AMERISERV FINANCIAL INC /PA/ - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2021
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ____________ to_____________
Commission File Number 0-11204
(Exact name of registrant as specified in its charter)
Pennsylvania |
| 25-1424278 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||
Main & Franklin Streets, P.O. Box 430, Johnstown, PA | 15907-0430 | ||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code (814) 533-5300
Securities registered pursuant to Section 12(b) of the Act:
Title Of Each Class | Trading Symbol | Name of Each Exchange On Which Registered |
Common Stock | ASRV | The NASDAQ Stock Market LLC |
8.45% Beneficial Unsecured Securities, Series A (AmeriServ Financial Capital Trust I) | ASRVP | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ◻ | Accelerated Filer ◻ | Non-accelerated Filer ⌧ | Smaller Reporting Company ☒ |
Emerging growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
| Outstanding at August 1, 2021 | |
Common Stock, par value $0.01 | 17,075,000 | |
AmeriServ Financial, Inc.
INDEX
2
Item 1. Financial Statements
AmeriServ Financial, Inc.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
June 30, 2021 | December 31, 2020 | |||||
ASSETS |
|
|
|
| ||
Cash and due from depository institutions | $ | 14,778 | $ | 20,427 | ||
Interest bearing deposits |
| 42,516 |
| 2,585 | ||
Short-term investments |
| 2,943 |
| 8,492 | ||
Cash and cash equivalents |
| 60,237 |
| 31,504 | ||
Investment securities: |
|
|
|
| ||
Available for sale, at fair value |
| 165,843 |
| 144,165 | ||
Held to maturity (fair value $55,891 on June 30, 2021 and $47,106 on December 31, 2020) |
| 53,552 |
| 44,222 | ||
Loans held for sale |
| 153 |
| 6,250 | ||
Loans |
| 993,986 |
| 973,297 | ||
Less: Unearned income |
| 1,274 |
| 1,202 | ||
Less: Allowance for loan losses |
| 11,752 |
| 11,345 | ||
Net loans |
| 980,960 |
| 960,750 | ||
Premises and equipment: |
|
| ||||
Operating lease right-of-use asset | 713 | 758 | ||||
Financing lease right-of-use asset | 2,820 | 2,956 | ||||
Other premises and equipment, net | 14,279 | 14,336 | ||||
Accrued interest income receivable |
| 4,885 |
| 5,068 | ||
Intangible assets: |
|
| ||||
Goodwill |
| 13,611 |
| 11,944 | ||
Core deposit intangible |
| 174 |
| — | ||
Bank owned life insurance |
| 39,044 |
| 39,033 | ||
Net deferred tax asset |
| 850 |
| 1,572 | ||
Federal Home Loan Bank stock |
| 2,897 |
| 4,821 | ||
Federal Reserve Bank stock |
| 2,125 |
| 2,125 | ||
Other assets |
| 18,440 |
| 10,209 | ||
TOTAL ASSETS | $ | 1,360,583 | $ | 1,279,713 | ||
LIABILITIES | ||||||
Non-interest bearing deposits | $ | 216,871 | $ | 177,533 | ||
Interest bearing deposits |
| 951,871 |
| 877,387 | ||
Total deposits |
| 1,168,742 |
| 1,054,920 | ||
Short-term borrowings |
| — |
| 24,702 | ||
Advances from Federal Home Loan Bank |
| 48,149 |
| 64,989 | ||
Operating lease liabilities | 729 | 776 | ||||
Financing lease liabilities | 3,005 | 3,109 | ||||
Guaranteed junior subordinated deferrable interest debentures |
| 12,978 |
| 12,970 | ||
Subordinated debt |
| 7,546 |
| 7,534 | ||
Total borrowed funds |
| 72,407 |
| 114,080 | ||
Other liabilities |
| 8,162 |
| 6,314 | ||
TOTAL LIABILITIES |
| 1,249,311 |
| 1,175,314 | ||
SHAREHOLDERS' EQUITY |
|
|
|
| ||
Common stock, par value $0.01 per share; 30,000,000 shares authorized; 26,703,819 shares issued and 17,075,000 shares outstanding on June 30, 2021; 26,688,963 shares issued and 17,060,144 shares outstanding on December 31, 2020 |
| 267 |
| 267 | ||
Treasury stock at cost, 9,628,819 shares on June 30, 2021 and December 31, 2020 |
| (83,280) |
| (83,280) | ||
Capital surplus |
| 146,025 |
| 145,969 | ||
Retained earnings |
| 57,577 |
| 54,641 | ||
Accumulated other comprehensive loss, net |
| (9,317) |
| (13,198) | ||
TOTAL SHAREHOLDERS' EQUITY |
| 111,272 |
| 104,399 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,360,583 | $ | 1,279,713 |
See accompanying notes to unaudited consolidated financial statements.
3
AmeriServ Financial, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three months ended | Six months ended | ||||||||||||
| June 30, | June 30, |
| ||||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | |||||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
| ||||
Interest and fees on loans |
| $ | 10,283 |
| $ | 10,448 |
| $ | 20,610 |
| $ | 20,780 |
|
Interest bearing deposits |
| 3 |
| 3 |
| 4 |
| 7 | |||||
Short-term investments |
| 8 |
| 96 |
| 15 |
| 168 | |||||
Investment securities: |
|
|
|
|
|
|
|
| |||||
Available for sale |
| 1,171 |
| 1,159 |
| 2,259 |
| 2,342 | |||||
Held to maturity |
| 373 |
| 355 |
| 719 |
| 708 | |||||
Total Interest Income |
| 11,838 |
| 12,061 |
| 23,607 |
| 24,005 | |||||
INTEREST EXPENSE |
|
|
|
|
|
|
|
| |||||
Deposits |
| 1,306 |
| 1,869 |
| 2,708 |
| 4,327 | |||||
Short-term borrowings |
| — |
| 4 |
| 1 |
| 16 | |||||
Advances from Federal Home Loan Bank |
| 227 |
| 276 |
| 464 |
| 560 | |||||
Financing lease liabilities | 27 | 28 | 54 | 57 | |||||||||
Guaranteed junior subordinated deferrable interest debentures |
| 281 |
| 281 |
| 561 |
| 561 | |||||
Subordinated debt |
| 130 |
| 130 |
| 260 |
| 260 | |||||
Total Interest Expense |
| 1,971 |
| 2,588 |
| 4,048 |
| 5,781 | |||||
Net Interest Income |
| 9,867 |
| 9,473 |
| 19,559 |
| 18,224 | |||||
Provision for loan losses |
| 100 |
| 450 |
| 500 |
| 625 | |||||
Net Interest Income after Provision for Loan Losses |
| 9,767 |
| 9,023 |
| 19,059 |
| 17,599 | |||||
NON-INTEREST INCOME |
|
|
|
|
|
|
|
| |||||
Wealth management fees |
| 3,022 |
| 2,471 |
| 5,894 |
| 5,025 | |||||
Service charges on deposit accounts |
| 224 |
| 176 |
| 425 |
| 462 | |||||
Net gains on loans held for sale |
| 122 |
| 335 |
| 617 |
| 572 | |||||
Mortgage related fees |
| 99 |
| 145 |
| 229 |
| 271 | |||||
Net realized gains on investment securities |
| 84 |
| — |
| 84 |
| — | |||||
Bank owned life insurance |
| 218 |
| 152 |
| 550 |
| 277 | |||||
Other income |
| 630 |
| 488 |
| 1,214 |
| 992 | |||||
Total Non-Interest Income |
| 4,399 |
| 3,767 |
| 9,013 |
| 7,599 | |||||
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
| |||||
Salaries and employee benefits |
| 6,867 |
| 6,619 |
| 13,808 |
| 13,323 | |||||
Net occupancy expense |
| 649 |
| 606 |
| 1,329 |
| 1,277 | |||||
Equipment expense |
| 403 |
| 389 |
| 793 |
| 784 | |||||
Professional fees |
| 1,396 |
| 1,331 |
| 2,710 |
| 2,485 | |||||
Supplies, postage and freight |
| 149 |
| 222 |
| 328 |
| 401 | |||||
Miscellaneous taxes and insurance |
| 312 |
| 289 |
| 604 |
| 564 | |||||
Federal deposit insurance expense |
| 155 |
| 130 |
| 310 |
| 156 | |||||
Branch acquisition costs |
| 193 |
| — |
| 303 |
| — | |||||
Other expense |
| 1,914 |
| 1,420 |
| 3,158 |
| 2,649 | |||||
Total Non-Interest Expense |
| 12,038 |
| 11,006 |
| 23,343 |
| 21,639 | |||||
PRETAX INCOME | 2,128 | 1,784 | 4,729 | 3,559 | |||||||||
Provision for income taxes | 420 | 365 | 940 | 731 | |||||||||
NET INCOME | $ | 1,708 | $ | 1,419 | $ | 3,789 | $ | 2,828 | |||||
PER COMMON SHARE DATA: | |||||||||||||
Basic: | |||||||||||||
Net income | $ | 0.10 | $ | 0.08 | $ | 0.22 | $ | 0.17 | |||||
Average number of shares outstanding | 17,073 | 17,052 | 17,068 | 17,047 | |||||||||
Diluted: | |||||||||||||
Net income | $ | 0.10 | $ | 0.08 | $ | 0.22 | $ | 0.17 | |||||
Average number of shares outstanding | 17,131 | 17,056 | 17,114 | 17,070 |
See accompanying notes to unaudited consolidated financial statements.
4
AmeriServ Financial, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three months ended | Six months ended | ||||||||||||
| June 30, | June 30, |
| ||||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | |||||||
COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
| ||||
Net income | $ | 1,708 | $ | 1,419 | $ | 3,789 | $ | 2,828 | |||||
Other comprehensive income, before tax: |
|
|
|
|
|
|
|
| |||||
Pension obligation change for defined benefit plan |
| 5,210 |
| — |
| 5,768 |
| 528 | |||||
Income tax effect |
| (1,094) |
| — |
| (1,211) |
| (111) | |||||
Unrealized holding gains (losses) on available for sale securities arising during period |
| 735 |
| 961 |
| (773) |
| 2,131 | |||||
Income tax effect |
| (154) |
| (202) |
| 163 |
| (448) | |||||
Reclassification adjustment for net realized gains on available for sale securities included in net income |
| (84) |
| — |
| (84) |
| — | |||||
Income tax effect |
| 18 |
| — |
| 18 |
| — | |||||
Other comprehensive income |
| 4,631 |
| 759 |
| 3,881 |
| 2,100 | |||||
Comprehensive income | $ | 6,339 | $ | 2,178 | $ | 7,670 | $ | 4,928 |
See accompanying notes to unaudited consolidated financial statements.
5
AmeriServ Financial, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
Three months ended | Six months ended | ||||||||||||
| June 30, | June 30, |
| ||||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | |||||||
COMMON STOCK |
|
|
|
|
|
|
|
| |||||
Balance at beginning of period | $ | 267 | $ | 267 | $ | 267 | $ | 267 | |||||
New common shares issued for exercise of stock options (6,000 and 15,000 shares for the three months ended June 30, 2021 and 2020, respectively and 14,856 and 36,735 shares for the six months ended June 30, 2021 and 2020, respectively) |
| — |
| — |
| — |
| — | |||||
Balance at end of period |
| 267 |
| 267 |
| 267 |
| 267 | |||||
TREASURY STOCK |
|
|
|
|
|
|
|
| |||||
Balance at beginning of period |
| (83,280) |
| (83,280) |
| (83,280) |
| (83,129) | |||||
Treasury stock purchased (35,962 shares for the six months ended June 30, 2020) |
| — |
| — |
| — |
| (151) | |||||
Balance at end of period |
| (83,280) |
| (83,280) |
| (83,280) |
| (83,280) | |||||
CAPITAL SURPLUS |
|
|
|
|
|
|
|
| |||||
Balance at beginning of period |
| 145,997 |
| 145,938 |
| 145,969 |
| 145,888 | |||||
New common shares issued for exercise of stock options (6,000 and 15,000 shares for the three months ended June 30, 2021 and 2020, respectively and 14,856 and 36,735 shares for the six months ended June 30, 2021 and 2020, respectively) |
| 15 |
| 26 |
| 39 |
| 75 | |||||
Stock option expense |
| 13 |
| 1 |
| 17 |
| 2 | |||||
Balance at end of period |
| 146,025 |
| 145,965 |
| 146,025 |
| 145,965 | |||||
RETAINED EARNINGS |
|
|
|
|
|
|
|
| |||||
Balance at beginning of period |
| 56,295 |
| 52,745 |
| 54,641 |
| 51,759 | |||||
Net income |
| 1,708 |
| 1,419 |
| 3,789 |
| 2,828 | |||||
Cash dividend declared on common stock ($0.025 per share for the three months ended June 30, 2021 and 2020 and $0.050 per share for the six months ended June 30, 2021 and 2020) |
| (426) |
| (441) |
| (853) |
| (864) | |||||
Balance at end of period |
| 57,577 |
| 53,723 |
| 57,577 |
| 53,723 | |||||
ACCUMULATED OTHER COMPREHENSIVE LOSS, NET |
|
|
|
|
|
|
|
| |||||
Balance at beginning of period |
| (13,948) |
| (14,830) |
| (13,198) |
| (16,171) | |||||
Other comprehensive income |
| 4,631 |
| 759 |
| 3,881 |
| 2,100 | |||||
Balance at end of period |
| (9,317) |
| (14,071) |
| (9,317) |
| (14,071) | |||||
TOTAL STOCKHOLDERS’ EQUITY | $ | 111,272 | $ | 102,604 | $ | 111,272 | $ | 102,604 |
See accompanying notes to unaudited consolidated financial statements.
6
AmeriServ Financial, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six months ended | |||||||
| June 30, |
| |||||
| 2021 |
| 2020 |
| |||
OPERATING ACTIVITIES | |||||||
Net income | $ | 3,789 | $ | 2,828 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
| |||
Provision for loan losses |
| 500 |
| 625 | |||
Depreciation and amortization expense |
| 1,021 |
| 993 | |||
Amortization expense of core deposit intangible |
| 3 |
| — | |||
Amortization of fair value adjustment on acquired time deposits |
| (15) |
| — | |||
Net amortization of investment securities |
| 120 |
| 120 | |||
Net realized gains on investment securities — available for sale |
| (84) |
| — | |||
Net gains on loans held for sale |
| (617) |
| (572) | |||
Amortization of deferred loan fees |
| (737) |
| (149) | |||
Origination of mortgage loans held for sale |
| (10,620) |
| (44,171) | |||
Sales of mortgage loans held for sale |
| 17,334 |
| 41,422 | |||
(Increase) decrease in accrued interest receivable |
| 183 |
| (1,198) | |||
Decrease in accrued interest payable |
| (604) |
| (347) | |||
Earnings on bank-owned life insurance |
| (550) |
| (277) | |||
Deferred income taxes |
| 905 |
| 704 | |||
Stock compensation expense |
| 17 |
| 2 | |||
Net change in operating leases | (47) | (44) | |||||
Other, net |
| (1,347) |
| (1,378) | |||
Net cash provided by (used in) operating activities |
| 9,251 |
| (1,442) | |||
INVESTING ACTIVITIES |
|
|
|
| |||
Purchase of investment securities — available for sale |
| (45,456) |
| (16,229) | |||
Purchase of investment securities — held to maturity |
| (11,275) |
| (3,268) | |||
Proceeds from maturities of investment securities — available for sale |
| 21,965 |
| 16,664 | |||
Proceeds from maturities of investment securities — held to maturity |
| 1,905 |
| 1,620 | |||
Proceeds from sales of investment securities — available for sale |
| 960 |
| — | |||
Purchase of regulatory stock |
| (738) |
| (4,635) | |||
Proceeds from redemption of regulatory stock |
| 2,662 |
| 4,802 | |||
Long-term loans originated |
| (163,670) |
| (147,844) | |||
Principal collected on long-term loans |
| 143,733 |
| 110,333 | |||
Purchases of premises and equipment |
| (625) |
| (744) | |||
Proceeds from sale of other real estate owned |
| — |
| 21 | |||
Cash acquired in branch acquisition, net |
| 40,431 |
| — | |||
Proceeds from life insurance policies |
| 645 |
| — | |||
Net cash used in investing activities |
| (9,463) |
| (39,280) | |||
FINANCING ACTIVITIES |
|
|
|
| |||
Net increase in deposit balances |
| 71,405 |
| 72,520 | |||
Net decrease in other short-term borrowings |
| (24,702) |
| (14,854) | |||
Principal borrowings on advances from Federal Home Loan Bank |
| — |
| 19,210 | |||
Principal repayments on advances from Federal Home Loan Bank |
| (16,840) |
| (10,542) | |||
Principal payments on financing lease liabilities | (104) | (100) | |||||
Stock options exercised |
| 39 |
| 75 | |||
Purchases of treasury stock |
| — |
| (151) | |||
Common stock dividend paid |
| (853) |
| (864) | |||
Net cash provided by financing activities |
| 28,945 |
| 65,294 | |||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
| 28,733 |
| 24,572 | |||
CASH AND CASH EQUIVALENTS AT JANUARY 1 |
| 31,504 |
| 22,168 | |||
CASH AND CASH EQUIVALENTS AT JUNE 30 | $ | 60,237 | $ | 46,740 |
See accompanying notes to unaudited consolidated financial statements.
7
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Principles of Consolidation
The accompanying consolidated financial statements include the accounts of AmeriServ Financial, Inc. (the Company) and its wholly-owned subsidiaries, AmeriServ Financial Bank (the Bank) and AmeriServ Trust and Financial Services Company (the Trust Company). The Bank is a Pennsylvania state-chartered full service bank with 16 locations in Pennsylvania and 1 location in Maryland. The Trust Company offers a complete range of trust and financial services and administers assets valued at $2.6 billion that are not reported on the Company’s Consolidated Balance Sheets at June 30, 2021.
In addition, the Parent Company is an administrative group that provides support in such areas as audit, finance, investments, loan review, general services, and marketing. Intercompany accounts and transactions have been eliminated in preparing the Consolidated Financial Statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (generally accepted accounting principles, or GAAP) requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results may differ from these estimates and the differences may be material to the Consolidated Financial Statements. The Company’s most significant estimates relate to the allowance for loan losses, intangible assets, income taxes, investment securities, pension, and the fair value of financial instruments.
On May 21, 2021, the Bank completed its acquisition of the branch and deposit customers of Citizen’s Neighborhood Bank (CNB), an operating division of Riverview Bank, located in Meyersdale, Pennsylvania and the deposit customers of the CNB branch located in Somerset, Pennsylvania, pursuant to the previously announced branch purchase and assumption agreement. The Meyersdale branch is operating under the AmeriServ name and the Somerset branch customers are being serviced from the neighboring full service AmeriServ office at 108 West Main Street. The related deposits totaled approximately $42 million and were acquired for a 3.71% deposit premium.
2. Basis of Preparation
The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. In the opinion of management, all adjustments consisting of normal recurring entries considered necessary for a fair presentation have been included. They are not, however, necessarily indicative of the results of consolidated operations for a full-year.
For further information, refer to the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
3. Recent Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This update is effective for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company, as a smaller reporting company, continues to evaluate the impact that ASU 2016-13 will have on our consolidated financial statements. We are currently working with an industry leading third-party consultant and software provider to assist us in
8
the implementation of ASU 2016-13. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. The overall impact of the amendment will be affected by the portfolio composition and quality at the adoption date as well as economic conditions and forecasts at that time.
In January 2020, the FASB issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications to ease the financial reporting burdens of the expected market transition from LIBOR to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company has identified its LIBOR exposure across product categories and is analyzing the risks associated with the LIBOR transition. However, it is too early to predict whether a new rate index replacement and the adoption of this ASU will have a material impact on the Company’s financial statements.
4. Revenue Recognition
ASU 2014-09, Revenue from Contracts with Customers – Topic 606, requires the Company to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers at the time the transfer of goods or services takes place. Management determined that the primary sources of revenue associated with financial instruments, including interest and fee income on loans and interest on investments, along with certain non-interest revenue sources including net realized gains (losses) on investment securities, mortgage related fees, net gains on loans held for sale, and bank owned life insurance are not within the scope of Topic 606. These sources of revenue cumulatively comprise 77.7% of the total revenue of the Company.
Non-interest income within the scope of Topic 606 are as follows:
● | Wealth management fees - Wealth management fee income is primarily comprised of fees earned from the management and administration of trusts and customer investment portfolios. The Company’s performance obligation is generally satisfied over a period of time and the resulting fees are billed monthly or quarterly, based upon the month end market value of the assets under management. Payment is generally received after month end through a direct charge to customers’ accounts. Due to this delay in payment, a receivable of $825,000 has been established as of June 30, 2021 and is included in other assets on the Consolidated Balance Sheets in order to properly recognize the revenue earned but not yet received. Other performance obligations (such as delivery of account statements to customers) are generally considered immaterial to the overall transactions’ price. Commissions on transactions are recognized on a trade-date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Also included within wealth management fees are commissions from the sale of mutual funds, annuities, and life insurance products. Commissions on the sale of mutual funds, annuities, and life insurance products are recognized when sold, which is when the Company has satisfied its performance obligation. |
● | Service charges on deposit accounts - The Company has contracts with its deposit account customers where fees are charged for certain items or services. Service charges include account analysis fees, monthly service fees, overdraft fees, and other deposit account related fees. Revenue related to account analysis fees and service fees is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. Fees attributable to specific performance obligations of the Company (i.e. overdraft fees, etc.) are recognized at a defined point in time based on completion of the requested service or transaction. |
● | Other non-interest income - Other non-interest income consists of other recurring revenue streams such as safe deposit box rental fees, gain (loss) on sale of other real estate owned, ATM and VISA debit card fees, and other miscellaneous revenue streams. Safe deposit box rental fees are charged to the customer on an annual basis and recognized when billed. However, if the safe deposit box rental fee is prepaid (i.e. paid prior to issuance of |
9
annual bill), the revenue is recognized upon receipt of payment. The Company has determined that since rentals and renewals occur consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Gains and losses on the sale of other real estate owned are recognized at the completion of the property sale when the buyer obtains control of the real estate and all the performance obligations of the Company have been satisfied. The Company offers ATM and VISA debit cards to deposit account holders which allows our customers to access their account electronically at ATMs and POS terminals. Fees related to ATM and VISA debit card transactions are recognized when the transactions are completed and the Company has satisfied its performance obligation. |
The following presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six month periods ending June 30, 2021 and 2020 (in thousands).
| Three months ended |
| Six months ended |
| |||||||||
| June 30, | June 30, |
| ||||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | |||||||
Non-interest income: | |||||||||||||
In-scope of Topic 606 |
|
|
|
|
|
|
|
|
| ||||
Wealth management fees | $ | 3,022 | $ | 2,471 | $ | 5,894 | $ | 5,025 | |||||
Service charges on deposit accounts |
| 224 |
| 176 |
| 425 |
| 462 | |||||
Other |
| 520 |
| 396 |
| 962 |
| 786 | |||||
Non-interest income (in-scope of topic 606) |
| 3,766 |
| 3,043 |
| 7,281 |
| 6,273 | |||||
Non-interest income (out-of-scope of topic 606) |
| 633 |
| 724 |
| 1,732 |
| 1,326 | |||||
Total non-interest income | $ | 4,399 | $ | 3,767 | $ | 9,013 | $ | 7,599 |
5. Earnings Per Common Share
Basic earnings per share include only the weighted average common shares outstanding. Diluted earnings per share include the weighted average common shares outstanding and any potentially dilutive common stock equivalent shares in the calculation. Treasury shares are excluded for earnings per share purposes. For the three month periods ending June 30, 2021 and 2020, options to purchase 12,000 common shares, with an exercise price of $4.19 to $4.22, and options to purchase 216,759 common shares, with an exercise price of $2.96 to $4.22, respectively, were outstanding but were not included in the computation of diluted earnings per common share because to do so would be antidilutive. For the six month periods ending June 30, 2021 and 2020, options to purchase 22,000 common shares, with an exercise price of $4.00 to $4.22, and options to purchase 29,500 common shares, with an exercise price of $3.90 to $4.22, respectively, were outstanding but were not included in the computation of diluted earnings per common share because to do so would be antidilutive.
