ANNALY CAPITAL MANAGEMENT INC - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 2016
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _______________ TO _________________
COMMISSION FILE NUMBER: 1-13447
ANNALY CAPITAL MANAGEMENT, INC.
(Exact Name of Registrant as Specified in its Charter)
|
MARYLAND
(State or other jurisdiction of
incorporation or organization) |
22-3479661
(IRS Employer Identification No.)
|
1211 AVENUE OF THE AMERICAS
NEW YORK, NY 10036
(Address of principal executive offices)
|
10036
(Zip Code)
|
(212) 696-0100
|
(Registrant’s telephone number, including area code)
|
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes ☑ No ☐
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date:
Class | Outstanding at October 31, 2016 |
Common Stock, $.01 par value | 1,018,869,843 |
ANNALY CAPITAL MANAGEMENT, INC.
|
|
FORM 10-Q
|
|
TABLE OF CONTENTS
|
|
Page
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
5
|
|
5
|
|
14
|
|
17
|
|
19
|
|
20
|
|
20
|
|
25
|
|
25 | |
29
|
|
34
|
|
35
|
|
39
|
|
39
|
|
41
|
|
41
|
|
41
|
|
42
|
|
42
|
|
43
|
|
43
|
|
44
|
|
44
|
|
46
|
|
48
|
|
48
|
|
48
|
|
50
|
|
59
|
|
63
|
|
65
|
|
74
|
|
76
|
|
84
|
|
84
|
|
85
|
|
85
|
|
86
|
|
87
|
|
88
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||||
(dollars in thousands, except per share data)
|
||||||||
September 30,
|
December 31,
|
|||||||
2016
|
2015 (1)
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash and cash equivalents (including cash pledged as collateral of $2,271,856 and $1,584,686, respectively) (2)
|
$
|
2,382,188
|
$
|
1,769,258
|
||||
Investments, at fair value:
|
||||||||
Agency mortgage-backed securities (including pledged assets of $67,902,771 and $60,678,548, respectively)
|
73,476,105
|
65,718,224
|
||||||
Agency debentures
|
-
|
152,038
|
||||||
Credit risk transfer securities (including pledged assets of $446,529 and $184,160, respectively)
|
669,295
|
456,510
|
||||||
Non-Agency mortgage-backed securities (including pledged assets of $1,293,530 and $744,783, respectively) (3)
|
1,460,261
|
906,722
|
||||||
Residential mortgage loans (including pledged assets of $179,626 and $0, respectively) (4)
|
310,148
|
-
|
||||||
Mortgage servicing rights
|
492,169
|
-
|
||||||
Commercial real estate debt investments (including pledged assets of $4,319,077 and $2,911,828, respectively) (5)
|
4,319,077
|
2,911,828
|
||||||
Commercial real estate debt and preferred equity, held for investment (including pledged assets of $583,131 and
$578,820, respectively) (6) |
1,070,197
|
1,348,817
|
||||||
Commercial loans held for sale, net
|
144,275
|
278,600
|
||||||
Investments in commercial real estate
|
500,027
|
535,946
|
||||||
Corporate debt (including pledged assets of $475,453 and $0, respectively)
|
716,831
|
488,508
|
||||||
Interest rate swaps, at fair value
|
113,253
|
19,642
|
||||||
Other derivatives, at fair value
|
87,921
|
22,066
|
||||||
Receivable for investments sold
|
493,839
|
121,625
|
||||||
Accrued interest and dividends receivable
|
260,583
|
231,336
|
||||||
Other assets
|
301,419
|
119,422
|
||||||
Goodwill
|
71,815
|
71,815
|
||||||
Intangible assets, net
|
39,903
|
38,536
|
||||||
Total assets
|
$
|
86,909,306
|
$
|
75,190,893
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Repurchase agreements
|
$
|
61,784,121
|
$
|
56,230,860
|
||||
Other secured financing
|
3,804,742
|
1,845,048
|
||||||
Securitized debt of consolidated VIEs (7)
|
3,712,821
|
2,540,711
|
||||||
Participation sold
|
12,976
|
13,286
|
||||||
Mortgages payable
|
327,632
|
334,707
|
||||||
Interest rate swaps, at fair value
|
2,919,492
|
1,677,571
|
||||||
Other derivatives, at fair value
|
73,445
|
49,963
|
||||||
Dividends payable
|
269,111
|
280,779
|
||||||
Payable for investments purchased
|
454,237
|
107,115
|
||||||
Accrued interest payable
|
173,320
|
151,843
|
||||||
Accounts payable and other liabilities
|
115,606
|
53,088
|
||||||
Total liabilities
|
73,647,503
|
63,284,971
|
||||||
Stockholders’ Equity:
|
||||||||
7.875% Series A Cumulative Redeemable Preferred Stock:
7,412,500 authorized, issued and outstanding
|
177,088
|
177,088
|
||||||
7.625% Series C Cumulative Redeemable Preferred Stock:
12,650,000 authorized, 12,000,000 issued and outstanding
|
290,514
|
290,514
|
||||||
7.50% Series D Cumulative Redeemable Preferred Stock:
18,400,000 authorized, issued and outstanding
|
445,457
|
445,457
|
||||||
7.625% Series E Cumulative Redeemable Preferred Stock:
11,500,000 authorized, issued and outstanding
|
287,500
|
-
|
||||||
Common stock, par value $0.01 per share, 1,945,437,500 and 1,956,937,500 authorized,
1,018,857,866 and 935,929,561 issued and outstanding, respectively
|
10,189
|
9,359
|
||||||
Additional paid-in capital
|
15,578,677
|
14,675,768
|
||||||
Accumulated other comprehensive income (loss)
|
1,119,677
|
(377,596
|
)
|
|||||
Accumulated deficit
|
(4,655,440
|
)
|
(3,324,616
|
)
|
||||
Total stockholders’ equity
|
13,253,662
|
11,895,974
|
||||||
Noncontrolling interest
|
8,141
|
9,948
|
||||||
Total equity
|
13,261,803
|
11,905,922
|
||||||
Total liabilities and equity
|
$
|
86,909,306
|
$
|
75,190,893
|
(1)
|
Derived from the audited consolidated financial statements at December 31, 2015.
|
(2)
|
Includes cash of consolidated VIEs of $31.3 million and $48.5 million at September 30, 2016 and December 31, 2015, respectively.
|
(3)
|
Includes $96.0 million and $0 at September 30, 2016 and December 31, 2015, respectively, of non-Agency mortgage-backed securities pledged as collateral in a consolidated VIE and eliminated from the Company’s Consolidated Statements of Financial Condition.
|
(4)
|
Includes securitized mortgage loans of a consolidated VIE carried at fair value of $176.7 million and $0 at September 30, 2016 and December 31, 2015, respectively.
|
(5)
|
Includes senior securitized commercial mortgage loans of consolidated VIEs carried at fair value of $4.0 billion and $2.6 billion at September 30, 2016 and December 31, 2015, respectively.
|
(6)
|
Includes senior securitized commercial mortgage loans of a consolidated VIE with a carrying value of $128.9 million and $262.7 million carried at amortized cost, net of an allowance for losses of $0, at September 30, 2016 and December 31, 2015, respectively.
|
(7)
|
Includes securitized debt of consolidated VIEs carried at fair value of $3.7 billion and $2.4 billion at September 30, 2016 and December 31, 2015, respectively.
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Quarter Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net interest income:
|
||||||||||||||||
Interest income
|
$
|
558,668
|
$
|
450,726
|
$
|
1,403,929
|
$
|
1,594,117
|
||||||||
Interest expense
|
174,154
|
110,297
|
474,356
|
352,789
|
||||||||||||
Net interest income
|
384,514
|
340,429
|
929,573
|
1,241,328
|
||||||||||||
Realized and unrealized gains (losses):
|
||||||||||||||||
Realized gains (losses) on interest rate swaps(1)
|
(124,572
|
)
|
(162,304
|
)
|
(402,809
|
)
|
(465,008
|
)
|
||||||||
Realized gains (losses) on termination of interest rate swaps
|
1,337
|
-
|
(58,727
|
)
|
(226,462
|
)
|
||||||||||
Unrealized gains (losses) on interest rate swaps
|
256,462
|
(822,585
|
)
|
(1,148,478
|
)
|
(587,995
|
)
|
|||||||||
Subtotal
|
133,227
|
(984,889
|
)
|
(1,610,014
|
)
|
(1,279,465
|
)
|
|||||||||
Net gains (losses) on disposal of investments
|
14,447
|
(7,943
|
)
|
25,307
|
58,246
|
|||||||||||
Net gains (losses) on trading assets
|
162,981
|
108,175
|
370,050
|
(12,961
|
)
|
|||||||||||
Net unrealized gains (losses) on investments measured at fair value through earnings
|
29,675
|
(24,501
|
)
|
(24,351
|
)
|
(40,466
|
)
|
|||||||||
Bargain purchase gain
|
72,576
|
-
|
72,576
|
-
|
||||||||||||
Impairment of goodwill
|
-
|
-
|
-
|
(22,966
|
)
|
|||||||||||
Subtotal
|
279,679
|
75,731
|
443,582
|
(18,147
|
)
|
|||||||||||
Total realized and unrealized gains (losses)
|
412,906
|
(909,158
|
)
|
(1,166,432
|
)
|
(1,297,612
|
)
|
|||||||||
Other income (loss):
|
||||||||||||||||
Investment advisory income
|
-
|
3,780
|
-
|
24,848
|
||||||||||||
Dividend income from affiliate
|
-
|
-
|
-
|
8,636
|
||||||||||||
Other income (loss)
|
29,271
|
(13,455
|
)
|
13,226
|
(36,754
|
)
|
||||||||||
Total other income (loss)
|
29,271
|
(9,675
|
)
|
13,226
|
(3,270
|
)
|
||||||||||
General and administrative expenses:
|
||||||||||||||||
Compensation and management fee
|
38,709
|
37,450
|
111,754
|
113,093
|
||||||||||||
Other general and administrative expenses
|
59,028
|
12,007
|
83,149
|
39,311
|
||||||||||||
Total general and administrative expenses
|
97,737
|
49,457
|
194,903
|
152,404
|
||||||||||||
Income (loss) before income taxes
|
728,954
|
(627,861
|
)
|
(418,536
|
)
|
(211,958
|
)
|
|||||||||
Income taxes
|
(1,926
|
)
|
(370
|
)
|
(2,839
|
)
|
(8,039
|
)
|
||||||||
Net income (loss)
|
730,880
|
(627,491
|
)
|
(415,697
|
)
|
(203,919
|
)
|
|||||||||
Net income (loss) attributable to noncontrolling interest
|
(336
|
)
|
(197
|
)
|
(883
|
)
|
(436
|
)
|
||||||||
Net income (loss) attributable to Annaly
|
731,216
|
(627,294
|
)
|
(414,814
|
)
|
(203,483
|
)
|
|||||||||
Dividends on preferred stock
|
22,803
|
17,992
|
58,787
|
53,976
|
||||||||||||
Net income (loss) available (related) to common stockholders
|
$
|
708,413
|
$
|
(645,286
|
)
|
$
|
(473,601
|
)
|
$
|
(257,459
|
)
|
|||||
Net income (loss) per share available (related) to common stockholders:
|
||||||||||||||||
Basic
|
$
|
0.70
|
$
|
(0.68
|
)
|
$
|
(0.50
|
)
|
$
|
(0.27
|
)
|
|||||
Diluted
|
$
|
0.70
|
$
|
(0.68
|
)
|
$
|
(0.50
|
)
|
$
|
(0.27
|
)
|
|||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
1,007,607,893
|
947,795,500
|
953,301,855
|
947,732,735
|
||||||||||||
Diluted
|
1,007,963,406
|
947,795,500
|
953,301,855
|
947,732,735
|
||||||||||||
Dividends declared per share of common stock
|
$
|
0.30
|
$
|
0.30
|
$
|
0.90
|
$
|
0.90
|
||||||||
Net income (loss)
|
$
|
730,880
|
$
|
(627,491
|
)
|
$
|
(415,697
|
)
|
$
|
(203,919
|
)
|
|||||
Other comprehensive income (loss):
|
||||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
18,237
|
609,725
|
1,519,874
|
116,154
|
||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
(15,606
|
)
|
8,095
|
(22,601
|
)
|
(58,182
|
)
|
|||||||||
Other comprehensive income (loss)
|
2,631
|
617,820
|
1,497,273
|
57,972
|
||||||||||||
Comprehensive income (loss)
|
$
|
733,511
|
$
|
(9,671
|
)
|
$
|
1,081,576
|
$
|
(145,947
|
)
|
||||||
Comprehensive income (loss) attributable to noncontrolling interest
|
(336
|
)
|
(197
|
)
|
(883
|
)
|
(436
|
)
|
||||||||
Comprehensive income (loss) attributable to Annaly
|
733,847
|
(9,474
|
)
|
1,082,459
|
(145,511
|
)
|
||||||||||
Dividends on preferred stock
|
22,803
|
17,992
|
58,787
|
53,976
|
||||||||||||
Comprehensive income (loss) attibutable to common stockholders
|
$
|
711,044
|
$
|
(27,466
|
)
|
$
|
1,023,672
|
$
|
(199,487
|
)
|
(1)
|
Consists of interest expense on interest rate swaps.
|
See notes to consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(dollars in thousands, except per share data)
(Unaudited)
|
7.875% Series A Cumulative Redeemable Preferred Stock
|
7.625% Series C Cumulative Redeemable Preferred Stock
|
7.50% Series D Cumulative Redeemable Preferred Stock
|
7.625% Series E Cumulative Redeemable Preferred Stock
|
Common stock par value
|
Additional paid-in capital
|
Accumulated other comprehensive income (loss)
|
Accumulated deficit
|
Total stockholders’ equity
|
Noncontrolling interest
|
Total
|
||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2014
|
$
|
177,088
|
$
|
290,514
|
$
|
445,457
|
$
|
-
|
$
|
9,476
|
$
|
14,786,509
|
$
|
204,883
|
$
|
(2,585,436
|
)
|
$
|
13,328,491
|
$
|
5,290
|
$
|
13,333,781
|
|||||||||||||||||||||
Net income (loss) attributable to Annaly
|
-
|
-
|
-
|
-
|
-
|
-
|
(203,483
|
)
|
(203,483
|
)
|
-
|
(203,483
|
)
|
|||||||||||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(436
|
)
|
(436
|
)
|
||||||||||||||||||||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
-
|
-
|
-
|
-
|
-
|
116,154
|
-
|
116,154
|
-
|
116,154
|
||||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
-
|
-
|
-
|
-
|
-
|
(58,182
|
)
|
-
|
(58,182
|
)
|
-
|
(58,182
|
)
|
|||||||||||||||||||||||||||||||
Stock compensation expense
|
-
|
-
|
-
|
-
|
1,089
|
-
|
-
|
1,089
|
-
|
1,089
|
||||||||||||||||||||||||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
-
|
-
|
-
|
2
|
1,722
|
-
|
-
|
1,724
|
-
|
1,724
|
||||||||||||||||||||||||||||||||||
Equity contributions from (distributions to) noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
651
|
651
|
||||||||||||||||||||||||||||||||||
Preferred Series A dividends, declared $1.477 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,944
|
)
|
(10,944
|
)
|
-
|
(10,944
|
)
|
|||||||||||||||||||||||||||||||
Preferred Series C dividends, declared $1.430 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(17,157
|
)
|
(17,157
|
)
|
-
|
(17,157
|
)
|
|||||||||||||||||||||||||||||||
Preferred Series D dividends, declared $1.406 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,875
|
)
|
(25,875
|
)
|
-
|
(25,875
|
)
|
|||||||||||||||||||||||||||||||
Common dividends declared, $0.90 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(852,989
|
)
|
(852,989
|
)
|
-
|
(852,989
|
)
|
|||||||||||||||||||||||||||||||
BALANCE, September 30, 2015
|
$
|
177,088
|
$
|
290,514
|
$
|
445,457
|
$
|
-
|
$
|
9,478
|
$
|
14,789,320
|
$
|
262,855
|
$
|
(3,695,884
|
)
|
$
|
12,278,828
|
$
|
5,505
|
$
|
12,284,333
|
|||||||||||||||||||||
BALANCE, December 31, 2015
|
$
|
177,088
|
$
|
290,514
|
$
|
445,457
|
$
|
-
|
$
|
9,359
|
$
|
14,675,768
|
$
|
(377,596
|
)
|
$
|
(3,324,616
|
)
|
$
|
11,895,974
|
$
|
9,948
|
$
|
11,905,922
|
||||||||||||||||||||
Net income (loss) attributable to Annaly
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(414,814
|
)
|
(414,814
|
)
|
-
|
(414,814
|
)
|
||||||||||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(883
|
)
|
(883
|
)
|
|||||||||||||||||||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
-
|
-
|
-
|
-
|
-
|
-
|
1,519,874
|
-
|
1,519,874
|
-
|
1,519,874
|
|||||||||||||||||||||||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
-
|
-
|
-
|
-
|
-
|
-
|
(22,601
|
)
|
-
|
(22,601
|
)
|
-
|
(22,601
|
)
|
||||||||||||||||||||||||||||||
Stock compensation expense
|
-
|
-
|
-
|
-
|
-
|
6,949
|
-
|
-
|
6,949
|
-
|
6,949
|
|||||||||||||||||||||||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
-
|
-
|
-
|
-
|
2
|
1,793
|
-
|
-
|
1,795
|
-
|
1,795
|
|||||||||||||||||||||||||||||||||
Buyback of common stock
|
-
|
-
|
-
|
-
|
(111
|
)
|
(102,601
|
)
|
-
|
-
|
(102,712
|
)
|
-
|
(102,712
|
)
|
|||||||||||||||||||||||||||||
Acquisition of subsidiary
|
-
|
-
|
-
|
287,500
|
939
|
996,768
|
-
|
-
|
1,285,207
|
1,285,207
|
||||||||||||||||||||||||||||||||||
Equity contributions from (distributions to) noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(924
|
)
|
(924
|
)
|
|||||||||||||||||||||||||||||||
Preferred Series A dividends, declared $1.477 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,944
|
)
|
(10,944
|
)
|
-
|
(10,944
|
)
|
||||||||||||||||||||||||||||||
Preferred Series C dividends, declared $1.430 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(17,157
|
)
|
(17,157
|
)
|
-
|
(17,157
|
)
|
||||||||||||||||||||||||||||||
Preferred Series D dividends, declared $1.406 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(25,875
|
)
|
(25,875
|
)
|
-
|
(25,875
|
)
|
||||||||||||||||||||||||||||||
Preferred Series E dividends, declared $0.477 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,811
|
)
|
(4,811
|
)
|
(4,811
|
)
|
|||||||||||||||||||||||||||||||
Common dividends declared, $0.90 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(857,223
|
)
|
(857,223
|
)
|
-
|
(857,223
|
)
|
||||||||||||||||||||||||||||||
BALANCE, September 30, 2016
|
$
|
177,088
|
$
|
290,514
|
$
|
445,457
|
$
|
287,500
|
$
|
10,189
|
$
|
15,578,677
|
$
|
1,119,677
|
$
|
(4,655,440
|
)
|
$
|
13,253,662
|
$
|
8,141
|
$
|
13,261,803
|
See notes to consolidated financial statements
3
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||
(Unaudited)
|
Nine Months Ended September 30,
|
||||||||
2016
|
2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
(415,697
|
)
|
$
|
(203,919
|
)
|
||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
Amortization of Residential Investment Securities premiums and discounts, net
|
834,257
|
633,937
|
||||||
Amortization of commercial real estate investment premiums and discounts, net
|
(2,393
|
)
|
(1,080
|
)
|
||||
Amortization of intangibles
|
10,446
|
5,095
|
||||||
Amortization of deferred financing costs
|
1,315
|
5,192
|
||||||
Amortization of net origination fees and costs, net
|
(3,925
|
)
|
(3,350
|
)
|
||||
Amortization of contingent beneficial conversion feature and equity component of Convertible Senior Notes
|
-
|
12,246
|
||||||
Depreciation expense
|
16,511
|
8,773
|
||||||
Bargain purchase gain
|
(72,576
|
)
|
-
|
|||||
Net gain on sale of commercial real estate
|
(821
|
)
|
-
|
|||||
Net gain on sale of commercial loans held for sale
|
72
|
100
|
||||||
Net (gains) losses on sales of Residential Investment Securities
|
(24,941
|
)
|
(70,796
|
)
|
||||
Net (gains) losses on sale of residential mortgage loans | 383 | - | ||||||
Net (gain) loss on sale of investment in affiliate
|
-
|
12,450
|
||||||
Stock compensation expense
|
6,949
|
1,089
|
||||||
Impairment of goodwill
|
-
|
22,966
|
||||||
Unrealized (gains) losses on interest rate swaps
|
1,148,478
|
587,995
|
||||||
Net unrealized (gains) losses on investments measured at fair value through earnings
|
24,351
|
40,466
|
||||||
Equity in net income from unconsolidated joint ventures
|
5,344
|
414
|
||||||
Net (gains) losses on trading assets
|
(370,050
|
)
|
12,961
|
|||||
Originations of commercial loans held for sale, net
|
-
|
(476,400
|
)
|
|||||
Proceeds from sale of commercial loans held for sale
|
134,253
|
-
|
||||||
Payments on purchase of residential mortgage loans
|
(73,370
|
)
|
-
|
|||||
Proceeds from repayments from residential mortgage loans
|
107,648
|
-
|
||||||
Proceeds from repurchase agreements of RCap
|
1,661,650,000
|
1,447,650,000
|
||||||
Payments on repurchase agreements of RCap
|
(1,662,100,000
|
)
|
(1,452,000,000
|
)
|
||||
Proceeds from reverse repurchase agreements of RCap
|
48,390,000
|
39,875,000
|
||||||
Payments on reverse repurchase agreements of RCap
|
(48,390,000
|
)
|
(39,775,000
|
)
|
||||
Net payments on derivatives
|
23,168
|
7,288
|
||||||
Net change in:
|
||||||||
Other assets
|
(72,800
|
)
|
(29,324
|
)
|
||||
Accrued interest and dividends receivable
|
13,970
|
52,057
|
||||||
Receivable for investment advisory income
|
-
|
6,410
|
||||||
Accrued interest payable
|
15,729
|
(34,947
|
)
|
|||||
Accounts payable and other liabilities
|
(23,162
|
)
|
17,417
|
|||||
Net cash provided by (used in) operating activities
|
$
|
833,139
|
$
|
(3,642,960
|
)
|
|||
Cash flows from investing activities:
|
||||||||
Payments on purchases of Residential Investment Securities
|
(13,628,516
|
)
|
(13,172,943
|
)
|
||||
Proceeds from sales of Residential Investment Securities
|
8,729,912
|
22,081,011
|
||||||
Principal payments on Agency mortgage-backed securities
|
8,580,353
|
7,811,368
|
||||||
Purchase of MSRs
|
(127,489
|
)
|
-
|
|||||
Proceeds from sale of investment in affiliate
|
-
|
126,402
|
||||||
Payments on purchases of corporate debt
|
(324,863
|
)
|
(301,739
|
)
|
||||
Principal payments on corporate debt
|
98,542
|
43,846
|
||||||
Purchases of commercial real estate debt investments
|
(76,862
|
)
|
(368,511
|
)
|
||||
Sales of commercial real estate debt investments
|
-
|
41,016
|
||||||
Purchase of securitized loans at fair value
|
(1,489,268
|
)
|
(2,574,353
|
)
|
||||
Origination of commercial real estate investments, net
|
(204,184
|
)
|
(350,477
|
)
|
||||
Proceeds from sale of commercial real estate investments
|
12,750
|
227,450
|
||||||
Principal payments on commercial real estate debt investments
|
71,116
|
10,170
|
||||||
Principal payments on securitized loans at fair value
|
106,786
|
-
|
||||||
Principal payments on commercial real estate investments
|
486,435
|
327,936
|
||||||
Purchase of investments in real estate
|
(2,043
|
)
|
(29,900
|
)
|
||||
Investment in unconsolidated joint venture
|
(3,109
|
)
|
(70,602
|
)
|
||||
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
4,155
|
-
|
||||||
Payments on purchase of residential mortgage loans held for investment
|
(8,022
|
)
|
-
|
|||||
Proceeds from repayments from residential mortgage loans held for investment
|
11,771
|
-
|
||||||
Purchase of equity securities
|
(88,062
|
)
|
(27,519
|
)
|
||||
Proceeds from sales of equity securities
|
16,112
|
13,119
|
||||||
Cash acquired in business combination
|
41,697
|
-
|
||||||
Net cash provided by (used in) investing activities
|
$
|
2,207,211
|
$
|
13,786,274
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from repurchase agreements
|
128,601,867
|
156,196,644
|
||||||
Principal payments on repurchase agreements
|
(133,021,365
|
)
|
(166,759,206
|
)
|
||||
Payments on maturity of convertible senior notes
|
-
|
(857,541
|
)
|
|||||
Proceeds from other secured financing
|
2,358,314
|
687,935
|
||||||
Payments on other secured financing
|
(434,458
|
)
|
(327,965
|
)
|
||||
Proceeds from issuance of securitized debt
|
1,381,640
|
2,382,810
|
||||||
Principal repayments on securitized debt
|
(273,091
|
)
|
(84,560
|
)
|
||||
Principal repayments on securitized loans
|
-
|
201
|
||||||
Payment of deferred financing cost
|
(3,076
|
)
|
(886
|
)
|
||||
Net proceeds from direct purchases and dividend reinvestments
|
1,795
|
1,724
|
||||||
Proceeds from mortgages payable
|
-
|
20,450
|
||||||
Principal payments on participation sold
|
(230
|
)
|
(220
|
)
|
||||
Principal payments on mortgages payable
|
(7,500
|
)
|
(262
|
)
|
||||
Contributions from noncontrolling interests
|
-
|
1,107
|
||||||
Distributions to noncontrolling interests
|
(926
|
)
|
(456
|
)
|
||||
Net payment on share repurchase
|
(102,712
|
)
|
-
|
|||||
Dividends paid
|
(927,678
|
)
|
(906,910
|
)
|
||||
Net cash provided by (used in) financing activities
|
$
|
(2,427,420
|
)
|
$
|
(9,647,135
|
)
|
||
Net (decrease) increase in cash and cash equivalents
|
$
|
612,930
|
$
|
496,179
|
||||
Cash and cash equivalents, beginning of period
|
1,769,258
|
1,741,244
|
||||||
Cash and cash equivalents, end of period
|
$
|
2,382,188
|
$
|
2,237,423
|
||||
|
|
|||||||
Supplemental disclosure of cash flow information:
|
||||||||
Interest received
|
$
|
2,197,880
|
$
|
2,241,301
|
||||
Dividends received
|
$
|
1,253
|
$
|
12,684
|
||||
Fees received | $ | 4,266 | $ | - | ||||
Investment advisory income received
|
$
|
-
|
$
|
31,258
|
||||
Interest paid (excluding interest paid on interest rate swaps)
|
$
|
441,121
|
$
|
314,568
|
||||
Net interest paid on interest rate swaps
|
$
|
415,223
|
$
|
450,750
|
||||
Taxes paid
|
$
|
858
|
$
|
1,926
|
||||
|
|
|
|
|||||
Noncash investing activities:
|
||||||||
Receivable for investments sold
|
$
|
493,839
|
$
|
127,571
|
||||
Payable for investments purchased
|
$
|
454,237
|
$
|
744,378
|
||||
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment
|
$
|
1,497,273
|
$
|
57,972
|
||||
|
|
|
|
|||||
Noncash financing activities:
|
||||||||
Dividends declared, not yet paid
|
$
|
269,111
|
$
|
284,348
|
||||
Decrease in securitized debt | $ | 16,663 | $ | - |
See notes to consolidated financial statements.
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Annaly Capital Management, Inc. (the “Company” or “Annaly”) is a Maryland corporation that commenced operations on February 18, 1997. The Company owns a portfolio of real estate related investments, including mortgage pass-through certificates, collateralized mortgage obligations, Agency debentures, credit risk transfer (“CRT”) securities, other securities representing interests in or obligations backed by pools of mortgage loans, residential mortgage loans, mortgage servicing rights, commercial real estate assets and corporate debt. The Company’s principal business objectives are to generate net income for distribution to its stockholders from its investments and capital preservation. The Company is externally managed by Annaly Management Company LLC (the “Manager”).
The Company’s business operations are primarily comprised of the following:
·
|
Annaly, the parent company, which invests primarily in Agency mortgage-backed securities and related derivatives to hedge these investments. Its portfolio also includes residential credit investments such as CRT and non-Agency mortgage-backed securities.
|
·
|
Annaly Commercial Real Estate Group, Inc. (“ACREG,” formerly known as CreXus Investment Corp.), a wholly-owned subsidiary that was acquired during the second quarter of 2013 which specializes in acquiring, financing and managing commercial real estate loans and other commercial real estate debt, commercial mortgage-backed securities and other commercial real estate-related assets.
|
·
|
Annaly Middle Market Lending LLC (“MML,” formerly known as Charlesfort Capital Management LLC), a wholly-owned subsidiary which engages in corporate middle market lending transactions.
|
·
|
Hatteras Financial Corp. (“Hatteras”), a wholly-owned subsidiary that was acquired during the third quarter of 2016 which, through its wholly-owned subsidiaries, primarily engages in acquiring, investing in, securitizing and managing residential whole mortgage loans and investing in and managing mortgage servicing rights.
|
·
|
RCap Securities, Inc. (“RCap”), a wholly-owned subsidiary, which operates as a broker-dealer and is a member of the Financial Industry Regulatory Authority (“FINRA”).
|
The Company has elected to be taxed as a Real Estate Investment Trust (“REIT”) as defined under the Internal Revenue Code of 1986, as amended, and regulations promulgated thereunder (the “Code”).
The accompanying consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP").
The accompanying consolidated financial statements and related notes are unaudited and should be read in conjunction with the audited consolidated financial statements included in the Company’s most recent annual report on Form 10-K. The consolidated financial information as of December 31, 2015 has been derived from audited consolidated financial statements not included herein.
In the opinion of management, all normal, recurring adjustments have been included for a fair presentation of this interim financial information. Interim period operating results may not be indicative of the operating results for a full year.
Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries and consolidated variable interest entities. All intercompany balances and transactions have been eliminated in consolidation. The Company reclassified previously presented financial information so that amounts previously presented conform to the current period presentation.
The Company has evaluated all of its investments in legal entities in order to determine if they are variable interests in Variable Interest Entities ("VIEs"). A VIE is defined as an entity in which equity investors (i) do not have the characteristics of a controlling financial interest, and/or (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A variable interest is an investment or other interest that will absorb portions of a VIE's expected losses or receive portions of the entity’s expected residual returns. A VIE is required to be consolidated by its primary beneficiary, which is defined as the party that (i) has the power to direct the activities that most significantly impact the VIE’s economic performance and (ii) has the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
5
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
To assess whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, the Company considers all facts and circumstances, including the Company’s role in establishing the VIE and the Company’s ongoing rights and responsibilities. This assessment includes first, identifying the activities that most significantly impact the VIE’s economic performance; and second, identifying which party, if any, has power over those activities. In general, the parties that make the most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers are deemed to have the power to direct the activities of a VIE.
To assess whether the Company has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, the Company applies significant judgment and considers all of its economic interests, including debt and equity investments and other arrangements deemed to be variable interests, both explicit and implicit, in the VIE. This assessment requires that the Company apply judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by the Company.
The Company performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE causes the Company’s consolidation conclusion regarding the VIE to change.
Cash and Cash Equivalents – Cash and cash equivalents include cash on hand, cash held in money market funds on an overnight basis and cash pledged as collateral with counterparties. Cash deposited with clearing organizations is carried at cost, which approximates fair value. The Company also maintains collateral in the form of cash on margin with counterparties to its interest rate swaps and other derivatives. RCap is a member of various clearing organizations with which it maintains cash required to conduct its day-to-day clearance activities. Cash and securities deposited with clearing organizations and collateral held in the form of cash on margin with counterparties to the Company’s interest rate swaps and other derivatives totaled approximately $2.3 billion and $1.6 billion at September 30, 2016 and December 31, 2015, respectively.
Fair Value Measurements – The Company reports various financial instruments at fair value. A complete discussion of the methodology utilized by the Company to estimate the fair value of certain financial instruments is included in these Notes to Consolidated Financial Statements.
Revenue Recognition – The revenue recognition policy by asset class is discussed below.
Agency Mortgage-Backed Securities, Agency Debentures, Non-Agency Mortgage-Backed Securities and CRT Securities – The Company invests in mortgage pass-through certificates, collateralized mortgage obligations and other mortgage-backed securities representing interests in or obligations backed by pools of mortgage loans and certificates guaranteed by the Government National Mortgage Association (“Ginnie Mae”), the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or the Federal National Mortgage Association (“Fannie Mae”) (collectively, “Agency mortgage-backed securities”). These Agency mortgage-backed securities may include forward contracts for Agency mortgage-backed securities purchases or sales of a generic pool, on a to-be-announced basis (“TBA securities”). The Company also invests in Agency debentures issued by the Federal Home Loan Banks, Freddie Mac and Fannie Mae, as well as CRT securities. CRT securities are risk sharing instruments issued by Fannie Mae and Freddie Mac, and similarly structured transactions arranged by third party market participants. CRT securities are designed to synthetically transfer mortgage credit risk from Fannie Mae, Freddie Mac and/or third parties to private investors. The Company also invests in non-Agency mortgage-backed securities, such as those issued in non-performing loan (“NPL”) and re-performing loan (“RPL”) securitizations.
Agency mortgage-backed securities, Agency debentures, non-Agency mortgage-backed securities and CRT securities are referred to herein as “Residential Investment Securities.” Although the Company generally intends to hold most of its Residential Investment Securities until maturity, it may, from time to time, sell any of its Residential Investment Securities as part of the overall management of its portfolio. Residential Investment Securities classified as available-for-sale are reported at fair value with unrealized gains and losses reported in other comprehensive income (loss) unless
6
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
the Company has elected the fair value option, where the unrealized gains and losses on these financial instruments are recorded through earnings (e.g., interest-only securities). The fair value of Residential Investment Securities classified as available-for-sale is estimated by management and is compared to independent sources for reasonableness. Residential Investment Securities transactions are recorded on trade date, including TBA securities that meet the regular-way securities scope exception from derivative accounting. Gains and losses on sales of Residential Investment Securities are recorded on trade date based on the specific identification method.
The Company elected the fair value option for interest-only mortgage-backed securities, non-Agency mortgage-backed securities and CRT securities as this election simplifies the accounting. Interest-only securities and inverse interest-only securities are collectively referred to as “interest-only securities.” These interest-only mortgage-backed securities represent the Company’s right to receive a specified proportion of the contractual interest flows of specific mortgage-backed securities. Interest-only mortgage-backed securities, non-Agency mortgage-backed securities and CRT securities are measured at fair value with changes in fair value recorded as Net unrealized gains (losses) on investments measured at fair value through earnings in the Company’s Consolidated Statements of Comprehensive Income (Loss). The interest-only securities are included in Agency mortgage-backed securities at fair value on the accompanying Consolidated Statements of Financial Condition.
The Company recognizes coupon income, which is a component of interest income, based upon the outstanding principal amounts of the Residential Investment Securities and their contractual terms. In addition, the Company amortizes or accretes premiums or discounts into interest income for its Agency mortgage-backed securities (other than interest-only securities), considering estimates of future principal prepayment in the calculation of the effective yield because they are probable and the timing and amount of prepayments can be reasonably estimated. The Company recalculates the effective yield as differences between anticipated and actual prepayments occur. Using third-party model and market information to project future cash flows and expected remaining lives of securities, the effective interest rate determined for each security is applied as if it had been in place from the date of the security’s acquisition. The amortized cost of the investment is then adjusted to the amount that would have existed had the new effective yield been applied since the acquisition date. The adjustment to amortized cost is offset with a charge or credit to interest income. Changes in interest rates and other market factors will impact prepayment speed projections and the amount of premium amortization recognized in any given period.
Premiums or discounts associated with the purchase of Agency interest-only securities and residential credit securities are amortized or accreted into interest income based upon current expected future cash flows with any adjustment to yield made on a prospective basis.
Interest income for Agency debentures is recognized by applying the interest method using contractual cash flows without estimating prepayments.
The table below summarizes the interest income recognition methodology for Residential Investment Securities:
Interest Income
Methodology
|
|
Agency
|
|
Fixed-rate pass-through(1)
|
Effective yield(3)
|
Adjustable-rate pass-through(1)
|
Effective yield(3)
|
Collateralized Mortgage Obligation (“CMO”)(1)
|
Effective yield(3)
|
Debentures(1)
|
Contractual Cash Flows
|
Interest-only(2)
|
Prospective
|
Residential Credit
|
|
CRT(2)
|
Prospective
|
Legacy (2)
|
Prospective
|
NPL/RPL (2)
|
Prospective
|
New issue (2)
|
Prospective
|
New issue interest-only (2)
|
Prospective
|
(1) Changes in fair value are recognized in Other comprehensive income (loss) on the accompanying Consolidated Statements of Comprehensive Income (Loss).
(2) Changes in fair value are recognized in Net unrealized gains (losses) on investments measured at fair value through earnings on the accompanying Consolidated Statements of Comprehensive Income (Loss).
(3) Effective yield is recalculated for differences between estimated and actual prepayments and the amortized cost is adjusted as if the new effective yield had been applied since inception.
Residential Mortgage Loans – The Company’s residential mortgage loans are primarily comprised of prime jumbo adjustable-rate whole mortgage loans acquired in connection with the Company’s acquisition of Hatteras (“Hatteras Acquisition”) and subsequent purchases. Additionally, pursuant to the Hatteras Acquisition, the Company consolidates a collateralized financing entity that securitized prime adjustable-rate jumbo whole mortgage loans. The Company made elections to account for the investments in residential mortgage loans held in its portfolio and in the securitization trust at fair value as these elections simplify the accounting. Residential mortgage loans are recognized at fair value on the
7
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
accompanying Consolidated Statements of Financial Condition. Changes in the estimated fair value are presented in Net unrealized gains (losses) on investments measured at fair value through earnings in the Consolidated Statements of Comprehensive Income (Loss).
Premiums and discounts associated with the purchase of residential mortgage loans and with those held in the securitization trust are primarily amortized or accreted into interest income over their estimated remaining lives using the effective interest rates inherent in the estimated cash flows from the mortgage loans. Amortization of premiums and accretion of discounts are presented in Interest income in the Consolidated Statements of Comprehensive Income (Loss).
There was no real estate acquired in settlement of residential mortgage loans as of September 30, 2016 or December 31, 2015. The Company would be considered to have received physical possession of residential real estate property collateralizing a residential mortgage loan, so that the loan is derecognized and the real estate property would be recognized, if either (i) the Company obtains legal title to the residential real estate property upon completion of a foreclosure or (ii) the borrower conveys all interest in the residential real estate property to the Company to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.
