AVALONBAY COMMUNITIES INC - Annual Report: 2015 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2015
Commission file number 1-12672
AVALONBAY COMMUNITIES, INC.
(Exact name of registrant as specified in its charter)
Maryland | 77-0404318 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
Ballston Tower
671 N. Glebe Rd, Suite 800
Arlington, Virginia 22203
(Address of principal executive offices, including zip code)
(703) 329-6300
(Registrant’s telephone number, including area code)
__________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
(Title of each class) | (Name of each exchange on which registered) | |
Common Stock, par value $.01 per share | New York Stock Exchange | |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o | |||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No ý
The aggregate market value of the registrant's Common Stock, par value $.01 per share, held by nonaffiliates of the registrant, as of June 30, 2015 was $21,847,735,762.
The number of shares of the registrant's Common Stock, par value $.01 per share, outstanding as of January 29, 2016 was 137,002,607.
Documents Incorporated by Reference
Portions of AvalonBay Communities, Inc.'s Proxy Statement for the 2016 annual meeting of stockholders, a definitive copy of which will be filed with the SEC within 120 days after the year end of the year covered by this Form 10-K, are incorporated by reference herein as portions of Part III of this Form 10-K.
TABLE OF CONTENTS
PAGE | ||||
PART I
This Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Our actual results could differ materially from those set forth in each forward-looking statement. Certain factors that might cause such a difference are discussed in this report, including in the section entitled "Forward-Looking Statements" included in this Form 10-K. You should also review Item 1A. "Risk Factors" for a discussion of various risks that could adversely affect us.
ITEM 1. BUSINESS
General
AvalonBay Communities, Inc. (the “Company,” which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries), is a Maryland corporation that has elected to be treated as a real estate investment trust (“REIT”) for federal income tax purposes. We develop, redevelop, acquire, own and operate multifamily communities primarily in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California. We focus on leading metropolitan areas in these regions that we believe are characterized by growing employment in high wage sectors of the economy, lower housing affordability and a diverse and vibrant quality of life. We believe these market characteristics offer the opportunity for superior risk-adjusted returns on apartment community investments relative to other markets.
At January 31, 2016, we owned or held a direct or indirect ownership interest in:
• | 257 operating apartment communities containing 75,549 apartment homes in 10 states and the District of Columbia, of which 238 communities containing 69,652 apartment homes were consolidated for financial reporting purposes, two communities containing 618 apartment homes were held by joint ventures in which we hold an ownership interest, and 17 communities containing 5,279 apartment homes were owned by the Funds (as defined below). Nine of the consolidated communities containing 2,795 apartment homes were under redevelopment, as discussed below; |
• | 26 wholly-owned communities under construction that are expected to contain an aggregate of 8,112 apartment homes when completed; and |
• | rights to develop an additional 32 communities that, if developed in the manner expected, will contain an estimated 9,634 apartment homes. |
We generally obtain ownership in an apartment community by developing a new community on either vacant land or land with improvements that we raze, or by acquiring an existing community. In selecting sites for development or acquisition, we favor locations that are near expanding employment centers and convenient to transportation, recreation areas, entertainment, shopping and dining.
Our consolidated real estate investments consist of the following reportable segments: Established Communities, Other Stabilized Communities and Development/Redevelopment Communities.
Established Communities are generally operating communities that were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year such that year-over-year comparisons are meaningful. Other Stabilized Communities are generally all other operating communities that have stabilized occupancy and operating expenses during the current year, but that were not owned or had not achieved stabilization as of the beginning of the prior year such that year-over-year comparisons are not meaningful, as well as communities that are planned for disposition during the current year. Development/Redevelopment Communities consist of communities that are under construction, communities where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up. A more detailed description of these segments and other related information can be found in Note 8, "Segment Reporting," of the Consolidated Financial Statements set forth in Item 8 of this report.
1
Our principal financial goal is to increase long-term shareholder value through the development, redevelopment, acquisition, operation and, when appropriate, disposition of apartment communities in our markets. To help meet this goal, we regularly (i) monitor our investment allocation by geographic market and product type, (ii) develop, redevelop and acquire interests in apartment communities in our selected markets, (iii) selectively sell apartment communities that no longer meet our long-term strategy or when opportunities are presented to realize a portion of the value created through our investment and redeploy the proceeds from those sales and (iv) endeavor to maintain a capital structure that is aligned with our business risks with a view to maintaining continuous access to cost-effective capital. We pursue our development, investment and operating activities with the purpose of Creating a Better Way to Live. Our strategic vision is to be the leading apartment company in select US markets, providing a range of distinctive living experiences that customers value. We pursue this vision by targeting what we believe are the best markets and submarkets, leveraging our strategic capabilities in market research and consumer insight and being disciplined in our capital allocation and balance sheet management. In addition to our in-house development and construction capabilities, we supplement our growth through our in-house redevelopment and acquisition platforms. We believe that our organizational structure, which includes dedicated development and operational teams in each of our regions, and strong culture are key differentiators and provide us with access to highly talented, dedicated and capable associates.
We operate our apartment communities under three core brands Avalon, AVA and Eaves by Avalon. We believe that this branding differentiation allows us to target our product offerings to multiple customer groups and submarkets within our existing geographic footprint. The "Avalon" brand is our core offering, focusing on upscale apartment living and high end amenities and services in urban and suburban markets. Our "AVA" brand is designed for people who want to live in or near urban neighborhoods and in close proximity to public transportation, services, shopping and night-life. AVA apartments are generally smaller, many engineered for roommate living and feature modern design and a technology focus. Our Eaves by Avalon brand is designed for renters who seek good quality apartment living, often in a suburban setting, with practical amenities and services at a more modest price point.
On February 27, 2013, pursuant to an asset purchase agreement dated November 26, 2012, the Company, together with Equity Residential, acquired, directly or indirectly, all of the assets owned by Archstone Enterprise LP ("Archstone," which has since changed its name to Jupiter Enterprise LP), including all of the ownership interests in joint ventures and other entities owned by Archstone, and assumed Archstone’s liabilities, both known and unknown, with certain limited exceptions. Under the terms of the purchase agreement, the Company acquired approximately 40.0% of Archstone's assets and liabilities and Equity Residential acquired approximately 60.0% of Archstone’s assets and liabilities (the “Archstone Acquisition”).
During the three years ended December 31, 2015, excluding activity for the Funds (as defined below) and interests acquired in unconsolidated joint ventures as part of the Archstone Acquisition detailed below, we acquired 56 apartment communities, of which 54 were acquired as part of the Archstone Acquisition. During the three years ended December 31, 2015, we disposed of 17 apartment communities, six of which were acquired in the Archstone Acquisition, and completed the development of 42 apartment communities and the redevelopment of 15 apartment communities. In addition, we acquired two wholly-owned communities in 2016 through the date this Form 10-K was filed.
In March 2005, we formed AvalonBay Value Added Fund, L.P. ("Fund I"), a private, discretionary real estate investment vehicle, which we managed and in which we owned a 15.2% interest. Fund I acquired communities with the objective of either redeveloping or repositioning them, or taking advantage of market cycle timing and improved operating performance. From its inception in March 2005 through the close of its investment period in 2008, Fund I acquired 20 communities. During the three years ended December 31, 2015, we realized our pro rata share of the gain from the sale of the last of the 11 communities owned by Fund I. Fund I disposed of the last of its communities in 2014, and was dissolved in April 2015.
In September 2008, we formed AvalonBay Value Added Fund II, L.P. ("Fund II"), a second institutional discretionary real estate investment fund which we manage and in which we own a 31.3% interest. In 2012, Fund II acquired its final operating community. From the commencement of Fund II through the close of its investment period, Fund II acquired 13 operating communities. During the three years ended December 31, 2015, we realized our pro rata share of the gain from the sale of seven communities owned by Fund II. In 2016, through the date this Form 10-K was filed, Fund II sold one community.
In conjunction with the Archstone Acquisition, excluding the Residual JV, we acquired interests in three additional joint ventures, Archstone Multifamily Partners AC LP (the "U.S. Fund"), Archstone Multifamily Partners AC JV LP (the "AC JV") and Brandywine Apartments of Maryland, LLC ("Brandywine").
The U.S. Fund was formed in July 2011 and is fully invested. As of December 31, 2015, the U.S. Fund owns nine communities containing 1,730 apartment homes, one of which includes a marina containing 229 boat slips. Through subsidiaries, we acquired and own the general partner of the fund and hold a 28.6% interest in the fund. In 2016, through the date this Form 10-K was filed, the U.S. Fund had sold two communities.
2
The AC JV is a joint venture in which we acquired Archstone's 20.0% ownership interest. The AC JV was formed in 2011 and owns three operating apartment communities containing 921 apartment homes, one of which completed development in 2014. The AC JV partnership agreement contains provisions that require us to provide a right of first offer ("ROFO") to the AC JV in connection with additional opportunities to acquire or develop additional interests in multifamily real estate assets within a specified geographic radius of the existing assets, generally one mile or less. The ROFO restriction expires in 2019.
Brandywine owns a 305 apartment home community located in Washington, DC, which is managed by a third party. Brandywine is comprised of five members who hold various interests in the joint venture. In conjunction with the Archstone Acquisition, we acquired a 26.1% equity interest in the venture, and subsequently purchased an additional 2.6% interest, and as of December 31, 2015, hold a 28.7% equity interest in the venture.
A more detailed description of Fund I, Fund II, and the U.S. Fund (collectively, the "Funds"), the AC JV, Brandywine and the related investment activity can be found in the discussion in Note 5, "Investments in Real Estate Entities," of the Consolidated Financial Statements in Item 8 of this report and in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations."
Through subsidiaries, the Company and Equity Residential entered into three limited liability company agreements (collectively, the “Residual JV”) through which the Company and Equity Residential acquired (i) certain assets of Archstone that the Company and Equity Residential have divested (to third parties or to the Company or Equity Residential) (the “Residual Assets”), and (ii) various liabilities of Archstone that the Company and Equity Residential agreed to assume in conjunction with the Archstone Acquisition (the “Residual Liabilities”). The Residual Assets included a 20.0% interest in Lake Mendota Investments, LLC and Subsidiaries ("SWIB"), a joint venture which disposed of the last of its communities in 2015, various licenses, insurance policies, contracts, office leases and other miscellaneous assets. The Residual Liabilities include most existing or future litigation and claims related to Archstone’s operations for periods before the close of the Archstone Acquisition, except for (i) claims that principally relate to the physical condition of the assets acquired directly by the Company or Equity Residential, which generally remain the sole responsibility of the Company or Equity Residential, as applicable, and (ii) certain tax and other litigation between Archstone and various equity holders in Archstone related to periods before the close of the Archstone Acquisition, and claims which may arise due to changes in the capital structure of Archstone that occurred prior to closing, for which the seller has agreed to indemnify the Company and Equity Residential. The Company and Equity Residential jointly control the Residual JV and the Company holds a 40.0% economic interest in the Residual JV.
During 2015, we sold seven operating communities including sales by unconsolidated entities, excluding the Residual JV, and recognized a gain in accordance with U.S. generally accepted accounting principles ("GAAP") of $145,351,000. In addition, we sold two undeveloped land parcels and air rights, representing the right to increase density for future residential development, and recognized a gain in accordance with GAAP of $9,647,000.
A further discussion of our development, redevelopment, disposition, acquisition, property management and related strategies follows.
Development Strategy. We select land for development and follow established procedures that we believe minimize both the cost and the risks of development. As one of the largest developers of multifamily rental apartment communities in our selected markets, we identify development opportunities through local market presence and access to local market information achieved through our regional offices. In addition to our principal executive office in Arlington, Virginia, we also maintain regional offices, administrative offices or specialty offices, including offices that are in or near the following cities:
• | Boston, Massachusetts; |
• | Fairfield, Connecticut; |
• | Irvine, California; |
• | Long Island, New York; |
• | Los Angeles, California; |
• | New York, New York; |
• | San Diego, CA; |
• | San Francisco, California; |
• | San Jose, California; |
• | Seattle, Washington; |
3
• | Virginia Beach, Virginia; and |
• | Woodbridge, New Jersey. |
After selecting a target site, we usually negotiate for the right to acquire the site either through an option or a long-term conditional contract. Options and long-term conditional contracts generally allow us to acquire the target site shortly before the start of construction, which reduces development-related risks and preserves capital. However, as a result of competitive market conditions for land suitable for development, we have sometimes acquired and held land prior to construction for extended periods while entitlements are obtained, or acquired land zoned for uses other than residential with the potential for rezoning. For further discussion of our Development Rights, refer to Item 2. "Communities" in this report.
We generally act as our own general contractor and construction manager, except for certain mid-rise and high-rise apartment communities, where we may elect to use third-party general contractors as construction managers. We generally perform these functions directly (although we may use a wholly-owned subsidiary) both for ourselves and for the joint ventures and partnerships of which we are a member or a partner. We believe direct involvement in construction enables us to achieve higher construction quality, greater control over construction schedules and cost savings. Our development, property management and construction teams monitor construction progress to ensure quality workmanship and a smooth and timely transition into the leasing and operating phase.
During periods where competition for development land is more intense, we may acquire improved land with existing commercial uses and rezone the site for multifamily residential use. During the period that we hold these buildings for future development, any rent received in excess of expenses from these operations, which we consider to be incidental, is accounted for as a reduction in our investment in the development pursuit and not as net income. Any expenses relating to these operations, in excess of any rents received, are accounted for as a reduction in net income. We have also participated, and may in the future participate, in master planned or other large multi-use developments where we commit to build infrastructure (such as roads) to be used by other participants or commit to act as construction manager or general contractor in building structures or spaces for third parties (such as unimproved ground floor retail space, municipal garages or parks). Costs we incur in connection with these activities may be accounted for as additional invested capital in the community or we may earn fee income for providing these services. Particularly with large scale, urban in-fill developments, we may engage in significant environmental remediation efforts to prepare a site for construction.
Throughout this report, the term "development" is used to refer to the entire property development cycle, including pursuit of zoning approvals, procurement of architectural and engineering designs and the construction process. References to "construction" refer to the actual construction of the property, which is only one element of the development cycle.
Redevelopment Strategy. When we undertake the redevelopment of a community, our goal is to renovate and/or rebuild an existing community so that our total investment is generally below replacement cost and the community is well positioned in the market to achieve attractive returns on our capital. We have dedicated redevelopment teams and procedures that are intended to control both the cost and risks of redevelopment. Our redevelopment teams, which include redevelopment, construction and property management personnel, monitor redevelopment progress. We believe we achieve significant cost savings by undertaking the redevelopment primarily through an occupied turn strategy, in which we continue to operate the community as we install improvements, working to minimize any impact on our current residents.
Throughout this report, the term "redevelopment" is used to refer to the entire redevelopment cycle, including planning and procurement of architectural and engineering designs, budgeting and actual renovation work. The actual renovation work is referred to as "reconstruction," which is only one element of the redevelopment cycle.
Disposition Strategy. We sell assets that no longer meet our long-term strategy or when market conditions are favorable, and we redeploy the proceeds from those sales to develop, redevelop and acquire communities and to rebalance our portfolio across or within geographic regions. This also allows us to realize a portion of the value created through our investments and provides additional liquidity. We are then able to redeploy the net proceeds from our dispositions in lieu of raising that amount of capital externally. When we decide to sell a community, we generally solicit competing bids from unrelated parties for these individual assets and consider the sales price of each proposal.
As part of the Archstone Acquisition, we acquired 14 assets that had previously been contributed by third parties on a tax-deferred basis to an Archstone partnership in which the third parties received ownership interests. To protect the tax-deferred nature of the contribution, the third parties are entitled to cash payments if we trigger tax obligations to the third parties by selling, or repaying secured financing on, the contributed assets. As of December 31, 2015, the aggregate amount of the tax protection payments that would be triggered by the sale of all 14 contributed assets is estimated to be approximately $41,700,000.
Acquisition Strategy. Our core competencies in development and redevelopment discussed above allow us to be selective in the acquisitions we target. Acquisitions allow us to achieve rapid penetration into markets in which we desire an increased presence.
4
Acquisitions (and dispositions) also help us achieve our desired product mix or rebalance our portfolio. Portfolio growth also allows for fixed general and administrative costs to be a smaller percentage of overall community Net Operating Income ("NOI").
While we have achieved growth in the past through the establishment of discretionary real estate investments funds, which placed certain limitations on our ability to acquire new communities during their investments periods, we are not presently pursuing the formation of a new discretionary real estate investment fund, preferring at this time to maintain flexibility in shaping our portfolio of wholly-owned assets through acquisitions and dispositions.
Property Management Strategy. We seek to increase operating income through innovative, proactive property management that will result in higher revenue from communities while constraining operating expenses. Our principal strategies to maximize revenue include:
• | focusing on resident satisfaction; |
• | staggering lease terms such that lease expirations are better matched to traffic patterns; |
• | balancing high occupancy with premium pricing and increasing rents as market conditions permit; and |
• | employing revenue management software to optimize the pricing and term of leases. |
Constraining growth in operating expenses is another way in which we seek to increase earnings growth. Growth in our portfolio and the resulting increase in revenue allows for fixed operating costs to be spread over a larger volume of revenue, thereby increasing operating margins. We constrain growth in operating expenses in a variety of ways, which include, but are not limited to, the following:
• | we use purchase order controls, acquiring goods and services from pre-approved vendors; |
• | we use national negotiated contracts and also purchase supplies in bulk where possible; |
• | we bid third-party contracts on a volume basis; |
• | we strive to retain residents through high levels of service in order to eliminate the cost of preparing an apartment home for a new resident and to reduce marketing and vacant apartment utility costs; |
• | we perform turnover work in-house or hire third parties, generally considering the most cost effective approach as well as expertise needed to perform the work; |
• | we undertake preventive maintenance regularly to maximize resident safety and satisfaction, as well as to maximize property and equipment life; |
• | we have established a customer care center, centralizing and improving the efficiency and consistency in the application of Company policies for many of the administrative tasks associated with owning and operating apartment communities; and |
• | we aggressively pursue real estate tax appeals. |
On-site property management teams receive bonuses based largely upon the revenue, expense and NOI produced at their respective communities. We use and continuously seek ways to improve technology applications to help manage our communities, believing that the accurate collection of financial and resident data will enable us to maximize revenue and control costs through careful leasing decisions, maintenance decisions and financial management.
We generally manage the operation and leasing activity of our communities directly (although we may use a wholly-owned subsidiary) both for ourselves and the joint ventures and partnerships of which we are a member or a partner. From time to time we may engage a third party to manage leasing and/or maintenance activity at one or more of our communities.
From time to time we also pursue or arrange ancillary services for our residents to provide additional revenue sources or increase resident satisfaction. As a REIT, we generally cannot provide direct services to our residents that are not customarily provided by a landlord, nor can we directly share in the income of a third party that provides such services. However, we can provide such non-customary services to residents or share in the revenue from such services if we do so through a "taxable REIT subsidiary," which is a subsidiary that is treated as a "C corporation" subject to federal income taxes. See "Tax Matters" below.
Financing Strategy. We maintain a capital structure that provides financial flexibility to ensure we can select cost effective capital market options that are well matched to our business risks. We estimate that our short-term liquidity needs will be met from cash on hand, borrowings under our $1,500,000,000 revolving variable rate unsecured credit facility (the "Credit Facility"), sales of current operating communities and/or issuance of additional debt or equity securities. A determination to engage in an equity or
5
debt offering depends on a variety of factors such as general market and economic conditions, our short and long-term liquidity needs, the relative costs of debt and equity capital and growth opportunities. A summary of debt and equity activity for the last three years is reflected on our Consolidated Statement of Cash Flows of the Consolidated Financial Statements set forth in Item 8 of this report.
We have entered into, and may continue in the future to enter into, joint ventures (including limited liability companies or partnerships) through which we would own an indirect economic interest of less than 100% of the community or communities owned directly by such joint ventures. Our decision to either hold an apartment community in fee simple or to have an indirect interest in the community through a joint venture is based on a variety of factors and considerations, including: (i) the economic and tax terms required by a seller of land or of a community; (ii) our desire to diversify our portfolio of communities by market, submarket and product type; (iii) our desire at times to preserve our capital resources to maintain liquidity or balance sheet strength; and (iv) our projection, in some circumstances, that we will achieve higher returns on our invested capital or reduce our risk if a joint venture vehicle is used. Investments in joint ventures are not limited to a specified percentage of our assets. Each joint venture agreement is individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture agreement.
In addition, from time to time, we may offer shares of our equity securities, debt securities or options to purchase stock in exchange for property. We may also acquire properties in exchange for properties we currently own.
Other Strategies and Activities. While we emphasize equity real estate investments in rental apartment communities, we have the ability to invest in other types of real estate, mortgages (including participating or convertible mortgages), securities of other REITs or real estate operating companies, or securities of technology companies that relate to our real estate operations or of companies that provide services to us or our residents, in each case consistent with our qualification as a REIT. In addition, we own and lease retail space at our communities when either (i) the highest and best use of the space is for retail (e.g., street level in an urban area); (ii) we believe the retail space will enhance the attractiveness of the community to residents or; (iii) some component of retail space is required to obtain entitlements to build apartment homes. As of December 31, 2015, we had a total of 660,605 square feet of rentable retail space, excluding retail space within communities currently under construction. Gross rental revenue provided by leased retail space in 2015 was $18,528,000 (1.0% of total revenue). We may also develop a property in conjunction with another real estate company that will own and operate the retail or for-sale residential components of a mixed-use building or project that we help develop. If we secure a development right and believe that its best use, in whole or in part, is to develop the real estate with the intent to sell rather than hold the asset, we may, through a taxable REIT subsidiary, develop real estate for sale. Any investment in securities of other entities, and any development of real estate for sale, is subject to the percentage of ownership limitations, gross income tests, and other limitations that must be observed for REIT qualification.
We have not engaged in trading, underwriting or agency distribution or sale of securities of other issuers and do not intend to do so. At all times we intend to make investments in a manner so as to qualify as a REIT unless, because of circumstances or changes to the Internal Revenue Code of 1986, as amended (the "Code") (or the Treasury Regulations thereunder), our Board of Directors determines that it is no longer in our best interest to qualify as a REIT.
Tax Matters
We filed an election with our 1994 federal income tax return to be taxed as a REIT under the Code and intend to maintain our qualification as a REIT in the future. As a qualified REIT, with limited exceptions, such as those described under "Property Management Strategy" above, we will not be taxed under federal and certain state income tax laws at the corporate level on our taxable net income to the extent taxable net income is distributed to our stockholders. We expect to make sufficient distributions to avoid income tax at the corporate level. While we believe that we are organized and qualified as a REIT and we intend to operate in a manner that will allow us to continue to qualify as a REIT, there can be no assurance that we will be successful in this regard. Qualification as a REIT involves the application of highly technical and complex provisions of the Code for which there are limited judicial and administrative interpretations and involves the determination of a variety of factual matters and circumstances not entirely within our control.
Competition
We face competition from other real estate investors, including insurance companies, pension and investment funds, partnerships and investment companies and other REITs, to acquire and develop apartment communities and acquire land for future development. As an owner and operator of apartment communities, we also face competition for prospective residents from other operators whose communities may be perceived to offer a better location or better amenities or whose rent may be perceived as a better value given the quality, location and amenities that the resident seeks. We also compete against condominiums and single-family homes that are for sale or rent. Although we often compete against large, sophisticated developers and operators for development opportunities and for prospective residents, real estate developers and operators of any size can provide effective competition for both real estate assets and potential residents.
6
Environmental and Related Matters
As a current or prior owner, operator and developer of real estate, we are subject to various federal, state and local environmental laws, regulations and ordinances and also could be liable to third parties resulting from environmental contamination or noncompliance at our communities. For some development communities we undertake extensive environmental remediation to prepare the site for construction, which could be a significant portion of our total construction cost. Environmental remediation efforts could expose us to possible liabilities for accidents or improper handling of contaminated materials during construction. These and other risks related to environmental matters are described in more detail in Item 1A. "Risk Factors."
We believe that more government regulation of energy use, along with a greater focus on environmental protection, may, over time, have a significant impact on urban growth patterns. If changes in zoning to encourage greater density and proximity to mass transit do occur, such changes could benefit multifamily housing and those companies with a competency in high-density development. However, there can be no assurance as to whether or when such changes in regulations or zoning will occur or, if they do occur, whether the multifamily industry or the Company will benefit from such changes.
Other Information
We file annual, quarterly and current reports, proxy statements and other information with the SEC. You may read and copy any document we file at the SEC's Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may call the SEC at 1-202-551-8090 for further information on the operation of the Public Reference Room. Our SEC filings are also available to the public from the SEC's website at www.sec.gov.
We maintain a website at www.avalonbay.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, filed or furnished pursuant to the Securities Exchange Act of 1934 are available free of charge in the "Investor Relations" section of our website as soon as reasonably practicable after the reports are filed with or furnished to the SEC. In addition, the charters of our Board's Nominating and Corporate Governance Committee, Audit Committee and Compensation Committee, as well as our Director Independence Standards, Corporate Governance Guidelines, Code of Conduct, Policy Regarding Shareholder Rights Agreements, Policy Regarding Shareholder Approval of Future Severance Agreements, Executive Stock Ownership Guidelines, Policy on Political Contributions and Government Relations, and Policy on Recoupment of Incentive Compensation, are available free of charge in that section of our website or by writing to AvalonBay Communities, Inc., Ballston Tower, Suite 800, 671 N. Glebe Rd., Arlington, Virginia 22203, Attention: Chief Financial Officer. To the extent required by the rules of the SEC and the NYSE, we will disclose amendments and waivers relating to these documents in the same place on our website.
We were incorporated under the laws of the State of California in 1978. In 1995, we reincorporated in the State of Maryland and have been focused on the ownership and operation of apartment communities since that time. As of January 31, 2016, we had 2,981 employees.
7
ITEM 1A. RISK FACTORS
Our operations involve various risks that could have adverse consequences, including those described below. This Item 1A. includes forward-looking statements. You should refer to our discussion of the qualifications and limitations on forward-looking statements in this Form 10-K.
Development, redevelopment and construction risks could affect our profitability.
We intend to continue to develop and redevelop apartment home communities. These activities can include long planning and entitlement timelines and can involve complex and costly activities, including significant environmental remediation or construction work in high-density urban areas. These activities may be exposed to the following risks:
• | we may abandon opportunities that we have already begun to explore for a number of reasons, including changes in local market conditions or increases in construction or financing costs, and, as a result, we may fail to recover expenses already incurred in exploring those opportunities; |
• | occupancy rates and rents at a community may fail to meet our original expectations for a number of reasons, including changes in market and economic conditions beyond our control and the development by competitors of competing communities; |
• | we may be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy, or other required governmental or third party permits and authorizations, which could result in increased costs or the delay or abandonment of opportunities; |
• | we may incur costs that exceed our original estimates due to increased material, labor or other costs; |
• | we may be unable to complete construction and lease-up of a community on schedule, resulting in increased construction and financing costs and a decrease in expected rental revenues; |
• | we may be unable to obtain financing with favorable terms, or at all, for the proposed development of a community, which may cause us to delay or abandon an opportunity; |
• | we may incur liabilities to third parties during the development process, for example, in connection with managing existing improvements on the site prior to tenant terminations and demolition (such as commercial space) or in connection with providing services to third parties (such as the construction of shared infrastructure or other improvements); and |
• | we may incur liability if our communities are not constructed and operated in compliance with the accessibility provisions of the Americans with Disabilities Acts, the Fair Housing Act or other federal, state or local requirements. Noncompliance could result in imposition of fines, an award of damages to private litigants, and a requirement that we undertake structural modifications to remedy the noncompliance. |
We estimate construction costs based on market conditions at the time we prepare our budgets, and our projections include changes that we anticipate but cannot predict with certainty. Construction costs may increase, particularly for labor and certain materials and, for some of our Development Communities and Development Rights (as defined below), the total construction costs may be higher than the original budget. Total capitalized cost includes all capitalized costs incurred and projected to be incurred to develop or redevelop a community, determined in accordance with GAAP, including:
• | land and/or property acquisition costs; |
• | fees paid to secure air rights and/or tax abatements; |
• | construction or reconstruction costs; |
• | costs of environmental remediation; |
• | real estate taxes; |
• | capitalized interest and insurance; |
• | loan fees; |
• | permits; |
• | professional fees; |
8
• | allocated development or redevelopment overhead; and |
• | other regulatory fees. |
Costs to redevelop communities that have been acquired have, in some cases, exceeded our original estimates and similar increases in costs may be experienced in the future. We cannot assure you that market rents in effect at the time new development or redevelopment communities complete lease-up will be sufficient to fully offset the effects of any increased construction or reconstruction costs.
Unfavorable changes in market and economic conditions could adversely affect occupancy, rental rates, operating expenses, and the overall market value of our assets, including joint ventures and investments in the Funds.
Local conditions in our markets significantly affect occupancy, rental rates and the operating performance of our communities. The risks that may adversely affect conditions in those markets include the following:
• | corporate restructurings and/or layoffs, industry slowdowns and other factors that adversely affect the local economy; |
• | an oversupply of, or a reduced demand for, apartment homes; |
• | a decline in household formation or employment or lack of employment growth; |
• | the inability or unwillingness of residents to pay rent increases; |
• | rent control or rent stabilization laws, or other laws regulating housing, that could prevent us from raising rents to offset increases in operating costs; and |
• | economic conditions that could cause an increase in our operating expenses, such as increases in property taxes, utilities, compensation of on-site associates and routine maintenance. |
Changes in applicable laws, or noncompliance with applicable laws, could adversely affect our operations or expose us to liability.
We must develop, construct and operate our communities in compliance with numerous federal, state and local laws and regulations, some of which may conflict with one another or be subject to limited judicial or regulatory interpretations. These laws and regulations may include zoning laws, building codes, landlord tenant laws and other laws generally applicable to business operations. Noncompliance with laws could expose us to liability.
Lower revenue growth or significant unanticipated expenditures may result from our need to comply with changes in (i) laws imposing remediation requirements and the potential liability for environmental conditions existing on properties or the restrictions on discharges or other conditions, (ii) rent control or rent stabilization laws or other residential landlord/tenant laws, or (iii) other governmental rules and regulations or enforcement policies affecting the development, use and operation of our communities, including changes to building codes and fire and life-safety codes.
Short-term leases expose us to the effects of declining market rents.
Substantially all of our apartment leases are for a term of one year or less. Because these leases generally permit the residents to leave at the end of the lease term without penalty, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms.
Competition could limit our ability to lease apartment homes or increase or maintain rents.
Our apartment communities compete with other housing alternatives to attract residents, including other rental apartments, condominiums and single-family homes that are available for rent, as well as new and existing condominiums and single-family homes for sale. Competitive residential housing in a particular area could adversely affect our ability to lease apartment homes and to increase or maintain rental rates.
Attractive investment opportunities may not be available, which could adversely affect our profitability.
We expect that other real estate investors, including insurance companies, pension funds, other REITs and other well-capitalized investors, will compete with us to acquire existing properties and to develop new properties. This competition could increase prices for properties of the type we would likely pursue and adversely affect our profitability.
9
Capital and credit market conditions may adversely affect our access to various sources of capital and/or the cost of capital, which could impact our business activities, dividends, earnings, and common stock price, among other things.
In periods when the capital and credit markets experience significant volatility, the amounts, sources and cost of capital available to us may be adversely affected. We primarily use external financing to fund construction and to refinance indebtedness as it matures. If sufficient sources of external financing are not available to us on cost effective terms, we could be forced to limit our development and redevelopment activity and/or take other actions to fund our business activities and repayment of debt, such as selling assets, reducing our cash dividend or paying out less than 100% of our taxable income. To the extent that we are able and/or choose to access capital at a higher cost than we have experienced in recent years (reflected in higher interest rates for debt financing or a lower stock price for equity financing) our earnings per share and cash flows could be adversely affected. In addition, the price of our common stock may fluctuate significantly and/or decline in a high interest rate or volatile economic environment. We believe that the lenders under our Credit Facility will fulfill their lending obligations thereunder, but if economic conditions deteriorate, there can be no assurance that the ability of those lenders to fulfill their obligations would not be adversely impacted.
Insufficient cash flow could affect our debt financing and create refinancing risk.
We are subject to the risks associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and interest. In this regard, we note that in order for us to continue to qualify as a REIT, we are required to annually distribute dividends generally equal to at least 90% of our REIT taxable income, computed without regard to the dividends paid deduction and excluding any net capital gain. This requirement limits the amount of our cash flow available to meet required principal and interest payments. The principal outstanding balance on a portion of our debt will not be fully amortized prior to its maturity. Although we may be able to repay our debt by using our cash flows, we cannot assure you that we will have sufficient cash flows available to make all required principal payments. Therefore, we may need to refinance at least a portion of our outstanding debt as it matures. There is a risk that we may not be able to refinance existing debt or that a refinancing will not be done on as favorable terms; either of these outcomes could have a material adverse effect on our financial condition and results of operations.
Rising interest rates could increase interest costs and could affect the market price of our common stock.
We currently have, and may in the future incur, contractual variable interest rate debt. In addition, we regularly seek access to both fixed and variable rate debt financing to repay maturing debt and to finance our development and redevelopment activity. Accordingly, if interest rates increase, our interest costs will also rise, unless we have made arrangements that hedge the risk of rising interest rates. In addition, an increase in market interest rates may lead purchasers of our common stock to demand a greater annual dividend yield, which could adversely affect the market price of our common stock.
Bond financing and zoning compliance requirements could limit our income, restrict the use of communities and cause favorable financing to become unavailable.
We have financed some of our apartment communities with obligations issued by local government agencies because the interest paid to the holders of this debt is generally exempt from federal income taxes and, therefore, the interest rate is generally more favorable to us. These obligations are commonly referred to as "tax-exempt bonds" and generally must be secured by mortgages on our communities. As a condition to obtaining tax-exempt financing, or on occasion as a condition to obtaining favorable zoning in some jurisdictions, we will commit to make some of the apartments in a community available to households whose income does not exceed certain thresholds (e.g., 50% or 80% of area median income), or who meet other qualifying tests. As of December 31, 2015, approximately 6.0% of our apartment homes at current operating communities were under income limitations such as these. These commitments, which may run without expiration or may expire after a period of time (such as 15 or 20 years) may limit our ability to raise rents and, in consequence, can also adversely affect the value of the communities subject to these restrictions.
In addition, some of our tax-exempt bond financing documents require us to obtain a guarantee from a financial institution of payment of the principal of, and interest on, the bonds. The guarantee may take the form of a letter of credit, surety bond, guarantee agreement or other additional collateral. If the financial institution defaults in its guarantee obligations, or if we are unable to renew the applicable guarantee or otherwise post satisfactory collateral, a default will occur under the applicable tax-exempt bonds and the community could be foreclosed upon if we do not redeem the bonds.
Risks related to indebtedness.
We have a Credit Facility with a syndicate of commercial banks. Our organizational documents do not limit the amount or percentage of indebtedness that may be incurred. Accordingly, subject to compliance with outstanding debt covenants, we could incur more debt, resulting in an increased risk of default on our obligations and an increase in debt service requirements that could adversely affect our financial condition and results of operations.
10
The mortgages on those of our properties that are subject to secured debt, our Credit Facility and the indenture under which a substantial portion of our debt was issued contain customary restrictions, requirements and other limitations, as well as certain financial and operating covenants including maintenance of certain financial ratios. Maintaining compliance with these restrictions could limit our flexibility. A default in these requirements, if uncured, could result in a requirement that we repay indebtedness, which could severely affect our liquidity and increase our financing costs. Refer to Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" for further discussion.
The mortgages on those of our properties subject to secured debt generally include provisions which stipulate a prepayment penalty or payment that we will be obligated to pay in the event that we elect to repay the mortgage note prior to the earlier of (i) the stated maturity of the note, or (ii) the date at which the mortgage note is prepayable without such penalty or payment. If we elect to repay some or all of the outstanding principal balance for our mortgage notes, we may incur prepayment penalties or payments under these provisions which could adversely affect our results of operations.
Failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity and access to capital markets.
There are two major debt rating agencies that routinely evaluate and rate our debt. Their ratings are based on a number of factors, which include their assessment of our financial strength, liquidity, capital structure, asset quality, amount of real estate under development, and sustainability of cash flow and earnings, among other factors. If market conditions change, we may not be able to maintain our current credit ratings, which could adversely affect our cost of funds and related margins, liquidity and access to capital markets.
Debt financing may not be available and equity issuances could be dilutive to our stockholders.
Our ability to execute our business strategy depends on our access to an appropriate blend of debt and equity financing. Debt financing may not be available in sufficient amounts or on favorable terms. If we issue additional equity securities, the interests of existing stockholders could be diluted.
Failure to generate sufficient revenue or other liquidity needs could limit cash flow available for distributions to stockholders.
A decrease in rental revenue, or liquidity needs such as the repayment of indebtedness or funding of our development activities, could have an adverse effect on our ability to pay distributions to our stockholders. Significant expenditures associated with each community such as debt service payments, if any, real estate taxes, insurance and maintenance costs are generally not reduced when circumstances cause a reduction in income from a community.
The form, timing and/or amount of dividend distributions in future periods may vary and be impacted by economic and other considerations.
The form, timing and/or amount of dividend distributions will be declared at the discretion of the Board of Directors and will depend on actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and other factors as the Board of Directors may consider relevant. The Board of Directors may modify our dividend policy from time to time.
We may choose to pay dividends in our own stock, in which case stockholders may be required to pay tax in excess of the cash they receive.
We may distribute taxable dividends that are payable in part in our stock, as we did in the fourth quarter of 2008. Taxable stockholders receiving such dividends will be required to include the full amount of the dividend as income to the extent of our current and accumulated earnings and profits for federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of the cash received. If a U.S. stockholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock. In addition, the trading price of our stock would experience downward pressure if a significant number of our stockholders sell shares of our stock in order to pay taxes owed on dividends.
11
Difficulty of selling apartment communities could limit liquidity and financial flexibility.
Federal tax laws may limit our ability to earn a gain on the sale of a community (unless we own it through a subsidiary which will incur a taxable gain upon sale) if we are found to have held, acquired or developed the community primarily with the intent to resell the community, and this limitation may affect our ability to sell communities without adversely affecting returns to our stockholders. In addition, real estate in our markets can at times be difficult to sell quickly at prices we find acceptable. These potential difficulties in selling real estate in our markets may limit our ability to change or reduce the apartment communities in our portfolio promptly in response to changes in economic or other conditions.
Acquisitions may not yield anticipated results.
Our business strategy includes acquiring as well as developing communities. Our acquisition activities and their success may be exposed to the following risks:
• | an acquired property may fail to perform as we expected in analyzing our investment; and |
• | our estimate of the costs of repositioning or redeveloping an acquired property may prove inaccurate. |
Failure to succeed in new markets, or with new brands and community formats, or in activities other than the development, ownership and operation of residential rental communities may have adverse consequences.
We may from time to time commence development activity or make acquisitions outside of our existing market areas if appropriate opportunities arise. Our historical experience in our existing markets in developing, owning and operating rental communities does not ensure that we will be able to operate successfully in new markets, should we choose to enter them. We may be exposed to a variety of risks if we choose to enter new markets, including an inability to accurately evaluate local apartment market conditions; an inability to obtain land for development or to identify appropriate acquisition opportunities; an inability to hire and retain key personnel; and lack of familiarity with local governmental and permitting procedures.
Although we are primarily in the multifamily business, we also own and lease ancillary retail space when a retail component represents the best use of the space, as is often the case with large urban in-fill developments. We also may engage or have an interest in for-sale activity. We may be unsuccessful in owning and leasing retail space at our communities or in developing real estate with the intent to sell, which could have an adverse effect on our results of operations.
Land we hold with no current intent to develop may be subject to future impairment charges.
We own parcels of land that we do not currently intend to develop. As discussed in Item 2. "Communities—Other Land and Real Estate Assets," in the event that the fair market value of a parcel changes such that we determine that the carrying basis of the parcel reflected in our financial statements is greater than the parcel's then current fair value, less costs to dispose, we would be subject to an impairment charge, which would reduce our net income.
We are exposed to various risks from our real estate activity through joint ventures.
Instead of acquiring or developing apartment communities directly, at times we invest as a partner or a co-venturer. Joint venture investments (including investments through partnerships or limited liability companies) involve risks, including the possibility that our partner might become insolvent or otherwise refuse to make capital contributions when due; that we may be responsible to our partner for indemnifiable losses; that our partner might at any time have business goals that are inconsistent with ours; and that our partner may be in a position to take action or withhold consent contrary to our instructions or requests. Frequently, we and our partner may each have the right to trigger a buy-sell arrangement that could cause us to sell our interest, or acquire our partner's interest, at a time when we otherwise would not have initiated such a transaction.
We are exposed to risks associated with investment in and management of discretionary real estate investment funds.
We formed Fund II, in which we have an equity interest of 31.3%, and as part of the Archstone Acquisition we acquired equity interests in the U.S. Fund and the AC JV of 28.6% and 20.0%, respectively, which, through wholly-owned subsidiaries, we manage as the general partner and managing member. The investment periods for Fund II and the U.S. Fund are over. The Funds present risks, including the following:
• | our subsidiaries that are the general partners of the Funds are generally liable, under partnership law, for the debts and obligations of the respective Funds, subject to certain exculpation and indemnification rights pursuant to the terms of the partnership agreement of the Funds; |
• | investors in the Funds holding a majority of the partnership interests may remove us as the general partner without cause, in the case of Fund II, subject to our right to receive compensation for an additional period of management fees after such removal and our right to acquire one of the properties then held by such Funds; |
12
• | while we have broad discretion to manage the Funds, the investors or an advisory committee comprised of representatives of the investors must approve certain matters, and as a result we may be unable to cause the Funds to implement certain decisions that we consider beneficial; and |
• | we may be liable and/or our status as a REIT may be jeopardized if either the Funds, or the REIT entities associated with the Funds and/or the U.S. Fund and/or AC JV, fail to comply with various tax or other regulatory matters. |
The governance provisions of our joint ventures with Equity Residential could adversely affect our flexibility in dealing with such joint venture assets and liabilities.
In connection with the Archstone Acquisition, we created joint ventures with Equity Residential that manage certain of the acquired assets and liabilities. These structures involve participation in the ventures by Equity Residential whose interests and rights may not be the same as ours. Joint ownership of an investment in real estate involves risks not associated with direct ownership of real estate, including the risk that Equity Residential may at any time have economic or other business interests or goals which become inconsistent with our business interests or goals, including inconsistent goals relating to the sale of properties held in the joint ventures or the timing of the termination and liquidation of the joint ventures. Under the form for the joint venture arrangements, neither we nor Equity Residential expect to individually have the sole power to control the ventures, and an impasse could occur, which could adversely affect the applicable joint venture and decrease potential returns to us and our investors.
We rely on information technology in our operations, and any breach, interruption or security failure of that technology could have a negative impact on our business, results of operations, financial condition and/or reputation.
Information security risks have generally increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators of cyber attacks.
We collect and hold personally identifiable information of our residents and prospective residents in connection with our leasing and property management activities, and we collect and hold personally identifiable information of our associates in connection with their employment. In addition, we engage third party service providers that may have access to such personally identifiable information in connection with providing necessary information technology and security and other business services to us.
We address potential breaches or disclosure of this confidential personally identifiable information by implementing a variety of security measures intended to protect the confidentiality and security of this information including (among others) engaging reputable, recognized firms to help us design and maintain our information technology and data security systems, including testing and verification of their proper and secure operations on a periodic basis. We also maintain cyber risk insurance to cover certain risks arising out of data and network breaches.
However, there can be no assurance that we will be able to prevent unauthorized access to this information. Any failure in or breach of our operational or information security systems, or those of our third party service providers, as a result of cyber attacks or information security breaches could result in a wide range of potentially serious harm to our business operations and financial prospects, including (among others) disruption of our business and operations, disclosure or misuse of confidential or proprietary information (including personal information of our residents and/or associates), damage to our reputation, and/or potentially significant legal and/or financial liabilities and penalties.
We are exposed to risks that are either uninsurable, not economically insurable or in excess of our insurance coverage, including risks from natural disasters such as earthquakes and severe weather.
Earthquake risk. As further described in Item 2. "Communities—Insurance and Risk of Uninsured Losses," many of our West Coast communities are located in the general vicinity of active earthquake faults. We cannot assure you that an earthquake would not cause damage or losses greater than insured levels. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected community, as well as anticipated future revenue from that community. We would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community. Any such loss could materially and adversely affect our business and our financial condition and results of operations.
Insurance coverage for earthquakes can be costly and in limited supply. As a result, we may experience shortages in desired coverage levels if market conditions are such that insurance is not available or the cost of insurance makes it, in management's view, economically impractical.
Severe or inclement weather risk. Particularly in New England and the Metro New York/New Jersey area, we are exposed to risks associated with inclement or severe weather, including hurricanes, severe winter storms and coastal flooding. Severe or inclement weather may result in increased costs, such as losses and costs resulting from repair of water and wind damage, removal of snow and ice, and, in the case of our development communities, delays in construction that result in increased construction costs and delays in realizing rental revenues from a community. In addition, severe or inclement weather could increase the need for maintenance of our communities.
13
Where we have a geographic concentration of exposures, a single catastrophe that affects a region, such as an earthquake that affects the West Coast or a hurricane or severe winter storm that affects the Mid-Atlantic, Metro New York/New Jersey or New England regions, may have a significant negative effect on our financial condition and results of operations.
Terrorism risk. We have significant investments in large metropolitan markets, such as the Metro New York/New Jersey and Washington, D.C. markets, that have in the past been or may in the future be the target of actual or threatened terrorist attacks. Future terrorist attacks in these markets could directly or indirectly damage our communities, both physically and financially, or cause losses that exceed our insurance coverage that could have a material adverse effect on our business, financial condition and results of operations.
A significant uninsured property or liability loss could have a material adverse effect on our financial condition and results of operations.
In addition to the earthquake insurance discussed above, we carry commercial general liability insurance, property insurance and terrorism insurance with respect to our communities on terms we consider commercially reasonable. There are, however, certain types of losses (such as losses arising from acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in management's view, economically impractical. If an uninsured property loss or a property loss in excess of insured limits were to occur, we could lose our capital invested in a community, as well as the anticipated future revenues from such community. We would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community. If an uninsured liability to a third party were to occur, we would incur the cost of defense and settlement with, or court ordered damages to, that third party. A significant uninsured property or liability loss could materially and adversely affect our business and our financial condition and results of operations.
We may incur costs due to environmental contamination or non-compliance.
Under various federal, state and local environmental and public health laws, regulations and ordinances, we may be required, regardless of knowledge or responsibility, to investigate and remediate the effects of hazardous or toxic substances or petroleum product releases at our properties (including in some cases natural substances such as methane and radon gas) and may be held liable under these laws or common law to a governmental entity or to third parties for property, personal injury or natural resources damages and for investigation and remediation costs incurred as a result of the contamination. These damages and costs may be substantial and may exceed any insurance coverage we have for such events. The presence of these substances, or the failure to properly remediate the contamination, may adversely affect our ability to borrow against, develop, sell or rent the affected property. In addition, some environmental laws create or allow a government agency to impose a lien on the contaminated site in favor of the government for damages and costs it incurs as a result of the contamination.
The development, construction and operation of our communities are subject to regulations and permitting under various federal, state and local laws, regulations and ordinances, which regulate matters including wetlands protection, storm water runoff and wastewater discharge. These laws and regulations may impose restrictions on the manner in which our communities may be developed, and noncompliance with these laws and regulations may subject us to fines and penalties.
Certain federal, state and local laws, regulations and ordinances govern the removal, encapsulation or disturbance of asbestos containing materials ("ACMs") when such materials are in poor condition or in the event of renovation or demolition of a building. These laws and the common law may impose liability for release of ACMs and may allow third parties to seek recovery from owners or operators of real properties for personal injury associated with exposure to ACMs. We are not aware that any ACMs were used in the construction of the communities we developed. ACMs were, however, used in the construction of a number of the communities that we acquired. We implement an operations and maintenance program at each of the communities at which ACMs are detected.
We are aware that some of our communities have lead paint and have implemented an operations and maintenance program at each of those communities.
Environmental agencies and third parties may assert claims for remediation or personal injury based on the alleged actual or potential intrusion into buildings of chemical vapors from soils or groundwater underlying or in the vicinity of those buildings or on nearby properties.
All of our stabilized operating communities, and all of the communities that we are currently developing, have been subjected to at least a Phase I or similar environmental assessment, which generally does not involve invasive techniques such as soil or groundwater sampling. These assessments, together with subsurface assessments conducted on some properties, have not revealed, and we are not otherwise aware of, any environmental conditions that we believe would have a material adverse effect on our business, assets, financial condition or results of operations. In connection with our ownership, operation and development of communities, from time to time we undertake substantial remedial action in response to the presence of subsurface or other
14
contaminants, including contaminants in soil, groundwater and soil vapor beneath or affecting our buildings. In some cases, an indemnity exists upon which we may be able to rely if environmental liability arises from the contamination or remediation costs exceed estimates. There can be no assurance, however, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that environmental liability arises.
Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Although the occurrence of mold at multifamily and other structures, and the need to remediate such mold, is not a new phenomenon, there has been increased awareness in recent years that certain molds may in some instances lead to adverse health effects, including allergic or other reactions. To help limit mold growth, we educate residents about the importance of adequate ventilation and request or require that they notify us when they see mold or excessive moisture. We have established procedures for promptly addressing and remediating mold or excessive moisture from apartment homes when we become aware of its presence regardless of whether we or the resident believe a health risk is presented. However, we cannot provide assurance that mold or excessive moisture will be detected and remediated in a timely manner. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation program to contain or remove the mold from the affected community and could be exposed to other liabilities that may exceed any applicable insurance coverage.
Additionally, we have occasionally been involved in developing, managing, leasing and operating various properties for third parties. Consequently, we may be considered to have been an operator of such properties and, therefore, potentially liable for removal or remediation costs or other potential costs which relate to the release or presence of hazardous or toxic substances or petroleum products at such properties.
We cannot assure you that:
• | the environmental assessments described above have identified all potential environmental liabilities; |
• | no prior owner created any material environmental condition not known to us or the consultants who prepared the assessments; |
• | no environmental liabilities have developed since the environmental assessments were prepared; |
• | the condition of land or operations in the vicinity of our communities, such as the presence of underground storage tanks, will not affect the environmental condition of our communities; |
• | future uses or conditions, including, without limitation, changes in applicable environmental laws and regulations, will not result in the imposition of environmental liability; and |
• | no environmental liabilities will arise at communities that we have sold for which we may have liability. |
Our success depends on key personnel whose continued service is not guaranteed.
Our success depends in part on our ability to attract and retain the services of executive officers and other personnel. Our executive officers make important capital allocation decisions or recommendations to our Board of Directors from among the opportunities identified by our regional offices. There is substantial competition for qualified personnel in the real estate industry, and the loss of several of our key personnel could adversely affect the Company.
Failure to qualify as a REIT would cause us to be taxed as a corporation, which would significantly reduce funds available for distribution to stockholders.
If we fail to qualify as a REIT for federal income tax purposes, we will be subject to federal income tax on our taxable income at regular corporate rates (subject to any applicable alternative minimum tax). In addition, unless we are entitled to relief under applicable statutory provisions, we would be ineligible to make an election for treatment as a REIT for the four taxable years following the year in which we lose our qualification. The additional tax liability resulting from the failure to qualify as a REIT would significantly reduce or eliminate the amount of funds available for distribution to our stockholders. Furthermore, we would no longer be required to make distributions to our stockholders. Thus, our failure to qualify as a REIT could also impair our ability to expand our business and raise capital, and would adversely affect the value of our common stock.
We believe that we are organized and qualified as a REIT, and we intend to operate in a manner that will allow us to continue to qualify as a REIT. However, we cannot assure you that we are qualified as a REIT, or that we will remain qualified in the future. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial and administrative interpretations and involves the determination of a variety of factual matters and circumstances not entirely within our control. Our qualification as a REIT will depend on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. In addition,
15
future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for federal income tax purposes or the federal income tax consequences of this qualification.
Even if we qualify as a REIT, we will be subject to certain federal, state and local taxes on our income and property and on taxable income that we do not distribute to our shareholders. In addition, we may through our taxable REIT subsidiaries hold certain assets and engage in certain activities that a REIT could not engage in directly. We also use taxable REIT subsidiaries to hold certain assets that we believe would be subject to the 100% prohibited transaction tax if sold at a gain outside of a taxable REIT subsidiary. Our taxable REIT subsidiaries are subject to U.S. tax as regular corporations. The Archstone Acquisition increased the amount of assets held through our taxable REIT subsidiaries.
The ability of our stockholders to control our policies and effect a change of control of our company is limited by certain provisions of our charter and bylaws and by Maryland law.
There are provisions in our charter and bylaws that may discourage a third party from making a proposal to acquire us, even if some of our stockholders might consider the proposal to be in their best interests. These provisions include the following:
Our charter authorizes our Board of Directors to issue up to 50,000,000 shares of preferred stock without stockholder approval and to establish the preferences and rights, including voting rights, of any series of preferred stock issued. The Board of Directors may issue preferred stock without stockholder approval, which could allow the Board to issue one or more classes or series of preferred stock that could discourage or delay a tender offer or a change in control.
To maintain our qualification as a REIT for federal income tax purposes, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by or for five or fewer individuals at any time during the last half of any taxable year. To maintain this qualification, and/or to address other concerns about concentrations of ownership of our stock, our charter generally prohibits ownership (directly, indirectly by virtue of the attribution provisions of the Code, or beneficially as defined in Section 13 of the Securities Exchange Act) by any single stockholder of more than 9.8% of the issued and outstanding shares of any class or series of our stock. In general, under our charter, pension plans and mutual funds may directly and beneficially own up to 15% of the outstanding shares of any class or series of stock. Under our charter, our Board of Directors may in its sole discretion waive or modify the ownership limit for one or more persons, but is not required to do so even if such waiver would not affect our qualification as a REIT. These ownership limits may prevent or delay a change in control and, as a result, could adversely affect our stockholders' ability to realize a premium for their shares of common stock.
As a Maryland corporation, we are subject to the provisions of the Maryland General Corporation Law. Maryland law imposes restrictions on some business combinations and requires compliance with statutory procedures before some mergers and acquisitions may occur, which may delay or prevent offers to acquire us or increase the difficulty of completing any offers, even if they are in our stockholders' best interests. In addition, other provisions of the Maryland General Corporation Law permit the Board of Directors to make elections and to take actions without stockholder approval (such as classifying our Board such that the entire Board is not up for re-election annually) that, if made or taken, could have the effect of discouraging or delaying a change in control.
16
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. COMMUNITIES
Our real estate investments consist primarily of current operating apartment communities, communities in various stages of development ("Development Communities") and Development Rights (as defined below). Our current operating communities are further distinguished as Established Communities, Other Stabilized Communities, Lease-Up Communities, Redevelopment Communities and Unconsolidated Communities. While we generally establish the classification of communities on an annual basis, we intend to update the classification of communities during the calendar year to the extent that our plans with regard to the disposition or redevelopment of a community change during the year.
The following is a description of each category:
Current Communities are categorized as Established, Other Stabilized, Lease-Up, Redevelopment, or Unconsolidated according to the following attributes:
• | Established Communities (also known as Same Store Communities) are consolidated communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy as of the beginning of the prior year. The Established Communities for the year ended December 31, 2015 are communities that are consolidated for financial reporting purposes, had stabilized occupancy as of January 1, 2014, are not conducting or planning to conduct substantial redevelopment activities, and are not held for sale or planned for disposition within the current year period. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment. |
• | Other Stabilized Communities includes all other completed communities that we own and that are consolidated for financial reporting purposes, and that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year. |
• | Lease-Up Communities are communities where construction has been complete for less than one year and where physical occupancy has not reached 95%. |
• | Redevelopment Communities are communities where substantial redevelopment is in progress or is planned to begin during the current year. Redevelopment is considered substantial when capital invested during the reconstruction effort is expected to exceed the lesser of $5,000,000 or 10% of the community's pre-redevelopment basis and is expected to have a material impact on the operations of the community, including occupancy levels and future rental rates. |
• | Unconsolidated Communities are communities that we have an indirect ownership interest in through our investment interest in an unconsolidated joint venture, and that have stabilized occupancy, as defined above. |
Development Communities are communities that are under construction and for which a certificate or certificates of occupancy for the entire community have not been received. These communities may be partially complete and operating.
Development Rights are development opportunities in the early phase of the development process where we either have an option to acquire land or enter into a leasehold interest, where we are the buyer under a long-term conditional contract to purchase land, where we control the land through a ground lease or own land to develop a new community, or where we are the designated developer in a public-private partnership. We capitalize related pre-development costs incurred in pursuit of new developments for which we currently believe future development is probable.
We currently lease our corporate headquarters located in Arlington, Virginia, as well as our other regional and administrative offices under operating leases.
