AMES NATIONAL CORP - Quarter Report: 2006 June (Form 10-Q)
SECURITIES
      AND EXCHANGE COMMISSION
    Washington,
      D.C. 20549
    FORM
      10-Q
    [Mark
      One]
    | x  | QUARTERLY
                REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                ACT OF
                1934 | 
For
      the
      quarterly period ended June 30, 2006
    | ¨  | TRANSITION
                REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                ACT OF
                1934 | 
For
      the
      transition period from ____________ to ____________
    Commission
      File Number 0-32637
    AMES
      NATIONAL CORPORATION
    (Exact
      Name of Registrant as Specified in Its Charter)
    |  | IOWA | 42-1039071 | ||
|  | (State
                or Other Jurisdiction of Incorporation or Organization) | (I.
                R. S. Employer Identification Number) | 
405
      FIFTH STREET
    AMES,
      IOWA 50010
    (Address
      of Principal Executive Offices)
    Registrant's
      Telephone Number, Including Area Code: (515)
      232-6251
    NOT
      APPLICABLE
    (Former
      Name, Former Address and Former Fiscal Year, if Changed Since Last
      Report)
    Indicate
      by check mark whether the registrant: (1) has filed all reports required to
      be
      filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
      the
      preceding 12 months (or for such shorter period that the registrant was required
      to file such reports), and (2) has been subject to such filing requirements
      for
      the past 90 days. Yes  x
 No 
      ¨
    Indicate
      by check mark whether the registrant is an accelerated filer (as defined in
      Rule
      12b-2 of the Act). Yes  x
 No
       ¨
    Indicate
      by check mark whether the registrant is a shell company (as defined in Rule
      12b-2 of the Exchange Act). Yes  ¨
 No
       x
    Indicate
      the number of shares outstanding of each of the issuer's classes of common
      stock, as of the latest practicable date.
    | COMMON
                STOCK, $2.00 PAR VALUE | 9,425,013 | |||
| (Class) | (Shares
                Outstanding at August 1, 2006) | 
AMES
      NATIONAL CORPORATION
    INDEX
    | Page | |||
| PART
                I.     FINANCIAL INFORMATION | |||
| Item
                1. | Consolidated
                Financial Statements (Unaudited) | ||
| 3 | |||
| 4 | |||
| 5 | |||
| 6 | |||
| Item
                2. | 7 | ||
| Item 3. | 21 | ||
| Item
                4 | 21 | ||
| PART
                II.     OTHER INFORMATION | |||
| 22 | |||
| 24 | |||
AMES
      NATIONAL CORPORATION AND SUBSIDIARIES
    Consolidated
      Balance Sheets
    (unaudited)
    | June
                30, | December
                31, | ||||||
| ASSETS | 2006 | 2005 | |||||
| Cash
                and due from banks  | $ | 18,632,106 | $ | 18,092,139 | |||
| Federal
                funds sold | 11,150,000
                 | 300,000
                 | |||||
| Interest
                bearing deposits in financial institutions | 4,373,148
                 | 5,983,542
                 | |||||
| Securities
                available-for-sale  | 333,959,950
                 | 333,510,152
                 | |||||
| Loans
                receivable, net  | 429,548,140
                 | 440,317,685
                 | |||||
| Loans
                held for sale | 1,380,669
                 | 981,280
                 | |||||
| Bank
                premises and equipment, net  | 11,557,644
                 | 11,030,840
                 | |||||
| Accrued
                income receivable | 6,567,073
                 | 6,633,795
                 | |||||
| Deferred
                income taxes  | 1,882,303
                 | 343,989
                 | |||||
| Other
                assets | 2,893,674
                 | 2,190,652
                 | |||||
| Total
                assets | $ | 821,944,707 | $ | 819,384,074 | |||
| LIABILITIES
                AND STOCKHOLDERS' EQUITY | |||||||
| LIABILITIES | |||||||
| Deposits
                 | |||||||
| Demand,
                noninterest bearing | $ | 72,020,426 | $ | 74,155,477 | |||
| NOW
                accounts | 151,090,394
                 | 151,680,984
                 | |||||
| Savings
                and money market | 166,285,257
                 | 160,998,014
                 | |||||
| Time,
                $100,000 and over | 100,511,727
                 | 101,042,024
                 | |||||
| Other
                time | 182,543,829
                 | 180,465,836
                 | |||||
| Total
                deposits | 672,451,633
                 | 668,342,335
                 | |||||
| Federal
                funds purchased and securities sold under agreements to
                repurchase | 35,987,930
                 | 34,659,983
                 | |||||
| Other
                short-term borrowings  | 29,957
                 | 2,861,130
                 | |||||
| Dividend
                payable | 2,450,503
                 | 2,354,818
                 | |||||
| Accrued
                expenses and other liabilities | 3,770,281
                 | 1,938,507
                 | |||||
| Total
                liabilities | 714,690,304
                 | 710,156,773
                 | |||||
| STOCKHOLDERS'
                EQUITY  | |||||||
| Common
                stock, $2 par value, authorized 18,000,000 shares; 9,425,013 shares
                issued
                and outstanding June 30, 2006 and 9,419,271 shares issued and outstanding
                December 31, 2005  | 18,850,026
                 | 18,838,542
                 | |||||
| Additional
                paid-in capital | 22,498,904
                 | 22,383,375
                 | |||||
| Retained
                earnings | 65,491,202
                 | 64,713,530
                 | |||||
| Accumulated
                other comprehensive income, net unrealized gain on securities
                available-for-sale | 414,271
                 | 3,291,854
                 | |||||
| Total
                stockholders' equity | 107,254,403
                 | 109,227,301
                 | |||||
| Total
                liabilities and stockholders' equity | $ | 821,944,707 | $ | 819,384,074 | |||
| AMES
                  NATIONAL CORPORATION AND
                  SUBSIDIARIES | |||||||||||||
| Consolidated
                  Statements of Income | |||||||||||||
| (unaudited) | |||||||||||||
|  Three
                  Months Ended | Six
                  Months Ended | ||||||||||||
|  June
                  30, | June
                  30, | ||||||||||||
|  2006 | 2005 | 2006 | 2005 | ||||||||||
| Interest
                  and dividend income: | |||||||||||||
| Loans | $ | 7,357,897
                   | $ | 6,599,747 | $ | 14,559,841 | $ | 12,852,498 | |||||
| Securities | |||||||||||||
| Taxable | 2,127,842
                   | 2,117,885
                   | 4,168,073
                   | 4,348,004
                   | |||||||||
| Tax-exempt | 1,040,194
                   | 1,061,590
                   | 2,076,557
                   | 2,122,439
                   | |||||||||
| Federal
                  funds sold | 92,691
                   | 75,714
                   | 103,994
                   | 128,281
                   | |||||||||
| Dividends
                   | 359,005
                   | 372,138
                   | 698,779
                   | 719,589
                   | |||||||||
| Total
                  interest income | 10,977,629
                   | 10,227,074
                   | 21,607,244
                   | 20,170,811
                   | |||||||||
| Interest
                  expense: | |||||||||||||
| Deposits | 4,968,077
                   | 3,562,992
                   | 9,404,262
                   | 6,545,298
                   | |||||||||
| Other
                  borrowed funds | 257,605
                   | 299,135
                   | 600,224
                   | 665,728
                   | |||||||||
| Total
                  interest expense | 5,225,682
                   | 3,862,127
                   | 10,004,486
                   | 7,211,026
                   | |||||||||
|  Net
                  interest income | 5,751,947
                   | 6,364,947
                   | 11,602,758
                   | 12,959,785
                   | |||||||||
| Provision
                  (credit) for loan losses | (302,854 | ) | 74,882
                   | (273,230 | ) | 128,607
                   | |||||||
| Net
                  interest income after provision (credit) for loan losses | 6,054,801
                   | 6,290,065
                   | 11,875,988
                   | 12,831,178
                   | |||||||||
| Non-interest
                  income: | |||||||||||||
| Trust
                  department income | 389,676
                   | 411,021
                   | 753,078
                   | 743,530
                   | |||||||||
| Service
                  fees | 497,729
                   | 450,489
                   | 905,051
                   | 870,645
                   | |||||||||
| Securities
                  gains, net | 270,830
                   | 232,844
                   | 515,308
                   | 367,783
                   | |||||||||
| Gain
                  on sale of loans held for sale | 172,521
                   | 168,196
                   | 283,987
                   | 282,021
                   | |||||||||
| Merchant
                  and ATM fees | 133,160
                   | 138,273
                   | 276,220
                   | 284,202
                   | |||||||||
| Gain
                  on foreclosure of real estate | —
                   | —
                   | 471,469
