from three banking offices located in Rocky Mount, Hardy, and Union Hall, Virginia, which are now branch offices of the Bank.

Index

RESULTS OF OPERATIONS

Earnings Performance

Three months ended September 30, 2015 and 2014

For the quarter ended September 30, 2015, the Company reported net income of $4,037,000 compared to $3,168,000 for the comparable quarter in 2014. The $869,000 or 27.4% increase in earnings was primarily due to an increase in income resulting from the earning assets acquired in the acquisition of MainStreet, offset by increased noninterest expenses related to the transaction. Salaries and employee benefits expenses are the primary contributor to the increase in noninterest expenses for the quarterly period.



SUMMARY INCOME STATEMENT
(Dollars in thousands)

Three Months Ended September 30,	2015			2014			$ Change			% Change
Interest income	$	13,542		$	11,852		$	1,690		14.3	%
Interest expense	(1,481		)	(1,392		)	(89		)	6.4	%
Net interest income	12,061			10,460			1,601			15.3	%
Provision for loan losses	—			—			—			—
Noninterest income	3,055			2,981			74			2.5	%
Noninterest expense	(9,388		)	(8,827		)	(561		)	6.4	%
Income tax expense	(1,691		)	(1,446		)	(245		)	16.9	%

Net income	$	4,037		$	3,168		$	869		27.4	%

For the nine month period ended September 30, 2015, the Company reported net income of $10,432,000 compared to $9,851,000 for the comparable period in 2014. The $581,000 or 5.9% increase in earnings was primarily due to an increase in income resulting from the earning assets acquired in the acquisition of MainStreet and an increase in noninterest income, reduced by an increase in noninterest expenses related to the transaction. Salaries and employee benefits and merger related costs are the primary contributors to the increase in noninterest expenses for the year to date period. Merger related costs were $1,948,000 for the nine months ended September 30, 2015.



SUMMARY INCOME STATEMENT
(Dollars in thousands)

Nine months ended September 30,	2015			2014			$ Change			% Change
Interest income	$	41,218		$	35,586		$	5,632		15.8	%
Interest expense	(4,397		)	(4,316		)	(81		)	1.9	%
Net interest income	36,821			31,270			5,551			17.8	%
Provision for loan losses	(700		)	(150		)	(550		)	366.7	%
Noninterest income	9,469			8,384			1,085			12.9	%
Noninterest expense	(31,077		)	(25,615		)	(5,462		)	21.3	%
Income tax expense	(4,081		)	(4,038		)	(43		)	1.1	%

Net income	$	10,432		$	9,851		$	581		5.9	%

Index

Net Interest Income

Net interest income is the difference between interest income on earning assets, primarily loans and securities, and interest expense on interest bearing liabilities, primarily deposits and other funding sources. Fluctuations in interest rates as well as volume and mix changes in earning assets and interest bearing liabilities can materially impact net interest income. The following discussion of net interest income is presented on a taxable equivalent basis to facilitate performance comparisons among various taxable and tax-exempt assets, such as certain state and municipal securities. A tax rate of 35% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis. Net interest income divided by average earning assets is referred to as the net interest margin. The net interest spread represents the difference between the average rate earned on earning assets and the average rate paid on interest-bearing liabilities.

Three months ended September 30, 2015 and 2014

Net interest income on a taxable equivalent basis increased $1,587,000 or 14.5%, for the third quarter of 2015 compared to the same quarter of 2014. This change was driven by an increase in average earning assets of $187,815,000 or 15.7%, primarily related to the acquisition of MainStreet.

For the third quarter of 2015, the Company's yield on interest-earning assets was 4.06%, compared to 4.14% for the third quarter of 2014. The cost of interest-bearing liabilities was 0.58% compared to 0.62%, mostly related to a five basis point decline in the cost of time deposits. The interest rate spread was 3.48% compared to 3.52%. The net interest margin, on a fully taxable equivalent basis, was 3.64% compared to 3.68%, a decrease of four basis points (0.04%).

Net interest income for the third quarters of 2015 and 2014 was positively impacted by acquisition related accretion income. For the third quarter of 2015, acquisition related accretion income was $549,000 or 4.6% of total net interest income. For the third quarter of 2014, acquisition related accretion income was $564,000 or 5.4% of net interest income.

The following presentation is an analysis of net interest income and related yields and rates, on a taxable equivalent basis, for the three months ended September 30, 2015 and 2014. Nonaccrual loans are included in average balances. Interest income on nonaccrual loans, if recognized, is recorded on a cash basis or when the loan returns to accrual status.

Index



	Net Interest Income Analysis (in thousands, except rates)
	Three Months Ended September 30,

	Average Balance				Income/Expense				Yield/Rate
	2015		2014		2015		2014		2015		2014
Loans:
Commercial	$	164,551	$	126,340	$	1,801	$	1,339	4.34	%	4.20	%
Real estate	814,500		686,682		9,557		8,451		4.69		4.92
Consumer	6,034		4,540		150		85		9.86		7.43
Total loans	985,085		817,562		11,508		9,875		4.67		4.83

Securities:
Federal agencies & GSEs	103,303		72,828		431		212		1.67		1.16
Mortgage-backed & CMOs	57,100		58,365		282		345		1.98		2.36
State and municipal	180,799		183,679		1,650		1,783		3.65		3.88
Other	16,225		14,583		140		114		3.45		3.13
Total securities	357,427		329,455		2,503		2,454		2.80		2.98

Federal funds sold	76		—		1		—		0.11		—
Deposits in other banks	37,988		45,744		25		32		0.26		0.28

Total interest-earning assets	1,380,576		1,192,761		14,037		12,361		4.06		4.14

Non-earning assets	130,888		116,359

Total assets	$	1,511,464	$	1,309,120

Deposits:
Demand	$	221,700	$	189,208	20		15		0.04		0.03
Money market	191,689		167,777		63		51		0.13		0.12
Savings	109,919		88,456		13		10		0.05		0.04
Time	400,532		360,826		1,109		1,044		1.10		1.15
Total deposits	923,840		806,267		1,205		1,120		0.52		0.55

Customer repurchase agreements	45,444		45,725		2		2		0.02		0.02
Other short-term borrowings	57		2,215		—		2		0.35		0.36
Long-term borrowings	37,531		37,406		274		268		2.92		2.87
Total interest-bearing
liabilities	1,006,872		891,613		1,481		1,392		0.58		0.62

Noninterest bearing demand deposits	299,488		238,646
Other liabilities	9,444		6,368
Shareholders' equity	195,660		172,493
Total liabilities and
shareholders' equity	$	1,511,464	$	1,309,120

