Apple Hospitality REIT, Inc. - Quarter Report: 2010 September (Form 10-Q)
|
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
|
FORM 10-Q |
|
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2010 |
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______ |
Commission File Number 000-53603
|
Apple REIT Nine, Inc. |
(Exact name of registrant as specified in its charter) |
|
|
|
Virginia |
|
26-1379210 |
(State
or other jurisdiction |
|
(IRS
Employer |
|
|
|
814 East Main Street |
|
|
Richmond, Virginia |
|
23219 |
(Address of principal executive offices) |
|
(Zip Code) |
(804) 344-8121
(Registrants telephone number,
including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer x |
Smaller reporting company o |
|
|
(Do not check if a smaller |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of registrants common shares outstanding as of November 1, 2010: 168,275,971
|
APPLE REIT NINE, INC. |
FORM 10-Q |
INDEX |
This Form 10-Q includes references to certain trademarks or service marks. The Hampton Inn®, Hampton Inn and Suites®, Homewood Suites® by Hilton, Embassy Suites Hotels®, Hilton Garden Inn® and Home2® by Hilton trademarks are the property of Hilton Worldwide or one or more of its affiliates. The Courtyard® by Marriott, Fairfield Inn® by Marriott, Fairfield Inn and Suites® by Marriott, TownePlace Suites® by Marriott, SpringHill Suites® by Marriott, Residence Inn® by Marriott and Marriott® trademarks are the property of Marriott International, Inc. or one of its affiliates. For convenience, the applicable trademark or service mark symbol has been omitted but will be deemed to be included wherever the above referenced terms are used.
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
|
Apple REIT Nine, Inc. |
(in thousands, except share data) |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Investment in real estate, net of accumulated depreciation of $38,696 and $18,213, respectively |
|
$ |
1,086,795 |
|
$ |
687,509 |
|
Cash and cash equivalents |
|
|
411,473 |
|
|
272,913 |
|
Due from third party managers, net |
|
|
7,096 |
|
|
2,591 |
|
Other assets, net |
|
|
39,720 |
|
|
19,500 |
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,545,084 |
|
$ |
982,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Notes payable |
|
$ |
85,852 |
|
$ |
58,688 |
|
Accounts payable and accrued expenses |
|
|
9,730 |
|
|
6,420 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
95,582 |
|
|
65,108 |
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
Preferred stock, authorized 30,000,000 shares; none issued and outstanding |
|
|
|
|
|
|
|
Series A preferred stock, no par value, authorized 400,000,000 shares; issued and outstanding 158,905,339 and 98,509,650 shares, respectively |
|
|
|
|
|
|
|
Series B convertible preferred stock, no par value, authorized 480,000 shares; issued and outstanding 480,000 shares, respectively |
|
|
48 |
|
|
48 |
|
Common stock, no par value, authorized 400,000,000 shares; issued and outstanding 158,905,339 and 98,509,650 shares, respectively |
|
|
1,566,111 |
|
|
968,710 |
|
Distributions greater than net income |
|
|
(116,657 |
) |
|
(51,353 |
) |
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
1,449,502 |
|
|
917,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
1,545,084 |
|
$ |
982,513 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
The Company was initially capitalized on November 9, 2007 and commenced operations on July 31, 2008.
3
|
Apple REIT Nine, Inc. |
(Unaudited) |
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Room revenue |
|
$ |
40,028 |
|
$ |
20,420 |
|
$ |
96,373 |
|
$ |
56,252 |
|
Other revenue |
|
|
3,754 |
|
|
2,242 |
|
|
9,512 |
|
|
6,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hotel revenue |
|
|
43,782 |
|
|
22,662 |
|
|
105,885 |
|
|
62,853 |
|
Rental revenue |
|
|
5,343 |
|
|
5,439 |
|
|
15,983 |
|
|
10,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
49,125 |
|
|
28,101 |
|
|
121,868 |
|
|
73,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense |
|
|
11,845 |
|
|
6,385 |
|
|
29,160 |
|
|
16,751 |
|
Hotel administrative expense |
|
|
3,215 |
|
|
1,920 |
|
|
8,107 |
|
|
4,947 |
|
Sales and marketing |
|
|
3,688 |
|
|
2,063 |
|
|
9,165 |
|
|
5,611 |
|
Utilities |
|
|
2,283 |
|
|
1,283 |
|
|
5,251 |
|
|
3,096 |
|
Repair and maintenance |
|
|
1,819 |
|
|
1,043 |
|
|
4,594 |
|
|
2,837 |
|
Franchise fees |
|
|
1,749 |
|
|
894 |
|
|
4,120 |
|
|
2,586 |
|
Management fees |
|
|
1,473 |
|
|
668 |
|
|
3,420 |
|
|
2,004 |
|
Taxes, insurance and other |
|
|
2,246 |
|
|
1,498 |
|
|
6,717 |
|
|
4,529 |
|
General and administrative |
|
|
1,425 |
|
|
937 |
|
|
4,500 |
|
|
2,835 |
|
Acquisition related costs |
|
|
4,626 |
|
|
2,405 |
|
|
10,126 |
|
|
4,868 |
|
Depreciation expense |
|
|
7,934 |
|
|
4,618 |
|
|
20,483 |
|
|
11,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
42,303 |
|
|
23,714 |
|
|
105,643 |
|
|
61,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
6,822 |
|
|
4,387 |
|
|
16,225 |
|
|
12,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(263 |
) |
|
(302 |
) |
|
(567 |
) |
|
(930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,559 |
|
$ |
4,085 |
|
$ |
15,658 |
|
$ |
11,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per common share |
|
$ |
0.05 |
|
$ |
0.06 |
|
$ |
0.13 |
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and diluted |
|
|
144,264 |
|
|
72,310 |
|
|
124,054 |
|
|
58,826 |
|
See accompanying notes to consolidated financial statements.
The Company was initially capitalized on November 9, 2007 and commenced operations on July 31, 2008.
4
|
Apple REIT Nine, Inc. |
(Unaudited) |
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
||||
|
|
|
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
15,658 |
|
$ |
11,368 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
20,483 |
|
|
11,006 |
|
Amortization of deferred financing costs, fair value adjustments and other non-cash expenses, net |
|
|
229 |
|
|
179 |
|
Straight-line rental income |
|
|
(4,557 |
) |
|
(3,043 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Increase in funds due from third party managers, net |
|
|
(4,451 |
) |
|
(1,186 |
) |
Decrease (increase) in other assets, net |
|
|
667 |
|
|
(1,602 |
) |
Increase in accounts payable and accrued expenses |
|
|
2,884 |
|
|
3,278 |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
30,913 |
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
Cash paid for acquisitions, net |
|
|
(376,510 |
) |
|
(325,393 |
) |
Deposits and other disbursements for potential acquisitions, net |
|
|
(11,941 |
) |
|
232 |
|
Capital improvements |
|
|
(15,353 |
) |
|
(4,951 |
) |
Decrease (increase) in capital improvement reserves |
|
|
1,764 |
|
|
(539 |
) |
Investment in other assets |
|
|
(5,439 |
) |
|
(3,240 |
) |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(407,479 |
) |
|
(333,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Net proceeds related to issuance of common shares |
|
|
602,555 |
|
|
393,972 |
|
Redemptions of common stock |
|
|
(5,351 |
) |
|
(1,254 |
) |
Distributions paid to common shareholders |
|
|
(80,963 |
) |
|
(38,260 |
) |
Payments of notes payable |
|
|
(737 |
) |
|
(526 |
) |
Deferred financing costs |
|
|
(378 |
) |
|
(300 |
) |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
515,126 |
|
|
353,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
138,560 |
|
|
39,741 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
272,913 |
|
|
75,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
411,473 |
|
$ |
114,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash transactions: |
|
|
|
|
|
|
|
Notes payable assumed in acquisitions |
|
$ |
28,769 |
|
$ |
19,284 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
The Company was initially capitalized on November 9, 2007 and commenced operations on July 31, 2008.
5
Apple REIT Nine,
Inc.
Notes to Consolidated Financial Statements
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations for reporting on Form 10-Q. Accordingly, they do not include all of the information required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These unaudited financial statements should be read in conjunction with the Companys audited consolidated financial statements included in its 2009 Annual Report on Form 10-K. Operating results for the three and nine months ended September 30, 2010 are not necessarily indicative of the results that may be expected for the twelve month period ending December 31, 2010.
2. General Information and Summary of Significant Accounting Policies
Organization
Apple REIT Nine, Inc. together with its wholly owned subsidiaries (the Company) is a Virginia corporation that has elected to be treated as a real estate investment trust (REIT) for federal income tax purposes. The Company was formed to invest in hotels, residential apartment communities and other income-producing real estate in select metropolitan areas in the United States. Initial capitalization occurred on November 9, 2007, when 10 Units, each Unit consisting of one common share and one Series A preferred share, were purchased by Apple Nine Advisors, Inc. (A9A) and 480,000 Series B convertible preferred shares were purchased by Glade M. Knight, the Companys Chairman and Chief Executive Officer. The Company began operations on July 31, 2008 when it purchased its first hotel. The Companys fiscal year end is December 31. The Company has no foreign operations or assets and its operating structure includes two segments, hotels and a ground lease. The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated.
As of September 30, 2010, the Company owned 54 hotels (21 purchased during the first nine months of 2010, 12 acquired in 2009 and 21 acquired during 2008). The Companys real estate portfolio also includes approximately 410 acres of land and improvements located on 111 sites in the Ft. Worth, Texas area (acquired in April 2009) that are being leased to a subsidiary of Chesapeake Energy Corporation (Chesapeake) for the production of natural gas.
Significant Accounting Policies
Use of Estimates
The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Other Assets
Included in other assets, net on the Companys consolidated balance sheet is a 24% ownership interest in Apple Air Holding, LLC (Apple Air), purchased by the Company for $3.2 million in cash in January 2009. The other members of Apple Air are Apple REIT Six, Inc., Apple REIT Seven, Inc. and Apple REIT Eight, Inc. The interest was purchased to allow the Company access to two Lear jets for acquisition, asset management and renovation purposes. The Company has recorded its share of income and losses of the entity under the equity method of accounting and adjusted its investment in Apple Air accordingly. The Companys ownership interest was approximately $2.4 million and $2.8 million at September 30, 2010 and December 31, 2009, respectively. For the three months ended September 30, 2010 and 2009, the Company recorded a loss of approximately $130,000 and $108,000, respectively. For the nine months ended September 30, 2010 and 2009, the Company recorded a loss of approximately $343,000 and $312,000, respectively, as its share of the net loss of Apple Air, which primarily relates to the depreciation of the aircraft. The loss is included in general and administrative expense in the Companys consolidated statements of operations.
6
In July 2010, the Company purchased a mortgage note totaling $5.4 million from a third party, which represents 92% of the outstanding principal balance totaling $5.9 million. The note has a current interest rate of 7.37%, maturity date of June 2033 and requires monthly payments of principal and interest. The note is secured by a Hampton Inn hotel located in Burleson, Texas. The note balance of $5.4 million is included in other assets, net on the Companys consolidated balance sheet, the current balance approximates fair market value.
Offering Costs
The Company is raising capital through a best-efforts offering of its Units by David Lerner Associates, Inc., the managing underwriter, which receives a selling commission and a marketing expense allowance based on proceeds of the Units sold. Additionally, the Company has incurred other offering costs including legal, accounting and reporting services. These offering costs are recorded by the Company as a reduction of shareholders equity. As of September 30, 2010, the Company had sold 159.7 million Units for gross proceeds of $1.8 billion and proceeds net of offering costs of $1.6 billion. On April 15, 2010, the Company extended its best-efforts offering until April 25, 2011. As a result, the offering will continue until all Units have been sold or until April 25, 2011, whichever occurs sooner.
Rental Income
During April 2009, the Company entered into a ground lease with a subsidiary of Chesapeake, the second-largest independent producer of natural gas in the United States and guarantor of the lease. The lease has an initial term of 40 years with five renewal options of five years each, exercisable by the tenant. Rental payments are fixed and have determinable rent increases during the initial lease term and reset to market during the first year of the renewal period. Rental payments are required to be made monthly in advance. Under the lease, the tenant is responsible for all operating costs associated with the land including, maintenance, insurance, property taxes, environmental, zoning, permitting, etc. and the tenant is required to maintain the land in good condition. The lease is classified as an operating lease and rental income is recognized on a straight line basis over the initial term of the lease. Rental revenue includes $1.5 million and $1.6 million of adjustments to record rent on the straight line basis for the three months ended September 30, 2010 and 2009, and $4.6 million and $3.0 million of adjustments to record rent on the straight line basis for the nine months ended September 30, 2010 and 2009. Straight line rental receivable is included in other assets, net in the Companys consolidated balance sheets and totaled $9.2 million and $4.6 million as of September 30, 2010 and December 31, 2009, respectively.
Earnings Per Common Share
Basic earnings per common share is computed as net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated after giving effect to all potential common shares that were dilutive and outstanding for the period. There were no shares with a dilutive effect for the three and nine months ended September 30, 2010 or 2009. As a result, basic and dilutive outstanding shares were the same. Series B convertible preferred shares are not included in earnings per common share calculations until such time that such shares are converted to common shares.
7
Recent Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued a pronouncement (Accounting Standards Update No. 2009-17) which amends its guidance surrounding a companys analysis to determine whether any of its variable interests constitute controlling financial interests in a variable interest entity. This analysis identifies the primary beneficiary of a variable interest entity as the enterprise that has both of the following characteristics: (a) the power to direct the activities of a variable interest entity that most significantly impact the entitys economic performance, and (b) the obligation to absorb losses of the entity that could potentially be significant to the variable interest entity or the right to receive benefits from the entity that could potentially be significant to the variable interest entity. Additionally, an enterprise is required to assess whether it has an implicit financial responsibility to ensure that a variable interest entity operates as designed when determining whether it has the power to direct the activities of the variable interest entity that most significantly impact the entitys economic performance. The new pronouncement also requires ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity and enhanced disclosure about an enterprises involvement with a variable interest entity. This pronouncement was adopted by the Company in the first quarter of 2010. The adoption of this standard did not have a material impact on the Companys consolidated financial statements.