                   | —
                   | |||||||||
| Other | 134,651
                   | 112,605
                   | 286,193
                   | 240,841
                   | |||||||||
|  Total
                  non-interest income | 1,598,567
                   | 1,513,428
                   | 3,491,306
                   | 2,789,022
                   | |||||||||
| Non-interest
                  expense: | |||||||||||||
| Salaries
                  and employee benefits | 2,372,072
                   | 2,335,550
                   | 4,787,278
                   | 4,711,498
                   | |||||||||
| Data
                  processing | 582,175
                   | 568,690
                   | 1,082,277
                   | 1,045,404
                   | |||||||||
| Occupancy
                  expenses | 287,920
                   | 268,233
                   | 597,879
                   | 578,408
                   | |||||||||
| Other
                  operating expenses | 715,330
                   | 657,065
                   | 1,384,961
                   | 1,301,885
                   | |||||||||
|  Total
                  non-interest expense | 3,957,497
                   | 3,829,538
                   | 7,852,395
                   | 7,637,195
                   | |||||||||
|  Income
                  before income taxes | 3,695,871
                   | 3,973,955
                   | 7,514,899
                   | 7,983,005
                   | |||||||||
| Income
                  tax expense | 931,053
                   | 1,005,643
                   | 1,837,714
                   | 2,000,769
                   | |||||||||
|  Net
                  income | $ | 2,764,818
                   | $ | 2,968,312 | $ | 5,677,185 | $ | 5,982,236 | |||||
| Basic
                  and diluted earnings per share | $ | 0.29 | $ | 0.32 | $ | 0.60 | $ | 0.64 | |||||
| Declared
                  dividends per share | $ | 0.26 | $ | 0.25 | $ | 0.52 | $ | 0.50 | |||||
| Comprehensive
                  income | $ | 688,961
                   | $ | 6,257,812 | $ | 2,799,602 | $ | 5,271,551 | |||||
AMES
      NATIONAL CORPORATION AND SUBSIDIARIES
    Consolidated
      Statements of Cashflows
    (unaudited)
    | Six
                Months Ended | |||||||
| June
                30, | |||||||
| 2006 | 2005 | ||||||
| CASH
                FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net
                income | $ | 5,677,185 | $ | 5,982,236 | |||
| Adjustments
                to reconcile net income to net cash provided by operating
                activities: | |||||||
| Provision
                (credit) for loan losses | (273,230 | ) | 128,607
                 | ||||
| Amortization
                and accretion | 115,521
                 | 307,016
                 | |||||
| Depreciation | 477,208
                 | 440,453
                 | |||||
| Provision
                for deferred taxes | 151,694
                 | 8,020
                 | |||||
| Securities
                gains, net | (515,308 | ) | (367,783 | ) | |||
| Gain
                on foreclosure of real estate  | (471,469 | ) | -
                 | ||||
| Change
                in assets and liabilities: | |||||||
| Increase
                in loans held for sale | (399,389 | ) | (668,766 | ) | |||
| Decrease
                in accrued income receivable | 66,722
                 | 114,640
                 | |||||
| Decrease
                (increase) in other assets | (231,553 | ) | 132,169
                 | ||||
| Increase
                in accrued expenses and other liabilities | 1,831,774
                 | 550,882
                 | |||||
| Net
                cash provided by operating activities | 6,429,155
                 | 6,627,474
                 | |||||
| CASH
                FLOWS FROM INVESTING ACTIVITIES | |||||||
| Purchase
                of securities available-for-sale | (30,273,695 | ) | (44,172,624 | ) | |||
| Proceeds
                from sale of securities available-for-sale | 3,765,005
                 | 18,597,058
                 | |||||
| Proceeds
                from maturities and calls of securities available-for-sale | 21,891,088
                 | 35,498,182
                 | |||||
| Net
                decrease in interest bearing deposits in financial
                institutions | 1,610,394
                 | 2,638,274
                 | |||||
| Net
                decrease (increase) in federal funds sold | (10,850,000 | ) | 19,835,000
                 | ||||
| Net
                decrease (increase) in loans | 11,042,775
                 | (19,415,633 | ) | ||||
| Purchase
                of bank premises and equipment | (1,004,012 | ) | (386,515 | ) | |||
| Net
                cash provided by (used in) investing activities | (3,818,445 | ) | 12,593,742
                 | ||||
| CASH
                FLOWS FROM FINANCING ACTIVITIES | |||||||
| Increase
                (decrease) in deposits | 4,109,298
                 | (4,668,830 | ) | ||||
| Increase
                (decrease) in federal funds purchased and securities sold under agreements
                to repurchase | 1,327,947
                 | (2,737,752 | ) | ||||
| Decrease
                in other borrowings, net | (2,831,173 | ) | -
                 | ||||
| Dividends
                paid | (4,803,828 | ) | (3,889,962 | ) | |||
| Proceeds
                from issuance of common stock | 127,013
                 | 287,937
                 | |||||
| Net
                cash used in financing activities | (2,070,743 | ) | (11,008,607 | ) | |||
| Net
                increase in cash and cash equivalents | 539,967
                 | 8,212,609
                 | |||||
| CASH
                AND DUE FROM BANKS | |||||||
| Beginning | 18,092,139
                 | 18,759,086
                 | |||||
| Ending | $ | 18,632,106 | $ | 26,971,695 | |||
| Cash
                payments for: | |||||||
| Interest
                 | $ | 9,230,172 | $ | 7,047,829 | |||
| Income
                taxes | 1,867,780
                 | 2,127,665
                 | |||||
AMES
      NATIONAL CORPORATION AND SUBSIDIARIES
    Notes
      to
      Consolidated Financial Statements (Unaudited)
    | 1. | Significant
                Accounting Policies  | 
The
      consolidated financial statements for the three and six month periods ended
      June
      30, 2006 and 2005 are unaudited. In the opinion of the management of Ames
      National Corporation (the "Company"), these financial statements reflect all
      adjustments, consisting only of normal recurring accruals, necessary to present
      fairly these consolidated financial statements. The results of operations for
      the interim periods are not necessarily indicative of results which may be
      expected for an entire year. Certain information and footnote disclosures
      normally included in complete financial statements prepared in accordance with
      generally accepted accounting principles have been omitted in accordance with
      the requirements for interim financial statements. The interim financial
      statements and notes thereto should be read in conjunction with the year-end
      audited financial statements contained in the Company's 10-K. The consolidated
      condensed financial statements include the accounts of the Company and its
      wholly-owned banking subsidiaries (the “Banks”). All significant intercompany
      balances and transactions have been eliminated in consolidation. 
    | 2.
                 | Dividends
                 | 
On
      May
      10, 2006, the Company declared a cash dividend on its common stock, payable
      on
      August 15, 2006 to stockholders of record as of August 1, 2006, equal to $0.26
      per share.
    | 3.
                 | Earnings
                Per Share  | 
Earnings
      per share amounts were calculated using the weighted average shares outstanding
      during the periods presented. The weighted average outstanding shares for the
      three months ended June 30, 2006 and 2005 were 9,420,218 and 9,412,530,
      respectively. The weighted average outstanding shares for the six months ended
      June 30, 2006 and 2005 were 9,419,747 and 9,411,867, respectively. 
    | 4. | Off-Balance
                Sheet Arrangements | 
The
      Company is party to financial instruments with off-balance-sheet risk in the
      normal course of business. These financial instruments include commitments
      to
      extend credit and standby letters of credit. These instruments involve, to
      varying degrees, elements of credit risk in excess of the amount recognized
      in
      the balance sheet. No material changes in the Company’s off-balance sheet
      arrangements have occurred since December 31, 2005.
    | 5 | Other
                Real Estate Owned | 
Real
      estate properties acquired through or in lieu of loan foreclosure are initially
      recorded at the fair value less estimated selling cost at the date of
      foreclosure. Any write-downs based on the asset’s fair value at the date of
      acquisition are charged to the allowance for loan losses. In the unusual case
      where the fair market value less selling costs exceeds the loan carrying amount,
      a gain is recorded. After foreclosure, valuations are periodically performed
      by
      management and property held for sale is carried at the lower of the new cost
      basis or fair value less cost to sell. Valuations are periodically performed
      by
      management, and any subsequent write-downs are recorded as a charge to
      operations, if necessary, to reduce the carrying value of a property to the
      lower of its cost or fair value less cost to sell.