Interest rate spread									3.48	%	3.52	%
Net interest margin									3.64	%	3.68	%

Net interest income (taxable equivalent basis)					12,556		10,969
Less: Taxable equivalent adjustment					495		509
Net interest income					$	12,061	$	10,460

Index



Changes in Net Interest Income (Rate/Volume Analysis)
(in thousands)
	Three Months Ended September 30,
	2015 vs. 2014
				Change
	Increase			Attributable to
Interest income	(Decrease)			Rate			Volume
Loans:
Commercial	$	462		$	45		$	417
Real estate	1,106			(408		)	1,514
Consumer	65			32			33
Total loans	1,633			(331		)	1,964
Securities:
Federal agencies	219			111			108
Mortgage-backed	(63		)	(56		)	(7		)
State and municipal	(133		)	(105		)	(28		)
Other securities	26			12			14
Total securities	49			(38		)	87
Federal funds sold	1			—			1
Deposits in other banks	(7		)	(2		)	(5		)
Total interest income	1,676			(371		)	2,047

Interest expense
Deposits:
Demand	5			2			3
Money market	12			4			8
Savings	3			—			3
Time	65			(46		)	111
Total deposits	85			(40		)	125
Customer repurchase agreements	—			—			—
Other borrowings	4			18			(14		)
Total interest expense	89			(22		)	111
Net interest income (taxable equivalent basis)	$	1,587		$	(349	)	$	1,936

Nine months ended September 30, 2015 and 2014

Net interest income on a taxable equivalent basis increased $5,490,000 or 16.7%, for the nine months ended September 30, 2015 compared to the same period of 2014. This change was mostly driven by an increase in average earning assets of $198,951,000 or 16.8%, primarily related to the acquisition of MainStreet.

For the first nine months of 2015, the Company's yield on interest-earning assets was 4.11%, compared to 4.18% for the same period of 2014. The cost of interest-bearing liabilities was 0.57% compared to 0.64%, mostly related to a nine basis point decline in the cost of time deposits. The interest rate spread was 3.54% compared to 3.54%. The net interest margin, on a fully taxable equivalent basis, was 3.69% and remained unchanged.

Net interest income for the first nine months of 2015 and 2014 was positively impacted by acquisition related accretion income. For the 2015 period, acquisition related accretion income was $2,506,000 or 6.8% of total net interest income. For the 2014 period, acquisition related accretion income was $2,064,000 or 6.6% of net interest income. The increase was related to the January 2015 acquisition of MainStreet.

Index

The following presentation is an analysis of net interest income and related yields and rates, on a taxable equivalent basis, for the nine months ended September 30, 2015 and 2014. Nonaccrual loans are included in average balances. Interest income on nonaccrual loans, if recognized, is recorded on a cash basis or when the loan returns to accrual status.

Index



	Net Interest Income Analysis (in thousands, except rates)
	Nine Months Ended September 30,

	Average Balance				Income/Expense				Yield/Rate
	2015		2014		2015		2014		2015		2014
Loans:
Commercial	$	153,234	$	122,441	$	5,387	$	4,096	4.70	%	4.49	%
Real estate	807,875		673,745		29,117		25,072		4.81		4.96
Consumer	10,940		4,833		595		261		7.27		7.25
Total loans	972,049		801,019		35,099		29,429		4.82		4.90

Securities:
Federal agencies & GSEs	88,427		73,506		1,000		617		1.51		1.12
Mortgage-backed & CMOs	61,434		62,420		994		1,116		2.16		2.38
State and municipal	185,587		189,311		5,133		5,548		3.69		3.91
Other	15,383		15,483		388		362		3.36		3.12
Total securities	350,831		340,720		7,515		7,643		2.86		2.99

Federal funds sold	6,992		—		6		—		0.11		—
Deposits in other banks	56,842		46,024		123		100		0.29		0.29

Total interest-earning assets	1,386,714		1,187,763		42,743		37,172		4.11		4.18

Non-earning assets	133,521		116,025

Total assets	$	1,520,235	$	1,303,788

Deposits:
Demand	$	223,858	$	181,040	60		56		0.04		0.04
Money market	196,693		177,279		195		176		0.13		0.13
Savings	109,008		88,286		39		35		0.05		0.05
Time	406,334		372,253		3,289		3,243		1.08		1.17
Total deposits	935,893		818,858		3,583		3,510		0.51		0.58

Customer repurchase agreements	49,985		41,443		7		5		0.02		0.02
Other short-term borrowings	19		937		—		3		0.35		0.43
Long-term borrowings	37,500		37,385		807		798		2.87		2.85
Total interest-bearing
liabilities	1,023,397		898,623		4,397		4,316		0.57		0.64

Noninterest bearing demand deposits	291,112		227,786
Other liabilities	9,591		5,929
Shareholders' equity	196,135		171,450
Total liabilities and
shareholders' equity	$	1,520,235	$	1,303,788

Interest rate spread									3.54	%	3.54	%
Net interest margin									3.69	%	3.69	%

Net interest income (taxable equivalent basis)					38,346		32,856
Less: Taxable equivalent adjustment					1,525		1,586
Net interest income					$	36,821	$	31,270

Index



Changes in Net Interest Income (Rate/Volume Analysis)
(in thousands)
	Nine Months Ended September 30,
	2015 vs. 2014
				Change
	Increase			Attributable to
Interest income	(Decrease)			Rate			Volume
Loans:
Commercial	$	1,291		$	217		$	1,074
Real estate	4,045			(811		)	4,856
Consumer	334			2			332
Total loans	5,670			(592		)	6,262
Securities:
Federal agencies	383			242			141
Mortgage-backed	(122		)	(105		)	(17		)
State and municipal	(415		)	(307		)	(108		)
Other securities	26			28			(2		)
Total securities	(128		)	(142		)	14
Federal funds sold	6			—			6
Deposits in other banks	23			—			23
Total interest income	5,571			(734		)	6,305

Interest expense
Deposits:
Demand	4			(8		)	12
Money market	19			—			19
Savings	4			(4		)	8
Time	46			(239		)	285
Total deposits	73			(251		)	324
Customer repurchase agreements	2			1			1
Other borrowings	6			23			(17		)
Total interest expense	81			(227		)	308
Net interest income (taxable equivalent basis)	$	5,490		$	(507	)	$	5,997

Index

Noninterest Income, three months ended September 30, 2015 and 2014

For the the quarter ended September 30, 2015, noninterest income increased $74,000 or 2.5% compared to the comparable 2014 quarter. Unless otherwise noted, these increases are primarily related to the January 2015 acquisition of MainStreet. Details of individual accounts are shown in the table below.



