Auto Parts 4Less Group, Inc. - Quarter Report: 2018 October (Form 10-Q)
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 31, 2018
OR
[_] TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934
From the transition period ___________ to ____________.
Commission File Number 333-152444
MEDCAREERS GROUP, INC.
(Exact name of small business issuer as specified in its charter)
Nevada | 7389 | 26-1580812 |
(State or jurisdiction of | (Primary Standard Industrial | (IRS Employer |
4580 N Rancho Dr #130, Las Vegas, NV 89130
(Address of principal executive offices)
(662) 510-5866
(Issuer’s telephone number)
6515 Goodman Rd., #258, Olive Branch, MS 38654
(Former name or former address, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes [X] No [_]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [_].
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer [_] Accelerated Filer [_]
Non-Accelerated Filer [_] Smaller Reporting Company [X] Emerging Growth Company [_]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [_]
Indicate by a check mark whether the company is a shell company (as defined by Rule 12b-2 of the Exchange Act):
Yes [_] No [X].
As of December 21, 2018, there were 2,381,871,383 shares of Common Stock of the issuer outstanding.
TABLE OF CONTENTS
PART I. | FINANCIAL INFORMATION | 3 |
|
|
|
ITEM 1. | Consolidated Financial Statements (Unaudited) | 3 |
|
|
|
| Notes to Consolidated Financial Statements (Unaudited) | 6 |
|
|
|
ITEM 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 15 |
|
|
|
ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk | 17 |
|
|
|
ITEM 4. | Controls and Procedures | 17 |
|
|
|
PART II. | OTHER INFORMATION | 18 |
|
|
|
ITEM 1. | Legal Proceedings | 18 |
|
|
|
ITEM 1A. | Risk Factors | 18 |
|
|
|
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 18 |
|
|
|
ITEM 3. | Defaults Upon Senior Securities | 19 |
|
|
|
ITEM 4. | Mine Safety Disclosures | 19 |
|
|
|
ITEM 5. | Other Information | 19 |
|
|
|
ITEM 6. | Exhibits | 19 |
|
|
|
| SIGNATURES | 19 |
- 2 -
PART 1: FINANCIAL INFORMATION
ITEM 1: CONSOLIDATED FINANCIAL STATEMENTS
MEDCAREERS GROUP, INC.
Consolidated Balance Sheets
As of October 31, 2018 and January 31, 2018
(Unaudited)
|
| October 31, 2018 |
| January 31, 2018 |
| ||
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
Cash and Cash Equivalents |
| $ | 7,234 |
| $ | 2,830 |
|
Deposit for Planned Merger |
|
| 110,000 |
|
| — |
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 117,234 |
| $ | 2,830 |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit |
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
Accounts Payable |
| $ | 72,937 |
| $ | 44,342 |
|
Accrued Expenses |
|
| 209,428 |
|
| 215,591 |
|
Accrued Expenses – Related Party |
|
| 402,960 |
|
| 292,415 |
|
Deferred Revenues |
|
| 4,818 |
|
| 14,496 |
|
Accrued Interest Payable |
|
| 377,483 |
|
| 527,831 |
|
Derivative Liabilities |
|
| 5,162,556 |
|
| 760,788 |
|
Short Term Debt, net of Debt Discount of $145,947 and $46,788, respectively |
|
| 1,500,554 |
|
| 1,057,051 |
|
Total Liabilities |
|
| 7,730,736 |
|
| 2,912,514 |
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
|
Preferred Stock, $0.001 par value, 19,642,880 shares authorized, 0 shares issued and outstanding |
|
| — |
|
| — |
|
Preferred Stock Series A, $0.001 par value, 330,000 shares designated, 330,000 shares issued and outstanding |
|
| 330 |
|
| 330 |
|
Preferred Stock Series B, $0.001 par value, 20,000 shares designated, 1,000 shares issued and outstanding |
|
| 1 |
|
| 1 |
|
Preferred Stock Series C, $0.001 par value, 7,250 shares designated, 0 shares issued and outstanding |
|
| — |
|
| — |
|
Common Stock, $0.001 par value, 4,000,000,000 shares authorized, 1,064,651,043 and 840,478,527 shares issued and outstanding |
|
| 1,064,651 |
|
| 840,478 |
|
Additional Paid-In Capital |
|
| 5,485,506 |
|
| 5,387,205 |
|
Accumulated Deficit |
|
| (14,163,990 | ) |
| (9,137,698 | ) |
Total Stockholders’ Deficit |
|
| (7,613,502 | ) |
| (2,909,684 | ) |
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit |
| $ | 117,234 |
| $ | 2,830 |
|
The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.
- 3 -
MEDCAREERS GROUP, INC.
Consolidated Statements of Operations
For the Three and Nine Months Ended October 31, 2018 and 2017
(Unaudited)
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| October 31, 2018 |
| October 31, 2017 |
| October 31, 2018 |
| October 31, 2017 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
| $ | 7,787 |
| $ | 7,496 |
| $ | 21,824 |
| $ | 26,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and Advertising |
|
| 932 |
|
| 1,786 |
|
| 5,083 |
|
| 3,055 |
|
General and Administrative |
|
| 122,539 |
|
| 93,967 |
|
| 237,366 |
|
| 283,107 |
|
Total Operating Expenses |
|
| 123,471 |
|
| 95,753 |
|
| 242,449 |
|
| 286,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Loss |
|
| (115,684 | ) |
| (88,257 | ) |
| (220,625 | ) |
| (259,805 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Fair Value of Derivatives |
|
| (1,390,268 | ) |
| 59,962 |
|
| (4,033,673 | ) |
| 66,469 |
|
Loss on Conversion of Notes Payable |
|
| (125,384 | ) |
| — |
|
| (288,152 | ) |
| — |
|
Gain on Debt Extinguishment |
|
| — |
|
| — |
|
| 36,837 |
|
| — |
|
Interest Expense |
|
| (145,957 | ) |
| (38,892 | ) |
| (520,679 | ) |
| (129,480 | ) |
Total Other Income (Expense) |
|
| (1,661,609 | ) |
| 21,070 |
|
| (4,805,667 | ) |
| (63,011 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (1,777,293 | ) | $ | (67,187 | ) | $ | (5,026,292 | ) | $ | (322,816 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding - Basic and Diluted |
|
| 980,758,206 |
|
| 561,655,477 |
|
| 901,875,973 |
|
| 561,655,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per Common Share - Basic and Diluted |
| $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.00 | ) |
The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.