Mortgage Servicing Rights (“MSRs”) – MSRs represent the rights associated with servicing contracts obtained in connection with the Hatteras Acquisition or through the subsequent purchase of such rights from third parties with the intention of holding them as investments. The Company and its subsidiaries do not originate or directly service mortgage loans. Rather, the Company utilizes duly licensed subservicers to perform substantially all servicing functions for the loans underlying the MSRs. The Company elected to account for all of its investments in MSRs at fair value; as such, they are recognized at fair value on the accompanying Consolidated Statements of Financial Condition with changes in the estimated fair value presented as a component of Net unrealized gains (losses) on investments measured at fair value through earnings in the Consolidated Statements of Comprehensive Income (Loss). Servicing income, net of servicing expenses, is reported in Other income (loss) in the Consolidated Statements of Comprehensive Income (Loss).
Equity Securities – The Company may invest in equity securities that are classified as available-for-sale or trading. Equity securities classified as available-for-sale
are reported at fair value, based on market quotes, with unrealized gains and losses reported as a component of other comprehensive income (loss). Equity securities classified as trading are reported at fair value, based on market quotes, with unrealized gains and losses reported in the Consolidated Statements of Comprehensive Income (Loss) as Net gains (losses) on trading assets. Dividends are recorded in earnings based on the declaration date.
Derivative Instruments – The Company may use a variety of derivative instruments to economically hedge some of its exposure to market risks, including interest rate and prepayment risk. These instruments include, but are not limited to, interest rate swaps, options to enter into interest rate swaps (“swaptions”), TBA contracts without intent to accept delivery (“TBA derivatives”), options on TBA contracts (“MBS options”), U.S. Treasury and Eurodollar futures contracts and certain forward purchase commitments. The Company may also invest in other types of mortgage derivatives such as interest-only securities and synthetic total return swaps, such as the Markit IOS Synthetic Total Return Swap Index. Derivatives are accounted for in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging, which requires recognition of all derivatives as either assets or liabilities at fair value in the Consolidated Statements of Financial Condition with changes in fair value recognized in the Consolidated Statements of Comprehensive Income (Loss). None of the Company’s derivative transactions have been designated as hedging instruments for accounting purposes.
Some derivative agreements contain provisions that allow for netting or setting off by counterparty; however, the Company elected to present related assets and liabilities on a gross basis in the Consolidated Statements of Financial Condition.
Interest rate swap agreements - Interest rate swaps are the primary instrument used to mitigate interest rate risk. In particular, the Company uses interest rate swaps to manage its exposure to changing interest rates on its repurchase agreements by economically hedging cash flows associated with these borrowings. Swap agreements may or may not be cleared through a derivatives clearing organization (“DCO”). Uncleared swaps are fair valued using internal pricing models and compared to the counterparty market values. Centrally cleared swaps are fair valued using the DCO’s market values.
Interest rate swaptions - Interest rate swaptions are purchased/sold to mitigate the potential impact of increases or decreases in interest rates. Interest rate swaptions provide the option to enter into an interest rate swap agreement for a predetermined notional amount,
8
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
stated term and pay and receive interest rates in the future. They are not centrally cleared. The premium paid/received for interest rate swaptions is reported as an asset/liability in the Consolidated Statements of Financial Condition. The difference between the premium and the fair value of the swaption is reported in Net gains (losses) on trading assets in the Consolidated Statements of Comprehensive Income (Loss). If a swaption expires unexercised, the realized gain (loss) on the swaption would be equal to the premium received/paid. If the Company sells or exercises a swaption, the realized gain or loss on the swaption would be equal to the difference between the cash received or the fair value of the underlying interest rate swap received and the premium paid.
The fair value of interest rate swaptions is estimated using internal pricing models and compared to the counterparty market value.
TBA Dollar Rolls - TBA dollar roll transactions are accounted for as a series of derivative transactions. The fair value of TBA derivatives is based on methods similar to those used to value Agency mortgage-backed securities with gains and losses recorded in Net gains (losses) on trading assets in the Consolidated Statements of Comprehensive Income (Loss).
MBS Options – MBS options are generally options on TBA contracts, which help manage mortgage market risks and volatility while providing the potential to enhance returns. MBS options are over-the-counter traded instruments and those written on current-coupon mortgage-backed securities are typically the most liquid. MBS options are measured at fair value using internal pricing models and compared to the counterparty market value at the valuation date with gains and losses recorded in Net gains (losses) on trading assets in the Consolidated Statements of Comprehensive Income (Loss).
Futures Contracts - Futures contracts are derivatives that track the prices of specific assets. Short sales of futures contracts help mitigate the potential impact of changes in interest rates on the portfolio performance. The Company maintains margin accounts that are settled daily with Futures Commission Merchants (“FCMs”). The margin requirement varies based on the market value of the open positions and the equity retained in the account. Futures contracts are fair valued based on exchange pricing with gains and losses recorded in Net gains (losses) on trading assets in the Consolidated Statements of Comprehensive Income (Loss).
Forward purchase commitments – The Company may enter into forward purchase commitments with counterparties whereby the Company commits to
purchasing mortgage loans at a particular price, provided the mortgage loans close with the counterparties. Gains and losses are recorded in Net gains (losses) on trading assets in the Consolidated Statements of Comprehensive Income (Loss).
Repurchase Agreements – The Company finances the acquisition of a significant portion of its Agency mortgage-backed securities with repurchase agreements. The Company examines each of the specified criteria in ASC 860, Transfers and Servicing, at the inception of each transaction and has determined that each of the financings meet the specified criteria in this guidance.
Reverse repurchase agreements and repurchase agreements with the same counterparty and the same maturity are presented net in the Consolidated Statements of Financial Condition when the terms of the agreements meet the criteria to permit netting. The Company reports cash flows on repurchase agreements as financing activities in the Consolidated Statements of Cash Flows. The Company reports cash flows on reverse repurchase and repurchase agreements entered into by RCap as operating activities in the Consolidated Statements of Cash Flows.
Goodwill and Intangible Assets – The Company’s acquisitions are accounted for using the acquisition method. Under the acquisition method, net assets and results of operations of acquired companies are included in the consolidated financial statements from the date of acquisition. The purchase prices are allocated to the assets acquired, including identifiable intangible assets, and the liabilities assumed based on their estimated fair values at the date of acquisition. The excess of purchase price over the fair value of the net assets acquired is recognized as goodwill. Conversely, any excess of the fair value of the net assets acquired over the purchase price is recognized as a bargain purchase gain.
The Company tests goodwill for impairment on an annual basis and at interim periods when events or circumstances may make it more likely than not that an impairment has occurred. If a qualitative analysis indicates that there may be an impairment, a quantitative analysis is performed. The quantitative impairment test for goodwill utilizes a two-step approach, whereby the Company compares the carrying value of each identified reporting unit to its fair value. If the carrying value of the reporting unit is greater than its fair value, the second step is performed, where the implied fair value of goodwill is compared to its carrying value. The Company recognizes an impairment charge for the amount by which the carrying amount of goodwill exceeds its fair value. An impairment of the goodwill associated with the Company’s acquisition of Fixed Income Discount Advisory Company (“FIDAC”) was recorded during the year ended December 31, 2015.
9
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
Finite life intangible assets are amortized over their expected useful lives.
Convertible Senior Notes – The Company recorded the 4% Convertible Senior Notes and 5% Convertible Senior Notes (collectively, the “Convertible Senior Notes”) at their contractual amounts, adjusted by the effects of a beneficial conversion feature and a contingent beneficial conversion feature (collectively, the “Conversion Features”). The Conversion Features’ intrinsic value is included in “Additional paid-in capital” on the Company’s Consolidated Statements of Financial Condition and reduces the recorded liability amount associated with the Convertible Senior Notes. A Conversion Feature may be recognized as a result of adjustments to the conversion price for dividends declared to common stockholders. The 4% and 5% Convertible Senior Notes matured in February 2015 and May 2015, respectively.
Stock Based Compensation – The Company is required to measure and recognize in the consolidated financial statements the compensation cost relating to share-based payment transactions. The Company recognizes compensation expense on a straight-line basis over the requisite service period for the entire award.
Income Taxes – The Company has elected to be taxed as a REIT and intends to comply with the provisions of the Code, with respect thereto. Accordingly, the Company will not be subject to federal income tax to the extent of its distributions to stockholders and as long as certain asset, income and stock ownership tests are met. The Company and certain of its direct and indirect subsidiaries, including FIDAC, RCap and certain subsidiaries of ACREG and Hatteras, have made separate joint elections to treat these subsidiaries as taxable REIT subsidiaries (“TRSs”). As such, each of these TRSs is taxable as a domestic C corporation and subject to federal, state and local income taxes based upon their taxable income.
The provisions of ASC 740, Income Taxes, (“ASC 740”) clarify the accounting for uncertainty in income taxes recognized in financial statements and prescribe a recognition threshold and measurement attribute for uncertain tax positions taken or expected to be taken on a tax return. ASC 740 also requires that interest and penalties related to unrecognized tax benefits be recognized in the financial statements. The Company does not have any unrecognized tax benefits that would affect its financial position. Thus, no accruals for penalties and interest were necessary as of September 30, 2016 and December 31, 2015.
Use of Estimates – The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Commercial Real Estate Investments
Commercial Real Estate Debt Investments - The Company’s commercial real estate debt investments are comprised of commercial mortgage-backed securities and loans held by consolidated collateralized financing entities. Commercial mortgage-backed securities are classified as available-for-sale and reported at fair value with unrealized gains and losses reported as a component of other comprehensive income (loss). Management evaluates commercial mortgage-backed securities for other-than-temporary impairment at least quarterly. See the “Commercial Real Estate Investments” Note for additional information regarding the consolidated collateralized financing entities.
Commercial Real Estate Loans – The Company's commercial real estate loans are comprised of fixed-rate and adjustable-rate loans. The Company designates loans as held for investment if it has the intent and ability to hold the loans until maturity or payoff. The difference between the principal amount of a loan and proceeds at acquisition is recorded as either a discount or premium. Commercial real estate loans that are designated as held for investment and are originated or purchased by the Company are carried at their outstanding principal balance, net of unamortized origination fees and costs, premiums or discounts, less a reserve for estimated losses if necessary.
If the Company intends to sell or securitize the loans and the financing vehicle is not expected to be consolidated, they are classified as held for sale. Commercial real estate loans that are designated as held for sale are carried at the lower of amortized cost or fair value and recorded as Commercial Loans held for sale in the accompanying Consolidated Statements of Financial Condition. Any origination fees and costs or purchase premiums or discounts are deferred and recognized upon sale. The Company determines the fair value of commercial real estate loans held for sale on an individual loan basis. The Company has elected the fair value option for multi-family mortgage loans held in securitization trusts that it was required to consolidate. Preferred equity interests are designated as held for investment and are carried at their outstanding principal balance, net of unamortized origination fees and costs, premiums or discounts, less a reserve for estimated losses if necessary. See “Commercial Real Estate Investments” Note for additional information.
10
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
Investments in Commercial Real Estate – Investments in commercial real estate are carried at historical cost less accumulated depreciation. Historical cost includes all costs necessary to bring the asset to the condition and location necessary for its intended use, including financing during the construction period. Costs directly related to acquisitions deemed to be business combinations are expensed. Ordinary repairs and maintenance that are not reimbursed by tenants are expensed as incurred. Major replacements and improvements that extend the useful life of the asset are capitalized and depreciated over their useful life.
Investments in commercial real estate are depreciated using the straight-line method over the estimated useful lives of the assets, summarized as follows:
Category
|
Term
|
Building
|
30 - 40 years
|
Site improvements
|
1 - 28 years
|
The Company follows the acquisition method of accounting for acquisitions of operating real estate held for investment, where the purchase price of operating real estate is allocated to tangible assets such as land, building, site improvements and other identified intangibles such as above/below market and in-place leases.
The Company applies the equity method of accounting for its investments in joint ventures where it is not considered to have a controlling financial interest. Under the equity method of accounting, the Company will recognize its share of earnings or losses of the investee in the period in which they are reported by the investee. The Company also considers whether there are any indicators of other-than-temporary impairment of joint ventures accounted for under the equity method.
The Company evaluates whether real estate acquired in connection with a foreclosure (“REO”) or Uniform Commercial Code (“UCC”)/deed in lieu of foreclosure (herein collectively referred to as a foreclosure) constitutes a business and whether business combination accounting is applicable. Upon foreclosure of a property, the excess of the carrying value of a loan, if any, over the estimated fair value of the property, less estimated costs to sell, is charged to provision for loan losses.
Investments in commercial real estate, including REO, that do not meet the criteria to be classified as held for sale are separately presented in the Consolidated Statements of Financial Condition as held for investment. Real estate held for sale is reported at the lower of its carrying value or its estimated fair value less estimated costs to sell. Once
a property is determined to be held for sale, depreciation is no longer recorded.
The Company's real estate portfolio (REO and real estate held for investment) is reviewed on a quarterly basis, or more frequently as necessary, to assess whether there are any indicators that the value of its operating real estate may be impaired or that its carrying value may not be recoverable. A property's value is considered impaired if the Company's estimate of the aggregate future undiscounted cash flows to be generated by the property is less than the carrying value of the property. In conducting this review, the Company considers U.S. macroeconomic factors, including real estate sector conditions, together with asset specific and other factors. To the extent impairment has occurred and is considered to be other than temporary, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property.
Revenue Recognition – Commercial Real Estate Investments - Interest income is accrued based on the outstanding principal amount of the commercial real estate loans and preferred equity interests held for investment (collectively referred to as “CRE Debt and Preferred Equity Investments”) and their contractual terms. Premiums and discounts associated with the purchase of CRE Debt and Preferred Equity Investments are amortized or accreted into interest income over the projected lives of the CRE Debt and Preferred Equity Investments using the interest method.
Corporate Debt
Corporate Loans – The Company’s investments in corporate loans are designated as held for investment when the Company has the intent and ability to hold the investment until maturity or payoff. These investments are carried at their principal balance outstanding plus any premiums or discounts less allowances for loan losses. Interest income from coupon payments is accrued based upon the outstanding principal amounts of the debt and its contractual terms. Premiums and discounts are amortized or accreted into interest income using the interest method. These investments typically take the form of senior secured loans primarily in first lien and second lien loans. The Company’s senior secured loans generally have stated maturities of three to eight years. In connection with these senior secured loans the Company receives a security interest in certain of the assets of the borrower and such assets support repayment of such loans. Senior secured loans are generally exposed to the least amount of credit risk given their seniority to scheduled principal and interest and priority of security in the assets of the borrower. To date, the majority of the Company’s investments have been funded term loans versus debt securities.
11
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
Corporate Debt Securities – The Company’s investments in corporate debt securities are designated as held-to-maturity when the Company has the intent and ability to hold the investments until maturity. These investments are carried at their principal balance outstanding plus any premiums or discounts less other-than-temporary impairment. Interest income from coupon payments is accrued based upon the outstanding principal amounts of the debt and its contractual terms. Premiums and discounts are amortized or accreted into interest income using the interest method.
Impairment of Securities and Loans
Other-Than-Temporary Impairment – Management evaluates available-for-sale securities and held-to-maturity debt securities for other-than-temporary impairment at least quarterly, and more frequently when economic or market conditions warrant such evaluation. When the fair value of an available-for-sale security is less than its amortized cost, the security is considered impaired. For available-for-sale securities that are impaired, the Company determines if it (1) has the intent to sell the security, (2) is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, or (3) does not expect to recover the entire amortized cost basis of the security. Further, the security is analyzed for credit loss (the difference between the present value of cash flows expected to be collected and the amortized cost basis). The credit loss, if any, will then be recognized in the Consolidated Statements of Comprehensive Income (Loss), while the balance of losses related to other factors will be recognized as a component of other comprehensive income (loss). If the fair value is less than the cost of a held-to-maturity security, the Company performs an analysis to determine whether it expects to recover the entire cost basis of the security. There was no other-than-temporary impairment recognized for the quarters ended September 30, 2016 and 2015.
Allowance for Losses – The Company evaluates the need for a loss reserve on its CRE Debt and Preferred Equity Investments and its corporate loans. A provision for losses related to CRE Debt and Preferred Equity Investments and corporate loans, including those accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, may be established when it is probable the Company will not collect amounts contractually due or all amounts previously estimated to be collectable. Management assesses the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment is required in this analysis. Depending on the expected recovery of its investment, the
Company considers the estimated net recoverable value of the CRE Debt and Preferred Equity Investments as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the prospects for the borrower and the competitive landscape where the borrower conducts business. To determine if loan loss allowances are required on investments in corporate debt, the Company reviews the monthly and/or quarterly financial statements of the borrowers, verifies loan compliance packages if applicable and analyzes current results relative to budgets and sensitivities performed at inception of the investment. Because these determinations are based upon projections of future economic events, which are inherently subjective, the amounts ultimately realized may differ materially from the carrying value as of the reporting date.
The Company may be exposed to various levels of credit risk depending on the nature of its investments and credit enhancements, if any, supporting its assets. The Company’s core investment process includes procedures related to the initial approval and periodic monitoring of credit risk and other risks associated with each investment. The Company’s investment underwriting procedures include evaluation of the underlying borrowers’ ability to manage and operate their respective properties or companies. Management reviews loan-to-value metrics upon either the origination or the acquisition of a new investment but generally does not update the loan-to-value metrics in the course of quarterly surveillance. Management generally reviews the most recent financial information produced by the borrower, which may include, but is not limited to, net operating income (“NOI”), debt service coverage ratios, property debt yields (net cash flow or NOI divided by the amount of outstanding indebtedness), loan per unit and rent rolls relating to each of the Company’s CRE Debt and Preferred Equity Investments, and may consider other factors management deems important. Management also reviews market pricing to determine each borrower’s ability to refinance its respective assets at the maturity of each loan. Management also reviews economic trends, both macro and those affecting the property specifically, and the supply and demand of competing projects in the sub-market in which each subject property is located. Management monitors the financial condition and operating results of its corporate borrowers and continually assesses the future outlook of the borrower’s financial performance in light of industry developments, management changes and company-specific considerations.
12
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
In connection with the quarterly surveillance review process, CRE Debt and Preferred Equity Investments are assigned an internal risk rating. Effective December 31, 2015, the loan risk ratings were enhanced to reflect guidance provided by the Office of the Comptroller of the Currency for commercial real estate lending. The initial internal risk ratings (“Initial Ratings”) are based on loan-to-values and the NOI debt yields of the underlying collateral of the Company’s CRE Debt and Preferred Equity Investments and based upon leverage and cash flow coverages of the borrowers’ debt and operating obligations. The final internal risk ratings are influenced by other quantitative and qualitative factors that can result in an adjustment to the Initial Ratings, subject to review and approval by the respective committee. The internal risk rating categories include “Performing”, “Performing - Closely Monitored”, “Performing - Special Mention”, “Substandard”, “Doubtful” or “Loss”. Performing loans meet all present contractual obligations. Performing - Closely Monitored loans meet all present contractual obligations, but are transitional or could be exhibiting some weakness in both leverage and liquidity. Performing - Special Mention loans meet all present contractual obligations, but exhibit potential weakness that deserve management’s close attention and if uncorrected, may result in deterioration of repayment prospects. Substandard loans are inadequately protected by sound worth and paying capacity of the obligor or of the collateral pledged with a distinct possibility that loss will be sustained if some of the deficiencies are not corrected. Doubtful loans are Substandard loans whereby collection of all contractual principal and interest is highly questionable or improbable. Loss loans are considered uncollectible. The presentation of prior period internal risk ratings have been revised to conform to the current period presentation.
Nonaccrual Status – If collection of a loan’s principal or interest is in doubt or the loan is 90 days or more past due, interest income is not accrued. For nonaccrual status loans carried at fair value or held for sale, interest is not accrued, but is recognized on a cash basis. For nonaccrual status loans carried at amortized cost, if collection of principal is not in doubt, but collection of interest is in doubt, interest income is recognized on a cash basis. If collection of principal is in doubt, any interest received is applied against principal until collectability of the remaining balance is no longer in doubt; at that point, any interest income is recognized on a cash basis. Generally, a loan is returned to accrual status when the borrower has resumed paying the full amount of the scheduled contractual obligation, if all principal and interest amounts contractually due are reasonably assured of repayment
within a reasonable period of time and there is a sustained period of repayment performance by the borrower.
The Company did not have any impaired loans, nonaccrual loans, or loans in default as all of the loans were performing as of September 30, 2016 and December 31, 2015. Accordingly, no allowance for loan losses was deemed necessary as of September 30, 2016 and December 31, 2015.
Broker Dealer Activities
Reverse Repurchase Agreements – RCap enters into reverse repurchase agreements and repurchase agreements as part of its matched book trading activity. Reverse repurchase agreements are recorded on settlement date at the contractual amount and are collateralized by mortgage-backed or other securities. Margin calls are made by RCap as necessary based on the daily valuation of the underlying collateral as compared to the contract price. RCap generates income from the spread between what is earned on the reverse repurchase agreements and what is paid on the matched repurchase agreements. RCap’s policy is to obtain possession of collateral with a market value in excess of the principal amount loaned under reverse repurchase agreements. To ensure that the market value of the underlying collateral remains sufficient, collateral is valued daily, and RCap requires counterparties to deposit additional collateral when necessary. All reverse repurchase activities are transacted under master repurchase agreements that give RCap the right, in the event of default, to liquidate collateral held and in some instances, to offset receivables and payables with the same counterparty. Substantially all of RCap’s reverse repurchase activity is with affiliated entities.
Recent Accounting Pronouncements
The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”). ASUs not listed below were determined to be either not applicable, are not expected to have a significant impact on our consolidated financial statements when adopted, or did not have a significant impact on our consolidated financial statements upon adoption.
13
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
Standard
|
Description
|
Effective Date
|
Effect on the financial statements or other significant matters
|
Standards that are not yet adopted
|
|||
ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
This ASU updates the existing incurred loss model to a current expected credit loss model for financial assets and net investments in leases that are not accounted for at fair value through earnings. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures and any other financial assets not excluded from the scope. There are also changes to the accounting for available for sale debt securities.
|
January 1, 2020 (early adoption permitted) |
The Company is assessing the impact to the consolidated financial statements.
|
Standard
|
Description
|
Effective Date
|
Effect on the financial statements or other significant matters
|
Standards that were adopted
|
|||
ASU 2014-13, Consolidation (Topic 810) Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity
|
This update provides a practical expedient to measure the fair value of the financial assets and financial liabilities of a consolidated collateralized financing entity, which the reporting entity has elected to or is required to measure on a fair value basis.
|
January 1, 2016 (early adoption permitted) |
The Company early adopted this ASU in the first quarter of 2015 and applied the guidance to commercial mortgage backed securitization transactions. See "Variable Interest Entity" footnote for further disclosure.
|
As previously disclosed in the Company’s filings with the SEC, on July 12, 2016 the Company completed its acquisition of Hatteras, an externally managed mortgage REIT that invested primarily in single-family residential mortgage real estate assets, for aggregate consideration to Hatteras common shareholders of $1.5 billion, consisting of $1.0 billion in equity consideration and $521.1 million in cash consideration. The Company issued 93.9 million shares of common shares as part of the consideration for the Hatteras Acquisition, which includes replacement share-based payment awards.
In addition, as part of the Hatteras Acquisition, each share of Hatteras 7.625% Series A Cumulative Redeemable Preferred Stock, par value $0.001 per share (“Hatteras Preferred Share”), that was outstanding as of immediately prior to the completion of the Hatteras Acquisition was converted into one share of a newly-designated series of the Company’s preferred stock, par value $0.01 per share, which the Company classified and designated as 7.625% Series E Cumulative Redeemable Preferred Stock, and which has rights, preferences, privileges and voting powers substantially the same as a Hatteras Preferred Share.
Hatteras’ portfolio of adjustable rate mortgage-backed securities is believed to be complementary to the Company’s existing portfolio. The combined capital base is believed to support continued growth of the Company’s businesses and the acquisition is believed to create efficiency and growth opportunities.
The following table summarizes the aggregate consideration and preliminary fair value of the assets acquired and liabilities assumed recognized at the acquisition date, which is subject to change if new information becomes available:
14
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
Purchase Price Allocation (dollars in thousands)
|
||||
Consideration transferred:
|
||||
Cash
|
$
|
521,082
|
||
Common Equity
|
997,707
|
|||
Preferred Shares:
|
||||
Exchange of Hatteras preferred stock for Annaly preferred stock
|
278,252
|
|||
Preferred stock fair value adjustment
|
9,248
|
|||
Preferred Shares
|
287,500
|
|||
Total Consideration
|
$
|
1,806,289
|
||
Net Assets:
|
||||
Cash
|
$
|
562,780
|
||
Agency mortgage-backed securities, at fair value
|
10,863,070
|
|||
Credit risk transfer securities, at fair value
|
116,770
|
|||
Residential mortgage loans
|
360,447
|
|||
Mortgage servicing rights
|
355,820
|
|||
Other derivatives, at fair value
|
8,677
|
|||
Principal receivable
|
438,005
|
|||
Accrued interest and dividend receivable
|
83,814
|
|||
Other assets
|
57,250
|
|||
Total Assets Acquired
|
$
|
12,846,633
|
||
Repurchase agreements
|
$
|
10,422,757
|
||
Other secured financing
|
35,769
|
|||
Securitized debt of consolidated VIEs
|
54,135
|
|||
Other derivatives, at fair value
|
349,922
|
|||
Dividends payable
|
670
|
|||
Payable for investments purchased
|
2,643
|
|||
Accrued interest payable
|
4,833
|
|||
Accounts payable and other liabilities
|
97,039
|
|||
Total Liabilities Assumed
|
10,967,768
|
|||
Net Assets Acquired
|
$
|
1,878,865
|
||
Bargain Purchase Gain
|
$
|
72,576
|
For time-based restricted stock awards granted by Hatteras that fully vested as of the Hatteras Acquisition closing date, the fair value of the Company’s common stock issued in the satisfaction of these awards was included in equity consideration transferred as no post acquisition service was required. For time-based restricted stock awards granted by Hatteras that did not fully vest as of the acquisition date and require post-acquisition service, the fair value of the Company’s common stock issued as replacement awards has been allocated between the pre- and post-acquisition service period, with the amount allocated to the pre-acquisition period included in the equity consideration transferred. The amount allocated to the post-acquisition service period for the time-based restricted stock awards was $5.8 million and expensed during the third quarter of 2016 in Other general and administrative expenses in the Consolidated Statements of Comprehensive Income (Loss). Also, in connection with the Hatteras Acquisition, the Company entered into consulting agreements with certain former employees of Hatteras. During the third quarter of 2016, the Company recognized the full amount of the fees related to the consulting agreements totaling $19.9 million in Other general and administrative expenses in the Consolidated Statements of Comprehensive Income (Loss).
Under the acquisition method of accounting, merger-related transaction costs (such as advisory, legal, valuation, consulting and other professional fees) are not included as components of consideration transferred but are expensed in the periods in which the costs are incurred. Transaction costs of $48.9 million were incurred during the nine months ended September 30, 2016 and were included in Other general and administrative expenses in the Consolidated Statements of Comprehensive Income (Loss).
The fair value and unpaid principal balance of residential mortgage loans acquired in connection with the Hatteras acquisition were $360.4 million and $350.5 million, respectively.
The bargain purchase gain is the result of the mortgage REIT sector facing significant headwinds for a variety of reasons, including uncertainty regarding the outlook for interest rates and the financial markets generally. Consequently, in recent years, the price per share of Hatteras common stock has traded at a substantial discount to Hatteras’ book value per share, which made raising equity capital to fund new investments dilutive to stockholders. Because of these circumstances, Hatteras was unable to raise equity capital on acceptable terms and significantly increase its size and scale through capital market transactions. The bargain purchase is recognized in Realized and unrealized gains (losses) in the Consolidated Statements of Comprehensive Income (Loss).
15
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2016 includes Net interest income and Net income (loss) of $35.5 million and $86.7 million, respectively, attributable to the Hatteras Acquisition. The following unaudited pro forma summary presents consolidated information of the Company, assuming the Hatteras Acquisition had occurred as of January 1, 2015 for purposes of the 2016 and 2015 pro forma disclosures presented. They include certain adjustments for the
periods presented to exclude deferred swap net losses of Hatteras from net interest expense to conform to the Company’s presentation, recalculate the management fee based upon pro forma stockholders’ equity and the Company’s management fee rate, eliminate Hatteras common stock outstanding and record the issuance of the Company’s common stock to Hatteras stockholders and reflect direct costs incurred by the Company and the bargain purchase gain as if the Hatteras Acquisition occured as of January 1, 2015. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what operating results would have been had the Hatteras Acquisition occurred on January 1, 2015 and may not be indicative of future operating results:
For the Quarters Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30, 2016
|
September 30, 2015
|
September 30, 2015
|
September 30, 2015
|
|||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||
Net interest income
|
$
|
395,396
|
$
|
397,602
|
$
|
1,027,202
|
$
|
1,434,947
|
||||||||
Net income (loss)
|
$
|
708,191
|
$
|
(710,720
|
)
|
$
|
(520,830
|
)
|
$
|
(272,007
|
)
|
|||||
Basic earnings per common share
|
$
|
0.67
|
$
|
(0.70
|
)
|
$
|
(0.58
|
)
|
$
|
(0.33
|
)
|
|||||
Diluted earnings per common share
|
$
|
0.67
|
$
|
(0.70
|
)
|
$
|
(0.58
|
)
|
$
|
(0.33
|
)
|
For additional details regarding the terms and conditions of the Hatteras Acquisition and related matters, please refer to the Company’s other filings with the SEC that were made in connection with the Hatteras Acquisition,
including the Prospectus/Offer to Exchange filed with the SEC pursuant to Rule 424(b)(3) on July 8, 2016 and the Current Report on Form 8-K filed with the SEC on July 12, 2016.
16
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The following tables present the Company’s Residential Investment Securities portfolio carried at fair value as of September 30, 2016 and December 31, 2015:
September 30, 2016
|
||||||||||||||||||||||||||||
Principal / Notional
|
Remaining Premium
|
Remaining Discount
|
Amortized Cost
|
Unrealized Gains(1)
|
Unrealized Losses(1)
|
Estimated Fair Value
|
||||||||||||||||||||||
Agency
|
(dollars in thousands)
|
|||||||||||||||||||||||||||
Fixed-rate pass-through
|
$
|
55,713,247
|
$
|
3,174,800
|
$
|
(1,828
|
)
|
$
|
58,886,219
|
$
|
1,102,609
|
$
|
(46,259
|
)
|
$
|
59,942,569
|
||||||||||||
Adjustable-rate pass-through
|
11,760,633
|
409,677
|
(4,399
|
)
|
12,165,911
|
77,056
|
(14,340
|
)
|
12,228,627
|
|||||||||||||||||||
Interest-only
|
8,562,837
|
1,498,193
|
-
|
1,498,193
|
13,145
|
(206,429
|
)
|
1,304,909
|
||||||||||||||||||||
Total Agency investments
|
$
|
76,036,717
|
$
|
5,082,670
|
$
|
(6,227
|
)
|
$
|
72,550,323
|
$
|
1,192,810
|
$
|
(267,028
|
)
|
$
|
73,476,105
|
||||||||||||
Residential Credit
|
||||||||||||||||||||||||||||
CRT
|
$
|
641,531
|
$
|
7,333
|
$
|
(11,742
|
)
|
$
|
637,122
|
$
|
32,188
|
$
|
(15
|
)
|
$
|
669,295
|
||||||||||||
Legacy(2)
|
1,075,956
|
1,634
|
(169,677
|
)
|
907,913
|
26,767
|
(513
|
)
|
934,167
|
|||||||||||||||||||
NPL/RPL
|
347,105
|
434
|
(877
|
)
|
346,662
|
2,037
|
(264
|
)
|
348,435
|
|||||||||||||||||||
New issue
|
161,275
|
946
|
(359
|
)
|
161,862
|
4,484
|
(16
|
)
|
166,330
|
|||||||||||||||||||
New issue interest-only
|
935,395
|
16,615
|
-
|
16,615
|
-
|
(5,286
|
)
|
11,329
|
||||||||||||||||||||
Total residential credit investments
|
$
|
3,161,262
|
$
|
26,962
|
$
|
(182,655
|
)
|
$
|
2,070,174
|
$
|
65,476
|
$
|
(6,094
|
)
|
$
|
2,129,556
|
||||||||||||
Total Residential Investment Securities
|
$
|
79,197,979
|
$
|
5,109,632
|
$
|
(188,882
|
)
|
$
|
74,620,497
|
$
|
1,258,286
|
$
|
(273,122
|
)
|
$
|
75,605,661
|
||||||||||||
December 31, 2015
|
||||||||||||||||||||||||||||
Principal / Notional
|
Remaining Premium
|
Remaining Discount
|
Amortized Cost
|
Unrealized Gains(1)
|
Unrealized Losses(1)
|
Estimated Fair Value
|
||||||||||||||||||||||
Agency
|
(dollars in thousands)
|
|||||||||||||||||||||||||||
Fixed-rate pass-through
|
$
|
57,339,705
|
$
|
3,270,521
|
$
|
(2,832
|
)
|
$
|
60,607,394
|
$
|
400,350
|
$
|
(824,862
|
)
|
$
|
60,182,882
|
||||||||||||
Adjustable-rate pass-through
|
2,894,192
|
61,781
|
(6,427
|
)
|
2,949,546
|
70,849
|
(10,317
|
)
|
3,010,078
|
|||||||||||||||||||
CMO
|
964,095
|
27,269
|
(477
|
)
|
990,887
|
9,137
|
(12,945
|
)
|
987,079
|
|||||||||||||||||||
Debentures
|
158,802
|
-
|
(648
|
)
|
158,154
|
-
|
(6,116
|
)
|
152,038
|
|||||||||||||||||||
Interest-only
|
9,499,332
|
1,634,312
|
-
|
1,634,312
|
18,699
|
(114,826
|
)
|
1,538,185
|
||||||||||||||||||||
Total Agency investments
|
$
|
70,856,126
|
$
|
4,993,883
|
$
|
(10,384
|
)
|
$
|
66,340,293
|
$
|
499,035
|
$
|
(969,066
|
)
|
$
|
65,870,262
|
||||||||||||
Residential Credit
|
||||||||||||||||||||||||||||
CRT
|
$
|
476,084
|
$
|
2,225
|
$
|
(12,840
|
)
|
$
|
465,469
|
$
|
250
|
$
|
(9,209
|
)
|
$
|
456,510
|
||||||||||||
Legacy(2)
|
378,527
|
773
|
(37,150
|
)
|
342,150
|
698
|
(1,140
|
)
|
341,708
|
|||||||||||||||||||
NPL/RPL
|
354,945
|
19
|
(1,270
|
)
|
353,694
|
19
|
(1,172
|
)
|
352,541
|
|||||||||||||||||||
New issue
|
197,695
|
566
|
-
|
198,261
|
-
|
(1,060
|
)
|
197,201
|
||||||||||||||||||||
New issue interest-only
|
811,245
|
15,430
|
-
|
15,430
|
-
|
(158
|
)
|
15,272
|
||||||||||||||||||||
Total residential credit securities
|
$
|
2,218,496
|
$
|
19,013
|
$
|
(51,260
|
)
|
$
|
1,375,004
|
$
|
967
|
$
|
(12,739
|
)
|
$
|
1,363,232
|
||||||||||||
Total Residential Investment Securities
|
$
|
73,074,622
|
$
|
5,012,896
|
$
|
(61,644
|
)
|
$
|
67,715,297
|
$
|
500,002
|
$
|
(981,805
|
)
|
$
|
67,233,494
|
(1) Unrealized gains and losses on Agency securities (other than interest-only securities), are reported as a component of other comprehensive income (loss). Unrealized gains and losses on residential credit investments and Agency interest-only investments are generally reported in Net unrealized gains (losses) on investments measured at fair value through earnings in the Consolidated Statements of Comprehensive Income (Loss).
(2) Legacy residential credit refers to securities whose underlying collateral was securitized prior to 2009.
The following tables present the Company’s Agency mortgage-backed securities portfolio by issuing Agency concentration as of September 30, 2016 and December 31, 2015:
Investment Type
|
September 30, 2016
|
December 31, 2015
|
||||||
(dollars in thousands)
|
||||||||
Fannie Mae
|
$
|
48,151,223
|
$
|
42,647,075
|
||||
Freddie Mac
|
25,246,425
|
22,960,595
|
||||||
Ginnie Mae
|
78,457
|
110,554
|
||||||
Total
|
$
|
73,476,105
|
$
|
65,718,224
|
Actual maturities of the Company’s Residential Investment Securities portfolio are generally shorter than stated contractual maturities because actual maturities of the portfolio are affected by periodic payments and prepayments of principal on underlying mortgages. The
following table summarizes the Company’s available-for-sale Residential Investment Securities as of September 30, 2016 and December 31, 2015, according to their estimated weighted average life classifications:
17
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
September 30, 2016
|
December 31, 2015
|
|||||||||||||||
Weighted Average Life
|
Estimated Fair Value
|
Amortized Cost
|
Estimated Fair Value
|
Amortized Cost
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Less than one year
|
$
|
654,108
|
$
|
663,561
|
$
|
37,862
|
$
|
37,850
|
||||||||
Greater than one year through five years
|
55,394,787
|
54,543,574
|
20,278,111
|
20,066,435
|
||||||||||||
Greater than five years through ten years
|
19,480,416
|
19,337,485
|
46,473,701
|
47,174,319
|
||||||||||||
Greater than ten years
|
76,350
|
75,877
|
443,820
|
436,693
|
||||||||||||
Total
|
$
|
75,605,661
|
$
|
74,620,497
|
$
|
67,233,494
|
$
|
67,715,297
|
The weighted average lives of the Agency mortgage-backed securities at September 30, 2016 and December 31, 2015 in the table above are based upon projected principal prepayment rates. The actual weighted average lives of the Agency mortgage-backed securities could be materially longer or shorter than projected.
The following table presents the gross unrealized losses and estimated fair value of the Company’s Agency mortgage-backed securities by length of time that such securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015.
September 30, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
Estimated Fair Value(1)
|
Gross Unrealized Losses(1)
|
Number of Securities(1)
|
Estimated Fair Value(1)
|
Gross Unrealized Losses(1)
|
Number of Securities(1)
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Less than 12 Months
|
$
|
8,204,957
|
$
|
(28,676
|
)
|
445
|
$
|
20,072,072
|
$
|
(164,259
|
)
|
463
|
||||||||||||
12 Months or More
|
6,867,701
|
(31,923
|
)
|
54
|
21,705,764
|
(689,981
|
)
|
189
|
||||||||||||||||
Total
|
$
|
15,072,658
|
$
|
(60,599
|
)
|
499
|
$
|
41,777,836
|
$
|
(854,240
|
)
|
652
|
(1) Excludes interest-only mortgage-backed securities.
The decline in value of these securities is solely due to market conditions and not the quality of the assets. Substantially all of the Agency mortgage-backed securities are “AAA” rated or carry an implied “AAA” rating. The investments are not considered to be other-than-temporarily impaired because the Company currently has the ability and intent to hold the investments to maturity or for a period of time sufficient for a forecasted market price recovery up to or beyond the cost of the investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of the amortized cost bases, which may be maturity. Also, the Company is
guaranteed payment of the principal amount of the securities by the respective issuing Agency.
During the quarter and nine months ended September 30, 2016, the Company disposed of $3.8 billion and $9.1 billion of Residential Investment Securities, respectively, resulting in a net realized gain of $14.7 million and $24.9 million, respectively.