	Three Months Ended September 30,
	(Dollars in thousands)
	2015		2014		$ Change			% Change
Noninterest income:
Trust fees	$	1,006	$	992	$	14		1.4	%
Service charges on deposit accounts	521		441		80			18.1	%
Other fees and commissions	592		479		113			23.6	%
Mortgage banking income	376		342		34			9.9	%
Securities gains, net	6		315		(309		)	(98.1	)%
Other	554		412		142			34.5	%
Total noninterest income	$	3,055	$	2,981	$	74		2.5	%

Trust income was virtually unchanged for the 2015 quarter compared to the 2014 quarter, mostly related to changes in the equity markets. Trust income was not immediately impacted by the MainStreet acquisition. Service charge income was positively impacted by increases in overdraft and returned check fee income and higher fee income from debit card activity. Both categories were higher based on larger transaction volume. Mortgage banking income was slightly higher in the 2015 quarter, based on greater loan demand volume in existing markets and the impact of the MainStreet acquisition. Securities gains declined significantly in the 2015 quarter. Other income was positively impacted by increased income from Small Business Investment Corporation ("SBIC") investments.

Noninterest Income, nine months ended September 30, 2015 and 2014

For the nine months ended September 30, 2015, noninterest income increased $1,085,000 or 12.9% compared to the comparable 2014 period. Unless otherwise noted, these increases are primarily related to the January 2015 acquisition of MainStreet. Details of individual accounts are shown in the table below.



	Nine Months Ended September 30,
	(Dollars in thousands)
	2015		2014		$ Change			% Change
Noninterest income:
Trust fees	$	2,963	$	3,131	$	(168	)	(5.4	)%
Service charges on deposit accounts	1,543		1,285		258			20.1	%
Other fees and commissions	1,787		1,416		371			26.2	%
Mortgage banking income	987		880		107			12.2	%
Securities gains, net	553		504		49			9.7	%
Other	1,636		1,168		468			40.1	%
Total noninterest income	$	9,469	$	8,384	$	1,085		12.9	%

Index

Trust income decreased for the 2015 period compared to the 2014 period, mostly related to the 2014 recognition of a one-time estate fee revenue event of approximately $110,000. Trust income was not immediately impacted by the MainStreet acquisition. Service charge income was positively impacted by increases in overdraft and returned check fee income and higher fee income from debit card activity. Both categories were higher based on larger transaction volume. Mortgage banking income was higher in the 2015 period, based on greater loan demand volume in existing markets and the impact of the acquisition. Securities gains also increased moderately, which includes the impact related to the Company's decision to sell municipal bonds located in several states facing potentially serious fiscal issues, notably Illinois and New Jersey. The Company also selectively reduced its municipal bond concentration in Texas, as a result of the decline in the price of oil. Other income was positively impacted by increased income from SBIC investments.

Noninterest Expense, three months ended September 30, 2015 and 2014

For the the three months ended September 30, 2015, noninterest expense increased $561,000 or 6.4%. Unless otherwise noted, these increases are primarily related to the January 2015 acquisition of MainStreet. Details of individual accounts are shown in the table below.



	Three Months Ended September 30,
	(Dollars in thousands)
	2015			2014		$ Change			% Change
Noninterest Expense
Salaries	$	4,179		$	3,714	$	465		12.5	%
Employee benefits	1,029			799		230			28.8	%
Occupancy and equipment	1,094			933		161			17.3	%
FDIC assessment	185			157		28			17.8	%
Bank franchise tax	220			216		4			1.9	%
Core deposit intangible amortization	300			227		73			32.2	%
Data processing	366			361		5			1.4	%
Software	290			248		42			16.9	%
Foreclosed real estate, net	(126		)	141		(267		)	(189.4	)%
Merger related expenses	87			268		(181		)	NM
Other	1,764			1,763		1			0.1	%
Total noninterest expense	$	9,388		$	8,827	$	561		6.4	%

NM - Not Meaningful

Salaries expense increased in the 2015 quarter as compared to 2014 quarter due to the MainStreet acquisition, now the Company's Franklin County region, and normal annual increases. Of the total increase, $220,000 is related to the MainStreet acquisition. Employee benefits were impacted by the acquisition and also increased health care and pension settlement expense. Foreclosed real estate expenses declined during the 2015 quarter due to a gain on the sale of one foreclosed property in the amount of $183,000. Merger related expenses were significantly lower in the 2015 quarter compared to the 2014 quarter. The majority of merger related expenses were paid in the first half of 2015.

The efficiency ratio for the 2015 quarter was 61.25% compared to 64.35% for the 2014 quarter. The efficiency ratio has improved from the 2015 second quarter at 72.75%, which was negatively impacted by the MainStreet related costs. The Company expects continued improvement in this ratio in coming quarters.

Index

Noninterest Expense, nine months ended September 30, 2015 and 2014

For the nine months ended September 30, 2015, noninterest expense increased $5,462,000 or 21.3%. Unless otherwise noted, these increases are primarily related to the January 2015 acquisition of MainStreet. Details of individual accounts are shown in the table below.



	Nine Months Ended September 30,
	(Dollars in thousands)
	2015		2014		$ Change			% Change
Noninterest Expense
Salaries	$	12,634	$	10,890	$	1,744		16.0	%
Employee benefits	3,215		2,621		594			22.7	%
Occupancy and equipment	3,290		2,779		511			18.4	%
FDIC assessment	565		486		79			16.3	%
Bank franchise tax	675		669		6			0.9	%
Core deposit intangible amortization	901		888		13			1.5	%
Data processing	1,311		1,054		257			24.4	%
Software	850		745		105			14.1	%
Foreclosed real estate, net	60		148		(88		)	(59.5	)%
Merger related expenses	1,948		268		1,680			NM
Other	5,628		5,067		561			11.1	%
Total noninterest expense	$	31,077	$	25,615	$	5,462		21.3	%

NM - Not Meaningful

Salaries expense increased significantly in the 2015 period as compared to the 2014 period. Of the increase, $1,003,000 is directly related to the MainStreet acquisition. The increase in salaries expense represents 31.9% of the total increase in noninterest expense between 2015 and 2014. Employee benefits were impacted by the acquisition and also increased health care and pension settlement expense. Data processing expense increased due to higher transaction volumes, increased usage of the Company's core information management system, and also a delay in the operational conversion for MainStreet from March to May. Nonrecurring MainStreet acquisition related expenses represent 30.8% of the total increase in noninterest expense between 2015 and 2014.