Three months ended | Six months ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
(In thousands, except per share data) | ||||||||||||
Numerator: |
|
|
|
|
|
| ||||||
Net income | $ | 1,708 | $ | 1,419 | $ | 3,789 | $ | 2,828 | ||||
Denominator: |
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding (basic) |
| 17,073 |
| 17,052 |
| 17,068 |
| 17,047 | ||||
Effect of stock options |
| 58 |
| 4 |
| 46 |
| 23 | ||||
Weighted average common shares outstanding (diluted) |
| 17,131 |
| 17,056 |
| 17,114 |
| 17,070 | ||||
Earnings per common share: |
|
|
|
|
|
|
|
| ||||
Basic | $ | 0.10 | $ | 0.08 | $ | 0.22 | $ | 0.17 | ||||
Diluted |
| 0.10 |
| 0.08 |
| 0.22 |
| 0.17 |
6. Consolidated Statement of Cash Flows
On a consolidated basis, cash and cash equivalents include cash and due from depository institutions, interest bearing deposits and short-term investments in both money market funds and commercial paper. The Company made no
10
income tax payments in the first six months of 2021 and 2020. The Company made total interest payments of $4,625,000 in the first six months of 2021 compared to $6,128,000 in the same 2020 period. During the first six months of 2021, the Company did not enter into any new lease agreements and during the same 2020 period, the Company entered into a new financing lease related to office equipment and recorded a right-of-use and lease liability of $63,000.
In addition to the branch acquisition related information disclosed on the Consolidated Statements of Cash Flows, the following were recorded as non-cash transfers on the corresponding lines of the Consolidated Balance Sheets as of June 30, 2021 (in thousands).
Acquisition of Riverview Bank Branches | |||
Non-cash assets acquired |
| ||
Loans | $ | 36 | |
Other premises and equipment, net |
| 158 | |
Intangible assets | 1,844 | ||
$ | 2,038 | ||
Non-cash liabilities assumed |
| ||
Non-interest bearing deposits | $ | (7,372) | |
Interest bearing deposits |
| (35,060) | |
Other liabilities |
| (37) | |
$ | (42,469) | ||
Cash and cash equivalents acquired | $ | 258 |
7. Investment Securities
The cost basis and fair values of investment securities are summarized as follows:
Investment securities available for sale (AFS):
June 30, 2021 | ||||||||||||
GROSS | GROSS | |||||||||||
UNREALIZED | UNREALIZED | FAIR | ||||||||||
| COST BASIS |
| GAINS |
| LOSSES |
| VALUE | |||||
(IN THOUSANDS) | ||||||||||||
U.S. Agency | $ | 6,725 | $ | 161 | $ | — | $ | 6,886 | ||||
U.S. Agency mortgage-backed securities |
| 83,598 |
| 1,806 |
| (580) |
| 84,824 | ||||
Municipal |
| 19,358 |
| 1,106 |
| (12) |
| 20,452 | ||||
Corporate bonds |
| 52,538 |
| 1,206 |
| (63) |
| 53,681 | ||||
Total | $ | 162,219 | $ | 4,279 | $ | (655) | $ | 165,843 |
Investment securities held to maturity (HTM):
June 30, 2021 | ||||||||||||
GROSS | GROSS | |||||||||||
UNREALIZED | UNREALIZED | FAIR | ||||||||||
| COST BASIS |
| GAINS |
| LOSSES |
| VALUE | |||||
(IN THOUSANDS) | ||||||||||||
U.S. Agency | $ | 2,500 | $ | 4 | $ | — | $ | 2,504 | ||||
U.S. Agency mortgage-backed securities | 11,612 | 292 | (58) | 11,846 | ||||||||
Municipal |
| 31,931 |
| 2,101 |
| (86) |
| 33,946 | ||||
Corporate bonds and other securities |
| 7,509 |
| 88 |
| (2) |
| 7,595 | ||||
Total | $ | 53,552 | $ | 2,485 | $ | (146) | $ | 55,891 |
11
Investment securities available for sale (AFS):
December 31, 2020 | ||||||||||||
GROSS | GROSS | |||||||||||
UNREALIZED | UNREALIZED | FAIR | ||||||||||
| COST BASIS |
| GAINS |
| LOSSES |
| VALUE | |||||
(IN THOUSANDS) | ||||||||||||
U.S. Agency | $ | 2,971 | $ | 181 | $ | — | $ | 3,152 | ||||
U.S. Agency mortgage-backed securities |
| 65,398 |
| 2,533 |
| (18) |
| 67,913 | ||||
Municipal |
| 19,000 |
| 1,348 |
| — |
| 20,348 | ||||
Corporate bonds |
| 52,315 |
| 666 |
| (229) |
| 52,752 | ||||
Total | $ | 139,684 | $ | 4,728 | $ | (247) | $ | 144,165 |
Investment securities held to maturity (HTM):
December 31, 2020 | ||||||||||||
GROSS | GROSS | |||||||||||
UNREALIZED | UNREALIZED | FAIR | ||||||||||
COST BASIS |
| GAINS |
| LOSSES |
| VALUE | ||||||
(IN THOUSANDS) | ||||||||||||
U.S. Agency mortgage-backed securities |
| $ | 8,119 | $ | 369 | $ | — | $ | 8,488 | |||
Municipal |
| 30,076 |
| 2,455 |
| (49) |
| 32,482 | ||||
Corporate bonds and other securities |
| 6,027 |
| 113 |
| (4) |
| 6,136 | ||||
Total | $ | 44,222 | $ | 2,937 | $ | (53) | $ | 47,106 |
Maintaining investment quality is a primary objective of the Company’s investment policy which, subject to certain limited exceptions, prohibits the purchase of any investment security below a Moody’s Investor’s Service or Standard & Poor’s rating of “A.” At June 30, 2021, 49.1% of the portfolio was rated “AAA” as compared to 42.2% at December 31, 2020. Approximately 14.4% of the portfolio was either rated below “A” or unrated at June 30, 2021 as compared to 15.2% at December 31, 2020.
Total proceeds from the sale of AFS securities for the second quarter and first six months of 2021 were $960,000 resulting in $84,000 of gross investment security gains. The Company sold no AFS securities during the second quarter or first six months of 2020.
The carrying value of securities, both available for sale and held to maturity, pledged to secure public and trust deposits was $116,752,000 at June 30, 2021 and $111,694,000 at December 31, 2020.
The following tables present information concerning investments with unrealized losses as of June 30, 2021 and December 31, 2020 (in thousands):
Total investment securities:
June 30, 2021 | ||||||||||||||||||
LESS THAN 12 MONTHS | 12 MONTHS OR LONGER | TOTAL | ||||||||||||||||
FAIR | UNREALIZED | FAIR | UNREALIZED | FAIR | UNREALIZED | |||||||||||||
| VALUE |
| LOSSES |
| VALUE |
| LOSSES |
| VALUE |
| LOSSES | |||||||
U.S. Agency mortgage-backed securities | $ | 28,931 | $ | (637) | $ | 93 | | $ | (1) | $ | 29,024 | $ | (638) | |||||
Municipal |
| 4,542 | | (54) | | 752 | | (44) | | 5,294 | | (98) | ||||||
Corporate bonds and other securities |
| 5,843 | | (57) | | 3,993 |
| | (8) |
| | 9,836 | | (65) | ||||
Total | $ | 39,316 | $ | (748) | $ | 4,838 | $ | (53) | $ | 44,154 | $ | (801) |
12
Total investment securities:
December 31, 2020 | ||||||||||||||||||
LESS THAN 12 MONTHS | 12 MONTHS OR LONGER | TOTAL | ||||||||||||||||
FAIR | UNREALIZED | FAIR | UNREALIZED | FAIR | UNREALIZED | |||||||||||||
| VALUE |
| LOSSES |
| VALUE |
| LOSSES |
| VALUE |
| LOSSES | |||||||
U.S. Agency mortgage-backed securities | $ | 6,394 | $ | (17) | $ | 123 | $ | (1) | $ | 6,517 | $ | (18) | ||||||
Municipal |
| — | — | 751 | (49) | 751 | | (49) | ||||||||||
Corporate bonds and other securities |
| 13,083 | (162) | 7,929 |
| (71) |
| 21,012 | | (233) | ||||||||
Total | $ | 19,477 | $ | (179) | $ | 8,803 | $ | (121) | $ | 28,280 | $ | (300) |
The unrealized losses are primarily a result of increases in market yields from the time of purchase. In general, as market yields rise, the value of securities will decrease; as market yields fall, the fair value of securities will increase. There are 48 positions that are considered temporarily impaired at June 30, 2021. Management generally views changes in fair value caused by changes in interest rates as temporary; therefore, these securities have not been classified as other-than-temporarily impaired. Management has also concluded that based on current information we expect to continue to receive scheduled interest payments as well as the entire principal balance. Furthermore, management does not intend to sell these securities and does not believe it will be required to sell these securities before they recover in value or mature.
The interest rate environment and market yields can also have a significant impact on the yield earned on mortgage-backed securities (MBS). Prepayment speed assumptions are an important factor to consider when evaluating the returns on an MBS. Generally, as interest rates decline, borrowers have more incentive to refinance into a lower rate, so prepayments will rise. Conversely, as interest rates increase, prepayments will decline. When an MBS is purchased at a premium, the yield will decrease as prepayments increase and the yield will increase as prepayments decrease. As of June 30, 2021, the Company had low premium risk as the book value of our mortgage-backed securities purchased at a premium was only 101.2% of the par value.
Contractual maturities of securities at June 30, 2021 are shown below (in thousands). Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment penalties. The weighted average duration of the total investment securities portfolio at June 30, 2021 is 38.8 months and is higher than the duration at December 31, 2020 which was 25.4 months. The duration remains within our internally established guideline to not exceed 60 months which we believe is appropriate to maintain proper levels of liquidity, interest rate risk, market valuation sensitivity and profitability.
Total investment securities:
June 30, 2021 | ||||||||||||
Available for sale | Held to maturity | |||||||||||
| Cost Basis |
| Fair Value |
| Cost Basis |
| Fair Value | |||||
Within 1 year | $ | 3,575 | $ | 3,627 | $ | 3,000 | $ | 2,999 | ||||
After 1 year but within 5 years |
| 32,800 |
| 33,881 |
| 8,155 |
| 8,553 | ||||
After 5 years but within 10 years |
| 46,739 |
| 48,276 |
| 23,536 |
| 25,083 | ||||
After 10 years but within15 years |
| 13,090 |
| 13,639 |
| 9,441 |
| 9,761 | ||||
Over 15 years |
| 66,015 |
| 66,420 |
| 9,420 |
| 9,495 | ||||
Total | $ | 162,219 | $ | 165,843 | $ | 53,552 | $ | 55,891 |
13
8. Loans
The loan portfolio of the Company consists of the following (in thousands):
June 30, 2021 | December 31, 2020 | |||||
Commercial: | ||||||
Commercial and industrial | $ | 137,612 | $ | 151,162 | ||
Paycheck Protection Program (PPP) | 48,098 | 58,344 | ||||
Commercial loans secured by owner occupied real estate |
| 93,742 | 95,486 | |||
Commercial loans secured by non-owner occupied real estate |
| 428,274 | 400,751 | |||
Real estate − residential mortgage |
| 268,595 | 249,989 | |||
Consumer |
| 16,391 | 16,363 | |||
Loans, net of unearned income | $ | 992,712 | $ | 972,095 |
Loan balances at June 30, 2021 and December 31, 2020 are net of unearned income of $1,274,000 and $1,202,000, respectively. The unearned income balance at June 30, 2021 includes $783,000 of unrecognized fee income from the PPP loan originations compared to $755,000 at December 31, 2020. Real estate construction loans comprised 5.8% and 7.0% of total loans, net of unearned income at June 30, 2021 and December 31, 2020, respectively.
The ongoing COVID-19 pandemic is a fluid situation and continues to evolve, impacting the way many businesses operate. The pandemic and its associated impacts on trade (including supply chains and export levels), travel, employee productivity, unemployment, and consumer spending has resulted in less economic activity and significant volatility and disruption. Certain loans within our commercial and commercial real estate portfolios have been disproportionately adversely affected by the pandemic. Due to mandatory lockdowns and travel restrictions, certain industries, such as hospitality, travel, food service and restaurants and bars, have suffered as a result of COVID-19. The following table provides information regarding our potential COVID-19 risk concentrations for commercial and commercial real estate loans by industry type at June 30, 2021 and December 31, 2020 (in thousands).
June 30, 2021 | |||||||||||||||
Paycheck | Commercial loans | Commercial loans | |||||||||||||
Commercial | Protection | secured by owner | secured by non-owner | ||||||||||||
| and industrial |
| Program |
| occupied real estate |
| occupied real estate |
| Total | ||||||
1-4 unit residential | $ | 1,323 | $ | — | $ | 100 | $ | 5,992 | $ | 7,415 | |||||
Multifamily/apartments/student housing |
| — |
| — |
| — |
| 75,510 |
| 75,510 | |||||
Office |
| 33,866 |
| 2,055 |
| 9,943 |
| 39,704 |
| 85,568 | |||||
Retail |
| 7,525 |
| 782 |
| 20,555 |
| 138,568 |
| 167,430 | |||||
Industrial/manufacturing/warehouse |
| 78,681 |
| 18,797 |
| 19,240 |
| 44,605 |
| 161,323 | |||||
Hotels |
| 240 |
| 2,264 |
| — |
| 42,751 |
| 45,255 | |||||
Eating and drinking places |
| 621 |
| 16,190 |
| 4,312 |
| 1,828 |
| 22,951 | |||||
Amusement and recreation |
| 142 |
| 92 |
| 3,244 |
| 25 |
| 3,503 | |||||
Mixed use |
| — |
| — |
| 2,882 |
| 61,661 |
| 64,543 | |||||
Other |
| 15,214 |
| 7,918 |
| 33,466 |
| 17,630 |
| 74,228 | |||||
Total | $ | 137,612 | $ | 48,098 | $ | 93,742 | $ | 428,274 | $ | 707,726 |
14
December 31, 2020 | |||||||||||||||
Paycheck | Commercial loans | Commercial loans | |||||||||||||
Commercial | Protection | secured by owner | secured by non-owner | ||||||||||||
| and industrial |
| Program |
| occupied real estate |
| occupied real estate |
| Total | ||||||
1-4 unit residential | $ | 1,450 | $ | — | $ | 105 | $ | 6,139 | $ | 7,694 | |||||
Multifamily/apartments/student housing |
| — |
| — |
| 469 |
| 66,879 |
| 67,348 | |||||
Office |
| 33,525 |
| 6,872 |
| 10,095 |
| 37,164 |
| 87,656 | |||||
Retail |
| 8,080 |
| 1,542 |
| 21,180 |
| 124,325 |
| 155,127 | |||||
Industrial/manufacturing/warehouse |
| 87,021 |
| 26,222 |
| 18,255 |
| 38,814 |
| 170,312 | |||||
Hotels |
| 329 |
| 837 |
| — |
| 41,779 |
| 42,945 | |||||
Eating and drinking places |
| 769 |
| 13,479 |
| 4,390 |
| 1,925 |
| 20,563 | |||||
Amusement and recreation |
| 190 |
| 46 |
| 3,307 |
| 38 |
| 3,581 | |||||
Mixed use |
| — |
| — |
| 2,411 |
| 65,585 |
| 67,996 | |||||
Other |
| 19,798 |
| 9,346 |
| 35,274 |
| 18,103 |
| 82,521 | |||||
Total | $ | 151,162 | $ | 58,344 | $ | 95,486 | $ | 400,751 | $ | 705,743 |
Paycheck Protection Program
The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and provides emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act and subsequent legislation authorized the Small Business Administration (SBA) to temporarily guarantee loans under a new 7(a) program called the Paycheck Protection Program (PPP). As a qualified SBA lender, the Company was automatically authorized to originate PPP loans.
An eligible business could apply for a PPP loan up to the lesser of: (1) 2.5 times its average monthly payroll costs; or (2) $10.0 million. PPP loans have: (a) an interest rate of 1.0%; (b) a two-year (if originated prior to June 5, 2020) or five-year (if originated after June 5, 2020) loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers pursuant to standards as defined by the SBA. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and at least 60% of the loan proceeds are used for payroll expenses, with the remaining loan proceeds being used for other qualifying expenses such as interest on mortgages, rent, and utilities.
In addition, PPP allows certain eligible borrowers that previously received a PPP loan to apply for a second draw loan with the same general loans terms described above. The maximum loan amount of a second draw PPP loan is 2.5 times, or 3.5 times for borrowers within the hospitality industry, the average monthly 2019 or 2020 payroll costs up to $2.0 million. Eligibility for a second draw PPP loan is based on the following criteria: (a) borrower previously received a first draw PPP loan and used the full amount for only authorized expenditures; (b) borrower has 300 or less employees; and (c) borrower can demonstrate at least a 25% reduction in gross receipts between comparable quarters in 2019 and 2020. The PPP loan program expired on May 31, 2021 for originating new loans.
As of June 30, 2021, the Company had 348 PPP loans outstanding totaling $48.1 million and has recorded a total of $765,000 and $1.7 million of processing fee income and interest income from PPP lending activity in the second quarter and first six months of 2021, respectively. Also, there is approximately $783,000 of PPP processing fees that will be amortized into income over the time period that the loans remain on our balance sheet or until the PPP loan is forgiven, at which time the remaining fee will be recognized immediately as income.
15
9. Allowance for Loan Losses
The following tables summarize the rollforward of the allowance for loan losses by portfolio segment for the three and six month periods ending June 30, 2021 and 2020 (in thousands).
Three months ended June 30, 2021 | |||||||||||||||
Balance at | Charge- | Provision | Balance at | ||||||||||||
March 31, 2021 | Offs | Recoveries | (Credit) | June 30, 2021 | |||||||||||
Commercial |
| $ | 3,572 |
| $ | (25) |
| $ | — |
| $ | (13) |
| $ | 3,534 |
Commercial loans secured by non-owner occupied real estate |
| 5,448 |
| — |
| 11 |
| 76 |
| 5,535 | |||||
Real estate-residential mortgage |
| 1,329 |
| — |
| 29 |
| 30 |
| 1,388 | |||||
Consumer |
| 121 |
| (11) |
| 17 |
| (4) |
| 123 | |||||
Allocation for general risk |
| 1,161 |
| — |
| — |
| 11 |
| 1,172 | |||||
Total | $ | 11,631 | $ | (36) | $ | 57 | $ | 100 | $ | 11,752 |
Three months ended June 30, 2020 | |||||||||||||||
Balance at | Charge- | Provision | Balance at | ||||||||||||
March 31, 2020 | Offs | Recoveries | (Credit) | June 30, 2020 | |||||||||||
Commercial |
| $ | 3,860 |
| $ | — |
| $ | — |
| $ | (76) |
| $ | 3,784 |
Commercial loans secured by non-owner occupied real estate |
| 3,288 |
| — |
| 7 |
| 324 |
| 3,619 | |||||
Real estate-residential mortgage |
| 1,141 |
| (90) |
| 16 |
| 149 |
| 1,216 | |||||
Consumer |
| 120 |
| (29) |
| 11 |
| 17 |
| 119 | |||||
Allocation for general risk |
| 925 |
| — |
| — |
| 36 |
| 961 | |||||
Total | $ | 9,334 | $ | (119) | $ | 34 | $ | 450 | $ | 9,699 |
Six months ended June 30, 2021 | |||||||||||||||
Balance at | Charge- | Balance at | |||||||||||||
December 31, 2020 | Offs | Recoveries | Provision | June 30, 2021 | |||||||||||
Commercial |
| $ | 3,472 |
| $ | (147) |
| $ | 17 |
| $ | 192 |
| $ | 3,534 |
Commercial loans secured by non-owner occupied real estate |
| 5,373 |
| — |
| 24 |
| 138 |
| 5,535 | |||||
Real estate-residential mortgage |
| 1,292 |
| (17) |
| 34 |
| 79 |
| 1,388 | |||||
Consumer |
| 115 |
| (35) |
| 31 |
| 12 |
| 123 | |||||
Allocation for general risk |
| 1,093 |
| — |
| — |
| 79 |
| 1,172 | |||||
Total | $ | 11,345 | $ | (199) | $ | 106 | $ | 500 | $ | 11,752 |
Six months ended June 30, 2020 | |||||||||||||||
Balance at | Charge- | Provision | Balance at | ||||||||||||
December 31, 2019 | Offs | Recoveries | (Credit) | June 30, 2020 | |||||||||||
Commercial |
| $ | 3,951 |
| $ | — |
| $ | — |
| $ | (167) |
| $ | 3,784 |
Commercial loans secured by non-owner occupied real estate |
| 3,119 |
| — |
| 21 |
| 479 |
| 3,619 | |||||
Real estate-residential mortgage |
| 1,159 |
| (182) |
| 22 |
| 217 |
| 1,216 | |||||
Consumer |
| 126 |
| (91) |
| 25 |
| 59 |
| 119 | |||||
Allocation for general risk |
| 924 |
| — |
| — |
| 37 |
| 961 | |||||
Total | $ | 9,279 | $ | (273) | $ | 68 | $ | 625 | $ | 9,699 |
The Company recorded a $100,000 provision expense for loan losses in the second quarter of 2021 as compared to a $450,000 provision expense recorded in the second quarter of 2020. For the first six months of 2021, the Company recorded a $500,000 provision expense for loan losses compared to a $625,000 provision expense recorded in the first six months of 2020. The 2021 provision, for both time periods, reflects an improved credit quality outlook for the overall portfolio as both classified and criticized asset levels as well as non-accrual loan balances have demonstrated improvement during the second quarter. This is a reflection of the Company’s loan officers working effectively with our
16
customers as the economy improves and as businesses begin to open to full capacity. The Company continues to believe that a strong allowance for loan losses is necessary until certain borrowers have fully recovered from the COVID-19 pandemic. Overall, non-performing assets remain well controlled and totaled $3.7 million, or 0.38% of total loans, at June 30, 2021 compared to $3.3 million, or 0.34% of total loans, at December 31, 2020. It should be noted that the 100% SBA guarantee on PPP loans minimizes the level of credit risk associated with the loans. As a result, such loans are assigned a 0% risk weight for purposes of calculating the Bank’s risk-based capital ratios. Therefore, it was deemed appropriate to not allocate any portion of the loan loss reserve for the PPP loans.
The Company experienced low net loan charge-offs of $93,000, or 0.02% of total loans, in the first half of 2021 which compare favorably to net loan charge-offs of $205,000, or 0.05% of total loans, in the first half of 2020. As a result of the provision expense sharply exceeding net loan charge-offs over the last 12 months, the balance in the allowance for loan losses increased by $2.1 million, or 21.2%, to $11.8 million at June 30, 2021. The allowance for loan losses provided 315% coverage of non-performing assets, and 1.18% of total loans, at June 30, 2021, compared to 341% coverage of non-performing assets, and 1.16% of total loans, at December 31, 2020.
The following tables summarize the loan portfolio and allowance for loan loss by the primary segments of the loan portfolio (in thousands).
