Annual Statements Open main menu

AMES NATIONAL CORP - Quarter Report: 2020 June (Form 10-Q)

atlo20200630_10q.htm
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 10-Q

[Mark One]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2020

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 For the transition period from ____________ to ____________

 

Commission File Number 0-32637

 

AMES NATIONAL CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

Iowa 42-1039071
(State of Incorporation) (I. R. S. Employer Identification Number)

                                                                                          

405 Fifth Street

Ames, Iowa 50010

(Address of Principal Executive Offices) (Zip Code)

 

Registrant's Telephone Number, Including Area Code: (515) 232-6251

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common stock

ATLO

NASDAQ

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☐   Accelerated filer ☒   Non-accelerated filer ☐   Smaller reporting company ☒   Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐    

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

 

As of July 31, 2020, there were 9,122,747 shares of common stock, par value $2, outstanding.

 

 

 

 

AMES NATIONAL CORPORATION

 

INDEX

 

    Page

Part I.  

Financial Information

 

 

   

Item 1.  

Consolidated Financial Statements (Unaudited)

3

     
 

Consolidated Balance Sheets at June 30, 2020 and December 31, 2019

3

     
 

Consolidated Statements of Income for the three and six months ended June 30, 2020 and 2019

4

     
 

Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2020 and 2019

5

     
 

Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2020 and 2019

6

     

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019

7

     
 

Notes to Consolidated Financial Statements

9

     

Item 2.  

Management's Discussion and Analysis of Financial Condition and Results of Operations

26

     

Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

47

     

Item 4.

Controls and Procedures

48

     

Part II.

Other Information

 
     

Item 1.

Legal Proceedings

48

     

Item 1.A.

Risk Factors

48

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

49

     

Item 3.

Defaults Upon Senior Securities

49

     

Item 4.

Mine Safety Disclosures

49

     

Item 5.

Other Information

49

     

Item 6.

Exhibits

49

     

 

Signatures

50

 

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(unaudited)

  

June 30,

  

December 31,

 

ASSETS

 

2020

  

2019

 
         

Cash and due from banks

 $32,528,234  $34,616,880 

Interest-bearing deposits in financial institutions and federal funds sold

  145,990,834   108,947,624 

Securities available-for-sale

  513,615,814   479,843,448 

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, at cost

  3,154,800   3,138,900 

Loans receivable, net

  1,146,046,388   1,048,147,496 

Loans held for sale

  2,033,360   2,776,785 

Bank premises and equipment, net

  17,628,860   17,810,605 

Accrued income receivable

  10,801,448   11,788,409 

Other real estate owned

  631,647   4,003,684 

Bank-owned life insurance

  2,878,838   2,842,713 

Deferred income taxes, net

  -   1,151,016 

Intangible assets, net

  3,524,814   3,959,260 

Goodwill

  12,424,434   12,114,559 

Other assets

  5,712,963   6,041,126 
         

Total assets

 $1,896,972,434  $1,737,182,505 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

        
         

LIABILITIES

        

Deposits

        

Noninterest-bearing checking

 $332,285,659  $267,441,988 

Interest-bearing checking

  483,065,694   461,857,728 

Savings and money market

  553,546,573   481,642,221 

Time, $250,000 and over

  69,189,546   74,206,421 

Other time

  205,455,750   208,026,740 

Total deposits

  1,643,543,222   1,493,175,098 
         

Securities sold under agreements to repurchase

  36,892,657   42,033,570 

FHLB advances

  3,000,000   5,000,000 

Dividends payable

  -   2,213,459 

Deferred income taxes, net

  1,194,894   - 

Accrued expenses and other liabilities

  11,191,759   7,180,906 

Total liabilities

  1,695,822,532   1,549,603,033 
         

STOCKHOLDERS' EQUITY

        

Common stock, $2 par value, authorized 18,000,000 shares; issued and outstanding 9,122,747 and 9,222,747 as of June 30, 2020 and December 31, 2019, respectively

  18,245,494   18,445,494 

Additional paid-in capital

  17,001,736   18,794,141 

Retained earnings

  151,910,115   146,225,085 

Accumulated other comprehensive income

  13,992,557   4,114,752 

Total stockholders' equity

  201,149,902   187,579,472 
         

Total liabilities and stockholders' equity

 $1,896,972,434  $1,737,182,505 

 

See Notes to Consolidated Financial Statements. 

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Interest and dividend income:

                               

Loans, including fees

  $ 12,569,869     $ 10,808,142     $ 25,156,883     $ 21,509,571  

Securities:

                               

Taxable

    1,917,332       1,554,713       3,738,572       3,043,565  

Tax-exempt

    954,525       1,067,955       1,864,422       2,168,529  

Other interest and dividend income

    195,703       290,465       713,015       528,033  

Total interest income

    15,637,429       13,721,275       31,472,892       27,249,698  
                                 

Interest expense:

                               

Deposits

    1,898,046       2,606,384       4,548,412       4,965,216  

Other borrowed funds

    59,355       184,634       198,527       383,848  

Total interest expense

    1,957,401       2,791,018       4,746,939       5,349,064  
                                 

Net interest income

    13,680,028       10,930,257       26,725,953       21,900,634  
                                 

Provision for loan losses

    1,566,476       68,320       3,882,631       166,414  
                                 

Net interest income after provision for loan losses

    12,113,552       10,861,937       22,843,322       21,734,220  
                                 

Noninterest income:

                               

Wealth management income

    909,728       1,019,143       1,771,461       1,803,757  

Service fees

    305,544       387,133       746,237       757,429  

Securities gains, net

    43,910       1,890       429,925       1,890  

Gain on sale of loans held for sale

    572,718       224,031       839,458       396,757  

Merchant and card fees

    410,414       386,384       836,254       747,525  

Other noninterest income

    185,910       194,358       436,081       431,289  

Total noninterest income

    2,428,224       2,212,939       5,059,416       4,138,647  
                                 

Noninterest expense:

                               

Salaries and employee benefits

    5,812,449       4,797,497       11,587,645       9,513,325  

Data processing

    1,336,401       872,064       2,527,453       1,763,445  

Occupancy expenses, net

    656,752       518,559       1,347,938       1,117,564  

FDIC insurance assessments

    49,857       91,666       49,857       191,895  

Professional fees

    397,755       382,983       741,479       771,829  

Business development

    181,546       248,178       445,689       516,775  

Intangible asset amortization

    217,223       139,314       434,446       302,978  

New market tax credit projects amortization

    145,390       -       290,771       -  

Other operating expenses, net

    302,138       167,717       724,282       496,923  

Total noninterest expense

    9,099,511       7,217,978       18,149,560       14,674,734  
                                 

Income before income taxes

    5,442,265       5,856,898       9,753,178       11,198,133  
                                 

Provision for income taxes

    1,014,600       1,239,305       1,771,000       2,343,105  
                                 

Net income

  $ 4,427,665     $ 4,617,593     $ 7,982,178     $ 8,855,028  
                                 

Basic and diluted earnings per share

  $ 0.49     $ 0.50     $ 0.87     $ 0.96  
                                 

Dividends declared per share

  $ -     $ 0.24     $ 0.25     $ 0.48  

 

See Notes to Consolidated Financial Statements. 

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 
                                 

Net income

  $ 4,427,665     $ 4,617,593     $ 7,982,178     $ 8,855,028  

Unrealized gains on securities before tax:

                               

Unrealized holding gains arising during the period

    12,729,731       4,469,777       13,600,333       10,041,561  

Less: reclassification adjustment for gains realized in net income

    43,910       1,890       429,925       1,890  

Other comprehensive income, before tax

    12,685,821       4,467,887       13,170,408       10,039,671  

Tax effect related to other comprehensive income

    (3,171,456 )     (1,116,972 )     (3,292,603 )     (2,509,918 )

Other comprehensive income, net of tax

    9,514,365       3,350,915       9,877,805       7,529,753  

Comprehensive income

  $ 13,942,030     $ 7,968,508     $ 17,859,983     $ 16,384,781  

 

See Notes to Consolidated Financial Statements. 

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)

Three and Six Months Ended June 30, 2020 and 2019

 

   

Common Stock

   

Additional

Paid-in

   

Retained

   

Accumulated

Other

Comprehensive

Income, Net of

   

Total

Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Taxes

   

Equity

 
                                                 

Balance, March 31, 2019

    9,242,822     $ 18,485,644     $ 19,276,388     $ 139,910,979     $ 103,747     $ 177,776,758  

Net income

    -       -       -       4,617,593       -       4,617,593  

Other comprehensive income

    -       -       -       -       3,350,915       3,350,915  

Retirement of stock

    (10,700 )     (21,400 )     (256,621 )     -       -       (278,021 )

Cash dividends declared, $0.24 per share

    -       -       -       (2,215,709 )     -       (2,215,709 )

Balance, June 30, 2019

    9,232,122     $ 18,464,244     $ 19,019,767     $ 142,312,863     $ 3,454,662     $ 183,251,536  
                                                 
                                                 

Balance, March 31, 2020

    9,188,594     $ 18,377,188     $ 18,155,547     $ 147,482,450     $ 4,478,192     $ 188,493,377  

Net income

    -       -       -       4,427,665       -       4,427,665  

Other comprehensive income

    -       -       -       -       9,514,365       9,514,365  

Retirement of stock

    (65,847 )     (131,694 )     (1,153,811 )     -       -       (1,285,505 )

Balance, June 30, 2020

    9,122,747     $ 18,245,494     $ 17,001,736     $ 151,910,115     $ 13,992,557     $ 201,149,902  

 

 

   

Common Stock

   

Additional

Paid-in

   

Retained

   

Accumulated

Other

Comprehensive

Income (Loss),

   

Total

Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Net of Taxes

   

Equity

 
                                                 

Balance, December 31, 2018

    9,293,305     $ 18,586,610     $ 20,461,724     $ 137,891,821     $ (4,075,091 )   $ 172,865,064  

Net income

    -       -       -       8,855,028       -       8,855,028  

Other comprehensive income

    -       -       -       -       7,529,753       7,529,753  

Retirement of stock

    (61,183 )     (122,366 )     (1,441,957 )     -       -       (1,564,323 )

Cash dividends declared, $0.48 per share

    -       -       -       (4,433,986 )     -       (4,433,986 )

Balance, June 30, 2019

    9,232,122     $ 18,464,244     $ 19,019,767     $ 142,312,863     $ 3,454,662     $ 183,251,536  
                                                 
                                                 

Balance, December 31, 2019

    9,222,747     $ 18,445,494     $ 18,794,141     $ 146,225,085     $ 4,114,752     $ 187,579,472  

Net income

    -       -       -       7,982,178       -       7,982,178  

Other comprehensive income

    -       -       -       -       9,877,805       9,877,805  

Retirement of stock

    (100,000 )     (200,000 )     (1,792,405 )                 (1,992,405 )

Cash dividends declared, $0.25 per share

    -       -       -       (2,297,148 )     -       (2,297,148 )

Balance, June 30, 2020

    9,122,747     $ 18,245,494     $ 17,001,736     $ 151,910,115     $ 13,992,557     $ 201,149,902  

 

See Notes to Consolidated Financial Statements. 

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

Six Months Ended June 30, 2020 and 2019

  

2020

  

2019

 
         

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net income

 $7,982,178  $8,855,028 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Provision for loan losses

  3,882,631   166,414 

Provision for off-balance sheet commitments

  41,000   - 

Amortization of securities, available-for-sale, loans and deposits, net

  252,269   739,633 

Amortization of intangible asset

  434,446   302,978 

Depreciation

  711,942   576,757 

Deferred income taxes

  (946,692)  125,049 

Securities (gains), net

  (429,925)  (1,890)

(Gain) on sales of loans held for sale

  (839,458)  (396,757)

Proceeds from loans held for sale

  41,226,181   17,485,451 

Originations of loans held for sale

  (39,643,298)  (17,454,352)

Loss on sale of premises and equipment, net

  -   500 

Amortization of investment in new market tax credit projects

  290,771   - 

(Gain) on sale of other real estate owned, net

  (21,958)  (43,414)

Change in assets and liabilities:

        

Decrease in accrued income receivable

  986,961   417,561 

(Increase) decrease in other assets

  28,462   (523,361)

Increase in accrued expenses and other liabilities

  3,969,853   651,186 

Net cash provided by operating activities

  17,925,363   10,900,783 
         

CASH FLOWS FROM INVESTING ACTIVITIES

        

Purchase of securities available-for-sale

  (102,224,803)  (35,113,621)

Proceeds from sale of securities available-for-sale

  5,462,657   5,973,154 

Proceeds from maturities and calls of securities available-for-sale

  75,571,989   38,381,532 

Purchase of FHLB stock

  (116,500)  (3,912,500)

Proceeds from the redemption of FHLB stock

  100,600   4,448,000 

Net (increase) in interest bearing deposits in financial institutions and federal funds sold

  (37,043,210)  (41,377,929)

Net (increase) decrease in loans

  (101,265,019)  16,896,403 

Net proceeds from the sale of other real estate owned

  3,404,733   655,161 

Purchase of bank premises and equipment

  (528,647)  (492,149)

Cash paid for bank acquired

  (309,875)  - 

Other

  (36,125)  (28,300)

Net cash (used in) investing activities

  (156,984,200)  (14,570,249)
         

CASH FLOWS FROM FINANCING ACTIVITIES

        

Increase in deposits

  150,614,117   23,402,168 

Decrease in securities sold under agreements to repurchase

  (5,140,913)  (8,981,386)

Payments on FHLB borrowings

  (2,000,000)  (12,600,000)

Dividends paid

  (4,510,608)  (4,355,737)

Stock repurchases

  (1,992,405)  (1,564,323)

Net cash provided by (used in) financing activities

  136,970,191   (4,099,278)
         

Net (decrease) in cash and due from banks

  (2,088,646)  (7,768,744)
         

CASH AND DUE FROM BANKS

        

Beginning

  34,616,880   30,384,066 

Ending

 $32,528,234  $22,615,322 

 

See Notes to Consolidated Financial Statements. 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(unaudited)

Six Months Ended June 30, 2020 and 2019

  

2020

  

2019

 
         

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

        

Cash payments for:

        

Interest

 $5,259,558  $5,148,519 

Income taxes

  675,614   2,248,474 
         

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES

        

Transfer of loans receivable to other real estate owned

 $10,738  $- 

 

See Notes to Consolidated Financial Statements. 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements (unaudited)

 

 

1.

