APARTMENT INVESTMENT & MANAGEMENT CO - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 1-13232 (Apartment Investment and Management Company)
Commission File Number: 0-56223 (Aimco OP L.P.)
Apartment Investment and Management Company
Aimco OP L.P.
(Exact name of registrant as specified in its charter)
Maryland (Apartment Investment and Management Company) |
|
84-1259577 |
Delaware (Aimco OP L.P.) |
|
85-2460835 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
4582 South Ulster Street, Suite 1450 |
|
|
Denver, Colorado |
|
80237 |
(Address of principal executive offices) |
|
(Zip Code) |
(303) 224-7900
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
Class A Common Stock (Apartment Investment and Management Company) |
|
AIV |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None (Apartment Investment and Management Company)
Partnership Common Units (Aimco OP L.P.)
(title of each class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Apartment Investment and Management Company: Yes ☒ No ☐ |
|
Aimco OP L.P.: Yes ☒ No ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Apartment Investment and Management Company: Yes ☒ No ☐ |
|
Aimco OP L.P.: Yes ☒ No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Apartment Investment and Management Company:
Large accelerated filer |
☒ |
|
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
|
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☐ |
Aimco OP L.P.:
Large accelerated filer |
☐ |
|
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
|
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Apartment Investment and Management Company: |
☐ |
|
Aimco OP L.P.: |
☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Apartment Investment and Management Company: Yes ☐ No ☒ |
|
Aimco OP L.P.: Yes ☐ No ☒ |
The number of shares of Apartment Investment and Management Company Class A Common Stock outstanding as of May 5, 2022: 152,683,298
EXPLANATORY NOTE
Apartment Investment and Management Company (“Aimco” or “the Company”), a Maryland corporation, is a self-administered and self-managed real estate investment trust, or REIT. On December 15, 2020, Aimco completed the separation of its business into two, separate and distinct, publicly traded companies, Aimco and Apartment Income REIT Corp. (“AIR”). The separation was effected by way of a pro rata distribution, in which stockholders of Aimco received one share of Class A common stock of AIR for every one share of Class A common stock of Aimco held as of the close of business on December 5, 2020. Apartment Income REIT, L.P. (“AIR Operating Partnership”), formerly known as “Aimco Properties, L.P.” until July 7, 2021, also completed a pro rata distribution of all of the outstanding common limited partnership units of Aimco OP L.P. (“Aimco Operating Partnership” and such units, “OP Units”) to holders of AIR Operating Partnership common limited partnership units and AIR Operating Partnership Class I High Performance partnership units as of the close of business on December 5, 2020. The transactions described in this paragraph are collectively referred to as the “Separation” and are governed by the terms of the Separation and Distribution Agreement (the “Separation Agreement”).
Aimco, through a wholly owned subsidiary, is the general partner and directly is the special limited partner of Aimco Operating Partnership. As of March 31, 2022, Aimco owned 92.6% of the legal interest in the common partnership units of Aimco Operating Partnership and 95.0% of the economic interest in Aimco Operating Partnership. The remaining 7.4% legal interest is owned by limited partners. As the sole general partner of Aimco Operating Partnership, Aimco has exclusive control of Aimco Operating Partnership’s day-to-day management.
Aimco Operating Partnership holds all of Aimco’s assets and manages the daily operations of Aimco’s business. Pursuant to Aimco Operating Partnership agreement, Aimco is required to contribute to Aimco Operating Partnership all proceeds from the offerings of its securities. In exchange for the contribution of such proceeds, Aimco receives additional interests in Aimco Operating Partnership with similar terms (e.g., if Aimco contributes proceeds of a stock offering, Aimco receives partnership units with terms substantially similar to the stock issued by Aimco).
This filing combines the quarterly reports on Form 10-Q for the quarterly period ended March 31, 2022, of Aimco and Aimco Operating Partnership. Where it is important to distinguish between the two entities, we refer to them specifically. Otherwise, references to “we,” “us,” or “our” mean, collectively, Aimco, Aimco Operating Partnership, and their consolidated entities.
We believe combining the periodic reports of Aimco and Aimco Operating Partnership into this single report provides the following benefits:
We operate Aimco and Aimco Operating Partnership as one enterprise; the management of Aimco directs the management and operations of Aimco Operating Partnership; and Aimco OP GP, LLC, Aimco Operating Partnership’s general partner, is managed by Aimco.
We believe it is important to understand the few differences between Aimco and Aimco Operating Partnership in the context of how Aimco and Aimco Operating Partnership operate as a consolidated company. Aimco has no assets or liabilities other than its investment in Aimco Operating Partnership. Also, Aimco is a corporation that issues publicly traded equity from time to time, whereas Aimco Operating Partnership is a partnership that has no publicly traded equity. Except for the net proceeds from stock offerings by Aimco, which are contributed to Aimco Operating Partnership in exchange for additional limited partnership interests (of a similar type and in an amount equal to the shares of stock sold in the offering), Aimco Operating Partnership generates all remaining capital required by its business. These sources include Aimco Operating Partnership’s working capital, net cash provided by operating activities, borrowings under its revolving credit facility, the issuance of debt and equity securities, including additional partnership units, and proceeds received from the sale of real estate.
Equity, partners’ capital, and noncontrolling interests are the main areas of difference between the condensed consolidated financial statements of Aimco and those of Aimco Operating Partnership. Interests in Aimco Operating Partnership held by entities other than Aimco, which we refer to as OP Units, are classified within partners’ capital in Aimco Operating Partnership’s
1
condensed consolidated financial statements and as noncontrolling interests in Aimco’s condensed consolidated financial statements.
To help investors understand the differences between Aimco and Aimco Operating Partnership, this report provides: separate condensed consolidated financial statements for Aimco and Aimco Operating Partnership; a single set of condensed consolidated notes to such financial statements that includes separate discussions of each entity’s stockholders’ equity or partners’ capital, and earnings per share or earnings per unit, as applicable; and a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that includes discrete information related to each entity, where appropriate.
This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for Aimco and Aimco Operating Partnership in order to establish that the requisite certifications have been made and that Aimco and Aimco Operating Partnership are both compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and 18 U.S.C. §1350.
2
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
AIMCO OP L.P.
TABLE OF CONTENTS
FORM 10-Q
|
|
Page |
|
|
|
ITEM 1. |
|
|
|
|
|
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
|
|
|
8 |
|
|
9 |
|
|
Condensed Consolidated Statements of Partners’ Capital (Unaudited) |
10 |
|
11 |
|
|
12 |
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
25 |
ITEM 3. |
36 |
|
ITEM 4. |
36 |
|
|
|
|
ITEM 1A. |
38 |
|
ITEM 2. |
38 |
|
ITEM 6. |
39 |
|
|
40 |
3
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
Buildings and improvements |
|
$ |
1,323,647 |
|
|
$ |
1,257,214 |
|
Land |
|
|
574,434 |
|
|
|
534,285 |
|
Total real estate |
|
|
1,898,081 |
|
|
|
1,791,499 |
|
Accumulated depreciation |
|
|
(576,243 |
) |
|
|
(561,115 |
) |
Net real estate |
|
|
1,321,838 |
|
|
|
1,230,384 |
|
Cash and cash equivalents |
|
|
109,011 |
|
|
|
233,374 |
|
Restricted cash |
|
|
68,612 |
|
|
|
11,208 |
|
Mezzanine investment |
|
|
346,034 |
|
|
|
337,797 |
|
Interest rate options |
|
|
44,414 |
|
|
|
25,657 |
|
Right-of-use lease assets |
|
|
522,874 |
|
|
|
429,768 |
|
Other assets, net |
|
|
181,061 |
|
|
|
165,913 |
|
Total assets |
|
$ |
2,593,844 |
|
|
$ |
2,434,101 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
Non-recourse property debt, net |
|
$ |
512,301 |
|
|
$ |
483,137 |
|
Construction loans, net |
|
|
180,562 |
|
|
|
163,570 |
|
Notes payable to AIR |
|
|
534,127 |
|
|
|
534,127 |
|
Total indebtedness |
|
|
1,226,990 |
|
|
|
1,180,834 |
|
Deferred tax liabilities |
|
|
123,641 |
|
|
|
124,747 |
|
Lease liabilities |
|
|
509,235 |
|
|
|
435,093 |
|
Accrued liabilities and other |
|
|
114,761 |
|
|
|
97,400 |
|
Total liabilities |
|
|
1,974,627 |
|
|
|
1,838,074 |
|
|
|
|
|
|
|
|
||
Redeemable noncontrolling interests in consolidated real estate partnerships |
|
|
37,232 |
|
|
|
33,794 |
|
|
|
|
|
|
|
|||
Equity: |
|
|
|
|
|
|
||
Common Stock, $0.01 par value, 510,587,500 shares authorized at both March 31, 2022 and December 31, 2021, and 149,689,847 and 149,818,021 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively |
|
|
1,497 |
|
|
|
1,498 |
|
Additional paid-in capital |
|
|
523,455 |
|
|
|
521,842 |
|
Accumulated deficit |
|
|
(14,571 |
) |
|
|
(22,775 |
) |
Total Aimco equity |
|
|
510,381 |
|
|
|
500,565 |
|
Noncontrolling interests in consolidated real estate partnerships |
|
|
44,629 |
|
|
|
35,213 |
|
Common noncontrolling interests in Aimco Operating Partnership |
|
|
26,975 |
|
|
|
26,455 |
|
Total equity |
|
|
581,985 |
|
|
|
562,233 |
|
Total liabilities and equity |
|
$ |
2,593,844 |
|
|
$ |
2,434,101 |
|
See notes to condensed consolidated financial statements.
4
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
REVENUES |
|
|
|
|
|
|
||
Rental and other property revenues |
|
$ |
49,994 |
|
|
$ |
39,804 |
|
|
|
|
|
|
|
|
||
OPERATING EXPENSES |
|
|
|
|
|
|
||
Property operating expenses |
|
|
19,221 |
|
|
|
16,942 |
|
Depreciation and amortization |
|
|
23,118 |
|
|
|
20,717 |
|
General and administrative expenses |
|
|
9,472 |
|
|
|
6,311 |
|
Total operating expenses |
|
|
51,811 |
|
|
|
43,970 |
|
|
|
|
|
|
|
|
||
Interest expense |
|
|
(14,601 |
) |
|
|
(12,677 |
) |
Mezzanine investment income, net |
|
|
8,237 |
|
|
|
7,467 |
|
Unrealized gains on interest rate options |
|
|
18,778 |
|
|
|
25,347 |
|
Other (expense) income, net |
|
|
(4,541 |
) |
|
|
363 |
|
Income before income tax benefit |
|
|
6,056 |
|
|
|
16,334 |
|
Income tax benefit |
|
|
4,056 |
|
|
|
5,100 |
|
Net income |
|
|
10,112 |
|
|
|
21,434 |
|
Net (income) loss attributable to redeemable noncontrolling |
|
|
(1,470 |
) |
|
|
152 |
|
Net loss (income) attributable to noncontrolling interests |
|
|
2 |
|
|
|
(291 |
) |
Net income attributable to common noncontrolling |
|
|
(435 |
) |
|
|
(1,081 |
) |
Net income attributable to Aimco |
|
$ |
8,209 |
|
|
$ |
20,214 |
|
|
|
|
|
|
|
|
||
Net income attributable to Aimco per common share – basic (Note 6) |
|
$ |
0.05 |
|
|
$ |
0.14 |
|
Net income attributable to Aimco per common share – diluted (Note 6) |
|
$ |
0.05 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
||
Weighted average common shares outstanding – basic |
|
|
149,790 |
|
|
|
148,914 |
|
Weighted average common shares outstanding – diluted |
|
|
150,348 |
|
|
|
149,046 |
|
See notes to condensed consolidated financial statements.