3. Real Estate Investments
Hotel Acquisitions
The Company acquired 21 hotels during the first nine months of 2010. The following table sets forth the location, brand, manager, gross purchase price, number of hotel rooms and date of purchase by the Company for each property. All dollar amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
Brand |
|
Manager |
|
Gross Purchase |
|
Rooms |
|
Date of |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Houston, TX |
|
Marriott |
|
Western |
|
$ |
50,750 |
|
|
206 |
|
|
1/8/2010 |
|
Albany, GA |
|
Fairfield Inn & Suites |
|
LBA |
|
|
7,920 |
|
|
87 |
|
|
1/14/2010 |
(a) |
Panama City, FL |
|
TownePlace Suites |
|
LBA |
|
|
10,640 |
|
|
103 |
|
|
1/19/2010 |
|
Clovis, CA |
|
Homewood Suites |
|
Dimension |
|
|
12,435 |
|
|
83 |
|
|
2/2/2010 |
|
Jacksonville, NC |
|
TownePlace Suites |
|
LBA |
|
|
9,200 |
|
|
86 |
|
|
2/16/2010 |
|
Miami, FL |
|
Hampton Inn & Suites |
|
Dimension |
|
|
11,900 |
|
|
121 |
|
|
4/9/2010 |
|
Anchorage, AK |
|
Embassy Suites |
|
Stonebridge |
|
|
42,000 |
|
|
169 |
|
|
4/30/2010 |
|
Boise, ID |
|
Hampton Inn & Suites |
|
Raymond |
|
|
22,370 |
|
|
186 |
|
|
4/30/2010 |
|
Rogers, AR |
|
Homewood Suites |
|
Raymond |
|
|
10,900 |
|
|
126 |
|
|
4/30/2010 |
|
St. Louis, MO |
|
Hampton Inn & Suites |
|
Raymond |
|
|
16,000 |
|
|
126 |
|
|
4/30/2010 |
|
Oklahoma City, OK |
|
Hampton Inn & Suites |
|
Raymond |
|
|
32,657 |
|
|
200 |
|
|
5/28/2010 |
|
Ft Worth, TX |
|
TownePlace Suites |
|
Western |
|
|
18,435 |
|
|
140 |
|
|
7/19/2010 |
|
Lafayette, LA |
|
Hilton Garden Inn |
|
LBA |
|
|
17,261 |
|
|
153 |
|
|
7/30/2010 |
|
West Monroe, LA |
|
Hilton Garden Inn |
|
InterMountain |
|
|
15,639 |
|
|
134 |
|
|
7/30/2010 |
|
Silver Spring, MD |
|
Hilton Garden Inn |
|
White |
|
|
17,400 |
|
|
107 |
|
|
7/30/2010 |
|
Rogers, AR |
|
Hampton Inn |
|
Raymond |
|
|
9,600 |
|
|
122 |
|
|
8/31/2010 |
|
St. Louis, MO |
|
Hampton Inn |
|
Raymond |
|
|
23,000 |
|
|
190 |
|
|
8/31/2010 |
|
Kansas City, MO |
|
Hampton Inn |
|
Raymond |
|
|
10,130 |
|
|
122 |
|
|
8/31/2010 |
|
Alexandria, LA |
|
Courtyard |
|
LBA |
|
|
9,915 |
|
|
96 |
|
|
9/15/2010 |
|
Grapevine, TX |
|
Hilton Garden Inn |
|
Western |
|
|
17,000 |
|
|
110 |
|
|
9/24/2010 |
|
Nashville, TN |
|
Hilton Garden Inn |
|
Vista |
|
|
42,667 |
|
|
194 |
|
|
9/30/2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
407,819 |
|
|
2,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Purchase contract includes a provision for an additional $500,000 to be paid to the seller if certain earnings targets are met over the 15 months subsequent to acquisition. |
8
The purchase price for these properties, net of debt assumed, was funded primarily by the Companys on-going best-efforts offering of Units. The Company assumed approximately $28.8 million of debt during the first nine months of 2010, associated with three of its hotel acquisitions. The Company also used the proceeds of its on-going best-efforts offering to pay approximately $10.1 million in acquisition related costs, including $8.2 million, representing 2% of the gross purchase price for these properties, as a brokerage commission to Apple Suites Realty Group, Inc. (ASRG), 100% owned by Glade M. Knight, the Companys Chairman and Chief Executive Officer, and approximately $1.9 million in other acquisition related costs, including title, legal and other related costs. These costs are included in acquisition related costs in the Companys consolidated statements of operations for the nine months ended September 30, 2010.
The Company leases all of its hotels to its wholly-owned taxable REIT subsidiary (or a subsidiary thereof) under master hotel lease agreements.
In connection with the acquisition of the Lafayette Hilton Garden Inn hotel in July 2010, the Company assumed a land lease with a remaining initial lease term of 13 years and four 15 year renewal options. The lease was valued at above market rates and as a result the Company recorded an in-place lease liability totaling $570,000 which is included in accounts payable and accrued expenses in the Companys consolidated balance sheets. The amount is being amortized over the remaining initial lease term. As of September 30, 2010 the remaining minimum lease payments are $563,000.
No goodwill was recorded in connection with any of the acquisitions.
As of September 30, 2010, the Company owned 54 hotels, located in 21 states, consisting of the following:
|
|
|
|
|
|
|
|
Brand |
|
Total by |
|
Number of |
|
||
|
|
|
|
|
|
||
Hampton Inn |
|
|
18 |
|
|
2,225 |
|
Hilton Garden Inn |
|
|
12 |
|
|
1,628 |
|
Courtyard |
|
|
6 |
|
|
685 |
|
Homewood Suites |
|
|
5 |
|
|
540 |
|
Fairfield Inn |
|
|
3 |
|
|
353 |
|
TownePlace Suites |
|
|
3 |
|
|
329 |
|
Residence Inn |
|
|
3 |
|
|
307 |
|
SpringHill Suites |
|
|
2 |
|
|
319 |
|
Marriott |
|
|
1 |
|
|
206 |
|
Embassy Suites |
|
|
1 |
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
6,761 |
|
|
|
|
|
|
|
|
|
Additionally, the Company is in the process of constructing a SpringHill Suites hotel in Alexandria, Virginia which is expected to be completed over the next six months. Upon completion, it is expected that the hotel will contain approximately 152 guest rooms and will be managed by Marriott. To date the Company has incurred approximately $7.5 million in construction costs and anticipates the total construction costs to be approximately $20-$25 million.
Land and Land Improvements
In February 2010, the Company agreed to sell back to Chesapeake two of the 113 sites originally purchased from Chesapeake in April 2009 and release Chesapeake from their associated lease obligation. The sales price for the two sites was equal to the Companys original purchase price, approximately $2.6 million. The Company earned and received rental income for the period held totaling approximately $240,000.
9
As of September 30, 2010, the Company owned approximately 410 acres of land and land improvements located on 111 sites in the Ft. Worth, Texas area that are being leased to Chesapeake for the production of natural gas. Chesapeake is a publicly held company that is traded on the New York Stock Exchange. Chesapeake is the second-largest independent producer of natural gas in the United States with interests in approximately 40,000 net drill sites.
The land and land improvements were acquired in the second quarter of 2009. The purchase price allocation for the acquisition was not completed until the fourth quarter of 2009. As a result, depreciation expense for the three and nine month periods have been increased by approximately $614,000 and $1.2 million as compared to amounts reported in the 2009 third quarter Form 10-Q.
Total Real Estate Investments
At September 30, 2010, the Companys investment in real estate consisted of the following (in thousands):
|
|
|
|
|
Land |
|
$ |
147,760 |
|
Land Improvements |
|
|
95,983 |
|
Building and Improvements |
|
|
806,324 |
|
Furniture, Fixtures and Equipment |
|
|
67,871 |
|
Construction in Progress |
|
|
7,553 |
|
|
|
|
|
|
|
|
|
1,125,491 |
|
Less Accumulated Depreciation |
|
|
(38,696 |
) |
|
|
|
|
|
Investment in real estate, net |
|
$ |
1,086,795 |
|
|
|
|
|
|
As of September 30, 2010, the Company had outstanding contracts for the potential purchase of 25 additional hotels for a total purchase price of $416.9 million. Of these 25 hotels, six are under construction and should be completed over the next 24 months. The other 19 hotels are expected to close within the next six months. Although the Company is working towards acquiring these hotels, there are many conditions to closing that have not yet been satisfied and there can be no assurance that closings will occur under the outstanding purchase contracts. The following table summarizes the location, brand, number of rooms, refundable (if the seller does not meet its obligations under the contract) contract deposits paid, and gross purchase price for each of the contracts. All dollar amounts are in thousands.
10
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
Brand |
|
Rooms |
|
Deposits |
|
Gross Purchase |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Holly Springs, NC |
|
Hampton Inn |
|
|
124 |
|
$ |
100 |
|
$ |
14,880 |
(a) |
Jacksonville, NC |
|
Fairfield Inn & Suites |
|
|
79 |
|
|
125 |
|
|
7,800 |
|
Santa Ana, CA |
|
Courtyard |
|
|
155 |
|
|
6,200 |
|
|
24,800 |
(a) |
Lafayette, LA |
|
SpringHill Suites |
|
|
103 |
|
|
3 |
|
|
10,232 |
(a)/(b) |
Irving, TX |
|
Homewood Suites |
|
|
77 |
|
|
200 |
|
|
10,250 |
(c) |
Tucson, AZ |
|
TownePlace Suites |
|
|
124 |
|
|
10 |
|
|
15,852 |
(a)/(b) |
El Paso, TX |
|
Hilton Garden Inn |
|
|
145 |
|
|
10 |
|
|
19,974 |
(a)/(b) |
Nashville, TN |
|
Home2 by Hilton |
|
|
110 |
|
|
50 |
|
|
15,400 |
(a) |
Andover, MA |
|
SpringHill Suites |
|
|
136 |
|
|
250 |
|
|
6,500 |
|
Indianapolis, IN |
|
SpringHill Suites |
|
|
130 |
|
|
300 |
|
|
12,800 |
|
Mishawaka, IN |
|
Residence Inn |
|
|
106 |
|
|
300 |
|
|
13,700 |
|
Phoenix, AZ |
|
Courtyard |
|
|
164 |
|
|
300 |
|
|
16,000 |
|
Phoenix, AZ |
|
Residence Inn |
|
|
129 |
|
|
300 |
|
|
14,000 |
|
Mettawa, IL |
|
Residence Inn |
|
|
130 |
|
|
300 |
|
|
23,500 |
|
Mettawa, IL |
|
Hilton Garden Inn |
|
|
170 |
|
|
300 |
|
|
30,500 |
|
Austin, TX |
|
Hilton Garden Inn |
|
|
117 |
|
|
300 |
|
|
16,000 |
|
Novi, MI |
|
Hilton Garden Inn |
|
|
148 |
|
|
300 |
|
|
16,200 |
|
Warrenville, IL |
|
Hilton Garden Inn |
|
|
135 |
|
|
300 |
|
|
22,000 |
|
Schaumburg, IL |
|
Hilton Garden Inn |
|
|
166 |
|
|
300 |
|
|
20,500 |
|
Salt Lake City, UT |
|
SpringHill Suites |
|
|
143 |
|
|
300 |
|
|
17,500 |
|
Austin, TX |
|
Fairfield Inn & Suites |
|
|
150 |
|
|
300 |
|
|
17,750 |
|
Austin, TX |
|
Courtyard |
|
|
145 |
|
|
300 |
|
|
20,000 |
|
Chandler, AZ |
|
Courtyard |
|
|
150 |
|
|
300 |
|
|
17,000 |
|
Chandler, AZ |
|
Fairfield Inn & Suites |
|
|
110 |
|
|
300 |
|
|
12,000 |
|
Tampa, FL |
|
Embassy Suites |
|
|
147 |
|
|
300 |
|
|
21,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,293 |
|
$ |
11,748 |
|
$ |
416,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The hotels are currently under construction. The table shows the expected number of rooms upon hotel completion and the expected franchise. |
|
(b) |
If the seller meets all of the conditions to closing, the Company is obligated to specifically perform under the contract. As the properties are under construction, at this time, the seller has not met all of the conditions to closing. |
|
(c) |
Purchase contract for this hotel requires the Company to assume approximately $6.1 million in mortgage debt. The loan provides for monthly payments of principal and interest on an amortized basis. |
As there can be no assurance that all conditions to closing will be satisfied, the Company includes deposits paid for hotels under contract in other assets, net in the Companys consolidated balance sheets, and in deposits and other disbursements for potential acquisitions in the Companys consolidated statements of cash flows. It is anticipated that the purchase price (less any debt assumed) for the outstanding contracts will be funded from the proceeds of the Companys on-going best-efforts offering of Units and cash on hand if a closing occurs.
11
On October 14, 2009, the Company entered into a ground lease for approximately one acre of land located in downtown Richmond, Virginia. The lease terminates on December 31, 2098, subject to the Companys right to exercise two renewal periods of ten years each. The Company intends to use the land to build two nationally recognized brand hotels. Under the terms of the lease the Company has a Study Period to determine the viability of the hotels. The Company can terminate the lease for any reason during the Study Period, which originally ended in April 2010, and was extended to April 2011. After the Study Period, the lease continues to be subject to various conditions, including but not limited to obtaining various permits, licenses, zoning variances and franchise approvals. If any of these conditions are not met the Company has the right to terminate the lease at any time. Rent payments are not required until the Company decides to begin construction on the hotels. Annual rent under the lease is $300,000 with adjustments throughout the lease term based on the Consumer Price Index. As there are many conditions to beginning construction on the hotels, there are no assurances that the Company will construct the hotels or continue the lease.