Significant Accounting Policies

 

The consolidated financial statements for the three and six months ended June 30, 2020 and 2019 are unaudited. In the opinion of the management of Ames National Corporation (the "Company"), these financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly these consolidated financial statements. The results of operations for the interim periods are not necessarily indicative of results which may be expected for an entire year. Certain information and footnote disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted in accordance with the requirements for interim financial statements. The interim financial statements and notes thereto should be read in conjunction with the year-end audited financial statements contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 (the “Annual Report”). The consolidated financial statements include the accounts of the Company and its wholly-owned banking subsidiaries (the “Banks”). All significant intercompany balances and transactions have been eliminated in consolidation.

 

Goodwill: Goodwill represents the excess of cost over the fair value of net assets acquired. Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually or whenever events change and circumstances indicate that it is more likely than not that an impairment loss has occurred. Goodwill is tested for impairment with an estimation of the fair value of a reporting unit.

 

Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. At June 30, 2020, Company management has performed a goodwill impairment assessment and determined goodwill was not impaired.

 

Reclassifications: Certain reclassifications have been made to the prior consolidated financial statements to conform to the current period presentation. These reclassifications had no effect on stockholders’ equity and net income of the prior periods.

 

New and Pending Accounting Pronouncements: In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. In October 2019, the FASB voted to approve amendments to the effective date of ASU No. 2016-13 for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities. The amendment delays the effective date for our Company until interim and annual periods beginning after December 15, 2022. The Company continues collecting and retaining loan and credit data and evaluating various loss estimation models, along with refining the implementation of the software and its approach for determining the expected credit losses under the new guidance. The Company’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact the Company’s financial statements. The Company is continuing to evaluate the extent of the potential impact.

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The guidance in this update eliminates Step 2 from the goodwill impairment test. For public companies, this update became effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for interim and annual goodwill impairment tests with a measurement date after January 1, 2017. ASU 2017-04 was adopted on January 1, 2020 and the adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update became effective for interim and annual periods in fiscal years beginning after December 15, 2019, with early adoption permitted for the removed disclosures and delayed adoption until fiscal year 2020 permitted for the new disclosures. The removed and modified disclosures were adopted on a retrospective basis, and the new disclosures were adopted on a prospective basis. The adoption did not have a material effect on the Company’s consolidated financial statements.

 

 

 

2.

Bank Acquisition

 

On October 25, 2019, the Company completed the purchase of Iowa State Savings Bank (“ISSB”), including its’ four branches in Creston, Diagonal, Lennox and Corning, Iowa (the “Acquisition”). The Acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share. ISSB’s acquired assets and liabilities were recorded at fair value at the date of acquisition. This bank was purchased for cash consideration of $22.6 million. As a result of the acquisition, the Company recorded a core deposit intangible asset of $1,891,000 and goodwill of approximately $2,680,000. The results of operations for this acquisition have been included since the transaction date of October 25, 2019. Since the acquisition date, there has been no significant credit deterioration of the acquired loans.

 

The following table summarizes the fair value of the total consideration transferred as a part of the ISSB Acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction (in thousands):

 

Cash consideration transferred

 $22,643 
     

Recognized amounts of identifiable assets acquired and liabilities assumed:

    
     

Cash and due from banks

 $3,188 

Federal funds sold

  2,792 

Interest bearing deposits in financial institutions

  21,035 

Securities available-for-sale

  33,615 

Federal Home Loan Bank stock at cost

  365 

Loans receivable

  137,776 

Accrued interest receivable

  2,888 

Bank premises and equipment

  2,452 

Other real estate owned

  3,582 

Bank owned life insurance

  2,499 

Core deposit intangible asset

  1,891 

Other assets

  204 

Deposits

  (188,631)

Securities sold under repurchase agreements

  (1,747)

Accrued interest payable and other liabilities

  (1,946)
     

Total identifiable net assets

  19,963 
     

Goodwill

 $2,680 

 

On October 25, 2019, associated with the ISSB Acquisition, the contractual balance of loans receivable acquired was $139,703,000 and the contractual balance of the deposits assumed was $188,068,000. Loans receivable acquired include commercial real estate, 1-4 family real estate, agricultural real estate, commercial operating, agricultural operating and consumer loans. During the first quarter of 2020, an additional $310,000 of goodwill was recorded due to an adjustment to the initial purchase price.

 

The acquired loans associated with the ISSB Acquisition at contractual values as of October 25, 2019 were determined to be risk rated as follows (in thousands):

 

Pass

 $121,346 

Watch

  12,333 

Special Mention

  - 

Substandard

  6,024 
     

Total loans acquired at book value

 $139,703 

 

The core deposit intangible asset is amortized to expense on a declining basis over a period of ten years. The loan market valuation is accreted to income on the effective yield method over a ten year period. The time deposits market valuation is amortized to expense on a declining basis over a two year period.

 

 

 

3.

Dividends

 

On July 8, 2020, the Company declared a cash dividend on its common stock, payable on August 14, 2020 to stockholders of record as of July 31, 2020, equal to $0.25 per share.

 

 

4.

Earnings Per Share

 

Earnings per share amounts were calculated using the weighted average shares outstanding during the periods presented. The weighted average outstanding shares for the three months ended June 30, 2020 and 2019 was 9,128,848 and 9,239,969, respectively. The weighted average outstanding shares for the six months ended June 30, 2020 and 2019 were 9,174,021 and 9,250,392, respectively. The Company had no potentially dilutive securities outstanding during the periods presented.

 

 

5.

Off-Balance Sheet Arrangements

 

The Company is party to financial instruments with off-balance sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. No material changes in the Company’s off-balance sheet arrangements have occurred since December 31, 2019.

 

 

6.

Fair Value Measurements

 

Assets and liabilities carried at fair value are required to be classified and disclosed according to the process for determining fair value. There are three levels of determining fair value.

 

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets.

 

Level 2: Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.

 

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

The following table presents the balances of assets measured at fair value on a recurring basis by level as of June 30, 2020 and December 31, 2019 (in thousands):

 

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2020

                
                 

U.S. government treasuries

 $9,280  $9,280  $-  $- 

U.S. government agencies

  104,288   -   104,288   - 

U.S. government mortgage-backed securities

  107,150   -   107,150   - 

State and political subdivisions

  216,797   -   216,797   - 

Corporate bonds

  76,101   -   76,101   - 
                 
  $513,616  $9,280  $504,336  $- 
                 

2019

                
                 

U.S. government treasuries

 $9,452  $9,452  $-  $- 

U.S. government agencies

  126,433   -   126,433   - 

U.S. government mortgage-backed securities

  81,128   -   81,128   - 

State and political subdivisions

  195,302   -   195,302   - 

Corporate bonds

  67,528   -   67,528   - 
                 
  $479,843  $9,452  $470,391  $- 

 

Level 1 securities include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. U.S. government agencies, mortgage-backed securities, state and political subdivisions, and most corporate bonds are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

 

 

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment or a change in previously recognized impairment).  The following table presents the assets carried on the balance sheet (after specific reserves) by caption and by level within the valuation hierarchy as of June 30, 2020 and December 31, 2019 (in thousands):

 

 

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2020

                
                 

Loans receivable

 $2,017  $-  $-  $2,017 

Other real estate owned

  632   -   -   632 
                 

Total

 $2,649  $-  $-  $2,649 
                 

2019

                
                 

Loans receivable

 $535  $-  $-  $535 

Other real estate owned

  4,004   -   -   4,004 
                 

Total

 $4,539  $-  $-  $4,539 

 

The significant inputs used in the fair value measurements for Level 3 assets measured at fair value on a nonrecurring basis as of June 30, 2020 and December 31, 2019 are as follows (in thousands):

 

  

2020

  

Estimated

 

Valuation

   

Range

  

Fair Value

 

Techniques

 

Unobservable Inputs

 

(Average)

             

Impaired Loans

 $2,017 

Evaluation of collateral

 

Estimation of value

 NM*
             

Other real estate owned

 $632 

Appraisal

 

Appraisal adjustment

 6%-8%(7%)

 

  

2019

  

Estimated

 

Valuation

   

Range

  

Fair Value

 

Techniques

 

Unobservable Inputs

 

(Average)

             

Impaired Loans

 $535 

Evaluation of collateral

 

Estimation of value

  NM*  
             

Other real estate owned

 $4,004 

Appraisal

 

Appraisal adjustment

 6%-8%(7%)

 

* Evaluations of the underlying assets are completed for each collateral dependent impaired loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.

 

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis. 

 

 

The following table includes the carrying amounts and estimated fair values of the Company’s financial assets and liabilities as of June 30, 2020 and December 31, 2019 (in thousands):

 

   

2020

  

2019

 
 

Fair Value

     

Estimated

      

Estimated

 
 

Hierarchy

 

Carrying

  

Fair

  

Carrying

  

Fair

 
 

Level

 

Amount

  

Value

  

Amount

  

Value

 
                  

Financial assets:

                 

Cash and due from banks

Level 1

 $32,528  $32,528  $34,617  $34,617 

Interest-bearing deposits

Level 1

  145,991   145,991   108,948   108,948 

Securities available-for-sale

See previous table

  513,616   513,616   479,843   479,843 

FHLB and FRB stock

Level 2

  3,155   3,155   3,139   3,139 

Loans receivable, net

Level 2

  1,146,046   1,106,246   1,048,147   1,025,032 

Loans held for sale

Level 2

  2,033   2,033   2,777   2,777 

Accrued income receivable

Level 1

  10,801   10,801   11,788   11,788 

Financial liabilities:

                 

Deposits

Level 2

 $1,643,543  $1,646,977  $1,493,175  $1,495,155 

Securities sold under agreements to repurchase

Level 1

  36,893   36,893   42,034   42,034 

FHLB advances

Level 2

  3,000   3,110   5,000   4,935 

Accrued interest payable

Level 1

  966   966   1,163   1,163 

 

The methodologies used to determine fair value as of June 30, 2020 did not change from the methodologies described in the December 31, 2019 Annual Financial Statements.

 

Commitments to extend credit and standby letters of credit: The fair values of commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and credit worthiness of the counterparties. The carrying value and fair value of the commitments to extend credit and standby letters of credit are not considered significant.

 

Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

 

 

7.

Debt Securities

 

The amortized cost of securities available-for-sale and their approximate fair values as of June 30, 2020 and December 31, 2019 are summarized below (in thousands):

 

2020:

     

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 
                 

U.S. government treasuries

 $8,893  $387  $-  $9,280 

U.S. government agencies

  99,091   5,203   (6)  104,288 

U.S. government mortgage-backed securities

  104,063   3,114   (27)  107,150 

State and political subdivisions

  211,593   5,322   (118)  216,797 

Corporate bonds

  71,319   4,793   (11)  76,101 
  $494,959  $18,819  $(162) $513,616 

 

2019:

     

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 
                 

U.S. government treasuries

 $9,392  $64  $(4) $9,452 

U.S. government agencies

  124,913   1,609   (89)  126,433 

U.S. government mortgage-backed securities

  80,295   867   (34)  81,128 

State and political subdivisions

  193,745   1,852   (295)  195,302 

Corporate bonds

  66,012   1,542   (26)  67,528 
  $474,357  $5,934  $(448) $479,843 

 

The amortized cost and fair value of debt securities available-for-sale as of June 30, 2020, are shown below by expected maturity. Expected maturity will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands).

 

  

Amortized

  

Estimated

 
  

Cost

  

Fair Value

 
         

Due in one year or less

 $48,856  $49,216 

Due after one year through five years

  234,542   243,595 

Due after five years through ten years

  181,220   189,531 

Due after ten years

  30,341   31,274 

Total

 $494,959  $513,616 

 

Securities with a carrying value of $197.1 million and $180.0 million at June 30, 2020 and December 31, 2019, respectively, were pledged on public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

 

The proceeds, gains and losses for securities available-for-sale for the three and six months ended June 30, 2020 and 2019 are summarized below (in thousands):

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2020

  

2019

  

2020

  

2019

 

Proceeds from sales of securities available-for-sale

 $2,078  $5,973  $5,463  $5,973 

Gross realized gains on securities available-for-sale

  44   21   430   21 

Gross realized losses on securities available-for-sale

  -   (19)  -   (19)

Tax provision applicable to net realized gains on securities available-for-sale

  11   -   108   - 

 

Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are summarized as of June 30, 2020 and December 31, 2019 are as follows (in thousands):

 

  

Less than 12 Months

  

12 Months or More

  

Total

 

2020:

 

Estimated

Fair Value

  

Unrealized

Losses

  

Estimated

Fair Value

  

Unrealized

Losses

  

Estimated

Fair Value

  

Unrealized

Losses

 
                         

Securities available-for-sale:

                        

U.S. government treasuries

 $-  $-  $-  $-  $-  $- 

U.S. government agencies

  938   (6)  -   -   938   (6)

U.S. government mortgage-backed securities

  11,784   (25)  1,712   (2)  13,496   (27)

State and political subdivisions

  6,697   (114)  180   (4)  6,877   (118)

Corporate bonds

  493   (11)  -   -   493   (11)
  $19,912  $(156) $1,892  $(6) $21,804  $(162)

 

  

Less than 12 Months

  

12 Months or More

  

Total

 

2019:

 

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

 
                         

Securities available-for-sale:

                        

U.S. government treasuries

 $3,023  $(4) $-  $-  $3,023  $(4)

U.S. government agencies

  23,827   (85)  2,520   (4)  26,347   (89)

U.S. government mortgage-backed securities

  14,885   (28)  1,934   (6)  16,819   (34)

State and political subdivisions

  17,512   (125)  5,954   (170)  23,466   (295)

Corporate bonds

  4,129   (26)  -   -   4,129   (26)
  $63,376  $(268) $10,408  $(180) $73,784  $(448)

 

Gross unrealized losses on debt securities totaled $162,000 as of June 30, 2020. These unrealized losses are generally due to changes in interest rates or general market conditions. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, state or political subdivision, or corporations. Management then determines whether downgrades by bond rating agencies have occurred, and reviews industry analysts’ reports. The Company’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates. Management concluded that the gross unrealized losses on debt securities were temporary. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values and management’s assessments will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

 

 

 

8.