- 4 -
MEDCAREERS GROUP, INC.
Consolidated Statements of Cash Flows
For the Nine Months Ended October 31, 2018 and 2017
(Unaudited)
|
| 2018 |
| 2017 |
| ||
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net Loss |
| $ | (5,026,292 | ) | $ | (322,816 | ) |
Adjustments to reconcile net loss to cash used in operating activities: |
|
|
|
|
|
|
|
Amortization of Debt Discount |
|
| 153,902 |
|
| 44,270 |
|
Loss (Gain) on Change in Fair Value of Derivative Liabilities |
|
| 4,033,673 |
|
| (66,469 | ) |
Additional Interest Expense from Derivative Liabilities |
|
| 159,898 |
|
| — |
|
Gain on Extinguishment of Debt |
|
| (36,837 | ) |
| — |
|
Loss on Conversion of Notes Payable |
|
| 288,152 |
|
| — |
|
Change in Operating Assets and Liabilities: |
|
|
|
|
|
|
|
Accounts Payable |
|
| 28,593 |
|
| 9,558 |
|
Accrued Expenses |
|
| (6,161 | ) |
| 53,451 |
|
Accrued Expenses – Related Party |
|
| 110,545 |
|
| 196,795 |
|
Deferred Revenue |
|
| (9,678 | ) |
| 85,456 |
|
Accrued Interest Payable |
|
| 179,520 |
|
| (1,337 | ) |
CASH FLOWS USED IN OPERATING ACTIVITIES |
|
| (124,685 | ) |
| (1,092 | ) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Deposit Paid for Planned Merger |
|
| (110,000 | ) |
| — |
|
CASH FLOWS USED IN INVESTING ACTIVITIES |
|
| (110,000 | ) |
| — |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from Notes Payable, net |
|
| 239,089 |
|
| — |
|
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
| 239,089 |
|
| — |
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
| 4,404 |
|
| (1,092 | ) |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
| 2,830 |
|
| 1,156 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
| $ | 7,234 |
| $ | 64 |
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
Cash Paid for Interest |
| $ | — |
| $ | — |
|
Cash Paid for Income Taxes |
| $ | — |
| $ | — |
|
|
|
|
|
|
|
|
|
Non-Cash Financing Items: |
|
|
|
|
|
|
|
Issuance of Convertible Debt to Replace Existing Debt and Accrued Interest |
| $ | 847,369 |
| $ | — |
|
Issuance of Common Shares for Debt and Accrued Interest Conversion |
| $ | 34,322 |
| $ | — |
|
The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.
- 5 -
MEDCAREERS GROUP, INC.
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 – NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Business:
MedCareers Group, Inc. (the “Company”, “MedCareers”) currently operates a website for nurses, nursing schools and nurses organizations which enables the respective entities to communicate more easily and efficiently with their members.
Significant Accounting Policies:
The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application. The application of accounting principles requires the estimating, matching and timing of revenue and expense. The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.
Basis of Presentation:
The Company prepares its financial statements on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States.
The accompanying unaudited consolidated financial statements and related notes have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim unaudited consolidated financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements. Certain information and footnote disclosure normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to instructions, rules, and regulations prescribed by the SEC. The unaudited consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended January 31, 2018 and notes thereto contained in the Company’s Annual Report on Form 10-K.
Principles of Consolidation:
The financial statements include the accounts of MedCareers Group, Inc. as well as Nurses Lounge, Inc. All significant inter-company transactions have been eliminated. All amounts are presented in U.S. Dollars unless otherwise stated.
Use of Estimates:
In order to prepare financial statements in conformity with accounting principles generally accepted in the United States, management must make estimates, judgments and assumptions that affect the amounts reported in the financial statements and determine whether contingent assets and liabilities, if any, are disclosed in the financial statements. The ultimate resolution of issues requiring these estimates and assumptions could differ significantly from resolution currently anticipated by management and on which the financial statements are based.
Cash and Cash Equivalents:
The Company considers all highly liquid instruments with a maturity of three months or less to be cash equivalents. At times, cash balances may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The carrying amount of cash and cash equivalents approximates fair market value.
Fair Value of Financial Instruments:
The Company’s financial instruments consist of cash, accounts payable, advances and notes payable. The Company considers the carrying value of such amounts in the financial statements to approximate their fair value due to the short-term nature of these financial instruments. Derivatives are recorded at fair value at each period end. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date.
- 6 -
The Accounting Standards Codification (“ASC”) guidance for fair value measurements and disclosure establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 Inputs – Quoted prices for identical instruments in active markets.
Level 2 Inputs – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs – Instruments with primarily unobservable value drivers.
The following table sets forth, by level within the fair value hierarchy, the Company’s financial liabilities that were accounted for at fair value on a recurring basis as of October 31, 2018:
|
| October 31, 2018 |
| Quoted Prices in |
| Significant |
| Significant |
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liabilities – embedded redemption feature |
| $ | 5,162,556 |
| $ | — |
| $ | — |
| $ | 5,162,556 |
|
Totals |
| $ | 5,162,556 |
| $ | — |
| $ | — |
| $ | 5,162,556 |
|
Related Party Transactions:
The Company has a formal, written policy that includes procedures intended to ensure compliance with the related party provisions in common practice for public companies. For purposes of the policy, a “related party transaction” is a transaction in which the Company or any one of its subsidiaries participates and in which a related party has a direct or indirect material interest, other than ordinary course, arms-length transactions of less than 1% of the revenue of the counterparty. Any transaction exceeding the 1% threshold, and any transaction involving consulting, financial advisory, legal or accounting services that could impair a director’s independence, must be approved by the CEO. Any related party transaction in which an executive officer or a Director has a personal interest, or which could present a possible conflict under the Guide to Ethical Conduct, must be approved by Board of Directors, following appropriate disclosure of all material aspects of the transaction.
Revenue Recognition:
The Company generates revenues from job postings, banner advertisements and email campaigns. Prior to February 1, 2018, revenue is recognized when persuasive evidence of an arrangement exists, delivery or service has occurred, the sales price is fixed or determinable and receipt of payment is probable. Certain sales are for services over the period of nine months or a year and those sales are recognized ratably over the period. Any amount collected but not earned is recorded as deferred revenue.