4. Notes Payable
During the first nine months of 2010, the Company assumed approximately $28.8 million of debt secured by first mortgage notes on three of its hotel properties (Rogers, Arkansas Hampton Inn, St. Louis, Missouri Hampton Inn, and Kansas City, Missouri Hampton Inn). Prior to 2010, the Company assumed approximately $57.6 million in debt in connection with the acquisition of seven hotel properties. The following table summarizes the hotel location, interest rate, maturity date and the principal amount assumed associated with each note payable outstanding as of September 30, 2010 and December 31, 2009. All dollar amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
Brand |
|
Interest |
|
Maturity |
|
Principal |
|
Outstanding |
|
Outstanding |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Lewisville, TX |
|
Hilton Garden Inn |
|
|
0.00 |
% |
|
12/31/2016 |
|
$ |
3,750 |
|
$ |
3,750 |
|
$ |
3,750 |
|
Duncanville, TX |
|
Hilton Garden Inn |
|
|
5.88 |
% |
|
5/11/2017 |
|
|
13,966 |
|
|
13,610 |
|
|
13,754 |
|
Allen, TX |
|
Hilton Garden Inn |
|
|
5.37 |
% |
|
10/11/2015 |
|
|
10,787 |
|
|
10,448 |
|
|
10,585 |
|
Bristol, VA |
|
Courtyard |
|
|
6.59 |
% |
|
8/1/2016 |
|
|
9,767 |
|
|
9,547 |
|
|
9,640 |
|
Round Rock, TX |
|
Hampton Inn |
|
|
5.95 |
% |
|
5/1/2016 |
|
|
4,175 |
|
|
4,041 |
|
|
4,110 |
|
Austin, TX |
|
Homewood Suites |
|
|
5.99 |
% |
|
3/1/2016 |
|
|
7,556 |
|
|
7,322 |
|
|
7,448 |
|
Austin, TX |
|
Hampton Inn |
|
|
5.95 |
% |
|
3/1/2016 |
|
|
7,553 |
|
|
7,318 |
|
|
7,445 |
|
Rogers, AR |
|
Hampton Inn |
|
|
5.20 |
% |
|
9/1/2015 |
|
|
8,337 |
|
|
8,325 |
|
|
|
|
St. Louis, MO |
|
Hampton Inn |
|
|
5.30 |
% |
|
9/1/2015 |
|
|
13,915 |
|
|
13,895 |
|
|
|
|
Kansas City, MO |
|
Hampton Inn |
|
|
5.45 |
% |
|
10/1/2015 |
|
|
6,517 |
|
|
6,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86,323 |
|
$ |
84,765 |
|
$ |
56,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
At acquisition, the Company adjusted the interest rates on these loans to market rates and is amortizing the adjustments to interest expense over the life of the loan. |
The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity of the debt obligation with similar credit policies. Market rates take into consideration general market conditions and maturity. As of September 30, 2010, the carrying value and estimated fair value of the Companys debt was $85.9 million and $87.9 million. As of December 31, 2009, the carrying value and estimated fair value of the Companys debt was $58.7 million and $56.7 million. The carrying value of the Companys other financial instruments approximates fair value due to the short-term nature of these financial instruments.
5. Related Parties
The Company has significant transactions with related parties. These transactions cannot be construed to be at arms length and the results of the Companys operations may be different than if conducted with non-related parties.
12
The Company has a contract with ASRG, to acquire and dispose of real estate assets for the Company. A fee of 2% of the gross purchase price or gross sale price in addition to certain reimbursable expenses is paid to ASRG for these services. As of September 30, 2010, payments to ASRG for services under the terms of this contract have totaled approximately $21.7 million since inception.
The Company is party to an advisory agreement with A9A to provide management services to the Company. An annual fee ranging from 0.1% to 0.25% of total equity proceeds received by the Company, in addition to certain reimbursable expenses, are payable for these services. A9A has entered into an agreement with Apple REIT Six, Inc. (AR6) to provide certain management services to the Company. The Company will reimburse A9A for the cost of the services provided by AR6. A9A will in turn reimburse AR6. Total advisory fees and reimbursable expenses incurred by the Company under the advisory agreement are included in general and administrative expenses and totaled approximately $2.5 million and $1.5 million for the nine months ended September 30, 2010 and 2009. Of this total expense, approximately $1.0 million and $481,000 were fees paid to A9A and $1.5 million and $1.0 million were expenses reimbursed by A9A to AR6 for the nine months ended September 30, 2010 and 2009.
ASRG and A9A are 100% owned by Glade M. Knight, Chairman and Chief Executive Officer of the Company.
Mr. Knight is also Chairman and Chief Executive Officer of AR6, Apple REIT Seven, Inc., Apple REIT Eight, Inc. and Apple REIT Ten, Inc. (a newly formed REIT). Members of the Companys Board of Directors are also on the Board of Directors of AR6, Apple REIT Seven, Inc. and Apple REIT Eight, Inc.
6. Shareholders Equity
Unit Redemptions
The Company has a Unit Redemption Program to provide limited interim liquidity to its shareholders who have held their Units for at least one year. Shareholders may request redemption of Units for a purchase price equal to 92% of the price paid per Unit if the Units have been owned for less than three years, or 100% of the price paid per Unit if the Units have been owned more than three years. The maximum number of Units that may be redeemed in any given year will be three percent of the weighted average number of Units outstanding during the 12-month period immediately prior to the date of redemption. The Company reserves the right to change the purchase price of redemptions, reject any request for redemption, or otherwise amend the terms of, suspend, or terminate the Unit Redemption Program. During the nine months ended September 30, 2010 and 2009, the Company redeemed 519,557 Units and 120,353 Units in the amount of $5.4 million and $1.3 million under the program.
Distributions
The Companys annual distribution rate as of September 30, 2010 was $0.88 per common share. For the nine months ended September 30, 2010 and 2009 the Company has made distributions of $0.66 per common share for a total $81.0 million and $38.3 million. For the three months ended September 30, 2010 and 2009 the Company has made distributions of $0.22 per common share for a total $31.4 million and $15.7 million.
7. Series B Convertible Preferred Stock
The Company has issued 480,000 Series B convertible preferred shares to Glade M. Knight, Chairman and Chief Executive Officer of the Company, in exchange for the payment by him of $0.10 per Series B convertible preferred share, or an aggregate of $48,000. The Series B convertible preferred shares are convertible into common shares pursuant to the formula and on the terms and conditions set forth below.
There are no distributions payable on the Series B convertible preferred shares. Holders of more than two-thirds of the Series B convertible preferred shares must approve any proposed amendment to the articles of incorporation that would adversely affect the Series B convertible preferred shares.
13
Upon the Companys liquidation, the holder of the Series B convertible preferred shares is entitled to a priority liquidation payment before any distribution of liquidation proceeds to the holders of the common shares. However, the priority liquidation payment of the holder of the Series B convertible preferred shares is junior to the holders of the Series A preferred shares distribution rights. The holder of a Series B convertible preferred share is entitled to a liquidation payment of $11 per number of common shares each Series B convertible preferred share would be convertible into according to the formula described below. In the event that the liquidation of the Companys assets results in proceeds that exceed the distribution rights of the Series A preferred shares and the Series B convertible preferred shares, the remaining proceeds will be distributed between the common shares and the Series B convertible preferred shares, on an as converted basis.
Each holder of outstanding Series B convertible preferred shares shall have the right to convert any of such shares into common shares of the Company upon and for 180 days following the occurrence of any of the following events:
|
|
|
(1) substantially all of the Companys assets, stock or business is sold or transferred through exchange, merger, consolidation, lease, share exchange, sale or otherwise, other than a sale of assets in liquidation, dissolution or winding up of the Company; |
|
|
|
(2) the termination or expiration without renewal of the advisory agreement with A9A, or if the Company ceases to use ASRG to provide property acquisition and disposition services; or |
|
|
|
(3) the Companys common shares are listed on any securities exchange or quotation system or in any established market. |
Upon the occurrence of any conversion event, each Series B convertible preferred share may be converted into a number of common shares based upon the gross proceeds raised through the date of conversion in the Companys $2 billion offering according to the following table:
|
|
|
|
|
|
|
Gross Proceeds Raised from Sales of |
|
Number of Common Shares |
|
|||
|
|
|
|
|||
$ |
1.7 billion |
|
|
|
20.55400 |
|
$ |
1.8 billion |
|
|
|
21.75968 |
|
$ |
1.9 billion |
|
|
|
22.96537 |
|
$ |
2 billion |
|
|
|
24.17104 |
|
In the event that after raising gross proceeds of $2 billion, the Company raises additional gross proceeds in a subsequent public offering, each Series B convertible preferred share may be converted into an additional number of common shares based on the additional gross proceeds raised through the date of conversion in a subsequent public offering according to the following formula: (X/100 million) x 1.20568, where X is the additional gross proceeds rounded down to the nearest 100 million.
No additional consideration is due upon the conversion of the Series B convertible preferred shares. The conversion into common shares of the Series B convertible preferred shares will result in dilution of the shareholders interests.
Expense related to the issuance of 480,000 Series B convertible preferred shares to Mr. Knight will be recognized at such time when the number of common shares to be issued for conversion of the Series B shares can be reasonably estimated and the event triggering the conversion of the Series B shares to common shares occurs. The expense will be measured as the difference between the fair value of the common stock for which the Series B shares can be converted and the amounts paid for the Series B shares. Although the fair market value cannot be determined at this time, expense if the maximum offering is achieved could range from $0 to in excess of $127 million (assumes $11 per unit fair market value). Based on equity raised through September 30, 2010, if a triggering event had occurred, expense would have ranged from $0 to $109 million (assumes $11 per unit fair market value) and approximately 9.9 million common shares would have been issued.
14
8. Industry Segments
The Company has two reportable segments: hotel investments and real estate leased under a long-term triple-net lease. The Company owns extended-stay and limited service hotel properties throughout the United States that generate rental and other property related income. The Company separately evaluates the performance of each of its hotel properties. However, because each of the hotels has similar economic characteristics, facilities, and services, and each hotel is not individually significant, the properties have been aggregated into a single operating segment. In addition, the Company owns approximately 410 acres of land and land improvements on 111 sites in the Ft. Worth, Texas area (acquired in April 2009) that is leased to a tenant for the production of natural gas. Under the ground lease, the Company receives monthly rental payments. Prior to the acquisition of the land in Ft. Worth, Texas, the Companys only reportable segment was hotel investments. The Company does not allocate corporate-level accounts to its operating segments, including corporate general and administrative expenses, non-operating interest income and interest expense. The following table summarizes the results of operations and assets for each segment for the three and nine months ending September 30, 2010 and 2009. Dollar amounts are in thousands.
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2010 |
|
||||||||||
|
|
|
|
||||||||||
|
|
Hotels |
|
Ground Lease |
|
Corporate |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
43,782 |
|
$ |
5,343 |
|
$ |
|
|
$ |
49,125 |
|
Operating expenses |
|
|
28,291 |
|
|
27 |
|
|
|
|
|
28,318 |
|
Acquisition related costs |
|
|
4,626 |
|
|
|
|
|
|
|
|
4,626 |
|
Depreciation expense |
|
|
7,334 |
|
|
600 |
|
|
|
|
|
7,934 |
|
General and administrative |
|
|
|
|
|
|
|
|
1,425 |
|
|
1,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
|
|
3,531 |
|
|
4,716 |
|
|
(1,425 |
) |
|
6,822 |
|
Interest income |
|
|
|
|
|
|
|
|
525 |
|
|
525 |
|
Interest expense |
|
|
(788 |
) |
|
|
|
|
|
|
|
(788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
$ |
2,743 |
|
$ |
4,716 |
|
$ |
(900 |
) |
$ |
6,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2010 |
|
||||||||||
|
|
|
|
||||||||||
|
|
Hotels |
|
Ground Lease |
|
Corporate |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
105,885 |
|
$ |
15,983 |
|
$ |
|
|
$ |
121,868 |
|
Operating expenses |
|
|
70,454 |
|
|
80 |
|
|
|
|
|
70,534 |
|
Acquisition related costs |
|
|
10,126 |
|
|
|
|
|
|
|
|
10,126 |
|
Depreciation expense |
|
|
18,725 |
|
|
1,758 |
|
|
|
|
|
20,483 |
|
General and administrative |
|
|
|
|
|
|
|
|
4,500 |
|
|
4,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
|
|
6,580 |
|
|
14,145 |
|
|
(4,500 |
) |
|
16,225 |
|
Interest income |
|
|
|
|
|
|
|
|
1,361 |
|
|
1,361 |
|
Interest expense |
|
|
(1,928 |
) |
|
|
|
|
|
|
|
(1,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
$ |
4,652 |
|
$ |
14,145 |
|
$ |
(3,139 |
) |
$ |
15,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets as of September 30, 2010 |
|
$ |
957,951 |
|
$ |
154,261 |
|
$ |
432,872 |
|
$ |
1,545,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009 |
|
||||||||||
|
|
|
|
||||||||||
|
|
Hotels |
|
Ground Lease |
|
Corporate |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
22,662 |
|
$ |
5,439 |
|
$ |
|
|
$ |
28,101 |
|
Operating expenses |
|
|
15,728 |
|
|
26 |
|
|
|
|
|
15,754 |
|
Acquisition related costs |
|
|
2,405 |
|
|
|
|
|
|
|
|
2,405 |
|
Depreciation expense |
|
|
4,004 |
|
|
614 |
|
|
|
|
|
4,618 |
|
General and administrative |
|
|
|
|
|
|
|
|
937 |
|
|
937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
|
|
525 |
|
|
4,799 |
|
|
(937 |
) |
|
4,387 |
|
Interest income |
|
|
|
|
|
|
|
|
248 |
|
|
248 |
|
Interest expense |
|
|
(550 |
) |
|
|
|
|
|
|
|
(550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
$ |
(25 |
) |
$ |
4,799 |
|
$ |
(689 |
) |
$ |
4,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2009 |
|
||||||||||
|
|
|
|
||||||||||
|
|
Hotels |
|
Ground Lease |
|
Corporate |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
62,853 |
|
$ |
10,515 |
|
$ |
|
|
$ |
73,368 |
|
Operating expenses |
|
|
42,308 |
|
|
53 |
|
|
|
|
|
42,361 |
|
Acquisition related costs |
|
|
4,868 |
|
|
|
|
|
|
|
|
4,868 |
|
Depreciation expense |
|
|
9,778 |
|
|
1,228 |
|
|
|
|
|
11,006 |
|
General and administrative |
|
|
|
|
|
|
|
|
2,835 |
|
|
2,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
|
|
5,899 |
|
|
9,234 |
|
|
(2,835 |
) |
|
12,298 |
|
Interest income |
|
|
|
|
|
|
|
|
836 |
|
|
836 |
|
Interest expense |
|
|
(1,766 |
) |
|
|
|
|
|
|
|
(1,766 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
$ |
4,133 |
|
$ |
9,234 |
|
$ |
(1,999 |
) |
$ |
11,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets as of September 30, 2009 |
|
$ |
548,524 |
|
$ |
153,081 |
|
$ |
119,481 |
|
$ |
821,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
9. Significant Tenant
A subsidiary of Chesapeake Energy Corporation leases properties with carrying values that represent approximately 10% of the Companys total assets, at cost, as of September 30, 2010. The following table presents summary financial information for Chesapeake Energy Corporation, which is a guarantor of the lease, as of September 30, 2010 and December 31, 2009, and for the three and nine months ended September 30, 2010 and 2009, as reported in its September 30, 2010 Earnings Release on Form 8-K furnished with the Securities and Exchange Commission (the SEC).