At June 30, 2021 | ||||||||||||||||||
Commercial Loans | ||||||||||||||||||
Secured by | ||||||||||||||||||
Non-Owner | Real Estate- | |||||||||||||||||
Occupied | Residential | Allocation for | ||||||||||||||||
| Commercial |
| Real Estate |
| Mortgage |
| Consumer |
| General Risk |
| Total | |||||||
Loans: | ||||||||||||||||||
Individually evaluated for impairment | $ | 2,265 | $ | 7 | $ | — | $ | — |
|
| $ | 2,272 | ||||||
Collectively evaluated for impairment |
| 277,187 |
| 428,267 |
| 268,595 |
| 16,391 |
|
|
| 990,440 | ||||||
Total loans | $ | 279,452 | $ | 428,274 | $ | 268,595 | $ | 16,391 |
|
| $ | 992,712 | ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Specific reserve allocation | $ | 670 | $ | 7 | $ | — | $ | — | $ | — | $ | 677 | ||||||
General reserve allocation |
| 2,864 |
| 5,528 |
| 1,388 |
| 123 |
| 1,172 |
| 11,075 | ||||||
Total allowance for loan losses | $ | 3,534 | $ | 5,535 | $ | 1,388 | $ | 123 | $ | 1,172 | $ | 11,752 |
At December 31, 2020 | ||||||||||||||||||
Commercial Loans | ||||||||||||||||||
Secured by | ||||||||||||||||||
Non-Owner | Real Estate- | |||||||||||||||||
Occupied | Residential | Allocation for | ||||||||||||||||
| Commercial |
| Real Estate |
| Mortgage |
| Consumer |
| General Risk |
| Total | |||||||
Loans: | ||||||||||||||||||
Individually evaluated for impairment | $ | 847 | $ | 8 | $ | — | $ | — |
|
| $ | 855 | ||||||
Collectively evaluated for impairment |
| 304,145 |
| 400,743 |
| 249,989 |
| 16,363 |
|
|
| 971,240 | ||||||
Total loans | $ | 304,992 | $ | 400,751 | $ | 249,989 | $ | 16,363 |
|
| $ | 972,095 | ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Specific reserve allocation | $ | 96 | $ | 8 | $ | — | $ | — | $ | — | $ | 104 | ||||||
General reserve allocation |
| 3,376 |
| 5,365 |
| 1,292 |
| 115 |
| 1,093 |
| 11,241 | ||||||
Total allowance for loan losses | $ | 3,472 | $ | 5,373 | $ | 1,292 | $ | 115 | $ | 1,093 | $ | 11,345 |
The segments of the Company’s loan portfolio are disaggregated into classes that allows management to monitor risk and performance. The loan classes used are consistent with the internal reports evaluated by the Company’s management and Board of Directors to monitor risk and performance within various segments of its loan portfolio. The commercial loan segment includes both the commercial and industrial and the owner occupied commercial real estate loan classes while the remaining segments are not separated into classes as management monitors risk in these loans at the segment level. The residential mortgage loan segment is comprised of first lien amortizing residential mortgage loans and home equity loans secured by residential real estate. The consumer loan segment consists primarily of installment loans and overdraft lines of credit connected with customer deposit accounts.
17
Management evaluates for possible impairment any individual loan in the commercial or commercial real estate segment that is in nonaccrual status or classified as a Troubled Debt Restructure (TDR). In addition, consumer and residential mortgage loans with a balance of $150,000 or more are evaluated for impairment. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Once the determination has been made that a loan is impaired, the determination of whether a specific allocation of the allowance is necessary is measured by comparing the recorded investment in the loan to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s observable market price; or (c) the fair value of the collateral less selling costs for collateral dependent loans. The method is selected on a loan-by-loan basis, with management primarily utilizing either the discounted cash flows or the fair value of collateral method. The evaluation of the need and amount of a specific allocation of the allowance and whether a loan can be removed from impairment status is made on a quarterly basis. The Company’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition.
The need for an updated appraisal on collateral dependent loans is determined on a case-by-case basis. The useful life of an appraisal or evaluation will vary depending upon the circumstances of the property and the economic conditions in the marketplace. A new appraisal is not required if there is an existing appraisal which, along with other information, is sufficient to determine a reasonable value for the property and to support an appropriate and adequate allowance for loan losses. At a minimum, annual documented reevaluation of the property is completed by the Bank’s internal Assigned Risk Department to support the value of the property.
When reviewing an appraisal associated with an existing real estate collateral dependent transaction, the Bank’s internal Assigned Risk Department must determine if there have been material changes to the underlying assumptions in the appraisal which affect the original estimate of value. Some of the factors that could cause material changes to reported values include:
● | the passage of time; |
● | the volatility of the local market; |
● | the availability of financing; |
● | natural disasters; |
● | the inventory of competing properties; |
● | new improvements to, or lack of maintenance of, the subject property or competing properties upon physical inspection by the Bank; |
● | changes in underlying economic and market assumptions, such as material changes in current and projected vacancy, absorption rates, capitalization rates, lease terms, rental rates, sales prices, concessions, construction overruns and delays, zoning changes, etc.; and/or |
● | environmental contamination. |
The value of the property is adjusted to appropriately reflect the above listed factors and the value is discounted to reflect the value impact of a forced or distressed sale, any outstanding senior liens, any outstanding unpaid real estate taxes, transfer taxes and closing costs that would occur with sale of the real estate. If the Assigned Risk Department personnel determine that a reasonable value cannot be derived based on available information, a new appraisal is ordered. The determination of the need for a new appraisal, versus completion of a property valuation by the Bank’s Assigned Risk Department personnel, rests with the Assigned Risk Department and not the originating account officer.
18
The following tables present impaired loans by portfolio segment, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary.
At June 30, 2021 | |||||||||||||||
IMPAIRED | |||||||||||||||
LOANS WITH | |||||||||||||||
IMPAIRED LOANS WITH | NO SPECIFIC | ||||||||||||||
SPECIFIC ALLOWANCE | ALLOWANCE | TOTAL IMPAIRED LOANS | |||||||||||||
| UNPAID | ||||||||||||||
| RECORDED |
| RELATED |
| RECORDED |
| RECORDED |
| PRINCIPAL | ||||||
| INVESTMENT |
| ALLOWANCE |
| INVESTMENT |
| INVESTMENT |
| BALANCE | ||||||
| (IN THOUSANDS) | ||||||||||||||
Commercial | $ | 2,265 | $ | 670 | $ | — | $ | 2,265 | $ | 2,300 | |||||
Commercial loans secured by non-owner occupied real estate | | | 7 | 7 | — | 7 | 29 | ||||||||
Total impaired loans | $ | 2,272 | $ | 677 | | $ | — | $ | 2,272 | $ | 2,329 |
At December 31, 2020 | |||||||||||||||
IMPAIRED | |||||||||||||||
LOANS WITH | |||||||||||||||
IMPAIRED LOANS WITH | NO SPECIFIC | ||||||||||||||
SPECIFIC ALLOWANCE | ALLOWANCE | TOTAL IMPAIRED LOANS | |||||||||||||
UNPAID | |||||||||||||||
RECORDED | RELATED | RECORDED | RECORDED | PRINCIPAL | |||||||||||
| INVESTMENT |
| ALLOWANCE |
| INVESTMENT |
| INVESTMENT |
| BALANCE | ||||||
| (IN THOUSANDS) | ||||||||||||||
Commercial | $ | 847 | $ | 96 | $ | — | $ | 847 | $ | 850 | |||||
Commercial loans secured by non-owner occupied real estate | 8 | 8 | — | 8 | 30 | ||||||||||
Total impaired loans | $ | 855 | $ | 104 | $ | — | $ | 855 | $ | 880 |
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands).
Three months ended | Six months ended | ||||||||||||
| June 30, | June 30, |
| ||||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | |||||||
Average impaired balance: |
|
|
|
|
|
|
|
|
| ||||
Commercial | $ | 2,420 | $ | 826 | $ | 1,895 | $ | 822 | |||||
Commercial loans secured by non-owner occupied real estate |
| 8 |
| 8 |
| 8 |
| 8 | |||||
Average investment in impaired loans | $ | 2,428 | $ | 834 | $ | 1,903 | $ | 830 | |||||
Interest income recognized: |
|
|
|
|
|
|
|
| |||||
Commercial | $ | 1 | $ | 10 | $ | 13 | $ | 22 | |||||
Commercial loans secured by non-owner occupied real estate |
| — |
| — |
| — |
| — | |||||
Interest income recognized on a cash basis on impaired loans | $ | 1 | $ | 10 | $ | 13 | $ | 22 |
Management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized. The first five “Pass” categories are aggregated, while the Pass-6, Special Mention, Substandard and Doubtful categories are disaggregated to separate pools. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due, or for which any portion of the loan represents a specific allocation of the allowance for loan losses are placed in Substandard or Doubtful.
19
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process, which dictates that, at a minimum, credit reviews are mandatory for all commercial and commercial mortgage loan relationships with aggregate balances in excess of $1,000,000 within a 12-month period. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, delinquency, or death occurs to raise awareness of a possible credit event. The Company’s commercial relationship managers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. Risk ratings are assigned by the account officer, but require independent review and rating concurrence from the Company’s internal Loan Review Department. The Loan Review Department is an experienced, independent function which reports directly to the Board’s Audit Committee. The scope of commercial portfolio coverage by the Loan Review Department is defined and presented to the Audit Committee for approval on an annual basis. The approved scope of coverage for 2021 requires review of a minimum of 36% of the commercial loan portfolio.
In addition to loan monitoring by the account officer and Loan Review Department, the Company also requires presentation of all credits rated Pass-6 with aggregate balances greater than $2,000,000, all credits rated Special Mention or Substandard with aggregate balances
than $250,000, and all credits rated Doubtful with aggregate balances greater than $100,000 on an individual basis to the Company’s Loan Loss Reserve Committee on a quarterly basis. Additionally, the Asset Quality Task Force, which is a group comprised of senior level personnel, meets monthly to monitor the status of problem loans.The following table presents the classes of the commercial and commercial real estate loan portfolios summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system.
At June 30, 2021 | |||||||||||||||
SPECIAL | |||||||||||||||
| PASS |
| MENTION |
| SUBSTANDARD |
| DOUBTFUL |
| TOTAL | ||||||
(IN THOUSANDS) | |||||||||||||||
Commercial and industrial | $ | 122,940 | $ | 10,826 | $ | 2,136 | $ | 1,710 | $ | 137,612 | |||||
Paycheck Protection Program (PPP) | 48,098 | — | — | — | 48,098 | ||||||||||
Commercial loans secured by owner occupied real estate |
| 91,696 |
| 923 |
| 1,123 |
| — |
| 93,742 | |||||
Commercial loans secured by non-owner occupied real estate |
| 396,900 |
| 27,795 |
| 3,572 |
| 7 |
| 428,274 | |||||
Total | $ | 659,634 | $ | 39,544 | $ | 6,831 | $ | 1,717 | $ | 707,726 |
At December 31, 2020 | |||||||||||||||
SPECIAL | |||||||||||||||
| PASS |
| MENTION |
| SUBSTANDARD |
| DOUBTFUL |
| TOTAL | ||||||
(IN THOUSANDS) | |||||||||||||||
Commercial and industrial | $ | 134,186 | $ | 13,722 | $ | 3,254 | $ | — | $ | 151,162 | |||||
Paycheck Protection Program (PPP) | 58,344 | — | — | — | 58,344 | ||||||||||
Commercial loans secured by owner occupied real estate |
| 92,189 |
| 2,154 |
| 1,143 |
| — |
| 95,486 | |||||
Commercial loans secured by non-owner occupied real estate |
| 371,815 |
| 23,980 |
| 4,948 |
| 8 |
| 400,751 | |||||
Total | $ | 656,534 | $ | 39,856 | $ | 9,345 | $ | 8 | $ | 705,743 |
It is generally the policy of the Bank that the outstanding balance of any residential mortgage loan that exceeds 90-days past due as to principal and/or interest is transferred to non-accrual status and an evaluation is completed to determine the fair value of the collateral less selling costs, unless the balance is minor. A charge down is recorded for any deficiency balance determined from the collateral evaluation. The remaining non-accrual balance is reported as impaired with no specific allowance. It is generally the policy of the Bank that the outstanding balance of any consumer
20
loan that exceeds 90-days past due as to principal and/or interest is charged off. The following tables present the performing and non-performing outstanding balances of the residential and consumer portfolio classes.
At June 30, 2021 | |||||||||
| NON- |
| |||||||
| PERFORMING |
| PERFORMING |
| TOTAL | ||||
(IN THOUSANDS) | |||||||||
Real estate – residential mortgage | $ | 267,149 | $ | 1,446 | $ | 268,595 | |||
Consumer |
| 16,383 |
| 8 | 16,391 | ||||
Total | $ | 283,532 | $ | 1,454 | $ | 284,986 |
At December 31, 2020 | |||||||||
|
| NON- |
| ||||||
| PERFORMING |
| PERFORMING |
| TOTAL | ||||
(IN THOUSANDS) | |||||||||
Real estate – residential mortgage | $ | 247,520 | $ | 2,469 | $ | 249,989 | |||
Consumer |
| 16,356 |
| 7 | 16,363 | ||||
Total | $ | 263,876 | $ | 2,476 | $ | 266,352 |
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans.
At June 30, 2021 | |||||||||||||||||||||
90 DAYS | |||||||||||||||||||||
30 – 59 | 60 – 89 | PAST DUE | |||||||||||||||||||
DAYS | DAYS | 90 DAYS | TOTAL | TOTAL | AND STILL | ||||||||||||||||
| CURRENT |
| PAST DUE |
| PAST DUE |
| PAST DUE |
| PAST DUE |
| LOANS |
| ACCRUING | ||||||||
(IN THOUSANDS) | |||||||||||||||||||||
Commercial and industrial | $ | 136,766 | $ | 846 | $ | — | $ | — | $ | 846 | $ | 137,612 | $ | — | |||||||
Paycheck Protection Program (PPP) | 48,098 | — | — | — | — | 48,098 | $ | — | |||||||||||||
Commercial loans secured by owner occupied real estate |
| 93,742 |
| — | — |
| — |
| — | 93,742 |
| — | |||||||||
Commercial loans secured by non-owner occupied real estate |
| 428,274 |
| — | — |
| — |
| — | 428,274 |
| — | |||||||||
Real estate – residential mortgage |
| 266,036 |
| 257 | 875 |
| 1,427 |
| 2,559 | 268,595 |
| — | |||||||||
Consumer |
| 16,349 |
| 30 |
| 4 |
| 8 |
| 42 | 16,391 |
| — | ||||||||
Total | $ | 989,265 | $ | 1,133 | $ | 879 | $ | 1,435 | $ | 3,447 | $ | 992,712 | $ | — |
At December 31, 2020 | |||||||||||||||||||||
| 90 DAYS | ||||||||||||||||||||
30 – 59 | 60 – 89 | PAST DUE | |||||||||||||||||||
DAYS | DAYS | 90 DAYS | TOTAL | TOTAL | AND STILL | ||||||||||||||||
| CURRENT |
| PAST DUE |
| PAST DUE |
| PAST DUE |
| PAST DUE |
| LOANS |
| ACCRUING | ||||||||
(IN THOUSANDS) | |||||||||||||||||||||
Commercial and industrial | $ | 148,023 | $ | 536 | $ | 2,603 | $ | — | $ | 3,139 | $ | 151,162 | $ | — | |||||||
Paycheck Protection Program (PPP) | 58,344 | — | — | — | — | 58,344 | $ | — | |||||||||||||
Commercial loans secured by owner occupied real estate |
| 95,486 |
| — | — |
| — |
| — | 95,486 |
| — | |||||||||
Commercial loans secured by non-owner occupied real estate |
| 399,850 |
| 230 | 671 |
| — |
| 901 | 400,751 |
| — | |||||||||
Real estate – residential mortgage |
| 246,279 |
| 776 | 1,178 |
| 1,756 |
| 3,710 | 249,989 |
| — | |||||||||
Consumer |
| 16,274 |
| 82 |
| — |
| 7 |
| 89 | 16,363 |
| — | ||||||||
Total | $ | 964,256 | $ | 1,624 | $ | 4,452 | $ | 1,763 | $ | 7,839 | $ | 972,095 | $ | — |
21
An allowance for loan losses (“ALL”) is maintained to support loan growth and cover charge-offs from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans.
Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are complemented by consideration of other qualitative factors.
Management tracks the historical net charge-off activity at each risk rating grade level for the entire commercial portfolio and at the aggregate level for the consumer, residential mortgage and small business portfolios. A historical charge-off factor is calculated utilizing a rolling 12 consecutive historical quarters for the commercial portfolios. This historical charge-off factor for the consumer, residential mortgage and small business portfolios are based on a three-year historical average of actual loss experience.
The Company uses a comprehensive methodology and procedural discipline to maintain an ALL to absorb inherent losses in the loan portfolio. The Company believes this is a critical accounting policy since it involves significant estimates and judgments. The allowance consists of three elements: (1) an allowance established on specifically identified problem loans, (2) formula driven general reserves established for loan categories based upon historical loss experience and other qualitative factors which include delinquency, non-performing and TDR loans, loan trends, economic trends, concentrations of credit, trends in loan volume, experience and depth of management, examination and audit results, effects of any changes in lending policies, and trends in policy, financial information, and documentation exceptions, and (3) a general risk reserve which provides support for variance from our assessment of the previously listed qualitative factors, provides protection against credit risks resulting from other inherent risk factors contained in the Company’s loan portfolio, and recognizes the model and estimation risk associated with the specific and formula driven allowances. The qualitative factors used in the formula driven general reserves are evaluated quarterly (and revised if necessary) by the Company’s management to establish allocations which accommodate each of the listed risk factors.
“Pass” rated credits are segregated from “Criticized” and “Classified” credits for the application of qualitative factors.
Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.
22
10. Non-Performing Assets Including Troubled Debt Restructurings (TDR)
The following table presents information concerning non-performing assets including TDR (in thousands, except percentages):
June 30, 2021 | December 31, 2020 | ||||||
Non-accrual loans: | |||||||
Commercial and industrial | $ | 2,251 | $ | 16 | |||
Commercial loans secured by non-owner occupied real estate | 7 | 8 | |||||
Real estate – residential mortgage |
| 1,447 |
| 2,469 | |||
Consumer | 8 | 7 | |||||
Total |
| 3,713 |
| 2,500 | |||
TDR’s not in non-accrual: | |||||||
Commercial and industrial |
| 14 |
| 831 | |||
Total | 14 | 831 | |||||
Total non-performing assets including TDR | $ | 3,727 | $ | 3,331 | |||
Total non-performing assets as a percent of loans, net of unearned income, and other real estate owned |
| 0.38 | % |
| 0.34 | % |
The Company had no loans past due 90 days or more for the periods presented which were accruing interest.
The following table sets forth, for the periods indicated, (1) the gross interest income that would have been recorded if non-accrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period, (2) the amount of interest income actually recorded on such loans, and (3) the net reduction in interest income attributable to such loans (in thousands).
Three months ended | Six months ended | ||||||||||||
| June 30, | June 30, |
| ||||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | |||||||
Interest income due in accordance with original terms |
| $ | 39 |
| $ | 21 |
| $ | 61 |
| $ | 38 |
|
Interest income recorded |
| — |
| — |
| — |
| — | |||||
Net reduction in interest income | $ | 39 | $ | 21 | $ | 61 | $ | 38 |
Consistent with accounting and regulatory guidance, the Bank recognizes a TDR when the Bank, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that would not normally be considered. Regardless of the form of concession granted, the Bank’s objective in offering a TDR is to increase the probability of repayment of the borrower’s loan.
The Company had no loans modified as TDRs during the three-month period ended June 30, 2021. The following table details the loan modified as a TDR during the six-month period ended June 30, 2021 (dollars in thousands).
Loans in non-accrual status | # of Loans |
| Current Balance |
| Concession Granted | ||
Commercial and industrial | 1 | $ | 486 | Subsequent modification of a TDR - Extension of maturity date with a below market interest rate |
23
The Company had no loans modified as TDRs during the three-month period ended June 30, 2020. The following table details the loan modified as a TDR during the six-month period ended June 30, 2020 (dollars in thousands).
Loans in accrual status |
| # of Loans |
| Current Balance |
| Concession Granted | |
Commercial and industrial |
| 1 | $ | 750 |
| Subsequent modification of a TDR - Extension of maturity date with a below market interest rate |
All TDRs are individually evaluated for impairment and a related allowance is recorded, as needed. The specific ALL reserve for loans modified as TDRs was $150,000 and $103,000 as of June 30, 2021 and December 31, 2020, respectively.
The Company had no loans that were classified as TDRs or were subsequently modified during each 12-month period prior to the current reporting periods, which begin January 1, 2020 and 2019 (six-month periods) and April 1, 2020 and 2019 (three-month periods), respectively, and that subsequently defaulted during these reporting periods.
The Company is unaware of any additional loans which are required to either be charged-off or added to the non-performing asset totals disclosed above.
Loan Modifications Related to COVID-19
Under section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes and reporting the loan as past due. Financial institutions wishing to utilize this authority must make a policy election, which applies to any COVID-19 modification made between March 1, 2020 and the earlier of either December 31, 2020 or the 60th day after the end of the COVID-19 national emergency so long as the loan was current on payments as of December 31, 2019. The suspension of TDR identification and accounting triggered by the effects of the COVID-19 pandemic was extended by the Consolidated Appropriations Act, 2021, signed into law on December 27, 2020. The period established by Section 4013 of the CARES Act was extended to the earlier of January 1, 2022 or 60 days after the date on which the national COVID-19 emergency terminates. Additionally, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs.
In response to the COVID-19 pandemic, the Company remains committed to prudently working with and supporting our borrowers that have been hardest hit by the pandemic by granting them loan payment modifications. The following table presents information comparing loans which were subject to a loan modification related to COVID-19, as of June 30, 2021 and December 31, 2020. Note that the percentage of outstanding loans presented below was calculated based on loan totals excluding PPP loans. Management believes that this method more accurately reflects the concentration of COVID-19 related modifications within the loan portfolio.
At June 30, 2021 | At December 31, 2020 | ||||||||||
| % of Outstanding |
|
|
| % of Outstanding |
| |||||
Balance | Non-PPP Loans |
| Balance | Non-PPP Loans |
| ||||||
(in thousands) |
| (in thousands) |
| ||||||||
CRE/Commercial | $ | 25,792 |
| 3.8 | % | $ | 47,037 |
| 7.0 | % | |
Home Equity/Consumer |
| 3 |
| 0.0 |
| 83 |
| 0.1 | |||
Residential Mortgage |
| 864 |
| 0.5 |
| 1,943 |
| 1.3 | |||
Total | $ | 26,659 |
| 2.8 | $ | 49,063 |
| 5.3 |
24
The balance of loan modifications related to COVID-19 at June 30, 2021 represents a decrease of $22.4 million, or 45.7%, from the balance of loans modified for COVID-19 at December 31, 2020. In addition, this current level of borrowers requesting payment deferrals is down sharply from its peak level of approximately $200 million that occurred at June 30, 2020. As a result of these loan modifications, the Company has recorded $1.1 million of accrued interest income that has not been received as of June 30, 2021.
Borrower requested modifications primarily consist of the deferral of principal and/or interest payments for a period of three to six months. The following table presents the composition of the types of payment relief that have been granted.