Loans Receivable and Credit Disclosures

 

The composition of loans receivable as of June 30, 2020 and December 31, 2019 is as follows (in thousands):

 

  

2020

  

2019

 
         

Real estate - construction

 $51,045  $47,895 

Real estate - 1 to 4 family residential

  205,254   201,510 

Real estate - commercial

  463,077   435,850 

Real estate - agricultural

  160,286   160,771 

Commercial 1

  158,217   84,084 

Agricultural

  109,066   111,945 

Consumer and other

  17,704   18,791 
   1,164,649   1,060,846 

Less:

        

Allowance for loan losses

  (16,005)  (12,619)

Deferred loan fees 2

  (2,598)  (80)

Loans receivable, net

 $1,146,046  $1,048,147 

 

1 Commercial loan portfolio as of June 30, 2020 includes $78.3 million Payroll Protection Program ("PPP") loans

2 Deferred loan fees as of June 30, 2020 includes $2.5 million of fees related to the PPP loans.

 

Activity in the allowance for loan losses, on a disaggregated basis, for the three and six months ended June 30, 2020 and 2019 is as follows (in thousands):

 

  

Three Months Ended June 30, 2020

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, March 31, 2020

 $753  $2,336  $6,552  $1,563  $1,672  $1,815  $218  $14,909 

Provision (credit) for loan losses

  96   183   724   150   366   15   32   1,566 

Recoveries of loans charged-off

  -   3   1   -   2   -   2   8 

Loans charged-off

  -   (17)  (413)  -   (46)  -   (2)  (478)

Balance, June 30, 2020

 $849  $2,505  $6,864  $1,713  $1,994  $1,830  $250  $16,005 

 

  

Six Months Ended June 30, 2020

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2019

 $672  $2,122  $5,362  $1,326  $1,458  $1,478  $201  $12,619 

Provision (credit) for loan losses

  176   397   1,944   387   578   352   49   3,883 

Recoveries of loans charged-off

  1   3   2   -   4   -   4   14 

Loans charged-off

  -   (17)  (444)  -   (46)  -   (4)  (511)

Balance, June 30, 2020

 $849  $2,505  $6,864  $1,713  $1,994  $1,830  $250  $16,005 

 

  

Three Months Ended June 30, 2019

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, March 31, 2019

 $736  $1,850  $4,770  $1,258  $1,610  $1,392  $196  $11,812 

Provision (credit) for loan losses

  (15)  (1)  136   43   (21)  (61)  (13)  68 

Recoveries of loans charged-off

  -   1   -   -   1   1   4   7 

Loans charged-off

  -   (3)  -   -   -   -   (15)  (18)

Balance, June 30, 2019

 $721  $1,847  $4,906  $1,301  $1,590  $1,332  $172  $11,869 

 

  

Six Months Ended June 30, 2019

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2018

 $699  $1,820  $4,615  $1,198  $1,777  $1,384  $191  $11,684 

Provision (credit) for loan losses

  11   27   291   103   (211)  (53)  (2)  166 

Recoveries of loans charged-off

  11   3   -   -   29   1   4   48 

Loans charged-off

  -   (3)  -   -   (5)  -   (21)  (29)

Balance, June 30, 2019

 $721  $1,847  $4,906  $1,301  $1,590  $1,332  $172  $11,869 

 

 

Allowance for loan losses disaggregated on the basis of impairment analysis method as of June 30, 2020 and December 31, 2019 is as follows (in thousands):

 

2020

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $150  $-  $-  $558  $40  $6  $754 

Collectively evaluated for impairment

  849   2,355   6,864   1,713   1,436   1,790   244   15,251 

Balance June 30, 2020

 $849  $2,505  $6,864  $1,713  $1,994  $1,830  $250  $16,005 

 

2019

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $209  $-  $-  $-  $-  $-  $209 

Collectively evaluated for impairment

  672   1,913   5,362   1,326   1,458   1,478   201   12,410 

Balance December 31, 2019

 $672  $2,122  $5,362  $1,326  $1,458  $1,478  $201  $12,619 

 

Loans receivable disaggregated on the basis of impairment analysis method as of June 30, 2020 and December 31, 2019 is as follows (in thousands):

 

2020

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $1,192  $11,136  $2,063  $1,775  $1,711  $24  $17,901 

Collectively evaluated for impairment

  51,045   204,062   451,941   158,223   156,442   107,355   17,680   1,146,748 
                                 

Balance June 30, 2020

 $51,045  $205,254  $463,077  $160,286  $158,217  $109,066  $17,704  $1,164,649 

 

2019

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $1,204  $83  $84  $462  $2,951  $4  $4,788 

Collectively evaluated for impairment

  47,895   200,306   435,767   160,687   83,622   108,994   18,787   1,056,058 
                                 

Balance December 31, 2019

 $47,895  $201,510  $435,850  $160,771  $84,084  $111,945  $18,791  $1,060,846 

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company applies its normal loan review procedures to identify loans that should be evaluated for impairment.

 

 

Impaired loans, on a disaggregated basis, as of June 30, 2020 and December 31, 2019 (in thousands):

 

  

2020

  

2019

 
      

Unpaid

          

Unpaid

     
  

Recorded

  

Principal

  

Related

  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Balance

  

Allowance

 

With no specific reserve recorded:

                        

Real estate - construction

 $-  $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  224   269   -   460   796   - 

Real estate - commercial

  11,136   11,907   -   83   435   - 

Real estate - agricultural

  2,063   2,079   -   84   97   - 

Commercial

  523   568   -   462   517   - 

Agricultural

  1,178   1,335   -   2,951   3,071   - 

Consumer and other

  6   6   -   4   4   - 

Total loans with no specific reserve:

  15,130   16,164   -   4,044   4,920   - 
                         

With an allowance recorded:

                        

Real estate - construction

  -   -   -   -   -   - 

Real estate - 1 to 4 family residential

  968   1,293   150   744   755   209 

Real estate - commercial

  -   -   -   -   -   - 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  1,252   1,252   558   -   -   - 

Agricultural

  533   535   40   -   -   - 

Consumer and other

  18   18   6   -   -   - 

Total loans with specific reserve:

  2,771   3,098   754   744   755   209 
                         

Total

                        

Real estate - construction

  -   -   -   -   -   - 

Real estate - 1 to 4 family residential

  1,192   1,562   150   1,204   1,551   209 

Real estate - commercial

  11,136   11,907   -   83   435   - 

Real estate - agricultural

  2,063   2,079   -   84   97   - 

Commercial

  1,775   1,820   558   462   517   - 

Agricultural

  1,711   1,870   40   2,951   3,071   - 

Consumer and other

  24   24   6   4   4   - 
                         
  $17,901  $19,262  $754  $4,788  $5,675  $209 

 

 

Average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2020 and 2019 (in thousands):

 

  

Three Months Ended June 30,

 
  

2020

  

2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  164   -   209   6 

Real estate - commercial

  10,877   -   135   29 

Real estate - agricultural

  1,429   -   78   - 

Commercial

  468   2   235   - 

Agricultural

  2,092   -   943   - 

Consumer and other

  45   -   -   - 

Total loans with no specific reserve:

  15,075   2   1,600   35 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  1,031   -   89   - 

Real estate - commercial

  488   -   -   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  710   -   2,535   - 

Agricultural

  495   -   -   - 

Consumer and other

  9   -   7   - 

Total loans with specific reserve:

  2,733   -   2,631   - 
                 

Total

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  1,195   -   298   6 

Real estate - commercial

  11,365   -   135   29 

Real estate - agricultural

  1,429   -   78   - 

Commercial

  1,178   2   2,770   - 

Agricultural

  2,587   -   943   - 

Consumer and other

  54   -   7   - 
                 
  $17,808  $2  $4,231  $35 

 

 

  

Six Months Ended June 30,

 
  

2020

  

2019

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  263   -   223   26 

Real estate - commercial

  7,279   -   133   60 

Real estate - agricultural

  980   6   76   - 

Commercial

  466   2   239   - 

Agricultural

  2,378   -   629   - 

Consumer and other

  31   -   -   - 

Total loans with no specific reserve:

  11,397   8   1,300   86 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  935   -   97   - 

Real estate - commercial

  325   -   -   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  473   -   2,490   - 

Agricultural

  330   -   -   - 

Consumer and other

  6   -   10   1 

Total loans with specific reserve:

  2,069   -   2,597   1 
                 

Total

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  1,198   -   320   26 

Real estate - commercial

  7,604   -   133   60 

Real estate - agricultural

  980   6   76   - 

Commercial

  939   2   2,729   - 

Agricultural

  2,708   -   629   - 

Consumer and other

  37   -   10   1 
                 
  $13,466  $8  $3,897  $87 

 

The interest foregone on nonaccrual loans for the three months ended June 30, 2020 and 2019 was approximately $312,000 and $59,000, respectively. The interest foregone on nonaccrual loans for the six months ended June 30, 2020 and 2019 was approximately $501,000 and $117,000, respectively.

 

Nonaccrual loans at June 30, 2020 and December 31, 2019 were $17,901,000 and $4,788,000 respectively.

 

The Company had loans meeting the definition of a troubled debt restructuring (TDR) of $1,276,000 as of June 30, 2020, all of which were included in impaired and nonaccrual loans. The Company had TDRs of $1,171,000 as of December 31, 2019, all of which were included in impaired and nonaccrual loans.

 

During the three months ended June 30, 2020 and 2019, the Company did not grant any concessions to borrowers that are facing financial difficulties. During the six months ended June 30, 2020, the Company granted concessions to two borrowers facing financial difficulties. One loan was secured by commercial real estate and the second loan was secured by a commercial operating note. Payments on these loans were deferred for six months and the interest rate was reduced below the market interest rate. During the six months ended June 30, 2019, the Company did not grant concessions to any borrowers facing financial difficulty. COVID-19 related loan modifications are not reported as TDR’s.

 

There were no TDR loans that were modified during the six months ended June 30, 2020 and twelve months ended June 30, 2019 that had payment defaults. The Company considers TDR loans to have payment default when it is past due 60 days or more.

 

There were $16,000 of net charge-offs related to TDRs for the three months ended June 30, 2020 and $31,000 of net charge-offs related to TDRs for the six months ended June 30, 2020. There were no charge-offs related to TDRs for the three and six months ended June 30, 2019.

 

In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the FDIC, (the "agencies") issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. Under ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” a restructuring of debt constitutes a TDR if the creditor grants a concession and the debtor is experiencing financial difficulties. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. The Company is applying this guidance to qualifying loan modifications. There were $122,778,000 of loans modified under these rules during the six months ended June 30, 2020. These loans did not have financial difficulty prior to the COVID-19 pandemic and were generally modified for principal and interest payment deferral or interest only payments for up to six months.

 

 

An aging analysis of the recorded investments in loans, on a disaggregated basis, as of June 30, 2020 and December 31, 2019, is as follows (in thousands):

 

2020

     

90 Days

              

90 Days

 
  30-89  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $429  $-  $429  $50,616  $51,045  $- 

Real estate - 1 to 4 family residential

  749   233   982   204,272   205,254   109 

Real estate - commercial

  4,940   10,325   15,265   447,812   463,077   - 

Real estate - agricultural

  586   2,004   2,590   157,696   160,286   - 

Commercial

  268   1,572   1,840   156,377   158,217   - 

Agricultural

  149   1,747   1,896   107,170   109,066   532 

Consumer and other

  30   20   50   17,654   17,704   - 
                         
  $7,151  $15,901  $23,052  $1,141,597  $1,164,649  $641 

 

2019

     

90 Days

              

90 Days

 
  

 30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $1,796  $-  $1,796  $46,099  $47,895  $- 

Real estate - 1 to 4 family residential

  811   290   1,101   200,409   201,510   188 

Real estate - commercial

  387   -   387   435,463   435,850   - 

Real estate - agricultural

  422   -   422   160,349   160,771   - 

Commercial

  518   237   755   83,329   84,084   - 

Agricultural

  666   2,587   3,253   108,692   111,945   62 

Consumer and other

  146   6   152   18,639   18,791   5 
                         
  $4,746  $3,120  $7,866  $1,052,980  $1,060,846  $255 

 

The increase in the 90 days or greater loans from December 31, 2019 is primarily due to one hospitality loan as of June 30, 2020.

