Annual Statements Open main menu

AMES NATIONAL CORP - Quarter Report: 2014 September (Form 10-Q)

atlo20140930_10q.htm Table Of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 10-Q

[Mark One]

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2014

 

[_]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 For the transition period from ____________ to ____________

 

Commission File Number 0-32637

 

AMES NATIONAL CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

 

 IOWA

 42-1039071

 (State or Other Jurisdiction of

 (I. R. S. Employer

 Incorporation or Organization)

 Identification Number)

 

405 FIFTH STREET

AMES, IOWA 50010

(Address of Principal Executive Offices)

 

Registrant's Telephone Number, Including Area Code: (515) 232-6251

 

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No ___

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes _X _      No ____

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer___

Accelerated filer __X__

Non-accelerated filer ____

Smaller reporting company ____

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ____ No ___X_

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

COMMON STOCK, $2.00 PAR VALUE

9,310,913

(Class)

(Shares Outstanding at October 31, 2014)

 

 

AMES NATIONAL CORPORATION

 

INDEX

 

 

 

Page

 

 

 

Part I.

Financial Information

 

 

 

 

Item 1.

Consolidated Financial Statements (Unaudited)

3

 

 

 

 

Consolidated Balance Sheets at September 30, 2014 and December 31, 2013

3

 

 

 

 

Consolidated Statements of Income for the three and nine months ended September 30, 2014 and 2013

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and 2013

5

 

 

 

 

Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2014 and 2013

6

 

 

 

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013

7

 

 

 

 

Notes to Consolidated Financial Statements

9

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

28

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk 48
     
Item 4. Controls and Procedures 48
     
Part II. Other Information  
     
Item 1. Legal Proceedings 49
     
Item 1.A. Risk Factors 49
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 49
     
Item 3. Defaults Upon Senior Securities 49
     
Item 4. Mine Safety Disclosures 50
     
Item 5. Other Information  50
     
Item 6. Exhibits 50
     
  Signatures 51

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(unaudited)

 

   

September 30,

   

December 31,

 
   

2014

   

2013

 
                 
ASSETS                
                 

Cash and due from banks

  $ 25,685,197     $ 24,270,031  

Interest bearing deposits in financial institutions

    41,529,118       23,628,117  

Securities available-for-sale

    568,103,061       580,039,080  

Loans receivable, net

    615,701,355       564,501,547  

Loans held for sale

    447,423       295,618  

Bank premises and equipment, net

    15,984,355       11,892,329  

Accrued income receivable

    8,589,329       7,437,673  

Other real estate owned

    10,187,794       8,861,107  

Deferred income taxes

    1,662,407       5,027,103  

Core deposit intangible, net

    1,843,857       1,029,564  

Goodwill

    6,732,216       5,600,749  

Other assets

    1,695,913       501,242  
                 

Total assets

  $ 1,298,162,025     $ 1,233,084,160  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               
                 

LIABILITIES

               

Deposits

               

Demand, noninterest bearing

  $ 175,656,528     $ 179,946,472  

NOW accounts

    294,207,846       299,788,852  

Savings and money market

    315,650,511       289,307,102  

Time, $100,000 and over

    98,705,314       97,077,717  

Other time

    155,565,574       145,683,035  

Total deposits

    1,039,785,773       1,011,803,178  
                 

Securities sold under agreements to repurchase and federal funds purchased

    68,194,012       39,616,644  

Federal Home Loan Bank (FHLB) advances

    16,986,152       14,540,526  

Other borrowings

    13,000,000       20,000,000  

Dividend payable

    1,675,964       1,489,746  

Accrued expenses and other liabilities

    4,550,116       3,527,882  

Total liabilities

    1,144,192,017       1,090,977,976  
                 

STOCKHOLDERS' EQUITY

               

Common stock, $2 par value, authorized 18,000,000 shares; issued 9,432,915 shares as of September 30, 2014 and December 31, 2013; outstanding 9,310,913 shares as of September 30, 2014 and December 31, 2013

    18,865,830       18,865,830  

Additional paid-in capital

    22,651,222       22,651,222  

Retained earnings

    109,239,104       102,154,498  

Accumulated other comprehensive income - net unrealized gain on securities available-for-sale

    5,230,350       451,132  

Treasury stock, at cost; 122,002 shares at September 30, 2014 and December 31, 2013

    (2,016,498 )     (2,016,498 )

Total stockholders' equity

    153,970,008       142,106,184  
                 

Total liabilities and stockholders' equity

  $ 1,298,162,025     $ 1,233,084,160  

 

See Notes to Consolidated Financial Statements.

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Interest income:

                               

Loans, including fees

  $ 6,722,179     $ 6,569,005     $ 19,708,190     $ 18,874,279  

Securities:

                               

Taxable

    1,792,258       1,357,658       5,407,157       4,137,431  

Tax-exempt

    1,538,531       1,737,687       4,857,733       5,212,498  

Interest bearing deposits and federal funds sold

    67,183       86,126       213,259       304,172  

Total interest income

    10,120,151       9,750,476       30,186,339       28,528,380  
                                 

Interest expense:

                               

Deposits

    803,098       924,219       2,557,799       2,919,660  

Other borrowed funds

    299,434       315,116       897,781       905,966  

Total interest expense

    1,102,532       1,239,335       3,455,580       3,825,626  
                                 

Net interest income

    9,017,619       8,511,141       26,730,759       24,702,754  
                                 

Provision for loan losses

    55,145       92,388       130,020       165,962  
                                 

Net interest income after provision for loan losses

    8,962,474       8,418,753       26,600,739       24,536,792  
                                 

Noninterest income:

                               

Wealth management income

    686,955       532,709       2,108,150       1,631,478  

Service fees

    426,588       402,062       1,194,862       1,179,889  

Securities gains, net

    79,501       204,738       214,582       637,979  

Gain on sale of loans held for sale

    224,554       268,658       473,733       969,578  

Merchant and card fees

    281,766       271,485       831,405       884,583  

Gain on the sale of premises and equipment, net

    -       -       1,242,209       -  

Other noninterest income

    129,326       140,081       443,505       448,214  

Total noninterest income

    1,828,690       1,819,733       6,508,446       5,751,721  
                                 

Noninterest expense:

                               

Salaries and employee benefits

    3,513,375       3,288,760       10,235,563       9,736,156  

Data processing

    656,715       581,301       1,823,635       1,781,152  

Occupancy expenses, net

    366,258       358,739       1,185,066       1,103,920  

FDIC insurance assessments

    164,535       173,878       490,231       506,629  

Professional fees

    332,988       313,174       963,876       853,202  

Business development

    303,026       255,899       726,503       649,283  

Other real estate owned, net

    (19,908 )     (14,436 )     (198 )     653,302  

Core deposit intangible amortization

    76,959       65,751       203,707       207,949  

Other operating expenses, net

    272,474       207,437       776,248       696,195  

Total noninterest expense

    5,666,422       5,230,503       16,404,631       16,187,788  
                                 

Income before income taxes

    5,124,742       5,007,983       16,704,554       14,100,725  
                                 

Provision for income taxes

    1,393,256       1,295,916       4,592,054       3,524,028  
                                 

Net income

  $ 3,731,486     $ 3,712,067     $ 12,112,500     $ 10,576,697  
                                 

Basic and diluted earnings per share

  $ 0.40     $ 0.40     $ 1.30     $ 1.14  
                                 

Dividends declared per share

  $ 0.18     $ 0.16     $ 0.54     $ 0.48  

 

See Notes to Consolidated Financial Statements.

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 
                                 

Net income

  $ 3,731,486     $ 3,712,067     $ 12,112,500     $ 10,576,697  

Other comprehensive income (loss), before tax:

                               

Unrealized gains (losses) on securities before tax:

                               

Unrealized holding gains (losses) arising during the period

    (572,017 )     4,563,574       7,800,643       (14,424,859 )

Less: reclassification adjustment for gains realized in net income

    79,501       204,738       214,582       637,979  

Other comprehensive income (loss) before tax

    (651,518 )     4,358,836       7,586,061       (15,062,838 )

Tax effect related to other comprehensive income (loss)

    241,062       (1,612,769 )     (2,806,843 )     5,573,250  

Other comprehensive income (loss), net of tax

    (410,456 )     2,746,067       4,779,218       (9,489,588 )

Comprehensive income

  $ 3,321,030     $ 6,458,134     $ 16,891,718     $ 1,087,109  

 

See Notes to Consolidated Financial Statements.  

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)

Nine Months Ended September 30, 2014 and 2013

 

   

Common Stock

   

Additional Paid-

in-Capital

   

Retained Earnings

   

Accumulated

Other

Comprehensive

Income, Net of

Taxes

   

Treasury Stock

   

Total Stockholders'

Equity

 
                                                 

Balance, December 31, 2012

  $ 18,865,830     $ 22,651,222     $ 94,159,839     $ 11,075,342     $ (2,016,498 )   $ 144,735,735  

Net income

    -       -       10,576,697       -       -       10,576,697  

Other comprehensive (loss)

    -       -       -       (9,489,588 )     -       (9,489,588 )

Cash dividends declared, $0.48 per share

    -       -       (4,469,239 )     -       -       (4,469,239 )

Balance, September 30, 2013

  $ 18,865,830     $ 22,651,222     $ 100,267,297     $ 1,585,754     $ (2,016,498 )   $ 141,353,605  
                                                 

Balance, December 31, 2013

  $ 18,865,830     $ 22,651,222     $ 102,154,498     $ 451,132     $ (2,016,498 )   $ 142,106,184  

Net income

    -       -       12,112,500       -       -       12,112,500  

Other comprehensive income

    -       -       -       4,779,218       -       4,779,218  

Cash dividends declared, $0.54 per share

    -       -       (5,027,894 )     -       -       (5,027,894 )

Balance, September 30, 2014

  $ 18,865,830     $ 22,651,222     $ 109,239,104     $ 5,230,350     $ (2,016,498 )   $ 153,970,008  

 

See Notes to Consolidated Financial Statements.

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

Nine Months Ended September 30, 2014 and 2013

 

   

2014

   

2013

 
                 

CASH FLOWS FROM OPERATING ACTIVITIES

               

Net income

  $ 12,112,500     $ 10,576,697  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for loan losses

    130,020       165,962  

Provision for off-balance sheet commitments

    53,000       25,700  

Amortization, net, securities available-for-sale

    3,133,065       4,881,915  

Amortization of core deposit intangible asset

    203,707       207,949  

Depreciation

    605,100       588,729  

Debit (credit) for deferred income taxes

    557,853       (162,516 )

Securities gains, net

    (214,582 )     (637,979 )

(Gain) on sale of premises and equipment, net

    (1,242,209 )     -  

Impairment of other real estate owned

    -       670,000  

(Gain) on sale of other real estate owned, net

    (7,175 )     (32,601 )

Change in assets and liabilities:

               

(Increase) decrease in loans held for sale

    (151,805 )     402,426  

(Increase) in accrued income receivable

    (921,324 )     (917,171 )

(Increase) decrease in other assets

    (452,695 )     1,893,136  

Increase in accrued expenses and other liabilities

    115,795       330,819  

Net cash provided by operating activities

    13,921,250       17,993,066  
                 

CASH FLOWS FROM INVESTING ACTIVITIES

               

Purchase of securities available-for-sale

    (61,818,547 )     (133,272,394 )

Proceeds from sale of securities available-for-sale

    31,688,263       28,314,668  

Proceeds from maturities and calls of securities available-for-sale

    57,120,089       90,110,257  

Net (increase) decrease in interest bearing deposits in financial institutions

    (12,182,001 )     10,383,741  

Net (increase) in loans

    (6,705,707 )     (18,638,285 )

Net proceeds from the sale of other real estate owned

    78,990       493,360  

Net proceeds from the sale of bank premises and equipment

    1,746,444       -  

Purchase of bank premises and equipment, net

    (1,329,925 )     (419,973 )

Cash acquired, net of cash paid, for acquired bank offices

    16,428,981       -  

Other

    (19,673 )     -  

Net cash provided by (used in) investing activities

    25,006,914       (23,028,626 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES

               

(Decrease) in deposits

    (53,879,019 )     (27,567,314 )

Increase in securities sold under agreements to repurchase and federal funds purchased

    25,762,071       4,884,943  

Proceeds from FHLB borrowings

    -       2,000,000  

Payments on FHLB borrowings and other borrowings

    (7,054,374 )     (2,052,671 )

Proceeds from short-term FHLB borrowings, net

    2,500,000       23,000,000  

Dividends paid

    (4,841,676 )     (4,376,120 )

Net cash used in financing activities

    (37,512,998 )     (4,111,162 )
                 

Net increase (decrease) in cash and due from banks

    1,415,166       (9,146,722 )
                 

CASH AND DUE FROM BANKS

               

Beginning

    24,270,031       34,805,371  

Ending

  $ 25,685,197     $ 25,658,649  

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(unaudited)

Nine Months Ended September 30, 2014 and 2013

 

   

2014

   

2013

 
                 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

               

Cash payments for:

               

Interest

  $ 3,602,255     $ 4,169,666  

Income taxes

    4,147,836       3,580,854  
                 

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES

               

Transfer of loans receivable to other real estate owned

  $ 111,109     $ 213,749  
                 

Business Combination:

               

Fair value of interest bearing deposits in financial institutions acquired

  $ 5,719,000     $ -  

Fair value of securities available-for-sale acquired

    10,602,454       -  

Fair value of loans receivable acquired

    44,620,021       -  

Fair value of bank premises and equipment acquired

    3,864,900       -  

Fair value of accrued interst receivable acquired

    230,332          

Fair value of other real estate owned acquired

    1,267,720       -  

Fair value of other tangible assets acquired

    748,511       -  

Goodwill

    1,131,467       -  

Core deposit intangible

    1,018,000       -  

Deposits assumed

    81,962,650       -  

Securities sold under repurchase agreements to repurchase assumed

    2,815,297          

Other liabilities assumed

    853,439       -  

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements (unaudited)

 

1.     Significant Accounting Policies

 

The consolidated financial statements for the three and nine months ended September 30, 2014 and 2013 are unaudited. In the opinion of the management of Ames National Corporation (the "Company"), these financial statements reflect all adjustments, consisting only of normal recurring accruals, necessary to present fairly these consolidated financial statements. The results of operations for the interim periods are not necessarily indicative of results which may be expected for an entire year. Certain information and footnote disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted in accordance with the requirements for interim financial statements. The interim financial statements and notes thereto should be read in conjunction with the year-end audited financial statements contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 (the “Annual Report”). The consolidated financial statements include the accounts of the Company and its wholly-owned banking subsidiaries (the “Banks”). All significant intercompany balances and transactions have been eliminated in consolidation.