At June 30, 2021 | At December 31, 2020 | ||||||||
Number of Loans |
| Balance |
| Number of Loans |
| Balance | |||
(in thousands) | (in thousands) | ||||||||
Type of Payment Relief |
|
|
|
|
|
|
| ||
Interest only payments | 9 | $ | 15,039 |
| 11 | $ | 26,900 | ||
Complete payment deferrals | 37 |
| 11,620 |
| 59 |
| 22,163 | ||
Total | 46 | $ | 26,659 |
| 70 | $ | 49,063 |
Management continues to carefully monitor asset quality with a particular focus on customers that have requested payment deferrals during this difficult economic time. Deferral extension requests are considered based upon the customer’s needs and their impacted industry, borrower and guarantor capacity to service debt, and issued regulatory guidance. At June 30, 2021, the COVID-19 related modifications within the commercial real estate and commercial loan portfolios are to 11 borrowers, most of which are borrowers in the hospitality industry who were granted more than one loan payment deferral plan, with loans totaling approximately $26 million. In order to properly monitor the increased credit risk associated with the modified loans, the Asset Quality Task Force is meeting at least monthly to review these particular relationships, receiving input from the business lenders regarding their ongoing discussions with the borrowers.
11. Short-Term and Federal Home Loan Bank Borrowings
Total short-term and Federal Home Loan Bank (FHLB) borrowings and advances consist of the following (in thousands, except percentages):
At June 30, 2021 |
| |||||||
Weighted |
| |||||||
Type | Maturing | Amount | Average Rate |
| ||||
Open Repo Plus |
| Overnight |
| $ | — |
| — | % |
FHLB Advances |
| 2021 |
| 7,496 |
| 2.31 | ||
| 2022 |
| 20,888 |
| 2.03 | |||
| 2023 |
| 15,568 |
| 1.59 | |||
| 2024 |
| 4,197 |
| 1.19 | |||
Total FHLB advances |
|
|
| 48,149 |
| 1.86 | ||
Total short-term and FHLB borrowings |
|
| $ | 48,149 |
| 1.86 | % |
At December 31, 2020 |
| |||||||
Weighted |
| |||||||
Type | Maturing | Amount | Average Rate |
| ||||
Open Repo Plus |
| Overnight |
| $ | 24,702 |
| 0.41 | % |
FHLB Advances |
| 2021 |
| 24,336 |
| 1.00 | ||
| 2022 |
| 20,888 |
| 2.03 | |||
| 2023 |
| 15,568 |
| 1.59 | |||
| 2024 |
| 4,197 |
| 1.19 | |||
Total FHLB advances |
|
|
| 64,989 |
| 1.48 | ||
Total short-term and FHLB borrowings |
|
| $ | 89,691 |
| 1.19 | % |
25
The rate on Open Repo Plus advances can change daily, while the rates on the advances are fixed until the maturity of the advance. All FHLB stock along with an interest in certain residential mortgage, commercial real estate, and commercial and industrial loans with an aggregate statutory value equal to the amount of the advances are pledged as collateral to the FHLB of Pittsburgh to support these borrowings.
12. Lease Commitments
The Company has operating and financing leases for several office locations and equipment. Several assumptions and judgments were made when applying the requirements of ASU 2016-02, Leases (Topic 842), to the Company's lease commitments, including the allocation of consideration in the contracts between lease and non-lease components, determination of the lease term, and determination of the discount rate used in calculating the present value of the lease payments.
Many of our leases include both lease (e.g., minimum rent payments) and non-lease components, such as common area maintenance charges, utilities, real estate taxes, and insurance. The Company has elected to account for the variable non-lease components separately from the lease component. Such variable non-lease components are reported in net occupancy expense on the Consolidated Statements of Operations when incurred. These variable non-lease components were excluded from the calculation of the present value of the remaining lease payments, therefore, they are not included in the right-of-use assets and lease liabilities reported on the Consolidated Balance Sheets. The following table presents the lease cost associated with both operating and financing leases for the three and six month periods ending June 30, 2021 and 2020 (in thousands).
| Three months ended | Six months ended | |||||||||||
June 30, | June 30, | ||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||
Lease cost |
|
|
|
|
| ||||||||
Financing lease cost: |
|
|
|
|
| ||||||||
Amortization of right-of-use asset | $ | 68 | $ | 68 | $ | 136 | $ | 135 | |||||
Interest expense |
| 27 |
| 28 |
| 54 |
| 57 | |||||
Operating lease cost | 29 | 29 | 58 | 58 | |||||||||
Total lease cost | $ | 124 | $ | 125 | $ | 248 | $ | 250 |
Certain of the Company's leases contain options to renew the lease after the initial term. Management considers the Company's historical pattern of exercising renewal options on leases and the performance of the leased locations, when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal option, it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease was the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease. The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at June 30, 2021 and December 31, 2020.
| June 30, 2021 | December 31, 2020 |
| ||||||||
| Operating |
| Financing | Operating |
| Financing |
| ||||
Weighted-average remaining term (years) |
| 11.1 |
| 15.7 | 11.4 |
| 16.0 |
| |||
Weighted-average discount rate |
| 3.51 | % | 3.54 | % | 3.49 | % | 3.52 | % |
|
26
The following table presents the undiscounted cash flows due related to operating and financing leases, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets.
June 30, 2021 | ||||||
| OPERATING |
| FINANCING | |||
(IN THOUSANDS) | ||||||
Undiscounted cash flows due: | ||||||
Within 1 year | $ | 117 | $ | 318 | ||
After 1 year but within 2 years |
| 75 |
| 320 | ||
After 2 years but within 3 years |
| 69 |
| 271 | ||
After 3 years but within 4 years |
| 69 |
| 252 | ||
After 4 years but within 5 years |
| 69 |
| 214 | ||
After 5 years |
| 487 |
| 2,669 | ||
Total undiscounted cash flows |
| 886 |
| 4,044 | ||
Discount on cash flows |
| (157) |
| (1,039) | ||
Total lease liabilities | $ | 729 | $ | 3,005 |
December 31, 2020 | ||||||
| OPERATING |
| FINANCING | |||
(IN THOUSANDS) | ||||||
Undiscounted cash flows due: | ||||||
Within 1 year | $ | 120 | $ | 316 | ||
After 1 year but within 2 years |
| 98 |
| 320 | ||
After 2 years but within 3 years |
| 69 |
| 309 | ||
After 3 years but within 4 years |
| 69 |
| 249 | ||
After 4 years but within 5 years |
| 69 |
| 248 | ||
After 5 years |
| 520 |
| 2,760 | ||
Total undiscounted cash flows |
| 945 |
| 4,202 | ||
Discount on cash flows |
| (169) |
| (1,093) | ||
Total lease liabilities | $ | 776 | $ | 3,109 |
Under Topic 842, the lessee can elect to not record on the Consolidated Balance Sheets a lease whose term is twelve months or less and does not include a purchase option that the lessee is reasonably certain to exercise. As of June 30, 2021 and December 31, 2020, the Company had no short-term leases.
13. Accumulated Other Comprehensive Loss
The following table presents the changes in each component of accumulated other comprehensive loss, net of tax, for the three and six months ended June 30, 2021 and 2020 (in thousands):
Three months ended June 30, 2021 | Three months ended June 30, 2020 | |||||||||||||||||
| Net |
| | |
| | |
| Net |
| | |
| | | |||
Unrealized | | | Unrealized | | | |||||||||||||
Gains and | | | Gains and | | | |||||||||||||
Losses on | Defined | Losses on | Defined | |||||||||||||||
Investment | Benefit | Investment | Benefit | |||||||||||||||
Securities | Pension | Securities | Pension | |||||||||||||||
AFS(1) | Items(1) | Total(1) | AFS(1) | Items(1) | Total(1) | |||||||||||||
Beginning balance | $ | 2,348 | $ | (16,296) | $ | (13,948) | $ | 2,639 | $ | (17,469) | $ | (14,830) | ||||||
Other comprehensive income (loss) before reclassifications |
| 581 |
| 2,953 |
| 3,534 |
| 759 |
| (512) |
| 247 | ||||||
Amounts reclassified from accumulated other comprehensive loss |
| (66) |
| 1,163 |
| 1,097 |
| — |
| 512 |
| 512 | ||||||
Net current period other comprehensive income |
| 515 |
| 4,116 |
| 4,631 |
| 759 |
| — |
| 759 | ||||||
Ending balance | $ | 2,863 | $ | (12,180) | $ | (9,317) | $ | 3,398 | $ | (17,469) | $ | (14,071) |
(1) | Amounts in parentheses indicate debits on the Consolidated Balance Sheets. |
27
Six months ended June 30, 2021 | Six months ended June 30, 2020 | ||||||||||||||||||
| Net |
| | |
| | |
| Net |
| | |
| | |
| |||
Unrealized | | | Unrealized | | | ||||||||||||||
Gains and | | | Gains and | | | ||||||||||||||
Losses on | Defined | Losses on | Defined | ||||||||||||||||
Investment | Benefit | Investment | Benefit | ||||||||||||||||
Securities | Pension | Securities | Pension | ||||||||||||||||
AFS(1) | Items(1) | Total(1) | AFS(1) | Items(1) | Total(1) | ||||||||||||||
Beginning balance | $ | 3,539 | $ | (16,737) | $ | (13,198) | $ | 1,715 | $ | (17,886) | $ | (16,171) | |||||||
Other comprehensive income (loss) before reclassifications |
| (610) |
| 2,903 |
| 2,293 |
| 1,683 |
| (607) |
| 1,076 | |||||||
Amounts reclassified from accumulated other comprehensive loss |
| (66) |
| 1,654 |
| 1,588 |
| — |
| 1,024 |
| 1,024 | |||||||
Net current period other comprehensive income (loss) |
| (676) |
| 4,557 |
| 3,881 |
| 1,683 |
| 417 |
| 2,100 | |||||||
Ending balance | $ | 2,863 | $ | (12,180) | $ | (9,317) | $ | 3,398 | $ | (17,469) | $ | (14,071) |
(1) | Amounts in parentheses indicate debits on the Consolidated Balance Sheets. |
The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss for the three and six months ended June 30, 2021 and 2020 (in thousands):
Amount reclassified from accumulated | ||||||||
other comprehensive loss(1) | ||||||||
For the three | For the three | |||||||
Details about accumulated other | months ended | months ended | Affected line item in the | |||||
comprehensive loss components |
| June 30, 2021 |
| June 30, 2020 |
| statement of operations | ||
Realized gains on sale of securities | ||||||||
| $ | (84) | $ | — | Net realized gains on investment securities | |||
| 18 | | — | Provision for income taxes | ||||
$ | (66) | $ | — |
| ||||
Amortization of estimated defined benefit pension plan loss(2) | ||||||||
| $ | 1,472 | $ | 648 |
| Other expense | ||
| (309) |
| (136) |
| Provision for income taxes | |||
$ | 1,163 | $ | 512 |
| ||||
Total reclassifications for the period | $ | 1,097 | $ | 512 |
|
(1) Amounts in parentheses indicate credits.
(2) These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost (see Note 18 for additional details).
Amount reclassified from accumulated | |||||||||
other comprehensive loss(1) | |||||||||
| For the six | For the six | |||||||
Details about accumulated other | months ended | months ended | Affected line item in the | ||||||
comprehensive loss components |
| June 30, 2021 |
| June 30, 2020 |
| statement of operations |
| ||
Realized gains on sale of securities | |||||||||
| $ | (84) | $ | — | Net realized gains on investment securities | ||||
| 18 | | — | Provision for income taxes | |||||
$ | (66) | $ | — |
| |||||
Amortization of estimated defined benefit pension plan loss(2) | |||||||||
| $ | 2,094 | $ | 1,296 |
| Other expense | |||
| (440) |
| (272) |
| Provision for income taxes | ||||
$ | 1,654 | $ | 1,024 |
| |||||
Total reclassifications for the period | $ | 1,588 | $ | 1,024 |
|
(1) Amounts in parentheses indicate credits.
(2) These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost (see Note 18 for additional details).
28
14. Regulatory Capital
The Company is subject to various capital requirements administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. For a more detailed discussion, see the Capital Resources section of Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A).
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total, common equity tier 1, and tier 1 capital to risk-weighted assets (as defined) and tier 1 capital to average assets. Additionally, under Basel III rules, the decision was made to opt-out of including accumulated other comprehensive income in regulatory capital. As of June 30, 2021, the Bank was categorized as “well capitalized” under the regulatory framework for prompt corrective action promulgated by the Federal Reserve. The Company believes that no conditions or events have occurred that would change this conclusion as of such date. To be categorized as well capitalized, the Bank must maintain minimum total capital, common equity tier 1 capital, tier 1 capital, and tier 1 leverage ratios as set forth in the table.
At June 30, 2021 |
| ||||||||||||||
| | | | | TO BE WELL |
| |||||||||
| | MINIMUM | CAPITALIZED |
| |||||||||||
| | REQUIRED | UNDER |
| |||||||||||
| | FOR | PROMPT |
| |||||||||||
| | CAPITAL | CORRECTIVE |
| |||||||||||
| | ADEQUACY | ACTION |
| |||||||||||
COMPANY | BANK | PURPOSES | REGULATIONS* |
| |||||||||||
| AMOUNT |
| RATIO |
| AMOUNT |
| RATIO |
| RATIO |
| RATIO | ||||
| (IN THOUSANDS, EXCEPT RATIOS) | ||||||||||||||
Total Capital (To Risk Weighted Assets) | $ | 137,411 |
| 12.79 | % | $ | 126,897 |
| 11.87 | % | 8.00 | % | 10.00 | % | |
Tier 1 Common Equity (To Risk Weighted Assets) |
| 106,804 |
| 9.94 |
| 114,217 |
| 10.68 |
| 4.50 |
| 6.50 | |||
Tier 1 Capital (To Risk Weighted Assets) |
| 118,715 |
| 11.05 |
| 114,217 |
| 10.68 |
| 6.00 |
| 8.00 | |||
Tier 1 Capital (To Average Assets) |
| 118,715 |
| 8.89 |
| 114,217 |
| 8.64 |
| 4.00 |
| 5.00 |
At December 31, 2020 |
| ||||||||||||||
| | | | | TO BE WELL |
| |||||||||
| | MINIMUM | CAPITALIZED |
| |||||||||||
| | REQUIRED | UNDER |
| |||||||||||
| | FOR | PROMPT |
| |||||||||||
| | CAPITAL | CORRECTIVE |
| |||||||||||
| | ADEQUACY | ACTION |
| |||||||||||
COMPANY | BANK | PURPOSES | REGULATIONS* |
| |||||||||||
| AMOUNT |
| RATIO |
| AMOUNT |
| RATIO |
| RATIO |
| RATIO | ||||
| (IN THOUSANDS, EXCEPT RATIOS) | ||||||||||||||
Total Capital (To Risk Weighted Assets) | $ | 135,777 |
| 12.93 | % | $ | 125,182 |
| 11.95 | % | 8.00 | % | 10.00 | % | |
Tier 1 Common Equity (To Risk Weighted Assets) |
| 105,653 |
| 10.06 |
| 112,965 |
| 10.78 |
| 4.50 |
| 6.50 | |||
Tier 1 Capital (To Risk Weighted Assets) |
| 117,556 |
| 11.20 |
| 112,965 |
| 10.78 |
| 6.00 |
| 8.00 | |||
Tier 1 Capital (To Average Assets) |
| 117,556 |
| 9.29 |
| 112,965 |
| 9.03 |
| 4.00 |
| 5.00 |
* | Applies to the Bank only. |
15. Derivative Hedging Instruments
The Company can use various interest rate contracts, such as interest rate swaps, caps, floors and swaptions to help manage interest rate and market valuation risk exposure, which is incurred in normal recurrent banking activities. The Company can use derivative instruments, primarily interest rate swaps, to manage interest rate risk and match the rates
29
on certain assets by hedging the fair value of certain fixed rate debt, which converts the debt to variable rates and by hedging the cash flow variability associated with certain variable rate debt by converting the debt to fixed rates.
Interest Rate Swap Agreements
To accommodate the needs of our customers and support the Company’s asset/liability positioning, we may enter into interest rate swap agreements with customers and a large financial institution that specializes in these types of transactions. These arrangements involve the exchange of interest payments based on the notional amounts. The Company entered into floating rate loans and fixed rate swaps with our customers. Simultaneously, the Company entered into offsetting fixed rate swaps with this large financial institution. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay the large financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customers to effectively convert a variable rate loan to a fixed rate. Because the Company acts as an intermediary for its customers, changes in the fair value of the underlying derivative contracts offset each other and do not significantly impact the Company’s results of operations.
These swaps are considered free-standing derivatives and are reported at fair value within other assets and other liabilities on the Consolidated Balance Sheets. Disclosures related to the fair value of the swap transactions can be found in Note 19.
The following table summarizes the interest rate swap transactions that impacted the Company’s first six months of 2021 and 2020 performance (in thousands, except percentages).
At June 30, 2021 | ||||||||||||
INCREASE | ||||||||||||
AGGREGATE | WEIGHTED | (DECREASE) | ||||||||||
NOTIONAL | AVERAGE RATE | REPRICING | IN INTEREST | |||||||||
HEDGE TYPE | AMOUNT | RECEIVED/(PAID) | FREQUENCY | EXPENSE | ||||||||
Swap assets |
| N/A |
| $ | 54,551 |
| 2.59 | % | Monthly |
| $ | (380) |
Swap liabilities |
| N/A |
| (54,551) |
| (2.59) |
| Monthly |
| 380 | ||
Net exposure |
|
| — |
| — |
|
|
| — |
At June 30, 2020 | ||||||||||||
INCREASE | ||||||||||||
AGGREGATE | WEIGHTED | (DECREASE) | ||||||||||
NOTIONAL | AVERAGE RATE | REPRICING | IN INTEREST | |||||||||
HEDGE TYPE | AMOUNT | RECEIVED/(PAID) | FREQUENCY | EXPENSE | ||||||||
Swap assets |
| N/A |
| $ | 32,866 |
| 3.37 | % | Monthly |
| $ | (179) |
Swap liabilities |
| N/A |
| (32,866) |
| (3.37) |
| Monthly |
| 179 | ||
Net exposure |
|
| — |
| — |
|
|
| — |
Risk Participation Agreement
The Company entered into a risk participation agreement (RPA) with the lead bank of a commercial real estate loan arrangement. As a participating bank, the Company guarantees the performance on a borrower-related interest rate swap contract. The Company has no obligations under the RPA unless the borrower defaults on their swap transaction with the lead bank and the swap is a liability to the borrower. In that instance, the Company has agreed to pay the lead bank a pre-determined percentage of the swap’s value at the time of default. In exchange for providing the guarantee, the Company received an upfront fee from the lead bank.
RPAs are derivative financial instruments and are recorded at fair value. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings with a corresponding offset within other liabilities. Disclosures related to the fair value of the RPA can be found in Note 19. The notional amount of the risk participation agreement outstanding at June 30, 2021 was $2.7 million.
30
The Company monitors and controls all derivative products with a comprehensive Board of Directors approved Hedging Policy. This policy permits a total maximum notional amount outstanding of $500 million for interest rate swaps, interest rate caps/floors, and swaptions. All hedge transactions must be approved in advance by the Investment Asset/Liability Committee (ALCO) of the Board of Directors, unless otherwise approved, as per the terms, within the Board of Directors approved Hedging Policy. The Company had no caps or floors outstanding at June 30, 2021 and 2020. None of the Company's derivatives are designated as hedging instruments.
16. Segment Results
The financial performance of the Company is also monitored by an internal funds transfer pricing profitability measurement system which produces line of business results and key performance measures. The Company’s major business units include community banking, wealth management, and investment/parent. The reported results reflect the underlying economics of the business segments. Expenses for centrally provided services are allocated based upon the cost and estimated usage of those services. The businesses are match-funded and interest rate risk is centrally managed and accounted for within the investment/parent business segment. The key performance measure the Company focuses on for each business segment is net income contribution.
The community banking segment includes both retail and commercial banking activities. Retail banking includes the deposit-gathering branch franchise and lending to both individuals and small businesses. Lending activities include residential mortgage loans, direct consumer loans, and small business commercial loans. Commercial banking to businesses includes commercial loans, business services, and CRE loans. The wealth management segment includes the Trust Company, West Chester Capital Advisors (WCCA), our registered investment advisory firm, and Financial Services. Wealth management activities include personal trust products and services such as personal portfolio investment management, estate planning and administration, custodial services and pre-need trusts. Also, institutional trust products and services such as 401(k) plans, defined benefit and defined contribution employee benefit plans, and individual retirement accounts are included in this segment. Financial Services include the sale of mutual funds, annuities, and insurance products. The wealth management businesses also include the union collective investment funds (ERECT funds) which are designed to use union pension dollars in construction projects that utilize union labor. The investment/parent includes the net results of investment securities and borrowing activities, general corporate expenses not allocated to the business segments, interest expense on corporate debt, and centralized interest rate risk management. Inter-segment revenues were not material.
The contribution of the major business segments to the Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020 were as follows (in thousands):
Three months ended | Six months ended | |||||||||||
June 30, 2021 | June 30, 2021 | |||||||||||
Total revenue | Net income (loss) | Total revenue | Net income (loss) | |||||||||
Community banking |
| $ | 12,930 |
| $ | 2,938 |
| $ | 26,090 |
| $ | 6,258 |
Wealth management |
| 3,041 |
| 734 |
| 5,928 |
| 1,396 | ||||
Investment/Parent |
| (1,705) |
| (1,964) |
| (3,446) |
| (3,865) | ||||
Total | $ | 14,266 | $ | 1,708 | $ | 28,572 | $ | 3,789 |
Three months ended | Six months ended | |||||||||||
June 30, 2020 | June 30, 2020 | |||||||||||
Total revenue | Net income (loss) | Total revenue | Net income (loss) | |||||||||
Community banking |
| $ | 12,385 |
| $ | 2,755 |
| $ | 23,833 |
| $ | 5,279 |
Wealth management |
| 2,484 |
| 476 |
| 5,052 |
| 963 | ||||
Investment/Parent |
| (1,629) |
| (1,812) |
| (3,062) |
| (3,414) | ||||
Total | $ | 13,240 | $ | 1,419 | $ | 25,823 | $ | 2,828 |
17. Commitments and Contingent Liabilities
The Company had various outstanding commitments to extend credit approximating $246.2 million and $213.9 million along with standby letters of credit of $13.4 million and $13.3 million as of June 30, 2021 and December
31
31, 2020, respectively. The Company’s exposure to credit loss in the event of nonperformance by the other party to these commitments to extend credit and standby letters of credit is represented by their contractual amounts. The Bank uses the same credit and collateral policies in making commitments and conditional obligations as for all other lending. The carrying amount of the reserves for AmeriServ obiligations related to unfunded commitments and standby letters of credit was $928,000 at June 30, 2021 and $872,000 at December 31, 2020.
Additionally, the Company is also subject to a number of asserted and unasserted potential claims encountered in the normal course of business. In the opinion of the Company, neither the resolution of these claims nor the funding of these credit commitments will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
18. Pension Benefits
The Company has a noncontributory defined benefit pension plan covering certain employees who work at least 1,000 hours per year. The participants have a vested interest in their accrued benefit after five full years of service. The benefits of the plan are based upon the employee’s years of service and average annual earnings for the highest five consecutive calendar years during the final ten-year period of employment. Plan assets are primarily debt securities (including U.S. Treasury and Agency securities, corporate notes and bonds), listed common stocks (including shares of AmeriServ Financial, Inc. common stock which is limited to 10% of the plan’s assets), mutual funds, and short-term cash equivalent instruments. The net periodic pension cost for the three and six months ended June 30, 2021 and 2020 were as follows (in thousands):
Three months ended | Six months ended | ||||||||||||
| June 30, | | June 30, |
| |||||||||
2021 |
| 2020 |
| 2021 |
| 2020 | |||||||
COMPONENTS OF NET PERIODIC BENEFIT COST: |
|
|
|
|
|
| |||||||
Service cost | $ | 427 | | $ | 441 | $ | 854 | | $ | 882 | |||
Interest cost |
| 225 | |
| 319 |
| 450 | |
| 638 | |||
Expected return on plan assets |
| (992) | |
| (817) |
| (1,985) | |
| (1,634) | |||
Recognized net actuarial loss |
| 621 | |
| 648 |
| 1,243 | |
| 1,296 | |||
Settlement charge |
| 851 | |
| — |
| 851 | |
| — | |||
Net periodic pension cost | $ | 1,132 | | $ | 591 | $ | 1,413 | | $ | 1,182 |
The service cost component of net periodic benefit cost is included in salaries and employee benefits and all other components of net periodic benefit cost are included in other expense on the Consolidated Statements of Operations.