Beginning February 1, 2018, the Company analyzes contracts to determine the appropriate revenue recognition using the following steps: (i) identification of contracts with customers; (ii) identification of distinct performance obligations in the contract; (iii) determination of contract transaction price; (iv) allocation of contract transaction price to the performance obligations; and (v) determination of revenue recognition based on timing of satisfaction of the performance obligation. The Company recognizes revenues upon the satisfaction of its performance obligations (upon transfer of control of promised goods or services to customers) in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services.
Stock-Based Compensation:
The Company accounts for stock options at fair value. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model and provides for expense recognition over the service period, if any, of the stock option.
- 7 -
Loss Per Common Share:
The weighted average number of common shares outstanding during each period is used to compute basic loss per share. Diluted loss per common share are computed using the weighted average number of common shares and potentially dilutive common shares outstanding. Potentially dilutive common shares are additional common shares assumed to be exercised. Potentially dilutive common shares are excluded from the diluted loss per share computation in periods where the Company has incurred a net loss, as their effect would be considered anti-dilutive.
The Company had 37,500,000 warrants, 330,000 shares of Series A Preferred Stock and 1,000 shares of Series B Preferred Stock outstanding at October 31, 2018 and December 31, 2017, which were potentially dilutive common stock equivalents but would be antidilutive and are not included. As the Company incurred a net loss during the three and nine months ended October 31, 2018 and December 31, 2017, the common stock equivalents were considered anti-dilutive.
Recently Issued Accounting Standards:
Revenue from Contracts with Customers: In May 2014, Accounting Standards Update No. 2014-09 (Topic 606) was issued related to revenue from contracts with customers. Under this guidance, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The updated standard replaces most existing revenue recognition guidance under GAAP and permits the use of either the retrospective or cumulative effect transition method. This accounting standard update, as amended, was effective for reporting periods beginning after December 15, 2017. The Company adopted this standard as of February 1, 2018. The new guidance did not have an impact on the Company’s consolidated financial statements.
There were various other accounting standards and interpretations issued recently, none of which are expected to a have a material impact on our financial position, operations or cash flows.
NOTE 2 – GOING CONCERN AND FINANCIAL POSITION
MedCareers’ financial statements are prepared using GAAP applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has incurred cumulative losses through October 31, 2018 of $14,163,990 and has a working capital deficit at October 31, 2018 of $7,613,502. As of October 31, 2018, the Company only had cash and cash equivalents of $7,234 and had short-term debt in default. The short-term debt agreements provide legal remedies for satisfaction of defaults, none of the lenders to this point have pursued their legal remedies. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are issued.
The potential proceeds from the sale of common stock and other contemplated debt and equity financing, and increases in operating revenues from new development and business acquisitions might enable MedCareers to continue as a going concern. However, revenues have not been sufficient to cover operating costs that would permit the Company to continue as a going concern historically and there can be no assurance that the Company can or will be able to complete any debt or equity financing, or develop or acquire one or more business interests on terms favorable to it. MedCareers’ financial statements do not include any adjustments that might result from the outcome of this uncertainty. Refer to Note 9 - Subsequent Events for disclosure of the Stock Purchase Agreement completed with The 4 Less Corp on November 29, 2018.
NOTE 3 – DEPOSIT FOR PLANNED MERGER
On June 18, 2018, the Company entered into a Binding Letter of Intent (“Binding LOI”), with The 4Less Corp. (“4Less”). Pursuant to the agreement, the Company agreed to acquire all of the issued and outstanding shares of 4Less’ common stock by issuing (1) 19,000 shares of Series B preferred stock; (2) 6,750 shares of Series C preferred stock; (3) 750 shares of Series D preferred stock to shareholders and pay $150,000 to 4Less within 15 days of execution of the Binding LOI. The amount was subsequently reduced to $110,000 by verbal agreement between the parties. The Company paid the $110,000 in June 2018. Timothy Armes, CEO of the Company, agreed to return 60,000,000 shares of the Company’s common stock in exchange for 120 shares of the Company’s Series D preferred stock at the time of execution of a definitive agreement. The parties agreed to enter into mutually agreeable definitive agreement for the closing of the transaction within 120 days of the execution of this Binding LOI. On October 12, 2018, the parties agreed to extend the term by 30 days from 120 days to 150 days. On November 8, 2018, the Company entered into a Stock Purchase Agreement with The 4 Less Corp and closed the transaction on November 29, 2018. See disclosure at Note 9 - Subsequent Events.