 

 

The credit risk profile by internally assigned grade, on a disaggregated basis, as of June 30, 2020 and December 31, 2019 is as follows (in thousands):

 

2020

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $38,995  $352,549  $115,509  $135,955  $79,597  $722,605 

Watch

  12,050   90,122   33,718   16,302   24,570   176,762 

Special Mention

  -   5,015   -   1,057   -   6,072 

Substandard

  -   4,255   8,996   3,128   3,188   19,567 

Substandard-Impaired

  -   11,136   2,063   1,775   1,711   16,685 
                         
  $51,045  $463,077  $160,286  $158,217  $109,066  $941,691 

 

2019

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $41,073  $387,274  $118,692  $62,655  $90,083  $699,777 

Watch

  6,822   29,209   32,780   16,147   15,248   100,206 

Special Mention

  -   4,581   -   -   -   4,581 

Substandard

  -   14,703   9,215   4,820   3,663   32,401 

Substandard-Impaired

  -   83   84   462   2,951   3,580 
                         
  $47,895  $435,850  $160,771  $84,084  $111,945  $840,545 

 

The credit risk profile based on payment activity, on a disaggregated basis, as of June 30, 2020 and December 31, 2019 is as follows (in thousands):

 

2020

 

1-4 Family

          
  

Residential

  

Consumer

      
  

Real Estate

  

and Other

  

Total

  
              

Performing

 $203,953  $17,684  $221,637  

Non-performing

  1,301   20   1,321  
              
  $205,254  $17,704  $222,958  

 

2019

 

1-4 Family

          
  

Residential

  

Consumer

      
  

Real Estate

  

and Other

  

Total

  
              

Performing

 $200,117  $18,782  $218,899  

Non-performing

  1,393   9   1,402  
              
  $201,510  $18,791  $220,301  

 

 

 

9.

Goodwill

 

As a result of the acquisition of ISSB in 2019, goodwill of $2.7 million was recognized. Goodwill recognized in the Acquisition was primarily attributable to an expanded market share and economies of scale expected from combining the operations of ISSB. For income tax purposes, goodwill associated with ISSB is amortized over a fifteen year period. Goodwill for this acquisition and previous acquisitions is not amortized but is evaluated for impairment at least annually.

 

 

10.

Intangible assets

 

In conjunction with the acquisition of ISSB in 2019, the Company recorded $1.9 million in core deposit intangible assets. The following sets forth the carrying amounts and accumulated amortization of the intangible assets at June 30, 2020 and December 31, 2019 (in thousands):

 

  

2020

  

2019

 
  

Gross

  

Accumulated

  

Gross

  

Accumulated

 
  

Amount

  

Amortization

  

Amount

  

Amortization

 
                 

Core deposit intangible asset

 $6,411  $3,140  $6,411  $2,745 

Customer list

  535   281   535   242 
                 

Total

 $6,946  $3,421  $6,946  $2,987 

 

The weighted average life of the intangible assets is 4.0 years as of June 30, 2020 and 4.2 years as of December 31, 2019.

 

The following sets forth the activity related to the intangible assets for the three and six months ended June 30, 2020 and 2019 (in thousands):

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2020

  

2019

  

2020

  

2019

 
                 

Beginning intangible assets, net

 $3,742  $2,514  $3,959  $2,678 

Amortization

  (217)  (139)  (434)  (303)
                 

Ending intangible assets, net

 $3,525  $2,375  $3,525  $2,375 

 

Estimated remaining amortization expense on intangible assets for the years ending December 31 is as follows (in thousands):

 

2020

 $392 

2021

  628 

2022

  574 

2023

  502 

2024

  337 

2025

  301 

After

  791 
     

Total

 $3,525 

 

 

 

 

11.

Pledged Collateral Related to Securities Sold Under Repurchase Agreements

 

The repurchase agreements mature daily and the following sets forth the pledged collateral at estimated fair value related to securities sold under repurchase agreements as of June 30, 2020 and December 31, 2019 (in thousands):

 

   

2020

   

2019

 

Securities sold under agreements to repurchase:

               

U.S. government treasuries

  $ 2,486     $ 3,528  

U.S. government agencies

    39,793       35,557  

U.S. government mortgage-backed securities

    14,495       19,614  
                 

Total pledged collateral

  $ 56,774     $ 58,699  

 

In the event the repurchase agreements exceed the estimated fair value of the pledged securities available-for-sale, the Company has unpledged securities available-for-sale that may be pledged on the repurchase agreements.

 

 

12.

Income Taxes

 

The tax effects of temporary differences related to income taxes are included in deferred income taxes. The change in deferred income taxes since December 31, 2019 is due primarily to the increase in the net unrealized gains on investment securities.

 

 

13.

Regulatory Matters

 

On June 30, 2020, the Banks qualified for and elected to use the community bank leverage ratio (CBLR) framework. In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio of greater than 8%, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. Beginning in 2021, the CBLR will increase to 8.5% for the calendar year. The CBLR will increase to 9% beginning January 1, 2022. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital.

 

The Company and the Banks’ capital amounts and ratios as of June 30, 2020 and December 31, 2019 are as follows (dollars in thousands):

 

          

To Be Well

 
          

Capitalized Under

 
          

Prompt Corrective

 
  

Actual

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

 
                 

As of June 30, 2020:

                

Community Bank Leverage Ratio:

                

(Tier 1 capital to average assets for leverage ratio):

                

Boone Bank & Trust

 $13,508   9.3% $11,658   8.0%

First National Bank

  84,372   8.7   78,018   8.0 

Iowa State Savings Bank

  20,913   9.4   17,873   8.0 

Reliance State Bank

  22,330   9.8   18,283   8.0 

State Bank & Trust

  15,881   8.8   14,403   8.0 

United Bank & Trust

  10,204   9.6   8,537   8.0 

 

 

 

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of December 31, 2019:

                        

Total capital (to risk- weighted assets):

                        

Consolidated

 $180,834   14.3% $132,878   10.50%  N/A   N/A 

Boone Bank & Trust

  14,205   14.1   10,610   10.50  $10,105   10.0%

First National Bank

  87,375   13.9   66,180   10.50   63,028   10.0 

Iowa State Savings Bank

  20,610   14.2   15,208   10.50   14,483   10.0 

Reliance State Bank

  24,487   13.0   19,778   10.50   18,836   10.0 

State Bank & Trust

  16,800   13.5   13,115   10.50   12,490   10.0 

United Bank & Trust

  10,775   14.3   7,910   10.50   7,534   10.0 
                         

Tier 1 capital (to risk- weighted assets):

                        

Consolidated

 $167,514   13.2% $107,568   8.50%  N/A   N/A 

Boone Bank & Trust

  13,274   13.1   8,589   8.50  $8,084   8.0%

First National Bank

  80,665   12.8   53,574   8.50   50,423   8.0 

Iowa State Savings Bank

  20,151   13.9   12,311   8.50   11,587   8.0 

Reliance State Bank

  22,166   11.8   16,010   8.50   15,069   8.0 

State Bank & Trust

  15,233   12.2   10,617   8.50   9,992   8.0 

United Bank & Trust

  9,955   13.2   6,403   8.50   6,027   8.0 
                         

Tier 1 capital (to average- assets):

                        

Consolidated

 $167,544   10.1% $66,234   4.00%  N/A   N/A 

Boone Bank & Trust

  13,274   9.5   5,604   4.00  $7,005   5.0%

First National Bank

  80,665   9.3   34,702   4.00   43,378   5.0 

Iowa State Savings Bank

  20,151   9.5   8,453   4.00   10,567   5.0 

Reliance State Bank

  22,166   10.0   8,886   4.00   11,108   5.0 

State Bank & Trust

  15,233   9.5   6,384   4.00   7,980   5.0 

United Bank & Trust

  9,955   9.8   4,073   4.00   5,091   5.0 
                         

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $167,544   13.2% $88,585   7.00%  N/A   N/A 

Boone Bank & Trust

  13,274   13.1   7,074   7.00  $6,568   6.5%

First National Bank

  80,665   12.8   44,120   7.00   40,968   6.5 

Iowa State Savings Bank

  20,151   13.9   10,138   7.00   9,414   6.5 

Reliance State Bank

  22,166   11.8   13,185   7.00   12,243   6.5 

State Bank & Trust

  15,233   12.2   8,743   7.00   8,119   6.5 

United Bank & Trust

  9,955   13.2   5,273   7.00   4,897   6.5 

 

 

14.

Subsequent Events

 

Management evaluated subsequent events through the date the financial statements were issued. There were no significant events or transactions occurring after June 30, 2020, but prior to August 6, 2020, that provided additional evidence about conditions that existed at June 30, 2020. Except for dividends declared on July 8, 2020, there were no other significant events or transactions that provided evidence about conditions that did not exist at June 30, 2020.

 

 

 

Item 2.              Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

Ames National Corporation (the “Company”) is a bank holding company established in 1975 that owns and operates six bank subsidiaries in central Iowa (the “Banks”). The following discussion is provided for the consolidated operations of the Company and its Banks, First National Bank, Ames, Iowa (First National), State Bank & Trust Co. (State Bank), Boone Bank & Trust Co. (Boone Bank), Reliance State Bank (Reliance Bank), United Bank & Trust NA (United Bank) and Iowa State Savings Bank (Iowa State Bank). The purpose of this discussion is to focus on significant factors affecting the Company's financial condition and results of operations.

 

The Company does not engage in any material business activities apart from its ownership of the Banks. Products and services offered by the Banks are for commercial and consumer purposes including loans, deposits and wealth management services. Wealth management services includes financial planning and managing trust, agencies, estates and investment brokerage accounts. The Company employs sixteen individuals to assist with financial reporting, human resources, audit, compliance, marketing, technology systems, training, real estate valuation services and the coordination of management activities, in addition to 269 full-time equivalent individuals employed by the Banks.

 

The Company’s primary competitive strategy is to utilize seasoned and competent Bank management and local decision making authority to provide customers with faster response times and more flexibility in the products and services offered. This strategy is viewed as providing an opportunity to increase revenues through creating a competitive advantage over other financial institutions. The Company also strives to remain operationally efficient to provide better profitability while enabling the Company to offer more competitive loan and deposit rates.

 

The Company announced the closing of two branches of Iowa State Bank located in Diagonal and Corning, Iowa and the closing of one branch of First National located in Murray, Iowa as a result of limited customer activity. We expect to serve these customers at other branches.

 

The principal sources of Company revenues and cash flow are: (i) interest and fees earned on loans made by the Company and Banks; (ii) interest on fixed income investments held by the Banks; (iii) fees on wealth management services provided by those Banks exercising trust powers; (iv) service fees on deposit accounts maintained at the Banks and (v) merchant and card fees. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) provision for loan losses; (iii) salaries and employee benefits; (iv) data processing costs associated with maintaining the Banks’ loan and deposit functions; (v) occupancy expenses for maintaining the Bank’s facilities; and (vi) professional fees. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest bearing liabilities (primarily deposits and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.

 

The Company had net income of $4,428,000, or $0.49 per share, for the three months ended June 30, 2020, compared to net income of $4,618,000, or $0.50 per share, for the three months ended June 30, 2019.

 

The decrease in earnings is primarily due to the additional provision for loan losses in 2020. The increase in the provision for loan losses was primarily due to the economic slowdown associated with COVID-19 and to a lesser extent the increase in net charge-offs. The economic slowdown associated with COVID-19 will adversely affect our loan portfolios, but will more quickly affect the loans associated with hospitality and entertainment industries. As of June 30, 2020 approximately 8.3% of our loan portfolio is associated with these industries. There have been requests for loan payment modifications across all loan portfolios. These modifications were primarily related to payment deferrals or interest only payments for up to six months. The total loans modified was approximately $122,778,000 as of June 30, 2020. The federal government is providing numerous programs to lessen the effects of COVID-19 on the economy and on our loan portfolio. The severity of the effect of COVID-19 on our operations is difficult to determine at this time. The State of Iowa has been easing restrictions on non-essential businesses. The longer these restrictions are in place the more severe the effects of the economic slowdown will be and the greater the negative consequences for our loan customers which, in turn, could adversely affect the Company’s financial condition, liquidity and results of operations.

 

 

Net loan charge-offs totaled $470,000 and $11,000 for the three months ended June 30, 2020 and 2019, respectively. The provision for loan losses totaled $1,566,000 and $68,000 for the three months ended June 30, 2020 and 2019, respectively.

 

The Company had net income of $7,982,000, or $0.87 per share, for the six months ended June 30, 2020, compared to net income of $8,855,000, or $0.96 per share, for the six months ended June 30, 2019.

 

The decrease in earnings is primarily the result of the additional provision for loan losses in 2020. The increase in the provision for loan losses was primarily due to the economic slowdown associated with COVID-19 and to a lesser extent loan growth and the increase in net charge-offs.

 

Net loan charge-offs (recoveries) totaled $497,000 and ($19,000) for the six months ended June 30, 2020 and 2019, respectively. The provision for loan losses totaled $3,883,000 and $166,000 for the six months ended June 30, 2020 and 2019, respectively.

 

The following management discussion and analysis will provide a review of important items relating to:

 

Challenges and COVID-19 Status, Risks and Uncertainties

Key Performance Indicators and Industry Results

Critical Accounting Policies

Income Statement Review

Balance Sheet Review

Asset Quality Review and Credit Risk Management

Liquidity and Capital Resources

Forward-Looking Statements and Business Risks

Non-GAAP Financial Measures

 

Challenges and COVID-19 Status, Risks and Uncertainties

Prior to the onset of the COVID-19 pandemic during the first quarter of 2020, management had identified certain events or circumstances that may negatively impact the Company’s financial condition and results of operations in the future and detailed its efforts to position the Company to best respond to those challenges. These challenges are addressed in the Company’s most recent Annual Report on Form 10-K filed on March 10, 2020.