    During
      the quarter ended March 31, 2006, the Company recorded a $471,000 gain on the
      foreclosure of a commercial real estate property where the fair market value
      determined by an independent appraisal exceeded the loan carrying amount.
    | Item
                2.  | Management’s
                Discussion and Analysis of Financial Condition and
                Results of Operations | 
Overview
    Ames
      National Corporation is a bank holding company established in 1975 that owns
      and
      operates five bank subsidiaries in central Iowa. The following discussion is
      provided for the consolidated operations of the Company and its Banks, First
      National Bank, Ames, Iowa (First National), State Bank & Trust Co. (State
      Bank), Boone Bank & Trust Co. (Boone Bank), Randall-Story State Bank
      (Randall-Story Bank) and United Bank & Trust NA (United Bank). The purpose
      of this discussion is to focus on significant factors affecting the Company's
      financial condition and results of operations. 
    The
      Company does not engage in any material business activities apart from its
      ownership of the Banks. Products and services offered by the Banks are for
      commercial and consumer purposes including loans, deposits and trust services.
      The Banks also offer investment services through a third-party broker dealer.
      The Company employs eleven individuals to assist with financial reporting,
      human
      resources, audit, compliance, marketing, technology systems and the coordination
      of management activities, in addition to 171 full-time equivalent individuals
      employed by the Banks.
    The
      Company’s primary competitive strategy is to utilize seasoned and competent Bank
      management and local decision making authority to provide customers with faster
      response times and more flexibility in the products and services offered. This
      strategy is viewed as providing an opportunity to increase revenues through
      creating a competitive advantage over other financial institutions. The Company
      also strives to remain operationally efficient to provide better profitability
      while enabling the Company to offer more competitive loan and deposit rates.
      
    The
      principal sources of Company revenues and cashflow are: (i) interest and fees
      earned on loans made by the Banks; (ii) securities gains and dividends on equity
      investments held by the Company and the Banks; (iii) service charges on deposit
      accounts maintained at the Banks; (iv) interest on fixed income investments
      held
      by the Banks; and (v) fees on trust services provided by those Banks exercising
      trust powers. The Company’s principal expenses are: (i) interest expense on
      deposit accounts and other borrowings; (ii) salaries and employee benefits;
      (iii) data processing costs associated with maintaining the Bank’s loan and
      deposit functions; and (iv) occupancy expenses for maintaining the Banks’
facilities. The largest component contributing to the Company’s net income is
      net interest income, which is the difference between interest earned on earning
      assets (primarily loans and investments) and interest paid on interest bearing
      liabilities (primarily deposits and other borrowings). One of management’s
      principal functions is to manage the spread between interest earned on earning
      assets and interest paid on interest bearing liabilities in an effort to
      maximize net interest income while maintaining an appropriate level of interest
      rate risk.
    The
      Company earned net income of $2,765,000, or $0.29 per share for the three months
      ended June 30, 2006, compared to net income of $2,968,000, or $0.32 per share,
      for the three months ended June 30, 2005, a decrease of 7%. Net interest income
      for the second quarter decreased $613,000, or 10%, from one year ago as the
      expense for attracting and retaining deposits rose more quickly than interest
      income on earning assets. A reduction in the specific reserve for a problem
      credit and declining loan demand allowed for the lowering of the allowance
      for
      loan losses by $303,000 in the second quarter of 2006 which offset nearly half
      of the decline in the net interest income. 
    For
      the
      six month period ending June 30, 2006, the Company earned net income of
      $5,677,000, or $0.60 per share, a 5% decrease from the net income of $5,982,000,
      or $0.64 per share, earned a year ago. As with the quarterly earnings results,
      the net interest income for the first half of 2006 decreased by $1,357,000,
      a
      decline of 10% compared to the first half of 2005. Reducing the level of the
      allowance for loan losses by $273,000 and a gain on the foreclosure of a real
      estate property of $471,000 partially offset the lower net interest income.
      
    The
      following management discussion and analysis will provide a summary review
      of
      important items relating to:
    | · | Challenges | 
| · | Key
                Performance Indicators and Industry
                Results | 
| · | Income
                Statement Review | 
| · | Balance
                Sheet Review | 
| · | Asset
                Quality and Credit Risk Management | 
| · | Liquidity
                and Capital Resources | 
| · | Forward-Looking
                Statements and Business Risks | 
Challenges
    Management
      has identified certain challenges that may negatively impact the Company’s
      revenues in the future and is attempting to position the Company to best respond
      to those challenges.
    | · | Short-term
                federal fund interest rates have risen 2.00% since June of last year.
                This
                rapid increase has negatively impacted the Company’s net interest margin
                as interest expense on interest bearing liabilities increased more
                quickly
                than interest income on earning assets. Additional rapid increases
                in
                short term rates may create additional downward pressure on the Company’s
                earnings. As a result of the short term rate increases and the competitive
                nature of the Company’s markets, the net interest margin has fallen to
                3.29% for the three months ended June 30, 2006 compared to 3.53%
                for the
                three months ended June 30, 2005. The Company’s earning assets (primarily
                its loan and investment portfolio) have longer maturities than its
                interest bearing liabilities (primarily deposits and other borrowings);
                therefore, in a rising interest rate environment, interest expense
                will
                increase more quickly than interest income as the interest bearing
                liabilities reprice more quickly than earning assets. In response
                to this
                challenge, the Banks model quarterly the changes in income that would
                result from various changes in interest rates. Management believes
                Bank
                assets have the appropriate maturity and repricing characteristics
                to
                optimize earnings and the Banks’ interest rate risk positions.
                 | 
| · | The
                Company’s market in central Iowa has numerous banks, credit unions, and
                investment and insurance companies competing for similar business
                opportunities. This competitive environment will continue to put
                downward
                pressure on the Banks’ net interest margins and thus affect profitability.
                Strategic planning efforts at the Company and Banks continue to focus
                on
                capitalizing on the Banks’ strengths in local markets while working to
                identify opportunities for improvement to gain competitive
                advantages. | 
| · | A
                potential challenge to the Company’s earnings would be poor performance in
                the Company’s equity portfolio, thereby reducing the historical level of
                realized security gains. The Company, on an unconsolidated basis,
                invests
                capital that may be utilized for future expansion in a portfolio
                of
                primarily financial and utility stocks totaling $22 million as of
                June 30,
                2006. The Company focuses on stocks that have historically paid dividends
                that may lessen the negative effects of a bear
                market. | 
Key
      Performance Indicators and Industry Results
    Certain
      key performance indicators for the Company and the industry are presented in
      the
      following chart. The industry figures are compiled by the Federal Deposit
      Insurance Corporation (FDIC) and are derived from 8,790 commercial banks and
      savings institutions insured by the FDIC. Management reviews these indicators
      on
      a quarterly basis for purposes of comparing the Company’s performance from
      quarter to quarter against the industry as a whole. 