- 8 -
NOTE 4 – SHORT-TERM DEBT
The components of the Company’s debt as of October 31, 2018 and January 31, 2018 were as follows:
|
|
| Outstanding Principal at |
| ||||
Maturity Date | Interest Rate | Conversion Price | October 31, 2018 |
| January 31, 2018 |
| ||
Nov 4, 2013 | 12% | $0.075 | $ | 100,000 |
| $ | 100,000 |
|
Jan 31, 2014 | 12% | $0.10 |
| 16,000 |
|
| 16,000 |
|
Jan 31, 2014 | 12% | $0.10 |
| — |
|
| 45,000 |
|
April 24, 2020 | 15% | (3) |
| 69,730 |
|
| — |
|
July 31, 2013 | 12% | $0.06 |
| 5,000 |
|
| 5,000 |
|
Nov 30, 2014 | 12% | Not convertible |
| — |
|
| 18,000 |
|
April 30, 2013 | 12% | Not convertible |
| 25,000 |
|
| 25,000 |
|
Jan 31, 2014 | 12% | $0.10 |
| 30,000 |
|
| 30,000 |
|
Dec 24, 2015 | 8% | (1) |
| 5,000 |
|
| 5,000 |
|
Sep 10, 2017 | 8% | (2) |
| 27,608 |
|
| 27,361 |
|
Sep 10, 2017 | 8% | (2) |
| 23,863 |
|
| 23,863 |
|
Sep 10, 2017 | 8% | (2) |
| 5,205 |
|
| 12,355 |
|
Sep 10, 2017 | 8% | (2) |
| 26,697 |
|
| 26,697 |
|
Sep 10, 2017 | 8% | (2) |
| 38,677 |
|
| 38,677 |
|
Dec 4, 2017 | 8% | (7) |
| 25,000 |
|
| 25,000 |
|
Feb 3, 2017 | 8% | (7) |
| 25,000 |
|
| 25,000 |
|
Mar 3, 2017 | 8% | (8) |
| 30,000 |
|
| 30,000 |
|
Mar 24, 2017 | 8% | (8) |
| 25,000 |
|
| 25,000 |
|
Jan 2014 to Jan 2018 | 12% | $0.07 to $0.10 |
| — |
|
| 454,650 |
|
April 24, 2020 | 15% | (3) |
| 738,896 |
|
| — |
|
July 8, 2015 | 8% | (1) |
| 5,500 |
|
| 5,500 |
|
May 5, 2015 | 8% | (3) |
| 4,500 |
|
| 4,500 |
|
May 14, 2015 | 8% | (1) |
| 23,297 |
|
| 23,297 |
|
May 19, 2015 | 8% | (1) |
| — |
|
| 7,703 |
|
June 12, 2015 | 8% | (1) |
| — |
|
| 26,500 |
|
April 24, 2020 | 15% | (3) |
| 34,203 |
|
| — |
|
July 19, 2016 | 8% | (1) |
| 5,000 |
|
| 5,000 |
|
Mar 3, 2017 | 8% | (8) |
| 30,000 |
|
| 21,500 |
|
Feb 3, 2017 | 8% | (7) |
| 25,000 |
|
| 7,161 |
|
Dec 27, 2018 | 15% | (4) |
| 64,250 |
|
| 51,750 |
|
Jan 5, 2019 | 15% | (4) |
| 18,325 |
|
| 18,325 |
|
Mar 23, 2019 | 15% | (3) |
| 10,000 |
|
| — |
|
June 20, 2019 | 15% | (3) |
| 25,000 |
|
| — |
|
June 6, 2019 | 12% | (5) |
| 82,500 |
|
| — |
|
February 20, 2019 | 15% | (6) |
| 55,000 |
|
| — |
|
October 23, 2019 | 8% | (8) |
| 47,250 |
|
| — |
|
Debt Discount |
| (145,947 | ) |
| (46,788 | ) | ||
Total | $ | 1,500,554 |
| $ | 1,057,051 |
|
_________
(1) | 52% of the lowest trading price for the fifteen trading days prior to conversion day. |
(2) | 50% of the lowest trading price for the fifteen trading days prior to conversion day. |
(3) | 50% of the lowest trading price for the twenty trading days prior to conversion day. |
(4) | 50% of the lowest trading price for the forty trading days prior to conversion day, but not higher than $0.000075. |
(5) | 52% of the lowest trading price for the twenty trading days prior to conversion day. Upon default, the conversion price change to 35% of the lowest trading price for the twenty trading days prior to conversion day. |
(6) | 60% of the lowest trading price for the twenty trading days prior to conversion day. Upon default, the outstanding balance shall increase to 150% of the outstanding balance and a penalty of $1,000 per day shall accrue until the default is remedied. |
(7) | 50% of the lowest trading price for the fifteen trading days prior to conversion day, but not higher than $0.001. |
(8) | 50% of the lowest trading price for the fifteen trading days prior to conversion day, but not higher than $0.005. |
- 9 -
The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that some instruments should be classified as liabilities due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The instruments are measured at fair value at the end of each reporting period or termination of the instrument with the change in fair value recorded to earnings. The fair value of the embedded conversion option resulted in a discount to the note on the debt inception date. For the nine months ended October 31, 2018 and 2017, the Company recorded amortization expense of $153,902 and $44,270, respectively.
As of October 31, 2018, the Company had $521,847 of aggregate debt in default. The agreements provide legal remedies for satisfaction of defaults, none of the lenders to this point have pursued their legal remedies. The Company continues to accrue interest at the listed rates, and plans to seek their conversion or payoff within the next twelve months.
On April 25, 2018, the Company entered into replacement notes with 4 existing note holders. The new notes combined the principle amounts of each of their existing notes along with each note’s accrued interest, extended the maturity dates to April 24, 2020 with an interest rate per annum of 15%. The total principal and accrued interest replaced were $538,353 and $308,976, respectively. As the conversion option is bifurcated and accounted for at fair value both before and after the exchange, the debt instrument without the conversion option is evaluated under the guidance in ASC 470-50 modifications and extinguishments for nonconvertible debt using the 10% cash flow test. The bifurcated conversion option is accounted for at fair value both before and after the modification with any changes in the fair value of the conversion option reflected in earnings. Upon the replacement of the convertible notes, the Company recognized the fair value of the new embedded conversion feature of $1,917,387 as a derivative liability, resulting in a loss on change in fair value of the derivative liabilities of $1,841,053.
Issuance of convertible notes
On October 22, 2018, the Company issued a convertible note with principal of $47,250 and net proceed of $45,000. The note bears interest at 8% per annum and matures in one year from the issuance date. The note can be converted at a price equal to 50% of the lowest bid price of common stock reported on the National Quotations Bureau OTC Markets for the 15 days prior to the conversion, but not higher than $0.005. See Note 9 – Subsequent Events for disclosure of convertible notes issued after October 31, 2018.
Cancellation of convertible notes
On February 1, 2018, the Company entered into a loan cancellation agreement with Optimum MCGI Holdings LLC. An aggregate total amount of $36,837 was cancelled and released, and the Company recorded a gain on debt extinguishment.
NOTE 5 – DERIVATIVE LIABILITIES
The derivatives arise from convertible debt where the debt is convertible into common stock at variable conversion prices. As the price of the common stock varies it triggers a gain or loss based upon the discount to market assuming the debt was converted at the balance sheet date.
The fair value of the derivative liability is determined using the lattice model, is re-measured on the Company’s reporting dates, and is affected by changes in inputs to that model including our stock price, expected stock price volatility, the expected term, and the risk-free interest rate. In our calculation at October 31, 2018, volatility ranged from 199% to 343%, the term ranged from 0.16 to 1.48 year, and the risk free interest rate was from 2.49% to 2.55%. At January 31, 2018, volatility ranged from 242% to 288%, the term ranged from 0.66 to 2.94 years, and the average risk free interest rate was from 1.88% to 2.03%.
|
| Level 3 | ||
|
| Derivatives | ||
Balance, January 31, 2018 |
| $ | 760,788 |
|
Derivative Liabilities due to New Convertible Debt |
|
| 391,209 |
|
Due to Conversion of Convertible Debt |
|
| (23,114 | ) |
Loss on Change in Fair Value of Derivative Liabilities |
|
| 4,033,673 |
|
Balance, October 31, 2018 |
| $ | 5,162,556 |
|
For the three months ended October 31, 2018 and 2017, the Company recorded gain (loss) from the change in the fair value of derivative liabilities of $(1,390,717) and $59,962, respectively.