Income Taxes

The effective tax rate for the third quarter of 2015 was 29.5% compared to 31.3% for the third quarter of 2014. The effective tax rate is lower than the statutory rate of 35% due to income that is not taxable for federal income tax purposes. The primary non-taxable income is that of state and municipal securities and loans. The decrease in the effective tax rate of 1.8% is related to a higher level of tax exempt municipal loans.

The effective tax rate for the nine month period of 2015 was 28.1% compared to 29.1% for the same period of 2014.

Index

Fair Value Impact to Net Income

The following table presents the impact for the three and nine month periods ended September 30, 2015 of the accretable and amortizable fair value adjustments attributable to the MidCarolina merger on July 1, 2011 on net interest income and pretax income (dollars in thousands):



					September 30, 2015
	Income Statement Effect	Premium (Discount)/Accretable Yield Balance on December 31, 2014			Three Months Ended			Nine Months Ended			Remaining Premium (Discount)/Accretable Yield Balance
Interest income/(expense):
Loans	Income	$	(3,358	)	$	231		$	911		$	(2,447	)
Accretable portion of loans acquired with deteriorated credit quality	Income	(1,440		)	270			733			(2,203		)	⁽¹⁾
FHLB advances	Expense	65			(6		)	(17		)	48
Junior subordinated debt	Expense	1,862			(25		)	(76		)	1,786
Net Interest Income					470			1,551

Non-interest (expense)
Amortization of core deposit intangible	Expense	$	2,045		(227		)	(680		)	$	1,365
Net non-interest expense					(227		)	(680		)

Change in pretax income					$	243		$	871

(1) - Other changes, net in the amount of $(1,496) reflects changes in modeling assumptions, actual events subsequent to prior re-estimation, and reclassifications (to)/from non-accretable difference.

The following table presents the impact for the three and nine month periods ended September 30, 2014 of the accretable and amortizable fair value adjustments attributable to the MidCarolina merger on July 1, 2011 on net interest income and pretax income (dollars in thousands):



					September 30, 2014
	Income Statement Effect	Premium (Discount)/Accretable Yield Balance on December 31, 2013			Three Months Ended			Nine Months Ended			Remaining Premium (Discount)/Accretable Yield Balance
Interest income/(expense):
Loans	Income	$	(5,010	)	$	409		$	1,295		$	(3,671	)
Accretable portion of loans acquired with deteriorated credit quality	Income	(2,046		)	186			862			(1,627		)	⁽¹⁾
FHLB advances	Expense	87			(6		)	(17		)	70
Junior subordinated debt	Expense	1,964			(25		)	(76		)	1,888
Net Interest Income					564			2,064

Non-interest (expense)
Amortization of core deposit intangible	Expense	$	2,969		(227		)	$	(698	)	$	2,271
Net non-interest expense					(227		)	(698		)

Change in pretax income					$	337		$	1,366

Index

(1) - Remaining accretable yield includes reclassifications from non-accretable difference to accretable yield.

The following table presents the impact for the three and nine month periods ended September 30, 2015 of the accretable and amortizable fair value adjustments attributable to the MainStreet merger on January 1, 2015 on net interest income and pretax income (dollars in thousands):



					September 30, 2015
	Income Statement Effect	Premium (Discount)/Accretable Yield Balance on January 1, 2015			Three Months Ended			Nine Months Ended			Remaining Premium (Discount)/Accretable Yield Balance
Interest income/(expense):
Loans	Income	$	(1,279	)	$	(717	)	$	317		$	(962	)
Accretable portion of loans acquired with deteriorated credit quality	Income	(7,647		)	723			704			(4,858		)	⁽¹⁾
CD valuation	Expense	(288		)	72			216			(72		)
Brokered CD Valuation	Expense	(2		)	—			2			—
Net Interest Income					78			1,239

Non-interest (expense)
Amortization of core deposit intangible	Expense	$	1,839		(74		)	(221		)	1,618
Net non-interest expense					(74		)	(221		)

Change in pretax income					$	4		$	1,018

(1) - Other changes, net in the amount of $2,085 reflects changes in modeling assumptions, actual events subsequent to prior re-estimation, reclassifications (to)/from non-accretable difference, and measurement period adjustment changes.

Generally accepted accounting principles for business combinations require the acquired balance sheet to be valued at fair value at the time of the merger. In the context of acquiring a commercial bank, most of the balance sheet is interest rate sensitive and this can generate significant discounts or premiums to contractual values. These discounts or premiums will have potentially significant impact to net interest income and to net income.

Index

The table below summarizes the impact of the fair value merger related accounting impact to net interest income and total pretax income of the MidCarolina ("MC") and MainStreet ("MS") acquisitions for the quarter and nine month periods indicated (dollars in thousands):



Three Months Ended September 30,	2015									2014

	MC			MS			Total			MC			MS	Total

Net interest income	$	470		$	78		$	548		$	564		—	$	564
Core deposit amortization	(227		)	(74		)	(301		)	(227		)	—	(227		)
Total pretax income	$	243		$	4		$	247		$	337		—	$	337


Nine Months Ended September 30,	2015									2014

	MC			MS			Total			MC			MS	Total

Net interest income	$	1,551		$	1,239		$	2,790		$	2,064		—	$	2,064
Core deposit amortization	(680		)	(221		)	(901		)	(698		)	—	(698		)
Total pretax income	$	871		$	1,018		$	1,889		$	1,366		—	$	1,366

The MidCarolina acquisition was effective July 1, 2011. The MainStreet acquisition was effective January 1, 2015. Management expects that the fair value accounting financial impact of both acquisitions will continue to decline in subsequent quarters.

The accounting standards for business combinations allow up to one year after a merger to refine estimates based on additional relevant information. The fair value impact to net interest income of the MainStreet acquisition was affected during the third quarter of 2015 by a change in accounting estimates. This change involved the reclassification of approximately $17 million in loans from the acquired performing portfolio to acquired impaired portfolio. The impact of this adjustment was a reduction to loan accretion income of $353,000, which was offset by a reduction in goodwill.

Impact of Inflation and Changing Prices

The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. The most significant effect of inflation is on noninterest expense, which tends to rise during periods of inflation. Changes in interest rates have a greater impact on a financial institution's profitability than do the effects of higher costs for goods and services. Through its balance sheet management practices, the Company has the ability to react to those changes and measure and monitor its interest rate and liquidity risk. During the reported periods, inflation and interest rates have been low.

CHANGES IN FINANCIAL POSITION

BALANCE SHEET ANALYSIS

Securities

The securities portfolio generates income, plays a major role in the management of interest rate sensitivity, provides a source of liquidity, is used to meet collateral requirements for public deposits, and facilitates commercial customers' repurchase agreements. The portfolio consists primarily of high credit quality, very liquid securities. Federal agency and U. S. government sponsored enterprises, mortgage-backed securities, state and municipal securities, and corporates comprise the portfolio.