The Company recognized an $851,000 settlement charge in connection with its defined benefit pension plan in the second quarter and first six months of 2021. A settlement charge must be recognized when the total dollar amount of lump sum distributions paid from the pension plan to retired employees exceed a threshold of expected annual service and interest costs in the current year. So far in 2021, all employees that retired have elected to take a lump sum distribution as opposed to collecting future monthly annuity payments since the value of the lump sums is elevated due to the historically low interest rates. It is anticipated that the Company will be required to recognize additional settlement charges through year end as more people retire. However, the amounts of these future settlement charges are difficult to estimate but management believes that, in aggregate, they will not be at the high level of this initial charge. It is important to note that since the retired employees have chosen to take the lump sum payments, these individuals are no longer included in the pension plan. Therefore, the Company’s normal annual pension expense is expected to be lower in the future.
The accrued pension liability, which had a positive (debit) balance of $11.4 million, was reclassified to other assets on the Consolidated Balance Sheets as of June 30, 2021. The balance of the accrued pension liability became a positive value as a result of the $4.0 million contribution made earlier in 2021 and the revaluation of the obligation due to the recognition of the settlement charge.
The Company implemented a soft freeze of its defined benefit pension plan to provide that non-union employees hired on or after January 1, 2013 and union employees hired on or after January 1, 2014 are not eligible to participate in
32
the pension plan. Instead, such employees are eligible to participate in a qualified 401(k) plan. This change was made to help reduce pension costs in future periods.
19. Disclosures about Fair Value Measurements and Financial Instruments
The following disclosures establish a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The three broad levels defined within this hierarchy are as follows:
Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II: Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
Level III: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
Assets and Liabilities Measured and Recorded on a Recurring Basis
Equity securities are reported at fair value utilizing Level 1 inputs. These securities are mutual funds held within a rabbi trust for the Company's executive deferred compensation plan. The mutual funds held are open-end funds that are registered with the Securities and Exchange Commission. These funds are required to publish their daily net asset value and to transact at that price.
Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quoted market spreads, cash flows, the US Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
The fair values of the interest rate swaps used for interest rate risk management and the risk participation agreement associated with a commercial real estate loan are based on an external derivative valuation model using data inputs from similar transactions as of the valuation date and classified Level 2.
The following table presents the assets and liabilities measured and reported on the Consolidated Balance Sheets on a recurring basis at their fair value as of June 30, 2021 and December 31, 2020, by level within the fair value hierarchy (in thousands).
Fair Value Measurements at June 30, 2021 | ||||||||||||
| TOTAL |
| (LEVEL 1) |
| (LEVEL 2) |
| (LEVEL 3) | |||||
Equity securities (1) | $ | 492 | $ | 492 | $ | — | $ | — | ||||
Available for sale securities: | ||||||||||||
U.S. Agency |
| 6,886 |
| — |
| 6,886 |
| — | ||||
U.S. Agency mortgage-backed securities | 84,824 | — | 84,824 | — | ||||||||
Municipal |
| 20,452 |
| — |
| 20,452 |
| — | ||||
Corporate bonds |
| 53,681 |
| — |
| 53,681 |
| — | ||||
Interest rate swap asset (1) |
| 1,997 |
| — |
| 1,997 |
| — | ||||
Interest rate swap liability (2) |
| (1,997) |
| — |
| (1,997) |
| — | ||||
Risk participation agreement (2) |
| (5) |
| — |
| (5) |
| — |
33
Fair Value Measurements at December 31, 2020 | ||||||||||||
| TOTAL |
| (LEVEL 1) |
| (LEVEL 2) |
| (LEVEL 3) | |||||
Equity securities (1) | $ | 443 | $ | 443 | $ | — | $ | — | ||||
Available for sale securities: | ||||||||||||
U.S. Agency | 3,152 | — | 3,152 | — | ||||||||
U.S. Agency mortgage-backed securities |
| 67,913 |
| — |
| 67,913 |
| — | ||||
Municipal |
| 20,348 |
| — |
| 20,348 |
| — | ||||
Corporate bonds |
| 52,752 |
| — |
| 52,752 |
| — | ||||
Interest rate swap asset (1) |
| 3,320 |
| — |
| 3,320 |
| — | ||||
Interest rate swap liability (2) |
| (3,320) |
| — |
| (3,320) |
| — |
(1) | Included within other assets on the Consolidated Balance Sheets. |
(2) | Included within other liabilities on the Consolidated Balance Sheets. |
Assets Measured and Recorded on a Non-Recurring Basis
Loans considered impaired are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are reported at the fair value of the underlying collateral if the repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on observable market data which at times are discounted using unobservable inputs. At June 30, 2021, collateral-based impaired loans with a carrying value of $7,000 were reduced by a specific valuation allowance totaling $7,000 resulting in a net fair value of zero. At December 31, 2020, collateral-based impaired loans with a carrying value of $266,000 were reduced by a specific valuation allowance totaling $8,000 resulting in a net fair value of $258,000.
Other real estate owned is measured at fair value based on appraisals, less estimated costs to sell at the date of foreclosure. Valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less cost to sell. Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO.
Assets measured and recorded at fair value on a non-recurring basis are summarized below (in thousands, except range data):
Fair Value Measurements | ||||||||||||
June 30, 2021 |
| TOTAL |
| (LEVEL 1) |
| (LEVEL 2) |
| (LEVEL 3) | ||||
Impaired loans | $ | — | $ | — | $ | — | $ | — |
Fair Value Measurements | ||||||||||||
December 31, 2020 |
| TOTAL |
| (LEVEL 1) |
| (LEVEL 2) |
| (LEVEL 3) | ||||
Impaired loans | $ | 258 | $ | — | $ | — | $ | 258 |
34
| Quantitative Information About Level 3 Fair Value Measurements |
| ||||||||
| Valuation | Unobservable | ||||||||
June 30, 2021 |
| Fair Value |
| Techniques |
| Input |
| Range (Wgtd Ave) |
| |
Impaired loans | $ | — |
|
| Appraisal |
| 100% (100%) | |||
collateral (1) | adjustments(2) |
| Quantitative Information About Level 3 Fair Value Measurements |
| ||||||||
| Valuation | Unobservable | ||||||||
December 31, 2020 |
| Fair Value |
| Techniques |
| Input |
| Range (Wgtd Ave) |
| |
Impaired loans |
| $ | 258 |
| Appraisal |
| 0% to 100% (3%) | |||
|
|
| |
| collateral (1) |
| adjustments(2) |
| | |
(1) | Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable. Also includes qualitative adjustments by management and estimated liquidation expenses. |
(2) | Appraisals may be adjusted by management for qualitative factors such as economic conditions. |
FAIR VALUE OF FINANCIAL INSTRUMENTS
For the Company, as for most financial institutions, approximately 90% of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market characterized by a willing buyer and willing seller engaging in an exchange transaction. Therefore, significant estimates and present value calculations were used by the Company for the purpose of this disclosure.
Fair values have been determined by the Company using independent third party valuations that use the best available data (Level 2) and an estimation methodology (Level 3) the Company believes is suitable for each category of financial instruments. Management believes that cash and cash equivalents, bank owned life insurance, regulatory stock, accrued interest receivable and payable, deposits with no stated maturities, and short-term borrowings have fair values which approximate the recorded carrying values. The fair value measurements for all of these financial instruments are Level 1 measurements.
The estimated fair values based on US GAAP measurements and recorded carrying values at June 30, 2021 and December 31, 2020, for the remaining financial instruments not required to be measured or reported at fair value were as follows:
June 30, 2021 | |||||||||||||||
| Carrying |
| | |
| | |
| | |
| | | ||
Value | Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||
(IN THOUSANDS) | |||||||||||||||
FINANCIAL ASSETS: |
|
|
|
|
|
|
|
|
|
| |||||
Investment securities – HTM | $ | 53,552 | $ | 55,891 | $ | — | $ | 52,892 | $ | 2,999 | |||||
Loans held for sale |
| 153 | 157 | 157 |
| — |
| — | |||||||
Loans, net of allowance for loan loss and unearned income |
| 980,960 | | 985,516 | | — |
| — |
| 985,516 | |||||
FINANCIAL LIABILITIES: |
|
|
|
|
|
|
|
|
|
| |||||
Deposits with stated maturities | 311,236 | 314,093 | — | — | 314,093 | ||||||||||
All other borrowings (1) |
| 68,673 |
| 72,784 |
| — |
| — |
| 72,784 |
35
December 31, 2020 | |||||||||||||||
| Carrying | ||||||||||||||
Value |
| Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||||
(IN THOUSANDS) | |||||||||||||||
FINANCIAL ASSETS: | |||||||||||||||
Investment securities – HTM | $ | 44,222 | $ | 47,106 | $ | — | $ | 44,108 | $ | 2,998 | |||||
Loans held for sale |
| 6,250 | 6,428 | 6,428 |
| — |
| — | |||||||
Loans, net of allowance for loan loss and unearned income |
| 960,750 | 969,433 | — |
| — |
| 969,433 | |||||||
FINANCIAL LIABILITIES: |
|
|
|
|
|
|
|
|
|
| |||||
Deposits with stated maturities | 311,064 | 314,845 | — | — | 314,845 | ||||||||||
All other borrowings(1) |
| 85,493 |
| 90,907 |
| — |
| — |
| 90,907 |
(1) | All other borrowings include advances from Federal Home Loan Bank, guaranteed junior subordinated deferrable interest debentures, and subordinated debt. |
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values. The Company’s remaining assets and liabilities which are not considered financial instruments have not been valued differently than has been customary under historical cost accounting.
20. Risks and Uncertainties
The impact of the ongoing COVID-19 pandemic is fluid and continues to evolve, adversely affecting many of the Company’s customers. The pandemic and its associated impacts on trade (including supply chains and export levels), travel, employee productivity, unemployment, and consumer spending has resulted in less economic activity, and significant volatility and disruption in the financial markets. The ultimate extent of the impact of the COVID-19 pandemic on the Company’s business, financial condition, and results of operations is currently uncertain and will depend on various developments and other factors, including, among others, the duration and scope of the pandemic, as well as governmental, regulatory, and private sector responses to the pandemic, including the distribution and effectiveness of COVID-19 vaccines, and the associated impacts on the economy, financial markets and our customers, employees, and vendors. While the full effects of the pandemic remain unknown, the Company is committed to supporting its customers, employees, and communities during this difficult time.
21. Branch Aquisition
On May 21, 2021, AmeriServ Financial Bank, the Company’s wholly owned banking subsidiary, completed its previously announced acquisition of the branch and deposit customers of Citizen’s Neighborhood Bank (CNB), an operating division of Riverview Bank, located in Meyersdale, Pennsylvania and the deposit customers of CNB at the branch located in Somerset, Pennsylvania. On this date, the Meyersdale branch continued in operation under the AmeriServ name while the Somerset branch customers were transferred to the neighboring full service AmeriServ office at 108 West Main Street. Pursuant with the terms of the purchase and assumption agreement, the related deposits, totaling approximately $42 million, were acquired for a 3.71% deposit premium, or $1.6 million.
The acquisition was accounted for under the acquisition method of accounting as prescribed by FASB Accounting Standards Codification 805, Business Combinations, as amended. Accordingly, the acquisition’s results of operations have been included in the Company’s results of operations as of the date of acquisition. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based on their estimated fair values. Management made significant estimates and exercised significant judgment in accounting for the acquisition.
In accordance with the purchase and assumption agreement, the purchase price of the real property (i.e. premise and equipment) was equal to the net book value as of the date of acquisition. The Company determined that the net book value was a reasonable proxy of fair value based on review of appraisals on record at Riverview Bank. The Company engaged a consultant to assist in the valuation of the core deposit intangible asset and fair value of certificates of deposit. Core deposits include demand deposits, interest-bearing checking, money market, and savings accounts. The core deposit intangible value assigned to the acquired deposits was determined using the income approach and represents the
36
future economic benefit of the potential cost savings from acquiring those core deposits compared to the cost of obtaining generally higher cost FHLB borrowings. Certificates of deposit (CDs) are not considered to be core deposits as they typically are less stable and generally do not have an all-in favorable funding advantage to alternative funding sources. The fair value of CDs represents the present value of the certificates’ expected contractual payments discounted by market rates for similar CDs.
The following table reflects the basis of assets acquired and liabilities assumed from Riverview Bank as of the acquisition date (in thousands).
Consideration received |
| |||
Cash received | $ | 40,154 | ||
Fair value of assets acquired | ||||
Cash and cash equivalents | $ | 258 | ||
Loans | 36 | |||
Premises and equipment | 158 |
| ||
Core deposit intangible | 177 | |||
Other assets | 19 | |||
648 | ||||
Fair value of liabilities assumed |
| |||
Deposits | (42,432) |
| ||
Other liabilities | (37) |
| ||
| (42,469) | |||
Total fair value of identifiable net assets | (41,821) | |||
Goodwill resulting from acquisition | $ | 1,667 |
The Company recorded goodwill and other intangibles associated with the acquisition of the Meyersdale and Somerset branches from Riverview Bank totaling $1.8 million. Goodwill is not amortized, but is periodically evaluated for impairment. The Company did not recognize any impairment during the six months ended June 30, 2021. The carrying amount of the goodwill at June 30, 2021 related to the Riverview branch acquisition was $1.7 million.
Identifiable intangible assets are amortized to their estimated residual values over their expected useful lives. Such lives are also periodically reassessed to determine if any amortization period adjustments are required. During the six months ended June 30, 2021, no such adjustments were recorded. The identifiable intangible assets consist of a core deposit intangible which is being amortized on an accelerated basis over a ten-year useful life. The gross carrying amount of the core deposit intangible at June 30, 2021 was $177,000 with $3,000 accumulated amortization as of that date.
The amount of revenue of the acquired business since the acquisition date, and the pro-forma results of operations, are not material to the financial statements.
37
As of June 30, 2021, the current year and estimated future amortization expense for the core deposit intangible associated with the Riverview branch acquisition is as follows (in thousands):
2021 | $ | 19 |
2022 | 30 | |
2023 |
| 27 |
2024 |
| 24 |
2025 |
| 21 |
After five years | 56 | |
$ | 177 |
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (“MD&A”) |
…..2021 SECOND QUARTER SUMMARY OVERVIEW…..AmeriServ reported second quarter 2021 net income of $1,708,000, or $0.10 per diluted common share. This represents a 20.4%, or $289,000, increase from the second quarter of 2020 when net income totaled $1,419,000, or $0.08 per share.
While the second quarter of 2021 trailed the first quarter of 2021 by $373,000, it was stronger than any other quarter as far back as the second quarter of 2019 before the pandemic. It is our view that the 2021 second quarter represents another important step in the recovery from the pandemic based on the lockdown in 2020.
Net interest income was at the highest level in more than two years with a record level of loans. Over $60 million of these loans were a part of the Small Business Administration (SBA) Payroll Protection Program (PPP) which sought to stimulate the economic recovery process. Traditional loan products continued the increases that began late in 2020 and increased by $25 million or 2.8% during the second quarter of 2021. AmeriServ also continued to support borrowers who are disadvantaged by the slow economic recovery. The Federal Reserve continues to encourage community banks, such as AmeriServ, to aid these victims of forces well beyond their control.
Perhaps the most positive news for the second quarter is the continued growth of deposits. For the year 2020, deposits increased by over $94 million. But in just two quarters of 2021, the increase has totaled another $114 million. Admittedly, approximately $42 million of the total came from the acquisition of deposits from two branches in Somerset County. For the first time in the history of the franchise, deposits have exceeded $1 billion for five consecutive quarters. Thrifty western Pennsylvanians are building their reserve fund. In a tribute to its safety and soundness, AmeriServ continues to be their rainy day fund depository.
AmeriServ has been at the forefront of residential mortgage loans. As families strive to protect their need for housing, AmeriServ is following up a record year in 2020, as 2021 will probably be the second strongest year ever. To add to our Banking for Life pledge, the AmeriServ Wealth Management group is laying the foundation for another record year. One of our most used services is Retirement Planning which includes our unique Pathroad investment products that many of our friends and neighbors utilize to enjoy a worry free retirement.
This Board and this management team understand that these are unusual times throughout the nation. Many of our employees are continuing to work on a remote basis. The process of returning to normalcy is well underway within the limitations and restrictions governmental authorities set forth. It is these same employees who managed a seamless integration of two Somerset County branch banks into AmeriServ. This acquisition strengthens our brand in Somerset County and along the Maryland border.
We believe the recovery at AmeriServ is well demonstrated by our record so far in 2021. Earnings per share in the first two quarters of 2021 surpass the same two quarters in 2020 by 30%. Both loans and deposits are at historic record levels. Residential mortgage activity remains strong. The Wealth Management group is already more than 40% above its net contributions to the Corporation during the first six months of 2020, the strongest previous year on record.
Challenges continue to exist, such as the age old challenge of balancing risk against reward, which is the very nature of the finance and commerce business. The ground rules of the pandemic continue to be a challenge. However, our goals
38
remain unchanged. It is to provide our markets with the very best in banking and wealth management services based on a safe and sound financial institution. We approach these challenges as just another test. We are also pleased that AmeriServ has maintained its quarterly common stock dividend and met all debt service requirements on our Trust Preferred shares and our subordinated debt issue.
THREE MONTHS ENDED JUNE 30, 2021 VS. THREE MONTHS ENDED JUNE 30, 2020
…..PERFORMANCE OVERVIEW…..The following table summarizes some of the Company’s key performance indicators (in thousands, except per share and ratios).
| Three months ended |
| Three months ended |
| |||
June 30, 2021 | June 30, 2020 |
| |||||
Net income | $ | 1,708 | $ | 1,419 | |||
Diluted earnings per share |
| 0.10 |
| 0.08 | |||
Return on average assets (annualized) |
| 0.51 | % |
| 0.46 | % | |
Return on average equity (annualized) |
| 6.46 | % |
| 5.63 | % |
The Company reported net income of $1,708,000, or $0.10 per diluted common share. This earnings performance represented a $289,000, or 20.4%, increase from the second quarter of 2020 when net income totaled $1,419,000, or $0.08 per diluted common share. During the second quarter of 2021, the Company continued to achieve record levels of both loans and deposits. Excluding PPP loan activity, growth in both commercial real estate loans and residential mortgage loans caused our total loan portfolio to increase by $25 million, or 2.8%, during the second quarter of 2021. Our second quarter also included the successful completion of our Somerset County branch acquisition which provided AmeriServ Financial with approximately $42 million of additional deposits. The Company will be able to utilize $33 million of these deposits to replace higher cost institutional deposits that mature during the third quarter of 2021, which will result in a meaningful reduction in our future interest expense. Additionally, the diversification of our revenue streams continues to be a strength for our Company as 31% of our second quarter revenue came from non-interest income sources, which included record contributions from our strong wealth management businesses. As a result of this good earnings momentum and our diligent and continuing focus on asset quality, the Company is well positioned for the second half of 2021.
…..NET INTEREST INCOME AND MARGIN…..The Company’s net interest income represents the amount by which interest income on earning assets exceeds interest paid on interest bearing liabilities. Net interest income is a primary source of the Company’s earnings, and it is affected by interest rate fluctuations as well as changes in the amount and mix of earning assets and interest bearing liabilities. The following table compares the Company’s net interest income performance for the second quarter of 2021 to the second quarter of 2020 (in thousands, except percentages):
| Three |
| Three |
|
|
|
|
| ||||
months ended | months ended |
| ||||||||||
June 30, 2021 | June 30, 2020 | Change | % Change |
| ||||||||
Interest income | $ | 11,838 | $ | 12,061 | $ | (223) |
| (1.8) | % | |||
Interest expense |
| 1,971 |
| 2,588 |
| (617) |
| (23.8) | ||||
Net interest income | $ | 9,867 | $ | 9,473 | $ | 394 |
| 4.2 | ||||
Net interest margin |
| 3.13 | % |
| 3.30 | % |
| (0.17) | % | N/M |
N/M — not meaningful
The Company’s net interest income in the second quarter of 2021 increased by $394,000, or 4.2%, from the prior year’s second quarter while the net interest margin of 3.13% was 17 basis points lower than the net interest margin of 3.30% for the second quarter of 2020. The second quarter of 2021 results were indicative of the Company’s effective execution of strategies as a solid economic recovery is underway in our core markets and we work to meet the challenges of the current low interest rate environment. The economy continued to demonstrate improvement during the second quarter as the COVID-19 vaccine was more widely distributed and some businesses began to operate at full capacity while consumers also experienced more normalcy as social restrictions dissipated. The Company continued to experience robust balance sheet growth as both total loans and total deposits reached new record levels due to business
39
development efforts and the impact from the government stimulus programs. Total deposit volumes were also positively impacted from the previously disclosed Somerset County branch acquisition which the Company successfully completed on May 21, 2021. Net interest income improved as fee income from existing PPP loan forgiveness and new fee income from the most recently completed second round of this program, that was implemented earlier in 2021, more than offset net interest margin pressure from the low interest rate environment. Also, the growth experienced in our commercial real estate portfolio resulted in traditional loan fee income increasing by $244,000 for the second quarter of 2021 when compared to the same time period from last year. The low interest rate environment is positively impacting deposit and borrowings interest expense cost. As a result, total interest expense decreased significantly more than the decrease in total interest income, resulting in net interest income increasing for the second quarter of 2021, compared to last year. Overall, the increase to net interest income, a higher level of non-interest income, and a reduced loan loss provision more than offset a higher level of non-interest expense resulting in an improved earnings performance for the second quarter of 2021.
The average balance of total interest earning assets for the second quarter of 2021 continued to grow and is now $114 million, or 10.0%, higher than the second quarter of 2020. Likewise, on the liability side of the balance sheet, total average deposits for the second quarter increased by $129 million, or 12.5%, since last year. As stated previously, total loans reached a new record level and averaged $991.5 million in the second quarter of 2021 which is $79.0 million, or 8.7%, higher than the $912.5 million average for the second quarter of 2020. The solid economic recovery was evident in our lending activity as we continued to experience commercial loan growth during the second quarter of 2021. Commercial loan pipelines had returned to pre-COVID levels earlier this year and remained at that level through the end of this reporting period. Strong residential mortgage loan production also continued through the second quarter of 2021. The Company revised strategy in 2021 and retained a higher percentage of our residential mortgage loan production in the loan portfolio as opposed to selling into the secondary market. In the second quarter of 2021, the Company retained approximately 91% of total residential mortgage loan production in the loan portfolio. This compares to a retention of approximately 32% in the second quarter of 2020. This strategic change allowed us to more profitably deploy a portion of the increased liquidity that we have on our balance sheet that resulted from the significant influx of deposits. Additionally, loan volumes were positively impacted by the previously mentioned second round of the 100% guaranteed PPP loans. Overall, the combination of growth in traditional loan products and our participation in the latest round of the PPP resulted in total loans reaching a record level.