 

The Company conducts business in the State of Iowa and Iowa began to place significant restrictions on companies and individuals on March 9, 2020 as a result of the COVID-19 pandemic. The State of Iowa has eased many of the restrictions related to the COVID-19 pandemic. As an organization that focuses on community banking, we are concerned about the health of our customers, employees and local communities and keep that thought at the forefront of our decisions. The Company, as a financial institution, is considered an essential business and therefore continues to operate. The Company’s bank lobbies are generally open to the public, with business also being transacted through our drive up facilities, online, telephone or by appointment. Some of the mitigations in place at our offices related to COVID-19 include face coverings, social distancing, frequent hand washing, and protective shields. Although the Company anticipates moving toward normalized operations, changes in restrictions by governmental authorities may change these plans.

 

 

The onset of the COVID-19 pandemic has significantly heightened the level of challenges, risks and uncertainties facing the Company and its operations, including the following:

 

 

As the economic slowdown continues to evolve due to the pandemic, some of the Company’s customers may experience decreased revenues, which may correlate to an inability to make timely loan payments or maintain payrolls. This, in turn, could adversely impact the revenues and earnings of the Company by, among other things, requiring further increases in the allowance for loan losses and increases in the level of charge-offs in the loan portfolio. Although the economic slowdown will adversely affect the loan portfolio in general, it will more quickly affect loans associated with the hospitality and entertainment industries which comprise approximately 8.3% of the loan portfolio as of June 30, 2020. As detailed herein, the Company recognized a significant increase in provision expense during the six months ended June 30, 2020. The increase was due in part to the economic slowdown, and management anticipates additional increases in the allowance if the effects of COVID-19 restrictions continue to negatively impact the loan portfolio.

 

 

Local and the State of Iowa’s elevated unemployment may continue to cause economic challenges to our consumer and commercial customers due to the economic effects of COVID-19 restrictions. Higher levels of unemployment may adversely impact the revenues and earnings of the Company.

 

 

The Company anticipates a slowdown in demand for its products and services, including in the demand for traditional loans, although the timing of the recovery is uncertain.

 

 

Goodwill is currently evaluated for impairment quarterly and goodwill has been determined to not be impaired as of June 30, 2020. In the future goodwill may be impaired if the effects of COVID-19 restrictions negatively impacts our net income and fair value, particularly of our most recent acquisition. An impairment of goodwill would decrease the Company’s earnings during the period in which the impairment is recorded.

 

 

The COVID-19 restrictions have created significant volatility and disruption in the financial markets, and these conditions may require the Company to recognize an elevated level of other than temporary impairments on securities held in the Company’s investment portfolio as issuers of these securities are negatively impacted by the economic slowdown. Declines in fair value of securities held in the portfolio could also reduce the unrealized gains reported as part of the Company’s other comprehensive income.

 

 

Market interest rates have declined significantly and these reductions, especially if prolonged, could adversely affect the Company’s net interest income, net interest margin and earnings.

 

 

Dividends in the future may be reduced or eliminated if the COVID-19 restrictions have an adverse effect on net income, an unanticipated increase in deposits or other unidentified risks that may negatively affect the Company’s capital ratios.

 

 

Key Performance Indicators and Industry Results

 

Certain key performance indicators for the Company and the industry are presented in the following chart. The industry figures are compiled by the Federal Deposit Insurance Corporation (the “FDIC”) and are derived from 5,116 commercial banks and savings institutions insured by the FDIC. Management reviews these indicators on a quarterly basis for purposes of comparing the Company’s performance from quarter-to-quarter against the industry as a whole.

 

Selected Indicators for the Company and the Industry 

 

   

3 Months

   

6 Months

                   

Years Ended December 31,

 
   

Ended

   

Ended

   

3 Months Ended

                                 
   

June 30, 2020

   

March 31, 2020

   

2019

   

2018

 
   

Company

   

Company

   

Industry*

   

Company

   

Industry*

   

Company

   

Industry*

 
                                                                 

Return on assets

    0.94 %     0.88 %     0.81 %     0.38 %     1.14 %     1.29 %     1.23 %     1.35 %
                                                                 

Return on equity

    9.09 %     8.27 %     7.44 %     3.50 %     9.48 %     11.40 %     10.09 %     11.98 %
                                                                 

Net interest margin

    3.10 %     3.14 %     3.18 %     3.13 %     3.21 %     3.36 %     3.23 %     3.40 %
                                                                 

Efficiency ratio

    56.49 %     57.10 %     57.73 %     58.50 %     58.51 %     56.63 %     55.90 %     56.27 %
                                                                 

Capital ratio

    10.35 %     10.63 %     10.92 %     10.44 %     12.05 %     9.66 %     12.18 %     9.70 %

 

*Latest available data

 

Key performances indicators include:

 

Return on Assets

 

This ratio is calculated by dividing net income by average assets. It is used to measure how effectively the assets of the Company are being utilized in generating income. The Company's annualized return on average assets was 0.94% and 1.27% for the three months ended June 30, 2020 and 2019, respectively. This ratio declined primarily due to an increase in the provision for loan losses for the three months ended June 30, 2020 as compared to 2019.

 

Return on Equity

 

This ratio is calculated by dividing net income by average equity. It is used to measure the net income or return the Company generated for the shareholders’ equity investment in the Company. The Company's return on average equity was at 9.09% and 10.32% for the three months ended June 30, 2020 and 2019, respectively. This ratio declined primarily due to an increase in the provision for loan losses for the three months ended June 30, 2020 as compared to 2019.

 

Net Interest Margin

 

The net interest margin for the three months ended June 30, 2020 and 2019 was 3.10% and 3.20%, respectively. The ratio is calculated by dividing tax equivalent net interest income by average earning assets. Earning assets are primarily made up of loans and investments that earn interest. This ratio is used to measure how well the Company is able to maintain interest rates on earning assets above those of interest-bearing liabilities, which is the interest expense paid on deposits and other borrowings.

 

 

Efficiency Ratio

 

This ratio is calculated by dividing noninterest expense by net interest income and noninterest income. The ratio is a measure of the Company’s ability to manage noninterest expenses. The Company’s efficiency ratio was 56.49% and 54.92% for the three months ended June 30, 2020 and 2019, respectively. The efficiency ratio remains comparable to the prior quarter last year.

 

Capital Ratio

 

The average capital ratio is calculated by dividing average total equity capital by average total assets. It measures the level of average assets that are funded by shareholders’ equity. Given an equal level of risk in the financial condition of two companies, the higher the capital ratio, generally the more financially sound the company. The Company’s capital ratio of 10.35% as of June 30, 2020 is comparable to the industry average of 10.44% as of March 31, 2020.

 

Industry Results:

 

The FDIC Quarterly Banking Profile reported the following results for the first quarter of 2020

 

Quarterly Net Income Falls by 69.6% From First Quarter 2019

 

Aggregate net income for the 5,116 FDIC-insured commercial banks and savings institutions totaled $18.5 billion during first quarter 2020, a decline of $42.2 billion (69.6%) from a year ago. The decline in net income is a reflection of deteriorating economic activity, which resulted in an increase in provision expenses and goodwill impairment charges. The decline was broad-based, as slightly more than half (55.9%) of all banks reported annual declines in net income. The share of unprofitable banks increased from a year ago to 7.3%. The average return on assets ratio declined from 1.35% in first quarter 2019 to 0.38% in the current quarter.

 

Net Interest Income Declines 1.4% From 12 Months Ago

 

On an annual basis, net interest income declined for the second consecutive quarter, falling by $2 billion (1.4%) from a year ago. Less than half (44.6%) of all banks reported annual declines in net interest income. The average net interest margin (NIM) for the banking industry was down 29 basis points from a year ago to 3.13%, as the decline in average earning asset yields outpaced the decline in average funding costs. The year over-year compression of the NIM was broad-based, as it declined for all five asset size groups featured in the Quarterly Banking Profile.

 

Noninterest Income Increases 2.3% From a Year Ago

 

Noninterest income of $66.9 billion increased by $1.5 billion (2.3%) from 12 months ago. The annual increase was broad-based, as almost two-thirds (64.7%) of all banks reported higher noninterest income. The year-over-year increase in noninterest income was led by the all other noninterest income category, which includes merchant credit card fees, annual credit card fees, and credit card interchange fees. This category of income rose by $6.6 billion (22.7%), but was partially offset by declines in trading revenue on equity contracts (down $3.9 billion, or 136%) and servicing fee income (down $3.3 billion, or 215.3%).

 

 

Noninterest Expense Increases Almost 12% From First Quarter 2019

 

Noninterest expense increased by $13.6 billion (11.8%) from a year ago. Goodwill impairment charges, driven by a few institutions, rose by $8.4 billion. Approximately three out of every four banks (72.2%) reported annual increases in noninterest expense. All other noninterest expense rose by $3.4 billion (7.3%), and salary and employee benefits grew by $1.4 billion (2.5%). The average assets per employee increased from $8.8 million in first quarter 2019 to $9.8 million in first quarter 2020.

 

Provisions for Credit Losses Increase From a Year Ago

 

Due to deteriorating economic conditions and the implementation of the current expected credit losses (CECL) accounting methodology, which requires banks to allocate for expected losses over the life of the loan, provisions for credit losses increased by $38.8 billion (279.9%) from a year ago to $52.7 billion. Two hundred forty three banks adopted the CECL accounting standards in the first quarter. These institutions reported an aggregate $47.6 billion in provisions for credit losses. Almost half (49.9%) of all banks reported year-over-year increases in provisions for credit losses.

 

Net Charge-Offs Rise Almost 15% From a Year Ago

 

Net charge-offs totaled $14.6 billion in the first quarter, an increase of $1.9 billion (14.9%) from a year ago. Slightly more than two-thirds (68%) of the increase in total net charge-offs was in the commercial and industrial (C&I) loan portfolio. C&I loan portfolio net charge-offs increased by $1.3 billion (86.9%). Credit card portfolio net charge-offs increased by $387.3 million (4.4%). The average net charge-off rate rose by 5 basis points from a year ago to 0.55%. The C&I net charge-off rate rose by 20 basis points from a year ago to 0.47% but remains below a recent high of 0.50%.

 

Noncurrent Loan Rate Remains Stable at 0.93%

 

Noncurrent loan balances (90 days or more past due or in nonaccrual status) increased by $7 billion (7.3%) from the previous quarter, the highest quarterly dollar increase since first quarter 2010. Slightly less than half (46%) of all banks reported quarterly increases in noncurrent loan balances. Noncurrent loan balances in all major loan categories increased from the previous quarter. C&I noncurrent loan balances increased by $3.6 billion (20.7%) and nonfarm nonresidential noncurrent loan balances increased by $2 billion (25.3%). The average noncurrent loan rate rose just 2 basis points from the previous quarter to 0.93%, because of an increase in total loans and leases that also occurred in the quarter. The C&I noncurrent rate increased by 4 basis points from the previous quarter to 0.83%.

 

Total Assets Rise 8.6% From Fourth Quarter 2019

 

Total assets rose by $1.6 trillion (8.6%) from the previous quarter, driven by increases in cash and balances due from depository institutions (up $740.4 billion, or 44.4%) and loan and lease balances (up $442.9 billion, or 4.2%). Banks increased their securities holdings by $226.9 billion (5.7%) during the first quarter, with most of the growth led by mortgage-backed securities (up $152.6 billion, or 6.4%). With recent short term rate reductions in the first quarter, unrealized gains on available-for-sale securities rose by $41.8 billion (151.7%) and unrealized gains on held-to-maturity securities grew by $18.4 billion (110.2%).

 

 

Loan Balances Register Strong Growth From the Previous Quarter and a Year Ago

 

Total loan and lease balances expanded by $442.9 billion (4.2%) from the previous quarter. Slightly more than half (58.7%) of all banks increased their loan and lease balances from fourth quarter 2019. Almost all of the major loan categories reported quarterly increases. The C&I loan portfolio increased by $339.4 billion (15.4%), with most of the growth concentrated at the largest banks. Unfunded C&I loan commitments declined by $269 billion (12.7%), the largest quarterly dollar decrease in the ten years for which data are available. Loans to nondepository institutions grew by $87.0 billion (17.8%), while credit card balances declined by $68.6 billion (7.3%). Over the past 12 months, total loan and lease balances rose by $813.7 billion (8%), the highest annual growth rate since first quarter 2008.

 

Deposits Increase $1.2 Trillion From the Previous Quarter

 

Total deposit balances grew by $1.2 trillion (8.5%) from fourth quarter 2019. Interest-bearing accounts increased by $639.6 billion (6.4%) and noninterest-bearing accounts expanded by $446.3 billion (14.1%). Domestic deposits in accounts larger than $250,000 increased by $761.4 billion (10.8%) from fourth quarter 2019. Deposits held in foreign offices rose by $155.9 billion (11.8%). Nondeposit liabilities, which includes fed funds purchased, repurchase agreements, Federal Home Loan Bank (FHLB) advances, and secured and unsecured borrowings, increased by $147.1 billion (11.3%) from the previous quarter. The rise in nondeposit liabilities was primarily attributable to FHLB advances, which increased by $130.2 billion (27%). On an annual basis, total deposits increased by $1.9 trillion (13.3%), the largest year-over-year growth rate ever reported by the Quarterly Banking Profile.

 

Equity Capital Increases From the Previous Quarter

 

Equity capital increased by $4.2 billion (0.2%) from the previous quarter. Declared dividends of $32.7 billion exceeded the quarterly net income of $18.5 billion, resulting in a $14.2 billion reduction of retained earnings. Twelve insured institutions with $2 billion in total assets were below the requirements for the well-capitalized category as defined for Prompt Corrective Action purposes.

 

Two New Banks Open in First Quarter 2020

 

The number of FDIC-insured commercial banks and savings institutions declined from 5,177 to 5,116 during first quarter 2020. Two new banks were added, 57 institutions were absorbed by mergers, and one bank failed. The number of institutions on the FDIC’s “Problem Bank List” increased from 51 in fourth quarter 2019 to 54. Total assets of problem banks declined from $46.2 billion to $44.5 billion.