 

Goodwill: Goodwill represents the excess of cost over the fair value of net assets acquired. Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually or whenever events change and circumstances indicate that it is more likely than not that an impairment loss has occurred. Goodwill is tested for impairment using a two-step process that begins with an estimation of the fair value of a reporting unit. The second step, if necessary, measures the amount of impairment, if any.

 

Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. At September 30, 2014, Company management has performed a goodwill impairment analysis and determined goodwill was not impaired.

 

New Accounting Pronouncements: In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-04, Receivables—Troubled Debt Restructuring by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure. The update clarifies when an in substance foreclosure occurs, that is, when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. This is the point when the consumer mortgage loan should be derecognized and the real property recognized. For public companies, this update will be effective for interim and annual periods beginning after December 31, 2014 and early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-11, “Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” The new guidance aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. The amendments in the ASU also require expanded disclosures about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The amendments in this ASU are effective for public companies for the first interim or annual period beginning after December 15, 2014. The adoption of this ASU may result in additional disclosures but is not expected to impact significantly the Company’s consolidated financial statements.

 

 

2.     Branch Acquisition

 

On August 29, 2014, First National Bank (FNB) completed the purchase of three bank branches of First Bank located in West Des Moines and Johnston, Iowa.  (the “Acquisition”) The Acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share.  The acquired assets and liabilities were recorded at fair value at the date of acquisition and were reflected in the September 30, 2014 financial statements as such.  These branches were purchased for cash consideration of $4.1 million.  As a result of the acquisition, the Company recorded a core deposit intangible asset of $1,018,000 and goodwill of $1,131,000. The results of operations for this acquisition have been included since the transaction date of August 29, 2014. The fair value of credit deteriorated purchased loans related to this Acquisition is $1,507,000. These purchase loans are included in the impaired loan category in the financial statements. Non-routine expenses associated with this transaction were approximately $123,000 for the nine months ended September 30, 2014.

 

The following table summarizes the fair value of the total consideration transferred as a part of the Acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.

 

Cash consideration transferred

  $ 4,147,680  
         

Recognized amounts of identifiable assets acquired and liabilities assumed:

       
         

Cash and Due from Banks

  $ 20,576,661  

Interest bearing deposits in financial institutions

    5,719,000  

Securities available-for-sale

    10,602,454  

Loans receivable

    44,620,021  

Accrued interest receivable

    230,332  

Bank premises and equipment

    3,864,900  

Other real estate owned

    1,267,720  

Core deposit intangible asset

    1,018,000  

Other assets

    748,511  

Deposits

    (81,962,650 )

Securities sold under agreements to repurchase

    (2,815,297 )

Accrued interest payable and other liabilities

    (853,439 )
         

Total identifiable net assets

  $ 3,016,213  
         

Goodwill

  $ 1,131,467  

 

On August 29, 2014, the contractual balance of loans receivable acquired was $45,584,000 and the contractual balance of the deposits assumed was $81,841,000.  Loans receivable acquired include commercial real estate, 1-4 family real estate, commercial operating and consumer loans.

 

 

The acquired loans at contractual values as of August 29, 2014 were determined to be risk rated as follows:

 

Pass

  $ 29,840,000  

Watch

    6,659,000  

Special Mention

    1,478,000  

Substandard

    5,460,000  

Deteriorated credit

    2,147,000  
         

Total loans acquired at book value

  $ 45,584,000  

 

Loans acquired as deteriorated credit loans will be included with impaired loans.

 

The core deposit intangible asset is amortized to expense on a declining basis over a period of nine years.  The loan market valuation is accreted to income on a declining basis over a six year period.  The time deposits market valuation is amortized to expense on a declining basis over a two year period.

 

The excess cash in the transaction has been utilized through reductions in federal funds purchased and other borrowings at FNB.  Going forward any excess cash will be used in the form of investment and or loan growth.

 

 

3.

Dividends

 

On August 13, 2014, the Company declared a cash dividend on its common stock, payable on November 14, 2014 to stockholders of record as of October 31, 2014, equal to $0.18 per share.

 

 

4.

Earnings Per Share

 

Earnings per share amounts were calculated using the weighted average shares outstanding during the periods presented. The weighted average outstanding shares for the three and nine months ended September 30, 2014 and 2013 were 9,310,913. The Company had no potentially dilutive securities outstanding during the periods presented.

 

 

5.

Off-Balance Sheet Arrangements

 

The Company is party to financial instruments with off-balance sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. No material changes in the Company’s off-balance sheet arrangements have occurred since December 31, 2013.

 

 

6.

Fair Value Measurements

 

Assets and liabilities carried at fair value are required to be classified and disclosed according to the process for determining fair value. There are three levels of determining fair value.

 

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

Level 2: Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted process for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.

 

 

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

The following table presents the balances of assets measured at fair value on a recurring basis by level as of September 30, 2014 and December 31, 2013. (in thousands)

 

Description

 

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

2014

                               
                                 

U.S. government treasuries

  $ 1,437     $ 1,437     $ -     $ -  

U.S. government agencies

    93,916       -       93,916       -  

U.S. government mortgage-backed securities

    133,156       -       133,156       -  

State and political subdivisions

    288,030       -       288,030       -  

Corporate bonds

    47,783       -       47,783       -  

Equity securities, financial industry common stock

    769       769       -       -  

Equity securities, other

    3,012       -       3,012       -  
                                 
    $ 568,103     $ 2,206     $ 565,897     $ -  
                                 

2013

                               
                                 

U.S. government agencies

  $ 61,178     $ -     $ 61,178     $ -  

U.S. government mortgage-backed securities

    155,142       -       155,142       -  

State and political subdivisions

    315,224       -       315,224       -  

Corporate bonds

    44,752       -       44,752       -  

Equity securities, financial industry common stock

    841       841       -       -  

Equity securities, other

    2,902       -       2,902       -  
                                 
    $ 580,039     $ 841     $ 579,198     $ -  

 

Level 1 securities include equity securities traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  U.S government mortgage-backed securities, state and political subdivisions, most corporate bonds and other equity securities are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.  

 

  

The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were no transfers between Levels of the fair value hierarchy during the nine months ended September 30, 2014.

 

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).  The following table presents the assets carried on the balance sheet (after specific reserves) by caption and by level with the valuation hierarchy as of September 30, 2014 and December 31, 2013. (in thousands) 

 

Description

 

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

2014

                               
                                 

Loans receivable

  $ 297     $ -     $ -     $ 297  

Other real estate owned

    10,188       -       -       10,188  
                                 

Total

  $ 10,485     $ -     $ -     $ 10,485  
                                 

2013

                               
                                 

Loans receivable

  $ 648     $ -     $ -     $ 648  

Other real estate owned

    8,861       -       -       8,861  
                                 

Total

  $ 9,509     $ -     $ -     $ 9,509  

 

Loans Receivable: Loans in the tables above consist of impaired credits held for investment. In accordance with the loan impairment guidance, impairment was measured based on the fair value of collateral less estimated selling costs for collateral dependent loans. Fair value for impaired loans is based upon appraised values of collateral adjusted for trends observed in the market. A valuation allowance was recorded for the excess of the loan’s recorded investment over the amounts determined by the collateral value method. This valuation is a component of the allowance for loan losses. The Company considers these fair value measurements as level 3.

 

Other Real Estate Owned: Other real estate owned in the table above consists of real estate obtained through foreclosure. Other real estate owned is recorded at fair value less estimated selling costs, at the date of transfer. Subsequent to the transfer, other real estate owned is carried at the lower of cost or fair value, less estimated selling costs. The carrying value of other real estate owned is not re-measured to fair value on a recurring basis but is subject to fair value adjustments when the carrying value exceeds the fair value less estimated selling costs. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. A valuation allowance was recorded for the excess of the asset’s recorded investment over the amount determined by the fair value, less estimated selling costs. This valuation allowance is a component of the allowance for other real estate owned. The valuation allowance was $4,644,000 as of September 30, 2014 and December 31, 2013. The Company considers these fair values level 3.

 

 

The significant inputs used in the fair value measurements for Level 3 assets measured at fair value on a nonrecurring basis as of September 30, 2014 and December 31, 2013 are as follows: (in thousands)

 

   

2014

 
   

Fair Value

 

Valuation

Range of

 

Range

 
         

Techniques

Unobservable Inputs  

(Average)

 
                     

Impaired Loans

  $ 274  

Evaluation of collateral

Estimation of value

    NM*  
                     

Other real estate owned

  $ 10,188  

Appraisal

Appraisal adjustment

    6%-10% (8%)  

 

   

2013

 
   

Fair Value

 

Valuation

Range of 

 

Range

 
         

Techniques

Unobservable Inputs  

(Average)

 
                     

Impaired Loans

  $ 648  

Evaluation of collateral

Estimation of value

    NM*  
                     

Other real estate owned

  $ 8,861  

Appraisal

Appraisal adjustment

    6%-10% (8%)  

 

* Not Meaningful. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.

 

Accounting principles generally accepted in the United State of America (GAAP) requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis.  The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.  The methodologies for other financial assets and financial liabilities are discussed below.

 

Fair value of financial instruments: 

 

Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases in which quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments with a fair value that is not practicable to estimate and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Company.

 

The following disclosures represent financial instruments in which the ending balances at September 30, 2014 and December 31, 2013 are not carried at fair value in their entirety on the consolidated balance sheets.

 

Cash and due from banks and interest bearing deposits in financial institutions: The recorded amount of these assets approximates fair value.

 

Securities available-for-sale: Fair value measurement for Level 1 securities is based upon quoted prices. Fair value measurement for Level 2 securities are based upon quoted prices, if available. If quoted prices are not available, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things. Level 1 securities include equity securities traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  U.S government mortgage-backed securities, state and political subdivisions, some corporate bonds and other equity securities are reported at fair value utilizing Level 2 inputs.

 

 

Loans held for sale: The fair value of loans held for sale is based on prevailing market prices.

 

Loans receivable: The fair value of loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates, which reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the historical experience, with repayments for each loan classification modified, as required, by an estimate of the effect of current economic and lending conditions. The effect of nonperforming loans is considered in assessing the credit risk inherent in the fair value estimate.

 

Deposit liabilities: Fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, are equal to the amount payable on demand as of the respective balance sheet date. Fair values of certificates of deposit are based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

 

Securities sold under agreements to repurchase and federal funds purchased: The carrying amounts of securities sold under agreements to repurchase and federal funds purchased approximate fair value because of the generally short-term nature of the instruments.

 

FHLB advances and other borrowings: Fair values of FHLB advances and other borrowings are estimated using discounted cash flow analysis based on interest rates currently being offered with similar terms.

 

Accrued income receivable and accrued interest payable: The carrying amounts of accrued income receivable and accrued interest payable approximate fair value.

 

Commitments to extend credit and standby letters of credit: The fair values of commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and credit worthiness of the counterparties. The carry value and fair value of the commitments to extend credit and standby letters of credit are not considered significant.