The available for sale securities portfolio was $358,306,000 at September 30, 2015, compared to $344,716,000 at December 31, 2014, an increase of $13,590,000 or 3.9%. The Company acquired $18,800,000 in securities in the MainStreet

Index

acquisition. However, the impact of that increase was mitigated by a combination of calls, sales, and maturities in the existing portfolio. At September 30, 2015, the available for sale portfolio had an amortized cost of $349,894,000, resulting in a net unrealized gain of $8,412,000. At December 31, 2014, the available for sale portfolio had an amortized cost of $335,723,000, resulting in a net unrealized gain of $8,993,000.

The Company is aware of the relatively low, acutely uncertain current interest rate environment and has elected to maintain an investment strategy of purchasing high quality taxable securities of relatively short duration and longer term high quality, tax exempt securities, whose market values are not as volatile in rising rate environments as similarly termed taxable investments. The Company manages its investment portfolio on an aggregate portfolio basis for purposes of monitoring average life and duration. Accordingly, some individual purchases may fall outside these overall guidelines. The Company will continue to deploy its cash to the maximum extent practical and prudent, consistent with its liquidity and asset liability strategies, and regulatory requirements.

Loans

The loan portfolio consists primarily of commercial and residential real estate loans, commercial loans to small and medium-sized businesses, construction and land development loans, and home equity loans.

Total loans were $980,984,000 at September 30, 2015, compared to $840,925,000 at December 31, 2014, an increase of $140,059,000 or 16.7%. Of this increase, $106,166,000 or 75.8% relates directly to the acquisition of MainStreet. The remainder of the increase, $33,893,000, represents 2015 organic growth of 4.0%.

Loans held for sale totaled $2,998,000 at September 30, 2015 and $616,000 at December 31, 2014, an increase of $2,382,000 or 386.7%. This increase reflects an increased level of mortgage volume compared to year end. Secondary mortgage loan volume was up 16.0% for the nine month period in 2015 compared to the same period last year.

Management of the loan portfolio is organized around segments. Each segment is comprised of various loan types that are reflective of operational and regulatory management and reporting requirements. The following table presents the Company's loan portfolio by segment as of September 30, 2015 and December 31, 2014 (dollars in thousands):



	September 30, 2015		December 31, 2014
Commercial	$	164,025	$	126,981
Commercial real estate:
Construction and land development	68,692		50,863
Commercial real estate	424,404		391,472
Residential real estate:
Residential	219,415		175,293
Home equity	98,249		91,075
Consumer	6,199		5,241
Total loans	$	980,984	$	840,925

Provision for Loan Losses

Provision for loan losses was $700,000 for the nine month period ended September 30, 2015, compared to $150,000 for the same period ended September 30, 2014.

The need for additional provision expense was impacted by positive organic growth trends over the past several quarters, improving economic conditions, continuing strong asset quality metrics, and the regular quarterly review of cash flow expectations related to acquired loans with deteriorated credit quality.

Allowance for Loan Losses ("ALLL")

The purpose of the ALLL is to provide for probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses and by recoveries of previously charged-off loans. Loan charge-offs decrease the allowance.

At September 30, 2015, the ALLL was $12,611,000 compared to $12,427,000 at December 31, 2014. The ALLL as a percentage of total loans was 1.29% and 1.48%, respectively. The decrease in the allowance as a percentage of loans was significantly impacted by the January 2015 merger with MainStreet. The MainStreet acquired loan portfolio totaled

Index

$122,500,000 at January 1, 2015. The acquired loan portfolio from MainStreet was marked to fair value and no allowance for loan losses was included in the merger transaction.

As part of the Company's methodology to evaluate the adequacy of its ALLL, the Company computes its ASC 450 loan balance by reducing total loans by acquired loans and loans that were evaluated for impairment individually or smaller balance nonaccrual loans evaluated for impairment in homogeneous pools. The FASB ASC 450 loan loss reserve balance is the total ALLL reduced by allowances associated with these other pools of loans.

The general allowance, ASC 450 (FAS 5) reserves to FASB ASC 450 loans, was 1.47% at September 30, 2015, compared to 1.55% at December 31, 2014. On a dollar basis, the reserve was $12,106,000 at September 30, 2015, compared to $11,716,000 at December 31, 2014. The percentage of the reserve to total loans has declined due to improving local economic conditions and reductions in specific reserves. This segment of the allowance represents by far the largest portion of the loan portfolio and the largest aggregate risk.

The specific allowance, ASC 310-40 (FAS 114) reserves to FASB ASC 310-40 loans, was 0.77% at September 30, 2015, compared to 3.64% at December 31, 2014. On a dollar basis, the reserve was $34,000 at September 30, 2015, compared to $165,000 at December 31, 2014. The decrease in the dollar amount of the reserve was related to changes in characteristics of loans reviewed individually for impairment. There is ongoing turnover in the composition of the impaired loan population, which decreased by a net $188,000 over December 31, 2014. Newly evaluated impaired loans did not have an impact on the overall impairment allowance.

Index

The specific allowance does not include reserves related to acquired loans with deteriorated credit quality. This reserve was $472,000 at September 30, 2015 compared to $546,000 at December 31, 2014. This is the only portion of the reserve related to acquired loans. Cash flow expectations for these loans are reviewed on a quarterly basis and unfavorable changes in those estimates relative to the initial estimates can result in the need for loan loss provision. The decrease in this impairment for the current period is related to the recasting of expected cash flows during the third quarter, which utilized lifetime default probabilities and loss given default estimates. This recast also incorporated an upward migration in risk grades for loans in the acquired portfolio. The following table presents the Company's loan loss and recovery experience for the periods indicated (dollars in thousands):



Summary of Loan Loss Experience
	Nine Months Ended September 30, 2015		Year Ended December 31, 2014
Balance at beginning of period	$	12,427	$	12,600

Charge-offs:
Construction and land development	20		—
Commercial real estate	466		510
Residential real estate	15		121
Home equity	43		137
Total real estate	544		768
Commercial and industrial	164		101
Consumer	175		95
Total charge-offs	883		964

Recoveries:
Construction and land development	75		28
Commercial real estate	39		38
Residential real estate	108		126
Home equity	14		65
Total real estate	236		257
Commercial and industrial	26		51
Consumer	105		83
Total recoveries	367		391

Net charge-offs	516		573
Provision for loan losses	700		400
Balance at end of period	$	12,611	$	12,427

Index

Asset Quality Indicators

The following table provides qualitative indicators relevant to the Company's loan portfolio for the nine month period and year indicated below.