Chesapeake Energy Corporation
Selected Financial Data
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Current assets |
|
$ |
3,273 |
|
$ |
2,446 |
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
31,060 |
|
|
27,468 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
4,123 |
|
|
2,688 |
|
|
|
|
|
|
|
|
Noncurrent liabilities |
|
|
14,937 |
|
|
14,885 |
|
|
|
|
|
|
|
|
Total equity |
|
|
15,273 |
|
|
12,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Total revenues |
|
$ |
2,581 |
|
$ |
1,811 |
|
$ |
7,391 |
|
$ |
5,480 |
|
|
Total operating costs |
|
|
1,764 |
|
|
1,414 |
|
|
4,915 |
|
|
13,712 |
|
|
Operating income/(loss) |
|
|
817 |
|
|
397 |
|
|
2,476 |
|
|
(8,232 |
) |
|
Net income/(loss) |
|
|
558 |
|
|
192 |
|
|
1,550 |
|
|
(5,306 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cash provided by operating activities |
|
$ |
3,971 |
|
$ |
3,131 |
|
|
|
|
|
|
|
|
Cash used in investing activities |
|
|
(5,665 |
) |
|
(3,654 |
) |
|
|
|
|
|
|
|
Cash provided by financing activities |
|
|
1,996 |
|
|
(706 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
302 |
|
|
(1,229 |
) |
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
307 |
|
|
1,749 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
609 |
|
|
520 |
|
|
|
|
|
|
|
|
The summary financial information of Chesapeake Energy Corporation is presented to comply with applicable accounting regulations of the SEC. References in these financials statements to the financial statements furnished with the SEC for Chesapeake Energy Corporation are included as textual references only, and the information in Chesapeake Energy Corporations filing is not incorporated by reference into these financial statements.
17
10. Pro Forma Information (unaudited)
The following unaudited pro forma information for the three and nine months ended September 30, 2010 and 2009 is presented as if the acquisitions of the Companys hotels acquired after December 31, 2008, had occurred on the latter of January 1, 2009 or the opening date of the hotel. The pro forma information does not purport to represent what the Companys results of operations would actually have been if such transactions, in fact, had occurred on these applicable dates, nor does it purport to represent the results of operations for future periods. Amounts are in thousands, except per share data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
54,922 |
|
$ |
43,723 |
|
$ |
154,209 |
|
$ |
118,298 |
|
Net income |
|
|
11,288 |
|
|
6,713 |
|
|
29,160 |
|
|
12,862 |
|
Net income per share - basic and diluted |
|
$ |
0.08 |
|
$ |
0.07 |
|
$ |
0.24 |
|
$ |
0.17 |
|
The pro forma information reflects adjustments for actual revenues and expenses of the 33 hotels acquired during 2009 and 2010 for the respective period prior to acquisition by the Company. Net income has been adjusted as follows: (1) interest income and expense have been adjusted to reflect the reduction in cash and cash equivalents required to fund the acquisitions; (2) interest expense related to prior owners debt which was not assumed has been eliminated; (3) depreciation has been adjusted based on the Companys basis in the hotels; and (4) transaction costs have been adjusted for the acquisition of existing businesses.
11. Subsequent Events
In October 2010, the Company declared and paid approximately $11.7 million in distributions to its common shareholders, or $0.073334 per outstanding common share.
During October 2010, the Company closed on the issuance of 9.6 million Units through its ongoing best-efforts offering, representing gross proceeds to the Company of $105.3 million and proceeds net of selling and marketing costs of $94.8 million.
In October 2010, the Company redeemed 206,395 Units in the amount of $2.1 million under its Unit Redemption Program.
Subsequent to September 30, 2010, the Company entered into a series of contracts for the potential purchase of eight hotels. The following table summarizes the hotel information. All dollar amounts are in thousands.
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
|
Brand |
|
|
Date of |
|
|
Rooms |
|
Gross |
|
Initial |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Philadelphia (Malvern), PA (a) |
|
|
Courtyard |
|
|
10/1/2010 |
|
|
127 |
|
$ |
21,000 |
|
$ |
500 |
|
Philadelphia (Collegeville), PA |
|
|
Courtyard |
|
|
10/1/2010 |
|
|
132 |
|
|
20,000 |
|
|
500 |
|
Texarkana, TX (a) |
|
|
Hampton Inn & Suites |
|
|
10/18/2010 |
|
|
81 |
|
|
9,100 |
|
|
100 |
|
Arlington, TX |
|
|
Hampton Inn & Suites |
|
|
10/18/2010 |
|
|
98 |
|
|
9,900 |
|
|
100 |
|
Manassas, VA |
|
|
Residence Inn |
|
|
11/1/2010 |
|
|
107 |
|
|
14,900 |
|
|
125 |
|
Mount Laurel, NJ |
|
|
Homewood Suties |
|
|
11/1/2010 |
|
|
118 |
|
|
15,000 |
|
|
125 |
|
San Bernardino, CA |
|
|
Residence Inn |
|
|
11/1/2010 |
|
|
95 |
|
|
13,600 |
|
|
125 |
|
West Orange, NJ |
|
|
Courtyard |
|
|
11/1/2010 |
|
|
131 |
|
|
21,500 |
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
889 |
|
$ |
125,000 |
|
$ |
1,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Purchase contracts for these hotels require the Company to assume approximately $12.9 million in mortgage debt. Each of these loans provide for monthly payments of principal and interest on an amortized basis. |
Subsequent to September 30, 2010, the Company closed on the purchase of 16 hotels. The following table summarizes the hotel information. All dollar amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
|
Brand |
|
Gross |
|
|
Rooms |
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indianapolis, IN |
|
|
SpringHill Suites |
|
$ |
12,800 |
|
|
130 |
|
|
11/2/2010 |
|
Mishawaka, IN |
|
|
Residence Inn |
|
|
13,700 |
|
|
106 |
|
|
11/2/2010 |
|
Phoenix, AZ |
|
|
Courtyard |
|
|
16,000 |
|
|
164 |
|
|
11/2/2010 |
|
Phoenix, AZ |
|
|
Residence Inn |
|
|
14,000 |
|
|
129 |
|
|
11/2/2010 |
|
Mettawa, IL |
|
|
Residence Inn |
|
|
23,500 |
|
|
130 |
|
|
11/2/2010 |
|
Mettawa, IL |
|
|
Hilton Garden Inn |
|
|
30,500 |
|
|
170 |
|
|
11/2/2010 |
|
Austin, TX |
|
|
Hilton Garden Inn |
|
|
16,000 |
|
|
117 |
|
|
11/2/2010 |
|
Novi, MI |
|
|
Hilton Garden Inn |
|
|
16,200 |
|
|
148 |
|
|
11/2/2010 |
|
Warrenville, IL |
|
|
Hilton Garden Inn |
|
|
22,000 |
|
|
135 |
|
|
11/2/2010 |
|
Schaumburg, IL |
|
|
Hilton Garden Inn |
|
|
20,500 |
|
|
166 |
|
|
11/2/2010 |
|
Salt Lake City, UT |
|
|
SpringHill Suites |
|
|
17,500 |
|
|
143 |
|
|
11/2/2010 |
|
Austin, TX |
|
|
Fairfield Inn & Suites |
|
|
17,750 |
|
|
150 |
|
|
11/2/2010 |
|
Austin, TX |
|
|
Courtyard |
|
|
20,000 |
|
|
145 |
|
|
11/2/2010 |
|
Chandler, AZ |
|
|
Courtyard |
|
|
17,000 |
|
|
150 |
|
|
11/2/2010 |
|
Chandler, AZ |
|
|
Fairfield Inn & Suites |
|
|
12,000 |
|
|
110 |
|
|
11/2/2010 |
|
Tampa, FL |
|
|
Embassy Suites |
|
|
21,800 |
|
|
147 |
|
|
11/2/2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
291,250 |
|
|
2,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On October 15, 2010, the Company purchased a mortgage note with an outstanding balance of approximately $11.3 million for a total purchase price of approximately $10.8 million from a third party. The interest rate on this mortgage is a variable rate based on the 3-month LIBOR, and as is currently 5.0%. The note requires monthly payments of principal and interest and matures on February 1, 2012. The borrower on the note is Apple Eight SPE Columbia, Inc., an indirect wholly owned subsidiary of Apple REIT Eight, Inc. and the note is secured by a Hilton Garden Inn hotel located in Columbia, South Carolina.
19
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This quarterly report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the ability of the Company to implement its acquisition strategy and operating strategy; the Companys ability to manage planned growth; changes in economic cycles, including the current economic recession throughout the United States; and competition within the real estate industry. Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore there can be no assurance that such statements included in the quarterly report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the results or conditions described in such statements or the objectives and plans of the Company will be achieved. In addition, the Companys qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code. Readers should carefully review the Companys financial statements and the notes thereto, as well as the risk factors described in the Companys filings with the Securities and Exchange Commission. Any forward-looking statement that the Company makes speaks only as of the date of this report. The Company undertakes no obligation to publically update or revise any forward-looking statements or cautionary factors, as a result of new information, future events, or otherwise, except as required by law.
General
The Company is a Virginia corporation that has elected to be treated as a real estate investment trust (REIT) for federal income tax purposes. The Company, which has limited operating history, was formed to invest in hotels, residential apartment communities and other income-producing real estate in selected metropolitan areas in the United States. The Company was initially capitalized November 9, 2007, with its first investor closing on May 14, 2008. Prior to the Companys first hotel acquisition on July 31, 2008, the Company had no revenue, exclusive of interest income. As of September 30, 2010, the Company owned 54 hotels (21 purchased during the first nine months of 2010, 12 acquired in 2009 and 21 acquired during 2008). The Companys real estate portfolio also includes approximately 410 acres of land and improvements located on 111 sites in the Ft. Worth, Texas area (acquired in April 2009) that are being leased to a subsidiary of Chesapeake Energy Corporation (Chesapeake) for the production of natural gas. Accordingly, the results of operations include only results from the date of ownership of the properties.
Hotel Operations
Although hotel performance can be influenced by many factors including local competition, local and general economic conditions in the United States and the performance of individual managers assigned to each hotel, performance of the hotels within their respective local markets, in general, has met the Companys expectations for the period owned. With the significant decline in economic conditions throughout the United States, overall performance of the Companys hotels have not met expectations since acquisition. Although there is no way to predict general economic conditions, many industry analysts believe that the hotel industry revenues are improving and will see single digit percentage increases in 2010 as compared to 2009. For 2011, analysts are predicting hotel revenues to show a mid-single digit increase over 2010. In evaluating financial condition and operating performance, the most important indicators on which the Company focuses are revenue measurements, such as average occupancy, average daily rate (ADR) and revenue per available room (RevPAR), and expenses, such as hotel operating expenses, general and administrative and property taxes and insurance.