    Selected
      Indicators for the Company and the Industry 
    | June
                  30, 2006 | March
                  31, 2006 | Years
                  Ended December 31, | |||||||||||||||||||||||
| 3
                  Months Ended | 6
                  Months Ended | 3
                  Months Ended | 2005 | 2004 | |||||||||||||||||||||
| Company | Company | Company | Industry* | Company | Industry | Company | Industry | ||||||||||||||||||
| Return
                  on assets  | 1.35 | % | 1.39 | % | 1.43 | % | 1.35 | % | 1.40 | % | 1.28 | % | 1.56 | % | 1.29 | % | |||||||||
| Return
                  on equity  | 10.22 | % | 10.44 | % | 10.66 | % | 13.07 | % | 10.57 | % | 12.46 | % | 11.47 | % | 13.28 | % | |||||||||
| Net
                  interest margin  | 3.29 | % | 3.31 | % | 3.34 | % | 3.46 | % | 3.56 | % | 3.49 | % | 3.97 | % | 3.53 | % | |||||||||
| Efficiency
                  ratio  | 53.84 | % | 52.02 | % | 50.30 | % | 56.92 | % | 49.09 | % | 57.24 | % | 46.59 | % | 58.03 | % | |||||||||
| Capital
                  ratio  | 13.20 | % | 13.30 | % | 13.40 | % | 8.27 | % | 13.21 | % | 8.25 | % | 13.62 | % | 8.12 | % | |||||||||
*Latest
      available data
    Key
      performances indicators include:
    | · | Return
                on Assets | 
This
      ratio is calculated by dividing net income by average assets. It is used to
      measure how effectively the assets of the Company are being utilized in
      generating income. The Company's annualized return on average assets was 1.35%
      and 1.42%, respectively, for the three month periods ending June 30, 2006 and
      2005. This ratio declined in 2006 from the previous year primarily as the result
      of lower net interest income.
    | · | Return
                on Equity | 
This
      ratio is calculated by dividing net income by average equity. It is used to
      measure the net income or return the Company generated for the shareholders’
equity investment in the Company. The Company’s annualized return on equity
      ratio is below that of the industry primarily as a result of the higher level
      of
      capital the Company maintains for future growth and acquisitions. The
      Company's return on average equity was 10.22% and 10.89%, respectively for
      the
      three month periods ending June 30, 2006 and 2005. 
    | · | Net
                Interest Margin | 
The
      net
      interest margin for the three months ended June 30, 2006 was 3.29% compared
      to
      3.53% for the three months ended June 30, 2005. The ratio is calculated by
      dividing net interest income by average earning assets. Earning assets are
      primarily made up of loans and investments that earn interest. This ratio is
      used to measure how well the Company is able to maintain interest rates on
      earning assets above those of interest-bearing liabilities, which is the
      interest expense paid on deposits and other borrowings. The Company’s net
      interest margin declined 24 basis points when compared to June 30, 2005 and
      is
      12 basis points below the industry average as of March 31, 2006. Management
      expects the rising interest rate environment and the competitive nature of
      the
      Company’s market environment to put downward pressure on the Company’s margin
      for the remainder of 2006.
    | · | Efficiency
                Ratio | 
This
      ratio is calculated by dividing noninterest expense by net interest income
      and
      noninterest income. The ratio is a measure of the Company’s ability to manage
      noninterest expenses. The Company’s efficiency ratio compares favorably to the
      industry’s average and was 53.84% and 48.61% for the three months ended June 30,
      2006 and 2005, respectively.
    | · | Capital
                Ratio | 
The
      average capital ratio is calculated by dividing average total equity capital
      by
      average total assets. It measures the level of average assets that are funded
      by
      shareholders’ equity. Given an equal level of risk in the financial condition of
      two companies, the higher the capital ratio, generally the more financially
      sound the company. The Company’s capital ratio is significantly higher than the
      industry average. The capital ratio declined slightly for the latest quarter
      compared to the December 31, 2005 year end ratio.
    Industry
      Results 
    Results
      at Large Banks Contribute to Record Earnings for the Industry 
    Increased
      income from trading and securitization activities helped insured commercial
      banks and savings institutions post record-high net income of $37.3 billion
      in
      the first quarter of 2006, eclipsing the previous record of $34.6 billion set
      in
      the third quarter of 2005. In addition to the improvement in noninterest income,
      earnings benefited from lower expenses for loan losses, especially among
      credit-card lenders, and from increased net interest income produced by strong
      loan growth. Earnings were $3.2 billion (9.5%) higher than in the first quarter
      of 2005, when noninterest revenues at large institutions were not as strong.
      Total noninterest income was up by $5.7 billion (10.3%). Income from trading
      activities was $1.4 billion (32.4%) higher than a year earlier, income from
      securitization activities was up by $1.1 billion (19.4%), and income from
      investment banking was $407 million (16.3%) higher. Net interest income was
      $5.0
      billion (6.5%) above the level of a year ago. Loan-loss provisions were $234
      million (3.8%) lower, in response to a sharp reduction in losses on consumer
      loans. The improvement in earnings was limited by lower gains on sales of
      securities and other assets, which were $174 million (20.6%) less than a year
      earlier, and by increased noninterest expenses, which were up by $6.8 billion
      (8.8%). Salary and benefit expenses rose by $3.7 billion (10.5%), led by
      increases at large banks that have had recent mergers. The average return on
      assets (ROA) was 1.35%, slightly above the 1.34% the industry registered in
      the
      first quarter of 2005. More than half of all institutions (52%) reported an
      ROA
      of 1% or higher for the quarter. A slightly higher proportion, 56.3% had higher
      quarterly earnings than a year earlier, but only 47.7% reported higher quarterly
      ROAs. 
    Most
      Institutions See Margins Decline 
    The
      industry’s average net interest margin declined by three basis points during the
      first quarter, to 3.46% from 3.49% in the fourth quarter of 2005. Almost two
      out
      of every three institutions (64.8%) saw their margins decline in the first
      quarter. A combination of rising short-term interest rates, a flat yield curve,
      and a growing dependence on volatile (interest-sensitive) liabilities for
      funding has caused average funding costs to rise more rapidly than average
      asset
      yields, narrowing the spread between the two. Smaller institutions have had
      more
      success in avoiding margin erosion. Higher proportions of core deposits in
      their
      funding have kept their funding costs from rising as rapidly as larger
      institutions. In contrast, larger institutions have seen their margins fall
      to
      15-year lows. Both large and small institutions experienced margin erosion
      in
      the first quarter. Despite narrower margins, the industry has been able to
      grow
      its net interest income, thanks to strong growth in interest-earning assets.
      Earning assets increased by 9.2% during the 12 months ended March 31. During
      the
      first quarter, earning assets increased by 3.1%.
    Income
      Statement Review 
    The
      following highlights a comparative discussion of the major components of net
      income and their impact for the three month periods ended June 30, 2006 and
      2005:
    Critical
      Accounting Policies
    The
      discussion contained in this Item 2 and other disclosures included within this
      report are based, in part, on the Company’s audited consolidated financial
      statements. These statements have been prepared in accordance with accounting
      principles generally accepted in the United States of America. The financial
      information contained in these statements is, for the most part, based on the
      financial effects of transactions and events that have already occurred.
      However, the preparation of these statements requires management to make certain
      estimates and judgments that affect the reported amounts of assets, liabilities,
      revenues and expenses.
    The
      Company’s significant accounting policies are described in the “Notes to
      Consolidated Financial Statements” contained in the Company’s 10-K. Based on its
      consideration of accounting policies that involve the most complex and
      subjective estimates and judgments, management has identified its most critical
      accounting policy to be that related to the allowance for loan
      losses.
    The
      allowance for loan losses is established through a provision for loan losses
      that is treated as an expense and charged against earnings. Loans are charged
      against the allowance for loan losses when management believes that
      collectibility of the principal is unlikely. The Company has policies and
      procedures for evaluating the overall credit quality of its loan portfolio,
      including timely identification of potential problem loans. On a quarterly
      basis, management reviews the appropriate level for the allowance for loan
      losses incorporating a variety of risk considerations, both quantitative and
      qualitative. Quantitative factors include the Company’s historical loss
      experience, delinquency and charge-off trends, collateral values, known
      information about individual loans and other factors. Qualitative factors
      include the general economic environment in the Company’s market area. To the
      extent actual results differ from forecasts and management’s judgment, the
      allowance for loan losses may be greater or lesser than future
      charge-offs.
    AVERAGE
      BALANCES AND INTEREST RATES
    The
      following two tables are used to calculate the Company’s net interest margin.