During the quarter and nine months ended September 30, 2015, the Company disposed of $3.7 billion and $21.1 billion of Residential Investment Securities, respectively, resulting in a net realized gain of $4.5 million and $70.8 million, respectively.
18
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The table below presents the fair value and the unpaid principal balance for these loans as of September 30, 2016:
(dollars in thousands)
|
||||
Fair value
|
$
|
310,148
|
||
Unpaid principal balance
|
$
|
301,957
|
The following table provides information regarding the line items and amounts recognized in the Consolidated Statements of Comprehensive Income (Loss) for the quarter and nine months ended September 30, 2016 for these investments:
(dollars in thousands)
|
||||
Net gains (losses) on disposal of investments
|
$
|
(383
|
)
|
|
Net unrealized gains (losses) on investments measured at fair value through earnings
|
(493
|
) | ||
Net interest income
|
1,203
|
|||
Total included in net income (loss)
|
$
|
327
|
None of the change in the fair value of the residential mortgage loans was attributable to changes in credit risk based on current delinquencies.
The following table provides the geographic concentrations based on the unpaid principal balances as of September 30, 2016 for the residential mortgage loans, including loans held in a securitization trust:
Geographic Concentrations of Residential Mortgage Loans
|
|
Property Location
|
% of Balance
|
California
|
48.5%
|
Texas
|
11.0%
|
Illinois
|
5.5%
|
Florida
|
5.3%
|
All other (none individually greater than 5%)
|
29.7%
|
Total
|
100.0%
|
The table below provides additional data on the Company’s residential mortgage loans, including loans held in a securitization trust, at September 30, 2016:
September 30, 2016
|
||||||||
Portfolio Range
|
Portfolio Weighted Average
|
|||||||
(dollars in thousands)
|
||||||||
Unpaid principal balance
|
$
|
164 - $1,903
|
$
|
716
|
||||
Interest rate
|
2.50% - 4.13
|
%
|
3.45
|
%
|
||||
Maturity
|
3/5/2044 - 7/21/2046
|
6/10/2045
|
||||||
FICO score at loan origination
|
700 - 815
|
765
|
||||||
Loan-to-value ratio at loan origination
|
23.73% - 80.27
|
%
|
70.56
|
%
|
19
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
In connection with the Hatteras Acquisition, the Company obtained an MSR portfolio and began investing in MSRs through Hatteras’ wholly-owned subsidiary during the third quarter of 2016. The Company elected to carry all investments in MSRs at fair value.
The following table presents activity related to MSRs for the quarter and nine months ended September 30, 2016:
September 30, 2016
|
||||
(dollars in thousands)
|
||||
Fair value, beginning of period
|
$
|
-
|
||
Obtained through Hatteras Acquisition
|
355,820
|
|||
Purchases
|
131,729
|
|||
Change in fair value due to:
|
||||
Changes in valuation inputs or assumptions (1)
|
26,254
|
|||
Other changes, including realization of expected cash flows
|
(21,634
|
)
|
||
Fair value, end of period
|
$
|
492,169
|
||
(1) Principally represent changes in discount rates and prepayment speed inputs used in valuation model, primarily due to changes in interest rates.
|
For the three and nine months ended September 30, 2016, the Company recognized $26.2 million of net servicing income from MSRs in Other income (loss) in the Consolidated Statements of Comprehensive Income (Loss).
On December 11, 2015, the Company originated a $335.0 million recapitalization financing with respect to eight class A/B office properties in Orange County, California.
As of December 31, 2015, such financing was comprised of a $280.0 million senior mortgage loan ($278.6 million, net of origination fees), and mezzanine debt with an initial principal balance of $55.0 million ($52.7 million, net of origination fees) and a future funding component of $30.0 million. The senior loan was held for sale as of December 31, 2015. In April and
August 2016, the Company sold $115.0 million ($114.3 million, net of origination fees) and $20.0 million ($19.9 million, net of origination fees) of the senior loan to unrelated third parties at carrying value, accordingly, no gain or loss was recorded in connection with these sales. The balance of the senior loan of $145.0 million ($144.3 million, net of origination fees) remains held for sale as of September 30, 2016.
The following tables present commercial real estate investments held for investment at September 30, 2016 and December 31, 2015.
20
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
CRE Debt and Preferred Equity Investments
September 30, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
Outstanding Principal
|
Carrying
Value(1)
|
Percentage of Loan Portfolio(2)
|
Outstanding Principal
|
Carrying
Value(1)
|
Percentage of Loan Portfolio(2)
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Senior mortgages
|
$
|
468,258
|
$
|
466,169
|
43.6
|
%
|
$
|
387,314
|
$
|
385,838
|
28.6
|
%
|
||||||||||||
Senior securitized mortgages(3)
|
128,896
|
128,896
|
12.0
|
%
|
263,072
|
262,703
|
19.4
|
%
|
||||||||||||||||
Mezzanine loans
|
468,864
|
466,170
|
43.6
|
%
|
582,592
|
578,503
|
43.0
|
%
|
||||||||||||||||
Preferred equity
|
9,000
|
8,962
|
0.8
|
%
|
122,444
|
121,773
|
9.0
|
%
|
||||||||||||||||
Total (4)
|
$
|
1,075,018
|
$
|
1,070,197
|
100.0
|
%
|
$
|
1,355,422
|
$
|
1,348,817
|
100.0
|
%
|
||||||||||||
(1) Carrying value includes unamortized origination fees of $4.9 million and $6.9 million as of September 30, 2016 and December 31, 2015, respectively.
|
||||||||||||||||||||||||
(2) Based on outstanding principal.
|
||||||||||||||||||||||||
(3) Assets of consolidated VIEs.
|
||||||||||||||||||||||||
(4) Excludes Loans held for sale, net.
|
September 30, 2016
|
||||||||||||||||||||
Senior Mortgages
|
Senior Securitized Mortgages(1)
|
Mezzanine Loans
|
Preferred Equity
|
Total
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Beginning balance
|
$
|
385,838
|
$
|
262,703
|
$
|
578,503
|
$
|
121,773
|
$
|
1,348,817
|
||||||||||
Originations & advances (principal)
|
159,173
|
-
|
46,858
|
-
|
206,031
|
|||||||||||||||
Principal payments
|
(78,229
|
)
|
(134,176
|
)
|
(160,585
|
)
|
(113,444
|
)
|
(486,434
|
)
|
||||||||||
Amortization & accretion of (premium) discounts
|
(102
|
)
|
-
|
(192
|
)
|
-
|
(294
|
)
|
||||||||||||
Net (increase) decrease in origination fees
|
(1,566
|
)
|
-
|
(282
|
)
|
-
|
(1,848
|
)
|
||||||||||||
Amortization of net origination fees
|
1,055
|
369
|
1,868
|
633
|
3,925
|
|||||||||||||||
Net carrying value (2)
|
$
|
466,169
|
$
|
128,896
|
$
|
466,170
|
$
|
8,962
|
$
|
1,070,197
|
||||||||||
(1) Assets of consolidated VIE.
|
||||||||||||||||||||
(2) Excludes Loans held for sale, net.
|
||||||||||||||||||||
December 31, 2015
|
||||||||||||||||||||
Senior Mortgages
|
Senior Securitized Mortgages(1)
|
Mezzanine Loans
|
Preferred Equity
|
Total
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Beginning balance
|
$
|
383,895
|
$
|
398,634
|
$
|
522,731
|
$
|
212,905
|
$
|
1,518,165
|
||||||||||
Originations & advances (principal)
|
293,925
|
-
|
195,312
|
-
|
489,237
|
|||||||||||||||
Principal payments
|
(243,270
|
)
|
(136,469
|
)
|
(153,693
|
)
|
(92,210
|
)
|
(625,642
|
)
|
||||||||||
Sales (principal)
|
(46,945
|
)
|
-
|
-
|
-
|
(46,945
|
)
|
|||||||||||||
Amortization & accretion of (premium) discounts
|
(142
|
)
|
-
|
(232
|
)
|
517
|
143
|
|||||||||||||
Net (increase) decrease in origination fees
|
(3,702
|
)
|
(279
|
)
|
(4,806
|
)
|
-
|
(8,787
|
)
|
|||||||||||
Amortization of net origination fees
|
2,077
|
817
|
691
|
561
|
4,146
|
|||||||||||||||
Transfers
|
-
|
-
|
18,500
|
-
|
18,500
|
|||||||||||||||
Net carrying value (2)
|
$
|
385,838
|
$
|
262,703
|
$
|
578,503
|
$
|
121,773
|
$
|
1,348,817
|
||||||||||
(1) Assets of consolidated VIE.
|
||||||||||||||||||||
(2) Excludes Loans held for sale, net.
|
21
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
Internal CRE Debt and Preferred Equity Investment Ratings
The Company’s internal loan risk ratings are based on the guidance provided by the Office of the Comptroller of the Currency for commercial real estate lending. The Company’s internal risk rating categories include “Performing”, “Performing - Closely Monitored”, “Performing - Special Mention”, “Substandard”, “Doubtful” or “Loss”. Performing loans meet all present contractual obligations. Performing - Closely Monitored loans meet all present contractual obligations, but are transitional or could be exhibiting some weakness in both leverage and liquidity. Performing - Special Mention loans meet all present contractual obligations, but exhibit potential weakness that deserve management’s close attention and if uncorrected, may result in deterioration of repayment prospects. Substandard loans are inadequately protected by sound
worth and paying capacity of the obligor or of the collateral pledged with a distinct possibility that loss will be sustained if some of the deficiencies are not corrected. Doubtful loans are Substandard loans whereby collection of all contractual principal and interest is highly questionable or improbable. Loss loans are considered uncollectible. The presentation of prior period internal risk ratings have been revised to conform to the current period presentation.
The Company did not have any impaired loans, nonaccrual loans, or loans in default as all of the loans were performing as of September 30, 2016 and December 31, 2015. Accordingly, no allowance for loan losses was deemed necessary as of September 30, 2016 and December 31, 2015.
September 30, 2016
|
||||||||||||||||||||||||||||||||||||
Percentage of CRE Debt and Preferred Equity Portfolio
|
Internal Ratings
|
|||||||||||||||||||||||||||||||||||
Investment Type
|
Outstanding Principal (1)
|
Performing
|
Performing - Closely Monitored
|
Performing - Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Senior mortgages
|
$
|
468,258
|
43.6
|
%
|
$
|
92,290
|
$
|
243,528
|
$
|
132,440
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
468,258
|
||||||||||||||||||
Senior securitized mortgages(2)
|
128,896
|
12.0
|
%
|
-
|
17,500
|
111,396
|
-
|
-
|
-
|
128,896
|
||||||||||||||||||||||||||
Mezzanine loans
|
468,864
|
43.6
|
%
|
268,190
|
164,357
|
36,317
|
-
|
-
|
-
|
468,864
|
||||||||||||||||||||||||||
Preferred equity
|
9,000
|
0.8
|
%
|
-
|
-
|
9,000
|
-
|
-
|
-
|
9,000
|
||||||||||||||||||||||||||
$
|
1,075,018
|
100.0
|
%
|
$
|
360,480
|
$
|
425,385
|
$
|
289,153
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,075,018
|
|||||||||||||||||||
(1) Excludes Loans held for sale, net.
|
||||||||||||||||||||||||||||||||||||
(2) Assets of consolidated VIE.
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
Percentage of CRE Debt and Preferred Equity Portfolio
|
Internal Ratings
|
|||||||||||||||||||||||||||||||||||
Investment Type
|
Outstanding Principal (1)
|
Performing
|
Performing - Closely Monitored
|
Performing - Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Total
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Senior mortgages
|
$
|
387,314
|
28.6
|
%
|
$
|
71,000
|
$
|
283,148
|
$
|
33,166
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
387,314
|
||||||||||||||||||
Senior securitized mortgages(2)
|
263,072
|
19.4
|
%
|
106,770
|
15,500
|
140,802
|
-
|
-
|
-
|
263,072
|
||||||||||||||||||||||||||
Mezzanine loans
|
582,592
|
43.0
|
%
|
342,493
|
219,969
|
20,130
|
-
|
-
|
-
|
582,592
|
||||||||||||||||||||||||||
Preferred equity
|
122,444
|
9.0
|
%
|
-
|
81,944
|
40,500
|
-
|
-
|
-
|
122,444
|
||||||||||||||||||||||||||
$
|
1,355,422
|
100.0
|
%
|
$
|
520,263
|
$
|
600,561
|
$
|
234,598
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,355,422
|
|||||||||||||||||||
(1) Excludes Loans held for sale, net.
|
||||||||||||||||||||||||||||||||||||
(2) Assets of consolidated VIE.
|
Investments in Commercial Real Estate
There were no acquisitions of new real estate holdings during the quarter and nine months ended September 30, 2016.
The following table summarizes real estate held for investment acquired in 2015:
Date of Acquisition
|
Type
|
Location
|
Original Purchase Price
|
Remaining Lease
Term (Years) (1)
|
||||||
(dollars in thousands)
|
||||||||||
|
|
|
||||||||
July 2015
|
Single Tenant Retail
|
Ohio
|
$
|
11,000
|
4.1
|
|||||
August 2015
|
Multi Tenant Retail
|
Florida
|
$
|
18,900
|
4.8
|
|||||
October 2015
|
Multifamily Property
|
Washington, DC
|
$
|
75,000
|
1.0
|
|||||
October 2015
|
Multi Tenant Retail
|
California
|
$
|
37,750
|
3.8
|
|||||
November 2015
|
Multi Tenant Retail
|
Texas
|
$
|
131,950
|
4.4
|
(1) Does not include extension options.
22
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
In the second quarter of 2016, the Company finalized the purchase price allocation of the eleven multi-tenant retail properties portfolio (“Texas Portfolio”) acquired in November 2015 for a total purchase price of $132.0 million and recognized $4.2 million of additional
depreciation and amortization as a result. The following presents the aggregate final purchase price allocation of the Texas Portfolio:
|
Texas
|
|||
|
(dollars in thousands)
|
|||
Purchase Price Allocation:
|
||||
Land
|
$
|
32,452
|
||
Buildings
|
82,552
|
|||
Site improvements
|
5,446
|
|||
Tenant Improvements
|
6,835
|
|||
Real estate held for investment
|
127,285
|
|||
|
||||
Intangible assets (liabilities):
|
||||
Leasehold intangible assets
|
14,598
|
|||
Above market lease
|
274
|
|||
Below market lease
|
(10,207
|
)
|
||
Total purchase price
|
$
|
131,950
|
The weighted average amortization period for intangible assets and liabilities as of September 30, 2016 is 4.7 years. Above market leases and leasehold intangible assets are included in Intangible assets, net and below
market leases are included in Accounts payable and other liabilities in the Consolidated Statements of Financial Condition.
September 30, 2016
|
December 31, 2015
|
|||||||
(dollars in thousands)
|
||||||||
Real estate held for investment, at amortized cost
|
||||||||
Land
|
$
|
117,023
|
$
|
113,494
|
||||
Buildings and improvements
|
355,899
|
373,603
|
||||||
Subtotal
|
472,922
|
487,097
|
||||||
Less: accumulated depreciation
|
(32,239
|
)
|
(16,886
|
)
|
||||
Total real estate held for investment, at amortized cost, net
|
440,683
|
470,211
|
||||||
Equity in unconsolidated joint ventures
|
59,344
|
65,735
|
||||||
Investments in commercial real estate, net
|
$
|
500,027
|
$
|
535,946
|
Depreciation expense was $5.0 million and $15.7 million for the quarter and nine months ended September 30, 2016, respectively. Depreciation expense was $3.1 million and $8.8 million for the quarter and nine months ended September 30, 2015, respectively. Depreciation expense is included in Other income (loss) in the Consolidated Statements of Comprehensive Income (Loss).
Rental Income
The minimum rental amounts due under leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for certain operating costs. Approximate future minimum rents payments under non-cancelable operating leases in effect at September 30, 2016 for consolidated investments in real estate are as follows:
23
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
|
September 30, 2016
|
|||
|
(dollars in thousands)
|
|||
2016 (remaining)
|
$
|
8,189
|
||
2017
|
31,102
|
|||
2018
|
27,504
|
|||
2019
|
23,448
|
|||
2020
|
18,877
|
|||
Later years
|
56,266
|
|||
|
$
|
165,386
|
Mortgage loans payable as of September 30, 2016 and December 31, 2015, were as follows:
September 30, 2016
|
|||||||||||||||
Property
|
Mortgage Carrying Value
|
Mortgage Principal
|
Interest Rate
|
Fixed/Floating Rate
|
Maturity Date
|
Priority
|
|||||||||
(dollars in thousands)
|
|||||||||||||||
Joint Ventures
|
$
|
285,899
|
$
|
289,125
|
4.03% - 4.61
|
%
|
Fixed
|
2024 and 2025
|
First liens
|
||||||
Tennessee
|
12,253
|
12,350
|
4.01
|
%
|
Fixed
|
9/6/2019
|
First liens
|
||||||||
Virginia
|
11,014
|
11,025
|
3.58
|
%
|
Fixed
|
6/6/2019
|
First liens
|
||||||||
Arizona
|
16,080
|
16,063
|
3.50
|
%
|
Fixed
|
1/1/2017
|
First liens
|
||||||||
Nevada
|
2,386
|
2,383
|
L+200
|
|
Floating (1)
|
3/29/2017
|
First liens
|
||||||||
|
$
|
327,632
|
$
|
330,946
|
|
|
|
||||||||
|
|
|
|
||||||||||||
(1) Includes a mortgage with a fixed rate via an interest rate swap (pay fixed 3.45%, receive floating rate of L+200).
|
|||||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
December 31, 2015
|
|||||||||||||||
Property
|
Mortgage Carrying Value
|
Mortgage Principal
|
Interest Rate
|
Fixed/Floating Rate
|
Maturity Date
|
Priority
|
|||||||||
(dollars in thousands)
|
|||||||||||||||
Joint Ventures
|
$
|
292,658
|
$
|
296,325
|
2.30% to 4.61%
|
Fixed
|
2016, 2024 and 2025
|
First liens
|
|||||||
Tennessee
|
12,228
|
12,350
|
4.01
|
%
|
Fixed
|
9/6/2019
|
First liens
|
||||||||
Virginia
|
11,012
|
11,025
|
3.58
|
%
|
Fixed
|
6/6/2019
|
First liens
|
||||||||
Arizona
|
16,365
|
16,308
|
3.50
|
%
|
Fixed
|
1/1/2017
|
First liens
|
||||||||
Nevada
|
2,444
|
2,436
|
L+200
|
|
Floating (1)
|
3/29/2017
|
First liens
|
||||||||
|
$
|
334,707
|
$
|
338,444
|
|
|
|
||||||||
|
|
|
|
||||||||||||
(1) Includes a mortgage with a fixed rate via an interest rate swap (pay fixed 3.45%, receive floating rate of L+200).
|
The following table details future mortgage loan principal payments as of September 30, 2016:
|
Mortgage Loan Principal Payments
|
|||
|
(dollars in thousands)
|
|||
2016 (remaining)
|
$
|
101
|
||
2017
|
18,345
|
|||
2018
|
-
|
|||
2019
|
23,375
|
|||
2020
|
-
|
|||
Later years
|
289,125
|
|||
|
$
|
330,946
|
24
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The industry and interest rate characteristics of the portfolio as of September 30, 2016 are as follows:
|
Industry Dispersion
|
|||||||||||
|
Fixed Rate
|
Floating Rate
|
Total
|
|||||||||
|
(dollars in thousands)
|
|||||||||||
|
||||||||||||
Airports, Flying Fields and Airport Terminal
|
$
|
-
|
$
|
47,184
|
$
|
47,184
|
||||||
Commercial Fishing
|
-
|
40,590
|
40,590
|
|||||||||
Computer Programming & Data Processing
|
-
|
63,253
|
63,253
|
|||||||||
Drugs
|
-
|
34,247
|
34,247
|
|||||||||
Home Health Care Services
|
-
|
39,339
|
39,339
|
|||||||||
Insurance Agents, Brokers & Services
|
4,380
|
44,344
|
48,724
|
|||||||||
Management & Public Relations Services
|
-
|
39,116
|
39,116
|
|||||||||
Medical & Dental Laboratories
|
-
|
17,324
|
17,324
|
|||||||||
Miscellaneous Business Services
|
84,448
|
63,677
|
148,125
|
|||||||||
Miscellaneous Health & Allied Services
|
-
|
38,886
|
38,886
|
|||||||||
Miscellaneous Nonmetallic Minerals
|
-
|
24,682
|
24,682
|
|||||||||
Miscellaneous Plastic Products
|
-
|
27,075
|
27,075
|
|||||||||
Motor Vehicles, Parts & Supplies
|
-
|
12,347
|
12,347
|
|||||||||
Offices & Clinics of Doctors of Medicine
|
-
|
83,582
|
83,582
|
|||||||||
Research, Development & Testing Services
|
-
|
17,739
|
17,739
|
|||||||||
Schools & Educational Services
|
-
|
21,042
|
21,042
|
|||||||||
Surgical, Medical & Dental Instruments
|
-
|
13,576
|
13,576
|
|||||||||
Total
|
$
|
88,828
|
$
|
628,003
|
$
|
716,831
|
The table below reflects the Company’s aggregate positions by their respective place in the capital structure of the borrowers as of September 30, 2016.
September 30, 2016
|
||||
(dollars in thousands)
|
||||
First lien loans
|
$
|
466,099
|
||
Second lien loans
|
161,904
|
|||
Second lien notes
|
84,448
|
|||
Subordinated notes
|
4,380
|
|||
Total
|
$
|
716,831
|
In January 2014, the Company closed on NLY Commercial Mortgage Trust 2014-FL1 (the “NLY Commercial Mortgage Trust”), a $399.5 million securitization financing transaction which provides permanent, non-recourse financing collateralized by floating-rate first mortgage debt investments originated or co-originated by the Company and is not subject to margin calls. A total of $260.7 million of investment grade bonds were issued by NLY Commercial Mortgage Trust, representing an advance rate of 65.3% at a weighted average coupon of LIBOR plus 1.74% at closing. The Company used the proceeds to originate
commercial real estate investments. The Company retained bonds rated below investment grade and the interest-only bond issued by the Trust, which are referred to as the subordinate bonds.
The Company incurred approximately $4.3 million of costs in connection with the securitization that have been capitalized and are being amortized to interest expense. Deferred financing costs are included in Securitized debt of consolidated VIEs in the accompanying Consolidated Statements of Financial Condition. As of September 30, 2016, the underlying securitized debt was fully paid off, and accordingly, the respective origination fees were fully amortized.
25
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The Company is considered to be the primary beneficiary of NLY Commercial Mortgage Trust as a result of its ability to remove the special servicer without cause and through its ownership of subordinated certificates. The Company did not elect the fair value option for the loans in this VIE in order to consistently account for loans it originated that are held for investment.
In February 2015, the Company purchased the junior-most tranche, Class C Certificate of the Freddie Mac securitization, FREMF Mortgage Trust 2015-KLSF (“FREMF 2015-KLSF”) for $102.1 million. The underlying portfolio is a pool of 11 floating rate multifamily mortgage loans with a cut-off principal balance of $1.4 billion. The Company is required to consolidate the FREMF 2015-KLSF Trust’s assets and liabilities of $1.4 billion and $1.3 billion, respectively, at September 30, 2016.
In April 2015, the Company purchased the junior-most tranche, Class C Certificate of the Freddie Mac securitization, FREMF Mortgage Trust 2015-KF07 (“FREMF 2015-KF07”) for $89.4 million. The underlying portfolio is a pool of 40 floating rate multifamily mortgage loans with a cut-off principal balance of $1.2 billion. The Company is required to consolidate the FREMF 2015-KF07 Trust’s assets and liabilities of $1.1 billion and $1.0 billion, respectively, at September 30, 2016.
In February 2016, the Company purchased the junior-most tranche, Class C Certificate of the Freddie Mac securitization, FREM Mortgage Trust 2016-KLH1 (“FREM 2016-KLH1”) for $107.6 million, net of a $4.4 million discount to face value of $112.0 million. The underlying portfolio is a pool of 28 floating rate multifamily mortgage loans with a cut-off principal balance of $1.5 billion. The Company is required to consolidate the FREM 2016-KLH1 Trust’s assets and liabilities of $1.5 billion and $1.4 billion, respectively, at September 30, 2016. FREMF 2015-KLSF, FREMF 2015-KF07 and FREM 2016-KLH1 are collectively referred to herein as the FREMF Trusts.
The FREMF Trusts are structured as pass-through entities that receive principal and interest on the underlying collateral and distribute those payments to the certificate holders. The FREMF Trusts are VIEs and the Company is considered to be the primary beneficiary as a result of its ability to replace the special servicer without cause through its ownership of the Class C Certificates and its current designation as the directing certificate holder. The Company’s exposure to the obligations of the VIEs is generally limited to the
Company’s investment in the FREMF Trusts of $291.3 million at September 30, 2016. Assets of the FREMF Trusts may only be used to settle obligations of the FREMF Trusts. Creditors of the FREMF Trusts have no recourse to the general credit of the Company. The Company is not contractually required to provide and has not provided any form of financial support to the FREMF Trusts. No gain or loss was recognized upon initial consolidation of the FREMF Trusts, but $0.2 million and $0.8 million of related costs were expensed upon consolidation and are reflected in the Consolidated Statements of Comprehensive Income (Loss). The FREMF Trusts’ assets are included in Commercial real estate debt investments and the FREMF Trusts’ liabilities are included in Securitized debt of consolidated VIEs in the accompanying Consolidated Statements of Financial Condition.
Upon consolidation, the Company elected the fair value option for the financial assets and liabilities of the FREMF Trusts in order to avoid an accounting mismatch, and to more accurately represent the economics of its interest in the entities. The fair value option requires that changes in fair value be reflected in the Company’s Consolidated Statements of Comprehensive Income (Loss). The Company has adopted ASU 2014-13 and applied the practical expedient fair value measurement whereby the Company determines whether the fair value of the financial assets or financial liabilities is more observable as a basis for measuring the less observable financial instruments. The Company has determined that the fair value of the financial liabilities of the FREMF Trusts is more observable, since the prices for these liabilities are available from third-party pricing services utilized for multifamily mortgage-backed securities, while the fair value of the individual assets of the trusts are inherently less capable of precise measurement given their illiquid nature and the limitations on available information related to these assets. Given that the Company’s methodology for valuing the financial assets of the FREMF Trusts is an aggregate fair value derived from the fair value of the financial liabilities, the Company has determined that the fair value of each of the financial assets in their entirety should be classified in Level 2 of the fair value measurement hierarchy.
The FREMF Trusts mortgage loans had an unpaid principal balance of $3.9 billion at September 30, 2016. As of September 30, 2016 there are no loans 90 days or more past due or on nonaccrual status. There is no gain or loss attributable to instrument-specific credit risk of the underlying loans or securitized debt securities as of September 30, 2016 based upon the Company’s process of monitoring events of default on the underlying mortgage loans.
26
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The Company consolidates a residential mortgage trust that issued residential mortgaged-backed securities that are collateralized by residential mortgage whole loans that had been transferred to the trust by one of the Company’s subsidiaries. The Company owns most of the mortgaged-backed securities issued by this VIE, including the subordinate securities, and a subsidiary of the Company continues to be the servicer. As such, the Company is deemed to be the primary beneficiary of the residential mortgage trust and consolidates the entity. The Company has elected the fair value option for the financial assets and liabilities of this VIE, but has elected not to apply the practical expedient under ASU 2014-13 as prices of both the financial liabilities and financial assets of the residential mortgage trust are available from third-party pricing services. The contractual principal amount of the residential mortgage trust’s debt was $50.5 million as of September 30, 2016.
In June 2016, a consolidated subsidiary of the Company (the “Borrower”) entered into a $300.0 million credit facility with a third party financial institution. The Borrower was determined to be a VIE and the Company was determined to be the primary beneficiary due to its role as collateral manager and because it holds a variable interest in the entity that could be potentially significant to the entity. The Company has transferred corporate loans with a carrying amount of $475.5 million at September 30, 2016 that are pledged as collateral for the credit facility. The transfers did not qualify for sale accounting and are reflected as an intercompany secured borrowing that is eliminated upon consolidation. As of September 30, 2016, the Borrower had an intercompany
receivable of $212.2 million, which eliminates upon consolidation and an Other secured financing of $212.2 million to the third party financial institution.
The Company also owns variable interests in an entity that invests in MSRs and has structured its operations, funding and capitalization into three pools of assets and liabilities referred to as “silos.” Owners of variable interests in a given silo are entitled to all of the returns and risk of loss on the investments and operations of that silo and have no substantive recourse to the assets of any other silo. While the Company has power over all silos because it holds 100% of the voting interests in the entity, it has variable interests only in two of the silos. The Company is the primary beneficiary of those two silos because it holds 100% of their variable interests.
The Company’s exposure to the obligations of its VIEs is generally limited to the Company’s investment in the VIEs of $ 1.1 billion at September 30, 2016. Assets of the VIEs may only be used to settle obligations of the VIE Trusts. Creditors of the VIE Trusts have no recourse to the general credit of the Company. The Company is not contractually required to provide and has not provided any form of financial support to the VIEs. No gain or loss was recognized upon initial consolidation of the VIEs. Interest income and expense are recognized using the effective interest method.
The statement of financial condition of the Company’s VIEs that is reflected in the Company’s Consolidated Statements of Financial Condition at September 30, 2016 and December 31, 2015 are as follows:
|
September 30, 2016
|
|||||||||||||||
|
FREMF Trusts
|
NLY Commercial Mortgage Trust
|
Residential Mortgage Loan Trust
|
MSR Silos
|
||||||||||||
|
(dollars in thousands)
|
|||||||||||||||
Assets
|
||||||||||||||||
Cash
|
$
|
-
|
$
|
185
|
$
|
-
|
$
|
31,163
|
||||||||
Senior securitized commercial mortgages carried at fair value
|
3,953,150
|
-
|
-
|
-
|
||||||||||||
Commercial real estate and debt and preferred equity, held for investment
|
-
|
128,896
|
-
|
-
|
||||||||||||
Residential mortgages loans carried at fair value
|
-
|
-
|
176,748
|
9,631
|
||||||||||||
Mortgage servicing rights
|
-
|
-
|
-
|
492,169
|
||||||||||||
Accrued interest receivable
|
8,519
|
49
|
356
|
4
|
||||||||||||
Other assets
|
-
|
9
|
3,149
|
29,586
|
||||||||||||
Total assets
|
$
|
3,961,669
|
$
|
129,139
|
$
|
180,253
|
$
|
562,553
|
||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Securitized debt (non-recourse) at fair value
|
$
|
3,661,884
|
$
|
-
|
$
|
50,937
|
$
|
-
|
||||||||
Other secured financing
|
-
|
-
|
-
|
4,186
|
||||||||||||
Other derivatives, at fair value
|
-
|
-
|
-
|
9
|
||||||||||||
Accrued interest payable
|
4,288
|
200
|
127
|
-
|
||||||||||||
Other liabilities
|
-
|
-
|
44
|
25,363
|
||||||||||||
Total liabilities
|
$
|
3,666,172
|
$
|
200
|
$
|
51,108
|
$
|
29,558
|
27
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
|
December 31, 2015
|
|||||||
|
FREMF Trusts
|
NLY Commercial Mortgage Trust
|
||||||
|
(dollars in thousands)
|
|||||||
Assets
|
||||||||
Cash
|
$
|
-
|
$
|
49,025
|
||||
Senior securitized commercial mortgages carried at fair value
|
2,554,023
|
-
|
||||||
Commercial real estate and debt and preferred equity, held for investment
|
-
|
262,703
|
||||||
Accrued interest receivable
|
4,994
|
431
|
||||||
Other Assets
|
-
|
169
|
||||||
Total assets
|
$
|
2,559,017
|
$
|
312,328
|
||||
Liabilities
|
||||||||
Securitized debt (non-recourse) at fair value
|
$
|
2,366,878
|
$
|
-
|
||||
Securitized debt (non-recourse) at amortized cost
|
-
|
173,833
|
||||||
Accrued interest payable
|
4,183
|
191
|
||||||
Other liabilities
|
-
|
290
|
||||||
Total liabilities
|
$
|
2,371,061
|
$
|
174,314
|
The statement of comprehensive income (loss) of the Company’s VIEs that is reflected in the Company’s Consolidated Statements of Comprehensive Income
(Loss) for the quarter and nine months ended September 30, 2016 are as follows:
|
For the Quarter Ended
|
|||||||||||||||
|
September 30, 2016
|
|||||||||||||||
|
FREMF Trusts
|
NLY Commercial Mortgage Trust
|
Residential Mortgage Loan Trust
|
MSR Silos
|
||||||||||||
|
(dollars in thousands)
|
|||||||||||||||
Net interest income:
|
||||||||||||||||
Interest income
|
$
|
25,148
|
$
|
1,691
|
$
|
932
|
$
|
57
|
||||||||
Interest expense
|
11,375
|
105
|
404
|
22
|
||||||||||||
Net interest income
|
13,773
|
1,586
|
528
|
35
|
||||||||||||
|
||||||||||||||||
Realized gain (loss) on disposal of investments
|
-
|
-
|
(329
|
)
|
184
|
|||||||||||
Unrealized gain (loss) on investments at fair value (1)
|
(3,201
|
)
|
-
|
(109
|
)
|
4,218
|
||||||||||
Other income (loss)
|
(6,773
|
)
|
-
|
(79
|
)
|
25,716
|
||||||||||
General and administration expenses
|
-
|
-
|
17
|
1,555
|
||||||||||||
Net income (loss)
|
$
|
3,799
|
$
|
1,586
|
$
|
(6
|
)
|
$
|
28,598
|
|
For the Nine Months Ended
|
|||||||||||||||
|
September 30, 2016
|
|||||||||||||||
|
FREMF Trusts
|
NLY Commercial Mortgage Trust
|
Residential Mortgage Loan Trust
|
MSR Silos
|
||||||||||||
|
(dollars in thousands)
|
|||||||||||||||
Net interest income:
|
||||||||||||||||
Interest income
|
$
|
69,972
|
$
|
8,543
|
$
|
932
|
$
|
57
|
||||||||
Interest expense
|
29,598
|
2,302
|
404
|
22
|
||||||||||||
Net interest income
|
40,374
|
6,241
|
528
|
35
|
||||||||||||
|
||||||||||||||||
Realized gain (loss) on disposal of investments
|
-
|
-
|
(329
|
)
|
184
|
|||||||||||
Unrealized gain (loss) on investments at fair value (1)
|
3,784
|
-
|
(109
|
)
|
4,218
|
|||||||||||
Other income (loss)
|
(18,861
|
)
|
-
|
(79
|
)
|
25,716
|
||||||||||
General and administration expenses
|
2
|
(2
|
) |
17
|
1,555
|
|||||||||||
Net income (loss)
|
$
|
25,295
|
$
|
6,243
|
$
|
(6
|
)
|
$
|
28,598
|
28
Item 1. Financial Statements
The geographic concentrations of credit risk exceeding 5% of the total loan unpaid principal balances related to
the Company’s VIEs as of September 30, 2016 are as follows:
Securitized Loans at Fair Value Geographic Concentration of Credit Risk
|
||||||||||||||||||||||||||||
FREMF Trusts
|
NLY Commercial Mortgage Trust
|
Residential Mortgage Loan Trust
|
||||||||||||||||||||||||||
Property Location
|
Principal Balance
|
% of Balance
|
Property Location
|
Principal Balance
|
% of Balance
|
Property Location
|
Principal Balance
|
% of Balance
|
||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Texas
|
$
|
724,035
|
18.4
|
%
|
Illinois
|
$
|
111,396
|
86.4
|
%
|
California
|
$
|
80,023
|
46.3
|
%
|
||||||||||||||
North Carolina
|
537,375
|
13.6
|
%
|
Oklahoma
|
17,500
|
13.6
|
%
|
Texas
|
19,114
|
11.1
|
%
|
|||||||||||||||||
Maryland
|
499,495
|
12.7
|
%
|
|
Washington
|
10,734
|
6.3
|
%
|
||||||||||||||||||||
Florida
|
456,516
|
11.6
|
%
|
|
Illinois
|
10,799
|
6.2
|
%
|
||||||||||||||||||||
Other (1)
|
1,723,146
|
43.7
|
%
|
|
Florida
|
9,392
|
5.4
|
%
|
||||||||||||||||||||
|
|
Other (1)
|
42,664
|
24.7
|
%
|
|||||||||||||||||||||||
Total
|
$
|
3,940,567
|
100.0
|
%
|
Total
|
$
|
128,896
|
100.0
|
%
|
Total |
$
|
172,726
|
100.0
|
%
|
||||||||||||||
(1) No individual state greater than 5%
|
The Company follows fair value guidance in accordance with GAAP to account for its investments. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
GAAP requires classification of financial instruments into a three-level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument. Financial assets and liabilities recorded at fair value on the Consolidated Statements of Financial Condition or disclosed in the related notes are categorized based on the inputs to the valuation techniques as follows:
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets and liabilities in active markets.
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – inputs to the valuation methodology are unobservable and significant to overall fair value.
The Company designates its financial instruments as trading, available for sale or held to maturity depending upon the type of instrument and the Company’s intent and ability to hold such instrument to maturity. Instruments classified as available for sale and trading are reported at fair value on a recurring basis.
The following is a description of the valuation methodologies used for instruments carried at fair value. These methodologies are applied to assets and liabilities across the three-level fair value hierarchy, with the observability of inputs determining the appropriate level.
Futures contracts are valued using quoted prices for identical instruments in active markets. Residential Investment Securities, interest rate swaps, swaptions and other derivatives are valued using quoted prices or internally estimated prices for similar assets using internal models. The Company incorporates common market pricing methods, including a spread measurement to the Treasury curve as well as underlying characteristics of the particular security including coupon, prepayment speeds, periodic and life caps, rate reset period and expected life of the security in its estimates of fair value. Fair value estimates for residential mortgage loans are generated by a discounted cash flow model and are primarily based on observable market-based inputs including discount rates, prepayment speeds, delinquency levels, and credit losses. Management reviews and indirectly corroborates its estimates of the fair value derived using internal models by comparing its results to independent prices provided by dealers in the securities, third party pricing services and/or other applicable market data. Certain liquid asset classes, such as Agency fixed-rate pass-throughs, may be priced using independent sources such as quoted prices for TBA securities.
29
Item 1. Financial Statements
Residential Investment Securities, residential mortgage loans, interest rate swap and swaption markets and MBS options are considered to be active markets such that participants transact with sufficient frequency and volume to provide transparent pricing information on an ongoing basis. The liquidity of the Residential Investment Securities, residential mortgage loans, interest rate swaps, swaptions, TBA derivatives and MBS options markets and the similarity of the Company’s securities to those actively traded enable the Company to observe quoted prices in the market and utilize those prices as a basis for formulating fair value measurements. Consequently, the Company has classified Residential Investment Securities, residential mortgage loans, interest rate swaps, swaptions, TBA derivatives and MBS options as Level 2 inputs in the fair value hierarchy. Additionally, as discussed in the “Commercial Real Estate Investments” Note, Commercial real estate debt investments carried at fair value are classified as Level 2.