5
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Three Months Ended March 31, 2022 and 2021
(In thousands)
(Unaudited)
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
Common |
|
|
|
|
|||||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional |
|
|
Accumulated Deficit |
|
|
Total Aimco |
|
|
Consolidated |
|
|
Aimco |
|
|
Total |
|
||||||||
Balances at December 31, 2020 |
|
|
149,036 |
|
|
$ |
1,490 |
|
|
$ |
515,127 |
|
|
$ |
(16,839 |
) |
|
$ |
499,778 |
|
|
$ |
31,877 |
|
|
$ |
27,436 |
|
|
$ |
559,091 |
|
Net income attributable to Aimco |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,214 |
|
|
|
20,214 |
|
|
|
— |
|
|
|
— |
|
|
|
20,214 |
|
Net income attributable to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
291 |
|
|
|
— |
|
|
|
291 |
|
Net income attributable to common noncontrolling interests in Aimco Operating Partnership |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,081 |
|
|
|
1,081 |
|
Redemption of OP Units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(36 |
) |
|
|
(36 |
) |
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
171 |
|
|
|
— |
|
|
|
171 |
|
|
|
— |
|
|
|
58 |
|
|
|
229 |
|
Distribution to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(287 |
) |
|
|
— |
|
|
|
(287 |
) |
Other Common Stock issuances |
|
|
232 |
|
|
|
2 |
|
|
|
1,069 |
|
|
|
— |
|
|
|
1,071 |
|
|
|
— |
|
|
|
— |
|
|
|
1,071 |
|
Other, net |
|
|
(60 |
) |
|
|
(1 |
) |
|
|
(316 |
) |
|
|
— |
|
|
|
(317 |
) |
|
|
3 |
|
|
|
12 |
|
|
|
(302 |
) |
Balances at March 31, 2021 |
|
|
149,208 |
|
|
|
1,491 |
|
|
|
516,051 |
|
|
|
3,375 |
|
|
|
520,917 |
|
|
|
31,884 |
|
|
|
28,551 |
|
|
|
581,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balances at December 31, 2021 |
|
|
149,818 |
|
|
$ |
1,498 |
|
|
$ |
521,842 |
|
|
$ |
(22,775 |
) |
|
$ |
500,565 |
|
|
$ |
35,213 |
|
|
$ |
26,455 |
|
|
$ |
562,233 |
|
Net income attributable to Aimco |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,209 |
|
|
|
8,209 |
|
|
|
— |
|
|
|
— |
|
|
|
8,209 |
|
Net loss attributable to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
Net income attributable to common noncontrolling interests in Aimco Operating Partnership |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
435 |
|
|
|
435 |
|
Redemption of OP Units |
|
|
23 |
|
|
|
— |
|
|
|
954 |
|
|
|
— |
|
|
|
954 |
|
|
|
— |
|
|
|
(1,087 |
) |
|
|
(133 |
) |
Share-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
1,363 |
|
|
|
— |
|
|
|
1,363 |
|
|
|
— |
|
|
|
1,066 |
|
|
|
2,429 |
|
Distribution to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(295 |
) |
|
|
— |
|
|
|
(295 |
) |
Contributions from noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,718 |
|
|
|
— |
|
|
|
9,718 |
|
Common stock repurchased |
|
|
(202 |
) |
|
|
(2 |
) |
|
|
(1,315 |
) |
|
|
— |
|
|
|
(1,317 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,317 |
) |
Other Common Stock issuances |
|
|
106 |
|
|
|
1 |
|
|
|
851 |
|
|
|
— |
|
|
|
852 |
|
|
|
— |
|
|
|
— |
|
|
|
852 |
|
Redemption of redeemable noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
(183 |
) |
|
|
— |
|
|
|
(183 |
) |
|
|
— |
|
|
|
— |
|
|
|
(183 |
) |
Other, net |
|
|
(55 |
) |
|
|
— |
|
|
|
(57 |
) |
|
|
(5 |
) |
|
|
(62 |
) |
|
|
(5 |
) |
|
|
106 |
|
|
|
39 |
|
Balances at March 31, 2022 |
|
|
149,690 |
|
|
$ |
1,497 |
|
|
$ |
523,455 |
|
|
$ |
(14,571 |
) |
|
$ |
510,381 |
|
|
$ |
44,629 |
|
|
$ |
26,975 |
|
|
$ |
581,985 |
|
See notes to condensed consolidated financial statements.
6
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
Three Months Ended March 31, |
|
|||||
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
$ |
10,112 |
|
|
$ |
21,434 |
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
||
Depreciation and amortization |
|
23,118 |
|
|
|
20,717 |
|
Income from unconsolidated real estate partnerships |
|
(256 |
) |
|
|
(255 |
) |
Unrealized gains on interest rate options |
|
(18,778 |
) |
|
|
(25,347 |
) |
Income tax benefit |
|
(4,056 |
) |
|
|
(5,100 |
) |
Amortization of debt issuance costs and other |
|
814 |
|
|
|
238 |
|
Mezzanine investment, net |
|
(8,237 |
) |
|
|
(7,467 |
) |
Share based compensation |
|
2,667 |
|
|
|
704 |
|
Changes in operating assets and operating liabilities: |
|
|
|
|
|
||
Other assets |
|
6,752 |
|
|
|
(19,231 |
) |
Accrued liabilities and other |
|
(5,625 |
) |
|
|
16,631 |
|
Total adjustments |
|
(3,601 |
) |
|
|
(19,110 |
) |
Net cash provided by operating activities |
|
6,511 |
|
|
|
2,324 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Purchases of real estate |
|
(47,492 |
) |
|
|
(6,230 |
) |
Capital expenditures (1) |
|
(49,656 |
) |
|
|
(31,658 |
) |
Investment in IQHQ |
|
(14,227 |
) |
|
|
— |
|
Other investing activities |
|
(73 |
) |
|
|
(49 |
) |
Net cash used in investing activities |
|
(111,448 |
) |
|
|
(37,937 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from non-recourse property debt |
|
40,000 |
|
|
|
— |
|
Proceeds from construction loans |
|
15,625 |
|
|
|
— |
|
Principal repayments on non-recourse property debt |
|
(2,101 |
) |
|
|
(18,174 |
) |
Purchase of interest rate options |
|
— |
|
|
|
(5,590 |
) |
Payments on financing leases |
|
(24,516 |
) |
|
|
(3,699 |
) |
Common stock repurchased |
|
(1,317 |
) |
|
|
— |
|
Contributions from noncontrolling interests in consolidated |
|
9,718 |
|
|
|
— |
|
Contributions from redeemable noncontrolling interests in consolidated |
|
6,879 |
|
|
|
— |
|
Redemption of redeemable noncontrolling interests in consolidated |
|
(5,094 |
) |
|
|
— |
|
Other financing activities |
|
(1,216 |
) |
|
|
(354 |
) |
Net cash provided by (used in) financing activities |
|
37,978 |
|
|
|
(27,817 |
) |
NET DECREASE IN CASH, CASH EQUIVALENTS, |
|
(66,959 |
) |
|
|
(63,430 |
) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT |
|
244,582 |
|
|
|
298,735 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT |
$ |
177,623 |
|
|
$ |
235,305 |
|
See notes to condensed consolidated financial statements.
7
AIMCO OP L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
Buildings and improvements |
|
$ |
1,323,647 |
|
|
$ |
1,257,214 |
|
Land |
|
|
574,434 |
|
|
|
534,285 |
|
Total real estate |
|
|
1,898,081 |
|
|
|
1,791,499 |
|
Accumulated depreciation |
|
|
(576,243 |
) |
|
|
(561,115 |
) |
Net real estate |
|
|
1,321,838 |
|
|
|
1,230,384 |
|
Cash and cash equivalents |
|
|
109,011 |
|
|
|
233,374 |
|
Restricted cash |
|
|
68,612 |
|
|
|
11,208 |
|
Mezzanine investment |
|
|
346,034 |
|
|
|
337,797 |
|
Interest rate options |
|
|
44,414 |
|
|
|
25,657 |
|
Right-of-use lease assets |
|
|
522,874 |
|
|
|
429,768 |
|
Other assets, net |
|
|
181,061 |
|
|
|
165,913 |
|
Total assets |
|
$ |
2,593,844 |
|
|
$ |
2,434,101 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
Non-recourse property debt, net |
|
$ |
512,301 |
|
|
$ |
483,137 |
|
Construction loans, net |
|
|
180,562 |
|
|
|
163,570 |
|
Notes payable to AIR |
|
|
534,127 |
|
|
|
534,127 |
|
Total indebtedness |
|
|
1,226,990 |
|
|
|
1,180,834 |
|
Deferred tax liabilities |
|
|
123,641 |
|
|
|
124,747 |
|
Lease liabilities |
|
|
509,235 |
|
|
|
435,093 |
|
Accrued liabilities and other |
|
|
114,761 |
|
|
|
97,400 |
|
Total liabilities |
|
|
1,974,627 |
|
|
|
1,838,074 |
|
|
|
|
|
|
|
|
||
Redeemable noncontrolling interests in consolidated real estate partnerships |
|
|
37,232 |
|
|
|
33,794 |
|
|
|
|
|
|
|
|||
Partners’ capital: |
|
|
|
|
|
|
||
General Partner and Special Limited Partner |
|
|
510,381 |
|
|
|
500,565 |
|
Limited Partners |
|
|
26,975 |
|
|
|
26,455 |
|
Partners’ capital attributable to Aimco Operating Partnership |
|
|
537,356 |
|
|
|
527,020 |
|
Noncontrolling interests in consolidated real estate partnerships |
|
|
44,629 |
|
|
|
35,213 |
|
Total partners’ capital |
|
|
581,985 |
|
|
|
562,233 |
|
Total liabilities and partners’ capital |
|
$ |
2,593,844 |
|
|
$ |
2,434,101 |
|
See notes to condensed consolidated financial statements.
8
AIMCO OP L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit data)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
REVENUES |
|
|
|
|
|
|
||
Rental and other property revenues |
|
$ |
49,994 |
|
|
$ |
39,804 |
|
|
|
|
|
|
|
|
||
OPERATING EXPENSES |
|
|
|
|
|
|
||
Property operating expenses |
|
|
19,221 |
|
|
|
16,942 |
|
Depreciation and amortization |
|
|
23,118 |
|
|
|
20,717 |
|
General and administrative expenses |
|
|
9,472 |
|
|
|
6,311 |
|
Total operating expenses |
|
|
51,811 |
|
|
|
43,970 |
|
|
|
|
|
|
|
|
||
Interest expense |
|
|
(14,601 |
) |
|
|
(12,677 |
) |
Mezzanine investment income, net |
|
|
8,237 |
|
|
|
7,467 |
|
Unrealized gains on interest rate options |
|
|
18,778 |
|
|
|
25,347 |
|
Other expense, net |
|
|
(4,541 |
) |
|
|
363 |
|
Income before income tax benefit |
|
|
6,056 |
|
|
|
16,334 |
|
Income tax benefit |
|
|
4,056 |
|
|
|
5,100 |
|
Net income |
|
|
10,112 |
|
|
|
21,434 |
|
Net (income) loss attributable to redeemable noncontrolling |
|
|
(1,470 |
) |
|
|
152 |
|
Net loss (income) attributable to noncontrolling interests |
|
|
2 |
|
|
|
(291 |
) |
Net income attributable to the Aimco Operating |
|
$ |
8,644 |
|
|
$ |
21,295 |
|
|
|
|
|
|
|
|
||
Net income attributable to the Aimco Operating |
|
$ |
0.05 |
|
|
$ |
0.14 |
|
Net income attributable to the Aimco Operating |
|
$ |
0.05 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
||
Weighted-average common units outstanding – basic |
|
|
157,718 |
|
|
|
156,882 |
|
Weighted-average common units outstanding – diluted |
|
|
158,485 |
|
|
|
157,014 |
|
See notes to condensed consolidated financial statements.
9
AIMCO OP L.P.
CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
For the Three Months Ended March 31, 2022 and 2021
(In thousands)
(Unaudited)
|
|
General Partner |
|
|
Limited |
|
|
Partners’ Capital |
|
|
Noncontrolling |
|
|
Total |
|
|||||
Balances at December 31, 2020 |
|
$ |
499,778 |
|
|
$ |
27,436 |
|
|
$ |
527,214 |
|
|
$ |
31,877 |
|
|
$ |
559,091 |
|
Net income attributable to Aimco Operating Partnership |
|
|
20,214 |
|
|
|
1,081 |
|
|
|
21,295 |
|
|
|
— |
|
|
|
21,295 |
|
Net income attributable to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
291 |
|
|
|
291 |
|
Redemption of OP Units |
|
|
— |
|
|
|
(36 |
) |
|
|
(36 |
) |
|
|
— |
|
|
|
(36 |
) |
Share-based compensation expense |
|
|
1,243 |
|
|
|
58 |
|
|
|
1,301 |
|
|
|
— |
|
|
|
1,301 |
|
Distribution to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(287 |
) |
|
|
(287 |
) |
Other, net |
|
|
(318 |
) |
|
|
12 |
|
|
|
(306 |
) |
|
|
3 |
|
|
|
(303 |
) |
Balances at March 31, 2021 |
|
|
520,917 |
|
|
|
28,551 |
|
|
|
549,468 |
|
|
|
31,884 |
|
|
|
581,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balances at December 31, 2021 |
|
$ |
500,565 |
|
|
$ |
26,455 |
|
|
$ |
527,020 |
|
|
$ |
35,213 |
|
|
$ |
562,233 |
|
Net income attributable to Aimco Operating Partnership |
|
|
8,209 |
|
|
|
435 |
|
|
|
8,644 |
|
|
|
— |
|
|
|
8,644 |
|
Net loss attributable to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(2 |
) |
Redemption of OP Units |
|
|
954 |
|
|
|
(1,087 |
) |
|
|
(133 |
) |
|
|
— |
|
|
|
(133 |
) |
Share-based compensation expense |
|
|
1,363 |
|
|
|
1,066 |
|
|
|
2,429 |
|
|
|
— |
|
|
|
2,429 |
|
Distribution to noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(295 |
) |
|
|
(295 |
) |
Contributions from noncontrolling interests in consolidated real estate partnerships |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,718 |
|
|
|
9,718 |
|
Repurchases of OP Units held by Aimco |
|
|
(1,317 |
) |
|
|
— |
|
|
|
(1,317 |
) |
|
|
— |
|
|
|
(1,317 |
) |
Other OP Unit issuances |
|
|
852 |
|
|
|
— |
|
|
|
852 |
|
|
|
— |
|
|
|
852 |
|
Redemption of redeemable noncontrolling interests in consolidated real estate partnerships |
|
|
(183 |
) |
|
|
|
|
|
(183 |
) |
|
|
— |
|
|
|
(183 |
) |
|
Other, net |
|
|
(62 |
) |
|
|
106 |
|
|
|
44 |
|
|
|
(5 |
) |
|
|
39 |
|
Balances at March 31, 2022 |
|
$ |
510,381 |
|
|
$ |
26,975 |
|
|
$ |
537,356 |
|
|
$ |
44,629 |
|
|
$ |
581,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
10
AIMCO OP L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
Three Months Ended March 31, |
|
|||||
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
$ |
10,112 |
|
|
$ |
21,434 |
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
||
Depreciation and amortization |
|
23,118 |
|
|
|
20,717 |
|
Income from unconsolidated real estate partnerships |
|
(256 |
) |
|
|
(255 |
) |
Unrealized gains on interest rate options |
|
(18,778 |
) |
|
|
(25,347 |
) |
Income tax benefit |
|
(4,056 |
) |
|
|
(5,100 |
) |
Amortization of debt issuance costs and other |
|
814 |
|
|
|
238 |
|
Mezzanine investment, net |
|
(8,237 |
) |
|
|
(7,467 |
) |
Share based compensation |
|
2,667 |
|
|
|
704 |
|
Changes in operating assets and operating liabilities: |
|
|
|
|
|
||
Other assets |
|
6,752 |
|
|
|
(19,231 |
) |
Accrued liabilities and other |
|
(5,625 |
) |
|
|
16,631 |
|
Total adjustments |
|
(3,601 |
) |
|
|
(19,110 |
) |
Net cash provided by operating activities |
|
6,511 |
|
|
|
2,324 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Purchases of real estate |
|
(47,492 |
) |
|
|
(6,230 |
) |
Capital expenditures (1) |
|
(49,656 |
) |
|
|
(31,658 |
) |
Investment in IQHQ |
|
(14,227 |
) |
|
|
— |
|
Other investing activities |
|
(73 |
) |
|
|
(49 |
) |
Net cash used in investing activities |
|
(111,448 |
) |
|
|
(37,937 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from non-recourse property debt |
|
40,000 |
|
|
|
— |
|
Proceeds from construction loans |
|
15,625 |
|
|
|
— |
|
Principal repayments on non-recourse property debt |
|
(2,101 |
) |
|
|
(18,174 |
) |
Purchase of interest rate options |
|
|
|
|
(5,590 |
) |
|
Payments on financing leases |
|
(24,516 |
) |
|
|
(3,699 |
) |
Common stock repurchased |
|
(1,317 |
) |
|
|
— |
|
Contributions from noncontrolling interests in consolidated |
|
9,718 |
|
|
|
— |
|
Contributions from redeemable noncontrolling interests in consolidated |
|
6,879 |
|
|
|
— |
|
Redemption of redeemable noncontrolling interests in consolidated |
|
(5,094 |
) |
|
|
— |
|
Other financing activities |
|
(1,216 |
) |
|
|
(354 |
) |
Net cash provided by (used in) financing activities |
|
37,978 |
|
|
|
(27,817 |
) |
NET DECREASE IN CASH, CASH EQUIVALENTS, |
|
(66,959 |
) |
|
|
(63,430 |
) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT |
|
244,582 |
|
|
|
298,735 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT |
$ |
177,623 |
|
|
$ |
235,305 |
|
See notes to condensed consolidated financial statements.