      The first table includes the Company’s average assets and the related income to
      determine the average yield on earning assets. The second table includes the
      average liabilities and related expense to determine the average rate paid
      on
      interest bearing liabilities. The net interest margin is equal to the interest
      income less the interest expense divided by average earning assets.
    | AVERAGE
                BALANCE SHEETS AND INTEREST RATES | |||||||||||||||||||
| Three
                Months Ended June 30, | |||||||||||||||||||
|  | 2006 |  |  | 2005 |  | ||||||||||||||
| ASSETS | Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | |||||||||||||
| (dollars
                in thousands) | balance | expense | rate |  | balance | expense | rate | ||||||||||||
| Interest-earning
                assets | |||||||||||||||||||
| Loans |  | ||||||||||||||||||
| Commercial | $ | 70,770 | $ | 1,346 | 7.61 | % | $ | 66,989 | $ | 1,047 | 6.25 | % | |||||||
| Agricultural | 33,197
                 | 685
                 | 8.25 | % | 29,927
                 | 540
                 | 7.22 | % | |||||||||||
| Real
                estate | 308,940
                 | 4,899
                 | 6.34 | % | 311,208
                 | 4,639
                 | 5.96 | % | |||||||||||
| Installment
                and other | 28,306
                 | 428
                 | 6.05 | % | 27,226
                 | 374
                 | 5.49 | % | |||||||||||
| Total
                loans (including fees) | $ | 441,213 | $ | 7,358 | 6.67 | % | $ | 435,350 | $ | 6,600 | 6.06 | % | |||||||
| Investment
                securities | |||||||||||||||||||
| Taxable | $ | 209,964 | $ | 2,222 | 4.23 | % | $ | 218,331 | $ | 2,189 | 4.01 | % | |||||||
| Tax-exempt | 122,321
                 | 1,954
                 | 6.39 | % | 128,364
                 | 2,002
                 | 6.24 | % | |||||||||||
| Total
                investment securities | $ | 332,285 | $ | 4,176 | 5.03 | % | $ | 346,695 | $ | 4,191 | 4.84 | % | |||||||
| Interest
                bearing deposits with banks | $ | 2,538 | $ | 35 | 5.52 | % | $ | 7,037 | $ | 40 | 2.27 | % | |||||||
| Federal
                funds sold | 7,396
                 | 93
                 | 5.03 | % | 10,182
                 | 76
                 | 2.99 | % | |||||||||||
| Total
                interest-earning assets | $ | 783,432 | $ | 11,662 | 5.95 | % | $ | 799,264 | $ | 10,907 | 5.46 | % | |||||||
| Non-interest-earning
                assets | 36,184
                 | 36,588
                 | |||||||||||||||||
| TOTAL
                ASSETS | $ | 819,616 | $ | 835,852 | |||||||||||||||
| 1 | Average
                loan balances include nonaccrual loans, if any. Interest income on
                nonaccrual loans has been included. | 
| 2 | Tax-exempt
                income has been adjusted to a tax-equivalent basis using an incremental
                tax rate of 35%. | 
| AVERAGE
                BALANCE SHEETS AND INTEREST RATES | |||||||||||||||||||
| Three
                Months Ended June 30, | |||||||||||||||||||
|  | 2006 |  |  | 2005 |  | ||||||||||||||
| LIABILITIES
                AND STOCKHOLDERS' EQUITY | Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | |||||||||||||
| (dollars
                in thousands) | balance | expense | rate | balance | expense | rate | |||||||||||||
| Interest-bearing
                liabilities | |||||||||||||||||||
| Deposits | |||||||||||||||||||
| Savings,
                NOW accounts, and money markets | $ | 325,353 | $ | 2,153 | 2.65 | % | $ | 337,505 | $ | 1,457 | 1.73 | % | |||||||
| Time
                deposits < $100,000 | 182,333
                 | 1,721
                 | 3.78 | % | 171,463
                 | 1,315
                 | 3.07 | % | |||||||||||
| Time
                deposits > $100,000 | 100,740
                 | 1,094
                 | 4.34 | % | 96,568
                 | 791
                 | 3.28 | % | |||||||||||
| Total
                deposits | $ | 608,426 | $ | 4,968 | 3.27 | % | $ | 605,536 | $ | 3,563 | 2.35 | % | |||||||
| Other
                borrowed funds | 26,270
                 | 258
                 | 3.93 | % | 48,200
                 | 299
                 | 2.48 | % | |||||||||||
| Total
                interest-bearing | $ | 634,696 | $ | 5,226 | 3.29 | % | $ | 653,736 | $ | 3,862 | 2.36 | % | |||||||
| Non-interest-bearing
                liabilities | |||||||||||||||||||
| Demand
                deposits | $ | 69,805 | $ | 65,903 | |||||||||||||||
| Other
                liabilities | 6,927
                 | 7,230
                 | |||||||||||||||||
| Stockholders'
                equity | $ | 108,188 | $ | 108,983 | |||||||||||||||
| TOTAL
                LIABILITIES AND | |||||||||||||||||||
| STOCKHOLDERS'
                EQUITY | $ | 819,616 | $ | 835,852 | |||||||||||||||
| Net
                interest: income / margin  | $ | 6,436 | 3.29 | % | $ | 7,045 | 3.53 | % | |||||||||||
| Spread
                Analysis | |||||||||||||||||||
| Interest
                income/average assets | $ | 11,662 | 5.69 | % | $ | 10,907 | 5.22 | % | |||||||||||
| Interest
                expense/average assets | $ | 5,226 | 2.55 | % | $ | 3,862 | 1.85 | % | |||||||||||
| Net
                interest income/average assets | $ | 6,436 | 3.14 | % | $ | 7,045 | 3.37 | % | |||||||||||
| 1 | Tax-exempt
                income has been adjusted to a tax-equivalent basis using an incremental
                tax rate of 35%. | 
Net
      Interest Income
    For
      the
      three months ended June 30, 2006 and 2005, the Company's net interest margin
      adjusted for tax exempt income was 3.29% and 3.53%, respectively. Net interest
      income, prior to the adjustment for tax-exempt income, for the three months
      ended June 30, 2006 and June 30, 2005 totaled $5,752,000 and $6,365,000,
      respectively. 
    For
      the
      quarter ended June 30, 2006, net interest income decreased $613,000 or 10%
      when
      compared to the same period in 2005. Interest income increased $751,000 or
      7%
      over that same time frame. The increase in interest income was primarily
      attributable to improved loan yields.
    Interest
      expense increased $1,364,000 or 35% for the quarter ended June 30, 2006 when
      compared to the same period in 2005. The higher interest expense for the quarter
      is primarily attributable to a higher rate on total deposits as market interest
      rates increased from one year ago. 
    Provision
      for Loan Losses
    The
      Company’s credit for loan losses for the three months ended June 30, 2006 was
      $303,000 compared to a provision of $75,000 during the same period last year.
      A
      reduction in the specific reserve for a problem credit and declining loan demand
      allowed for the lowering of the allowance for loan losses by $303,000.
    Non-interest
      Income and Expense
    Non-interest
      income increased $85,000, or 6% during the quarter ended June 30, 2006 compared
      to the same period in 2005 primarily as the result of a higher level of service
      fees and net securities gains on the Company’s equity portfolio.
    Non-interest
      expense increased $128,000 or 3% for the second quarter of 2006 compared to
      the
      same period in 2005. The increase is primarily attributable to higher legal
      and
      professional fees and normal increases in salary and employee
      benefits.
    Income
      Taxes
    The
      provision for income taxes for June 30, 2006 and June 30, 2005 was $931,000
      and
      $1,006,000, respectively. This amount represents an effective tax rate of 25%
      for both the three months ended June 30, 2006 and 2005. The Company's marginal
      federal tax rate is currently 35%. The difference between the Company's
      effective and marginal tax rate is primarily related to investments made in
      tax
      exempt securities.
    Income
      Statement Review for Six Months Ended June 30, 2006
    The
      following highlights a comparative discussion of the major components of net
      income and their impact for the six months ended June 30, 2006 and
      2005:
    AVERAGE
      BALANCES AND INTEREST RATES
    The
      following two tables are used to calculate the Company’s net interest margin.