 

 

Critical Accounting Policies

 

The discussion contained in this Item 2 and other disclosures included within this report are based, in part, on the Company’s audited December 31, 2019 consolidated financial statements. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The financial information contained in these statements is, for the most part, based on the financial effects of transactions and events that have already occurred. However, the preparation of these statements requires management to make certain estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.

 

The Company’s significant accounting policies are described in the “Notes to Consolidated Financial Statements” accompanying the Company’s audited financial statements. Based on its consideration of accounting policies that involve the most complex and subjective estimates and judgments, management has identified the allowance for loan losses, the assessment of other-than-temporary impairment for investment securities and the assessment of goodwill to be the Company’s most critical accounting policies.

 

Allowance for Loan Losses

 

The allowance for loan losses is established through a provision for loan losses that is treated as an expense and charged against earnings. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans. On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans and other factors. Qualitative factors include various considerations regarding the general economic environment in the Company’s market area. To the extent actual results differ from forecasts and management’s judgment, the allowance for loan losses may be greater or lesser than future charge-offs. Due to potential changes in conditions, including the recent onset of the COVID-19 pandemic, it is at least reasonably possible that changes in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

For further discussion concerning the allowance for loan losses and the process of establishing specific reserves, see the section of the Annual Report on Form 10-K entitled “Asset Quality Review and Credit Risk Management” and “Analysis of the Allowance for Loan Losses”.

 

Fair Value and Other-Than-Temporary Impairment of Investment Securities

 

The Company’s securities available-for-sale portfolio is carried at fair value with “fair value” being defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

 

Declines in the fair value of available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the intent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery (2) the length of time and the extent to which the fair value has been less than cost and (3) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, including the recent onset of the COVID-19 pandemic, it is at least reasonably possible that changes in management’s assessment of other-than-temporary impairment will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

 

Goodwill

 

Goodwill arose in connection with four acquisitions consummated in previous periods. Goodwill is tested annually for impairment or more often if conditions indicate a possible impairment.  For the purposes of goodwill impairment testing, determination of the fair value of a reporting unit involves the use of significant estimates and assumptions.   Impairment would arise if the fair value of a reporting unit is less than its carrying value. At June 30, 2020, Company’s management has completed the goodwill impairment assessment and determined goodwill was not impaired. Actual future test results may differ from the present evaluation of impairment due to changes in the conditions used in the current evaluation. Goodwill may be impaired in the future if the effects of the COVID-19 restrictions negatively impacts our net income and fair value, particularly of our most recent acquisition. An impairment of goodwill would decrease the Company’s earnings during the period in which the impairment is recorded.

 

Non-GAAP Financial Measures

 

This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis. Management believes these non-GAAP financial measures are widely used in the financial institutions industry and provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on an FTE basis to GAAP (dollars in thousands).

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2020

   

2019

   

2020

   

2019

 
Reconciliation of net interest income and annualized net interest margin on an FTE basis to GAAP:                                

Net interest income (GAAP)

  $ 13,680     $ 10,930     $ 26,726     $ 21,901  

Tax-equivalent adjustment (1)

    255       284       496       576  

Net interest income on an FTE basis (non-GAAP)

    13,935       11,214       27,222       22,477  

Average interest-earning assets

  $ 1,797,290     $ 1,400,685     $ 1,733,323     $ 1,397,269  

Net interest margin on an FTE basis (non-GAAP)

    3.10 %     3.20 %     3.14 %     3.22 %

 

(1) Computed on a tax-equivalent basis using an incremental federal income tax rate of 21 percent, adjusted to reflect the effect of the tax-exempt interest income associated with owning tax-exempt securities and loans.

 

 

Income Statement Review for the Three Months ended June 30, 2020 and 2019

 

The following highlights a comparative discussion of the major components of net income and their impact for the three months ended June 30, 2020 and 2019:

 

AVERAGE BALANCES AND INTEREST RATES

 

The following two tables are used to calculate the Company’s net interest margin. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest-bearing liabilities. The net interest margin is equal to interest income less interest expense divided by average earning assets. Refer to the net interest income discussion following the tables for additional detail.

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 
                                                 
   

Three Months Ended June 30,

 
                                                 
   

2020

   

2019

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

ASSETS

                                               

(dollars in thousands)

                                               

Interest-earning assets

                                               

Loans (1)

                                               

Commercial

  $ 145,337     $ 1,642       4.52 %   $ 82,133     $ 1,119       5.45 %

Agricultural

    111,289       1,322       4.75 %     81,803       1,304       6.37 %

Real estate

    881,437       9,371       4.25 %     712,534       8,174       4.59 %

Consumer and other

    18,195       235       5.16 %     16,694       211       5.06 %
                                                 

Total loans (including fees)

    1,156,258       12,570       4.35 %     893,164       10,808       4.84 %
                                                 

Investment securities

                                               

Taxable

    317,447       1,948       2.45 %     255,671       1,555       2.43 %

Tax-exempt (2)

    176,812       1,208       2.73 %     202,232       1,352       2.67 %

Total investment securities

    494,259       3,156       2.55 %     457,903       2,907       2.54 %
                                                 

Interest-bearing deposits with banks and federal funds sold

    146,773       166       0.45 %     49,618       290       2.34 %
                                                 

Total interest-earning assets

    1,797,290     $ 15,892       3.54 %     1,400,685     $ 14,005       4.00 %
                                                 

Noninterest-earning assets

    83,938                       53,992                  
                                                 

TOTAL ASSETS

  $ 1,881,228                     $ 1,454,677                  

 

(1) Average loan balance includes nonaccrual loans, if any.  Interest income collected on nonaccrual loans has been included.

(2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 21%.

 

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 
                                                 
   

Three Months Ended June 30,

 
                                                 
   

2020

   

2019

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

LIABILITIES AND STOCKHOLDERS' EQUITY

                                               

(dollars in thousands)

                                               

Interest-bearing liabilities

                                               

Deposits

                                               

Interest-bearing checking, savings accounts and money markets

  $ 1,026,705     $ 699       0.27 %   $ 790,872     $ 1,616       0.82 %

Time deposits

    277,939       1,199       1.73 %     222,740       990       1.78 %

Total deposits

    1,304,644       1,898       0.58 %     1,013,612       2,606       1.03 %

Other borrowed funds

    50,800       59       0.47 %     40,930       185       1.80 %
                                                 

Total interest-bearing liabilities

    1,355,444       1,957       0.58 %     1,054,542       2,791       1.06 %
                                                 

Noninterest-bearing liabilities

                                               

Noninterest-bearing checking

    318,609                       212,929                  

Other liabilities

    12,412                       8,315                  
                                                 

Stockholders' equity

    194,763                       178,890                  
                                                 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 1,881,228                     $ 1,454,676                  
                                                 
                                                 

Net interest income

          $ 13,935       3.10 %           $ 11,214       3.20 %
                                                 

Spread Analysis

                                               

Interest income/average assets

  $ 15,892       3.38 %           $ 14,005       3.85 %        

Interest expense/average assets

  $ 1,957       0.42 %           $ 2,791       0.77 %        

Net interest income/average assets

  $ 13,935       2.96 %           $ 11,214       3.08 %        

 

Net Interest Income

 

For the three months ended June 30, 2020 and 2019, the Company's net interest margin adjusted for tax exempt income was 3.10% and 3.20%, respectively. Net interest income, prior to the adjustment for tax-exempt income, for the three months ended June 30, 2020 totaled $13,680,000 compared to $10,930,000 for the three months ended June 30, 2019.

 

For the three months ended June 30, 2020, interest income increased $1,916,000, or 14%, when compared to the same period in 2019. The increase from 2019 was primarily attributable to increased loan volume, related to the Acquisition. The increase in loan interest income due to loan volume was offset in part by an increase in foregone interest on nonaccrual loans of $253,000.

 

Interest expense decreased $834,000, or 30%, for the three months ended June 30, 2020 when compared to the same period in 2019. The lower interest expense for the period is primarily attributable to a decrease in rates on deposits due to market interest rates.

 

 

Provision for Loan Losses

 

A provision for loan losses of $1,566,000 was recognized for the three months ended June 30, 2020 as compared to $68,000 for the three months ended June 30, 2019. Net loan charge offs totaled $470,000 for the three months ended June 30, 2020 compared to $11,000 for the three months ended June 30, 2019. The increase in the provision for loan losses was primarily due to the economic slowdown associated with COVID-19 and to a lesser extent the increase in net charge-offs. The economic slowdown associated with COVID-19 will adversely affect our loan portfolios, but will more quickly affect loans associated with the hospitality and entertainment industries. As of June 30, 2020 approximately 8.3% of our loan portfolio is associated with these industries. There have been requests for loan payment modifications across all loan portfolios. These modifications were primarily related to payment deferrals or interest only payments for up to six months. The total loans modified was approximately $122,778,000 as of June 30, 2020. The federal government is providing numerous programs to lessen the effects of COVID-19 on the economy and on our loan portfolio. The severity of the effect of COVID-19 on our operations is difficult to determine at this time. The State of Iowa has been easing restrictions on non-essential businesses. The longer these restrictions are in place the more severe the effects of the economic slowdown will be and the greater the negative consequences for our loan customers which, in turn, could adversely affect the Company’s financial condition, liquidity and results of operations.

 

Noninterest Income and Expense

 

Noninterest income for the three months ended June 30, 2020 totaled $2,428,000 as compared to $2,213,000 for the three months ended June 30, 2019, an increase of 10%. The increase in noninterest income was primarily due to gain on sale of loans held for sale from increased refinancing in a low interest rate environment and to a lesser extent the Acquisition.

 

Noninterest expense for the three months ended June 30, 2020 totaled $9,100,000 compared to $7,218,000 recorded for the three months ended June 30, 2019, an increase of 26%. Most of the increase was related to the Acquisition. Excluding the Acquisition, the increases were related to salaries and employee benefits, data processing and the amortization of the investment in Federal New Market Tax Credit projects, offset in part by a decrease in FDIC insurance assessments. Salaries and employee benefits, excluding the Acquisition, increased 6% primarily due to normal increases in salaries, other employee benefits including health insurance costs and additional personnel. Data processing costs, excluding the Acquisition, increased primarily to facilitate remote access for customers and employees. The decrease in FDIC insurance assessments was due to the receipt of a small bank credit as the deposit insurance reserve ratio exceeded 1.35%. The remaining credit was fully utilized in the second quarter. The efficiency ratio was 56.5% for the second quarter of 2020 as compared to 54.9% in the second quarter of 2019.

 

Income Taxes

 

Income tax expense for the three months ended June 30, 2020 totaled $1,015,000 compared to $1,239,000 recorded for the three months ended June 30, 2019. The effective tax rate was 19% and 21% for the three months ended June 30, 2020 and 2019, respectively. The lower than expected tax rate in 2020 and 2019 was due primarily to tax-exempt interest income and New Market Tax Credits further lowered the tax rate in 2020.

 

 

Income Statement Review for the Six Months ended June 30, 2020 and 2019

 

The following highlights a comparative discussion of the major components of net income and their impact for the six months ended June 30, 2020 and 2019:

 

AVERAGE BALANCES AND INTEREST RATES

 

The following two tables are used to calculate the Company’s net interest margin. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest bearing liabilities. The net interest margin is equal to interest income less interest expense divided by average earning assets. Refer to the net interest income discussion following the tables for additional detail.

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 
                                                 
   

Six Months Ended June 30,

 
                                                 
   

2020

   

2019

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

ASSETS

                                               

(dollars in thousands)

                                               

Interest-earning assets

                                               

Loans (1)

                                               

Commercial

  $ 115,369     $ 2,723       4.72 %   $ 83,164     $ 2,239       5.38 %

Agricultural

    110,792       3,021       5.45 %     81,511       2,587       6.35 %

Real estate

    872,044       18,928       4.34 %     713,274       16,267       4.56 %

Consumer and other

    18,339       485       5.29 %     16,678       416       4.99 %
                                                 

Total loans (including fees)

    1,116,544       25,157       4.51 %     894,627       21,509       4.81 %
                                                 

Investment securities

                                               

Taxable

    310,656       3,802       2.45 %     253,421       3,044       2.40 %

Tax-exempt (2)

    173,649       2,360       2.72 %     205,633       2,745       2.67 %

Total investment securities

    484,305       6,162       2.54 %     459,054       5,789       2.52 %
                                                 

Interest-bearing deposits with banks and federal funds sold

    132,474       650       0.98 %     43,588       528       2.42 %
                                                 

Total interest-earning assets

    1,733,323     $ 31,969       3.69 %     1,397,269     $ 27,826       3.98 %
                                                 

Noninterest-earning assets

    82,742                       53,300                  
                                                 

TOTAL ASSETS

  $ 1,816,065                     $ 1,450,569                  

 

(1) Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

(2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 21%.