11
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
AIMCO OP L.P.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2022
(Unaudited)
Note 1 — Organization
Apartment Investment and Management Company (“Aimco”), a Maryland corporation incorporated on January 10, 1994, is a self-administered and self-managed real estate investment trust (“REIT”). Aimco, through a wholly owned subsidiary, is the general and special limited partner of Aimco OP L.P. (“Aimco Operating Partnership”).
Except as the context otherwise requires, “we,” “our,” and “us” refer to Aimco, Aimco Operating Partnership, and their consolidated subsidiaries, collectively.
On December 15, 2020, Aimco completed the separation of its businesses (the “Separation”), creating two, separate and distinct, publicly traded companies, Aimco and Apartment Income REIT Corp. (“AIR”) (Aimco and AIR together, as they existed prior to the Separation, “Aimco Predecessor”). Events noted in this filing as occurring before December 15, 2020, were those entered into by Aimco Predecessor.
Business
As of March 31, 2022, Aimco owned 92.6% of the legal interest in the common partnership units of Aimco Operating Partnership and 95.0% of the economic interest in Aimco Operating Partnership. The remaining 7.4% legal interest is owned by limited partners. As the sole general partner of Aimco Operating Partnership, Aimco has exclusive control of Aimco Operating Partnership’s day-to-day management.
We own or lease a portfolio of real estate investments focused primarily on the U.S. multifamily sector. These real estate investments include: a portfolio of 29 operating apartment communities (25 consolidated properties with 6,125 apartment homes and four unconsolidated operating properties), diversified by both geography and price point, in ten major U.S. markets; one commercial office building that is part of a land assemblage; three residential apartment communities, with 1,331 planned apartment homes, a single family rental community with 16 planned homes plus eight accessory dwelling units, and one hotel, with 106 planned rooms, we are actively developing or redeveloping; land parcels held for development; and three residential apartment communities with 499 apartment homes for which we have completed the redevelopment, but have not achieved stabilization. Our real estate portfolio also includes one land parcel held for sale and an unconsolidated investment in land held for development. In addition, we hold other opportunistic and alternative investments, including our Mezzanine Investment (as defined and described in Note 2 below); our IQHQ investment (as defined and described in Note 3 below); and our investment in real estate technology funds.
Note 2 — Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.
The condensed consolidated balance sheets of Aimco and Aimco Operating Partnership as of December 31, 2021 have been derived from their respective audited financial statements at that date, but do not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the financial statements and notes thereto included in Aimco’s and Aimco Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021. Except where indicated, the footnotes refer to both Aimco and Aimco Operating Partnership.
12
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Aimco, Aimco Operating Partnership, and their consolidated subsidiaries. Aimco Operating Partnership’s condensed consolidated financial statements include the accounts of Aimco Operating Partnership and its consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
We consolidate a variable interest entity (“VIE”) in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
As used herein, and except where the context otherwise requires, “partnership” refers to a limited partnership or a limited liability company and “partner” refers to a partner in a limited partnership or a member of a limited liability company.
Certain reclassifications have been made to prior period amounts to conform to the current period condensed consolidated financial statement presentation with no effect on the Company’s previously reported results of operations, financial position, or cash flows.
Common Noncontrolling Interests in Aimco Operating Partnership
Common noncontrolling interests in Aimco Operating Partnership consist of common Aimco Operating Partnership Units (“OP Units”) and are reflected in Aimco’s accompanying condensed consolidated balance sheets as common noncontrolling interests in Aimco Operating Partnership. Aimco Operating Partnership’s income or loss is allocated to the holders of common OP Units, other than Aimco, based on the weighted-average number of common OP Units (including Aimco) outstanding during the period. For all periods presented, the holders of common OP Units had a weighted-average economic ownership interest in Aimco Operating Partnership of approximately 5.0%. Substantially all of the assets and liabilities of Aimco are held by Aimco Operating Partnership.
Redeemable Noncontrolling Interests in Consolidated Real Estate Partnerships
Redeemable noncontrolling interests consists of equity interests held by a limited partner in a consolidated real estate partnership that has a finite life. During the first quarter of 2022, we acquired all the outstanding redeemable noncontrolling interests in two consolidated properties for $5.1 million. At the time of redemption, the carrying amount of the redeemable non-controlling interests was $4.9 million. Prior to our acquisition during the first quarter of 2022, we attributed to noncontrolling interests their share of income or loss of consolidated partnerships based on their proportionate interest in the results of operations of the partnerships, including their share of losses. Redeemable noncontrolling interests in consolidated real estate partnerships as of March 31, 2022, consists of our institutional partner’s equity interest in our Upton Joint Venture, which provides our partner with an accruing 9.7% rate of return on their investment.
If a consolidated real estate partnership includes redemption rights that are not within our control, the noncontrolling interest is included as temporary equity.
The assets of our consolidated real estate partnerships must first be used to settle the liabilities of the consolidated real estate partnerships. The consolidated real estate partnerships’ creditors do not have recourse to the general credit of Aimco Operating Partnership.
The following table presents a reconciliation of our redeemable noncontrolling interests in consolidated real estate partnerships from December 31, 2021 to March 31, 2022 (in thousands):
Balance at December 31, 2021 |
|
$ |
33,794 |
|
Capital contributions |
|
|
6,879 |
|
Redemptions |
|
|
(4,911 |
) |
Net income |
|
|
1,470 |
|
Balance at March 31, 2022 |
|
$ |
37,232 |
|
Mezzanine Investment
On November 26, 2019, Aimco Predecessor made a five-year, $275.0 million mezzanine loan to the partnership owning the “Parkmerced Apartments” located in southwest San Francisco (the “Mezzanine Investment”). The loan bears interest at a 10%
13
annual rate, accruing if not paid from property operations. Ownership of the subsidiaries that originated and hold the mezzanine loan was retained by AIR following the Separation.
The Separation Agreement provides for AIR to transfer ownership of the subsidiaries that originated and hold the mezzanine loan, a related equity option to acquire a 30% interest in the partnership owning Parkmerced Apartments and the interest rate option, or swaption, that provides partial protection against future refinancing risk through 2024 to Aimco once required third-party consents are received. At the time of the Separation and as of the date of this filing, legal title of these subsidiaries had not yet transferred to Aimco. Until legal title of the subsidiaries is transferred, AIR is obligated to pass payments on such loan to us, and we are obligated to indemnify AIR against any costs and expenses related thereto. We have the risks and rewards of ownership of the Mezzanine Investment and have recognized an asset related to our right to receive the Mezzanine Investment from AIR.
We recognize as income the net amounts recognized by AIR on its equity investment that are due to be paid to us when collected to the extent the income is supported by the change in AIR's claim to the net assets of the underlying borrower. The income recognized primarily represents the interest accrued under the terms of the underlying mezzanine loan.
The loan is subject to certain risks, including, but not limited to, those resulting from the lingering disruption due to the COVID-19 pandemic and associated response, and any similar events that might occur in the future, which may result in all or a portion of the loan not being repaid. In the event we determine that a portion of the Mezzanine Investment is not recoverable, we will recognize an impairment.
Income Tax Benefit
Certain of our operations, including our Development and Redevelopment activities, are conducted through taxable REIT subsidiaries, or TRS entities. Additionally, our TRS entities hold investments in one of our apartment communities and 1001 Brickell Bay Drive.
Our income tax benefit calculated in accordance with GAAP includes income taxes associated with the income or loss of our TRS entities. Income taxes, as well as changes in valuation allowance and incremental deferred tax items in conjunction with intercompany asset transfers and internal restructurings (if applicable), are included in income tax benefit in our condensed consolidated statements of operations.
Consolidated GAAP income or loss subject to tax consists of pretax income or loss of our taxable entities and gains retained by the REIT. For the three months ended March 31, 2022 and 2021, we had consolidated net losses subject to tax of $14.8 million and $9.5 million, respectively.
For the three months ended March 31, 2022, we recognized income tax benefit of $4.1 million, compared to $5.1 million during the same period ended 2021. The change is primarily due to an income tax benefit in 2021 of $2.7 million associated with internal restructuring costs and changes to our effective state tax rate, partially offset by higher GAAP losses at our TRS entities in 2022.
Use of Estimates
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates.
Cash Equivalents
We classify highly liquid investments with an original maturity of three months or less as cash equivalents. We maintain cash equivalents in financial institutions in excess of insured limits. We have not experienced any losses in these accounts in the past and believe that we are not exposed to significant credit risk because our accounts are deposited with major financial institutions.
Restricted Cash
Restricted cash consists of tenant security deposits, capital replacement reserves, insurance reserves, and cash restricted as required by our debt agreements.
14
Other Assets, net
Other assets were comprised of the following amounts (in thousands):
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||
Other investments |
$ |
55,104 |
|
|
$ |
45,386 |
|
Notes receivable |
|
38,358 |
|
|
|
38,029 |
|
Prepaid expenses and real estate taxes |
|
18,154 |
|
|
|
20,516 |
|
Unconsolidated real estate partnerships |
|
15,145 |
|
|
|
13,025 |
|
Deferred costs, deposits, and other |
|
16,194 |
|
|
|
22,136 |
|
Assets held for sale |
|
10,131 |
|
|
|
— |
|
Deferred tax assets |
|
9,660 |
|
|
|
6,388 |
|
Corporate fixed assets |
|
9,411 |
|
|
|
9,855 |
|
Due from affiliates |
|
3,654 |
|
|
|
4,840 |
|
Accounts receivable, net of allowances of $1,269 and $1,285 as of March 31, 2022 and December 31, 2021, respectively |
|
3,136 |
|
|
|
2,469 |
|
Intangible assets, net |
|
2,114 |
|
|
|
3,269 |
|
Total other assets, net |
$ |
181,061 |
|
|
$ |
165,913 |
|
Assets held for sale primarily includes a land parcel acquired in the first quarter of 2022 that is described further in Note 3.
Accounting Pronouncements Adopted in the Current Year
During the first quarter of 2022, we adopted ASU 2021-05 establishing Topic 842, Lessors - Certain Leases with Variable Lease Payments in conjunction with our ongoing operations. ASU 2021-05 requires a lessor to classify a lease with variable payments that do not depend on an index or rate as an operating lease if either a sales-type lease or direct financing lease classification would trigger a day-one loss, which was effective for us on January 1, 2022. The adoption of this standard on January 1, 2022, did not have a material impact on our condensed consolidated financial statements.
Recent Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards Update No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”), which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by the discontinuation of the LIBOR or by another reference rate expected to be discontinued because of reference rate reform. The guidance was effective beginning March 12, 2020 and can be applied prospectively through December 31, 2022. In January 2021, the FASB issued Accounting Standards Update 2021-01, “Reference Rate Reform (Topic 848): Scope” (“ASU 2021-01”), which clarified the scope and application of the original guidance. We plan to adopt ASU 2020-04 and ASU 2021-01 when LIBOR is discontinued. We are currently evaluating the potential impact of adopting this guidance, but do not expect it to have a material impact on our consolidated financial statements due to the fact that we hold one month LIBOR debt instruments which are not expected to be discontinued in 2022.