Asset Quality Ratios
	September 30, 2015		December 31, 2014
Allowance to loans	1.29	%	1.48	%
ASC 450 (FAS 5) ALLL	1.49		1.55
Net charge-offs (recoveries) to allowance (1)	5.46		4.61
Net charge-offs (recoveries) to average loans (1)	0.07		0.07
Nonperforming assets to total assets	0.44		0.46
Nonperforming loans to loans	0.55		0.49
Provision to net charge-offs (recoveries) (1)	135.66		69.81
Provision to average loans (1)	0.07		0.05
Allowance to nonperforming loans	235.28		302.21

(1) - annualized.

The allowance to loans and the allowance to nonperforming loans were negatively impacted by the acquisition of $115,050,000 (net of discount) in acquired loans from the January 2015 MainStreet acquisition. These loans were marked to fair value at the merger date and their related allowance for loan loss was eliminated.

Nonperforming Assets (Loans and Other Real Estate Owned)

Nonperforming loans include loans on which interest is no longer accrued and accruing loans that are contractually past due 90 days or more. Nonperforming loans include loans originated and loans acquired.

Nonperforming loans to total loans were 0.55% at September 30, 2015 and 0.49% at December 31, 2014.

Nonperforming assets include nonperforming loans and other real estate owned ("OREO"). Nonperforming assets represented 0.44% of total assets at September 30, 2015, down from 0.46% at December 31, 2014. This decrease was related to the decrease in OREO, offset by an increase in nonperforming loans.

In most cases, it is the policy of the Company that any loan that becomes 90 days past due will automatically be placed on nonaccrual loan status, accrued interest reversed out of income, and further interest accrual ceased. Any payments received on such loans will be credited to principal. In some cases a loan in process of renewal may become 90 days past due. In these instances the loan may still be accruing because of a delayed renewal process in which the customer has not been billed. Loans will only be restored to full accrual status after nine consecutive months of payments that were each less than 30 days delinquent.

The $5,359,000 in nonaccrual loans shown on the following table includes: $2,031,000 in impaired loans individually evaluated for impairment; $1,141,000 in nonaccrual loan pools of smaller balance, homogenous loans, which were collectively evaluated for impairment (based on their collateral position and an improving payment history that still warrants nonaccrual status under internal policy guidelines, these loans were considered to have no dollar impairment); and $2,187,000 in loans with deteriorated credit quality acquired from the MainStreet and MidCarolina mergers.

Index

The following table presents the Company's nonperforming assets as of September 30, 2015 and December 31, 2014 (dollars in thousands):



Nonperforming Assets
	September 30, 2015		December 31, 2014
Nonaccrual loans:
Real estate	$	5,242	$	4,111
Commercial	103		—
Consumer	14		1
Total nonaccrual loans	5,359		4,112

Loans past due 90 days
and accruing interest:	—		—

Total nonperforming loans	5,359		4,112

Other real estate owned	1,333		2,119

Total nonperforming assets	$	6,692	$	6,231

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The following table shows loans that were considered impaired, exclusive of acquired impaired loans as of September 30, 2015 and December 31, 2014 (dollars in thousands):



Impaired Loans
	September 30, 2015		December 31, 2014
Accruing	$	1,177	$	989
Nonaccruing	3,172		3,548
Total impaired loans	$	4,349	$	4,537

Total impaired loans decreased $188,000 or 4.1% during the nine months of 2015.

Included in the impaired loan totals were $2,130,000 in troubled debt restructured loans at September 30, 2015 and $2,862,000 at December 31, 2014.

The accruing loans in the table above at September 30, 2015 are performing impaired loans due to troubled debt restructurings. The specific reserve related to these loans is primarily due to the differential in the pre-modification and post-modification interest rate on the restructured loans.

Index

Other Real Estate Owned

Other real estate owned was $1,333,000 and $2,119,000 as of September 30, 2015 and December 31, 2014, respectively. Other real estate owned is initially recorded at fair value, less estimated costs to sell, at the date of foreclosure. Loan losses resulting from foreclosure are charged against the ALLL at that time. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the new cost basis or fair value, less estimated costs to sell with any additional write-downs charged against earnings. For significant assets, these valuations are typically outside annual appraisals. The following table shows the Company's OREO as of September 30, 2015 and December 31, 2014 (dollars in thousands):



Other Real Estate Owned
	September 30, 2015		December 31, 2014
Construction and land development	$	924	$	1,577
1-4 family residential	131		382
Commercial real estate	278		160
	$	1,333	$	2,119

Deposits

The Company's deposits consist primarily of checking, money market, savings, and consumer time deposits. Total deposits were $1,226,521,000 at September 30, 2015 compared to $1,075,837,000 at December 31, 2014, an increase of $150,684,000 or 14.0%. Of the increase, $121,995,000 or 81.0% was directly related to the MainStreet merger.

The Company's primary focus on the liability side of the balance sheet is growing core deposits and their affiliated relationships. The challenge in this ongoing low rate environment is to fund the Bank in a cost effective and competitive manner. The Company's cost of deposits for the third quarter of 2015 was 0.52%, down from 0.55% for the third quarter of 2014.

Shareholders' Equity

The Company's capital management strategy is to be classified as "well capitalized" under regulatory capital ratios and provide as high as possible total return to shareholders.

Shareholders' equity was $196,451,000 at September 30, 2015 compared to $173,780,000 at December 31, 2014, an increase of $22,671,000 or 13.0%. In connection with the MainStreet merger, the Company issued 825,586 shares of common stock with a market value at January 1, 2015 of $20,483,000, accounting for 90.3% of the change in equity.

The Company paid cash dividends of $0.69 per share during the first nine months of 2015 while the aggregate basic and diluted earnings per share for the same period was $1.20 per share.

In July 2013, the Board of Governors of the Federal Reserve System issued final rules that make technical changes to its capital rules to align them with the Basel III regulatory capital framework and meet certain requirements of the Dodd-Frank Act. The final rules maintain the general structure of the prompt corrective action framework in effect at such time while incorporating certain increased minimum requirements. Effective January 1, 2015, the final rules require the Company and the Bank to comply with the following minimum capital ratios: (i) a new common equity Tier 1 capital ratio of 4.5% of risk-weighted assets; (ii) a Tier 1 capital ratio of 6.0% of risk-weighted assets (increased from the prior requirement of 4.0%); (iii) a total capital ratio of 8.0% of risk-weighted assets (unchanged from the prior requirement); and (iv) a leverage ratio of 4.0% of total assets (unchanged from the prior requirement). These are the initial capital requirements, which will be phased in over a four-year period. When fully phased in on January 1, 2019, the rules will require the Company and the Bank to maintain such minimum ratios plus a 2.5% "capital conservation buffer" (other than for the leverage ratio). The capital conservation buffer requirement will be phased in beginning January 1, 2016, at 0.625% of risk-weighted assets, increasing by the same amount each year until fully implemented at 2.5% on January 1, 2019. Management believes the Company and the Bank will be compliant with the fully phased-in requirements when they become effective January 1, 2019.