20
Hotels Owned
As noted above, the Company commenced operations in July 2008 upon the purchase of its first hotel property. The following table summarizes the location, brand, manager, gross purchase price, number of hotel rooms and date of purchase for each of the 54 hotels the Company owned as of September 30, 2010. All dollar amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
|
Brand |
|
|
Manager |
|
Gross Purchase |
|
|
Rooms |
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tucson, AZ |
|
|
Hilton Garden Inn |
|
|
Western |
|
$ |
18,375 |
|
|
125 |
|
|
7/31/2008 |
|
Santa Clarita, CA |
|
|
Courtyard |
|
|
Dimension |
|
|
22,700 |
|
|
140 |
|
|
9/24/2008 |
|
Charlotte, NC |
|
|
Homewood Suites |
|
|
McKibbon |
|
|
5,750 |
|
|
112 |
|
|
9/24/2008 |
|
Allen, TX |
|
|
Hampton Inn & Suites |
|
|
Gateway |
|
|
12,500 |
|
|
103 |
|
|
9/26/2008 |
|
Twinsburg, OH |
|
|
Hilton Garden Inn |
|
|
Gateway |
|
|
17,792 |
|
|
142 |
|
|
10/7/2008 |
|
Lewisville, TX |
|
|
Hilton Garden Inn |
|
|
Gateway |
|
|
28,000 |
|
|
165 |
|
|
10/16/2008 |
|
Duncanville, TX |
|
|
Hilton Garden Inn |
|
|
Gateway |
|
|
19,500 |
|
|
142 |
|
|
10/21/2008 |
|
Santa Clarita, CA |
|
|
Hampton Inn |
|
|
Dimension |
|
|
17,129 |
|
|
128 |
|
|
10/29/2008 |
|
Santa Clarita, CA |
|
|
Residence Inn |
|
|
Dimension |
|
|
16,600 |
|
|
90 |
|
|
10/29/2008 |
|
Santa Clarita, CA |
|
|
Fairfield Inn |
|
|
Dimension |
|
|
9,337 |
|
|
66 |
|
|
10/29/2008 |
|
Beaumont, TX |
|
|
Residence Inn |
|
|
Western |
|
|
16,900 |
|
|
133 |
|
|
10/29/2008 |
|
Pueblo, CO |
|
|
Hampton Inn & Suites |
|
|
Dimension |
|
|
8,025 |
|
|
81 |
|
|
10/31/2008 |
|
Allen, TX |
|
|
Hilton Garden Inn |
|
|
Gateway |
|
|
18,500 |
|
|
150 |
|
|
10/31/2008 |
|
Bristol, VA |
|
|
Courtyard |
|
|
LBA |
|
|
18,650 |
|
|
175 |
|
|
11/7/2008 |
|
Durham, NC |
|
|
Homewood Suites |
|
|
McKibbon |
|
|
19,050 |
|
|
122 |
|
|
12/4/2008 |
|
Hattiesburg, MS |
|
|
Residence Inn |
|
|
LBA |
|
|
9,793 |
|
|
84 |
|
|
12/11/2008 |
|
Jackson, TN |
|
|
Courtyard |
|
|
Vista |
|
|
15,200 |
|
|
94 |
|
|
12/16/2008 |
|
Jackson, TN |
|
|
Hampton Inn & Suites |
|
|
Vista |
|
|
12,600 |
|
|
83 |
|
|
12/30/2008 |
|
Pittsburgh, PA |
|
|
Hampton Inn |
|
|
Vista |
|
|
20,458 |
|
|
132 |
|
|
12/31/2008 |
|
Fort Lauderdale, FL |
|
|
Hampton Inn |
|
|
Vista |
|
|
19,290 |
|
|
109 |
|
|
12/31/2008 |
|
Frisco, TX |
|
|
Hilton Garden Inn |
|
|
Western |
|
|
15,050 |
|
|
102 |
|
|
12/31/2008 |
|
Round Rock, TX |
|
|
Hampton Inn |
|
|
Vista |
|
|
11,500 |
|
|
93 |
|
|
3/6/2009 |
|
Panama City, FL |
|
|
Hampton Inn & Suites |
|
|
LBA |
|
|
11,600 |
|
|
95 |
|
|
3/12/2009 |
|
Austin, TX |
|
|
Homewood Suites |
|
|
Vista |
|
|
17,700 |
|
|
97 |
|
|
4/14/2009 |
|
Austin, TX |
|
|
Hampton Inn |
|
|
Vista |
|
|
18,000 |
|
|
124 |
|
|
4/14/2009 |
|
Dothan, AL |
|
|
Hilton Garden Inn |
|
|
LBA |
|
|
11,601 |
|
|
104 |
|
|
6/1/2009 |
|
Troy, AL |
|
|
Courtyard |
|
|
LBA |
|
|
8,696 |
|
|
90 |
|
|
6/18/2009 |
|
Orlando, FL |
|
|
Fairfield Inn & Suites |
|
|
Marriott |
|
|
25,800 |
|
|
200 |
|
|
7/1/2009 |
|
Orlando, FL |
|
|
SpringHill Suites |
|
|
Marriott |
|
|
29,000 |
|
|
200 |
|
|
7/1/2009 |
|
Clovis, CA |
|
|
Hampton Inn & Suites |
|
|
Dimension |
|
|
11,150 |
|
|
86 |
|
|
7/31/2009 |
|
Rochester, MN |
|
|
Hampton Inn & Suites |
|
|
White |
|
|
14,136 |
|
|
124 |
|
|
8/3/2009 |
|
Johnson City, TN |
|
|
Courtyard |
|
|
LBA |
|
|
9,880 |
|
|
90 |
|
|
9/25/2009 |
|
Baton Rouge, LA |
|
|
SpringHill Suites |
|
|
Dimension |
|
|
15,100 |
|
|
119 |
|
|
9/25/2009 |
|
Houston, TX |
|
|
Marriott |
|
|
Western |
|
|
50,750 |
|
|
206 |
|
|
1/8/2010 |
|
Albany, GA |
|
|
Fairfield Inn & Suites |
|
|
LBA |
|
|
7,920 |
|
|
87 |
|
|
1/14/2010 |
|
Panama City, FL |
|
|
TownePlace Suites |
|
|
LBA |
|
|
10,640 |
|
|
103 |
|
|
1/19/2010 |
|
Clovis, CA |
|
|
Homewood Suites |
|
|
Dimension |
|
|
12,435 |
|
|
83 |
|
|
2/2/2010 |
|
Jacksonville, NC |
|
|
TownePlace Suites |
|
|
LBA |
|
|
9,200 |
|
|
86 |
|
|
2/16/2010 |
|
Miami, FL |
|
|
Hampton Inn & Suites |
|
|
Dimension |
|
|
11,900 |
|
|
121 |
|
|
4/9/2010 |
|
Anchorage, AK |
|
|
Embassy Suites |
|
|
Stonebridge |
|
|
42,000 |
|
|
169 |
|
|
4/30/2010 |
|
Boise, ID |
|
|
Hampton Inn & Suites |
|
|
Raymond |
|
|
22,370 |
|
|
186 |
|
|
4/30/2010 |
|
Rogers, AR |
|
|
Homewood Suites |
|
|
Raymond |
|
|
10,900 |
|
|
126 |
|
|
4/30/2010 |
|
St. Louis, MO |
|
|
Hampton Inn & Suites |
|
|
Raymond |
|
|
16,000 |
|
|
126 |
|
|
4/30/2010 |
|
Oklahoma City, OK |
|
|
Hampton Inn & Suites |
|
|
Raymond |
|
|
32,657 |
|
|
200 |
|
|
5/28/2010 |
|
Ft Worth, TX |
|
|
TownePlace Suites |
|
|
Western |
|
|
18,435 |
|
|
140 |
|
|
7/19/2010 |
|
Lafayette, LA |
|
|
Hilton Garden Inn |
|
|
LBA |
|
|
17,261 |
|
|
153 |
|
|
7/30/2010 |
|
West Monroe, LA |
|
|
Hilton Garden Inn |
|
|
InterMountain |
|
|
15,639 |
|
|
134 |
|
|
7/30/2010 |
|
Silver Spring, MD |
|
|
Hilton Garden Inn |
|
|
White |
|
|
17,400 |
|
|
107 |
|
|
7/30/2010 |
|
Rogers, AR |
|
|
Hampton Inn |
|
|
Raymond |
|
|
9,600 |
|
|
122 |
|
|
8/31/2010 |
|
St. Louis, MO |
|
|
Hampton Inn |
|
|
Raymond |
|
|
23,000 |
|
|
190 |
|
|
8/31/2010 |
|
Kansas City, MO |
|
|
Hampton Inn |
|
|
Raymond |
|
|
10,130 |
|
|
122 |
|
|
8/31/2010 |
|
Alexandria, LA |
|
|
Courtyard |
|
|
LBA |
|
|
9,915 |
|
|
96 |
|
|
9/15/2010 |
|
Grapevine, TX |
|
|
Hilton Garden Inn |
|
|
Western |
|
|
17,000 |
|
|
110 |
|
|
9/24/2010 |
|
Nashville, TN |
|
|
Hilton Garden Inn |
|
|
Vista |
|
|
42,667 |
|
|
194 |
|
|
9/30/2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
$ |
933,181 |
|
|
6,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Of the Companys 54 hotels owned at September 30, 2010, 21 were purchased during the first nine months of 2010. The total gross purchase price for these 21 hotels, with a total of 2,861 rooms, was $407.8 million.
During 2009, the Company acquired land in Alexandria, Virginia totaling $5.1 million, for the planned construction of a SpringHill Suites hotel to be completed over the next six months. Upon completion, it is expected that the hotel will contain approximately 152 guest rooms and will be managed by Marriott. To date the Company has incurred approximately $7.5 million in construction costs and anticipates the total construction costs to be approximately $20-$25 million.
The purchase price for these properties, net of debt assumed, was funded primarily by the Companys on-going best-efforts offering of Units. The Company assumed approximately $82.5 million of debt secured by nine of its hotel properties and $3.8 million of unsecured debt in connection with one of its hotel properties. The following table summarizes the hotel location, interest rate, maturity date and the principal amount assumed associated with each note payable outstanding as of September 30, 2010. All dollar amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
Brand |
|
Interest |
|
Maturity |
|
Principal |
|
Outstanding |
|
Outstanding |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Lewisville, TX |
|
Hilton Garden Inn |
|
0.00 |
% |
12/31/2016 |
|
$ |
3,750 |
|
$ |
3,750 |
|
$ |
3,750 |
|
Duncanville, TX |
|
Hilton Garden Inn |
|
5.88 |
% |
5/11/2017 |
|
|
13,966 |
|
|
13,610 |
|
|
13,754 |
|
Allen, TX |
|
Hilton Garden Inn |
|
5.37 |
% |
10/11/2015 |
|
|
10,787 |
|
|
10,448 |
|
|
10,585 |
|
Bristol, VA |
|
Courtyard |
|
6.59 |
% |
8/1/2016 |
|
|
9,767 |
|
|
9,547 |
|
|
9,640 |
|
Round Rock, TX |
|
Hampton Inn |
|
5.95 |
% |
5/1/2016 |
|
|
4,175 |
|
|
4,041 |
|
|
4,110 |
|
Austin, TX |
|
Homewood Suites |
|
5.99 |
% |
3/1/2016 |
|
|
7,556 |
|
|
7,322 |
|
|
7,448 |
|
Austin, TX |
|
Hampton Inn |
|
5.95 |
% |
3/1/2016 |
|
|
7,553 |
|
|
7,318 |
|
|
7,445 |
|
Rogers, AR |
|
Hampton Inn |
|
5.20 |
% |
9/1/2015 |
|
|
8,337 |
|
|
8,325 |
|
|
|
|
St. Louis, MO |
|
Hampton Inn |
|
5.30 |
% |
9/1/2015 |
|
|
13,915 |
|
|
13,895 |
|
|
|
|
Kansas City, MO |
|
Hampton Inn |
|
5.45 |
% |
10/1/2015 |
|
|
6,517 |
|
|
6,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
86,323 |
|
$ |
84,765 |
|
$ |
56,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
At acquisition, the Company adjusted the interest rates on these loans to market rates and is amortizing the adjustments to interest expense over the life of the loan. |
Land and Improvements and Lease
In April 2009, the Company acquired approximately 417 acres of land on 113 sites in the Ft. Worth, Texas area for approximately $147 million from Chesapeake. Simultaneous to the closing, the Company entered into a ground lease with Chesapeake for the 113 sites. Chesapeake is using the land for natural gas production. In February 2010, the Company agreed to sell back to Chesapeake two of the 113 sites originally purchased from Chesapeake in April 2009 and release Chesapeake from their associated lease obligation. The sales price for the two sites was equal to the Companys original purchase price, approximately $2.6 million. The Company earned and received rental income for the period held totaling approximately $240,000. The lease has an initial term of 40 years and annual rent ranging from $15.2 million to $26.9 million with the average annual rent being $21.4 million. Under the lease, Chesapeake is responsible for all operating costs of the real estate.
Chesapeake is a publicly held company that is traded on the New York Stock Exchange. Chesapeake is the second-largest independent producer of natural gas in the United States with interests in approximately 40,000 net drill sites.
22
Results of Operations
The following is a summary of the Companys consolidated financial results for the three and nine months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
(in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel revenue |
|
$ |
43,782 |
|
$ |
22,662 |
|
$ |
105,885 |
|
$ |
62,853 |
|
Rental revenue |
|
|
5,343 |
|
|
5,439 |
|
|
15,983 |
|
|
10,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel direct expenses |
|
|
26,072 |
|
|
14,256 |
|
|
63,817 |
|
|
37,832 |
|
Taxes, insurance and other expense |
|
|
2,246 |
|
|
1,498 |
|
|
6,717 |
|
|
4,529 |
|
General and administrative expenses |
|
|
1,425 |
|
|
937 |
|
|
4,500 |
|
|
2,835 |
|
Acquisition related costs |
|
|
4,626 |
|
|
2,405 |
|
|
10,126 |
|
|
4,868 |
|
Depreciation |
|
|
7,934 |
|
|
4,618 |
|
|
20,483 |
|
|
11,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(263 |
) |
|
(302 |
) |
|
(567 |
) |
|
(930 |
) |
During the period from the Companys initial capitalization on November 9, 2007 to July 30, 2008, the Company owned no properties, had no revenue, exclusive of interest income and was primarily engaged in capital formation activities. The Company began operations on July 31, 2008 when it purchased its first hotel. As of September 30, 2010, the Company owned 54 hotels (of which 21 were acquired during 2010) with 6,761 rooms as compared to 33 hotels, with a total of 3,900 rooms as of September 30, 2009. The Companys real estate portfolio also includes approximately 410 acres of land and improvements located on 111 sites in the Ft. Worth, Texas area (acquired in April 2009) that are being leased to Chesapeake for the production of natural gas. As a result of the acquisition activity during 2009 and 2010, a comparison of operations for 2010 to prior periods is not representative of the results that would have occurred if all properties had been owned for the entire periods presented.
Hotel Performance
The following is summary of the operating results of the 54 hotels acquired through September 30, 2010 for their respective periods of ownership by the Company:
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
|||||||||||||||||||||
(in
thousands, except |
|
9/30/10 |
|
% of Hotel |
|
9/30/09 |
|
% of Hotel |
|
9/30/10 |
|
% of Hotel |
|
9/30/09 |
|
% of Hotel |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|||||||||||||||||||||
Hotel Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Room revenue |
|
$ |
40,028 |
|
|
|
$ |
20,420 |
|
|
|
$ |
96,373 |
|
|
|
$ |
56,252 |
|
|
|
Other revenue |
|
|
3,754 |
|
|
|
|
2,242 |
|
|
|
|
9,512 |
|
|
|
|
6,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,782 |
|
|
|
|
22,662 |
|
|
|
|
105,885 |
|
|
|
|
62,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel direct expenses |
|
|
26,072 |
|
60 |
% |
|
14,256 |
|
63 |
% |
|
63,817 |
|
60 |
% |
|
37,832 |
|
60 |
% |
Taxes, insurance and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other expense |
|
|
2,219 |
|
5 |
% |
|
1,472 |
|
6 |
% |
|
6,637 |
|
6 |
% |
|
4,476 |
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel Operating Statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of hotels |
|
|
54 |
|
|
|
|
33 |
|
|
|
|
54 |
|
|
|
|
33 |
|
|
|
ADR |
|
$ |
104 |
|
|
|
$ |
100 |
|
|
|
$ |
103 |
|
|
|
$ |
107 |
|
|
|
Occupancy |
|
|
70 |
% |
|
|
|
62 |
% |
|
|
|
67 |
% |
|
|
|
64 |
% |
|
|
RevPAR |
|
$ |
73 |
|
|
|
$ |
62 |
|
|
|
$ |
69 |
|
|
|
$ |
68 |
|
|
|
Rooms sold (1) |
|
|
382,533 |
|
|
|
|
200,759 |
|
|
|
|
930,914 |
|
|
|
|
523,114 |
|
|
|
Rooms available (2) |
|
|
543,070 |
|
|
|
|
325,826 |
|
|
|
|
1,390,288 |
|
|
|
|
817,769 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents the number of room nights sold during the period. |
|
|
|
|
(2) |
Represents the number of rooms owned by the Company multiplied by the number of nights in the period. |
Hotel performance is impacted by many factors including the economic conditions in the United States as well as each locality. During the past two years, the overall weakness in the U.S. economy has had a considerable negative impact on both consumer and business travel. However, more recently, the hotel industry has experienced improvements in both leisure and business travel, resulting in an increase in revenue in most markets. Although economic conditions appear to be improving, the Company expects revenue for the industry as a whole to continue to be below pre-recession levels throughout the remainder of 2010 and into 2011. The Companys hotels in general have shown results consistent with industry and brand averages for the period of ownership.