As of December 31, 2015, communities that we owned or held a direct or indirect interest in were classified as follows:
17
Number of communities | Number of apartment homes | ||||
Current Communities | |||||
Established Communities: | |||||
New England | 33 | 7,277 | |||
Metro NY/NJ | 34 | 11,355 | |||
Mid-Atlantic | 26 | 8,789 | |||
Pacific Northwest | 14 | 3,444 | |||
Northern California | 30 | 9,201 | |||
Southern California | 40 | 11,068 | |||
Total Established | 177 | 51,134 | |||
Other Stabilized Communities: | |||||
New England | 10 | 2,477 | |||
Metro NY/NJ | 6 | 1,404 | |||
Mid-Atlantic | 3 | 970 | |||
Pacific Northwest | 1 | 283 | |||
Northern California | 6 | 1,201 | |||
Southern California | 7 | 3,313 | |||
Non-Core | 3 | 1,014 | |||
Total Other Stabilized | 36 | 10,662 | |||
Lease-Up Communities | 17 | 4,844 | |||
Redevelopment Communities | 9 | 2,795 | |||
Unconsolidated Communities | 20 | 6,149 | |||
Total Current Communities | 259 | 75,584 | |||
Development Communities | 26 | 8,112 | |||
Total Communities | 285 | 83,696 | |||
Development Rights | 32 | 9,634 | |||
Our holdings under each of the above categories are discussed on the following pages.
We generally establish the composition of our Established Communities portfolio annually. Determined as of January 1 of each of the respective years, the Established Communities portfolios for the years ended December 31, 2015, 2014 and 2013 were as follows:
18
Number of communities | ||
Established Communities as of December 31, 2012 | 103 | |
Communities added | 19 | |
Communities removed (1): | — | |
Redevelopment Communities | (5 | ) |
Disposed Communities | (2 | ) |
Established Communities as of December 31, 2013 | 115 | |
Communities added | 67 | |
Communities removed (1): | — | |
Redevelopment Communities | (8 | ) |
Disposed Communities | (2 | ) |
Established Communities as of December 31, 2014 | 172 | |
Communities added | 13 | |
Communities removed (1): | — | |
Redevelopment Communities | (4 | ) |
Disposed Communities | (3 | ) |
Other Stabilized (2) | (1 | ) |
Established Communities as of December 31, 2015 | 177 | |
_________________________________
(1) | The Company removes a community from its Established Communities portfolio for the upcoming year (and then generally maintains that designation) if the Company believes that planned activity for a community for the upcoming year will result in that community's expected operations not being comparable to the prior year period. The Company believes that a community's expected operations will not be comparable to the prior year period when it intends either (i) to undertake a significant capital renovation of the community, such that the Company would consider the community to be classified as a Redevelopment Community; or (ii) to dispose of a community through a sale or other disposition transaction. |
(2) | Avalon at Edgewater was moved from the Established Communities portfolio to the Other Stabilized portfolio as a result of the fire that occurred in January 2015. |
Current Communities
Our Current Communities include garden-style apartment communities consisting of multi-story buildings in landscaped settings, as well as mid and high rise apartment communities in urban settings. As of January 31, 2016, our Current Communities consisted of 140 garden-style (of which 18 are mixed communities and include town homes), 23 high-rise and 94 mid-rise apartment communities.
Our communities generally offer a variety of quality amenities and features, which may include:
• | fully-equipped kitchens; |
• | lofts and vaulted ceilings; |
• | walk-in closets; |
• | patios/decks; and |
• | modern appliances. |
Other features at various communities may include:
• | swimming pools; |
• | fitness centers; |
• | tennis courts; and |
• | wi-fi lounges. |
As described in Item 1. "Business," we operate under three core brands Avalon, AVA and Eaves by Avalon. Our core "Avalon" brand focuses on upscale apartment living and high end amenities and services. "AVA" targets customers in high energy, transit-served urban neighborhoods and generally feature smaller apartments, many of which are designed for roommate living with an
19
emphasis on modern design and a technology focus. "Eaves by Avalon" is targeted to the cost conscious, "value" segment in suburban areas. We believe that these brands allow us to further penetrate our existing markets by targeting our market by consumer preference and attitude as well as by location and price.
We also have an extensive and ongoing maintenance program to continually maintain and enhance our communities and apartment homes. The aesthetic appeal of our communities and a service-oriented property management team, focused on the specific needs of residents, enhances market appeal to discriminating residents. We believe our mission of Creating a Better Way To Live helps us achieve higher rental rates and occupancy levels while minimizing resident turnover and operating expenses.
Our Current Communities, excluding indirect interests associated with the Residual JV, are located in the following geographic markets:
Number of communities at | Number of apartment homes at | Percentage of total apartment homes at | |||||||||||||||
1/31/2015 | 1/31/2016 | 1/31/2015 | 1/31/2016 | 1/31/2015 | 1/31/2016 | ||||||||||||
New England | 50 | 53 | 11,444 | 12,528 | 15.5 | % | 16.6 | % | |||||||||
Boston, MA | 36 | 39 | 8,555 | 9,639 | 11.6 | % | 12.8 | % | |||||||||
Fairfield-New Haven, CT | 14 | 14 | 2,889 | 2,889 | 3.9 | % | 3.8 | % | |||||||||
Metro NY/NJ | 47 | 49 | 15,018 | 14,843 | 20.2 | % | 19.7 | % | |||||||||
New York City, NY | 10 | 12 | 3,582 | 4,292 | 4.8 | % | 5.7 | % | |||||||||
New York Suburban | 19 | 17 | 5,554 | 4,949 | 7.5 | % | 6.6 | % | |||||||||
New Jersey | 18 | 20 | 5,882 | 5,602 | 7.9 | % | 7.4 | % | |||||||||
Mid-Atlantic | 37 | 36 | 13,308 | 13,308 | 18.0 | % | 17.6 | % | |||||||||
Washington Metro/Baltimore, MD | 37 | 36 | 13,308 | 13,308 | 18.0 | % | 17.6 | % | |||||||||
Pacific Northwest | 16 | 17 | 3,858 | 4,225 | 5.2 | % | 5.6 | % | |||||||||
Seattle, WA | 16 | 17 | 3,858 | 4,225 | 5.2 | % | 5.6 | % | |||||||||
Northern California | 41 | 41 | 11,974 | 12,158 | 16.2 | % | 16.0 | % | |||||||||
San Jose, CA | 14 | 14 | 4,903 | 5,158 | 6.6 | % | 6.8 | % | |||||||||
Oakland-East Bay, CA | 12 | 11 | 3,591 | 3,338 | 4.9 | % | 4.4 | % | |||||||||
San Francisco, CA | 15 | 16 | 3,480 | 3,662 | 4.7 | % | 4.8 | % | |||||||||
Southern California | 57 | 58 | 17,132 | 17,473 | 23.2 | % | 23.2 | % | |||||||||
Los Angeles, CA | 35 | 36 | 10,575 | 10,855 | 14.4 | % | 14.5 | % | |||||||||
Orange County, CA | 12 | 12 | 3,425 | 3,715 | 4.6 | % | 4.9 | % | |||||||||
San Diego, CA | 10 | 10 | 3,132 | 2,903 | 4.2 | % | 3.8 | % | |||||||||
Non-Core | 4 | 3 | 1,266 | 1,014 | 1.7 | % | 1.3 | % | |||||||||
252 | 257 | 74,000 | 75,549 | 100.0 | % | 100.0 | % | ||||||||||
We manage and operate substantially all of our Current Communities. During the year ended December 31, 2015, we completed construction of 4,170 apartment homes in 13 communities and sold seven communities containing an aggregate of 2,311 apartment homes. The average age of our Current Communities, on a weighted average basis according to number of apartment homes, is 19.1 years. When adjusted to reflect redevelopment activity, as if redevelopment were a new construction completion date, the weighted average age of our Current Communities is 13.2 years.
Of the Current Communities, as of January 31, 2016, we owned (directly or through wholly-owned subsidiaries):
• | a full fee simple, or absolute, ownership interest in 236 operating communities, 16 of which are on land subject to land leases, four of which are dual-branded communities with each pair of dual-branded communities being governed by a single land lease. The leases expire in October 2026, November 2028, May 2041, July 2046, December 2061, September 2065, November 2067, December 2086, April 2095, May 2105, September 2105, April 2106, November 2106 and March 2142; |
20
• | a general partnership interest and an indirect limited partnership interest in Fund II, the U.S. Fund and the AC JV. Subsidiaries of Fund II own a fee simple interest in six operating communities, subsidiaries of the U.S. Fund own a fee simple interest in eight operating communities, of which one is subject to a land lease, and subsidiaries of the AC JV own a fee simple interest in three operating communities; |
• | a general partnership interest in one partnership structured as a "DownREIT," as described more fully below, that owns one community; and |
• | a membership interest in three limited liability companies, that each hold a fee simple interest in an operating community. |
For some communities, a land lease is used to support tax advantaged structures that ultimately allow us to purchase the land upon lease expiration. We have options to purchase the underlying land for certain of the land leases for which we have an absolute ownership interest that expire in October 2026, November 2028, May 2041, July 2046, December 2086 and April 2095.
We also hold, directly or through wholly-owned subsidiaries, the full fee simple ownership interest in 25 of the 26 Development Communities. We are developing one Development Community with a private development partner and we will own the multifamily rental portion of the development.
In our partnership structured as a DownREIT, one of our wholly-owned subsidiaries is the general partner, and there are limited partners whose interest in the partnership is represented by units of limited partnership interest. Limited partners are entitled to receive an initial distribution before any distribution is made to the general partner. Under the partnership agreement for the DownREIT, the distributions per unit paid to the holders of units of limited partnership interests are equal to our current common stock dividend amount. The holders of units of limited partnership interest have the right to present all or some of their units for redemption for a cash amount as determined by the partnership agreement and based on the fair value of our common stock. In lieu of a cash redemption by the partnership, we may elect to acquire any unit presented for redemption for one share of our common stock or for such cash amount. As of January 31, 2016, there were 7,500 DownREIT partnership units outstanding. The DownREIT partnership is consolidated for financial reporting purposes.
21
Profile of Current, Development and Unconsolidated Communities (1)
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
ESTABLISHED COMMUNITIES | ||||||||||||||||||||||||||||||||||
NEW ENGLAND | ||||||||||||||||||||||||||||||||||
Boston, MA | ||||||||||||||||||||||||||||||||||
Avalon at Lexington | Lexington, MA | 198 | 230,956 | 1994 | 1,166 | 94.9 | % | 94.7 | % | 93.8 | % | $ | 2,304 | $ | 1.98 | $ | 24,038 | |||||||||||||||||
Eaves Quincy | Quincy, MA | 245 | 224,538 | 1986/1995 | 916 | 94.7 | % | 95.4 | % | 94.6 | % | 1,756 | 1.92 | 26,099 | ||||||||||||||||||||
Avalon Essex | Peabody, MA | 154 | 198,478 | 2000 | 1,289 | 94.8 | % | 97.0 | % | 95.9 | % | 2,018 | 1.57 | 23,515 | ||||||||||||||||||||
Avalon Oaks West | Wilmington, MA | 120 | 133,376 | 2002 | 1,111 | 94.2 | % | 95.3 | % | 95.8 | % | 1,693 | 1.52 | 17,602 | ||||||||||||||||||||
Avalon Orchards | Marlborough, MA | 156 | 175,832 | 2002 | 1,127 | 95.5 | % | 96.5 | % | 95.3 | % | 1,759 | 1.56 | 23,175 | ||||||||||||||||||||
Avalon at Newton Highlands (4) | Newton, MA | 294 | 341,285 | 2003 | 1,161 | 94.9 | % | 95.1 | % | 96.4 | % | 2,757 | 2.38 | 60,354 | ||||||||||||||||||||
Avalon at The Pinehills | Plymouth, MA | 192 | 255,231 | 2004 | 1,329 | 93.2 | % | 95.5 | % | 95.3 | % | 2,248 | 1.69 | 37,594 | ||||||||||||||||||||
Eaves Peabody | Peabody, MA | 286 | 250,624 | 1962/2004 | 876 | 97.9 | % | 97.5 | % | 95.8 | % | 1,631 | 1.86 | 35,970 | ||||||||||||||||||||
Avalon at Bedford Center | Bedford, MA | 139 | 159,914 | 2006 | 1,150 | 95.0 | % | 96.3 | % | 97.4 | % | 2,215 | 1.93 | 25,276 | ||||||||||||||||||||
Avalon at Chestnut Hill | Chestnut Hill, MA | 204 | 270,956 | 2007 | 1,328 | 96.6 | % | 96.3 | % | 97.2 | % | 3,202 | 2.41 | 62,560 | ||||||||||||||||||||
Avalon Shrewsbury | Shrewsbury, MA | 251 | 272,861 | 2007 | 1,087 | 95.6 | % | 96.3 | % | 94.4 | % | 1,660 | 1.53 | 36,968 | ||||||||||||||||||||
Avalon at Lexington Hills | Lexington, MA | 387 | 484,402 | 2008 | 1,252 | 95.3 | % | 95.1 | % | 95.9 | % | 2,547 | 2.04 | 89,481 | ||||||||||||||||||||
Avalon Acton | Acton, MA | 380 | 375,074 | 2008 | 987 | 95.5 | % | 95.4 | % | 95.0 | % | 1,688 | 1.71 | 64,377 | ||||||||||||||||||||
Avalon at Hingham Shipyard | Hingham, MA | 235 | 290,951 | 2009 | 1,238 | 91.0 | % | 94.4 | % | 94.1 | % | 2,646 | 2.14 | 54,664 | ||||||||||||||||||||
Avalon Sharon | Sharon, MA | 156 | 175,389 | 2008 | 1,124 | 95.5 | % | 95.6 | % | 94.9 | % | 2,036 | 1.81 | 30,626 | ||||||||||||||||||||
Avalon Northborough | Northborough, MA | 382 | 454,033 | 2009 | 1,189 | 97.1 | % | 96.1 | % | 94.2 | % | 1,877 | 1.58 | 60,690 | ||||||||||||||||||||
Avalon Blue Hills | Randolph, MA | 276 | 269,990 | 2009 | 978 | 94.9 | % | 95.3 | % | 95.3 | % | 1,647 | 1.68 | 46,444 | ||||||||||||||||||||
Avalon Cohasset | Cohasset, MA | 220 | 293,272 | 2012 | 1,333 | 93.2 | % | 95.2 | % | 93.0 | % | 2,230 | 1.67 | 55,073 | ||||||||||||||||||||
Avalon Andover | Andover, MA | 115 | 132,918 | 2012 | 1,156 | 96.5 | % | 95.2 | % | 92.8 | % | 1,999 | 1.73 | 26,183 | ||||||||||||||||||||
Avalon Prudential Center II | Boston, MA | 266 | 243,315 | 1968/1998 | 915 | 94.7 | % | 96.2 | % | 95.0 | % | 3,508 | 3.84 | 84,182 | ||||||||||||||||||||
Avalon Prudential Center I | Boston, MA | 243 | 242,410 | 1968/1998 | 998 | 97.1 | % | 96.0 | % | 95.4 | % | 3,731 | 3.74 | 71,412 | ||||||||||||||||||||
Eaves North Quincy | Quincy, MA | 224 | 157,908 | 1977/2013 | 705 | 95.5 | % | 94.5 | % | 96.3 | % | 1,884 | 2.67 | 54,154 | ||||||||||||||||||||
Avalon at Center Place (5) | Providence, RI | 225 | 222,477 | 1991/1997 | 989 | 93.2 | % | 96.2 | % | 95.2 | % | 2,799 | 2.83 | 37,379 | ||||||||||||||||||||
Fairfield - New Haven, CT | ||||||||||||||||||||||||||||||||||
Eaves Stamford | Stamford, CT | 238 | 222,165 | 1991 | 933 | 94.9 | % | 95.8 | % | 94.3 | % | 2,256 | 2.42 | 42,747 | ||||||||||||||||||||
Avalon Wilton I | Wilton, CT | 102 | 158,259 | 1997 | 1,552 | 94.1 | % | 94.5 | % | 96.0 | % | 3,466 | 2.23 | 22,621 | ||||||||||||||||||||
Avalon New Canaan | New Canaan, CT | 104 | 132,080 | 2002 | 1,270 | 94.2 | % | 94.9 | % | 92.8 | % | 3,318 | 2.61 | 29,524 | ||||||||||||||||||||
AVA Stamford | Stamford, CT | 306 | 315,380 | 2002/2002 | 1,031 | 96.7 | % | 95.1 | % | 95.5 | % | 2,418 | 2.35 | 75,152 | ||||||||||||||||||||
Avalon Danbury | Danbury, CT | 234 | 235,320 | 2005 | 1,006 | 96.6 | % | 96.4 | % | 96.4 | % | 1,755 | 1.74 | 36,368 | ||||||||||||||||||||
Avalon Darien | Darien, CT | 189 | 242,675 | 2004 | 1,284 | 95.2 | % | 96.1 | % | 94.7 | % | 2,968 | 2.31 | 43,579 | ||||||||||||||||||||
Avalon Milford I | Milford, CT | 246 | 217,077 | 2004 | 882 | 95.9 | % | 95.8 | % | 95.5 | % | 1,624 | 1.84 | 32,459 | ||||||||||||||||||||
Avalon Norwalk | Norwalk, CT | 311 | 310,629 | 2011 | 999 | 96.5 | % | 96.7 | % | 96.3 | % | 2,143 | 2.15 | 74,670 | ||||||||||||||||||||
Avalon Huntington | Shelton, CT | 99 | 139,925 | 2008 | 1,413 | 95.9 | % | 97.2 | % | 96.7 | % | 2,371 | 1.68 | 25,443 | ||||||||||||||||||||
Avalon Wilton II | Wilton, CT | 100 | 128,716 | 2011 | 1,287 | 91.0 | % | 96.5 | % | 96.6 | % | 2,497 | 1.94 | 30,367 | ||||||||||||||||||||
22
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
METRO NY/NJ | ||||||||||||||||||||||||||||||||||
New York City, NY | ||||||||||||||||||||||||||||||||||
Avalon Riverview I (5) | Long Island City, NY | 372 | 333,165 | 2002 | 896 | 96.0 | % | 96.1 | % | 97.6 | % | 3,827 | 4.27 | 100,708 | ||||||||||||||||||||
Avalon Bowery Place | New York, NY | 206 | 152,725 | 2006 | 741 | 93.2 | % | 96.2 | % | 96.9 | % | 5,477 | 7.39 | 95,967 | ||||||||||||||||||||
Avalon Riverview North (5) | Long Island City, NY | 602 | 477,665 | 2008 | 793 | 95.2 | % | 95.7 | % | 97.2 | % | 3,607 | 4.55 | 169,005 | ||||||||||||||||||||
Avalon Bowery Place II | New York, NY | 90 | 73,596 | 2007 | 818 | 100.0 | % | 96.2 | % | 96.9 | % | 5,142 | 6.29 | 59,603 | ||||||||||||||||||||
Avalon Morningside Park (5) | New York, NY | 295 | 245,320 | 2009 | 832 | 96.3 | % | 95.5 | % | 96.5 | % | 3,859 | 4.64 | 115,270 | ||||||||||||||||||||
Avalon Fort Greene | Brooklyn, NY | 631 | 498,651 | 2010 | 790 | 95.7 | % | 96.1 | % | 97.0 | % | 3,405 | 4.31 | 300,700 | ||||||||||||||||||||
Avalon Midtown West | New York, NY | 550 | 393,480 | 1998/2013 | 715 | 95.3 | % | 95.5 | % | 95.2 | % | 4,029 | 5.63 | 347,282 | ||||||||||||||||||||
Avalon Clinton North | New York, NY | 339 | 222,862 | 2008/2013 | 657 | 95.9 | % | 94.6 | % | 94.0 | % | 3,379 | 5.14 | 197,190 | ||||||||||||||||||||
Avalon Clinton South | New York, NY | 288 | 196,798 | 2007/2013 | 683 | 94.8 | % | 93.7 | % | 94.3 | % | 3,450 | 5.05 | 166,510 | ||||||||||||||||||||
New York - Suburban | ||||||||||||||||||||||||||||||||||
Avalon Commons | Smithtown, NY | 312 | 377,318 | 1997 | 1,209 | 95.8 | % | 96.2 | % | 96.5 | % | 2,467 | 2.04 | 38,775 | ||||||||||||||||||||
Eaves Nanuet | Nanuet, NY | 504 | 608,842 | 1998 | 1,208 | 96.4 | % | 95.9 | % | 96.9 | % | 2,391 | 1.98 | 58,459 | ||||||||||||||||||||
Avalon Willow | Mamaroneck, NY | 227 | 216,289 | 2000 | 953 | 95.6 | % | 94.4 | % | 95.6 | % | 2,605 | 2.73 | 48,725 | ||||||||||||||||||||
Avalon Court | Melville, NY | 494 | 596,874 | 1997 | 1,208 | 94.1 | % | 95.4 | % | 96.3 | % | 2,865 | 2.37 | 62,395 | ||||||||||||||||||||
The Avalon | Bronxville, NY | 110 | 118,952 | 1999 | 1,081 | 92.7 | % | 92.3 | % | 93.6 | % | 4,677 | 4.33 | 39,216 | ||||||||||||||||||||
Avalon at Glen Cove (5) | Glen Cove, NY | 256 | 261,425 | 2004 | 1,021 | 94.1 | % | 95.6 | % | 96.2 | % | 2,734 | 2.68 | 69,303 | ||||||||||||||||||||
Avalon Pines | Coram, NY | 450 | 545,989 | 2005 | 1,213 | 95.3 | % | 96.1 | % | 96.9 | % | 2,301 | 1.90 | 72,577 | ||||||||||||||||||||
Avalon Glen Cove North (5) | Glen Cove, NY | 111 | 100,754 | 2007 | 908 | 95.5 | % | 94.9 | % | 96.1 | % | 2,517 | 2.77 | 40,277 | ||||||||||||||||||||
Avalon White Plains | White Plains, NY | 407 | 372,406 | 2009 | 915 | 94.8 | % | 95.0 | % | 95.6 | % | 3,141 | 3.43 | 152,954 | ||||||||||||||||||||
Avalon Rockville Centre | Rockville Centre, NY | 349 | 349,048 | 2012 | 1,000 | 98.6 | % | 96.1 | % | 96.4 | % | 3,100 | 3.10 | 111,029 | ||||||||||||||||||||
Avalon Green II | Elmsford, NY | 444 | 533,544 | 2012 | 1,202 | 91.0 | % | 94.8 | % | 94.8 | % | 2,804 | 2.33 | 105,326 | ||||||||||||||||||||
Avalon Garden City | Garden City, NY | 204 | 288,443 | 2013 | 1,414 | 93.6 | % | 95.5 | % | 97.2 | % | 3,902 | 2.76 | 67,577 | ||||||||||||||||||||
Avalon Westbury | Westbury, NY | 396 | 401,496 | 2006/2013 | 1,014 | 96.0 | % | 95.9 | % | 96.5 | % | 2,776 | 2.74 | 123,283 | ||||||||||||||||||||
New Jersey | ||||||||||||||||||||||||||||||||||
Avalon Cove | Jersey City, NJ | 504 | 575,393 | 1997 | 1,142 | 95.2 | % | 96.8 | % | 96.5 | % | 3,630 | 3.18 | 112,301 | ||||||||||||||||||||
Eaves Lawrenceville (6) | Lawrenceville, NJ | 632 | 707,592 | 1994 | 1,120 | 94.6 | % | 95.4 | % | 95.3 | % | 1,639 | 1.46 | 82,880 | ||||||||||||||||||||
Avalon Princeton Junction | West Windsor, NJ | 512 | 486,069 | 1988/1993 | 949 | 94.3 | % | 95.5 | % | 95.9 | % | 1,771 | 1.87 | 48,894 | ||||||||||||||||||||
Avalon at Florham Park | Florham Park, NJ | 270 | 330,410 | 2001 | 1,224 | 96.7 | % | 95.1 | % | 96.0 | % | 2,886 | 2.36 | 44,105 | ||||||||||||||||||||
Avalon at Freehold | Freehold, NJ | 296 | 317,356 | 2002 | 1,072 | 94.2 | % | 96.0 | % | 95.8 | % | 1,959 | 1.83 | 35,683 | ||||||||||||||||||||
Avalon Run East | Lawrenceville, NJ | 312 | 341,320 | 2005 | 1,094 | 93.9 | % | 95.7 | % | 96.0 | % | 2,006 | 1.83 | 53,239 | ||||||||||||||||||||
Avalon at Tinton Falls | Tinton Falls, NJ | 216 | 237,747 | 2008 | 1,101 | 93.1 | % | 95.4 | % | 95.7 | % | 1,984 | 1.80 | 41,504 | ||||||||||||||||||||
Avalon at West Long Branch | West Long Branch, NJ | 180 | 193,511 | 2011 | 1,075 | 93.9 | % | 95.2 | % | 95.9 | % | 2,071 | 1.93 | 25,717 | ||||||||||||||||||||
Avalon North Bergen | North Bergen, NJ | 164 | 146,170 | 2012 | 891 | 93.9 | % | 96.1 | % | 97.5 | % | 2,406 | 2.70 | 40,900 | ||||||||||||||||||||
Avalon at Wesmont Station | Wood-Ridge, NJ | 266 | 242,637 | 2012 | 912 | 94.0 | % | 96.1 | % | 96.7 | % | 2,096 | 2.30 | 57,017 | ||||||||||||||||||||
Avalon Hackensack at Riverside (5) | Hackensack, NJ | 226 | 228,393 | 2013 | 1,011 | 95.1 | % | 96.9 | % | 96.8 | % | 2,655 | 2.63 | 44,625 | ||||||||||||||||||||
23
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
Avalon at Wesmont Station II | Wood-Ridge, NJ | 140 | 146,799 | 2013 | 1,049 | 97.9 | % | 94.9 | % | 97.2 | % | 2,110 | 2.01 | 23,365 | ||||||||||||||||||||
MID-ATLANTIC | ||||||||||||||||||||||||||||||||||
Washington Metro/Baltimore, MD | ||||||||||||||||||||||||||||||||||
Avalon at Foxhall | Washington, DC | 308 | 297,700 | 1982/1994 | 967 | 95.8 | % | 94.4 | % | 92.4 | % | 2,799 | 2.90 | 47,018 | ||||||||||||||||||||
Avalon at Gallery Place | Washington, DC | 203 | 184,157 | 2003 | 907 | 97.5 | % | 96.9 | % | 95.7 | % | 2,916 | 3.21 | 50,452 | ||||||||||||||||||||
AVA H Street | Washington, DC | 138 | 95,594 | 2013 | 693 | 94.9 | % | 94.4 | % | 95.5 | % | 2,215 | 3.20 | 32,707 | ||||||||||||||||||||
Avalon The Albemarle | Washington, DC | 228 | 255,002 | 1966/2013 | 1,118 | 93.0 | % | 94.5 | % | 95.6 | % | 2,641 | 2.36 | 82,207 | ||||||||||||||||||||
Eaves Tunlaw Gardens | Washington, DC | 166 | 113,512 | 1944/2013 | 684 | 97.6 | % | 95.7 | % | 96.8 | % | 1,749 | 2.56 | 41,432 | ||||||||||||||||||||
The Statesman | Washington, DC | 281 | 190,420 | 1961/2013 | 678 | 94.0 | % | 95.3 | % | 94.0 | % | 2,027 | 2.99 | 77,207 | ||||||||||||||||||||
Eaves Glover Park | Washington, DC | 120 | 104,162 | 1953/2013 | 868 | 93.3 | % | 95.6 | % | 95.2 | % | 2,274 | 2.62 | 38,258 | ||||||||||||||||||||
AVA Van Ness | Washington, DC | 269 | 225,592 | 1978/2013 | 839 | 94.0 | % | 95.8 | % | 94.3 | % | 2,118 | 2.53 | 85,237 | ||||||||||||||||||||
Avalon First & M | Washington, DC | 469 | 410,812 | 2012/2013 | 876 | 93.8 | % | 95.4 | % | 93.1 | % | 2,806 | 3.20 | 200,315 | ||||||||||||||||||||
Avalon at Fairway Hills (6) | Columbia, MD | 720 | 724,027 | 1987/1996 | 1,006 | 95.7 | % | 95.4 | % | 95.4 | % | 1,545 | 1.54 | 59,127 | ||||||||||||||||||||
Eaves Washingtonian Center I | North Potomac, MD | 192 | 191,280 | 1996 | 996 | 92.7 | % | 96.1 | % | 96.9 | % | 1,549 | 1.55 | 15,191 | ||||||||||||||||||||
Eaves Washingtonian Center II | North Potomac, MD | 96 | 99,386 | 1998 | 1,035 | 96.9 | % | 96.8 | % | 95.7 | % | 1,724 | 1.67 | 8,505 | ||||||||||||||||||||
Eaves Columbia Town Center | Columbia, MD | 392 | 395,860 | 1986/1993 | 1,010 | 40.8 | % | 95.7 | % | 96.5 | % | 1,552 | 1.54 | 55,950 | ||||||||||||||||||||
Avalon at Grosvenor Station | Bethesda, MD | 497 | 476,687 | 2004 | 959 | 95.0 | % | 96.2 | % | 95.4 | % | 1,948 | 2.03 | 84,301 | ||||||||||||||||||||
Avalon at Traville | Rockville, MD | 520 | 573,717 | 2004 | 1,103 | 92.1 | % | 94.9 | % | 96.2 | % | 1,925 | 1.74 | 72,519 | ||||||||||||||||||||
Avalon Russett | Laurel, MD | 238 | 274,663 | 1999/2013 | 1,154 | 97.5 | % | 96.4 | % | 96.6 | % | 1,849 | 1.60 | 60,537 | ||||||||||||||||||||
Eaves Fair Lakes | Fairfax, VA | 420 | 355,228 | 1989/1996 | 846 | 95.5 | % | 96.0 | % | 96.7 | % | 1,606 | 1.90 | 38,848 | ||||||||||||||||||||
AVA Ballston | Arlington, VA | 344 | 294,271 | 1990 | 855 | 93.9 | % | 94.8 | % | 94.4 | % | 2,175 | 2.54 | 52,585 | ||||||||||||||||||||
Eaves Fairfax City | Fairfax, VA | 141 | 148,282 | 1988/1997 | 1,052 | 97.2 | % | 95.0 | % | 96.4 | % | 1,873 | 1.78 | 16,449 | ||||||||||||||||||||
Avalon Park Crest | Tysons Corner, VA | 354 | 288,231 | 2013 | 814 | 96.3 | % | 97.3 | % | 96.3 | % | 2,054 | 2.52 | 77,112 | ||||||||||||||||||||
Eaves Fairfax Towers | Falls Church, VA | 415 | 336,051 | 1978/2011 | 810 | 96.6 | % | 96.3 | % | 96.4 | % | 1,775 | 2.19 | 94,495 | ||||||||||||||||||||
Avalon Ballston Place | Arlington, VA | 383 | 333,225 | 2001/2013 | 870 | 94.5 | % | 94.8 | % | 94.9 | % | 2,447 | 2.81 | 166,042 | ||||||||||||||||||||
Eaves Tysons Corner | Vienna, VA | 217 | 209,940 | 1980/2013 | 967 | 98.2 | % | 96.6 | % | 96.4 | % | 1,820 | 1.88 | 64,031 | ||||||||||||||||||||
Avalon Ballston Square | Arlington, VA | 714 | 626,170 | 1992/2013 | 877 | 95.9 | % | 96.1 | % | 96.0 | % | 2,335 | 2.66 | 299,649 | ||||||||||||||||||||
Avalon Courthouse Place | Arlington, VA | 564 | 478,896 | 1999/2013 | 849 | 95.4 | % | 94.5 | % | 94.6 | % | 2,379 | 2.80 | 243,450 | ||||||||||||||||||||
Avalon Reston Landing | Reston, VA | 400 | 398,192 | 2000/2013 | 995 | 95.5 | % | 95.8 | % | 96.4 | % | 1,826 | 1.83 | 114,199 | ||||||||||||||||||||
PACIFIC NORTHWEST | ||||||||||||||||||||||||||||||||||
Seattle, WA | ||||||||||||||||||||||||||||||||||
Avalon Redmond Place | Redmond, WA | 222 | 211,450 | 1991/1997 | 952 | 95.5 | % | 95.4 | % | 95.8 | % | 1,824 | 1.91 | 33,173 | ||||||||||||||||||||
Avalon at Bear Creek | Redmond, WA | 264 | 288,250 | 1998/1998 | 1,092 | 95.8 | % | 95.5 | % | 95.1 | % | 1,837 | 1.68 | 38,022 | ||||||||||||||||||||
Avalon Bellevue | Bellevue, WA | 201 | 165,504 | 2001 | 823 | 91.5 | % | 95.7 | % | 94.9 | % | 1,998 | 2.43 | 32,509 | ||||||||||||||||||||
Avalon RockMeadow | Bothell, WA | 206 | 243,958 | 2000/2000 | 1,184 | 95.6 | % | 94.4 | % | 95.4 | % | 1,634 | 1.38 | 26,756 | ||||||||||||||||||||
Avalon ParcSquare | Redmond, WA | 124 | 127,251 | 2000/2000 | 1,026 | 94.4 | % | 93.8 | % | 94.8 | % | 1,986 | 1.93 | 21,598 | ||||||||||||||||||||
Avalon Brandemoor | Lynnwood, WA | 424 | 453,602 | 2001/2001 | 1,070 | 95.3 | % | 94.5 | % | 94.8 | % | 1,478 | 1.38 | 47,098 | ||||||||||||||||||||
AVA Belltown | Seattle, WA | 100 | 82,418 | 2001 | 824 | 97.0 | % | 94.0 | % | 95.5 | % | 2,185 | 2.65 | 19,265 | ||||||||||||||||||||
24
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
Avalon Meydenbauer | Bellevue, WA | 368 | 331,945 | 2008 | 902 | 95.9 | % | 96.2 | % | 96.3 | % | 2,091 | 2.32 | 91,099 | ||||||||||||||||||||
Avalon Towers Bellevue (5) | Bellevue, WA | 397 | 331,366 | 2011 | 835 | 95.7 | % | 95.2 | % | 95.4 | % | 2,492 | 2.99 | 123,845 | ||||||||||||||||||||
AVA Queen Anne | Seattle, WA | 203 | 164,644 | 2012 | 811 | 97.5 | % | 95.1 | % | 95.4 | % | 2,201 | 2.71 | 54,046 | ||||||||||||||||||||
Avalon Brandemoor II | Lynnwood, WA | 82 | 93,320 | 2011 | 1,138 | 96.3 | % | 95.3 | % | 94.2 | % | 1,673 | 1.47 | 13,998 | ||||||||||||||||||||
AVA Ballard | Seattle, WA | 265 | 190,043 | 2013 | 717 | 94.3 | % | 94.7 | % | 96.2 | % | 2,013 | 2.81 | 64,304 | ||||||||||||||||||||
Eaves Redmond Campus | Redmond, WA | 422 | 429,190 | 1991/2013 | 1,017 | 96.7 | % | 95.0 | % | 94.4 | % | 1,963 | 1.93 | 116,270 | ||||||||||||||||||||
Archstone Redmond Lakeview | Redmond, WA | 166 | 141,000 | 1987/2013 | 849 | 97.0 | % | 95.3 | % | 95.9 | % | 1,658 | 1.95 | 39,057 | ||||||||||||||||||||
NORTHERN CALIFORNIA | ||||||||||||||||||||||||||||||||||
San Jose, CA | ||||||||||||||||||||||||||||||||||
Avalon Campbell | Campbell, CA | 348 | 326,796 | 1995 | 939 | 96.0 | % | 95.5 | % | 95.3 | % | 2,530 | 2.69 | 73,094 | ||||||||||||||||||||
Eaves San Jose | San Jose, CA | 440 | 387,420 | 1985/1996 | 881 | 80.0 | % | 95.2 | % | 96.4 | % | 2,369 | 2.69 | 84,835 | ||||||||||||||||||||
Avalon on the Alameda | San Jose, CA | 305 | 299,762 | 1999 | 983 | 94.7 | % | 94.5 | % | 96.0 | % | 2,823 | 2.87 | 58,204 | ||||||||||||||||||||
Avalon Mountain View (12) | Mountain View, CA | 248 | 211,525 | 1986 | 853 | 95.2 | % | 95.5 | % | 96.3 | % | 3,036 | 3.56 | 59,108 | ||||||||||||||||||||
Avalon at Cahill Park | San Jose, CA | 218 | 218,177 | 2002 | 1,001 | 97.2 | % | 95.4 | % | 96.2 | % | 2,862 | 2.86 | 53,849 | ||||||||||||||||||||
Avalon Towers on the Peninsula | Mountain View, CA | 211 | 218,392 | 2002 | 1,035 | 98.1 | % | 96.5 | % | 96.8 | % | 3,848 | 3.72 | 66,814 | ||||||||||||||||||||
Avalon Willow Glen | San Jose, CA | 412 | 382,147 | 2002/2013 | 928 | 94.9 | % | 95.7 | % | 95.2 | % | 2,520 | 2.72 | 132,113 | ||||||||||||||||||||
Eaves West Valley | San Jose, CA | 789 | 504,813 | 1970/2013 | 640 | 94.2 | % | 95.7 | % | 96.6 | % | 1,924 | 3.01 | 211,920 | ||||||||||||||||||||
Eaves Mountain View at Middlefield | Mountain View, CA | 402 | 261,600 | 1969/2013 | 651 | 92.5 | % | 95.3 | % | 96.1 | % | 2,481 | 3.81 | 138,200 | ||||||||||||||||||||
Oakland - East Bay, CA | ||||||||||||||||||||||||||||||||||
Avalon Fremont | Fremont, CA | 308 | 316,052 | 1992/1994 | 1,026 | 96.4 | % | 95.9 | % | 96.9 | % | 2,497 | 2.43 | 59,415 | ||||||||||||||||||||
Eaves Pleasanton | Pleasanton, CA | 456 | 366,062 | 1988/1994 | 803 | 94.9 | % | 95.1 | % | 96.2 | % | 2,210 | 2.75 | 79,583 | ||||||||||||||||||||
Eaves Union City | Union City, CA | 208 | 150,225 | 1973/1996 | 722 | 96.2 | % | 95.6 | % | 96.4 | % | 1,975 | 2.73 | 23,987 | ||||||||||||||||||||
Eaves Fremont | Fremont, CA | 235 | 191,935 | 1985/1994 | 817 | 97.4 | % | 95.5 | % | 96.1 | % | 2,317 | 2.84 | 42,895 | ||||||||||||||||||||
Avalon Union City | Union City, CA | 439 | 429,800 | 2009 | 979 | 96.8 | % | 95.1 | % | 96.4 | % | 2,234 | 2.28 | 119,467 | ||||||||||||||||||||
Avalon Walnut Creek (5) | Walnut Creek, CA | 418 | 410,218 | 2010 | 981 | 94.3 | % | 95.2 | % | 96.3 | % | 2,721 | 2.77 | 148,243 | ||||||||||||||||||||
Eaves Walnut Creek | Walnut Creek, CA | 510 | 380,542 | 1987/2013 | 746 | 95.5 | % | 95.5 | % | 96.3 | % | 1,922 | 2.58 | 124,327 | ||||||||||||||||||||
Avalon Walnut Ridge II | Walnut Creek, CA | 360 | 251,901 | 1989/2013 | 700 | 95.3 | % | 95.4 | % | 96.5 | % | 2,017 | 2.88 | 87,617 | ||||||||||||||||||||
San Francisco, CA | ||||||||||||||||||||||||||||||||||
Eaves Daly City | Daly City, CA | 195 | 141,411 | 1972/1997 | 725 | 95.9 | % | 96.3 | % | 96.9 | % | 2,384 | 3.29 | 32,631 | ||||||||||||||||||||
AVA Nob Hill | San Francisco, CA | 185 | 108,962 | 1990/1995 | 589 | 97.8 | % | 95.2 | % | 95.7 | % | 2,885 | 4.90 | 33,904 | ||||||||||||||||||||
Eaves San Rafael | San Rafael, CA | 254 | 221,780 | 1973/1996 | 873 | 96.0 | % | 96.5 | % | 97.1 | % | 2,339 | 2.68 | 47,263 | ||||||||||||||||||||
Eaves Foster City | Foster City, CA | 288 | 222,364 | 1973/1994 | 772 | 96.2 | % | 95.4 | % | 96.5 | % | 2,510 | 3.25 | 50,504 | ||||||||||||||||||||
Eaves Pacifica | Pacifica, CA | 220 | 186,800 | 1971/1995 | 849 | 93.6 | % | 96.3 | % | 97.6 | % | 2,295 | 2.70 | 33,648 | ||||||||||||||||||||
Avalon Sunset Towers | San Francisco, CA | 243 | 171,836 | 1961/1996 | 707 | 93.4 | % | 93.7 | % | 95.4 | % | 2,772 | 3.92 | 39,916 | ||||||||||||||||||||
Eaves Diamond Heights | San Francisco, CA | 154 | 123,047 | 1972/1994 | 799 | 98.7 | % | 96.1 | % | 96.7 | % | 2,640 | 3.30 | 29,700 | ||||||||||||||||||||
Avalon at Mission Bay North | San Francisco, CA | 250 | 241,788 | 2003 | 967 | 94.8 | % | 95.1 | % | 96.6 | % | 4,407 | 4.56 | 95,336 | ||||||||||||||||||||
Avalon at Mission Bay III | San Francisco, CA | 260 | 261,169 | 2009 | 1,004 | 93.1 | % | 95.2 | % | 96.2 | % | 4,445 | 4.43 | 147,918 | ||||||||||||||||||||
25
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
Avalon Ocean Avenue | San Francisco, CA | 173 | 161,083 | 2012 | 931 | 97.7 | % | 95.4 | % | 96.1 | % | 3,542 | 3.80 | 58,186 | ||||||||||||||||||||
Avalon San Bruno | San Bruno, CA | 300 | 267,171 | 2004/2013 | 891 | 96.7 | % | 95.5 | % | 96.1 | % | 2,701 | 3.03 | 112,492 | ||||||||||||||||||||
Avalon San Bruno II | San Bruno, CA | 185 | 156,583 | 2007/2013 | 846 | 95.7 | % | 95.2 | % | 96.6 | % | 2,667 | 3.15 | 70,390 | ||||||||||||||||||||
Avalon San Bruno III | San Bruno, CA | 187 | 232,147 | 2010/2013 | 1,241 | 95.7 | % | 95.3 | % | 96.1 | % | 3,740 | 3.01 | 98,625 | ||||||||||||||||||||
SOUTHERN CALIFORNIA | ||||||||||||||||||||||||||||||||||
Los Angeles, CA | ||||||||||||||||||||||||||||||||||
Avalon Woodland Hills | Woodland Hills, CA | 663 | 594,396 | 1989/1997 | 897 | 96.8 | % | 95.6 | % | 96.4 | % | 1,960 | 2.19 | 111,554 | ||||||||||||||||||||
Eaves Warner Center | Woodland Hills, CA | 227 | 191,443 | 1979/1998 | 843 | 95.6 | % | 96.2 | % | 96.8 | % | 1,846 | 2.19 | 29,476 | ||||||||||||||||||||
Avalon at Glendale (5) | Glendale, CA | 223 | 241,714 | 2003 | 1,084 | 96.8 | % | 96.8 | % | 97.1 | % | 2,633 | 2.43 | 43,883 | ||||||||||||||||||||
Avalon Burbank | Burbank, CA | 400 | 360,587 | 1988/2002 | 901 | 96.3 | % | 96.5 | % | 96.8 | % | 2,540 | 2.82 | 94,859 | ||||||||||||||||||||
Avalon Camarillo | Camarillo , CA | 249 | 233,282 | 2006 | 937 | 96.0 | % | 96.6 | % | 96.8 | % | 1,893 | 2.02 | 49,145 | ||||||||||||||||||||
Avalon Wilshire | Los Angeles, CA | 123 | 125,093 | 2007 | 1,017 | 95.9 | % | 95.6 | % | 96.9 | % | 3,117 | 3.07 | 47,699 | ||||||||||||||||||||
Avalon Encino | Encino, CA | 131 | 131,220 | 2008 | 1,002 | 99.2 | % | 97.2 | % | 96.9 | % | 2,888 | 2.88 | 62,438 | ||||||||||||||||||||
Avalon Warner Place | Canoga Park, CA | 210 | 186,402 | 2008 | 888 | 98.1 | % | 96.0 | % | 96.8 | % | 1,927 | 2.17 | 52,992 | ||||||||||||||||||||
Eaves Phillips Ranch | Pomona, CA | 501 | 498,036 | 1989/2011 | 994 | 95.4 | % | 95.7 | % | 96.2 | % | 1,682 | 1.69 | 51,965 | ||||||||||||||||||||
Eaves San Dimas | San Dimas, CA | 102 | 94,200 | 1978/2011 | 924 | 97.1 | % | 96.2 | % | 97.2 | % | 1,520 | 1.65 | 10,772 | ||||||||||||||||||||
Eaves San Dimas Canyon | San Dimas, CA | 156 | 144,669 | 1981/2011 | 927 | 92.9 | % | 94.9 | % | 96.6 | % | 1,634 | 1.76 | 15,703 | ||||||||||||||||||||
Eaves Cerritos | Artesia, CA | 151 | 106,961 | 1973/2012 | 708 | 98.0 | % | 96.8 | % | 97.3 | % | 1,652 | 2.33 | 30,930 | ||||||||||||||||||||
Avalon Playa Vista | Los Angeles, CA | 309 | 283,183 | 2006/2012 | 916 | 96.4 | % | 96.0 | % | 96.3 | % | 2,341 | 2.55 | 105,068 | ||||||||||||||||||||
Avalon Simi Valley | Simi Valley, CA | 500 | 430,218 | 2007/2013 | 860 | 97.2 | % | 95.5 | % | 96.0 | % | 1,820 | 2.12 | 119,945 | ||||||||||||||||||||
Avalon Studio City II | Studio City, CA | 101 | 83,936 | 1991/2013 | 831 | 92.1 | % | 95.2 | % | 94.9 | % | 2,116 | 2.55 | 28,802 | ||||||||||||||||||||
Avalon Studio City III | Studio City, CA | 276 | 263,512 | 2002/2013 | 955 | 94.5 | % | 94.3 | % | 93.7 | % | 2,490 | 2.61 | 97,541 | ||||||||||||||||||||
Avalon Calabasas | Calabasas, CA | 600 | 506,547 | 1988/2013 | 844 | 97.0 | % | 95.6 | % | 95.9 | % | 1,911 | 2.26 | 158,823 | ||||||||||||||||||||
Avalon Oak Creek | Agoura Hills, CA | 336 | 364,176 | 2004/2013 | 1,084 | 96.1 | % | 96.2 | % | 96.3 | % | 2,426 | 2.24 | 128,513 | ||||||||||||||||||||
Avalon Del Mar Station | Pasadena, CA | 347 | 338,390 | 2006/2013 | 975 | 94.8 | % | 95.3 | % | 95.6 | % | 2,409 | 2.47 | 130,479 | ||||||||||||||||||||
Eaves Old Town Pasadena | Pasadena, CA | 96 | 66,420 | 1972/2013 | 692 | 96.9 | % | 96.2 | % | 96.9 | % | 1,931 | 2.79 | 25,857 | ||||||||||||||||||||
Eaves Thousand Oaks | Thousand Oaks, CA | 154 | 134,388 | 1992/2013 | 873 | 97.4 | % | 95.9 | % | 96.9 | % | 2,063 | 2.36 | 36,314 | ||||||||||||||||||||
Eaves Los Feliz | Los Angeles, CA | 263 | 201,830 | 1989/2013 | 767 | 96.2 | % | 97.3 | % | 95.6 | % | 1,926 | 2.51 | 66,034 | ||||||||||||||||||||
Eaves Woodland Hills | Woodland Hills, CA | 883 | 578,668 | 1971/2013 | 655 | 95.5 | % | 96.5 | % | 97.0 | % | 1,506 | 2.30 | 168,938 | ||||||||||||||||||||
Avalon Thousand Oaks Plaza | Thousand Oaks, CA | 148 | 140,464 | 2002/2013 | 949 | 95.3 | % | 96.1 | % | 95.8 | % | 2,121 | 2.23 | 37,264 | ||||||||||||||||||||
Orange County, CA | ||||||||||||||||||||||||||||||||||
AVA Newport | Costa Mesa, CA | 145 | 122,415 | 1956/1996 | 844 | 96.6 | % | 95.3 | % | 93.3 | % | 2,155 | 2.55 | 15,590 | ||||||||||||||||||||
Eaves Mission Viejo | Mission Viejo, CA | 166 | 124,550 | 1984/1996 | 750 | 96.4 | % | 95.7 | % | 96.1 | % | 1,545 | 2.06 | 15,240 | ||||||||||||||||||||
Eaves South Coast | Costa Mesa, CA | 258 | 207,672 | 1973/1996 | 805 | 96.9 | % | 96.2 | % | 95.8 | % | 1,805 | 2.24 | 33,667 | ||||||||||||||||||||
Eaves Santa Margarita | Rancho Santa Margarita, CA | 301 | 229,593 | 1990/1997 | 763 | 96.0 | % | 95.9 | % | 95.3 | % | 1,684 | 2.21 | 31,945 | ||||||||||||||||||||
Eaves Huntington Beach | Huntington Beach, CA | 304 | 268,000 | 1971/1997 | 882 | 94.7 | % | 95.8 | % | 95.9 | % | 1,837 | 2.08 | 34,272 | ||||||||||||||||||||
Avalon Anaheim Stadium | Anaheim, CA | 251 | 302,480 | 2009 | 1,205 | 93.6 | % | 95.4 | % | 95.7 | % | 2,486 | 2.06 | 97,736 | ||||||||||||||||||||
Avalon Irvine | Irvine, CA | 279 | 243,157 | 2010 | 872 | 94.9 | % | 95.1 | % | 95.9 | % | 2,016 | 2.31 | 77,503 | ||||||||||||||||||||
26
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
Avalon Irvine II | Irvine, CA | 179 | 160,844 | 2013 | 899 | 94.4 | % | 94.6 | % | 94.6 | % | 2,155 | 2.40 | 45,264 | ||||||||||||||||||||
Eaves Lake Forest | Lake Forest, CA | 225 | 215,319 | 1975/2011 | 957 | 94.2 | % | 95.1 | % | 94.8 | % | 1,730 | 1.81 | 28,464 | ||||||||||||||||||||
Eaves Seal Beach | Seal Beach, CA | 549 | 388,254 | 1971/2013 | 707 | 95.2 | % | 95.9 | % | 95.8 | % | 1,977 | 2.80 | 151,537 | ||||||||||||||||||||
San Diego, CA | ||||||||||||||||||||||||||||||||||
Eaves Mission Ridge | San Diego, CA | 200 | 207,700 | 1960/1997 | 1,039 | 97.0 | % | 95.4 | % | 96.0 | % | 1,970 | 1.90 | 24,991 | ||||||||||||||||||||
AVA Cortez Hill (5) | San Diego, CA | 299 | 230,395 | 1973/1998 | 771 | 94.6 | % | 95.4 | % | 95.6 | % | 1,878 | 2.44 | 46,399 | ||||||||||||||||||||
Avalon Fashion Valley | San Diego, CA | 161 | 183,802 | 2008 | 1,142 | 94.4 | % | 95.2 | % | 95.3 | % | 2,309 | 2.02 | 64,998 | ||||||||||||||||||||
Eaves San Marcos | San Marcos, CA | 184 | 161,352 | 1988/2011 | 877 | 94.5 | % | 95.5 | % | 96.6 | % | 1,775 | 2.02 | 17,644 | ||||||||||||||||||||
Eaves Rancho Penasquitos | San Diego, CA | 250 | 191,256 | 1986/2011 | 765 | 95.2 | % | 95.1 | % | 95.4 | % | 1,692 | 2.21 | 35,862 | ||||||||||||||||||||
Eaves La Mesa | La Mesa, CA | 168 | 139,428 | 1989/2013 | 830 | 95.2 | % | 95.6 | % | 95.5 | % | 1,698 | 2.05 | 39,326 | ||||||||||||||||||||
OTHER STABILIZED | ||||||||||||||||||||||||||||||||||
Eaves Dublin (7) | Dublin, CA | 204 | 179,004 | 1989/1997 | 877 | 93.1 | % | 95.6 | % | 96.0 | % | 2,272 | 2.59 | 37,228 | ||||||||||||||||||||
AVA Burbank (7) | Burbank, CA | 748 | 530,160 | 1961/1997 | 709 | 94.9 | % | 96.2 | % | 96.0 | % | 1,890 | 2.67 | 98,752 | ||||||||||||||||||||
AVA Pacific Beach (7) | San Diego, CA | 564 | 402,285 | 1969/1997 | 713 | 94.1 | % | 93.8 | % | 95.7 | % | 1,840 | 2.58 | 90,609 | ||||||||||||||||||||
Eaves Creekside (7) | Mountain View, CA | 296 | 216,076 | 1962/1997 | 730 | 96.6 | % | 95.6 | % | 95.2 | % | 2,581 | 3.54 | 54,119 | ||||||||||||||||||||
AVA Pasadena (7) | Pasadena, CA | 84 | 70,648 | 1973/2012 | 841 | 94.0 | % | 95.8 | % | 94.1 | % | 2,288 | 2.72 | 25,461 | ||||||||||||||||||||
AVA 55 Ninth (8) | San Francisco, CA | 273 | 236,907 | 2014 | 868 | 93.4 | % | 95.5 | % | 56.3 | % | 3,831 | 4.41 | 118,613 | ||||||||||||||||||||
Avalon Morrison Park (8) | San Jose, CA | 250 | 277,710 | 2014 | 1,111 | 97.6 | % | 96.0 | % | 66.8 | % | 3,040 | 2.74 | 78,364 | ||||||||||||||||||||
Avalon San Dimas (8) | San Dimas, CA | 156 | 159,937 | 2014 | 1,025 | 94.9 | % | 96.8 | % | 47.7 | % | 1,835 | 1.79 | 39,849 | ||||||||||||||||||||
Avalon Mission Oaks (9) | Camarillo, CA | 160 | 157,120 | 2014 | 982 | 96.3 | % | 95.8 | % | 100.0 | % | 1,967 | 2.00 | 47,029 | ||||||||||||||||||||
Toluca Hills Apartments by Avalon (11) | Los Angeles, CA | 1,151 | 797,851 | 1973/2013 | 693 | N/A | N/A | N/A | N/A | N/A | 257,877 | |||||||||||||||||||||||
Avalon Berkeley (8) | Berkeley, CA | 94 | 78,858 | 2014 | 839 | 94.7 | % | 95.6 | % | 66.3 | % | 2,773 | 3.31 | 32,930 | ||||||||||||||||||||
Eaves West Valley II | San Jose, CA | 84 | 71,136 | 2013 | 847 | 94.0 | % | 95.4 | % | 93.1 | % | 2,674 | 3.16 | 18,412 | ||||||||||||||||||||
Avalon Studio City (7) | Studio City, CA | 450 | 331,324 | 1987/2013 | 736 | 94.6 | % | 96.3 | % | 96.5 | % | 1,950 | 2.65 | 113,210 | ||||||||||||||||||||
Eaves Trumbull | Trumbull, CT | 340 | 379,382 | 1997 | 1,116 | 96.8 | % | 96.2 | % | 95.6 | % | 1,815 | 1.63 | 39,528 | ||||||||||||||||||||
Avalon Shelton III | Shelton, CT | 250 | 249,190 | 2013 | 997 | 94.4 | % | 96.0 | % | 94.5 | % | 1,864 | 1.87 | 48,018 | ||||||||||||||||||||
Avalon East Norwalk | Norwalk, CT | 240 | 223,698 | 2013 | 932 | 95.0 | % | 97.0 | % | 94.5 | % | 2,075 | 2.23 | 46,641 | ||||||||||||||||||||
Avalon at Stratford (8) | Stratford, CT | 130 | 148,136 | 2014 | 1,140 | 93.0 | % | 96.1 | % | 48.6 | % | 1,810 | 1.59 | 29,673 | ||||||||||||||||||||
Avalon Oaks | Wilmington, MA | 204 | 229,932 | 1999 | 1,127 | 93.6 | % | 94.5 | % | 92.4 | % | 1,771 | 1.57 | 24,696 | ||||||||||||||||||||
Avalon Natick | Natick, MA | 407 | 362,702 | 2013 | 891 | 95.6 | % | 96.0 | % | 96.5 | % | 2,081 | 2.33 | 80,490 | ||||||||||||||||||||
Avalon at Assembly Row (5)(8) | Somerville, MA | 195 | 181,910 | 2015 | 933 | 97.9 | % | 97.1 | % | 44.7 | % | 2,679 | 2.87 | 55,936 | ||||||||||||||||||||
Eaves Burlington (7) | Burlington, MA | 203 | 198,230 | 1988/2012 | 977 | 95.6 | % | 96.7 | % | 95.9 | % | 1,718 | 1.76 | 45,426 | ||||||||||||||||||||
Avalon Canton at Blue Hills (8) | Canton, MA | 196 | 235,465 | 2014 | 1,201 | 94.9 | % | 95.5 | % | 58.8 | % | 1,954 | 1.63 | 40,557 | ||||||||||||||||||||
Avalon Burlington | Burlington, MA | 312 | 315,515 | 1989/2013 | 1,011 | 94.2 | % | 95.5 | % | 93.2 | % | 1,886 | 1.87 | 88,841 | ||||||||||||||||||||
Avalon at Edgewater (10) | Edgewater, NJ | 168 | 175,562 | 2002 | 1,045 | 94.6 | % | 92.9 | % | 96.4 | % | 2,342 | 2.24 | 40,434 | ||||||||||||||||||||
Avalon Somerset | Somerset, NJ | 384 | 390,365 | 2013 | 1,017 | 95.6 | % | 95.3 | % | 95.5 | % | 2,043 | 2.01 | 76,584 | ||||||||||||||||||||
Avalon Bloomingdale (8) | Bloomingdale, NJ | 174 | 176,542 | 2014 | 1,015 | 98.3 | % | 95.2 | % | 90.8 | % | 2,114 | 2.08 | 30,806 | ||||||||||||||||||||
Avalon Green (7) | Elmsford, NY | 105 | 113,538 | 1995 | 1,081 | 91.4 | % | 94.1 | % | 95.2 | % | 2,631 | 2.43 | 19,296 | ||||||||||||||||||||
27
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
AVA High Line (5)(8) | New York, NY | 405 | 271,324 | 2015 | 670 | 94.8 | % | 96.2 | % | 59.9 | % | 2,991 | 4.46 | 155,989 | ||||||||||||||||||||
Avalon Ossining (8) | Ossining, NY | 168 | 184,137 | 2014 | 1,096 | 96.4 | % | 95.3 | % | 61.5 | % | 2,540 | 2.32 | 36,687 | ||||||||||||||||||||
Archstone Lexington | Flower Mound, TX | 222 | 218,309 | 2000/2013 | 983 | 91.9 | % | 94.3 | % | 95.9 | % | 1,427 | 1.45 | 32,349 | ||||||||||||||||||||
Archstone Toscano (8) | Houston, TX | 474 | 460,983 | 2014 | 973 | 92.8 | % | 95.2 | % | 72.1 | % | 1,710 | 1.76 | 87,972 | ||||||||||||||||||||
Memorial Heights Villages (8) | Houston, TX | 318 | 305,262 | 2014 | 960 | 83.2 | % | 88.0 | % | 35.4 | % | 1,762 | 1.84 | 52,543 | ||||||||||||||||||||
Avalon Tysons Corner (7) | Tysons Corner, VA | 558 | 613,426 | 1996 | 1,099 | 93.4 | % | 95.5 | % | 94.4 | % | 2,105 | 1.91 | 69,733 | ||||||||||||||||||||
Avalon Arlington North (8) | Arlington, VA | 228 | 268,499 | 2014 | 1,178 | 94.7 | % | 95.8 | % | 55.3 | % | 2,919 | 2.48 | 80,677 | ||||||||||||||||||||
Oakwood Arlington (11) | Arlington, VA | 184 | 154,376 | 1987/2013 | 839 | N/A | N/A | N/A | N/A | N/A | 59,551 | |||||||||||||||||||||||
AVA University District (8) | Seattle, WA | 283 | 201,389 | 2014 | 712 | 89.7 | % | 91.1 | % | 67.3 | % | 2,262 | 3.18 | 73,660 | ||||||||||||||||||||
LEASE-UP | ||||||||||||||||||||||||||||||||||
Avalon Exeter (5)(8) | Boston, MA | 187 | 200,641 | 2014 | 1,073 | 94.6 | % | 91.4 | % | 28.0 | % | 5,531 | 5.15 | 126,504 | ||||||||||||||||||||
AVA Somerville (5)(8) | Somerville, MA | 250 | 200,207 | 2015 | 801 | 96.8 | % | 82.1 | % | 7.9 | % | 2,436 | 3.04 | 71,712 | ||||||||||||||||||||
AVA Theater District (8) | Boston, MA | 398 | 324,982 | 2015 | 817 | 56.9 | % | 22.2 | % | N/A | 3,851 | 4.72 | 177,181 | |||||||||||||||||||||
Avalon Marlborough (8) | Marlborough, MA | 350 | 417,647 | 2015 | 1,193 | 82.2 | % | 43.8 | % | N/A | 2,054 | 1.72 | 74,391 | |||||||||||||||||||||
Avalon Framingham (8) | Framingham, MA | 180 | 211,095 | 2015 | 1,173 | 62.0 | % | 34.5 | % | N/A | 2,259 | 1.93 | 43,307 | |||||||||||||||||||||
Avalon Huntington Station (8) | Huntington Station, NY | 303 | 364,602 | 2014 | 1,203 | 95.4 | % | 97.2 | % | 40.9 | % | 2,489 | 2.07 | 80,498 | ||||||||||||||||||||
Avalon Wharton (8) | Wharton, NJ | 247 | 245,531 | 2015 | 994 | 97.6 | % | 84.5 | % | 18.3 | % | 2,008 | 2.02 | 50,777 | ||||||||||||||||||||
Avalon Bloomfield Station (8) | Bloomfield, NJ | 224 | 211,102 | 2015 | 942 | 98.2 | % | 45.8 | % | N/A | 2,384 | 2.53 | 50,592 | |||||||||||||||||||||
Avalon Roseland (8) | Roseland, NJ | 136 | 192,530 | 2015 | 1,416 | 93.3 | % | 61.5 | % | N/A | 2,940 | 2.08 | 45,769 | |||||||||||||||||||||
Avalon West Chelsea (5)(8) | New York, NY | 305 | 226,556 | 2015 | 743 | 96.4 | % | 91.3 | % | 26.7 | % | 3,837 | 5.17 | 119,361 | ||||||||||||||||||||
Avalon Mosaic (8) | Fairfax, VA | 531 | 458,198 | 2014 | 863 | 92.8 | % | 94.2 | % | 52.0 | % | 2,050 | 2.38 | 109,211 | ||||||||||||||||||||
Avalon Alderwood I (8) | Lynnwood, WA | 367 | 352,238 | 2015 | 960 | 93.2 | % | 90.3 | % | 30.1 | % | 1,629 | 1.70 | 67,717 | ||||||||||||||||||||
Avalon Dublin Station (8) | Dublin, CA | 253 | 247,430 | 2014 | 978 | 95.7 | % | 91.1 | % | 63.8 | % | 2,576 | 2.63 | 78,674 | ||||||||||||||||||||
Avalon Hayes Valley (8) | San Francisco, CA | 182 | 135,082 | 2015 | 742 | 97.2 | % | 58.4 | % | N/A | 4,353 | 5.87 | 92,394 | |||||||||||||||||||||
Avalon Vista (8) | Vista, CA | 221 | 222,814 | 2015 | 1,008 | 92.2 | % | 50.2 | % | N/A | 2,005 | 1.99 | 55,347 | |||||||||||||||||||||
Avalon Baker Ranch (8) | Lake Forest, CA | 430 | 425,497 | 2015 | 990 | 96.7 | % | 54.5 | % | 5.7 | % | 2,251 | 2.27 | 129,106 | ||||||||||||||||||||
AVA Little Tokyo (8) | Los Angeles, CA | 280 | 285,220 | 2015 | 1,019 | 93.9 | % | 83.6 | % | 18.9 | % | 2,751 | 2.70 | 108,426 | ||||||||||||||||||||
REDEVELOPMENT | ||||||||||||||||||||||||||||||||||
Avalon Silicon Valley (7) | Sunnyvale, CA | 710 | 653,929 | 1998 | 921 | 95.6 | % | 94.8 | % | 96.0 | % | 2,795 | 3.03 | 131,449 | ||||||||||||||||||||
Avalon Santa Monica on Main (7) | Santa Monica, CA | 133 | 122,460 | 2007/2013 | 921 | 89.9 | % | 93.8 | % | 95.9 | % | 4,341 | 4.71 | 103,770 | ||||||||||||||||||||
Avalon La Jolla Colony (7) | San Diego, CA | 180 | 137,036 | 1987/2013 | 761 | 92.7 | % | 95.2 | % | 96.6 | % | 1,849 | 2.43 | 48,141 | ||||||||||||||||||||
Avalon Walnut Ridge I (7) | Walnut Creek, CA | 106 | 80,942 | 2000/2013 | 764 | 94.3 | % | 95.9 | % | 96.9 | % | 2,181 | 2.86 | 32,259 | ||||||||||||||||||||