 

Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

 

The estimated fair values of the Company’s financial instruments as described above as of September 30, 2014 and December 31, 2013 are as follows: (in thousands)

 

     

2014

   

2013

 
 

Fair Value

                               
 

Hierarchy

 

Carrying

   

Fair

   

Carrying

   

Fair

 
 

Level

 

Amount

   

Value

   

Amount

   

Value

 
                                   

Financial assets:

                                 

Cash and due from banks

Level 1

  $ 25,685     $ 25,685     $ 24,270     $ 24,270  

Interest bearing deposits

Level 1

    41,529       41,529       23,628       23,628  

Securities available-for-sale

See previous table

    568,103       568,103       580,039       580,039  

Loans receivable, net

Level 2

    615,701       617,261       564,502       562,073  

Loans held for sale

Level 2

    447       447       296       296  

Accrued income receivable

Level 1

    8,589       8,589       7,438       7,438  

Financial liabilities:

                                 

Deposits

Level 2

  $ 1,039,786     $ 1,042,096     $ 1,011,803     $ 1,014,150  

Securities sold under agreements to repurchase

Level 1

    68,194       68,194       39,617       39,617  

FHLB advances

Level 2

    16,986       17,877       14,541       15,441  

Other borrowings

Level 2

    13,000       14,451       20,000       22,033  

Accrued interest payable

Level 1

    549       549       594       594  

 

The methodologies used to determine fair value as of September 30, 2014 did not change from the methodologies described in the December 31, 2013 Annual Financial Statements.

 

7.     Debt and Equity Securities

 

The amortized cost of securities available-for-sale and their fair values as of September 30, 2014 and December 31, 2013 are summarized below: (in thousands)

 

           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

2014:

                               

U.S. government treasuries

  $ 1,428     $ 9     $ -     $ 1,437  

U.S. government agencies

    93,654       1,013       (751 )     93,916  

U.S. government mortgage-backed securities

    130,458       3,037       (339 )     133,156  

State and political subdivisions

    282,371       6,216       (557 )     288,030  

Corporate bonds

    48,248       608       (1,073 )     47,783  

Equity securities, financial industry common stock

    630       139       -       769  

Equity securities, other

    3,012       -       -       3,012  
    $ 559,801     $ 11,022     $ (2,720 )   $ 568,103  

 

 

           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

2013:

                               

U.S. government agencies

  $ 61,569     $ 1,117     $ (1,508 )   $ 61,178  

U.S. government mortgage-backed securities

    153,857       2,847       (1,562 )     155,142  

State and political subdivisions

    314,177       5,056       (4,009 )     315,224  

Corporate bonds

    46,187       756       (2,192 )     44,751  

Equity securities, financial industry common stock

    630       211       -       841  

Equity securities, other

    2,903       -       -       2,903  
    $ 579,323     $ 9,987     $ (9,271 )   $ 580,039  

 

The proceeds, gains and losses from securities available-for-sale are summarized as follows: (in thousands)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2014

   

2013

   

2014

   

2013

 

Proceeds from sales of securities available-for-sale

  $ 28,209     $ 12,697     $ 31,688     $ 28,315  
                                 

Gross realized gains on securities available-for-sale

    232       261       367       696  
                                 

Gross realized losses on securities available-for-sale

    (152 )     56       (152 )     58  

Tax provision applicable to net realized gains on securities available-for-sale

    30       76       80       238  

 

Unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are summarized as of September 30, 2014 and December 31, 2013 are as follows: (in thousands)

 

   

Less than 12 Months

   

12 Months or More

   

Total

 
   

Fair Value

   

Unrealized

Losses

   

Fair Value

   

Unrealized

Losses

   

Fair Value

   

Unrealized

Losses

 

2014:

                                               
                                                 

Securities available-for-sale:

                                               

U.S. government agencies

  $ 22,327     $ (127 )   $ 17,366     $ (624 )   $ 39,693     $ (751 )

U.S. government mortgage-backed securities

    5,278       (20 )     29,104       (319 )     34,382       (339 )

State and political subdivisions

    18,715       (91 )     36,056       (466 )     54,771       (557 )

Corporate bonds

    7,043       (75 )     23,669       (998 )     30,712       (1,073 )
    $ 53,363     $ (313 )   $ 106,195     $ (2,407 )   $ 159,558     $ (2,720 )

 

 

   

Less than 12 Months

   

12 Months or More

   

Total

 
   

Fair Value

   

Unrealized

Losses

   

Fair Value

   

Unrealized

Losses

   

Fair Value

   

Unrealized

Losses

 

2013:

                                               
                                                 

Securities available-for-sale:

                                               

U.S. government agencies

  $ 31,806     $ (1,508 )   $ -     $ -     $ 31,806     $ (1,508 )

U.S. government mortgage-backed securities

    71,327       (1,479 )     2,772       (83 )     74,099       (1,562 )

State and political subdivisions

    99,974       (3,029 )     15,438       (980 )     115,412       (4,009 )

Corporate bonds

    21,382       (1,151 )     8,798       (1,041 )     30,180       (2,192 )
    $ 224,489     $ (7,167 )   $ 27,008     $ (2,104 )   $ 251,497     $ (9,271 )

 

Gross unrealized losses on debt securities totaled $2,720,000 as of September 30, 2014. These unrealized losses are generally due to changes in interest rates or general market conditions. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. Management concluded that the gross unrealized losses on debt securities were temporary. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values and management’s assessments will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

 

 

8.

Loan Receivable and Credit Disclosures

 

Activity in the allowance for loan losses, on a disaggregated basis, for the three and nine months ended September 30, 2014 and 2013 is as follows: (in thousands)

 

   

Three Months Ended September 30, 2014

 
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Balance, June 30 2014

  $ 514     $ 1,503     $ 3,144     $ 694     $ 1,396     $ 1,106     $ 160     $ 8,517  

Provision (credit) for loan losses

    (3 )     97       12       (2 )     (75 )     5       21       55  

Recoveries of loans charged-off

    -       2       15       -       1       -       4       22  

Loans charged-off

    -       (35 )     -       -       (17 )     -       (12 )     (64 )

Balance, September 30 2014

  $ 511     $ 1,567     $ 3,171     $ 692     $ 1,305     $ 1,111     $ 173     $ 8,530  

 

   

Nine Months Ended September 30 2014

 
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Balance, December 31, 2013

  $ 392     $ 1,523     $ 3,230     $ 686     $ 1,435     $ 1,165     $ 141     $ 8,572  

Provision (credit) for loan losses

    119       178       (74 )     6       (130 )     (54 )     85       130  

Recoveries of loans charged-off

    -       9       15       -       17       -       15       56  

Loans charged-off

    -       (143 )     -       -       (17 )     -       (68 )     (228 )

Balance, September 30, 2014

  $ 511     $ 1,567     $ 3,171     $ 692     $ 1,305     $ 1,111     $ 173     $ 8,530  

 

 

   

Three Months Ended September 30, 2013

 
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Balance, June 30, 2013

  $ 332     $ 1,456     $ 3,002     $ 591     $ 1,343     $ 921     $ 174     $ 7,819  

Provision (credit) for loan losses

    (111 )     40       162       21       (78 )     68       (10 )     92  

Recoveries of loans charged-off

    -       2       17       -       1       -       4       24  

Loans charged-off

    -       (18 )     -       -       -       -       (14 )     (32 )

Balance, September 30, 2013

  $ 221     $ 1,480     $ 3,181     $ 612     $ 1,266     $ 989     $ 154     $ 7,903  

 

   

Nine Months Ended September 30, 2013

 
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Balance, December 31, 2012

  $ 375     $ 1,433     $ 2,859     $ 523     $ 1,461     $ 945     $ 177     $ 7,773  

Provision (credit) for loan losses

    (154 )     88       305       89       (198 )     44       (8 )     166  

Recoveries of loans charged-off

    -       40       17       -       3       -       12       72  

Loans charged-off

    -       (81 )     -       -       -       -       (27 )     (108 )

Balance, September 30, 2013

  $ 221     $ 1,480     $ 3,181     $ 612     $ 1,266     $ 989     $ 154     $ 7,903  

 

Allowance for loan losses disaggregated on the basis of impairment analysis method as of September 30, 2014 and December 31, 2013 is as follows: (in thousands)

 

2014

                                                               
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Individually evaluated for impairment

  $ -     $ 47     $ 34     $ -     $ 190     $ -     $ 3     $ 274  

Collectively evaluated for impairment

    511       1,520       3,137       692       1,115       1,111       170       8,256  

Balance September 30, 2014

  $ 511     $ 1,567     $ 3,171     $ 692     $ 1,305     $ 1,111     $ 173     $ 8,530  

 

2013

                                                               
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Individually evaluated for impairment

  $ -     $ 122     $ 20     $ -     $ 330     $ 5     $ -     $ 477  

Collectively evaluated for impairment

    392       1,401       3,210       686       1,105       1,160       141       8,095  

Balance December 31, 2013

  $ 392     $ 1,523     $ 3,230     $ 686     $ 1,435     $ 1,165     $ 141     $ 8,572  

 

 

Loans receivable disaggregated on the basis of impairment analysis method as of September 30, 2014 and December 31, 2013 is as follows (in thousands):

 

2014

                                                               
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Individually evaluated for impairment

  $ 412     $ 503     $ 864     $ -     $ 724     $ 19     $ 11     $ 2,533  

Collectively evaluated for impairment

    32,974       134,784       222,248       55,297       88,215       73,575       14,670       621,763  
                                                                 

Balance September 30, 2014

  $ 33,386     $ 135,287     $ 223,112     $ 55,297     $ 88,939     $ 73,594     $ 14,681     $ 624,296  

 

2013

                                                               
           

1-4 Family

                                                 
   

Construction

   

Residential

   

Commercial

   

Agricultural

                   

Consumer

         
   

Real Estate

   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

and Other

   

Total

 

Individually evaluated for impairment

  $ 510     $ 784     $ 526     $ -     $ 816     $ 24     $ 61     $ 2,721  

Collectively evaluated for impairment

    23,418       107,506       205,585       53,834       86,007       81,302       12,734       570,386  
                                                                 

Balance December 31, 2013

  $ 23,928     $ 108,290     $ 206,111     $ 53,834     $ 86,823     $ 81,326     $ 12,795     $ 573,107  

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. The credit deteriorated loans acquired as a part of the Acquisition have been included in the following information. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company will apply its normal loan review procedures to identify loans that should be evaluated for impairment.

 

 

The following is a recap of impaired loans, on a disaggregated basis, at September 30, 2014 and December 31, 2013: (in thousands)

 

   

2014

   

2013

 
           

Unpaid

                   

Unpaid

         
   

Recorded

   

Principal

   

Related

   

Recorded

   

Principal

   

Related

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Balance

   

Allowance

 

With no specific reserve recorded:

                                               

Real estate - construction

  $ 412     $ 412     $ -     $ 510     $ 510     $ -  

Real estate - 1 to 4 family residential

    304       304       -       483       483       -  

Real estate - commercial

    705       705       -       480       480       -  

Real estate - agricultural

    -       -       -       -       -       -  

Commercial

    514       514       -       43       43       -  

Agricultural

    19       19       -       19       19       -  

Consumer and other

    8       8       -       61       61       -  

Total loans with no specific reserve:

    1,962       1,962       -       1,596       1,596       -  
                                                 

With an allowance recorded:

                                               

Real estate - construction

    -       -       -       -       -       -  

Real estate - 1 to 4 family residential

    199       214       47       301       301       122  

Real estate - commercial

    159       159       34       46       46       20  

Real estate - agricultural

    -       -       -       -       -       -  

Commercial

    210       210       190       773       773       330  

Agricultural

    -       -       -       5       5       5  

Consumer and other

    3       3       3       -       -       -  

Total loans with specific reserve:

    571       586       274       1,125       1,125       477  
                                                 

Total

                                               

Real estate - construction

    412       412       -       510       510       -  

Real estate - 1 to 4 family residential

    503       518       47       784       784       122  

Real estate - commercial

    864       864       34       526       526       20  

Real estate - agricultural

    -       -       -       -       -       -  

Commercial

    724       724       190       816       816       330  

Agricultural

    19       19       -       24       24       5  

Consumer and other

    11       11       3       61       61       -  
                                                 
    $ 2,533     $ 2,548     $ 274     $ 2,721     $ 2,721     $ 477  

 

 

The following is a recap of the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2014 and 2013: (in thousands)

 

   

Three Months Ended September 30,

 
   

2014

   

2013

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 
   

Investment

   

Recognized

   

Investment

   

Recognized

 

With no specific reserve recorded:

                               

Real estate - construction

  $ 419     $ -     $ 805     $ -  

Real estate - 1 to 4 family residential

    185       7       478       8  

Real estate - commercial

    374       -       1,382       207  

Real estate - agricultural

    -       -       -       -  

Commercial

    274       -       41       12  

Agricultural

    19       -       -       -  

Consumer and other

    8       -       7       -  

Total loans with no specific reserve:

    1,279       7       2,713       227  
                                 

With an allowance recorded:

                               

Real estate - construction

    -       -       195       93  

Real estate - 1 to 4 family residential

    209       -       334       -  

Real estate - commercial

    160       -       46       -  

Real estate - agricultural

    -       -       -       -  

Commercial

    274       -       813       -  

Agricultural

    2       -       5       -  

Consumer and other

    4       -       -       -  

Total loans with specific reserve:

    649       -       1,393       93  
                                 

Total

                               

Real estate - construction

    419       -       1,000       93  

Real estate - 1 to 4 family residential

    394       7       812       8  

Real estate - commercial

    534       -       1,428       207  

Real estate - agricultural

    -       -       -       -  

Commercial

    548       -       854       12  

Agricultural

    21       -       5       -  

Consumer and other

    12       -       7       -  
                                 
    $ 1,928     $ 7     $ 4,106     $ 320  

 

 

   

Nine Months Ended September 30,

 
   

2014

   

2013

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 
   

Investment

   

Recognized

   

Investment

   

Recognized

 

With no specific reserve recorded:

                               

Real estate - construction

  $ 461     $ -     $ 919     $ -  

Real estate - 1 to 4 family residential

    230       12       569       8  

Real estate - commercial

    318       206       1,189       209  

Real estate - agricultural

    -       -       -       -  

Commercial

    158       -       58       12  

Agricultural

    19       -       -       -  

Consumer and other

    23       -       5       -  

Total loans with no specific reserve:

    1,209       218       2,740       229  
                                 

With an allowance recorded:

                               

Real estate - construction

    -       -       313       93  

Real estate - 1 to 4 family residential

    279       -       420       -  

Real estate - commercial

    103       -       1,147       -  

Real estate - agricultural

    -       -       -       -  

Commercial

    519       70       745       -  

Agricultural

    3       -       6       -  

Consumer and other

    2       -       -       -  

Total loans with specific reserve:

    906       70       2,631       93  
                                 

Total

                               

Real estate - construction

    461       -       1,232       93  

Real estate - 1 to 4 family residential

    509       12       989       8  

Real estate - commercial

    421       206       2,336       209  

Real estate - agricultural

    -       -       -       -  

Commercial

    677       70       803       12  

Agricultural

    22       -       6       -  

Consumer and other

    25       -       5       -  
                                 
    $ 2,115     $ 288     $ 5,371     $ 322  

 

The interest foregone on nonaccrual loans for the three months ended September 30, 2014 and 2013 was approximately $34,000 and $73,000, respectively. The interest foregone on nonaccrual loans for the nine months ended September 30, 2014 and 2013 was approximately $95,000 and $239,000, respectively.

 

The Company had loans meeting the definition of a troubled debt restructuring (TDR) of $723,000 as of September 30, 2014, of which all were included in impaired loans and nonaccrual loans. The Company had TDRs of $1,424,000 as of December 31, 2013, all of which were included in impaired loans, $1,237,000 was included as nonaccrual loans and $187,000 was on accrual status.

 

 

The following table sets forth information on the Company’s TDRs, on a disaggregated basis, occurring in the three and nine months ended September 30, 2014 and 2013: (dollars in thousands)

 

   

Three Months Ended September 30,

 
   

2014

   

2013

 
           

Pre-Modification

   

Post-Modification

           

Pre-Modification

   

Post-Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 
                                                 

Real estate - construction

    -     $ -     $ -       -     $ -     $ -  

Real estate - 1 to 4 family residential

    1       25       25       -       -       -  

Real estate - commercial

    -       -       -       -       -       -  

Real estate - agricultural

    -       -       -       -       -       -  

Commercial

    -       -       -       -       -       -  

Agricultural

    -       -       -       -       -       -  

Consumer and other

    -       -       -       -       -       -  
                                                 
      1     $ 25     $ 25       -     $ -     $ -  

 

   

Nine Months Ended September 30,

 
   

2014

   

2013

 
           

Pre-Modification

   

Post-Modification

           

Pre-Modification

   

Post-Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 
   

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 
   

Contracts

   

Investment

   

Investment

   

Contracts

   

Investment

   

Investment

 
                                                 

Real estate - construction

    -     $ -     $ -       -     $ -     $ -  

Real estate - 1 to 4 family residential

    1       25       25       -       -       -  

Real estate - commercial

    1       43       43       -       -       -  

Real estate - agricultural

    -       -       -       -       -       -  

Commercial

    -       -       -       1       130       130  

Agricultural

    1       19       19       -       -       -  

Consumer and other

    1       6       6       -       -       -  
                                                 
      4     $ 93     $ 93       1     $ 130     $ 130  

 

The Company restructured one loan during the three months ended September 30, 2014. During the nine months ended September 30, 2014, the Company granted concessions to three borrowers experiencing financial difficulties. A commercial real estate loan was restructured as an interest only loan for a period of time. An agricultural and consumer loans maturity date was extended one year with interest only until maturity. A 1-4 family residential loans terms were extended beyond normal terms.

 

There was no new TDR activity in the three months ended September 30, 2013. However, during the nine months ended September 30, 2013, the Company restructured one loan by granting concessions to a borrower experiencing financial difficulties. The loan was restricted with a collateral shortfall.

 

A TDR loan is considered to have payment default when it is past due 60 days or more.

 

No TDR loan modified during the twelve months ended September 30, 2014 had a payment default. Two TDR loans modified during the twelve months ended September 30, 2013 had payment defaults. These modified TDR loans had a balance as of September 30, 2013 of $132,000.

 

 

There was two charge-off related to TDRs for the nine months ended September 30, 2014 in the amount of $48,000 and no charge-offs related to TDRs for the nine months ended September 30, 2013. For the nine months ended September 30, 2014, the specific reserves were reduced by $100,000 as a result of one TDR that is no longer considered impaired. For the nine months ended September 30, 2013, there was no impact on specific reserves due to TDRs.

 

An aging analysis of the recorded investments in loans, on a disaggregated basis, as of September 30, 2014 and December 31, 2013, is as follows: (in thousands)

 

2014

                                               
           

90 Days

                           

90 Days

 
    30-89    

or Greater

   

Total

                   

or Greater

 
   

Past Due

   

Past Due

   

Past Due

   

Current

   

Total

   

Accruing

 
                                                 

Real estate - construction

  $ -     $ -     $ -     $ 33,386     $ 33,386     $ -  

Real estate - 1 to 4 family residential

    1,031       114       1,145       134,142       135,287       -  

Real estate - commercial

    277       159       436       222,676       223,112       -  

Real estate - agricultural

    -       -       -       55,297       55,297       -  

Commercial

    822       89       911       88,028       88,939       -  

Agricultural

    -       -       -       73,594       73,594       -  

Consumer and other

    40       -       40       14,641       14,681       -  
                                                 
    $ 2,170     $ 362     $ 2,532     $ 621,764     $ 624,296     $ -  

 

2013

                                               
           

90 Days

                           

90 Days

 
    30-89     

or Greater

   

Total

                   

or Greater

 
   

Past Due

   

Past Due

   

Past Due

   

Current

   

Total

   

Accruing

 
                                                 

Real estate - construction

  $ -     $ -     $ -     $ 23,928     $ 23,928     $ -  

Real estate - 1 to 4 family residential

    1,059       4,000       5,059       103,231       108,290       27  

Real estate - commercial

    -       46       46       206,065       206,111       -  

Real estate - agricultural

    -       -       -       53,834       53,834       -  

Commercial

    88       375       463       86,360       86,823       -  

Agricultural

    -       -       -       81,326       81,326       -  

Consumer and other

    35       -       35       12,760       12,795       -  
                                                 
    $ 1,182     $ 4,421     $ 5,603     $ 567,504     $ 573,107     $ 27  

 

The credit risk profile by internally assigned grade, on a disaggregated basis, as of September 30, 2014 and December 31, 2013 is as follows: (in thousands)

 

2014

                                               
   

Construction

   

Commercial

   

Agricultural

                         
   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

Total

 
                                                 

Pass

  $ 27,123     $ 187,646     $ 51,819     $ 74,659     $ 69,265     $ 410,512  

Watch

    2,826       19,371       3,367       10,310       4,056       39,930  

Special Mention

    -       1,130       -       567       88       1,785  

Substandard

    3,025       14,101       111       2,679       166       20,082  

Substandard-Impaired

    412       864       -       724       19       2,019  
                                                 
    $ 33,386     $ 223,112     $ 55,297     $ 88,939     $ 73,594     $ 474,328  

 

 

2013

                                               
   

Construction

   

Commercial

   

Agricultural

                         
   

Real Estate

   

Real Estate

   

Real Estate

   

Commercial

   

Agricultural

   

Total

 
                                                 

Pass

  $ 16,887     $ 169,659     $ 51,486     $ 73,073     $ 78,476     $ 389,581  

Watch

    3,545       20,267       2,051       10,717       1,963       38,543  

Special Mention

    -       798       -       796       9       1,603  

Substandard

    2,986       14,862       297       1,421       854       20,420  

Substandard-Impaired

    510       526       -       816       24       1,876  
                                                 
    $ 23,928     $ 206,112     $ 53,834     $ 86,823     $ 81,326     $ 452,023  

 

The credit risk profile based on payment activity, on a disaggregated basis, as of September 30, 2014 and December 31, 2013 is as follows:

 

2014

                       
   

1-4 Family

                 
   

Residential

   

Consumer

         
   

Real Estate

   

and Other

   

Total

 
                         

Performing

  $ 134,817     $ 14,672     $ 149,489  

Non-performing

    470       9       479  
                         
    $ 135,287     $ 14,681     $ 149,968  

 

2013

                       
   

1-4 Family

                 
   

Residential

   

Consumer

         
   

Real Estate

   

and Other

   

Total

 
                         

Performing

  $ 107,667     $ 12,740     $ 120,407  

Non-performing

    623       55       678  
                         
    $ 108,290     $ 12,795     $ 121,085  

 

 

9.

Other Real Estate Owned

 

The following table provides the composition of other real estate owned as of September 30, 2014 and December 31, 2013: (in thousands)

 

   

2014

   

2013

 
                 

Construction and land development

  $ 7,064     $ 6,751  

1 to 4 family residential real estate

    1,343       1,296  

Commercial real estate

    1,781       814  
                 
    $ 10,188     $ 8,861  

 

The Company is actively marketing the assets referred in the table above. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. The assets above are primarily located in the metropolitan Des Moines, Iowa and Ames, Iowa areas.

 

 

10.     Goodwill

 

As of August 29, 2014, FNB acquired three bank branches located in West Des Moines and Johnston, Iowa, which resulted in the recognition of $1.1 million of goodwill.  Goodwill recognized in the Acquisition was primarily attributable to an expanded market share and economies of scale expected from combining the operations of the West Des Moines and Johnston, Iowa branches with FNB.  Goodwill was also recognized in 2012 due to an acquisition which resulted in an expanded market area. The goodwill resulted from a premium paid related to these acquisitions. The goodwill is not amortized but is evaluated for impairment at least annually. For income tax purposes, goodwill is amortized over fifteen years.

 

11.     Core deposit intangible asset

 

In conjunction with the Acquisition of the three bank branches in 2014, the Company recorded $1.0 million in core deposit intangible assets. In conjunction with the 2012 acquisition, the Company recorded a $1.5 million core deposit intangible asset. The following sets forth the carrying amounts and accumulated amortization of core deposit intangible assets at September 30, 2014 and December 31, 2013: (in thousands)

 

   

2014

           

2013

         
   

Gross

   

Accumulated

   

Gross

   

Accumulated

 
   

Amount

   

Amortization

   

Amount

   

Amortization

 
                                 

Core deposit intangible asset

  $ 2,518     $ 674     $ 1,500     $ 470  

 

 

The weighted average life of the core deposit intangible is 4 years and 5 years as of September 30, 2014 and December 31, 2013, respectively.

 

 

The following sets forth the activity related to core deposit intangible assets for the three and nine months ended September 30, 2014 and 2013: (in thousands)  

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Beginning core deposit intangible, net

  $ 903     $ 1,161     $ 1,030     $ 1,303  

Purchases

    1,018       -       1,018       -  

Amortization

    (77 )     (66 )     (204 )     (208 )
                                 

Ending core deposit intangible, net

  $ 1,844     $ 1,095     $ 1,844     $ 1,095  

 

 

Estimated remaining amortization expense on core deposit intangible for the years ending is as follows: (in thousands)

 

2014

  $ 113  

2015

    422  

2016

    354  

2017

    299  

2018

    251  

2019

    127  

After

    278  
         
    $ 1,844  

 

12.     Subsequent Events

 

Management evaluated subsequent events through the date the financial statements were issued. There were no significant events or transactions occurring after September 30, 2014, but prior to November 7, 2014, that provided additional evidence about conditions that existed at September 30, 2014. There were no other significant events or transactions that provided evidence about conditions that did not exist at September 30, 2014.