Hotel Revenues
The Companys principal source of revenue is hotel revenue consisting of room and other related revenue. For the three months ended September 30, 2010 and 2009, the Company had hotel revenue of $43.8 million and $22.7 million. For the nine months ended September 30, 2010 and 2009, the Company had hotel revenue of $105.9 million and $62.9 million. This revenue reflects hotel operations for the 54 hotels acquired through September 30, 2010 and 33 hotels acquired through September 30, 2009 for their respective periods of ownership by the Company. For the three months ended September 30, 2010, the hotels achieved combined average occupancy of approximately 70%, ADR of $104 and RevPAR of $73. For the three months ended September 30, 2009, the hotels achieved combined average occupancy of approximately 62%, ADR of $100 and RevPAR of $62. For the nine months ended September 30, 2010, the hotels achieved combined average occupancy of approximately 67%, ADR of $103 and RevPAR of $69. For the nine months ended September 30, 2009, the hotels achieved combined average occupancy of approximately 64%, ADR of $107 and RevPAR of $68. ADR is calculated as room revenue divided by the number of rooms sold, and RevPAR is calculated as occupancy multiplied by ADR.
24
Although ADR decreased during the first nine months of 2010 as compared to the same period in 2009; both occupancy and RevPAR increased during this same period. The decline in ADR during the first nine months of 2010 as compared to the same period in 2009 is due to several factors. General economic conditions in the United States have caused industry declines in certain markets. In addition, of the 21 hotels acquired by the Company since September 30, 2009, seven were newly constructed. Generally, newly constructed hotels require 12-24 months to establish themselves in their respective markets. Therefore, revenue is below anticipated or market levels for this period of time.
Although the industry in general has revenue below pre-recession levels, the industry and the Company have begun to experience improvements in its hotel occupancy levels, as reflected in the overall increase of the Companys occupancy during the third quarter as compared to prior year. With the continued increase in occupancy, the Company has also seen a stabilization in ADR as compared to prior years, with ADR increasing in the third quarter by approximately 4%. Additionally, the Companys hotels continue to be leaders in RevPAR in their respective markets. The Companys average RevPAR index was 130 for the first nine months of 2010 (the index excludes hotels under renovation or open less than two years). The RevPAR index is a measure of each hotels RevPAR compared to the average in the market, with 100 being the average, and is provided by Smith Travel Research, Inc.®, an independent company that tracks historical hotel performance in most markets throughout the world. Although it is not possible to predict general economic conditions or their impact on the hotel industry, many industry analysts are forecasting single digit percentage increases in RevPAR for 2010 as compared to 2009 for hotels established in their market. For 2011, industry analysts are forecasting a mid-single digit percentage increase in revenue as compared to 2010. The Company will continue to pursue market opportunities to improve revenue.
Hotel Operating Expenses
Hotel operating expenses relate to the 54 hotels acquired through September 30, 2010 for their respective periods owned and consist of direct room expenses, hotel administrative expense, sales and marketing expense, utilities expense, repair and maintenance expense, franchise fees and management fees. For the three months ended September 30, 2010 and 2009, hotel operating expenses totaled $26.1 million or 60% of hotel revenue and $14.3 million or 63% of hotel revenue. For the nine months ended September 30, 2010 and 2009, hotel operating expenses totaled $63.8 million or 60% of hotel revenue and $37.8 million or 60% of hotel revenue. Nine of the 12 hotels acquired in 2009 and seven (including a full service Marriott hotel) of the 21 hotels acquired in 2010 are new hotels and as a result, hotel operating expenses as a percentage of hotel revenue for these hotels are higher than is expected once the properties have established themselves within their respective markets. In addition, operating expenses were impacted by several hotel renovations, with approximately 11,700 room nights out of service during the first nine months of 2010 due to such renovations. While weakened economic conditions persist, the Company will continue to work with its management companies to reduce costs as aggressively as possible, however it is not anticipated that these reductions will offset any future revenue declines.
Taxes, insurance, and other expense for the three months ended September 30, 2010 and 2009 totaled $2.2 million or 5% of hotel revenue and $1.5 million or 6% of hotel revenue. For the nine months ended September 30, 2010 and 2009, taxes, insurance, and other expense totaled $6.6 million or 6% of hotel revenue and $4.5 million or 7% of hotel revenue.
Rental Revenue
The Company generates rental revenue from its purchase and leaseback transaction completed during the second quarter of 2009. In April 2009, the Company purchased 417 acres of land located on 113 sites in the Ft. Worth, Texas area and simultaneously entered into a long-term, triple net lease with Chesapeake, one of the nations largest producers of natural gas. In February 2010, the Company agreed to sell back to Chesapeake two of the 113 sites originally purchased and release Chesapeake from their associated lease obligations. Rental payments are fixed and have determinable rent increases during the initial lease term. The lease is classified as an operating lease and rental income is recognized on a straight line basis over the initial term of the lease. Rental income for the three months ended September 30, 2010 and 2009 was $5.3 million and $5.4 million, respectively and includes $1.5 and $1.6 million of adjustments to record rent on the straight line basis. Rental income for the nine months ended September 30, 2010 and 2009 was $16.0 million and $10.5 million, respectively and includes $4.6 million and $3.0 million of adjustments to record rent on the straight line basis.
25
Other Expenses
General and administrative expense for the three months ended September 30, 2010 and 2009 was $1.4 million and $937,000. For the nine months ended September 30, 2010 and 2009, general and administrative expenses were $4.5 million and $2.8 million. The principal components of general and administrative expense are advisory fees, legal fees, accounting fees, the Companys share of the loss in its investment in Apple Air Holding, LLC, and reporting expenses. The increases as compared to 2009 are due to the growth of the Company. It is anticipated that after the Company completes its acquisition phase that general and administrative expenses will be more consistent on an annual basis.
Acquisition related costs for the three months ended September 30, 2010 and 2009 were $4.6 million and $2.4 million, and $10.1 million and $4.9 million for the nine months ended September 30, 2010 and 2009. In accordance with the Accounting Standards Codification on business combinations, the Company has expensed as incurred all transaction costs associated with the acquisitions of existing businesses that occurred on or after January 1, 2009, including title, legal, accounting and other related costs, as well as the brokerage commission paid to Apple Suites Realty Group, Inc. (ASRG), owned 100% by Glade M. Knight, Chairman and Chief Executive Officer of the Company. For acquisitions that occurred prior to January 1, 2009, these costs were capitalized as part of the cost of the acquisition.
Depreciation expense for the three months ended September 30, 2010 and 2009 was $7.9 million and $4.6 million, and $20.5 million and $11.0 million for the nine months ended September 30, 2010 and 2009. Depreciation expense primarily represents expense of the Companys 54 hotel buildings and related improvements, and associated personal property (furniture, fixtures, and equipment) for their respective periods owned. Also, included in depreciation expense for the three and nine months ended September 30, 2010 and 2009 is the depreciation of the Companys land improvements (acquired in April 2009) located on 111 sites in Fort Worth, Texas which is leased to one of the nations largest producers of natural gas.
Interest expense for the three months ended September 30, 2010 and 2009 was $788,000 and $550,000, and is net of approximately $103,000 and $158,000 of interest capitalized associated with renovation and construction projects. Interest expense for the nine months ended September 30, 2010 and 2009 was $1.9 million and $1.8 million, and is net of approximately $419,000 and $218,000 of interest capitalized associated with renovation and construction projects. Interest expense primarily arose from debt assumed with the acquisition of ten of the Companys hotels (four loan assumptions during 2008, three in 2009, and three in 2010). During the three months ended September 30, 2010 and 2009, the Company also recognized $525,000 and $248,000 in interest income, and $1.4 million and $836,000 for the nine months ended September 30, 2010 and 2009, representing interest on excess cash invested in short-term money market instruments and certificates of deposit.
Related Parties
The Company has significant transactions with related parties. These transactions cannot be construed to be at arms length and the results of the Companys operations may be different than if conducted with non-related parties.
The Company has a contract with ASRG, to acquire and dispose of real estate assets for the Company. A fee of 2% of the gross purchase price or gross sale price in addition to certain reimbursable expenses is paid to ASRG for these services. As of September 30, 2010, payments to ASRG for services under the terms of this contract have totaled approximately $21.7 million since inception.
26
The Company is party to an advisory agreement with Apple Nine Advisors, Inc. (A9A) to provide management services to the Company. An annual fee ranging from 0.1% to 0.25% of total equity proceeds received by the Company, in addition to certain reimbursable expenses, are payable for these services. A9A has entered into an agreement with Apple REIT Six, Inc. (AR6) to provide certain management services to the Company. The Company will reimburse A9A for the cost of the services provided by AR6. A9A will in turn reimburse AR6. Total advisory fees and reimbursable expenses incurred by the Company under the advisory agreement are included in general and administrative expenses and totaled approximately $2.5 million and $1.5 million for the nine months ended September 30, 2010 and 2009. Of this total expense, approximately $1.0 million and $481,000 were fees paid to A9A and $1.5 million and $1.0 million were expenses reimbursed by A9A to AR6 for the nine months ended September 30, 2010 and 2009.
ASRG and A9A are 100% owned by Glade M. Knight, Chairman and Chief Executive Officer of the Company.
Mr. Knight is also Chairman and Chief Executive Officer of AR6, Apple REIT Seven, Inc., Apple REIT Eight, Inc. and Apple REIT Ten, Inc. ( a newly formed REIT). Members of the Companys Board of Directors are also on the Board of Directors of AR6, Apple REIT Seven, Inc. and Apple REIT Eight, Inc.
Series B Convertible Preferred Stock
The Company has issued 480,000 Series B convertible preferred shares to Glade M. Knight, Chairman and Chief Executive Officer of the Company, in exchange for the payment by him of $0.10 per Series B convertible preferred share, or an aggregate of $48,000. The Series B convertible preferred shares are convertible into common shares pursuant to the formula and on the terms and conditions set forth below.
There are no distributions payable on the Series B convertible preferred shares. Holders of more than two-thirds of the Series B convertible preferred shares must approve any proposed amendment to the articles of incorporation that would adversely affect the Series B convertible preferred shares.
Upon the Companys liquidation, the holder of the Series B convertible preferred shares is entitled to a priority liquidation payment before any distribution of liquidation proceeds to the holders of the common shares. However, the priority liquidation payment of the holder of the Series B convertible preferred shares is junior to the holders of the Series A preferred shares distribution rights. The holder of a Series B convertible preferred share is entitled to a liquidation payment of $11 per number of common shares each Series B convertible preferred share would be convertible into according to the formula described below. In the event that the liquidation of the Companys assets results in proceeds that exceed the distribution rights of the Series A preferred shares and the Series B convertible preferred shares, the remaining proceeds will be distributed between the common shares and the Series B convertible preferred shares, on an as converted basis.
Each holder of outstanding Series B convertible preferred shares shall have the right to convert any of such shares into common shares of the Company upon and for 180 days following the occurrence of any of the following events:
|
|
|
(1) substantially all of the Companys assets, stock or business is sold or transferred through exchange, merger, consolidation, lease, share exchange, sale or otherwise, other than a sale of assets in liquidation, dissolution or winding up of the Company; |
|
|
|
(2) the termination or expiration without renewal of the advisory agreement with A9A, or if the Company ceases to use ASRG to provide property acquisition and disposition services; or |
|
|
|
(3) the Companys common shares are listed on any securities exchange or quotation system or in any established market. |
Upon the occurrence of any conversion event, each Series B convertible preferred share may be converted into a number of common shares based upon the gross proceeds raised through the date of conversion in the Companys $2 billion offering according to the following table:
27
|
|
|
|
|
|
|
Gross Proceeds Raised from Sales of |
|
Number of Common Shares |
|
|||
|
|
|
|
|||
|
$ |
1.7 billion |
|
|
20.55400 |
|
|
$ |
1.8 billion |
|
|
21.75968 |
|
|
$ |
1.9 billion |
|
|
22.96537 |
|
|
$ |
2 billion |
|
|
24.17104 |
|
|
|
|
|
|
|
|
In the event that after raising gross proceeds of $2 billion, the Company raises additional gross proceeds in a subsequent public offering, each Series B convertible preferred share may be converted into an additional number of common shares based on the additional gross proceeds raised through the date of conversion in a subsequent public offering according to the following formula: (X/100 million) x 1.20568, where X is the additional gross proceeds rounded down to the nearest 100 million.
No additional consideration is due upon the conversion of the Series B convertible preferred shares. The conversion into common shares of the Series B convertible preferred shares will result in dilution of the shareholders interests.
Expense related to the issuance of 480,000 Series B convertible preferred shares to Mr. Knight will be recognized at such time when the number of common shares to be issued for conversion of the Series B shares can be reasonably estimated and the event triggering the conversion of the Series B shares to common shares occurs. The expense will be measured as the difference between the fair value of the common stock for which the Series B shares can be converted and the amounts paid for the Series B shares. Although the fair market value cannot be determined at this time, expense if the maximum offering is achieved could range from $0 to in excess of $127 million (assumes $11 per unit fair market value). Based on equity raised through September 30, 2010, if a triggering event had occurred, expense would have ranged from $0 to $109 million (assumes $11 per unit fair market value) and approximately 9.9 million common shares would have been issued.