The Company remains committed to prudently working with and supporting our borrowers that have been hardest hit by the pandemic by granting them loan payment modifications. All of these borrowers are those that have requested more than one payment deferral plan. Borrower requested modifications primarily consist of the deferral of principal and/or interest payments for a period of three to six months. On June 30, 2021, loans totaling approximately $26.7 million, or 2.7% of total loans, were on a payment modification plan. These loans include 11 commercial borrowers primarily in the hospitality industry. This current level of borrowers requesting payment deferrals is down sharply from its peak level of approximately $200 million as of June 30, 2020. Management continues to carefully monitor asset quality with a particular focus on these customers that have requested payment deferrals. Deferral extension requests are considered based upon the customer’s needs and their impacted industry, borrower and guarantor capacity to service debt and issued regulatory guidance.
Total investment securities averaged $212.3 million for the second quarter of 2021, which is $25.0 million, or 13.4%, higher than the $187.3 million average for the second quarter of 2020. The Company continues to be selective when purchasing securities due to the low interest rate environment. However, the yield curve began to steepen during the latter part of the first quarter and held this position through the end of May as the long end of the U.S. Treasury yield curve increased while the short end of the curve remained relatively stable. This resulted in improved yields for federal agency mortgage-backed securities and federal agency bonds, and management decided to add more of these investments to our portfolio. Similar to our change in strategy to retain more residential mortgage loan production in our loan portfolio, the steeper yield curve provided the opportunity to more profitably deploy a portion of the increased liquidity on our balance sheet into the securities portfolio as opposed to leaving these funds in low yielding federal funds sold. This redeployment of funds also resulted in securities growing between years. The Company also continued to purchase corporate securities, particularly subordinated debt issued by other financial institutions, along with taxable municipal securities.
40
Similar to what is occurring across the financial services industry, our liquidity position continues to be very strong due to the significant influx of deposits. The challenges this increased liquidity presents are twofold. First, there is uncertainty regarding the duration that these increased funds will remain on the balance sheet which will be determined by customer behavior as the economic conditions change. The second challenge is to profitably deploy this increased liquidity given the current low yields on short-term investment products. As a result, short-term investment balances averaged $50.4 million in the second quarter of 2021, which remains high by historical standards. Therefore, future loan growth and continued prudent investment in securities are critical to achieve the best return on the excess funds. Overall, total interest income on both loans and investments decreased by $223,000, or 1.8%, between years despite increased volume.
Total interest expense for the second quarter of 2021 decreased by $617,000, or 23.8%, when compared to the second quarter of 2020, due to lower levels of both deposit and borrowing interest expense. Deposit interest expense was lower by $563,000, or 30.1%, despite the previously mentioned record increase in deposits that occurred reflecting new deposit inflows as well as the loyalty of the bank’s core deposit base. Management continued to effectively execute several deposit product pricing reductions in order to address the net interest margin challenges presented by the low interest rate environment. As a result, the Company experienced deposit cost relief. Specifically, our total deposit cost averaged 0.45% in the second quarter of 2021 compared to 0.73% in the second quarter of 2020, representing a meaningful decrease of 28 basis points. Management expects to utilize $33 million of the additional deposits from the Somerset County branch acquisition to replace institutional funds that have an interest cost of 2.95% later during the third quarter of 2021, which will result in further deposit interest cost savings. Overall, the Company’s loan to deposit ratio averaged 85.1% in the second quarter of 2021, which we believe indicates that the Company has ample capacity to continue to grow its loan portfolio and is strongly positioned to provide the necessary assistance to our customers and our community as they recover from the COVID-19 pandemic and respond to an improving economy.
The Company experienced a $54,000, or 7.5%, decrease in the interest cost of borrowings in the second quarter of 2021 when compared to the second quarter of 2020. The current strong liquidity position has allowed the Company to paydown Federal Home Loan Bank (FHLB) advances, which typically cost more than similar term deposit products. On an end of period basis, at June 30, 2021, total FHLB advances were $48.1 million, which is $14.2 million, or 22.8%, lower than the June 30, 2020 level.
The table that follows provides an analysis of net interest income on a tax-equivalent basis (non-GAAP) for the three month periods ended June 30, 2021 and 2020 setting forth (i) average assets, liabilities, and stockholders’ equity, (ii) interest income earned on interest earning assets and interest expense paid on interest bearing liabilities, (iii) average yields earned on interest earning assets and average rates paid on interest bearing liabilities, (iv) the Company’s interest rate spread (the difference between the average yield earned on interest earning assets and the average rate paid on interest bearing liabilities), and (v) the Company’s net interest margin (net interest income as a percentage of average total interest earning assets). For purposes of this table, loan balances include non-accrual loans, and interest income on loans includes loan fees or amortization of such fees which have been deferred, as well as interest recorded on certain non-accrual loans as cash is received. Regulatory stock is included within available for sale investment securities for this analysis. Additionally, a tax rate of 21% was used to compute tax-equivalent interest income and yields (non-GAAP). The tax equivalent adjustments to interest income on loans and municipal securities for the three months ended June 30, 2021 and 2020 was $5,000 and $6,000, respectively, which is reconciled to the corresponding GAAP measure at the bottom of the table. Differences between the net interest spread and margin from a GAAP basis to a tax-equivalent basis were not material.
41
Three months ended June 30 (In thousands, except percentages)
| 2021 |
| 2020 | ||||||||||||||
| | Interest | Interest | ||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
| |||||||
Loans and loans held for sale, net of unearned income | $ | 991,527 | $ | 10,288 | | 4.12 | % | $ | 912,541 | $ | 10,454 |
| 4.55 | % | |||
Short-term investments and bank deposits |
| 50,357 |
| 11 | | 0.09 |
| 40,446 | 99 |
| 0.97 | ||||||
Investment securities – AFS |
| 162,282 |
| 1,171 | | 2.89 |
| 145,579 | 1,159 |
| 3.20 | ||||||
Investment securities – HTM |
| 50,050 |
| 373 | | 2.98 |
| 41,709 | 355 |
| 3.35 | ||||||
Total investment securities |
| 212,332 |
| 1,544 | | 2.91 |
| 187,288 | 1,514 |
| 3.24 | ||||||
Total interest earning assets/interest income |
| 1,254,216 |
| 11,843 | | 3.77 |
| 1,140,275 | 12,067 |
| 4.22 | ||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
| ||||||||
Cash and due from banks |
| 17,770 | | |
|
| 17,586 |
|
| ||||||||
Premises and equipment |
| 17,805 | | |
|
| 18,545 |
|
| ||||||||
Other assets |
| 75,267 | | |
|
| 70,657 |
|
| ||||||||
Allowance for loan losses |
| (11,876) | | |
|
| (9,373) |
|
| ||||||||
TOTAL ASSETS | $ | 1,353,182 | | |
| $ | 1,237,690 |
|
| ||||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
| ||||||||
Interest bearing deposits: |
|
|
|
|
|
|
|
|
| ||||||||
Interest bearing demand | $ | 213,968 | $ | 59 | | 0.11 | % | $ | 172,786 | $ | 118 |
| 0.29 | % | |||
Savings |
| 125,545 |
| 43 | | 0.14 |
| 102,505 | 34 |
| 0.13 | ||||||
Money markets |
| 269,814 |
| 170 | | 0.25 |
| 230,863 | 212 |
| 0.37 | ||||||
Time deposits |
| 339,331 |
| 1,034 | | 1.22 |
| 346,314 | 1,505 |
| 1.75 | ||||||
Total interest bearing deposits |
| 948,658 |
| 1,306 | | 0.55 |
| 852,468 | 1,869 |
| 0.88 | ||||||
Short-term borrowings |
| — |
| — | | — |
| 4,245 | 4 |
| 0.34 | ||||||
Advances from Federal Home Loan Bank |
| 50,469 |
| 227 | | 1.83 |
| 59,786 | 276 |
| 1.86 | ||||||
Guaranteed junior subordinated deferrable interest debentures |
| 13,085 |
| 281 | | 8.57 |
| 13,085 | 281 |
| 8.57 | ||||||
Subordinated debt |
| 7,650 |
| 130 | | 6.80 |
| 7,650 | 130 |
| 6.80 | ||||||
Lease liabilities |
| 3,766 |
| 27 | | 2.85 |
| 3,977 | 28 |
| 2.84 | ||||||
Total interest bearing liabilities/interest expense |
| 1,023,628 |
|
| 1,971 |
| 0.77 | 941,211 |
| 2,588 | 1.10 |
| |||||
Non-interest bearing liabilities: |
|
|
|
|
|
|
|
| |||||||||
Demand deposits |
| 216,223 | | |
|
|
| 183,352 |
|
|
| ||||||
Other liabilities |
| 7,322 | | |
|
|
| 11,791 |
|
|
| ||||||
Shareholders’ equity |
| 106,009 | | |
|
|
| 101,336 |
|
|
| ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,353,182 | | |
|
| $ | 1,237,690 |
|
|
| ||||||
Interest rate spread |
|
|
| 3.00 |
|
| 3.12 |
| |||||||||
Net interest income/ Net interest margin (non-GAAP) | | |
| 9,872 | | 3.13 | % |
| 9,479 | 3.30 | % | ||||||
Tax-equivalent adjustment | | |
| (5) |
|
|
| (6) |
| ||||||||
Net Interest Income (GAAP) | | | $ | 9,867 |
|
|
| $ | 9,473 |
|
…..PROVISION FOR LOAN LOSSES…..The Company recorded a $100,000 provision expense for loan losses in the second quarter of 2021 as compared to a $450,000 provision expense in the second quarter of 2020. The 2021 provision reflects an improved credit quality outlook for the overall portfolio as both classified and criticized asset levels as well as non-accrual loan balances have demonstrated improvement during the second quarter. This is a reflection of the Company’s loan officers working effectively with our customers as the economy improves and as businesses begin to open to full capacity. The Company, however, continues to believe that a strong allowance for loan losses is needed
42
until certain borrowers have fully recovered from the COVID-19 pandemic. Overall, non-performing assets remain well controlled and totaled $3.7 million, or 0.38% of total loans, at June 30, 2021 compared to $3.3 million, or 0.34% of total loans, at December 31, 2020. The Company experienced net loan recoveries of $21,000, or 0.01% of total loans, in the second quarter of 2021 which compares favorably to net loan charge-offs of $85,000, or 0.04% of total loans, in the second quarter of 2020. Since the end of the second quarter of 2020, the balance of the allowance for loan losses increased by $2.1 million, or 21.2%, to $11.8 million at June 30, 2021. Management continues to carefully monitor asset quality with a particular focus on loan customers that have requested an additional payment deferral. The Asset Quality Task Force is meeting at least monthly to review these particular relationships, receiving input from the business lenders regarding their ongoing discussions with the borrowers. In summary, the allowance for loan losses provided 315% coverage of non-performing assets, and 1.18% of total loans, at June 30, 2021, compared to 341% coverage of non-performing assets, and 1.16% of total loans, at December 31, 2020. The reserve coverage of total loans, excluding PPP loans, was 1.24% (non-GAAP) at June 30, 2021. The Small Business Administration guarantees 100% of the PPP loans made to eligible borrowers which minimizes the level of credit risk associated with these loans. See the reconciliation of the non-GAAP measure of the reserve coverage of total loans, excluding PPP loans, within the Allowance for Loan Losses Section of the MD&A.
…..NON-INTEREST INCOME….. Non-interest income for the second quarter of 2021 totaled $4.4 million and increased by $632,000, or 16.8%, from the second quarter of 2020 performance. Factors contributing to the higher level of non-interest income for the quarter included:
● | a $551,000, or 22.3%, increase in wealth management fees as the entire wealth management group has performed exceptionally well through the pandemic, actively working with clients to increase the value of their holdings in the financial markets and adding new business. The fair market value of wealth management assets has increased for the fifth consecutive quarter and is now in excess of $2.6 billion and improved from the early pandemic fair market value low point at March 31, 2020, exceeding by 31.8%; |
● | a $213,000, or 63.6%, decrease in net gains on loans held for sale due to the Company’s revised strategy to retain a higher percentage of our residential mortgage loan production in the loan portfolio as opposed to selling into the secondary market; |
● | a $142,000, or 29.1%, increase in other income primarily due to higher interchange fee income that resulted from increased usage of debit cards as the pandemic caused consumers to increase online purchases and many businesses to implement contactless services by not accepting cash due to health safety concerns. Another indication that consumers are becoming more active and increasing their spending habits is service charges on deposit accounts comparing favoraby by $48,000, or 27.3%; |
● | the Company recognized an $84,000 gain on investment security sales in 2021 as compared to last year when no securities were sold; and |
● | a $66,000, or 43.4%, increase in bank owned life insurance income as a result of a financial floor taking hold which caused increased earnings and a higher rate of return on certain policies. |
…..NON-INTEREST EXPENSE….. Non-interest expense for the second quarter of 2021 totaled $12.0 million and increased by $1.0 million, or 9.4%, from the prior year’s second quarter. Factors contributing to the higher level of non-interest expense for the quarter included:
● | a $687,000, or 48.4%, increase in other expense primarily due to the recognition of an $851,000 settlement charge in connection with the Company’s defined benefit pension plan, which is described in Note 18, Pension Benefits; |
● | a $248,000, or 3.7%, increase in salaries and employee benefits expense. Factors causing the increase included greater incentive compensation primarily due to commissions earned as a result of the strong residential mortgage loan production and incentives earned from the good performance in the wealth management |
43
division. Also contributing to the higher salaries and employee benefits expense was increased health care costs and the normal annual employee merit salary increases; |
● | a $73,000, or 32.9%, decrease in supplies, postage, and freight expense as the majority of the personal protective equipment to protect our employees and customers during the pandemic was purchased last year; |
● | a $65,000, or 4.9%, increase in professional fees resulted from an increased level of outside professional services related costs and increased fees due to the PPP lending activity; and |
● | a $25,000, or 19.2%, increase in FDIC deposit insurance expense due to an increase in the asset assessment base. |
…..INCOME TAX EXPENSE…..The Company recorded an income tax expense of $420,000, or an effective tax rate of 19.7%, in the second quarter of 2021. This compares to an income tax expense of $365,000, or an effective tax rate of 20.5%, for the second quarter of 2020. The lower effective tax rate in 2021 is primarily due to an increase in tax-free bank owned life insurance income.
SIX MONTHS ENDED JUNE 30, 2021 VS. SIX MONTHS ENDED JUNE 30, 2020
…..PERFORMANCE OVERVIEW…..The following table summarizes some of the Company’s key performance indicators (in thousands, except per share and ratios).
| Six months ended | Six months ended |
| |||||
| June 30, 2021 |
| June 30, 2020 |
|
| |||
Net income | $ | 3,789 | $ | 2,828 | ||||
Diluted earnings per share |
| 0.22 |
| 0.17 | ||||
Return on average assets |
| 0.58 | % |
| 0.47 | % | ||
Return on average equity |
| 7.24 |
| 5.66 |
For the six-month period ended June 30, 2021, the Company reported net income of $3,789,000, or $0.22 per diluted common share. This earnings performance was a $961,000 improvement from the six-month period of 2020 when net income totaled $2,828,000, or $0.17 per diluted common share. The earnings per share performance for the six-month period of 2021 increased 29.4% when compared to the six-month period of 2020. Overall, increased net interest income, a higher level of non-interest income, and a reduced loan loss provision more than offset a higher level of non-interest expense resulting in an improved earnings performance for the first six months of 2021.
…..NET INTEREST INCOME AND MARGIN….. The following table compares the Company’s net interest income performance for the first six months of 2021 to the first six months of 2020 (in thousands, except percentages):
| Six months ended | Six months ended |
|
|
|
|
| ||||||
| June 30, 2021 |
| June 30, 2020 |
| Change | % Change |
|
| |||||
Interest income | $ | 23,607 | $ | 24,005 | $ | (398) |
| (1.7) | % | ||||
Interest expense |
| 4,048 |
| 5,781 |
| (1,733) |
| (30.0) | |||||
Net interest income | $ | 19,559 | $ | 18,224 | $ | 1,335 |
| 7.3 | |||||
Net interest margin |
| 3.18 | % |
| 3.26 | % |
| (0.08) | % | N/M |
N/M — not meaningful
The Company’s net interest income in the first six months of 2021 increased by $1.3 million, or 7.3%, when compared to the first six months of 2020. The Company’s net interest margin of 3.18% for the first half of 2021 declined by eight basis points from the prior year’s first six-month time period. Total average earning assets increased in the first half of 2021 by $117.9 million, or 10.6%, due to growth in total loans, short term investments and investment securities. Both non-interest and interest bearing deposits increased resulting in less reliance on higher cost borrowed funds.
44
Overall, total interest expense decreased significantly more than the decrease in total interest income, resulting in net interest income increasing for the year-to-date time period of 2021, compared to last year.
Total loans averaged $986.7 million in the first half of 2021 which was $91.9 million, or 10.3%, higher than the 2020 first six-month average. As previously mentioned, the solid economic recovery was evident in our lending activity as we continued to experience commercial loan growth throughout the first six months of 2021. Strong residential mortgage loan production also continued through the first half of 2021. Residential mortgage loan production totaled $57.7 million in the first six months of 2021 and improved by 4.3% from the production level of $55.3 million achieved in the first half of 2020. The Company revised strategy in 2021 and retained a higher percentage of our residential mortgage loan production in the loan portfolio as opposed to selling into the secondary market. In the first half of 2021, the Company retained approximately 71% of total residential mortgage loan production in the loan portfolio. This compares to a retention of approximately 26% in the first half of 2020. This strategic change allowed us to more profitably deploy a portion of the increased liquidity that we have on our balance sheet. Additionally, loan volumes were positively impacted by the second round of PPP loans, which was announced in late December 2020 as part of the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act and implemented during the middle of January 2021. The Company processed 264 PPP loans totaling $32.3 million from the second round of this program which ended in May 2021. Also, the Company recorded a total of $1.7 million of processing fee income and interest income from PPP lending activity through six months of 2021, which is $637,000 higher than the 2020 level. The combination of growth in traditional loan products and our participation in the latest round of the PPP resulted in total loans reaching a record level. This growth resulted in traditional loan fee income increasing by $180,000, or 39.4%, for the first six months of 2021 when compared to the same time period from last year. Finally, on an end of period basis, excluding total PPP loans, the total loan portfolio grew by approximately $83.4 million, or 9.7%. since the end of the second quarter of 2020.
Total investment securities averaged $201.4 million for the first six months of 2021, which is $14.9 million, or 8.0%, higher than the $186.5 million average for the first six months from last year. The Company continues to be selective in 2021 when purchasing securities due to the low interest rate environment. However, the yield curve began to steepen during the latter part of the first quarter and held this position through the end of May as the long end of the U.S. Treasury yield curve increased while the short end of the curve remained relatively stable. This resulted in improved yields for federal agency mortgage-backed securities and federal agency bonds, and management decided to add more of these investments to our portfolio. Similar to the result of our change in strategy to retain more residential mortgage loan production in our loan portfolio, the steeper yield curve provided the opportunity to more profitably deploy a portion of the increased liquidity on our balance sheet into the securities portfolio as opposed to leaving these funds in low yielding federal funds sold. This redeployment of funds also resulted in securities growing between years. The Company continued to purchase corporate securities, particularly subordinated debt issued by other financial institutions, along with taxable municipal securities.
During the first quarter of 2021, the President signed into law another round of economic stimulus as part of the American Rescue Plan Act of 2021. The stimulus checks delivered to most Americans and the financial assistance provided to municipalities and school districts as part of this program contributed to total deposits increasing significantly and, similar to the loan portfolio, reaching a record level. Our deposit balances were also positively impacted in the second quarter of 2021 by the Somerset County branch acquitision, which provided approximately $42 million of additional deposits. As a result of this robust deposit growth, the Company’s liquidity position has been increasing and is exceptionally strong. Therefore, the challenge exists to profitably deploy this increased liquidity given the current low yields on short-term investment products. The significant influx of deposits onto the balance sheet resulted in short-term investment balances averaging $40.6 million for the first six months of 2021, which remains high by historical standards. Management expects to utilize $33 million of this short-term liquidity during the third quarter of 2021 to repay maturing institutional deposits that have an interest cost of 2.95% which is expected to result in a meaningful reduction in our future interest expense. Overall, for the first half of 2021, total interest income on both loans and investments decreased by $398,000, or 1.7%, between years despite the increased volumes.
Total interest expense for the first six months of 2021 decreased by $1.7 million, or 30.0%, when compared to 2020, due to lower levels of both deposit and borrowing interest expense. Through six months, deposit interest expense in 2021 is lower by $1.6 million, or 37.4%, despite the previously mentioned increase in the level of deposits. The deposit growth reflects new deposit inflows as well as the loyalty of the bank’s core deposit base. Management continued to
45
effectively execute several deposit product pricing reductions to address the net interest margin challenges presented by the low interest rate environment. As a result, the Company experienced deposit cost relief. Specifically, our total deposit cost averaged 0.48% in the first half of 2021 compared to 0.86% in the first half of 2020, representing a meaningful decrease of 38 basis points. As previously mentioned, the Company is planning to use a significant portion of the additional deposits from the branch acquisition to replace higher cost funds later during the third quarter of 2021, which will result in further deposit interest cost savings. Total borrowings interest expense in 2021 is lower by $114,000, or 7.8%, compared to the same time frame in 2020. The current strong liquidity position has allowed the Company to paydown Federal Home Loan Bank (FHLB) advances, which typically cost more than similar term deposit products. In the first half of 2021, total average short-term borrowings and advances from FHLB were $55.3 million, a decrease of $5.8 million, or 9.5%, from the same period during 2020.
The table that follows provides an analysis of net interest income on a tax-equivalent basis (non-GAAP) for the six month periods ended June 30, 2021 and 2020. For a detailed discussion of the components and assumptions included in the table, see the paragraph before the quarterly table on page 41. The tax equivalent adjustments to interest income on loans and municipal securities for the six months ended June 30, 2021 and 2020 was $10,000 and $13,000, respectively, which is reconciled to the corresponding GAAP measure at the bottom of the table. Differences between the net interest spread and margin from a GAAP basis to a tax-equivalent basis were not material.