The fair value of securitized debt of consolidated VIEs is determined using the average of external vendor pricing services.
The Company classifies its investments in MSRs as Level 3 in the fair value measurements hierarchy. Fair value estimates for these investments are obtained from internal models, which use significant unobservable inputs in their valuations. These valuations primarily utilize discounted cash flow models that incorporate unobservable market data inputs including prepayment rates, delinquency levels, costs to service and discount rates. Model valuations are then compared to external valuations obtained from third-party pricing providers. Management reviews the valuations received from third-party pricing providers and uses them as a point of comparison to its internally modeled values. The valuation of MSRs requires significant judgment by management and the third-party pricing providers. Assumptions used for which there is a lack of observable inputs may significantly impact the resulting fair value and therefore the Company’s financial statements.
The following table presents the estimated fair values of investments measured at fair value on a recurring basis. There were no transfers between levels of the fair value hierarchy during the periods presented.
30
Item 1. Financial Statements
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
September 30, 2016
|
(dollars in thousands)
|
|||||||||||||||
Assets:
|
||||||||||||||||
Agency mortgage-backed securities
|
$
|
-
|
73,476,105
|
$
|
-
|
$
|
73,476,105
|
|||||||||
Credit risk transfer securities
|
-
|
669,295
|
-
|
669,295
|
||||||||||||
Non-Agency mortgage-backed securities
|
-
|
1,460,261
|
-
|
1,460,261
|
||||||||||||
Residential mortgage loans
|
-
|
310,148
|
-
|
310,148
|
||||||||||||
Mortgage servicing rights
|
-
|
-
|
492,169
|
492,169
|
||||||||||||
Commercial real estate debt investments
|
-
|
4,319,077
|
-
|
4,319,077
|
||||||||||||
Interest rate swaps
|
-
|
113,253
|
-
|
113,253
|
||||||||||||
Other derivatives
|
26,985
|
60,936
|
-
|
87,921
|
||||||||||||
Total assets
|
$
|
26,985
|
$
|
80,409,075
|
$
|
492,169
|
$
|
80,928,229
|
||||||||
Liabilities:
|
||||||||||||||||
Securitized debt of consolidated VIEs
|
$
|
-
|
$
|
3,712,821
|
$
|
-
|
$
|
3,712,821
|
||||||||
Interest rate swaps
|
-
|
2,919,492
|
-
|
2,919,492
|
||||||||||||
Other derivatives
|
70,784
|
2,661
|
-
|
73,445
|
||||||||||||
Total liabilities
|
$
|
70,784
|
$
|
6,634,974
|
$
|
-
|
$
|
6,705,758
|
||||||||
|
||||||||||||||||
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
December 31, 2015
|
(dollars in thousands)
|
|||||||||||||||
Assets:
|
||||||||||||||||
Agency mortgage-backed securities
|
$
|
-
|
$
|
65,718,224
|
$
|
-
|
$
|
65,718,224
|
||||||||
Agency debentures
|
-
|
152,038
|
-
|
152,038
|
||||||||||||
Credit risk transfer securities
|
-
|
456,510
|
-
|
456,510
|
||||||||||||
Non-Agency mortgage-backed securities
|
-
|
906,722
|
-
|
906,722
|
||||||||||||
Commercial real estate debt investments
|
-
|
2,911,828
|
-
|
2,911,828
|
||||||||||||
Interest rate swaps
|
-
|
19,642
|
-
|
19,642
|
||||||||||||
Other derivatives
|
12,443
|
9,623
|
-
|
22,066
|
||||||||||||
Total assets
|
$
|
12,443
|
$
|
70,174,587
|
$
|
-
|
$
|
70,187,030
|
||||||||
Liabilities:
|
||||||||||||||||
Securitized debt of consolidated VIEs
|
$
|
-
|
$
|
2,366,878
|
$
|
-
|
$
|
2,366,878
|
||||||||
Interest rate swaps
|
-
|
1,677,571
|
-
|
1,677,571
|
||||||||||||
Other derivatives
|
32,778
|
17,185
|
-
|
49,963
|
||||||||||||
Total liabilities
|
$
|
32,778
|
$
|
4,061,634
|
$
|
-
|
$
|
4,094,412
|
Quantitative Information about Level 3 Fair Value Measurements
The Company considers unobservable inputs to be those for which market data is not available and that are developed using the best information available to us about the assumptions that market participants would use when pricing the asset. Relevant inputs vary depending on the nature of the instrument being measured at fair value. The following paragraph provides a general description of sensitivities of significant unobservable inputs along with interrelationships between and among the significant unobservable inputs and their impact on the fair value measurements. The effect of a change in a particular assumption in the sensitivity analysis below is considered independently of changes in any other assumptions. In practice, simultaneous changes in assumptions may not always have a linear effect on the inputs discussed below. Interrelationships may also exist between observable and unobservable inputs. Such relationships have not been included in the discussion below. For each of the individual relationships described
below, the inverse relationship would also generally apply.
For MSRs, in general, increases in the discount, prepayment or delinquency rates or in annual servicing costs in isolation would result in a lower fair value measurement. A decline in interest rates could lead to higher-than-expected prepayments of mortgages underlying the Company’s investments in MSRs, which in turn could result in a decline in the estimated fair value of MSRs. Refer to the Note titled “Mortgage Servicing Rights” for additional information.
The table below presents information about the significant unobservable inputs used for recurring fair value measurements for Level 3 MSRs. The table does not give effect to the Company’s risk management practices that might offset risks inherent in these Level 3 investments.
31
Item 1. Financial Statements
September 30, 2016
|
|||||
Range
|
|||||
Valuation Technique |
Unobservable Input(1)
|
(Weighted Average )
|
|||
Discounted cash flow |
Discount rate
|
10.0% -15.0% (10.4
|
%)
|
||
Prepayment rate
|
6.3% - 43.2% (20.1
|
%)
|
|||
Delinquency rate
|
0.0% - 8.0% (2.0
|
%)
|
|||
Cost to service
|
|
$84 - $146 ($100)
|
|
(1) Represents rates, estimates and assumptions that the Company believes would be used by market participants when valuing these assets.
|
Fair Value Information about Financial Instruments Not Carried At Fair Value
GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon discounted cash flows using market yields, methodologies that incorporate market-based transactions or other valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, fair values are not necessarily indicative of the amount the Company would realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair value amounts.
The carrying value of short-term instruments, including cash and cash equivalents, reverse repurchase agreements, repurchase agreements and other secured financing whose term is less than twelve months, generally approximates fair value due to the short-term nature of the instruments.
The estimated fair value of commercial real estate debt and preferred equity investments takes into consideration changes in credit spreads and interest rates from the date of origination or purchase to the reporting date. The fair value also reflects consideration of asset-specific maturity dates and other items that could have an impact on the fair value as of the reporting date.
Estimates of fair value of corporate debt require the use of judgments and inputs including, but not limited to, the
enterprise value of the borrower (i.e., an estimate of the total fair value of the borrower's debt and equity), the nature and realizable value of any collateral, the borrower’s ability to make payments when due and its earnings history. Management also considers factors that affect the macro and local economic markets in which the borrower operates.
The fair value of repurchase agreements with remaining maturities greater than one year or with embedded optionality are valued as structured notes, with term to maturity, LIBOR rates and the Treasury curve being primary determinants of estimated fair value.
The fair value of mortgages payable is calculated using the estimated yield of a new par loan to value the remaining terms in place. A par loan is created using the identical terms of the existing loan; however, the coupon is derived by using the original spread against the interpolated Treasury. The fair value of mortgages payable also reflects consideration of the value of the underlying collateral and changes in credit risk from the time the debt was originated.
The carrying value of the participation sold is based on the loan’s amortized cost. The fair value of the participation sold is based on the fair value of the underlying related commercial loan.
The following table summarizes the estimated fair value for financial assets and liabilities as of September 30, 2016 and December 31, 2015.
32
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
September 30, 2016
|
December 31, 2015
|
|||||||||||||||||||
Level in Fair Value Hierarchy
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
||||||||||||||||
Financial assets:
|
(dollars in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
1
|
$
|
2,382,188
|
$
|
2,382,188
|
$
|
1,769,258
|
$
|
1,769,258
|
|||||||||||
Agency mortgage-backed securities
|
2
|
73,476,105
|
73,476,105
|
65,718,224
|
65,718,224
|
|||||||||||||||
Agency debentures
|
2
|
-
|
-
|
152,038
|
152,038
|
|||||||||||||||
Credit risk transfer securities
|
2
|
669,295
|
669,295
|
456,510
|
456,510
|
|||||||||||||||
Non-Agency mortgage-backed securities
|
2
|
1,460,261
|
1,460,261
|
906,722
|
906,722
|
|||||||||||||||
Residential mortgage loans
|
2
|
310,148
|
310,148
|
-
|
-
|
|||||||||||||||
Mortgage servicing rights
|
3
|
492,169
|
492,169
|
-
|
-
|
|||||||||||||||
Commercial real estate debt investments
|
2
|
4,319,077
|
4,319,077
|
2,911,828
|
2,911,828
|
|||||||||||||||
Commercial real estate debt and preferred equity, held for investment
|
3
|
1,070,197
|
1,069,089
|
1,348,817
|
1,350,968
|
|||||||||||||||
Commercial loans held for sale, net
|
3
|
144,275
|
144,275
|
278,600
|
278,600
|
|||||||||||||||
Corporate debt (1)
|
2
|
716,831
|
714,672
|
488,508
|
470,894
|
|||||||||||||||
Interest rate swaps
|
2
|
113,253
|
113,253
|
19,642
|
19,642
|
|||||||||||||||
Other derivatives
|
1,2
|
87,921
|
87,921
|
22,066
|
22,066
|
|||||||||||||||
|
||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Repurchase agreements
|
1,2
|
$
|
61,784,121
|
$
|
61,857,552
|
$
|
56,230,860
|
$
|
56,361,623
|
|||||||||||
Other secured financing
|
1,2
|
3,804,742
|
3,806,477
|
1,845,048
|
1,846,095
|
|||||||||||||||
Securitized debt of consolidated VIEs
|
2
|
3,712,821
|
3,712,821
|
2,540,711
|
2,541,193
|
|||||||||||||||
Participation sold
|
2
|
12,976
|
12,908
|
13,286
|
13,138
|
|||||||||||||||
Mortgage payable
|
3
|
327,632
|
346,718
|
334,707
|
339,849
|
|||||||||||||||
Interest rate swaps
|
2
|
2,919,492
|
2,919,492
|
1,677,571
|
1,677,571
|
|||||||||||||||
Other derivatives
|
1,2
|
73,445
|
73,445
|
49,963
|
49,963
|
(1) Includes a held-to-maturity debt security carried at amortized cost of $84.4 million and $74.7 million as of September 30, 2016 and December 31, 2015, respectively. The held-to-maturity debt security had a fair value of $84.6 million and $61.3 million as of September 30, 2016 and December 31, 2015, respectively.
33
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
128 days and 151 days as of September 30, 2016 and December 31, 2015, respectively.
At September 30, 2016 and December 31, 2015, the repurchase agreements had the following remaining maturities, collateral types and weighted average rates:
September 30, 2016
|
||||||||||||||||||||||||
Agency Mortgage-backed Securities
|
CRTs
|
Non-Agency Mortgage-backed Securities
|
Commercial Loans
|
Total Repurchase Agreements
|
Weighted Average Rate
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
1 day
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
-
|
|
||||||||||||
2 to 29 days
|
25,761,193
|
250,347
|
496,798
|
-
|
26,508,338
|
0.99
|
%
|
|||||||||||||||||
30 to 59 days
|
4,937,568
|
71,650
|
191,132
|
-
|
5,200,350
|
0.86
|
%
|
|||||||||||||||||
60 to 89 days
|
6,057,659
|
-
|
115,939
|
-
|
6,173,598
|
0.85
|
%
|
|||||||||||||||||
90 to 119 days
|
5,309,103
|
-
|
-
|
-
|
5,309,103
|
0.79
|
%
|
|||||||||||||||||
Over 120 days(1)
|
18,297,615
|
-
|
-
|
295,117
|
18,592,732
|
1.39
|
%
|
|||||||||||||||||
Total
|
$
|
60,363,138
|
$
|
321,997
|
$
|
803,869
|
$
|
295,117
|
$
|
61,784,121
|
1.07
|
%
|
December 31, 2015
|
||||||||||||||||||||||||
|
Agency Mortgage-backed Securities
|
CRTs
|
Non-Agency Mortgage-backed Securities
|
Commercial Loans
|
Total Repurchase Agreements
|
Weighted Average Rate
|
||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||
1 day
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
-
|
|
||||||||||||
2 to 29 days
|
20,123,464
|
83,664
|
260,359
|
-
|
20,467,487
|
0.69
|
%
|
|||||||||||||||||
30 to 59 days
|
7,898,646
|
59,189
|
65,374
|
-
|
8,023,209
|
0.74
|
%
|
|||||||||||||||||
60 to 89 days
|
4,046,593
|
-
|
78,833
|
-
|
4,125,426
|
0.74
|
%
|
|||||||||||||||||
90 to 119 days
|
4,846,580
|
-
|
-
|
-
|
4,846,580
|
0.60
|
%
|
|||||||||||||||||
Over 120 days(1)
|
18,557,715
|
-
|
31,015
|
179,428
|
18,768,158
|
1.33
|
%
|
|||||||||||||||||
Total
|
$
|
55,472,998
|
$
|
142,853
|
$
|
435,581
|
$
|
179,428
|
$
|
56,230,860
|
0.90
|
%
|
Repurchase agreements and reverse repurchase agreements with the same counterparty and the same maturity are presented net in the Consolidated Statements of Financial Condition when the terms of the agreements permit netting. The following table summarizes the gross amounts of reverse repurchase agreements and repurchase agreements, amounts offset in accordance with netting arrangements and net
amounts of repurchase agreements and reverse repurchase agreements as presented in the Consolidated Statements of Financial Condition as of September 30, 2016 and December 31, 2015. Refer to “Derivative Instruments” Note for information related to the effect of netting arrangements on the Company’s derivative instruments.
September 30, 2016
|
December 31, 2015
|
|||||||||||||||
Reverse Repurchase Agreements
|
Repurchase Agreements
|
Reverse Repurchase Agreements
|
Repurchase Agreements
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Gross Amounts
|
$
|
500,000
|
$
|
62,284,121
|
$
|
-
|
$
|
56,230,860
|
||||||||
Amounts Offset
|
(500,000
|
)
|
(500,000
|
)
|
-
|
-
|
||||||||||
Netted Amounts
|
$
|
-
|
$
|
61,784,121
|
$
|
-
|
$
|
56,230,860
|
The Company also finances a portion of its financial assets with advances from the Federal Home Loan Bank of Des Moines (“FHLB Des Moines”). Borrowings from FHLB Des Moines are reported in Other secured financing in the Company’s Consolidated Statements of Financial Condition. As of September 30, 2016, $3.6
billion matures beyond three years. As of December 31, 2015, $402.8 million matures within 90 days and $1.4 billion extends beyond three years. The weighted average rate of the advances from the FHLB Des Moines was 0.65% and 0.59% at September 30, 2016 and December 31, 2015, respectively.
34
Item 1. Financial Statements
Financial instruments pledged as collateral under secured financing arrangements and interest rate swaps had an estimated fair value and accrued interest of $71.1 billion and $214.3 million, respectively, at September 30, 2016 and $62.3 billion and $171.7 million, respectively, at December 31, 2015.
In connection with the Company’s investment/market rate risk management strategy, the Company economically hedges a portion of its interest rate risk by entering into derivative financial instrument contracts, which include interest rate swaps, swaptions and futures contracts. The Company may also enter into TBA derivatives, MBS options, U.S. Treasury or Eurodollar futures contracts and certain forward purchase commitments to economically hedge its exposure to
market risks. The purpose of using derivatives is to manage overall portfolio risk with the potential to generate additional income for distribution to stockholders. These derivatives are subject to changes in market values resulting from changes in interest rates, volatility, Agency mortgage-backed security spreads to U.S. Treasuries and market liquidity. The use of derivatives also creates exposure to credit risk relating to potential losses that could be recognized if the counterparties to these instruments fail to perform their obligations under the stated contract. Additionally, the Company may have to pledge cash or assets as collateral for the derivative transactions, the amount of which may vary based on the market value, notional amount and remaining term of the derivative contract. In the event of a default by the counterparty, the Company could have difficulty obtaining its cash or Residential Investment Securities pledged as collateral as well as receiving payments in accordance with the terms of the derivative contracts.
The table below summarizes fair value information about our derivative assets and liabilities as of September 30, 2016 and December 31, 2015:
Derivatives Instruments
|
Balance Sheet Location
|
September 30, 2016
|
December 31, 2015
|
||||||
Assets:
|
(dollars in thousands)
|
||||||||
Interest rate swaps
|
Interest rate swaps, at fair value
|
$
|
113,253
|
$
|
19,642
|
||||
Interest rate swaptions
|
Other derivatives, at fair value
|
1,527
|
-
|
||||||
TBA derivatives
|
Other derivatives, at fair value
|
59,360
|
9,622
|
||||||
Futures contracts
|
Other derivatives, at fair value
|
26,986
|
12,444
|
||||||
Purchase commitments
|
Other derivatives, at fair value
|
48
|
-
|
||||||
$
|
201,174
|
$
|
41,708
|
||||||
Liabilities:
|
|||||||||
Interest rate swaps
|
Interest rate swaps, at fair value
|
$
|
2,919,492
|
$
|
1,677,571
|
||||
Interest rate swaptions
|
Other derivatives, at fair value
|
2,105
|
-
|
||||||
TBA derivatives
|
Other derivatives, at fair value
|
547
|
17,185
|
||||||
Futures contracts
|
Other derivatives, at fair value
|
70,784
|
32,778
|
||||||
Purchase commitments
|
Other derivatives, at fair value
|
9
|
-
|
||||||
$
|
2,992,937
|
$
|
1,727,534
|
35
Item 1. Financial Statements
The following table summarizes certain characteristics of the Company’s interest rate swaps at September 30, 2016 and December 31, 2015:
September 30, 2016
|
||||||||||||||||
Maturity
|
Current Notional (1)
|
Weighted Average Pay Rate (2) (3)
|
Weighted Average Receive Rate (2)
|
Weighted Average Years to Maturity (2)
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
0 - 3 years
|
$
|
4,552,383
|
1.74
|
%
|
0.76
|
%
|
2.77
|
|||||||||
3 - 6 years
|
9,675,000
|
1.92
|
%
|
0.88
|
%
|
4.14
|
||||||||||
6 - 10 years
|
7,363,550
|
2.34
|
%
|
0.98
|
%
|
7.81
|
||||||||||
Greater than 10 years
|
3,634,400
|
3.70
|
%
|
0.67
|
%
|
18.62
|
||||||||||
Total / Weighted Average
|
$
|
25,225,333
|
2.25
|
%
|
0.88
|
%
|
6.89
|
|||||||||
December 31, 2015
|
||||||||||||||||
Maturity
|
Current Notional (1)
|
Weighted Average Pay Rate (2) (3)
|
Weighted Average Receive Rate (2)
|
Weighted Average Years to Maturity (2)
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
0 - 3 years
|
$
|
3,240,436
|
1.85
|
%
|
0.36
|
%
|
1.80
|
|||||||||
3 - 6 years
|
11,675,000
|
1.82
|
%
|
0.55
|
%
|
4.25
|
||||||||||
6 - 10 years
|
11,635,250
|
2.44
|
%
|
0.57
|
%
|
7.92
|
||||||||||
Greater than 10 years
|
3,634,400
|
3.70
|
%
|
0.43
|
%
|
19.37
|
||||||||||
Total / Weighted Average
|
$
|
30,185,086
|
2.26
|
%
|
0.53
|
%
|
7.02
|
(1)
|
There were no forward starting swaps as of September 30, 2016. Notional amount includes $500.0 million in forward starting pay fixed swaps as of December 31, 2015.
|
(2)
|
Excludes forward starting swaps.
|
(3)
|
There were no forward starting swaps as of September 30, 2016. Weighted average fixed rate on forward starting pay fixed swaps was 1.44% as of December 31, 2015.
|
The following table presents swaptions outstanding as of September 30, 2016. There were no swaptions as of December 31, 2015.
September 30, 2016
|
Current Underlying Notional
|
Weighted Average Underlying Pay Rate
|
Weighted Average Underlying Receive Rate
|
Weighted Average Underlying Years to Maturity
|
Weighted Average Months to Expiration
|
|||||||||||||
(dollars in thousands) | ||||||||||||||||||
Long
|
$
|
950,000
|
1.08% |
|
3M LIBOR
|
2.24
|
2.77
|
|||||||||||
Short
|
$
|
(200,000
|
)
|
3M LIBOR
|
1.54% |
|
10.25
|
2.77
|
The following table summarizes certain characteristics of the Company’s TBA derivatives as of September 30, 2016 and December 31, 2015:
September 30, 2016
|
||||||||||||||||
Purchase and sale contracts for derivative TBAs
|
Notional
|
Implied Cost Basis
|
Implied Market Value
|
Net Carrying Value
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Purchase contracts
|
$
|
15,950,000
|
$
|
16,671,196
|
$
|
16,730,009
|
$
|
58,813
|
||||||||
December 31, 2015
|
||||||||||||||||
Purchase and sale contracts for derivative TBAs
|
Notional
|
Implied Cost Basis
|
Implied Market Value
|
Net Carrying Value
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Purchase contracts
|
$
|
13,761,000
|
$
|
14,177,338
|
$
|
14,169,775
|
$
|
(7,563
|
)
|
36
Item 1. Financial Statements
The following table summarizes certain characteristics of the Company’s futures derivatives as of September 30, 2016 and December 31, 2015:
September 30, 2016
|
||||||||||||
Notional - Long Positions
|
Notional - Short Positions
|
Weighted Average Years to Maturity
|
||||||||||
(dollars in thousands)
|
||||||||||||
2-year swap equivalent Eurodollar contracts
|
$
|
-
|
$
|
(14,991,375
|
)
|
2.00
|
||||||
U.S. Treasury futures - 5 year
|
-
|
(1,247,200
|
)
|
4.42
|
||||||||
Total
|
$
|
-
|
$
|
(16,238,575
|
)
|
2.19
|
||||||
December 31, 2015
|
||||||||||||
Notional - Long Positions
|
Notional - Short Positions
|
Weighted Average Years to Maturity
|
||||||||||
(dollars in thousands)
|
||||||||||||
2-year swap equivalent Eurodollar contracts
|
$
|
-
|
$
|
(7,000,000
|
)
|
2.00
|
||||||
U.S. Treasury futures - 5 year
|
-
|
(1,847,200
|
)
|
4.42
|
||||||||
U.S. Treasury futures - 10 year and greater
|
-
|
(655,600
|
)
|
6.92
|
||||||||
Total
|
$
|
-
|
$
|
(9,502,800
|
)
|
2.81
|
The Company presents derivative contracts on a gross basis on the Consolidated Statements of Financial Condition. Derivative contracts may contain legally enforceable provisions that allow for netting or setting off receivables and payables with each counterparty. The following tables present information about
derivative assets and liabilities that are subject to such provisions and can potentially be offset on our Consolidated Statements of Financial Condition as of September 30, 2016 and December 31, 2015, respectively.
September 30, 2016
|
Amounts Eligible for Offset
|
|||||||||||||||
|
Gross Amounts
|
Financial Instruments
|
Cash Collateral
|
Net Amounts
|
||||||||||||
Assets:
|
(dollars in thousands)
|
|||||||||||||||
Interest rate swaps, at fair value
|
$
|
113,253
|
$
|
(113,253
|
)
|
$
|
-
|
$
|
-
|
|||||||
Interest rate swaptions, at fair value
|
1,527
|
(1,527
|
)
|
-
|
-
|
|||||||||||
TBA derivatives, at fair value
|
59,360
|
(406
|
)
|
-
|
58,954
|
|||||||||||
Futures contracts, at fair value
|
26,986
|
(26,986
|
)
|
-
|
-
|
|||||||||||
Purchase commitments
|
48
|
-
|
-
|
48
|
||||||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate swaps, at fair value
|
$
|
2,919,492
|
$
|
(113,253
|
)
|
$
|
(1,657,612
|
)
|
$
|
1,148,627
|
||||||
Interest rate swaptions, at fair value
|
2,105
|
(1,527
|
)
|
-
|
578
|
|||||||||||
TBA derivatives, at fair value
|
547
|
(406
|
)
|
-
|
141
|
|||||||||||
Futures contracts, at fair value
|
70,784
|
(26,986
|
)
|
(43,798
|
)
|
-
|
||||||||||
Purchase commitments
|
9
|
-
|
-
|
9
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
December 31, 2015
|
Amounts Eligible for Offset
|
|||||||||||||||
|
Gross Amounts
|
Financial Instruments
|
Cash Collateral
|
Net Amounts
|
||||||||||||
Assets:
|
(dollars in thousands)
|
|||||||||||||||
Interest rate swaps, at fair value
|
$
|
19,642
|
$
|
(18,040
|
)
|
$
|
-
|
$
|
1,602
|
|||||||
TBA derivatives, at fair value
|
9,622
|
(7,367
|
)
|
-
|
2,255
|
|||||||||||
Futures contracts, at fair value
|
12,443
|
(10,868
|
)
|
-
|
1,575
|
|||||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate swaps, at fair value
|
$
|
1,677,571
|
$
|
(18,040
|
)
|
$
|
(913,576
|
)
|
$
|
745,955
|
||||||
TBA derivatives, at fair value
|
17,185
|
(7,367
|
)
|
-
|
9,818
|
|||||||||||
Futures contracts, at fair value
|
32,778
|
(10,868
|
)
|
(21,910
|
)
|
-
|
37
Item 1. Financial Statements
The effect of interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss) is as follows:
Location on Consolidated Statements of Comprehensive Income (Loss)
|
||||||||||||
Realized Gains (Losses) on Interest Rate Swaps(1)
|
Realized Gains (Losses) on Termination of Interest Rate Swaps
|
Unrealized Gains (Losses) on Interest Rate Swaps
|
||||||||||
(dollars in thousands)
|
||||||||||||
Quarters Ended:
|
||||||||||||
September 30, 2016
|
$
|
(124,572
|
)
|
$
|
1,337
|
$
|
256,462
|
|||||
September 30, 2015
|
$
|
(162,304
|
)
|
$
|
-
|
$
|
(822,585
|
)
|
||||
Nine Months Ended:
|
||||||||||||
September 30, 2016
|
$
|
(402,809
|
)
|
$
|
(58,727
|
)
|
$
|
(1,148,478
|
)
|
|||
September 30, 2015
|
$
|
(465,008
|
)
|
$
|
(226,462
|
)
|
$
|
(587,995
|
)
|
(1) Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss).
The effect of other derivative contracts on the Company’s Consolidated Statements of Comprehensive Income (Loss) is as follows:
Quarter Ended September 30, 2016
|
||||||||||||
Derivative Instruments
|
Realized Gain (Loss)
|
Unrealized Gain (Loss)
|
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Trading Assets
|
|||||||||
(dollars in thousands)
|
||||||||||||
Net TBA derivatives (1)
|
$
|
174,086
|
$
|
(78,677
|
)
|
$
|
95,409
|
|||||
Net interest rate swaptions
|
4,180
|
93
|
4,273
|
|||||||||
Futures
|
(47,035
|
)
|
110,218
|
63,183
|
||||||||
Purchase commitments
|
-
|
116
|
116
|
|||||||||
$
|
162,981
|
|||||||||||
Quarter Ended September 30, 2015
|
||||||||||||
Derivative Instruments
|
Realized Gain (Loss)
|
Unrealized Gain (Loss)
|
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Trading Assets
|
|||||||||
(dollars in thousands)
|
||||||||||||
Net TBA derivatives (1)
|
$
|
168,292
|
$
|
81,560
|
$
|
249,852
|
||||||
Net interest rate swaptions
|
(11,525
|
)
|
11,519
|
(6
|
)
|
|||||||
Futures
|
(36,468
|
)
|
(105,199
|
)
|
(141,667
|
)
|
||||||
|
$
|
108,179
|
(1) Includes options on TBA contracts.
Nine Months Ended September 30, 2016
|
||||||||||||
Derivative Instruments
|
Realized Gain (Loss)
|
Unrealized Gain (Loss)
|
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Trading Assets
|
|||||||||
(dollars in thousands)
|
||||||||||||
Net TBA derivatives (1)
|
492,450
|
66,376
|
$
|
558,826
|
||||||||
Net interest rate swaptions
|
4,180
|
93
|
4,273
|
|||||||||
Futures
|
(169,716
|
)
|
(23,465
|
)
|
(193,181
|
)
|
||||||
Purchase Commitments
|
-
|
116
|
116
|
|||||||||
$
|
370,034
|
|||||||||||
Nine Months Ended September 30, 2015
|
||||||||||||
Derivative Instruments
|
Realized Gain (Loss)
|
Unrealized Gain (Loss)
|
Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Trading Assets
|
|||||||||
(dollars in thousands)
|
||||||||||||
Net TBA derivatives (1)
|
$
|
61,846
|
$
|
91,773
|
$
|
153,619
|
||||||
Net interest rate swaptions
|
(41,016
|
)
|
35,634
|
(5,382
|
)
|
|||||||
Futures
|
(51,205
|
)
|
(109,974
|
)
|
(161,179
|
)
|
||||||
|
$
|
(12,942
|
)
|
(1) Includes options on TBA contracts.
Certain of the Company’s derivative contracts are subject to International Swaps and Derivatives Association Master Agreements or other similar agreements which may contain provisions that grant
counterparties certain rights with respect to the applicable agreement upon the occurrence of certain events such as (i) a decline in stockholders’ equity in excess of specified thresholds or dollar amounts over set
38
Item 1. Financial Statements
periods of time, (ii) the Company’s failure to maintain its REIT status, (iii) the Company’s failure to comply with limits on the amount of leverage, and (iv) the Company’s stock being delisted from the New York Stock Exchange (NYSE). Upon the occurrence of any one of items (i) through (iv), or another default under the agreement, the counterparty to the applicable agreement has a right to terminate the agreement in accordance with its provisions. The aggregate fair value of all derivative instruments with the aforementioned features that are in a net liability position at September 30, 2016 was approximately $2.7 billion, which represents the maximum amount the Company would be required to pay upon termination. This amount is fully collateralized.
In 2010, the Company issued $600.0 million in aggregate principal amount of its 4% Convertible Senior Notes for net proceeds of approximately $582.0 million. In 2012, the Company repurchased $492.5 million in aggregate principal amount of its 4% Convertible Senior Notes. In February 2015, the 4% Convertible Senior Notes matured and the Company repaid the remaining 4% Convertible Senior Notes for the face amount of $107.5 million.
In May 2012, the Company issued $750.0 million in aggregate principal amount of its 5% Convertible Senior Notes due 2015 for net proceeds of approximately $727.5 million. In May 2015, the 5% Convertible Senior Notes matured and the Company repaid the 5% Convertible Senior Notes for the face amount of $750.0 million.
The Company’s authorized shares of capital stock, par value of $0.01 per share, consists of 1,945,437,500 shares classified as common stock, 7,412,500 shares classified as 7.875% Series A Cumulative Redeemable Preferred Stock, 4,600,000 shares classified as 6.00% Series B Cumulative Convertible Preferred Stock, 12,650,000 shares classified as 7.625% Series C Cumulative Redeemable Preferred Stock, 18,400,000 shares classified as 7.50% Series D Cumulative Redeemable Preferred Stock and 11,500,000 shares classified as 7.625% Series E Cumulative Redeemable Preferred Stock.
(A)
|
Common Stock
|
At September 30, 2016 and December 31, 2015, the Company had issued and outstanding 1,018,857,866 and
935,929,561 shares of common stock, respectively, with a par value of $0.01 per share.
In July 2016, the Company issued 93.9 million shares of common shares as part of the consideration for the Hatteras Acquisition.
No options were exercised during the nine months ended September 30, 2016 and 2015.
During the nine months ended September 30, 2016, the Company raised $1.8 million, by issuing 172,000 shares, through the Direct Purchase and Dividend Reinvestment Program. During the nine months ended September 30, 2015, the Company raised $1.7 million, by issuing 168,000 shares, through the Direct Purchase and Dividend Reinvestment Program.
In August 2015, the Company announced that its board of directors (“Board”) had authorized the repurchase of up to $1.0 billion of its outstanding common shares through December 31, 2016 (“Repurchase Program”). During the nine months ended September 30, 2016, the Company repurchased 11,132,226 shares of its common stock under the Repurchase Program for an aggregate amount of $102.7 million. All common shares purchased were part of a publicly announced plan in open-market transactions.
In March 2012, the Company entered into six separate Distribution Agency Agreements (“Distribution Agency Agreements”) with each of Merrill Lynch; Pierce, Fenner & Smith Incorporated; Credit Suisse Securities (USA) LLC; Goldman, Sachs & Co.; J.P. Morgan Securities LLC; Morgan Stanley & Co. LLC; and RCap Securities, Inc. (together, the Agents). Pursuant to the terms of the Distribution Agency Agreements, the Company may sell from time to time through the Agents, as its sales agents, up to 125,000,000 shares of the Company’s common stock. The Company did not make any sales under the Distribution Agency Agreements during the nine months ended September 30, 2016 and 2015.
(B) Preferred Stock
At September 30, 2016 and December 31, 2015, the Company had issued and outstanding 7,412,500 shares of Series A Cumulative Redeemable Preferred Stock (“Series A Preferred Stock”), with a par value of $0.01 per share and a liquidation preference of $25.00 per share plus accrued and unpaid dividends (whether or not declared). The Series A Preferred Stock is entitled to a dividend at a rate of 7.875% per year based on the $25.00 liquidation preference before the common stock is entitled to receive any dividends. The Series A
39
Item 1. Financial Statements
Preferred Stock is redeemable at $25.00 per share plus accrued and unpaid dividends (whether or not declared) exclusively at the Company's option commencing on April 5, 2009 (subject to the Company's right under limited circumstances to redeem the Series A Preferred Stock earlier in order to preserve its qualification as a REIT). Through September 30, 2016, the Company had declared and paid all required quarterly dividends on the Series A Preferred Stock.
At September 30, 2016 and December 31, 2015, the Company had issued and outstanding 12,000,000 shares of Series C Cumulative Redeemable Preferred Stock (“Series C Preferred Stock”), with a par value of $0.01 per share and a liquidation preference of $25.00 per share plus accrued and unpaid dividends (whether or not declared). The Series C Preferred Stock is entitled to a dividend at a rate of 7.625% per year based on the $25.00 liquidation preference before the common stock is entitled to receive any dividends. The Series C Preferred Stock is redeemable at $25.00 per share plus accrued and unpaid dividends (whether or not declared) exclusively at the Company’s option commencing on May 16, 2017 (subject to the Company’s right under limited circumstances to redeem the Series C Preferred Stock earlier in order to preserve its qualification as a REIT or under limited circumstances related to a change of control of the Company). Through September 30, 2016, the Company had declared and paid all required quarterly dividends on the Series C Preferred Stock.
At September 30, 2016 and December 31, 2015, the Company had issued and outstanding 18,400,000 shares of Series D Cumulative Redeemable Preferred Stock (“Series D Preferred Stock”), with a par value of $0.01 per share and a liquidation preference of $25.00 per share plus accrued and unpaid dividends (whether or not declared). The Series D Preferred Stock is entitled to a dividend at a rate of 7.50% per year based on the $25.00 liquidation preference before the common stock is entitled to receive any dividends. The Series D Preferred Stock is redeemable at $25.00 per share plus accrued and unpaid dividends (whether or not declared) exclusively
at the Company’s option commencing on September 13, 2017 (subject to the Company’s right under limited circumstances to redeem the Series D Preferred Stock earlier in order to preserve its qualification as a REIT or under limited circumstances related to a change of control of the Company). Through September 30, 2016, the Company had declared and paid all required quarterly dividends on the Series D Preferred Stock.
At September 30, 2016, the Company had issued and outstanding 11,500,000 shares of Series E Cumulative Redeemable Preferred Stock (“Series E Preferred Stock”), with a par value of $0.01 per share and a liquidation preference of $25.00 per share plus accrued and unpaid dividends (whether or not declared). The Series E Preferred Stock is entitled to a dividend at a rate of 7.625% per year based on the $25.00 liquidation preference before the common stock is entitled to receive any dividends. The Series E Preferred Stock is redeemable at $25.00 per share plus accrued and unpaid dividends (whether or not declared) exclusively at the Company’s option commencing on August 27, 2017 (subject to the Company’s right under limited circumstances to redeem the Series E Preferred Stock earlier in order to preserve its qualification as a REIT or under limited circumstances related to a change of control of the Company). The Series E Preferred Stock was issued in July 2016 as part of the Hatteras Acquisition, refer to the “Acquisition of Hatteras” Note for additional information. Through September 30, 2016, the Company had declared and paid all required quarterly dividends on the Series E Preferred Stock.
The 7.875% Series A Preferred Stock, 7.625% Series C Preferred Stock, 7.50% Series D Preferred Stock and 7.625% Series E Preferred Stock rank senior to the common stock of the Company.
(C) Distributions to Stockholders
The following table provides a summary of the Company’s dividend distribution activity for the periods presented:
40
Item 1. Financial Statements
|
For the Nine Months Ended:
|
|||||||
|
September 30, 2016
|
September 30, 2015
|
||||||
|
(dollars in thousands, except per share data)
|
|||||||
Distributions declared to common stockholders
|
$
|
857,223
|
$
|
852,989
|
||||
Distributions declared per common share
|
$
|
0.90
|
$
|
0.90
|
||||
Distributions paid to common stockholders after period end
|
$
|
269,111
|
$
|
284,348
|
||||
Distributions paid per common share after period end
|
$
|
0.26
|
$
|
0.30
|
||||
Date of distributions paid to common stockholders after period end
|
October 31, 2016
|
October 30, 2015
|
||||||
Dividends declared to Series A Preferred stockholders
|
$
|
10,944
|
$
|
10,944
|
||||
Dividends declared per Series A Preferred share
|
$
|
1.477
|
$
|
1.477
|
||||
Dividends declared to Series C Preferred stockholders
|
$
|
17,157
|
$
|
17,157
|
||||
Dividends declared per Series C Preferred share
|
$
|
1.430
|
$
|
1.430
|
||||
Dividends declared to Series D Preferred stockholders
|
$
|
25,875
|
$
|
25,875
|
||||
Dividends declared per Series D Preferred share
|
$
|
1.406
|
$
|
1.406
|
||||
Dividends declared to Series E Preferred stockholders
|
$
|
4,811
|
$
|
-
|
||||
Dividends declared per Series E Preferred share
|
$
|
0.477
|
$
|
-
|
The table below presents the components of the Company’s interest income and interest expense for the quarters and nine months ended September 30, 2016 and 2015.
|
For the Quarters Ended September 30,
|
For the Nine Months Ended September 30,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Interest income:
|
(dollars in thousands)
|
|||||||||||||||
Residential Investment Securities
|
$
|
493,226
|
$
|
399,702
|
$
|
1,203,793
|
$
|
1,448,434
|
||||||||
Residential mortgage loans
|
1,608
|
-
|
1,608
|
-
|
||||||||||||
Commercial investment portfolio(1)
|
61,240
|
50,204
|
191,005
|
142,969
|
||||||||||||
Reverse repurchase agreements
|
2,594
|
820
|
7,523
|
2,714
|
||||||||||||
Total interest income
|
558,668
|
450,726
|
1,403,929
|
1,594,117
|
||||||||||||
Interest expense:
|
||||||||||||||||
Repurchase agreements
|
154,083
|
103,823
|
423,150
|
307,796
|
||||||||||||
Convertible Senior Notes
|
-
|
-
|
-
|
29,740
|
||||||||||||
Securitized debt of consolidated VIEs
|
12,046
|
6,111
|
32,305
|
14,468
|
||||||||||||
Participation sold
|
157
|
161
|
472
|
479
|
||||||||||||
Other
|
7,868
|
202
|
18,429
|
306
|
||||||||||||
Total interest expense
|
174,154
|
110,297
|
474,356
|
352,789
|
||||||||||||
Net interest income
|
$
|
384,514
|
$
|
340,429
|
$
|
929,573
|
$
|
1,241,328
|
||||||||
|
||||||||||||||||
(1) Includes commercial real estate debt, preferred equity and corporate debt.
|
The following table presents a reconciliation of net income (loss) and shares used in calculating basic and diluted net income (loss) per share for the quarters and nine months ended September 30, 2016 and 2015.