Note 3 —Significant Transactions
Acquisitions and Investments
During the first quarter of 2022:
At the time of the acquisition, one land parcel was subject to a sales agreement for disposition and closing on or before October 9, 2022. Based on the facts and circumstances related to the sale, Aimco determined the land parcel meets the criteria for assets held for sale as of March 31, 2022. Assets held for sale are reported at the carrying value of $10.1 million and included within Other assets, net in our condensed consolidated balance sheets. Liabilities related to assets held for sale of $8.0 million are included in Accrued liabilities and other in our condensed consolidated balance sheets.
15
Joint Venture Transaction
During the first quarter of 2022, Aimco formed a joint venture for the construction of approximately one million square feet of mixed-use development in the Edgewater neighborhood of Miami, Florida. Aimco has a 20% share of the joint venture, which includes the initial contribution of an eighth of an acre of land that we purchased for $1.7 million in January 2022. Aimco's total capital commitment to the venture is $8.0 million. Aimco will serve as the development manager for the venture and expects to begin construction in 2023.
Note 4 — Commitments and Contingencies
Commitments
In connection with our development, redevelopment, and other capital additions activities, we have entered into various construction-related contracts and we have made commitments to complete development and redevelopment of certain real estate, pursuant to financing or other arrangements. As of March 31, 2022, our commitments related to these capital activities totaled approximately $217.9 million, most of which we expect to incur during the next 24 months.
As described in Note 3, Aimco is under contract to acquire, for $100.0 million, a nine-acre development site in Fort Lauderdale. Aimco reserved funds for the transaction by placing $70.0 million of cash, of which $20.0 million is held in escrow in the seller's name and $50.0 million is held in escrow in Aimco's name. Timing of the closing and the funding of the remaining $30.0 million commitment is uncertain, but the purchase agreement provides that the transaction closing shall occur not later than February 24, 2025.
Also as described in Note 3, we have a commitment to fund a total of $8.0 million associated with our Edgewater joint venture formed in the first quarter of 2022. As of March 31, 2022, our remaining commitment is $6.0 million, all of which we expect to incur over the next twelve months.
As of March 31, 2022, we also have unfunded commitments in the amount of $3.2 million related to four investments in privately held entities that develop technology related to the real estate industry, the timing of which is uncertain.
We enter into certain commitments for future purchases of goods and services in connection with the operations of our apartment communities. Those commitments generally have terms of one year or less and reflect expenditure levels comparable to our historical expenditures.
Legal Matters
From time to time, we may be a party to certain legal proceedings, incidental to the normal course of business. While the outcome of the legal proceedings cannot be predicted with certainty, we believe there are no legal proceedings pending that would have a material effect upon our financial condition or results of operations.
Note 5 — Agreements and Transactions With AIR
In conjunction with the Separation in December 2020, we entered into the following agreements with AIR that have significant operational and financial impacts to us.
16
Master Services Agreement
We and AIR entered into a Master Services Agreement in which AIR will provide us with customary administrative and support services. We are obligated to pay AIR the fully burdened costs in performing the services. We may terminate any or all services on 60 days’ prior written notice, and AIR may terminate individual services at any time after December 31, 2023. During the three months ended March 31, 2022 and 2021 we incurred administrative and support fees of $0.4 million, for both periods, which are included in general and administrative expenses in our condensed consolidated statements of operations.
Property Management Agreements
We entered into several Property Management Agreements with AIR, pursuant to which AIR provides us with certain property management, property accounting and related services for the majority of our operating properties, and we pay AIR a property management fee equal to 3% of each respective property’s revenue collected and such other fees as may be mutually agreed upon for various other services. The initial term of each Property Management Agreement is one year, with automatic one-year renewal periods, unless either party elects to terminate upon delivery of 60 days’ prior written notice to the other party before the end of the term. Neither party is obligated to pay to the other party a termination fee or other penalty upon such termination.
During the three months ended March 31, 2022 and 2021, we recognized property management and property accounting fees of $1.4 million and $1.3 million, respectively, which we included in property operating expenses in our condensed consolidated statements of operations.
Master Leasing Agreement
The Master Leasing Agreement governs the current and any future leasing arrangements between us, as lessee and AIR, as lessor. The initial term of the Master Leasing Agreement is 18 months (expiring on or about June 14, 2022), with automatic annual extensions (subject to each party’s right to terminate upon notice prior to the end of any such extension term). The Master Leasing Agreement provides that each time the parties thereto wish to execute a lease for a particular property, such parties will cause their applicable affiliates to execute a stand-alone lease. The initial annual rent for any leased property is based on the then-current fair market value of the subject property and market NOI cap rates, subject to certain adjustments, and is further subject to periodic escalation as set forth in the applicable lease, and the other terms thereof, including the initial term and extensions. We have the right to terminate any such lease prior to the end of its term once the leased property is stabilized. In connection with such an early termination, AIR will generally have an option (and not an obligation) to pay us an amount equal to the difference between the property’s fair value at stabilization and the initial value of the leasehold interest, at a five percent discount thereto; if AIR does not exercise such option, we will have the right to cause such property to be sold to a third party, with AIR guaranteed to receive an amount equal to the difference between the property’s fair market value at stabilization and the initial value of the leasehold interest and we will retain any excess proceeds. In the event of such sale of the property, we may also elect to purchase the property at a purchase price equal to the fair market value as agreed upon at the time of lease inception (and may subsequently sell the property to a third party, subject to AIR’s right of first refusal during the first year following our acquisition). If AIR elects not to pay the fee for the development or redevelopment-related improvements, and we decline to purchase the property or cause its sale to a third party, we may elect to rescind our termination of the applicable lease and instead continue such lease in effect in accordance with its terms. Refer to Note 9 for additional information on leases in place as of March 31, 2022.
Notes Payable to AIR
On December 14, 2020, we entered into $534.1 million of Notes Payable to AIR that are secured by a pledge of the equity interest in the entity that holds a portfolio of assets. In addition, the assets secure certain existing senior loans of $241.8 million as of March 31, 2022. The notes mature on January 31, 2024 and bear interest at 5.2%, with accrued interest payable on the first calendar day of each quarter. For the three months ended March 31, 2022 and 2021, we recognized interest expense related to the Notes Payable to AIR of $6.9 million for both periods.
Due to and from AIR
As of March 31, 2022, we have amounts due to and from AIR of $11.1 million and $3.7 million, respectively. As of December 31, 2021 we had amounts due to and from AIR of $15.7 million and $4.8 million, respectively. The amounts due to AIR primarily consist of invoices paid on our behalf and accrued interest on the Notes Payable to AIR. The amounts due from AIR primarily consist of net cash flows generated by our operating properties.
17
Terry Considine Service Agreement/AIR Reimbursement
As contemplated by the Separation and by Aimco and AIR, Terry Considine, an Aimco board member and our former Chief Executive Officer, has specific responsibilities to Aimco as a non-executive employee during 2022 to support the establishment and growth of the Aimco business, reporting directly to the board. These responsibilities, separate from Mr. Considine’s services as a board member, include: (i) short and long term strategic direction and advice; (ii) transition and executive support to officers; and (iii) advice and consultation with respect to strategic growth and acquisition activities. The Independent Directors set Mr. Considine’s 2022 target total compensation (including base compensation, short-term incentive, and long-term incentive) for these responsibilities at $1.8 million, to be paid in equity. Mr. Considine does not receive any additional compensation for serving on the board.
Additionally, Aimco is obligated for all base salary, short-term incentive amounts and long-term incentive amounts payable to Mr. Considine for the calendar year 2022 under the terms of his employment agreement with AIR that are in excess of $1.0 million, collectively. We estimate the total 2022 reimbursement to AIR, pursuant to this arrangement, will be $4.0 million.
We estimate compensation associated with these arrangements to total $5.8 million for 2022. For the three months ended March 31, 2022 and 2021, we recognized $1.4 million and $1.5 million of expense related to the arrangements, respectively, which amounts are included in general and administrative expense in our condensed consolidated statements of operations.
Note 6 — Earnings and Dividends per Share and Unit
Aimco and Aimco Operating Partnership calculate basic earnings per share of common stock and basic earnings per common unit based on the weighted-average number of shares of common stock and common partnership units outstanding. We calculate diluted earnings per share of common stock and diluted earnings per unit taking into consideration dilutive shares of common stock and common partnership unit equivalents and dilutive convertible securities outstanding during the period.
Each of our executives and AIR’s executives received one share of Aimco stock and one share of AIR stock at the Separation date for unvested shares. We include AIR’s executives’ rights to receive Aimco shares upon vesting in our dilutive calculations.
Our common stock and common partnership unit equivalents include options to purchase shares of common stock, which, if exercised, would result in Aimco’s issuance of additional shares of common stock and Aimco Operating Partnership’s issuance to Aimco of additional common partnership units equal to the number of shares of common stock purchased under the options. These equivalents also include unvested Performance-Based restricted stock awards that do not meet the definition of participating securities, which would result in an increase in the number of shares of common stock and common partnership units outstanding equal to the number of the shares that vest. Common partnership unit equivalents also include unvested long-term incentive partnership units. We include in the denominator securities with dilutive effect in calculating diluted earnings per share and per unit during these periods.
Our time-based restricted stock awards receive non-forfeitable dividends similar to shares of common stock and common partnership units prior to vesting, and our Performance-Based LTIP I units and Performance-Based LTIP II units receive non-forfeitable distributions based on specified percentages of the distributions paid to common partnership units prior to vesting and conversion. The unvested restricted shares and units related to these awards are participating securities. We include the effect of participating securities in basic and diluted earnings per share and unit computations using the two-class method of allocating distributed and undistributed earnings when the two-class method is more dilutive than the treasury stock method. Participating securities are included in the computation of diluted earnings per share for the three months ended March 31, 2022 and 2021, because their effects are dilutive.
18
Reconciliations of the numerator and denominator in the calculations of basic and diluted earnings per share and per unit for the three months ended March 31, 2022 and 2021, are as follows (in thousands, except per share and per unit data):
|
Three Months Ended March 31, |
|
|||||
|
2022 |
|
|
2021 |
|
||
Earnings per share |
|
|
|
|
|
||
Numerator: |
|
|
|
|
|
||
Net income attributable to Aimco |
$ |
8,209 |
|
|
$ |
20,214 |
|
Net income allocated to Aimco participating securities |
|
(114 |
) |
|
|
— |
|
Net income attributable to Aimco common stockholders |
$ |
8,095 |
|
|
$ |
20,214 |
|
|
|
|
|
|
|
||
Denominator - shares: |
|
|
|
|
|
||
Basic weighted-average common stock outstanding |
|
149,790 |
|
|
|
148,914 |
|
Diluted share equivalents outstanding |
|
558 |
|
|
|
132 |
|
Diluted weighted-average common stock outstanding |
|
150,348 |
|
|
|
149,046 |
|
|
|
|
|
|
|
||
Earnings per share - basic |
$ |
0.05 |
|
|
$ |
0.14 |
|
Earnings per share - diluted |
$ |
0.05 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
||
Earnings per unit |
|
|
|
|
|
||
Numerator: |
|
|
|
|
|
||
Net income attributable to Aimco Operating Partnership |
$ |
8,644 |
|
|
$ |
21,295 |
|
Net income allocated to Aimco Operating Partnership participating securities |
|
(118 |
) |
|
|
— |
|
Net income attributable to Aimco Operating Partnership's common unitholders |
$ |
8,526 |
|
|
$ |
21,295 |
|
|
|
|
|
|
|
||
Denominator - units |
|
|
|
|
|
||
Basic weighted-average common partnership units outstanding |
|
157,718 |
|
|
|
156,882 |
|
Diluted partnership unit equivalents outstanding |
|
767 |
|
|
|
132 |
|
Diluted weighted-average common partnership units outstanding |
|
158,485 |
|
|
|
157,014 |
|
|
|
|
|
|
|
||
Earnings per unit - basic |
$ |
0.05 |
|
|
$ |
0.14 |
|
Earnings per unit - diluted |
$ |
0.05 |
|
|
$ |
0.14 |
|
Note 7 — Fair Value Measurements
Recurring Fair Value Measurements
In 2020, we paid an upfront premium of $12.1 million for the option to enter into a $1.5 billion notional amount interest rate swap at a future date. This interest rate option, or swaption, provides partial protection against exposure to rising interest rates between now and October 2024. We receive a cash settlement in the future if the prevailing interest rate is higher than the 1.68% five-year swap strike price. The amount of future cash settlement is capped if the prevailing interest rate exceeds 2.78%. Alternatively, if interest rates were to decrease below the specified strike price, we would not receive a cash settlement, nor would we have any requirement to make a payment.
During the year ended December 31, 2021, we paid upfront a premium of $5.6 million (including transaction costs) for the option to enter into a $500.0 million notional amount interest rate swap at a future date. This interest rate option, or swaption, provides partial protection against our refinancing interest rate risk relative to our Notes Payable to AIR and is intended to mitigate interest rate increases between now and January 2024. We receive a cash settlement in the future if the prevailing interest rate is higher than the 3% strike price on the five-year swap rate. Alternatively, if interest rates were to decrease below the specified strike price, we would not receive a cash settlement, nor would we have any requirement to make a payment.
From time to time we purchase interest rate swaps, caps, and other instruments to provide protection against increases in interest rates on our floating rate debt. The fair value of these instruments are included in the fair value table below.