Avalon Pasadena (7) | Pasadena, CA | 120 | 102,516 | 2004/2013 | 854 | 94.1 | % | 96.2 | % | 96.1 | % | 2,537 | 2.97 | 44,517 | ||||||||||||||||||||
AVA Back Bay (7) | Boston, MA | 271 | 246,830 | 1968/1998 | 911 | 95.8 | % | 94.1 | % | 93.2 | % | 3,510 | 3.85 | 85,080 | ||||||||||||||||||||
Avalon Bear Hill (7) | Waltham, MA | 324 | 391,394 | 1999/2013 | 1,208 | 90.3 | % | 93.5 | % | 94.2 | % | 2,631 | 2.18 | 142,358 | ||||||||||||||||||||
Avalon Towers (7) | Long Beach, NY | 109 | 124,611 | 1990/1995 | 1,143 | 91.7 | % | 93.5 | % | 96.5 | % | 4,000 | 3.50 | 35,218 | ||||||||||||||||||||
Avalon at Arlington Square (7) | Arlington, VA | 842 | 896,262 | 2001 | 1,064 | 94.5 | % | 93.5 | % | 95.3 | % | 2,098 | 1.97 | 130,407 | ||||||||||||||||||||
28
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
DEVELOPMENT | ||||||||||||||||||||||||||||||||||
Avalon Glendora (8) | Glendora, CA | 280 | 266,226 | N/A | 951 | 53.0 | % | 20.4 | % | N/A | N/A | N/A | 82,068 | |||||||||||||||||||||
Avalon Irvine III (8) | Irvine, CA | 156 | 151,363 | N/A | 970 | N/A | 1.6 | % | N/A | N/A | N/A | 52,308 | ||||||||||||||||||||||
Avalon Dublin Station II (8) | Dublin, CA | 252 | 243,809 | N/A | 967 | 8.8 | % | 4.3 | % | N/A | N/A | N/A | 80,745 | |||||||||||||||||||||
Avalon West Hollywood (8) | West Hollywood, CA | 294 | 290,701 | N/A | 989 | N/A | N/A | N/A | N/A | N/A | 93,676 | |||||||||||||||||||||||
Avalon Chino Hills (8) | Chino Hills, CA | 331 | 327,890 | N/A | 991 | N/A | N/A | N/A | N/A | N/A | 24,639 | |||||||||||||||||||||||
Avalon Dogpatch (8) | San Francisco, CA | 326 | 262,927 | N/A | 807 | N/A | N/A | N/A | N/A | N/A | 62,306 | |||||||||||||||||||||||
Avalon Huntington Beach (8) | Huntington Beach, CA | 378 | 322,073 | N/A | 852 | N/A | N/A | N/A | N/A | N/A | 88,629 | |||||||||||||||||||||||
AVA NoMa (8) | Washington, DC | 438 | 367,192 | N/A | 838 | N/A | N/A | N/A | N/A | N/A | 47,794 | |||||||||||||||||||||||
Avalon North Station (8) | Boston, MA | 503 | 403,610 | N/A | 802 | N/A | N/A | N/A | N/A | N/A | 142,911 | |||||||||||||||||||||||
Avalon Quincy (8) | Quincy, MA | 395 | 371,688 | N/A | 941 | N/A | N/A | N/A | N/A | N/A | 34,498 | |||||||||||||||||||||||
AVA Wheaton (8) | Wheaton, MD | 319 | 267,096 | N/A | 837 | N/A | N/A | N/A | N/A | N/A | 18,295 | |||||||||||||||||||||||
Avalon Hunt Valley (8) | Hunt Valley, MD | 332 | 319,791 | N/A | 963 | N/A | N/A | N/A | N/A | N/A | 29,230 | |||||||||||||||||||||||
Avalon Laurel (8) | Laurel, MD | 344 | 374,145 | N/A | 1,088 | N/A | N/A | N/A | N/A | N/A | 31,008 | |||||||||||||||||||||||
Avalon Princeton (8) | Princeton, NJ | 280 | 287,078 | N/A | 1,025 | N/A | N/A | N/A | N/A | N/A | 50,071 | |||||||||||||||||||||||
Avalon Union (8) | Union, NJ | 202 | 230,418 | N/A | 1,141 | 12.4 | % | 5.7 | % | N/A | N/A | N/A | 39,461 | |||||||||||||||||||||
Avalon Maplewood (8) | Maplewood, NJ | 235 | 209,560 | N/A | 892 | N/A | N/A | N/A | N/A | N/A | 19,180 | |||||||||||||||||||||||
Avalon Willoughby Square/AVA DoBro (8) | Brooklyn, NY | 826 | 606,671 | N/A | 734 | 6.9 | % | 6.3 | % | N/A | N/A | N/A | 408,947 | |||||||||||||||||||||
Avalon Green III (8) | Elmsford, NY | 68 | 77,722 | N/A | 1,143 | 22.1 | % | 14.2 | % | N/A | N/A | N/A | 21,149 | |||||||||||||||||||||
Avalon Great Neck (8) | Great Neck, NY | 191 | 202,873 | N/A | 1,062 | N/A | N/A | N/A | N/A | N/A | 26,237 | |||||||||||||||||||||||
Avalon Sheepshead Bay (8) | Brooklyn, NY | 180 | 149,824 | N/A | 832 | N/A | N/A | N/A | N/A | N/A | 20,394 | |||||||||||||||||||||||
Avalon Rockville Centre II (8) | Rockville Centre, NY | 165 | 148,268 | N/A | 899 | N/A | N/A | N/A | N/A | N/A | 11,302 | |||||||||||||||||||||||
Avalon Falls Church (8) | Falls Church, VA | 384 | 396,536 | N/A | 1,033 | 66.5 | % | 31.0 | % | N/A | N/A | N/A | 104,478 | |||||||||||||||||||||
AVA Capitol Hill (8) | Seattle, WA | 249 | 175,286 | N/A | 704 | 18.1 | % | 6.5 | % | N/A | N/A | N/A | 79,080 | |||||||||||||||||||||
Avalon Esterra Park (8) | Redmond, WA | 482 | 440,848 | N/A | 915 | N/A | N/A | N/A | N/A | N/A | 84,428 | |||||||||||||||||||||||
Avalon Alderwood II (8) | Redmond, WA | 124 | 119,904 | N/A | 967 | N/A | N/A | N/A | N/A | N/A | 14,264 | |||||||||||||||||||||||
Avalon Newcastle I (8) | Newcastle, WA | 378 | 388,082 | N/A | 1,027 | N/A | N/A | N/A | N/A | N/A | 27,140 | |||||||||||||||||||||||
UNCONSOLIDATED COMMUNITIES | ||||||||||||||||||||||||||||||||||
Avalon at Mission Bay North II (12) | San Francisco, CA | 313 | 291,655 | 2006 | 932 | 96.2 | % | 95.6 | % | 96.1 | % | 4,214 | 4.52 | N/A | ||||||||||||||||||||
Eaves Tustin (13) | Tustin, CA | 628 | 511,992 | 1972/2010 | 815 | 96.3 | % | 96.1 | % | 96.3 | % | 1,646 | 2.02 | N/A | ||||||||||||||||||||
Eaves Rancho San Diego (13)(16) | El Cajon, CA | 676 | 587,500 | 1986/2011 | 869 | 93.0 | % | 95.6 | % | 95.9 | % | 1,638 | 1.88 | N/A | ||||||||||||||||||||
Briarwood Apartments (13) | Owings Mills, MD | 348 | 340,868 | 1999/2010 | 980 | 96.5 | % | 96.0 | % | 96.6 | % | 1,365 | 1.39 | N/A | ||||||||||||||||||||
Eaves Gaithersburg (13) | Gaithersburg, MD | 684 | 658,816 | 1974/2010 | 963 | 95.9 | % | 95.9 | % | 96.4 | % | 1,396 | 1.45 | N/A | ||||||||||||||||||||
Eaves Rockville (13) | Rockville, MD | 210 | 403,912 | 1970/2011 | 1,923 | 96.7 | % | 97.7 | % | 96.6 | % | 2,234 | 1.16 | N/A | ||||||||||||||||||||
Avalon Watchung (13) | Watchung, NJ | 334 | 336,586 | 2003/2012 | 1,008 | 94.6 | % | 95.5 | % | 96.2 | % | 2,092 | 2.08 | N/A | ||||||||||||||||||||
Avalon North Point (14) | Cambridge, MA | 426 | 383,537 | 2008/2013 | 900 | 95.5 | % | 95.8 | % | 92.0 | % | 3,345 | 3.72 | N/A | ||||||||||||||||||||
Avalon Station 250 (15) | Dedham, MA | 285 | 305,862 | 2011/2013 | 1,073 | 90.9 | % | 94.7 | % | 94.7 | % | 2,206 | 2.06 | N/A | ||||||||||||||||||||
Avalon North Point Lofts (8)(14) | Cambridge, MA | 103 | 46,506 | 2014 | 452 | 95.1 | % | 95.7 | % | 33.9 | % | 2,037 | 4.51 | N/A | ||||||||||||||||||||
Avalon Kips Bay (15)(16) | New York, NY | 209 | 152,865 | 1998/2013 | 731 | 95.7 | % | 96.0 | % | 95.4 | % | 4,837 | 6.61 | N/A | ||||||||||||||||||||
29
Approx. rentable area (Sq. Ft.) | Year of completion/ acquisition | Average size (Sq. Ft.) | Physical occupancy at 12/31/15 | Average economic occupancy | Average rental rate | Financial reporting cost (3) | ||||||||||||||||||||||||||||
City and state | Number of homes | 2015 | 2014 | $ per Apt (2) | $ per Sq. Ft. | |||||||||||||||||||||||||||||
Brandywine (12) | Washington, DC | 305 | 308,050 | 1954/2013 | 1,010 | N/A | 95.8 | % | 92.4 | % | 2,419 | 2.39 | N/A | |||||||||||||||||||||
Avalon Woodland Park (14) | Herndon, VA | 392 | 393,112 | 2000/2013 | 1,003 | 96.9 | % | 95.7 | % | 95.6 | % | 1,703 | 1.70 | N/A | ||||||||||||||||||||
Avalon Grosvenor Tower (15) | North Bethesda, MD | 237 | 230,439 | 1987/2013 | 972 | 96.6 | % | 95.9 | % | 94.6 | % | 2,038 | 2.10 | N/A | ||||||||||||||||||||
Eaves Sunnyvale (15) | Sunnyvale, CA | 192 | 204,060 | 1991/2013 | 1,063 | 95.3 | % | 95.8 | % | 96.7 | % | 2,986 | 2.81 | N/A | ||||||||||||||||||||
Archstone Boca Town Center (15)(16) | Boca Raton, FL | 252 | 268,200 | 1988/2013 | 1,064 | 96.8 | % | 97.0 | % | 94.5 | % | 1,645 | 1.55 | N/A | ||||||||||||||||||||
Avalon Kirkland at Carillon (15) | Kirkland, WA | 131 | 176,160 | 1990/2013 | 1,345 | 92.2 | % | 94.1 | % | 94.4 | % | 2,630 | 1.96 | N/A | ||||||||||||||||||||
Avalon Studio 4041 (15) | Studio City, CA | 149 | 120,354 | 2009/2013 | 808 | 90.6 | % | 94.7 | % | 96.0 | % | 2,366 | 2.93 | N/A | ||||||||||||||||||||
Avalon Marina Bay (5)(15) | Marina del Rey, CA | 205 | 177,945 | 1968/2013 | 868 | 95.1 | % | 95.4 | % | 80.3 | % | 3,070 | 3.54 | N/A | ||||||||||||||||||||
Avalon Venice on Rose (15) | Venice, CA | 70 | 84,508 | 2012/2013 | 1,207 | 92.9 | % | 93.7 | % | 95.6 | % | 5,005 | 4.15 | N/A | ||||||||||||||||||||
____________________________
1. | We own a fee simple interest in the communities listed, excepted as noted below. |
2. | Represents the average per occupied apartment home. |
3. | Dollars in thousands. Costs are presented in accordance with GAAP. For current Development Communities, cost represents total costs incurred through December 31, 2015 without reduction for deprecation. Financial reporting costs are excluded for unconsolidated communities, see Note 5, "Investments in Real Estate Entities." |
4. | We own a general partnership interest in a partnership structured as a DownREIT that owns this community. |
5. | Community is located on land subject to a land lease. |
6. | We own a general partnership interest in a partnership that owns a fee simple interest in this community. |
7. | Community was under redevelopment during 2015 and/or 2014, which could result in lower average economic occupancy and average rental rate per square foot for the year. |
8. | Community was under construction or completed development during 2015 and/or 2014, which could result in lower average economic occupancy and average rental rate per square foot for the year. |
9. | Community was purchased during 2014, which could result in lower average economic occupancy and average rental rate per square foot for the year. |
10. | Does not include the 240 apartment homes which were destroyed as a result of the fire at Avalon at Edgewater in January 2015. The financial reporting cost includes the basis for the land parcel which held the apartment homes which were destroyed, and is net of the recognized impairment to write-off the net book value of the fixed assets destroyed by the fire. |
11. | During 2015, the community was master leased to a third party manager. |
12. | We own a membership interest in a limited liability company that holds a fee simple interest in this community. |
13. | We own a 31.3% combined general partnership and indirect limited partner equity interest in this community. |
14. | We own a 20.0% combined general partnership and indirect limited partner equity interest in this community. |
15. | We own a 28.6% combined general partnership and indirect limited partner equity interest in this community. |
16. | The venture sold this community in 2016. |
30
Development Communities
As of December 31, 2015, we had 26 Development Communities under construction. We expect these Development Communities, when completed, to add a total of 8,112 apartment homes to our portfolio for a total capitalized cost, including land acquisition costs, of approximately $2,884,800,000. We cannot assure you that we will meet our schedule for construction completion or that we will meet our budgeted costs, either individually, or in the aggregate. You should carefully review Item 1A. "Risk Factors" for a discussion of the risks associated with development activity and our discussion under Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" (including the factors identified under "Forward-Looking Statements") for further discussion of development activity.
The following table presents a summary of the Development Communities. We hold a direct or indirect fee simple ownership interest in these communities, unless otherwise noted in the table.
31
Number of apartment homes | Projected total capitalized cost (1) ($ millions) | Construction start | Initial projected occupancy (2) | Estimated completion | Estimated stabilization (3) | |||||||||||
1. | Avalon Falls Church Falls Church, VA | 384 | $ | 109.8 | Q1 2014 | Q1 2015 | Q1 2016 | Q3 2016 | ||||||||
2. | Avalon Glendora Glendora, CA | 280 | 82.5 | Q4 2013 | Q2 2015 | Q1 2016 | Q3 2016 | |||||||||
3. | Avalon Green III Elmsford, NY | 68 | 22.1 | Q4 2014 | Q3 2015 | Q1 2016 | Q3 2016 | |||||||||
4. | Avalon Willoughby Square/AVA DoBro Brooklyn, NY | 826 | 444.9 | Q3 2013 | Q4 2015 | Q4 2016 | Q3 2017 | |||||||||
5. | AVA Capitol Hill Seattle, WA | 249 | 81.4 | Q1 2014 | Q4 2015 | Q2 2016 | Q4 2016 | |||||||||
6. | Avalon Dublin Station II Dublin, CA | 252 | 83.7 | Q2 2014 | Q4 2015 | Q3 2016 | Q4 2016 | |||||||||
7. | Avalon Union Union, NJ | 202 | 50.7 | Q4 2014 | Q4 2015 | Q2 2016 | Q4 2016 | |||||||||
8. | Avalon Irvine III Irvine, CA | 156 | 55.0 | Q2 2014 | Q1 2016 | Q2 2016 | Q4 2016 | |||||||||
9. | Avalon Huntington Beach Huntington Beach, CA | 378 | 120.3 | Q2 2014 | Q1 2016 | Q2 2017 | Q4 2017 | |||||||||
10. | Avalon West Hollywood West Hollywood, CA | 294 | 151.7 | Q2 2014 | Q4 2016 | Q3 2017 | Q2 2018 | |||||||||
11. | Avalon Esterra Park Redmond, WA | 482 | 137.8 | Q3 2014 | Q1 2016 | Q2 2017 | Q4 2017 | |||||||||
12. | Avalon North Station Boston, MA | 503 | 257.9 | Q3 2014 | Q4 2016 | Q4 2017 | Q2 2018 | |||||||||
13. | Avalon Princeton Princeton, NJ | 280 | 95.5 | Q4 2014 | Q3 2016 | Q2 2017 | Q4 2017 | |||||||||
14. | Avalon Alderwood II Lynnwood, WA | 124 | 26.1 | Q1 2015 | Q2 2016 | Q3 2016 | Q4 2016 | |||||||||
15. | Avalon Hunt Valley Hunt Valley, MD | 332 | 74.0 | Q1 2015 | Q3 2016 | Q2 2017 | Q4 2017 | |||||||||
16. | Avalon Laurel Laurel, MD | 344 | 72.4 | Q2 2015 | Q1 2016 | Q1 2017 | Q3 2017 | |||||||||
17 | Avalon Quincy Quincy, MA | 395 | 95.3 | Q2 2015 | Q3 2016 | Q2 2017 | Q4 2017 | |||||||||
18. | Avalon Great Neck Great Neck, NY | 191 | 78.9 | Q2 2015 | Q1 2017 | Q2 2017 | Q4 2017 | |||||||||
19. | AVA NoMa Washington, D.C. | 438 | 148.3 | Q2 2015 | Q2 2017 | Q1 2018 | Q3 2018 | |||||||||
20. | Avalon Newcastle I Newcastle, WA | 378 | 110.1 | Q3 2015 | Q4 2016 | Q4 2017 | Q2 2018 | |||||||||
21. | Avalon Chino Hills Chino Hills, CA | 331 | 96.9 | Q3 2015 | Q1 2017 | Q4 2017 | Q2 2018 | |||||||||
22. | Avalon Sheepshead Bay (4) Brooklyn, NY | 180 | 86.4 | Q3 2015 | Q3 2017 | Q4 2017 | Q2 2018 | |||||||||
23. | Avalon Maplewood Maplewood, NJ | 235 | 66.3 | Q4 2015 | Q3 2017 | Q1 2018 | Q3 2018 | |||||||||
24. | Avalon Rockville Centre II Rockville Centre, NY | 165 | 57.8 | Q4 2015 | Q3 2017 | Q4 2017 | Q2 2018 | |||||||||
25. | AVA Wheaton Wheaton, MD | 319 | 75.6 | Q4 2015 | Q2 2017 | Q1 2018 | Q3 2018 | |||||||||
26. | Avalon Dogpatch San Francisco, CA | 326 | 203.4 | Q4 2015 | Q4 2017 | Q3 2018 | Q1 2019 | |||||||||
Total | 8,112 | $ | 2,884.8 | |||||||||||||
(1) | Projected total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. Projected total capitalized cost for communities identified as having joint venture ownership, either during construction or upon construction completion, represents the total projected joint venture contribution amount. |
(2) | Future initial occupancy dates are estimates. There can be no assurance that we will pursue to completion any or all of these proposed developments. |
32
(3) | Stabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of development. |
(4) | We are developing this project with a private development partner. We will own the rental portion of the development on floors 3 through 19 and the partner will own the for-sale condominium portion on floors 20 through 30 of the development. The information above represents only our portion of the project. We are providing a construction loan to the development partner, expected to be $48,800,000 which together with the partner's contributed equity is expected to fund the condominium portion of the project. A more detailed description of Avalon Sheepshead Bay can be found in Note 5, "Investments in Real Estate Entities," of the Consolidated Financial Statements set forth in Item 8 of this report. |
During the year ended December 31, 2015, the Company completed the development of the following communities:
Number of apartment homes | Total capitalized cost (1) ($ millions) | Approximate rentable area (sq. ft.) | Total capitalized cost per sq. ft. | Quarter of completion | |||||||||||||
1. | Avalon West Chelsea/AVA High Line (2) (3) New York, NY | 710 | $ | 271.9 | 497,880 | $ | 546 | Q1 2015 | |||||||||
2. | Avalon Alderwood I Lynnwood, WA | 367 | 67.8 | 352,238 | $ | 192 | Q1 2015 | ||||||||||
3. | AVA Little Tokyo (2) Los Angeles, CA | 280 | 112.4 | 285,220 | $ | 394 | Q1 2015 | ||||||||||
4. | Avalon Assembly Row/AVA Somerville (3) Somerville, MA | 445 | 129.0 | 382,117 | $ | 338 | Q2 2015 | ||||||||||
5. | Avalon Wharton Wharton, NJ | 247 | 51.1 | 245,531 | $ | 208 | Q2 2015 | ||||||||||
6. | Avalon Hayes Valley San Francisco, CA | 182 | 95.4 | 135,082 | $ | 706 | Q2 2015 | ||||||||||
7. | Avalon Vista Vista, CA | 221 | 56.7 | 222,814 | $ | 254 | Q3 2015 | ||||||||||
8. | Avalon Roseland Roseland, NJ | 136 | 46.3 | 192,641 | $ | 240 | Q3 2015 | ||||||||||
9. | Avalon Baker Ranch Lake Forest, CA | 430 | 130.2 | 425,497 | $ | 306 | Q4 2015 | ||||||||||
10. | Avalon Marlborough Marlborough, MA | 350 | 75.6 | 417,647 | $ | 181 | Q4 2015 | ||||||||||
11. | AVA Theater District Boston, MA | 398 | 181.4 | 324,982 | $ | 558 | Q4 2015 | ||||||||||
12. | Avalon Bloomfield Station Bloomfield, NJ | 224 | 51.0 | 211,156 | $ | 242 | Q4 2015 | ||||||||||
13. | Avalon Framingham Framingham, MA | 180 | 43.9 | 211,095 | $ | 208 | Q4 2015 | ||||||||||
Total | 4,170 | $ | 1,312.7 | ||||||||||||||
____________________________________
(1) | Total capitalized cost is as of December 31, 2015. The Company generally anticipates incurring additional costs associated with these communities that are customary for new developments. |
(2) | Development contains at least 10,000 square feet of retail space. |
(3) | Upon completion of construction we considered each phase of these dual-branded developments as separate operating communities, both of which we own subject to a single land lease. |
Redevelopment Communities
As of December 31, 2015, there were nine communities under redevelopment. We expect the total capitalized cost to redevelop these communities to be $122,000,000, excluding costs incurred prior to redevelopment. We have found that the cost to redevelop an existing apartment community is more difficult to budget and estimate than the cost to develop a new community. Accordingly, we expect that actual costs may vary from our budget by a wider range than for a new development community. We cannot assure you that we will meet our schedule for reconstruction completion or for attaining restabilized operations, or that we will meet our budgeted costs, either individually or in the aggregate. We anticipate maintaining or increasing our current level of redevelopment activity related to communities in our current operating portfolio. You should carefully review Item 1A. "Risk Factors" for a discussion of the risks associated with redevelopment activity.
33
The following presents a summary of these Redevelopment Communities:
Number of apartment homes | Projected total capitalized cost (1) ($ millions) | Reconstruction start | Estimated reconstruction completion | Estimated restabilized operations (2) | |||||||||||
1. | Avalon Towers Long Beach, NY | 109 | $ | 10.2 | Q4 2014 | Q2 2016 | Q4 2016 | ||||||||
2. | Avalon at Arlington Square Arlington, VA | 842 | 21.3 | Q4 2014 | Q1 2016 | Q3 2017 | |||||||||
3. | Avalon Bear Hill Waltham, MA | 324 | 21.4 | Q2 2015 | Q3 2016 | Q1 2017 | |||||||||
4. | Avalon Santa Monica on Main Santa Monica, CA | 133 | 10.0 | Q4 2014 | Q1 2016 | Q3 2016 | |||||||||
5. | Avalon Silicon Valley Sunnyvale, CA | 710 | 29.9 | Q4 2014 | Q1 2017 | Q3 2017 | |||||||||
6. | AVA Back Bay Boston, MA | 271 | 8.8 | Q3 2015 | Q1 2017 | Q3 2017 | |||||||||
7. | Avalon La Jolla Colony San Diego, CA | 180 | 10.2 | Q3 2015 | Q3 2016 | Q1 2017 | |||||||||
8. | Avalon Walnut Ridge I Walnut Creek, CA | 106 | 5.0 | Q3 2015 | Q2 2016 | Q4 2016 | |||||||||
9. | Avalon Pasadena Pasadena, CA | 120 | 5.2 | Q4 2015 | Q3 2016 | Q1 2017 | |||||||||
Total | 2,795 | $ | 122.0 | ||||||||||||
(1) | Projected total capitalized cost does not include capitalized costs incurred prior to redevelopment. |
(2) | Restabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of redevelopment. |
Development Rights
At December 31, 2015, we had $484,377,000 in acquisition and related capitalized costs for direct interests in land parcels we own, and $37,577,000 in capitalized costs (including legal fees, design fees and related overhead costs) related to Development Rights for which we control the land parcel, typically through a conditional agreement or option to purchase or lease the land. Collectively, the land held for development and associated costs for deferred development rights relate to 32 Development Rights for which we expect to develop new apartment communities in the future. The cumulative capitalized costs for land held for development as of December 31, 2015 includes $442,016,000 in original land acquisition costs. The original land acquisition cost per home, after consideration of planned sales of associated outparcels and other real estate, ranged from $16,000 per home in Massachusetts to $326,000 per home in New York. The Development Rights range from those beginning design and architectural planning to those that have completed site plans and drawings and can begin construction almost immediately. We estimate that the successful completion of all of these communities would ultimately add approximately 9,634 apartment homes to our portfolio. Substantially all of these apartment homes will offer features like those offered by the communities we currently own.
For 24 Development Rights, we control the land through a conditional agreement or option to purchase or lease the parcel. While we generally prefer to hold Development Rights through conditional agreements or options to acquire land, for the eight remaining Development Rights we either currently own the land, have an ownership interest in a joint venture that owns the land or have executed a long term land lease for the parcel of land on which a community would be built if we proceeded with development.
The properties comprising the Development Rights are in different stages of the due diligence and regulatory approval process. The decisions as to which of the Development Rights to invest in, if any, or to continue to pursue once an investment in a Development Right is made, are business judgments that we make after we perform financial, demographic and other analyses. In the event that we do not proceed with a Development Right, we generally would not recover any of the capitalized costs incurred in the pursuit of those communities, unless we were to recover amounts in connection with the sale of land; however, we cannot guarantee a recovery. Pre-development costs incurred in the pursuit of Development Rights, for which future development is not yet considered probable, are expensed as incurred. In addition, if the status of a Development Right changes, making future development no longer probable, any capitalized pre-development costs are charged to expense. During 2015, we incurred a charge of approximately $3,016,000 for development pursuits that were not yet probable of future development at the time incurred, or for pursuits that we determined would not likely be developed.
You should carefully review Item 1A. "Risk Factors," for a discussion of the risks associated with Development Rights.
34
The following presents a summary of these Development Rights:
Market | Number of rights | Estimated number of homes | Projected total capitalized cost ($ millions) (1) | |||||||
New England | 7 | 1,759 | $ | 575 | ||||||
Metro NY/NJ | 12 | 3,673 | 1,295 | |||||||
Mid-Atlantic | 4 | 1,305 | 352 | |||||||
Pacific Northwest | 4 | 1,224 | 374 | |||||||
Northern California | 4 | 978 | 481 | |||||||
Southern California | 1 | 695 | 341 | |||||||
Total | 32 | 9,634 | $ | 3,418 | ||||||
(1) | Projected total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. |
Land Acquisitions
We select land for development and follow established procedures that we believe minimize both the cost and the risks of development. During 2015 we acquired direct and indirect interests in land parcels for eight Development Rights, as shown in the table below, for an aggregate investment of approximately $480,550,000. For six of the eight parcels, construction has either started or is expected to start within the next 12 months.
Estimated number of apartment homes | Projected total capitalized cost (1) ($ millions) | Date acquired | ||||||||
1. | Avalon Newcastle I Newcastle, WA | 378 | $ | 110.1 | January 2015 | |||||
2. | Avalon Newcastle II Newcastle, WA | 272 | 73.7 | January 2015 | ||||||
3. | Avalon Columbus Circle New York, NY | 262 | 335.4 | January 2015 | ||||||
4. | Avalon Dogpatch San Francisco, CA | 326 | 203.4 | February 2015 | ||||||
5. | Avalon Quincy Quincy, MA | 395 | 95.3 | March 2015 | ||||||
6. | Avalon Maplewood Maplewood, NJ | 235 | 66.3 | May 2015 | ||||||
7. | AVA Hollywood Los Angeles, CA | 695 | 340.7 | July 2015 | ||||||
8. | Avalon Sudbury West (2) Sudbury, MA | 250 | 81.8 | December 2015 | ||||||
Total | 2,813 | $ | 1,306.7 | |||||||
(1) | Projected total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land and related acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, net of projected proceeds for any planned sales of associated outparcels and other real estate. |
(2) | We acquired an indirect interest in this land parcel through an unconsolidated joint venture. |
35
Other Land and Real Estate Assets
We own land parcels with a carrying value of approximately $28,968,000, which we do not currently plan to develop. These parcels consist primarily of ancillary parcels acquired in connection with Development Rights that we had not planned to develop. We currently believe on the filing date of this report there is no need to record a charge for impairment for these parcels. However, we may be subject to the recognition of further charges for impairment in the event that there are indicators of such impairment and we determine that the carrying value of the assets is greater than the current fair value, less costs to dispose.
Disposition Activity
We sell assets when they do not meet our long-term investment strategy or when capital and real estate markets allow us to realize a portion of the value created over the past business cycle and generally redeploy the proceeds from those sales to develop, redevelop and acquire communities. Pending such redeployment, we will generally use the proceeds from the sale of these communities to reduce amounts outstanding under our Credit Facility or retain the cash proceeds on our balance sheet until it is redeployed into acquisition, development or redevelopment activity. On occasion, we will set aside the proceeds from the sale of communities into a cash escrow account to facilitate a tax deferred, like-kind exchange transaction. From January 1, 2015 to January 31, 2016, we sold our interest in three wholly-owned communities, containing 851 apartment homes. The aggregate gross sales price for these assets was $265,500,000.
Insurance and Risk of Uninsured Losses
We carry commercial general liability insurance and property insurance with respect to all of our communities. These policies, and other insurance policies we carry, have policy specifications, insured and self-insured limits and deductibles that we consider commercially reasonable. There are, however, certain types of losses (such as losses arising from acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in management’s view, economically impractical. You should carefully review the discussion under Item 1A. “Risk Factors” of this Form 10-K for a discussion of risks associated with an uninsured property or liability loss.
Many of our West Coast communities are located in the general vicinity of active earthquake faults. Many of our communities are near, and thus susceptible to, the major fault lines in California, including the San Andreas Fault and the Hayward Fault. We cannot assure you that an earthquake would not cause damage or losses greater than insured levels. We have in place with respect to communities located in California and Washington, for any single occurrence and in the aggregate, $150,000,000 of coverage. Earthquake coverage outside of California and Washington is subject to a $175,000,000 limit for each occurrence and in the aggregate. In California the deductible for each occurrence is five percent of the insured value of each damaged building with a maximum of $25,000,000 per loss. Our earthquake insurance outside of California provides for a $100,000 deductible per occurrence except that the next $350,000 of loss per occurrence outside California will be treated as an additional self-insured retention until the total incurred self-insured retention exceeds $1,500,000. We self-insure a portion of our property insurance which includes the earthquake risks.
Through a wholly-owned captive insurance company, the Company is responsible for 12% of the losses for its property insurance coverage in excess of any applicable deductible up to the first $50,000,000 of loss, with amounts beyond that covered by third-party insurance.
Just as with office buildings, transportation systems and government buildings, there have been reports that apartment communities could become targets of terrorism. In December 2007, Congress passed the Terrorism Risk Insurance Program Reauthorization Act (“TRIPRA”) which is designed to make terrorism insurance available through a federal back-stop program. Congress reauthorized TRIPRA in January 2015 for six years. We have also purchased insurance for property damage due to terrorism up to $400,000,000 including insurance for certain terrorist acts, not covered under TRIPRA, such as domestic-based terrorism. This insurance, often referred to as “non-certified” terrorism insurance, is subject to deductibles, limits and exclusions. Our general liability policy provides terrorism coverage through TRIPRA (subject to deductibles and insured limits) for liability to third parties that result from terrorist acts at our communities.
An additional consideration for insurance coverage and potential uninsured losses is mold growth. Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation program to contain or remove the mold from the affected community and could be exposed to other liabilities. For further discussion of the risks and the Company’s related prevention and remediation activities, please refer to the discussion under Item 1A. “Risk Factors - We may incur costs due to environmental contamination or non-compliance” elsewhere in this report. We cannot provide assurance that we will have coverage under our existing policies for property damage or liability to third parties arising as a result of exposure to mold or a claim of exposure to mold at one of our communities.
36
We also carry crime policies (also commonly referred to as a fidelity policy or employee dishonesty policy) that protect the Company, up to $30,000,000 per occurrence, from employee theft of money, securities or property. This amount may not be sufficient to cover losses that may be in excess of the policy limits.
Edgewater Casualty Gain
In January 2015, a fire occurred at the Company’s Avalon at Edgewater apartment community located in Edgewater, New Jersey ("Edgewater"). Edgewater consisted of two residential buildings. One building, containing 240 apartment homes, was destroyed. The second building, containing 168 apartment homes, suffered minimal damage and has been repaired. In January 2016, the Company reached a final settlement with its property and casualty insurers regarding the property damage and lost income related to the Edgewater fire, resulting in aggregate insurance recoveries for these aspects of this matter, after self-insurance and deductibles, of $73,008,000. The Company received $44,000,000 of these recoveries in 2015 and expects to receive the remaining $29,008,000 during the three months ending March 31, 2016, which will be recognized as casualty gain and business interruption insurance recovery.
To date, a number of lawsuits on behalf of former residents have been filed against us, including four purported class actions. Having incurred applicable deductibles, the Company currently believes that all of its remaining liability to third parties will be substantially covered by its insurance policies. However, the Company can give no assurances in this regard and continues to evaluate this matter.
ITEM 3. LEGAL PROCEEDINGS
As discussed immediately above, in January 2015, a fire occurred at the Company's Avalon at Edgewater apartment community in Edgewater, NJ.
The Company believes that the fire was caused by sparks from a torch used during repairs being performed by a Company employee who was not a licensed plumber. The Company has since revised its maintenance policies to require that non-flame tools be used for plumbing repairs where possible or, where not possible inside the building envelope, that a qualified third party vendor perform the work in accordance with AvalonBay policies.
The Company is aware that third parties incurred significant property damage and are claiming other losses, such as relocation costs, as a result of the fire. The Company has established protocols for processing claims and has encouraged any party who sustained a loss to contact the Company’s insurance carrier to file a claim. Through the date of this Form 10-K, of the 229 occupied apartments destroyed in the fire, the residents of approximately 76 units have settled claims with our insurer, and claims from an additional 44 units are being evaluated by our insurer.
To date, four putative class action lawsuits have been filed against the Company on behalf of Avalon at Edgewater residents and others who may have been harmed by the fire. The court has consolidated these actions in the United States District Court for the District of New Jersey. In addition, 18 lawsuits representing approximately 145 individual plaintiffs have been filed in the Superior Court of New Jersey Bergen County - Law Division. These cases have been consolidated by the court. The Company believes that it has meritorious defenses to the extent of damages claimed. Having incurred applicable deductibles, the Company currently believes that all of its remaining liability to third parties will be substantially covered by its insurance policies. However, the Company can give no assurances in this regard and continues to evaluate this matter
The Company is involved in various other claims and/or administrative proceedings unrelated to the Edgewater fire that arise in the ordinary course of its business. While no assurances can be given, the Company does not currently believe that any of these other outstanding litigation matters, individually or in the aggregate, will have a material adverse effect on its financial condition or results of operations.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
37
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is traded on the NYSE under the ticker symbol AVB. The following table sets forth the quarterly high and low sales prices per share of our common stock for the years 2015 and 2014, as reported by the NYSE. On January 29, 2016 there were 524 holders of record of an aggregate of 137,002,607 shares of our outstanding common stock. The number of holders does not include individuals or entities who beneficially own shares but whose shares are held of record by a broker or clearing agency, but does include each such broker or clearing agency as one record holder.
2015 | 2014 | |||||||||||||||||||||||
Sales Price | Dividends declared | Sales Price | Dividends declared | |||||||||||||||||||||
High | Low | High | Low | |||||||||||||||||||||
Quarter ended March 31 | $ | 181.69 | $ | 163.81 | $ | 1.25 | $ | 132.17 | $ | 114.16 | $ | 1.16 | ||||||||||||
Quarter ended June 30 | $ | 176.43 | $ | 158.72 | $ | 1.25 | $ | 144.51 | $ | 130.04 | $ | 1.16 | ||||||||||||
Quarter ended September 30 | $ | 180.24 | $ | 158.97 | $ | 1.25 | $ | 157.16 | $ | 139.27 | $ | 1.16 | ||||||||||||
Quarter ended December 31 | $ | 186.89 | $ | 168.83 | $ | 1.25 | $ | 170.14 | $ | 141.00 | $ | 1.16 | ||||||||||||
At present, we expect to continue our policy of paying regular quarterly cash dividends. However, the form, timing and/or amount of dividend distributions will be declared at the discretion of the Board of Directors and will depend on actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors as the Board of Directors may consider relevant. The Board of Directors may modify our dividend policy from time to time.
In February 2016, we announced that our Board of Directors declared a dividend on our common stock for the first quarter of 2016 of $1.35 per share, a 8.0% increase over the previous quarterly dividend per share of $1.25. The dividend will be payable on April 15, 2016 to all common stockholders of record as of March 31, 2016.
Issuer Purchases of Equity Securities
Period | (a) Total Number of Shares Purchased(1) | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Dollar Amount that May Yet be Purchased Under the Plans or Programs (in thousands) (2) | ||||||||||
October 1 - October 31, 2015 | 92 | $ | 182.85 | — | $ | 200,000 | ||||||||
November 1 - November 30, 2015 | 4,266 | $ | 180.91 | — | $ | 200,000 | ||||||||
December 1 - December 31, 2015 | 932 | $ | 181.52 | — | $ | 200,000 | ||||||||
(1) | Reflects shares surrendered to the Company in connection with exercise of stock options as payment of exercise price, as well as for taxes associated with the vesting of restricted share grants. |
(2) | As disclosed in our Form 10-Q for the quarter ended March 31, 2008, represents amounts outstanding under the Company's $500,000,000 Stock Repurchase Program. There is no scheduled expiration date to this program. |
Information regarding securities authorized for issuance under equity compensation plans is included in the section entitled "Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters" in this Form 10-K.
38
ITEM 6. SELECTED FINANCIAL DATA
The following table provides historical consolidated financial, operating and other data for the Company. You should read the table with our Consolidated Financial Statements and the Notes included in this report (dollars in thousands, except per share information).
_________________________________
For the year ended | |||||||||||||||||||
12/31/15 | 12/31/14 | 12/31/13 | 12/31/12 | 12/31/11 | |||||||||||||||
Revenue: | |||||||||||||||||||
Rental and other income | $ | 1,846,081 | $ | 1,674,011 | $ | 1,451,419 | $ | 990,370 | $ | 890,431 | |||||||||
Management, development and other fees | 9,947 | 11,050 | 11,502 | 10,257 | 9,656 | ||||||||||||||
Total revenue | 1,856,028 | 1,685,061 | 1,462,921 | 1,000,627 | 900,087 | ||||||||||||||
Expenses: | |||||||||||||||||||
Operating expenses, excluding property taxes | 448,747 | 410,672 | 352,245 | 259,350 | 246,872 | ||||||||||||||
Property taxes | 193,499 | 178,634 | 158,774 | 97,555 | 88,964 | ||||||||||||||
Interest expense, net | 175,615 | 180,618 | 172,402 | 136,920 | 167,814 | ||||||||||||||
(Gain) loss on extinguishment of debt, net | (26,736 | ) | 412 | 14,921 | 1,179 | 1,940 | |||||||||||||
Loss on interest rate contract | — | — | 51,000 | — | — | ||||||||||||||
Depreciation expense | 477,923 | 442,682 | 560,215 | 243,680 | 226,728 | ||||||||||||||
General and administrative expense | 42,396 | 41,425 | 39,573 | 34,101 | 29,371 | ||||||||||||||
Expensed acquisition, development and other pursuit costs, net of recoveries | 6,822 | (3,717 | ) | 45,050 | 11,350 | 2,967 | |||||||||||||
Casualty (gain) loss and impairment loss, net | (10,542 | ) | — | — | 1,449 | 14,052 | |||||||||||||
Total expenses | 1,307,724 | 1,250,726 | 1,394,180 | 785,584 | 778,708 | ||||||||||||||
Equity in income (loss) of unconsolidated entities | 70,018 | 148,766 | (11,154 | ) | 20,914 | 5,120 | |||||||||||||
Gain on sale of real estate | 9,647 | 490 | 240 | 280 | 13,716 | ||||||||||||||
Gain on sale of communities | 115,625 | 84,925 | — | — | — | ||||||||||||||
Gain on acquisition of unconsolidated entity | — | — | — | 14,194 | — | ||||||||||||||
Income from continuing operations before taxes | 743,594 | 668,516 | 57,827 | 250,431 | 140,215 | ||||||||||||||
Income tax expense | 1,861 | 9,368 | — | — | — | ||||||||||||||
Income from continuing operations | 741,733 | 659,148 | 57,827 | 250,431 | 140,215 | ||||||||||||||
Discontinued operations: | |||||||||||||||||||
Income from discontinued operations | — | 310 | 16,713 | 26,820 | 20,065 | ||||||||||||||
Gain on sale of discontinued operations | — | 37,869 | 278,231 | 146,311 | 281,090 | ||||||||||||||
Total discontinued operations | — | 38,179 | 294,944 | 173,131 | 301,155 | ||||||||||||||
Net income | 741,733 | 697,327 | 352,771 | 423,562 | 441,370 | ||||||||||||||
Net loss (income) attributable to noncontrolling interests | 305 | (13,760 | ) | 370 | 307 | 252 | |||||||||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 353,141 | $ | 423,869 | $ | 441,622 | |||||||||
Per Common Share and Share Information: | |||||||||||||||||||
Earnings per common share—basic: | |||||||||||||||||||
Income from continuing operations attributable to common stockholders (net of dividends attributable to preferred stock) | $ | 5.54 | $ | 4.93 | $ | 0.46 | $ | 2.57 | $ | 1.55 | |||||||||
Discontinued operations attributable to common stockholders | — | 0.29 | 2.32 | 1.77 | 3.34 | ||||||||||||||
Net income attributable to common stockholders | $ | 5.54 | $ | 5.22 | $ | 2.78 | $ | 4.34 | $ | 4.89 | |||||||||
Weighted average shares outstanding—basic (1) | 133,565,711 | 130,586,718 | 126,855,754 | 97,416,401 | 89,922,465 | ||||||||||||||
Earnings per common share—diluted: | |||||||||||||||||||
Income from continuing operations attributable to common stockholders (net of dividends attributable to preferred stock) | $ | 5.51 | $ | 4.92 | $ | 0.46 | $ | 2.55 | $ | 1.55 | |||||||||
Discontinued operations attributable to common stockholders | — | 0.29 | 2.32 | 1.77 | 3.32 | ||||||||||||||
Net income attributable to common stockholders | $ | 5.51 | $ | 5.21 | $ | 2.78 | $ | 4.32 | $ | 4.87 | |||||||||
Weighted average shares outstanding—diluted | 134,593,177 | 131,237,502 | 127,265,903 | 98,025,152 | 90,777,462 | ||||||||||||||
Cash dividends declared | $ | 5.00 | $ | 4.64 | $ | 4.28 | $ | 3.88 | $ | 3.57 | |||||||||
(1) | Amounts do not include unvested restricted shares included in the calculation of Earnings per Share. Please refer to Note 1, "Organization and Basis of Presentation—Earnings per Common Share," of the Consolidated Financial Statements set forth in Item 8 of this report for a discussion of the calculation of Earnings per Share. |
39
For the year ended | |||||||||||||||||||
12/31/15 | 12/31/14 | 12/31/13 | 12/31/12 | 12/31/11 | |||||||||||||||
Other Information: | |||||||||||||||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 353,141 | $ | 423,869 | $ | 441,622 | |||||||||
Depreciation—continuing operations | 477,923 | 442,682 | 560,215 | 243,680 | 226,728 | ||||||||||||||
Depreciation—discontinued operations | — | — | 13,500 | 16,414 | 23,541 | ||||||||||||||
Interest expense, net—continuing operations (1) | 148,879 | 181,030 | 238,323 | 138,099 | 169,754 | ||||||||||||||
Interest expense, net—discontinued operations (1) | — | — | — | 735 | 8,688 | ||||||||||||||
Income tax expense | 1,861 | 9,368 | — | — | — | ||||||||||||||
EBITDA (2) | $ | 1,370,701 | $ | 1,316,647 | $ | 1,165,179 | $ | 822,797 | $ | 870,333 | |||||||||
Funds from Operations (3) | $ | 1,083,085 | $ | 951,035 | $ | 642,814 | $ | 521,047 | $ | 414,482 | |||||||||
Core Funds from Operations (3) | $ | 1,016,035 | $ | 890,081 | $ | 792,888 | $ | 532,490 | $ | 420,763 | |||||||||
Number of Current Communities (4) | 259 | 251 | 244 | 180 | 181 | ||||||||||||||
Number of apartment homes | 75,584 | 73,963 | 72,811 | 52,792 | 53,294 | ||||||||||||||
Balance Sheet Information: | |||||||||||||||||||
Real estate, before accumulated depreciation | $ | 19,268,099 | $ | 17,849,316 | $ | 16,800,321 | $ | 10,071,342 | $ | 9,288,496 | |||||||||
Total assets (5) | $ | 16,931,305 | $ | 16,140,578 | $ | 15,292,922 | $ | 11,128,662 | $ | 8,453,547 | |||||||||
Notes payable and unsecured credit facilities, net | $ | 6,456,948 | $ | 6,489,707 | $ | 6,110,083 | $ | 3,819,617 | $ | 3,603,454 | |||||||||
Cash Flow Information: | |||||||||||||||||||
Net cash flows provided by operating activities | $ | 1,056,754 | $ | 886,641 | $ | 724,315 | $ | 540,819 | $ | 429,354 | |||||||||
Net cash flows used in investing activities | $ | (1,199,517 | ) | $ | (816,760 | ) | $ | (1,181,174 | ) | $ | (623,386 | ) | $ | (443,141 | ) | ||||
Net cash flows (used in) provided by financing activities | $ | 33,810 | $ | 158,224 | $ | (1,995,404 | ) | $ | 2,199,332 | $ | 326,233 | ||||||||
(1) | Interest expense, net includes any gain or loss incurred from the extinguishment of debt. |
(2) | EBITDA is defined as net income before interest income and expense, income taxes, depreciation and amortization from both continuing and discontinued operations. Under this definition, EBITDA includes gains on sale of assets and gain on sale of partnership interests. Management generally considers EBITDA to be an appropriate supplemental measure to net income of our operating performance because it helps investors to understand our ability to incur and service debt and to make capital expenditures. EBITDA should not be considered as an alternative to net income (as determined in accordance with GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies. |
(3) | Refer to "Reconciliation of Non-GAAP Financial Measures" below. |
(4) | Current Communities consist of all communities other than those which are still under construction and for which a certificate or certificates of occupancy for the entire community have not been received. |
(5) | Amounts for 2011 through 2014 reflect the retrospective adjustment of the presentation of deferred financing costs discussed in Note 1, "Change in Accounting Principle." |
Reconciliation of Non-GAAP Financial Measures
We generally consider Funds from Operations, or "FFO," and FFO adjusted for non-core items, or "Core FFO," as defined below, to be appropriate supplemental measures of our operating and financial performance. By excluding gains or losses related to dispositions of previously depreciated property and excluding real estate depreciation, which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates, FFO can help one compare the operating performance of a real estate company between periods or as compared to different companies. By further adjusting for items that are not considered part of our core business operations, Core FFO allows one to compare the core operating performance of the Company year over year. We believe that in order to understand our operating results, FFO and Core FFO should be examined with net income as presented in the Consolidated Statements of Comprehensive Income included elsewhere in this report.