 

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

 
                                                 
   

Six Months Ended June 30,

 
                                                 
   

2020

   

2019

 
                                                 
   

Average

   

Revenue/

   

Yield/

   

Average

   

Revenue/

   

Yield/

 
   

balance

   

expense

   

rate

   

balance

   

expense

   

rate

 

LIABILITIES AND STOCKHOLDERS' EQUITY

                                               

(dollars in thousands)

                                               

Interest-bearing liabilities

                                               

Deposits

                                               

Interest-bearing checking, savings accounts and money markets

  $ 991,298     $ 2,083       0.42 %   $ 788,786     $ 3,133       0.79 %

Time deposits

    280,386       2,465       1.76 %     218,380       1,832       1.68 %

Total deposits

    1,271,684       4,548       0.72 %     1,007,166       4,965       0.99 %

Other borrowed funds

    50,495       199       0.79 %     42,188       384       1.82 %
                                                 

Total interest-bearing liabilities

    1,322,179       4,747       0.72 %     1,049,354       5,349       1.02 %
                                                 

Noninterest-bearing liabilities

                                               

Noninterest-bearing checking

    289,350                       216,522                  

Other liabilities

    11,561                       8,090                  
                                                 

Stockholders' equity

    192,975                       176,603                  
                                                 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 1,816,065                     $ 1,450,569                  
                                                 
                                                 

Net interest income

          $ 27,222       3.14 %           $ 22,477       3.22 %
                                                 

Spread Analysis

                                               

Interest income/average assets

  $ 31,969       3.52 %           $ 27,826       3.84 %        

Interest expense/average assets

  $ 4,747       0.52 %           $ 5,349       0.74 %        

Net interest income/average assets

  $ 27,222       3.00 %           $ 22,477       3.10 %        

 

Net Interest Income

 

For the six months ended June 30, 2020 and 2019, the Company's net interest margin adjusted for tax exempt income was 3.14% and 3.22%, respectively. Net interest income, prior to the adjustment for tax-exempt income, for the six months ended June 30, 2020 totaled $26,726,000 compared to $21,901,000 for the six months ended June 30, 2019.

 

For the six months ended June 30, 2020, interest income increased $4,223,000, or 15%, when compared to the same period in 2019. The increase from 2019 was primarily attributable to increased loan volume, related to the Acquisition. The increase in loan interest income due to loan volume was offset in part by an increase in foregone interest on nonaccrual loans of $384,000.

 

Interest expense decreased $602,000, or 11%, for the six months ended June 30, 2020 when compared to the same period in 2019. The lower interest expense for the period is primarily attributable to a decrease in rates on deposits due to market interest rates.

Provision for Loan Losses

 

A provision for loan losses of $3,883,000 was recognized for the six months ended June 30, 2020 as compared to $166,000 for the six months ended June 30, 2019. Net loan charge offs totaled $497,000 for the six months ended June 30, 2020 compared to net loan recoveries of $19,000 for the six months ended June 30, 2019. The increase in the provision for loan losses was primarily due to the economic slowdown associated with COVID-19 and to a lesser extent loan growth and the increase in net charge-offs.

 

Noninterest Income and Expense

 

Noninterest income for the six months ended June 30, 2020 totaled $5,059,000 as compared to $4,139,000 for the six months ended June 30, 2019, an increase of 22%. The increase in noninterest income was primarily due to an increase in security gains, gain on sale of loans held for sale due to increased refinancing in a low interest rate environment, and the Acquisition.

 

Noninterest expense for the six months ended June 30, 2020 totaled $18,150,000 compared to $14,675,000 for the six months ended June 30, 2019, an increase of 24%. Most of the increase was related to the Acquisition. Excluding the Acquisition, the increases were related to salaries and employee benefits, data processing and the amortization of the investment in Federal New Market Tax Credit projects, offset in part by a decrease in FDIC insurance assessments. Salaries and benefits was the largest component of the increase in noninterest expense which includes normal increases in salaries, other employee benefits including health insurance costs and additional personnel. Data processing costs, excluding the Acquisition, increased primarily to facilitate remote access for customers and employees. The efficiency ratio was 57.1% and 56.4% for the six months ended June 30, 2020 and 2019, respectively.

 

 

Income Taxes

 

Income tax expense for the six months ended June 30, 2020 and 2019 totaled $1,771,000 and $2,343,000, respectively. The effective tax rate was 18% and 21% for the six months ended June 30, 2020 and 2019, respectively. The lower than expected tax rate in 2020 and 2019 was due primarily to tax-exempt interest income and New Market Tax Credits further lowered the tax rate in 2020.

 

Balance Sheet Review

 

As of June 30, 2020, total assets were $1,896,972,000, a $159,790,000 increase compared to December 31, 2019. The increase in assets, primarily interest bearing deposits and loans, was funded primarily by deposits.

 

Investment Portfolio

 

The investment portfolio totaled $513,616,000 as of June 30, 2020, an increase of $33,773,000 from the December 31, 2019 balance of $479,843,000. The increase in securities available-for-sale is primarily due to purchases of municipal, mortgage-backed securities, and corporate bonds, offset in part by maturities in the U.S. Government Agency portfolio.

 

On a quarterly basis, the investment portfolio is reviewed for other-than-temporary impairment. As of June 30, 2020, gross unrealized losses of $162,000, are considered to be temporary in nature due to the interest rate environment of 2020 and other general economic factors. As a result of the economic slowdown resulting from the COVID-19 pandemic, certain bonds in the investment portfolio may become other-than-temporarily impaired and could negatively affect the Company’s net income. As a result of the Company’s favorable liquidity position, the Company does not have the intent to sell securities with an unrealized loss at the present time. In addition, management believes it is more likely than not that the Company will hold these securities until recovery of their fair value to cost basis and avoid considering present unrealized loss positions to be other-than-temporary.

 

At June 30, 2020, the Company’s investment securities portfolio included securities issued by 267 government municipalities and agencies located within 22 states with a fair value of $216.8 million. At December 31, 2019, the Company’s investment securities portfolio included securities issued by 251 government municipalities and agencies located within 18 states with a fair value of $195.3 million. No one municipality or agency represents a concentration within this segment of the investment portfolio. The largest exposure to any one municipality or agency as of June 30, 2020 was $3.1 million (approximately 1.4% of the fair value of the governmental municipalities and agencies) represented by the West Des Moines, Iowa Community School District to be repaid by sales tax revenues and property taxes.

 

The Company’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates.

 

 

The following table summarizes the total general obligation and revenue bonds in the Company’s investment securities portfolios as of June 30, 2020 and December 31, 2019 identifying the state in which the issuing government municipality or agency operates (in thousands):

 

   

2020

   

2019

 
           

Estimated

           

Estimated

 
   

Amortized

   

Fair

   

Amortized

   

Fair

 
   

Cost

   

Value

   

Cost

   

Value

 
                                 

Obligations of states and political subdivisions:

                               

General Obligation bonds:

                               

Iowa

  $ 55,991     $ 57,557     $ 58,457     $ 59,072  

Texas

    10,802       11,216       11,243       11,382  

Washington

    8,385       8,698       6,530       6,629  

Pennsylvania

    7,805       7,949       7,895       7,989  

Oregon

    6,269       6,492       3,441       3,505  

Other (2020: 13 states; 2019: 12 states)

    21,962       22,480       14,727       14,870  
                                 

Total general obligation bonds

  $ 111,214     $ 114,392     $ 102,293     $ 103,447  
                                 

Revenue bonds:

                               

Iowa

  $ 71,086     $ 72,040     $ 78,281     $ 78,624  

Texas

    8,634       9,094       480       476  

Other (2020: 15 states; 2019: 12 states)

    20,659       21,271       12,691       12,755  
                                 

Total revenue bonds

  $ 100,379     $ 102,405     $ 91,452     $ 91,855  
                                 

Total obligations of states and political subdivisions

  $ 211,593     $ 216,797     $ 193,745     $ 195,302  

 

As of June 30, 2020 and December 31, 2019, the revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as community school facilities, college and university dormitory facilities, water utilities and electrical utilities. The revenue bonds are to be paid from primarily 6 revenue sources. The revenue sources that represent 5% or more, individually, as a percent of the total revenue bonds are summarized in the following table (in thousands):

 

   

2020

   

2019

 
           

Estimated

           

Estimated

 
   

Amortized

   

Fair

   

Amortized

   

Fair

 
   

Cost

   

Value

   

Cost

   

Value

 
                                 

Revenue bonds by revenue source

                               

Sales tax

  $ 37,679     $ 38,064     $ 37,928     $ 38,173  

Water

    19,411       19,969       7,271       7,272  

College and universities, primarily dormitory revenues

    12,207       12,621       14,016       14,103  

Leases

    7,493       7,680       7,291       7,351  

Electric power & light revenues

    6,133       6,283       4,370       4,405  

Sewer

    5,404       5,644       4,612       4,645  

Other

    12,052       12,144       15,964       15,906  
                                 

Total revenue bonds by revenue source

  $ 100,379     $ 102,405     $ 91,452     $ 91,855  

 

 

Loan Portfolio

 

The loan portfolio, net of the allowance for loan losses, totaled $1,146,046,000 and $1,048,147,000 as of June 30, 2020 and December 31, 2019, respectively. The increase in loans was primarily due to government guaranteed loans under the Paycheck Protection Program (“PPP”). The PPP loans totaled $78.3 million as of June 30, 2020. The PPP loans bear an interest rate of 1.0% and primarily have a two year maturity. The Small Business Administration is providing fees to financial institutions to originate the PPP loans with recognition of the fees over the life of the loans. Under certain conditions these loans may be forgiven and the fees associated with these loans will be accelerated into interest income.

 

Deposits

 

Deposits totaled $1,643,543,000 and $1,493,175,000 as of June 30, 2020 and December 31, 2019, respectively. The increase in deposits since December 31, 2019 was primarily due to account balances in interest-bearing checking accounts, money market and certificate of deposit public funds and retail interest-bearing checking accounts, offset in part by a decline in account balances of retail money market and certificate of deposits.   Balance fluctuations were primarily due to normal customer activity, as corporate customers’ liquidity needs vary at any given time. In addition, funds disbursed under the PPP program were deposited into customer accounts and will impact overall deposit fluctuations as customers spend those funds according to the PPP rules. We believe that deposit levels could decrease in future periods as a result of the distressed economic conditions in our market areas related to the COVID-19 pandemic and the low interest rates.

 

Securities Sold Under Agreements to Repurchase

 

Securities sold under agreements to repurchase totaled $36,893,000 as of June 30, 2020, a decrease of $5,141,000, or 12%, from the December 31, 2019 balance of $42,034,000. The decrease was primarily due to account balances that transferred to interest bearing checking, offset in part by increased balances in existing accounts.

 

Dividends Payable

 

There was no dividends payable as of June 30, 2020 as compared to $2,213,000 as of December 31, 2019. In the past, dividends were declared in one quarter and then paid in the subsequent quarter. For the quarter ended June 30, 2020 the dividend was not declared until July 8, 2020 and will be paid in the third quarter of 2020.

 

Accrued Expense and Other Liabilities

 

Accrued expenses and other liabilities totaled $11,192,000 as of June 30, 2020, an increase of $4,010,000 or 56% from the December 31, 2019 balance of $7,181,000. The increase in mainly due to an increase in accrued federal income taxes due to the deferral of federal income tax estimates payments.

 

Off-Balance Sheet Arrangements

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. No material changes in the Company’s off-balance sheet arrangements have occurred since December 31, 2019.

 

 

Asset Quality Review and Credit Risk Management

 

The Company’s credit risk is historically centered in the loan portfolio, which on June 30, 2020 totaled $1,146,046,000 compared to $1,048,147,000 as of December 31, 2019. Net loans comprise 60% of total assets as of June 30, 2020. The objective in managing loan portfolio risk is to reduce the risk of loss resulting from a customer’s failure to perform according to the terms of an agreement and to quantify and manage credit risk on a portfolio basis. The Company’s level of problem loans (consisting of nonaccrual loans and loans past due 90 days or more) as a percentage of total loans was 1.63% at June 30, 2020, as compared to 0.48% at December 31, 2019. The increase in the level of problem loans is due primarily to the deterioration of one loan relationship in the hospitality portfolio. The Company’s level of problem loans as a percentage of total loans at June 30, 2020 of 1.63% is higher as compared to the Iowa State Average peer group of FDIC insured institutions as of March 31, 2020, of 0.82%, most recent available.

 

Impaired loans totaled $17,901,000 as of June 30, 2020 and have increased $13,113,000 as compared to the impaired loans of $4,788,000 as of December 31, 2019. The increase is primarily due to one hospitality loan relationship.

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company applies its normal loan review procedures to identify loans that should be evaluated for impairment.

 

The Company had TDRs of $1,276,000 as of June 30, 2020 and $1,171,000 as of December 31, 2019, all of which were included in impaired and nonaccrual loans.

 

TDRs are monitored and reported on a quarterly basis. Certain TDRs are on nonaccrual status at the time of restructuring. These borrowings are typically returned to accrual status after the following: sustained repayment performance in accordance with the restructuring agreement for a reasonable period of at least six months; and, management is reasonably assured of future performance. If the TDR meets these performance criteria and the interest rate granted at the modification is equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk, then the loan will return to performing status.

 

On March 22, 2020, federal banking regulators issued an interagency statement that included guidance on their approach for the accounting of loan modifications in light of the economic impact of the Coronavirus Disease 2019 (COVID-19) pandemic. The guidance interprets current accounting standards and indicates that financial institutions may presume that borrowers are not experiencing financial difficulties at the time of the modification for purposes of determining TDR status, and thus no further TDR analysis is required for each loan modification in the program. These modifications may include payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to the loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented. The agencies confirmed in working with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs.

 

 

For TDRs that were on nonaccrual status before the modification, a specific reserve may already be recorded. In periods subsequent to modification, the Company will continue to evaluate all TDRs for possible impairment and, as necessary, recognize impairment through the allowance. No additional specific reserves were provided for the three and six months ended June 30, 2020 and 2019. The Company had $16,000 and $31,000 of charge-offs for TDR’s for the three and six months ended June 30, 2020, respectively. There were no charge-offs related to TDRs for the three and six months ended June 30, 2019. The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in troubled debt restructurings or whose loans are on nonaccrual.

 

Loans past due 90 days or more that are still accruing interest are reviewed no less frequently than quarterly to determine if there continues to be a strong reason that the credit should not be placed on non-accrual. As of June 30, 2020, non-accrual loans totaled $17,901,000 and there were $641,000 of loans past due 90 days and still accruing. This compares to non-accrual loans of $4,788,000 and loans past due 90 days and still accruing totaled $255,000 as of December 31, 2019. The increase in non-accrual loans is due primarily to a hospitality loan. Real estate owned totaled $632,000 and $4,004,000 as of June 30, 2020 and December 31, 2019, respectively.