We measure at fair value on a recurring basis our interest rate options, which are presented in other assets in our condensed consolidated balance sheets. Our interest rate options are classified within Level 2 of the GAAP fair value hierarchy, and we estimate their fair value using pricing models that rely on observable market information, including contractual terms, market prices, and interest rate yield curves. The fair value adjustment is included in earnings in Unrealized gains on interest rate options in our condensed consolidated statements of operations. Changes in fair value are reflected as a non-cash transaction in adjustments to arrive at cash flows from operations, and the upfront premium is reflected in purchase of interest rate option in our condensed consolidated statements of cash flows.
19
We have investments of $5.1 million in property technology funds consisting of privately held entities that develop technology related to the real estate industry. These investments are measured at net asset value (“NAV”) as a practical expedient. Refer to Note 4 for further details of unfunded commitments.
The following table summarizes fair value for our interest rate options and our investments in real estate technology funds as of March 31, 2022, and December 31, 2021, (in thousands):
|
|
As of March 31, 2022 |
|
|
As of December 31, 2021 |
|
||||||||||||||||||||||||||
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||||||
Interest rate options |
|
$ |
44,227 |
|
|
$ |
— |
|
|
$ |
44,227 |
|
|
$ |
— |
|
|
$ |
25,449 |
|
|
$ |
— |
|
|
$ |
25,449 |
|
|
$ |
— |
|
Investment in real estate technology funds (1) |
|
$ |
5,104 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,613 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Fair Value Disclosures
We believe that the carrying value of the consolidated amounts of cash and cash equivalents, restricted cash, accounts receivable and payables approximated their fair value as of March 31, 2022, and December 31, 2021, due to their relatively short-term nature and high probability of realization. We estimate the fair value of our non-recourse property debt, construction loans, and Notes Payable to AIR using an income and market approach, including comparison of the contractual terms to observable and unobservable inputs such as market interest rate risk spreads, contractual interest rates, remaining periods to maturity, debt service coverage ratios, and loan to value ratios. We classify the fair value of our non-recourse property debt and construction loans debt within Level 2 of the GAAP fair value hierarchy based on the significance of certain of the unobservable inputs used to estimate its fair value.
The carrying amount of the Notes Payable to AIR approximated their fair value at both March 31, 2022 and December 31, 2021.
The following table summarizes the carrying value and fair value of our non-recourse property debt and construction loans (in thousands):
|
|
As of March 31, 2022 |
|
|
December 31, 2021 |
|
||||||||||
|
|
Carrying Value |
|
|
Fair Value |
|
|
Carrying Value |
|
|
Fair Value |
|
||||
Non-recourse property debt |
|
$ |
516,142 |
|
|
$ |
507,416 |
|
|
$ |
484,883 |
|
|
$ |
498,960 |
|
Construction loans |
|
$ |
184,788 |
|
|
$ |
184,788 |
|
|
$ |
168,376 |
|
|
$ |
168,376 |
|
Note 8 — Variable Interest Entities
We evaluate our investments in limited partnerships and similar entities in accordance with the consolidation guidance to determine whether each such entity is a VIE. The accounting standards related to the consolidation of VIEs require qualitative assessments to determine whether we are the primary beneficiary. The primary beneficiary analysis is based on power and economics. We conclude that we are the primary beneficiary and consolidate the VIE if we have both: (i) the power to direct the activities of the VIE that most significantly influence the VIE's economic performance, and (ii) the obligation to absorb losses of, or the right to receive benefits from, the VIE that could potentially be significant to the VIE. Significant judgments and assumptions related to the determinations include, but are not limited to, estimates about the current and future fair values and performance of real estate held by these VIEs and general market conditions.
Aimco consolidates Aimco Operating Partnership, a VIE of which Aimco is the primary beneficiary. Aimco, through Aimco Operating Partnership, consolidates all VIEs for which it is the primary beneficiary. Substantially all of the assets and liabilities of Aimco are that of Aimco Operating Partnership.
20
The VIEs that Aimco Operating Partnership consolidates own interests in real estate. We are the primary beneficiary of the VIEs because we have the power to direct the activities that most significantly impact the entities’ economic performance and have a substantial economic interest. We have seven unconsolidated VIEs for which we are not the primary beneficiary because we are not the decision maker. The seven unconsolidated VIEs include four unconsolidated real estate partnerships that hold four apartment communities in San Diego, California, the Mezzanine Investment, our passive equity investment in IQHQ, and our investment in the Edgewater joint venture, formed in the first quarter of 2022 to develop a 2.8-acre site in Miami's Edgewater neighborhood.
The details of our consolidated and unconsolidated VIEs, excluding those of Aimco Operating Partnership, are summarized in the table below (in thousands, except for VIE count):
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||||||||||
|
|
Consolidated |
|
|
Unconsolidated |
|
|
Consolidated |
|
|
Unconsolidated |
|
||||
Count of VIEs |
|
8 |
|
|
7 |
|
|
9 |
|
|
6 |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Real estate, net |
|
$ |
211,702 |
|
|
$ |
— |
|
|
$ |
564,909 |
|
|
$ |
— |
|
Mezzanine investment |
|
|
— |
|
|
|
346,034 |
|
|
|
— |
|
|
|
337,797 |
|
Right-of-use lease assets |
|
|
425,788 |
|
|
|
— |
|
|
|
429,768 |
|
|
|
— |
|
Unconsolidated real estate partnerships |
|
|
— |
|
|
|
15,145 |
|
|
|
— |
|
|
|
13,005 |
|
Other assets, net |
|
|
23,271 |
|
|
|
50,000 |
|
|
|
43,715 |
|
|
|
35,773 |
|
Liabilities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Deferred tax liabilities |
|
|
— |
|
|
|
— |
|
|
|
124,747 |
|
|
|
— |
|
Accrued liabilities and other |
|
|
56,077 |
|
|
|
— |
|
|
|
30,519 |
|
|
|
— |
|
Construction loans, net |
|
|
129,625 |
|
|
|
— |
|
|
|
163,570 |
|
|
|
— |
|
Lease liabilities |
|
|
433,171 |
|
|
|
— |
|
|
|
435,093 |
|
|
|
— |
|
During the three months ended March 31, 2022, Aimco acquired all of the outstanding redeemable non-controlling interests in an entity classified as a consolidated VIE as of December 31, 2021. The changes in consolidated VIE assets and liabilities from December 31, 2021 to March 31, 2022 in the table above are primarily due to the impact of declassification of the entity as a VIE.
As of March 31, 2022, one of our consolidated VIEs had an outstanding construction loan. In conjunction with this loan, we made customary guarantees. In certain situations, the lenders may have recourse to our general credit. As of March 31, 2022, we estimate the maximum exposure equals the $129.6 million outstanding loan balance. Other consolidated VIEs' creditors do not have recourse to our general credit.
Unconsolidated Real Estate Partnerships
We own an interest in four apartment communities in San Diego, California of which we are not the primary beneficiary. We also own a joint venture interest in a 2.8-acre development site in Miami’s Edgewater neighborhood. Our investment balance of $15.1 million and $13.0 million as of March 31, 2022 and December 31, 2021, respectively, represents our maximum exposure to loss in these VIEs.
Mezzanine Investment
AIR owns an interest in a partnership that owns Parkmerced Apartments, of which it is not the primary beneficiary, and under the terms of the Separation Agreement, AIR is obligated to transfer ownership of the subsidiaries that hold this interest to us upon receipt of required third-party consents. Our investment balance of $346.0 million and $337.8 million as of March 31, 2022 and December 31, 2021, respectively, represents our indirect interest in notes receivable through our agreement with AIR and our maximum exposure to loss in this VIE.
21
Note 9 — Lease Arrangements
Aimco as Lessor
The majority of lease payments we receive from our residents and tenants are fixed. We receive variable payments from our residents and commercial tenants primarily for utility reimbursements and other services.
For the three months ended March 31, 2022 and 2021, our total lease income was comprised of the following amounts for all residential and commercial property leases (in thousands):
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Fixed lease income |
|
$ |
46,333 |
|
|
$ |
36,849 |
|
Variable lease income |
|
|
3,661 |
|
|
|
2,955 |
|
Total lease income |
|
$ |
49,994 |
|
|
$ |
39,804 |
|
Aimco as Lessee
Lease Arrangements with AIR
We, as lessee, and AIR, as lessor, have entered into leases on five properties currently under construction or in lease-up. The lease arrangements are governed by the Master Leasing Agreement described in Note 5 and are classified as financing leases.
We have provided AIR with residual value guarantees aggregating to $250.8 million, which provide that if the residual value of the leased assets is less than the specified residual value guarantees at the earlier of lease expiration or termination, we are required to pay the difference.
Ground Leases
During the year ended December 31, 2020, we entered into two 99-year ground leases for the land underlying the development site at Upton Place, a mixed-use development project which will create 689 apartment homes and approximately 100,000 square feet of commercial space in upper-northwest Washington, D.C. These ground leases are classified as financing leases.
Other Finance Lease Arrangements
As described in Note 3, during the quarter ended March 31, 2022, we entered into certain financing lease arrangements concurrent with a contract to acquire a development site in Fort Lauderdale. At lease inception, $20.0 million in deposits were placed in the seller’s name, which subsequently reduced the financing lease right-of-use liability. The related interest is capitalized as part of the financing right-of-use asset. As of March 31, 2022, the associated financing right-of-use assets and liabilities totaled $97.3 million and $75.1 million, respectively.
Together, as of March 31, 2022 and December 31, 2021, these financing leases had weighted-average remaining terms of 33.2 years and 38.5 years, respectively, and weighted-average discount rates of 5.0% and 5.4%, respectively.
As of March 31, 2022, financing r totaled $522.9 and $509.2, respectively. As of December 31, 2021, s totaled $429.8 and $435.1, respectively.
For the three months ended March 31, 2022, amortization related to finance leases was $3.2 million, net of amounts capitalized and, for the three months ended March 31, 2021, was $2.1 million, also net of amounts capitalized.
For the three months ended March 31, 2022 and 2021, we capitalized $2.8 million and $6.9 million of lease costs, respectively, associated with active development and redevelopment projects on certain of the underlying property and ground lease assets.
Operating Lease Arrangements
Aimco has operating leases primarily for corporate office space. As of March 31, 2022 and December 31, 2021, Aimco's operating leases had weighted-average remaining terms of 7.1 years and 7.4 years, respectively. As of both March 31, 2022 and December 31, 2021,the leases had weighted-average discount rates of 3.1%.
We record operating lease expense on a straight-line basis over the lease term. Total operating lease cost for three months ended March 31, 2022 and 2021 was $0.4 million and $0.3 million, respectively. As of March 31, 2022 and December 31, 2021,
22
operating lease right-of-use assets of $4.9 million and $5.1 million, respectively, are included in in the consolidated balance sheets. As of March 31, 2022 and December 31, 2021, operating lease liabilities of $12.3 million and $12.7 million, respectively, are included in r in the consolidated balance sheets.
For finance and operating leases, when the rate implicit in the lease cannot be determined, we estimate the value of our lease liabilities using discount rates equivalent to the rates we would pay on a secured borrowing with terms similar to the leases. We determine if an arrangement is or contains a lease at inception. We have lease agreements with lease and non-lease components and have elected to not separate these components for all classes of underlying assets. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet.
Office Space Sublease
We have a sublease arrangement to provide space within our corporate office for fixed rents which commenced on January 1, 2021 and expire on May 31, 2029.
Annual Future Minimum Lease Payments
Combined minimum annual lease payments under operating and financing leases, and sublease income that offsets Aimco's operating lease rent, are as follows (in thousands):
|
Sublease Income |
|
|
Future Minimum Rent |
|
|
Leases Future Minimum Payments |
|
|||
Remainder of 2022 |
$ |
1,046 |
|
|
$ |
1,423 |
|
|
$ |
19,924 |
|
2023 |
|
1,403 |
|
|
|
1,922 |
|
|
|
28,017 |
|
2024 |
|
1,413 |
|
|
|
1,935 |
|
|
|
29,017 |
|
2025 |
|
1,423 |
|
|
|
1,930 |
|
|
|
109,278 |
|
2026 |
|
1,433 |
|
|
|
1,960 |
|
|
|
30,300 |
|
Thereafter |
|
3,526 |
|
|
|
4,844 |
|
|
|
1,614,644 |
|
Total |
$ |
10,244 |
|
|
|
14,014 |
|
|
|
1,831,180 |
|
Less: Discount |
|
|
|
|
(1,684 |
) |
|
|
(1,321,945 |
) |
|
Total lease liabilities |
|
|
|
$ |
12,330 |
|
|
$ |
509,235 |
|
Note 10 — Business Segments
We have three segments: (i) Development and Redevelopment, (ii) Operating, and (iii) Other.
Our Development and Redevelopment segment consists of properties that are under construction or have not achieved stabilization, as well as land assemblages that are being held for development adjacent to The Hamilton community and other land purchases. Our Operating segment includes 24 residential apartment communities that have achieved stabilized level of operations as of January 1, 2021 and maintained it throughout the current year and comparable period. We aggregate all our apartment communities that have reached stabilization into our Operating segment. Our Other segment consists of properties that are not included in our Development and Redevelopment or Operating segments.
Our chief operating decision maker (“CODM”) uses cash flow, construction timeline to completion, and actual versus budgeted results to evaluate our properties in our Development and Redevelopment segment. Our CODM uses proportionate property net operating income to assess the operating performance of our Operating segment. Proportionate property net operating income is defined as our share of rental and other property revenues, excluding reimbursements, less direct property operating expenses, net of utility reimbursements, for consolidated communities. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues, in accordance with GAAP.