Consistent with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts® ("NAREIT"), we calculate FFO as net income or loss computed in accordance with GAAP, adjusted for:
40
• | gains or losses on sales of previously depreciated operating communities; |
• | cumulative effect of change in accounting principle; |
• | impairment write-downs of depreciable real estate assets; |
• | write-downs of investments in affiliates due to a decrease in the value of depreciable real estate assets held by those affiliates; |
• | depreciation of real estate assets; and |
• | adjustments for unconsolidated partnerships and joint ventures. |
We calculate Core FFO as FFO, adjusted for:
• | joint venture gains, costs, and promoted interests; |
• | casualty (gain) loss and impairment loss, net; |
• | early extinguishment of consolidated borrowings; |
• | acquisition costs and abandoned pursuits; |
• | business interruption insurance proceeds and legal settlements; |
• | severance related costs; and |
• | other non-core items. |
FFO and Core FFO do not represent net income in accordance with GAAP, and therefore should not be considered an alternative to net income, which remains the primary measure, as an indication of our performance. In addition, FFO and Core FFO as calculated by other REITs may not be comparable to our calculations of FFO and Core FFO.
FFO and Core FFO also do not represent cash generated from operating activities in accordance with GAAP, and therefore should not be considered an alternative to net cash flows from operating activities, as determined by GAAP, as a measure of liquidity. Additionally, it is not necessarily indicative of cash available to fund cash needs. A presentation of GAAP based cash flow metrics is provided in "Cash Flow Information" in the table on the previous page.
The following is a reconciliation of net income to FFO and to Core FFO (dollars in thousands, except per share data).
41
For the year ended | |||||||||||||||||||
12/31/15 | 12/31/14 | 12/31/13 | 12/31/12 | 12/31/11 | |||||||||||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 353,141 | $ | 423,869 | $ | 441,622 | |||||||||
Depreciation—real estate assets, including discontinued operations and joint venture adjustments | 486,019 | 449,769 | 582,325 | 265,627 | 256,986 | ||||||||||||||
Distributions to noncontrolling interests, including discontinued operations | 38 | 35 | 32 | 28 | 27 | ||||||||||||||
Gain on sale of unconsolidated entities holding previously depreciated real estate assets | (33,580 | ) | (73,674 | ) | (14,453 | ) | (7,972 | ) | (3,063 | ) | |||||||||
Gain on sale of previously depreciated real estate assets (1) | (115,625 | ) | (108,662 | ) | (278,231 | ) | (146,311 | ) | (281,090 | ) | |||||||||
Gain on acquisition of unconsolidated real estate entity | — | — | — | (14,194 | ) | — | |||||||||||||
Impairment due to casualty loss | 4,195 | — | — | — | — | ||||||||||||||
FFO attributable to common stockholders | $ | 1,083,085 | $ | 951,035 | $ | 642,814 | $ | 521,047 | $ | 414,482 | |||||||||
Weighted average shares outstanding—diluted | 134,593,177 | 131,237,502 | 127,265,903 | 98,025,152 | 90,777,462 | ||||||||||||||
FFO per common share—diluted | $ | 8.05 | $ | 7.25 | $ | 5.05 | $ | 5.32 | $ | 4.57 | |||||||||
FFO attributable to common stockholders | $ | 1,083,085 | $ | 951,035 | $ | 642,814 | $ | 521,047 | $ | 414,482 | |||||||||
Joint venture (gains) and costs (2) | (9,059 | ) | (5,194 | ) | 35,554 | (940 | ) | 1,493 | |||||||||||
Casualty (gain) loss and impairment loss, net (3) | (16,247 | ) | (2,494 | ) | (299 | ) | 3,321 | 14,052 | |||||||||||
Lost NOI from casualty losses (4) | 7,862 | — | — | — | — | ||||||||||||||
Early extinguishment of consolidated borrowings | (26,736 | ) | 412 | 14,921 | 2,070 | 5,820 | |||||||||||||
Gain on sale of real estate | (9,647 | ) | (490 | ) | (240 | ) | (280 | ) | (13,716 | ) | |||||||||
Joint venture promote (5) | (21,969 | ) | (58,128 | ) | — | (4,055 | ) | — | |||||||||||
Income taxes (6) | 1,103 | 9,243 | — | — | — | ||||||||||||||
Loss on interest rate protection agreement | — | — | 51,000 | — | — | ||||||||||||||
Development pursuits and other write-offs (7) | 1,838 | 2,564 | 1,506 | — | — | ||||||||||||||
Acquisition costs (8) | 3,806 | (7,682 | ) | 44,052 | 9,965 | 1,010 | |||||||||||||
Severance related costs | 1,999 | 815 | 3,580 | 587 | 100 | ||||||||||||||
Legal settlements | — | — | — | 775 | — | ||||||||||||||
Interest income on escrow | — | — | — | — | (2,478 | ) | |||||||||||||
Core FFO attributable to common stockholders | $ | 1,016,035 | $ | 890,081 | $ | 792,888 | $ | 532,490 | $ | 420,763 | |||||||||
Core FFO per common share—diluted | 7.55 | 6.78 | 6.23 | 5.43 | 4.64 | ||||||||||||||
_________________________________
(1) | Amount for 2014 excludes a gain of $14,132, representing our joint venture partners' portion of the gain on sale from a Fund I community which we consolidated for financial reporting purposes. |
(2) | Amounts for 2014 and 2015 are primarily composed of the Company's proportionate share of gains and operating results for joint ventures formed with Equity Residential as part of the Archstone Acquisition. Amount for 2013 includes Archstone Acquisition related costs. |
(3) | Amount for 2015 is primarily composed of property damage and business interruption insurance proceeds, partially offset by costs from the fire at Edgewater. Amounts for 2013 and 2014 are composed of business interruption insurance proceeds. Amount for 2012 includes losses incurred related to Superstorm Sandy, and the write-off of certain costs related to a commercial tenant. Amount for 2011 relates to the impairment of unimproved land parcels. |
(4) | Amount for 2015 primarily relates to lost NOI resulting from the fire at Edgewater. |
(5) | Amount for 2015 is primarily composed of amounts received related to the modification of the joint venture agreement for the entity that owns Avalon at Mission Bay North II to eliminate our promoted interest in future distributions. Amount for 2014 relates to our promoted interests from the sale of Avalon Chrystie Place, and the amount for 2012 relates to our promoted interests from the acquisition of our joint venture partner's interest in Avalon Del Rey. |
(6) | Amounts for 2015 and 2014 are composed of income taxes on income that was earned in taxable REIT subsidiaries and that is not considered to be a component of primary operations. |
(7) | Composed of the write-off of capitalized pursuit costs for Development Rights as well as the write-off of certain retail tenant improvements at an operating community in 2014. |
(8) | Amount for 2014 is primarily composed of receipts related to communities acquired as part of the Archstone Acquisition for periods prior to the Company’s ownership, which are primarily comprised of property tax and mortgage insurance refunds. Amounts for 2012 and 2013 primarily consist of costs related to the Archstone Acquisition. |
42
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to help provide an understanding of our business, financial condition and results of operations. This MD&A should be read in conjunction with our Consolidated Financial Statements and the accompanying Notes to Consolidated Financial Statements included elsewhere in this report. This report, including the following MD&A, contains forward-looking statements regarding future events or trends that should be read in conjunction with the factors described under "Forward-Looking Statements" included in this report. Actual results or developments could differ materially from those projected in such statements as a result of the factors described under "Forward-Looking Statements" as well as the risk factors described in Item 1A. "Risk Factors" of this report.
Capitalized terms used without definition have the meanings provided elsewhere in this Form 10-K.
Executive Overview
Business Description
We develop, redevelop, acquire, own and operate multifamily apartment communities primarily in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California. We focus on leading metropolitan areas that we believe are characterized by growing employment in high wage sectors of the economy, lower housing affordability and a diverse and vibrant quality of life. We believe these market characteristics offer the opportunity for superior risk-adjusted returns on apartment community investment relative to other markets. We seek to create long-term shareholder value by accessing capital on cost effective terms; deploying that capital to develop, redevelop and acquire apartment communities in our selected markets; operating apartment communities; and selling communities when they no longer meet our long-term investment strategy or when pricing is attractive.
Our strategic vision is to be the leading apartment company in select US markets, providing a range of distinctive living experiences that customers value. We pursue this vision by targeting what we believe are the best markets and submarkets, leveraging our strategic capabilities in market research and consumer insight and being disciplined in our capital allocation and balance sheet management. Our communities are predominately upscale and generally command among the highest rents in their markets. However, we also pursue the ownership and operation of apartment communities that target a variety of customer segments and price points, consistent with our goal of offering a broad range of products and services. We regularly evaluate the allocation of our investments by the amount of invested capital and by product type within our individual markets.
Financial Highlights
For the year ended December 31, 2015, net income attributable to common stockholders was $742,038,000, an increase of $58,471,000, or 8.6%, over the prior year. The increase is primarily attributable to an increase in NOI from newly developed and existing operating communities, and gains from net insurance recoveries and the extinguishment of debt, partially offset by a decrease in equity in income of unconsolidated real estate entities
For the year ended December 31, 2015, Established Communities NOI increased by $53,656,000, or 5.8%, over the prior year. The increase was driven by an increase in rental revenue of 5.0%, partially offset by an increase in operating expenses of 3.0% over 2014.
During 2015, we raised approximately $1,823,743,000 of gross capital through the issuance of unsecured notes, settlement of the forward equity contract to sell 4,500,000 shares of common stock at a weighted average sales price of $146.54 per share, borrowing the final $50,000,000 available under the Term Loan and asset sales, exclusive of proceeds from the disposition of joint ventures. The funds raised from asset sales consist of the proceeds from the sale of three communities, two undeveloped land parcels and air rights, for gross sales proceeds of $289,320,000. We believe that our current capital structure will continue to provide financial flexibility to access capital on attractive terms.
We believe our development activity will continue to create long-term value. During 2015, we completed the development of 13 communities for an aggregate total capitalized cost of $1,312,700,000. We also started the development of 13 communities, which are expected to be completed for an estimated total capitalized cost of $1,191,500,000. In addition, during 2015 we completed the redevelopment of four communities for a total investment of $59,600,000, excluding costs incurred prior to the redevelopment.
43
We believe that our balance sheet strength, as measured by our current level of indebtedness, our current ability to service interest and other fixed charges, and our current moderate use of financial encumbrances (such as secured financing) provide us with adequate access to liquidity from the capital markets. We expect to be able to meet our reasonably foreseeable liquidity needs, as they arise, through a combination of one or more of the following sources: existing cash on hand; operating cash flows; borrowings under our Credit Facility; secured debt; the issuance of corporate securities (which could include unsecured debt, preferred equity and/or common equity); the sale of apartment communities; or through the formation of joint ventures. See the discussion under Liquidity and Capital Resources.
During the year ended December 31, 2015, we sold three communities, containing an aggregate of 851 apartment homes for an aggregate gross sales price of $265,500,000 and an aggregate gain in accordance with GAAP of $115,625,000. We also sold two undeveloped land parcels and air rights, representing the right to increase density for future residential development, for $23,820,000, resulting in a gain in accordance with GAAP of $9,647,000.
Communities Overview
As of December 31, 2015 we owned or held a direct or indirect ownership interest in 285 apartment communities containing 83,696 apartment homes in 11 states and the District of Columbia, of which 26 communities were under construction and nine communities were under reconstruction. Of these communities, 20 were owned by entities that were not consolidated for financial reporting purposes, including six owned by subsidiaries of Fund II and nine owned by the U.S. Fund. In addition, we owned a direct or indirect ownership interest in Development Rights to develop an additional 32 wholly-owned communities that, if developed as expected, will contain an estimated 9,634 apartment homes.
Our real estate investments consist primarily of current operating apartment communities, Development Communities and Development Rights. Our current operating communities are further distinguished as Established Communities, Other Stabilized Communities, Lease-Up Communities and Redevelopment Communities.
Established Communities are generally operating communities that are consolidated for financial reporting purposes and were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year, which allows the performance of these communities to be compared between years. Other Stabilized Communities are generally all other consolidated operating communities that have stabilized occupancy and operating expenses during the current year, but had not achieved stabilization as of the beginning of the prior year. Lease-Up Communities consist of communities where construction is complete but stabilization has not been achieved. Redevelopment Communities consist of communities where substantial redevelopment is in progress or is planned to begin during the current year. A more detailed description of our reportable segments and other related operating information can be found in Note 8, "Segment Reporting," of our Consolidated Financial Statements.
Although each of these categories is important to our business, we generally evaluate overall operating, industry and market trends based on the operating results of Established Communities, for which a detailed discussion can be found in "Results of Operations" as part of our discussion of overall operating results. We evaluate our current and future cash needs and future operating potential based on acquisition, disposition, development, redevelopment and financing activities within Other Stabilized, Redevelopment and Development Communities. Discussions related to current and future cash needs and financing activities can be found in "Liquidity and Capital Resources."
NOI of our current operating communities is one of the financial measures that we use to evaluate community performance. NOI is affected by the demand and supply dynamics within our markets, our rental rates and occupancy levels and our ability to control operating costs. Our overall financial performance is also impacted by the general availability and cost of capital and the performance of newly developed, redeveloped and acquired apartment communities.
44
Results of Operations
Our year-over-year operating performance is primarily affected by both overall and individual geographic market conditions and apartment fundamentals and is reflected in changes in NOI of our Established Communities; NOI derived from acquisitions and development completions; the loss of NOI related to disposed communities; and capital market and financing activity. A comparison of our operating results for 2015, 2014 and 2013 follows (dollars in thousands):
2015 | 2014 | $ Change | % Change | 2014 | 2013 | $ Change | % Change | ||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||
Rental and other income | $ | 1,846,081 | $ | 1,674,011 | $ | 172,070 | 10.3 | % | $ | 1,674,011 | $ | 1,451,419 | $ | 222,592 | 15.3 | % | |||||||||||||
Management, development and other fees | 9,947 | 11,050 | $ | (1,103 | ) | (10.0 | )% | 11,050 | 11,502 | (452 | ) | (3.9 | )% | ||||||||||||||||
Total revenue | 1,856,028 | 1,685,061 | 170,967 | 10.1 | % | 1,685,061 | 1,462,921 | 222,140 | 15.2 | % | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||||||||
Direct property operating expenses, excluding property taxes | 377,317 | 345,846 | 31,471 | 9.1 | % | 345,846 | 295,150 | 50,696 | 17.2 | % | |||||||||||||||||||
Property taxes | 193,499 | 178,634 | 14,865 | 8.3 | % | 178,634 | 158,774 | 19,860 | 12.5 | % | |||||||||||||||||||
Total community operating expenses | 570,816 | 524,480 | 46,336 | 8.8 | % | 524,480 | 453,924 | 70,556 | 15.5 | % | |||||||||||||||||||
Corporate-level property management and other indirect operating expenses | 67,060 | 60,341 | 6,719 | 11.1 | % | 60,341 | 53,105 | 7,236 | 13.6 | % | |||||||||||||||||||
Investments and investment management expense | 4,370 | 4,485 | (115 | ) | (2.6 | )% | 4,485 | 3,990 | 495 | 12.4 | % | ||||||||||||||||||
Expensed acquisition, development and other pursuit costs, net of recoveries | 6,822 | (3,717 | ) | 10,539 | N/A (1) | (3,717 | ) | 45,050 | (48,767 | ) | N/A (1) | ||||||||||||||||||
Interest expense, net | 175,615 | 180,618 | (5,003 | ) | (2.8 | )% | 180,618 | 172,402 | 8,216 | 4.8 | % | ||||||||||||||||||
(Gain) loss on extinguishment of debt, net | (26,736 | ) | 412 | (27,148 | ) | N/A (1) | 412 | 14,921 | (14,509 | ) | (97.2 | )% | |||||||||||||||||
Loss on interest rate contract | — | — | — | — | % | — | 51,000 | (51,000 | ) | (100.0 | )% | ||||||||||||||||||
Depreciation expense | 477,923 | 442,682 | 35,241 | 8.0 | % | 442,682 | 560,215 | (117,533 | ) | (21.0 | )% | ||||||||||||||||||
General and administrative expense | 42,396 | 41,425 | 971 | 2.3 | % | 41,425 | 39,573 | 1,852 | 4.7 | % | |||||||||||||||||||
Casualty (gain) loss and impairment loss, net | (10,542 | ) | — | (10,542 | ) | 100.0 | % | — | — | — | — | % | |||||||||||||||||
Total other expenses | 736,908 | 726,246 | 10,662 | 1.5 | % | 726,246 | 940,256 | (214,010 | ) | (22.8 | )% | ||||||||||||||||||
Equity in income (loss) of unconsolidated entities | 70,018 | 148,766 | (78,748 | ) | (52.9 | )% | 148,766 | (11,154 | ) | 159,920 | N/A (1) | ||||||||||||||||||
Gain on sale of real estate | 9,647 | 490 | 9,157 | 1,868.8 | % | 490 | 240 | 250 | 104.2 | % | |||||||||||||||||||
Gain on sale of communities | 115,625 | 84,925 | 30,700 | 36.1 | % | 84,925 | — | 84,925 | 100.0 | % | |||||||||||||||||||
Income from continuing operations before taxes | 743,594 | 668,516 | 75,078 | 11.2 | % | 668,516 | 57,827 | 610,689 | 1,056.1 | % | |||||||||||||||||||
Income tax expense | 1,861 | 9,368 | (7,507 | ) | (80.1 | )% | 9,368 | — | 9,368 | 100.0 | % | ||||||||||||||||||
Income from continuing operations | 741,733 | 659,148 | 82,585 | 12.5 | % | 659,148 | 57,827 | 601,321 | 1,039.9 | % | |||||||||||||||||||
Discontinued operations: | |||||||||||||||||||||||||||||
Income from discontinued operations | — | 310 | (310 | ) | (100.0 | )% | 310 | 16,713 | (16,403 | ) | (98.1 | )% | |||||||||||||||||
Gain on sale of discontinued operations | — | 37,869 | (37,869 | ) | (100.0 | )% | 37,869 | 278,231 | (240,362 | ) | (86.4 | )% | |||||||||||||||||
Total discontinued operations | — | 38,179 | (38,179 | ) | (100.0 | )% | 38,179 | 294,944 | (256,765 | ) | (87.1 | )% | |||||||||||||||||
Net income | 741,733 | 697,327 | 44,406 | 6.4 | % | 697,327 | 352,771 | 344,556 | 97.7 | % | |||||||||||||||||||
Net loss (income) attributable to noncontrolling interests | 305 | (13,760 | ) | 14,065 | N/A (1) | (13,760 | ) | 370 | (14,130 | ) | N/A (1) | ||||||||||||||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 58,471 | 8.6 | % | $ | 683,567 | $ | 353,141 | $ | 330,426 | 93.6 | % | |||||||||||||
_________________________________
(1) | Percent change is not meaningful. |
45
Net income attributable to common stockholders increased $58,471,000, or 8.6%, to $742,038,000 in 2015 primarily due to an increase in NOI from newly developed and existing operating communities, and gains from net insurance recoveries and the extinguishment of debt, partially offset by a decrease in equity in income of unconsolidated real estate entities. Net income attributable to common stockholders increased $330,426,000, or 93.6%, in 2014 from 2013 primarily due to an increase in income from unconsolidated real estate entities resulting from the gains on sales of communities in various ventures, including the Company’s promoted interests, increased NOI from newly developed and acquired communities, losses on an interest rate contract in the prior year not present in 2014, a decrease in expensed acquisition costs related to the Archstone Acquisition and a decrease in depreciation expense related to in-place leases acquired as part of the Archstone Acquisition.
NOI is considered by management to be an important and appropriate supplemental performance measure to net income because it helps both investors and management to understand the core operations of a community or communities prior to the allocation of any corporate-level or financing-related costs. NOI reflects the operating performance of a community and allows for an easy comparison of the operating performance of individual assets or groups of assets. In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impacts to overhead as a result of acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets. We define NOI as total property revenue less direct property operating expenses, including property taxes, and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, investments and investment management expenses, expensed acquisition, development and other pursuit costs, net interest expense, gain (loss) on extinguishment of debt, loss on interest rate contract, general and administrative expense, joint venture income (loss), depreciation expense, corporate income tax expense, casualty (gain) loss and impairment loss, net, gain on sale of real estate assets, gain on sale of discontinued operations, income from discontinued operations and net operating income from real estate assets sold or held for sale, not classified as discontinued operations.
NOI does not represent cash generated from operating activities in accordance with GAAP. Therefore, NOI should not be considered an alternative to net income as an indication of our performance. NOI should also not be considered an alternative to net cash flow from operating activities, as determined by GAAP, as a measure of liquidity, nor is NOI indicative of cash available to fund cash needs. Reconciliations of NOI for the years ended December 31, 2015, 2014 and 2013 to net income for each year are as follows (dollars in thousands):
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Net income | $ | 741,733 | $ | 697,327 | $ | 352,771 | |||||
Indirect operating expenses, net of corporate income | 56,973 | 49,055 | 41,554 | ||||||||
Investments and investment management expense | 4,370 | 4,485 | 3,990 | ||||||||
Expensed acquisition, development and other pursuit costs, net of recoveries | 6,822 | (3,717 | ) | 45,050 | |||||||
Interest expense, net (1) | 175,615 | 180,618 | 172,402 | ||||||||
(Gain) loss on extinguishment of debt, net | (26,736 | ) | 412 | 14,921 | |||||||
Loss on interest rate contract | — | — | 51,000 | ||||||||
General and administrative expense | 42,396 | 41,425 | 39,573 | ||||||||
Equity in (income) loss of unconsolidated real estate entities | (70,018 | ) | (148,766 | ) | 11,154 | ||||||
Depreciation expense (1) | 477,923 | 442,682 | 560,215 | ||||||||
Income tax expense | 1,861 | 9,368 | — | ||||||||
Casualty (gain) loss and impairment loss, net | (10,542 | ) | — | — | |||||||
Gain on sale of real estate assets | (125,272 | ) | (85,415 | ) | (240 | ) | |||||
Gain on sale of discontinued operations | — | (37,869 | ) | (278,231 | ) | ||||||
Income from discontinued operations | — | (310 | ) | (16,713 | ) | ||||||
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations | (10,920 | ) | (27,357 | ) | (31,388 | ) | |||||
Net operating income | $ | 1,264,205 | $ | 1,121,938 | $ | 966,058 | |||||
(1) | Includes amounts associated with assets sold or held for sale, not classified as discontinued operations. |
The NOI increases for both 2015 and 2014, as compared to the prior year, consist of changes in the following categories (dollars in thousands):
46
Full Year | |||||||
2015 | 2014 | ||||||
Established Communities | $ | 53,656 | $ | 22,728 | |||
Other Stabilized Communities | 28,129 | 74,322 | |||||
Development and Redevelopment Communities | 60,482 | 58,830 | |||||
Total | $ | 142,267 | $ | 155,880 | |||
The increase in our Established Communities' NOI in 2015 and 2014 is due to increased rental rates, partially offset by decreased economic occupancy and increased operating expenses.
Rental and other income increased in both 2015 and 2014 compared to the prior years due to additional rental income generated from newly developed and existing operating communities and an increase in rental rates at our Established Communities.
Overall Portfolio—The weighted average number of occupied apartment homes for consolidated communities increased to 64,211 apartment homes for 2015, as compared to 61,686 homes for 2014 and 57,240 homes for 2013. The weighted average monthly revenue per occupied apartment home increased to $2,388 for 2015 as compared to $2,254 in 2014 and $2,171 in 2013.
Established Communities—Rental revenue increased $66,136,000, or 5.0%, to $1,382,895,000 for 2015 from $1,316,759,000 in the prior year. The increase is due to an increase in average rental rates of 5.3% to $2,358 per apartment home, partially offset by a decrease in economic occupancy of 0.3% to 95.6%. Rental revenue increased $36,096,000, or 3.9%, for 2014, as compared to the prior year. Economic occupancy takes into account the fact that apartment homes of different sizes and locations within a community have different economic impacts on a community's gross revenue. Economic occupancy is defined as gross potential revenue less vacancy loss, as a percentage of gross potential revenue. Gross potential revenue is determined by valuing occupied homes at leased rates and vacant homes at market rents.
We experienced increases in rental revenue for all of our Established Communities' regions in 2015 as compared to the prior year, as discussed in more detail below.
The Metro New York/New Jersey region accounted for approximately 27.6% of the Established Community rental revenue for 2015 and experienced a rental revenue increase of 3.4% for 2015 over the prior year. Average rental rates increased 4.0% to $2,928 per apartment home, and were partially offset by a 0.6% decrease in economic occupancy to 95.6% for 2015 as compared to 2014. While New York City is absorbing a larger pipeline of new apartment deliveries, suburban markets surrounding the city are more insulated from this new competition, and we expect to see continued growth over the prior year in the Metro New York/New Jersey region in 2016.
The Northern California region accounted for approximately 19.8% of the Established Community rental revenue for 2015 and experienced a rental revenue increase of 9.5% for 2015 over the prior year. Average rental rates increased 10.4% to $2,593 per apartment home, and were partially offset by a 0.9% decrease in economic occupancy to 95.4% for 2015 as compared to 2014. Although we project job growth to moderate and new apartment deliveries to remain elevated, we expect the Northern California region will continue to produce strong revenue growth in 2016.
The Southern California region accounted for approximately 18.2% of the Established Community rental revenue for 2015 and experienced a rental revenue increase of 6.3% for 2015 over the prior year. Average rental rates increased 6.5% to $1,984 per apartment home, and were partially offset by a 0.2% decrease in economic occupancy to 95.8% for 2015 as compared to 2014. Southern California has seen steady job growth and limited new apartment supply, which we expect will continue to support favorable operating results during 2016.
The Mid-Atlantic region accounted for approximately 15.1% of the Established Community rental revenue for 2015 and experienced a rental revenue increase of 0.8% for 2015 over the prior year. Average rental rates increased 0.5% to $2,070 per apartment home, and economic occupancy increased 0.3% to 95.6% for 2015 as compared to 2014. Although new apartment supply will remain elevated, accelerating job growth is expected to support continued modest growth in 2016.
The New England region accounted for approximately 13.8% of the Established Community rental revenue for 2015 and experienced a rental revenue increase of 4.5% for 2015 over the prior year. Average rental rates increased 4.1% to $2,283 per apartment home, and economic occupancy increased 0.4% to 95.7% for 2015 as compared to 2014. Stable job growth in the Boston metro area is expected to support healthy apartment demand in 2016. The Fairfield market continues to experience moderate economic growth due to the area’s greater exposure to the financial services sector, which has experienced slower job growth during this recovery than other industries.
47
The Pacific Northwest region accounted for approximately 5.5% of the Established Community rental revenue for 2015 and experienced a rental revenue increase of 7.1% for 2015 over the prior year. Average rental rates increased 7.3% to $1,945 per apartment home, and were partially offset by a 0.2% decrease in economic occupancy to 95.1% for 2015 as compared to 2014. We believe that healthy rental revenue growth will continue in 2016, although it may be tempered by the delivery of new apartment homes.
Management, development and other fees decreased $1,103,000 or 10.0%, and $452,000, or 3.9%, in 2015 and 2014, respectively, as compared to the prior years. The decrease in 2015 was primarily due to lower property and asset management fees earned as a result of dispositions from Fund I and Fund II, partially offset by an increase in disposition fees in 2015 related to the sale of communities owned within the Residual JV. The decrease in 2014 was primarily due to lower property and asset management fees earned as a result of dispositions from Fund I and Fund II, partially offset by increased property and asset management fees related to the Archstone Acquisition for related private real estate investment management funds (the U.S. Fund and the AC JV).
Direct property operating expenses, excluding property taxes increased $31,471,000, or 9.1%, and $50,696,000, or 17.2%, in 2015 and 2014, respectively, as compared to the prior years. The increases in 2015 and 2014 were primarily due to the addition of newly developed and acquired apartment communities. The increase in 2015 was also due to snow removal and other costs related to the severe winter storms in our Northeast markets during the first quarter of 2015.
For Established Communities, direct property operating expenses, excluding property taxes, increased $8,207,000, or 3.1%, and $7,475,000, or 4.0%, in 2015 and 2014, respectively, as compared to the prior years. The increase in 2015 was primarily due to increased repairs and maintenance costs, payroll and benefit costs, and insurance costs, as well as snow removal and other costs related to the severe winter storms in our Northeast markets during the first quarter of 2015. The increase in 2014 was primarily due to increased repairs and maintenance, utilities and payroll costs.
Property taxes increased $14,865,000, or 8.3%, and $19,860,000, or 12.5%, in 2015 and 2014, respectively, as compared to the prior years. The increases in 2015 and 2014 were primarily due to the addition of newly developed apartment communities, coupled with increased tax rates and assessments across our portfolio. The increase in 2015 was also due to successful appeals and reductions of supplemental taxes in the prior year in excess of the current year. The increase in 2014 was partially offset by reductions in expected supplemental billings related to communities acquired as part of the Archstone Acquisition.
For Established Communities, property taxes increased $3,829,000, or 2.8%, and $6,206,000, or 6.7%, in 2015 and 2014, respectively, as compared to the prior years. The increase in 2015 was primarily due to successful appeals and reductions of supplemental taxes in the prior year period in excess of the current year, related primarily to the Company’s West Coast markets. The increase in 2014 was primarily due to higher rates and assessments, as well as refunds received in the prior year in excess of the current year period. For communities in California, property tax changes are determined by the change in the California Consumer Price Index, with increases limited by law (Proposition 13). Massachusetts also has laws in place to limit property tax increases. We evaluate property tax increases internally and also engage third-party consultants to assist in our evaluations. We appeal property tax increases when appropriate.
Corporate-level property management and other indirect operating expenses increased $6,719,000, or 11.1%, and $7,236,000, or 13.6%, in 2015 and 2014, respectively, as compared to the prior years. The increases in 2015 and 2014 were primarily due to an increase in compensation related costs including certain employee separation costs. The increase in 2014 was also due to increased activities related to re-branding and corporate initiatives, and was also impacted as the first full year of operations following the Archstone Acquisition.
Investments and investment management costs decreased $115,000, or 2.6%, in 2015 and increased by $495,000, or 12.4%, in 2014 as compared to the prior years. The decrease in 2015 was primarily due to a decline in our investment fund management activity, partially offset by an increase in compensation costs. The increase in 2014 was primarily due to an increase in compensation costs, partially offset by a decline in our investment fund management activity.
Expensed acquisition, development and other pursuit costs, net of recoveries primarily reflect the costs incurred related to our asset investment activity, abandoned pursuit costs, which include costs incurred for development pursuits not yet considered probable for development, as well as the abandonment of Development Rights, acquisition pursuits and disposition pursuits, offset by any recoveries associated with acquisitions for periods prior to our ownership. These costs can be volatile, particularly in periods of increased acquisition activity, periods of economic downturn or when there is limited access to capital, and the costs may vary significantly from period to period. These costs increased $10,539,000 in 2015 and decreased $48,767,000 in 2014, as compared to the prior years. The increase in 2015 was primarily due to receipts in 2014 related to communities acquired as part of the Archstone Acquisition for periods prior to the Company’s ownership, which are primarily comprised of property tax and mortgage insurance refunds, as well as increased costs associated with the acquisition of real estate and abandonment of pursuits, as compared to the prior year. The decrease in 2014 as compared to the prior year was due to the Archstone Acquisition in 2013, as well as
48
receipts in 2014 related to communities acquired as part of the Archstone Acquisition for periods prior to the Company’s ownership discussed above.
Interest expense, net decreased $5,003,000, or 2.8%, and increased $8,216,000, or 4.8%, in 2015 and 2014, respectively, as compared to the prior years. This category includes interest costs offset by capitalized interest pertaining to development and redevelopment activity, amortization of premium/discount on debt, and interest income. The decrease in 2015 was primarily due to the repayment of secured indebtedness in 2015 and increased capitalized interest as a result of our increased development activity, partially offset by an increase in the aggregate principal amount of unsecured debt outstanding resulting from the issuance of $875,000,000 principal amount of indebtedness during the year. The increase in 2014 was primarily due to increased unsecured debt outstanding, partially offset by an increase in capitalized interest related to our increased development activity.
(Gain) loss on the extinguishment of debt, net reflects prepayment penalties, the write-off of unamortized deferred financing costs and premiums from our debt repurchase and retirement activity, or payments to acquire our outstanding debt at amounts above or below the carrying basis of the debt acquired, excluding costs related to debt secured by assets sold or held for sale. The gain of $26,736,000 for 2015 was primarily due to the write-off of unamortized mark to market adjustments, net of unamortized deferred financing costs and any applicable related prepayment penalties associated with the early repayment of certain debt assumed as part of the Archstone Acquisition.
Loss on interest rate contract reflects the loss recorded by the Company related to the forward interest rate protection agreement that matured in May 2013. Based on changes in the Company's capital markets outlook in 2013, the Company did not issue the anticipated debt for which the interest rate protection agreement was transacted.
Depreciation expense increased $35,241,000, or 8.0%, in 2015 and decreased $117,533,000, or 21.0%, in 2014, as compared to the prior years. The increase in 2015 was primarily due to the addition of newly developed apartment communities. The decrease in 2014 was primarily due to the impact of amortization for lease intangibles in 2013 not present in 2014, from communities acquired as part of the Archstone Acquisition.
General and administrative expense ("G&A") increased $971,000, or 2.3%, and $1,852,000, or 4.7%, in 2015 and 2014, respectively, as compared to the prior years. The increase in 2015 was primarily due to legal settlement proceeds received in 2014 not present in the current year, partially offset by a decrease in compensation expense, including severance, in 2015 as compared to the prior year. The increase in 2014 was primarily due to an increase in compensation expense, partially offset by legal recoveries in 2014 not present in the prior year.
Casualty (gain) loss and impairment loss, net for 2015 consists of Edgewater insurance proceeds received, partially offset by (i) incident and demolition expenses and the write-off of the net book value of the fixed assets destroyed in the fire at Edgewater, (ii) property and casualty damages incurred across several communities in our Northeast markets related to severe winter storms, and (iii) an impairment charge recognized for a parcel of land sold during 2015.
Equity in income (loss) of unconsolidated entities decreased by $78,748,000 in 2015 and increased $159,920,000 in 2014, as compared to the prior years. The decrease in 2015 and increase in 2014 were primarily due to both gains on, and our promoted interests from, the sale of communities in various ventures, including Avalon Chrystie Place, in 2014 in excess of gains on dispositions in 2015. The decrease in 2015 was partially offset by amounts received related to the modification of the joint venture agreement for the entity that owns Avalon at Mission Bay North II to eliminate our promoted interest in future distributions, as well as the settlement of outstanding legal claims and net gains on the sales of communities in various ventures. The increase in 2014 was also due to expensed transaction costs associated with the Archstone Acquisition that were incurred in 2013 through the unconsolidated joint venture entities owned with Equity Residential that were not present in 2014.
Gain on sale of real estate increased in 2015 and 2014 as compared to the prior years. The increase in 2015 was a result of the gain on sale of air rights, representing the right to increase density for future residential development, and two undeveloped land parcels. The increase in 2014 was due to changes in volume and associated gains on the sale of land parcels.
Gain on sale of communities increased in 2015 and 2014 as compared to the prior years. The amount of gain realized in a given period depends on many factors, including the number of communities sold, the size and carrying value of the communities sold and the market conditions in the local area. Prior to our adoption of ASU 2014-08 as of January 1, 2014, gain on sale of communities was presented in gain on sale of discontinued operations.
Income tax expense decreased by $7,507,000 in 2015 and increased by $9,368,000 in 2014, as compared to the prior years. The decrease in 2015 and increase in 2014 were both primarily due to 2014 federal income tax expense amounts related to dispositions of the Company's direct and indirect interests in certain real estate assets acquired in the Archstone Acquisition, which were owned through a taxable REIT subsidiary.
49
Income from discontinued operations represents the net income generated by real estate sold and qualifying as discontinued operations during the period from January 1, 2013 through December 31, 2015. Income from discontinued operations decreased in 2015 and 2014, as compared to the prior years due to the change in accounting guidance for discontinued operations as discussed above.
Gain on sale of discontinued operations decreased in 2015 and 2014, as compared to the prior years. After our adoption of ASU 2014-08 as of January 1, 2014, gain on sale of communities is presented separately from gain on sale of discontinued operations.
Net loss (income) attributable to noncontrolling interests resulted in an allocation of loss of $305,000 in 2015, an allocation of income of $13,760,000 in 2014 and an allocation of loss of $370,000 in 2013, respectively. The amount for 2014 includes our joint venture partners' 84.8% interest in the gain on the sale of a Fund I community that was consolidated for financial reporting purposes, in the amount of $14,132,000.
Liquidity and Capital Resources
We employ a disciplined approach to our liquidity and capital management. When we source capital, we take into account both our view of the most cost effective alternative then available and our desire to maintain a balance sheet that provides us with flexibility. Our principal short-term liquidity needs are to fund:
• | development and redevelopment activity in which we are currently engaged; |
• | the minimum dividend payments on our common stock required to maintain our REIT qualification under the Code; |
• | debt service and principal payments either at maturity or opportunistically before maturity; and |
• | normal recurring operating and corporate overhead expenses. |
Factors affecting our liquidity and capital resources are our cash flows from operations, financing activities and investing activities (including dispositions) as well as general economic and market conditions. Operating cash flow has historically been determined by: (i) the number of apartment homes currently owned, (ii) rental rates, (iii) occupancy levels and (iv) operating expenses with respect to apartment homes. The timing and type of capital markets activity in which we engage, as well as our plans for development, redevelopment, acquisition and disposition activity, are affected by changes in the capital markets environment, such as changes in interest rates or the availability of cost-effective capital. We regularly review our liquidity needs, the adequacy of cash flows from operations and other expected liquidity sources to meet these needs.
We had unrestricted cash and cash equivalents of $400,507,000 at December 31, 2015, a decrease of $108,953,000 from $509,460,000 at December 31, 2014. The following discussion relates to changes in cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows included elsewhere in this report.
Operating Activities—Net cash provided by operating activities increased to $1,056,754,000 in 2015 from $886,641,000 in 2014. The increase was driven primarily by increased NOI from existing and newly developed communities and the timing of payments of corporate obligations.
Investing Activities—Net cash used in investing activities of $1,199,517,000 in 2015 is related to investments in assets primarily through development and redevelopment, partially offset by proceeds received for dispositions and distributions from unconsolidated joint ventures. In 2015, we invested $1,625,191,000 in the following areas:
• | we invested approximately $1,569,326,000 in the development and redevelopment of communities including $475,150,000 for the acquisition of direct interests in land for development; and |
• | we had capital expenditures of 55,865,000 for our operating communities and non-real estate assets. |
These amounts are partially offset by:
• | proceeds from dispositions of $282,163,000; |
• | insurance recoveries for property damage claims related to Edgewater of $44,142,000; and |
• | net distributions from unconsolidated joint ventures in the amount of $102,599,000. |
Financing Activities—Net cash provided by financing activities totaled $33,810,000 in 2015. The net cash used/provided is primarily due to:
• | proceeds from the issuance of unsecured notes in the aggregate principal amount of $823,088,000; |
50
• | issuance of common stock in the amount of $690,184,000, including $659,423,000 from the settlement of the Forward, and |
• | borrowing the final $50,000,000 available under the $300,000,000 variable rate unsecured term loan (the “Term Loan”). |
These amounts are partially offset by:
• | repayment of secured notes in the amount of $850,963,000; |
• | payment of cash dividends in the amount of $655,248,000; and |
• | redemption of preferred interest obligation in the amount of $14,410,000. |
Variable Rate Unsecured Credit Facility
As of December 31, 2015, we had a $1,300,000,000 revolving variable rate unsecured credit facility with a syndicate of banks (the "Credit Facility") which was scheduled to mature in April 2017.
In January 2016, we extended the maturity of the Credit Facility from April 2017 to April 2020, and amended other provisions in the Credit Facility. In addition, pursuant to an option available under the terms of the Credit Facility, with the approval of the syndicate of lenders, we increased the aggregate facility size from $1,300,000,000 to $1,500,000,000 (the "Credit Facility Increase"). We may further extend the term for up to nine months, provided we are not in default and upon payment of a $1,500,000 extension fee. In connection with the Credit Facility Increase, the applicable margin over reference rates used to determine the applicable interest rates on our borrowings from time to time decreased. The Credit Facility bears interest at varying levels based on the London Interbank Offered Rate ("LIBOR"), rating levels achieved on our unsecured notes and on a maturity schedule selected by us. The current stated pricing is LIBOR plus 0.825% per annum (1.25% at January 31, 2016 assuming a one month borrowing rate). The stated spread over LIBOR can vary from LIBOR plus 0.80% to LIBOR plus 1.55% based on our credit ratings. In addition, a competitive bid option is available for borrowings up to 65% of the Credit Facility amount, which allows banks that are part the lender consortium to bid to make loans at a rate that is lower than the stated rate if market conditions allow. In connection with the Credit Facility Increase, the annual facility fee was also amended to lower the fee to 0.125% from 0.15%, approximately $1,875,000 annually based on the $1,500,000,000 facility size and based on our current credit rating).
We did not have any borrowings outstanding under the Credit Facility and had $50,299,000 outstanding in letters of credit that reduced our borrowing capacity as of January 31, 2016.
Financial Covenants
We are subject to financial and other covenants contained in the Credit Facility, the Term Loan and the indenture under which our unsecured notes were issued. The principal financial covenants include the following:
• | limitations on the amount of total and secured debt in relation to our overall capital structure; |
• | limitations on the amount of our unsecured debt relative to the undepreciated basis of real estate assets that are not encumbered by property-specific financing; and |
• | minimum levels of debt service coverage. |
We were in compliance with these covenants at December 31, 2015.
In addition, our secured borrowings may include yield maintenance, defeasance, or prepayment penalty provisions, which would result in us incurring an additional charge in the event of a full or partial prepayment of outstanding principal before the scheduled maturity. These provisions in our secured borrowings are generally consistent with other similar types of debt instruments issued during the same time period in which our borrowings were secured.
Continuous Equity Offering Program
In August 2012, we commenced a third continuous equity program ("CEP III"), under which were authorized by our Board of Directors to sell up to $750,000,000 of shares of our common stock from time to time during a 36-month period. CEP III expired in August 2015, and we had no sales under the program during the year ended December 31, 2015.
In December 2015, we commenced a fourth continuous equity program ("CEP IV") under which we may sell up to $1,000,000,000 of our common stock from time to time. Actual sales will depend on a variety of factors to be determined, including market conditions, the trading price of our common stock and determinations of the appropriate sources of funding. In conjunction with CEP IV, we engaged sales agents who will receive compensation of up to 2.0% of the gross sales price for shares sold. CEP IV
51
also allows us to enter into forward sale agreements up to $1,000,000,000 in aggregate sales price of our common stock. We will physically settle each forward sale agreement on one or more dates prior to the maturity date of that particular forward sale agreement, in which case we will expect to receive aggregate net cash proceeds at settlement equal to the number of shares underlying the particular forward agreement multiplied by the relevant forward sale price. However, we may also elect to cash settle or net share settle a forward sale agreement. In connection with each forward sale agreement, we will pay the relevant forward seller, in the form of a reduced initial forward sale price, commission of up to 2.0% of the sales prices of all borrowed shares of common stock sold. As of December 31, 2015, we had no sales under the program and had not entered into any forward sale agreements. As of January 31, 2016, we had $1,000,000,000 of shares remaining authorized for issuance under this program.
Forward Equity Contract
On September 9, 2014, based on a market closing price of $155.83 per share on that date, we entered into a forward contract to sell 4,500,000 shares of common stock for an initial forward price of $151.74 per share, net of offering fees and discounts (the "Forward"). The sales price and proceeds achieved were determined on the dates of settlement, with adjustments during the term of the contract for the Company’s dividends as well as for a daily interest factor that varied with changes in the Fed Funds rate. During the year ended December 31, 2015, we issued 4,500,000 shares of common stock at a weighted average sales price of $146.54 per share, for net proceeds of $659,423,000, in settlement of the Forward.
Forward Interest Rate Swap Agreements
During 2015, we entered into $600,000,000 of forward interest rate swap agreements to reduce the impact of variability in interest rates on a portion of our expected debt issuance activity in 2016 and 2017. At maturity of the agreements, we expect to cash settle the contracts and either pay or receive cash for the then current fair value. Assuming that we issue the debt as expected, the impact from settling these positions will then be recognized over the life of the issued debt as a yield adjustment. During January and February 2016, we entered into $450,000,000 additional forward interest rate swap agreements to reduce the impact of variability of interest rates on an incremental portion of expected debt activity in 2016 and 2017.
Future Financing and Capital Needs—Debt Maturities
One of our principal long-term liquidity needs is the repayment of long-term debt at maturity. For both our unsecured and secured notes, a portion of the principal of these notes may be repaid prior to maturity. Early retirement of our unsecured or secured notes could result in gains or losses on extinguishment. If we do not have funds on hand sufficient to repay our indebtedness as it becomes due, it will be necessary for us to refinance or otherwise provide liquidity to satisfy the debt at maturity. This refinancing may be accomplished by uncollateralized private or public debt offerings, equity issuances, additional debt financing that is secured by mortgages on individual communities or groups of communities or borrowings under our Credit Facility or Term Loan. Although we believe we will have the capacity to meet our currently anticipated liquidity needs, we cannot assure you that additional debt financing or debt or equity offerings will be available or, if available, that they will be on terms we consider satisfactory.
The following debt activity occurred during 2015:
• | In January 2015, in conjunction with the disposition of Avalon on Stamford Harbor, another operating community, AVA Belltown, was substituted as collateral for the disposed community's outstanding fixed rate secured mortgage loan. |
• | In March 2015, we borrowed the final $50,000,000 available under the Term Loan, maturing in March 2021. |
• | In April 2015, we repaid an aggregate of $481,582,000 principal amount of secured indebtedness, which includes eight fixed rate mortgage loans secured by eight wholly-owned operating communities, at par. The indebtedness had an aggregate effective interest rate of 3.12%, and a stated maturity date of November 2015. We incurred a gain on the early debt extinguishment of $8,724,000, representing the excess of the write-off of unamortized premium from the debt assumed in the Archstone Acquisition. |
• | In May 2015, we issued $525,000,000 principal amount of unsecured notes in a public offering under our existing shelf registration statement for net proceeds of approximately $520,653,000. The notes mature in June 2025 and were issued at a 3.45% coupon interest rate. |
• | In June 2015, we repaid a $15,778,000 fixed rate secured mortgage note with an effective interest rate of 7.50% at par in advance of its February 2041 maturity date, recognizing a charge of $455,000 for a prepayment penalty and write-off of unamortized deferred financing costs. |
52
• | In June 2015, we repaid a $7,805,000 fixed rate secured mortgage note with an effective interest rate of 7.84% at par and without penalty in advance of its May 2027 maturity date, recognizing a charge of $263,000 for the write-off of unamortized deferred financing costs. |
• | In June 2015, we repaid the $74,531,000 fixed rate secured mortgage note secured by Edgewater, with an effective interest rate of 5.95% at par and without penalty in advance of its May 2019 maturity date, recognizing a charge of $259,000 for the write-off of unamortized deferred financing costs. |
• | In July 2015, we repaid a $140,346,000 fixed rate secured mortgage note with an effective interest rate of 5.56% in advance of its May 2053 maturity date, resulting in a recognized gain of $18,987,000, consisting of the write off of unamortized premium net of unamortized deferred financing costs of $30,215,000, partially offset by a prepayment penalty of $11,228,000. |
• | In November 2015, we issued $300,000,000 principal amount of unsecured notes in a public offering under our existing shelf registration statement for net proceeds of approximately $297,072,000. The notes mature in November 2025 and were issued at a 3.5% coupon interest rate. |
• | In December 2015, we repaid a $46,938,000 fixed rate secured mortgage note with an effective interest rate of 6.23%, at par, pursuant to its scheduled maturity date. |
• | In December 2015, we repaid a $56,492,000 fixed rate secured mortgage note with an effective interest rate of 6.13%, at par, pursuant to its scheduled maturity date. |
The following table details our consolidated debt maturities for the next five years, excluding our Credit Facility and amounts outstanding related to communities classified as held for sale, for debt outstanding at December 31, 2015 (dollars in thousands) as compared to the amounts of debt outstanding as of at December 31, 2014. We are not directly or indirectly (as borrower or guarantor) obligated in any material respect to pay principal or interest on the indebtedness of any unconsolidated entities in which we have an equity or other interest.
53
All-In interest rate (1) | Principal maturity date | Balance Outstanding (2) | |||||||||||||||||||||||||||||||||||
Community | 12/31/2014 | 12/31/2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | |||||||||||||||||||||||||||||
Tax-exempt bonds | |||||||||||||||||||||||||||||||||||||
Fixed rate | |||||||||||||||||||||||||||||||||||||
Eaves Washingtonian Center I | 7.84 | % | May-2027 | (3) | $ | 8,011 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Avalon Oaks | 7.50 | % | Feb-2041 | (3) | 15,887 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Avalon Oaks West | 7.54 | % | Apr-2043 | 15,847 | 15,649 | 211 | 225 | 241 | 257 | 275 | 14,440 | ||||||||||||||||||||||||||
Avalon at Chestnut Hill | 6.16 | % | Oct-2047 | 39,545 | 39,088 | 482 | 509 | 536 | 566 | 596 | 36,399 | ||||||||||||||||||||||||||
Avalon Westbury | 4.13 | % | Nov-2036 | (4) | 62,200 | 62,200 | — | — | — | — | — | 62,200 | |||||||||||||||||||||||||
141,490 | 116,937 | 693 | 734 | 777 | 823 | 871 | 113,039 | ||||||||||||||||||||||||||||||
Variable rate (5) | |||||||||||||||||||||||||||||||||||||
Avalon at Mountain View | 0.77 | % | Feb-2017 | (6) | 18,100 | 17,700 | — | 17,700 | — | — | — | — | |||||||||||||||||||||||||
Eaves Mission Viejo | 1.20 | % | Jun-2025 | (6) | 7,635 | 7,635 | — | — | — | — | — | 7,635 | |||||||||||||||||||||||||
AVA Nob Hill | 1.11 | % | Jun-2025 | (6) | 20,800 | 20,800 | — | — | — | — | — | 20,800 | |||||||||||||||||||||||||
Avalon Campbell | 1.43 | % | Jun-2025 | (6) | 38,800 | 38,800 | — | — | — | — | — | 38,800 | |||||||||||||||||||||||||
Eaves Pacifica | 1.45 | % | Jun-2025 | (6) | 17,600 | 17,600 | — | — | — | — | — | 17,600 | |||||||||||||||||||||||||
Avalon Bowery Place | 2.78 | % | Nov-2037 | (6) | 93,800 | 93,800 | — | — | — | — | — | 93,800 | |||||||||||||||||||||||||
Avalon Acton | 1.48 | % | Jul-2040 | (6) | 45,000 | 45,000 | — | — | — | — | — | 45,000 | |||||||||||||||||||||||||
Avalon Walnut Creek | 1.39 | % | Mar-2046 | (4) | 116,000 | 116,000 | — | — | — | — | — | 116,000 | |||||||||||||||||||||||||
Avalon Walnut Creek | 1.39 | % | Mar-2046 | (4) | 10,000 | 10,000 | — | — | — | — | — | 10,000 | |||||||||||||||||||||||||
Avalon Morningside Park | 1.32 | % | May-2046 | (4) | 100,000 | 100,000 | — | — | — | — | — | 100,000 | |||||||||||||||||||||||||
Avalon Clinton North | 1.70 | % | Nov-2038 | (6) | 147,000 | 147,000 | — | — | — | — | — | 147,000 | |||||||||||||||||||||||||
Avalon Clinton South | 1.70 | % | Nov-2038 | (6) | 121,500 | 121,500 | — | — | — | — | — | 121,500 | |||||||||||||||||||||||||
Avalon Midtown West | 1.61 | % | May-2029 | (6) | 100,500 | 100,500 | — | — | — | — | — | 100,500 | |||||||||||||||||||||||||
Avalon San Bruno | 1.59 | % | Dec-2037 | (6) | 64,450 | 64,450 | — | — | — | — | — | 64,450 | |||||||||||||||||||||||||
Avalon Calabasas | 1.67 | % | Apr-2028 | (6) | 44,410 | 44,410 | — | — | — | — | — | 44,410 | |||||||||||||||||||||||||
945,595 | 945,195 | — | 17,700 | — | — | — | 927,495 | ||||||||||||||||||||||||||||||
Conventional loans | |||||||||||||||||||||||||||||||||||||
Fixed rate | |||||||||||||||||||||||||||||||||||||
$250 Million unsecured notes | 5.89 | % | Sep-2016 | 250,000 | 250,000 | 250,000 | — | — | — | — | — | ||||||||||||||||||||||||||
$250 Million unsecured notes | 5.82 | % | Mar-2017 | 250,000 | 250,000 | — | 250,000 | — | — | — | — | ||||||||||||||||||||||||||
$250 Million unsecured notes | 6.19 | % | Mar-2020 | 250,000 | 250,000 | — | — | — | — | 250,000 | — | ||||||||||||||||||||||||||
$250 Million unsecured notes | 4.04 | % | Jan-2021 | 250,000 | 250,000 | — | — | — | — | — | 250,000 | ||||||||||||||||||||||||||
$450 Million unsecured notes | 4.30 | % | Sep-2022 | 450,000 | 450,000 | — | — | — | — | — | 450,000 | ||||||||||||||||||||||||||
$250 Million unsecured notes | 3.00 | % | Mar-2023 | 250,000 | 250,000 | — | — | — | — | — | 250,000 | ||||||||||||||||||||||||||
$400 Million unsecured notes | 3.78 | % | Oct-2020 | 400,000 | 400,000 | — | — | — | — | 400,000 | — | ||||||||||||||||||||||||||
$350 Million unsecured notes | 4.30 | % | Dec-2023 | 350,000 | 350,000 | — | — | — | — | — | 350,000 | ||||||||||||||||||||||||||
$300 Million unsecured notes | 3.66 | % | Nov-2024 | 300,000 | 300,000 | — | — | — | — | — | 300,000 | ||||||||||||||||||||||||||
$525 Million unsecured notes | 3.55 | % | Jun-2025 | — | 525,000 | — | — | — | — | — | 525,000 | ||||||||||||||||||||||||||
$300 Million unsecured notes | 3.62 | % | Nov-2025 | — | 300,000 | — | — | — | — | — | 300,000 | ||||||||||||||||||||||||||
Avalon Orchards | 7.79 | % | Jul-2033 | 17,091 | 16,621 | 503 | 539 | 577 | 619 | 663 | 13,720 | ||||||||||||||||||||||||||
Avalon Darien | 6.23 | % | Dec-2015 | (7) | 47,700 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
AVA Stamford | 6.13 | % | Dec-2015 | (7) | 57,423 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Avalon Walnut Creek | 4.34 | % | Jul-2066 | 3,042 | 3,289 | — | — | — | — | — | 3,289 | ||||||||||||||||||||||||||
Avalon Shrewsbury | 5.92 | % | May-2019 | 20,174 | 19,867 | 323 | 346 | 367 | 18,831 | — | — | ||||||||||||||||||||||||||
Eaves Trumbull | 5.93 | % | May-2019 | (8) | 39,452 | 38,852 | 631 | 676 | 717 | 36,828 | — | — | |||||||||||||||||||||||||
AVA Belltown | 6.00 | % | May-2019 | (9) | 62,724 | 61,769 | 1,003 | 1,075 | 1,140 | 58,551 | — | — | |||||||||||||||||||||||||
Avalon at Freehold | 5.95 | % | May-2019 | 34,973 | 34,441 | 559 | 599 | 636 | 32,647 | — | — | ||||||||||||||||||||||||||
Avalon Run East | 5.95 | % | May-2019 | 37,475 | 36,904 | 599 | 642 | 681 | 34,982 | — | — | ||||||||||||||||||||||||||
Eaves Nanuet | 6.07 | % | May-2019 | 63,242 | 62,279 | 1,011 | 1,083 | 1,150 | 59,035 | — | — | ||||||||||||||||||||||||||
Avalon at Edgewater | 5.95 | % | May-2019 | (3) | 75,012 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Avalon at Foxhall | 6.06 | % | May-2019 | 56,341 | 55,484 | 901 | 965 | 1,024 | 52,594 | — | — | ||||||||||||||||||||||||||
Avalon at Gallery Place | 6.06 | % | May-2019 | 43,776 | 43,110 | 700 | 750 | 796 | 40,864 | — | — | ||||||||||||||||||||||||||
Avalon at Traville | 5.91 | % | May-2019 | 74,186 | 73,057 | 1,186 | 1,271 | 1,348 | 69,252 | — | — | ||||||||||||||||||||||||||
Avalon Bellevue | 5.92 | % | May-2019 | 25,491 | 25,103 | 408 | 437 | 463 | 23,795 | — | — | ||||||||||||||||||||||||||
Avalon on the Alameda | 5.91 | % | May-2019 | 51,539 | 50,754 | 824 | 883 | 937 | 48,110 | — | — | ||||||||||||||||||||||||||
Avalon at Mission Bay North | 5.90 | % | May-2019 | 69,955 | 68,890 | 1,118 | 1,198 | 1,272 | 65,302 | — | — | ||||||||||||||||||||||||||
54
AVA Pasadena | 4.06 | % | Jun-2018 | 11,683 | 11,489 | 202 | 213 | 11,074 | — | — | — | ||||||||||||||||||||||||||
Eaves Seal Beach | 3.12 | % | Nov-2015 | (10) | 85,122 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Toluca Hills Apartments by Avalon | 3.12 | % | Nov-2015 | (10) | 165,561 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Eaves Mountain View at Middlefield | 3.12 | % | Nov-2015 | (10) | 71,496 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Eaves Tunlaw Gardens | 3.12 | % | Nov-2015 | (10) | 28,494 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Eaves Glover Park | 3.12 | % | Nov-2015 | (10) | 23,569 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Oakwood Arlington | 3.12 | % | Nov-2015 | (10) | 42,185 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Eaves North Quincy | 3.12 | % | Nov-2015 | (10) | 36,761 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Avalon Thousand Oaks Plaza | 3.12 | % | Nov-2015 | (10) | 28,394 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Avalon La Jolla Colony | 3.36 | % | Nov-2017 | 27,176 | 27,176 | — | 27,176 | — | — | — | — | ||||||||||||||||||||||||||
Eaves Old Town Pasadena | 3.36 | % | Nov-2017 | 15,669 | 15,669 | — | 15,669 | — | — | — | — | ||||||||||||||||||||||||||
Eaves Thousand Oaks | 3.36 | % | Nov-2017 | 27,411 | 27,411 | — | 27,411 | — | — | — | — | ||||||||||||||||||||||||||
Avalon Walnut Ridge I | 3.36 | % | Nov-2017 | 20,754 | 20,754 | — | 20,754 | — | — | — | — | ||||||||||||||||||||||||||
Eaves Los Feliz | 3.36 | % | Nov-2017 | 43,258 | 43,258 | — | 43,258 | — | — | — | — | ||||||||||||||||||||||||||
Avalon Oak Creek | 3.36 | % | Nov-2017 | 85,288 | 85,288 | — | 85,288 | — | — | — | — | ||||||||||||||||||||||||||
Avalon Del Mar Station | 3.36 | % | Nov-2017 | 76,471 | 76,471 | — | 76,471 | — | — | — | — | ||||||||||||||||||||||||||
Avalon Courthouse Place | 3.36 | % | Nov-2017 | 140,332 | 140,332 | — | 140,332 | — | — | — | — | ||||||||||||||||||||||||||
Avalon Pasadena | 3.36 | % | Nov-2017 | 28,079 | 28,079 | — | 28,079 | — | — | — | — | ||||||||||||||||||||||||||
Eaves West Valley | 3.36 | % | Nov-2017 | 75,092 | 75,092 | — | 75,092 | — | — | — | — | ||||||||||||||||||||||||||
Eaves West Valley II | 3.36 | % | Nov-2017 | 7,995 | 7,995 | — | 7,995 | — | — | — | — | ||||||||||||||||||||||||||
Eaves Woodland Hills | 3.36 | % | Nov-2017 | 104,694 | 104,694 | — | 104,694 | — | — | — | — | ||||||||||||||||||||||||||
Avalon Russett | 3.36 | % | Nov-2017 | 39,972 | 39,972 | — | 39,972 | — | — | — | — | ||||||||||||||||||||||||||
Avalon First & M | 5.56 | % | May-2053 | (11) | 140,964 | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Avalon San Bruno II | 3.85 | % | Apr-2021 | 30,968 | 30,514 | 475 | 506 | 534 | 564 | 591 | 27,844 | ||||||||||||||||||||||||||
Avalon Westbury | 4.13 | % | Nov-2036 | (4) | 20,145 | 18,975 | 1,231 | 1,293 | 1,358 | 1,426 | 1,499 | 12,168 | |||||||||||||||||||||||||
Archstone Lexington | 3.32 | % | Mar-2016 | 16,525 | 16,255 | 16,255 | — | — | — | — | — | ||||||||||||||||||||||||||
Avalon San Bruno III | 4.87 | % | Jun-2020 | 56,210 | 55,650 | 1,147 | 1,188 | 1,226 | 1,264 | 50,825 | — | ||||||||||||||||||||||||||
Avalon Andover | 3.29 | % | Apr-2018 | 14,505 | 14,179 | 336 | 346 | 13,497 | — | — | — | ||||||||||||||||||||||||||
Avalon Natick | 3.14 | % | Apr-2019 | 14,818 | 14,499 | 329 | 339 | 349 | 13,482 | — | — | ||||||||||||||||||||||||||
5,009,187 | 5,019,172 | 279,741 | 956,540 | 39,146 | 558,146 | 703,578 | 2,482,021 | ||||||||||||||||||||||||||||||
Variable rate (5) | |||||||||||||||||||||||||||||||||||||
Avalon Walnut Creek | 1.73 | % | Mar-2046 | (4) | 8,500 | 8,500 | — | — | — | — | — | 8,500 | |||||||||||||||||||||||||
Avalon Calabasas | 2.41 | % | Aug-2018 | (6) | 55,827 | 54,756 | 1,152 | 1,225 | 52,379 | — | — | — | |||||||||||||||||||||||||
Avalon Natick | 2.69 | % | Apr-2019 | (6) | 37,539 | 36,731 | 833 | 858 | 884 | 34,156 | — | — | |||||||||||||||||||||||||
Term Loan | 1.99 | % | Mar-2021 | 250,000 | 300,000 | — | — | — | — | — | 300,000 | ||||||||||||||||||||||||||
351,866 | 399,987 | 1,985 | 2,083 | 53,263 | 34,156 | — | 308,500 | ||||||||||||||||||||||||||||||
Total indebtedness - excluding Credit Facility | $ | 6,448,138 | $ | 6,481,291 | $ | 282,419 | $ | 977,057 | $ | 93,186 | $ | 593,125 | $ | 704,449 | $ | 3,831,055 | |||||||||||||||||||||
(1) | Includes credit enhancement fees, facility fees, trustees’ fees, the impact of interest rate hedges, offering costs, mark to market amortization and other fees. |
(2) | Balances outstanding represent total amounts due at maturity, and exclude deferred financing costs, debt discount and basis adjustments associated with the hedged unsecured note of $29,326 and $24,467 as of December 31, 2015 and 2014, respectively, and premium associated with secured notes, net of deferred financing costs, of $4,983 and $66,036 as of December 31, 2015 and 2014, respectively, as reflected on our Consolidated Balance Sheets included elsewhere in this report. |
(3) | In June 2015, we repaid this borrowing in advance of its maturity date. |
(4) | Maturity date reflects the contractual maturity of the underlying bond. There is also an associated earlier credit enhancement maturity date. |
(5) | Variable rates are given as of December 31, 2015. |
(6) | Financed by variable rate debt, but interest rate is capped through an interest rate protection agreement. |
(7) | Borrowing was repaid at par in accordance with its scheduled maturity. |
(8) | In January 2016, another community, Avalon at Stratford, was substituted as collateral for the outstanding borrowing. |
(9) | In conjunction with the disposition of Avalon on Stamford Harbor in January 2015, this community was substituted as collateral for the outstanding borrowing. |
55
(10) | In April 2015, we repaid this borrowing at par in advance of its maturity date. |
(11) | In July 2015, we elected to repay this borrowing in advance of its maturity date, incurring a prepayment penalty of $11,228,000. |
Future Financing and Capital Needs—Portfolio and Capital Markets Activity
In 2016, we expect to meet our liquidity needs from a variety of internal and external sources, including (i) real estate dispositions, (ii) cash balances on hand as well as cash generated from our operating activities, (iii) borrowing capacity under our Credit Facility and (iv) secured and unsecured debt financings. Additional sources of liquidity in 2016 may include the issuance of common and preferred equity. Our ability to obtain additional financing will depend on a variety of factors such as market conditions, the general availability of credit, the overall availability of credit to the real estate industry, our credit ratings and credit capacity, as well as the perception of lenders regarding our long or short-term financial prospects.