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

Ames National Corporation (the “Company”) is a bank holding company established in 1975 that owns and operates five bank subsidiaries in central Iowa (the “Banks”). The following discussion is provided for the consolidated operations of the Company and its Banks, First National Bank, Ames, Iowa (First National), State Bank & Trust Co. (State Bank), Boone Bank & Trust Co. (Boone Bank), Reliance State Bank (Reliance Bank), and United Bank & Trust NA (United Bank). The purpose of this discussion is to focus on significant factors affecting the Company's financial condition and results of operations.

 

The Company does not engage in any material business activities apart from its ownership of the Banks. Products and services offered by the Banks are for commercial and consumer purposes including loans, deposits and wealth management services. The Banks also offer investment services through a third-party broker-dealer. The Company employs twelve individuals to assist with financial reporting, human resources, audit, compliance, marketing, technology systems and the coordination of management activities, in addition to 211 full-time equivalent individuals employed by the Banks.

 

The Company’s primary competitive strategy is to utilize seasoned and competent Bank management and local decision making authority to provide customers with faster response times and more flexibility in the products and services offered. This strategy is viewed as providing an opportunity to increase revenues through creating a competitive advantage over other financial institutions. The Company also strives to remain operationally efficient to provide better profitability while enabling the Company to offer more competitive loan and deposit rates.

 

 

The principal sources of Company revenues and cash flow are: (i) interest and fees earned on loans made by the Company and Banks; (ii) interest on fixed income investments held by the Company and Banks; (iii) fees on wealth management services provided by those Banks exercising trust powers; (iv) service charges on deposit accounts maintained at the Banks and (v) ATM and card fees. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) provision for loan losses; (iii) salaries and employee benefits; (iv) data processing costs associated with maintaining the Banks’ loan and deposit functions; and (v) occupancy expenses for maintaining the Banks’ facilities. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest bearing liabilities (primarily deposits and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.

 

On August 29, 2014, First National purchased substantially all of the assets, including loans, and assumed substantially all of the liabilities, including deposit accounts, of First Bank., an Iowa state charted bank located in West Des Moines, Iowa for $4.1 million. First National will operate all three bank offices previously operated by First Bank in West Des Moines, Iowa and Johnston, Iowa.

 

The Company had net income of $3,731,000, or $0.40 per share, for the three months ended September 30, 2014, compared to net income of $3,712,000, or $0.40 per share, for the three months ended September 30, 2013. Total equity capital as of September 30, 2014 totaled $154.0 million or 11.9% of total assets.

 

The increase in quarterly earnings can be primarily attributed to increases in loan and taxable securities available-for-sale interest income, offset in part by increases in noninterest expenses.

 

Net loan charge-offs totaled $42,000 and $8,000 for the three months ended September 30, 2014 and 2013, respectively. The provision for loan losses totaled $55,000 and $92,000 for the three months ended September 30, 31, 2014 and 2013, respectively.

 

The Company had net income of $12,113,000, or $1.30 per share, for the nine months ended September 30, 2014, compared to net income of $10,577,000, or $1.14 per share, for the nine months ended September 30, 2013.

 

The increase in the nine months earnings can be primarily attributed to increases in loan and taxable securities available-for-sale interest income, the gain on the sale of premises and equipment and a decrease in the other real estate owned expenses. The Company sold its office location near Iowa State University in Ames, Iowa (University office), but the Company will maintain a presence near the campus. Excluding the after tax one-time gain on the sale of premises and equipment, net income of $11,334,000 or $1.22 per share in 2014, would have still exceeded 2013 earnings of $10,577,000, or $1.14 per share, a 7% increase.

 

Net loan charge-offs totaled $172,000 and $36,000 for the nine months ended September 30, 2014 and 2013, respectively. The provision for loan losses totaled $130,000 and $166,000 for the nine months ended September 30, 2014 and 2013, respectively.

 

 The following management discussion and analysis will provide a review of important items relating to:

 

●     Challenges

●     Key Performance Indicators and Industry Results

●     Critical Accounting Policies

●     Income Statement Review

●     Balance Sheet Review

●     Asset Quality Review and Credit Risk Management

●     Liquidity and Capital Resources

●     Forward-Looking Statements and Business Risks

 

 

Challenges

 

Management has identified certain events or circumstances that may negatively impact the Company’s financial condition and results of operations in the future and is attempting to position the Company to best respond to those challenges. These challenges are addressed in the Company’s most recent Annual Report on Form 10-K filed on March 12, 2014.

 

Key Performance Indicators and Industry Results

 

Certain key performance indicators for the Company and the industry are presented in the following chart. The industry figures are compiled by the Federal Deposit Insurance Corporation (the “FDIC”) and are derived from 6,656 commercial banks and savings institutions insured by the FDIC. Management reviews these indicators on a quarterly basis for purposes of comparing the Company’s performance from quarter-to-quarter against the industry as a whole.

 

Selected Indicators for the Company and the Industry 

 

   

3 Months

   

9 Months

                                                 
   

Ended

   

Ended

   

3 Months Ended

   

Years Ended December 31,

 
   

September 30, 2014

   

June 30, 2014

   

2013

   

2012

 
   

Company

   

Company

   

Industry *

   

Company

   

Industry

   

Company

   

Industry

 
                                                                 

Return on assets

    1.20 %     1.29 %     1.23 %     1.04 %     1.14 %     1.07 %     1.24 %     1.00 %
                                                                 

Return on equity

    9.73 %     10.78 %     10.27 %     9.27 %     9.76 %     9.56 %     10.08 %     8.92 %
                                                                 

Net interest margin

    3.32 %     3.29 %     3.30 %     3.16 %     3.18 %     3.26 %     3.35 %     3.42 %
                                                                 

Efficiency ratio

    52.24 %     49.35 %     50.49 %     60.96 %     52.78 %     60.54 %     52.33 %     61.60 %
                                                                 

Capital ratio

    12.28 %     12.00 %     12.01 %     9.57 %     11.67 %     9.41 %     12.31 %     9.15 %

 

*Latest available data

 

Key performances indicators include:

 

●     Return on Assets

 

This ratio is calculated by dividing net income by average assets. It is used to measure how effectively the assets of the Company are being utilized in generating income. The Company's annualized return on average assets was 1.20% and 1.24% for the three months ended September 30, 2014 and 2013, respectively. The decrease in this ratio in 2014 from the previous period is due to an increase in average assets in 2014, with net income remaining relatively unchanged.

 

●     Return on Equity

 

This ratio is calculated by dividing net income by average equity. It is used to measure the net income or return the Company generated for the shareholders’ equity investment in the Company. The Company's return on average equity was 9.73% and 10.77% for the three months ended September 30, 2014 and 2013, respectively. The decrease in this ratio in 2014 from the previous period is due to an increase in the average equity due in part to net income, reduced by dividends, and an increase in the accumulated other comprehensive income.

 

 

●     Net Interest Margin

 

The net interest margin for the three months ended September 30, 2014 and 2013 was 3.32% and 3.28%, respectively. The ratio is calculated by dividing net interest income by average earning assets. Earning assets are primarily made up of loans and investments that earn interest. This ratio is used to measure how well the Company is able to maintain interest rates on earning assets above those of interest-bearing liabilities, which is the interest expense paid on deposits and other borrowings. The increase in this ratio in 2014 is primarily the result of an increase in the average balance of loans and higher yields on taxable securities available-for-sale.

 

●     Efficiency Ratio

 

This ratio is calculated by dividing noninterest expense by net interest income and noninterest income. The ratio is a measure of the Company’s ability to manage noninterest expenses. The Company’s efficiency ratio was 52.24% and 50.63% for the three months ended September 30, 2014 and 2013, respectively. The change in the efficiency ratio in 2014 from the previous period is primarily the result of increased net interest income.

 

●     Capital Ratio

 

The average capital ratio is calculated by dividing average total equity capital by average total assets. It measures the level of average assets that are funded by shareholders’ equity. Given an equal level of risk in the financial condition of two companies, the higher the capital ratio, generally the more financially sound the company. The Company’s capital ratio of 12.28% as of September 30, 2014 is significantly higher than the industry average as of June 30, 2014.

 

Industry Results

 

The FDIC Quarterly Banking Profile reported the following results for the second quarter of 2014:

 

 Lower Expenses Contribute to Improvement in Earnings

 

The impact of the rise in medium-and long-term interest rates in second quarter 2013 remained evident in year-over-year earnings comparisons in second quarter 2014. The negative effect on noninterest income, particularly income from mortgage lending and from trading, was greater at large banks, while the positive implications of a steeper yield curve for net interest margins, combined with strengthening loan growth, were more significant for smaller institutions. The 6,656 FDIC-insured institutions filing financial results for second quarter 2014 reported combined net income of $40.2 billion. This is $2 billion (5.3%) more than the industry reported in second quarter 2013. Net operating revenue (the sum of net interest income and total noninterest income) was $1.5 billion (0.9%) lower than in second quarter 2013, as a decline in noninterest income from mortgage sales, securitization and servicing outweighed an increase in net interest income. Earnings benefited from lower expenses for loan-loss provisions, goodwill impairment, and payrolls. A majority of banks—57.5%—reported year-over-year increases in quarterly earnings, and only 6.8% of banks were unprofitable, down from 8.4% a year ago. This is the lowest proportion of unprofitable institutions since first quarter 2006. The average return on assets for the quarter was 1.07%, slightly above the 1.06% average in the year-ago quarter.

 

 

Revenues Decline From Year-Ago Level for Fourth Consecutive Quarter

 

Net interest income posted the largest year-over-year increase in 14 quarters, rising by $2 billion (1.9%), as interest-earning assets were 6.4% above year-ago levels. Almost 72% of all institutions reported year-over-year growth in quarterly net interest income. The average net interest margin fell to 3.15% from 3.25% in second quarter 2013. This is the lowest quarterly margin for the industry since third quarter 1989. Margin pressure was most evident at large banks. Nine of the ten largest banks reported lower quarterly margins than a year ago, whereas 55.2% of all banks reported year-over-year margin increases. Noninterest income was $3.6 billion (5.3%) lower than a year earlier, as income from sales, securitization, and servicing of 1-to-4 family residential mortgages fell by $3.7 billion (42.5%). Trading income declined for a fourth consecutive quarter, falling by $721 million (10.1%). Reduced expenses outweighed the weakness in revenues compared with the year before. Banks set aside $6.6 billion in provisions for loan and lease losses during the quarter, a $1.9 billion (22.4%) decline from second quarter 2013 and the lowest quarterly provision total since second quarter 2006. Expenses for goodwill impairment totaled $192 million, down from $4.4 billion in second quarter 2013, when two institutions reported large impairment charges. Expenses for salaries and employee benefits were $399 million (0.8%) lower as the industry reported 37,282 fewer employees than the year before. Itemized litigation expenses were $2 billion higher than in second quarter 2013.

 

Charge-Offs Fall to Seven-Year Low

 

Loan losses declined year over year for a 16th consecutive quarter, falling to $9.9 billion from $14.1 billion in second quarter 2013. This is the lowest quarterly net charge-off total for the industry since second quarter 2007. The decline was led by 1-to-4 family residential mortgage loans, where net charge-offs fell by $2.2 billion (74.7%). Net charge-offs were down year over year in all major loan categories except auto loans, where charge-offs increased $31 million (10.4%). Slightly more than half of all banks—50.8%—reported lower quarterly net charge-offs than in second quarter 2013.

 

Noncurrent Loan Rate Falls to Six-Year Low

 

Noncurrent loan balances improved for a 17th consecutive quarter, falling by $13.4 billion (6.9%) during the three months ended June 30. Noncurrent balances declined in all major loan categories except auto loans, where they increased by $28 million (3.2%). The largest decline occurred in noncurrent 1-to-4 family residential mortgages, which fell by $8 billion (6.4%). Noncurrent real estate loans secured by nonfarm nonresidential properties fell by $1.9 billion (9.6%), and noncurrent real estate construction loans declined by $1.2 billion (15.9%). At the end of the quarter, the industry’s noncurrent loan rate was 2.24%, the lowest level since second quarter 2008.

 

Reserve Coverage of Noncurrent Loans Improves for Seventh Consecutive Quarter

 

Loan-loss reserves declined for a 17th consecutive quarter, as charge-offs removed more from reserves than banks added in provisions. Reserve balances fell by $4.1 billion (3.1%) during the quarter, as net charge-offs exceeded loss provisions by $3.3 billion. More than one-third of all banks (38.3%) reduced their loan-loss reserves. Despite the decline in reserves, the industry’s coverage ratio of reserves to noncurrent loans and leases rose from 67.8% to 70.5%, thanks to the larger reduction in noncurrent loan balances. This is the seventh consecutive quarter that the coverage ratio has improved. The ratio is at its highest level since year-end 2008.