Liquidity and Capital Resources
The Company was initially capitalized on November 9, 2007, with its first investor closing on May 14, 2008. The Companys principal source of liquidity is cash on hand, the proceeds of its on-going best-efforts offering and the cash flow generated from properties the Company has or will acquire and any short term investments. In addition, the Company may borrow funds, subject to the approval of the Companys Board of Directors.
The Company anticipates that cash flow, and cash on hand, will be adequate to cover its operating expenses and to permit the Company to meet its anticipated liquidity requirements, including debt service, capital improvements and anticipated distributions to shareholders. The Company intends to use the proceeds from the Companys on-going best-efforts offering, and cash on hand, to purchase income producing real estate.
The Company is raising capital through a best-efforts offering of Units (each Unit consists of one common share and one Series A preferred share) by David Lerner Associates, Inc., the managing dealer, which receives selling commissions and a marketing expense allowance based on proceeds of the Units sold. The minimum offering of 9,523,810 Units at $10.50 per Unit was sold as of May 14, 2008, with proceeds net of commissions and marketing expenses totaling $90 million. Subsequent to the minimum offering and through September 30, 2010, an additional 150.2 million Units, at $11 per Unit, were sold, with the Company receiving proceeds, net of commissions, marketing expenses and other offering costs of approximately $1.5 billion. On April 25, 2010, the offering was extended for one additional year. The offering expires on April 25, 2011, provided that the offering will be terminated if all of the Units are sold before then. As of September 30, 2010, 22,573,725 Units remained unsold.
28
To maintain its REIT status the Company is required to distribute at least 90% of its ordinary income. Distributions during the first nine months of 2010 totaled approximately $81.0 million of which approximately $49.8 million was used to purchase additional Units under the Companys best-efforts offering. Thus the net cash distributions were $31.2 million. The distributions were paid at a monthly rate of $0.073334 per common share. For the same period the Companys net cash generated from operations was approximately $30.9 million. During the initial phase of the Companys operations, the Company may, due to the inherent delay between raising capital and investing that same capital in income producing real estate, have a portion of its distributions funded from offering proceeds. The portion of the distributions funded from offering proceeds is expected to be treated as a return of capital for federal income tax purposes. In May 2008, the Companys Board of Directors established a policy for an annualized distribution rate of $0.88 per common share, payable in monthly distributions. The Company intends to continue paying distributions on a monthly basis, consistent with the annualized distribution rate established by its Board of Directors. The Companys Board of Directors, upon the recommendation of the Audit Committee, may amend or establish a new annualized distribution rate and may change the timing of when distributions are paid. The Companys objective in setting a distribution rate is to project a rate that will provide consistency over the life of the Company taking into account acquisitions and capital improvements, ramp up of new properties and varying economic cycles. To meet this objective, the Company may require the use of debt or offering proceeds in addition to cash from operations. Since a portion of distributions has to date been funded with proceeds from the offering of Units, the Companys ability to maintain its current intended rate of distribution will be based on its ability to fully invest its offering proceeds and thereby increase its cash generated from operations. As there can be no assurance of the Companys ability to acquire properties that provide income at this level, or that the properties already acquired will provide income at this level, there can be no assurance as to the classification or duration of distributions at the current rate. Proceeds of the offering which are distributed are not available for investment in properties.
The Company has a Unit Redemption Program to provide limited interim liquidity to its shareholders who have held their Units for at least one year. Shareholders may request redemption of Units for a purchase price equal to 92% of the price paid per Unit if the Units have been owned for less than three years, or 100% of the price paid per Unit if the Units have been owned more than three years. The maximum number of Units that may be redeemed in any given year will be three percent of the weighted average number of Units outstanding during the 12-month period immediately prior to the date of redemption. The Company reserves the right to change the purchase price of redemptions, reject any request for redemption, or otherwise amend the terms of, suspend, or terminate the Unit Redemption Program. During the nine months ended September 30, 2010 and 2009, the Company redeemed 519,557 Units and 120,353 Units in the amount of $5.4 million and $1.3 million under the program.
The Company has on-going capital commitments to fund its capital improvements. The Company is required, under all of the hotel management agreements and certain loan agreements, to make available, for the repair, replacement, refurbishing of furniture, fixtures, and equipment, a percentage of gross revenues provided that such amount may be used for the Companys capital expenditures with respect to the hotels. As of September 30, 2010, the Company held with various lenders $5.5 million in reserves for capital expenditures. As of September 30, 2010, the Company had four major renovations scheduled to be completed within the next six months. For the first nine months of 2010, the Company spent approximately $10.0 million on capital expenditures and anticipates an additional $3-$5 million for the remainder of the year. Additionally, the Company is in the process of constructing a SpringHill Suites hotel in Alexandria, Virginia which is expected to be completed over the next six months. To date the Company has incurred approximately $7.5 million in construction costs and anticipates the total construction costs to be approximately $20-$25 million.
As of September 30, 2010, the Company had outstanding contracts for the potential purchase of 25 additional hotels for a total purchase price of $416.9 million. Of these 25 hotels, six are under construction and should be completed over the next 24 months. The other 19 hotels are expected to close within the next six months. Although the Company is working towards acquiring these hotels, there are many conditions to closing that have not yet been satisfied and there can be no assurance that closings will occur under the outstanding purchase contracts. The following table summarizes the location, brand, number of rooms, refundable (if the seller does not meet its obligations under the contract) contract deposits paid, and gross purchase price for each of the contracts. All dollar amounts are in thousands.
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
|
Brand |
|
|
Rooms |
|
Deposits |
|
Gross Purchase |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Holly Springs, NC |
|
|
Hampton Inn |
|
|
124 |
|
$ |
100 |
|
$ |
14,880 |
|
(a) |
|
Jacksonville, NC |
|
|
Fairfield Inn & Suites |
|
|
79 |
|
|
125 |
|
|
7,800 |
|
|
|
Santa Ana, CA |
|
|
Courtyard |
|
|
155 |
|
|
6,200 |
|
|
24,800 |
|
(a) |
|
Lafayette, LA |
|
|
SpringHill Suites |
|
|
103 |
|
|
3 |
|
|
10,232 |
|
(a)/(b) |
|
Irving, TX |
|
|
Homewood Suites |
|
|
77 |
|
|
200 |
|
|
10,250 |
|
(c) |
|
Tucson, AZ |
|
|
TownePlace Suites |
|
|
124 |
|
|
10 |
|
|
15,852 |
|
(a)/(b) |
|
El Paso, TX |
|
|
Hilton Garden Inn |
|
|
145 |
|
|
10 |
|
|
19,974 |
|
(a)/(b) |
|
Nashville, TN |
|
|
Home2 by Hilton |
|
|
110 |
|
|
50 |
|
|
15,400 |
|
(a) |
|
Andover, MA |
|
|
SpringHill Suites |
|
|
136 |
|
|
250 |
|
|
6,500 |
|
|
|
Indianapolis, IN |
|
|
SpringHill Suites |
|
|
130 |
|
|
300 |
|
|
12,800 |
|
|
|
Mishawaka, IN |
|
|
Residence Inn |
|
|
106 |
|
|
300 |
|
|
13,700 |
|
|
|
Phoenix, AZ |
|
|
Courtyard |
|
|
164 |
|
|
300 |
|
|
16,000 |
|
|
|
Phoenix, AZ |
|
|
Residence Inn |
|
|
129 |
|
|
300 |
|
|
14,000 |
|
|
|
Mettawa, IL |
|
|
Residence Inn |
|
|
130 |
|
|
300 |
|
|
23,500 |
|
|
|
Mettawa, IL |
|
|
Hilton Garden Inn |
|
|
170 |
|
|
300 |
|
|
30,500 |
|
|
|
Austin, TX |
|
|
Hilton Garden Inn |
|
|
117 |
|
|
300 |
|
|
16,000 |
|
|
|
Novi, MI |
|
|
Hilton Garden Inn |
|
|
148 |
|
|
300 |
|
|
16,200 |
|
|
|
Warrenville, IL |
|
|
Hilton Garden Inn |
|
|
135 |
|
|
300 |
|
|
22,000 |
|
|
|
Schaumburg, IL |
|
|
Hilton Garden Inn |
|
|
166 |
|
|
300 |
|
|
20,500 |
|
|
|
Salt Lake City, UT |
|
|
SpringHill Suites |
|
|
143 |
|
|
300 |
|
|
17,500 |
|
|
|
Austin, TX |
|
|
Fairfield Inn & Suites |
|
|
150 |
|
|
300 |
|
|
17,750 |
|
|
|
Austin, TX |
|
|
Courtyard |
|
|
145 |
|
|
300 |
|
|
20,000 |
|
|
|
Chandler, AZ |
|
|
Courtyard |
|
|
150 |
|
|
300 |
|
|
17,000 |
|
|
|
Chandler, AZ |
|
|
Fairfield Inn & Suites |
|
|
110 |
|
|
300 |
|
|
12,000 |
|
|
|
Tampa, FL |
|
|
Embassy Suites |
|
|
147 |
|
|
300 |
|
|
21,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,293 |
|
$ |
11,748 |
|
$ |
416,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The hotels are currently under construction. The table shows the expected number of rooms upon hotel completion and the expected franchise. |
|
(b) |
If the seller meets all of the conditions to closing, the Company is obligated to specifically perform under the contract. As the properties are under construction, at this time, the seller has not met all of the conditions to closing. |
|
(c) |
Purchase contract for this hotel requires the Company to assume approximately $6.1 million in mortgage debt. The loan provides for monthly payments of principal and interest on an amortized basis. |
As there can be no assurance that all conditions to closing will be satisfied, the Company includes deposits paid for hotels under contract in other assets, net in the Companys consolidated balance sheets, and in deposits and other disbursements for potential acquisitions in the Companys consolidated statements of cash flows. It is anticipated that the purchase price (less any debt assumed) for the outstanding contracts will be funded from the proceeds of the Companys on-going best-efforts offering of Units and cash on hand if a closing occurs.
On October 14, 2009, the Company entered into a ground lease for approximately one acre of land located in downtown Richmond, Virginia. The lease terminates on December 31, 2098, subject to the Companys right to exercise two renewal periods of ten years each. The Company intends to use the land to build two nationally recognized brand hotels. Under the terms of the lease the Company has a Study Period to determine the viability of the hotels. The Company can terminate the lease for any reason during the Study Period, which originally ended in April 2010, and was extended to April 2011. After the Study Period, the lease continues to be subject to various conditions, including but not limited to obtaining various permits, licenses, zoning variances and franchise approvals. If any of these conditions are not met the Company has the right to terminate the lease at any time. Rent payments are not required until the Company decides to begin construction on the hotels. Annual rent under the lease is $300,000 with adjustments throughout the lease term based on the Consumer Price Index. As there are many conditions to beginning construction on the hotels, there are no assurances that the Company will construct the hotels or continue the lease.
30
Impact of Inflation
Operators of hotels, in general, possess the ability to adjust room rates daily to reflect the effects of inflation. Competitive pressures may, however, limit the operators ability to raise room rates. Currently the Company is not experiencing any material impact from inflation.
Business Interruption
Being in the real estate industry, the Company is exposed to natural disasters on both a local and national scale. Although management believes there is adequate insurance to cover this exposure, there can be no assurance that such events will not have a material adverse effect on the Companys financial position or results of operations.
Seasonality
The hotel industry historically has been seasonal in nature. Seasonal variations in occupancy at the Companys hotels may cause quarterly fluctuations in its revenues. To the extent that cash flow from operations is insufficient during any quarter, due to temporary or seasonal fluctuations in revenue, the Company expects to utilize cash on hand to make distributions.
Recent Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued a pronouncement (Accounting Standards Update No. 2009-17) which amends its guidance surrounding a companys analysis to determine whether any of its variable interests constitute controlling financial interests in a variable interest entity. This analysis identifies the primary beneficiary of a variable interest entity as the enterprise that has both of the following characteristics: (a) the power to direct the activities of a variable interest entity that most significantly impact the entitys economic performance, and (b) the obligation to absorb losses of the entity that could potentially be significant to the variable interest entity or the right to receive benefits from the entity that could potentially be significant to the variable interest entity. Additionally, an enterprise is required to assess whether it has an implicit financial responsibility to ensure that a variable interest entity operates as designed when determining whether it has the power to direct the activities of the variable interest entity that most significantly impact the entitys economic performance. The new pronouncement also requires ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity and enhanced disclosure about an enterprises involvement with a variable interest entity. This pronouncement was adopted by the Company in the first quarter of 2010. The adoption of this standard did not have a material impact on the Companys consolidated financial statements.
Subsequent Events
In October 2010, the Company declared and paid approximately $11.7 million in distributions to its common shareholders, or $0.073334 per outstanding common share.
During October 2010, the Company closed on the issuance of 9.6 million Units through its ongoing best-efforts offering, representing gross proceeds to the Company of $105.3 million and proceeds net of selling and marketing costs of $94.8 million.
In October 2010, the Company redeemed 206,395 Units in the amount of $2.1 million under its Unit Redemption Program.