For the nine months ended October 31, 2018 and 2017, the Company recorded gain (loss) from the change in the fair value of derivative liabilities of $(4,033,673) (including loss on change in the fair value of derivative liabilities due to the replacement of convertible notes) and $66,469, respectively.
- 10 -
NOTE 6 – STOCKHOLDERS’ DEFICIT
Preferred Stock:
The Company is authorized to issue 20,001,000 shares of Preferred Stock, having a par value of $0.001 per share.
The Series A Preferred Stock has an automatic forced conversion into common stock upon the completion of the repurchase or extinguishing of all “toxic” debt (notes having conversion features tied to the Company’s common stock), the extinguishing of all other existing dilutive debt or equity structures, and total recapitalization of the Company. As of October 31, 2018, the Company had 330,000 shares of Series A Preferred issued and outstanding.
Holders of the Series B Preferred Stock has voting rights equal to 51% of the total voting rights at any time. There are no conversion rights granted holders of Series B Preferred shares. As of October 31, 2018, the Company had 1,000 shares of Series B Preferred Stock issued, outstanding and held by Timothy Armes, CEO of the Company.
Holders of the Series C Preferred Stock have the right to convert into the common stock of the Company at any time at the holder’s option by multiplying the number of issued and outstanding shares of the common stock by 2.63 on conversion date. The holders of Series C Preferred shares, they are not entitled to dividends, and the Company does not have the right of redemption. At October 31, 2018, there are 0 shares issued and outstanding of the Series C Preferred Stock.
On June 8, 2018, the Company filed a Certificate of Designation for its Series D Preferred Stock with the Secretary of State of Nevada designating 870 shares of its authorized preferred stock as Series D Preferred Stock (“Series D”). The shares of Series D have a par value of $0.001 per share. The shares of Series D do not have any dividend rights, voting rights or pre-emptive rights and are redeemable by either the Company or the holder at an amount of $1,000 per share.
On June 8, 2018, the Company, after having obtained requisite shareholder approval, filed amendments to its Certificate of Designation with the Secretary of State of Nevada, increased the designated Series B Preferred Stock to 20,000 shares from 1,000 shares and modified certain rights and preferences. Pursuant to the amendment, the Series B Preferred Stock has voting rights equal to 66.7% of the total voting rights at any time.
On June 8, 2018, the Company, after having obtained requisite shareholder approval, filed amendments to its Certificate of Designation with the Secretary of State of Nevada, to modify certain rights and preferences of Series C Preferred Stock. Pursuant to the amendment, 7,250 shares were designated as Series C Convertible Preferred Stock. Any issued and outstanding shares of Series C Convertible Preferred Stock shall automatically convert at $2.63 per share on December 31, 2021. Prior to the conversion, the holders do not have any dividend right, voting right. The holders also have no redemption right.
On June 13, 2018, the Company, after having obtained requisite shareholder approval, filed amendments to its Certificate of Designation with the Secretary of State of Nevada, decreased the designated Series A Preferred Stock to 330,000 shares from 500,000 shares and modified certain rights and preferences. Pursuant to the amendment, any issued and outstanding shares of Series A Convertible Preferred Stock shall automatically convert at $0.152 per share on December 31, 2018. The Company has the option to force a conversion at any time after issuance. Prior to the conversion, the holders do not have any liquidation and voting right.
Common Stock:
The Company is authorized to issue 4,000,000,000 common shares at a par value of $0.001 per share. These shares have full voting rights. During the nine months ended October 31, 2018, the Company issued the following common stock:
On June 6, 2018, 66,897,096 shares were issued for the conversion of a $2,200 note and $1,145 interest that had a conversion feature at 50% of the market price per share.
On July 30, 2018, 54,767,518 shares were issued for the conversion of a $1,760 note and $978 interest that had a conversion feature at 50% of the market price per share.
On October 9, 2018, 52,885,151 shares were issued for the conversion of a $1,650 note and $994 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On October 22, 2018, 49,622,751 shares were issued for the conversion of a $1,540 note and $941 interest that had a default conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC. See Note 9 – Subsequent Events for disclosure of shares issued after October 31, 2018.
- 11 -
Warrants:
The Company had the following warrants activity for the nine months ended October 31, 2018:
|
| Number of |
| Weighted |
| Weighted |
| Aggregate |
|
|
|
|
|
|
|
|
|
Outstanding and exercisable at January 31, 2018 |
| 37,500,000 |
| $ 0.01 |
| 2.79 |
| $ — |
Grant |
| — |
| — |
|
|
|
|
Outstanding and exercisable at October 31, 2018 |
| 37,500,000 |
| $ 0.01 |
| 2.05 |
| $ — |
NOTE 7 – RELATED PARTY TRANSACTIONS
As of October 31, 2018 and January 31, 2018, the Company had $402,960 and $292,415, respectively, of related party accrued expenses related to accrued compensation for employees and consultants.
The Company maintained its executive offices of approximately 300 sq. ft., at 758 E. Bethel School Road, Coppell, Texas 75019 in the home of the President and CEO for which it pays no rent. The Company and the CEO moved the office to 6515 Goodman Rd., #258, Olive Branch, Mississippi 38654 in July 2018. The Company plans to lease office space when operations require it and funding permits.
NOTE 8 – COMMITMENTS AND CONTINGENCIES
There is pending litigation initiated by the Company around the validity of a $100,000 note which the Company signed based upon representations of funding from the maker which was never received. The Company initiated litigation to dispute the note and the 10,151,540 shares that have been issued. There was no consideration for the issuance of the shares and the shares have been accounted for as if they were returned and cancelled although they have not been returned.