Before beginning new construction or reconstruction activity, including activity related to communities owned by unconsolidated joint ventures, we intend to plan adequate financing to complete these undertakings, although we cannot assure you that we will be able to obtain such financing. In the event that financing cannot be obtained, we may have to abandon Development Rights, write off associated pre-development costs that were capitalized and/or forego reconstruction activity. In such instances, we will not realize the increased revenues and earnings that we expected from such Development Rights or reconstruction activity and significant losses could be incurred.
From time to time we use joint ventures to hold or develop individual real estate assets. We generally employ joint ventures primarily to mitigate asset concentration or market risk and secondarily as a source of liquidity. We may also use joint ventures related to mixed-use land development opportunities where our partners bring development and operational expertise to the venture. Each joint venture or partnership agreement has been individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture or partnership agreement. We cannot assure you that we will achieve our objectives through joint ventures.
In evaluating our allocation of capital within our markets, we sell assets that do not meet our long-term investment criteria or when capital and real estate markets allow us to realize a portion of the value created over the past business cycle and redeploy the proceeds from those sales to develop and redevelop communities. Because the proceeds from the sale of communities may not be immediately redeployed into revenue generating assets that we develop, redevelop or acquire, the immediate effect of a sale of a community for a gain is to increase net income, but reduce future total revenues, total expenses and NOI until such time as the proceeds have been redeployed into revenue generating assets. We believe that the temporary absence of future cash flows from communities sold will not have a material impact on our ability to fund future liquidity and capital resource needs.
56
Unconsolidated Real Estate Investments and Off-Balance Sheet Arrangements
Unconsolidated Investments
The Funds were established to engage in real estate acquisition programs through discretionary investment funds. We believe this investment format provides the following attributes: (i) third-party joint venture equity as an additional source of financing to expand and diversify our portfolio; (ii) additional sources of income in the form of property management and asset management fees and, potentially, incentive distributions if the performance of the Funds exceeds certain thresholds; and (iii) additional visibility into the transactions occurring in multifamily assets that helps us with other investment decisions related to our wholly-owned portfolio.
Fund I had nine institutional investors, including us. One of our wholly-owned subsidiaries was the general partner of Fund I and had a 15.2% combined general partner and limited partner equity interest. Fund I was our principal vehicle for acquiring apartment communities from its formation in March 2005 through the close of its investment period in March 2008. Fund I disposed of the last of its communities in 2014, and was dissolved in April 2015.
Fund II has six institutional investors, including us. One of our wholly-owned subsidiaries is the general partner of Fund II and, excluding costs incurred in excess of our equity in the underlying net assets of Fund II, we have an equity investment of $50,443,000 (net of distributions), representing a 31.3% combined general partner and limited partner equity interest. Fund II served as the exclusive vehicle for acquiring apartment communities from its formation in 2008 through the close of its investment period in August 2011. Fund II has a term that expires in August 2020, assuming the exercise of two, one-year extension options.
During the year ended December 31, 2015, Fund II sold four communities containing an aggregate of 1,460 apartment homes for an aggregate sales price of $300,100,000. Our share of the total gain in accordance with GAAP was $29,726,000. In conjunction with the disposition of these communities, Fund II repaid $69,036,000 of related secured indebtedness in advance of the scheduled maturity dates, which resulted in charges for a prepayment penalty and write off of deferred financing costs, of which our portion was approximately $1,400,000.
In 2016, Fund II sold Eaves Rancho San Diego, located in El Cajon, CA, containing 676 apartment homes for $158,000,000.
The U.S. Fund has six institutional investors, including us. We are the general partner of the U.S. Fund and, excluding costs incurred in excess of our equity in the underlying net assets of the U.S. Fund, we have an equity investment of $68,683,000 (net of distributions), representing a 28.6% combined equity interest. The U.S. Fund was formed in July 2011 and is fully invested. The U.S. Fund has a term that expires in July 2023, assuming the exercise of two, one-year extension options. We acquired our interest in the U.S. Fund as part of the Archstone Acquisition. In December 2015, a subsidiary of the U.S. Fund obtained a $51,300,000 variable rate, interest only, mortgage note maturing in December 2020, which is secured by Avalon Marina Bay, which has been converted to an effective fixed rate borrowing with an interest rate swap.
In 2016, the U.S. Fund sold Archstone Boca Town Center, located in Boca Raton, FL, containing 252 apartment homes for $56,300,000, and Avalon Kips Bay, located in New York, NY, containing 209 apartment homes for $173,000,000.
The AC JV has four institutional investors, including us. Excluding costs incurred in excess of our equity in the underlying net assets of the AC JV, we have an equity investment of $52,148,000 (net of distributions), representing a 20.0% equity interest. The AC JV was formed in 2011.
During 2015, we received $20,680,000 from the joint venture partner associated with MVP I, LLC, the entity that owns Avalon at Mission Bay North II, upon agreement with the partner to modify the joint venture agreement to eliminate our promoted interest from associated distributions for future return calculations. Prospectively, earnings and distributions will be based on our 25.0% equity interest in the venture.
During 2015, SWIB, the joint venture for which we have an 8.0% indirect interest in through the Residual JV, sold the final four communities containing 1,410 apartment homes, for an aggregate sales price of $283,700,000. Our proportionate share of the gain in accordance with GAAP for the four dispositions was $3,853,000. In conjunction with the disposition of these communities, SWIB repaid $148,866,000 of related indebtedness on its credit facility in advance of the scheduled maturity dates. In addition, during 2015, we recognized equity in income of unconsolidated real estate entities of $10,601,000 associated with the settlement of outstanding legal claims against third parties and land sales in the Residual JV.
As of December 31, 2015, we had investments in the following unconsolidated real estate accounted for under the equity method of accounting. Refer to Note 5, “Investments in Real Estate Entities,” of the Consolidated Financial Statements located elsewhere in this report, which includes information on the aggregate assets, liabilities and equity, as well as operating results, and our proportionate share of their operating results. For ventures holding operating apartment communities as of December 31, 2015, detail of the real estate and associated funding underlying our unconsolidated investments is presented in the following table (dollars in thousands).
57
Debt (2) | ||||||||||||||||||||
Unconsolidated Real Estate Investments | Company Ownership Percentage | # of Apartment Homes | Total Capitalized Cost (1) | Principal Amount | Type | Interest Rate (3) | Maturity Date | |||||||||||||
Fund II | ||||||||||||||||||||
1. Briarwood Apartments - Owings Mills, MD | 348 | $ | 45,936 | $ | 25,808 | Fixed | 3.64 | % | Nov 2017 | |||||||||||
2. Eaves Gaithersburg - Gaithersburg, MD (4) | 684 | 102,847 | 63,200 | Fixed | 5.42 | % | Jan 2018 | |||||||||||||
3. Eaves Tustin - Tustin, CA | 628 | 101,353 | 59,100 | Fixed | 3.81 | % | Oct 2017 | |||||||||||||
4. Eaves Rockville - Rockville, MD | 210 | 51,721 | 29,653 | Fixed | 4.26 | % | Aug 2019 | |||||||||||||
5. Eaves Rancho San Diego - El Cajon, CA (5) | 676 | 127,939 | 68,349 | Fixed | 3.45 | % | Nov 2018 | |||||||||||||
6. Avalon Watchung - Watchung, NJ | 334 | 66,650 | 40,433 | Fixed | 3.37 | % | Apr 2019 | |||||||||||||
Total Fund II | 31.3 | % | 2,880 | $ | 496,446 | $ | 286,543 | 4.05 | % | |||||||||||
U.S. Fund | ||||||||||||||||||||
1. Eaves Sunnyvale—Sunnyvale, CA (4) | 192 | $ | 67,115 | $ | 33,351 | Fixed | 5.33 | % | Nov 2019 | |||||||||||
2. Avalon Studio 4041—Studio City, CA | 149 | 56,843 | 30,101 | Fixed | 3.34 | % | Nov 2022 | |||||||||||||
3. Avalon Marina Bay—Marina del Rey, CA (6) | 205 | 77,146 | 51,300 | Fixed | 1.56 | % | Dec 2020 | |||||||||||||
4. Avalon Venice on Rose—Venice, CA | 70 | 57,207 | 30,462 | Fixed | 3.28 | % | Jun 2020 | |||||||||||||
5. Archstone Boca Town Center—Boca Raton, FL (7) | 252 | 46,311 | 27,367 | Fixed/Variable | 3.57 | % | Feb 2019 | |||||||||||||
6. Avalon Station 250—Dedham, MA | 285 | 95,667 | 58,647 | Fixed | 3.73 | % | Sep 2022 | |||||||||||||
7. Avalon Grosvenor Tower—Bethesda, MD | 237 | 79,670 | 45,454 | Fixed | 3.74 | % | Sep 2022 | |||||||||||||
8. Avalon Kips Bay—New York, NY (8) | 209 | 134,569 | 67,589 | Fixed | 4.25 | % | Jan 2019 | |||||||||||||
9. Avalon Kirkland at Carillon—Kirkland, WA | 131 | 53,138 | 29,592 | Fixed | 3.75 | % | Feb 2019 | |||||||||||||
Total U.S. Fund | 28.6 | % | 1,730 | $ | 667,666 | $ | 373,863 | 3.59 | % | |||||||||||
AC JV | ||||||||||||||||||||
1. Avalon North Point—Cambridge, MA (9) | 426 | $ | 186,785 | $ | 111,653 | Fixed | 6.00 | % | Aug 2021 | |||||||||||
2. Avalon Woodland Park—Herndon, VA (9) | 392 | 85,467 | 50,647 | Fixed | 6.00 | % | Aug 2021 | |||||||||||||
3. Avalon North Points Lofts — Cambridge, MA | 103 | 26,839 | — | N/A | N/A | N/A | ||||||||||||||
Total AC JV | 20.0 | % | 921 | $ | 299,091 | $ | 162,300 | 6.00 | % | |||||||||||
Other Operating Joint Ventures | ||||||||||||||||||||
1. MVP I, LLC (10) | 25.0 | % | 313 | $ | 124,457 | $ | 103,000 | Fixed | 3.24 | % | Jul 2025 | |||||||||
2. Brandywine Apartments of Maryland, LLC | 28.7 | % | 305 | 18,443 | 23,835 | Fixed | 3.40 | % | Jun 2028 | |||||||||||
Total Other Joint Ventures | 618 | $ | 142,900 | $ | 126,835 | 3.27 | % | |||||||||||||
Total Unconsolidated Investments | 6,149 | $ | 1,606,103 | $ | 949,541 | 4.10 | % | |||||||||||||
_________________________________
(1) | Represents total capitalized cost as of December 31, 2015. |
(2) | We have not guaranteed the debt of unconsolidated investees and bear no responsibility for the repayment. |
(3) | Represents weighted average rate on outstanding debt as of December 31, 2015. |
(4) | Borrowing on this community is comprised of two mortgage loans. |
(5) | In February 2016, this community was sold for a sales price of $158,000, a portion of which was used to repay the outstanding indebtedness. |
(6) | In December 2015, Avalon Marina Bay obtained a $51,300 variable rate loan with a maturity date of December 2020, which has been converted to an effective fixed rate borrowing with an interest rate swap. |
(7) | In January 2016 this community was sold for a sales price of $56,300, a portion of which was used to repay the outstanding indebtedness. |
(8) | In February 2016, this community was sold for a sales price of $173,000, a portion of which was used to repay the outstanding indebtedness. |
(9) | Borrowing is comprised of four mortgage loans made by the equity investors in the venture in proportion to their equity interests. |
(10) | In June 2015, MVP I, LLC obtained a $103,000 fixed rate loan, with a maturity date of July 2025, and used the proceeds and cash on hand to repay its existing $105,000, variable rate loan which was scheduled to mature in December 2015, at par. |
58
Off-Balance Sheet Arrangements
In addition to our investment interests in consolidated and unconsolidated real estate entities, we have certain off-balance sheet arrangements with the entities in which we invest. Additional discussion of these entities can be found in Note 5, "Investments in Real Estate Entities," of our Consolidated Financial Statements located elsewhere in this report.
We have not guaranteed the debt of our unconsolidated real estate entities, as referenced in the table above, nor do we have any obligation to fund this debt should the unconsolidated real estate entities be unable to do so. In the future, in the event the unconsolidated real estate entities were unable to meet their obligations under a loan, we cannot predict at this time whether we would provide any voluntary support, or take any other action, as any such action would depend on a variety of factors, including the amount of support required and the possibility that such support could enhance the return of the unconsolidated real estate entities and/or our returns by providing time for performance to improve.
With respect to Fund II, each individual mortgage loan was made to a special purpose, single asset subsidiary of Fund II. Each mortgage loan provides that it is the obligation of the respective subsidiary only, except under exceptional circumstances (such as fraud or misapplication of funds) in which case Fund II could also have obligations with respect to the mortgage loan. In no event do the mortgage loans provide for recourse against investors in Fund II, including against us or our wholly-owned subsidiaries that invest in Fund II. A default by Fund II or a Fund II subsidiary on any loan to it would not constitute a default under any of our loans or any loans of our other non-Fund subsidiaries or affiliates. If Fund II or a subsidiary of Fund II were unable to meet its obligations under a loan, the value of our investment in Fund II would likely decline. If a Fund II subsidiary or Fund II were unable to meet its obligations under a loan, we and/or the other investors might evaluate whether it was in our respective interests to voluntarily support Fund II through additional equity contributions and/or take other actions to avoid a default under a loan or the consequences of a default (such as foreclosure of a Fund II asset).
In addition, as part of the formation of Fund II, we provided to one of the limited partners a guarantee. The guarantee provided that if, upon final liquidation of Fund II, the total amount of all distributions to that partner during the life of Fund II (whether from operating cash flow or property sales) did not equal a minimum of the total capital contributions made by that partner, then we would pay the partner an amount equal to the shortfall, but in no event more than 10% of the total capital contributions made by the partner. During the year ended December 31, 2015, the limited partner transferred its investment interest to an unrelated third party. The guarantee was not transferred with the investment interest, so we have no further obligation under the guarantee.
There are no other material lines of credit, side agreements, financial guarantees or any other derivative financial instruments related to or between our unconsolidated real estate entities and us. In evaluating our capital structure and overall leverage, management takes into consideration our proportionate share of the indebtedness of unconsolidated entities in which we have an interest.
Contractual Obligations
Scheduled contractual obligations required for the next five years and thereafter are as follows as of December 31, 2015 (dollars in thousands):
Payments due by period | |||||||||||||||||||
Total | Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 Years | |||||||||||||||
Debt Obligations | $ | 6,481,291 | $ | 282,419 | $ | 1,070,243 | $ | 1,297,574 | $ | 3,831,055 | |||||||||
Interest on Debt Obligations | 1,420,913 | 241,423 | 390,254 | 261,225 | 528,011 | ||||||||||||||
Capital Lease Obligations (1) (2) | 69,785 | 2,098 | 19,931 | 2,136 | 45,620 | ||||||||||||||
Operating Lease Obligations (1) | 1,245,596 | 21,056 | 41,436 | 39,569 | 1,143,535 | ||||||||||||||
$ | 9,217,585 | $ | 546,996 | $ | 1,521,864 | $ | 1,600,504 | $ | 5,548,221 | ||||||||||
(1) | Includes land leases expiring between October 2026 and March 2142. Amounts do not include any adjustment for purchase options available under the land leases. |
(2) | Aggregate capital lease payments include $29,069 in interest costs. |
59
Inflation and Deflation
Substantially all of our apartment leases are for a term of one year or less. In an inflationary environment, this may allow us to realize increased rents upon renewal of existing leases or the beginning of new leases. Short-term leases generally minimize our risk from the adverse effects of inflation, although these leases generally permit residents to leave at the end of the lease term and therefore expose us to the effects of a decline in market rents. Similarly, in a deflationary rent environment, we may be exposed to declining rents more quickly under these shorter-term leases.
Federal Income Tax Law Changes and Updates
The following discussion updates the disclosures under ‘‘Federal Income Tax Considerations and Consequences of Your Investment’’ in the prospectus dated February 19, 2015 contained in our Registration Statement on Form S-3 filed with the SEC on February 19, 2015.
The discussion in the last sentence under ‘‘Federal Income Tax Considerations and Consequences of Your Investment-Other U.S. Federal Income Tax Withholding and Reporting Requirements’’ on page 61 is replaced with the following sentence: ‘‘Withholding under this legislation will apply after December 31, 2018 with respect to the gross proceeds of a disposition of property that can produce U.S. source interest or dividends and currently applies with respect to other withholdable payments.’’
The discussion under ‘‘Federal Income Tax Considerations and Consequences of Your Investment-Taxation of AvalonBay as a REIT-Ownership of Partnership Interests by a REIT’’ on page 47 is supplemented by inserting the paragraph below at the end of that subsection:
Under the Code, a partnership that is not treated as a corporation under the publicly traded partnership rules generally is not subject to U.S. federal income tax; instead, each partner is allocated its distributive share of the partnership’s items of income, gain, loss, deduction and credit and is required to take such items into account in determining the partner’s income. However, a recent law change enacted under the Bipartisan Budget Act of 2015, effective for taxable years beginning after December 31, 2017, requires the partnership to pay the hypothetical increase in partner-level taxes (including interest and penalties) resulting from an adjustment of partnership tax items on audit or in other tax proceedings, unless the partnership elects an alternative method under which the taxes resulting from the adjustment (and interest and penalties) are assessed at the partner level. Many uncertainties remain as to the application of these rules, including the application of the alternative method to partners that are REITs, and the impact they will have on us. However, it is possible, that partnerships in which we invest may be subject to U.S. federal income tax, interest and penalties in the event of a U.S. federal income tax audit as a result of these law changes.
Recent legislation modifies several of the REIT rules discussed in the prospectus. The “Protecting Americans from Tax Hikes Act of 2015” (the “Act”) was enacted on December 18, 2015 and contains several provisions pertaining to REIT qualification and taxation. Some of these implicate certain tax-related disclosure contained in the prospectus and are briefly summarized below:
• | For taxable years beginning after December 31, 2015, the Act expands the exclusion of certain hedging income from the REIT gross income tests to include income from hedges of previously acquired hedges that a REIT entered to manage risk associated with liabilities or property that have been extinguished or disposed. |
• | For taxable years beginning before January 1, 2018, no more than 25% of the value of our assets may consist of stock or securities of one or more taxable REIT subsidiaries. For taxable years beginning after December 31, 2017, the Act reduces this limit to 20%. At this time, the securities we own in our taxable REIT subsidiaries do not, in the aggregate, exceed 20% of the total value of our assets. |
• | For taxable years beginning after December 31, 2015, for purposes of the REIT asset tests, the Act provides that debt instruments issued by publicly offered REITs will constitute “real estate assets.” However, unless such a debt instrument is secured by a mortgage or otherwise would have qualified as a real estate asset under prior law, (i) interest income and gain from such a debt instrument is not qualifying income for purposes of the 75% gross income test and (ii) all such debt instruments may represent no more than 25% of the value of our total assets. |
• | For taxable years beginning after December 31, 2015, certain obligations secured by a mortgage on both real property and personal property will be treated as a qualifying real estate asset and give rise to qualifying income for purposes of the 75% gross income test if the fair market value of such personal property does not exceed 15% of the total fair market value of all such property. |
• | A 100% excise tax is imposed on “redetermined TRS service income,” which is income of a taxable REIT subsidiary attributable to services provided to, or on behalf of its associated REIT and which would otherwise be increased on distribution, apportionment, or allocation under Section 482 of the Code. |
60
• | For distributions made in taxable years beginning after December 31, 2014, the preferential dividend rules no longer to apply to us. |
• | Additional exceptions to the rules under the Foreign Investment in Real Property Act (“FIRPTA”) were introduced for non-U.S. persons that constitute “qualified shareholders” (within the meaning of Section 897(k)(3) of the Code) or “qualified foreign pension funds” (within the meaning of Section 897(l)(2) of the Code). |
• | After February 16, 2016, the FIRPTA withholding rate under Section 1445 of the Code for dispositions of U.S. real property interests is increased from 10% to 15%. |
• | The Act increases from 5% to 10% the maximum stock ownership of the REIT that a non-U.S. shareholder may hold to avail itself of the FIRPTA exception for shares regularly traded on an established securities market. |
• | For assets we acquired from a C corporation in a carry-over basis transaction, the Act permanently reduces the recognition period during which we could be subject to corporate tax on any built-in gains recognized on the sale of such assets from 10 years to 5 years. |
Forward-Looking Statements
This Form 10-K contains "forward-looking statements" as that term is defined under the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by our use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "project," "plan," "may," "shall," "will" and other similar expressions in this Form 10-K, that predict or indicate future events and trends and that do not report historical matters. These statements include, among other things, statements regarding our intent, belief or expectations with respect to:
• | our potential development, redevelopment, acquisition or disposition of communities; |
• | the timing and cost of completion of apartment communities under construction, reconstruction, development or redevelopment; |
• | the timing of lease-up, occupancy and stabilization of apartment communities; |
• | the pursuit of land on which we are considering future development; |
• | the anticipated operating performance of our communities; |
• | cost, yield, revenue, NOI and earnings estimates; |
• | our declaration or payment of distributions; |
• | our joint venture and discretionary fund activities; |
• | our policies regarding investments, indebtedness, acquisitions, dispositions, financings and other matters; |
• | our qualification as a REIT under the Internal Revenue Code; |
• | the real estate markets in Northern and Southern California and markets in selected states in the Mid-Atlantic, New England, Metro New York/New Jersey and Pacific Northwest regions of the United States and in general; |
• | the availability of debt and equity financing; |
• | interest rates; |
• | general economic conditions including the potential impacts from current economic conditions; |
• | trends affecting our financial condition or results of operations; and |
• | the impact of legal proceedings relating to the Edgewater fire and related matters. |
We cannot assure the future results or outcome of the matters described in these statements; rather, these statements merely reflect our current expectations of the approximate outcomes of the matters discussed. We do not undertake a duty to update these forward-looking statements, and therefore they may not represent our estimates and assumptions after the date of this report. You should not rely on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to differ materially from the anticipated future results, performance or achievements expressed or implied by these forward-looking
61
statements. You should carefully review the discussion under Item 1A. "Risk Factors" in this report for further discussion of risks associated with forward-looking statements.
Some of the factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to, the following:
• | our expectations and assumptions as of the date of this filing regarding the outcome of investigations and/or legal proceedings resulting from the Edgewater fire, as well as the ultimate cost and timing of replacing the Edgewater building and achieving stabilized occupancy in the event the Company chooses to rebuild this community, are subject to change and could materially affect our current expectations regarding the impact of the fire on our business, financial condition and results of operations; |
• | we may fail to secure development opportunities due to an inability to reach agreements with third parties to obtain land at attractive prices or to obtain desired zoning and other local approvals; |
• | we may abandon or defer development opportunities for a number of reasons, including changes in local market conditions which make development less desirable, increases in costs of development, increases in the cost of capital or lack of capital availability, resulting in losses; |
• | construction costs of a community may exceed our original estimates; |
• | we may not complete construction and lease-up of communities under development or redevelopment on schedule, resulting in increased interest costs and construction costs and a decrease in our expected rental revenues; |
• | occupancy rates and market rents may be adversely affected by competition and local economic and market conditions which are beyond our control; |
• | financing may not be available on favorable terms or at all, and our cash flows from operations and access to cost effective capital may be insufficient for the development of our pipeline which could limit our pursuit of opportunities; |
• | our cash flows may be insufficient to meet required payments of principal and interest, and we may be unable to refinance existing indebtedness or the terms of such refinancing may not be as favorable as the terms of existing indebtedness; |
• | we may be unsuccessful in our management of Fund II, the U.S. Fund, the AC JV or the REIT vehicles that are used with each respective joint venture; and |
• | we may be unsuccessful in managing changes in our portfolio composition. |
Critical Accounting Policies
The preparation of financial statements in conformity with GAAP requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or a different presentation of our financial statements. Below is a discussion of the accounting policies that we consider critical to an understanding of our financial condition and operating results that may require complex or significant judgment in their application or require estimates about matters which are inherently uncertain. A discussion of our significant accounting policies, including further discussion of the accounting policies described below, can be found in Note 1, "Organization and Basis of Presentation," of our Consolidated Financial Statements.
Principles of Consolidation
We may enter into various joint venture agreements with unrelated third parties to hold or develop real estate assets. We must determine for each of these ventures whether to consolidate the entity or account for our investment under the equity or cost basis of accounting.
We determine whether to consolidate certain entities based on our rights and obligations under the joint venture agreements, applying the applicable accounting guidance. For investment interests that we do not consolidate, we evaluate the guidance to determine the accounting framework to apply. The application of the rules in evaluating the accounting treatment for each joint venture is complex and requires substantial management judgment. Therefore, we believe the decision to choose an appropriate accounting framework is a critical accounting estimate.
If we were to consolidate the joint ventures that we accounted for using the equity method, excluding the Residual JV, at December 31, 2015, our assets would have increased by $1,232,958,000 and our liabilities would have increased by $967,676,000.
62
We would be required to consolidate those joint ventures currently not consolidated for financial reporting purposes if the facts and circumstances changed, including but not limited to the following reasons, none of which are currently expected to occur:
• | For entities not considered to be variable interest entities, the nature of the entity changed such that it would be considered a variable interest entity and we were considered the primary beneficiary. |
• | For entities in which we do not hold a controlling voting and/or variable interest, the contractual arrangement changed resulting in our investment interest being either a controlling voting and/or variable interest. |
We evaluate our accounting for investments on a regular basis including when a significant change in the design of an entity occurs.
Cost Capitalization
We capitalize costs during the development of assets. Capitalization begins when we determine that development of a future asset is probable and continues until the asset, or a portion of the asset, is delivered and is ready for its intended use. For redevelopment efforts, we capitalize costs either (i) in advance of taking apartment homes out of service when significant renovation of the common area has begun and continue until the redevelopment is completed, or (ii) when an apartment home is taken out of service for redevelopment and continue until the redevelopment is completed and the apartment home is available for a new resident. Rental income and operating expenses incurred during the initial lease-up or post-redevelopment lease-up period are fully recognized in earnings as they accrue. We defer external costs associated with originating new leases, recognizing the impact of these costs in earnings over the term of the lease.
During the development and redevelopment efforts we capitalize all direct costs and indirect costs which have been incurred as a result of the development and redevelopment activities. These costs include interest and related loan fees, property taxes as well as other direct and indirect costs. Interest is capitalized for any project-specific financing, as well as for general corporate financing to the extent of our aggregate investment in the projects. Indirect project costs, which include personnel and office and administrative costs that are clearly associated with our development and redevelopment efforts, are also capitalized. Capitalized indirect costs associated with our development and redevelopment activities are comprised primarily of compensation related costs for associates dedicated to our development and redevelopment efforts and total $43,943,000, $37,433,000 and $38,128,000 for 2015, 2014 and 2013, respectively. The estimation of the direct and indirect costs to capitalize as part of our development and redevelopment activities requires judgment and, as such, we believe cost capitalization to be a critical accounting estimate.
There may be a change in our operating expenses in the event that there are changes in accounting guidance governing capitalization or changes to our levels of development or redevelopment activity. If changes in the accounting guidance limit our ability to capitalize costs or if we reduce our development and redevelopment activities without a corresponding decrease in indirect project costs, there may be an increase in our operating expenses. For example, if in 2015 our development activities decreased by 10%, and there were no corresponding decrease in our indirect project costs, our costs charged to expense would have increased by $4,394,000.
We capitalize pre-development costs incurred in pursuit of Development Rights. These costs include legal fees, design fees and related overhead costs. Future development of these pursuits is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred for pursuits for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, making future development no longer probable, any capitalized pre-development costs are written off with a charge to expense.
Due to the subjectivity in determining whether a pursuit will result in the development of an apartment community, and therefore should be capitalized, the accounting for pursuit costs is a critical accounting estimate. If we had determined that 10% of our capitalized pursuit costs were associated with Development Rights that were no longer probable of occurring, net income for the year ended December 31, 2015 would have decreased by $3,758,000.
Abandoned Pursuit Costs & Asset Impairment
We evaluate our real estate and other long-lived assets for impairment when potential indicators of impairment exist. If events or circumstances indicate that the carrying amount of a property may not be recoverable, we assess its recoverability by comparing the carrying amount of the property to its estimated undiscounted future cash flows. If the carrying amount exceeds the aggregate undiscounted future cash flows, we recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property. We assess land held for development for impairment if our intent changes with respect to the development of the land. We evaluate our unconsolidated investments for impairment, considering both the carrying value of the investment, estimated to be the expected proceeds that it would receive if the entity were dissolved and the net assets were liquidated, as well as our proportionate share of any impairment of assets held by unconsolidated investments.
63
We expense costs related to abandoned pursuits, which include the abandonment of Development Rights and disposition pursuits. These costs can vary greatly, and the costs incurred in any given period may be significantly different in future years.
Our focus on value creation through real estate development presents an impairment risk in the event of a future deterioration of the real estate and/or capital markets or a decision by us to reduce or cease development. We cannot predict the occurrence of future events that may cause an impairment assessment to be performed, or the likelihood of any future impairment charges, if any. You should also review Item 1A. “Risk Factors” in this Form 10-K.
REIT Status
We are a Maryland corporation that has elected to be treated, for federal income tax purposes, as a REIT. We elected to be taxed as a REIT under the Internal Revenue Code for the year ended December 31, 1994 and have not revoked such election. A corporate REIT is a legal entity which holds real estate interests and must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to stockholders. As a REIT, we generally will not be subject to corporate level federal income tax on taxable income if we distribute 100% of our taxable income to our stockholders over time periods allowed under the Code. If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income taxes at regular corporate rates (subject to any applicable alternative minimum tax) and may not be able to elect to qualify as a REIT for four subsequent taxable years. For example, if we failed to qualify as a REIT in 2015, our net income would have decreased by approximately $298,299,000.
Our qualification as a REIT requires management to exercise significant judgment and consideration with respect to operational matters and accounting treatment. Therefore, we believe our REIT status is a critical accounting estimate.
Acquisition of Investments in Real Estate
We account for acquisitions of investments in real estate in accordance with the authoritative guidance for the initial measurement, which requires the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree to be recognized at fair value. Typical assets and liabilities acquired include land, building, furniture, fixtures and equipment and identified intangible assets and liabilities, consisting of the value of above-below market leases and in-place leases. In making estimates of fair values for purposes of allocating purchase price, we utilize various sources, including our own analysis of recently acquired and existing comparable properties in our portfolio and other market data.
64
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks from our financial instruments primarily from changes in market interest rates. We do not have exposure to any other significant market risk. We monitor interest rate risk as an integral part of our overall risk management, which recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effect on our results of operations. Our operating results are affected by changes in interest rates, primarily in short-term LIBOR and the SIFMA index as a result of borrowings under our Credit Facility and outstanding bonds and unsecured notes with variable interest rates. In addition, the fair value of our fixed rate unsecured and secured notes are impacted by changes in market interest rates. The effect of interest rate fluctuations on our results of operations historically has been small relative to other factors affecting operating results, such as rental rates and occupancy.
We currently use interest rate protection agreements (consisting of interest rate swap and interest rate cap agreements) for our risk management objectives, as well as for compliance with the requirements of certain lenders, and not for trading or speculative purposes. During 2015, we entered into $600,000,000 of forward interest rate swap agreements to reduce the impact of variability in interest rates on a portion of the Company's expected debt issuance activity in 2016 and 2017. Through the date of this Form 10-K we entered into an additional $450,000,000 of forward interest rate swap agreements also to reduce the impact of variability in interest rates on a portion of the Company's expected debt issuance activity in 2016 and 2017. In addition, we have interest rate caps that serve to effectively limit the amount of interest rate expense we would incur on a floating rate borrowing. Further discussion of the financial instruments impacted and our exposure is presented below.
As of December 31, 2015 and 2014, we had $1,345,182,000 and $1,297,461,000, respectively, in variable rate debt outstanding, with no amounts outstanding under our Credit Facility. If interest rates on the variable rate debt had been 100 basis points higher throughout 2015 and 2014, our annual interest costs would have increased by approximately $14,492,000 and $13,035,000, respectively, based on balances outstanding during the applicable years.
Because the counterparties providing the interest rate cap and swap agreements are major financial institutions which have an A or better credit rating by the Standard & Poor's Ratings Group and the current valuation of the position is a net liability for us, we do not believe there is exposure at this time to a default by a counterparty provider.
In addition, changes in interest rates affect the fair value of our fixed rate debt, computed using quoted market prices for our unsecured notes or a discounted cash flow model for our secured notes, considering our current market yields, which impacts the fair value of our aggregate indebtedness. Debt securities and notes payable (including amounts outstanding under our Credit Facility) with an aggregate carrying value of $6,481,291,000 at December 31, 2015 had an estimated aggregate fair value of $6,368,758,000 at December 31, 2015. Contractual fixed rate debt represented $5,304,633,000 of the fair value at December 31, 2015. If interest rates had been 100 basis points higher as of December 31, 2015, the fair value of this fixed rate debt would have decreased by approximately $368,234,000.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The response to this Item 8 is included as a separate section of this Annual Report on Form 10-K.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
(a) | Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. We continue to review and document our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business. |
(b) | Management's Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our |
65
Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2015 based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2015.
Our internal control over financial reporting as of December 31, 2015 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included elsewhere herein.
(c) | Changes in Internal Control Over Financial Reporting. There was no change in our internal control over financial reporting that occurred during the fourth quarter of the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. |
ITEM 9B. OTHER INFORMATION
None.
66
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Item 10 pertaining to directors and executive officers of the Company and the Company's Code of Conduct is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders scheduled to be held on May 19, 2016.
ITEM 11. EXECUTIVE COMPENSATION
The information required by Item 11 pertaining to executive compensation is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders scheduled to be held on May 19, 2016.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 pertaining to security ownership of management and certain beneficial owners of the Company's common stock is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders scheduled to be held on May 19, 2016, to the extent not set forth below.
The Company maintains the 2009 Stock Option and Incentive Plan (the "2009 Plan") and the 1996 Non-Qualified Employee Stock Purchase Plan (the "ESPP"), pursuant to which common stock or other equity awards may be issued or granted to eligible persons.
The following table gives information about equity awards under the 2009 Plan, the Company's prior 1994 Stock Option and Incentive Plan (the "1994 Plan") under which awards were previously made, and the ESPP as of December 31, 2015:
(a) | (b) | (c) | |||||||
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | ||||||
Equity compensation plans approved by security holders (1) | 862,359 | (2) | $ | 117.48 | (3) | 1,364,678 | |||
Equity compensation plans not approved by security holders (4) | — | N/A | 704,160 | ||||||
Total | 862,359 | $ | 117.48 | (3) | 2,068,838 | ||||
_________________________________
(1) | Consists of the 2009 Plan and the 1994 Plan. |
(2) | Includes 54,454 deferred units granted under the 2009 Plan and the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis. Also includes the maximum number of shares that may be issued upon settlement of outstanding Performance Awards awarded to officers and maturing on December 31, 2015, 2016 and 2017. Does not include 246,231 shares of restricted stock that are outstanding and that are already reflected in the Company's outstanding shares. |
(3) | Excludes performance awards and deferred units granted under the 2009 Plan and the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis. |
(4) | Consists of the ESPP. |
The ESPP, which was adopted by the Board of Directors on October 29, 1996, has not been approved by our shareholders. A further description of the ESPP appears in Note 9, "Stock-Based Compensation Plans," of our Consolidated Financial Statements included in this report.
67
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 pertaining to certain relationships and related transactions is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 19, 2016.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by Item 14 pertaining to the fees paid to and services provided by the Company's principal accountant is incorporated herein by reference to the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 19, 2016.
68
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULE
15(a)(1) Financial Statements | |
Index to Financial Statements | |
Consolidated Financial Statements and Financial Statement Schedule: | |
15(a)(2) Financial Statement Schedule | |
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted. | |
15(a)(3) Exhibits | |
69
INDEX TO EXHIBITS
3(i).1 | — | Articles of Amendment and Restatement of Articles of Incorporation of the Company, dated as of June 4, 1998. (Incorporated by reference to Exhibit 3(i) to Form 10-K of the Company filed March 1, 2007.) | ||
3(i).2 | — | Articles of Amendment, dated as of October 2, 1998. (Incorporated by reference to Exhibit 3(i).2 to Form 10-K of the Company filed March 1, 2007.) | ||
3(i).3 | — | Articles of Amendment, dated as of May 22, 2013. (Incorporated by reference to Exhibit 3(i).3 to Form 8-K of the Company filed on May 22, 2013.) | ||
3(ii).1 | — | Amended and Restated Bylaws of the Company, as adopted by the Board of Directors on November 12, 2015. (Filed herewith.) | ||
4.1 | — | Indenture for Senior Debt Securities, dated as of January 16, 1998, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.) | ||
4.2 | — | First Supplemental Indenture, dated as of January 20, 1998, between the Company and State Street Bank and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.) | ||
4.3 | — | Second Supplemental Indenture, dated as of July 7, 1998, between the Company and State Street Bank and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.3 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.) | ||
4.4 | — | Amended and Restated Third Supplemental Indenture, dated as of July 10, 2000 between the Company and State Street Bank and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.4 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.) | ||
4.5 | — | Fourth Supplemental Indenture, dated as of September 18, 2006, between the Company and U.S. Bank National Association as Trustee. (Incorporated by reference to Exhibit 4.5 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.) | ||
4.6 | __ | Fifth Supplemental Indenture, dated as of November 21, 2014, between the Company and the Bank of New York Mellon, as Trustee. (Incorporated by reference to Exhibit 4.1 to Form 8-K of the Company filed on November 21, 2014.) | ||
4.7 | — | Dividend Reinvestment and Stock Purchase Plan of the Company. (Incorporated by reference to Exhibit 8.1 to Registration Statement on Form S-3 of the Company (File No. 333-87063), filed September 14, 1999.) | ||
4.8 | — | Amendment to the Company's Dividend Reinvestment and Stock Purchase Plan filed on December 17, 1999. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(2) of the Securities Act of 1933 on December 17, 1999.) | ||
4.9 | — | Amendment to the Company's Dividend Reinvestment and Stock Purchase Plan filed on March 26, 2004. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities Act of 1933 on March 26, 2004.) | ||
4.10 | — | Amendment to the Company's Dividend Reinvestment and Stock Purchase Plan filed on May 15, 2006. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities Act of 1933 on May 15, 2006.) | ||
10.1 | — | Master Cross-Collateralization Agreement, dated as of April 24, 2009, between Deutsche Bank Berkshire Mortgage, Inc., parties identified on Exhibit A-Schedule 1 attached thereto, and Shady Grove Financing, LLC. (Incorporated by reference to Exhibit 10.2 to Form 10-Q of the Company filed August 10, 2009.) | ||
10.2 | — | Master Substitution Agreement, dated April 23, 2009, between Deutsche Bank Berkshire Mortgage, Inc., AvalonBay Traville, LLC and the entities identified on Schedule B attached thereto. (Incorporated by reference to Exhibit 10.3 to Form 10-Q of the Company filed August 10, 2009.) | ||
70
10.3 | — | Form of Multifamily Note, dated April 24, 2009. (Used in connection with the properties identified on Exhibit B to the Master Cross-Collateralization Agreement dated April 24, 2009.) (Incorporated by reference to Exhibit 10.4 to Form 10-Q of the Company filed August 10, 2009.) | ||
10.4 | — | Form of Guaranty, dated April 24, 2009. (Used in connection with the properties identified on Exhibit B to the Master Cross-Collateralization Agreement dated April 24, 2009.) (Incorporated by reference to Exhibit 10.5 to Form 10-Q of the Company filed August 10, 2009.) | ||
10.5+ | — | Endorsement Split Dollar Agreements and Amendments thereto with Messrs. Naughton and Horey. (Incorporated by reference to Exhibit 10.8 to Form 10-K of the Company filed February 23, 2011.) | ||
10.6+ | — | Form of Amendment to Endorsement Split Dollar Agreement with Messrs. Naughton and Horey. (Incorporated by reference to Exhibit 10.4 to Form 10-K of the Company filed March 2, 2009.) | ||
10.7+ | — | Employment Agreement between the Company and Timothy J. Naughton, dated as of December 16, 2011. (Expired December 31, 2015.) (Incorporated by reference to Exhibit 10.1 to Form 8-K of the Company filed December 21, 2011.) | ||
10.8+ | — | Employment Agreement between the Company and Leo S. Horey dated as of December 16, 2011. (Expired December 31, 2015.) (Incorporated by reference to Exhibit 10.3 to Form 8-K of the Company filed December 21, 2011.) | ||
10.9+ | — | AvalonBay Communities, Inc. Amended and Restated 2009 Stock Option and Incentive Plan. (Incorporated by reference to Exhibit 99.1 to Form 8-K of the Company filed February 16, 2016.) | ||
10.10+ | — | Form of Incentive Stock Option Agreement (2009 Stock Option and Incentive Plan). (Incorporated by reference to Exhibit 10.1 to Registration Statement on Form S-8 of the Company filed May 22, 2009.) | ||
10.11+ | — | Form of Non-Qualified Stock Option Agreement (2009 Stock Option and Incentive Plan). (Incorporated by reference to Exhibit 10.2 to Registration Statement on Form S-8 of the Company filed May 22, 2009.) | ||
10.12+ | — | Form of Stock Grant and Restricted Stock Agreement (2009 Stock Option and Incentive Plan). (Incorporated by reference to Exhibit 10.3 to Registration Statement on Form S-8 of the Company filed May 22, 2009.) | ||
10.13+ | — | Form of Stock Grant and Restricted Stock Agreement adopted February 11, 2016 (2009 Stock Option and Incentive Plan). (Incorporated by reference to Exhibit 99.3 to Form 8-K of the Company filed February 16, 2016.) | ||
10.14+ | — | Form of Director Restricted Stock Agreement (2009 Stock Option and Incentive Plan). (Incorporated by reference to Exhibit 10.4 to Registration Statement on Form S-8 of the Company filed May 22, 2009.) | ||
10.15+ | — | Form of Director Restricted Unit Agreement (2009 Stock Option and Incentive Plan). (Incorporated by reference to Exhibit 10.5 to Registration Statement on Form S-8 of the Company filed May 22, 2009.) | ||
10.16+ | — | Form of Indemnity Agreement between the Company and its Directors. (Incorporated by reference to Exhibit 10.19 to Form 10-K of the Company filed February 19, 2015.) | ||
10.17+ | — | The Company's Officer Severance Plan, as amended and restated on February 11, 2016. (Incorporated by reference to Exhibit 99.2 to Form 8-K of the Company filed February 16, 2016.) | ||
71
10.18+ | — | AvalonBay Communities, Inc. 1994 Stock Incentive Plan, as amended and restated in full on December 8, 2004. (Incorporated by reference to Exhibit 10.21 to Form 10-K of the Company filed March 2, 2009.) | ||
10.19+ | — | Amendment dated February 9, 2006, to the AvalonBay Communities, Inc. 1994 Stock Incentive Plan, as amended and restated on December 8, 2004. (Incorporated by reference to Exhibit 10.23 to Form 10-K of the Company filed February 22, 2013.) | ||
10.20+ | — | Amendment, dated December 6, 2006, to the AvalonBay Communities, Inc. 1994 Stock Incentive Plan, as amended and restated on December 8, 2004. (Incorporated by reference to Exhibit 10.24 to Form 10-K of the Company filed February 22, 2013.) | ||
10.21+ | — | Amendment, dated September 20, 2007, to the AvalonBay Communities, Inc. 1994 Stock Incentive Plan, as amended and restated on December 8, 2004. (Incorporated by reference to Exhibit 10.25 to Form 10-K of the Company filed February 22, 2013.) | ||
10.22+ | — | Form of AvalonBay Communities, Inc. Non-Qualified Stock Option Agreement (1994 Stock Incentive Plan, as Amended and Restated). (Incorporated by reference to Exhibit 10.26 to Form 10-K of the Company filed February 22, 2013.) | ||
10.23+ | — | Form of AvalonBay Communities, Inc. Incentive Stock Option Agreement (1994 Stock Incentive Plan, as Amended and Restated.) (Incorporated by reference to Exhibit 10.27 to Form 10-K of the Company filed February 22, 2013.) | ||
10.24+ | — | Form of AvalonBay Communities, Inc. Employee Stock Grant and Restricted Stock Agreement (1994 Stock Incentive Plan, as Amended and Restated.) (Incorporated by reference to Exhibit 10.33 to Form 10-K of the Company filed March 2, 2009.) | ||
10.25+ | — | Form of AvalonBay Communities, Inc. Director Restricted Unit Agreement (1994 Stock Incentive Plan, as Amended and Restated). (Incorporated by reference to Exhibit 10.29 to Form 10-K of the Company filed February 22, 2013.) | ||
10.26+ | — | Form of AvalonBay Communities, Inc. Director Restricted Stock Agreement (1994 Stock Incentive Plan, as Amended and Restated). (Incorporated by reference to Exhibit 10.30 to Form 10-K of the Company filed February 22, 2013.) | ||
10.27 | — | Third Amended and Restated Revolving Loan Agreement, dated as of September 29, 2011, with Bank of America, N.A., as administrative agent, swing lender, issuing bank and a bank, JPMorgan Chase Bank, N.A., as a bank and as syndication agent, Deutsche Bank Trust Company Americas, Morgan Stanley Bank and Wells Fargo Bank, N.A., each as a bank and as documentation agent, Barclays Bank PLC as a bank and as co-documentation agent, UBS Securities LLC as a co-documentation agent, The Bank of New York Mellon, BBVA Compass Bank, PNC Bank, National Association, and Suntrust Bank, each as a bank and as a managing agent, Branch Banking and Trust Company, Bank of Tokyo Mitsubishi UFJ, Ltd., and Citizens Bank, each as a bank and as a co-agent, and the other bank parties signatory thereto (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed November 7, 2011.) | ||
10.28 | — | Amendment No. 1 to Third Amended and Restated Revolving Loan Agreement, dated as of December 20, 2012, among the Company, as Borrower, the banks signatory thereto, each as a Bank, and Bank of America, N.A., as Administrative Agent. (Incorporated by reference to Exhibit 10.1 to Form 8-K of the Company, filed December 21, 2012.) | ||
10.29+ | — | Rules and Procedures for Non-Employee Directors' Deferred Compensation Program, as adopted on November 20, 2006, as amended on December 11, 2008, February 10, 2010 and November 10, 2010. (Incorporated by reference to Exhibit 10.49 to Form 10-K of the Company filed February 23, 2011.) | ||
10.30+ | — | Amended and Restated AvalonBay Communities, Inc. Deferred Compensation Plan, effective as of January 1, 2011. (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed August 6, 2010.) | ||
10.31+ | — | Retirement Agreement between the Company and Thomas J. Sargeant dated as of May 20, 2014. (Incorporated by reference to Exhibit 10.36 to Form 10-K on the Company filed February 19, 2015.) | ||
72
10.32+ | — | Form of AvalonBay Communities, Inc. Award Terms of Performance-Based Restricted Stock Units. (Incorporated by reference to Exhibit 10.1 to Form 10-Q filed May 10, 2013.) | ||
10.33+ | — | Form of AvalonBay Communities, Inc. Award Terms of Performance-Based Restricted Stock Units (Incorporated by reference to Exhibit 10.1 to Form 10-Q filed May 4, 2015.) | ||
10.34+ | — | Form of AvalonBay Communities, Inc. Award Terms of Performance-Based Restricted Stock Units, approved February 11, 2016. (Incorporated by reference to Exhibit 99.4 to Form 8-K of the Company filed February 16, 2016.) | ||
10.35 | — | Archstone Residual JV, LLC Limited Liability Company Agreement. (Incorporated by reference to Exhibit 10.3 to Form 8-K of the Company filed March 5, 2013.) | ||
10.36 | — | Archstone Parallel Residual JV, LLC Limited Liability Company Agreement. (Incorporated by reference to Exhibit 10.4 to Form 8-K of the Company filed March 5, 2013.) | ||
10.37 | — | Archstone Parallel Residual JV 2, LLC Limited Liability Company Agreement. (Incorporated by reference to Exhibit 10.5 to Form 8-K of the Company filed March 5, 2013.) | ||
10.38 | — | Legacy Holdings JV, LLC Limited Liability Company Agreement. (Incorporated by reference to Exhibit 10.6 to Form 8-K of the Company filed March 5, 2013.) | ||
10.39 | — | Master Credit Facility Agreement, dated February 27, 2013, by and among Federal National Mortgage Association and the parties named therein. (Incorporated by reference to Exhibit 10.7 to Form 8-K of the Company filed March 5, 2013.) | ||
10.40 | --- | Term Loan Agreement, dated March 31, 2014, among the Company, as Borrower, Wells Fargo Bank, National Association, as Administrative Agent and a bank, PNC Bank, National Association, as Syndication Agent and a bank, and a syndicate of other financial institutions, serving as banks. (Incorporated by reference to Exhibit 10.1 to Form 8-K of the Company filed April 2, 2014.) | ||
12.1 | — | Statements re: Computation of Ratios. (Filed herewith.) | ||
21.1 | — | Schedule of Subsidiaries of the Company. (Filed herewith.) | ||
23.1 | — | Consent of Ernst & Young LLP. (Filed herewith.) | ||
31.1 | — | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer). (Filed herewith.) | ||
31.2 | — | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer). (Filed herewith.) | ||
32 | — | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief Financial Officer). (Furnished herewith.) | ||
101 | — | XBRL (Extensible Business Reporting Language). The following materials from AvalonBay Communities, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2015, formatted in XBRL: (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of cash flows, (iv) consolidated changes in stockholders' equity, and (v) notes to consolidated financial statements. | ||
_______________________________________________________________________________
+ | Management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(a)(3) of Form 10-K. |
73
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AvalonBay Communities, Inc. | ||||
Date: February 25, 2016 | By: | /s/ TIMOTHY J. NAUGHTON | ||
Timothy J. Naughton, Director, Chairman, Chief Executive Officer and President (Principal Executive Officer) | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: February 25, 2016 | By: | /s/ TIMOTHY J. NAUGHTON | ||
Timothy J. Naughton, Director, Chairman, Chief Executive Officer and President (Principal Executive Officer) | ||||
Date: February 25, 2016 | By: | /s/ KEVIN P. O’SHEA | ||
Kevin P. O’Shea, Chief Financial Officer (Principal Financial Officer) | ||||
Date: February 25, 2016 | By: | /s/ KERI A. SHEA | ||
Keri A. Shea, Senior Vice President—Finance & Treasurer (Principal Accounting Officer) | ||||
Date: February 25, 2016 | By: | /s/ GLYN F. AEPPEL | ||
Glyn F. Aeppel, Director | ||||
Date: February 25, 2016 | By: | /s/ TERRY S. BROWN | ||
Terry S. Brown, Director | ||||
Date: February 25, 2016 | By: | /s/ ALAN B. BUCKELEW | ||
Alan B. Buckelew, Director | ||||
Date: February 25, 2016 | By: | /s/ RONALD L. HAVNER, JR. | ||
Ronald L. Havner, Jr., Director | ||||
Date: February 25, 2016 | By: | /s/ JOHN J. HEALY, JR. | ||
John J. Healy, Jr., Director | ||||
Date: February 25, 2016 | By: | /s/ LANCE R. PRIMIS | ||
Lance R. Primis, Director | ||||
Date: February 25, 2016 | By: | /s/ PETER S. RUMMELL | ||
Peter S. Rummell, Director | ||||
Date: February 25, 2016 | By: | /s/ H. JAY SARLES | ||
H. Jay Sarles, Director | ||||
Date: February 25, 2016 | By: | /s/ W. EDWARD WALTER | ||
W. Edward Walter, Director | ||||
74
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of AvalonBay Communities, Inc.:
We have audited the accompanying consolidated balance sheets of AvalonBay Communities, Inc. as of December 31, 2015 and 2014, and the related consolidated statements of comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of AvalonBay Communities, Inc. at December 31, 2015 and 2014, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects, the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, the Company changed its method for reporting discontinued operations effective January 1, 2014.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), AvalonBay Communities, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 25, 2016 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
McLean, Virginia
February 25, 2016
F-1
Report of Independent Registered Public Accounting Firm on
Internal Control Over Financial Reporting
The Board of Directors and Stockholders of AvalonBay Communities, Inc.:
We have audited AvalonBay Communities, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). AvalonBay Communities, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting in Item 9A. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, AvalonBay Communities, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of AvalonBay Communities, Inc. as of December 31, 2015 and 2014, and the related consolidated statements of comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2015 of AvalonBay Communities, Inc. and our report dated February 25, 2016 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
McLean, Virginia
February 25, 2016
F-2
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
12/31/15 | 12/31/14 | ||||||
ASSETS | |||||||
Real estate: | |||||||
Land and improvements | $ | 3,636,761 | $ | 3,413,641 | |||
Buildings and improvements | 13,056,292 | 12,191,883 | |||||
Furniture, fixtures and equipment | 458,224 | 400,720 | |||||
17,151,277 | 16,006,244 | ||||||
Less accumulated depreciation | (3,303,751 | ) | (2,847,058 | ) | |||
Net operating real estate | 13,847,526 | 13,159,186 | |||||
Construction in progress, including land | 1,592,917 | 1,417,107 | |||||
Land held for development | 484,377 | 180,516 | |||||
Operating real estate assets held for sale, net | 17,489 | 178,931 | |||||
Total real estate, net | 15,942,309 | 14,935,740 | |||||
Cash and cash equivalents | 400,507 | 509,460 | |||||
Cash in escrow | 104,821 | 95,625 | |||||
Resident security deposits | 30,077 | 29,617 | |||||
Investments in unconsolidated real estate entities | 216,919 | 298,315 | |||||
Deferred development costs | 37,577 | 67,029 | |||||
Prepaid expenses and other assets | 199,095 | 204,792 | |||||
Total assets | $ | 16,931,305 | $ | 16,140,578 | |||
LIABILITIES AND EQUITY | |||||||
Unsecured notes, net | $ | 3,845,674 | $ | 2,975,533 | |||
Variable rate unsecured credit facility | — | — | |||||
Mortgage notes payable, net | 2,611,274 | 3,514,174 | |||||
Dividends payable | 171,257 | 153,207 | |||||
Construction payables | 98,802 | 101,916 | |||||
Accrued expenses and other liabilities | 260,005 | 244,117 | |||||
Accrued interest payable | 40,085 | 41,635 | |||||
Resident security deposits | 53,132 | 48,826 | |||||
Liabilities related to real estate assets held for sale | 553 | 2,000 | |||||
Total liabilities | 7,080,782 | 7,081,408 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interests | 9,997 | 12,765 | |||||
Equity: | |||||||
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares authorized at December 31, 2015 and 2014; zero shares issued and outstanding at December 31, 2015 and 2014 | — | — | |||||
Common stock, $0.01 par value; 280,000,000 shares authorized at December 31, 2015 and 2014; 137,002,031 and 132,050,382 shares issued and outstanding at December 31, 2015 and 2014, respectively | 1,370 | 1,320 | |||||
Additional paid-in capital | 10,068,532 | 9,354,685 | |||||
Accumulated earnings less dividends | (197,989 | ) | (267,085 | ) | |||
Accumulated other comprehensive loss | (31,387 | ) | (42,515 | ) | |||
Total equity | 9,840,526 | 9,046,405 | |||||
Total liabilities and equity | $ | 16,931,305 | $ | 16,140,578 | |||
See accompanying notes to Consolidated Financial Statements.