 

The agricultural real estate and agricultural operating loan portfolio classifications remain elevated as a result of lower grain prices. The watch and special mention loans in these categories totaled $58,288,000 as of June 30, 2020 as compared to $48,028,000 as of December 31, 2019. This increase is primarily due to one agricultural customer relationship. The substandard loans in these categories totaled $15,957,000 as of June 30, 2020 as compared to $15,913,000 as of December 31, 2019. The Iowa agricultural economy remains challenged as the result of the price of commodities, including corn, soybeans, cattle, hogs and ethanol, along with export concerns. The effects of the COVID-19 pandemic could exacerbate these challenges.

 

The watch and special mention loans classified as commercial real estate totaled $95,137,000 as of June 30, 2020 as compared to $33,790,000 as of December 31, 2019. This increase in commercial real estate loans was due primarily to the hospitality loan portfolio. The substandard commercial real estate loans totaled $15,391,000 as of June 30, 2020 as compared to $14,786,000 as of December 31, 2019.

 

The allowance for loan losses as a percentage of outstanding loans as of June 30, 2020 was 1.37%, as compared to 1.19% at December 31, 2019. The allowance for loan losses totaled $16,005,000 and $12,619,000 as of June 30, 2020 and December 31, 2019, respectively.

 

The allowance for loan losses is management’s best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower, a realistic determination of value and adequacy of underlying collateral, the condition of the local economy and the condition of the specific industry of the borrower, an analysis of the levels and trends of loan categories and a review of delinquent and classified loans. The increase in the allowance for loan losses is mainly due to increased risk associated with the loan portfolio due to the economic slowdown associated with COVID-19 and to a lesser extent organic growth in the loan portfolio. Additional increases in the allowance for loan losses are anticipated if the effects of the COVID-19 conditions negatively impacts our loan portfolio. These increases may be due to increased charge-offs or an increase in the qualitative factors. The qualitative factors are considered as a part of our allowance for loan loss calculation and may deteriorate if the economic effects of COVID-19 continue in the State of Iowa and a resumption to typical social and economic activity is delayed.    

 

 

Liquidity and Capital Resources

 

Liquidity management is the process by which the Company, through its Banks’ Asset and Liability Committees (ALCO), ensures that adequate liquid funds are available to meet its financial commitments on a timely basis, at a reasonable cost and within acceptable risk tolerances. These commitments include funding credit obligations to borrowers, funding of mortgage originations pending delivery to the secondary market, withdrawals by depositors, maintaining adequate collateral for pledging for public funds, trust deposits and borrowings, paying dividends to shareholders, payment of operating expenses, funding capital expenditures and maintaining deposit reserve requirements.

 

Liquidity is derived primarily from core deposit growth and retention; principal and interest payments on loans; principal and interest payments, sale, maturity and prepayment of securities available-for-sale; net cash provided from operations; and access to other funding sources. Other funding sources include federal funds purchased lines, FHLB advances and other capital market sources.

 

As of June 30, 2020, the level of liquidity and capital resources of the Company remain at a satisfactory level. Management believes that the Company's liquidity sources will be sufficient to support its existing operations for the foreseeable future.

 

The liquidity and capital resources discussion will cover the following topics:

 

Review of the Company’s Current Liquidity Sources

Review of Statements of Cash Flows

Company Only Cash Flows

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flows Needs

Capital Resources

 

Review of the Company’s Current Liquidity Sources

 

Liquid assets of cash and due from banks and interest-bearing deposits in financial institutions as of June 30, 2020 and December 31, 2019 totaled $178,519,000 and $143,565,000, respectively, and management believes these sources provide an adequate level of liquidity given current economic conditions.

 

Other sources of liquidity available to the Banks as of June 30, 2020 include outstanding lines of credit with the FHLB of Des Moines, Iowa of $213,884,000, with $3,000,000 of outstanding FHLB advances. Federal funds borrowing capacity at correspondent banks was $110,102,000, with no outstanding federal fund purchase balances as of June 30, 2020. The Company had securities sold under agreements to repurchase totaling $36,893,000 as of June 30, 2020.

 

Total investments as of June 30, 2020 were $513,616,000 compared to $479,843,000 as of December 31, 2019. These investments provide the Company with a significant amount of liquidity since all of the investments are classified as available-for-sale as of June 30, 2020.

 

The investment portfolio serves an important role in the overall context of balance sheet management in terms of balancing capital utilization and liquidity. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity and credit considerations. The portfolio’s scheduled maturities and payments represent a significant source of liquidity.

 

 

Review of the Consolidated Statements of Cash Flows

 

Net cash provided by operating activities for the six months ended June 30, 2020 totaled $17,925,000 compared to $10,901,000 for the six months ended June 30, 2019, an increase of $7,024,000. This increase was primarily due to the proceeds from loans held for sale, a decrease in the balance of accrued income receivable and an increase in accrued expenses and other liabilities, offset in part by the increase in originations from loans held for sale.

 

Net cash used in investing activities for the six months ended June 30, 2020 was $156,984,000 compared to $14,570,000 for the six months ended June 30, 2019. The increase of $142,414,000 in cash used in investing activities was primarily due to a higher level of loans and purchases of investments, offset in part by proceeds from the maturities and calls of investments.

 

Net cash provided by financing activities for the six months ended June 30, 2020 totaled $136,970,000 compared to $4,099,000 used in financing activities for the six months ended June 30, 2019. The increase in cash provided by financing activities of $141,069,000 was primarily due to an increase in deposits and a lower amount of repayments of FHLB advances in 2020 as compared to 2019. As of June 30, 2020, the Company did not have any external debt financing, off-balance sheet financing arrangements, or derivative instruments linked to its stock.

 

Review of Company Only Cash Flows

 

The Company’s liquidity on an unconsolidated basis is heavily dependent upon dividends paid to the Company by the Banks. The Banks provide adequate liquidity to pay the Company’s expenses and stockholder dividends. Dividends paid by the Banks to the Company amounted to $4,859,000 and $6,368,000 for the six months ended June 30, 2020 and 2019, respectively. Various federal and state statutory provisions limit the amounts of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements, which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.

 

The Company, on an unconsolidated basis, has interest-bearing deposits totaling $2,867,000 as of June 30, 2020 that are presently available to provide additional liquidity to the Banks.

 

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flows Needs

 

No other material capital expenditures or material changes in the capital resource mix are anticipated at this time. The primary cash flow uncertainty would be a sudden decline in deposits causing the Banks to liquidate securities. Historically, the Banks have maintained an adequate level of short-term marketable investments to fund the temporary declines in deposit balances. There are no known trends in liquidity and cash flow needs as of June 30, 2020 that are of concern to management.

 

 

Capital Resources

 

The Company’s total stockholders’ equity as of June 30, 2020 totaled $201,150,000 and was $13,571,000 higher than the $187,579,000 recorded as of December 31, 2019. The increase in stockholders’ equity was primarily due to net income and an increase in other comprehensive income, offset in part by dividends declared and stock repurchases. The increase in other comprehensive income is created by lower market interest rates compared to December 31, 2019, which resulted in higher fair values in the securities available-for-sale portfolio. At June 30, 2020 and December 31, 2019, stockholders’ equity as a percentage of total assets was 10.6% and 10.8% respectively. The capital levels of the Company exceed applicable regulatory guidelines as of June 30, 2020.

 

Forward-Looking Statements and Business Risks

 

The Private Securities Litigation Reform Act of 1995 provides the Company with the opportunity to make cautionary statements regarding forward-looking statements contained in this Quarterly Report, including forward-looking statements concerning the Company’s future financial performance and asset quality.  Any forward-looking statement contained in this Quarterly Report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management.  These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to management.  If a change occurs, the Company’s business, financial condition, liquidity, results of operations, asset quality, plans and objectives may vary materially from those expressed in the forward-looking statements.  The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:  the substantial negative impact of the COVID-19 restrictions on national, regional and local economies in general and on our customers in particular; competitive products and pricing available in the marketplace; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses resulting from COVID-19 restrictions or as dictated by new market conditions or regulatory requirements; fiscal and monetary policies of the U.S. government; changes in governmental regulations affecting financial institutions (including regulatory fees and capital requirements); changes in prevailing interest rates; credit risk management and asset/liability management; the financial and securities markets; the availability of and cost associated with sources of liquidity; and other risks and uncertainties inherent in the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s annual report on Form 10-K.  Management intends to identify forward-looking statements when using words such as “believe”, “expect”, “intend”, “anticipate”, “estimate”, “should”, “forecasting” or similar expressions.  Undue reliance should not be placed on these forward-looking statements.  The Company undertakes no obligation to revise or update such forward-looking statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

The Company's market risk is comprised primarily of interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk results from the changes in market interest rates which may adversely affect the Company's net interest income. Management continually develops and applies strategies to mitigate this risk. Management does not believe that the Company's primary market risk exposure and how it has been managed year-to-date in 2020 changed significantly when compared to 2019. Uncertainty due to the federal governmental actions stemming from reactions to the COVID-19 pandemic, may cause market interest rates to deviate from historical norms.

 

 

Item 4.

Controls and Procedures

 

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based on that evaluation, the Company’s management, including the Principal Executive Officer and Principal Financial Officer, concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

There was no change in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

 

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

Not applicable

 

Item 1.A.

Risk Factors

 

The COVID-19 pandemic has adversely impacted, and is expected to continue adversely impacting, our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted at this time given the evolving nature of the pandemic, including the scope and duration of the pandemic, the short and long term effects on national, state and local economies and actions taken by governmental authorities in response to the pandemic. 

 

The COVID-19 pandemic has negatively impacted the national, Iowa and local economies in which the Company conducts business, created significant volatility and disruption in financial markets, and substantially increased unemployment levels. In addition, the pandemic has resulted in temporary closures of many businesses and significant restrictions on companies and individuals beginning in Iowa on March 9, 2020. The State of Iowa has eased many of these restrictions related to the COVID-19 pandemic. As a result, the demand for our products and services may be significantly impacted, including the demand for new loans and a decrease in deposits. Furthermore, the pandemic will likely result in the recognition of an elevated level of credit losses in our loan portfolios and continued increases in our allowance for loan losses, particularly if businesses remain closed or not fully operational, the impact on the Iowa and local economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold in our investment portfolio, as well as reductions in the unrealized gains component of other comprehensive income. Additionally, goodwill arising from recent bank acquisitions could become impaired if our net income and the fair value of the acquired assets decline due to the economic slowdown. Each of the foregoing events could negatively impact our revenues, earnings or both, as well as our financial condition.

 

Our business operations may also be disrupted if significant portions of our workforce are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic. The Company, as a financial institution, is considered an essential business and, therefore, continues to operate and maintain our customer relationships. The Company’s bank lobbies are generally open to the public, with business also being transacted through our drive up facilities, online, telephone or by appointment. Some of the mitigations in place at our offices related to COVID-19 include face coverings, social distancing, frequent hand washing, and protective shields. Although the Company anticipates moving toward normalized operations, changes in restrictions by governmental authorities may change these plans. Current and future governmental actions may temporarily require the Company to conduct business related to foreclosures, repossessions, payments deferrals and other customer-related transactions differently. The Company could also take actions to preserve its capital levels, such as lowering or suspending dividends, in response to the COVID-19 pandemic.

 

The extent to which the COVID-19 pandemic impacts our business, prospects, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted at this time due to the evolving nature of the pandemic, including the scope and duration of the pandemic, the short and long term effects on national, state and local economies and actions taken by governmental authorities and other third parties in response to the pandemic.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

In November, 2019, the Company approved a Stock Repurchase Plan which provided for the repurchase of up to 100,000 shares of the Company’s common stock. As of June 30, 2020, there were no shares remaining to be purchased under the plan. Ames National Corporation completed the stock repurchase program in April, 2020 and the price per share averaged $19.92.

 

The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchases” (as defined in rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended June 30, 2020.

 

                   

Total

         
                   

Number

   

Maximum

 
                   

of Shares

   

Number of

 
                   

Purchased as

   

Shares that

 
   

Total

           

Part of

   

May Yet Be

 
   

Number

   

Average

   

Publicly

   

Purchased

 
   

of Shares

   

Price Paid

   

Announced

   

Under

 

Period

 

Purchased

   

Per Share

   

Plans

   

The Plan

 
                                 

April 1, 2020 to April 30, 2020

    65,847     $ 19.52       65,847       -  
                                 

May 1, 2020 to May 31, 2020

    -     $ -       -       -  
                                 

June 1, 2020 to June 30, 2020

    -     $ -       -       -  
                                 

Total

    65,847               65,847          

 

Item 3.

Defaults Upon Senior Securities

 

Not applicable

 

Item 4.

Mine Safety Disclosures

 

Not applicable

 

Item 5.

Other information

 

Not applicable

 

Item 6.

Exhibits

 

2.1

Stock purchase agreement (incorporated by reference to Exhibit 2.1 to the Form 10-Q filed on August 7, 2019).

31.1

Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

31.2

Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

32.1

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.

32.2

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

101.INS Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL (1)
101.SCH Inline XBRL Taxonomy Extension Schema Document (1)
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document (1)
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document (1)
   
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1)

 

(1)     These interactive date files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

AMES NATIONAL CORPORATION

 

 

 

 

 

DATE:         August 6, 2020 

By:

/s/ John P. Nelson

 

 

 

 

 

 

John P. Nelson, Chief Executive Officer and President

 

 

 

 

 

 

By:

/s/ John L. Pierschbacher

 

 

 

 

 

 

John L. Pierschbacher. Chief Financial Officer

 

 

 

50