NOTE 9 – SUBSEQUENT EVENTS
Conversion of notes
On November 9, 2018, 33,146,301 shares were issued for the conversion of a $10,000 note and $6,573 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On November 9, 2018, 55,000,000 shares were issued for the conversion of $2,750 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On November 15, 2018, 59,000,000 shares were issued for the conversion of $2,950 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On November 16, 2018, 35,444,872 shares were issued for the conversion of a $13,863 note and $9,176 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On November 19, 2018, 64,700,000 shares were issued for the conversion of $3,235 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On November 21, 2018, 99,960,729 shares were issued for the conversion of a $3,107 note and $1,890 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On November 23, 2018, 73,000,000 shares were issued for the conversion of a $1,321 note and $2,328 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On November 30, 2018, 85,234,849 shares were issued for the conversion of a $2,640 note and $1,621 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
- 12 -
On November 30, 2018, 77,000,000 shares were issued for the conversion of a $3,717 note and $132 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 3, 2018, 81,000,000 shares were issued for the conversion of a $3,957 note and $92 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 6, 2018, 86,000,000 shares were issued for the conversion of a $4,215 note and $84 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 10, 2018, 103,411,616 shares were issued for the conversion of a $3,190 note and $1,980 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 11, 2018, 79,400,000 shares were issued for the conversion of a $3,843 note and $127 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 14, 2018, 100,000,000 shares were issued for the conversion of a $4,886 note and $114 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 17, 2018, 160,921,973 shares were issued for the conversion of a $4,950 note and $3,096 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 18, 2018, 105,000,000 shares were issued for the conversion of a $5,191 note and $59 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
On December 19, 2018, 119,000,000 shares were issued for the conversion of a $5,933 note and $16 interest that had a conversion price at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC.
Convertible Note
On November 14, 2018, the Company issued a convertible note with principal of $78,750 and net proceeds of $75,000. The note bears interest at 8% per annum and matures in one year from the issuance date. The note can be converted at a price equal to 50% of the lowest bid price of common stock reported on the National Quotations Bureau OTC Markets for the 15 days prior to the conversion, but not higher than $0.005.
On December 13, 2018, the Company issued a convertible note with principal of $130,000 and net proceeds of $125,000. The note bears interest at 8% per annum and matures in one year from the issuance date. The note can be converted at a price equal to 50% of the lowest bid price of common stock reported on the National Quotations Bureau OTC Markets for the 15 days prior to the conversion, but not higher than $0.005.
Entry Into Material Agreement
On November 8, 2018, the Company entered into a Stock Purchase Agreement with The 4 Less Corp. (formerly Vegas Suspension & Offroad, Inc.). Pursuant to the terms of the Binding LOI, the Company made a cash payment of $110,000 to the shareholders of 4Less. Under the terms of the Agreement, the Company will purchase all of the outstanding shares of 4Less, which are held respectively by Christopher Davenport and Sergio Salzano in exchange for 17,100 shares of Series B Preferred Stock, 6,075 shares of Series C Preferred Stock, 675 shares of Series D Preferred Stock to Mr. Davenport and 1,900 shares of Series B Preferred Stock, 677 shares of Series C Preferred Stock, and 75 shares of Series D Preferred Stock to Mr. Salzano. In addition, Timothy Armes, our current Chairman shall exchange 60,000,000 shares of common stock of the Company for 120 shares of the Company’s Series D Preferred Stock.
Completion of Acquisition
On November 29, 2018, the Board of Directors of the Company closed the Stock Purchase Agreement, dated November 8, 2018 with The 4Less Corp. The Company issued the shareholders of 4Less certain shares of preferred stock of the Company as described above. Pursuant to the transaction, Tim Armes, the CEO of the Company, exchanged 60,000,000 shares of common stock for 120 shares of Series D Preferred Stock.
As a result of the transaction, 4Less became a wholly owned subsidiary of the Company. Additionally, there was a change of control as the holders of the Series B Preferred Stock have a voting control of 66.7% of the Company and Christopher Davenport and Sergio Salzano own 95% of the Series B Preferred Stock.
- 13 -
Disposition of Assets
On December 12, 2018, the Board of Directors of the Company determined that the operations of Nurses Lounge, Inc., a wholly-owned subsidiary of the Company (the “Subsidiary”) did not fit the business model of the Company.
Timothy Armes, the Chief Executive Officer of the Company, various debt holders and Series A Preferred Stockholders indicated a willingness and desire to acquire the Subsidiary from the Company and signed an agreement under the following terms and conditions:
| 1. | The Company transferred 100% of the ownership of the Subsidiary to the Nurses Lounge Holdings, Inc. (the “Buyer”) (owned by Timothy Armes, the Chief Executive Officer of the Company, various shareholders and debt holders of the Company) effective immediately; |
|
|
|
| 2. | The Buyer assumed all debt and other obligations associated with the Subsidiary at the time of ownership transfer. |
|
|
|
| 3. | The Buyer provided a written indemnification to the Company covering all liabilities associated with the past and future operations of the Subsidiary. |
|
|
|
| 4. | The subsidiary was sold by the Company for the consideration of the cancelation of 322,000 shares of series A Preferred Stock, 40 million shares of common stock and the forgiveness of $533,071 worth of existing current liabilities owed by the Company. |
- 14 -
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to in this quarterly report as the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to in this quarterly report as the Exchange Act. Forward-looking statements are not statements of historical fact but rather reflect our current expectations, estimates and predictions about future results and events. These statements may use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “predict,” “project” and similar expressions as they relate to us or our management. When we make forward-looking statements, we are basing them on our management’s beliefs and assumptions, using information currently available to us. These forward-looking statements are subject to risks, uncertainties and assumptions, including but not limited to, risks, uncertainties and assumptions discussed in this quarterly report. Factors that can cause or contribute to these differences include those described under the headings “Risk Factors” and “Management Discussion and Analysis and Plan of Operation.”
If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary materially from what we projected. Any forward-looking statement you read in this quarterly report reflects our current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. All subsequent written and oral forward-looking statements attributable to us or individuals acting on our behalf are expressly qualified in their entirety by this paragraph. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this quarterly report. The Company expressly disclaims any obligation to release publicly any updates or revisions to these forward-looking statements to reflect any change in its views or expectations. The Company can give no assurances that such forward-looking statements will prove to be correct.
Company
MedCareers Group, Inc. (“MedCareers”, the “Company”, “we” or “us”), the Company described herein, is a Nevada corporation, with offices located at 4580 N Rancho Dr., #130, Las Vegas, NV 89130. It can be reached by phone at (662) 510-8992.