41
Item 1. Financial Statements
For the Quarters Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30, 2016
|
September 30, 2015
|
September 30, 2016
|
September 30, 2015
|
|||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||
Net income (loss)
|
$
|
730,880
|
$
|
(627,491
|
)
|
$
|
(415,697
|
)
|
$
|
(203,919
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
(336
|
)
|
(197
|
)
|
(883
|
)
|
(436
|
)
|
||||||||
Net income (loss) attributable to Annaly
|
731,216
|
(627,294
|
)
|
(414,814
|
)
|
(203,483
|
)
|
|||||||||
Less: Preferred stock dividends
|
22,803
|
17,992
|
58,787
|
53,976
|
||||||||||||
Net income (loss) available (related) to common stockholders, prior to adjustment for dilutive potential common shares, if necessary
|
708,413
|
(645,286
|
)
|
(473,601
|
)
|
(257,459
|
)
|
|||||||||
Add: Interest on Convertible Senior Notes, if dilutive
|
-
|
-
|
-
|
-
|
||||||||||||
Net income (loss) available to common stockholders, as adjusted
|
$
|
708,413
|
$
|
(645,286
|
)
|
$
|
(473,601
|
)
|
$
|
(257,459
|
)
|
|||||
Weighted average shares of common stock outstanding-basic
|
1,007,607,893
|
947,795,500
|
953,301,855
|
947,732,735
|
||||||||||||
Add: Effect of stock awards and Convertible Senior Notes, if dilutive
|
355,513
|
-
|
-
|
-
|
||||||||||||
Weighted average shares of common stock outstanding-diluted
|
1,007,963,406
|
947,795,500
|
953,301,855
|
947,732,735
|
||||||||||||
Net income (loss) per share available (related) to common share:
|
||||||||||||||||
Basic
|
$
|
0.70
|
$
|
(0.68
|
)
|
$
|
(0.50
|
)
|
$
|
(0.27
|
)
|
|||||
Diluted
|
$
|
0.70
|
$
|
(0.68
|
)
|
$
|
(0.50
|
)
|
$
|
(0.27
|
)
|
Options to purchase 1.1 million shares of common stock were outstanding and considered anti-dilutive as their exercise price and option expense exceeded the average stock price for the quarter and nine months ended September 30, 2016.
Options to purchase 1.7 million shares of common stock were outstanding and considered anti-dilutive as their exercise price and option expense exceeded the average stock price for the quarter and nine months ended September 30, 2015.
The Company adopted the 2010 Equity Incentive Plan (the “Plan”), which authorizes the Compensation Committee of the Board to grant options, stock appreciation rights, dividend equivalent rights, or other share-based awards, including restricted shares up to an aggregate of 25,000,000 shares, subject to adjustments as provided in the 2010 Equity Incentive Plan. The
Company had previously adopted a long term stock incentive plan for executive officers, key employees and non-employee directors (the “Prior Plan”). The Prior Plan authorized the Compensation Committee of the Board to grant awards, including non-qualified options as well as incentive stock options as defined under Section 422 of the Code. The Prior Plan authorized the granting of options or other awards for an aggregate of the greater of 500,000 shares or 9.5% of the diluted outstanding shares of the Company’s common stock, up to a ceiling of 8,932,921 shares. No further awards will be made under the Prior Plan, although existing awards remain effective.
Stock options were issued at the market price on the date of grant, subject to an immediate or four year vesting in four equal installments with a contractual term of 5 or 10 years.
The following table sets forth activity related to the Company’s stock options awarded under the Plan:
For the Nine Months Ended
|
||||||||||||||||
September 30, 2016
|
September 30, 2015
|
|||||||||||||||
Number of Shares
|
Weighted Average Exercise Price
|
Number of Shares
|
Weighted Average Exercise Price
|
|||||||||||||
Options outstanding at the beginning of period
|
1,168,775
|
$
|
15.34
|
2,259,335
|
$
|
15.35
|
||||||||||
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited
|
(6,400
|
)
|
14.69
|
(266,399
|
)
|
15.24
|
||||||||||
Expired
|
(36,750
|
)
|
12.90
|
(294,750
|
)
|
17.07
|
||||||||||
Options outstanding at the end of period
|
1,125,625
|
$
|
15.43
|
1,698,186
|
$
|
15.07
|
||||||||||
Options exercisable at the end of period
|
1,125,625
|
$
|
15.43
|
1,698,186
|
$
|
15.07
|
The weighted average remaining contractual term was approximately 1.7 years and 2.8 years for stock options outstanding and exercisable as of September 30, 2016 and 2015, respectively.
As of September 30, 2016 and 2015, there was no unrecognized compensation cost related to nonvested share-based compensation awards.
For the quarter ended September 30, 2016 the Company was qualified to be taxed as a REIT under Code Sections 856 through 860. As a REIT, the Company is not subject to federal income tax to the extent that it distributes its taxable income to its stockholders. To maintain qualification as a REIT, the Company must distribute at least 90% of its annual REIT taxable income to its
42
Item 1. Financial Statements
stockholders and meet certain other requirements such as assets it may hold, income it may generate and its stockholder composition. It is generally the Company’s policy to distribute 100% of its REIT taxable income.
The state and local tax jurisdictions for which the Company is subject to tax-filing obligations recognize the Company’s status as a REIT, and therefore, the Company generally does not pay income tax in such jurisdictions. The Company may, however, be subject to certain minimum state and local tax filing fees as well as certain excise, franchise or business taxes. The Company’s TRSs are subject to federal, state and local taxes.
During the quarter and nine months ended September 30, 2016, the Company recorded $1.9 million and $2.8 million, respectively, of income tax benefit for losses attributable to its TRSs. During the quarter and nine months ended September 30, 2015, the Company recorded a net income tax benefit of $0.4 million and $8.0 million, respectively, for losses attributable to its TRSs.
The Company’s federal, state and local tax returns from 2013 and forward remain open for examination.
Commitments
The Company had a non-cancelable lease for office space which commenced in May 2002 and expired in December 2014. In September 2014, the Company entered into a non-cancelable lease for office space which commenced in July 2014 and expires in September 2025. FIDAC had a lease for office space which commenced in October 2010 and expired in February 2016, which was not renewed. The lease expense for each of the quarters ended September 30, 2016 and 2015 was $0.8 million. The Company’s aggregate future minimum lease payments totaled $33.8 million. The following table details the future lease payments.
Years Ending December 31,
|
Lease Commitments
|
|||
(dollars in thousands)
|
||||
2016 (remaining)
|
$
|
924
|
||
2017
|
3,697
|
|||
2018
|
3,641
|
|||
2019
|
3,565
|
|||
2020
|
3,652
|
|||
Later years
|
18,343
|
|||
$
|
33,822
|
Contingencies
From time to time, the Company is involved in various claims and legal actions arising in the ordinary course of business. There were no material contingencies as of September 30, 2016 and December 31, 2015.
The primary risks to the Company are liquidity, investment/market risk and credit risk. Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond the Company’s control. Changes in the general level of interest rates can affect net interest income, which is the difference between the interest income earned on Interest Earning Assets and the interest expense incurred in connection with the Interest Bearing Liabilities and hedges, by affecting the spread between the Interest Earning Assets and Interest Bearing Liabilities. Changes in the level of interest rates can also affect the value of the Interest Earning Assets and the Company’s
ability to realize gains from the sale of these assets. A decline in the value of the Interest Earning Assets pledged as collateral for borrowings under repurchase agreements and derivative contracts could result in the counterparties demanding additional collateral pledges or liquidation of some of the existing collateral to reduce borrowing levels.
The Company may seek to mitigate the potential financial impact by entering into interest rate agreements such as interest rate swaps, interest rate swaptions and other hedges.
Weakness in the mortgage market, the shape of the yield curve and changes in the expectations for the path and volatility of future interest rates may adversely affect the performance and market value of the Company’s investments. This could negatively impact the Company’s book value. Furthermore, if the Company’s lenders are unwilling or unable to provide additional financing, the Company could be forced to sell its investments at an inopportune time when prices are depressed. The Company has established policies and procedures for mitigating risks, including conducting scenario analyses and utilizing a range of hedging strategies.
43
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The payment of principal and interest on the Freddie Mac and Fannie Mae Agency mortgage-backed securities, excluding CRT securities issued by Freddie Mac and Fannie Mae, are guaranteed by those respective agencies and the payment of principal and interest on Ginnie Mae Agency mortgage-backed securities are backed by the full faith and credit of the U.S. government. Principal and interest on Agency debentures are guaranteed by the Agency issuing the debenture. The majority of the Company’s Residential Investment Securities have an actual or implied “AAA” rating.
The Company faces credit risk on the portions of its portfolio which are not guaranteed by the respective Agency or by the full faith and credit of the U.S. government. The Company is exposed to credit risk on CRE Debt and Preferred Equity Investments, investments in commercial real estate, commercial mortgage-backed securities, CRT securities, other non-Agency mortgage-backed securities, whole loans, and corporate debt. MSR values may also be adversely impacted if overall costs to service the underlying mortgage loans increase due to borrower performance. The Company is exposed to risk of loss if an issuer, borrower, tenant or counterparty fails to perform its obligations under contractual terms. The Company has established policies and procedures for mitigating credit risk, including reviewing and establishing limits for credit exposure, limiting transactions with specific counterparties, maintaining qualifying collateral and periodically assessing the creditworthiness of issuers, borrowers, tenants and counterparties.
RCap is subject to regulations of the securities business that include but are not limited to trade practices, use and safekeeping of funds and securities, capital structure, recordkeeping and conduct of directors, officers and employees.
As a self-clearing, registered broker dealer, RCap is required to maintain minimum net capital by FINRA. As of September 30, 2016 RCap had a minimum net capital requirement of $0.3 million. RCap consistently operates with capital in excess of its regulatory capital requirements. RCap’s regulatory net capital as defined by SEC Rule 15c3-1, as of September 30, 2016 was $391.2 million with excess net capital of $390.9 million.
Investment in Affiliate and Advisory Fees
In August 2015, FIDAC entered into an agreement with Chimera Investment Corporation (“Chimera”) to internalize the management of Chimera. As part of the agreement, the companies agreed to terminate the management agreement between FIDAC and Chimera effective August 5, 2015.
In connection with the transaction, Annaly and Chimera entered into a share repurchase agreement pursuant to which Chimera purchased the Company’s approximate 9.0 million shares of Chimera at an aggregate price of $126.4 million. The share repurchase agreement closed in August 2015.
For the quarter and nine months ended September 30, 2016, the Company did not record any advisory fees. For the quarter and nine months ended September 30, 2015, the Company recorded advisory fees from Chimera totaling $3.8 million and $24.8 million, respectively. In August 2014, the management agreement between FIDAC and Chimera was amended and restated to amend certain of the terms and conditions of the prior agreement. Among other amendments to the terms of the prior agreement, effective August 8, 2014, the management fee was increased from 0.75% to 1.20% of Chimera’s gross stockholders’ equity (as defined in the amended and restated management agreement).
Management Agreement
The Company and the Manager have entered into a management agreement pursuant to which the Company’s management is conducted by the Manager through the authority delegated to it in the Management Agreement and pursuant to the policies established by the Board (the “Externalization”). The management agreement was effective as of July 1, 2013 and applicable for the entire 2013 calendar year and was subsequently amended on November 5, 2014 and April 11, 2016 (the management agreement, as amended and restated, is referred to as “Management Agreement”).
Pursuant to the terms of the Management Agreement, the Company pays the Manager a monthly management fee in an amount equal to 1/12th of 1.05% of stockholders’ equity, as defined in the Management Agreement, for its management services. For the quarters ended September 30, 2016 and 2015, the compensation and management fee was $38.7 million and $37.5 million, respectively. For the nine months ended September 30, 2016 and 2015, the compensation and management fee was $111.8 million and $113.1 million, respectively. At September 30, 2016 and December 31, 2015, the Company had amounts payable to the Manager of $12.7 million and $12.1 million, respectively.
44
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 1. Financial Statements
The Management Agreement provides for a term ending December 31, 2016 with automatic two-year renewals unless at least two-thirds of the Company’s independent directors or the holders of a majority of the Company’s outstanding shares of common stock elect to terminate the agreement in their sole discretion for any or no reason. At any time during the term or any renewal term the Company may deliver to the Manager written notice of the Company’s intention to terminate the Management Agreement. The Company must designate a date not less than one year from the date of the notice on which the Management Agreement will terminate. The Management Agreement also provides that the Manager may terminate the Management Agreement by providing to the Company prior written notice of its intention to terminate the Management Agreement no less than one year prior to the date designated by the Manager on which the Manager would cease to provide services or such earlier date as determined by the Company in its sole discretion.
Following the Externalization, the Company continues to retain employees at certain of the Company’s subsidiaries for regulatory or corporate efficiency reasons. All compensation expenses associated with such retained employees reduce the amount paid to the Manager.
The Management Agreement may be amended or modified by agreement between the Company and the Manager. There is no termination fee for a termination of the Management Agreement by either the Company or the Manager.
45
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain statements contained in this quarterly report, and certain statements contained in our future filings with the Securities and Exchange Commission (the SEC or the Commission), in our press releases or in our other public or stockholder communications contain or incorporate by reference certain forward-looking statements which are based on various assumptions (some of which are beyond our control) and may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "anticipate," "continue," or similar terms or variations on those terms or the negative of those terms. Actual results could differ materially from those set forth in forward-looking statements due to a variety of factors, including, but not limited to, changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability of mortgage-backed securities and other securities for purchase; the availability of financing and, if available, the terms of any financings; changes in the market value of our assets; changes in business conditions and the general economy; our ability to grow our commercial business; our ability to grow our residential mortgage credit business; credit risks related to our investments in credit risk transfer securities, residential mortgage-backed securities and related residential mortgage credit assets, commercial real estate assets and corporate debt; risks related to investments in mortgage servicing rights
and ownership of a servicer; any potential business disruption following the acquisition of Hatteras Financial Corp.; our ability to consummate any contemplated investment opportunities; changes in government regulations affecting our business; our ability to maintain our qualification as a REIT; and our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in our most recent Annual Report on Form 10-K and Item 1A “Risk Factors” in this quarterly report on Form 10-Q. We do not undertake, and specifically disclaim any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our most recent annual report on Form 10-K. All references to “Annaly,” “we,” “us” or “our” mean Annaly Capital Management, Inc. and all entities owned by us, except where it is made clear that the term means only the parent company. Refer to the section titled “Glossary of Terms” located at the end of this Item 2 for definitions of commonly used terms in this quarterly report on Form 10-Q.
46
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
INDEX TO ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
|
Page
|
|
Overview
|
48
|
Acquisition of Hatteras
|
48
|
Business Environment
|
48
|
Economic Environment
|
49
|
Financial Regulatory Reform
|
50
|
Results of Operations
|
50
|
Net Income (Loss) Summary
|
50
|
Non-GAAP Financial Measures
|
52
|
Core Earnings, Core Earnings Per Common Share and Annualized Core Return on Average Equity
|
52
|
Core Interest Income, Economic Interest Expense, and Economic Core Net Interest Income
|
53
|
Experienced and Projected Long-term CPR
|
54
|
Core Interest Income and Core Average Yield on Interest Earning Assets
|
55
|
Economic Interest Expense and Average Cost of Interest Bearing Liabilities
|
55
|
Economic Core Net Interest Income
|
56
|
Realized and Unrealized Gains (Losses)
|
56
|
Other Income (Loss)
|
57
|
General and Administrative Expenses
|
58
|
Unrealized Gains and Losses
|
58
|
Return on Average Equity
|
59
|
Financial Condition
|
59
|
Residential Investment Securities
|
60
|
Contractual Obligations
|
62
|
Off-Balance Sheet Arrangements
|
62
|
Capital Management
|
62
|
Stockholders’ Equity
|
64
|
Common and Preferred Stock
|
64
|
Leverage and Capital
|
65
|
Risk Management
|
65
|
Risk Appetite
|
65
|
Governance
|
66
|
Description of Risks
|
66
|
Liquidity Risk Management
|
66
|
Funding
|
67
|
Excess Liquidity
|
68
|
Maturity Profile
|
69
|
Stress Testing
|
70
|
Liquidity Management Policies
|
71
|
Investment/Market Risk Management
|
71
|
Credit Risk Management
|
72
|
Counterparty Risk Management
|
73
|
Operational Risk Management
|
73
|
Compliance, Regulatory and Legal Risk Management
|
73
|
Critical Accounting Policies and Estimates
|
74
|
Valuation of Financial Instruments
|
74
|
Residential Investment Securities
|
74
|
Commercial Real Estate Investments
|
74
|
Interest Rate Swaps
|
75
|
Revenue Recognition
|
75
|
Consolidation of Variable Interest Entities
|
75
|
Use of Estimates
|
75
|
Glossary of Terms
|
76
|
47
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Annaly is a leading real estate finance company whose principal business objectives are to generate net income for distribution to its shareholders from its investments and capital preservation. Annaly is a Maryland corporation that has elected to be taxed as a real estate investment trust (“REIT”). Annaly is externally managed by Annaly Management Company LLC (or Manager). Our common stock is listed on the New York Stock Exchange under the symbol “NLY.” Since our founding in 1997, we have strived to generate net
income for distribution to our stockholders through the prudent selection and management of our investments.
We own a portfolio of primarily real estate related investments. We use our capital coupled with borrowed funds to invest primarily in real estate related investments, earning the spread between the yield on our assets and the cost of our borrowings and hedging activities.
We are primarily organized around the following operations:
Annaly, the parent company
|
Invests primarily in various types of Agency mortgage-backed securities and related derivatives to hedge these investments. Its portfolio also includes residential credit investments such as CRTs and non-Agency mortgage-backed securities.
|
Annaly Commercial Real Estate Group, Inc. (or ACREG)
|
Wholly-owned subsidiary that specializes in originating or acquiring, financing and managing commercial loans and other commercial real estate debt, commercial mortgage-backed securities and other commercial real estate-related assets.
|
Annaly Middle Market Lending LLC
(or MML)
|
Wholly-owned subsidiary that engages in corporate middle market lending transactions.
|
Hatteras Financial Corp. (or Hatteras)
|
Wholly-owned subsidiary that primarily engages in acquiring, owning and managing residential whole mortgage loans and MSRs.
|
RCap Securities, Inc. (or RCap)
|
Wholly-owned subsidiary that operates as a broker-dealer, and is a member of the Financial Industry Regulatory Authority (or FINRA).
|
For a full discussion of our business, refer to the section titled “Business Overview” in our most recent Annual Report on Form 10-K.
As previously disclosed in our filings with the SEC, the acquisition of Hatteras, an externally managed mortgage REIT that invested primarily in single-family residential mortgage real estate assets, closed on July 12, 2016 for an aggregate consideration to Hatteras common shareholders of approximately $1.5 billion. Annaly issued 93.9 million common shares as part of the consideration for the Hatteras Acquisition.
Refer to the note titled “Acquisition of Hatteras” located in Item 1. Financial Statements for additional details.
Financial market developments during the third quarter of 2016 were generally supportive of our residential and
commercial investment securities portfolios. Security performance was helped by low volatility across markets and a modest rise in interest rates from multi-decade lows, continued monetary policy support, and strong demand for mortgage assets by both banks and foreigners. The share of equity capital related to our credit businesses remained roughly unchanged, although the portfolio assets grew modestly in an effort to further enhance portfolio diversification. Meanwhile, the agency MBS portfolio grew after the integration of the Hatteras adjustable-rate MBS portfolio.
In addition to sound performance of our assets, the dynamics related to 2a-7 money market reform, which saw a shift of nearly $1 trillion of assets from prime- to government-only money market funds, lowered secured funding rates relative to unsecured ones. As a result, our funding costs have fallen relative to payments received on our swap hedges, a net benefit to our business. Beyond the passing of the money market reform implementation date, we expect the spread between repo and LIBOR rates to contract somewhat, but remain elevated relative to historical levels.
48
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Economic Environment
Throughout the third quarter of 2016, investors continued to face a weak growth and middling inflation environment in which asset prices remained supported by unprecedented central bank accommodation. Headline risks abroad abated somewhat during the third quarter of 2016, as U.S. growth appeared to improve from a weak first half and downside risk from abroad diminished. Early readings of third quarter of 2016 economic growth, as measured by real gross domestic product (or GDP) according to the Bureau of Economic Analysis, suggest that the U.S. economy expanded at a weak seasonally-adjusted annualized rate of 2.9%, compared to 1.4% in second quarter of 2016.
Amidst the modest increase in growth pace, unemployment rose slightly during third quarter of 2016, though remained around the Fed’s long-run target. The pace of hiring rebounded, as the economy added 196,000 jobs per month during the third quarter of 2016 according to the Bureau of Labor Statistics (or BLS), above the monthly average of 146,000 in the second quarter of 2016. Meanwhile, the unemployment rate reversed the drop in the second quarter of 2016 to rise to 5.0% from 4.9%, largely due to a slowing in the pace of retirements. Measures of wage growth remained stable through the third quarter of 2016, with average hourly earnings growth at 2.6% year-over-year, according to the BLS, while median workers saw a larger increase at 3.6% year-over-year, according to the Atlanta Fed.
Realized inflation remained below the Federal Reserve’s (or Fed’s) 2% target as measured by their official target, the headline Personal Consumer Expenditure Chain Price Index (or PCE), which rose 1.2% year-over-year in September compared to 0.9% in June. This measure continues to be weighed down by
energy prices, but the impact of the large decline in oil prices in 2014/15 should fade in coming months. The more stable core PCE measure, which excludes food and energy prices, rose 1.7% year-over-year in 2016 compared to the 2015, an increase from 1.6% in June 2016. Market-based measures of inflation expectations rose over the third quarter of 2016, with the expected 10-year inflation rate increasing to 1.61% on September 30, 2016, from 1.44% at June 30, 2016.
During the third quarter of 2016, the Federal Open Market Committee (FOMC) maintained the federal funds rate target at a range of ¼ to ½ percent, while simultaneously reinvesting the runoff of its portfolio of U.S. Treasury and agency mortgage-backed securities. At their meeting on September 21, 2016, the Fed faced both diminished downside risks from abroad but also a series of reports which indicated little economic momentum, including an unchanged unemployment rate. They opted to once again delay raising interest rates, though not without contest: three FOMC voters dissented, wanting to hike, revealing a contentious meeting. The Minutes for the meeting, released October 12, 2016 revealed general agreement that another hike would be needed in the near-term should progress continue, raising the market's pricing for a hike by the end of the year to over 50%.
Interest rates rose by as much as 18 basis points led by the front end of the yield curve over the course of the third quarter of 2016, with relatively low volatility as global risks subsided but with little prospect of a growth pickup. The mortgage basis, or the spread between the 30-year Agency mortgage-backed security coupon and 10-year U.S. Treasury, narrowed 7 bps in the third quarter of 2016 to a level similar to one year ago as mortgages performed strongly in the low volatility environment.
The following table below presents interest rates at each date presented:
September 30, 2016
|
December 31, 2015
|
September 30, 2015
|
|||||||
30-Year mortgage current coupon
|
2.36%
|
|
3.00%
|
|
2.80%
|
|
|||
Mortgage basis
|
77 bps
|
73 bps
|
76 bps
|
||||||
10-Year U.S. Treasury rate
|
1.59%
|
|
2.27%
|
|
2.04%
|
|
|||
LIBOR:
|
|||||||||
1-Month
|
0.53%
|
|
0.43%
|
|
0.19%
|
|
|||
6-Month
|
1.24%
|
|
0.84%
|
|
0.53%
|
|
49
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Financial Regulatory Reform
Uncertainty remains surrounding financial regulatory reform and its impact on the markets and the broader economy. In particular, the U.S. government is attempting to change its involvement through the Agencies in the mortgage market. There have been numerous legislative initiatives introduced regarding the Agencies, and it is unclear which approach, if any, may become law. In addition, regulators remain focused on the wholesale funding markets, bank capital levels and shadow banking. It is difficult to predict the ultimate legislative and other regulatory outcomes of these efforts. We continue to monitor these legislative and regulatory developments to evaluate their potential impact on our business.
On January 12, 2016, the Federal Housing Finance Administration (or FHFA) issued final rules relating to captive insurance company membership in the Federal Home Loan Bank (or FHLB) System, which provide that these entities will no longer be eligible for membership in the FHLB System. As part of their membership in the FHLB System, captive insurance companies typically pledge assets as collateral for advances by the FHLB. The rules provide for extensions of the advances outstanding prior to February
19, 2016 until their scheduled maturity for existing members as well as continued membership in the FHLB System for either one or five years depending on when an existing member was admitted as a member of the FHLB System. Our captive insurance subsidiary Truman Insurance Company LLC (or Truman) was admitted as a member of the FHLB System prior to September 2014 and, therefore, is eligible under the rules to remain as a member of the FHLB of Des Moines (or FHLB Des Moines) through February 2021.
The results of our operations are affected by various factors, many of which are beyond our control. Some of these risks and uncertainties are described herein (see “Special Note Regarding Forward-Looking Statements”) and in Part I, Item 1A. “Risk Factors” of our most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q.
Net Income (Loss) Summary
The following table presents summarized financial information related to our results of operations as of and for the quarters and nine months ended September 30, 2016 and 2015.
50
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
For the Quarter Ended September 30,
|
For the Nine Months Ended September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||
Interest income
|
$
|
558,668
|
$
|
450,726
|
$
|
1,403,929
|
$
|
1,594,117
|
||||||||
Interest expense
|
174,154
|
110,297
|
474,356
|
352,789
|
||||||||||||
Net interest income
|
384,514
|
340,429
|
929,573
|
1,241,328
|
||||||||||||
Realized and unrealized gains (losses)
|
412,906
|
(909,158
|
)
|
(1,166,432
|
)
|
(1,297,612
|
)
|
|||||||||
Other income (loss)
|
29,271
|
(9,675
|
)
|
13,226
|
(3,270
|
)
|
||||||||||
General and administrative expenses
|
97,737
|
49,457
|
194,903
|
152,404
|
||||||||||||
Income (loss) before income taxes
|
728,954
|
(627,861
|
)
|
(418,536
|
)
|
(211,958
|
)
|
|||||||||
Income taxes
|
(1,926
|
)
|
(370
|
)
|
(2,839
|
)
|
(8,039
|
)
|
||||||||
Net income (loss)
|
730,880
|
(627,491
|
)
|
(415,697
|
)
|
(203,919
|
)
|
|||||||||
Net income (loss) attributable to noncontrolling interest
|
(336
|
)
|
(197
|
)
|
(883
|
)
|
(436
|
)
|
||||||||
Net income (loss) attributable to Annaly
|
731,216
|
(627,294
|
)
|
(414,814
|
)
|
(203,483
|
)
|
|||||||||
Dividends on preferred stock
|
22,803
|
17,992
|
58,787
|
53,976
|
||||||||||||
Net income (loss) available (related) to common stockholders
|
$
|
708,413
|
$
|
(645,286
|
)
|
$
|
(473,601
|
)
|
$
|
(257,459
|
)
|
|||||
Net income (loss) per share available (related) to common stockholders:
|
||||||||||||||||
Basic
|
$
|
0.70
|
$
|
(0.68
|
)
|
$
|
(0.50
|
)
|
$
|
(0.27
|
)
|
|||||
Diluted
|
$
|
0.70
|
$
|
(0.68
|
)
|
$
|
(0.50
|
)
|
$
|
(0.27
|
)
|
|||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
1,007,607,893
|
947,795,500
|
953,301,855
|
947,732,735
|
||||||||||||
Diluted
|
1,007,963,406
|
947,795,500
|
953,301,855
|
947,732,735
|
||||||||||||
Other information:
|
||||||||||||||||
Asset portfolio at period-end
|
$
|
83,158,385
|
$
|
72,441,744
|
$
|
83,158,385
|
$
|
72,441,744
|
||||||||
Average total assets
|
$
|
82,312,889
|
$
|
75,442,184
|
$
|
79,315,159
|
$
|
79,478,853
|
||||||||
Average equity
|
$
|
12,411,839
|
$
|
12,439,569
|
$
|
12,096,902
|
$
|
12,834,377
|
||||||||
Leverage at period-end (1)
|
5.3:1
|
4.8:1
|
5.3:1
|
4.8:1
|
||||||||||||
Economic leverage at period-end (2)
|
6.1:1
|
5.8:1
|
6.1:1
|
5.8:1
|
||||||||||||
Capital ratio (3)
|
13.3
|
%
|
14.0
|
%
|
13.3
|
%
|
14.0
|
%
|
||||||||
Annualized return on average total assets
|
3.55
|
%
|
(3.33
|
%)
|
(0.70
|
%)
|
(0.34
|
%)
|
||||||||
Annualized return (loss) on average equity
|
23.55
|
%
|
(20.18
|
%)
|
(4.58
|
%)
|
(2.12
|
%)
|
||||||||
Annualized core return on average equity (4)(5)
|
10.09
|
%
|
9.67
|
%
|
9.73
|
%
|
10.12
|
%
|
||||||||
Net interest margin (6)
|
1.40
|
%
|
1.27
|
%
|
1.12
|
%
|
1.54
|
%
|
||||||||
Core net interest margin (4)(5)
|
1.42
|
%
|
1.65
|
%
|
1.50
|
%
|
1.68
|
%
|
||||||||
Average yield on interest earning assets
|
2.70
|
%
|
2.48
|
%
|
2.44
|
%
|
2.77
|
%
|
||||||||
Core average yield on interest earning assets (4)(5)
|
2.72
|
%
|
2.94
|
%
|
2.88
|
%
|
2.93
|
%
|
||||||||
Average cost of interest bearing liabilities
|
1.57
|
%
|
1.65
|
%
|
1.66
|
%
|
1.63
|
%
|
||||||||
Net interest spread
|
1.13
|
%
|
0.83
|
%
|
0.78
|
%
|
1.14
|
%
|
||||||||
Core net interest spread (4)(5)
|
1.15
|
%
|
1.29
|
%
|
1.22
|
%
|
1.30
|
%
|
||||||||
Constant prepayment rate
|
15.9
|
%
|
11.5
|
%
|
12.5
|
%
|
10.9
|
%
|
||||||||
Long-term constant prepayment rate (7)
|
14.4
|
%
|
9.2
|
%
|
14.4
|
%
|
9.2
|
%
|
||||||||
Common stock book value per share
|
$
|
11.83
|
$
|
11.99
|
$
|
11.83
|
$
|
11.99
|
||||||||
Core interest income (4)(5)
|
$
|
562,559
|
$
|
533,862
|
$
|
1,661,811
|
$
|
1,685,554
|
||||||||
Economic interest expense (4)
|
$
|
277,254
|
$
|
248,041
|
$
|
808,880
|
$
|
787,638
|
||||||||
Economic core net interest income (4)(5)
|
$
|
285,305
|
$
|
285,821
|
$
|
852,931
|
$
|
897,916
|
||||||||
Core earnings (4)(5)
|
$
|
312,893
|
$
|
300,737
|
$
|
886,826
|
$
|
974,175
|
||||||||
Core earnings per common share (4)(5)
|
$
|
0.29
|
$
|
0.30
|
$
|
0.87
|
$
|
0.97
|
(1)
|
Includes repurchase agreements, other secured financing, Convertible Senior Notes and non-recourse securitized debt, loan participation and mortgages payable.
|
(2)
|
Computed as the sum of recourse debt, TBA derivative notional outstanding and net forward purchases of investments divided by total equity.
|
(3)
|
Represents the ratio of stockholders’ equity to total assets (inclusive of total market value of TBA derivatives and exclusive of consolidated VIEs associated with B-Piece commercial mortgage-backed securities).
|
(4)
|
See “Non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to their corresponding GAAP amounts.
|
(5)
|
Excludes the premium amortization adjustment due to quarter-over-quarter changes in long-term CPR estimates.
|
(6)
|
Represents the sum of annualized economic core net interest income, inclusive of interest expense on interest rate swaps used to hedge costs of funds, plus TBA dollar roll income less interest expense on interest rate swaps used to hedge dollar roll transactions divided by the sum of average Interest Earning Assets plus average outstanding TBA contract balances.
|
(7)
|
The change in CPR measures over prior periods largely reflect the change in portfolio mix due to the acquisition of Hatteras.
|
This Management Discussion and Analysis section contains analysis and discussion of non-GAAP measurements. See “Non-GAAP Financial Measures” for further information.
GAAP
Net income (loss) was $730.9 million, which includes ($0.3) million attributable to a noncontrolling interest, or $0.70 per average basic common share, for the quarter ended September 30, 2016 compared to ($627.5) million, which includes ($0.2) million attributable to a
noncontrolling interest, or ($0.68) per average basic common share, for the same period in 2015. We attribute the majority of the change in net income (loss) to the change in unrealized gains (losses) on interest rate swaps and higher interest income and $72.6 million from a bargain purchase gain. Unrealized gains (losses) on interest rate swaps were $256.5 million for the quarter ended September 30, 2016 compared to ($822.6) million for the same period in 2015, reflecting higher forward interest rates for the quarter ended September 30, 2016 compared to lower forward interest rates for
51
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
the same period in 2015. Interest income increased $107.9 million to $558.7 million for the quarter ended September 30, 2016 compared to the same period in 2015, primarily due to higher coupon income resulting from increased Interest Earning Assets, primarily Agency mortgage-backed securities, acquired in connection with the Hatteras Acquisition.
Net income (loss) was ($415.7) million, which includes ($0.9) million attributable to a noncontrolling interest, or ($0.50) per average basic common share, for the nine months ended September 30, 2016 compared to ($203.9) million, which includes ($0.4) million attributable to a noncontrolling interest, or ($0.27) per average basic common share, for the same period in 2015. We attribute the majority of the change in net income (loss) to the change in unrealized gains (losses) on interest rate swaps and lower interest income. Unrealized gains (losses) on interest rate swaps were ($1.1) billion for the nine months ended September 30, 2016 compared to ($588.0) million for the same period in 2015, reflecting an unfavorable change in the fair value of interest rate swaps due to lower forward interest rates for the nine months ended September 30, 2016 compared to the same period in 2015. Interest income decreased $190.2 million to $1.4 billion for the nine months ended September 30, 2016 compared to the same period in 2015, primarily due to higher amortization expense reflecting higher projected long-term CPR on Residential Investment Securities, partially offset by higher interest income from the commercial investment portfolio.
Non-GAAP
Core earnings were $312.9 million, or $0.29 per average common share, for the quarter ended September 30, 2016 compared to $300.7 million, or $0.30 per average common share, for the same period in 2015. Core earnings increased during the quarter ended September 30, 2016 compared to the same period in 2015 primarily due to an increase in core interest income earned on higher Residential Investment Securities balances and a larger commercial investment portfolio, partially offset by higher interest expense due to an increase in average Interest Bearing Liabilities.
Core earnings were $886.8 million, or $0.87 per average common share, for the nine months ended September 30, 2016 compared to $974.2 million, or $0.97 per average common share, for the same period in 2015. Core earnings declined during the nine months ended September 30, 2016 compared to the same period in 2015 primarily due to higher amortization expense on Residential Investment Securities and higher interest expense due to an increase in average Interest Bearing
Liabilities, partially offset by increased interest income on a larger commercial investment portfolio.
Non-GAAP Financial Measures
This Management Discussion and Analysis section contains analysis and discussion of non-GAAP financial measures. Our presentation of non-GAAP financial measures has important limitations. Other market participants may calculate non-GAAP financial measures differently than we calculate them, making comparative analysis difficult.
Although we believe the presentation of non-GAAP financial measures provides insight into our financial position and performance excluding the effects of certain transactions, non-GAAP financial measures may have limited usefulness as an analytical tool. Therefore, the non-GAAP financial measures should not be viewed in isolation and are not a substitute for financial measures computed in accordance with GAAP. The non-GAAP measurements include the following:
· |
core earnings;
|
· |
core earnings per common share;
|
· |
annualized core return on average equity;
|
· |
core interest income;
|
· |
economic interest expense;
|
· |
economic core net interest income;
|
· |
core average yield on interest earning assets;
|
· |
core net interest margin; and
|
· |
core net interest spread.
|
Management relies on non-GAAP financial measures to evaluate the performance of the business. These non-GAAP measures provide additional detail to enhance investor understanding of period-over-period operating performance and business trends, as well as for assessing our performance versus that of industry peers.
Additional information pertaining to our use of these non-GAAP financial measures, including discussion of how each such measure is useful to investors, and reconciliations to their most directly comparable GAAP results are provided below.
Core Earnings, Core Earnings Per Common Share and Annualized Core Return on Average Equity
One of our principal business objectives is to generate net income by earning a net interest spread
52
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
on our investment portfolio, which is a function of the interest income from our investment portfolio less financing, hedging and operating costs. Core earnings, which is comprised of interest income plus TBA dollar roll income, less financing and hedging costs and general and administrative expenses, is used by management to measure its progress in achieving this objective. Accordingly, core earnings excludes gains and losses on disposals of investments and termination of interest rate swaps, unrealized gains and losses on interest rate swaps and investments measured at fair value through earnings, net gains and losses on trading assets, impairment losses, net income (loss) attributable to noncontrolling interest, the premium amortization adjustment (“PAA”), MSR amortization and certain non-recurring gains and losses.
We believe these measures provide management and investors with additional details regarding our underlying operating results
and investment portfolio trends by (i) making adjustments to account for the disparate reporting of changes in fair value where certain instruments are reflected in GAAP net income (loss) while others are reflected in other comprehensive income (loss), and (ii) by excluding certain unrealized, non-cash or episodic components of GAAP net income (loss) in order to provide additional transparency into the operating performance of our portfolio. Annualized core return on average equity, which is calculated by dividing core earnings over average stockholders’ equity, provides investors with additional detail on the core earnings generated by our invested equity capital.
The following table presents a reconciliation of GAAP financial results to non-GAAP core earnings for the periods presented.