F-3
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except per share data)
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Revenue: | |||||||||||
Rental and other income | $ | 1,846,081 | $ | 1,674,011 | $ | 1,451,419 | |||||
Management, development and other fees | 9,947 | 11,050 | 11,502 | ||||||||
Total revenue | 1,856,028 | 1,685,061 | 1,462,921 | ||||||||
Expenses: | |||||||||||
Operating expenses, excluding property taxes | 448,747 | 410,672 | 352,245 | ||||||||
Property taxes | 193,499 | 178,634 | 158,774 | ||||||||
Interest expense, net | 175,615 | 180,618 | 172,402 | ||||||||
(Gain) loss on extinguishment of debt, net | (26,736 | ) | 412 | 14,921 | |||||||
Loss on interest rate contract | — | — | 51,000 | ||||||||
Depreciation expense | 477,923 | 442,682 | 560,215 | ||||||||
General and administrative expense | 42,396 | 41,425 | 39,573 | ||||||||
Expensed acquisition, development and other pursuit costs, net of recoveries | 6,822 | (3,717 | ) | 45,050 | |||||||
Casualty (gain) loss and impairment loss, net | (10,542 | ) | — | — | |||||||
Total expenses | 1,307,724 | 1,250,726 | 1,394,180 | ||||||||
Equity in income (loss) of unconsolidated entities | 70,018 | 148,766 | (11,154 | ) | |||||||
Gain on sale of real estate | 9,647 | 490 | 240 | ||||||||
Gain on sale of communities | 115,625 | 84,925 | — | ||||||||
Income from continuing operations before taxes | 743,594 | 668,516 | 57,827 | ||||||||
Income tax expense | 1,861 | 9,368 | — | ||||||||
Income from continuing operations | 741,733 | 659,148 | 57,827 | ||||||||
Discontinued operations: | |||||||||||
Income from discontinued operations | — | 310 | 16,713 | ||||||||
Gain on sale of discontinued operations | — | 37,869 | 278,231 | ||||||||
Total discontinued operations | — | 38,179 | 294,944 | ||||||||
Net income | 741,733 | 697,327 | 352,771 | ||||||||
Net loss (income) attributable to noncontrolling interests | 305 | (13,760 | ) | 370 | |||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 353,141 | |||||
Other comprehensive income: | |||||||||||
Unrealized gain (loss) on cash flow hedges | 5,354 | (121 | ) | — | |||||||
Cash flow hedge losses reclassified to earnings | 5,774 | 6,237 | 59,376 | ||||||||
Comprehensive income | $ | 753,166 | $ | 689,683 | $ | 412,517 | |||||
Earnings per common share—basic: | |||||||||||
Income from continuing operations attributable to common stockholders | $ | 5.54 | $ | 4.93 | $ | 0.46 | |||||
Discontinued operations attributable to common stockholders | — | 0.29 | 2.32 | ||||||||
Net income attributable to common stockholders | $ | 5.54 | $ | 5.22 | $ | 2.78 | |||||
Earnings per common share—diluted: | |||||||||||
Income from continuing operations attributable to common stockholders | $ | 5.51 | $ | 4.92 | $ | 0.46 | |||||
Discontinued operations attributable to common stockholders | — | 0.29 | 2.32 | ||||||||
Net income attributable to common stockholders | $ | 5.51 | $ | 5.21 | $ | 2.78 | |||||
See accompanying notes to Consolidated Financial Statements.
F-4
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in thousands)
Shares issued | Additional paid-in capital | Accumulated earnings less dividends | Accumulated other comprehensive loss | Total AvalonBay stockholders' equity | |||||||||||||||||||||||||||||||||
Preferred stock | Common stock | Preferred stock | Common stock | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||||||||
Balance at December 31, 2012 | — | 114,403,472 | $ | — | $ | 1,144 | $ | 7,086,407 | $ | (142,329 | ) | $ | (108,007 | ) | $ | 6,837,215 | $ | 3,578 | $ | 6,840,793 | |||||||||||||||||
Net income attributable to common stockholders | — | — | — | — | — | 353,141 | — | 353,141 | — | 353,141 | |||||||||||||||||||||||||||
Cash flow hedge losses reclassified to earnings | — | — | — | — | — | — | 59,376 | 59,376 | — | 59,376 | |||||||||||||||||||||||||||
Change in redemption value of redeemable noncontrolling interest | — | — | — | — | — | (1,246 | ) | — | (1,246 | ) | — | (1,246 | ) | ||||||||||||||||||||||||
Noncontrolling interest consolidation and income allocation | — | — | — | — | 1,515 | — | — | 1,515 | 17 | 1,532 | |||||||||||||||||||||||||||
Dividends declared to common stockholders | — | — | — | — | — | (553,829 | ) | — | (553,829 | ) | — | (553,829 | ) | ||||||||||||||||||||||||
Issuance of common stock, net of withholdings | — | 15,013,223 | — | 150 | 1,873,792 | (991 | ) | — | 1,872,951 | — | 1,872,951 | ||||||||||||||||||||||||||
Amortization of deferred compensation | — | — | — | — | 27,009 | — | — | 27,009 | — | 27,009 | |||||||||||||||||||||||||||
Balance at December 31, 2013 | — | 129,416,695 | — | 1,294 | 8,988,723 | (345,254 | ) | (48,631 | ) | 8,596,132 | 3,595 | 8,599,727 | |||||||||||||||||||||||||
Net income attributable to common stockholders | — | — | — | — | — | 683,567 | — | 683,567 | — | 683,567 | |||||||||||||||||||||||||||
Unrealized loss on cash flow hedges | — | — | — | — | — | — | (121 | ) | (121 | ) | — | (121 | ) | ||||||||||||||||||||||||
Cash flow hedge losses reclassified to earnings | — | — | — | — | — | — | 6,237 | 6,237 | — | 6,237 | |||||||||||||||||||||||||||
Change in redemption value of noncontrolling interest | — | — | — | — | — | 3,709 | — | 3,709 | — | 3,709 | |||||||||||||||||||||||||||
Noncontrolling interests income allocation | — | — | — | — | — | — | — | — | 14,221 | 14,221 | |||||||||||||||||||||||||||
Noncontrolling interests derecognition | — | — | — | — | — | — | — | — | (17,816 | ) | (17,816 | ) | |||||||||||||||||||||||||
Dividends declared to common stockholders | — | — | — | — | — | (608,709 | ) | — | (608,709 | ) | — | (608,709 | ) | ||||||||||||||||||||||||
Issuance of common stock, net of withholdings | — | 2,633,687 | — | 26 | 339,186 | (398 | ) | — | 338,814 | — | 338,814 | ||||||||||||||||||||||||||
Amortization of deferred compensation | — | — | — | — | 26,776 | — | — | 26,776 | — | 26,776 | |||||||||||||||||||||||||||
Balance at December 31, 2014 | — | 132,050,382 | — | 1,320 | 9,354,685 | (267,085 | ) | (42,515 | ) | 9,046,405 | — | 9,046,405 | |||||||||||||||||||||||||
Net income attributable to common stockholders | — | — | — | — | — | 742,038 | — | 742,038 | — | 742,038 | |||||||||||||||||||||||||||
Unrealized gain on cash flow hedges | — | — | — | — | — | — | 5,354 | 5,354 | — | 5,354 | |||||||||||||||||||||||||||
Cash flow hedge losses reclassified to earnings | — | — | — | — | — | — | 5,774 | 5,774 | — | 5,774 | |||||||||||||||||||||||||||
Change in redemption value and acquisition of noncontrolling interest | — | — | — | — | (1,088 | ) | 2,053 | — | 965 | — | 965 | ||||||||||||||||||||||||||
Dividends declared to common stockholders | — | — | — | — | — | (673,670 | ) | — | (673,670 | ) | — | (673,670 | ) | ||||||||||||||||||||||||
Issuance of common stock, net of withholdings | — | 4,951,649 | — | 50 | 688,677 | (1,325 | ) | — | 687,402 | — | 687,402 | ||||||||||||||||||||||||||
Amortization of deferred compensation | — | — | — | — | 26,258 | — | — | 26,258 | — | 26,258 | |||||||||||||||||||||||||||
Balance at December 31, 2015 | — | 137,002,031 | $ | — | $ | 1,370 | $ | 10,068,532 | $ | (197,989 | ) | $ | (31,387 | ) | $ | 9,840,526 | $ | — | $ | 9,840,526 | |||||||||||||||||
See accompanying notes to Consolidated Financial Statements.
F-5
AVALONBAY COMMUNITIES, INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 741,733 | $ | 697,327 | $ | 352,771 | |||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Depreciation expense | 477,923 | 442,682 | 560,215 | ||||||||
Depreciation expense from discontinued operations | — | — | 13,500 | ||||||||
Amortization of deferred financing costs | 6,871 | 6,383 | 6,803 | ||||||||
Amortization of debt premium | (24,261 | ) | (34,961 | ) | (29,750 | ) | |||||
(Gain) loss on extinguishment of debt, net | (26,736 | ) | 412 | 14,921 | |||||||
Amortization of stock-based compensation | 15,321 | 13,927 | 15,160 | ||||||||
Equity in loss of, and return on, unconsolidated entities and noncontrolling interests, net of eliminations | 12,225 | 4,906 | 33,125 | ||||||||
Casualty (gain) loss and impairment loss, net | (17,303 | ) | — | — | |||||||
Abandonment of development pursuits | — | 1,455 | — | ||||||||
Cash flow hedge losses reclassified to earnings | 5,774 | 6,237 | 59,376 | ||||||||
Gain on sale of real estate assets | (158,852 | ) | (255,300 | ) | (278,471 | ) | |||||
(Increase) decrease in cash in operating escrows | (11,837 | ) | 55 | (28,960 | ) | ||||||
Decrease (increase) in resident security deposits, prepaid expenses and other assets | 12,783 | (3,441 | ) | (5,372 | ) | ||||||
Increase in accrued expenses, other liabilities and accrued interest payable | 23,113 | 6,959 | 10,997 | ||||||||
Net cash provided by operating activities | 1,056,754 | 886,641 | 724,315 | ||||||||
Cash flows from investing activities: | |||||||||||
Development/redevelopment of real estate assets including land acquisitions and deferred development costs | (1,569,326 | ) | (1,241,832 | ) | (1,285,715 | ) | |||||
Acquisition of real estate assets, including partnership interest | — | (47,000 | ) | (839,469 | ) | ||||||
Capital expenditures - existing real estate assets | (48,170 | ) | (46,902 | ) | (24,415 | ) | |||||
Capital expenditures - non-real estate assets | (7,695 | ) | (5,923 | ) | (2,200 | ) | |||||
Proceeds from sale of real estate, net of selling costs | 282,163 | 297,466 | 919,682 | ||||||||
Insurance recoveries for property damage claims | 44,142 | — | — | ||||||||
Mortgage note receivable payment | — | 21,748 | — | ||||||||
(Decrease) increase in payables for construction | (3,230 | ) | 7,400 | 34,779 | |||||||
Distributions from unconsolidated real estate entities | 109,181 | 203,945 | 42,955 | ||||||||
Investments in unconsolidated real estate entities | (6,582 | ) | (5,662 | ) | (26,791 | ) | |||||
Net cash used in investing activities | (1,199,517 | ) | (816,760 | ) | (1,181,174 | ) | |||||
Cash flows from financing activities: | |||||||||||
Issuance of common stock, net | 690,184 | 346,134 | 4,703 | ||||||||
Dividends paid | (655,248 | ) | (593,643 | ) | (526,050 | ) | |||||
Issuance of mortgage notes payable | — | 53,000 | 84,928 | ||||||||
Repayments of mortgage notes payable, including prepayment penalties | (850,963 | ) | (32,859 | ) | (2,110,347 | ) | |||||
Settlement of interest rate contract | — | — | (51,000 | ) | |||||||
Issuance of unsecured notes | 873,088 | 550,000 | 750,000 | ||||||||
Repayment of unsecured notes | — | (150,000 | ) | (100,000 | ) | ||||||
Payment of deferred financing costs | (7,343 | ) | (7,820 | ) | (10,100 | ) | |||||
Redemption of noncontrolling interest and units for cash by minority partners | (1,088 | ) | — | (1,965 | ) | ||||||
Distributions to DownREIT partnership unitholders | (38 | ) | (26 | ) | (32 | ) | |||||
Distributions to joint venture and profit-sharing partners | (372 | ) | (262 | ) | (317 | ) | |||||
Redemption of preferred interest obligation | (14,410 | ) | (6,300 | ) | (35,224 | ) | |||||
Net cash provided by (used in) financing activities | 33,810 | 158,224 | (1,995,404 | ) | |||||||
Net (decrease) increase in cash and cash equivalents | (108,953 | ) | 228,105 | (2,452,263 | ) | ||||||
Cash and cash equivalents, beginning of year | 509,460 | 281,355 | 2,733,618 | ||||||||
Cash and cash equivalents, end of year | $ | 400,507 | $ | 509,460 | $ | 281,355 | |||||
Cash paid during the year for interest, net of amount capitalized | $ | 188,782 | $ | 191,966 | $ | 179,325 | |||||
See accompanying notes to Consolidated Financial Statements.
F-6
Supplemental disclosures of non-cash investing and financing activities:
During the year ended December 31, 2015:
• | As described in Note 4, “Equity,” 157,779 shares of common stock were issued as part of the Company's stock based compensation plans, of which 95,826 shares related to the conversion of performance awards to restricted shares, and the remaining 61,953 shares valued at $10,720,000 were issued in connection with new stock grants; 46,589 shares valued at $3,552,000 at the grant date, were issued in conjunction with the conversion of deferred stock awards; 2,142 shares valued at $372,000 were issued through the Company’s dividend reinvestment plan; 45,090 shares valued at $5,979,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 1,529 restricted shares as well as performance awards with an aggregate value of $726,000 previously issued in connection with employee compensation were canceled upon forfeiture. |
• | Common stock dividends declared but not paid totaled $171,257,000. |
• | The Company recorded a decrease of $2,053,000 in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units. For further discussion of the nature and valuation of these items, see Note 11, “Fair Value.” |
• | The Company recorded an increase in prepaid expenses and other assets and a corresponding gain to other comprehensive income of $5,354,000, and reclassified $5,774,000 of cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity. |
• | As discussed in Note 1, "Organization and Basis of Presentation, Casualty Gains and Losses," the Company recognized a charge of $26,039,000 to write off the net book value of the fixed assets destroyed by the Edgewater fire and winter storm damage. |
• | The Company recognized a capital lease associated with a parking garage adjacent to a Development Community, recording a capital lease obligation of $3,299,000 in accrued expenses and other liabilities, with a corresponding asset to buildings and improvements. |
During the year ended December 31, 2014:
• | The Company issued 115,163 shares of common stock were issued as part of the Company's stock based compensation plan, of which 16,209 shares related to the conversion of performance awards to restricted shares, and the remaining 98,954 shares valued at $12,799,000 were issued in connection with new stock grants; 2,434 shares valued at $335,000 were issued through the Company’s dividend reinvestment plan; 55,523 shares valued at $4,746,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 7,970 restricted shares as well as performance awards with an aggregate value of $2,938,000 previously issued in connection with employee compensation were canceled upon forfeiture. |
• | Common dividends declared but not paid totaled $153,207,000. |
• | The Company recorded a decrease of $3,709,000 in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units. For further discussion of the nature and valuation of these items, see Note 11, “Fair Value.” |
• | The Company recorded a decrease in prepaid expenses and other assets and a corresponding loss to other comprehensive income of $121,000, and reclassified $6,237,000 of deferred cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity. |
• | The Company derecognized $17,816,000 in noncontrolling interest in conjunction with the deconsolidation of a Fund I subsidiary. |
During the year ended December 31, 2013:
• | The Company issued 14,889,706 shares of common stock valued at $1,875,210,000 as partial consideration for the Archstone Acquisition (as defined in this Form 10-K); 123,977 shares of common stock valued at $16,019,000 were issued in connection with stock grants; 2,002 shares valued at $269,000 were issued through the Company's dividend reinvestment plan; 48,310 shares valued at $6,127,000 were withheld to satisfy employees' tax withholding and other liabilities; and 7,653 shares and certain options valued at $1,105,000 previously issued in connection with employee |
F-7
compensation were canceled upon forfeiture. In addition, the Company granted 215,230 options for common stock at a value of $5,768,000.
• | The Company reclassified $5,892,000 of deferred cash flow hedge losses from other comprehensive income to interest expense, net, and $53,484,000 to loss on interest rate contract, to record the impact of the Company's derivative and hedge accounting activity. |
• | Common stock dividends declared but not paid totaled $138,476,000. |
• | The Company recorded $13,262,000 in redeemable noncontrolling interests associated with consolidated joint ventures acquired as part of the Archstone Acquisition. The Company also recorded an increase of $1,246,000 in redeemable noncontrolling interest with a corresponding decrease to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units. |
• | The Company assumed secured indebtedness with a principal amount of $3,512,202,000 in conjunction with the Archstone Acquisition. The Company also assumed an obligation related to outstanding preferred interests of approximately $67,500,000, included in accrued expenses and other liabilities. |
See accompanying notes to Consolidated Financial Statements.
F-8
AVALONBAY COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization, Basis of Presentation and Significant Accounting Policies
Organization
AvalonBay Communities, Inc. (the “Company,” which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries), is a Maryland corporation that has elected to be treated as a real estate investment trust (“REIT”) for federal income tax purposes under the Internal Revenue Code of 1986 (the “Code”). The Company focuses on the development, redevelopment, acquisition, ownership and operation of multifamily communities primarily in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California.
At December 31, 2015, the Company owned or held a direct or indirect ownership interest in 259 operating apartment communities containing 75,584 apartment homes in 11 states and the District of Columbia, of which nine communities containing 2,795 apartment homes were under reconstruction. In addition, the Company owned or held a direct or indirect ownership interest in 26 communities under construction that are expected to contain an aggregate of 8,112 apartment homes when completed. The Company also owned or held a direct or indirect ownership interest in land or rights to land in which the Company expects to develop an additional 32 communities that, if developed as expected, will contain an estimated 9,634 apartment homes.
Capitalized terms used without definition have meanings provided elsewhere in this Form 10-K.
Principles of Consolidation
The accompanying Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries, certain joint venture partnerships, subsidiary partnerships structured as DownREITs and any variable interest entities that qualify for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.
As of December 31, 2015, the Company has adopted ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis. See discussion under "Recently Issued and Adopted Accounting Standards" for further details.
The Company accounts for joint venture entities and subsidiary partnerships in accordance with the consolidation guidance. The Company evaluates the partnership of each joint venture entity and determines first whether to follow the variable interest (“VIE”) or the voting interest (“VOE”) model. Once the appropriate consolidation model is identified, the Company then evaluates whether it should consolidate the venture. Under the VIE model, the Company consolidates an investment when it has control to direct the activities of the venture and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the VOE model, the Company consolidates an investment when 1) it controls the investment through ownership of a majority voting interest if the investment is not a limited partnership or 2) it controls the investment through its ability to remove the other partners in the investment, at its discretion, when the investment is a limited partnership.
The Company generally uses the equity method of accounting for its investment in joint ventures, under all other potential scenarios, including where the Company holds a noncontrolling limited partner interest in a joint venture. Any investment in excess of the Company's cost basis at acquisition or formation of an equity method venture, will be recorded as a component of the Company's investment in the joint venture and recognized over the life of the underlying fixed assets of the venture as a reduction to its equity in income (loss) from the venture. Investments in which the Company has little or no influence are accounted for using the cost method.
Revenue and Gain Recognition
Rental income related to leases is recognized on an accrual basis when due from residents as required by the accounting guidance applicable to leases, which provides guidance on classification and recognition. In accordance with the Company's standard lease terms, rental payments are generally due on a monthly basis. Any cash concessions given at the inception of the lease are amortized over the approximate life of the lease, which is generally one year. The Company records a charge to income for outstanding receivables greater than 90 days past due as a component of operating expenses, excluding property taxes on the accompanying Consolidated Statements of Comprehensive Income.
The Company accounts for the sale of real estate assets and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions, other than retail land sales. The Company recognizes the sale, and associated gain or loss from the disposition, provided that the earnings process is complete and the Company does not have significant continuing involvement.
F-9
Real Estate
Operating real estate assets are stated at cost and consist of land and improvements, buildings and improvements, furniture, fixtures and equipment, and other costs incurred during their development, redevelopment and acquisition. Significant expenditures which improve or extend the life of an asset are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred.
Improvements and upgrades are generally capitalized only if the item exceeds $15,000, extends the useful life of the asset and is not related to making an apartment home ready for the next resident. Purchases of personal property, such as computers and furniture, are generally capitalized only if the item is a new addition and exceeds $2,500. The Company generally expenses purchases of personal property made for replacement purposes.
Project costs related to the development, construction and redevelopment of real estate projects (including interest and related loan fees, property taxes and other direct costs) are capitalized as a cost of the project. Indirect project costs that relate to several projects are capitalized and allocated to the projects to which they relate. Indirect costs not clearly related to development, construction and redevelopment activity are expensed as incurred. For development, capitalization (i) begins when the Company has determined that development of the future asset is probable, (ii) can be suspended if there is no current development activity underway, but future development is still probable and (iii) ends when the asset, or a portion of an asset, is delivered and is ready for its intended use, or the Company's intended use changes such that capitalization is no longer appropriate. For redevelopment efforts, the Company capitalizes costs either (i) in advance of taking homes out of service when significant renovation of the common area has begun until the redevelopment is completed, or (ii) when an apartment home is taken out of service for redevelopment until the redevelopment is completed and the apartment home is available for a new resident. Rental income and operating costs incurred during the initial lease-up or post-redevelopment lease-up period are recognized in earnings as incurred. The Company defers external costs associated with originating new leases, recognizing the impact of these costs in earnings over the term of the lease.
The Company has previously acquired as a Development Right three land parcels partially improved with office buildings, industrial space and other commercial and residential ventures occupied by unrelated third parties. As of December 31, 2015, the Company is actively pursuing development of these parcels. The Company expenses all costs incurred related to acquisitions of land parcels improved with commercial and/or residential ventures occupied by unrelated third parties. For land parcels for which the Company intends to pursue development, the Company will manage the current improvements until such time as all tenant obligations have been satisfied or eliminated through negotiation, and construction of new apartment communities is ready to begin. Revenue from incidental operations received from the current improvements on these land parcels in excess of any incremental costs are being recorded as a reduction of total capitalized costs of the Development Right and not as part of net income.
In connection with the acquisition of an operating community, the Company identifies and records each asset acquired and liability assumed in such transaction at its estimated fair value at the date of acquisition. The purchase price allocations to tangible assets, such as land and improvements, buildings and improvements, and furniture, fixtures and equipment, and the in-place lease intangible assets, are reflected in real estate assets and depreciated over their estimated useful lives. Any purchase price allocation to intangible assets, other than in-place lease intangibles, is included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets and amortized over the term of the acquired intangible asset. The Company expenses all costs incurred related to acquisitions of operating communities. The Company values land based on a market approach, looking to recent sales of similar properties, adjusting for differences due to location, the state of entitlement as well as the shape and size of the parcel. Improvements to land are valued using a replacement cost approach and consider the structures and amenities included for the communities. The approach applies industry standard replacement costs adjusted for geographic specific considerations, and reduced by estimated depreciation. The value for furniture, fixtures and equipment is also determined based on a replacement cost approach, considering costs for both items in the apartment homes as well as common areas and is adjusted for estimated depreciation. The fair value of buildings acquired is estimated using the replacement cost approach, assuming the buildings were vacant at acquisition. The replacement cost approach considers the composition of structures acquired, adjusted for an estimate of depreciation. The estimate of depreciation is made considering industry standard information and depreciation curves for the identified asset classes. The value of the acquired lease-related intangibles considers the estimated cost of leasing the apartment homes as if the acquired building(s) were vacant, as well as the value of the current leases relative to market-rate leases. The in-place lease value is determined using an average total lease-up time, the number of apartment homes and net revenues generated during the lease-up time. The lease-up period for an apartment community is assumed to be 12 months to achieve stabilized occupancy. Net revenues use market rent considering actual leasing and industry rental rate data. The value of current leases relative to a market-rate lease is based on market rents obtained for market comparables, and considered a market derived discount rate. Given the significance of unobservable inputs used in the value of real estate assets acquired, the Company classifies them as Level 3 prices in the fair value hierarchy.
Depreciation is calculated on buildings and improvements using the straight-line method over their estimated useful lives, which range from seven to 30 years. Furniture, fixtures and equipment are generally depreciated using the straight-line method over their estimated useful lives, which range from three years (primarily computer-related equipment) to seven years.
F-10
Income Taxes
As of December 31, 2015 and 2014, the Company did not have any unrecognized tax benefits. The Company does not believe that there will be any material changes in its unrecognized tax positions over the next 12 months. The Company is subject to examination by the respective taxing authorities for the tax years 2012 through 2014.
The Company elected to be taxed as a REIT under the Code for its tax year ended December 31, 1994 and has not revoked such election. A corporate REIT is a legal entity which holds real estate interests and can deduct from its federally taxable income qualifying dividends it pays if it meets a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to stockholders. Therefore, as a REIT the Company generally will not be subject to corporate level federal income tax on taxable income if it distributes 100% of its taxable income over the time period allowed under the Code to its stockholders. The states in which the Company operates have similar tax provisions which recognize the Company as a REIT for state income tax purposes. Management believes that all such conditions for the exemption from income taxes on ordinary income have been or will be met for the periods presented. Accordingly, no provision for federal and state income taxes has been made. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. The Company did not incur any charges or receive refunds of excise taxes related to the years ended December 31, 2015, 2014 and 2013. In addition, taxable income from non-REIT activities performed through taxable REIT subsidiaries ("TRS") is subject to federal, state and local income taxes. The Company incurred income tax expense of $1,861,000 and $9,368,000 in 2015 and 2014, respectively, associated primarily with disposition activities transacted through a TRS. No taxes were incurred during 2013.
The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands):
2015 Estimate | 2014 Actual | 2013 Actual | |||||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 353,141 | |||||
GAAP gain on sale of communities (in excess of) less than tax gain | (43,873 | ) | 22,127 | 29,388 | |||||||
Depreciation/amortization timing differences on real estate | (3,105 | ) | (10,735 | ) | 180,293 | ||||||
Deductible acquisition costs | — | — | (26,427 | ) | |||||||
Amortization of debt/mark to market interest | (64,676 | ) | (38,202 | ) | (31,965 | ) | |||||
Tax compensation expense less than (in excess of) GAAP | (5,696 | ) | (5,252 | ) | 12,886 | ||||||
Casualty (gain) loss and impairment loss, net | (10,542 | ) | — | — | |||||||
Other adjustments | (38,553 | ) | 14,323 | 1,018 | |||||||
Taxable net income | $ | 575,593 | $ | 665,828 | $ | 518,334 | |||||
The following summarizes the tax components of the Company's common dividends declared for the years ended December 31, 2015, 2014 and 2013 (unaudited):
2015 | 2014 | 2013 | ||||||
Ordinary income | 83 | % | 62 | % | 42 | % | ||
20% capital gain | 12 | % | 29 | % | 40 | % | ||
Unrecaptured §1250 gain | 5 | % | 9 | % | 18 | % | ||
Deferred Financing Costs
Deferred financing costs include fees and other expenditures necessary to obtain debt financing and are amortized on a straight-line basis, which approximates the effective interest method, over the shorter of the term of the loan or the related credit enhancement facility, if applicable. Unamortized financing costs are charged to earnings when debt is retired before the maturity date. Accumulated amortization of deferred financing costs related to unsecured notes was $11,995,000 and $8,833,000 as of December 31, 2015 and 2014, respectively, and related to mortgage notes payable was $12,315,000 and $12,255,000 as of December 31, 2015 and 2014, respectively. In accordance with the new debt issuance costs guidance, deferred financing costs, except for costs associated with line-of-credit arrangements, are presented as a direct deduction from the related debt liability. See "Change in Accounting Principle" for discussion. Accumulated amortization of deferred financing costs related to the Company's Credit Facility was $4,967,000 and $3,356,000 as of December 31, 2015 and 2014, respectively, and was included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets.
F-11
Cash, Cash Equivalents and Cash in Escrow
Cash and cash equivalents include all cash and liquid investments with an original maturity of three months or less from the date acquired. Cash in escrow includes principal reserve funds that are restricted for the repayment of specified secured financing. The majority of the Company's cash, cash equivalents and cash in escrow are held at major commercial banks.
Comprehensive Income
Comprehensive income, as reflected on the Consolidated Statements of Comprehensive Income, is defined as all changes in equity during each period except for those resulting from investments by or distributions to shareholders. Accumulated other comprehensive loss, as reflected on the Consolidated Statements of Equity, reflects the effective portion of the cumulative changes in the fair value of derivatives in qualifying cash flow hedge relationships.
Earnings per Common Share
Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares outstanding during the period. All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share ("EPS"). Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Basic and diluted shares outstanding | |||||||||||
Weighted average common shares—basic | 133,565,711 | 130,586,718 | 126,855,754 | ||||||||
Weighted average DownREIT units outstanding | 7,500 | 7,500 | 7,500 | ||||||||
Effect of dilutive securities | 1,019,966 | 643,284 | 402,649 | ||||||||
Weighted average common shares—diluted | 134,593,177 | 131,237,502 | 127,265,903 | ||||||||
Calculation of Earnings per Share—basic | |||||||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 353,141 | |||||
Net income allocated to unvested restricted shares | (1,774 | ) | (1,523 | ) | (563 | ) | |||||
Net income attributable to common stockholders, adjusted | $ | 740,264 | $ | 682,044 | $ | 352,578 | |||||
Weighted average common shares—basic | 133,565,711 | 130,586,718 | 126,855,754 | ||||||||
Earnings per common share—basic | $ | 5.54 | $ | 5.22 | $ | 2.78 | |||||
Calculation of Earnings per Share—diluted | |||||||||||
Net income attributable to common stockholders | $ | 742,038 | $ | 683,567 | $ | 353,141 | |||||
Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations | 38 | 35 | 32 | ||||||||
Adjusted net income attributable to common stockholders | $ | 742,076 | $ | 683,602 | $ | 353,173 | |||||
Weighted average common shares—diluted | 134,593,177 | 131,237,502 | 127,265,903 | ||||||||
Earnings per common share—diluted | $ | 5.51 | $ | 5.21 | $ | 2.78 | |||||
Dividends per common share | $ | 5.00 | $ | 4.64 | $ | 4.28 | |||||
Certain options to purchase shares of common stock in the amount of 605,899 were outstanding as of December 31, 2013, but were not included in the computation of diluted earnings per share because such options were anti-dilutive for the period. All options to purchase shares of common stock outstanding as of December 31, 2015 and 2014 are included in the computation of diluted earnings per share.
F-12
The Company is required to estimate the forfeiture of stock options and recognize compensation cost net of the estimated forfeitures. The estimated forfeitures included in compensation cost are adjusted to reflect actual forfeitures at the end of the vesting period. The forfeiture rate at December 31, 2015 was 1.0% and is based on the average forfeiture activity over a period equal to the estimated life of the stock options. The application of estimated forfeitures did not materially impact compensation expense for the years ended December 31, 2015, 2014 and 2013.
Abandoned Pursuit Costs and Impairment of Long-Lived Assets
The Company capitalizes pre-development costs incurred in pursuit of new development opportunities for which the Company currently believes future development is probable ("Development Rights"). Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and the availability of capital. Initial pre-development costs incurred for pursuits for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, making future development by the Company no longer probable, any capitalized pre-development costs are written off with a charge to expense. The Company expensed costs related to the abandonment of Development Rights as well as costs incurred in pursuing the acquisition of assets or costs incurred pursuing the disposition of assets for which such acquisition and disposition activity did not occur, in the amounts of $3,016,000, $3,964,000 and $998,000 during the years ended December 31, 2015, 2014 and 2013, respectively. These costs are included in expensed acquisition, development and other pursuit costs, net of recoveries on the accompanying Consolidated Statements of Comprehensive Income. Abandoned pursuit costs can vary greatly, and the costs incurred in any given period may be significantly different in future periods.
The Company evaluates its real estate and other long-lived assets for impairment when potential indicators of impairment exist. Such assets are stated at cost, less accumulated depreciation and amortization, unless the carrying amount of the asset is not recoverable. If events or circumstances indicate that the carrying amount of a property or long-lived asset may not be recoverable, the Company assesses its recoverability by comparing the carrying amount of the property or long-lived asset to its estimated undiscounted future cash flows. If the carrying amount exceeds the aggregate undiscounted future cash flows, the Company recognizes an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property or long-lived asset. Based on periodic tests of recoverability of long-lived assets, for the years ended December 31, 2015, 2014 and 2013, the Company did not recognize any impairment losses for wholly-owned operating real estate assets, and did not record any impairment losses other than those related to the impairment on land held for investment and casualty gains and losses from property damage in 2015 discussed below.
The Company assesses its portfolio of land held for both development and investment for impairment if the intent of the Company changes with respect to either the development of, or the expected holding period for, the land. The Company did not recognize any material impairment charges on its investment in land during the years ended December 31, 2015, 2014 and 2013.
The Company also evaluates its unconsolidated investments for other than temporary impairment, considering both the extent and amount by which the carrying value of the investment exceeds the fair value, and the Company’s intent and ability to hold the investment to recover its carrying value. The Company also evaluates its proportionate share of any impairment of assets held by unconsolidated investments. There were no material other than temporary impairment losses recognized by any of the Company's investments in unconsolidated entities during the years ended December 31, 2015, 2014 or 2013.
Casualty Gains and Losses
The Company recorded a net casualty gain of $15,538,000 associated with the fire at Edgewater for the year ended December 31, 2015, which is included in casualty (gain) loss and impairment loss, net, on the accompanying Consolidated Statements of Comprehensive Income. The net casualty gain is comprised of $44,142,000 in third-party insurance proceeds received by the Company, which were partially offset by casualty charges of $21,844,000 to write off the net book value of the building destroyed by the fire at Edgewater, and $6,760,000 to record demolition and additional incident expenses. See Note 7, "Commitments and Contingencies, Legal Contingencies," for further discussion of the Edgewater fire.
During the year ended December 31, 2015, several of the Company's communities in its Northeast markets incurred property and casualty damages from severe winter storms experienced during this time. The Company has recorded an impairment due to a casualty loss of $4,195,000 to recognize the damages from the storms, included in casualty (gain) loss and impairment loss, net on the accompanying Consolidated Statements of Comprehensive Income.
The Company did not incur a casualty loss in 2014 or 2013.
F-13
A casualty loss may also result in lost operating income from one or more communities that is covered by the Company’s business interruption insurance policies. The Company recognizes income for amounts received under its business interruption insurance policies as a component of rental and other income in the Consolidated Statements of Comprehensive Income. Revenue is recognized upon resolution of all contingencies related to the receipt, typically upon written confirmation by the insurer or receipt of the actual proceeds. The Company recognized $1,509,000, $2,494,000 and $299,000 in income related business interruption insurance proceeds for the years ended December 31, 2015, 2014 and 2013, respectively.
Assets Held for Sale and Discontinued Operations
The Company presents the assets and liabilities of any communities which have been sold, or otherwise qualify as held for sale, separately in the Consolidated Balance Sheets. In addition, the results of operations for those assets that meet the definition of discontinued operations are presented as such in the Company's Consolidated Statements of Comprehensive Income. Held for sale and discontinued operations classifications are provided in both the current and prior periods presented. Real estate assets held for sale are measured at the lower of the carrying amount or the fair value less the cost to sell. Both the real estate assets and corresponding liabilities are presented separately in the accompanying Consolidated Balance Sheets. Subsequent to classification of an asset as held for sale, no further depreciation is recorded. Disposals representing a strategic shift in operations (e.g., a disposal of a major geographic area, a major line of business or a major equity method investment) will be presented as discontinued operations, and for those assets qualifying for classification as discontinued operations, the specific components of net income presented as discontinued operations include net operating income, depreciation expense and interest expense, net. For periods prior to the asset qualifying for discontinued operations, the Company reclassifies the results of operations to discontinued operations. In addition, the net gain or loss (including any impairment loss) on the eventual disposal of assets held for sale will be presented as discontinued operations when recognized. A change in presentation for held for sale or discontinued operations will not have any impact on the Company's financial condition or results of operations. The Company combines the operating, investing and financing portions of cash flows attributable to discontinued operations with the respective cash flows from continuing operations on the accompanying Consolidated Statements of Cash Flows. The Company had one operating community that qualified for held for sale presentation at December 31, 2015.
Redeemable Noncontrolling Interests
Redeemable noncontrolling interests are comprised of potential future obligations of the Company, which allow the investors holding the noncontrolling interest to require the Company to purchase their interest. The Company classifies obligations under the redeemable noncontrolling interests at fair value, with a corresponding offset for changes in the fair value recorded in accumulated earnings less dividends. Reductions in fair value are recorded only to the extent that the Company has previously recorded increases in fair value above the redeemable noncontrolling interest's initial basis. The redeemable noncontrolling interests are presented outside of permanent equity as settlement in shares of the Company's common stock, where permitted, may not be within the Company's control. The nature and valuation of the Company's redeemable noncontrolling interests are discussed further in Note 11, "Fair Value."
Derivative Instruments and Hedging Activities
The Company enters into interest rate swap and interest rate cap agreements (collectively, "Hedging Derivatives") for interest rate risk management purposes and in conjunction with certain variable rate secured debt to satisfy lender requirements. The Company does not enter into Hedging Derivative transactions for trading or other speculative purposes. The Company assesses the effectiveness of qualifying cash flow and fair value hedges, both at inception and on an on-going basis. Hedge ineffectiveness is reported as a component of general and administrative expenses. The fair values of Hedging Derivatives that are in an asset position are recorded in prepaid expenses and other assets. The fair value of Hedging Derivatives that are in a liability position are included in accrued expenses and other liabilities. Other than the $51,000,000 loss on interest rate contract recorded during 2013, fair value changes for derivatives that are not in qualifying hedge relationships are reported as a component of interest expense, net. For the Hedging Derivative positions that the Company has determined qualify as effective cash flow hedges, the Company has recorded the effective portion of cumulative changes in the fair value of the Hedging Derivatives in other comprehensive income. Amounts recorded in other comprehensive income will be reclassified into earnings in the periods in which earnings are affected by the hedged cash flow. The effective portion of the change in fair value of the Hedging Derivatives that the Company has determined qualified as effective fair value hedges is reported as an adjustment to the carrying amount of the corresponding debt being hedged. See Note 11, "Fair Value," for further discussion of derivative financial instruments.
Noncontrolling Interests
Noncontrolling interests represent our joint venture partners' claims on consolidated investments where the Company owns less than a 100% interest. The Company records these interests at their initial fair value, adjusting the basis prospectively for the joint venture partners' share of the respective consolidated investments' results of operations and applicable changes in ownership.
F-14
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to amounts in prior years' financial statements to conform to current year presentations as a result of changes in held for sale classification as described in Note 6, “Real Estate Disposition Activities.”
Recently Issued and Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02, Leases, amending the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The guidance will be effective in the first quarter of 2019 and allows for early adoption. The Company is assessing whether the new standard will have a material effect on its financial position or results of operations.
In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs. The guidance requires debt issuance costs related to a recognized debt liability to be presented as a direct deduction from the carrying amount of that debt liability and only impacts financial statement presentation. In August 2015, the FASB issued ASU 2015-15, Interest-Imputation of Interest: Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. The guidance codified the SEC staff's view on the presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements consistent with prior practice as an asset. As of December 31, 2015, the Company has adopted the guidance retrospectively for all prior periods. See discussion under "Change in Accounting Principle."
In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis, which amends the criteria for determining variable interest entities (“VIEs”), amends the criteria for determining if a service provider possesses a variable interest in a VIE, and eliminates the presumption that a general partner should consolidate a limited partnership. The guidance is effective in the first quarter of 2016 and allows for early adoption. As of December 31, 2015, the Company has adopted the guidance, and there was no material effect on its financial position or results of operations.
In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which requires management to assess an entity’s ability to continue as a going concern. The guidance is effective in the fourth quarter of 2016 and allows for early adoption. The Company is assessing whether the new standard will have a material effect on its financial position or results of operations.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, a revenue recognition standard that will result in companies recognizing revenue from contracts when control for the service or product that is the subject of the contract is transferred from the seller to the buyer. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers-Deferral of the Effective Date, which defers the effective date of the new revenue recognition standard until the first quarter of 2018. The Company is assessing whether the new standard will have a material effect on its financial position or results of operations.
In April 2014, the FASB issued ASU 2014-08, guidance updating the accounting and reporting for discontinued operations, under which only disposals representing a strategic shift in operations (e.g., a disposal of a major geographic area, a major line of business or a major equity method investment) will be presented as discontinued operations. The standard also requires expanded disclosures about dispositions that will provide financial statement users with more information about the assets, liabilities, income and expenses of discontinued operations, as well as disposals of a significant part of an entity that does not qualify for discontinued operations reporting. The standard was effective in the first quarter of 2015 and the Company adopted the guidance as of January 1, 2014, as discussed in Note 7, “Real Estate Disposition Activities.”
Change in Accounting Principle
As of December 31, 2015, the Company adopted the new debt issuance costs guidance issued in April 2015 and therefore has retrospectively adjusted the presentation of deferred financing costs on the Consolidated Balance Sheets for all prior periods. See discussion under "Recently Issued and Adopted Accounting Standards." The guidance requires debt issuance costs to be presented as a direct deduction from the related debt liability rather than as an asset, except for costs associated with line-of-credit arrangements. The prior period amounts that have been impacted by the new guidance and retrospectively adjusted include (i) deferred financing costs, net, (ii) unsecured notes, net, and (iii) mortgage notes payable, net, located on the Consolidated Balance
F-15
Sheets. The following table presents the impact of the change in accounting principle to the condensed Consolidated Balance Sheet as of December 31, 2014:
12/31/14 | Impact of change in accounting principle | 12/31/14 | |||||||||
(as previously reported) | (as adjusted and currently reported) | ||||||||||
ASSETS | |||||||||||
Total real estate, net | $ | 14,935,740 | $ | — | $ | 14,935,740 | |||||
Cash and cash equivalents | 509,460 | — | 509,460 | ||||||||
Cash in escrow | 95,625 | — | 95,625 | ||||||||
Resident security deposits | 29,617 | — | 29,617 | ||||||||
Investments in unconsolidated real estate entities | 298,315 | — | 298,315 | ||||||||
Deferred development costs | 67,029 | — | 67,029 | ||||||||
Prepaid expenses and other assets | 240,937 | (36,145 | ) | 204,792 | |||||||
Total assets | $ | 16,176,723 | $ | (36,145 | ) | $ | 16,140,578 | ||||
LIABILITIES AND EQUITY | |||||||||||
Unsecured notes, net | $ | 2,993,265 | $ | (17,732 | ) | $ | 2,975,533 | ||||
Variable rate unsecured credit facility | — | — | — | ||||||||
Mortgage notes payable, net | 3,532,587 | (18,413 | ) | 3,514,174 | |||||||
Other liabilities | 591,701 | — | 591,701 | ||||||||
Total liabilities | 7,117,553 | (36,145 | ) | 7,081,408 | |||||||
Redeemable noncontrolling interests | 12,765 | — | 12,765 | ||||||||
Total equity | 9,046,405 | — | 9,046,405 | ||||||||
Total liabilities and equity | $ | 16,176,723 | $ | (36,145 | ) | $ | 16,140,578 | ||||
The impact of the change in accounting principle as of December 31, 2015 includes the change in presentation of deferred financing costs, net, of $21,725,000 related to unsecured notes, net, and $14,703,000 related to mortgage notes payable, net, as offsets to the related debt liability in the Consolidated Balance Sheets. Deferred financing costs, net, related to the Company's Credit Facility of $2,148,000 is not individually significant and has been included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheets.
2. Interest Capitalized
The Company capitalizes interest during the development and redevelopment of real estate assets. Capitalized interest associated with the Company's development or redevelopment activities totaled $79,834,000, $69,961,000 and $66,838,000 for years ended December 31, 2015, 2014 and 2013, respectively.
3. Mortgage Notes Payable, Unsecured Notes and Credit Facility
The Company's mortgage notes payable, unsecured notes, Term Loan and Credit Facility, both as defined below, as of December 31, 2015 and December 31, 2014 are summarized below. The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of December 31, 2015 and December 31, 2014, as shown in the Consolidated Balance Sheets (dollars in thousands) (see Note 6, "Real Estate Disposition Activities").
12/31/15 | 12/31/14 | ||||||
Fixed rate unsecured notes (1) | $ | 3,575,000 | $ | 2,750,000 | |||
Term Loan | 300,000 | 250,000 | |||||
Fixed rate mortgage notes payable—conventional and tax-exempt (2) | 1,561,109 | 2,400,677 | |||||
Variable rate mortgage notes payable—conventional and tax-exempt (2) | 1,045,182 | 1,047,461 | |||||
Total notes payable and unsecured notes | 6,481,291 | 6,448,138 | |||||
Credit Facility | — | — | |||||
Total mortgage notes payable, unsecured notes and Credit Facility | $ | 6,481,291 | $ | 6,448,138 | |||
_________________________________
F-16
(1) | Balances at December 31, 2015 and December 31, 2014 exclude $7,601 and $6,735, respectively, of debt discount, and $21,725 and $17,732, respectively, of deferred financing costs, as reflected in unsecured notes, net on the Company's Consolidated Balance Sheets. |
(2) | Balances at December 31, 2015 and December 31, 2014 exclude $19,686 and $84,449, respectively, of debt premium, and $14,703 and $18,413, respectively, of deferred financing costs, as reflected in mortgage notes payable, net on the Company's Consolidated Balance Sheets. |
The following debt activity occurred during the year ended December 31, 2015:
• | In January 2015, in conjunction with the disposition of Avalon on Stamford Harbor, another operating community, AVA Belltown, was substituted as collateral for the disposed community's outstanding fixed rate secured mortgage loan. |
• | In March 2015, the Company borrowed the final $50,000,000 available under the $300,000,000 variable rate unsecured term loan (the “Term Loan”), maturing in March 2021. |
• | In April 2015, the Company repaid an aggregate of $481,582,000 principal amount of secured indebtedness, which includes eight fixed rate mortgage loans secured by eight wholly-owned operating communities, at par. The indebtedness had an aggregate effective interest rate of 3.12%, and a stated maturity date of November 2015. The Company incurred a gain on the early debt extinguishment of $8,724,000, representing the excess of the write-off of unamortized premium resulting from the debt assumed in the Archstone Acquisition. |
• | In May 2015, the Company issued $525,000,000 principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately $520,653,000. The notes mature in June 2025 and were issued at a 3.45% coupon interest rate. |
• | In June 2015, the Company repaid a $15,778,000 fixed rate secured mortgage note with an effective interest rate of 7.50% at par in advance of its February 2041 maturity date, recognizing a charge of $455,000 for a prepayment penalty and write-off of unamortized deferred financing costs. |
• | In June 2015, the Company repaid a $7,805,000 fixed rate secured mortgage note with an effective interest rate of 7.84% at par and without penalty in advance of its May 2027 maturity date, recognizing a charge of $263,000 for the write-off of unamortized deferred financing costs. |
• | In June 2015, the Company repaid the $74,531,000 fixed rate secured mortgage note secured by Edgewater, with an effective interest rate of 5.95% at par and without penalty in advance of its May 2019 maturity date, recognizing a charge of $259,000 for the write-off of unamortized deferred financing costs. |
• | In July 2015, the Company repaid a $140,346,000 fixed rate secured mortgage note with an effective interest rate of 5.56% in advance of its May 2053 maturity date, resulting in a recognized gain of $18,987,000, consisting of the write off of unamortized premium net of unamortized deferred financing costs of $30,215,000, partially offset by a prepayment penalty of $11,228,000. |
• | In November 2015, the Company issued $300,000,000 principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately $297,072,000. The notes mature in November 2025 and were issued at a 3.5% coupon interest rate. |
• | In December 2015, the Company repaid a $46,938,000 fixed rate secured mortgage note with an effective interest rate of 6.23%, at par, pursuant to its scheduled maturity date. |
• | In December 2015, the Company repaid a $56,492,000 fixed rate secured mortgage note with an effective interest rate of 6.13%, at par, pursuant to its scheduled maturity date. |
At December 31, 2015, the Company had a $1,300,000,000 revolving variable rate unsecured credit facility with a syndicate of banks (the "Credit Facility") which was scheduled to mature in April 2017. The annual facility fee was approximately $1,950,000 based on the $1,300,000,000 facility size and based on the Company's current credit rating. The Company increased the Credit Facility in January 2016, see Note 13, "Subsequent Events," for further discussion.
The Company had no borrowings outstanding under the Credit Facility and had $43,049,000 and $49,407,000 outstanding in letters of credit that reduced the borrowing capacity as of December 31, 2015 and December 31, 2014, respectively.
F-17
In the aggregate, secured notes payable mature at various dates from March 2016 through July 2066, and are secured by certain apartment communities (with a net carrying value of $3,253,350,000, excluding communities classified as held for sale, as of December 31, 2015).
As of December 31, 2015, the Company has guaranteed approximately $234,500,000 of mortgage notes payable held by wholly-owned subsidiaries; all such mortgage notes payable are consolidated for financial reporting purposes. The weighted average interest rate of the Company's fixed rate mortgage notes payable (conventional and tax-exempt) was 4.6% and 4.5% at December 31, 2015 and December 31, 2014, respectively. The weighted average interest rate of the Company's variable rate mortgage notes payable (conventional and tax exempt), the Term Loan and its Credit Facility, including the effect of certain financing related fees, was 1.8% at both December 31, 2015 and December 31, 2014.
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at December 31, 2015 are as follows (dollars in thousands):
Year | Secured notes payments | Secured notes maturities | Unsecured notes maturities | Stated interest rate of unsecured notes | ||||||||||
2016 | $ | 16,164 | $ | 16,255 | $ | 250,000 | 5.750 | % | ||||||
2017 | 17,166 | 709,891 | 250,000 | 5.700 | % | |||||||||
2018 | 16,236 | 76,950 | — | — | % | |||||||||
2019 | 4,696 | 588,429 | — | — | % | |||||||||
2020 | 3,624 | 50,825 | 250,000 | 6.100 | % | |||||||||
400,000 | 3.625 | % | ||||||||||||
2021 | 3,551 | 27,844 | 250,000 | 3.950 | % | |||||||||
300,000 | LIBOR + 1.450% | |||||||||||||
2022 | 3,795 | — | 450,000 | 2.950 | % | |||||||||
2023 | 4,040 | — | 350,000 | 4.200 | % | |||||||||
250,000 | 2.850 | % | ||||||||||||
2024 | 4,310 | — | 300,000 | 3.500 | % | |||||||||
2025 | 4,553 | 84,835 | 525,000 | 3.450 | % | |||||||||
300,000 | 3.500 | % | ||||||||||||
Thereafter | 218,678 | 754,449 | — | — | % | |||||||||
$ | 296,813 | $ | 2,309,478 | $ | 3,875,000 | |||||||||
The Company's unsecured notes are redeemable at the Company's option, in whole or in part, generally at a redemption price equal to the greater of (i) 100% of their principal amount or (ii) the sum of the present value of the remaining scheduled payments of principal and interest discounted at a rate equal to the yield on U.S. Treasury securities with a comparable maturity plus a spread between 25 and 45 basis points depending on the specific series of unsecured notes, plus accrued and unpaid interest to the redemption date. The indenture under which the Company's unsecured notes were issued and the Company's Credit Facility agreement contain limitations on the amount of debt the Company can incur or the amount of assets that can be used to secure other financing transactions, and other customary financial and other covenants, with which the Company was in compliance at December 31, 2015.