46
Six months ended June 30 (In thousands, except percentages)
| 2021 |
| 2020 | ||||||||||||||
| | Interest | Interest | ||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
| |||||||
Loans and loans held for sale, net of unearned income | $ | 986,702 | $ | 20,620 | | 4.17 | % | $ | 894,819 | $ | 20,793 |
| 4.62 | % | |||
Short-term investments and bank deposits |
| 40,605 |
| 19 | | 0.09 |
| 29,486 | 175 |
| 1.17 | ||||||
Investment securities – AFS |
| 154,100 |
| 2,259 | | 2.93 |
| 145,071 | 2,342 |
| 3.23 | ||||||
Investment securities – HTM |
| 47,289 |
| 719 | | 3.04 |
| 41,467 | 708 |
| 3.41 | ||||||
Total investment securities |
| 201,389 |
| 2,978 | | 2.96 |
| 186,538 | 3,050 |
| 3.27 | ||||||
Total interest earning assets/interest income |
| 1,228,696 |
| 23,617 | | 3.85 |
| 1,110,843 | 24,018 |
| 4.31 | ||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
| ||||||||
Cash and due from banks |
| 17,921 | | |
|
| 18,337 |
|
| ||||||||
Premises and equipment |
| 17,894 | | |
|
| 18,569 |
|
| ||||||||
Other assets |
| 72,763 | | |
|
| 69,447 |
|
| ||||||||
Allowance for loan losses |
| (11,729) | | |
|
| (9,345) |
|
| ||||||||
TOTAL ASSETS | $ | 1,325,545 | | |
| $ | 1,207,851 |
|
| ||||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
| ||||||||
Interest bearing deposits: |
|
|
|
|
|
|
|
|
| ||||||||
Interest bearing demand | $ | 204,970 | $ | 119 | | 0.12 | % | $ | 169,926 | $ | 360 |
| 0.43 | % | |||
Savings |
| 120,588 |
| 81 | | 0.14 |
| 99,836 | 75 |
| 0.15 | ||||||
Money markets |
| 263,548 |
| 342 | | 0.26 |
| 230,350 | 676 |
| 0.59 | ||||||
Time deposits |
| 339,275 |
| 2,166 | | 1.29 |
| 344,131 | 3,216 |
| 1.88 | ||||||
Total interest bearing deposits |
| 928,381 |
| 2,708 | | 0.59 |
| 844,243 | 4,327 |
| 1.03 | ||||||
Short-term borrowings |
| 590 |
| 1 | | 0.12 |
| 3,576 | 16 |
| 0.88 | ||||||
Advances from Federal Home Loan Bank |
| 54,709 |
| 464 | | 1.71 |
| 57,539 | 560 |
| 1.98 | ||||||
Guaranteed junior subordinated deferrable interest debentures |
| 13,085 |
| 561 | | 8.57 |
| 13,085 | 561 |
| 8.57 | ||||||
Subordinated debt |
| 7,650 |
| 260 | | 6.80 |
| 7,650 | 260 |
| 6.80 | ||||||
Lease liabilities |
| 3,803 |
| 54 | | 2.84 |
| 3,985 | 57 |
| 2.85 | ||||||
Total interest bearing liabilities/interest expense |
| 1,008,218 |
|
| 4,048 |
| 0.81 | 930,078 |
| 5,781 | 1.25 |
| |||||
Non-interest bearing liabilities: |
|
|
|
|
|
|
|
| |||||||||
Demand deposits |
| 205,764 | | |
|
|
| 165,096 |
|
|
| ||||||
Other liabilities |
| 6,093 | | |
|
|
| 12,203 |
|
|
| ||||||
Shareholders’ equity |
| 105,470 | | |
|
|
| 100,474 |
|
|
| ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,325,545 | | |
|
| $ | 1,207,851 |
|
|
| ||||||
Interest rate spread |
|
|
| 3.04 |
|
| 3.06 |
| |||||||||
Net interest income/ Net interest margin (non-GAAP) | | |
| 19,569 | | 3.18 | % |
| 18,237 | 3.26 | % | ||||||
Tax-equivalent adjustment | | |
| (10) |
|
|
| (13) |
| ||||||||
Net Interest Income (GAAP) | | | $ | 19,559 |
|
|
| $ | 18,224 |
|
…..PROVISION FOR LOAN LOSSES…..For the first six months of 2021, the Company recorded a $500,000 provision expense for loan losses compared to a $625,000 provision expense recorded in the first six months of 2020. The 2021 provision reflects an improved credit quality outlook for the overall portfolio as both classified and criticized asset levels as well as non-accrual loan balances have demonstrated improvement. The Company experienced low net loan charge-offs of $93,000, or 0.02% of total loans, in the first half of 2021 which compare favorably to net loan charge-offs of $205,000, or 0.05% of total loans, for the first half of 2020. Since the end of the second quarter of 2020,
47
the balance of the allowance for loan losses increased by $2.1 million, or 21.2%, to $11.8 million at June 30, 2021. Management continues to carefully monitor asset quality with a particular focus on loan customers that have requested payment deferral. The Asset Quality Task Force is meeting at least monthly to review these particular relationships, receiving input from the business lenders regarding their ongoing discussions with the borrowers.
…..NON-INTEREST INCOME….. Non-interest income for the first six months of 2021 totaled $9.0 million and increased by $1.4 million, or 18.6%, from the first six months of 2020 performance. Factors contributing to the higher level of non-interest income for the six-month period included:
● | an $869,000, or 17.3%, increase in wealth management fees as the entire wealth management group has performed exceptionally well through the pandemic, actively working with clients to increase the value of their holdings in the financial markets and adding new business; |
● | a $273,000, or 98.6%, increase in bank owned life insurance income due to the receipt of a $159,000 death claim early in the year as well as 2021 income being positively impacted by a financial floor taking hold which caused increased earnings and a higher rate of return on certain policies; |
● | a $222,000, or 22.4%, increase in other income primarily due to higher interchange fee income that resulted from increased usage of debit cards as the pandemic caused consumers to increase online purchases and many businesses to implement contactless services by not accepting cash due to health safety concerns; and |
● | the Company recognized an $84,000 gain on investment security sales in 2021 as compared to last year when no securities were sold. |
…..NON-INTEREST EXPENSE….. Non-interest expense for the first six months of 2021 totaled $23.3 million and increased by $1.7 million, or 7.9%, from the prior year’s first six months. Factors contributing to the higher level of non-interest expense for the six-month period included:
● | an $812,000, or 30.7%, increase in other expense primarily due to the recognition of an $851,000 settlement charge in connection with the Company’s defined benefit pension plan, which is described in Note 18, Pension Benefits. Other items that contributed to the higher level of other expense were costs for the branch acquisition which totaled $303,000 for the first six months of 2021 and the Company recognizing $56,000 of expense associated with the unfunded commitment reserve so far in 2021 which represents a $223,000 unfavorable shift from the credit balance of $167,000 in 2020; |
● | a $485,000, or 3.6%, increase in salaries and employee benefits expense due to several factors. Factors causing the increase included greater incentive compensation primarily due to commissions earned as a result of the strong residential mortgage loan production and incentives earned from the good performance in the wealth management division. Also contributing to the higher salaries and employee benefits expense was increased health care costs and employee merit salary increases; |
● | a $225,000, or 9.1%, increase in professional fees resulted from an increased level of outside professional services related costs and increased fees due to the PPP lending activity; |
● | an $154,000, or 98.7%, increase in FDIC deposit insurance expense due to an increase in the asset assessment base and the benefit of the Small Bank Assessment Credit being fully utilized in the first quarter of 2020; and |
● | a $73,000, or 18.2%, decrease in supplies, postage, and freight expense as the majority of the personal protective equipment to protect our employees and customers during the pandemic was purchased last year. |
…..INCOME TAX EXPENSE…..The Company recorded an income tax expense of $940,000, or an effective tax rate of 19.9%, in the first six months of 2021. This compares to an income tax expense of $731,000, or an effective tax rate of 20.5%, for the first six months of 2020.
48
…..SEGMENT RESULTS.…..The community banking segment reported a net income contribution of $2,938,000 in the second quarter of 2021 and $6,258,000 for the six months of 2021 which was higher by $183,000 from the second quarter of last year and by $979,000 from the net income contribution for the six months of 2020. The improvement between years in both time periods is due to a higher level of total revenue and a reduced loan loss provision which more than offset an increased level of non-interest expense. Net interest income improved between years as the reduction to total interest expense more than offset the reduction to total interest income. The unfavorable impact that the lower interest rate environment had on the Company’s net interest margin performance more than offset the favorable impact of commercial real estate loan growth which correspondingly resulted in loan charge income increasing in both time periods. Also, loan growth was favorably impacted by the Company retaining more residential mortgage loans in the portfolio as opposed to selling in the secondary market. This growth more than offset payoff activity and maturities in the commercial & industrial loan portfolio. Additionally, PPP processing fee income and interest income totaled $765,000 for the quarter and $1,662,000 for the six months, which was lower by $260,000 for the quarter but higher by $637,000 for the six months. Overall, total loan interest income decreased by $165,000 for the quarter and by $170,000 for the six month time period. Favorably impacting net interest income was this segment experiencing deposit cost relief as total deposit interest expense decreased in both time periods between years due to management’s action to lower pricing of several deposit products, given the low interest rate environment. The decrease to total deposit interest expense occurred even though total deposits reached another record level which is described previously in the MD&A. The Company recorded a $100,000 provision expense for loan losses for the second quarter of 2021 compared to a $450,000 provision in the second quarter of 2020 and a $500,000 provision expense for the first six months of 2021 compared to a $625,000 provision expense in 2020. This was discussed previously in the Provision for Loan Losses sections within this document. The continued strong level of residential mortgage loan activity in 2021 resulted in this segment recognizing a higher gain on the sale of residential mortgage loans in the secondary market in the first six months of 2021. Non-interest income was also favorably impacted by a higher level of other income for the six months due to higher levels of interchange income and revenue from bank owned life insurance (BOLI). Note that non-interest income was stable for the quarterly comparison between 2021 and 2020 due to the Company electing to retain the majority of residential mortgage loans production in the loan portfolio, as mentioned previously, thereby resulting in a decrease to loan sale gains. Non-interest expense compares unfavorably for both the quarterly comparison and the six months due to the Company recognizing a settlement charge on its defined benefit pension plan, which was discussed in the MD&A. The other significant increase to non-interest expense between years for both time periods was additional expense recognized for the Somerset County branch acquisition. Finally, non-interest expense was unfavorably impacted by higher professional fees, FDIC insurance expense and occupancy costs.
The wealth management segment’s net income contribution was $734,000 in the second quarter and $1,396,000 for the first six months of 2021 which was $258,000 higher than the second quarter of 2020 and $433,000 higher for the six-month time period. The increase is due to wealth management fees increasing as the entire wealth management group has performed exceptionally well through the pandemic, actively working with clients to increase the value of their holdings in the financial markets and adding new business. Slightly offsetting this favorable performance were higher levels of professional fees and incentive compensation. Overall, the fair market value of trust assets under administration totaled $2.615 billion at June 30, 2021, an improvement from the early pandemic fair market value low point at March 31, 2020, exceeding by 31.8%.
The investment/parent segment reported a net loss of $1,964,000 in the second quarter of 2021 which is a greater loss by $152,000 than the second quarter of 2020 and a net loss of $3,865,000 in the first six months of 2021 which is a greater loss by $451,000. The increased loss in both time periods was due to short-term investments interest income decreasing by a higher amount than the decrease to total short-term FHLB borrowings interest expense as well as interest cost from FHLB term advances. The decrease to short-term investments interest income occurred even though the balance of short-term investments increased as the Company experienced exceptionally strong growth in its liquidity position between years from the significant influx of deposits that resulted from the government stimulus programs and branch acquisition. Sightly offsetting the lower level of short-term investments interest income was an increase in interest income from the securities portfolio due to a higher volume of securities. As a result of the increased level of liquidity on the Company’s balance sheet, management elected to more profitably deploy these funds into the securities portfolio as opposed to leaving them in low yielding federal funds sold. Finally, and also favorably impacting this segment was the recognition of an $84,000 security sale gain in 2021 after no gain was recognized last year.
49
…..BALANCE SHEET…..The Company’s total consolidated assets were $1.4 billion at June 30, 2021, which increased by $80.9 million, or 6.3%, from the December 31, 2020 asset level. This change was related, primarily, to increased levels of cash and cash equivalents, investment securities, and loans. Specifically, cash and cash equivalents increased $28.7 million, or 91.2%, as the Company experienced a significant influx of deposits resulting from the government stimulus programs and financial assistance provided to municipalities and school districts. Our liquidity position was also positively impacted by the Somerset County branch acquisition completed in May 2021, which provided approximately $42 million of additional deposits. Total investment securities increased $31.0 million, or 16.5%, as the steepening of the U.S. Treasury yield curve in the latter part of the first quarter improved the yield for federal agency mortgage-backed securities and federal agency bonds, making these types of securities more attractive for purchase. The Company also continued to purchase corporate securities, particularly subordinated debt issued by other financial institutions, along with taxable municipal securities. In addition, loans, net of unearned fees, and loans held for sale increased by $14.5 million, or 1.5%, as a result of the Company’s participation in the PPP and higher levels of commercial real estate and residential mortgage loan production. Finally, other assets increased $8.2 million, or 80.6%, as a result of a reclassification of the accrued pension liability, which had a positive balance of $11.4 million as of June 30, 2021, from other liabilities to other assets. The balance of the accrued pension liability became a positive value as a result of the $4.0 million contribution made earlier in 2021 and the revaluation of the obligation due to the settlement charge during the second quarter of 2021.
Total deposits increased by $113.8 million, or 10.8%, in the first six months of 2021. As previously mentioned, this robust growth is the result of the government stimulus programs and the Somerset County branch acquisition. As of June 30, 2021, the 25 largest depositors represented 21.2% of total deposits, which remained relatively unchanged from December 31, 2020 when it was 21.1%. Total borrowings have decreased by $41.7 million, or 36.5%, since year-end 2020. The decrease was driven, primarily, by a lower level of both short-term borrowings and FHLB term advances. Specifically, at June 30, 2021, the Company had no short-term borrowings outstanding as compared to $24.7 million at December 31, 2020. In addition, FHLB term advances decreased by $16.8 million, or 25.9%, and totaled $48.1 million at June 30, 2021. The current strong liquidity position has allowed the Company to paydown FHLB advances. However, the Company continues to utilize the FHLB term advances to help manage interest rate risk.
The Company’s total shareholders’ equity increased by $6.9 million, or 6.6%, over the first six months of 2021 due to the retention of earnings more than offsetting our common stock dividend payments to shareholders. Additionally, the recording of the settlement charge in connection with the defined benefit pension plan and the revaluation of the pension obligation had a positive impact on accumulated other comprehensive loss.
The Company continues to be considered well capitalized for regulatory purposes with a total capital ratio of 12.79%, and a common equity tier 1 capital ratio of 9.94% at June 30, 2021. See the discussion of the Basel III capital requirements under the Capital Resources section below. As of June 30, 2021, the Company’s book value per common share was $6.52 and its tangible book value per common share was $5.71 (non-GAAP). When compared to December 31, 2020, book value per common share improved by $0.40 per common share and tangible book value per common share improved by $0.29 per common share. The tangible common equity to tangible assets ratio was 7.24% (non-GAAP) at June 30, 2021 and declined by five basis points when compared to December 31, 2020.
The tangible common equity ratio and tangible book value per share are considered to be non-GAAP measures and are calculated by dividing tangible equity by tangible assets or shares outstanding. The Company believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures, and, because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. The following table sets forth the calculation of the Company’s
50
tangible common equity ratio and tangible book value per share at June 30, 2021 and December 31, 2020 (in thousands, except share and ratio data):
June 30, |
| December 31, |
| ||||
2021 | 2020 |
| |||||
Total shareholders’ equity | $ | 111,272 |
| $ | 104,399 |
| |
Less: Intangible assets |
| 13,785 |
|
| 11,944 |
| |
Tangible common equity |
| 97,487 |
|
| 92,455 |
| |
Total assets |
| 1,360,583 |
|
| 1,279,713 |
| |
Less: Intangible assets |
| 13,785 |
|
| 11,944 |
| |
Tangible assets |
| 1,346,798 |
| 1,267,769 | |||
Tangible common equity ratio (non-GAAP) |
| 7.24 | % |
| 7.29 | % | |
Total shares outstanding |
| 17,075,000 | |
| 17,060,144 | | |
Tangible book value per share (non-GAAP) | $ | 5.71 | | $ | 5.42 | |
…..LOAN QUALITY…..The following table sets forth information concerning the Company’s loan delinquency, non-performing assets, and classified assets (in thousands, except percentages):
| June 30, |
| December 31, |
| June 30, | |||||
2021 | 2020 | 2020 | ||||||||
Total accruing loan delinquency (past due 30 to 89 days) |
| $ | 1,904 |
| $ | 5,504 |
| $ | 3,394 | |
Total non-accrual loans |
| 3,713 |
| 2,500 |
| 2,325 | | |||
Total non-performing assets including TDRs* |
| 3,727 |
| 3,331 |
| 3,122 | | |||
Accruing loan delinquency, as a percentage of total loans, net of unearned income |
| 0.19 | % | 0.56 | % | 0.37 | % | |||
Non-accrual loans, as a percentage of total loans, net of unearned income |
| 0.37 |
| 0.26 |
| 0.25 | | |||
Non-performing assets, as a percentage of total loans, net of unearned income, and other real estate owned |
| 0.38 |
| 0.34 |
| 0.34 | | |||
Non-performing assets as a percentage of total assets |
| 0.27 |
| 0.26 |
| 0.25 | | |||
As a percent of average loans, net of unearned income: |
|
|
|
|
|
| | |||
Annualized net charge-offs |
| 0.02 |
| 0.03 |
| 0.05 | | |||
Annualized provision for loan losses |
| 0.10 |
| 0.26 |
| 0.14 | | |||
Total classified loans (loans rated substandard or doubtful)** | $ | 10,002 | $ | 11,829 | $ | 16,596 | |
* | Non-performing assets are comprised of (i) loans that are on a non-accrual basis, (ii) loans that are contractually past due 90 days or more as to interest and principal payments, (iii) performing loans classified as a troubled debt restructuring and (iv) other real estate owned. |
** | Total classified loans include non-performing residential mortgage and consumer loans. |
Overall, the Company continued to maintain good asset quality in the first six months of 2021 as evidenced by low levels of non-accrual loans, non-performing assets, and loan delinquency levels that continue to be below 1% of total loans. The increase in non-accrual loans is the result of three commercial loan relationships, two of which were previously designated as a troubled debt restructure (TDR), being transferred into non-accrual status during the first half of 2021, which was partially offset by a decrease in non-accrual residential mortgage loans. Additionally, the Company experienced a substantial decrease in accruing loan delinquency primarily attributable to the curing of commercial account delinquency during the period.
The Company remains committed to prudently working with and supporting our borrowers that have been hardest hit by the pandemic by granting them loan payment modifications. Management continues to carefully monitor asset quality with a particular focus on customers that have requested payment deferrals. The Asset Quality Task Force meets at least monthly to review these particular relationships, receiving input from the business lenders regarding their ongoing discussions with the borrowers. Deferral extension requests are considered based upon the customer’s needs and their impacted industry, borrower and guarantor capacity to service debt and issued regulatory guidance. See the
51
disclosures regarding COVID-19 related modifications within the Non-Performing Assets Including Troubled Debt Restructurings (TDR) footnote.
We also continue to closely monitor the loan portfolio given the number of relatively large-sized commercial and commercial real estate loans within the portfolio. As of June 30, 2021, the 25 largest credits represented 22.1% of total loans outstanding, which represents a decrease from the second quarter of 2020 when it was 23.4%.
…..ALLOWANCE FOR LOAN LOSSES…..The following table sets forth the allowance for loan losses and certain ratios for the periods ended (in thousands, except percentages):
| June 30, |
| December 31, |
| June 30, |
| ||||
2021 | 2020 | 2020 |
| |||||||
Allowance for loan losses | $ | 11,752 | $ | 11,345 | $ | 9,699 | ||||
Allowance for loan losses as |
|
|
|
|
|
| ||||
a percentage of each of the following: |
|
|
|
|
|
| ||||
total loans, net of unearned income |
| 1.18 | % |
| 1.16 | % |
| 1.04 | % | |
total accruing delinquent loans |
|
|
|
|
|
| ||||
(past due 30 to 89 days) |
| 617.23 |
| 206.12 |
| 285.77 | ||||
total non-accrual loans |
| 316.51 |
| 453.80 |
| 417.16 | ||||
total non-performing assets |
| 315.32 |
| 340.59 |
| 310.67 |
The Company recorded a $500,000 provision expense for loan losses in the first six months of 2021 compared to a $625,000 provision expense in the first six months of 2020. As mentioned previously, the Company continues to believe that a strong allowance for loan losses is needed until certain borrowers have fully recovered from the COVID-19 pandemic. The 2021 provision reflects an improved credit quality outlook for the overall portfolio as both classified and criticized asset levels as well as non-accrual loan balances have demonstrated improvement. As a result of the provision expense sharply exceeding net loan charge-offs over the last 12 months, the balance in the allowance for loan losses increased by $2.1 million, or 21.2%, to $11.8 million at June 30, 2021. The Company’s asset quality continues to remain strong as evidenced by low levels of net loan charge-offs and non-performing assets. Note that the reserve coverage to total loans, excluding PPP loans, is 1.24% (non-GAAP) at June 30, 2021.
Management believes that this non-GAAP measure provides a greater understanding of ongoing operations and enhances comparability of results of operations with prior periods. The Company believes that investors may use this non-GAAP measure to analyze the Company’s financial condition without the impact of unusual items or events that may obscure trends in the Company’s underlying financial condition. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. The following table sets forth the calculation of the Company’s allowance for loan loss reserve coverage to total loans (GAAP) and the reserve coverage to total loans, excluding PPP loans (non-GAAP), at June 30, 2021 (in thousands, except percentages).
| JUNE 30, |
| ||
2021 |
| |||
Allowance for loan losses | $ | 11,752 | ||
Total loans, net of unearned income |
| 992,712 | ||
Reserve coverage |
| 1.18 | % | |
Reserve coverage to total loans, excluding PPP loans: |
|
| ||
Allowance for loan losses | $ | 11,752 | ||
Total loans, net of unearned income |
| 992,712 | ||
PPP loans |
| (48,098) | ||
| 944,614 | |||
Non-GAAP reserve coverage |
| 1.24 | % | |
…..LIQUIDITY…..The Company’s liquidity position continues to be exceptionally strong due to the significant influx of deposits that resulted from the government stimulus programs, customers continuing to exhibit a degree of
52
caution and demonstrating a reduced level of spending activity due to the economic uncertainty. Also, deposit levels were positively impacted in the second quarter of 2021 by the Somerset County branch acquisition. As a result, total deposits reached another record level, averaging $1.165 billion for the second quarter of 2021. In addition, the Company’s loyal core deposit base continues to prove to be a source of strength for the Company during periods of market volatility. The core deposit base is adequate to fund the Company’s operations. Cash flow from maturities, prepayments and amortization of securities is used to help fund loan growth. Average short-term investments grew during the second quarter of 2021 and continue to be higher than they have been historically which presents the challenge of profitably deploying this excess liquidity given the current low yields on short term investment products. An additional challenge is the uncertainty regarding the duration that these excess funds will remain on the balance sheet which will be determined by customer behavior as the economic conditions change. On an end of period basis, at June 30, 2021, total interest bearing deposits and short-term investments increased by $34.4 million since December 31, 2020. In addition to the commercial real estate loan growth experienced during the year and greater level of residential mortgage loans being retained in the portfolio, a portion of this increased liquidity was invested in additional securities to more profitably deploy these funds. We strive to operate our loan to deposit ratio in a range of 80% to 100%. The Company’s loan to deposit ratio averaged 85.1% in the second quarter of 2021. The Company has ample capacity to continue to grow its loan portfolio and is strongly positioned to provide the necessary assistance to our customers and our community as they continue their recovery from the COVID-19 pandemic and respond to an improving economy. We are also well positioned to service our existing loan pipeline and grow our loan to deposit ratio while remaining within our guideline parameters.
Liquidity can also be analyzed by utilizing the Consolidated Statements of Cash Flows. Cash and cash equivalents increased by $28.7 million from December 31, 2020, to $60.2 million at June 30, 2021, due to $28.9 million of cash provided by financing activities and $9.3 million of cash provided by operating activities which more than offset $9.5 million of cash used in investing activities. Within financing activities, deposits increased by $71.4 million while total short-term and FHLB borrowings decreased by $41.5 million. Within investing activities, cash advanced for new loans originated totaled $163.7 million and was $19.9 million higher than the $143.7 million of cash received from loan principal payments. Within operating activities, $10.6 million of mortgage loans held for sale were originated while $17.3 million of mortgage loans were sold into the secondary market.
The holding company had $5.5 million of cash, short-term investments, and investment securities at June 30, 2021. Additionally, dividend payments from our subsidiaries also provide ongoing cash to the holding company. At June 30, 2021, our subsidiary Bank had $10.2 million of cash available for immediate dividends to the holding company under applicable regulatory formulas. Management follows a policy that limits dividend payments from the Trust Company to 75% of annual net income. Overall, we believe that the holding company has sufficient liquidity to meet its trust preferred debt service requirements, its subordinated debt interest payments, and its current dividend payout level with respect to its common stock.