For the Quarters Ended
September 30, |
For the Nine Months Ended
September 30, |
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||
GAAP net income (loss)
|
$
|
730,880
|
$
|
(627,491
|
)
|
$
|
(415,697
|
)
|
$
|
(203,919
|
)
|
|||||
Less:
|
||||||||||||||||
Realized (gains) losses on termination of interest rate swaps
|
(1,337
|
)
|
-
|
58,727
|
226,462
|
|||||||||||
Unrealized (gains) losses on interest rate swaps
|
(256,462
|
)
|
822,585
|
1,148,478
|
587,995
|
|||||||||||
Net (gains) losses on disposal of investments
|
(14,447
|
)
|
7,943
|
(25,307
|
)
|
(58,246
|
)
|
|||||||||
Net (gains) losses on trading assets
|
(162,981
|
)
|
(108,175
|
)
|
(370,050
|
)
|
12,961
|
|||||||||
Net unrealized (gains) losses on investments measured at fair value through earnings
|
(29,675
|
)
|
24,501
|
24,351
|
40,466
|
|||||||||||
Bargain purchase gain
|
(72,576
|
)
|
-
|
(72,576
|
)
|
-
|
||||||||||
Impairment of goodwill
|
-
|
-
|
-
|
22,966
|
||||||||||||
Corporate acquisition related expenses (1)
|
46,724
|
-
|
48,887
|
-
|
||||||||||||
Net (income) loss attributable to noncontrolling interest
|
336
|
197
|
883
|
436
|
||||||||||||
Premium amortization adjustment cost (benefit)
|
3,891
|
83,136
|
257,882
|
91,437
|
||||||||||||
Plus:
|
||||||||||||||||
TBA dollar roll income (loss) (2)
|
90,174
|
98,041
|
252,882
|
253,617
|
||||||||||||
MSR amortization (3)
|
(21,634
|
)
|
-
|
(21,634
|
)
|
-
|
||||||||||
Core earnings
|
$
|
312,893
|
$
|
300,737
|
$
|
886,826
|
$
|
974,175
|
||||||||
GAAP net income (loss) per average common share
|
$
|
0.70
|
$
|
(0.68
|
)
|
$
|
(0.50
|
)
|
$
|
(0.27
|
)
|
|||||
Core earnings per common share
|
$
|
0.29
|
$
|
0.30
|
$
|
0.87
|
$
|
0.97
|
(1)
|
Represents transaction costs incurred in connection with the Hatteras Acquisition.
|
(2)
|
Represents a component of Net gains (losses) on trading assets in the Consolidated Statements of Comprehensive Income (Loss).
|
(3)
|
Represents the portion of changes in fair value that is attributable to the realization of estimated cash flows on our MSR portfolio and is reported as a component of Net unrealized (gains) losses on investments measured at fair value through earnings in the Consolidated Statements of Comprehensive Income (Loss).
|
Core Interest Income, Economic Interest Expense and Economic Core Net Interest Income
Core interest income represents interest income excluding the effect of the, and serves as the basis for deriving core average yield on interest bearing assets, core net interest spread and core net interest margin, which are discussed below. We believe this measure provides management and investors with additional detail to enhance their understanding of
our operating results and trends by excluding the component of premium amortization expense representing the cumulative effect of quarter-over-quarter changes in estimated long-term prepayment speeds related to Agency mortgage-backed securities (other than interest-only securities), which can obscure underlying trends in the performance of the portfolio.
53
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Economic interest expense is comprised of interest expense, as computed in accordance with GAAP, plus interest expense on interest rate swaps used to hedge the cost of funds, which is a component of Realized gains (losses) on interest rate swaps in the Consolidated Statements of Comprehensive Income (Loss). We use interest rate swaps to manage our exposure to changing interest rates on repurchase agreements by economically hedging cash flows associated with these borrowings. Accordingly, adding
the contractual interest payments on interest rate swaps to interest expense, as computed in accordance with GAAP, reflects the total contractual interest expense and thus, provides investors with additional information about the cost of our financing strategy.
Similarly, economic core net interest income, as computed below, provides investors with additional information to enhance their understanding of the net economics of our primary business operations.
The following table illustrates the impact of the PAA on premium amortization expense for the periods presented:
For the Quarters Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30, 2016
|
September 30, 2015
|
September 30, 2016
|
September 30, 2015
|
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Premium amortization expense
|
213,241
|
255,123
|
834,387
|
633,937
|
||||||||||||
Less: PAA Cost (Benefit)
|
3,891
|
83,136
|
257,882
|
91,437
|
||||||||||||
Premium amortization expense exclusive of PAA
|
209,350
|
171,987
|
576,505
|
542,500
|
For the Quarters Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30, 2016
|
September 30, 2015
|
September 30, 2016
|
September 30, 2015
|
|||||||||||||
(per common share) | ||||||||||||||||
Premium amortization expense
|
0.21
|
0.27
|
0.88
|
0.67
|
||||||||||||
Less: PAA Cost (Benefit) (1)
|
-
|
0.09
|
0.27
|
0.10
|
||||||||||||
Premium amortization expense exclusive of PAA
|
0.21
|
0.18
|
0.61
|
0.57
|
(1)
|
PAA Cost (Benefit) for the quarter ended September 30, 2016 rounds to less than $0.01 per common share.
|
The following tables provide GAAP measures of interest income, interest expense and net interest income and details with respect to reconciling the
aforementioned line items on a non-GAAP basis for each respective period:
Core Interest Income
Total Interest
Income
|
PAA Cost
(Benefit)
|
Core Interest
Income
|
||||||||||
Quarters Ended:
|
(dollars in thousands)
|
|||||||||||
September 30, 2016
|
$
|
558,668
|
$
|
3,891
|
$
|
562,559
|
||||||
September 30, 2015
|
$
|
450,726
|
$
|
83,136
|
$
|
533,862
|
||||||
Nine Months Ended:
|
||||||||||||
September 30, 2016
|
$
|
1,403,929
|
$
|
257,882
|
$
|
1,661,811
|
||||||
September 30, 2015
|
$
|
1,594,117
|
$
|
91,437
|
$
|
1,685,554
|
Economic Interest Expense and Economic Core Net Interest Income
GAAP
Interest
Expense
|
Add: Interest Expense
on Interest Rate Swaps
Used to Hedge Cost of
Funds (1)
|
Economic
Interest
Expense
|
GAAP Net
Interest
Income
|
Less: Interest Expense
on Interest Rate Swaps
Used to Hedge Cost of
Funds (1)
|
Economic
Net Interest
Income |
Add: PAA
Cost
(Benefit)
|
Economic Core
Net Interest
Income
|
|||||||||||||||||||||||||
For the Quarters Ended:
|
(dollars in thousands)
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
September 30, 2016
|
$
|
174,154
|
$
|
103,100
|
$
|
277,254
|
$
|
384,514
|
$
|
103,100
|
$
|
281,414
|
$
|
3,891
|
$
|
285,305
|
||||||||||||||||
September 30, 2015
|
$
|
110,297
|
$
|
137,744
|
$
|
248,041
|
$
|
340,429
|
$
|
137,744
|
$
|
202,685
|
$
|
83,136
|
$
|
285,821
|
||||||||||||||||
Nine Months Ended:
|
||||||||||||||||||||||||||||||||
September 30, 2016
|
$
|
474,356
|
$
|
334,525
|
$
|
808,881
|
$
|
929,573
|
$
|
334,525
|
$
|
595,048
|
$
|
257,882
|
$
|
852,930
|
||||||||||||||||
September 30, 2015
|
$
|
352,789
|
$
|
434,849
|
$
|
787,638
|
$
|
1,241,328
|
$
|
434,849
|
$
|
806,479
|
$
|
91,437
|
$
|
897,916
|
(1)
|
A component of realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss).
|
Experienced and Projected Long-term CPR
Prepayment speeds, as reflected by the Constant Prepayment Rate, or CPR, and interest rates vary according to the type of investment, conditions in
financial markets, competition and other factors, none of which can be predicted with any certainty. In general, as
prepayment speeds and expectations of prepayment speeds on our Agency mortgage-backed securities portfolio increase, related premium amortization
54
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
increases, thereby reducing the yield on such assets. The following table presents the weighted average experienced CPR and weighted average projected long-term CPR on our Agency mortgage-backed securities portfolio as of or for the periods presented.
Quarters Ended
|
Experienced
CPR(1)
|
Projected Long
term CPR(2)
|
September 30, 2016
|
15.9%
|
14.4%
|
September 30, 2015
|
11.5%
|
9.2%
|
Nine Months Ended
|
Experienced
CPR(1)
|
Projected Long-
term CPR(2)
|
September 30, 2016
|
12.5%
|
14.4%
|
September 30, 2015
|
10.9%
|
9.2%
|
(1) For the quarters and nine months ended September 30, 2016 and 2015, respectively.
|
||
(2) As of September 30, 2016 and 2015, respectively.
|
The change in CPR measures for the current periods compared with the prior periods also reflect the change in portfolio mix due to the acquisition of Hatteras.
Core Interest Income and Core Average Yield on Interest Earning Assets
We had average Interest Earning Assets of $82.7 billion and $72.6 billion, and the core average yield on Interest Earning Assets was 2.72% and 2.94% for the quarters ended September 30, 2016 and 2015, respectively.
We had average Interest Earning Assets of $76.8 billion and $76.6 billion, and the core average yield on Interest Earning Assets was 2.88% and 2.93% for the nine months ended September 30, 2016 and 2015, respectively.
Core interest income was $562.6 million for the quarter ended September 30, 2016, an increase of $28.7 million compared to $533.9 million for the same period in 2015, primarily due to higher coupon income resulting from increased Interest Earning Assets, primarily Agency mortgage-backed securities acquired in connection with the Hatteras Acquisition. Core interest income decreased by $23.7 million for the nine months ended September 30, 2016 compared the same period in 2015.
Economic Interest Expense and the Average Cost of Interest Bearing Liabilities
Typically, our largest expense is the cost of Interest Bearing Liabilities and interest expense on interest rate swaps, which is recorded in realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss). The table below shows our average Interest Bearing Liabilities and average cost of Interest Bearing Liabilities as compared to average one-month and average six-month LIBOR for the periods presented.
Cost of Funds on Average Interest Bearing Liabilities
Average
Interest Bearing
Liabilities
|
Interest
Bearing
Liabilities at
Period End
|
Economic
Interest
Expense(1)
|
Average
Cost of
Interest
Bearing
Liabilities
|
Average
One-
Month
LIBOR
|
Average
Six-
Month
LIBOR
|
Average One-Month
LIBOR Relative to
Average Six-Month
LIBOR
|
Average Cost of
Interest Bearing
Liabilities Relative
to Average One-
Month LIBOR
|
Average Cost of
Interest Bearing
Liabilities Relative
to Average Six-
Month LIBOR
|
||||||||||||||||||||||||||||
For the Quarters Ended:
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
September 30, 2016
|
$
|
70,809,712
|
$
|
69,314,660
|
$
|
277,254
|
1.57
|
%
|
0.51
|
%
|
1.15
|
%
|
(0.64
|
%)
|
1.06
|
%
|
0.42
|
%
|
||||||||||||||||||
September 30, 2015
|
$
|
59,984,298
|
$
|
59,376,121
|
$
|
248,041
|
1.65
|
%
|
0.20
|
%
|
0.51
|
%
|
(0.31
|
%)
|
1.45
|
%
|
1.14
|
%
|
||||||||||||||||||
For the Nine Months Ended:
|
||||||||||||||||||||||||||||||||||||
September 30, 2016
|
$
|
65,079,627
|
$
|
69,314,660
|
$
|
808,881
|
1.66
|
%
|
0.46
|
%
|
0.99
|
%
|
(0.53
|
%)
|
1.20
|
%
|
0.67
|
%
|
||||||||||||||||||
September 30, 2015
|
$
|
64,542,221
|
$
|
59,376,121
|
$
|
787,638
|
1.63
|
%
|
0.18
|
%
|
0.44
|
%
|
(0.26
|
%)
|
1.45
|
%
|
1.19
|
%
|
||||||||||||||||||
(1) Economic interest expense includes interest expense on interest rate swaps.
|
Economic interest expense increased by $29.2 million to $277.3 million for the quarter ended September 30, 2016 compared to the same period in 2015. Economic interest expense for the nine months ended September 30, 2016 increased by $21.2 million to $808.9 million compared to the same period in 2015. The change in each period was primarily due to higher funding costs on Interest Bearing Liabilities partially offset by lower interest expense on interest rate swaps used to hedge cost of funds.
We do not manage our portfolio to have a pre-designated
amount of borrowings at quarter or year end. Our borrowings at period end are a snapshot of our borrowings as of a date, and this number should be expected to differ from average borrowings over the period for a number of reasons. The mortgage-backed securities we own pay principal and interest towards the end of each month and the mortgage-backed securities we purchase are typically settled during the beginning of the month. As a result, depending on the amount of mortgage-backed securities we have committed to purchase, we may retain the principal and interest we receive in the prior month, or we may use it to pay down
55
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
our borrowings. Moreover, we generally use interest rate swaps, swaptions and other derivative instruments to hedge our portfolio, and as we pledge or receive collateral under these agreements, our borrowings on any given day may be increased or decreased. Our average borrowings during a quarter will differ from period end borrowings as we implement our portfolio management strategies and risk management strategies over changing market conditions by increasing or decreasing leverage. Additionally, these numbers will differ during periods when we conduct capital raises, as in certain instances we may purchase additional assets and increase leverage with the expectation of a successful capital raise. Since our average borrowings and period end borrowings can be expected to differ, we believe our average borrowings during a period provide a more accurate representation of our exposure to the risks associated with leverage.
As of September 30, 2016 and December 31, 2015, 94% and 95%, respectively, of our debt represents repurchase
agreements and other secured financing arrangements collateralized by a pledge of our Residential Investment Securities, residential mortgage loans, commercial real estate investments and corporate loans. All of our Residential Investment Securities are currently accepted as collateral for these borrowings. However, we limit our borrowings, and thus our potential asset growth, in order to maintain unused borrowing capacity and thus increase the liquidity and strength of our balance sheet.
Economic Core Net Interest Income
The table below shows our average Interest Earning Assets, core interest income, core average yield on Interest Earning Assets, average Interest Bearing Liabilities, economic interest expense, average cost of Interest Bearing Liabilities, economic core net interest income, core net interest spread and core net interest margin for the periods presented.
Economic Core Net Interest Income
Average
Interest
Earning
Assets(1)
|
Core
Interest
Income(2)
|
Core Average
Yield on Interest
Earning Assets (2)
|
Average
Interest
Bearing
Liabilities
|
Economic
Interest
Expense(3)
|
Average Cost
of Interest
Bearing
Liabilities
|
Economic
Core Net
Interest
Income(2) (3)
|
Core Net
Interest
Spread(2)
|
Core Net
Interest
Margin (4)
|
||||||||||||||||||||||||||||
For the Quarters Ended:
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
September 30, 2016
|
$
|
82,695,270
|
$
|
562,559
|
2.72
|
%
|
$
|
70,809,712
|
$
|
277,254
|
1.57
|
%
|
$
|
285,305
|
1.15
|
%
|
1.42
|
%
|
||||||||||||||||||
September 30, 2015
|
$
|
72,633,314
|
$
|
533,862
|
2.94
|
%
|
$
|
59,984,298
|
$
|
248,041
|
1.65
|
%
|
$
|
285,821
|
1.29
|
%
|
1.65
|
%
|
||||||||||||||||||
For the Nine Months Ended:
|
||||||||||||||||||||||||||||||||||||
September 30, 2016
|
$
|
76,818,322
|
$
|
1,661,811
|
2.88
|
%
|
$
|
65,079,627
|
$
|
808,881
|
1.66
|
%
|
$
|
852,930
|
1.22
|
%
|
1.50
|
%
|
||||||||||||||||||
September 30, 2015
|
$
|
76,595,623
|
$
|
1,685,554
|
2.93
|
%
|
$
|
64,542,221
|
$
|
787,638
|
1.63
|
%
|
$
|
897,916
|
1.30
|
%
|
1.68
|
%
|
(1)
|
Does not reflect unrealized gains/(losses).
|
(2)
|
Adjusted by the PAA.
|
(3)
|
Economic interest expense and economic core net interest income is net of interest expense on interest rate swaps used to hedge cost of funds.
|
(4)
|
Represents the sum of annualized economic core net interest income, inclusive of interest expense on interest rate swaps used to hedge costs of funds, plus TBA dollar roll income less interest expense on interest rate swaps used to hedge dollar roll transactions divided by the sum of average Interest Earning Assets plus average outstanding TBA contract balances.
|
Realized and Unrealized Gains (Losses)
Realized and unrealized gains (losses) is comprised of net gains (losses) on interest rate swaps, net gains (losses) on disposal of investments, net gains (losses) on
trading assets and net unrealized gains (losses) on investments measured at fair value through earnings. These components of realized and unrealized gains (losses) for the quarters and nine months ended September 30, 2016 and 2015 were as follows:
For the Quarters Ended,
|
For the Nine Months Ended,
|
|||||||||||||||
September 30, 2016
|
September 30, 2015
|
September 30, 2016
|
September 30, 2015
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Net gains (losses) on interest rate swaps (1)
|
$
|
133,227
|
$
|
(984,889
|
)
|
$
|
(1,610,014
|
)
|
$
|
(1,279,465
|
)
|
|||||
Net gains (losses) on disposal of investments
|
14,447
|
(7,943
|
)
|
25,307
|
58,246
|
|||||||||||
Net gains (losses) on trading assets
|
162,981
|
108,175
|
370,050
|
(12,961
|
)
|
|||||||||||
Net unrealized gains (losses) on investments measured
at fair value through earnings
|
29,675
|
(24,501
|
)
|
(24,351
|
)
|
(40,466
|
)
|
|||||||||
Bargain purchase gain
|
72,576
|
-
|
72,576
|
-
|
||||||||||||
Impairment of goodwill
|
-
|
-
|
-
|
(22,966
|
)
|
|||||||||||
Total
|
$
|
412,906
|
$
|
(909,158
|
)
|
$
|
(1,166,432
|
)
|
$
|
(1,297,612
|
)
|
(1)
|
Includes realized gains (losses) on interest rate swaps, realized gains (losses) on termination of interest rate swaps and unrealized gains (losses) on interest rate swaps.
|
56
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
For the Quarters Ended September 30, 2016 and 2015
Net gains (losses) on interest rate swaps for the quarter ended September 30, 2016 was $133.2 million compared to ($984.9) million for the same period in 2015. Unrealized gains (losses) on interest rate swaps for the quarter ended September 30, 2016 was $256.5 million compared to ($822.6) million for the same period in 2015, reflecting higher forward interest rates for the quarter ended September 30, 2016 compared to lower forward interest rates for the same period in 2015.
Net gains (losses) on disposal of investments was $14.4 million for the quarter ended September 30, 2016 compared with ($7.9) million for the same period in 2015. During the quarter ended September 30, 2016, we disposed of Residential Investment Securities with a carrying value of $3.8 billion for an aggregate net gain of $14.7 million. For the same period in 2015, we disposed of Residential Investment Securities with a carrying value of $3.7 billion for an aggregate net gain of $4.5 million.
Net gains (losses) on trading assets increased $54.8 million to $163.0 million for the quarter ended September 30, 2016 compared to the same period in 2015. Net gains (losses) on futures contracts was $63.2 million for the quarter ended September 30, 2016 compared with ($141.7) million for the same period in 2015. Net gains on TBA derivatives decreased $154.4 million to $95.4 million for the quarter ended September 30, 2016 compared with $249.9 million for the same period in 2015.
Net unrealized gains (losses) on investments measured at fair value through earnings was $29.7 million for the quarter ended September 30, 2016 compared to ($24.5) million for the same period in 2015. The change was primarily attributable to favorable valuations on interest-only mortgage-backed securities, MSRs, and certain commercial mortgage-backed securities for the quarter ended September 30, 2016 compared to the same period in 2015.
For the Nine Months Ended September 30, 2016 and 2015
Net losses on interest rate swaps increased by $330.5 million for the nine months ended September 30, 2016 compared to the same period in 2015, primarily attributable to an increase in unrealized losses on interest rate swaps of $560.5 million for the nine months ended September 30, 2016 compared to the same period
in 2015, partially offset by a $167.7 million decrease in realized losses on termination of interest swaps for the nine months ended September 30, 2016 compared to the same period in 2015.
Net gains (losses) on disposal of investments was $25.3 million for the nine months ended September 30, 2016 compared with $58.2 million for the same period in 2015. During the nine months ended September 30, 2016, we disposed of Residential Investment Securities with a carrying value of $9.1 billion for an aggregate net gain of $24.9 million. For the same period in 2015, we disposed of Investment Securities with a carrying value of $21.1 billion for an aggregate net gain of $70.8 million.
Net gains (losses) on trading assets were $370.1 million for the nine months ended September 30, 2016 compared to ($13.0) million for the same period in 2015. Net gains on TBA derivatives increased $405.2 million to $558.8 million for the nine months ended September 30, 2016 compared with $153.6 million for the same period in 2015. In addition, net losses on futures contracts increased $32.0 million to ($193.2) million for the nine months ended September 30, 2016 compared with the same period in 2015.
Net unrealized gains (losses) on investments at fair value through earnings was ($24.4) million for the nine months ended September 30, 2016 compared to ($40.5) million for the same period in 2015. The change was primarily attributable to favorable valuations on residential credit investments, partially offset by higher losses on interest-only mortgage-backed securities.
Other Income (Loss)
We report in “Other income (loss)” items that are non-recurring in nature or whose amounts, either individually or in the aggregate, would not, in the opinion of management, be meaningful to readers of the financial statements. The composition of this line item consists of non-recurring revenues and expenses and certain revenues and costs associated with our investments in commercial real estate, including rental income and recoveries, net servicing income on MSRs, operating and transaction costs as well as depreciation and amortization expense. Given the non-routine nature of certain components of this line item, balances may fluctuate from period to period.
57
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
General and Administrative Expenses
General and administrative (or G&A) expenses consists of compensation expense, the management fee and other expenses.
The table below shows our total G&A expenses as compared to average total assets and average equity for the periods presented.
G&A Expenses and Operating Expense Ratios
Total G&A
Expenses (1)
|
Total G&A
Expenses/Average Assets
|
Total G&A
Expenses/Average Equity
|
||||||||||
For the Quarters Ended:
|
(dollars in thousands)
|
|||||||||||
September 30, 2016
|
$
|
97,737
|
0.47%
|
|
3.15%
|
|
||||||
September 30, 2015
|
$
|
49,457
|
0.26%
|
|
1.59%
|
|
||||||
For the Nine Months Ended:
|
||||||||||||
September 30, 2016
|
$
|
194,903
|
0.33%
|
|
2.15%
|
|
||||||
September 30, 2015
|
$
|
152,404
|
0.26%
|
|
1.58%
|
|
(1)
|
Includes $46.7 million and $48.9 million in Hatteras Acquisition related expenses for the quarter and nine months ended 2016, respectively.
|
G&A expenses increased $48.3 million to $97.7 million for the quarter ended September 30, 2016 compared to the same period in 2015. G&A expenses increased $42.5 million to $194.9 million for the nine months ended September 30, 2016 compared to the same period in 2015. The change in each period was primarily due to transaction costs recognized in connection with the Hatteras Acquisition of $46.7 million and $48.9 million for the quarter and nine months ended September 30, 2016, respectively.
Unrealized Gains and Losses
With our available-for-sale accounting treatment on our Agency mortgage-backed securities, which represent
the largest portion of assets on our balance sheet, unrealized fluctuations in market values of assets do not impact our GAAP or taxable income but rather are reflected on our balance sheet by changing the carrying value of the asset and stockholders’ equity under Accumulated Other Comprehensive Income (Loss). As a result of this fair value accounting treatment, our book value and book value per share are likely to fluctuate far more than if we used amortized cost accounting. As a result, comparisons with companies that use amortized cost accounting for some or all of their balance sheet may not be meaningful.
The table below shows cumulative unrealized gains and losses on our available-for-sale investments reflected in the Consolidated Statements of Financial Condition.
September 30, 2016
|
December 31, 2015
|
|||||||
(dollars in thousands)
|
||||||||
Unrealized gain
|
$
|
1,180,275
|
$
|
480,336
|
||||
Unrealized loss
|
(60,598
|
)
|
(857,932
|
)
|
||||
Net unrealized gain (loss)
|
$
|
1,119,677
|
$
|
(377,596
|
)
|
Unrealized changes in the estimated fair value of available-for-sale investments may have a direct effect on our potential earnings and dividends: positive changes will increase our equity base and allow us to increase our borrowing capacity while negative changes tend to reduce borrowing capacity under our investment policy. A very large negative change in the net fair value of our available-for-sale residential investment securities might impair our liquidity position, requiring us to sell assets with the likely result of realized losses upon sale.
The fair value of these securities being less than amortized cost as of September 30, 2016 is solely due to market conditions and not the quality of the assets. Substantially all of the Agency mortgage-backed securities and debentures are “AAA” rated or carry an implied “AAA” rating. The investments are not considered to be other-than-temporarily impaired because we currently have the ability and intent to hold the investments to maturity or for a period of time sufficient for a forecasted market price recovery up to or beyond the cost of the investments, and it is not more likely than not that we will be required to sell the investments before recovery of the amortized cost bases,
58
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
which may be maturity. Also, we are guaranteed payment of the principal amount of the securities by the respective issuing Agency.
Return on Average Equity
Our annualized return (loss) on average equity was 23.55% and (20.18%) for the quarters ended September
30, 2016 and 2015, respectively. Our annualized return (loss) on average equity was (4.58%) and (2.12%) for the nine months ended September 30, 2016 and 2015, respectively.
The table below shows the components of our annualized return on average equity for the periods presented.
Components of Annualized Return on Average Equity
Economic
Net Interest
Income/
Average
Equity(1)
|
Realized and
Unrealized Gains
and Losses/Average
Equity(2)
|
Other Income
(Loss)/Average
Equity(3)
|
G&A
Expenses/
Average
Equity
|
Income
Taxes/
Average
Equity
|
Return on
Average
Equity
|
|||||||||||||||||||
For the Quarters Ended:
|
||||||||||||||||||||||||
September 30, 2016
|
9.07
|
%
|
16.63
|
%
|
0.94
|
%
|
(3.15
|
%)
|
0.06
|
%
|
23.55
|
%
|
||||||||||||
September 30, 2015
|
6.52
|
%
|
(24.81
|
%)
|
(0.31
|
%)
|
(1.59
|
%)
|
0.01
|
%
|
(20.18
|
%)
|
||||||||||||
For the Nine Months Ended:
|
||||||||||||||||||||||||
September 30, 2016
|
6.56
|
%
|
(9.17
|
%)
|
0.15
|
%
|
(2.15
|
%)
|
0.03
|
%
|
(4.58
|
%)
|
||||||||||||
September 30, 2015
|
8.37
|
%
|
(8.96
|
%)
|
(0.03
|
%)
|
(1.58
|
%)
|
0.08
|
%
|
(2.12
|
%)
|
(1)
|
Economic net interest income includes interest expense on interest rate swaps used to hedge cost of funds.
|
(2)
|
Realized and unrealized gains and losses excludes interest expense on interest rate swaps used to hedge cost of funds.
|
(3)
|
Other income (loss) includes investment advisory income, dividend income from affiliate, and other income (loss).
|
Total assets were $86.9 billion and $75.2 billion as of September 30, 2016 and December 31, 2015, respectively. The change was due to a $7.8 billion increase in Agency mortgage-backed securities primarily in connection with the Hatteras Acquisition, a $1.4 billion increase in commercial real estate debt
investments, which includes assets held in consolidated VIEs, a $0.6 billion increase in cash and cash equivalents, a $1.1 billion increase in residential credit assets, and $0.5 billion increase in MSRs.
Our portfolio composition, net equity allocation and debt-to-net equity ratio by asset class was as follows as of September 30, 2016:
Residential
|
Commercial
|
|||||||||||||||||||||||||||||||||||
Agency
MBS(1)
|
TBAs
|
CRTs
|
Non-Agency
MBS(2)
|
CRE Debt & Preferred
Equity
Investments
|
Loans Held
for Sale
|
Investments
in CRE
|
Corporate
Debt
|
Total(3)
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Fair Value/Carrying Value
|
$
|
73,968,274
|
$
|
16,730,009
|
$
|
669,295
|
$
|
1,770,409
|
$
|
5,389,274
|
$
|
144,275
|
$
|
500,027
|
$
|
716,831
|
$
|
83,158,385
|
||||||||||||||||||
Debt:
|
||||||||||||||||||||||||||||||||||||
Repurchase agreements
|
60,363,138
|
15,950,000
|
321,997
|
803,869
|
295,117
|
-
|
-
|
-
|
61,784,121
|
|||||||||||||||||||||||||||
Other secured financing
|
2,982,418
|
-
|
-
|
246,665
|
363,429
|
-
|
-
|
212,230
|
3,804,742
|
|||||||||||||||||||||||||||
Securitized debt
|
-
|
-
|
-
|
50,937
|
3,661,884
|
-
|
-
|
-
|
3,712,821
|
|||||||||||||||||||||||||||
Participation sold
|
-
|
-
|
-
|
-
|
12,976
|
-
|
-
|
-
|
12,976
|
|||||||||||||||||||||||||||
Mortgages payable
|
-
|
-
|
-
|
-
|
-
|
-
|
327,632
|
-
|
327,632
|
|||||||||||||||||||||||||||
Net Equity Allocated
|
$
|
10,622,718
|
$
|
780,009
|
$
|
347,298
|
$
|
668,938
|
$
|
1,055,868
|
$
|
144,275
|
$
|
172,395
|
$
|
504,601
|
$
|
13,516,093
|
||||||||||||||||||
Net Equity Allocated (%)
|
78
|
%
|
6
|
%
|
3
|
%
|
5
|
%
|
8
|
%
|
1
|
%
|
1
|
%
|
4
|
%
|
100%
|
(4)
|
||||||||||||||||||
Debt/Net Equity Ratio
|
6.0:1
|
20.4:1
|
0.9:1
|
1.6:1
|
4.1:1
|
0.0:1
|
1.9:1
|
0.4:1
|
5.3:1
|
(5) |
(1)
|
Includes MSRs.
|
(2)
|
Includes residential mortgage loans.
|
(3)
|
Excludes the TBA asset, debt and equity balances.
|
(4)
|
Net Equity Allocated, as disclosed in the above table, excludes non-portfolio related activity and may differ from stockholders’ equity per the Consolidated Statements of Financial Condition.
|
(5)
|
Represents the debt/net equity ratio as determined using amounts on the Consolidated Statements of Financial Condition.
|
59
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Residential Investment Securities
Substantially all of our Agency mortgage-backed securities at September 30, 2016 and December 31, 2015 were backed by single-family mortgage loans. Substantially all of the mortgage assets underlying these mortgage-backed securities were secured with a first lien position on the underlying single-family properties. Our mortgage-backed securities were largely Freddie Mac, Fannie Mae or Ginnie Mae pass-through certificates or CMOs, which carry an actual or implied “AAA” rating. We carry all of our Agency mortgage-backed securities at fair value on the Consolidated Statements of Financial Condition.
We accrete discount balances as an increase to interest income over the expected life of the related Interest Earning Assets and we amortize premium balances as a reduction to interest income over the expected life of the related Interest Earning Assets. At September 30, 2016 and December 31, 2015 we had on our Consolidated Statements of Financial Condition a total of $188.9 million and $61.6 million, respectively, of unamortized discount (which is the difference between the remaining principal value and current amortized cost of our Residential Investment Securities acquired at a price below principal value) and a total of $5.1 billion and $5.0 billion, respectively, of unamortized premium (which is the difference between the remaining principal value and the current amortized cost of our Residential Investment Securities acquired at a price above principal value).
We received mortgage principal repayments from Residential Investment Securities of $4.0 billion and $2.5 billion for the quarters ended September 30, 2016 and 2015, respectively. The weighted average experienced prepayment speed for the quarters ended September 30, 2016 and 2015 was 15.9% and 11.5%, respectively. The weighted average projected long-term prepayment speed on our Agency mortgage-backed securities portfolio for the quarters ended September 30, 2016 and 2015 was 14.4% and 9.2%, respectively. Given our current portfolio composition, if mortgage principal prepayment rates were to increase over the life of our mortgage-backed securities, all other factors being equal, our net interest income would decrease during the life of these mortgage-backed securities as we would be required to amortize our net premium balance into income over a shorter time period. Similarly, if mortgage principal prepayment rates were to decrease over the life of our mortgage-backed securities, all other factors being equal, our net interest income would increase during the life of these mortgage-backed securities as we would amortize our net premium balance over a longer time period.
The table below summarizes certain characteristics of our Residential Investment Securities (other than interest-only mortgage-backed securities) and interest-only mortgage-backed securities as of the dates presented.
60
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
September 30, 2016
|
December 31, 2015
|
|||||||
(dollars in thousands)
|
||||||||
Residential Investment Securities: (1)
|
||||||||
Principal Amount
|
$
|
69,699,747
|
$
|
62,764,045
|
||||
Net Premium
|
3,405,942
|
3,301,510
|
||||||
Amortized Cost
|
73,105,689
|
66,065,555
|
||||||
Amortized Cost/Principal Amount
|
104.89
|
%
|
105.26
|
%
|
||||
Carrying Value
|
74,289,423
|
65,680,037
|
||||||
Carrying Value / Principal Amount
|
106.58
|
%
|
104.65
|
%
|
||||
Weighted Average Coupon Rate
|
3.56
|
%
|
3.68
|
%
|
||||
Weighted Average Yield
|
2.55
|
%
|
2.82
|
%
|
||||
Adjustable-Rate Residential Investment Securities:(1)
|
||||||||
Principal Amount
|
$
|
13,186,232
|
$
|
3,623,673
|
||||
Weighted Average Coupon Rate
|
2.77
|
%
|
3.06
|
%
|
||||
Weighted Average Yield
|
2.01
|
%
|
2.90
|
%
|
||||
Weighted Average Term to Next Adjustment
|
33 Months
|
57 Months
|
||||||
Weighted Average Lifetime Cap(2)
|
7.49
|
%
|
9.15
|
%
|
||||
Principal Amount at Period End as % of Total Residential Investment Securities
|
18.92
|
%
|
5.77
|
%
|
||||
Fixed-Rate Residential Investment Securities: (1)
|
||||||||
Principal Amount
|
$
|
56,513,515
|
$
|
59,140,372
|
||||
Weighted Average Coupon Rate
|
3.74
|
%
|
3.72
|
%
|
||||
Weighted Average Yield
|
2.67
|
%
|
2.82
|
%
|
||||
Principal Amount at Period End as % of Total Residential Investment Securities
|
81.08
|
%
|
94.23
|
%
|
||||
Interest-Only Residential Investment Securities:
|
||||||||
Notional Amount
|
$
|
9,498,232
|
$
|
10,310,577
|
||||
Net Premium
|
1,514,808
|
1,649,742
|
||||||
Amortized Cost
|
1,514,808
|
1,649,742
|
||||||
Amortized Cost/Notional Amount
|
15.95
|
%
|
16.00
|
%
|
||||
Carrying Value
|
1,316,238
|
1,553,457
|
||||||
Carrying Value/Notional Amount
|
13.86
|
%
|
15.07
|
%
|
||||
Weighted Average Coupon Rate
|
3.87
|
%
|
3.97
|
%
|
||||
Weighted Average Yield
|
4.74
|
%
|
8.89
|
%
|
(1)
|
Excludes interest-only mortgage-backed securities.
|
(2)
|
Excludes non-Agency mortgage-backed securities and CRT securities as this attribute is not applicable to these asset classes.
|
61
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
The tables below summarize certain characteristics of our residential credit portfolio as of September 30, 2016.
By Sector Product
|
||||||||||||||||||||
Product
|
Market Value
|
Coupon
|
Credit
Enhancement
|
60+
Delinquencies
|
3M VPR(1)
|
|||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Alt-A
|
$
|
160,233
|
4.41
|
%
|
7.21
|
%
|
15.07
|
%
|
5.90
|
%
|
||||||||||
Prime
|
230,140
|
4.52
|
%
|
1.55
|
%
|
10.45
|
%
|
2.50
|
%
|
|||||||||||
Subprime
|
549,754
|
1.91
|
%
|
23.21
|
%
|
19.96
|
%
|
1.85
|
%
|
|||||||||||
Prime Jumbo (>=2010 Vintage)
|
160,370
|
3.50
|
%
|
15.59
|
%
|
-
|
24.41
|
%
|
||||||||||||
Prime Jumbo (>=2010 Vintage) Interest Only
|
11,329
|
0.39
|
%
|
-
|
-
|
17.46
|
%
|
|||||||||||||
Re-Performing Loan Securitizations
|
80,212
|
3.86
|
%
|
45.17
|
%
|
14.37
|
%
|
3.34
|
%
|
|||||||||||
Agency Credit Risk Transfer
|
616,761
|
4.61
|
%
|
1.02
|
%
|
0.14
|
%
|
18.89
|
%
|
|||||||||||
Private Label Credit Risk Transfer
|
52,534
|
6.06
|
%
|
7.77
|
%
|
1.42
|
%
|
4.00
|
%
|
|||||||||||
Non-Performing Loan Securitizations
|
268,223
|
4.15
|
%
|
51.52
|
%
|
67.23
|
%
|
1.35
|
%
|
|||||||||||
Total/Weighted Average
|
$
|
2,129,556
|
2.70
|
%
|
11.85
|
%
|
11.87
|
%
|
11.07
|
%
|
(1)
|
Represents the 3 month voluntary prepayment rate (or VPR).
|
Market Value By Sector and Payment Structure
|
||||||||||||
Product
|
Senior
|
Subordinate
|
Total
|
|||||||||
(dollars in thousands)
|
||||||||||||
Alt-A
|
$
|
83,319
|
$
|
76,914
|
$
|
160,233
|
||||||
Prime
|
37,779
|
192,361
|
230,140
|
|||||||||
Subprime
|
189,236
|
360,518
|
549,754
|
|||||||||
Prime Jumbo (>=2010 Vintage)
|
149,870
|
10,500
|
160,370
|
|||||||||
Prime Jumbo (>=2010 Vintage) Interest Only
|
11,329
|
-
|
11,329
|
|||||||||
Re-Performing Loan Securitizations
|
80,212
|
-
|
80,212
|
|||||||||
Agency Credit Risk Transfer
|
-
|
616,761
|
616,761
|
|||||||||
Private Label Credit Risk Transfer
|
-
|
52,534
|
52,534
|
|||||||||
Non-Performing Loan Securitizations
|
264,735
|
3,488
|
268,223
|
|||||||||
Total/Weighted Average
|
$
|
816,480
|
$
|
1,313,076
|
$
|
2,129,556
|
Market Value By Sector and Bond Coupon
|
||||||||||||||||||||
Product
|
ARM
|
Fixed
|
Floater
|
Interest Only
|
Total
|
|||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Alt-A
|
$
|
18,628
|
$
|
99,947
|
$
|
41,658
|
$
|
-
|
$
|
160,233
|
||||||||||
Prime
|
107,269
|
122,871
|
-
|
-
|
230,140
|
|||||||||||||||
Subprime
|
-
|
60,675
|
489,079
|
-
|
549,754
|
|||||||||||||||
Prime Jumbo (>=2010 Vintage)
|
-
|
149,870
|
10,500
|
-
|
160,370
|
|||||||||||||||
Prime Jumbo (>=2010 Vintage) Interest Only
|
-
|
-
|
-
|
11,329
|
11,329
|
|||||||||||||||
Re-Performing Loan Securitizations
|
-
|
80,212
|
-
|
-
|
80,212
|
|||||||||||||||
Agency Credit Risk Transfer
|
-
|
-
|
616,761
|
-
|
616,761
|
|||||||||||||||
Private Label Credit Risk Transfer
|
-
|
-
|
52,534
|
-
|
52,534
|
|||||||||||||||
Non-Performing Loan Securitizations
|
-
|
268,223
|
-
|
-
|
268,223
|
|||||||||||||||
Total
|
$
|
125,897
|
$
|
781,798
|
$
|
1,210,532
|
$
|
11,329
|
$
|
2,129,556
|
Contractual Obligations
The following table summarizes the effect on our liquidity and cash flows from contractual obligations as of September 30, 2016. The table does not include the
effect of net interest rate payments on our interest rate swap agreements. The net swap payments will fluctuate based on monthly changes in the receive rate. As of September 30, 2016, the interest rate swaps had a net fair value of ($2.8) billion.