Index

The following table provides information on the regulatory capital ratios for the Company and the Bank at September 30, 2015 and December 31, 2014. Management believes, as of September 30, 2015, that the Company and the Bank more than satisfy all capital adequacy requirements to which they are subject.



	Percentage At September 30, 2015		Percentage At December 31, 2014
Risk-Based Capital Ratios:	Company	Bank	Company	Bank

Common equity tier 1 capital ratio	13.06	15.06	—	—
Tier 1 capital ratio	15.50	15.06	16.59	15.23
Total capital ratio	16.65	16.19	17.86	16.48

Leverage Capital Ratios:

Tier 1 leverage ratio	12.03	11.69	12.16	11.15

Stock Repurchase Plan

In years prior to 2014 the Company had, in the normal course of business, operated stock repurchase programs. Authority to repurchase shares under these programs had been expired for some time. On April 17, 2014, the Company filed a Form 8-K with the SEC to announce the approval by its Board of Directors of a stock repurchase program. The plan authorizes the repurchase of up to 250,000 shares of the Company's common shares over a two year period. The share purchase limit was equal to approximately 3% of the 7,900,000 shares then outstanding at the time the Board approved the program.

In the nine month period ended September 30, 2015, the Company repurchased 121,636 shares at an average cost of $23.09 per share, for a total cost of $2,808,000. During the same period in 2014, the Company repurchased 69,784 shares at an average cost of $21.49 per share, for a total cost of $1,508,000.

Liquidity

Liquidity is the ability of the Company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities in a timely manner. Liquidity management involves maintaining the Company's ability to meet the daily cash flow requirements of its customers, whether they are borrowers requiring funds or depositors desiring to withdraw funds. Additionally, the Company requires cash for various operating needs including dividends to shareholders, the servicing of debt, and the payment of general corporate expenses. The Company manages its exposure to fluctuations in interest rates through policies approved by the Asset Liability Committee ("ALCO") and Board of Directors, both of which receive periodic reports of the Company's interest rate risk and liquidity position. The Company uses a computer simulation model to assist in the management of the future liquidity needs of the Company.

Liquidity sources include on balance sheet and off balance sheet sources.

Balance sheet liquidity sources include cash, amounts due from banks, loan repayments, and increases in deposits. The Company also maintains a large, high quality, very liquid bond portfolio, which is generally 50% to 60% unpledged and would, accordingly, be available for sale if necessary.

Off balance sheet sources include lines of credit from the Federal Home Loan Bank of Atlanta ("FHLB"), federal funds lines of credit, and access to the Federal Reserve Bank of Richmond's discount window.

The Company has a line of credit with the FHLB, equal to 30% of the Bank's assets, subject to the amount of collateral pledged. Under the terms of its collateral agreement with the FHLB, the Company provides a blanket lien covering all of its residential first mortgage loans, second mortgage loans, home equity lines of credit, and commercial real estate loans. In addition, the Company pledges as collateral its capital stock in and deposits with the FHLB. At September 30, 2015, principal advance obligations to the FHLB consisted of $9,952,000 in fixed-rate, long-term advances compared to $9,935,000 in fixed-rate, long term advances at December 31, 2014. The Company also had outstanding $70,700,000 in letters of credit at September 30, 2015 and at December 31, 2014. The letters of credit provide the Bank with alternate collateral for securing public entity deposits above FDIC insurance levels, thereby providing less need for collateral pledging from the securities portfolio, and thereby maximizing on balance sheet liquidity.

Index

Short-term borrowings are discussed in Note 7 and long-term borrowings are discussed in Note 8 in the Consolidated Financial Statements included in this report.

The Company has federal funds lines of credit established with two correspondent banks in the amounts of $15,000,000 each, and has access to the Federal Reserve Bank's discount window. There were no amounts outstanding under these facilities at September 30, 2015.

The Company has a relationship with Promontory Network, the sponsoring entity for the Certificate of Deposit Account Registry Service® ("CDARS"). Through CDARS, the Company is able to provide deposit customers with access to aggregate FDIC insurance in amounts exceeding $250,000. This gives the Company the ability, as and when needed, to attract and retain large deposits from insurance conscious customers. CDARS are classified as brokered deposits; however, they are generally derived from customers with whom the Company has or wishes to have a direct and ongoing relationship. As a result, management considers these deposits functionally, though not technically, core deposits. With CDARS, the Company has the option to keep deposits on balance sheet or sell them to other members of the network. Additionally, subject to certain limits, the Bank can use CDARS to purchase cost-effective funding without collateralization and in lieu of generating funds through traditional brokered CDs or the FHLB. In this manner, CDARS can provide the Company with another funding option. Thus, CDARS serves as a deposit-gathering tool and an additional liquidity management tool. Deposits through the CDARS program as of September 30, 2015 and December 31, 2014, were $24,013,000 and $22,255,000, respectively.

Management believes that these sources provide sufficient and timely liquidity, both on and off the balance sheet.

Off-Balance Sheet Activities

The Company enters into certain financial transactions in the ordinary course of performing traditional banking services that result in off-balance sheet transactions. Other than subsidiaries to issue trust preferred securities, the Company does not have any off-balance sheet subsidiaries. Off-balance sheet transactions at September 30, 2015 and at December 31, 2014 were as follows (dollars in thousands):



	September 30, 2015		December 31, 2014
Commitments to extend credit	$	263,972	$	190,413
Standby letters of credit	4,313		3,333
Mortgage loan rate-lock commitments	9,344		3,372

At the date of the merger with MainStreet, there were off-balance sheet transactions in the amount of $20,467,000 acquired.

Commitments to extend credit to customers represent legally binding agreements with fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being funded, the total commitment amounts do not necessarily represent future funding requirements. Standby letters of credit are conditional commitments issued by the Company guaranteeing the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Management

Effectively managing market risk is essential to achieving the Company's financial objectives. Market risk reflects the risk of economic loss resulting from changes in interest rates and market prices. The Company is generally not subject to currency exchange risk or commodity price risk. The Company's primary market risk exposure is interest rate risk; however, market risk also includes liquidity risk. Both are discussed in the following sections.