On November 29, 2018, the Company acquired The 4Less Corp. The former owners of The 4Less Corp. now control the Company. The 4Less Corp. is the owner of several branded ecommerce websites including their flagship website Liftkits4less.com. On December 12, 2018, the Company transferred the operations of Nurses Lounge, Inc. to a company owned by Timothy Armes, the Chief Executive Officer of the Company, various debt holders and Series A Preferred Stockholders.
Results for the three months ended October 31, 2018 and 2017
Revenues
For the three months ended October 31, 2018 and 2017, revenues were $7,787 and $7,496, respectively. Sales increased slightly as the Company continued transitioning its job board to a pay-per-click model based on location versus promotion of 60-day and unlimited job posting campaigns.
Selling and advertising expenses
Selling and advertising expenses were $932 and $1,786 for the three months ended October 31, 2018 and 2017, respectively. This decrease of the selling and advertising expenses was mainly related to paying less commissions because more sales initiatives performed by the Company’s President.
General and administrative expenses
General and administrative expenses for the three months ended October 31, 2018 and 2017 were $122,539 and $93,967, respectively. The increase was mainly resulted from the increase of the compensation to our CEO.
- 15 -
Other income (expense)
Interest expense on loans was $145,957 and $38,892 for the three months ended October 31, 2018 and 2017, respectively. The increase was due to the Company having more loans outstanding during the third quarter of 2018 compared to the loans outstanding in the third quarter of 2017 and many of the loans were accruing interest at a default rate which was higher than the stated rate. Also, there were other expense relating to loss on derivatives of $1,390,268 and gain on derivatives of $59,962 for the three months ended October 31, 2018 and 2017, respectively. In the three months ended October 31, 2018, the Company also recorded a loss from conversion of debt and accrued interest of $125,384 compared to $0 for the same period in 2017.
Results for the nine months ended October 31, 2018 and 2017
Revenues
For the nine months ended October 31, 2018 and 2017, revenues were $21,824 and $26,357, respectively. Sales decreased because the Company continued transitioning its job board to a pay-per-click model based on location versus promotion of 60-day and unlimited job posting campaigns.
Selling and advertising expenses
Selling and advertising expenses were $5,083 and $3,055 for the nine months ended October 31, 2018 and 2017, respectively. The increase of the selling and advertising expenses was mainly related to commissions paid on sales.
General and administrative expenses
General and administrative expenses for the nine months ended October 31, 2018 and 2017 were $237,366 and $283,107, respectively. The decrease was mainly resulted from the decrease of the compensation to consultants.
Other income (expense)
Interest expense on loans was $520,697 and $129,480 for the nine months ended October 31, 2018 and 2017, respectively. The increase was because we had more loans outstanding during the year and many of them were accruing interest at a default rate which was higher than the stated rate. It also included amortization of debt discount of $153,902 which is added to the interest amount of $366,777 for the nine months ended October 31, 2018 compared to debt discount of$44,270 and interest of $85,457 for the same period in 2017.
Also, there were other income (expense) relating to gain (loss) on derivatives of $(4,033,673) and $66,469 for the nine months ended October 31, 2018 and 2017, respectively. In the nine months ended October 31, 2018, the Company also recorded a gain from extinguishment of debt of $36,837 compared to $0 for the same period in 2017. In the nine months ended October 31, 2018, the Company also recorded a loss from conversion of debt and accrued interest of $288,152 compared to $0 for the same period in 2017.
Liquidity and Capital Resources
As of October 31, 2018, the Company had negative working capital of $7,613,502, comprised of current assets of $117,234 and current liabilities of $7,730,736.
In the nine months ended October 31, 2018, net cash used by operating activities was $124,685 and consisted of changes in working capital of $302,819, a net loss of $5,026,292, and non-cash adjustments of $4,598,788. Non-cash adjustments consisted primarily of amortization of debt discount of $153,902, loss on change in fair value of derivative liabilities of $4,033,673, non-cash interest expense of $159,898, and loss on conversion of notes payable of $288,152. Working capital adjustments consisted primarily of increases in accounts payable and accrued expenses of $132,977 and accrued interest payable of $179,520.
In the nine months ended October 31, 2017, net cash used by operating activities was $1,092 and consisted of changes in working capital of $343,923, a net loss of $322,816, and non-cash adjustments of $(22,199). Non-cash adjustments consisted primarily of amortization of debt discount of $44,270 and a gain on change in fair value of derivative liabilities of $66,469. Working capital adjustments consisted primarily of increases in accounts payable and accrued expenses of $259,804 and an increase in deferred revenue of $85,456.
Net cash used in investing activities for the nine months ended October 31, 2018 was $110,000 compared to $0 for the same period in 2017. The $110,000 investment increase was part of The 4 Less Corp Acquisition compared to no investing activities in 2017.
- 16 -
Net cash provided by financing activities for the nine months ended October 31, 2018 was $239,089 compared to $0 for the same period in 2017. The increase was due to the borrowings on Notes Payable in 2018 compared to no borrowings in 2017.
The Company does not have sufficient cash reserves or revenues to meet its contractual obligations under its outstanding notes payable and to pay its ongoing monthly expenses, which the Company anticipates totaling approximately $300,000 over the next 12 months. The Company has been able to continue operating to date largely from loans made by its shareholders and other debt financings to date. The Company is currently looking at short-term and more permanent financing opportunities, including debt or equity funding, bridge or short-term loans, and/or traditional bank funding, but we have not decided on any specific path moving forward. Unless we raise sufficient funding to pay our ongoing expenses associated with being a public company, and we have sufficient funds to support our planned operations, the Company can provide no assurances that it will be able to meet its short and long term liquidity needs. The Company continues to generate revenue from the Nurses Lounge business, which the Company believes will increase to the point where the Company can cover its basis monthly obligations, of which there can be no assurance. Our financial statements contain information expressing substantial doubt about our ability to continue as a going concern.
We do not currently have any additional formal commitments or identified sources of additional capital from third parties or from our officers, director or significant shareholders. We can provide no assurance that additional financing will be available on favorable terms, if at all. If we are not able to raise the capital necessary to continue our business operations, we may be forced to abandon or curtail our business plan.
In the future, we may be required to seek additional capital by selling additional debt or equity securities, selling assets, if any, or otherwise be required to bring cash flows in balance when we approach a condition of cash insufficiency. The sale of additional equity or debt securities, if accomplished, may result in dilution to our then shareholders. We provide no assurance that financing will be available in amounts or on terms acceptable to us, or at all.