As of March 31, 2022, our Development and Redevelopment segment consists of 13 properties: three residential apartment communities with 1,331 planned apartment homes, a single family rental community with 16 planned homes plus eight accessory dwelling units, and one hotel, with 106 planned rooms, we are actively developing or redeveloping; three residential apartment communities with 499 apartment homes for which we have completed the redevelopment, but have not achieved stabilization; and, land parcels held for development. Our Operating segment includes 24 consolidated apartment communities with 6,067 apartment homes. Our Other segment includes our recent Eldridge Townhomes acquisition, stabilized but not owned for the comparable reporting period, and 1001 Brickell Bay Drive, our only office building.
23
The following tables present the results of operations of consolidated properties with our segments reported on a proportionate basis for the three months ended March 31, 2022 and 2021 (in thousands):
|
Development and Redevelopment |
|
|
Operating |
|
|
Other |
|
|
Proportionate and Other Adjustments |
|
|
Corporate and Amounts Not Allocated to Segments |
|
|
Consolidated |
|
||||||
Three Months Ended March 31, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Rental and other property revenues |
$ |
6,932 |
|
|
$ |
35,776 |
|
|
$ |
5,045 |
|
|
$ |
2,165 |
|
|
$ |
76 |
|
|
$ |
49,994 |
|
Property operating expenses |
|
2,519 |
|
|
|
11,188 |
|
|
|
1,404 |
|
|
|
2,288 |
|
|
|
1,822 |
|
|
|
19,221 |
|
Other operating expenses not allocated |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,590 |
|
|
|
32,590 |
|
Total operating expenses |
|
2,519 |
|
|
|
11,188 |
|
|
|
1,404 |
|
|
|
2,288 |
|
|
|
34,412 |
|
|
|
51,811 |
|
Proportionate property net operating |
|
4,413 |
|
|
|
24,588 |
|
|
|
3,641 |
|
|
|
(123 |
) |
|
|
(34,336 |
) |
|
|
(1,817 |
) |
Other items included in income before |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,873 |
|
|
|
7,873 |
|
Income (loss) before income tax benefit |
$ |
4,413 |
|
|
$ |
24,588 |
|
|
$ |
3,641 |
|
|
$ |
(123 |
) |
|
$ |
(26,463 |
) |
|
$ |
6,056 |
|
|
Development and Redevelopment |
|
|
Operating |
|
|
Other |
|
|
Proportionate and Other Adjustments |
|
|
Corporate and Amounts Not Allocated to Segments |
|
|
Consolidated |
|
||||||
Three Months Ended March 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Rental and other property revenues |
$ |
2,257 |
|
|
$ |
32,690 |
|
|
$ |
3,186 |
|
|
$ |
1,671 |
|
|
$ |
— |
|
|
$ |
39,804 |
|
Property operating expenses |
|
1,871 |
|
|
|
11,170 |
|
|
|
1,037 |
|
|
|
1,655 |
|
|
|
1,209 |
|
|
|
16,942 |
|
Other operating expenses not allocated |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,028 |
|
|
|
27,028 |
|
Total operating expenses |
|
1,871 |
|
|
|
11,170 |
|
|
|
1,037 |
|
|
|
1,655 |
|
|
|
28,237 |
|
|
|
43,970 |
|
Proportionate property net operating |
|
386 |
|
|
|
21,520 |
|
|
|
2,149 |
|
|
|
16 |
|
|
|
(28,237 |
) |
|
|
(4,166 |
) |
Other items included in income before |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,500 |
|
|
|
20,500 |
|
Income (loss) before income tax benefit |
$ |
386 |
|
|
$ |
21,520 |
|
|
$ |
2,149 |
|
|
$ |
16 |
|
|
$ |
(7,737 |
) |
|
$ |
16,334 |
|
Net real estate and non-recourse property debt, net, of our segments were as follows (in thousands):
|
Development and Redevelopment |
|
|
Operating |
|
|
Other |
|
|
Total |
|
||||
As of March 31, 2022: |
|
|
|
|
|
|
|
|
|
|
|
||||
Buildings and improvements |
$ |
342,962 |
|
|
$ |
783,538 |
|
|
$ |
197,147 |
|
|
$ |
1,323,647 |
|
Land |
|
122,474 |
|
|
|
298,459 |
|
|
|
153,501 |
|
|
|
574,434 |
|
Total real estate |
|
465,436 |
|
|
|
1,081,997 |
|
|
|
350,648 |
|
|
|
1,898,081 |
|
Accumulated depreciation |
|
(3,123 |
) |
|
|
(526,547 |
) |
|
|
(46,573 |
) |
|
|
(576,243 |
) |
Net real estate |
$ |
462,313 |
|
|
$ |
555,450 |
|
|
$ |
304,075 |
|
|
$ |
1,321,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-recourse property debt and construction loans, net |
$ |
211,729 |
|
|
$ |
481,134 |
|
|
$ |
— |
|
|
$ |
692,863 |
|
24
|
Development and Redevelopment |
|
|
Operating |
|
|
Other |
|
|
Total |
|
||||
As of December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
||||
Buildings and improvements |
$ |
277,041 |
|
|
$ |
783,320 |
|
|
$ |
196,853 |
|
|
$ |
1,257,214 |
|
Land |
|
82,325 |
|
|
|
298,459 |
|
|
|
153,501 |
|
|
|
534,285 |
|
Total real estate |
|
359,366 |
|
|
|
1,081,779 |
|
|
|
350,354 |
|
|
|
1,791,499 |
|
Accumulated depreciation |
|
(2,252 |
) |
|
|
(517,022 |
) |
|
|
(41,841 |
) |
|
|
(561,115 |
) |
Net real estate |
$ |
357,114 |
|
|
$ |
564,757 |
|
|
$ |
308,513 |
|
|
$ |
1,230,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-recourse property debt, net |
$ |
163,570 |
|
|
$ |
483,137 |
|
|
$ |
— |
|
|
$ |
646,707 |
|
In addition to the amounts disclosed in the tables above, the Development and Redevelopment segment right-of-use assets and lease liabilities as of March 31, 2022 aggregated to $522.9 million and $509.2 million, respectively, and as of December 31, 2021, aggregated to $429.8 million and $435.1 million, respectively. As of March 31, 2022, right-of-use assets and lease liabilities primarily relate to our investments in Upton Place, North Tower of Flamingo Point, 707 Leahy, The Fremont, Prism, Oak Shore, and Flagler Village.
Note 11 – Subsequent Events
On May 3, 2022, we closed on the sale of our Pathfinder Village property located in Fremont, California, for $127.0 million. Pathfinder Village was a stabilized property and included within our Operating segment. Proceeds were used to repay existing debt obligations.
Subsequent to quarter-end, we monetized the $500.0 million notional amount swaption described in Note 7 for $13.7 million and recognized a gain of $7.1 million.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements in certain circumstances. Certain information included in this Quarterly Report on Form 10-Q contains or may contain information that is forward-looking, within the meaning of the federal securities laws, including, without limitation, statements regarding: the ongoing relationship between Aimco and AIR (the “Separate Entities”) following the Separation; the impact of the COVID-19 pandemic, including on our ability to maintain current or meet projected occupancy, rental rate and property operating results; the effect of acquisitions, dispositions, developments, and redevelopments; including our ability to meet budgeted costs and timelines, and achieve budgeted rental rates related to our development and redevelopment investments; expectations regarding sales of our apartment communities and the use of proceeds thereof; the availability and cost of corporate debt; and our ability to comply with debt covenants, including financial coverage ratios.
These forward-looking statements are based on management’s judgment as of this date, which is subject to risks and uncertainties. Risks and uncertainties that could cause actual results to differ materially from our expectations include, but are not limited to: the effects of the coronavirus pandemic on Aimco’s business and on the global and U.S. economies generally, and the ongoing, dynamic and uncertain nature and duration of the pandemic, geopolitical events which may adversely affect the markets in which our securities trade, and other macroeconomic conditions, including, among other things, supply chain challenges and rising interest rates, all of which heightens the impact of the other risks and factors described herein, and the impact on entities in which Aimco holds a partial interest, including its indirect interest in the partnership that owns Parkmerced Apartments, and the impact of coronavirus related governmental lockdowns on Aimco’s residents, commercial tenants, and operations; real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in which we operate and competition for residents in such markets; national and local economic conditions, including the pace of job growth and the level of unemployment; the amount, location and quality of competitive new housing supply; the timing and effects of acquisitions, dispositions, developments and redevelopments; expectations regarding sales of apartment communities and the use of proceeds thereof; insurance risks, including the cost of insurance, and natural disasters and severe weather such as hurricanes; supply chain disruptions, particularly with respect to raw materials such as lumber, steel, and concrete; financing risks, including the availability and cost of financing; the risk that cash flows from operations may be insufficient to meet required payments of principal and interest; the risk that earnings may not be sufficient to maintain compliance with debt covenants, including financial coverage ratios; legal and regulatory risks, including costs associated with prosecuting or defending claims and any adverse outcomes; the terms of laws and governmental regulations that affect us and interpretations of those laws and regulations; possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of real estate presently or previously owned by Aimco; the relationship between Aimco and Separate Entities after the Separation; the ability and willingness of the Separate Entities and their subsidiaries to meet and/or perform their obligations under the contractual arrangements that were entered into among the parties in connection with the Separation and any of their obligations to indemnify, defend and hold the other party harmless from and against various claims, litigation and liabilities; and
25
the ability to achieve some or all the benefits that we expect to achieve from the Separation; and such other risks and uncertainties described from time to time in our filings with the Securities and Exchange Commission (“SEC”).
In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the “Code”) and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership.
Readers should carefully review our financial statements and the notes thereto, as well as Item 1A. Risk Factors in Part II of this report. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included elsewhere in this Quarterly Report on Form 10-Q. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
Readers should also carefully review the section entitled “Risk Factors” described in Item 1A of Apartment Investment and Management Company’s and Aimco OP L.P.’s combined Annual Report on Form 10-K for the year ended December 31, 2021, and subsequent documents we file from time to time with the SEC.
As used herein and except as the context otherwise requires, “we,” “our,” and “us” refer to Apartment Investment and Management Company (which we refer to as Aimco), Aimco OP L.P. (which we refer to as Aimco Operating Partnership) and their consolidated subsidiaries, collectively.
Certain financial and operating measures found herein and used by management are not defined under accounting principles generally accepted in the United States, or GAAP. These measures are defined and reconciled to the most comparable GAAP measures under the Non-GAAP Measures heading.
Executive Overview
Our mission is to make real estate investments, primarily focused on the multifamily sector within the continental United States, where outcomes are enhanced through our human capital so that substantial value is created for investors, teammates, and the communities in which we operate.
Our value proposition includes our national platform organized around four regional and two satellite offices, consisting of a cohesive, talented, and tenured team and our proven investment process; a diversified portfolio, consisting of high-performing in-process value-add investments, a deep and growing pipeline, alternative investments, and stabilized assets; and our capital redeployment plan of reallocating Aimco equity to higher returning investments and prudent recycling of capital. Our primary goal is outsized risk adjusted returns and accelerating growth for Aimco shareholders.
We are focused on providing superior total-return performance to shareholders, primarily through capital appreciation driven by accretive investment and active portfolio management over multi-year periods. We plan to reinvest earnings to facilitate growth and, therefore, do not presently intend to pay a regular quarterly cash dividend.
Our financial objectives are to create value and produce superior, project-level, risk-adjusted returns on equity as measured by the investment period Internal Rate of Return (“IRR”) and the project-level Multiple on Invested Capital (“MOIC”). We measure broader performance based on Net Asset Value (“NAV”) growth over time.
Our capital allocation strategy has been designed to leverage our investment platform and optimize risk adjusted returns for our shareholders.
Overall, we target a growth-oriented capital allocation, primarily weighted toward direct investment in “Value Add” and “Opportunistic” multifamily real estate.
26
From time to time, we will allocate a defined portion of our capital into alternative investments including passive debt and equity investments (both direct and indirect). We may also utilize our established platform and existing relationships to generate fees through service offerings.
We have policies in place that support our strategy, guide our investment allocations, and manage risk, including to hold at all times a sizeable portion of its net equity in a diversified portfolio of “Core” and “Core-Plus” assets and before starting a project, require cash or committed credit necessary for completion.
Given our stated strategy, it is expected that at any point in time the value-creation process will be ongoing at numerous of our investments. Over time, we expect the Aimco enterprise to produce superior returns on equity on a risk-adjusted basis and it is our plan to do so by:
We have corporate headquarters in Denver, Colorado and Bethesda, Maryland. Our investment platform is managed by experienced professionals based in four regions: West Coast, Central and Mountain West, Mid-Atlantic and Northeast, and Southeast. By regionalizing this platform, we are able to leverage the in-depth local market knowledge of each regional leader, creating a comparative advantage when sourcing, evaluating, and executing investment opportunities.
Our dedicated team will source and execute development and redevelopment projects, and various other direct investment strategies, across our national platform. The Aimco Development and Redevelopment portfolio currently includes $1.0 billion of projects in construction and lease-up, located across five major U.S. markets. In addition, we currently have over $2.5 billion worth of pipeline opportunities under our control and have the opportunity to add to our investment pipeline based on strategic relationships and through sourcing by regional investment teams. Generally, we seek direct investment opportunities in locations where barriers to entry are high, target customers can be clearly defined and where we have a comparative advantage over others in the market.