Financial institutions must maintain liquidity to meet day-to-day requirements of depositors and borrowers, take advantage of market opportunities, and provide a cushion against unforeseen needs. Liquidity needs can be met by either reducing assets or increasing liabilities. Sources of asset liquidity are provided by short-term investments, interest bearing deposits with banks, and federal funds sold. These assets totaled $60.2 million and $31.5 million at June 30, 2021 and December 31, 2020, respectively. Maturing and repaying loans, as well as the monthly cash flow associated with mortgage-backed securities and security maturities are other significant sources of asset liquidity for the Company.
Liability liquidity can be met by attracting deposits with competitive rates, using repurchase agreements, buying federal funds, or utilizing the facilities of the Federal Reserve or the FHLB systems. The Company utilizes a variety of these methods of liability liquidity. Additionally, the Company’s subsidiary bank is a member of the FHLB, which provides the opportunity to obtain short- to longer-term advances based upon the Company’s investment in certain residential mortgage, commercial real estate, and commercial and industrial loans. At June 30, 2021, the Company had $388 million of overnight borrowing availability at the FHLB, $33 million of short-term borrowing availability at the Federal Reserve Bank and $35 million of unsecured federal funds lines with correspondent banks. The Company believes it has ample liquidity available to fund outstanding loan commitments if they were fully drawn upon.
…..CAPITAL RESOURCES…..The Bank meaningfully exceeds all regulatory capital ratios for each of the periods presented and is considered well capitalized. The Company’s common equity tier 1 capital ratio was 9.94%, the
53
tier 1 capital ratio was 11.05%, and the total capital ratio was 12.79% at June 30, 2021. The Company’s tier 1 leverage ratio was 8.89% at June 30, 2021. We anticipate that we will maintain our strong capital ratios throughout the remainder of 2021. There is a particular emphasis on ensuring that the subsidiary bank has appropriate levels of capital to support its non-owner occupied commercial real estate loan concentration, which stood at 364% of regulatory capital at June 30, 2021. While we work through the COVID-19 pandemic, our focus is on preserving capital to support customer lending and allow the Company to take advantage of opportunities that should result from the continued improvement in the economy during the second half of 2021. Additionally, we currently believe that we have sufficient capital and earnings power to continue to pay our common stock cash dividend at its current rate of $0.025 per quarter. At June 30, 2021, the Company had approximately 17.1 million common shares outstanding.
The Basel III capital standards establish the minimum capital levels in addition to the well capitalized requirements under the federal banking regulations prompt corrective action. The capital rules also impose a 2.5% capital conservation buffer (“CCB”) on top of the three minimum risk-weighted asset ratios. Banking institutions that fail to meet the effective minimum ratios once the CCB is taken into account will be subject to constraints on capital distributions, including dividends and share repurchases, and certain discretionary executive compensation. The severity of the constraints depends on the amount of the shortfall and the institution’s “eligible retained income” (four quarter trailing net income, net of distributions and tax effects not reflected in net income). The Company and the Bank meet all capital requirements, including the CCB, and continue to be committed to maintaining strong capital levels that exceed regulatory requirements while also supporting balance sheet growth and providing a return to our shareholders.
Under the Basel III capital standards, the minimum capital ratios are:
| MINIMUM CAPITAL RATIO |
| |||
MINIMUM | PLUS CAPITAL |
| |||
| CAPITAL RATIO |
| CONSERVATION BUFFER |
| |
Common equity tier 1 capital to risk-weighted assets | 4.5 | % | 7.0 | % | |
Tier 1 capital to risk-weighted assets |
| 6.0 |
| 8.5 | |
Total capital to risk-weighted assets |
| 8.0 |
| 10.5 | |
Tier 1 capital to total average consolidated assets |
| 4.0 |
|
|
…..INTEREST RATE SENSITIVITY…..The following table presents an analysis of the sensitivity inherent in the Company’s net interest income and market value of portfolio equity. The interest rate scenarios in the table compare the Company’s base forecast, which was prepared using a flat interest rate scenario, to scenarios that reflect immediate interest rate changes of 100 and 200 basis points. Note that we suspended the 200 basis point downward rate shock since it has little value due to the absolute low level of interest rates. Each rate scenario contains unique prepayment and repricing assumptions that are applied to the Company’s existing balance sheet that was developed under the flat interest rate scenario.
| VARIABILITY OF |
| CHANGE IN |
| |
NET INTEREST | MARKET VALUE OF | ||||
INTEREST RATE SCENARIO |
| INCOME |
| PORTFOLIO EQUITY | |
200 bp increase | 6.8 | % | 37.9 | % | |
100 bp increase |
| 3.6 |
| 20.6 | |
100 bp decrease |
| (3.1) |
| 0.7 |
The Company believes that its overall interest rate risk position is well controlled. The variability of net interest income is positive in the upward rate shocks due to the Company’s short duration investment securities portfolio and the scheduled repricing of loans tied to LIBOR or prime. Also, the Company will continue its disciplined approach to price its core deposit accounts in a controlled but competitive manner. The variability of net interest income is negative in the 100 basis point downward rate scenario as the Company has more exposure to assets repricing downward to a greater extent than liabilities due to the absolute low level of interest rates with the fed funds rate currently at a targeted range of 0% to 0.25%. The market value of portfolio equity increases in the upward rate shocks due to the improved value of the Company’s core deposit base. The reduced value of the Company’s core deposits caused the market value of portfolio equity to be less positive in the downward rate shock, as compared to the upward rate shocks.
54
…..OFF BALANCE SHEET ARRANGEMENTS…..The Company incurs off-balance sheet risks in the normal course of business in order to meet the financing needs of its customers. These risks derive from commitments to extend credit and standby letters of credit. Such commitments and standby letters of credit involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated financial statements. The Company had various outstanding commitments to extend credit approximating $246.2 million and standby letters of credit of $13.4 million as of June 30, 2021. The Company’s exposure to credit loss in the event of nonperformance by the other party to these commitments to extend credit and standby letters of credit is represented by their contractual amounts. The Company uses the same credit and collateral policies in making commitments and conditional obligations as for all other lending.
…..REGULATORY UPDATE…..The Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted into law on March 27, 2020. Federal, state, and local governments have adopted various statutes, rules, regulations, orders, and guidelines in order to address the COVID-19 pandemic and the adverse economic effects of this pandemic on individuals, families, businesses, and governments. Financial institutions, including the Company, are affected by many of these measures, including measures that are broadly applicable to businesses operating in the communities where the Company does business. These measures included “stay-at-home orders” that allowed only essential businesses to operate. Financial services firms are generally regarded as “essential businesses” under these orders, but financial services firms, like other essential businesses, are required to operate in a manner that seeks to protect the health and safety of their customers and employees.
In addition, the federal banking agencies along with state bank regulators issued an interagency statement on March 22, 2020, addressing loan modifications that are made by financial institutions for borrowers affected by the COVID-19 crisis. The agencies stated that short-term loan modifications made on a good faith basis in response to COVID-19 for borrowers who were current prior to any relief do not need to be categorized as TDRs and that financial institutions are not expected to designate loans with deferrals granted due to COVID-19 as past due because of the deferral.
The CARES Act contains a number of provisions that affect banking organizations. The CARES Act provides funding for various programs under which the federal government will lend to, guarantee loans to, or make investments in, businesses. Banking organizations are expected to play a role in some of these programs, and when they do so, they will be subject to certain requirements. One of these programs is the Paycheck Protection Program (PPP), a program administered by the Small Business Administration (the SBA) to provide loans to small businesses for payroll and other basic expenses during the COVID-19 crisis. The loans can be made by SBA-certified lenders and are 100% guaranteed by the SBA. The loans are eligible to be forgiven if certain conditions are satisfied, in which event the SBA will make payment to the lender for the forgiven amounts. The Bank has participated in the PPP as a lender. In accordance with the CARES Act, a PPP loan will be assigned a risk weight of zero percent under the federal banking agencies’ risk-based capital rules.
The CARES Act also authorizes temporary changes to certain provisions applicable to banking organizations. Among other changes, Section 4013 of the CARES Act gives financial institutions the right to elect to suspend GAAP principles and regulatory determinations for loan modifications relating to COVID-19 that would otherwise be categorized as TDRs from March 1, 2020, through the earlier of December 31, 2020, or 60 days after the COVID-19 national emergency ends. On April 7, 2020, the federal banking agencies, in consultation with state bank regulators, issued an interagency statement clarifying the interaction between (i) their earlier statement discussing whether loan modifications relating to COVID-19 need to be treated as TDRs and (ii) the CARES Act provision on this subject. In this interagency statement, the agencies also said that when exercising supervisory and enforcement responsibility with respect to consumer protection requirements, they will take into account the unique circumstances impacting borrowers and institutions resulting from the COVID-19 emergency and that they do not expect to take a consumer compliance public enforcement action against an institution, provided that the circumstances were related to this emergency and the institution made good faith efforts to support borrowers and comply with the consumer protection requirements and addressed any needed corrective action. The suspension of TDR identification and accounting triggered by the effects of the COVID-19 pandemic was extended by the Consolidated Appropriations Act, 2021, signed into law on December 27, 2020. The period established by Section 4013 of the CARES Act was extended to the earlier of January 1, 2022 or 60 days after the date on which the national COVID-19 emergency terminates.
55
Additionally, on March 15, 2020, the Federal Reserve reduced the target range for the federal funds rate to 0% to 0.25% and announced that it would increase its holdings of U.S. Treasury securities and agency mortgage-backed securities and begin purchasing agency commercial mortgage-backed securities. The Federal Reserve has also encouraged depository institutions to borrow from the discount window and has lowered the primary credit rate for such borrowing by 150 basis points while extending the term of such loans up to 90 days. Reserve requirements have been reduced to zero as of March 26, 2020.
…..CRITICAL ACCOUNTING POLICIES AND ESTIMATES…..The accounting and reporting policies of the Company are in accordance with Generally Accepted Accounting Principles (GAAP) and conform to general practices within the banking industry. Accounting and reporting policies for the pension liability, allowance for loan losses, intangible assets, income taxes, and investment securities are deemed critical because they involve the use of estimates and require significant management judgments. Application of assumptions different than those used by the Company could result in material changes in the Company’s financial position or results of operation.
ACCOUNT — Pension liability
BALANCE SHEET REFERENCE — Other assets
INCOME STATEMENT REFERENCE — Salaries and employee benefits and Other expense
DESCRIPTION
Pension costs and liabilities are dependent on assumptions used in calculating such amounts. These assumptions include discount rates, benefits earned, interest costs, expected return on plan assets, mortality rates, and other factors. In accordance with GAAP, actual results that differ from the assumptions are accumulated and amortized over future periods and, therefore, generally affect recognized expense and the recorded obligation of future periods. While management believes that the assumptions used are appropriate, differences in actual experience or changes in assumptions may affect the Company’s pension obligations and future expense. Additionally, pension expense can also be impacted by settlement accounting charges if the amount of employees selected lump sum distributions exceed the total amount of service and interest component costs of the net periodic pension cost in a particular year. Our pension benefits are described further in Note 18 of the Notes to Unaudited Consolidated Financial Statements.
ACCOUNT — Allowance for Loan Losses
BALANCE SHEET REFERENCE — Allowance for loan losses
INCOME STATEMENT REFERENCE — Provision for loan losses
DESCRIPTION
The allowance for loan losses is calculated with the objective of maintaining reserve levels believed by management to be sufficient to absorb estimated probable credit losses. Management’s determination of the adequacy of the allowance is based on periodic evaluations of the credit portfolio and other relevant factors. However, this quarterly evaluation is inherently subjective as it requires material estimates, including, among others, likelihood of customer default, loss given default, exposure at default, the amounts and timing of expected future cash flows on impaired loans, value of collateral, estimated losses on consumer loans and residential mortgages, and general amounts for historical loss experience. This process also considers economic conditions, uncertainties in estimating losses and inherent risks in the various credit portfolios. All of these factors may be susceptible to significant change. Also, the allocation of the allowance for credit losses to specific loan pools is based on historical loss trends and management’s judgment concerning those trends.
Commercial and commercial real estate loans are the largest category of credits and the most sensitive to changes in assumptions and judgments underlying the determination of the allowance for loan losses. Approximately $9.1 million, or 77%, of the total allowance for loan losses at June 30, 2021 has been allocated to these two loan categories. This allocation also considers other relevant factors such as actual versus estimated losses, economic trends, delinquencies, levels of non-performing and troubled debt restructured (TDR) loans, concentrations of credit, trends in loan volume, experience and depth of management, examination and audit results, effects of any changes in lending policies and trends in policy, financial information and documentation exceptions. To the extent actual outcomes differ from management estimates, additional provision for loan losses may be required that would adversely impact earnings in future periods.
56
ACCOUNT — Intangible assets
BALANCE SHEET REFERENCE — Intangible assets
INCOME STATEMENT REFERENCE — Goodwill impairment and Other expense
DESCRIPTION
The Company considers our accounting policies related to goodwill and core deposit intangible to be critical because the assumptions or judgment used in determining the fair value of assets and liabilities acquired in acquisitions are subjective and complex. As a result, changes in these assumptions or judgment could have a significant impact on our financial condition or results of operations.
The fair value of acquired assets and liabilities, including the resulting goodwill and core deposit intangible, was based either on quoted market prices or provided by other third party sources, when available. When third party information was not available, estimates were made in good faith by management primarily through the use of internal cash flow modeling techniques. The assumptions that were used in the cash flow modeling were subjective and are susceptible to significant changes. The Company routinely utilizes the services of an independent third party that is regarded within the banking industry as an expert in valuing core deposits to monitor the ongoing value and changes in the Company’s core deposit base. These core deposit valuation updates are based upon specific data provided from statistical analysis of the Company’s own deposit behavior to estimate the duration of these non-maturity deposits combined with market interest rates and other economic factors.
Goodwill arising from business combinations represents the value attributable to unidentifiable intangible elements in the business acquired. The Company’s goodwill relates to value inherent in the banking and wealth management businesses, and the value is dependent upon the Company’s ability to provide quality, cost-effective services in the face of free competition from other market participants on a regional basis. This ability relies upon continuing investments in processing systems, the development of value-added service features and the ease of use of the Company’s services. As such, goodwill value is supported ultimately by revenue that is driven by the volume of business transacted and the loyalty of the Company’s deposit and customer base over a longer time frame. The quality and value of a Company’s assets is also an important factor to consider when performing goodwill impairment testing. A decline in earnings as a result of a lack of growth or the inability to deliver cost-effective value added services over sustained periods can lead to the impairment of goodwill.
Goodwill, which has an indefinite useful life, is tested for impairment at least annually and written down and charged to results of operations only in periods in which the recorded value is more than the estimated fair value. The core deposit intangible, which is a wasting asset, is amortized and reported in other expense for a period of ten years using the sum of the years digits amortization method.
ACCOUNT — Income Taxes
BALANCE SHEET REFERENCE — Net deferred tax asset
INCOME STATEMENT REFERENCE — Provision for income taxes
DESCRIPTION
The provision for income taxes is the sum of income taxes both currently payable and deferred. The changes in deferred tax assets and liabilities are determined based upon the changes in differences between the basis of assets and liabilities for financial reporting purposes and the basis of assets and liabilities as measured by the enacted tax rates that management estimates will be in effect when the differences reverse. This income tax review is completed on a quarterly basis.
In relation to recording the provision for income taxes, management must estimate the future tax rates applicable to the reversal of tax differences, make certain assumptions regarding whether tax differences are permanent or temporary and the related timing of the expected reversal. Also, estimates are made as to whether taxable operating income in future periods will be sufficient to fully recognize any gross deferred tax assets. If recovery is not likely, we must increase our provision for taxes by recording a valuation allowance against the deferred tax assets that we estimate will not ultimately be recoverable. Alternatively, we may make estimates about the potential usage of deferred tax assets that decrease our valuation allowances. As of June 30, 2021, we believe that all of the deferred tax assets recorded on our balance sheet will ultimately be recovered and that no valuation allowances were needed.
57
In addition, the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues based on our estimate of whether, and the extent to which, additional taxes will be due. If we ultimately determine that payment of these amounts is unnecessary, we reverse the liability and recognize a tax benefit during the period in which we determine that the liability is no longer necessary. We record an additional charge in our provision for taxes in the period in which we determine that the recorded tax liability is less than we expect the ultimate assessment to be.
ACCOUNT — Investment Securities
BALANCE SHEET REFERENCE — Investment securities
INCOME STATEMENT REFERENCE — Net realized gains on investment securities
DESCRIPTION
Available-for-sale and held-to-maturity securities are reviewed quarterly for possible other-than-temporary impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness of the issuer and the Company’s intent and ability to hold the security to recovery. A decline in value that is considered to be other-than-temporary is recorded as a loss within non-interest income in the Consolidated Statements of Operations. At June 30, 2021, the unrealized losses in the available-for-sale security portfolio were comprised of securities issued by government agencies or government sponsored agencies and certain high quality corporate and taxable municipal securities. The Company believes the unrealized losses are primarily a result of increases in market yields from the time of purchase. In general, as market yields rise, the value of securities will decrease; as market yields fall, the fair value of securities will increase. Management generally views changes in fair value caused by changes in interest rates as temporary; therefore, these securities have not been classified as other-than-temporarily impaired. Management has also concluded that based on current information we expect to continue to receive scheduled interest payments as well as the entire principal balance. Furthermore, management does not intend to sell these securities and does not believe it will be required to sell these securities before they recover in value.
…..FORWARD LOOKING STATEMENT…..
THE STRATEGIC FOCUS:
AmeriServ Financial is committed to increasing shareholder value by striving for consistently improving financial performance; providing our customers with products and exceptional service for every step in their lifetime financial journey; cultivating an employee atmosphere rooted in trust, empowerment and growth; and serving our communities through employee involvement and a philanthropic spirit. We will strive to provide our shareholders with consistently improved financial performance; the products, services and know-how needed to forge lasting banking for life customer relationships; a work environment that challenges and rewards staff; and the manpower and financial resources needed to make a difference in the communities we serve. Our strategic initiatives will focus on these four key constituencies:
● | Shareholders — We strive to increase earnings per share; identifying and managing revenue growth and expense control and reduction; and managing risk. Our goal is to increase value for AmeriServ shareholders by growing earnings per share and narrowing the financial performance gap between AmeriServ and its peer banks. We try to return earnings to shareholders through a combination of dividends and share repurchases subject to maintaining sufficient capital to support balance sheet growth and economic uncertainty. We strive to educate our employee base as to the meaning/ importance of earnings per share as a performance measure. We will develop a value added combination for increasing revenue and controlling expenses that is rooted in developing and offering high-quality financial products and services; an existing branch network; electronic banking capabilities with 24/7 convenience; and providing truly exceptional customer service. We will explore branch consolidation opportunities and further leverage union affiliated revenue streams, prudently manage the Company’s risk profile to improve asset yields and increase profitability and continue to identify and implement technological opportunities and advancements to drive efficiency for the holding company and its affiliates. |
58
● | Customers — The Company expects to provide exceptional customer service, identifying opportunities to enhance the Banking for Life philosophy by providing products and services to meet the financial needs in every step through a customer’s life cycle, and further defining the role technology plays in anticipating and satisfying customer needs. We anticipate providing leading banking systems and solutions to improve and enhance customers’ Banking for Life experience. We will provide customers with a comprehensive offering of financial solutions including retail and business banking, home mortgages and wealth management at one location. We have upgraded and modernized select branches to be more inviting and technologically savvy to meet the needs of the next generation of AmeriServ customers without abandoning the needs of our existing demographic. |
● | Staff — We are committed to developing high-performing employees, establishing and maintaining a culture of trust and effectively and efficiently managing staff attrition. We will employ a work force succession plan to manage anticipated staff attrition while identifying and grooming high performing staff members to assume positions with greater responsibility within the organization. We will employ technological systems and solutions to provide staff with the tools they need to perform more efficiently and effectively. |
● | Communities — We will continue to promote and encourage employee community involvement and leadership while fostering a positive corporate image. This will be accomplished by demonstrating our commitment to the communities we serve through assistance in providing affordable housing programs for low-to-moderate-income families; donations to qualified charities; and the time and talent contributions of AmeriServ staff to a wide-range of charitable and civic organizations. |
This Form 10-Q contains various forward-looking statements and includes assumptions concerning the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates, intentions, operations, future results, and prospects, including statements that include the words “may,” “could,” “should,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “project,” “plan” or similar expressions. These forward-looking statements are based upon current expectations, are subject to risk and uncertainties and are applicable only as of the dates of such statements. Forward-looking statements involve risks, uncertainties and assumptions. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. You should not put undue reliance on any forward-looking statements. These statements speak only as of the date of this Form 10-Q, even if subsequently made available on our website or otherwise, and we undertake no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this Form 10-Q. In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company provides the following cautionary statement identifying important factors (some of which are beyond the Company’s control) which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions.
Such factors include the following: (i) the effect of changing regional and national economic conditions; (ii) the effects of trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve; (iii) significant changes in interest rates and prepayment speeds; (iv) inflation, stock and bond market, and monetary fluctuations; (v) credit risks of commercial, real estate, consumer, and other lending activities; (vi) changes in federal and state banking and financial services laws and regulations; (vii) the presence in the Company’s market area of competitors with greater financial resources than the Company; (viii) the timely development of competitive new products and services by the Company and the acceptance of those products and services by customers and regulators (when required); (ix) the willingness of customers to substitute competitors’ products and services for those of the Company and vice versa; (x) changes in consumer spending and savings habits; (xi) unanticipated regulatory or judicial proceedings; (xii) potential risks and uncertainties also include those relating to the duration of the COVID-19 outbreak, and actions that may be taken by governmental authorities to contain the outbreak or to treat its impact, including the distribution and effectiveness of COVID-19 vaccines; and (xiii) other external developments which could materially impact the Company’s operational and financial performance.
59
The foregoing list of important factors is not exclusive, and neither such list nor any forward-looking statement takes into account the impact that any future acquisition may have on the Company and on any such forward-looking statement.
Item 3…..QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK…..
The Company manages market risk, which for the Company is primarily interest rate risk, through its asset liability management process and committee, see further discussion in Interest Rate Sensitivity section of the MD&A.
Item 4…..CONTROLS AND PROCEDURES…..
(a) Evaluation of Disclosure Controls and Procedures. The Company’s management carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and the operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2021, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer along with the Chief Financial Officer concluded that the Company’s disclosure controls and procedures as of June 30, 2021, are effective.
(b) Changes in Internal Controls. There have been no changes in AmeriServ Financial Inc.’s internal controls over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II Other Information
Item 1. Legal Proceedings
There are no material proceedings to which the Company or any of our subsidiaries are a party or by which, to the Company’s knowledge, we, or any of our subsidiaries, are threatened. All legal proceedings presently pending or threatened against the Company or our subsidiaries involve routine litigation incidental to our business or that of the subsidiary involved and are not material in respect to the amount in controversy.
Item 1A. Risk Factors
Not Applicable
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None
60
Item 6. Exhibits
3.1 | |
3.2 | |
15.1 | Report of S.R. Snodgrass, P.C. regarding unaudited interim financial statement information. |
15.2 | |
31.1 | |
31.2 | |
32.1 | |
32.2 | |
101 | The following information from AMERISERV FINANCIAL, INC.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statements of Changes in Stockholders’ Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to the Unaudited Consolidated Financial Statements. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AmeriServ Financial, Inc. | |
Registrant | |
Date: August 9, 2021 | /s/ Jeffrey A. Stopko |
Jeffrey A. Stopko | |
President and Chief Executive Officer | |
Date: August 9, 2021 | /s/ Michael D. Lynch |
Michael D. Lynch | |
Executive Vice President and Chief Financial Officer |
61