      The first table includes the Company’s average assets and the related income to
      determine the average yield on earning assets. The second table includes the
      average liabilities and related expense to determine the average rate paid
      on
      interest bearing liabilities. The net interest margin is equal to the interest
      income less the interest expense divided by average earning assets.
    | ASSETS | |||||||||||||||||||
| (dollars
                in thousands) | |||||||||||||||||||
| AVERAGE
                BALANCE SHEETS AND INTEREST RATES | |||||||||||||||||||
| Six
                Months Ended June 30, | |||||||||||||||||||
|  | 2006 |  |  | 2005 |  | ||||||||||||||
| Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | ||||||||||||||
| balance | expense | rate | balance | expense | rate | ||||||||||||||
| Loans | |||||||||||||||||||
| Commercial | $ | 70,631 | $ | 2,604 | 7.37 | % | $ | 65,306 | $ | 1,965 | 6.02 | % | |||||||
| Agricultural | 33,107
                 | 1,331
                 | 8.04 | % | 29,303
                 | 1,025
                 | 7.00 | % | |||||||||||
| Real
                estate | 309,065
                 | 9,682
                 | 6.27 | % | 309,231
                 | 9,135
                 | 5.91 | % | |||||||||||
| Installment
                and other | 31,196
                 | 943
                 | 6.05 | % | 26,317
                 | 727
                 | 5.52 | % | |||||||||||
| Total
                loans (including fees) | $ | 443,999 | $ | 14,560 | 6.56 | % | $ | 430,157 | $ | 12,852 | 5.98 | % | |||||||
| Investment
                securities | |||||||||||||||||||
| Taxable | $ | 208,125 | $ | 4,340 | 4.17 | % | $ | 222,021 | $ | 4,482 | 4.04 | % | |||||||
| Tax-exempt | 122,348
                 | 3,893
                 | 6.36 | % | 128,158
                 | 4,040
                 | 6.30 | % | |||||||||||
| Total
                investment securities | $ | 330,473 | $ | 8,233 | 4.98 | % | $ | 350,179 | $ | 8,522 | 4.87 | % | |||||||
| Interest
                bearing deposits with banks | $ | 4,846 | $ | 73 | 3.01 | % | $ | 7,168 | $ | 83 | 2.32 | % | |||||||
| Federal
                funds sold | 4,088
                 | 103
                 | 5.04 | % | 9,454
                 | 128
                 | 2.71 | % | |||||||||||
| Total
                interest-earning assets | $ | 783,406 | $ | 22,969 | 5.86 | % | $ | 796,958 | $ | 21,585 | 5.42 | % | |||||||
| Total
                noninterest-earning assets | $ | 34,194 | $ | 37,534 | |||||||||||||||
| TOTAL
                ASSETS | $ | 817,600 | $ | 834,492 | |||||||||||||||
| 1 | Average
                loan balance include nonaccrual loans, if any. Interest income on
                nonaccrual loans has been included. | 
| 2 | Tax-exempt
                income has been adjusted to a tax-equivalent basis using an incremental
                tax rate of 35%. | 
| LIABILITIES
                AND STOCKHOLDERS' EQUITY | |||||||||||||||||||
| (dollars
                in thousands) | |||||||||||||||||||
| AVERAGE
                BALANCE SHEETS AND INTEREST RATES | |||||||||||||||||||
| Six
                Months Ended June 30, | |||||||||||||||||||
|  | 2006 |  |  | 2005 |  | ||||||||||||||
| Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | ||||||||||||||
| balance | expense | rate | balance | expense | rate | ||||||||||||||
| Interest-bearing
                liabilities | |||||||||||||||||||
| Deposits | |||||||||||||||||||
| Savings,
                NOW accounts, and money markets | $ | 320,715 | $ | 3,979 | 2.48 | % | $ | 336,668 | $ | 2,658 | 1.58 | % | |||||||
| Time
                deposits < $100,000 | 181,526
                 | 3,321
                 | 3.66 | % | 171,226
                 | 2,554
                 | 2.98 | % | |||||||||||
| Time
                deposits > $100,000 | 100,272
                 | 2,104
                 | 4.20 | % | 85,403
                 | 1,333
                 | 3.12 | % | |||||||||||
| Total
                deposits | $ | 602,513 | $ | 9,404 | 3.12 | % | $ | 593,297 | $ | 6,545 | 2.21 | % | |||||||
| Other
                borrowed funds | 30,824
                 | 600
                 | 3.89 | % | 58,616
                 | 666
                 | 2.27 | % | |||||||||||
| Total
                interest-bearing | $ | 633,337 | $ | 10,004 | 3.16 | % | $ | 651,913 | $ | 7,211 | 2.21 | % | |||||||
| Noninterest-bearing
                liabilities | |||||||||||||||||||
| Demand
                deposits | $ | 68,764 | $ | 65,419 | |||||||||||||||
| Other
                liabilities | 6,754
                 | 7,409
                 | |||||||||||||||||
| Stockholders'
                equity | $ | 108,745 | $ | 109,751 | |||||||||||||||
| TOTAL
                LIABILITIES AND | |||||||||||||||||||
| STOCKHOLDERS'
                EQUITY | $ | 817,600 | $ | 834,492 | |||||||||||||||
| Net
                interest income / margin | $ | 12,965 | 3.31 | % | $ | 14,374 | 3.61 | % | |||||||||||
| Spread
                Analysis | |||||||||||||||||||
| Interest
                income/average assets | $ | 22,969 | 5.62 | % | $ | 21,585 | 5.17 | % | |||||||||||
| Interest
                expense/average assets | 10,004
                 | 2.45 | % | 7,211
                 | 1.73 | % | |||||||||||||
| Net
                interest income/average assets | 12,965
                 | 3.17 | % | 14,374
                 | 3.44 | % | |||||||||||||
| 1 | Tax-exempt
                income has been adjusted to a tax-equivalent basis using an incremental
                tax rate of 35%. | 
Net
      Interest Income
    For
      the
      six months ended June 30, 2006 and 2005, the Company's net interest margin
      adjusted for tax exempt income was 3.31% and 3.61%, respectively. Net interest
      income, prior to the adjustment for tax-exempt income, for the six months ended
      June 30, 2006 and June 30, 2005 totaled $11,603,000 and $12,960,000,
      respectively, a 10% decline.
    For
      the
      six months ended June 30, 2006, interest income increased $1,436,000 or 7%
      when
      compared to the same period in 2005. The increase was primarily attributable
      to
      higher loan and investment yields than the six months ended June 30,
      2005.
    Interest
      expense increased $2,793,000 or 39% for the six months ended June 30, 2006
      when
      compared to the same period in 2005. The higher interest expense for the period
      is primarily attributable to a higher average rate on total deposits and other
      borrowed funds as short term market interest rates have increased significantly
      in comparison to the same period in 2005. 
    Provision
      for Loan Losses
    The
      Company’s credit for loan losses for the six months ended June 30, 2006 was
      $273,000 compared to a provision expense of $129,000 during the same period
      last
      year. A reduction in the specific reserve for a problem credit and declining
      loan demand allowed for the lowering of the allowance for loan losses by
      $273,000. Net charge-off loans of $24,000 were realized in the six months ended
      June 30, 2006 and compare to net recoveries of $25,000 for the six months ended
      June 30, 2005. 
    Non-interest
      Income and Expense
    Non-interest
      income increased $702,000, or 25% during the six months ended June 30, 2006
      compared to the same period in 2005. The increase is primarily the result of
      a
      $471,000 gain on the foreclosure of a commercial real estate property where
      the
      fair market value determined by an independent appraisal exceeded the loan
      carrying amount and an increase of $148,000 in realized gains on the sale of
      securities in the Company's equity portfolio.
    Non-interest
      expense increased $215,000 or 3% for the first six months of 2006 compared
      to
      the same period in 2005. Annual salary increases, higher professional and legal
      fees, and increased data processing expenses were the primary contributing
      factors to the rising non-interest expense.
    Income
      Taxes
    The
      provision for income taxes for June 30, 2006 and June 30, 2005 was $1,838,000
      and $2,001,000, respectively. This amount represents an effective tax rate
      of
      24% for the six months ended June 30, 2006 versus 25% for the same six months
      in
      2005. The Company's marginal federal tax rate is currently 35%. The difference
      between the Company's effective and marginal tax rate is primarily related
      to
      investments made in tax exempt securities.
    Balance
      Sheet Review
    As
      of
      June 30, 2006, total assets were $821,945,000, a $2,561,000 increase compared
      to
      December 31, 2005. While total assets were relatively unchanged, the payoff
      of a
      large construction loan created an increase in federal funds sold with a
      corresponding decrease in loans compared to the year end balances.