Our current allocation to alternative investments includes: our indirect interest mezzanine loan to the Parkmerced partnership which owns 3,165 apartment homes and future development rights in San Francisco, California, and our passive equity investments in IQHQ, Inc. (“IQHQ”), a privately held life sciences real estate development company, and in property technology funds consisting of entities that develop technology related to the real estate industry.
We expect to allocate a portion of our capital to passive debt and equity investments, both directly and at the entity level. These prove attractive when warranted by risk adjusted returns, when we have special knowledge or expertise relevant to the particular investment or when the opportunity exists for positive asymmetric outcomes whether through strategic partnerships or otherwise. In addition, from time to time, we will use our established platform and existing relationships to generate fees through service offerings to third party real estate investors, owners, and capital allocators.
Our entire portfolio of operating properties includes 29 apartment communities (25 consolidated properties and four unconsolidated properties) located in ten major U.S. markets and with average rents in line with local market averages (generally defined as B class). We also own one commercial office building that is part of an assemblage with an adjacent apartment building. The target composition of our stabilized portfolio will continue to include primarily B multifamily assets, spread across a nationally diversified portfolio and with a bias toward long established residential neighborhoods that rank highly in regard to schools, employment fundamentals and state and regional governance. Core-Plus opportunities offer the opportunity for incremental capital investment while maintaining stabilized cashflow to accelerate income growth and improve asset values.
At all times, we will guard our liquidity by maintaining sufficient cash and committed credit.
27
From time-to-time, we will allocate capital to financial assets designed to mitigate risks elsewhere in the Aimco enterprise. Existing examples include our option to acquire an interest rate swap designed to protect against repricing risk on maturing Aimco liabilities and the use of rate caps to provide protection against increases in interest rates on in-place loans.
We expect to capitalize our activities through a combination of non-recourse property debt, construction loans, third-party equity, and the recycling of Aimco equity, including retained earnings. We plan to limit the use of recourse leverage, with a strong preference towards non-recourse property-level debt in order to limit risk to the Aimco enterprise. When warranted, we plan to seek equity capital from joint venture partners to improve our cost of capital, further leverage Aimco equity, reduce exposure to a single investment and, in certain cases, for strategic benefits.
Results for the Three Months Ended March 31, 2022
The results from the execution of our business plan during the three months ended March 31, 2022 are described below.
Financial Results and Recent Highlights
Value Add, Opportunistic & Alternative Investments
Development and Redevelopment
Aimco generally seeks development and redevelopment opportunities where barriers to entry are high, target customers can be clearly defined, and where Aimco has a comparative advantage over others in the market. Aimco’s Value Add and Opportunistic investments may also target portfolio acquisitions, operational turnarounds, and re-entitlements.
Aimco currently has eight active development and redevelopment projects, located across five U.S. markets, in varying phases of construction and lease-up. These projects remain on track, as measured by project-level budget and schedule, lease-up metrics, and current market valuations. During the three months ended March 31, 2022, we invested $65.7 million in development and redevelopment activities. Updates include:
28
Alternative Investments
Aimco makes alternative investments where it has special knowledge or expertise relevant to the venture and opportunity exists for positive asymmetric outcomes. Aimco’s current alternative investments include a mezzanine loan secured by a stabilized multi-family property with an option to participate in future multi-family development as well as three passive equity investments. Updates include:
Investment Activity
Aimco is focused on development and redevelopment, funded through joint ventures. Aimco will also consider opportunistic investments in related activities. In the first quarter of 2022:
Operating Property Results
Aimco owns a diversified portfolio of stabilized apartment communities located in ten major U.S. markets with average rents in line with local market averages. Aimco also owns one commercial office building that is part of an assemblage with an adjacent apartment building.
Highlights for the three months ended March 31, 2022 include:
29
Balance Sheet and Financing Activity
Aimco is highly focused on maintaining a strong balance sheet, including having at all times ample liquidity. As of March 31, 2022, Aimco had access to $297.5 million, including $109.0 million of cash on hand, $68.6 million of restricted cash, and the capacity to borrow up to $120.0 million on our revolving credit facility. Refer to the Liquidity and Capital Resources section for additional information regarding our leverage.
Financial Results of Operations
We have three segments: (i) Development and Redevelopment, (ii) Operating, and (iii) Other.
Our Development and Redevelopment segment consists of properties that are under construction or have not achieved stabilization, as well as land assemblages that are being held for development adjacent to The Hamilton community and other land purchases. Our Operating segment includes 24 residential apartment communities that have achieved stabilized level of operations as of January 1, 2021 and maintained it throughout the current year and comparable period. We aggregate all our apartment communities that have reached stabilization into our Operating segment. Our Other segment consists of properties that are not included in our Development and Redevelopment or Operating segments.
The following discussion and analysis of the results of our operations and financial condition should be read in conjunction with the accompanying condensed consolidated financial statements included in Item 1.
Three Months Ended March 31, 2022 compared with the Three Months Ended March 31, 2021
Net income decreased by $12.0 million, or 59.4% during the three months ended March 31, 2022, compared to the same periods in 2021, as described more fully below.
Property Results
As of March 31, 2022, our Development and Redevelopment segment included five properties that were under construction and three properties in lease-up. Our Operating segment included 25 communities with 6,125 apartment homes, and our Other segment included our recent Eldridge Townhomes acquisition, and one office building.
We use proportionate property net operating income to assess the operating performance of our segments. Proportionate property net operating income is defined as our share of rental and other property revenues, less direct property operating expenses, but
Please refer to Note 10 to the condensed consolidated financial statements in Item 1 for further discussion regarding our segments, including a reconciliation of these proportionate amounts to consolidated rental and other property revenues and property operating expenses.
30
Proportionate Property Net Operating Income
The results of our segments for the three months ended March 31, 2022 and 2021, as presented below, are based on segment classifications as of March 31, 2022:
|
Three Months Ended March 31, |
|
|
|
|
||||||||||
(in thousands) |
2022 |
|
|
2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Rental and other property revenues, before utility reimbursements: |
|
|
|
|
|
|
|
|
|
|
|
||||
Development and Redevelopment |
$ |
6,932 |
|
|
$ |
2,257 |
|
|
$ |
4,675 |
|
|
|
207.1 |
% |
Operating |
|
35,776 |
|
|
|
32,690 |
|
|
|
3,086 |
|
|
|
9.4 |
% |
Other |
|
5,045 |
|
|
|
3,186 |
|
|
|
1,859 |
|
|
|
58.3 |
% |
Total |
|
47,753 |
|
|
|
38,133 |
|
|
|
9,620 |
|
|
|
25.2 |
% |
Property operating expenses, net of utility reimbursements: |
|
|
|
|
|
|
|
|
|
|
|
||||
Development and Redevelopment |
|
2,519 |
|
|
|
1,871 |
|
|
|
648 |
|
|
|
34.6 |
% |
Operating |
|
11,188 |
|
|
|
11,170 |
|
|
|
18 |
|
|
|
0.2 |
% |
Other |
|
1,404 |
|
|
|
1,037 |
|
|
|
367 |
|
|
|
35.4 |
% |
Total |
|
15,111 |
|
|
|
14,078 |
|
|
|
1,033 |
|
|
|
7.3 |
% |
Proportionate property net operating income: |
|
|
|
|
|
|
|
|
|
|
|
||||
Development and Redevelopment |
|
4,413 |
|
|
|
386 |
|
|
|
4,027 |
|
|
|
1,043.3 |
% |
Operating |
|
24,588 |
|
|
|
21,520 |
|
|
|
3,068 |
|
|
|
14.3 |
% |
Other |
|
3,641 |
|
|
|
2,149 |
|
|
|
1,492 |
|
|
|
69.4 |
% |
Total |
$ |
32,642 |
|
|
$ |
27,241 |
|
|
$ |
5,401 |
|
|
|
19.8 |
% |
For the three months ended March 31, 2022, compared to the same period in 2021:
Non-Segment Real Estate Operations
Operating income amounts not attributed to our segments include property management costs, casualty losses, and, if applicable, the results of apartment communities sold or held for sale, reported in consolidated amounts, which we do not allocate to our segments for purposes of evaluating segment performance.
Depreciation and Amortization
For the three months ended March 31, 2022, depreciation and amortization expense increased by $2.4 million, or 11.6% when compared to the same period in 2021, primarily due to additional assets being placed into service.
General and Administrative Expenses
For the three months ended March 31, 2022, compared to the same period in 2021, general and administrative expenses increased by $3.2 million, or 50.1%. General and administrative expense for the three months ended March 31, 2021 was prior to the full build out of Aimco’s platform and are not representative of Aimco’s anticipated expenses. Additionally, General and administrative expense includes $1.0 million of expenses to be reimbursed to AIR, per agreement upon separation, for consulting services, with respect to strategic growth, direction, and advice, in the three months ended March 31, 2022 and 2021. This agreement is expected to conclude at year end.
Interest Expense
For the three months ended March 31, 2022, compared to the same period in 2021, interest expense increased by $1.9 million, or 15.2%, mainly due to increased borrowings of property debt and construction loans to support our expanding property development and redevelopment activities.
31
Mezzanine Investment Income, Net
On November 26, 2019, Aimco Predecessor made a five-year, $275.0 million mezzanine loan to the partnership owning the “Parkmerced Apartments” located in southwest San Francisco (the “Mezzanine Investment”). The loan bears interest at a 10% annual rate, accruing if not paid from property operations. Ownership of the subsidiaries that originated and hold the mezzanine loan was retained by AIR following the Separation. The Separation Agreement provides for AIR to transfer ownership of the subsidiaries that originated and hold the mezzanine loan, once required third-party consents to transfer are received. Until legal title of the subsidiaries is transferred, AIR is obligated to pass payments on the mezzanine loan to us.
As of March 31, 2022, the total receivable including accrued and unpaid interest was $346.0 million. During the three months ended March 31, 2022, we recognized $8.2 million of income in connection with the mezzanine loan, compared to $7.5 million during the three months ended March 31, 2021.
The loan is subject to certain risks, including, but not limited to, those resulting from the lingering disruption due to the COVID-19 pandemic and associated response, and any similar events that might occur in the future, which may result in all or a portion of the loan not being repaid. In the event we determine that a portion of the related Mezzanine Investment is not recoverable, we will recognize an impairment.
Unrealized Gains on Interest Rate Options
We adjust our interest rate options to fair value on a quarterly basis. As a result of the mark to market adjustment, we recognized unrealized gains of $18.8 million and $25.3 million during the three months ended March 31, 2022 and 2021, respectively.
Other Income (Expense), Net
Other income, net, includes costs associated with our risk management activities, partnership administration expenses, valuation changes associated with equity investments, fee income, and certain non-recurring items. For the three months ended March 31, 2022, compared to 2021, other expenses, net increased by $4.9 million, or 1351.0%, due primarily to valuation changes in our investments in property technology funds consisting of privately held entities that develop technology related to the real estate industry.
Income Tax Benefit
Certain of our operations, including our Development and Redevelopment activities, are conducted through taxable REIT subsidiaries, or TRS entities. Additionally, our TRS entities hold investments in one of our apartment communities and 1001 Brickell Bay Drive.
Our income tax benefit calculated in accordance with GAAP includes income taxes associated with the income or loss of our TRS entities. Income taxes, as well as changes in valuation allowance and incremental deferred tax items in conjunction with intercompany asset transfers and internal restructurings (if applicable), are included in income tax benefit in our condensed consolidated statements of operations.
Consolidated GAAP income or loss subject to tax consists of pretax income or loss of our taxable entities and gains retained by the REIT. For the three months ended March 31, 2022 and 2021, we had consolidated net losses subject to tax of $14.8 million and $9.5 million, respectively.
For the three months ended March 31, 2022, we recognized income tax benefit of $4.1 million compared to $5.1 million during the same period in 2021. The change is primarily due to an income tax benefit of $2.7 million in 2021 associated with internal restructuring and changes to our effective state tax rate, partially offset by higher GAAP losses at our TRS entities in 2022.
Critical Accounting Policies and Estimates
We prepare our condensed consolidated financial statements in accordance with GAAP, which requires us to make estimates and assumptions. We believe that the critical accounting policies that involve our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements relate to the impairment of long-lived assets and capitalized costs.
32
Our critical accounting policies are described in more detail in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of Aimco’s and Aimco Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021. There have been no significant changes in our critical accounting policies from those reported in our Form 10-K and we believe that the related judgments and assessments have been consistently applied and produce financial information that fairly depicts the financial condition, results of operations, and cash flows for all periods presented.
Non-GAAP Measures
We use EBITDAre and Adjusted EBITDAre in managing our business and in evaluating our financial condition and operating performance. These key financial indicators are non-GAAP measures and are defined and described below. We provide reconciliations of the non-GAAP financial measures to the most comparable financial measure computed in accordance with GAAP.
Earnings Before Interest Expense, Income Taxes, Depreciation and Amortization for Real Estate ("EBITDAre")
EBITDAre and Adjusted EBITDAre are non-GAAP measures, which we believe are useful to investors, creditors, and rating agencies as a supplemental measure of our ability to incur and service debt because they are recognized measures of performance by the real estate industry and allow for comparison of our credit strength to different companies. EBITDAre and Adjusted EBITDAre should not be considered alternatives to net income (loss) as determined in accordance with GAAP as indicators of liquidity. There can be no assurance that our method of calculating EBITDAre and Adjusted EBITDAre is comparable with that of other real estate investment trusts. Nareit defines EBITDAre as net income computed in accordance with GAAP, before interest expense, income taxes, depreciation, and amortization expense, further adjusted for:
EBITDAre is defined by Nareit and provides for an additional performance measure independent of capital structure for greater comparability between real estate investment trusts. We define Adjusted EBITDAre as EBITDAre adjusted to exclude the effect of net income attributable to noncontrolling interests in consolidated real estate partnerships and EBITDAre adjustments attributable to noncontrolling interests, and unrealized gain on interest rate options, which we believe allow investors to compare a measure of our earnings before the effects of our capital structure and indebtedness with that of other companies in the real estate industry. Additionally, we exclude interest income recognized on our Mezzanine Investment that was accrued but not paid.