F-18
4. Equity
As of December 31, 2015 and 2014, the Company's charter had authorized for issuance a total of 280,000,000 shares of common stock and 50,000,000 shares of preferred stock.
During the year ended December 31, 2015, the Company:
i. | issued 281,091 shares of common stock in connection with stock options exercised; |
ii. | issued 2,142 common shares through the Company's dividend reinvestment plan; |
iii. | issued 157,779 common shares in connection with restricted stock grants and the conversion of performance awards to restricted shares; |
iv. | issued 46,589 common shares in conjunction with the conversion of deferred stock awards; |
v. | withheld 45,090 common shares to satisfy employees' tax withholding and other liabilities; |
vi. | canceled 1,529 shares of restricted stock upon forfeiture; |
vii. | issued 10,667 shares through the Employee Stock Purchase Plan; and |
viii. | issued 4,500,000 shares of common stock in settlement of the Forward. |
Any deferred compensation related to the Company’s stock option and restricted stock grants during the year ended December 31, 2015 is not reflected on the Company’s Consolidated Balance Sheet as of December 31, 2015, and will not be reflected until recognized as compensation cost.
In August 2012, the Company commenced a third continuous equity program ("CEP III"), under which the Company was authorized by its Board of Directors to sell up to $750,000,000 of shares of its common stock from time to time during a 36-month period. CEP III expired in August 2015, and the Company had no sales under the program during the year ended December 31, 2015.
In December 2015, the Company commenced a fourth continuous equity program ("CEP IV") under which the Company may sell up to $1,000,000,000 of its common stock from time to time. Actual sales will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company's common stock and determinations by the Company of the appropriate sources of funding for the Company. In conjunction with CEP IV, the Company engaged sales agents who will receive compensation of up to 2.0% of the gross sales price for shares sold. CEP IV also allows the Company to enter into forward sale agreements up to $1,000,000,000 in aggregate sales price of its common stock. The Company will physically settle each forward sale agreement on one or more dates specified by the Company on or prior to the maturity date of that particular forward sale agreement, in which case the Company will expect to receive aggregate net cash proceeds at settlement equal to the number of shares underlying the particular forward agreement multiplied by the relevant forward sale price. However, the Company may also elect to cash settle or net share settle a forward sale agreement. In connection with each forward sale agreement, the Company will pay the relevant forward seller, in the form of a reduced initial forward sale price, commission of up to 2.0% of the sales prices of all borrowed shares of common stock sold. In 2015, the Company had no sales under the program and did not enter into any forward sale agreements.
On September 9, 2014, based on a market closing price of $155.83 per share on that date, the Company entered into a forward contract to sell 4,500,000 shares of common stock for an initial forward price of $151.74 per share, net of offering fees and discounts (the "Forward"). The sales price and proceeds achieved by the Company were determined on the dates of settlement, with adjustments during the term of the contract for the Company’s dividends as well as for a daily interest factor that varied with changes in the Fed Funds rate. During the year ended December 31, 2015, the Company issued 4,500,000 shares of common stock at a weighted average sales price of $146.54 per share, for net proceeds of $659,423,000, in settlement of the Forward.
F-19
5. Investments in Real Estate Entities
Investments in Unconsolidated Real Estate Entities
The Company accounts for its investments in unconsolidated real estate entities under the equity method of accounting, as discussed in Note 1, "Organization and Basis of Presentation," under Principles of Consolidation. The significant accounting policies of the Company's unconsolidated real estate entities are consistent with those of the Company in all material respects.
As of December 31, 2015, the Company had investments in the following real estate entities:
• | AvalonBay Value Added Fund II, LP ("Fund II")—In September 2008, the Company formed Fund II, a private, discretionary real estate investment vehicle which acquired and operates communities in the Company's markets. Fund II served as the exclusive vehicle through which the Company acquired investment interests in apartment communities, subject to certain exceptions, through the close of its investment period in August 2011. Fund II has six institutional investors, including the Company. One of the Company's wholly owned subsidiaries is the general partner of Fund II and at December 31, 2015, excluding costs incurred in excess of equity in the underlying net assets of Fund II, the Company has an equity investment of $50,443,000 (net of distributions), representing a 31.3% combined general partner and limited partner equity interest. |
During 2015, Fund II sold four communities:
• | Eaves Plainsboro, located in Plainsboro, NJ, for $117,000,000, |
• | Eaves Los Alisos, located in Lake Forest, CA, for $39,500,000, |
• | Captain Parker Arms, located in Lexington, MA,for $31,600,000, and |
• | Eaves Carlsbad, located in Carlsbad, CA, for $112,000,000. |
The Company's proportionate share of the gain in accordance with GAAP for the four dispositions was $29,726,000.
In conjunction with the disposition of these communities, Fund II repaid $69,036,000 of related secured indebtedness in advance of the scheduled maturity dates. This resulted in charges for prepayment penalties, of which the Company’s portion was $1,400,000 and was reported as a reduction of equity in income (loss) of unconsolidated entities on the accompanying Consolidated Statements of Comprehensive Income.
Subsidiaries of Fund II have seven loans secured by individual assets with aggregate amounts outstanding of $286,543,000, with maturity dates that vary from October 2017 to August 2019. The mortgage loans are payable by the subsidiaries of Fund II from operating cash flow or disposition proceeds from the underlying real estate. The Company has not guaranteed repayment of this debt, nor does the Company have any obligation to fund this debt should Fund II be unable to do so.
In addition, as part of the formation of Fund II, the Company provided to one of the limited partners a guarantee. The guarantee provided that if, upon final liquidation of Fund II, the total amount of all distributions to that partner during the life of Fund II (whether from operating cash flow or property sales) did not equal a minimum of the total capital contributions made by that partner, then the Company would pay the partner an amount equal to the shortfall, but in no event more than 10% of the total capital contributions made by the partner. During the year ended December 31, 2015, the limited partner transferred its investment interest to an unrelated third party. The guarantee was not transferred with the investment interest, so the Company has no further obligation under the guarantee.
• | Archstone Multifamily Partners AC LP (the "U.S. Fund")—The U.S. Fund was formed in July 2011 and is fully invested. The U.S. Fund has a term that expires in July 2023, assuming the exercise of two, one-year extension options. The U.S. Fund has six institutional investors, including the Company. The Company is the general partner of the U.S. Fund and, at December 31, 2015 excluding costs incurred in excess of equity in the underlying net assets of the U.S. Fund, the Company has an equity investment of $68,683,000 (net of distributions), representing a 28.6% combined general partner and limited partner equity interest. The Company acquired its interest in the U.S. Fund as part of the Archstone Acquisition. |
Subsidiaries of the U.S. Fund have 10 loans secured by individual assets with aggregate amounts outstanding of $373,863,000, with maturity dates that vary from January 2019 to November 2022. In December 2015, a subsidiary of the U.S. fund obtained a $51,300,000 variable rate, interest only, mortgage note maturing in December 2020, which has been converted to an effective fixed rate borrowing with an interest rate swap. The mortgage loans are payable by the subsidiaries of the U.S. Fund with operating cash flow or disposition proceeds from the underlying real estate. The Company has not guaranteed the debt of the U.S. Fund, nor does the Company have any obligation to fund this debt should the U.S. Fund be unable to do so.
F-20
• | Multifamily Partners AC JV LP (the "AC JV")—The AC JV is a joint venture that was formed in 2011 and has four institutional investors, including the Company. Excluding costs incurred in excess of equity in the underlying net assets of the AC JV, at December 31, 2015 the Company has an equity investment of $52,148,000 (net of distributions), representing a 20.0% equity interest. The Company acquired its interest in the AC JV as part of the Archstone Acquisition. |
The AC JV partnership agreement contains provisions that require the Company to provide a right of first offer ("ROFO") to the AC JV in connection with additional opportunities to acquire or develop additional interests in multifamily real estate assets within a specified geographic radius of the existing assets, generally one mile or less. The Company owns a land parcel for the development of 265 apartment homes, classified as a Development Right in Cambridge, MA, acquired as part of the Archstone Acquisition, that is subject to ROFO restrictions. The ROFO restriction expires in 2019.
As of December 31, 2015, subsidiaries of the AC JV have eight unsecured loans outstanding in the aggregate of $162,300,000 which mature in August 2021, and which were made by the investors in the venture, including the Company, in proportion to the investors' respective equity ownership interest. The unsecured loans are payable by the subsidiaries of the AC JV with operating cash flow from the venture. The Company has not guaranteed the debt of the AC JV, nor does the Company have any obligation to fund this debt should the AC JV be unable to do so.
• | MVP I, LLC—In December 2004, the Company entered into a joint venture agreement with an unrelated third-party for the development of Avalon at Mission Bay North II. Construction of Avalon at Mission Bay North II, a 313 apartment-home community located in San Francisco, California, was completed in December 2006. The Company holds a 25.0% equity interest in the venture. The Company is responsible for the day-to-day operations of the community and is the management agent subject to the terms of a management agreement. |
During 2015, the Company received $20,680,000 from the joint venture partner associated with MVP I, LLC, upon agreement with the partner to modify the joint venture agreement to eliminate the Company's promoted interest from associated distributions for future return calculations. Prospectively, earnings and distributions will be based on the Company's 25.0% equity interest in the venture. Before this modification to the joint venture agreement, the Company had the right to 45.0% of distributions after achievement of a threshold return, which was achieved in 2015, up to the date the joint venture agreement was modified, as well as in 2014 and 2013.
During 2015, MVP I, LLC obtained a $103,000,000, 3.24% fixed rate loan, with a maturity date of July 2025, and used the proceeds and cash on hand to repay its existing $105,000,000, variable rate loan which was scheduled to mature in December 2015, at par.
• | Brandywine Apartments of Maryland, LLC ("Brandywine")—Brandywine owns a 305 apartment home community located in Washington, DC. The community is managed by a third party. Brandywine is comprised of five members who hold various interests in the joint venture. In conjunction with the Archstone Acquisition, the Company acquired a 26.1% equity interest in the venture, and subsequently purchased an additional 2.6% interest, and as of December 31, 2015, holds a 28.7% equity interest in the venture. |
Brandywine has an outstanding $23,835,000 fixed rate mortgage loan that is payable by the venture. The Company has not guaranteed the debt of Brandywine, nor does the Company have any obligation to fund this debt should Brandywine be unable to do so.
• | Residual JV—Through subsidiaries, the Company and Equity Residential entered into three limited liability company agreements (collectively, the “Residual JV”) through which the Company and Equity Residential acquired (i) certain assets of Archstone that the Company and Equity Residential have divested (to third parties or to the Company or Equity Residential) (the “Residual Assets”), and (ii) various liabilities of Archstone that the Company and Equity Residential agreed to assume in conjunction with the Archstone Acquisition (the “Residual Liabilities”). The Residual Assets included a 20.0% interest in Lake Mendota Investments, LLC and Subsidiaries ("SWIB"), a joint venture which disposed the last of its communities in 2015 as discussed below, as well as various licenses, insurance policies, contracts, office leases and other miscellaneous assets. |
During 2015, SWIB sold its final four communities containing 1,410 apartment homes, for an aggregate sales price of $283,700,000. The Company's proportionate share of the gain in accordance with GAAP for the four dispositions was $3,853,000. In conjunction with the disposition of these communities, SWIB repaid $148,866,000 of related indebtedness on its credit facility at par.
The Residual Liabilities include most existing or future litigation and claims related to Archstone’s operations for periods before the close of the Archstone Acquisition, except for (i) claims that principally relate to the physical condition of the assets acquired directly by the Company or Equity Residential, which generally remain the sole responsibility of the Company or Equity Residential, as applicable, and (ii) certain tax and other litigation between Archstone and various equity holders
F-21
in Archstone related to periods before the close of the Archstone Acquisition, and claims which may arise due to changes in the capital structure of Archstone that occurred prior to closing, for which the seller has agreed to indemnify the Company and Equity Residential. The Company and Equity Residential jointly control the Residual JV and the Company holds a 40.0% economic interest in the Residual JV.
During 2015, the Company recognized equity in income of unconsolidated real estate entities of $10,601,000 primarily associated with the settlement of outstanding legal claims against third parties, partially offset by losses on the sale of land from the Residual JV.
• | During 2015, the Company entered into a joint venture agreement to purchase land and pursue entitlements and pre-development activity for a mixed-use development project in Sudbury, MA, including multifamily apartment homes, retail, senior housing and age-restricted housing. The Company has a 60.0% ownership interest in the venture. The venture is considered a variable interest entity, though the Company is not considered to be the primary beneficiary because the Company and its third party partner share control of the joint venture as approval from both parties is required for decisions about the pre-development and related activities to be performed by the venture. During 2015, the Company contributed $5,688,000 to the venture for the Company's share of land acquisition and pre-development costs. The Company's investment in the joint venture is reported as a component of investments in unconsolidated real estate entities on the Consolidated Balance Sheets. |
The following is a combined summary of the financial position of the entities accounted for using the equity method as of the dates presented, excluding amounts associated with the Residual JV (dollars in thousands):
12/31/15 | 12/31/14 | ||||||
Assets: | |||||||
Real estate, net | $ | 1,392,833 | $ | 1,617,627 | |||
Other assets (1) | 57,044 | 68,693 | |||||
Total assets | $ | 1,449,877 | $ | 1,686,320 | |||
Liabilities and partners' capital: | |||||||
Mortgage notes payable and credit facility, net (1) | $ | 947,205 | $ | 976,531 | |||
Other liabilities | 20,471 | 23,130 | |||||
Partners' capital | 482,201 | 686,659 | |||||
Total liabilities and partners' capital | $ | 1,449,877 | $ | 1,686,320 | |||
_________________________________
(1) | 2014 amounts reflect certain reclassifications as a result of the retrospective adjustment of the presentation of deferred financing costs discussed in Note 1, "Change in Accounting Principle." |
The following is a combined summary of the operating results of the entities accounted for using the equity method, for the years presented, excluding amounts associated with the Residual JV (dollars in thousands):
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Rental and other income | $ | 173,578 | $ | 198,939 | $ | 212,994 | |||||
Operating and other expenses | (67,962 | ) | (80,301 | ) | (86,434 | ) | |||||
Gain on sale of communities | 98,899 | 333,221 | 96,152 | ||||||||
Interest expense, net | (45,517 | ) | (61,458 | ) | (61,404 | ) | |||||
Depreciation expense | (45,324 | ) | (52,116 | ) | (61,002 | ) | |||||
Net income | $ | 113,674 | $ | 338,285 | $ | 100,306 | |||||
In conjunction with the formation of AvalonBay Value Added Fund, L.P. ("Fund I") and Fund II, and the acquisition of the U.S. Fund, AC JV and Brandywine, the Company incurred costs in excess of its equity in the underlying net assets of the respective investments. These costs represent $40,978,000 and $43,709,000 at December 31, 2015 and 2014, respectively, of the respective investment balances. These amounts are being amortized over the lives of the underlying assets as a component of equity in income (loss) of unconsolidated entities on the accompanying Consolidated Statements of Comprehensive Income.
F-22
The following is a summary of the Company's equity in income (loss) of unconsolidated entities for the years presented (dollars in thousands):
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Fund I (1) | $ | 871 | $ | 475 | $ | 10,924 | |||||
Fund II (2) | 32,211 | 24,808 | 6,206 | ||||||||
U.S. Fund | 2,052 | 342 | (661 | ) | |||||||
AC JV | 511 | 1,579 | 2,569 | ||||||||
CVP I, LLC (3) | 1,812 | 113,127 | 5,783 | ||||||||
MVP I, LLC (4) | 22,453 | 1,651 | 1,137 | ||||||||
Brandywine | (1,474 | ) | 828 | 661 | |||||||
Residual JV (5) | 11,582 | 3,547 | (38,332 | ) | |||||||
Arna Valley View LP (6) | — | 2,406 | — | ||||||||
Avalon Del Rey, LLC (7) | — | — | 181 | ||||||||
Juanita Village (6) | — | 3 | 378 | ||||||||
Total | $ | 70,018 | $ | 148,766 | $ | (11,154 | ) | ||||
_________________________________
(1) | Equity in income for the years ended December 31, 2014 and 2013 includes the Company's proportionate share of the gain on the sale of Fund I assets of $944 and $11,484, respectively. |
(2) | Equity in income for the years ended December 31, 2015, 2014 and 2013 includes the Company's proportionate share of the gain on the sale of Fund II assets of $29,726, $21,624, and $2,790 respectively. |
(3) | Equity in income for the years ended December 31, 2015, 2014 and 2013 includes $1,289, $61,218 and $5,527, respectively, relating to the Company's recognition of its promoted interest. Amount for 2014 also includes $50,478 related to the disposition of Avalon Chrystie Place. |
(4) | Equity in income for the years ended December 31, 2015, 2014 and 2013 includes $21,340, $930 and $516 relating to the Company's recognition of its promoted interest. For 2015, $20,680 was from the joint venture partner upon agreement to modify the joint venture agreement to eliminate the Company's promoted interest from associated distribution for future return calculations. Prospectively, earnings and distributions will be based on the Company's 25.0% equity interest in the venture. |
(5) | Equity in income (loss) from this entity for 2013 includes certain expensed Archstone Acquisition costs borne by the venture. |
(6) | The Company's equity in income for this entity represents its residual profits from the sale of the community. |
(7) | During 2012, the Company purchased its joint venture partner's interest in this venture. |
Investments in Consolidated Real Estate Entities
On February 27, 2013, pursuant to an asset purchase agreement dated November 26, 2012, the Company, together with Equity Residential, acquired, directly or indirectly, all of the assets owned by Archstone Enterprise LP ("Archstone," which has since changed its name to Jupiter Enterprise LP), including all of the ownership interests in joint ventures and other entities owned by Archstone, and assumed Archstone’s liabilities, both known and unknown, with certain limited exceptions. Under the terms of the purchase agreement, the Company acquired approximately 40.0% of Archstone's assets and liabilities and Equity Residential acquired approximately 60.0% of Archstone’s assets and liabilities (the “Archstone Acquisition”).
The Company expenses transaction costs associated with acquisition activity as they are incurred. To the extent the Company receives amounts related to acquired communities for periods prior to their acquisition, the Company reports these receipts, net with expensed acquisition costs. Expensed transaction costs associated with the acquisitions made by the Company in 2015 and 2013, including those for the Archstone Acquisition in 2013, totaled $3,806,000 and $44,052,000, respectively. These amounts are reported as a component of expensed acquisition, development and other pursuit costs on the accompanying Consolidated Statements of Comprehensive Income. In 2014, the Company received amounts related to communities acquired in the Archstone Acquisition, for periods prior to the Company’s ownership, in excess of acquisition costs incurred, resulting in a net recovery of $7,681,000. These amounts are primarily comprised of property tax and mortgage insurance refunds.
F-23
In conjunction with the development of Avalon Sheepshead Bay, the Company entered into a joint venture agreement to construct a mixed-use building that will contain rental apartments, for-sale residential condominium units and related common elements. The Company owns a 70.0% interest in the venture and will have all of the rights and obligations associated with the rental apartments, and the venture partner owns the remaining 30.0% interest and will have all of the rights and obligations associated with the for-sale condominium units. The Company is responsible for the development and construction of the structure, and is providing a loan to the venture partner for the venture partner's share of costs. As of December 31, 2015, the Company has a receivable from the venture partner in the amount of $8,126,000, reported as a component of prepaid expenses and other assets on the Consolidated Balance Sheets. The loan provided to the venture partner will be repaid with the proceeds received from the sale of the residential condominium units. The venture is considered a variable interest entity, and the Company consolidates its interest in the rental apartments and common areas, and accounts for the for-sale component of the venture as an unconsolidated investment.
6. Real Estate Disposition Activities
During 2015, the Company sold three wholly-owned communities, containing an aggregate of 851 apartment homes for an aggregate gross sales price of $265,500,000 and an aggregate gain in accordance with GAAP of $115,625,000. In addition, during 2015, the Company sold two undeveloped land parcels and air rights, representing the right to increase density for future residential development, for $23,820,000, resulting in a gain in accordance with GAAP of $9,647,000.
Details regarding the real estate sales are summarized in the following table (dollars in thousands):
Community Name | Location | Period of sale | Apartment homes | Debt | Gross sales price | Net proceeds | |||||||||||||
Avalon on Stamford Harbor | Stamford, CT | Q115 | 323 | $ | — | $ | 115,500 | $ | 112,504 | ||||||||||
Other real estate dispositions (1) | New York Metro region | Q215 | N/A | — | 23,820 | 23,337 | |||||||||||||
Avalon Lyndhurst | Lyndhurst, NJ | Q315 | 328 | — | 99,000 | 96,574 | |||||||||||||
Avalon Charles Pond | Coram, NY | Q415 | 200 | — | 51,000 | 49,748 | |||||||||||||
Total of 2015 asset sales | 851 | $ | — | $ | 289,320 | $ | 282,163 | ||||||||||||
Total of 2014 asset sales | 1,337 | $ | 16,341 | (2) | $ | 304,250 | $ | 281,125 | |||||||||||
Total of 2013 asset sales (3) | 3,299 | $ | — | $ | 932,880 | $ | 919,442 | ||||||||||||
_________________________________
(1) | Includes two undeveloped land parcels and air rights, representing the right to increase density for future residential development. |
(2) | Amount includes $10,427 principal amount secured by Oakwood Philadelphia and $5,914 principal amount of secured borrowings repaid by the Company for eight other operating communities, the aggregate of which is included in determining net proceeds. |
(3) | Total of 2013 asset sales excludes the disposition of development rights located in Hingham, MA and Brooklyn, NY, for total net proceeds of $1,313. |
As of December 31, 2015, the Company had one community that qualified as held for sale. The assets of the community are primarily composed of land and related real estate improvements.
The results of operations for Avalon on Stamford Harbor, Avalon Lyndhurst and Avalon Charles Pond are included in income from continuing operations on the accompanying Consolidated Statements of Comprehensive Income.
The operations for any real estate assets sold from January 1, 2013 through December 31, 2015 and which were classified as held for sale and discontinued operations as of and for periods prior to December 31, 2013, and thus not subject to the new guidance for discontinued operations presentation and disclosure, as discussed in Note 1, “Organization, Basis of Presentation and Significant Accounting Policies,” have been presented as income from discontinued operations in the accompanying Consolidated Statements of Comprehensive Income.
The following is a summary of income from discontinued operations for the periods presented (dollars in thousands):
F-24
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Rental income | $ | — | $ | 579 | $ | 42,874 | |||||
Operating and other expenses | — | (269 | ) | (12,661 | ) | ||||||
Interest expense, net | — | — | — | ||||||||
Loss on extinguishment of debt | — | — | — | ||||||||
Depreciation expense | — | — | (13,500 | ) | |||||||
Income (loss) from discontinued operations | $ | — | $ | 310 | $ | 16,713 | |||||
7. Commitments and Contingencies
Employment Agreements and Arrangements
The Company had employment agreements with two executive officers which expired on December 31, 2015, in accordance with their terms. The Company has not entered into any new employment agreements with executive officers.
The standard restricted stock and option agreements used by the Company in its compensation program provide that upon an employee's termination without cause or the employee's Retirement (as defined in the agreement), all outstanding stock options and restricted shares of stock held by the employee will vest, and the employee will have up to 12 months to exercise any options then held. Under the agreements, Retirement generally means a termination of employment and other business relationships, other than for cause, after attainment of age 50, provided that (i) the employee has worked for the Company for at least 10 years, (ii) the employee's age at Retirement plus years of employment with the Company equals at least 70, (iii) the employee provides at least six months written notice of his intent to retire, and (iv) the employee enters into a one year non-compete and employee non-solicitation agreement.
The Company also has an Officer Severance Program (the "Program"), which applies only in connection with a sale of the Company for the benefit of those officers of the Company who do not have employment agreements. Under the Program, in the event an officer who is not otherwise covered by a severance arrangement is terminated (other than for cause), or the officer chooses to terminate his or her employment for good reason (as defined), in either case within 18 months following a sale event (as defined) of the Company, such officer will generally receive a cash lump sum payment equal to a multiple of the officer's covered compensation (base salary plus annual cash bonus). The multiple is one times for vice presidents and senior vice presidents, and two times for executive vice presidents. The officer's restricted stock and options would also vest. Costs related to the Company's employment agreements and the Program are deferred and recognized over the requisite service period when considered by management to be probable and estimable.
Legal Contingencies
The Company accounts for recoveries from legal matters as a reduction in the legal and related costs incurred associated with the matter, with recoveries in excess of these costs reported as a gain or, where appropriate, a reduction in the basis of a community to which the suit related. During the year ended December 31, 2014, the Company received $1,933,000 in legal recoveries. There were no material receipts during the years ended December 31, 2015 and 2013, excluding amounts for the Residual JV in 2015.
In January 2015, a fire occurred at the Company’s Avalon at Edgewater apartment community located in Edgewater, New Jersey ("Edgewater"). Edgewater consisted of two residential buildings. One building, containing 240 apartment homes, was destroyed. The second building, containing 168 apartment homes, suffered minimal damage and has been repaired. See Note 13, "Subsequent Events," for discussion of the related insurance settlement.
The Company is aware that third parties incurred significant property damage and are claiming other losses, such as relocation costs, as a result of the fire. The Company has established protocols for processing claims and has encouraged any party who sustained a loss to contact the Company’s insurance carrier to file a claim.
To date, four putative class action lawsuits have been filed against the Company on behalf of Avalon at Edgewater residents and others who may have been harmed by the fire. The court has consolidated these actions in the United States District Court for the District of New Jersey. In addition, 18 lawsuits representing approximately 145 individual plaintiffs have been filed in the Superior Court of New Jersey Bergen County - Law Division. These cases have been consolidated by the court. The Company believes that it has meritorious defenses to the extent of damages claimed. Having incurred applicable deductibles, the Company currently believes that all of its remaining liability to third parties will be substantially covered by its insurance policies. However, the Company can give no assurances in this regard and continues to evaluate this matter.
F-25
The Company is involved in various other claims and/or administrative proceedings unrelated to the Edgewater fire that arise in the ordinary course of its business. While no assurances can be given, the Company does not currently believe that any of these other outstanding litigation matters, individually or in the aggregate, will have a material adverse effect on its financial condition or results of operations.
Lease Obligations
The Company owns 16 apartment communities and two commercial properties located on land subject to land leases expiring between October 2026 and March 2142. The leases for 13 apartment communities, of which two represent dual-branded communities with one underlying land lease, and the two commercial properties, are accounted for as operating leases recognizing rental expense on a straight-line basis over the lease term. These leases have varying escalation terms, and five of these leases have purchase options exercisable through 2095. The Company incurred costs of $21,295,000, $21,664,000 and $17,996,000 in the years ended December 31, 2015, 2014 and 2013, respectively, related to operating leases. Three apartment communities are located on land subject to a land lease which are accounted for as capital leases, of which two represent dual-branded communities with one underlying capital land lease. In addition, the Company is party to a lease for a portion of the parking garage adjacent to a development community, accounted for as a capital lease. The Company has a total lease obligation of $37,783,000 reported as a component of accrued expenses and other liabilities. Each of these land leases accounted for as capital leases have options for the Company to purchase the land at some point during the lease terms which expire in 2046 and 2086.
The following table details the future minimum lease payments under the Company's current leases (dollars in thousands):
Payments due by period | |||||||||||||||||||||||
2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | ||||||||||||||||||
Operating Lease Obligations | $ | 21,056 | $ | 20,629 | $ | 20,807 | $ | 20,894 | $ | 18,675 | $ | 1,143,535 | |||||||||||
Capital Lease Obligations (1) (2) | 2,098 | 18,866 | 1,065 | 1,067 | 1,069 | 45,620 | |||||||||||||||||
$ | 23,154 | $ | 39,495 | $ | 21,872 | $ | 21,961 | $ | 19,744 | $ | 1,189,155 | ||||||||||||
_________________________________
(1) | Aggregate capital lease payments include $29,069 in interest costs, with the timing of certain lease payments for capital land leases determined by completion of the construction of the associated apartment community. |
(2) | Capital lease assets of $39,019 and $31,784 as of December 31, 2015 and 2014, respectively, are included as a component of land and improvements or building and improvements on the accompanying Consolidated Balance Sheets. |
8. Segment Reporting
The Company's reportable operating segments include Established Communities, Other Stabilized Communities and Development/Redevelopment Communities. Annually as of January 1, the Company determines which of its communities fall into each of these categories and generally maintains that classification throughout the year for the purpose of reporting segment operations, unless disposition or redevelopment plans regarding a community change.
• | Established Communities (also known as Same Store Communities) are consolidated communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year. The Established Communities for the year ended December 31, 2015, are communities that are consolidated for financial reporting purposes, had stabilized occupancy as of January 1, 2014, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the current year period. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment. |
• | Other Stabilized Communities includes all other completed communities that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year. |
• | Development/Redevelopment Communities consists of communities that are under construction and have not received a certificate of occupancy for the entire community, and where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up that had not reached stabilized occupancy, as defined above, as of January 1, 2015. |
In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment.
F-26
The Company's segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing each segment's performance. The Company's chief operating decision maker is comprised of several members of its executive management team who use net operating income ("NOI") as the primary financial measure for Established Communities and Other Stabilized Communities. NOI is defined by the Company as total property revenue less direct property operating expenses, including property taxes, and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, investments and investment management expenses, expensed acquisition, development and other pursuit costs, net interest expense, gain (loss) on extinguishment of debt, loss on interest rate contract, general and administrative expense, joint venture income (loss), depreciation expense, corporate income tax expense, casualty (gain) loss and impairment loss, net, gain on sale of real estate assets, gain on sale of discontinued operations, income from discontinued operations and net operating income from real estate assets sold or held for sale, not classified as discontinued operations. Although the Company considers NOI a useful measure of a community's or communities' operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP. NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income.
A reconciliation of NOI to net income for years ended December 31, 2015, 2014 and 2013 is as follows (dollars in thousands):
For the year ended | |||||||||||
12/31/15 | 12/31/14 | 12/31/13 | |||||||||
Net income | $ | 741,733 | $ | 697,327 | $ | 352,771 | |||||
Indirect operating expenses, net of corporate income | 56,973 | 49,055 | 41,554 | ||||||||
Investments and investment management expense | 4,370 | 4,485 | 3,990 | ||||||||
Expensed acquisition, development and other pursuit costs, net of recoveries | 6,822 | (3,717 | ) | 45,050 | |||||||
Interest expense, net (1) | 175,615 | 180,618 | 172,402 | ||||||||
(Gain) loss on extinguishment of debt, net | (26,736 | ) | 412 | 14,921 | |||||||
Loss on interest rate contract | — | — | 51,000 | ||||||||
General and administrative expense | 42,396 | 41,425 | 39,573 | ||||||||
Equity in (income) loss of unconsolidated entities | (70,018 | ) | (148,766 | ) | 11,154 | ||||||
Depreciation expense (1) | 477,923 | 442,682 | 560,215 | ||||||||
Income tax expense | 1,861 | 9,368 | — | ||||||||
Casualty (gain) loss and impairment loss, net | (10,542 | ) | — | — | |||||||
Gain on sale of real estate assets | (125,272 | ) | (85,415 | ) | (240 | ) | |||||
Gain on sale of discontinued operations | — | (37,869 | ) | (278,231 | ) | ||||||
Income from discontinued operations | — | (310 | ) | (16,713 | ) | ||||||
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations | (10,920 | ) | (27,357 | ) | (31,388 | ) | |||||
Net operating income | $ | 1,264,205 | $ | 1,121,938 | $ | 966,058 | |||||
_________________________________
(1) | Includes amounts associated with assets sold or held for sale, not classified as discontinued operations. |
The following is a summary of NOI from real estate assets sold or held for sale, not classified as discontinued operations, for the periods presented (dollars in thousands):
For the year ended | |||||||||||
12/31/2015 | 12/31/2014 | 12/31/2013 | |||||||||
Rental income from real estate assets sold or held for sale, not classified as discontinued operations | $ | 17,973 | $ | 44,645 | $ | 50,638 | |||||
Operating expenses real estate assets sold or held for sale, not classified as discontinued operations | (7,053 | ) | (17,288 | ) | (19,250 | ) | |||||
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations | $ | 10,920 | $ | 27,357 | $ | 31,388 | |||||
F-27
The primary performance measure for communities under development or redevelopment depends on the stage of completion. While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.
The following table provides details of the Company's segment information as of the dates specified (dollars in thousands). The segments are classified based on the individual community's status at the beginning of the given calendar year. Therefore, each year the composition of communities within each business segment is adjusted. Accordingly, the amounts between years are not directly comparable. Segment information for the years ended December 31, 2015, 2014 and 2013 have been adjusted for the real estate assets that were sold from January 1, 2013 through December 31, 2015, or otherwise qualify as held for sale and/or discontinued operations as of December 31, 2015, as described in Note 6, "Real Estate Disposition Activities."
F-28
Total revenue | NOI | % NOI change from prior year | Gross real estate (1) | |||||||||||
For the year ended December 31, 2015 | ||||||||||||||
Established | ||||||||||||||
New England | $ | 190,802 | $ | 120,026 | 2.8 | % | $ | 1,460,746 | ||||||
Metro NY/NJ | 382,457 | 268,986 | 3.3 | % | 3,152,361 | |||||||||
Mid-Atlantic | 209,013 | 145,497 | 0.2 | % | 2,177,823 | |||||||||
Pacific Northwest | 76,589 | 54,751 | 8.2 | % | 721,040 | |||||||||
Northern California | 273,432 | 210,226 | 11.9 | % | 2,414,184 | |||||||||
Southern California | 252,530 | 173,919 | 9.4 | % | 2,465,432 | |||||||||
Total Established (2) | 1,384,823 | 973,405 | 5.8 | % | 12,391,586 | |||||||||
Other Stabilized | 221,063 | 145,170 | N/A | 2,040,269 | ||||||||||
Development / Redevelopment | 222,222 | 145,630 | N/A | 4,238,967 | ||||||||||
Land Held for Future Development | N/A | N/A | N/A | 484,377 | ||||||||||
Non-allocated (3) | 9,947 | N/A | N/A | 73,372 | ||||||||||
Total | $ | 1,838,055 | $ | 1,264,205 | 12.7 | % | $ | 19,228,571 | ||||||
For the year ended December 31, 2014 (4) | ||||||||||||||
Established | ||||||||||||||
New England | $ | 172,153 | $ | 109,745 | 0.8 | % | $ | 1,333,854 | ||||||
Metro NY/NJ | 305,496 | 215,239 | 3.1 | % | 2,251,697 | |||||||||
Mid-Atlantic | 98,590 | 69,498 | (2.5 | )% | 647,374 | |||||||||
Pacific Northwest | 54,230 | 37,637 | 7.0 | % | 500,247 | |||||||||
Northern California | 174,527 | 132,899 | 8.2 | % | 1,402,444 | |||||||||
Southern California | 139,841 | 95,626 | 5.2 | % | 1,225,328 | |||||||||
Total Established (2) | 944,837 | 660,644 | 3.6 | % | 7,360,944 | |||||||||
Other Stabilized | 497,677 | 343,415 | N/A | 6,057,783 | ||||||||||
Development / Redevelopment | 186,852 | 117,879 | N/A | 3,972,180 | ||||||||||
Land Held for Future Development | N/A | N/A | N/A | 180,516 | ||||||||||
Non-allocated (3) | 11,050 | N/A | N/A | 32,444 | ||||||||||
Total | $ | 1,640,416 | $ | 1,121,938 | 16.1 | % | $ | 17,603,867 | ||||||
For the year ended December 31, 2013 | ||||||||||||||
Established | ||||||||||||||
New England | $ | 152,800 | $ | 99,484 | 2.4 | % | $ | 1,189,040 | ||||||
Metro NY/NJ | 236,920 | 164,827 | 4.6 | % | 1,793,902 | |||||||||
Mid-Atlantic | 100,548 | 71,851 | 0.1 | % | 633,598 | |||||||||
Pacific Northwest | 46,564 | 31,283 | 5.3 | % | 444,825 | |||||||||
Northern California | 141,038 | 106,745 | 11.7 | % | 1,233,851 | |||||||||
Southern California | 119,024 | 81,182 | 5.1 | % | 1,058,883 | |||||||||
Total Established (2) | 796,894 | 555,372 | 5.0 | % | 6,354,099 | |||||||||
Other Stabilized | 486,701 | 331,338 | N/A | 6,621,825 | ||||||||||
Development / Redevelopment | 117,186 | 79,348 | N/A | 3,024,035 | ||||||||||
Land Held for Future Development | N/A | N/A | N/A | 300,364 | ||||||||||
Non-allocated (3) | 11,502 | N/A | N/A | 10,279 | ||||||||||
Total | $ | 1,412,283 | $ | 966,058 | 47.2 | % | $ | 16,310,602 | ||||||
_________________________________
(1) | Does not include gross real estate assets held for sale of $39,528, $245,449 and $489,720 as of December 31, 2015, 2014 and 2013, respectively. |
(2) | Gross real estate for the Company's Established Communities includes capitalized additions of approximately $74,982, $52,635 and $33,553 in 2015, 2014 and 2013, respectively. |
(3) | Revenue represents third-party management, accounting, and developer fees and miscellaneous income which are not allocated to a reportable segment. |
(4) | Results for the year ended December 31, 2014 reflect the operating segments determined as of January 1, 2014, which include stabilized communities acquired as part of the Archstone Acquisition in the Other Stabilized segment. |
F-29
9. Stock-Based Compensation Plans
The Company has a stock incentive plan, the 2009 Stock Option and Incentive Plan (the "2009 Plan"), which includes an authorization to issue shares of the Company's common stock, par value $0.01 per share. At December 31, 2015, the Company has 1,364,678 shares remaining available to issue under the 2009 Plan, exclusive of shares that may be issued to satisfy currently outstanding awards such as stock options or performance awards. In addition, any awards that were outstanding under the Company's1994 Stock Option and Incentive Plan (the "1994 Plan") on May 21, 2009, the date the Company adopted the 2009 Plan, that are subsequently forfeited, canceled, surrendered or terminated (other than by exercise) will become available for awards under the 2009 Plan. The 2009 Plan provides for various types of equity awards to associates, officers, non-employee directors and other key personnel of the Company and its subsidiaries. The types of awards that may be granted under the 2009 Plan include restricted stock, stock options that qualify as incentive stock options ("ISOs") under Section 422 of the Code, non-qualified stock options, stock appreciation rights and performance awards, among others. The 2009 Plan will expire on May 21, 2019.
Information with respect to stock options granted under the 2009 and 1994 Plans is as follows:
2009 Plan shares | Weighted average exercise price per share | 1994 Plan shares | Weighted average exercise price per share | ||||||||||
Options Outstanding, December 31, 2012 | 307,554 | $ | 112.67 | 719,830 | $ | 105.40 | |||||||
Exercised | (19,949 | ) | 84.43 | (24,292 | ) | 79.42 | |||||||
Granted | 215,230 | 129.03 | — | — | |||||||||
Forfeited | (1,267 | ) | 131.56 | (4,012 | ) | 127.56 | |||||||
Options Outstanding, December 31, 2013 | 501,568 | $ | 120.77 | 691,526 | $ | 106.19 | |||||||
Exercised | (157,454 | ) | 116.40 | (342,743 | ) | 99.03 | |||||||
Granted | — | — | — | — | |||||||||
Forfeited | (4,052 | ) | 131.05 | (76,381 | ) | 142.66 | |||||||
Options Outstanding, December 31, 2014 | 340,062 | $ | 122.67 | 272,402 | $ | 104.96 | |||||||
Exercised | (90,884 | ) | 124.01 | (190,207 | ) | 105.70 | |||||||
Granted | — | — | — | — | |||||||||
Forfeited | — | — | — | — | |||||||||
Options Outstanding, December 31, 2015 | 249,178 | $ | 122.17 | 82,195 | $ | 103.27 | |||||||
Options Exercisable: | |||||||||||||
December 31, 2013 | 184,167 | $ | 107.18 | 691,526 | $ | 106.19 | |||||||
December 31, 2014 | 185,227 | $ | 116.71 | 272,402 | $ | 104.96 | |||||||
December 31, 2015 | 188,081 | $ | 119.98 | 82,195 | $ | 103.27 | |||||||
The following summarizes the exercise prices and contractual lives of options outstanding as of December 31, 2015:
2009 Plan Number of Options | Range—Exercise Price | Weighted Average Remaining Contractual Term (in years) | |||||
25,622 | $70.00 | - | $79.99 | 4.1 | |||
38,326 | 110.00 | - | 119.99 | 5.1 | |||
44,135 | 120.00 | - | 129.99 | 7.2 | |||
141,095 | 130.00 | - | 139.99 | 6.6 | |||
249,178 | |||||||
F-30
1994 Plan Number of Options | Range—Exercise Price | Weighted Average Remaining Contractual Term (in years) | |||||
9,854 | $40.00 | - | $49.99 | 3.1 | |||
35,511 | 80.00 | - | 89.99 | 2.1 | |||
7,174 | 90.00 | - | 99.99 | 0.1 | |||
29,656 | 140.00 | - | 149.99 | 1.1 | |||
82,195 | |||||||
Options outstanding under the 2009 and 1994 Plans at December 31, 2015 had an intrinsic value of $15,438,000 and $6,647,000, respectively. Options exercisable under the 2009 and 1994 Plans at December 31, 2015 had an intrinsic value of $12,066,000 and $6,647,000, respectively. Options exercisable under the 2009 and 1994 Plans had a weighted average contractual life of 6.3 years and 1.7 years, respectively. The intrinsic value of options exercised during 2015, 2014 and 2013 was $18,080,000, $20,028,000 and $2,395,000, respectively.
The cost related to stock-based employee compensation for employee stock options included in the determination of net income is based on estimated forfeitures for the given year. Estimated forfeitures are adjusted to reflect actual forfeitures at the end of the vesting period. The following table summarizes the weighted average fair value of employee stock options for 2013 and the associated assumptions used to calculate the value. There were no stock options granted in 2015 and 2014.
2013 | ||||
Weighted average fair value per share | $ | 26.78 | ||
Life of options (in years) | 5.0 | |||
Dividend yield | 3.7 | % | ||
Volatility | 34.00 | % | ||
Risk-free interest rate | 0.91 | % | ||
During 2013, the Company adopted a revised compensation framework under which share-based compensation will be granted, composed of annual restricted stock awards for which one third of the award will vest annually over a three year period, and multi-year long term incentive performance awards. Under the multi-year long term incentive component of the revised framework, the Company will grant a target number of performance awards, with the ultimate award determined by the total shareholder return of the Company's common stock and/or operating performance metrics, measured in each case over a measurement period of up to three years. The performance awards will be earned in the form of restricted stock, or upon election of the recipient, up to 25% in the form of stock options, for which one third of the award will vest annually over an additional three year period following the completion of the performance cycle.
In general, performance awards are forfeited if the employee's employment terminates for any reason prior to the measurement date. However, for performance awards with performance periods beginning on or after January 1, 2015, after the first year of the performance period, if the employee's employment terminates on account of death, disability, retirement, or termination without cause at a time when the employee meets the age and service requirements for retirement, the employee shall vest in a pro rata portion of the award (based on the employee's service time during the performance period), with such vested portion to be earned and converted into shares at the end of the performance period based on actual achievement under the performance award.
Information with respect to performance awards granted is as follows:
F-31
Performance awards | Weighted average grant date fair value per award | ||||||
Outstanding at December 31, 2012 | — | $ | — | ||||
Granted (1) | 191,008 | 70.00 | |||||
Forfeited | (1,243 | ) | 70.00 | ||||
Outstanding at December 31, 2013 | 189,765 | $ | 70.00 | ||||
Granted (2) | 136,276 | 117.43 | |||||
Change in awards based on performance (3) | (46,790 | ) | 74.37 | ||||
Converted to restricted stock | (16,209 | ) | 74.37 | ||||
Forfeited | (23,140 | ) | 76.22 | ||||
Outstanding at December 31, 2014 | 239,902 | $ | 95.20 | ||||
Granted (4) | 85,636 | 148.49 | |||||
Change in awards based on performance (3) | 14,697 | 78.50 | |||||
Converted to restricted stock | (95,826 | ) | 78.50 | ||||
Forfeited | (6,143 | ) | 110.34 | ||||
Outstanding at December 31, 2015 | 238,266 | $ | 119.65 | ||||
(1) | The amount of restricted stock ultimately earned is based on the total shareholder return metrics related to the Company’s common stock. |
(2) | The amount of restricted stock ultimately earned is based on the total shareholder return metrics related to the Company’s common stock for 60,391 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 75,885 performance awards. |
(3) | Represents the change in the number of performance awards converted to restricted stock shares based on performance achievement. |
(4) | The amount of restricted stock ultimately earned is based on the total shareholder return metrics related to the Company’s common stock for 55,162 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 30,474 performance awards. |
The Company used a Monte Carlo model to assess the compensation cost associated with the portion of the performance awards determined by using total shareholder return measures. The assumptions used are as follows:
2015 | 2014 | 2013 | ||||
Dividend yield | 3.0% | 3.6% | 3.3% | |||
Estimated volatility over the life of the plan (1) | 12.0% - 17.3% | 17.6% - 18.6% | 17.0% - 21.0% | |||
Risk free rate | 0.07% - 1.09% | 0.04% - 0.72% | 0.09% - 0.46% | |||
Estimated performance award value based on total shareholder return measure | $139.18 | $103.20 | $70.00 | |||
(1) | Estimated volatility of the life of the plan is using 50% historical volatility and 50% implied volatility. |
For the portion of the performance awards determined by using financial metrics, the estimated compensation cost was based on the baseline share value of $166.23, $128.97 and $130.23, for the years ended December 31, 2015, 2014 and 2013, respectively, and the Company's estimate of corporate achievement for the financial metrics.
Information with respect to restricted stock granted is as follows:
F-32
Restricted stock shares | Restricted stock shares weighted average grant date fair value per share | Restricted stock shares converted from performance awards | ||||||||
Outstanding at December 31, 2012 | 202,218 | $ | 107.58 | — | ||||||
Granted | 123,977 | 129.21 | — | |||||||
Vested | (141,673 | ) | 104.69 | — | ||||||
Forfeited | (2,439 | ) | 123.05 | — | ||||||
Outstanding at December 31, 2013 | 182,083 | $ | 124.35 | — | ||||||
Granted | 98,954 | 129.35 | 16,209 | |||||||
Vested | (93,963 | ) | 120.81 | (5,073 | ) | |||||
Forfeited | (7,767 | ) | 128.62 | (203 | ) | |||||
Outstanding at December 31, 2014 | 179,307 | $ | 129.06 | 10,933 | ||||||
Granted | 61,953 | 173.04 | 95,826 | |||||||
Vested | (91,847 | ) | 130.75 | (8,412 | ) | |||||
Forfeited | (1,529 | ) | 151.86 | — | ||||||
Outstanding at December 31, 2015 | 147,884 | $ | 146.21 | 98,347 | ||||||
Total employee stock-based compensation cost recognized in income was $14,703,000, $13,314,000 and $17,775,000 for the years ended December 31, 2015, 2014 and 2013, respectively, and total capitalized stock-based compensation cost was $9,667,000, $5,457,000 and $8,379,000 for the years ended December 31, 2015, 2014 and 2013, respectively. At December 31, 2015, there was a total unrecognized compensation cost of $99,000 for unvested stock options and $21,096,000 for unvested restricted stock and performance awards, which does not include estimated forfeitures. The unrecognized compensation cost for unvested stock options and restricted stock and performance awards is expected to be recognized over a weighted average period of 0.1 and 3.6 years, respectively.
The Company estimates the forfeiture of stock options and recognizes compensation cost net of the estimated forfeitures. The estimated forfeitures included in compensation cost are adjusted to reflect actual forfeitures at the end of the vesting period. The forfeiture rate at December 31, 2015 was 1.0%. The application of estimated forfeitures did not materially impact compensation expense for the years ended December 31, 2015, 2014 and 2013.
Employee Stock Purchase Plan
In October 1996, the Company adopted the 1996 Non-Qualified Employee Stock Purchase Plan (as amended, the "ESPP"). Initially 1,000,000 shares of common stock were reserved for issuance under this plan. There are currently 704,160 shares remaining available for issuance under the ESPP. Full-time employees of the Company generally are eligible to participate in the ESPP if, as of the last day of the applicable election period, they have been employed by the Company for at least one month. All other employees of the Company are eligible to participate provided that, as of the applicable election period, they have been employed by the Company for 12 months. Under the ESPP, eligible employees are permitted to acquire shares of the Company's common stock through payroll deductions, subject to maximum purchase limitations. During 2013, the purchase period was a period of seven months beginning April 1 and ending October 30. The Company modified the ESPP beginning in 2014, establishing two purchase periods. The first purchase period begins January 1 and ends June 10, and the second purchase period begins July 1 and ends December 10. The purchase price for common stock purchased under the plan is 85% of the lesser of the fair market value of the Company's common stock on the first day of the applicable purchase period or the last day of the applicable purchase period. The offering dates, purchase dates and duration of purchase periods may be changed if the change is announced prior to the beginning of the affected date or purchase period. The Company issued 10,667, 9,848 and 9,260 shares and recognized compensation expense of $321,000, $407,000 and $174,000 under the ESPP for the years ended December 31, 2015, 2014 and 2013, respectively. The Company accounts for transactions under the ESPP using the fair value method prescribed by accounting guidance applicable to entities that use employee share purchase plans.
F-33
10. Related Party Arrangements
Unconsolidated Entities
The Company manages unconsolidated real estate entities for which it receives asset management, property management, development and redevelopment fee revenue. From these entities, the Company earned fees of $9,947,000, $11,050,000 and $11,502,000 in the years ended December 31, 2015, 2014 and 2013, respectively. These fees are recognized on an accrual basis when earned in accordance with the accounting guidance applicable to revenue recognition, and are included in management, development and other fees on the accompanying Consolidated Statements of Comprehensive Income. In addition, the Company has outstanding receivables associated with its management role of $3,832,000 and $6,868,000 as of December 31, 2015 and 2014, respectively.
Director Compensation
Directors of the Company who are also employees receive no additional compensation for their services as a director. Following each annual meeting of stockholders, non-employee directors receive (i) a number of shares of restricted stock (or deferred stock awards) having a value of $130,000 and (ii) a cash payment of $60,000, payable in quarterly installments of $15,000. The number of shares of restricted stock (or deferred stock awards) is calculated based on the closing price on the day of the award. Non-employee directors may elect to receive all or a portion of cash payments in the form of a deferred stock award. In addition, beginning in May 2014, the Lead Independent Director receives an additional annual fee of $25,000 payable in equal quarterly installments of $6,250, and non-employee directors serving as the chairperson of the Audit, Compensation and Nominating Committees receive additional cash compensation of $10,000 per year payable in quarterly installments of $2,500.
The Company recorded non-employee director compensation expense relating to restricted stock grants and deferred stock awards in the amount of $1,135,000, $1,049,000 and $992,000 for the years ended December 31, 2015, 2014 and 2013, respectively, as a component of general and administrative expense. Deferred compensation relating to these restricted stock grants and deferred stock awards to non-employee directors was $488,000, $452,000 and $417,000 on December 31, 2015, 2014 and 2013, respectively. During the year ended December 31, 2015, the Company issued 46,589 shares in conjunction with the conversion of deferred stock awards.
11. Fair Value
Financial Instruments Carried at Fair Value
Derivative Financial Instruments
Currently, the Company uses interest rate swap and interest rate cap agreements to manage its interest rate risk. These instruments are carried at fair value in the Company's financial statements. In adjusting the fair value of its derivative contracts for the effect of counterparty nonperformance risk, the Company has considered the impact of its net position with a given counterparty, as well as any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. The Company minimizes its credit risk on these transactions by dealing with major, creditworthy financial institutions which have an A or better credit rating by the Standard & Poor's Ratings Group. As part of its on-going control procedures, the Company monitors the credit ratings of counterparties and the exposure of the Company to any single entity, thus reducing credit risk concentration. The Company believes the likelihood of realizing losses from counterparty nonperformance is remote. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, such as interest rate, term to maturity and volatility, the credit valuation adjustments associated with its derivatives use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. As of December 31, 2015, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined it is not significant. As a result, the Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.
Hedge ineffectiveness did not have a material impact on earnings of the Company for 2015 or any prior period, and the Company does not anticipate that it will have a material effect in the future.
The following table summarizes the consolidated derivative positions at December 31, 2015 (dollars in thousands):
F-34
Non-designated Hedges Interest Rate Caps | Cash Flow Hedges Interest Rate Caps | Cash Flow Hedges Interest Rate Swaps | ||||||||||
Notional balance | $ | 725,832 | $ | 36,731 | $ | 600,000 | ||||||
Weighted average interest rate (1) | 1.8 | % | 2.7 | % | N/A | |||||||
Weighted average swapped/capped interest rate | 5.8 | % | 5.9 | % | 2.3 | % | ||||||
Earliest maturity date | February 2016 | April 2019 | May 2016 | |||||||||
Latest maturity date | June 2020 | April 2019 | November 2017 | |||||||||
_________________________________
(1) | For interest rate caps, represents the weighted average interest rate on the hedged debt. |
Excluding derivatives executed to hedge secured debt on communities classified as held for sale, the Company had 10 derivatives designated as a cash flow hedge and 15 derivatives not designated as hedges at December 31, 2015. Fair value changes for derivatives not in qualifying hedge relationships for the years ended December 31, 2015 and 2014, were not material. Excluding the forward interest rate protection agreement discussed further below, fair value changes for derivatives not in qualifying hedge relationships for the year ended December 31, 2013 were not material. To adjust the Hedging Derivatives in qualifying cash flow hedges to their fair value and recognize the impact of hedge accounting, the Company recorded a decrease to accumulated other comprehensive loss of $11,128,000, $6,116,000 and $5,892,000 during the years ended December 31, 2015, 2014 and 2013, respectively. During the year ended December 31, 2013, the Company reclassified $59,376,000 of deferred losses from accumulated other comprehensive loss with $51,000,000 recognized as loss on interest rate contract as discussed below, and the balance recorded as a component of interest expense, net. The Company anticipates reclassifying approximately $5,493,000 of hedging losses from accumulated other comprehensive loss into earnings within the next 12 months to offset the variability of cash flows of the hedged item during this period. The Company did not have any derivatives designated as fair value hedges as of December 31, 2015 and 2014.
During 2015, the Company entered into $600,000,000 of forward interest rate swap agreements to reduce the impact of variability in interest rates on a portion of the Company's expected debt issuance activity in 2016 and 2017. At maturity of the agreements, the Company expects to cash settle the contracts and either pay or receive cash for the then current fair value. Assuming that the Company issues the debt as expected, the impact from settling these positions will then be recognized over the life of the issued debt as a yield adjustment.
In 2013, the Company was party to a $215,000,000 forward interest rate protection agreement, which was entered into in 2011 to reduce the impact of variability in interest rates on a portion of its expected debt issuance activity in 2013. The Company settled this position at its maturity in May 2013 with a payment to the counterparty of $51,000,000, the fair value at the time of settlement. Based on changes in the Company's capital requirements for 2013, the Company deemed it was probable that it would not issue the anticipated debt for which the interest rate protection agreement was transacted. During the year ended December 31, 2013, the Company recognized a loss of $51,000,000 for the forward interest rate protection agreement in loss on interest rate contract on the accompanying Consolidated Statements of Comprehensive Income.
Redeemable Noncontrolling Interests
The Company provided redemption options (the "Puts") that allow joint venture partners of the Company to require the Company to purchase their interests in the investment at a guaranteed minimum amount related to three ventures. The Puts are payable in cash. The Company determines the fair value of the Puts based on unobservable inputs considering the assumptions that market participants would make in pricing the obligations, applying a guaranteed rate of return to the joint venture partners' net capital contribution balances as of period end. Given the significance of the unobservable inputs, the valuations are classified in Level 3 of the fair value hierarchy.
The Company issued units of limited partnership interest in DownREITs which provide the DownREIT limited partners the ability to present all or some of their units for redemption for cash as determined by the partnership agreement. Under the DownREIT agreements, for each limited partnership unit, the limited partner is entitled to receive cash in the amount equal to the fair value of the Company's common stock on or about the date of redemption. In lieu of cash redemption, the Company may elect to exchange such units for an equal number of shares of the Company's common stock. The limited partnership units in the DownREITs are valued using the market price of the Company's common stock, a Level 1 price under the fair value hierarchy.