    Investment
      Portfolio
    The
      investment portfolio totaled $333,960,000 as of June 30, 2006, slightly higher
      than the December 31, 2005 balance of $333,510,000 with the investment mix
      relatively unchanged.
    Loan
      Portfolio
    Loan
      demand has been light during the six-month period as net loans totaled
      $429,548,000 as of June 30, 2006 compared to $440,318,000 as of December 31,
      2005.
    Deposits
    Deposits
      totaled $672,452,000 as of June 30, 2006, an increase of $4,109,000 from
      December 31, 2005. Savings and money market accounts and other time certificates
      accounted for the growth in deposits.
    Other
      Borrowed Funds
    Other
      borrowed funds as of June 30, 2006 totaled $36,018,000 consisting primarily
      of
      securities sold under agreements to repurchase (repurchase agreements). Other
      borrowings as of December 31, 2005 totaled $37,521,000. 
    Off-Balance
      Sheet Arrangements
    The
      Company is party to financial instruments with off-balance-sheet risk in the
      normal course of business. These financial instruments include commitments
      to
      extend credit and standby letters of credit. These instruments involve, to
      varying degrees, elements of credit risk in excess of the amount recognized
      in
      the balance sheet. No material changes in the Company’s off-balance sheet
      arrangements have occurred since December 31, 2005.
    Asset
      Quality Review and Credit Risk Management
    The
      Company’s credit risk is centered in the loan portfolio, which on June 30, 2006
      totaled $429,548,000 compared to $440,318,000 as of December 31, 2005. Net
      loans
      comprise 52% of total assets as of June 30, 2006. The object in managing loan
      portfolio risk is to reduce the risk of loss resulting from a customer’s failure
      to perform according to the terms of a transaction and to quantify and manage
      credit risk on a portfolio basis. The Company’s level of problem loans
      consisting of non-accrual loans and loans past due 90 days or more as a
      percentage of total loans of 0.20% is below that of the Company’s peer group of
      408 bank holding companies with assets of $500 million to $1 billion as of
      March
      31, 2006 of 0.48%.
    Impaired
      loans totaled $867,000 as of June 30, 2006 compared to $689,000 as of December
      31, 2005. A loan is considered impaired when, based on current information
      and
      events, it is probable that the Company will be unable to collect the scheduled
      payments of principal or interest when due according to the contractual terms
      of
      the loan agreement. Impaired loans include loans accounted for on a non-accrual
      basis, accruing loans which are contractually past due 90 days or more as to
      principal or interest payments, and any restructured loans. As of June 30,
      2006,
      non-accrual loans totaled $721,000, loans past due 90 days still accruing
      totaled $146,000 and there were no restructured loans outstanding. Other real
      estate owned as of June 30, 2006 and December 31, 2005 totaled $2,633,000 and
      $1,742,000, respectively. 
    The
      allowance for loan losses as a percentage of outstanding loans as of June 30,
      2006 and December 31, 2005 was 1.48% and 1.51%, respectively. The allowance
      for
      loan and lease losses totaled $6,468,000 and $6,765,000 as of June 30, 2006
      and
      December 31, 2005, respectively. Net charge-offs for the quarter ended June
      30,
      2006 totaled $11,000 and compare to net recoveries of $38,000 for the quarter
      ended June 30, 2005.
    The
      allowance for loan losses is management’s best estimate of probable losses
      inherent in the loan portfolio as of the balance sheet date. Factors considered
      in establishing an appropriate allowance include: an assessment of the financial
      condition of the borrower, a realistic determination of value and adequacy
      of
      underlying collateral, the condition of the local economy and the condition
      of
      the specific industry of the borrower, an analysis of the levels and trends
      of
      loan categories and a review of delinquent and classified loans. 
    Liquidity
      and Capital Resources
    Liquidity
      management is the process by which the Company, through its Banks’ Asset and
      Liability Committees (ALCO), ensures that adequate liquid funds are available
      to
      meet its financial commitments on a timely basis, at a reasonable cost and
      within acceptable risk tolerances. These commitments include funding credit
      obligations to borrowers, funding of mortgage originations pending delivery
      to
      the secondary market, withdrawals by depositors, maintaining adequate collateral
      for pledging for public funds, trust deposits and borrowings, paying dividends
      to shareholders, payment of operating expenses, funding capital expenditures
      and
      maintaining deposit reserve requirements. 
    Liquidity
      is derived primarily from core deposit growth and retention; principal and
      interest payments on loans; principal and interest payments, sale, maturity
      and
      prepayment of investment securities; net cash provided from operations; and
      access to other funding sources. Other funding sources include federal funds
      purchased lines, Federal Home Loan Bank (FHLB) advances and other capital market
      sources.
    As
      of
      June 30, 2006, the level of liquidity and capital resources of the Company
      remain at a satisfactory level and compare favorably to that of other FDIC
      insured institutions. Management believes that the Company's liquidity sources
      will be sufficient to support its existing operations for the foreseeable
      future. 
    The
      liquidity and capital resources discussion will cover the follows
      topics:
    | · | Review
                the Company’s Current Liquidity
                Sources | 
| · | Review
                of the Statements of Cash Flows  | 
| · | Company
                Only Cash Flows | 
| · | Review
                of Commitments for Capital Expenditures, Cash Flow Uncertainties
                and Known
                Trends in Liquidity and Cash Flows
                Needs | 
| · | Capital
                Resources | 
Review
      of
      the Company’s Current Liquidity Sources
    Liquid
      assets of cash on hand, balances due from other banks, federal funds sold and
      interest-bearing deposits in financial institutions for June 30, 2006 and
      December 31, 2005 totaled $34,155,000 and $24,376,000, respectively. Higher
      levels of liquidity are primarily the result of increased fed fund balances
      as
      loan volume has declined.
    Other
      sources of liquidity available to the Banks as of June 30, 2006 include
      outstanding lines of credit with the Federal Home Loan Bank of Des Moines,
      Iowa
      of $43,000,000 and federal funds borrowing capacity at correspondent banks
      of
      $86,500,000 with no current outstanding federal fund purchased balances. The
      Company had securities sold under agreements to repurchase totaling $35,988,000
      and did not have any outstanding FHLB advances as of June 30, 2006.
    Total
      investments as of June 30, 2006 were $333,960,000 compared to $333,510,000
      as of
      year-end 2005. These investments provide the Company with a significant amount
      of liquidity since all of the investments are classified as available for sale
      as of June 30, 2006.
    The
      investment portfolio serves an important role in the overall context of balance
      sheet management in terms of balancing capital utilization and liquidity. The
      decision to purchase or sell securities is based upon the current assessment
      of
      economic and financial conditions, including the interest rate environment,
      liquidity and credit considerations. The portfolio’s scheduled maturities
      represent a significant source of liquidity.
    Review
      of
      Statements of Cash Flows 
    Operating
      cash flows for June 30, 2006 and 2005 totaled $6,429,000 and $6,627,000,
      respectively. The primary variance in operating cash flows for the first six
      months of 2006 compared to the same period one year ago relates to higher level
      of accrued interest payable and accrued other expenses in 2006.
    Net
      cash
      used in investing activities through June 30, 2006 was $3,818,000, compared
      net
      cash provided by investing activities as June 30, 2005 of $12,594,000. The
      most
      significant change in investing activities for the first half of 2006 compared
      to the same period in 2005 is that investment in the loan portfolio have
      declined with a corresponding increase in federal funds sold. In addition,
      the
      sale and maturity of available for sale investments has slowed in 2006 compared
      to the first half of 2005.
    Net
      cash
      used in financing activities for June 30, 2006 and 2005 totaled $2,071,000
      and
      $11,009,000, respectively. A higher level of deposits is the largest source
      of
      financing cash flows for the six months ended June 30, 2006. As of June 30,
      2006, the Company did not have any external debt financing, off balance sheet
      financing arrangements, or derivative instruments linked to its
      stock.