 

Rebound in Securities Values Bolsters Equity Growth

 

Equity capital rose by $34.2 billion (2%) during the quarter. Retained earnings added $17.6 billion to equity growth. Lower interest rates produced a $20 billion increase in unrealized gains on available-for-sale securities, which also contributed to the growth in equity. In addition, goodwill increased by $3.8 billion (1.3%). Tier 1 regulatory capital, unaffected by changes in unrealized securities gains and goodwill, increased by $19.8 billion (1.4%). The average equity-to-asset ratio rose from 11.23% to 11.26%, the highest level in almost two years. The average Tier 1 leverage ratio rose from 9.54% to 9.57%, the highest level for this regulatory capital ratio since risk-based capital standards were enacted in 1991. Insured institutions declared $22.6 billion in dividends in second quarter, up from $20.9 billion in second quarter 2013. At the end of the quarter, 98.4% of all insured institutions, representing 99.8% of all insured institution assets, met or exceeded the requirements for the highest regulatory capital category as defined for Prompt Corrective Action purposes.

 

 

Increase in Loan Balances Is Largest Since 2007

 

Total assets increased by $263.1 billion (1.8%), as loan and lease balances grew by $178.5 billion (2.3%), investment securities portfolios rose by $58.6 billion (1.9%), and balances at Federal Reserve banks increased by $28.2 billion (2.3%). The growth in loan balances was the largest quarterly increase since fourth quarter 2007 (excluding a change in accounting rules in first quarter 2010). Loan growth was led by commercial and industrial loans (up $49.9 billion, 3.1%), 1-to-4 family residential mortgages (up $22.7 billion, 1.2%), credit card balances (up $20 billion, 3%), and auto loans (up $10.9 billion, 3%). All major loan categories posted increases during the quarter except home equity lines of credit (down $4.4 billion, 0.9%). Loans to small businesses and farms rose by $8.2 billion (1.3%), the largest quarterly increase since banks began reporting small-business loan data on a quarterly basis in 2010. Banks’ holdings of available-for-sale securities increased by $13.9 billion (0.6%), as a result of a $20 billion increase in their market values; the book value of the industry’s available-for-sale portfolio registered a slight $6.1 billion decline. In contrast, banks increased their portfolios of held-to-maturity securities by $44.7 billion (8.3%). Unfunded loan commitments increased by $132.2 billion (2.1%), the largest quarterly increase since first quarter 2010. Growth in unfunded commitments was led by a $44.5 billion (2.8%) increase in unfunded commercial and industrial loan commitments.

 

Large Denomination Noninterest-Bearing Deposits Post Strong Growth

 

Total deposits increased by $172.4 billion (1.5%) in the quarter. Growth was led by balances in accounts larger than $250,000, which increased by $157.5 billion (3.2%). Balances in domestic deposit accounts of $250,000 or less declined by $13.5 billion (0.3%). Noninterest-bearing accounts in domestic offices were up $115 billion (4.3%), while deposits in foreign offices rose by $35.8 billion (2.6%). Nondeposit interest-bearing liabilities increased by $56.5 billion (3%), as banks increased their borrowings from Federal Home Loan Banks by $45.6 billion (11.6%). Almost 90% of the growth in FHLB advances consisted of short-term borrowings (maturing or repricing in one year or less). Banks also increased their unsecured nondeposit borrowings that mature in one to three years by $17.5 billion (21.7%). Almost 90% of the $228.9 billion increase in liabilities during the quarter consisted of liabilities maturing or repricing in one year or less.

 

“Problem List” Shrinks to Smallest Level in Over Five Years

 

The number of insured institutions filing quarterly financial reports declined from 6,730 to 6,656 in the second quarter. Mergers absorbed 61 institutions during the quarter, while seven institutions failed. No new charters were added in the quarter. The number of institutions on the FDIC’s “Problem List” declined from 411 to 354. This is the smallest number of “problem” institutions since the end of first quarter 2009, and is 60% below the most recent peak level of 888 “problem” institutions at the end of first quarter 2011. Total assets of “problem” institutions declined from $126.1 billion to $110.2 billion. The number of full-time equivalent employees at FDIC-insured institutions increased from 2,058,867 to 2,060,002, but remained below the year-earlier level of 2,097,284.

 

 

Critical Accounting Policies

 

The discussion contained in this Item 2 and other disclosures included within this report are based, in part, on the Company’s audited December 31, 2013 consolidated financial statements. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The financial information contained in these statements is, for the most part, based on the financial effects of transactions and events that have already occurred. However, the preparation of these statements requires management to make certain estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.

 

The Company’s significant accounting policies are described in the “Notes to Consolidated Financial Statements” contained in the Company’s Annual Report. Based on its consideration of accounting policies that involve the most complex and subjective estimates and judgments, management has identified its most critical accounting policies to be those related to the allowance for loan losses, valuation of other real estate owned, the assessment of other-than-temporary impairment of certain securities available-for-sale and the valuation of goodwill.

 

Allowance for Loan Losses

 

The allowance for loan losses is established through a provision for loan losses that is treated as an expense and charged against earnings. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans. On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans and other factors. Qualitative factors include the general economic environment in the Company’s market area. To the extent actual results differ from forecasts and management’s judgment, the allowance for loan losses may be greater or lesser than future charge-offs. Due to potential changes in conditions, it is at least reasonably possible that change in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

Other Real Estate Owned

 

Real estate properties acquired through or in lieu of foreclosure are initially recorded at the fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, independent appraisals or evaluations are periodically performed by management and property held for sale is carried at the lower of the new cost basis or fair value less cost to sell. Impairment losses are measured as the amount by which the carrying amount of a property exceeds its fair value, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost basis or fair value less cost to sell. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. The appraisals or evaluations are inherently subjective and require estimates that are susceptible to significant revisions as more information becomes available. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

 

 

Other-Than-Temporary Impairment of Available-for-Sale Securities

 

Declines in the fair value of securities available-for-sale below their cost that are deemed to be other-than-temporary are generally reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers: (1) the intent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery; (2) the length of time and the extent to which the fair value has been less than cost; and (3) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, it is at least reasonably possible that change in management’s assessment of other-than-temporary impairment will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

Goodwill

 

Goodwill arose in connection with two acquisitions. For the purposes of goodwill impairment testing, determination of the fair value of the reporting units involves the use of significant estimates and assumptions.   Through September 30, 2014, no conditions indicated impairment has incurred. The next annual test will be performed in the fourth quarter of 2014. Actual future test results may differ from the present evaluation of impairment due to changes in the conditions used at the time of that evaluation.

 

 

Income Statement Review for the Three Months ended September 30, 2014

 

The following highlights a comparative discussion of the major components of net income and their impact for the three months ended September 30, 2014 and 2013:

 

AVERAGE BALANCES AND INTEREST RATES

 

The following two tables are used to calculate the Company’s net interest margin. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest bearing liabilities. The net interest margin is equal to the interest income less the interest expense divided by average earning assets.

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 

   

Three Months ended Setpember 30,

 
                                                 
   

2014

   

2013

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

ASSETS

                                               

(dollars in thousands)

                                               

Interest-earning assets

                                               

Loans 1

                                               

Commercial

  $ 86,166     $ 950       4.41 %   $ 77,574     $ 964       4.97 %

Agricultural

    71,628       859       4.79 %     68,159       903       5.30 %

Real estate

    413,355       4,745       4.59 %     368,220       4,503       4.89 %

Consumer and other

    14,163       168       4.74 %     14,522       199       5.49 %
                                                 

Total loans (including fees)

    585,312       6,722       4.59 %     528,475       6,569       4.97 %
                                                 

Investment securities

                                               

Taxable

    302,713       1,792       2.37 %     293,262       1,400       1.91 %

Tax-exempt 2

    272,817       2,366       3.47 %     297,021       2,608       3.51 %

Total investment securities

    575,530       4,158       2.89 %     590,283       4,008       2.72 %
                                                 

Interest bearing deposits with banks and federal funds sold

    26,386       67       1.01 %     31,061       86       1.11 %
                                                 

Total interest-earning assets

    1,187,228     $ 10,947       3.69 %     1,149,819     $ 10,663       3.71 %
                                                 

Noninterest-earning assets

    61,693                       51,489                  
                                                 

TOTAL ASSETS

  $ 1,248,921                     $ 1,201,308                  
                                                 

 

1 Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

2 Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 35%.

 

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 

   

Three Months ended September 30,

 
                                                 
   

2014

   

2013

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

LIABILITIES AND STOCKHOLDERS' EQUITY

                                               

(dollars in thousands)

                                               

Interest-bearing liabilities

                                               

Deposits

                                               

NOW, savings accounts and money markets

  $ 581,618     $ 262       0.18 %   $ 564,759     $ 274       0.19 %

Time deposits > $100,000

    95,774       227       0.95 %     94,589       257       1.09 %

Time deposits < $100,000

    144,915       314       0.87 %     148,073       393       1.06 %

Total deposits

    822,307       803       0.39 %     807,421       924       0.46 %

Other borrowed funds

    100,597       299       1.19 %     79,746       315       1.58 %
                                                 

Total Interest-bearing liabilities

    922,904       1,102       0.48 %     887,167       1,239       0.56 %
                                                 

Noninterest-bearing liabilities

                                               

Demand deposits

    166,219                       170,501                  

Other liabilities

    6,425                       5,827                  
                                                 

Stockholders' equity

    153,373                       137,813                  
                                                 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 1,248,921                     $ 1,201,308                  
                                                 
                                                 

Net interest income

          $ 9,845       3.32 %           $ 9,424       3.28 %
                                                 

Spread Analysis

                                               

Interest income/average assets

  $ 10,947       3.51 %           $ 10,663       3.55 %        

Interest expense/average assets

  $ 1,102       0.35 %           $ 1,239       0.41 %        

Net interest income/average assets

  $ 9,845       3.15 %           $ 9,424       3.14 %        

 

Net Interest Income

 

For the three months ended September 30, 2014 and 2013, the Company's net interest margin adjusted for tax exempt income was 3.32% and 3.28%, respectively. Net interest income, prior to the adjustment for tax-exempt income, for the three months ended September 30, 2014 totaled $9,018,000 compared to $8,511,000 for the three months ended September 30, 2013.

 

For the three months ended September 30, 2014, interest income increased $370,000, or 3.8%, when compared to the same period in 2013. The increase from 2013 was primarily attributable higher average balance of loans and higher average yields on taxable securities available-for-sale. The higher average balances were due primarily to increased loan demand and to a lesser extent the Acquisition. The higher yield on taxable securities available-for-sale is due primarily to the slowdown in the payments received on U.S. Government mortgage-backed securities.

 

Interest expense decreased $137,000, or 11.0%, for the three months ended September 30, 2014 when compared to the same period in 2013. The lower interest expense for the period is primarily attributable to lower average rates paid on time deposits. The lower yields were due primarily to continued low market interest rates.

 

 

Provision for Loan Losses

 

The Company’s provision for loan losses was $55,000 and $92,000 for the three months ended September 30, 2014 and 2013, respectively. Net loan charge-offs were $42,000 and $8,000 for the three months ended September 30, 2014 and 2013, respectively.

 

Noninterest Income and Expense

 

Noninterest income increased $9,000 or 0.5% for the three months ended September 30, 2014 compared to the same period in 2013. The increase in noninterest income is primarily due to increases in wealth management income and service fees, offset in part by decreases in securities gains and gain on the sale of loans held for sale. Wealth management income increased primarily due to market value driven account fees, as market value have increased on managed assets, and estate settlement fees. Service fees increased primarily due to the Acquisition. The decrease in the gain on the sale of loans held for sale due to decreased secondary market volume as refinancing activity has slowed. Excluding net security gains, non-interest income increased $134,000, or 8.3%.

 

Noninterest expense increased $436,000 or 8.3% for the three months ended September 30, 2014 compared to the same period in 2013 primarily as a result of increased salaries and benefits, data processing costs and other operating expenses. The increase in salaries and benefits was mainly the result of additional payroll costs as a result of the Acquisition and normal salary increases. The increase in data processing and other expenses was mainly the result of costs associated with the Acquisition.

 

Income Taxes

 

The provision for income taxes expense for the three months ended September 30, 2014 and 2013 was $1,393,000 and $1,296,000, representing an effective tax rate of 27% and 26%, respectively. The increase in the effective rate is due primarily to an increase in the percentage of taxable income to total income as a result of a higher volume of taxable earning assets.

 

 

Income Statement Review for the Nine Months ended September 30, 2014

 

The following highlights a comparative discussion of the major components of net income and their impact for the nine months ended September 30, 2014 and 2013:

 

AVERAGE BALANCES AND INTEREST RATES

 

The following two tables are used to calculate the Company’s net interest margin. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest bearing liabilities. The net interest margin is equal to the interest income less the interest expense divided by average earning assets.