31
Subsequent to September 30, 2010, the Company entered into a series of contracts for the potential purchase of eight hotels. The following table summarizes the hotel information. All dollar amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
|
Brand |
|
|
Date of |
|
|
Rooms |
|
Gross |
|
Initial |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Philadelphia (Malvern), PA (a) |
|
|
Courtyard |
|
|
10/1/2010 |
|
|
127 |
|
$ |
21,000 |
|
$ |
500 |
|
Philadelphia (Collegeville), PA |
|
|
Courtyard |
|
|
10/1/2010 |
|
|
132 |
|
|
20,000 |
|
|
500 |
|
Texarkana, TX (a) |
|
|
Hampton Inn & Suites |
|
|
10/18/2010 |
|
|
81 |
|
|
9,100 |
|
|
100 |
|
Arlington, TX |
|
|
Hampton Inn & Suites |
|
|
10/18/2010 |
|
|
98 |
|
|
9,900 |
|
|
100 |
|
Manassas, VA |
|
|
Residence Inn |
|
|
11/1/2010 |
|
|
107 |
|
|
14,900 |
|
|
125 |
|
Mount Laurel, NJ |
|
|
Homewood Suties |
|
|
11/1/2010 |
|
|
118 |
|
|
15,000 |
|
|
125 |
|
San Bernardino, CA |
|
|
Residence Inn |
|
|
11/1/2010 |
|
|
95 |
|
|
13,600 |
|
|
125 |
|
West Orange, NJ |
|
|
Courtyard |
|
|
11/1/2010 |
|
|
131 |
|
|
21,500 |
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
889 |
|
$ |
125,000 |
|
$ |
1,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Purchase contracts for these hotels require the Company to assume approximately $12.9 million in mortgage debt. Each of these loans provide for monthly payments of principal and interest on an amortized basis. |
Subsequent to September 30, 2010, the Company closed on the purchase of 16 hotels. The following table summarizes the hotel information. All dollar amounts are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
|
Brand |
|
Gross |
|
|
Rooms |
|
|
Date of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indianapolis, IN |
|
|
SpringHill Suites |
|
$ |
12,800 |
|
|
130 |
|
|
11/2/2010 |
|
Mishawaka, IN |
|
|
Residence Inn |
|
|
13,700 |
|
|
106 |
|
|
11/2/2010 |
|
Phoenix, AZ |
|
|
Courtyard |
|
|
16,000 |
|
|
164 |
|
|
11/2/2010 |
|
Phoenix, AZ |
|
|
Residence Inn |
|
|
14,000 |
|
|
129 |
|
|
11/2/2010 |
|
Mettawa, IL |
|
|
Residence Inn |
|
|
23,500 |
|
|
130 |
|
|
11/2/2010 |
|
Mettawa, IL |
|
|
Hilton Garden Inn |
|
|
30,500 |
|
|
170 |
|
|
11/2/2010 |
|
Austin, TX |
|
|
Hilton Garden Inn |
|
|
16,000 |
|
|
117 |
|
|
11/2/2010 |
|
Novi, MI |
|
|
Hilton Garden Inn |
|
|
16,200 |
|
|
148 |
|
|
11/2/2010 |
|
Warrenville, IL |
|
|
Hilton Garden Inn |
|
|
22,000 |
|
|
135 |
|
|
11/2/2010 |
|
Schaumburg, IL |
|
|
Hilton Garden Inn |
|
|
20,500 |
|
|
166 |
|
|
11/2/2010 |
|
Salt Lake City, UT |
|
|
SpringHill Suites |
|
|
17,500 |
|
|
143 |
|
|
11/2/2010 |
|
Austin, TX |
|
|
Fairfield Inn & Suites |
|
|
17,750 |
|
|
150 |
|
|
11/2/2010 |
|
Austin, TX |
|
|
Courtyard |
|
|
20,000 |
|
|
145 |
|
|
11/2/2010 |
|
Chandler, AZ |
|
|
Courtyard |
|
|
17,000 |
|
|
150 |
|
|
11/2/2010 |
|
Chandler, AZ |
|
|
Fairfield Inn & Suites |
|
|
12,000 |
|
|
110 |
|
|
11/2/2010 |
|
Tampa, FL |
|
|
Embassy Suites |
|
|
21,800 |
|
|
147 |
|
|
11/2/2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
291,250 |
|
|
2,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On October 15, 2010, the Company purchased a mortgage note with an outstanding balance of approximately $11.3 million for a total purchase price of approximately $10.8 million from a third party. The interest rate on this mortgage is a variable rate based on the 3-month LIBOR, and as is currently 5.0%. The note requires monthly payments of principal and interest and matures on February 1, 2012. The borrower on the note is Apple Eight SPE Columbia, Inc., an indirect wholly owned subsidiary of Apple REIT Eight, Inc. and the note is secured by a Hilton Garden Inn hotel located in Columbia, South Carolina.
32
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company does not engage in transactions in derivative financial instruments or derivative commodity instruments. As of September 30, 2010, the Companys financial instruments were not exposed to significant market risk due to interest rate risk, foreign currency exchange risk, commodity price risk or equity price risk. The Company will be exposed to changes in short term money market rates as it invests the proceeds from the sale of Units pending use in acquisitions and renovations. Based on the Companys cash invested at September 30, 2010, of $411.5 million, every 100 basis points change in interest rates will impact the Companys annual net income by approximately $4.1 million, all other factors remaining the same.
Item 4. Controls and Procedures
Senior management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation process, the Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective and that there have been no changes in the Companys internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting. Since that evaluation process was completed, there have been no significant changes in internal controls or in other factors that could significantly affect these controls.
33
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Use of Proceeds from Offering
The following tables set forth information concerning the best-efforts offering and the use of proceeds from the offering as of September 30, 2010. All amounts in thousands, except per Unit data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Registered: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
9,524 |
|
|
Units |
|
$ |
10.50 per Unit |
|
$ |
100,000 |
|
||
|
|
|
172,727 |
|
|
Units |
|
$ |
11 per Unit |
|
|
1,900,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Totals: |
|
|
182,251 |
|
|
Units |
|
|
|
|
$ |
2,000,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Units Sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
9,524 |
|
|
Units |
|
$ |
10.50 per Unit |
|
$ |
100,000 |
|
||
|
|
|
150,153 |
|
|
Units |
|
$ |
11 per Unit |
|
|
1,651,689 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Totals: |
|
|
159,677 |
|
|
Units |
|
|
|
|
|
1,751,689 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Expenses of Issuance and Distribution of Units |
|
|
|
|
|||||||||||
|
|||||||||||||||
1. |
|
Underwriting discounts and commission |
|
|
175,169 |
|
|||||||||
2. |
|
Expenses of underwriters |
|
|
|
|
|||||||||
3. |
|
Direct or indirect payments to directors or officers of the Company or their associates, to ten percent shareholders, or to affiliates of the Company |
|
|
|
|
|||||||||
4. |
|
Fees and expenses of third parties |
|
|
2,660 |
|
|||||||||
|
|
|
|
|
|||||||||||
Total Expenses of Issuance and Distribution of Common Shares |
|
|
177,829 |
|
|||||||||||
|
|
|
|
|
|||||||||||
Net Proceeds to the Company |
|
$ |
1,573,860 |
|
|||||||||||
|
|
|
|
|
|||||||||||
1. |
|
Purchase of real estate (net of debt proceeds and repayment) |
|
$ |
1,002,829 |
|
|||||||||
2. |
|
Deposits and other costs associated with potential real estate acquisitions |
|
|
12,166 |
|
|||||||||
3. |
|
Repayment of other indebtedness, including interest expense paid |
|
|
7,166 |
|
|||||||||
4. |
|
Investment and working capital |
|
|
524,380 |
|
|||||||||
5. |
|
Fees to the following (all affiliates of officers of the Company): |
|
|
|
|
|||||||||
|
|
a. Apple Nine Advisors, Inc. |
|
|
5,661 |
|
|||||||||
|
|
b. Apple Suites Realty Group, Inc. |
|
|
21,658 |
|
|||||||||
6. |
|
Fees and expenses of third parties |
|
|
|
|
|||||||||
7. |
|
Other |
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||||
Total of Application of Net Proceeds to the Company |
|
$ |
1,573,860 |
|
|||||||||||
|
|
|
|
|
34
Unit Redemption Program
The Company has a Unit Redemption Program to provide limited interim liquidity to its shareholders who have held their Units for at least one year. Shareholders may request redemption of Units for a purchase price equal to 92% of the price paid per Unit if the Units have been owned for less than three years, or 100% of the price paid per Unit if the Units have been owned more than three years. The maximum number of Units that may be redeemed in any given year will be three percent of the weighted average number of Units outstanding during the 12-month period immediately prior to the date of redemption. The Company reserves the right to change the purchase price of redemptions, reject any request for redemption, or otherwise amend the terms of, suspend, or terminate the Unit Redemption Program. The following is a summary of redemptions during the third quarter of 2010 (no redemptions occurred in August and September 2010).
|
|
|
|
|
|
|
|
|
|
Issuer Purchases of Equity Securities |
|||||||||
|
|||||||||
|
|
(a) |
|
(b) |
|
(c) |
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total Number |
|
Average Price Paid |
|
Total Number of |
|
Maximum Number |
|
|
|
|
|
|
|
|
|
|
|
July 2010 |
|
212,804 |
|
10.37 |
|
772,028 |
|
(1) |
|
(1) The maximum number of Units that may be redeemed in any 12 month period is limited to three percent (3.0%) of the weighted average number of Units outstanding from the beginning of the 12 month period.
35
|
|
|
|
|
|
Exhibit |
|
|
Description of Documents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
|
Articles of Incorporation of the Registrant. (Incorporated by reference to Exhibit 3.1 to the registrants registration statement on Form S-11 (SEC File No. 333-147414) filed November 15, 2007 and effective April 25, 2008) |
||
|
|
|
|
||
3.2 |
|
|
Bylaws of the Registrant, as amended. (Incorporated by reference to Exhibit 3.2 to the registrants registration statement on Form S-11 (SEC File No. 333-147414) filed November 15, 2007 and effective April 25, 2008) |
||
|
|
|
|
||
10.72 |
|
|
Purchase Agreement dated as of March 16, 2010 between Denali Lodging, LLC and Apple Nine Services Anchorage, LLC (Incorporated by reference to Exhibit 10.72 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
||
|
|
|
|
||
10.73 |
|
|
Purchase Contract dated as of March 16, 2010 between Boise Lodging Investors, LLC, Apple Nine Hospitality Ownership, Inc. and Raymond Management Company, Inc. (Incorporated by reference to Exhibit 10.73 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
||
|
|
|
|
||
10.74 |
|
|
Purchase Contract dated as of March 16, 2010 between Forest Park Lodging Associates, LLC, Apple Nine Hospitality Ownership, Inc. and Raymond Management Company, Inc. (Incorporated by reference to Exhibit 10.74 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
||
|
|
|
|
||
10.75 |
|
|
Purchase Contract dated as of March 16, 2010 between Liberty Lodging Associates, LLC, Apple Nine Hospitality Ownership, Inc. and Raymond Management Company, Inc. (Incorporated by reference to Exhibit 10.75 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
||
|
|
|
|
||
10.76 |
|
|
Purchase Contract dated as of March 16, 2010 between OKC-Bricktown Lodging Associates, LLC, Apple Nine Hospitality Ownership, Inc. and Raymond Management Company, Inc. (Incorporated by reference to Exhibit 10.76 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
||
|
|
|
|
||
10.77 |
|
|
Purchase Contract dated as of March 16, 2010 between Rodgers Lodging Associates, LLC, Apple Nine Hospitality Ownership, Inc. and Raymond Management Company, Inc. (Incorporated by reference to Exhibit 10.77 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
||
|
|
|
|
||
10.78 |
|
|
Purchase Contract dated as of March 16, 2010 between Rodgers Lodging Associates 58, LLC, Apple Nine Hospitality Ownership, Inc. and Raymond Management Company, Inc. (Incorporated by reference to Exhibit 10.78 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
||
|
|
|
|
||
10.79 |
|
|
Purchase Contract dated as of March 16, 2010 between St. Louis Lodging Associates, LLC, Apple Nine Hospitality Ownership, Inc. and Raymond Management Company, Inc. (Incorporated by reference to Exhibit 10.79 to registrants Post-effective Amendment No. 8 to Form S-11 (SEC File No. 333-147414) filed April 21, 2010) |
36
|
|
|
|
10.80 |
|
|
Purchase Contract dated as of May 28, 2010 between Lodging America of West Monroe, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.80 to registrants Post-effective Amendment No. 9 to Form S-11 (SEC File No. 333-147414) filed July 21, 2010) |
|
|
|
|
10.81 |
|
|
Purchase Contract dated as of May 28, 2010 between Jackies International, Inc. and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.81 to registrants Post-effective Amendment No. 9 to Form S-11 (SEC File No. 333-147414) filed July 21, 2010) |
|
|
|
|
10.82 |
|
|
Purchase Contract dated as of August 5, 2010 between Rochelle Lodging, LP and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.82 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.83 |
|
|
Purchase Contract dated as of August 5, 2010 between Redwood Hospitality, L.P. and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.83 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.84 |
|
|
Purchase Contract dated as of September 10, 2010 between Fishspring, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.84 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.85 |
|
|
Purchase Contract dated as of September 10, 2010 between Mishares, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.85 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.86 |
|
|
Purchase Contract dated as of September 10, 2010 between Happy Valley Res, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.86 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.87 |
|
|
Purchase Contract dated as of September 10, 2010 between Mettares, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.87 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.88 |
|
|
Purchase Contract dated as of September 10, 2010 between Mettawhite, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.88 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.89 |
|
|
Purchase Contract dated as of September 10, 2010 between Parmer Lane Associates III, L.P. and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.89 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.90 |
|
|
Purchase Contract dated as of September 10, 2010 between Etkin White Novi, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.90 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.91 |
|
|
Purchase Contract dated as of September 10, 2010 between Warriwhite, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.91 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.92 |
|
|
Purchase Contract dated as of September 10, 2010 between Schwhite, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.92 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
37
|
|
|
|
10.93 |
|
|
Purchase Contract dated as of September 10, 2010 between Slicspring, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.93 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.94 |
|
|
Purchase Contract dated as of September 10, 2010 between Ausnorth FFIS Hotel, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.94 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.95 |
|
|
Purchase Contract dated as of September 10, 2010 between Ausnorth CY Hotel, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.95 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.96 |
|
|
Purchase Contract dated as of September 10, 2010 between Chanprice, LLC and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.96 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
10.97 |
|
|
Purchase Contract dated as of September 10, 2010 between Whiteco Industries, Inc. and Apple Nine Hospitality Ownership, Inc. (Incorporated by reference to Exhibit 10.97 to registrants Post-effective Amendment No. 10 to Form S-11 (SEC File No. 333-147414) filed October 21, 2010) |
|
|
|
|
31.1 |
|
|
Certification of the Companys Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH) |
|
|
|
|
31.2 |
|
|
Certification of the Companys Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH) |
|
|
|
|
32.1 |
|
|
Certification of the Companys Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (FILED HEREWITH) |
38
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Apple REIT Nine, Inc.
|
|
|
|
By: |
/s/ GLADE M. KNIGHT |
|
Date: November 5, 2010 |
|
|
|
|
|
Glade M. Knight, |
|
|
|
Chairman of the Board and |
|
|
|
Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
By: |
/s/ BRYAN PEERY |
|
Date: November 5, 2010 |
|
|
|
|
|
Bryan Peery, |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial and Principal Accounting Officer) |
|
|
39