33
The reconciliation of net income to EBITDAre and Adjusted EBITDAre for the three months ended March 31, 2022 and 2021, is as follows (in thousands):
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Net income |
|
$ |
8,209 |
|
|
$ |
20,214 |
|
Adjustments: |
|
|
|
|
|
|
||
Interest expense |
|
|
14,601 |
|
|
|
12,677 |
|
Income tax benefit |
|
|
(4,056 |
) |
|
|
(5,100 |
) |
Depreciation and amortization |
|
|
23,118 |
|
|
|
20,717 |
|
Adjustment related to EBITDAre of unconsolidated partnerships |
|
|
257 |
|
|
|
215 |
|
EBITDAre |
|
$ |
42,129 |
|
|
$ |
48,723 |
|
Net (income) loss attributable to redeemable noncontrolling interests |
|
|
(1,470 |
) |
|
|
152 |
|
Net (income) loss attributable to noncontrolling interests |
|
|
2 |
|
|
|
(291 |
) |
EBITDAre adjustments attributable to noncontrolling interests |
|
|
(11 |
) |
|
|
(270 |
) |
Mezzanine investment income, net (1) |
|
|
(8,237 |
) |
|
|
(7,467 |
) |
Unrealized gains on interest rate options |
|
|
(18,778 |
) |
|
|
(25,347 |
) |
Adjusted EBITDAre |
|
$ |
13,635 |
|
|
$ |
15,500 |
|
|
|
|
|
|
|
|
||
(1) Includes the portion of accrued and unpaid income recognized during the year |
|
Liquidity and Capital Resources
Liquidity
Liquidity is the ability to meet present and future financial obligations. Our primary sources of liquidity are cash flows from operations and borrowing capacity under our loan agreements.
As of March 31, 2022, our available liquidity was $297.5 million, which consisted of:
We have commitments for, and expect to spend, approximately $217.9 million on development and redevelopment projects underway, with $240.1 million undrawn on our construction loans as of March 31, 2022 and limited partner equity commitments of $15.8 million. Our principal uses for liquidity include normal operating activities, payments of principal and interest on outstanding debt, capital expenditures, and future investments. Additionally, our third-party property managers may enter into commitments on our behalf to purchase goods and services in connection with the operation of our apartment communities and our office building. Those commitments generally have terms of one year or less and reflect expenditure levels comparable to historical levels.
We believe, based on the information available at this time, that we have sufficient cash on hand and access to additional sources of liquidity to meet our operational needs for the next twelve months.
In the event that our cash and cash equivalents, revolving secured credit facility, and cash provided by operating activities are not sufficient to cover our liquidity needs, we have the means to generate additional liquidity, such as from additional property financing activity and proceeds from apartment community sales. We expect to meet our long-term liquidity requirements, including debt maturities, development and redevelopment spending, and future investment activity, primarily through property financing activity, cash generated from operations, and the recycling of Aimco equity. Our revolving secured credit facility matures in December 2023, prior to consideration of its two one-year extension options.
34
Leverage and Capital Resources
The availability and cost of credit and its related effect on the overall economy may affect our liquidity and future financing activities, both through changes in interest rates and access to financing. Currently, financing is readily available. Any adverse changes in the lending environment could negatively affect our liquidity. We have taken steps to mitigate a portion of our repricing risk. However, if property or development financing options become unavailable, we may consider alternative sources of liquidity, such as reductions in capital spending or apartment community dispositions.
As of March 31, 2022, 42% of our leverage consisted of property-level, non-recourse, amortizing debt. Approximately 83% of our property-level debt is fixed-rate, which provides a hedge against increases in interest rates, capitalization rates, and inflation. As of March 31, 2022, the weighted-average interest rate on our property-level debt was 3.2%, and the remaining term to maturity was 5.1 years.
While our primary source of leverage is property-level debt, we also have a secured $150.0 million credit facility with a syndicate of financial institutions, the Notes Payable to AIR, and construction loans. As of March 31, 2022, we had no outstanding borrowings under our revolving secured credit facility. We had a $30.0 million letter of credit outstanding related to a contract to purchase a 9-acre development site in Fort Lauderdale; consequently, we had capacity to borrow up to $120.0 million under our secured credit facility. Under our revolving secured credit facility, we have agreed to maintain a fixed charge coverage ratio of 1.25X minimum tangible net worth of $625.0 million, and maximum leverage of 60.0% as defined in the credit agreement. We are currently in compliance and expect to remain in compliance with these covenants during the next twelve months.
As of March 31, 2022, 44% of our leverage consisted of the Notes Payable to AIR, with a fixed interest rate of 5.2% and a term to maturity of 1.8 years, and 15% consisted of our variable-rate non-recourse construction loans.
Changes in Cash, Cash Equivalents, and Restricted Cash
The following discussion relates to changes in consolidated cash, cash equivalents, and restricted cash due to operating, investing and financing activities, which are presented in our condensed consolidated statements of cash flows in Item 1 of this report.
Operating Activities
For the three months ended March 31, 2022, net cash provided by operating activities was $6.5 million. Our operating cash flow is primarily affected by rental rates, occupancy levels, and operating expenses related to our portfolio of apartment communities and general and administrative costs. Cash provided by operating activities for the three months ended March 31, 2022 increased by $4.2 million compared to the same period ended in 2021 due to timing of balance sheet position changes.
Investing Activities
For the three months ended March 31, 2022, our net cash used in investing activities of $111.4 million consisted primarily of capital expenditures and cash used in the $49.0 million purchase of undeveloped land parcels in Fort Lauderdale and construction costs on our development properties.
Total capital additions totaled $49.7 million and $31.7 million during the three months ended March 31, 2022 and 2021, respectively. We have generally funded capital additions with available cash and cash provided by operating activities and construction loans.
We also funded the remaining $14.2 million of our total commitment of $50.0 million passive equity investment in IQHQ, a life sciences developer.
We exclude the amounts of capital spending related to commercial spaces and to apartment communities sold or classified as held for sale at the end of the period from the foregoing measures. We have also excluded from these measures indirect capitalized costs, which are not yet allocated to communities with capital additions, and their related capital spending categories.
Financing Activities
Net cash from financing activities for the three months ended March 31, 2022 increased by $65.8 million compared to the three months ended March 31, 2021, due primarily to draws on construction loans, and proceeds from non-recourse property loans totaling $55.6 million. In addition, we received $17.6 million of contributions to our consolidated real estate partnerships.
35
Using available cash, we made payments of $24.5 million on our finance leases, which primarily consist of $22.2 million of payments for our finance lease arrangements relating to our development site in Fort Lauderdale.
Future Capital Needs
We expect to fund any future acquisitions, development and redevelopment, and other capital spending principally with operating cash flows, short-term borrowings, and debt and equity financing. Our near-term business plan does not contemplate the issuance of equity. We believe, based on the information available at this time, that we have sufficient cash on hand and access to additional sources of liquidity to meet our operational needs for the next twelve months.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our chief market risks are refunding risk, that is the availability of property debt or other cash sources to refund maturing property debt, including the Notes Payable to AIR, and repricing risk, that is the possibility of increases in base interest rates and credit risk spreads. We use long-dated, fixed-rate, non-recourse property debt in order to avoid the refunding and repricing risks of short-term borrowings. We use working capital primarily to fund short-term uses. We make limited use of derivative financial instruments and we do not use them for trading or other speculative purposes.
As of March 31, 2022, on a consolidated basis, we had approximately $86.9 million of variable-rate property-level debt outstanding in addition to two variable rate construction loans that totaled $184.8 million. We estimate that a change in 30-day LIBOR of 100 basis points with constant credit risk spreads would reduce or increase interest expense by approximately $2.7 million.
In 2020, we paid an upfront premium of $12.1 million for the option to enter into a $1.5 billion notional amount interest rate swap at a future date. This interest rate option, or swaption, provides partial protection against exposure to rising interest rates between now and October 2024.
During the first quarter of 2021, we paid an upfront premium of $5.6 million (including transaction costs) for the option to enter into a $500.0 million notional amount interest rate swap at a future date. This interest rate option, or swaption, provides partial protection against our refinancing interest rate risk relative to our Notes Payable to AIR, and is intended to mitigate interest rate increases between now and January 2024.
Also during the first quarter of 2021, we paid an upfront premium of $0.3 million for interest rate caps for the entire amounts on our Flamingo and The Hamilton construction loans. These interest rate caps, provide protection if one month LIBOR exceeds 3.0% during the initial term of the loans.
ITEM 4. CONTROLS AND PROCEDURES
Aimco
Disclosure Controls and Procedures
Aimco’s management, with the participation of Aimco’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Aimco’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, Aimco’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, Aimco’s disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There has been no change in Aimco’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the first quarter of 2022 that has materially affected, or is reasonably likely to materially affect, Aimco’s internal control over financial reporting.
Aimco Operating Partnership
Disclosure Controls and Procedures
Aimco Operating Partnership’s management, with the participation of the Chief Executive Officer and Chief Financial Officer of both Aimco and Aimco OP GP, LLC, Aimco Operating Partnership’s general partner, has evaluated the effectiveness of Aimco Operating Partnership’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange) as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer
36
of Aimco OP GP, LLC have concluded that, as of the end of such period, Aimco Operating Partnership’s disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
There has been no change in Aimco Operating Partnership’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the first quarter of 2022 that has materially affected, or is reasonably likely to materially affect, Aimco Operating Partnership’s internal control over financial reporting.
37
PART II. OTHER INFORMATION
ITEM 1A. RISK FACTORS
As of the date of this report, there have been no material changes from the risk factors in Aimco’s and Aimco Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Aimco
Unregistered Sales of Equity Securities
From time to time, Aimco may issue shares of common stock in exchange for OP Units, defined under the Aimco Operating Partnership heading below. Such shares are issued based on an exchange ratio of one share for each common OP Unit. Aimco may also issue shares of common stock in exchange for limited partnership interests in consolidated real estate partnerships. During the three months ended March 31, 2022, Aimco issued approximately 23,000 shares of common stock in exchange for OP Units in these transactions. Such shares were issued in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended.
Repurchases of Equity Securities
Aimco’s Board has, from time to time, authorized Aimco to repurchase shares of its outstanding common stock. As of December 31, 2021, Aimco was authorized to repurchase approximately 10.4 million shares. This authorization has no expiration date. These repurchases may be made from time to time in the open market or in privately negotiated transactions. In January 2022, we repurchased 202,400 shares of Aimco Class A common stock at a weighted average price of $6.49 per share, in accordance with our share repurchase authorization. As of March 31, 2022, up to 10.2 million shares remained available under the share repurchase authorization.
Aimco Operating Partnership
Unregistered Sales of Equity Securities
Aimco Operating Partnership did not issue any unregistered OP Units during the three months ended March 31, 2022.
Repurchases of Equity Securities
Aimco Operating Partnership’s Partnership Agreement generally provides that after holding common OP Units for one-year, limited partners other than Aimco have the right to redeem their common OP Units for cash or, at our election, shares of Aimco Common Stock on a one-for-one basis (subject to customary antidilution adjustments). During the three months ended March 31, 2022, approximately 23,000 of common OP Units were redeemed in exchange for shares of Common Stock. During the same period, approximately 18,000 common OP Units were redeemed in exchange for cash at an average price of $7.41.
Dividend and Distribution Payments
As a REIT, Aimco is required to distribute annually to holders of its Common Stock at least 90.0% of its “real estate investment trust taxable income,” which, as defined by the Code and United States Department of Treasury regulations, is generally equivalent to net taxable ordinary income. Aimco’s board determines and declares its dividends. In making a dividend determination, Aimco’s board considers a variety of factors, including REIT distribution requirements; current market conditions; liquidity needs; and other uses of cash, such as deleveraging and accretive investment activities. Aimco plans to reinvest earnings to facilitate growth and, therefore, does not presently intend to pay a regular quarterly cash dividend.
38
ITEM 6. EXHIBITS
The following exhibits are filed with this report:
EXHIBIT NO. |
|
DESCRIPTION |
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101 |
|
The following materials from Aimco’s and Aimco Operating Partnership’s combined Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) condensed consolidated balance sheets; (ii) condensed consolidated statements of operations; (iii) condensed consolidated statements of equity and partners’ capital; (iv) condensed consolidated statements of cash flows; and (v) notes to condensed consolidated financial statements. |
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
APARTMENT INVESTMENT AND MANAGEMENT COMPANY |
|
|
|
|
|
By: |
/s/ H. Lynn C. Stanfield |
|
|
H. Lynn C. Stanfield |
|
|
Executive Vice President and Chief Financial Officer |
|
|
|
|
|
|
|
AIMCO OP L.P. |
|
|
|
|
|
By: |
Aimco OP GP, LLC, its General Partner |
|
|
|
|
By: |
/s/ H. Lynn C. Stanfield |
|
|
H. Lynn C. Stanfield |
|
|
Executive Vice President and Chief Financial Officer |
|
|
|
|
|
|
Date: May 9, 2022
40