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 

   

Nine Months ended Setpember 30,

 
                                                 
   

2014

   

2013

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

ASSETS

                                               

(dollars in thousands)

                                               

Interest-earning assets

                                               

Loans 1

                                               

Commercial

  $ 84,543     $ 2,929       4.62 %   $ 80,196     $ 2,878       4.78 %

Agricultural

    71,322       2,576       4.82 %     67,384       2,700       5.34 %

Real estate

    397,728       13,723       4.60 %     356,864       12,693       4.74 %

Consumer and other

    13,365       480       4.79 %     14,813       604       5.43 %
                                                 

Total loans (including fees)

    566,958       19,708       4.63 %     519,257       18,874       4.85 %
                                                 

Investment securities

                                               

Taxable

    300,219       5,407       2.40 %     297,868       4,179       1.87 %

Tax-exempt 2

    286,756       7,470       3.47 %     294,706       7,952       3.60 %

Total investment securities

    586,975       12,877       2.93 %     592,574       12,131       2.73 %
                                                 

Interest bearing deposits with banks and federal funds sold

    36,583       213       0.78 %     48,449       304       0.84 %
                                                 

Total interest-earning assets

    1,190,516     $ 32,798       3.67 %     1,160,280     $ 31,310       3.60 %
                                                 

Noninterest-earning assets

    57,785                       61,853                  
                                                 

TOTAL ASSETS

  $ 1,248,301                     $ 1,222,133                  

 

1 Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

2 Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 35%.

 

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 

   

Nine Months ended September 30,

 
                                                 
   

2014

   

2013

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

LIABILITIES AND STOCKHOLDERS' EQUITY

                                               

(dollars in thousands)

                                               

Interest-bearing liabilities

                                               

Deposits

                                               

NOW, savings accounts and money markets

  $ 601,347     $ 855       0.19 %   $ 587,072     $ 870       0.20 %

Time deposits > $100,000

    95,839       705       0.98 %     96,691       823       1.14 %

Time deposits < $100,000

    143,385       997       0.93 %     150,975       1,227       1.08 %

Total deposits

    840,571       2,557       0.41 %     834,738       2,920       0.47 %

Other borrowed funds

    82,650       898       1.45 %     70,022       906       1.73 %
                                                 

Total Interest-bearing liabilities

    923,221       3,455       0.50 %     904,760       3,826       0.56 %
                                                 

Noninterest-bearing liabilities

                                               

Demand deposits

    169,187                       167,774                  

Other liabilities

    6,140                       6,560                  
                                                 

Stockholders' equity

    149,753                       143,039                  
                                                 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 1,248,301                     $ 1,222,133                  
                                                 
                                                 

Net interest income

          $ 29,343       3.29 %           $ 27,484       3.16 %
                                                 

Spread Analysis

                                               

Interest income/average assets

  $ 32,798       3.50 %           $ 31,310       3.42 %        

Interest expense/average assets

  $ 3,455       0.37 %           $ 3,826       0.42 %        

Net interest income/average assets

  $ 29,343       3.13 %           $ 27,484       3.00 %        

 

Net Interest Income

 

For the nine months ended September 30, 2014 and 2013, the Company's net interest margin adjusted for tax exempt income was 3.29% and 3.16%, respectively. Net interest income, prior to the adjustment for tax-exempt income, for the nine months ended September 30, 2014 totaled $26,731,000 compared to $24,703,000 for the nine months ended September 30, 2013.

 

For the nine months ended September 30, 2014, interest income increased $1,658,000, or 5.8%, when compared to the same period in 2013. The increase from 2013 was primarily attributable an increase in the average balance of real estate loans and higher yields on taxable securities available-for-sale. The higher average balances of real estate loans were due primarily to increased loan demand and to a lesser extent the Acquisition. The higher yield on taxable securities available-for-sale is due primarily to the slowdown in the payments received on U.S. Government mortgage-backed securities.

 

Interest expense decreased $371,000, or 9.7%, for the nine months ended September 30, 2014 when compared to the same period in 2013. The lower interest expense for the period is primarily attributable to lower average rates paid on time deposits. The lower yields were due primarily to continued low market interest rates.

 

 

Provision for Loan Losses

 

The Company’s provision for loan losses was $130,000 and $166,000 for the nine months ended September 30, 2014 and 2013, respectively. Net loan charge-offs were $172,000 and $36,000 for the nine months ended September 30, 2014 and 2013, respectively.

 

Noninterest Income and Expense

 

Noninterest income increased $756,000 or 13.2% for the nine months ended September 30, 2014 compared to the same period in 2013. The increase in noninterest income is primarily due to the gain on the sale of the Company’s office location near Iowa State University in Ames, Iowa and an increase in wealth management services income. These positive non-interest income factors were partially offset be a decrease in the level of gains realized on the sale of loans held for sale and a decrease in securities gains. The decrease in the gain realized on the sale of loans held for sale due to decreased secondary market volume as refinancing activity has slowed. Excluding net security gains and the gain on the sale and disposal of premises and equipment, non-interest income decreased $62,000, or 1.2%.

 

Noninterest expense increased $217,000 or 1.3% for the nine months ended September 30, 2014 compared to the same period in 2013 primarily as a result of increased salaries and benefits due to normal salary increases, higher incentive pay and additional payroll costs associated with the Acquisition. This increase in noninterest expense was offset by lower other real estate owned expenses The lower other real estate owned expense was due to no impairment write downs in 2014 as compared to a $670,000 impairment write down in 2013. Excluding impairment write downs of other real estate owned, noninterest expense increased $887,000, or 5.7%.

 

Income Taxes

 

The provision for income taxes expense for the nine months ended September 30, 2014 and 2013 was $4,592,000 and $3,524,000, representing an effective tax rate of 27% and 25%, respectively. The increase in the effective rate is due primarily to an increase in the percentage of taxable income to total income as a result of a higher volume of taxable earning assets. 

 

Balance Sheet Review

 

As of September 30, 2014, total assets were $1,298,162,000, a $65,078,000 increase compared to December 31, 2013. The increase in assets, primarily loans, was mainly due to the Acquisition.

 

Investment Portfolio

 

The investment portfolio totaled $568,103,000 as of September 30, 2014, a decrease of $11,936,000 or 2.0% from the December 31, 2013 balance of $580,039,000. The decrease in the investment portfolio was primarily due to pay downs of U.S. government mortgage-backed securities and maturities of state and political subdivision bonds, offset in part by purchases of U.S. government agencies portfolio and an increase in the unrealized gain on securities.

 

 

On a quarterly basis, the investment portfolio is reviewed for other-than-temporary impairment. As of September 30, 2014, gross unrealized losses of $2,720,000, are considered to be temporary in nature due to the increasing interest rate environment of 2014 and other general economic factors. As a result of the Company’s favorable liquidity position, the Company does not have the intent to sell securities with an unrealized loss at the present time. In addition, management believes it is more likely than not that the Company will hold these securities until recovery of their fair value to cost basis and avoid considering present unrealized loss positions to be other-than-temporary.

 

At September 30, 2014, the Company’s investment securities portfolio included securities issued by 302 government municipalities and agencies located within 24 states with a fair value of $288.0 million. At December 31, 2013, the Company’s investment securities portfolio included securities issued by 315 government municipalities and agencies located within 25 states with a fair value of $315.2 million. No one municipality or agency represents a concentration within this segment of the investment portfolio. The largest exposure to any one municipality or agency as of September 30, 2014 was $5.5 million (approximately 1.9% of the fair value of the governmental municipalities and agencies) represented by the Urbandale, Iowa Community School District to be repaid by sales tax revenues and property taxes.

 

The Company’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates.

 

 

The following table summarizes the total general obligation and revenue bonds in the Company’s investment securities portfolios as of September 30, 2014 and December 31, 2013 identifying the state in which the issuing government municipality or agency operates. (Dollars in thousands)

 

   

At September 30, 2014

   

At December 31, 2013

 
                                 
   

Amortized

   

Fair

   

Amortized

   

Fair

 
   

Cost

   

Value

   

Cost

   

Value

 
                                 

Obligations of states and political subdivisions:

                               

General Obligation bonds:

                               

Iowa

  $ 76,465     $ 77,777     $ 89,366     $ 90,186  

Texas

    11,407       11,745       12,158       12,194  

Minnesota

    9,364       9,535       10,675       10,822  

Pennsylvania

    7,371       7,404       7,352       7,259  

Other (2014: 16 states; 2013: 17 states)

    30,622       31,197       36,825       37,120  
                                 

Total general obligation bonds

  $ 135,229     $ 137,658     $ 156,376     $ 157,581  
                                 

Revenue bonds:

                               

Iowa

  $ 135,130     $ 138,179     $ 147,962     $ 147,880  

Other (2014: 13 states; 2013: 10 states)

    12,012       12,193       9,839       9,763  
                                 

Total revenue bonds

  $ 147,142     $ 150,372     $ 157,801     $ 157,643  
                                 

Total obligations of states and political subdivisions

  $ 282,371     $ 288,030     $ 314,177     $ 315,224  

 

As of September 30, 2014 and December 31, 2013, the revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as community school facilities, college and university dormitory facilities, water utilities and electrical utilities. The revenue bonds are to be paid from primarily 9 revenue sources. The revenue sources that represent 5% or more, individually, as a percent of the total revenue bonds are summarized in the following table. (Dollars in thousands)

 

   

At September 30, 2014

   

At December 31, 2013

 
                                 
   

Amortized

   

Fair

   

Amortized

   

Fair

 
   

Cost

   

Value

   

Cost

   

Value

 
                                 

Revenue bonds by revenue source

                               

Sales tax

  $ 86,467     $ 88,909     $ 92,533     $ 92,905  

College and universities, primarily dormitory revenues

    14,010       14,168       15,609       15,341  

Water

    12,674       12,713       13,264       12,988  

Leases

    9,971       9,997       10,202       9,977  

Electric

    7,140       7,391       5,951       6,091  

Other

    16,880       17,194       20,242       20,341  
                                 

Total revenue bonds by revenue source

  $ 147,142     $ 150,372     $ 157,801     $ 157,643  

 

Loan Portfolio

 

The loan portfolio, net of the allowance for loan losses of $8,530,000, totaled $615,701,000 as of September 30, 2014, an increase of $51,199,000, or 9.07%, from the December 31, 2013 balance of $564,502,000. The increase in the loan portfolio is primarily due to the Acquisition. The increase in the loan portfolio was primarily in the one-to-four family real estate and commercial real estate portfolios.

 

 

Deposits

 

Deposits totaled $1,039,786,000 as of September 30, 2014, an increase of $27,983,000, or 2.8%, from the December 31, 2013 balance of $1,011,803,000. The increase in deposits occurred was due to the Acquisition, offset in part by the transfer of deposits to securities sold under agreements to repurchase. The increase in deposits was primarily in the primarily in savings accounts, money market accounts and other time deposits.

 

Securities Sold Under Agreements to Repurchase and Federal Funds Purchased

 

Securities sold under agreements to repurchase and federal funds purchased totaled $68,194,000 as of September 30, 2014, an increase of $28,577,000, or 72.1%, from the December 31, 2013 balance of $39,617,000. The increase was primarily related to a commercial customer transferring funds to a repurchase account from a commercial checking account and an increase in an existing commercial customer’s repurchase account balance.

 

Off-Balance Sheet Arrangements

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. No material changes in the Company’s off-balance sheet arrangements have occurred since December 31, 2013.

 

Asset Quality Review and Credit Risk Management

 

The Company’s credit risk is historically centered in the loan portfolio, which on September 30, 2014 totaled $615,701,000 compared to $564,502,000 as of December 31, 2013. Net loans comprise 47.4% of total assets as of September 30, 2014. The object in managing loan portfolio risk is to reduce the risk of loss resulting from a customer’s failure to perform according to the terms of a transaction and to quantify and manage credit risk on a portfolio basis. The Company’s level of problem loans (consisting of nonaccrual loans and loans past due 90 days or more) as a percentage of total loans was 0.41% at September 30, 2014, as compared to 0.44% at December 31, 2013 and 0.52% at September 30, 2013. The Company’s level of problem loans as a percentage of total loans at September 30, 2014 of 0.41% is lower than the Company’s peer group (344 bank holding companies with assets of $1 billion to $3 billion) of 1.26% as of June 30, 2014.

 

Impaired loans, net of specific reserves, totaled $2,259,000 as of September 30, 2014 and were relatively unchanged as compared to the impaired loans of $2,244,000 as of December 31, 2013 and $2,420,000 as of September 30, 2013. The impaired loans as of September 30, 2014 include credit deteriorated loans from the Acquisition, offset by credit improvements and payments received on other impaired loans during the nine months ended September 30, 2014.

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company applies its normal loan review procedures to identify loans that should be evaluated for impairment.