62
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Within One
Year
|
One to Three
Years
|
Three to
Five Years
|
More than
Five Years
|
Total
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Repurchase agreements
|
$
|
55,041,768
|
$
|
6,742,353
|
$
|
-
|
$
|
-
|
$
|
61,784,121
|
||||||||||
Interest expense on repurchase agreements(1)
|
229,100
|
53,408
|
-
|
-
|
282,508
|
|||||||||||||||
Other secured financing
|
2,646
|
1,540
|
3,800,556
|
-
|
3,804,742
|
|||||||||||||||
Interest expense on other secured financing(1)
|
30,661
|
61,323
|
41,627
|
-
|
133,611
|
|||||||||||||||
Securitized debt of consolidated VIEs (principal)
|
-
|
-
|
-
|
3,695,502
|
3,695,502
|
|||||||||||||||
Mortgages payable (principal)
|
18,446
|
23,375
|
-
|
289,125
|
330,946
|
|||||||||||||||
Participation sold (principal)
|
12,908
|
-
|
-
|
-
|
12,908
|
|||||||||||||||
Long-term operating lease obligations
|
3,389
|
7,250
|
7,415
|
15,768
|
33,822
|
|||||||||||||||
Total
|
$
|
55,338,918
|
$
|
6,889,249
|
$
|
3,849,598
|
$
|
4,000,395
|
$
|
70,078,160
|
(1)
|
Interest expense on repurchase agreements and other secured financing calculated based on rates at September 30, 2016.
|
In the coming periods, we expect to continue to finance our Residential Investment Securities in a manner that is largely consistent with our current operations. We may use FHLB Des Moines advances, securitization structures, mortgages payable or other term financing structures to finance certain of our assets. During the nine months ended September 30, 2016, we received $8.6 billion from principal repayments and $8.7 billion in cash from disposal of Residential Investment Securities, respectively. During the nine months ended September 30, 2015, we received $7.8 billion from principal repayments and $22.1 billion in cash from disposal of Residential Investment Securities.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial partnerships which would have been established for the sole purpose of facilitating off-balance sheet arrangements, or other contractually narrow or limited purposes.
We have limited future funding commitments related to certain unconsolidated joint ventures. In addition, we have provided customary non-recourse carve-out and environmental guarantees (or underlying indemnities with respect thereto) with respect to mortgage loans held by subsidiaries of these unconsolidated joint ventures. We believe that the likelihood of making any payments under these guarantees is remote, and have not accrued a related liability as of September 30, 2016.
Maintaining a strong balance sheet that can support the business even in times of economic stress and market volatility is of critical importance to our business strategy. A strong and robust capital position is essential to executing our investment strategy. Our capital strategy is predicated on a strong capital position, which enables us to execute our investment strategy regardless of the market environment.
Our Internal Capital Adequacy Assessment Program (or ICAAP) supports capital and business performance measurement, and is integrated within the overall risk governance framework. The ICAAP framework is designed to align capital measurement with our risk appetite.
Our objective is to maintain an active ICAAP that reflects sound governance, requires active assessment and reporting of internal capital adequacy, incorporates stress testing based on internal and external factors and identifies potential capital actions to ensure our capital and available financial resources remain in excess of internal capital requirements.
Our capital policy defines the parameters and principles supporting a comprehensive capital management practice, including processes that effectively identify, measure and monitor risks impacting capital adequacy. Our capital assessment process considers the precision in risk measures as well as the volatility of exposures and the relative activities producing risk. Parameters used in modeling economic capital must align with our risk appetite.
Economic capital is our internal quantification of the risks inherent in our business and considers the amount of capital we need as a buffer to protect against risks. Economic capital is considered the capital needed to remain solvent over a one-year period under extreme scenarios.
The major risks impacting capital applicable to us are liquidity, investment/market, credit, counterparty, operational. For further discussion of the risks we are subject to, please see Part I, Item 1A. “Risk Factors” in our most recent Annual Report on Form 10-K and Item 1A. “Risk Factors” in quarterly reports on Form
10-Q.
10-Q.
Capital requirements are based on maintaining levels above approved limits, ensuring that the quality of our
63
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
capital appropriately reflects our asset mix, market and funding structure. As such we use a complement of capital metrics and related threshold levels to measure and analyze our capital from a magnitude and composition perspective. Our policy is to maintain an appropriate amount of available financial resources over the aggregate economic capital requirements.
Available Financial Resources (or AFR) is the actual capital held to protect against the unexpected losses measured in our capital management process and may include:
§ |
Common and preferred equity
|
§ |
Other forms of equity-like capital
|
§ |
Surplus credit reserves over expected losses
|
§ |
Other loss absorption instruments
|
In the event we fall short of our internal capital requirement limits, we will consider appropriate actions which may include asset sales, changes in asset mix, reductions in asset purchases or originations, issuance of capital or other capital enhancing or risk reduction strategies.
Stockholders’ Equity
The following table provides a summary of total stockholders’ equity as of September 30, 2016 and December 31, 2015:
September 30, 2016
|
December 31, 2015
|
|||||||
Stockholders’ Equity:
|
(dollars in thousands)
|
|||||||
7.875% Series A Cumulative Redeemable Preferred Stock
|
$
|
177,088
|
$
|
177,088
|
||||
7.625% Series C Cumulative Redeemable Preferred Stock
|
290,514
|
290,514
|
||||||
7.50% Series D Cumulative Redeemable Preferred Stock
|
445,457
|
445,457
|
||||||
7.625% Series E Cumulative Redeemable Preferred Stock
|
287,500
|
-
|
||||||
Common stock
|
10,189
|
9,359
|
||||||
Additional paid-in capital
|
15,578,677
|
14,675,768
|
||||||
Accumulated other comprehensive income (loss)
|
1,119,677
|
(377,596
|
)
|
|||||
Accumulated deficit
|
(4,655,440
|
)
|
(3,324,616
|
)
|
||||
Total stockholders’ equity
|
$
|
13,253,662
|
$
|
11,895,974
|
Common and Preferred Stock
The following table provides a summary of option and direct purchase activity for the periods presented:
Options
Exercised
|
Aggregate
Exercise Price
|
Shares Issued
Through Direct
Purchase
|
Amount Raised from Direct
Purchase and Dividend
Reinvestment Program
|
|||||||||||||
For the Nine Months Ended:
|
(dollars in thousands)
|
|||||||||||||||
September 30, 2016
|
-
|
$
|
-
|
172,000
|
$
|
1,795
|
||||||||||
September 30, 2015
|
-
|
$
|
-
|
168,000
|
$
|
1,724
|
In August 2015, our Board authorized the repurchase of up to $1.0 billion of our outstanding common shares through December 31, 2016. During the nine months ended September 30, 2016, we repurchased 11,132,226 shares of our common stock under this repurchase program for an aggregate amount of $102.7 million.
In March 2012, we entered into six separate Distribution Agency Agreements (or Distribution Agency Agreements) with each of Merrill Lynch; Pierce, Fenner & Smith Incorporated; Credit Suisse Securities (USA)
LLC; Goldman, Sachs & Co.; J.P. Morgan Securities LLC; Morgan Stanley & Co. LLC; and RCap (together, the Agents). Pursuant to the terms of the Distribution Agency Agreements, we may sell from time to time through the Agents, as our sales agents, up to 125,000,000 shares of our common stock. We did not make any sales under the Distribution Agency Agreements during the nine months ended September 30, 2016 or 2015.
64
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Leverage and Capital
We believe that it is prudent to maintain conservative debt-to-equity and economic leverage ratios as there continues to be volatility in the mortgage and credit markets. Our capital policy governs our capital and leverage position including setting limits. Based on the guidelines, we will maintain an economic leverage ratio of less than 10:1. Our actual economic leverage ratio varies from time to time based upon various factors, including our management’s opinion of the level of risk of our assets and liabilities, our liquidity position, our level of unused borrowing capacity, the availability of credit, over-collateralization levels required by lenders when we pledge assets to secure borrowings and our assessment of domestic and international market conditions.
Our debt-to-equity ratio at September 30, 2016 and December 31, 2015 was 5.3:1 and 5.1:1, respectively. Our economic leverage ratio, which is computed as the sum of recourse debt, TBA derivative notional outstanding and net forward purchases of investments divided by total equity, at September 30, 2016 and December 31, 2015 was 6.1:1 and 6.0:1, respectively. Our capital ratio, which represents our ratio of stockholders’ equity to total assets (inclusive of total market value of TBA derivatives and exclusive of consolidated VIEs associated with B-Piece commercial mortgage-backed securities), was 13.3% and 13.7% at September 30, 2016 and December 31, 2015, respectively.
We are subject to a variety of risks in the ordinary conduct of our business. The effective management of these risks is of critical importance to the overall success of Annaly. The objective of our risk management framework is to measure, monitor and manage these risks. Our risk management framework is intended to facilitate a holistic, enterprise wide view of risk. We have built a strong and collaborative risk culture throughout Annaly focused on awareness which ensures the key risks are understood and managed appropriately. Each employee of our Manager is accountable for monitoring and managing risk within their area of responsibility.
Risk Appetite
We maintain a firm-wide risk appetite statement which defines the types and levels of risk we are willing to take in order to achieve our business objectives, and reflects our risk management philosophy. Fundamentally, we will only engage in risk activities based on our core expertise that enhance value for our stockholders. Our activities focus on capital preservation and income generation through proactive portfolio management, supported by a conservative liquidity and leverage posture.
The risk appetite statement includes the following key parameters to guide our risk management activities:
Portfolio Composition
|
We will maintain a portfolio comprised of target assets approved by our Board and in accordance with our capital allocation policy.
|
Leverage
|
We will operate at an economic leverage ratio no greater than 10:1.
|
Liquidity Risk
|
We will seek to maintain an unencumbered asset portfolio sufficient to meet our liquidity needs under adverse market conditions.
|
Interest Rate Risk
|
We will seek to manage interest rate risk to protect the portfolio from adverse rate movements utilizing derivative instruments targeting both income and capital preservation.
|
Credit Risk
|
We will seek to manage credit risk by making investments which conform within our specific investment policy parameters and optimize risk-adjusted returns.
|
Capital Preservation
|
We will seek to protect our capital base through disciplined risk management practices.
|
Compliance
|
We will comply with regulatory requirements needed to maintain our REIT status and our exemption from registration under the Investment Company Act.
|
Governance
Risk management begins with our Board, through the review and oversight of the risk management framework, and executive management, through the ongoing formulation of risk management practices and related execution in managing risk. The Board exercises
its oversight of risk management primarily through the Board Risk Committee (or BRC) and Board Audit Committee (or BAC). The BRC is responsible for oversight of our risk governance structure, risk management and risk assessment guidelines and policies, our risk appetite and our capital, liquidity and funding practices. The BAC is responsible for oversight
65
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
of the quality and integrity of our accounting, internal controls and financial reporting practices, including independent auditor selection, evaluation and review, and oversight of the internal audit function.
Risk assessment and risk management are the responsibility of our management. A series of management committees have oversight or decision-making responsibilities for risk management activities. Membership of these committees is reviewed regularly to ensure the appropriate personnel are engaged in the risk management process. Four primary management committees have been established to provide a comprehensive framework for risk management. The management committees responsible for our risk management include the Enterprise Risk Committee, Asset and Liability Committee, Investment Committee and the Financial Reporting and Disclosure Committee. Each of these committees reports to our management
Operating Committee which is responsible for oversight and management of our operations including oversight and approval authority over all aspects of our enterprise risk management.
Audit Services is an independent function with reporting lines to the BAC. Audit Services is responsible for performing our internal audit activities, which includes independently assessing and validating key controls within the risk management framework.
Description of Risks
We are subject to a variety of risks due to the business we operate. Risk categories are an important component of a robust enterprise wide risk management framework. We have identified the following primary categories that we utilize to identify, assess, measure and monitor risk.
Risk
|
Description
|
Liquidity Risk
|
Risk to earnings, capital or business arising from our inability to meet our obligations when they come due without incurring unacceptable losses because of inability to liquidate assets or obtain adequate funding.
|
Investment/Market
Risk
|
Risk to earnings, capital or business resulting in the decline in value of our assets or an increase in the costs of financing caused by changes in market variables, such as interest rates, which affect the values of investment securities and other investment instruments.
|
Counterparty Risk
|
Risk to earnings, capital or business resulting from counterparty's failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in funding and hedging activities.
|
Credit Risk
|
Risk to earnings, capital or business resulting from an obligor’s failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in lending, and investing activities.
|
Operational Risk
|
Risk to earnings, capital, reputation or business arising from inadequate or failed internal processes or systems, human factors or external events. Model risk is included in operational risk.
|
Compliance,
Regulatory and Legal
Risk
|
Risk to earnings, capital, reputation of business arising from violations of, or nonconformance with internal and external applicable rules and regulations, losses resulting from lawsuits or adverse judgments, or from changes in the regulatory environment that may impact our business model.
|
Liquidity Risk Management
Our liquidity risk management strategy is designed to ensure the availability of sufficient resources to support
our business and meet our financial obligations under both normal and adverse market and business environments. Our liquidity risk management practices consist of the following primary elements:
Funding
|
Availability of diverse and stable sources of funds.
|
Excess Liquidity
|
Excess liquidity primarily in the form of unencumbered assets.
|
Maturity Profile
|
Diversity and tenor of liabilities and modest use of leverage.
|
Stress Testing
|
Scenario modeling to measure the resiliency of our liquidity position.
|
Liquidity Management Policies
|
Comprehensive policies including monitoring, risk limits and an escalation protocol.
|
66
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Funding
Our primary financing sources are repurchase agreements provided through counterparty arrangements and directly through RCap, other secured financing including FHLB funding, securitized debt, mortgages, credit facilities, note sales and various forms of equity. We maintain excess liquidity through high quality assets.
We conservatively manage our repurchase agreement funding position through a variety of methods including diversity, breadth and depth of counterparties and maintaining a staggered and longer-term maturity profile.
Additionally, our wholly-owned subsidiary, RCap, provides direct access to third party funding as a FINRA member broker-dealer. RCap raises funds through the General Collateral Finance Repo service offered by the Fixed Income Clearing Corporation (FICC), with FICC acting as the central counterparty.
To reduce our liquidity risk we maintain a laddered approach to our repurchase agreements and a conservative weighted average days to maturity. As of September 30, 2016, the weighted average days to maturity was 128 days.
Our repurchase agreements generally provide that in the event of a margin call we must provide additional securities or cash on the same business day that a margin call is made. Should prepayment speeds on the mortgages underlying our Agency and Residential mortgage-backed securities and/or market interest rates or other factors move suddenly and cause declines in the market value of assets posted as collateral, resulting margin calls may cause an adverse change in our liquidity position.
We maintain access to FHLB funding through our captive insurance subsidiary Truman. We finance eligible Agency, residential and commercial investments through the FHLB and maintain a required margin balance. While a recent FHFA ruling requires captive insurance companies to terminate their FHLB membership, given the length of its membership, Truman has been granted a five-year sunset provision whereby its membership will expire in February 2021.
We utilize diverse funding sources to finance our commercial investments. Aside from FHLB funding, we maintain credit facilities, securitization funding and, in the case of investments in commercial real estate, mortgage financing and note sales.
At September 30, 2016, we had total financial instruments and cash pledged as collateral for secured financing arrangements and interest rate swaps of $73.1 billion. The weighted average haircut was approximately 5% on repurchase agreements. The quality and character of the Residential investment securities that we pledge as collateral under the repurchase agreements, other secured financing and interest rate swaps did not materially change at September 30, 2016 compared to December 31, 2015, and our counterparties did not materially alter any requirements, including required haircuts, related to the collateral we pledge under repurchase agreements and interest rate swaps during the quarter ended September 30, 2016.
The table below presents our quarterly average and quarter-end repurchase agreement and reverse repurchase agreement balances outstanding for the periods presented:
67
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Repurchase Agreements
|
Reverse Repurchase Agreements
|
|||||||||||||||
Average Daily
Amount Outstanding
|
Ending Amount
Outstanding
|
Average Daily
Amount Outstanding
|
Ending Amount
Outstanding
|
|||||||||||||
Quarter Ended:
|
(dollars in thousands)
|
|||||||||||||||
September 30, 2016
|
63,231,246
|
61,784,121
|
1,494,022
|
-
|
||||||||||||
June 30, 2016
|
54,647,175
|
53,868,385
|
1,159,341
|
-
|
||||||||||||
March 31, 2016
|
55,753,041
|
54,448,141
|
1,294,505
|
-
|
||||||||||||
December 31, 2015
|
57,483,870
|
56,230,860
|
214,674
|
-
|
||||||||||||
September 30, 2015
|
57,102,712
|
56,449,364
|
931,522
|
-
|
||||||||||||
June 30, 2015
|
60,643,597
|
57,459,552
|
1,779,121
|
-
|
||||||||||||
March 31, 2015
|
68,572,119
|
60,477,378
|
100,000
|
100,000
|
||||||||||||
December 31, 2014
|
72,117,895
|
71,361,926
|
10,870
|
100,000
|
||||||||||||
September 30, 2014
|
71,312,473
|
69,610,722
|
-
|
-
|
At September 30, 2016, the repurchase agreements and other secured financing outstanding had weighted average remaining maturities of 211 days and the following remaining maturities and weighted average rates:
September 30, 2016
|
||||||||||||
Principal Balance
|
Weighted
Average Rate
|
% of Total
|
||||||||||
(dollars in thousands)
|
||||||||||||
1 day
|
$
|
-
|
0.00
|
%
|
0.0
|
%
|
||||||
2 to 29 days
|
26,508,338
|
0.99
|
%
|
40.4
|
%
|
|||||||
30 to 59 days
|
5,202,996
|
0.85
|
%
|
7.9
|
%
|
|||||||
60 to 89 days
|
6,173,598
|
0.85
|
%
|
9.4
|
%
|
|||||||
90 to 119 days
|
5,309,103
|
0.79
|
%
|
8.1
|
%
|
|||||||
Over 120 days(1)
|
22,394,828
|
1.29
|
%
|
34.2
|
%
|
|||||||
Total
|
$
|
65,588,863
|
1.05
|
%
|
100.0
|
%
|
||||||
(1) Approximately 16% of the total repurchase agreements and other secured financing had a remaining maturity over 1 year.
The table below presents our outstanding debt balances and associated weighted average rates and days to maturity as of September 30, 2016:
Weighted Average Rate
|
||||||||||||||||
Principal Balance
|
As of Period End
|
For the Quarter
|
Weighted Average
Days to Maturity (3) |
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Repurchase agreements
|
$
|
61,784,121
|
1.07
|
%
|
0.97
|
%
|
128
|
|||||||||
Other secured financing (1)
|
3,804,742
|
0.80
|
%
|
0.83
|
%
|
1,560
|
||||||||||
Securitized debt of consolidated VIEs (2)
|
3,695,502
|
1.14
|
%
|
1.29
|
%
|
2,434
|
||||||||||
Participation sold (2)
|
12,908
|
5.58
|
%
|
4.81
|
%
|
213
|
||||||||||
Mortgages payable (2)
|
330,946
|
4.20
|
%
|
4.42
|
%
|
2,881
|
||||||||||
Total indebtedness
|
$
|
69,628,219
|
(1)
|
Includes advances from the Federal Home Loan Bank of Des Moines of $3.6 billion and financing under credit facilities.
|
(2)
|
Non-recourse to Annaly.
|
(3)
|
Determined based on estimated weighted-average lives of the underlying debt instruments.
|
Excess Liquidity
Our primary source of liquidity is the availability of unencumbered assets which may be provided as collateral to support additional funding needs. We target minimum thresholds of available, unencumbered assets to maintain excess liquidity. The following table illustrates our asset portfolio available to support
potential collateral obligations and funding needs. Assets are considered encumbered if pledged as collateral against an existing liability, and therefore no longer available to support additional funding. An asset is considered unencumbered if it has not been pledged or securitized. The following table also provides the carrying amount of our encumbered and unencumbered financial assets as of September 30, 2016:
68
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Encumbered
Assets
|
Unencumbered
Assets
|
Total
|
||||||||||
(dollars in thousands)
|
||||||||||||
Financial Assets:
|
||||||||||||
Cash and cash equivalents
|
$
|
2,271,856
|
$
|
110,332
|
$
|
2,382,188
|
||||||
Investments, at carrying value:(1)
|
||||||||||||
Agency mortgage-backed securities
|
67,902,771
|
6,046,140
|
73,948,911
|
|||||||||
Credit risk transfer securities
|
446,529
|
222,766
|
669,295
|
|||||||||
Non-Agency mortgage-backed securities
|
1,293,530
|
166,730
|
1,460,260
|
|||||||||
Residential mortgage loans
|
179,626
|
130,522
|
310,148
|
|||||||||
MSRs
|
2,200
|
489,969
|
492,169
|
|||||||||
Commerical real estate debt investments
|
4,319,077
|
-
|
4,319,077
|
|||||||||
Commercial real estate debt and preferred equity, held for investment
|
583,131
|
487,066
|
1,070,197
|
|||||||||
Commercial loans held for sale
|
-
|
144,275
|
144,275
|
|||||||||
Corporate debt
|
475,453
|
241,378
|
716,831
|
|||||||||
Total financial assets
|
$
|
77,474,956
|
$
|
8,038,395
|
$
|
85,513,351
|
(1)
|
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition.
|
We maintain liquid assets in order to satisfy our current and future obligations in normal and stressed operating environments. These are held as the primary means of liquidity risk mitigation. The composition of our liquid assets is considered as well and is subject to certain parameters. The composition is monitored for concentration risk, asset type and ratings. We believe the assets we consider liquid can be readily converted into cash, through liquidation or by being used as collateral
in financing arrangements (including as additional collateral to support existing financing arrangements). Our balance sheet also generates liquidity on an on-going basis through mortgage principal and interest repayments and net earnings held prior to payment of dividends. The following table presents our liquid assets as a percentage of total assets as of September 30, 2016.
Liquid Assets
|
Carrying Value(1)
|
|||
(dollars in thousands)
|
||||
Cash and cash equivalents
|
$
|
2,382,188
|
||
Residential Investment Securities(2)
|
76,078,466
|
|||
Residential mortgage loans
|
310,148
|
|||
Commercial real estate debt investments
|
365,927
|
|||
Commercial real estate debt and preferred equity, held for investment
|
459,612
|
|||
Commercial loans held for sale
|
144,275
|
|||
Corporate debt
|
466,099
|
|||
Total liquid assets
|
$
|
80,206,715
|
||
Percentage of liquid assets to total assets
|
92.29
|
%
|
(1)
|
Carrying value represents the market value of assets. The assets listed in this table include $73.4 billion of assets that have been pledged as collateral against existing liabilities as of September 30, 2016. Please refer to the Encumbered and Unencumbered Assets table for related information.
|
(2)
|
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition.
|
Maturity Profile
We consider the profile of our assets, liabilities and derivatives when managing both liquidity risk as well as investment/market risk employing a measurement of both the maturity gap and interest rate gap.
We determine the amount of liquid assets that are required to be held by monitoring several liquidity metrics. We utilize several modeling techniques to analyze our current and potential obligations including the expected cash flows from our assets, liabilities and derivatives. The following table illustrates the expected maturities of our assets, liabilities and derivatives. The
69
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
table is based on a static portfolio and assumes no reinvestment of asset cash flows and no future liabilities are entered into. In assessing the maturity of our assets, liabilities and off balance sheet obligations, we use the stated maturities, or our prepayment expectations for assets that exhibit prepayment characteristics. Cash and cash equivalents are included in the ‘within 3 months’ maturity bucket, as they are typically held for a short period of time.
With respect to each maturity bucket, our maturity gap is considered negative when the amount of maturing liabilities exceeds the amount of maturing assets. A negative gap increases our liquidity risk as we must enter into future liabilities.
Our interest rate sensitivity gap is the difference between Interest Earning Assets and Interest Bearing Liabilities maturing or re-pricing within a given time period. Unlike the calculation of maturity gap, interest rate sensitivity gap includes the effect of our interest rate swaps. A gap is considered positive when the amount of interest-rate sensitive assets exceeds the amount of interest-rate sensitive liabilities. A gap is considered negative when the amount of interest-rate sensitive liabilities exceeds the amount of interest-rate sensitive
assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to affect net interest income adversely. Because different types of assets and liabilities with the same or similar maturities may react differently to changes in overall market rates or conditions, changes in interest rates may affect net interest income positively or negatively even if assets and liabilities were perfectly matched in each maturity category. The amount of assets and liabilities utilized to compute our interest rate sensitivity gap was determined in accordance with the contractual terms of the assets and liabilities, except that adjustable-rate loans and securities are included in the period in which their interest rates are first scheduled to adjust and not in the period in which they mature. The effects of interest rate swaps, which effectively lock in our financing costs for a longer term, are also reflected in our interest rate sensitivity gap. The interest rate sensitivity of our assets and liabilities in the table below could vary substantially based on actual prepayment experience.
Less than 3
Months
|
3-12 Months
|
More than 1 Year
to 3 Years
|
3 Years and Over
|
Total
|
||||||||||||||||
Financial Assets:
|
(dollars in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
$
|
2,382,188
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,382,188
|
||||||||||
Agency mortgage-backed securities (principal)
|
403,781
|
-
|
2,778,381
|
64,291,718
|
67,473,880
|
|||||||||||||||
Credit risk transfer securities (principal)
|
-
|
-
|
33,000
|
608,531
|
641,531
|
|||||||||||||||
Non-Agency mortgage-backed securities (principal)
|
40,000
|
172,943
|
360,661
|
1,010,732
|
1,584,336
|
|||||||||||||||
Residential mortgage loans (principal)
|
-
|
-
|
-
|
301,957
|
301,957
|
|||||||||||||||
Commercial real estate debt investments (principal)
|
-
|
-
|
-
|
4,305,085
|
4,305,085
|
|||||||||||||||
Corporate debt (principal)
|
-
|
-
|
-
|
725,801
|
725,801
|
|||||||||||||||
Commercial real estate debt and preferred equity (principal)
|
136,895
|
242,685
|
580,973
|
114,465
|
1,075,018
|
|||||||||||||||
Commercial loans held for sale (principal)
|
-
|
-
|
145,000
|
-
|
145,000
|
|||||||||||||||
Total financial assets
|
$
|
2,962,864
|
$
|
415,628
|
$
|
3,898,015
|
$
|
71,358,289
|
$
|
78,634,796
|
||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Repurchase agreements
|
$
|
37,882,286
|
$
|
17,159,482
|
$
|
6,742,353
|
$
|
-
|
$
|
61,784,121
|
||||||||||
Other secured financing
|
2,646
|
-
|
1,540
|
3,800,556
|
3,804,742
|
|||||||||||||||
Securitized debt of consolidated VIE (principal)
|
-
|
-
|
-
|
3,695,502
|
3,695,502
|
|||||||||||||||
Participation sold (principal)
|
81
|
12,827
|
-
|
-
|
12,908
|
|||||||||||||||
Total financial liabilities
|
$
|
37,885,013
|
$
|
17,172,309
|
$
|
6,743,893
|
$
|
7,496,058
|
$
|
69,297,273
|
||||||||||
Maturity gap
|
$
|
(34,922,149
|
)
|
$
|
(16,756,681
|
)
|
$
|
(2,845,878
|
)
|
$
|
63,862,229
|
$
|
9,337,521
|
|||||||
Cumulative maturity gap
|
$
|
(34,922,149
|
)
|
$
|
(51,678,830
|
)
|
$
|
(54,524,708
|
)
|
$
|
9,337,521
|
|||||||||
Interest rate sensitivity gap
|
$
|
(20,139,262
|
)
|
$
|
(7,339,011
|
)
|
$
|
2,886,220
|
$
|
33,929,574
|
$
|
9,337,521
|
||||||||
Cumulative rate sensitivity gap
|
$
|
(20,139,262
|
)
|
$
|
(27,478,273
|
)
|
$
|
(24,592,053
|
)
|
$
|
9,337,521
|
|||||||||
Cumulative rate sensitivity gap as a % of total rate sensitive assets
|
(25.61
|
%)
|
(34.94
|
%)
|
(31.27
|
%)
|
11.87
|
%
|
The methodologies we employ for evaluating interest rate risk include an analysis of our interest rate gap, measurement of the duration and convexity of our portfolio and sensitivities to interest rates and spreads.
Stress Testing
We utilize liquidity stress testing to ensure we have sufficient liquidity under a variety of scenarios and stresses. These stress tests assist with the management of our pool of liquid assets and influence our current and
70
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
future funding plans. Our stress tests are modeled over both short-term and longer term horizons. The stresses applied include market-wide and firm-specific stresses.
Liquidity Management Policies
We utilize a comprehensive liquidity framework to inform our liquidity risk management practices including monitoring and measurement, along with well-defined key limits. Both quantitative and qualitative targets are utilized to measure the ongoing stability and condition of the liquidity position, and include the level and composition of unencumbered assets, as well as both short-term and long-term sustainability of the funding composition under stress conditions.
We also monitor early warning metrics designed to measure the quality and depth of liquidity sources based upon both company-specific and macro environmental conditions. The metrics assess both the short-term and long-term liquidity conditions and are integrated into our escalation protocol, with various liquidity ratings influencing management actions with respect to contingency planning and potential related actions.
Investment/Market Risk Management
One of the primary risks we are subject to is interest rate risk. Changes in the level of interest rates can affect our net interest income, which is the difference between the income we earn on our Interest Earning Assets and the interest expense incurred from Interest Bearing Liabilities and derivatives. Changes in the level of interest rates and spreads can also affect the value of our securities and potential realization of gains or losses from the sale of these assets. We may utilize a variety of financial instruments, including interest rate swaps,
swaptions, options, futures and other hedges, in order to limit the adverse effects of interest rates on our results. Our portfolio and the value of our portfolio, including derivatives, may be adversely affected as a result of changing interest rates and spreads.
We simulate a wide variety of interest rate scenarios in evaluating our risk. Scenarios are run to capture our sensitivity to changes in interest rates, spreads and the shape of the yield curve. We also consider the assumptions affecting our analysis such as those related to prepayments. In addition to predefined interest rate scenarios, we utilize Value-at-Risk measures to estimate potential losses in the portfolio over various time horizons utilizing various confidence levels. The following tables estimate the potential changes in economic net interest income over a twelve month period and the immediate effect on our portfolio market value (inclusive of derivative instruments), should interest rates instantaneously increase or decrease by 25, 50 or 75 basis points, and the effect of portfolio market value if mortgage option-adjusted spreads instantaneously increase or decrease by 5, 15 or 25 basis points (assuming shocks are parallel and instantaneous). All changes to income and portfolio market value are measured as percentage changes from the projected economic net interest income and portfolio value at the base interest rate scenario. The base interest rate scenario assumes interest rates at September 30, 2016 and various estimates regarding prepayments and all activities are made at each level of rate shock. The economic net interest income simulations incorporate the interest expense effect of rate resets on assets, liabilities and derivatives as well as the amortization expense and reinvestment of principal based on the prepayments on our securities, which varies based on the level of rates. The results assume no management actions in response to the rate or spread changes. Actual results could differ significantly from these estimates.
71
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Change in Interest Rate
|
Projected Percentage
Change in Economic Net
Interest Income(1)
|
Estimated Percentage
Change in Portfolio Value(2)
|
Estimated
Change as a
% on
NAV(2)(3)
|
|||||||||
-75 Basis Points
|
(21.8%)
|
|
0.5%
|
|
3.1%
|
|
||||||
-50 Basis Points
|
(14.9%)
|
|
0.4%
|
|
2.3%
|
|
||||||
-25 Basis Points
|
(8.2%)
|
|
0.2%
|
|
1.3%
|
|
||||||
Base Interest Rate
|
-
|
-
|
-
|
|||||||||
+25 Basis Points
|
5.4%
|
|
(0.3%)
|
|
(1.7%)
|
|
||||||
+50 Basis Points
|
10.5%
|
|
(0.6%)
|
|
(3.8%)
|
|
||||||
+75 Basis Points
|
13.4%
|
|
(1.1%)
|
|
(6.6%)
|
|
||||||
MBS Spread Shock
|
Estimated Change in
Portfolio Market Value
|
Estimated Change as a %
on NAV(2)(3)
|
||||||||||
-25 Basis Points
|
1.3%
|
|
8.2%
|
|
||||||||
-15 Basis Points
|
0.8%
|
|
4.9%
|
|
||||||||
-5 Basis Points
|
0.3%
|
|
1.6%
|
|
||||||||
Base Interest Rate
|
-
|
-
|
||||||||||
+5 Basis Points
|
(0.3%)
|
|
(1.6%)
|
|
||||||||
+15 Basis Points
|
(0.8%)
|
|
(4.8%)
|
|
||||||||
+25 Basis Points
|
(1.3%)
|
|
(8.0%)
|
|
(1)
|
Scenarios include Residential Investment Securities, commercial real estate investments, corporate debt, repurchase agreements, other secured financing and interest rate swaps. Economic net interest income includes interest expense on interest rate swaps.
|
(2)
|
Scenarios include Residential Investment Securities and derivative instruments.
|
(3)
|
NAV represents book value of equity.
|
Credit Risk Management
Key risk parameters have been established to specify our credit risk appetite. We will seek to manage credit risk by making investments which conform within the firm’s specific investment policy parameters and optimize risk-return attributes.
While we do not expect to encounter credit risk in our Agency investments, we face credit risk on the non-Agency mortgage-backed securities and CRT securities in our portfolio. In addition, we are also exposed to credit risk on residential mortgage loans, commercial real estate investments and corporate debt. MSR values may also be impacted if overall costs to service the underlying mortgage loans increase due to borrower performance. We are subject to risk of loss if an issuer
or borrower fails to perform its contractual obligations. We have established policies and procedures for mitigating credit risk, including establishing and reviewing limits for credit exposure. We will originate or purchase commercial investments that meet our comprehensive underwriting process and credit standards and are approved by the appropriate management committee. Once a commercial investment is made, our ongoing surveillance process includes regular reviews, analysis and oversight of investments by our investment personnel and appropriate management committee. We review credit and other risks of loss associated with each investment. Our management monitors the overall portfolio risk and determines estimates of provision for loss. Our portfolio composition as of September 30, 2016 and December 31, 2015 was as follows:
Asset Portfolio (using balance sheet values)
|
||||||||
Category
|
September 30, 2016
|
December 31, 2015
|
||||||
Agency mortgage-backed securities(1)
|
88.4
|
%
|
90.3
|
%
|
||||
Agency debentures
|
-
|
%
|
0.2
|
%
|
||||
Credit risk transfer securities
|
0.8
|
%
|
0.6
|
%
|
||||
Residential mortgage loans
|
1.8
|
%
|
-
|
%
|
||||
Mortgage servicing rights
|
0.4
|
%
|
-
|
%
|
||||
Non-Agency mortgage-backed securities
|
0.6
|
%
|
1.2
|
%
|
||||
Commercial real estate(2) (3)
|
7.1
|
%
|
7.0
|
%
|
||||
Corporate debt
|
0.9
|
%
|
0.7
|
%
|
(1)
|
Including TBAs held for delivery.
|
(2)
|
Net of unamortized origination fees.
|
(3)
|
Including commercial loans held for sale, net.
|
72
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Counterparty Risk Management
Our use of repurchase and derivative agreements and trading activities create exposure to counterparty risk relating to potential losses that could be recognized if the counterparties to these agreements fail to perform their obligations under the contracts. In the event of default by a counterparty, we could have difficulty obtaining our assets pledged as collateral. A significant portion of our Agency mortgage-backed securities are financed with repurchase agreements by pledging our agency securities as collateral to the lender. The collateral we pledge usually exceeds the amount of the borrowings under each agreement. If the counterparty to the repurchase agreement defaults on its obligations and we are not able to recover our pledged asset, we are at risk of losing the over-collateralization or haircut. The amount of this exposure is the difference between the amount loaned to us plus interest due to the counterparty and the fair value of the collateral pledged by us to the lender including accrued interest receivable on such collateral.
We also use interest rate swaps and other derivatives to manage interest rate risk. Under these agreements, we pledge securities and cash as collateral as part of a margin arrangement. If a counterparty were to default on its obligations, we would be exposed to a loss to a derivative counterparty to the extent that the amount of our securities or cash pledged exceeded the unrealized loss on the associated derivative and we were not able to recover the excess collateral. Additionally, we would be exposed to a loss to a derivative counterparty to the extent that our unrealized gains on derivative instruments exceeds the amount of the counterparty’s securities or cash pledged to us.
We monitor our exposure to counterparties across several dimensions including by type of arrangement, collateral type, counterparty type, ratings and geography.
The following table summarizes our exposure to counterparties by geography as of September 30, 2016:
Country
|
Number of
Counterparties
|
Repurchase
Agreement
Financing
|
Interest Rate
Swaps at Fair
Value
|
Exposure(1)
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
North America
|
17
|
$
|
46,997,444
|
$
|
(2,066,651
|
)
|
$
|
3,260,953
|
||||||||
Europe
|
11
|
10,204,382
|
(739,588
|
)
|
833,296
|
|||||||||||
Asia (non-Japan)
|
1
|
307,623
|
-
|
19,312
|
||||||||||||
Japan
|
4
|
4,274,672
|
-
|
264,194
|
||||||||||||
Total
|
33
|
$
|
61,784,121
|
$
|
(2,806,239
|
)
|
$
|
4,377,755
|
(1)
|
Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement financing and unrealized loss on swaps for each counterparty.
|
Operational Risk Management
We are subject to operational risk in each of our business and support functions. Operational risk may arise from internal or external sources including human error, fraud, systems issues, process change, vendors, business interruptions and other external events. Model risk considers potential errors with a model’s results due to uncertainty in model parameters and inappropriate methodologies used. The result of these risks may include financial loss and reputational damage. We manage operational risk through a variety of tools including policies and procedures which cover topics such as business continuity, personal conduct and vendor management. Other tools include training on topics such as cyber security awareness; testing,
including disaster recovery testing; systems controls, including access controls; and monitoring, which includes the use of key risk indicators. Employee level lines of defense against operational risk include proper segregation of incompatible duties, activity-level internal controls over financial reporting, the empowerment of business units to identify and mitigate operational risk sources, an independent operational risk working group, testing by our internal audit staff, and our overall governance framework.