Interest Rate Risk Management

Interest rate risk and its impact on net interest income is a primary market risk exposure. The Company manages its exposure to fluctuations in interest rates through policies approved by its ALCO and Board of Directors, both of which receive and review periodic reports of the Company's interest rate risk position.

Index

The Company uses computer simulation analysis to measure the sensitivity of projected earnings to changes in interest rates. Simulation takes into account current balance sheet volumes and the scheduled repricing dates instrument level optionality, and maturities of assets and liabilities. It incorporates numerous assumptions including growth, changes in the mix of assets and liabilities, prepayments, and average rates earned and paid. Based on this information, management uses the model to project net interest income under multiple interest rate scenarios.

A balance sheet is considered asset sensitive when its earning assets (loans and securities) reprice faster or to a greater extent than its liabilities (deposits and borrowings). An asset sensitive balance sheet will produce relatively more net interest income when interest rates rise and less net interest income when they decline. Based on the Company's simulation analysis, management believes the Company's interest sensitivity position at September 30, 2015 is asset sensitive. Management has no expectation that market interest rates will materially decline in the near term, given the prevailing economy and apparent policy of the Board of Governors of the Federal Reserve System.

Earnings Simulation

The following tables shows the estimated impact of changes in interest rates on net interest income as of September 30, 2015 assuming instantaneous rate shocks, and consistent levels of assets and liabilities. Net interest income for the following twelve months is projected to increase when interest rates are higher than current rates (dollars in thousands):



Estimated Changes in Net Interest Income
	September 30, 2015
	Change in Net Interest Income
Change in interest rates	Amount			Percent
Up 4.00%	$	7,505		15.1	%
Up 3.00%	5,689			11.5	%
Up 2.00%	3,777			7.6	%
Up 1.00%	1,832			3.7	%
Flat	—			—
Down 0.25%	(568		)	(1.1	)%
Down 0.50%	(1,278		)	(2.6	)%

Management cannot predict future interest rates or their exact effect on net interest income. Computations of future effects of hypothetical interest rate changes are based on numerous assumptions and should not be relied upon as indicative of actual results. Certain limitations are inherent in such computations. Assets and liabilities may react differently than projected to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while rates on other types of assets and liabilities may lag changes in market interest rates. Interest rate shifts may not be parallel.

Changes in interest rates can cause substantial changes in the amount of prepayments of loans and mortgage-backed securities, which may in turn affect the Company's interest rate sensitivity position. Additionally, credit risk may rise if an interest rate increase adversely affects the ability of borrowers to service their debt.

Economic Value Simulation

Economic value simulation is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. Economic values are calculated based on discounted cash flow analysis. The net economic value of equity is the economic value of all assets minus the economic value of all liabilities. The change in net economic value over different rate environments is an indication of the longer-term earnings capability of the balance sheet. The same assumptions are used in the economic value simulation as in the earnings simulation. The economic value simulation uses instantaneous rate shocks to the balance sheet.

Index

The following table reflects the estimated change in net economic value over different rate environments using economic value simulation for the balances at the quarterly period ended September 30, 2015 (dollars in thousands):



Estimated Changes in Economic Value of Equity
	September 30, 2015
Change in interest rates	Amount		$ Change			% Change
Up 4.00%	$	278,570	$	57,859		26.2	%
Up 3.00%	274,785		54,074			24.5	%
Up 2.00%	266,082		45,371			20.6	%
Up 1.00%	249,048		28,337			12.8	%
Flat	220,711		—			—	%
Down 0.25%	210,929		(9,782		)	(4.4	)%
Down 0.50%	200,434		(20,277		)	(9.2	)%

Increases in interest rates over the past three quarters have had a negative impact on the economic value of the Company's assets. However, this has been more than offset by the positive impact the rate increases have had on the economic value of the Company's liabilities.

Due to the current low interest rate environment, no measurement was considered necessary for a further decline in interest rates. There have been no material changes to market risk as disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2014. Refer to those disclosures for further information.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company's management, including the Chief Executive Officer and Chief Financial Officer, evaluated the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), as of September 30, 2015. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms. There were no significant changes in the Company's internal controls over financial reporting that occurred during the quarter ended September 30, 2015, that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.

Index

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The nature of the business of the Company ordinarily results in a certain amount of litigation. The Company is involved in various legal proceedings, all of which are considered incidental to the normal conduct of business. Management believes that these proceedings will not have a material adverse effect on the consolidated financial position or consolidated results of operations of the Company.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on March 9, 2015.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On April 17, 2014, the Company's Board of Directors authorized a share repurchase program of up to 250,000 shares of the Company's outstanding common stock for a period of two years. Repurchases may be made through open market purchases or in privately negotiated transactions, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The actual timing, number, and value of shares repurchased under the program will be determined by management.

Shares of the Company's common stock were repurchased during the three months ended September 30, 2015, as detailed below. Under the share repurchase program, the Company has the remaining authority to repurchase up to 58,180 shares of the Company's common stock as of September 30, 2015.



Period Beginning on First Day of Month Ended	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under Plans or Programs

July 31, 2015	4,594	$	23.67	4,594	123,240
August 31, 2015	41,967	23.43		41,967	81,273
September 30, 2015	23,093	23.42		23,093	58,180
Total	69,654	$	23.44	69,654

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

(a) Required 8-K disclosures

None

(b) Changes in Nominating Process

None

Index

ITEM 6. EXHIBITS

11.0 Refer to EPS calculation in the Notes to Financial Statements

31.1 Section 302 Certification of Jeffrey V. Haley, President and Chief Executive Officer

31.2 Section 302 Certification of William W. Traynham, Executive Vice President and Chief Financial Officer

32.1 Section 906 Certification of Jeffrey V. Haley, President and Chief Executive Officer

32.2 Section 906 Certification of William W. Traynham, Executive Vice President and Chief Financial Officer

101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2015, December 31, 2014, (ii) the Consolidated Statements of Income for the three and nine months ended September 30, 2015 and September 30, 2014, (iii) the Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and September 30, 2014, (iv) the Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2015 and September 30, 2014, (v) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and September 30, 2014 and (vi) the Notes to the Consolidated Financial Statements (furnished herewith).

Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

AMERICAN NATIONAL BANKSHARES INC.






	/s/ Jeffrey V. Haley
	Jeffrey V. Haley
Date - November 9, 2015	President and Chief Executive Officer

	/s/ William W. Traynham
	William W. Traynham
	Executive Vice President and
Date - November 9, 2015	Chief Financial Officer