    Company
      Only Cash Flows
    The
      Company’s liquidity on an unconsolidated basis is heavily dependent upon
      dividends paid to the Company by the Banks. The Company requires adequate
      liquidity to pay its expenses and pay stockholder dividends. For the six months
      ended June 30, 2006, dividends paid by the Banks to the Company amounted to
      $4,367,000 compared to $4,292,000 for the same period in 2005. Dividends paid
      by
      the Banks to the Company amounted to $8,634,000 through December 31, 2005
      compared to $8,384,000 for the year ended December 31, 2004. Various federal
      and
      state statutory provisions limit the amounts of dividends banking subsidiaries
      are permitted to pay to their holding companies without regulatory approval.
      Federal Reserve policy further limits the circumstances under which bank holding
      companies may declare dividends. For example, a bank holding company should
      not
      continue its existing rate of cash dividends on its common stock unless its
      net
      income is sufficient to fully fund each dividend and its prospective rate of
      earnings retention appears consistent with its capital needs, asset quality
      and
      overall financial condition. In addition, the Federal Reserve and the FDIC
      have
      issued policy statements, which provide that insured banks and bank holding
      companies should generally pay dividends only out of current operating earnings.
      Federal and state banking regulators may also restrict the payment of dividends
      by order.
    The
      Company has unconsolidated interest bearing deposits and marketable investment
      securities totaling $34,084,000 that are presently available to provide
      additional liquidity to the Banks.
    Review
      of
      Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends
      in Liquidity and Cash Flows Needs
    No
      material capital expenditures or material changes in the capital resource mix
      are anticipated at this time. The primary cash flow uncertainty would be a
      sudden decline in deposits causing the Banks to liquidate securities.
      Historically, the Banks have maintained an adequate level of short term
      marketable investments to fund the temporary declines in deposit balances.
      There
      are no known trends in liquidity and cash flows needs as of June 30, 2006 that
      is a concern to management.
    Capital
      Resources
    The
      Company’s total stockholders’ equity decreased to $107,254,000 as of June 30,
      2006, from $109,227,000 at December 31, 2005. The decrease in equity is
      attributable to a decline in capital accounts relating to lower net unrealized
      gains on the market value of the Company and Banks’ investment portfolios. At
      June 30, 2006 and December 31, 2005, stockholders’ equity as a percentage of
      total assets was 13.05% and 13.33%, respectively. The capital levels of the
      Company currently exceed applicable regulatory guidelines as of June 30, 2006.
      
    Forward-Looking
      Statements and Business Risks
    The
      discussion in the foregoing Management Discussion and Analysis and elsewhere
      in
      this Report contains forward-looking statements about the Company, its business
      and its prospects. Forward-looking statements can be identified by the fact
      that
      they do not relate strictly to historical or current facts. They often include
      use of the words “believe”, “expect”, “anticipate”, “intend”, “plan”, “estimate”
or words of similar meaning, or future or conditional verbs such as “will”,
“would”, “should”, “could” or “may”. Forward-looking statements, by their
      nature, are subject to risks and uncertainties. A number of factors, many of
      which are beyond the Company's control, could cause actual conditions, events
      or
      results to differ significantly from those described in the forward-looking
      statements. Such risks and uncertainties with respect to the Company include,
      but are not limited to, those related to the economic conditions, particularly
      in the areas in which the Company and the Banks operate, competitive products
      and pricing, fiscal and monetary policies of the U.S. government, changes in
      governmental regulations affecting financial institutions (including regulatory
      fees and capital requirements), changes in prevailing interest rates, credit
      risk management and asset/liability management, the financial and securities
      markets and the availability of and costs associated with sources of
      liquidity.
    These
      factors may not constitute all factors that could cause actual results to differ
      materially from those discussed in any forward-looking statement. The Company
      operates in a continually changing business environment and new facts emerge
      from time to time. It cannot predict such factors nor can it assess the impact,
      if any, of such factors on its financial position or its results of operations.
      Accordingly, forward-looking statements should not be relied upon as a predictor
      of actual results. The Company disclaims any responsibility to update any
      forward-looking statement provided in this document.
    | Item
                3. | Quantitative
                and Qualitative Disclosures About Market
                Risk | 
The
      Company's market risk is comprised primarily of interest rate risk arising
      from
      its core banking activities of lending and deposit taking. Interest rate risk
      results from the changes in market interest rates which may adversely affect
      the
      Company's net interest income. Management continually develops and applies
      strategies to mitigate this risk. Management does not believe that the Company's
      primary market risk exposure and how it has been managed to-date in 2006 changed
      significantly when compared to 2005.
    | Item
                4. | Controls
                and Procedures | 
An
      evaluation was performed under the supervision and with the participation of
      the
      Company’s management, including the Principal Executive Officer and Principal
      Financial Officer, of the effectiveness of the design and operation of the
      Company’s disclosure controls and procedures (as defined in Rule 13a-15(e)
      promulgated under the Securities and Exchange Act of 1934, as amended) as of
      June 30, 2006. Based on that evaluation, the Company’s management, including the
      Principal Executive Officer and Principal Financial Officer, concluded that
      the
      Company’s disclosure controls and procedures were effective. There have been no
      significant changes in the Company’s disclosure controls or its internal
      controls over financial reporting, or in other factors that could significantly
      affect the disclosure controls or the Company’s internal controls over financial
      reporting.
    Changes
      in Internal Controls
    There
      was
      no change in the Company's internal control over financial reporting identified
      in connection with the evaluation required by Rule 13a-15(d) of the Exchange
      Act
      that occurred during the Company's last fiscal quarter that has materially
      affected, or is reasonably likely to materially affect, the Company's internal
      control over financial reporting.
    | PART
                II.  | OTHER
                INFORMATION | 
| Item
                1.  | Legal
                Proceedings | 
Not
      applicable
    | Item
                1.a. | Risk
                Factors | 
No
      changes
    | Item
                2.  | Unregistered
                Sales of Equity Securities and Use of
                Proceeds | 
Not
      applicable
    | Item 3. | Defaults
                Upon Senior Securities | 
Not
      applicable
    | Item
                4. | Submission
                of Matters to a Vote of Security
                Holders | 
Annual
      Shareholders’ Meeting
    At
      the
      Company’s annual meeting of shareholders on April 26, 2006, stockholders
      re-elected Robert L. Cramer, James R. Larson II and Warren R. Madden to the
      Company’s Board of Directors. Continuing directors include, Betty A. Baudler
      Horras, Douglas C. Gustafson, Charles D. Jons, Daniel L. Krieger, Frederick
      C.
      Samuelson, and Marvin J. Walter.
    There
      were 9,419,271 shares issued and outstanding shares of common stock entitled
      to
      vote at the annual meeting. The voting results on the election of directors
      were
      as follows:
    | Votes | |||||||
| In
                Favor | Withheld | ||||||
| Robert
                L. Cramer | 7,608,251 | 52,381 | |||||
| James
                R. Larson II | 7,594,289 | 66,343 | |||||
| Warren
                R. Madden | 7,591,589 | 69,043 | |||||
There
      were no broker non-votes or abstentions on this proposal.
    | Item
                5.  | Other
                Information | 
None
    | Item
                6.  | Exhibits | 
| (a) | Exhibits | 
| Certification
                of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley
                Act of 2002. | 
| Certification
                of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley
                Act of 2002. | 
| Certification
                of Principal Executive Officer Pursuant to 18 U.S.C. Section
                1350. | 
| Certification
                of Principal Financial Officer Pursuant to 18 U.S.C. Section
                1350. | 
SIGNATURES
    Pursuant
      to the requirements of the Securities Exchange Act of 1934, the Registrant
      has
      duly caused this report to be signed on its behalf by the undersigned thereunto
      duly authorized.
    | AMES
                NATIONAL CORPORATION | ||
| DATE:
                August 8, 2006 | By: | /s/
                Daniel L. Krieger | 
| Daniel
                L. Krieger, President | ||
| Principal
                Executive Officer | ||
| By: | /s/
                John P. Nelson | |
| John
                P. Nelson, Vice President | ||
| Principal
                Financial Officer | ||
24
      
        
      
    
  
    Similar companies
See also JPMORGAN CHASE & CO - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)See also BANK OF AMERICA CORP /DE/ - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also WELLS FARGO & COMPANY/MN - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also CITIGROUP INC - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also PNC FINANCIAL SERVICES GROUP, INC. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