 

The Company had TDRs of $723,000 as of September 30, 2014, of which all were included in impaired loans and on nonaccrual status. The Company had TDRs of $1,424,000 as of December 31, 2013, all of which were included in impaired loans with $1,237,000 on nonaccrual status and $187,000 included on accrual status.

 

 

TDRs are monitored and reported on a quarterly basis. Certain TDRs are on nonaccrual status at the time of restructuring. These borrowings are typically returned to accrual status after the following: sustained repayment performance in accordance with the restructuring agreement for a reasonable period of at least six months; and, management is reasonably assured of future performance. If the TDR meets these performance criteria and the interest rate granted at the modification is equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk, then the loan will return to performing status.

 

For TDRs that were on nonaccrual status before the modification, a specific reserve may already be recorded. In periods subsequent to modification, the Company will continue to evaluate all TDRs for possible impairment and, as necessary, recognizes impairment through the allowance. The Company had two charge-off related to TDRs for the nine months ended September 30, 2014 in the amount of $48,000 and no charge-offs for the nine months ended September 30, 2013.

 

Loans past due 90 days or more that are still accruing interest are reviewed no less frequently than quarterly to determine if there is a strong reason that the credit should not be placed on non-accrual. As of September 30, 2014, non-accrual loans totaled $2,532,000; there were no loans past due 90 days and still accruing. This compares to non-accrual loans of $2,508,000 and $27,000 loans past due 90 days and still accruing as of December 31, 2013. Other real estate owned totaled $10,188,000 as of September 30, 2014 and $8,861,000 as of December 31, 2013.

 

The allowance for loan losses as a percentage of outstanding loans as of September 30, 2014 and December 31, 2013 was 1.37and 1.50%, respectively. The decrease in the percentage of allowance for loan losses to gross loans can be primarily attributed to the Acquisition, as the purchased loan portfolio is initially recorded without an allowance for loan loss. The allowance for loan losses totaled $8,530,000 and $8,572,000 as of September 30, 2014 and December 31, 2013, respectively. Net charge-offs of loans totaled $172,000 and $36,000 for the nine months ended September 30, 2014 and 2013, respectively.

 

The allowance for loan losses is management’s best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower, a realistic determination of value and adequacy of underlying collateral, the condition of the local economy and the condition of the specific industry of the borrower, an analysis of the levels and trends of loan categories and a review of delinquent and classified loans.

 

Liquidity and Capital Resources

 

Liquidity management is the process by which the Company, through its Banks’ Asset and Liability Committees (ALCO), ensures that adequate liquid funds are available to meet its financial commitments on a timely basis, at a reasonable cost and within acceptable risk tolerances. These commitments include funding credit obligations to borrowers, funding of mortgage originations pending delivery to the secondary market, withdrawals by depositors, maintaining adequate collateral for pledging for public funds, trust deposits and borrowings, paying dividends to shareholders, payment of operating expenses, funding capital expenditures and maintaining deposit reserve requirements.

 

Liquidity is derived primarily from core deposit growth and retention; principal and interest payments on loans; principal and interest payments, sale, maturity and prepayment of securities available-for-sale; net cash provided from operations; and access to other funding sources. Other funding sources include federal funds purchased lines, FHLB advances and other capital market sources.

 

 

As of September 30, 2014, the level of liquidity and capital resources of the Company remain at a satisfactory level. Management believes that the Company's liquidity sources will be sufficient to support its existing operations for the foreseeable future.

 

The liquidity and capital resources discussion will cover the following topics:

 

  Review of the Company’s Current Liquidity Sources
  Review of Statements of Cash Flows
  Company Only Cash Flows
 

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flows Needs

 

Capital Resources

 

Review of the Company’s Current Liquidity Sources

 

Liquid assets of cash and due from banks and interest-bearing deposits in financial institutions as of September 30, 2014 and December 31, 2013 totaled $67,214,000 and $47,898,000, respectively, and provide a level of liquidity.

 

Other sources of liquidity available to the Banks as of September 30, 2014 include outstanding lines of credit with the Federal Home Loan Bank of Des Moines, Iowa of $120,943,000, with $16,986,000 of outstanding FHLB advances at September 30, 2014. Federal funds borrowing capacity at correspondent banks was $108,542,000, with $2,336,000 of outstanding federal fund balances as of September 30, 2014. The Company had securities sold under agreements to repurchase totaling $65,858,000 and long-term repurchase agreements of $13,000,000 as of September 30, 2014.

 

Total investments as of September 30, 2014 were $568,103,000 compared to $580,039,000 as of December 31, 2013. These investments provide the Company with a significant amount of liquidity since all of the investments are classified as available-for-sale as of September 30, 2014.

 

The investment portfolio serves an important role in the overall context of balance sheet management in terms of balancing capital utilization and liquidity. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity and credit considerations. The portfolio’s scheduled maturities represent a significant source of liquidity.

 

Review of Statements of Cash Flows

 

Net cash provided by operating activities for the nine months ended September 30, 2014 totaled $13,921,000 compared to the $17,993,000 for the nine months ended September 30, 2013. The decrease of $4,072,000 in net cash provided by operating activities was primarily due to an increase in other assets, an increase in the gain on the sale of premises and equipment and a decrease in amortization, offset by an increase in net income.

 

Net cash provided by (used in) investing activities for the nine months ended September 30, 2014 was $25,007,000 and compares to $(23,029,000) for the nine months ended September 30, 2013. The change in cash provided by investing activities of $48,036,000 was primarily due to changes in securities available-for-sale, cash acquired from bank offices and changes in loans, offset by increases in interest bearing deposits in financial institutions.

 

 

Net cash used in financing activities for the nine months ended September 30, 2014 totaled $37,513,000 compared to $4,111,000 for the nine months ended September 30, 2013. The increase of $33,402,000 in net cash used in financing activities was primarily due to a decrease in deposits and payments on FHLB and other borrowings, offset in part by an increase in securities sold under agreements to repurchase. As of September 30, 2014, the Company did not have any external debt financing, off-balance sheet financing arrangements, or derivative instruments linked to its stock.

 

Company Only Cash Flows

 

The Company’s liquidity on an unconsolidated basis is heavily dependent upon dividends paid to the Company by the Banks. The Company requires adequate liquidity to pay its expenses and pay stockholder dividends. For the nine months ended September 30, 2014, dividends paid by the Banks to the Company amounted to $5,700,000 compared to $5,400,000 for the same period in 2013. Various federal and state statutory provisions limit the amounts of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements, which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order. The quarterly dividend declared by the Company increased to $0.18 per share in 2014 from $0.16 per share in 2013.   

 

The Company, on an unconsolidated basis, has interest bearing deposits and marketable investment securities totaling $8,357,000 as of September 30, 2014 that are presently available to provide additional liquidity to the Banks.

 

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flows Needs

 

No other material capital expenditures or material changes in the capital resource mix are anticipated at this time. The primary cash flow uncertainty would be a sudden decline in deposits causing the Banks to liquidate securities. Historically, the Banks have maintained an adequate level of short-term marketable investments to fund the temporary declines in deposit balances. There are no known trends in liquidity and cash flow needs as of September 30, 2014 that are of concern to management.

 

Capital Resources

 

The Company’s total stockholders’ equity as of September 30, 2014 totaled $153,970,000 and was higher than the $142,106,000 recorded as of December 31, 2013. The increase in stockholders’ equity was primarily due to net income, reduced by dividends declared and increased by accumulated other comprehensive income. The increase in other comprehensive income is created by 2014 market interest rates trending lower, which resulted in higher fair values in the securities available-for-sale portfolio. At September 30, 2014 and December 31, 2013, stockholders’ equity as a percentage of total assets was 11.86% and 11.52%, respectively. The capital levels of the Company exceed applicable regulatory guidelines as of September 30, 2014.

 

In early July 2013, the Federal Reserve Board and the FDIC issued interim final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. The interim final rule revises the regulatory capital elements, adds a new common equity Tier I capital ratio, and increases the minimum Tier I capital ratio requirement. The revisions also permit banking organizations to retain, through a one-time election, the existing treatment for accumulated other comprehensive income and implement a new capital conservation buffer. The final rule will become effective January 1, 2015, subject to a transition period. The final rules require continued review and analysis, but management believes the Company and its’ affiliate banks will remain well-capitalized.

 

 

Forward-Looking Statements and Business Risks

 

The Private Securities Litigation Reform Act of 1995 provides the Company with the opportunity to make cautionary statements regarding forward-looking statements contained in this Quarterly Report, including forward-looking statements concerning the Company’s future financial performance and asset quality. Any forward-looking statement contained in this Quarterly Report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to management. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, asset quality, plans and objectives may vary materially from those expressed in the forward-looking statements. The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following: economic conditions, particularly in the concentrated geographic area in which the Company and its affiliate banks operate; competitive products and pricing available in the marketplace; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; fiscal and monetary policies of the U.S. government; changes in governmental regulations affecting financial institutions (including regulatory fees and capital requirements); changes in prevailing interest rates; credit risk management and asset/liability management; the financial and securities markets; the availability of and cost associated with sources of liquidity; the Company’s ability to successfully integrate the assets being purchased from First Bank into its operations on a timely and cost effective basis; and other risks and uncertainties inherent in the Company’s business, including those discussed under the headings “Risk Factors” and “Forward-Looking Statements and Business Risks” in the Company’s Annual Report. Management intends to identify forward-looking statements when using words such as “believe”, “expect”, “intend”, “anticipate”, “estimate”, “should” or similar expressions. Undue reliance should not be placed on these forward-looking statements. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

Item 3.          Quantitative and Qualitative Disclosures About Market Risk

 

The Company's market risk is comprised primarily of interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk results from the changes in market interest rates which may adversely affect the Company's net interest income. Management continually develops and applies strategies to mitigate this risk. Management does not believe that the Company's primary market risk exposure and how it has been managed year-to-date in 2014 changed significantly when compared to 2013.

 

Item 4.          Controls and Procedures

 

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based on that evaluation, the Company’s management, including the Principal Executive Officer and Principal Financial Officer, concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

 

There was no change in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

 

PART II.

OTHER INFORMATION

   
Item 1. Legal Proceedings
   
  Not applicable
   
Item 1.A. Risk Factors
   
  None.
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In November, 2013, the Company approved a Stock Repurchase Plan which provided for the repurchase of up to 100,000 shares of the Company’s common stock. As of September 30, 2014, there were 100,000 shares remaining to be purchased under the plan.

 

The following table provides information with respect to purchase made by or on behalf of the Company or any “affiliated purchases” (as defined in rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended September 30, 2014.

 

                   

Total

         
                   

Number

   

Maximum

 
                   

of Shares

   

Number of

 
                   

Purchased as

   

Shares that

 
   

Total

           

Part of

   

May Yet Be

 
   

Number

   

Average

   

Publicly

   

Purchased

 
   

of Shares

   

Price Paid

   

Announced

   

Under

 

Period

 

Purchased

   

Per Share

   

Plans

   

The Plan

 
                                 

July 1, 2014 to July 31, 2014

    -     $ -       -       100,000  
                                 

August 1, 2014 to August 31, 2014

    -     $ -       -       100,000  
                                 

September 1, 2014 to September 30, 2014

    -     $ -       -       100,000  
                                 

Total

    -               -          

 

Item3.

Defaults Upon Senior Securities

   
  Not applicable

 

 

  Item 4. Mine Safety Disclosures
     
    Not applicable
     
  Item 5. Other information
     
    Not applicable
     
  Item 6. Exhibits

 

 

31.1

Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

  31.2 Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
  32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
  32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
     
  101.INS XBRL Instance Document (1)
  101.SCH XBRL Taxonomy Extension Schema Document (1)
  101.CAL XBRL Taxonomy Extension Calculation Linkbase Document (1)
  101.LAB XBRL Taxonomy Extension Label Linkbase Document (1)
  101.PRE XBRL Taxonomy Extension Presentation Linkbase Document (1)
  101.DEF XBRL Taxonomy Extension Definition Linkbase Document (1)

   

 (1)     These interactive date files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 AMES NATIONAL CORPORATION

 

 

DATE: November 7, 2014

 By: /s/ Thomas H. Pohlman

 

 

 

 Thomas H. Pohlman, Chief Executive Officer and President

 

 

 

 By: /s/ John P. Nelson

 

 

   John P. Nelson, Chief Financial Officer and Vice President

 

 

EXHIBIT INDEX

 

The following exhibits are filed herewith:

 

Exhibit No. Description
----------- ----------------------------------------------------------------------------------------------------------------------

31.1

Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

31.2 Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
101.INS XBRL Instance Document (1)
101.SCH XBRL Taxonomy Extension Schema Document (1)
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.LAB XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document (1)
101.DEF XBRL Taxonomy Extension Definition Linkbase Document (1)
 

(1)These interactive date files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

 

 

52