Acquisition and Disposition
On June 18, 2018, the Company entered into a Binding Letter of Intent (“Binding LOI”), with The 4Less Corp. (“4Less”). The Company will acquire all of the issued and outstanding shares of common stock of 4Less. The Company shall issue (1) 19,000 shares of Series B preferred stock (2) 6,750 shares of Series C preferred stock (3) 750 shares of Series D preferred stock to shareholders and pay $150,000 to 4Less within 15 days of execution of the Binding LOI. The amount was subsequently reduced to $110,000 by verbal agreement between the parties. The Company paid the $110,000 in June 2018. Timothy Armes, CEO of the Company, agreed to return 60,000,000 shares of common stock of the Company in exchange for 120 shares of Series D preferred stock at the time of execution of the definitive agreement. The parties closed on the transaction on November 29, 2018. The former owners of The 4Less Corp. now control the Company. Additionally, on December 12, 2018, the Company transferred the operations of Nurses Lounge, Inc. to a company owned by Timothy Armes, the Chief Executive Officer of the Company, various debt holders and Series A Preferred Stockholders.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk.
Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), we are not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and Principal Financial Officer, after evaluating the effectiveness of our “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q (the “Evaluation Date”), has concluded that as of the Evaluation Date and as disclosed in the Company’s Annual Form 10-K for the year ended January 31, 2018, our disclosure controls and procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Moving forward, we hope that our Chief Executive Officer and Principal Financial Officer will be able to devote the additional time and effort required so that our disclosure controls and procedures are once again effective. Notwithstanding the assessment that our internal controls and procedures were not effective, we believe that our financial statements contained in this Quarterly Report for the quarter ended October 31, 2018 fairly present our financial position, results of operations and cash flows for the years and months covered thereby in all material respects.
(b) Changes in internal control over financial reporting. There were no changes in our internal control over financial reporting during our most recent fiscal quarter that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
- 17 -
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
There is pending litigation initiated by the Company around the validity of a $100,000 note which the Company signed based upon representations of funding from the maker which was never received. The Company initiated litigation to dispute the note and the 10,151,540 shares that have been issued.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended January 31, 2018, filed with the Commission on November 7, 2018, and investors are encouraged to review such risk factors below and in the Form 10-K, prior to making an investment in the Company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
| Consideration |
| Date |
| # of Shares |
Balance, Number of shares outstanding, January 31, 2018 |
|
|
|
| 840,478,527 |
Common stock issued at fifty percent discount to market per note conversion agreement | Convert a portion of note payable | (1) | June 6, 2018 |
| 66,897,096 |
Common stock issued at fifty percent discount to market per note conversion agreement | Convert a portion of note payable | (2) | July 30, 2018 |
| 54,767,518 |
Common stock issued at fifty percent discount to market per note conversion agreement | Convert a portion of note payable | (3) | Oct 9, 2018 |
| 52,885,151 |
Common stock issued at fifty percent discount to market per note conversion agreement | Convert a portion of note payable | (4) | Oct 22, 2018 |
| 49,622,751 |
Balance, Number of shares outstanding, October 31, 2018 |
|
|
|
| 1,064,651,043 |
__________
(1) Partial conversion of Note that had a conversion feature at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC. These shares were issued for the conversion of $2,200 of the note plus $1,145 of accrued interest.
The Company claims an exemption from registration afforded by Section 4(2) of the Securities Act of 1933, as amended (the “Act”) since the foregoing issuances and grants did not involve a public offering, the recipients took the shares and options for investment and not resale, the Company took appropriate measures to restrict transfer, and the recipients were either (a) “accredited investors” and/or (b) had access to similar documentation and information as would be required in a Registration Statement under the Act. No underwriters or agents were involved in the foregoing issuances and the Company paid no underwriting discounts or commissions.
(2) Partial conversion of Note that had a conversion feature at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC. These shares were issued for the conversion of $1,760 of the note and $978 of accrued interest.
The Company claims an exemption from registration afforded by Section 4(2) of the Securities Act of 1933, as amended (the “Act”) since the foregoing issuances and grants did not involve a public offering, the recipients took the shares and options for investment and not resale, the Company took appropriate measures to restrict transfer, and the recipients were either (a) “accredited investors” and/or (b) had access to similar documentation and information as would be required in a Registration Statement under the Act. No underwriters or agents were involved in the foregoing issuances and the Company paid no underwriting discounts or commissions.
(3) Partial conversion of Note that had a conversion feature at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC. These shares were issued for the conversion of $1,650 of the note and $994 of accrued interest.
The Company claims an exemption from registration afforded by Section 4(2) of the Securities Act of 1933, as amended (the “Act”) since the foregoing issuances and grants did not involve a public offering, the recipients took the shares and options for investment and not resale, the Company took appropriate measures to restrict transfer, and the recipients were either (a) “accredited investors” and/or (b) had access to similar documentation and information as would be required in a Registration Statement under the Act. No underwriters or agents were involved in the foregoing issuances and the Company paid no underwriting discounts or commissions.
- 18 -
(4) Partial conversion of Note that had a conversion feature at 50% of the lowest market price during the period that the Company fails to make all required periodic filings with SEC. These shares were issued for the conversion of $1,540 of the note and $941 of accrued interest.
The Company claims an exemption from registration afforded by Section 4(2) of the Securities Act of 1933, as amended (the “Act”) since the foregoing issuances and grants did not involve a public offering, the recipients took the shares and options for investment and not resale, the Company took appropriate measures to restrict transfer, and the recipients were either (a) “accredited investors” and/or (b) had access to similar documentation and information as would be required in a Registration Statement under the Act. No underwriters or agents were involved in the foregoing issuances and the Company paid no underwriting discounts or commissions.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
See the Exhibit Index immediately following the signature page of this Report on Form 10-Q.
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
MedCareers Group, Inc.
By: /s/ Timothy Armes
Timothy Armes
Chairman (Director), Chief Executive Officer, President, Secretary and Treasurer
Date: December 26, 2018
EXHIBIT INDEX
Exhibit Number |
| Description of Exhibit |
|
|
|
31.1* |
| |
|
|
|
32.1* |
|
* Filed herewith.
- 19 -