Compliance, Regulatory and Legal Risk Management
Our business is organized as a REIT, and we plan to continue to meet the requirements for taxation as a REIT. The determination that we are a REIT requires
73
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
an analysis of various factual matters and circumstances. Accordingly, we closely monitor our REIT status within our risk management program. The financial services industry is highly regulated and continues to receive increasing attention from regulators, which may impact both our company as well as our business strategy. We proactively monitor the potential impact regulation may have both directly and indirectly on us. We maintain a process to actively monitor both actual and potential legal action that may affect us. Our risk management framework is designed to identify, monitor and manage these risks under the oversight of the Enterprise Risk Committee.
We currently rely on the exemption from registration provided by Section 3(c)(5)(C) of the Investment Company Act, and we plan to continue to meet the requirements for this exemption from registration. The determination that we qualify for this exemption from registration depends on various factual matters and circumstances. Accordingly, in conjunction with our legal department, we closely monitor our compliance with Section 3(c)(5)(C) within our risk management program. The monitoring of this risk is also under the oversight of the Enterprise Risk Committee.
As a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, the U.S. Commodity Futures Trading Commission (or CFTC) gained jurisdiction over the regulation of interest rate swaps. The CFTC has asserted that this causes the operators of mortgage REITs that use swaps as part of their business model to fall within the statutory definition of Commodity Pool Operator (or CPO), and, absent relief from the CFTC, to register as CPOs. On December 7, 2012, as a result of numerous requests for no-action relief from the CPO registration requirement for operators of mortgage REITs, the Division of Swap Dealer and Intermediary Oversight of the CFTC issued no-action relief entitled “No-Action Relief from the Commodity Pool Operator Registration Requirement for Commodity Pool Operators of Certain Pooled Investment Vehicles Organized as Mortgage Real Estate Investment Trusts” that permits a CPO to receive relief by filing a claim to perfect the use of the relief. A claim submitted by a CPO will be effective upon filing, so long as the claim is materially complete. The conditions that must be met relate to initial margin and premiums requirements, net income derived annually from commodity interest positions that are not qualifying hedging transactions, marketing of interests in the mortgage REIT to the public, and identification of the entity as a mortgage REIT in its federal tax filings with the Internal Revenue Service. While we disagree that the CFTC’s position that mortgage REITs that use swaps as part of their business model fall within the
statutory definition of a CPO, we have submitted a claim for the relief set forth in the no-action relief entitled “No-Action Relief from the Commodity Pool Operator Registration Requirement for Commodity Pool Operators of Certain Pooled Investment Vehicles Organized as Mortgage Real Estate Investment Trusts” and believe we meet the criteria for such relief set forth therein.
Our critical accounting policies that require us to make significant judgments or estimates are described below. For more information on these critical accounting policies and other significant accounting policies, see “Significant Accounting Policies” in the Notes to the Consolidated Financial Statements.
Valuation of Financial Instruments
Residential Investment Securities
There is an active market for our Agency mortgage-backed securities, Agency debentures, CRT securities and non-Agency mortgage-backed securities. Since we primarily invest in securities that can be valued using actively quoted prices, there is a high degree of observable inputs and less subjectivity in measuring fair value. Internal market values are determined using quoted prices from the TBA security market, the Treasury curve and the underlying characteristics of the individual securities, which may include coupon, periodic and life caps, reset dates and the expected life of the security. Prepayment rates are difficult to predict and are a significant estimate requiring judgment in the valuation of Agency mortgage-backed securities. All internal market values are compared to external pricing sources and/or dealer quotes for reasonableness. Additionally, securities used as collateral for repurchase agreements are priced daily by counterparties to ensure sufficient collateralization, providing additional verification of our internal pricing.
Commercial Real Estate Investments
A commercial mortgage-backed security classified as available-for sale must be evaluated for other-than-temporary impairment if the fair value of the security is lower than its amortized cost. Determining whether there is an other-than-temporary impairment may require us to exercise significant judgment and make estimates to determine expected cash flows incorporating assumptions such as changes in interest rates and loss expectations. For commercial real estate loans and preferred equity investments classified as held for investment, we apply significant judgment in
74
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
evaluating the need for a loss reserve. Estimated net recoverable value of the commercial real estate loans and preferred equity investments and other factors such as the fair value of any collateral, the amount and status of senior debt, the prospects of the borrower and the competitive landscape where the borrower conducts business must be considered in determining the allowance for loan losses. For commercial real estate loans held for sale, significant judgment may need to be applied in determining fair value of the loans and whether a valuation allowance is necessary. Factors that may need to be considered to determine fair value of a loan held for sale include the borrower’s credit quality, liquidity and other market factors, and the fair value of the underlying collateral.
Interest Rate Swaps
We use the overnight indexed swap (or OIS) curve as an input to value substantially all of our uncleared interest rate swaps. We believe using the OIS curve, which reflects the interest rate typically paid on cash collateral, enables us to most accurately determine the fair value of uncleared interest rate swaps. Consistent with market practice, we exchange collateral (also called margin) based on the fair values of our interest rate swaps. Through this margining process, we may be able to compare our recorded fair value with the fair value calculated by the counterparty, providing additional verification of our recorded fair value of the uncleared interest rate swaps. We value our cleared interest rate swaps using the prices provided by the derivatives clearing organization.
Revenue Recognition
Interest income from coupon payments is accrued based on the outstanding principal amounts of the Residential Investment Securities and their contractual terms. Premiums and discounts associated with the purchase of the Residential Investment Securities are amortized or accreted into interest income over the projected lives of the securities using the interest method. We use third-party model and market information to project
prepayment speeds. Our prepayment speed projections incorporate underlying loan characteristics (e.g., coupon, term, original loan size, original loan to value, etc.) and market data, including interest rate and home price index forecasts, and expert judgment. Prepayment speeds vary according to the type of investment, conditions in the financial markets and other factors and cannot be predicted with any certainty. Changes to model assumptions, including interest rates and other market data, as well as periodic revisions to the model will cause changes in the results. Adjustments are made for actual prepayment activity as it relates to calculating the effective yield. The results computed by the model are compared to projections computed by third party models for reasonableness. Gains and losses on sales of Residential Investment Securities are recorded on trade date based on the specific identification method.
Consolidation of Variable Interest Entities
Determining whether an entity has a controlling financial interest in a VIE requires significant judgment related to assessing the purpose and design of the VIE and determination of the activities that most significantly impact its economic performance. We must also identify explicit and implicit variable interests in the entity and consider our involvement in both the design of the VIE and its ongoing activities. To determine whether consolidation of the VIE is required, we must apply judgment to assess whether we have the power to direct the most significant activities of the VIE and whether we have either the rights to receive benefits or obligation to absorb losses that could be potentially significant to the VIE.
Use of Estimates
The use of GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
75
Glossary of Terms
A
Adjustable-Rate Loan / Security
A loan / security on which interest rates are adjusted at regular intervals according to predetermined criteria. The adjustable interest rate is tied to an objective, published interest rate index.
Agency
Refers to a federally chartered corporation, such as the Federal National Mortgage Association, or the Federal Home Loan Mortgage Corporation, or an agency of the U.S. Government, such as the Government National Mortgage Association.
Agency Debentures
Debt issued by a federal agency or a government-sponsored enterprise (GSE) for financing purposes. These types of debentures are not backed by collateral, but by the integrity and credit-worthiness of the issuer. Agency debentures issued by a GSE are backed only by that GSE's ability to pay. The callable feature allows the Agency to repay the bond prior to maturity.
Agency Mortgage-Backed Securities
Refers to residential mortgage-backed securities that are issued or guaranteed by an Agency.
Amortization
Liquidation of a debt through installment payments. Amortization also refers to the process of systematically reducing a recognized asset or liability (e.g., a purchase premium or discount for a debt security) with an offset to earnings.
Average Life
On a mortgage-backed security, the average time to receipt of each dollar of principal, weighted by the amount of each principal prepayment, based on prepayment assumptions.
B
Basis Point (BPs)
One hundredth of one percent, used in expressing differences in interest rates. One basis point is 0.01% of yield. For example, a bond’s yield that changed from 3.00% to 3.50% would be said to have moved 50 basis points.
Benchmark
A bond or an index referencing a basket of bonds whose terms are used for comparison with other bonds of similar maturity. The global financial market typically
looks to U.S. Treasury securities as benchmarks.
Beneficial Owner
One who benefits from owning a security, even if the security’s title of ownership is in the name of a broker or bank.
B-Note
Subordinate mortgage notes and/or subordinate mortgage loan participations.
B-Piece
The most subordinate commercial mortgage-backed security bond class.
Board
Refers to the board of directors of Annaly.
Bond
The written evidence of debt, bearing a stated rate or stated rates of interest, or stating a formula for determining that rate, and maturing on a date certain, on which date and upon presentation a fixed sum of money plus interest (usually represented by interest coupons attached to the bond) is payable to the holder or owner. Bonds are long-term securities with an original maturity of greater than one year. For purposes of computations tied in to “per bond,” a $1,000 increment of an issue is used (no matter what the actual denominations are).
Book Value Per Share
The written evidence of debt, bearing a stated rate or stated rates of interest, or stating a formula for determining that rate, and maturing on a date certain, on which date and upon presentation a fixed sum of money plus interest (usually represented by interest coupons attached to the bond) is payable to the holder or owner. Bonds are long-term securities with an original maturity of greater than one year. For purposes of computations tied in to “per bond,” a $1,000 increment of an issue is used (no matter what the actual denominations are).
Book Value Per Share
Calculated by summing common stock, additional paid-in capital, accumulated other comprehensive income (loss) and accumulated deficit and dividing that number by the total common shares outstanding.
Broker
Generic name for a securities firm engaged in both buying and selling securities on behalf of customers or its own account.
Generic name for a securities firm engaged in both buying and selling securities on behalf of customers or its own account.
C
Capital Buffer
Includes unencumbered financial assets which can be either sold or utilized as collateral to meet liquidity needs.
Capital Ratio
Calculated as total stockholders’ equity divided by total assets inclusive of outstanding market value of TBA derivatives and exclusive of consolidated VIEs associated with B-Piece commercial mortgage-backed securities.
76
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Carry
The amount an asset earns over its hedging and financing costs. A positive carry happens when the rate on the securities being financed is greater than the rate on the funds borrowed. A negative carry is when the rate on the funds borrowed is greater than the rate on the securities that are being financed.
The amount an asset earns over its hedging and financing costs. A positive carry happens when the rate on the securities being financed is greater than the rate on the funds borrowed. A negative carry is when the rate on the funds borrowed is greater than the rate on the securities that are being financed.
Collateral
Securities, cash or property pledged by a borrower or party to a derivative contract to secure payment of a loan or derivative. If the borrower fails to repay the loan or defaults under the derivative contract, the secured party may take ownership of the collateral.
Securities, cash or property pledged by a borrower or party to a derivative contract to secure payment of a loan or derivative. If the borrower fails to repay the loan or defaults under the derivative contract, the secured party may take ownership of the collateral.
Collateralized Mortgage Obligation (CMO)
A multiclass bond backed by a pool of mortgage pass-through securities or mortgage loans.
Commodity Futures Trading Commission (CFTC)
An independent U.S. federal agency established by the Commodity Futures Trading Commission Act of 1974. The CFTC regulates the swaps, commodity futures and options markets. Its goals include the promotion of competitive and efficient futures markets and the protection of investors against manipulation, abusive trade practices and fraud.
Commercial Mortgage-Backed Security (CMBS)
Securities collateralized by a pool of mortgages on commercial real estate in which all principal and interest from the mortgages flow to certificate holders in a defined sequence or manner.
Constant Prepayment Rate (CPR)
The percentage of outstanding mortgage loan principal that prepays in one year, based on the annualization of the Single Monthly Mortality, which reflects the outstanding mortgage loan principal that prepays in one month.
Convertible Securities
Securities which may be converted into shares of another security under stated terms, often into the issuing company’s common stock.
Convexity
A measure of the change in a security’s duration with respect to changes in interest rates. The more convex a security is, the more its duration will change with interest rate changes.
A measure of the change in a security’s duration with respect to changes in interest rates. The more convex a security is, the more its duration will change with interest rate changes.
Core Earnings and Core Earnings Per Common Share
Non-GAAP financial measure that is defined as net income (loss) excluding gains or losses on disposals of
investments and termination of interest rate swaps, unrealized gains or losses on interest rate swaps and investments measured at fair value through earnings, net gains or losses on trading assets, impairment losses, net income (loss) attributable to noncontrolling interest, the premium amortization adjustment resulting from the quarter-over-quarter change in estimated long-term CPR, MSR amortization, corporate acquisition related expenses and certain other non-recurring gains or losses, and inclusive of dollar roll income (a component of Net gains (losses) on trading assets).
Core Interest Income
Non-GAAP financial measure that is comprised of GAAP interest income excluding the impact of the premium amortization adjustment.
Corporate Debt
Non-government debt instruments issued by corporations. Long-term corporate debt can be issued as bonds or loans.
Counterparty
One of two entities in a transaction. For example, in the bond market a counterparty can be a state or local government, a broker-dealer or a corporation.
Coupon
The interest rate on a bond that is used to compute the amount of interest due on a periodic basis.
One of two entities in a transaction. For example, in the bond market a counterparty can be a state or local government, a broker-dealer or a corporation.
Coupon
The interest rate on a bond that is used to compute the amount of interest due on a periodic basis.
Credit and Counterparty Risk
Risk to earnings, capital or business, resulting from an obligor’s or counterparty's failure to meet the terms of any contract or otherwise failure to perform as agreed. Credit and counterparty risk is present in lending, investing, funding and hedging activities.
Credit Risk Transfer (CRT) Securities
Credit Risk Transfer securities are risk sharing transactions issued by Fannie Mae and Freddie Mac and similarly structured transactions arranged by third party market participants. The securities issued in the CRT sector are designed to synthetically transfer mortgage credit risk from Fannie Mae, Freddie Mac and/or third parties to private investors.
Current Face
The current remaining monthly principal on a mortgage security. Current face is computed by multiplying the original face value of the security by the current principal balance factor.
77
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
D
Dealer
Person or organization that underwrites, trades and sells securities, e.g., a principal market-maker in securities.
Person or organization that underwrites, trades and sells securities, e.g., a principal market-maker in securities.
Default Risk
Possibility that a bond issuer will fail to pay principal or interest when due.
Derivative
A financial product that derives its value from the price, price fluctuations and price expectations of an underlying instrument, index or reference pool (e.g. futures contracts, options, interest rate swaps, interest rate swaptions and certain to-be-announced securities).
Derivative
A financial product that derives its value from the price, price fluctuations and price expectations of an underlying instrument, index or reference pool (e.g. futures contracts, options, interest rate swaps, interest rate swaptions and certain to-be-announced securities).
Discount Price
When the dollar price is below face value, it is said to be selling at a discount.
Duration
The weighted maturity of a fixed-income investment’s cash flows (including principal and interest), used in the estimation of the price sensitivity of fixed-income securities for a given change in interest rates.
The weighted maturity of a fixed-income investment’s cash flows (including principal and interest), used in the estimation of the price sensitivity of fixed-income securities for a given change in interest rates.
E
Economic Capital
A measure of the risk a firm is subject to. It is the amount of capital a firm needs as a buffer to protect against risk. It is a probabilistic measure of potential future losses at a given confidence level over a given time horizon.
Economic Core Net Interest Income
Non-GAAP financial measure that is composed of GAAP net interest income adjusted for realized gains or losses on interest rate swaps used to hedge cost of funds and excluding the impact of the premium amortization adjustment.
Economic Interest Expense
Non-GAAP financial measure that is composed of GAAP interest expense adjusted for realized gains or losses on interest rate swaps used to hedge cost of funds.
Economic Leverage Ratio (Economic Debt-to-Equity Ratio)
Calculated as the sum of recourse debt, TBA derivative notional outstanding and net forward purchases of investments divided by total equity.
Economic Net Interest Income
Non-GAAP financial measure that is composed of GAAP net interest income adjusted for realized gains or losses on interest rate swaps used to hedge cost of funds.
Encumbered Assets
Assets on the company’s balance sheet which have been pledged as collateral against a liability.
Eurodollar
A U.S. dollar deposit held in Europe or elsewhere outside the United States.
F
Face Amount
The par value (i.e., principal or maturity value) of a security appearing on the face of the instrument.
Factor
A decimal value reflecting the proportion of the outstanding principal balance of a mortgage security, which changes over time, in relation to its original principal value.
A decimal value reflecting the proportion of the outstanding principal balance of a mortgage security, which changes over time, in relation to its original principal value.
Fannie Mae
Federal National Mortgage Association.
Federal Deposit Insurance Corporation (FDIC)
An independent agency created by the U.S. Congress to maintain stability and public confidence in the nation's financial system by insuring deposits, examining and supervising financial institutions for safety and soundness and consumer protection, and managing receiverships.
Federal Funds Rate
The interest rate charged by banks on overnight loans of their excess reserve funds to other banks.
Federal Home Loan Banks (FHLB)
U.S. Government-sponsored banks that provide reliable liquidity to member financial institutions to support housing finance and community investment.
Federal Housing Financing Agency (FHFA)
The FHFA is an independent regulatory agency that oversees vital components of the secondary mortgage market including Fannie Mae, Freddie Mac and the Federal Home Loan Banks.
Financial Industry Regulatory Authority (FINRA)
FINRA is a non-governmental organization tasked with regulating all business dealings conducted between dealers, brokers and all public investors.
78
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Fixed-Rate Mortgage
A mortgage featuring level monthly payments, determined at the outset, which remain constant over the life of the mortgage.
Fixed Income Clearing Corporation (FICC)
The FICC is an agency that deals with the confirmation, settlement and delivery of fixed-income assets in the U.S. The agency ensures the systematic and efficient settlement of U.S. Government securities and mortgage-backed security transactions in the market.
Floating Rate
A bond for which the interest rate is adjusted periodically according to a predetermined formula, usually linked to an index.
Floating Rate CMO
A CMO tranche which pays an adjustable rate of interest tied to a representative interest rate index, such as the LIBOR index.
Freddie Mac
Federal Home Loan Mortgage Corporation.
Futures Contract
A legally binding agreement to buy or sell a commodity or financial instrument in a designated future month at a price agreed upon at the initiation of the contract by the buyer and seller. Futures contracts are standardized according to the quality, quantity, and delivery time and location for each commodity. A futures contract differs from an option in that an option gives one of the counterparties a right and the other an obligation to buy or sell, while a futures contract represents an obligation of both counterparties, one to deliver and the other to accept delivery. A futures contract is part of a class of financial instruments called derivatives.
G
GAAP
Accounting principles generally accepted in the United States of America.
Ginnie Mae
Government National Mortgage Association.
H
Hedge
An investment made with the intention of minimizing the impact of adverse movements in financial instruments such as interest rates or securities prices.
An investment made with the intention of minimizing the impact of adverse movements in financial instruments such as interest rates or securities prices.
I
In-the-Money
Description for an option that has intrinsic value and can be sold or exercised for a profit; a call option is in-the-money when the strike price (execution price) is below the market price of the underlying security.
Description for an option that has intrinsic value and can be sold or exercised for a profit; a call option is in-the-money when the strike price (execution price) is below the market price of the underlying security.
Interest Bearing Liabilities
Refers to repurchase agreements, FHLB Des Moines advances, Convertible Senior Notes, securitized debt of consolidated VIEs, participation sold, U.S. Treasury securities sold, not yet purchased and securities loaned. Average Interest Bearing Liabilities is based on daily balances.
Interest Earning Assets
Refers to Residential Investment Securities, residential mortgage loans, securities borrowed, U.S. Treasury securities, reverse repurchase agreements, commercial real estate debt investments, commercial real estate debt and preferred equity interests and corporate debt. Average Interest Earning Assets is based on daily balances.
Interest Only (IO) Bond
The interest portion of mortgage, Treasury or bond payments, which is separated and sold individually from the principal portion of those same payments.
Interest Rate Risk
The risk that an investment's value will change due to a change in the absolute level of interest rates, in the spread between two rates, in the shape of the yield curve or in any other interest rate relationship. As market interest rates rise, the value of current fixed income investment holdings declines. Diversifying, deleveraging and hedging techniques are utilized to mitigate this risk. Interest rate risk is a form of market risk.
Interest Rate Swap
A binding agreement between counterparties to exchange periodic interest payments on some predetermined dollar principal, which is called the notional principal amount. For example, one party will pay fixed and receive a variable rate.
Interest Rate Swaption
Options on interest rate swaps. The buyer of a swaption has the right to enter into an interest rate swap agreement at some specified date in the future. The swaption agreement will specify whether the buyer of the swaption will be a fixed-rate receiver or a fixed-rate payer.
79
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Internal Capital Adequacy Assessment Program (ICAAP)
The ongoing assessment and measurement of risks, and the amount of capital which is necessary to hold against those risks. The objective is to ensure that a firm is appropriately capitalized relative to the risks in its business.
International Swaps and Derivatives Association (ISDA) Master Agreement
Standardized contract developed by ISDA used as an umbrella under which bilateral derivatives contracts are entered into.
Inverse IO Bond
An interest-only bond whose coupon is determined by a formula expressing an inverse relationship to a benchmark rate, such as LIBOR. As the benchmark rate changes, the inverse IO bond coupon adjusts in the opposite direction. When the benchmark rate is relatively low, the inverse IO bond pays a relatively high coupon payment, and vice versa.
Investment/Market Risk
Risk to earnings, capital or business resulting in the decline in value of our assets caused from changes in market variables, such as interest rates, which affect the values of residential investment securities and other investment instruments.
Investment Company Act
Refers to the Investment Company Act of 1940 as amended.
L
Leverage
The use of borrowed money with the objective of increasing investing scale and economic returns.
The use of borrowed money with the objective of increasing investing scale and economic returns.
Leverage Ratio (Debt-to-Equity Ratio)
Calculated as total debt to total stockholders' equity. For purposes of calculating this ratio total debt includes repurchase agreements, other secured financing, Convertible Senior Notes, securitized debt of consolidated VIEs, loan participation sold and mortgages payable.
LIBOR (London Interbank Offered Rate)
The rate banks charge each other for short-term Eurodollar loans. LIBOR is frequently used as the base for resetting rates on floating-rate securities and the floating-rate legs of interest rate swaps.
Liquidity Risk
Risk to earnings, capital or business arising from our inability to meet our obligations when they come due without incurring unacceptable losses because of inability to liquidate assets or obtain adequate funding.
Long-Term CPR
The Company’s projected prepayment speeds for certain Agency mortgaged-backed securities using third-party model and market information. The Company’s prepayment speed projections incorporate underlying loan characteristics (e.g., coupon, term, original loan size, original loan to value, etc.) and market data, including interest rate and home price index forecasts. Changes to model assumptions, including interest rates and other market data, as well as periodic revisions to the model will cause changes in the results.
Long-Term Debt
Debt which matures in more than one year.
M
Monetary Policy
Action taken by the Board of Governors of the Federal Reserve System to influence the money supply or interest rates.
Mortgage-Backed Security (MBS)
A security representing a direct interest in a pool of mortgage loans. For a single-tranche MBS, the pass-through issuer or servicer collects the payments on the loans in the pool and "passes through" the principal and interest to the security holders on a pro rata basis.
Mortgage Loan
A mortgage loan granted by a bank, thrift or other financial institution that is based solely on real estate as security and is not insured or guaranteed by a government agency.
Mortgage Servicing Rights (MSRs)
Contractual agreements constituting the right to service an existing mortgage where the holder receives the benefits and bears the costs and risks of servicing the mortgage.
N
NAV
Net asset value.
Net Equity Yield
Calculated using GAAP net income, excluding depreciation and amortization expense, divided by average net equity.
80
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Net Interest Income
Represents interest income earned on our portfolio investments, less interest expense paid for borrowings.
Net Interest Margin
Represents annualized economic core net interest income, inclusive of interest expense on interest rate swaps used to hedge cost of funds, plus TBA dollar roll income less interest expense on interest rate swaps used to hedge dollar roll transactions divided by the sum of its average Interest Earning Assets plus average outstanding TBA derivative balances.
Net Interest Spread
Calculated by taking the average yield on Interest Earning Assets minus the average cost of Interest Bearing Liabilities, including the net interest payments on interest rate swaps used to hedge cost of funds.
Non-Performing Loan (NPL)
A loan that is close to defaulting or is in default.
Notional Amount
A stated principal amount in a derivative contract on which the contract is based.
O
Operational Risk
Risk to earnings, capital, reputation or business arising from inadequate or failed internal processes or systems, human factors or external events.
Option Contract
A contract in which the buyer has the right, but not the obligation, to buy or sell an asset at a set price on or before a given date. Buyers of call options bet that a security will be worth more than the price set by the option (the strike price), plus the price they pay for the option itself. Buyers of put options bet that the security’s price will drop below the price set by the option. An option is part of a class of financial instruments called derivatives, which means these financial instruments derive their value from the worth of an underlying investment.
Original Face
The face value or original principal amount of a security on its issue date.
Out-of-the-Money
Description for an option that has no intrinsic value and would be worthless if it expired today; for a call option, this situation occurs when the strike price is higher than the market price of the underlying security; for a put
Description for an option that has no intrinsic value and would be worthless if it expired today; for a call option, this situation occurs when the strike price is higher than the market price of the underlying security; for a put
option, this situation occurs when the strike price is less than the market price of the underlying security.
Over-The-Counter (OTC) Market
A securities market that is conducted by dealers throughout the country through negotiation of price rather than through the use of an auction system as represented by a stock exchange.
P
Par
Price equal to the face amount of a security; 100%.
Price equal to the face amount of a security; 100%.
Par Amount
The principal amount of a bond or note due at maturity. Also known as par value.
Pass-Through Security
A securitization structure where a GSE or other entity “passes” the amount collected from the borrowers every month to the investor, after deducting fees and expenses.
Pool
A collection of mortgage loans assembled by an originator or master servicer as the underlying collateral for a security. In the case of Ginnie Mae, Fannie Mae, or Freddie Mac mortgage pass-through securities, pools are identified by a number assigned by the issuing agency.
Premium
The amount by which the price of a security exceeds its principal amount. When the dollar price of a bond is above its face value, it is said to be selling at a premium.
A collection of mortgage loans assembled by an originator or master servicer as the underlying collateral for a security. In the case of Ginnie Mae, Fannie Mae, or Freddie Mac mortgage pass-through securities, pools are identified by a number assigned by the issuing agency.
Premium
The amount by which the price of a security exceeds its principal amount. When the dollar price of a bond is above its face value, it is said to be selling at a premium.
Premium Amortization Adjustment (PAA)
The component of premium amortization representing the quarter-over-quarter change in estimated long-term CPR.
Prepayment
The unscheduled partial or complete payment of the principal amount outstanding on a mortgage loan or other debt before it is due.
Prepayment Risk
The risk that falling interest rates will lead to increased prepayments of mortgage or other loans, forcing the investor to reinvest at lower prevailing rates.
Prime Rate
Prime Rate
The indicative interest rate on loans that banks quote to their best commercial customers.
81
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Principal and Interest
The term used to refer to regularly scheduled payments of principal and payments of interest on a mortgage or other security.
R
Rate Reset
The adjustment of the interest rate on a floating-rate security according to a prescribed formula.
Real Estate Investment Trust (REIT)
A special purpose investment vehicle that provides investors with the ability to participate directly in the ownership or financing of real-estate related assets by pooling their capital to purchase and manage mortgage loans and/or income property.
Recourse Debt
Debt on which the economic borrower is obligated to repay the entire balance regardless of the value of the pledged collateral. By contrast, the economic borrower’s obligation to repay non-recourse debt is limited to the value of the pledged collateral.
Reinvestment Risk
The risk that interest income or principal repayments will have to be reinvested at lower rates in a declining rate environment.
Re-Performing Loan (RPL)
A type of loan in which payments were previously delinquent by at least 90 days but have resumed.
Repurchase Agreement
The sale of securities to investors with the agreement to buy them back at a higher price after a specified time period; a form of short-term borrowing. For the party on the other end of the transaction (buying the security and agreeing to sell in the future) it is a reverse repurchase agreement.
Residential Investment Securities
Refers to Agency mortgage-backed securities, Agency debentures, CRT securities and non-Agency mortgage-backed securities.
Residual
In a CMO, the residual is the tranche that collects any cash flow from the collateral that remains after obligations to the other tranches have been met.
Return on Average Equity
Calculated by taking earnings divided by average stockholders' equity.
Reverse Repurchase Agreement
Refer to Repurchase Agreement. The buyer of securities effectively provides a collateralized loan to the seller.
Risk Appetite Statement
Defines the types and levels of risk we are willing to take in order to achieve our business objectives, and reflects our risk management philosophy.
S
Secondary Market
Ongoing market for bonds previously offered or sold in the primary market.
Settlement Date
The date securities must be delivered and paid for to complete a transaction.
Short-Term Debt
Generally, debt which matures in one year or less. However, certain securities that mature in up to three years may be considered short-term debt.
Spread
When buying or selling a bond through a brokerage firm, an individual investor will be charged a commission or spread, which is the difference between the market price and cost of purchase, and sometimes a service fee. Spreads differ based on several factors including liquidity.
T
Target Assets
Includes Agency mortgage-backed securities, TBA forward contracts, Agency debentures, CRT securities, non-Agency mortgage-backed securities commercial real estate investments, and corporate debt.
To-Be-Announced Securities (TBAs)
A contract for the purchase or sale of a mortgage-backed security to be delivered at a predetermined price, face amount, issuer, coupon and stated maturity on an agreed-upon future date but does not include a specified pool number and number of pools.
TBA Dollar Roll Income
TBA dollar roll income is defined as the difference in price between two TBA contracts with the same terms but different settlement dates. Dollar roll income represents the equivalent of interest income on the underlying security less an implied cost of financing.
82
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis
Total Return
Investment performance measure over a stated time period which includes coupon interest, interest on interest, and any realized and unrealized gains or losses.
Total Return Swap
A derivative instrument where one party makes payments at a predetermined rate (either fixed or variable) while receiving a return on a specific asset (generally an equity index, loan or bond) held by the counterparty.
U
Unencumbered Assets
Assets on our balance sheet which have not been pledged as collateral against a liability.
U.S. Government-Sponsored Enterprise (GSE) Obligations
Obligations of Agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress, such as Fannie Mae and Freddie Mac; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
V
Value-at-Risk (VaR)
A statistical technique which measures the potential loss in value of an asset or portfolio over a defined period for a given confidence interval.
Variable Interest Entity (VIE)
An entity in which equity investors (i) do not have the characteristics of a controlling financial interest, and/or (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.
Volatility
A statistical measure of the variance of price or yield over time. Volatility is low if the price does not change very much over a short period of time, and high if there is a greater change.
A statistical measure of the variance of price or yield over time. Volatility is low if the price does not change very much over a short period of time, and high if there is a greater change.
W
Warehouse Lending
A line of credit extended to a loan originator to fund or purchase loans. The line of credit typically lasts from the time the loan is originated or purchased to when the
loan is sold into the secondary market, whether directly or through a securitization. Warehouse lending can provide liquidity to the loan origination market.
Weighted Average Coupon
The weighted average interest rate of the underlying mortgage loans or pools that serve as collateral for a security, weighted by the size of the principal loan balances.
Weighted Average Life (WAL)
Weighted Average Life (WAL)
The assumed weighted average amount of time that will elapse from the date of a security’s issuance until each dollar of principal is repaid to the investor. The WAL will change as the security ages and depending on the actual realized rate at which principal, scheduled and unscheduled, is paid on the loans underlying the MBS.
Y
Yield-to-Maturity
The expected rate of return of a bond if it is held to its maturity date; calculated by taking into account the current market price, stated redemption value, coupon payments and time to maturity and assuming all coupons are reinvested at the same rate; equivalent to the internal rate of return.
The expected rate of return of a bond if it is held to its maturity date; calculated by taking into account the current market price, stated redemption value, coupon payments and time to maturity and assuming all coupons are reinvested at the same rate; equivalent to the internal rate of return.
83
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Quantitative and qualitative disclosures about market risk are contained within the section titled “Risk Management” of Item 2. “Management’s Discussion
and Analysis of Financial Condition and Results of Operations.”
Our management, including our Chief Executive Officer (the CEO) and Chief Financial Officer (the CFO), reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this quarterly report. Based on that review and evaluation, the CEO and CFO have concluded that our current disclosure controls and procedures, as designed, (1) were effective in ensuring that information required to be disclosed by us in reports we file or submit under the Securities Exchange Act is accumulated and communicated to our management, including our CEO and CFO, by our employees, as
appropriate to allow timely decisions regarding required disclosure and (2) were effective in ensuring that information required to be disclosed by us in reports we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.
There have been no changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
84
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
From time-to-time, we are involved in various claims and legal actions arising in the ordinary course of
business. At September 30, 2016, we were not party to any pending material legal proceedings.
Other than the following risk factors, there have been no material changes to the risk factors disclosed in Item 1A – Risk Factors of our most recent annual report on Form 10-K, and subsequent quarterly reports on Form 10-Q. The materialization of any risks and uncertainties identified in our Special Note Regarding Forward-Looking Statements contained in this report together with those disclosed below and those previously disclosed in our most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Special Note Regarding Forward-Looking Statements” in this quarterly report or our most recent annual report on Form 10-K.
Risks Related to the Hatteras Acquisition
We may fail to realize all of the expected benefits of the Hatteras Acquisition or those benefits may take longer to realize than expected.
The full benefits of the Hatteras Acquisition may not be realized as expected or may not be achieved within the anticipated time-frame, or at all. Failure to achieve the anticipated benefits of the Hatteras Acquisition could adversely affect our results of operations or cash flows, cause dilution to our earnings per share or book value per share, decrease or delay the expected accretive effect of the Hatteras Acquisition, and negatively impact the share price of our common stock.
In addition, we are devoting significant attention and resources to successfully integrate the Hatteras portfolio and operating businesses into the existing Annaly structure. In particular, we have limited experience operating Hatteras’ servicing platforms and managing Hatteras’ mortgage servicing rights (or MSRs) portfolio. These activities present additional regulatory constraints and pose operational risks different from those that we have successfully managed in the past. This integration process, coupled with managing new business lines,
may disrupt our businesses and, if ineffective, would limit the anticipated benefits of the Hatteras Acquisition and could adversely affect our results of operations or cash flows, cause dilution to our earnings per share or book value per share, decrease or delay the expected accretive effect of the Hatteras Acquisition, and negatively impact the share price of our common stock.
We have incurred direct and indirect costs as a result of the Hatteras Acquisition.
We have incurred substantial expenses in connection with and as a result of the Hatteras Acquisition and we expect to incur additional expenses in connection with combining the businesses, operations, policies and procedures of the two companies. Factors beyond our control could affect the total amount or timing of these expenses, many of which, by their nature, are difficult to estimate accurately.
Investments in MSRs may expose us to additional risks.
Our investments in MSRs may subject us to certain additional risks, including the following:
· |
Investments in MSRs are highly illiquid and subject to numerous restrictions on transfer and, as a result, there is risk that we would be unable to locate a willing buyer or get required approval to sell MSRs in the future should we desire to do so.
|
· |
We have limited experience operating a master servicer and while ownership of MSRs and the operation of a master servicer includes many of the same risks as our other target assets, including risks related to prepayments, borrower credit, defaults, interest rates, hedging, and regulatory changes, there can be no assurance that we will be able to successfully operate a master servicer subsidiary and integrate it into our business operations.
|
85
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
· |
Our subsidiary’s status as a Fannie Mae, Freddie Mac and Ginnie Mae approved servicer is subject to compliance with each of their respective selling and servicing guidelines, minimum capital and liquidity requirements and other conditions they may impose from time to time at their discretion. The failure to meet such guidelines and conditions could result in the unilateral termination of our subsidiary’s status as an approved servicer.
|
· |
Our subsidiary is presently licensed in all states to hold MSRs, and to purchase whole loans, where a license is necessary to carry on such activities. Such state licenses may be revoked by a state regulatory authority.
|
· |
Our rights to the excess servicing spread are subordinate to the interests of Fannie Mae, Freddie Mac and Ginnie Mae, and are subject to extinguishment. Fannie Mae and Freddie Mac each require approval of the sale of excess servicing spreads pertaining to their respective MSRs. We have entered into acknowledgement agreements or subordination of interest agreements with them, which acknowledge our subordinated rights.
|
· |
Changes in minimum servicing compensation for agency loans could occur at any time and could negatively impact the value of the income derived from MSRs.
|
If we are not able to successfully manage these and other risks related to investing and managing MSRs, it may adversely affect our business, results of operations and financial condition.
On August 5, 2015 we announced that our Board of Directors authorized the repurchase of up to $1.0 billion of our outstanding common shares through December 31, 2016. No shares were repurchased during the quarter
ended September 30, 2016. As of September 30, 2016, the maximum dollar value of shares that may yet be purchased under this plan was $783.0 million.
86
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
Item 6. Exhibits
Exhibits:
The exhibits required by this item are set forth on the Exhibit Index attached hereto.
Exhibit
Number
|
Exhibit Description
|
|
4.1
|
Articles Supplementary designating the Registrant’s 7.625% Series E Cumulative Redeemable Preferred Stock, Liquidation preference $25.00 (incorporated by reference to Exhibit 3.12 to the Registrant’s Form 8-A filed with the Securities and Exchange Commission on July 12, 2016).
|
|
31.1
|
Certification of Kevin G. Keyes, Chief Executive Officer and President (Principal Executive Officer) of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Glenn A. Votek, Chief Financial Officer (Principal Financial Officer) of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Kevin G. Keyes, Chief Executive Officer and President (Principal Executive Officer) of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Glenn A. Votek, Chief Financial Officer (Principal Financial Officer) of the Registrant, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Exhibit 101.INS XBRL
|
Instance Document †
|
|
Exhibit 101.SCH XBRL
|
Taxonomy Extension Schema Document †
|
|
Exhibit 101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document †
|
|
Exhibit 101.DEF XBRL
|
Additional Taxonomy Extension Definition Linkbase Document Created†
|
|
Exhibit 101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document †
|
|
Exhibit 101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document †
|
† Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition at September 30, 2016 (Unaudited) and December 31, 2015 (Derived from the audited Consolidated Statement of Financial Condition at December 31, 2015); (ii) Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the quarters and nine months ended September 30, 2016 and 2015; (iii) Consolidated Statements of Stockholders' Equity (Unaudited) for the nine months ended September 30, 2016 and 2015; (iv) Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2016 and 2015; and (v) Notes to Consolidated Financial Statements (Unaudited).
87
Signatures
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of New York, State of New York.
|
|
ANNALY CAPITAL MANAGEMENT, INC.
|
|
|
|
Dated: November 3, 2016
|
|
By: /s/ Kevin G. Keyes
Kevin G. Keyes
Chief Executive Officer, President and Director
(Principal Executive Officer)
|
|
|
|
Dated: November 3, 2016
|
|
By: /s/ Glenn A. Votek
Glenn A. Votek
Chief Financial Officer (Principal Financial Officer)
|
88