F-35
Financial Instruments Not Carried at Fair Value
Cash and Cash Equivalents
Cash and cash equivalent balances are held with various financial institutions, within principal protected accounts. The Company monitors credit ratings of these financial institutions and the concentration of cash and cash equivalent balances with any one financial institution and believes the likelihood of realizing material losses related to cash and cash equivalent balances is remote. Cash and cash equivalents are carried at their face amounts, which reasonably approximate their fair values and are Level 1 within the fair value hierarchy.
Other Financial Instruments
Rents receivable, accounts and construction payable and accrued expenses and other liabilities are carried at their face amounts, which reasonably approximate their fair values.
The Company values its unsecured notes using quoted market prices, a Level 1 price within the fair value hierarchy. The Company values its notes payable and outstanding amounts under the Credit Facility and Term Loan using a discounted cash flow analysis on the expected cash flows of each instrument. This analysis reflects the contractual terms of the instrument, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The process also considers credit valuation adjustments to appropriately reflect the Company’s nonperformance risk. The Company has concluded that the value of its notes payable and amounts outstanding under its Credit Facility and Term Loan are Level 2 prices as the majority of the inputs used to value its positions fall within Level 2 of the fair value hierarchy.
Financial Instruments Measured/Disclosed at Fair Value on a Recurring Basis
The following table summarizes the classification between the three levels of the fair value hierarchy of the Company's financial instruments measured/disclosed at fair value on a recurring basis (dollars in thousands):
Description | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
12/31/2015 | |||||||||||||||
Non Designated Hedges | |||||||||||||||
Interest Rate Caps | $ | 26 | $ | — | $ | 26 | $ | — | |||||||
Cash Flow Hedges | |||||||||||||||
Interest Rate Caps | 5 | — | 5 | — | |||||||||||
Interest Rate Swaps | 5,422 | — | 5,422 | — | |||||||||||
Put(s) | (8,181 | ) | — | — | (8,181 | ) | |||||||||
DownREIT units | (1,381 | ) | (1,381 | ) | — | — | |||||||||
Indebtedness | |||||||||||||||
Unsecured notes | (3,668,417 | ) | (3,668,417 | ) | — | — | |||||||||
Mortgage notes payable and unsecured term loan | (2,700,341 | ) | — | (2,700,341 | ) | — | |||||||||
Total | $ | (6,372,867 | ) | $ | (3,669,798 | ) | $ | (2,694,888 | ) | $ | (8,181 | ) | |||
12/31/2014 | |||||||||||||||
Non Designated Hedges | |||||||||||||||
Interest Rate Caps | $ | 50 | $ | — | $ | 50 | $ | — | |||||||
Cash Flow Hedges | |||||||||||||||
Interest Rate Caps | 58 | — | 58 | — | |||||||||||
Put(s) | (11,104 | ) | — | — | (11,104 | ) | |||||||||
DownREIT units | (1,226 | ) | (1,226 | ) | — | — | |||||||||
Indebtedness | |||||||||||||||
Unsecured notes | (2,874,147 | ) | (2,874,147 | ) | — | — | |||||||||
Mortgage notes payable and unsecured term loan | (3,683,875 | ) | — | (3,683,875 | ) | — | |||||||||
Total | $ | (6,570,244 | ) | $ | (2,875,373 | ) | $ | (3,683,767 | ) | $ | (11,104 | ) | |||
F-36
12. Quarterly Financial Information
The following summary represents the unaudited quarterly results of operations for the years ended December 31, 2015 and 2014 (dollars in thousands, except per share amounts):
For the three months ended (1) | |||||||||||||||
3/31/15 | 6/30/15 | 9/30/15 | 12/31/15 | ||||||||||||
Total revenue | $ | 442,367 | $ | 457,459 | $ | 475,360 | $ | 480,840 | |||||||
Income from continuing operations | $ | 208,053 | $ | 172,253 | $ | 206,076 | $ | 155,352 | |||||||
Total discontinued operations | $ | — | $ | — | $ | — | $ | — | |||||||
Net income | $ | 208,053 | $ | 172,253 | $ | 206,076 | $ | 155,352 | |||||||
Net income attributable to common stockholders | $ | 208,144 | $ | 172,324 | $ | 206,142 | $ | 155,428 | |||||||
Net income per common share - basic | $ | 1.57 | $ | 1.30 | $ | 1.54 | $ | 1.13 | |||||||
Net income per common share - diluted | $ | 1.56 | $ | 1.29 | $ | 1.53 | $ | 1.13 | |||||||
For the three months ended (1) | |||||||||||||||
3/31/14 | 6/30/14 | 9/30/14 | 12/31/14 | ||||||||||||
Total revenue | $ | 400,075 | $ | 413,806 | $ | 430,525 | $ | 440,656 | |||||||
Income from continuing operations | $ | 103,420 | $ | 172,197 | $ | 241,001 | $ | 142,530 | |||||||
Total discontinued operations | $ | 38,179 | $ | — | $ | — | $ | — | |||||||
Net income | $ | 141,599 | $ | 172,197 | $ | 241,001 | $ | 142,530 | |||||||
Net income attributable to common stockholders | $ | 141,739 | $ | 158,086 | $ | 241,100 | $ | 142,642 | |||||||
Net income per common share - basic | $ | 1.09 | $ | 1.22 | $ | 1.83 | $ | 1.08 | |||||||
Net income per common share - diluted | $ | 1.09 | $ | 1.21 | $ | 1.83 | $ | 1.08 | |||||||
(1) | Amounts may not equal full year results due to rounding. |
13. Subsequent Events
The Company has evaluated subsequent events through the date on which this Form 10-K was filed, the date on which these financial statements were issued, and identified the items below for discussion.
In January and February 2016:
The Company acquired two communities:
• | Avalon Hoboken located in Hoboken, NJ, contains 217 apartment homes and was acquired for a purchase price of $129,700,000. In conjunction with the acquisition, the Company assumed a fixed rate secured mortgage note with a principal balance of $67,904,000 and an effective interest rate of 4.18% maturing in December 2020. |
• | Avalon Potomac Yard located in Alexandria, VA, contains 323 apartment homes and was acquired for a purchase price of $108,250,000. |
The Company entered into $450,000,000 of forward interest rate swap agreements to reduce the impact of variability in interest rates on a portion of the Company's expected debt issuance activity in 2016 and 2017. At maturity of the agreements, the Company expects to cash settle the contracts and either pay or receive cash for the then current fair value. Assuming that the Company issues the debt as expected, the impact from settling these positions will then be recognized over the life of the issued debt as a yield adjustment.
The Company extended the maturity of the Credit Facility from April 2017 to April 2020, and amended other provisions in the Credit Facility. In addition, pursuant to an option available under the terms of the Company's Credit Facility, with the approval of the syndicate of lenders, the Company increased the aggregate facility size from $1,300,000,000 to $1,500,000,000 (the "Credit Facility Increase"). The Company may further extend the term for up to nine months, provided the Company is not in default and upon payment of a $1,500,000 extension fee. In connection with the Credit Facility Increase, the applicable margin over reference rates used to determine the applicable interest rates on the Company's borrowings from time to time decreased. The Credit Facility bears interest at varying levels based on the London Interbank Offered Rate ("LIBOR"), rating levels achieved on the Company's unsecured notes and on a maturity schedule selected by the Company. The current stated pricing is LIBOR plus 0.825% per annum.
F-37
The stated spread over LIBOR can vary from LIBOR plus 0.80% to LIBOR plus 1.55% based on the Company's credit ratings. In addition, a competitive bid option is available for borrowings up to 65% of the Credit Facility amount, which allows banks that are part the lender consortium to bid to make loans at a rate that is lower than the stated rate if market conditions allow. In connection with the Credit Facility Increase, the annual facility fee was also amended to lower the fee to 0.125% from 0.15%, approximately $1,875,000 annually based on the $1,500,000,000 facility size and based on the Company's current credit rating.
Avalon at Stratford was substituted as collateral for the outstanding fixed rate secured mortgage loan associated with Eaves Trumbull.
The U.S. Fund sold two communities:
• | Archstone Boca Town Center, located in Boca Raton, FL, containing 252 apartment homes was sold for $56,300,000. |
• | Avalon Kips Bay, located in New York, NY, containing 209 apartment homes was sold for $173,000,000. |
Fund II sold Eaves Rancho San Diego, located in El Cajon, CA, containing 676 apartment homes for $158,000,000.
The Company reached a final settlement with its property and casualty insurers regarding the property damage and lost income related to the Edgewater fire, resulting in aggregate insurance recoveries for these aspects of this matter, after self-insurance and deductibles, of $73,008,000. The Company received $44,000,000 of these recoveries in 2015 and expects to receive the remaining $29,008,000 during the three months ending March 31, 2016, which will be recognized as casualty gain and business interruption insurance recovery.
F-38
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
ESTABLISHED COMMUNITIES | ||||||||||||||||||||||||||||||||||||||||||||
NEW ENGLAND | ||||||||||||||||||||||||||||||||||||||||||||
Boston, MA | ||||||||||||||||||||||||||||||||||||||||||||
Avalon at Lexington | Lexington, MA | $ | 2,124 | $ | 12,546 | $ | 9,368 | $ | 2,124 | $ | 21,914 | $ | 24,038 | $ | 12,335 | $ | 11,703 | $ | 12,438 | $ | — | 1994 | ||||||||||||||||||||||
Eaves Quincy | Quincy, MA | 1,743 | 14,662 | 9,694 | 1,743 | 24,356 | 26,099 | 12,650 | 13,449 | 13,883 | — | 1986/1995 | ||||||||||||||||||||||||||||||||
Avalon Essex | Peabody, MA | 5,184 | 16,258 | 2,073 | 5,184 | 18,331 | 23,515 | 10,039 | 13,476 | 14,036 | — | 2000 | ||||||||||||||||||||||||||||||||
Avalon Oaks West | Wilmington, MA | 3,318 | 13,333 | 951 | 3,318 | 14,284 | 17,602 | 6,915 | 10,687 | 11,155 | 15,649 | 2002 | ||||||||||||||||||||||||||||||||
Avalon Orchards | Marlborough, MA | 2,983 | 17,932 | 2,260 | 2,983 | 20,192 | 23,175 | 9,744 | 13,431 | 14,061 | 16,621 | 2002 | ||||||||||||||||||||||||||||||||
Avalon at Newton Highlands | Newton, MA | 11,039 | 45,531 | 3,784 | 11,039 | 49,315 | 60,354 | 21,314 | 39,040 | 40,699 | — | 2003 | ||||||||||||||||||||||||||||||||
Avalon at The Pinehills | Plymouth, MA | 6,876 | 30,401 | 317 | 6,876 | 30,718 | 37,594 | 8,915 | 28,679 | 29,624 | — | 2004 | ||||||||||||||||||||||||||||||||
Eaves Peabody | Peabody, MA | 4,645 | 18,937 | 12,388 | 4,645 | 31,325 | 35,970 | 10,860 | 25,110 | 25,925 | — | 1962/2004 | ||||||||||||||||||||||||||||||||
Avalon at Bedford Center | Bedford, MA | 4,258 | 20,535 | 483 | 4,258 | 21,018 | 25,276 | 7,355 | 17,921 | 18,513 | — | 2006 | ||||||||||||||||||||||||||||||||
Avalon at Chestnut Hill | Chestnut Hill, MA | 14,572 | 45,820 | 2,168 | 14,572 | 47,988 | 62,560 | 15,529 | 47,031 | 48,794 | 39,088 | 2007 | ||||||||||||||||||||||||||||||||
Avalon Shrewsbury | Shrewsbury, MA | 5,152 | 30,458 | 1,358 | 5,152 | 31,816 | 36,968 | 10,191 | 26,777 | 27,455 | 19,867 | 2007 | ||||||||||||||||||||||||||||||||
Avalon at Lexington Hills | Lexington, MA | 8,691 | 79,104 | 1,686 | 8,691 | 80,790 | 89,481 | 22,275 | 67,206 | 69,510 | — | 2008 | ||||||||||||||||||||||||||||||||
Avalon Acton | Acton, MA | 13,124 | 48,944 | 2,309 | 13,124 | 51,253 | 64,377 | 13,789 | 50,588 | 51,216 | 45,000 | 2008 | ||||||||||||||||||||||||||||||||
Avalon at Hingham Shipyard | Hingham, MA | 12,218 | 41,655 | 791 | 12,218 | 42,446 | 54,664 | 10,635 | 44,029 | 45,193 | — | 2009 | ||||||||||||||||||||||||||||||||
Avalon Sharon | Sharon, MA | 4,719 | 25,446 | 461 | 4,719 | 25,907 | 30,626 | 6,952 | 23,674 | 24,480 | — | 2008 | ||||||||||||||||||||||||||||||||
Avalon Northborough | Northborough, MA | 8,144 | 52,348 | 198 | 8,144 | 52,546 | 60,690 | 11,066 | 49,624 | 51,444 | — | 2009 | ||||||||||||||||||||||||||||||||
Avalon Blue Hills | Randolph, MA | 11,110 | 34,690 | 644 | 11,110 | 35,334 | 46,444 | 8,135 | 38,309 | 39,070 | — | 2009 | ||||||||||||||||||||||||||||||||
Avalon Cohasset | Cohasset, MA | 8,802 | 46,184 | 87 | 8,802 | 46,271 | 55,073 | 6,561 | 48,512 | 50,141 | — | 2012 | ||||||||||||||||||||||||||||||||
Avalon Andover | Andover, MA | 4,276 | 21,862 | 45 | 4,276 | 21,907 | 26,183 | 2,892 | 23,291 | 24,065 | 14,179 | 2012 | ||||||||||||||||||||||||||||||||
Avalon Prudential Center II (1) | Boston, MA | 8,776 | 35,496 | 39,910 | 8,776 | 75,406 | 84,182 | 27,376 | 56,806 | 50,955 | — | 1968/1998 | ||||||||||||||||||||||||||||||||
Avalon Prudential Center I (1) | Boston, MA | 8,002 | 32,370 | 31,040 | 8,002 | 63,410 | 71,412 | 24,589 | 46,823 | 37,373 | — | 1968/1998 | ||||||||||||||||||||||||||||||||
Eaves North Quincy | Quincy, MA | 11,940 | 39,400 | 2,814 | 11,940 | 42,214 | 54,154 | 6,253 | 47,901 | 49,047 | — | 1977/2013 | ||||||||||||||||||||||||||||||||
Avalon at Center Place | Providence, RI | — | 26,816 | 10,563 | — | 37,379 | 37,379 | 21,374 | 16,005 | 17,127 | — | 1991/1997 | ||||||||||||||||||||||||||||||||
Total Boston, MA | $ | 161,696 | $ | 750,728 | $ | 135,392 | $ | 161,696 | $ | 886,120 | $ | 1,047,816 | $ | 287,744 | $ | 760,072 | $ | 766,204 | $ | 150,404 | ||||||||||||||||||||||||
Fairfield-New Haven, CT | ||||||||||||||||||||||||||||||||||||||||||||
Eaves Stamford | Stamford, CT | $ | 5,956 | $ | 23,993 | $ | 12,798 | $ | 5,956 | $ | 36,791 | $ | 42,747 | $ | 21,445 | $ | 21,302 | $ | 22,648 | $ | — | 1991 | ||||||||||||||||||||||
Avalon Wilton I | Wilton, CT | 2,116 | 14,664 | 5,841 | 2,116 | 20,505 | 22,621 | 10,601 | 12,020 | 12,766 | — | 1997 | ||||||||||||||||||||||||||||||||
Avalon New Canaan | New Canaan, CT | 4,834 | 22,990 | 1,700 | 4,834 | 24,690 | 29,524 | 11,179 | 18,345 | 17,206 | — | 2002 | ||||||||||||||||||||||||||||||||
AVA Stamford | Stamford, CT | 13,819 | 56,499 | 4,834 | 13,819 | 61,333 | 75,152 | 27,600 | 47,552 | 49,851 | — | 2002/2002 | ||||||||||||||||||||||||||||||||
F-39
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Avalon Danbury | Danbury, CT | 4,933 | 30,638 | 797 | 4,933 | 31,435 | 36,368 | 11,478 | 24,890 | 25,889 | — | 2005 | ||||||||||||||||||||||||||||||||
Avalon Darien | Darien, CT | 6,926 | 34,579 | 2,074 | 6,926 | 36,653 | 43,579 | 15,216 | 28,363 | 29,457 | — | 2004 | ||||||||||||||||||||||||||||||||
Avalon Milford I | Milford, CT | 8,746 | 22,699 | 1,014 | 8,746 | 23,713 | 32,459 | 9,357 | 23,102 | 23,677 | — | 2004 | ||||||||||||||||||||||||||||||||
Avalon Norwalk | Norwalk, CT | 11,320 | 62,910 | 440 | 11,320 | 63,350 | 74,670 | 11,606 | 63,064 | 64,883 | — | 2011 | ||||||||||||||||||||||||||||||||
Avalon Huntington | Shelton, CT | 5,277 | 20,029 | 137 | 5,277 | 20,166 | 25,443 | 5,132 | 20,311 | 21,000 | — | 2008 | ||||||||||||||||||||||||||||||||
Avalon Wilton II | Wilton, CT | 6,604 | 23,763 | — | 6,604 | 23,763 | 30,367 | 3,853 | 26,514 | 27,371 | — | 2011 | ||||||||||||||||||||||||||||||||
Total Fairfield-New Haven, CT | $ | 70,531 | $ | 312,764 | $ | 29,635 | $ | 70,531 | $ | 342,399 | $ | 412,930 | $ | 127,467 | $ | 285,463 | $ | 294,748 | $ | — | ||||||||||||||||||||||||
TOTAL NEW ENGLAND | $ | 232,227 | $ | 1,063,492 | $ | 165,027 | $ | 232,227 | $ | 1,228,519 | $ | 1,460,746 | $ | 415,211 | $ | 1,045,535 | $ | 1,060,952 | $ | 150,404 | ||||||||||||||||||||||||
METRO NY/NJ | ||||||||||||||||||||||||||||||||||||||||||||
New York City, NY | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Riverview I (1) | Long Island City, NY | $ | — | $ | 94,061 | $ | 6,647 | $ | — | $ | 100,708 | $ | 100,708 | $ | 45,214 | $ | 55,494 | $ | 57,407 | $ | — | 2002 | ||||||||||||||||||||||
Avalon Bowery Place | New York, NY | 18,575 | 75,009 | 2,383 | 18,575 | 77,392 | 95,967 | 24,711 | 71,256 | 73,529 | 93,800 | 2006 | ||||||||||||||||||||||||||||||||
Avalon Riverview North | Long Island City, NY | — | 166,099 | 2,906 | — | 169,005 | 169,005 | 47,953 | 121,052 | 125,242 | — | 2008 | ||||||||||||||||||||||||||||||||
Avalon Bowery Place II | New York, NY | 9,106 | 47,199 | 3,298 | 9,106 | 50,497 | 59,603 | 13,624 | 45,979 | 46,034 | — | 2007 | ||||||||||||||||||||||||||||||||
Avalon Morningside Park | New York, NY | — | 114,233 | 1,037 | — | 115,270 | 115,270 | 28,731 | 86,539 | 90,555 | 100,000 | 2009 | ||||||||||||||||||||||||||||||||
Avalon Fort Greene | Brooklyn, NY | 83,038 | 216,802 | 860 | 83,038 | 217,662 | 300,700 | 42,653 | 258,047 | 266,954 | — | 2010 | ||||||||||||||||||||||||||||||||
Avalon Midtown West | New York, NY | 154,730 | 180,253 | 12,299 | 154,730 | 192,552 | 347,282 | 29,236 | 318,046 | 323,993 | 100,500 | 1998/2013 | ||||||||||||||||||||||||||||||||
Avalon Clinton North (1) | New York, NY | 84,069 | 105,821 | 7,300 | 84,069 | 113,121 | 197,190 | 16,054 | 181,136 | 183,684 | 147,000 | 2008/2013 | ||||||||||||||||||||||||||||||||
Avalon Clinton South | New York, NY | 71,421 | 89,851 | 5,238 | 71,421 | 95,089 | 166,510 | 13,810 | 152,700 | 155,715 | 121,500 | 2007/2013 | ||||||||||||||||||||||||||||||||
Total New York City, NY | $ | 420,939 | $ | 1,089,328 | $ | 41,968 | $ | 420,939 | $ | 1,131,296 | $ | 1,552,235 | $ | 261,986 | $ | 1,290,249 | $ | 1,323,113 | $ | 562,800 | ||||||||||||||||||||||||
New York - Suburban | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Commons | Smithtown, NY | $ | 4,679 | $ | 28,286 | $ | 5,810 | $ | 4,679 | $ | 34,096 | $ | 38,775 | $ | 19,958 | $ | 18,817 | $ | 19,961 | $ | — | 1997 | ||||||||||||||||||||||
Eaves Nanuet | Nanuet, NY | 8,428 | 45,660 | 4,371 | 8,428 | 50,031 | 58,459 | 30,225 | 28,234 | 29,666 | 62,279 | 1998 | ||||||||||||||||||||||||||||||||
Avalon Willow | Mamaroneck, NY | 6,207 | 40,791 | 1,727 | 6,207 | 42,518 | 48,725 | 23,346 | 25,379 | 26,575 | — | 2000 | ||||||||||||||||||||||||||||||||
Avalon Court | Melville, NY | 9,228 | 50,063 | 3,104 | 9,228 | 53,167 | 62,395 | 30,699 | 31,696 | 33,465 | — | 1997 | ||||||||||||||||||||||||||||||||
The Avalon | Bronxville, NY | 2,889 | 28,324 | 8,003 | 2,889 | 36,327 | 39,216 | 17,178 | 22,038 | 23,324 | — | 1999 | ||||||||||||||||||||||||||||||||
Avalon at Glen Cove | Glen Cove, NY | 7,871 | 59,969 | 1,463 | 7,871 | 61,432 | 69,303 | 24,106 | 45,197 | 46,967 | — | 2004 | ||||||||||||||||||||||||||||||||
Avalon Pines | Coram, NY | 8,700 | 62,931 | 946 | 8,700 | 63,877 | 72,577 | 22,979 | 49,598 | 51,424 | — | 2005 | ||||||||||||||||||||||||||||||||
Avalon Glen Cove North | Glen Cove, NY | 2,577 | 37,336 | 364 | 2,577 | 37,700 | 40,277 | 11,287 | 28,990 | 30,129 | — | 2007 | ||||||||||||||||||||||||||||||||
Avalon White Plains | White Plains, NY | 15,391 | 137,353 | 210 | 15,391 | 137,563 | 152,954 | 32,264 | 120,690 | 125,356 | — | 2009 | ||||||||||||||||||||||||||||||||
F-40
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Avalon Rockville Centre | Rockville Centre, NY | 32,212 | 78,807 | 10 | 32,212 | 78,817 | 111,029 | 11,305 | 99,724 | 102,539 | — | 2012 | ||||||||||||||||||||||||||||||||
Avalon Green II | Elmsford, NY | 27,765 | 77,561 | — | 27,765 | 77,561 | 105,326 | 10,116 | 95,210 | 97,995 | — | 2012 | ||||||||||||||||||||||||||||||||
Avalon Garden City | Garden City, NY | 18,205 | 49,372 | — | 18,205 | 49,372 | 67,577 | 5,802 | 61,775 | 63,578 | — | 2013 | ||||||||||||||||||||||||||||||||
Avalon Westbury | Westbury, NY | 69,620 | 43,781 | 9,882 | 69,620 | 53,663 | 123,283 | 10,584 | 112,699 | 112,091 | 81,175 | 2006/2013 | ||||||||||||||||||||||||||||||||
Total New York - Suburban | $ | 213,772 | $ | 740,234 | $ | 35,890 | $ | 213,772 | $ | 776,124 | $ | 989,896 | $ | 249,849 | $ | 740,047 | $ | 763,070 | $ | 143,454 | ||||||||||||||||||||||||
New Jersey | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Cove | Jersey City, NJ | 8,760 | 82,422 | 21,119 | 8,760 | 103,541 | 112,301 | 57,650 | 54,651 | 58,185 | — | 1997 | ||||||||||||||||||||||||||||||||
Eaves Lawrenceville (1) | Lawrenceville, NJ | 14,650 | 60,486 | 7,744 | 14,650 | 68,230 | 82,880 | 26,489 | 56,391 | 56,757 | — | 1994 | ||||||||||||||||||||||||||||||||
Avalon Princeton Junction | West Windsor, NJ | 5,585 | 22,382 | 20,927 | 5,585 | 43,309 | 48,894 | 22,942 | 25,952 | 27,366 | — | 1988/1993 | ||||||||||||||||||||||||||||||||
Avalon at Florham Park | Florham Park, NJ | 6,647 | 34,906 | 2,552 | 6,647 | 37,458 | 44,105 | 19,437 | 24,668 | 25,723 | — | 2001 | ||||||||||||||||||||||||||||||||
Avalon at Freehold | Freehold, NJ | 4,119 | 30,514 | 1,050 | 4,119 | 31,564 | 35,683 | 15,051 | 20,632 | 21,574 | 34,441 | 2002 | ||||||||||||||||||||||||||||||||
Avalon Run East | Lawrenceville, NJ | 6,766 | 45,366 | 1,107 | 6,766 | 46,473 | 53,239 | 17,909 | 35,330 | 36,765 | 36,904 | 2005 | ||||||||||||||||||||||||||||||||
Avalon at Tinton Falls | Tinton Falls, NJ | 7,939 | 33,173 | 392 | 7,939 | 33,565 | 41,504 | 8,928 | 32,576 | 33,453 | — | 2008 | ||||||||||||||||||||||||||||||||
Avalon at West Long Branch | West Long Branch, NJ | 2,721 | 22,940 | 56 | 2,721 | 22,996 | 25,717 | 4,335 | 21,382 | 22,182 | — | 2011 | ||||||||||||||||||||||||||||||||
Avalon North Bergen | North Bergen, NJ | 8,984 | 30,997 | 919 | 8,984 | 31,916 | 40,900 | 4,000 | 36,900 | 37,694 | — | 2012 | ||||||||||||||||||||||||||||||||
Avalon at Wesmont Station | Wood-Ridge, NJ | 14,682 | 41,635 | 700 | 14,682 | 42,335 | 57,017 | 5,385 | 51,632 | 53,332 | — | 2012 | ||||||||||||||||||||||||||||||||
Avalon Hackensack at Riverside | Hackensack, NJ | — | 44,625 | — | — | 44,625 | 44,625 | 3,903 | 40,722 | 42,218 | — | 2013 | ||||||||||||||||||||||||||||||||
Avalon at Wesmont Station II | Wood-Ridge, NJ | 6,502 | 16,863 | — | 6,502 | 16,863 | 23,365 | 1,603 | 21,762 | 22,372 | — | 2013 | ||||||||||||||||||||||||||||||||
Total New Jersey | $ | 87,355 | $ | 466,309 | $ | 56,566 | $ | 87,355 | $ | 522,875 | $ | 610,230 | $ | 187,632 | $ | 422,598 | $ | 437,621 | $ | 71,345 | ||||||||||||||||||||||||
TOTAL Metro NY/NJ | $ | 722,066 | $ | 2,295,871 | $ | 134,424 | $ | 722,066 | $ | 2,430,295 | $ | 3,152,361 | $ | 699,467 | $ | 2,452,894 | $ | 2,523,804 | $ | 777,599 | ||||||||||||||||||||||||
MID-ATLANTIC | ||||||||||||||||||||||||||||||||||||||||||||
Washington Metro/Baltimore, MD | ||||||||||||||||||||||||||||||||||||||||||||
Avalon at Foxhall | Washington, DC | $ | 6,848 | $ | 27,614 | $ | 12,556 | $ | 6,848 | $ | 40,170 | $ | 47,018 | $ | 26,355 | $ | 20,663 | $ | 21,183 | $ | 55,484 | 1982/1994 | ||||||||||||||||||||||
Avalon at Gallery Place | Washington, DC | 8,800 | 39,658 | 1,994 | 8,800 | 41,652 | 50,452 | 17,969 | 32,483 | 33,603 | 43,110 | 2003 | ||||||||||||||||||||||||||||||||
AVA H Street | Washington, DC | 7,425 | 25,282 | — | 7,425 | 25,282 | 32,707 | 2,755 | 29,952 | 30,925 | — | 2013 | ||||||||||||||||||||||||||||||||
Avalon The Albemarle | Washington, DC | 25,140 | 52,459 | 4,608 | 25,140 | 57,067 | 82,207 | 8,821 | 73,386 | 74,336 | — | 1966/2013 | ||||||||||||||||||||||||||||||||
Eaves Tunlaw Gardens | Washington, DC | 16,430 | 22,902 | 2,100 | 16,430 | 25,002 | 41,432 | 4,006 | 37,426 | 38,195 | — | 1944/2013 | ||||||||||||||||||||||||||||||||
The Statesman | Washington, DC | 38,140 | 35,352 | 3,715 | 38,140 | 39,067 | 77,207 | 7,149 | 70,058 | 71,130 | — | 1961/2013 | ||||||||||||||||||||||||||||||||
Eaves Glover Park | Washington, DC | 9,580 | 26,532 | 2,146 | 9,580 | 28,678 | 38,258 | 4,422 | 33,836 | 34,681 | — | 1953/2013 | ||||||||||||||||||||||||||||||||
AVA Van Ness | Washington, DC | 22,890 | 58,691 | 3,656 | 22,890 | 62,347 | 85,237 | 8,982 | 76,255 | 78,192 | — | 1978/2013 | ||||||||||||||||||||||||||||||||
F-41
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Avalon First & M | Washington, DC | 43,700 | 153,950 | 2,665 | 43,700 | 156,615 | 200,315 | 17,656 | 182,659 | 187,806 | — | 2012/2013 | ||||||||||||||||||||||||||||||||
Avalon at Fairway Hills | Columbia, MD | 8,603 | 34,432 | 16,092 | 8,603 | 50,524 | 59,127 | 30,110 | 29,017 | 30,674 | — | 1987/1996 | ||||||||||||||||||||||||||||||||
Eaves Washingtonian Center I | North Potomac, MD | 2,608 | 11,707 | 876 | 2,608 | 12,583 | 15,191 | 8,378 | 6,813 | 7,031 | — | 1996 | ||||||||||||||||||||||||||||||||
Eaves Washingtonian Center II | North Potomac, MD | 1,439 | 6,846 | 220 | 1,439 | 7,066 | 8,505 | 4,215 | 4,290 | 4,495 | — | 1998 | ||||||||||||||||||||||||||||||||
Eaves Columbia Town Center | Columbia, MD | 8,802 | 35,536 | 11,612 | 8,802 | 47,148 | 55,950 | 17,857 | 38,093 | 39,494 | — | 1986/1993 | ||||||||||||||||||||||||||||||||
Avalon at Grosvenor Station | Bethesda, MD | 29,159 | 53,001 | 2,141 | 29,159 | 55,142 | 84,301 | 23,018 | 61,283 | 63,142 | — | 2004 | ||||||||||||||||||||||||||||||||
Avalon at Traville | Rockville, MD | 14,365 | 55,398 | 2,756 | 14,365 | 58,154 | 72,519 | 23,257 | 49,262 | 49,241 | 73,057 | 2004 | ||||||||||||||||||||||||||||||||
Avalon Russett | Laurel, MD | 10,200 | 47,524 | 2,813 | 10,200 | 50,337 | 60,537 | 7,350 | 53,187 | 54,836 | 39,972 | 1999/2013 | ||||||||||||||||||||||||||||||||
Eaves Fair Lakes | Fairfax, VA | 6,096 | 24,400 | 8,352 | 6,096 | 32,752 | 38,848 | 18,921 | 19,927 | 20,965 | — | 1989/1996 | ||||||||||||||||||||||||||||||||
AVA Ballston | Arlington, VA | 7,291 | 29,177 | 16,117 | 7,291 | 45,294 | 52,585 | 25,962 | 26,623 | 28,291 | — | 1990 | ||||||||||||||||||||||||||||||||
Eaves Fairfax City | Fairfax, VA | 2,152 | 8,907 | 5,390 | 2,152 | 14,297 | 16,449 | 7,157 | 9,292 | 9,825 | — | 1988/1997 | ||||||||||||||||||||||||||||||||
Avalon Park Crest | Tysons Corner, VA | 13,554 | 63,527 | 31 | 13,554 | 63,558 | 77,112 | 7,227 | 69,885 | 72,195 | — | 2013 | ||||||||||||||||||||||||||||||||
Eaves Fairfax Towers | Falls Church, VA | 17,889 | 74,727 | 1,879 | 17,889 | 76,606 | 94,495 | 12,627 | 81,868 | 84,552 | — | 1978/2011 | ||||||||||||||||||||||||||||||||
Avalon Ballston Place | Arlington, VA | 38,490 | 123,645 | 3,907 | 38,490 | 127,552 | 166,042 | 15,895 | 150,147 | 154,371 | — | 2001/2013 | ||||||||||||||||||||||||||||||||
Eaves Tysons Corner | Vienna, VA | 16,030 | 45,420 | 2,581 | 16,030 | 48,001 | 64,031 | 7,362 | 56,669 | 58,495 | — | 1980/2013 | ||||||||||||||||||||||||||||||||
Avalon Ballston Square | Arlington, VA | 71,640 | 215,937 | 12,072 | 71,640 | 228,009 | 299,649 | 31,147 | 268,502 | 274,405 | — | 1992/2013 | ||||||||||||||||||||||||||||||||
Avalon Courthouse Place | Arlington, VA | 56,550 | 178,032 | 8,868 | 56,550 | 186,900 | 243,450 | 25,150 | 218,300 | 223,792 | 140,332 | 1999/2013 | ||||||||||||||||||||||||||||||||
Avalon Reston Landing | Reston, VA | 26,710 | 83,084 | 4,405 | 26,710 | 87,489 | 114,199 | 13,195 | 101,004 | 104,285 | — | 2000/2013 | ||||||||||||||||||||||||||||||||
TOTAL MID-ATLANTIC | $ | 510,531 | $ | 1,533,740 | $ | 133,552 | $ | 510,531 | $ | 1,667,292 | $ | 2,177,823 | $ | 376,943 | $ | 1,800,880 | $ | 1,850,140 | $ | 351,955 | ||||||||||||||||||||||||
PACIFIC NORTHWEST | ||||||||||||||||||||||||||||||||||||||||||||
Seattle, WA | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Redmond Place | Redmond, WA | $ | 4,558 | $ | 18,368 | $ | 10,247 | $ | 4,558 | $ | 28,615 | $ | 33,173 | $ | 15,527 | $ | 17,646 | $ | 18,264 | $ | — | 1991/1997 | ||||||||||||||||||||||
Avalon at Bear Creek | Redmond, WA | 6,786 | 27,641 | 3,595 | 6,786 | 31,236 | 38,022 | 18,732 | 19,290 | 20,397 | — | 1998/1998 | ||||||||||||||||||||||||||||||||
Avalon Bellevue | Bellevue, WA | 6,664 | 24,119 | 1,726 | 6,664 | 25,845 | 32,509 | 13,251 | 19,258 | 20,223 | 25,103 | 2001 | ||||||||||||||||||||||||||||||||
Avalon RockMeadow | Bothell, WA | 4,777 | 19,765 | 2,214 | 4,777 | 21,979 | 26,756 | 11,565 | 15,191 | 15,748 | — | 2000/2000 | ||||||||||||||||||||||||||||||||
Avalon ParcSquare | Redmond, WA | 3,789 | 15,139 | 2,670 | 3,789 | 17,809 | 21,598 | 9,306 | 12,292 | 12,971 | — | 2000/2000 | ||||||||||||||||||||||||||||||||
Avalon Brandemoor | Lynnwood, WA | 8,608 | 36,679 | 1,811 | 8,608 | 38,490 | 47,098 | 19,547 | 27,551 | 28,800 | — | 2001/2001 | ||||||||||||||||||||||||||||||||
AVA Belltown | Seattle, WA | 5,644 | 12,733 | 888 | 5,644 | 13,621 | 19,265 | 6,856 | 12,409 | 12,877 | 61,769 | 2001 | ||||||||||||||||||||||||||||||||
Avalon Meydenbauer | Bellevue, WA | 12,697 | 77,451 | 951 | 12,697 | 78,402 | 91,099 | 20,691 | 70,408 | 73,031 | — | 2008 | ||||||||||||||||||||||||||||||||
Avalon Towers Bellevue | Bellevue, WA | — | 123,030 | 815 | — | 123,845 | 123,845 | 23,476 | 100,369 | 104,838 | — | 2011 | ||||||||||||||||||||||||||||||||
AVA Queen Anne | Seattle, WA | 12,081 | 41,618 | 347 | 12,081 | 41,965 | 54,046 | 5,917 | 48,129 | 49,689 | — | 2012 | ||||||||||||||||||||||||||||||||
Avalon Brandemoor II | Lynnwood, WA | 2,655 | 11,343 | — | 2,655 | 11,343 | 13,998 | 1,849 | 12,149 | 12,563 | — | 2011 | ||||||||||||||||||||||||||||||||
AVA Ballard | Seattle, WA | 16,460 | 46,926 | 918 | 16,460 | 47,844 | 64,304 | 4,620 | 59,684 | 60,540 | — | 2013 | ||||||||||||||||||||||||||||||||
F-42
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Eaves Redmond Campus | Redmond, WA | 22,580 | 88,001 | 5,689 | 22,580 | 93,690 | 116,270 | 13,745 | 102,525 | 105,671 | — | 1991/2013 | ||||||||||||||||||||||||||||||||
Archstone Redmond Lakeview | Redmond, WA | 10,250 | 26,842 | 1,965 | 10,250 | 28,807 | 39,057 | 4,440 | 34,617 | 35,621 | — | 1987/2013 | ||||||||||||||||||||||||||||||||
TOTAL PACIFIC NORTHWEST | $ | 117,549 | $ | 569,655 | $ | 33,836 | $ | 117,549 | $ | 603,491 | $ | 721,040 | $ | 169,522 | $ | 551,518 | $ | 571,233 | $ | 86,872 | ||||||||||||||||||||||||
NORTHERN CALIFORNIA | ||||||||||||||||||||||||||||||||||||||||||||
San Jose, CA | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Campbell | Campbell, CA | $ | 11,830 | $ | 47,828 | $ | 13,436 | $ | 11,830 | $ | 61,264 | $ | 73,094 | $ | 30,932 | $ | 42,162 | $ | 44,418 | $ | 38,800 | 1995 | ||||||||||||||||||||||
Eaves San Jose | San Jose, CA | 12,920 | 53,047 | 18,868 | 12,920 | 71,915 | 84,835 | 31,204 | 53,631 | 56,089 | — | 1985/1996 | ||||||||||||||||||||||||||||||||
Avalon on the Alameda | San Jose, CA | 6,119 | 50,225 | 1,860 | 6,119 | 52,085 | 58,204 | 29,869 | 28,335 | 29,953 | 50,754 | 1999 | ||||||||||||||||||||||||||||||||
Avalon Mountain View | Mountain View, CA | 9,755 | 39,393 | 9,960 | 9,755 | 49,353 | 59,108 | 27,178 | 31,930 | 33,117 | 17,700 | 1986 | ||||||||||||||||||||||||||||||||
Avalon at Cahill Park | San Jose, CA | 4,765 | 47,600 | 1,484 | 4,765 | 49,084 | 53,849 | 22,565 | 31,284 | 33,049 | — | 2002 | ||||||||||||||||||||||||||||||||
Avalon Towers on the Peninsula | Mountain View, CA | 9,560 | 56,136 | 1,118 | 9,560 | 57,254 | 66,814 | 27,109 | 39,705 | 41,684 | — | 2002 | ||||||||||||||||||||||||||||||||
Avalon Willow Glen | San Jose, CA | 46,060 | 81,957 | 4,096 | 46,060 | 86,053 | 132,113 | 13,139 | 118,974 | 122,271 | — | 2002/2013 | ||||||||||||||||||||||||||||||||
Eaves West Valley | San Jose, CA | 90,890 | 113,628 | 7,402 | 90,890 | 121,030 | 211,920 | 19,133 | 192,787 | 196,891 | 75,092 | 1970/2013 | ||||||||||||||||||||||||||||||||
Eaves Mountain View at Middlefield | Mountain View, CA | 64,070 | 69,018 | 5,112 | 64,070 | 74,130 | 138,200 | 12,194 | 126,006 | 128,519 | — | 1969/2013 | ||||||||||||||||||||||||||||||||
Total San Jose, CA | $ | 255,969 | $ | 558,832 | $ | 63,336 | $ | 255,969 | $ | 622,168 | $ | 878,137 | $ | 213,323 | $ | 664,814 | $ | 685,991 | $ | 182,346 | ||||||||||||||||||||||||
Oakland - East Bay, CA | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Fremont | Fremont, CA | $ | 10,746 | $ | 43,399 | $ | 5,270 | $ | 10,746 | $ | 48,669 | $ | 59,415 | $ | 29,899 | $ | 29,516 | $ | 31,121 | $ | — | 1992/1994 | ||||||||||||||||||||||
Eaves Pleasanton | Pleasanton, CA | 11,610 | 46,552 | 21,421 | 11,610 | 67,973 | 79,583 | 35,631 | 43,952 | 46,042 | — | 1988/1994 | ||||||||||||||||||||||||||||||||
Eaves Union City | Union City, CA | 4,249 | 16,820 | 2,918 | 4,249 | 19,738 | 23,987 | 12,153 | 11,834 | 12,499 | — | 1973/1996 | ||||||||||||||||||||||||||||||||
Eaves Fremont | Fremont, CA | 6,581 | 26,583 | 9,731 | 6,581 | 36,314 | 42,895 | 20,388 | 22,507 | 23,696 | — | 1985/1994 | ||||||||||||||||||||||||||||||||
Avalon Union City | Union City, CA | 14,732 | 104,025 | 710 | 14,732 | 104,735 | 119,467 | 23,419 | 96,048 | 99,329 | — | 2009 | ||||||||||||||||||||||||||||||||
Avalon Walnut Creek | Walnut Creek, CA | — | 146,035 | 2,208 | — | 148,243 | 148,243 | 27,731 | 120,512 | 125,195 | 137,789 | 2010 | ||||||||||||||||||||||||||||||||
Eaves Walnut Creek (1) | Walnut Creek, CA | 30,320 | 82,375 | 11,632 | 30,320 | 94,007 | 124,327 | 12,658 | 111,669 | 108,646 | — | 1987/2013 | ||||||||||||||||||||||||||||||||
Avalon Walnut Ridge II | Walnut Creek, CA | 27,190 | 57,041 | 3,386 | 27,190 | 60,427 | 87,617 | 9,093 | 78,524 | 80,540 | — | 1989/2013 | ||||||||||||||||||||||||||||||||
Total Oakland - East Bay, CA | $ | 105,428 | $ | 522,830 | $ | 57,276 | $ | 105,428 | $ | 580,106 | $ | 685,534 | $ | 170,972 | $ | 514,562 | $ | 527,068 | $ | 137,789 | ||||||||||||||||||||||||
San Francisco, CA | ||||||||||||||||||||||||||||||||||||||||||||
Eaves Daly City | Daly City, CA | 4,230 | 9,659 | 18,742 | 4,230 | 28,401 | 32,631 | 15,793 | 16,838 | 17,747 | — | 1972/1997 | ||||||||||||||||||||||||||||||||
AVA Nob Hill | San Francisco, CA | 5,403 | 21,567 | 6,934 | 5,403 | 28,501 | 33,904 | 15,043 | 18,861 | 19,825 | 20,800 | 1990/1995 | ||||||||||||||||||||||||||||||||
Eaves San Rafael | San Rafael, CA | 5,982 | 16,885 | 24,396 | 5,982 | 41,281 | 47,263 | 19,364 | 27,899 | 29,067 | — | 1973/1996 | ||||||||||||||||||||||||||||||||
Eaves Foster City | Foster City, CA | 7,852 | 31,445 | 11,207 | 7,852 | 42,652 | 50,504 | 22,693 | 27,811 | 29,298 | — | 1973/1994 | ||||||||||||||||||||||||||||||||
Eaves Pacifica | Pacifica, CA | 6,125 | 24,796 | 2,727 | 6,125 | 27,523 | 33,648 | 16,591 | 17,057 | 17,867 | 17,600 | 1971/1995 | ||||||||||||||||||||||||||||||||
F-43
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Avalon Sunset Towers | San Francisco, CA | 3,561 | 21,321 | 15,034 | 3,561 | 36,355 | 39,916 | 17,333 | 22,583 | 23,640 | — | 1961/1996 | ||||||||||||||||||||||||||||||||
Eaves Diamond Heights | San Francisco, CA | 4,726 | 19,130 | 5,844 | 4,726 | 24,974 | 29,700 | 13,772 | 15,928 | 16,670 | — | 1972/1994 | ||||||||||||||||||||||||||||||||
Avalon at Mission Bay North | San Francisco, CA | 14,029 | 78,452 | 2,855 | 14,029 | 81,307 | 95,336 | 36,002 | 59,334 | 61,896 | 68,890 | 2003 | ||||||||||||||||||||||||||||||||
Avalon at Mission Bay III | San Francisco, CA | 28,687 | 119,156 | 75 | 28,687 | 119,231 | 147,918 | 26,937 | 120,981 | 125,215 | — | 2009 | ||||||||||||||||||||||||||||||||
Avalon Ocean Avenue | San Francisco, CA | 5,544 | 50,883 | 1,759 | 5,544 | 52,642 | 58,186 | 6,740 | 51,446 | 53,340 | — | 2012 | ||||||||||||||||||||||||||||||||
Avalon San Bruno | San Bruno, CA | 40,780 | 68,684 | 3,028 | 40,780 | 71,712 | 112,492 | 10,028 | 102,464 | 104,932 | 64,450 | 2004/2013 | ||||||||||||||||||||||||||||||||
Avalon San Bruno II | San Bruno, CA | 23,787 | 44,934 | 1,669 | 23,787 | 46,603 | 70,390 | 6,080 | 64,310 | 65,862 | 30,514 | 2007/2013 | ||||||||||||||||||||||||||||||||
Avalon San Bruno III | San Bruno, CA | 33,303 | 62,910 | 2,412 | 33,303 | 65,322 | 98,625 | 8,517 | 90,108 | 92,222 | 55,650 | 2010/2013 | ||||||||||||||||||||||||||||||||
Total San Francisco, CA | $ | 184,009 | $ | 569,822 | $ | 96,682 | $ | 184,009 | $ | 666,504 | $ | 850,513 | $ | 214,893 | $ | 635,620 | $ | 657,581 | $ | 257,904 | ||||||||||||||||||||||||
TOTAL NORTHERN CALIFORNIA | $ | 545,406 | $ | 1,651,484 | $ | 217,294 | $ | 545,406 | $ | 1,868,778 | $ | 2,414,184 | $ | 599,188 | $ | 1,814,996 | $ | 1,870,640 | $ | 578,039 | ||||||||||||||||||||||||
SOUTHERN CALIFORNIA | ||||||||||||||||||||||||||||||||||||||||||||
Los Angeles, CA | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Woodland Hills | Woodland Hills, CA | $ | 23,828 | $ | 40,372 | $ | 47,354 | $ | 23,828 | $ | 87,726 | $ | 111,554 | $ | 39,443 | $ | 72,111 | $ | 74,700 | $ | — | 1989/1997 | ||||||||||||||||||||||
Eaves Warner Center | Woodland Hills, CA | 7,045 | 12,986 | 9,445 | 7,045 | 22,431 | 29,476 | 13,887 | 15,589 | 16,318 | — | 1979/1998 | ||||||||||||||||||||||||||||||||
Avalon at Glendale | Glendale, CA | — | 42,564 | 1,319 | — | 43,883 | 43,883 | 18,482 | 25,401 | 26,796 | — | 2003 | ||||||||||||||||||||||||||||||||
Avalon Burbank | Burbank, CA | 14,053 | 56,827 | 23,979 | 14,053 | 80,806 | 94,859 | 32,102 | 62,757 | 65,454 | — | 1988/2002 | ||||||||||||||||||||||||||||||||
Avalon Camarillo | Camarillo , CA | 8,446 | 40,290 | 409 | 8,446 | 40,699 | 49,145 | 13,574 | 35,571 | 36,646 | — | 2006 | ||||||||||||||||||||||||||||||||
Avalon Wilshire | Los Angeles, CA | 5,459 | 41,182 | 1,058 | 5,459 | 42,240 | 47,699 | 12,740 | 34,959 | 36,418 | — | 2007 | ||||||||||||||||||||||||||||||||
Avalon Encino | Encino, CA | 12,789 | 49,073 | 576 | 12,789 | 49,649 | 62,438 | 12,575 | 49,863 | 51,445 | — | 2008 | ||||||||||||||||||||||||||||||||
Avalon Warner Place | Canoga Park, CA | 7,920 | 44,848 | 224 | 7,920 | 45,072 | 52,992 | 12,078 | 40,914 | 42,429 | — | 2008 | ||||||||||||||||||||||||||||||||
Eaves Phillips Ranch | Pomona, CA | 9,796 | 41,740 | 429 | 9,796 | 42,169 | 51,965 | 7,038 | 44,927 | 46,266 | — | 1989/2011 | ||||||||||||||||||||||||||||||||
Eaves San Dimas | San Dimas, CA | 1,916 | 7,819 | 1,037 | 1,916 | 8,856 | 10,772 | 1,391 | 9,381 | 9,165 | — | 1978/2011 | ||||||||||||||||||||||||||||||||
Eaves San Dimas Canyon | San Dimas, CA | 2,953 | 12,428 | 322 | 2,953 | 12,750 | 15,703 | 2,135 | 13,568 | 13,909 | — | 1981/2011 | ||||||||||||||||||||||||||||||||
Eaves Cerritos | Artesia, CA | 8,305 | 21,195 | 1,430 | 8,305 | 22,625 | 30,930 | 2,787 | 28,143 | 28,901 | — | 1973/2012 | ||||||||||||||||||||||||||||||||
Avalon Playa Vista | Los Angeles, CA | 30,900 | 72,008 | 2,160 | 30,900 | 74,168 | 105,068 | 8,456 | 96,612 | 97,584 | — | 2006/2012 | ||||||||||||||||||||||||||||||||
Avalon Simi Valley | Simi Valley, CA | 42,020 | 73,361 | 4,564 | 42,020 | 77,925 | 119,945 | 11,883 | 108,062 | 110,634 | — | 2007/2013 | ||||||||||||||||||||||||||||||||
Avalon Studio City II | Studio City, CA | 4,626 | 22,954 | 1,222 | 4,626 | 24,176 | 28,802 | 3,353 | 25,449 | 26,306 | — | 1991/2013 | ||||||||||||||||||||||||||||||||
Avalon Studio City III | Studio City, CA | 15,756 | 78,178 | 3,607 | 15,756 | 81,785 | 97,541 | 11,304 | 86,237 | 88,924 | — | 2002/2013 | ||||||||||||||||||||||||||||||||
Avalon Calabasas | Calabasas, CA | 42,720 | 107,642 | 8,461 | 42,720 | 116,103 | 158,823 | 18,337 | 140,486 | 143,201 | 99,166 | 1988/2013 | ||||||||||||||||||||||||||||||||
Avalon Oak Creek | Agoura Hills, CA | 43,540 | 79,974 | 4,999 | 43,540 | 84,973 | 128,513 | 13,868 | 114,645 | 117,487 | 85,288 | 2004/2013 | ||||||||||||||||||||||||||||||||
Avalon Del Mar Station | Pasadena, CA | 20,560 | 106,556 | 3,363 | 20,560 | 109,919 | 130,479 | 13,319 | 117,160 | 120,743 | 76,471 | 2006/2013 | ||||||||||||||||||||||||||||||||
Eaves Old Town Pasadena | Pasadena, CA | 9,110 | 15,371 | 1,376 | 9,110 | 16,747 | 25,857 | 2,686 | 23,171 | 23,616 | 15,669 | 1972/2013 | ||||||||||||||||||||||||||||||||
F-44
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Eaves Thousand Oaks | Thousand Oaks, CA | 13,950 | 20,211 | 2,153 | 13,950 | 22,364 | 36,314 | 4,166 | 32,148 | 33,006 | 27,411 | 1992/2013 | ||||||||||||||||||||||||||||||||
Eaves Los Feliz | Los Angeles, CA | 18,940 | 43,661 | 3,433 | 18,940 | 47,094 | 66,034 | 7,096 | 58,938 | 60,298 | 43,258 | 1989/2013 | ||||||||||||||||||||||||||||||||
Eaves Woodland Hills | Woodland Hills, CA | 68,940 | 90,549 | 9,449 | 68,940 | 99,998 | 168,938 | 17,097 | 151,841 | 155,277 | 104,694 | 1971/2013 | ||||||||||||||||||||||||||||||||
Avalon Thousand Oaks Plaza | Thousand Oaks, CA | 12,810 | 22,581 | 1,873 | 12,810 | 24,454 | 37,264 | 4,172 | 33,092 | 33,972 | — | 2002/2013 | ||||||||||||||||||||||||||||||||
Total Los Angeles, CA | $ | 426,382 | $ | 1,144,370 | $ | 134,242 | $ | 426,382 | $ | 1,278,612 | $ | 1,704,994 | $ | 283,969 | $ | 1,421,025 | $ | 1,459,495 | $ | 451,957 | ||||||||||||||||||||||||
Orange County, CA | ||||||||||||||||||||||||||||||||||||||||||||
AVA Newport | Costa Mesa, CA | $ | 1,975 | $ | 3,814 | $ | 9,801 | $ | 1,975 | $ | 13,615 | $ | 15,590 | $ | 5,998 | $ | 9,592 | $ | 10,100 | $ | — | 1956/1996 | ||||||||||||||||||||||
Eaves Mission Viejo | Mission Viejo, CA | 2,517 | 9,257 | 3,466 | 2,517 | 12,723 | 15,240 | 7,564 | 7,676 | 7,400 | 7,635 | 1984/1996 | ||||||||||||||||||||||||||||||||
Eaves South Coast | Costa Mesa, CA | 4,709 | 16,063 | 12,895 | 4,709 | 28,958 | 33,667 | 14,897 | 18,770 | 19,657 | — | 1973/1996 | ||||||||||||||||||||||||||||||||
Eaves Santa Margarita | Rancho Santa Margarita, CA | 4,607 | 16,911 | 10,427 | 4,607 | 27,338 | 31,945 | 13,779 | 18,166 | 19,012 | — | 1990/1997 | ||||||||||||||||||||||||||||||||
Eaves Huntington Beach | Huntington Beach, CA | 4,871 | 19,745 | 9,656 | 4,871 | 29,401 | 34,272 | 17,769 | 16,503 | 17,489 | — | 1971/1997 | ||||||||||||||||||||||||||||||||
Avalon Anaheim Stadium | Anaheim, CA | 27,874 | 69,156 | 706 | 27,874 | 69,862 | 97,736 | 16,932 | 80,804 | 83,316 | — | 2009 | ||||||||||||||||||||||||||||||||
Avalon Irvine | Irvine, CA | 9,911 | 67,524 | 68 | 9,911 | 67,592 | 77,503 | 14,941 | 62,562 | 64,983 | — | 2010 | ||||||||||||||||||||||||||||||||
Avalon Irvine II | Irvine, CA | 4,358 | 40,906 | — | 4,358 | 40,906 | 45,264 | 4,241 | 41,023 | 42,511 | — | 2013 | ||||||||||||||||||||||||||||||||
Eaves Lake Forest | Lake Forest, CA | 5,199 | 21,134 | 2,131 | 5,199 | 23,265 | 28,464 | 3,866 | 24,598 | 25,441 | — | 1975/2011 | ||||||||||||||||||||||||||||||||
Eaves Seal Beach | Seal Beach, CA | 46,790 | 99,999 | 4,748 | 46,790 | 104,747 | 151,537 | 15,067 | 136,470 | 140,246 | — | 1971/2013 | ||||||||||||||||||||||||||||||||
Total Orange County, CA | $ | 112,811 | $ | 364,509 | $ | 53,898 | $ | 112,811 | $ | 418,407 | $ | 531,218 | $ | 115,054 | $ | 416,164 | $ | 430,155 | $ | 7,635 | ||||||||||||||||||||||||
San Diego, CA | ||||||||||||||||||||||||||||||||||||||||||||
Eaves Mission Ridge | San Diego, CA | $ | 2,710 | $ | 10,924 | $ | 11,357 | $ | 2,710 | $ | 22,281 | $ | 24,991 | $ | 12,987 | $ | 12,004 | $ | 12,684 | $ | — | 1960/1997 | ||||||||||||||||||||||
AVA Cortez Hill | San Diego, CA | 2,768 | 20,134 | 23,497 | 2,768 | 43,631 | 46,399 | 20,396 | 26,003 | 27,513 | — | 1973/1998 | ||||||||||||||||||||||||||||||||
Avalon Fashion Valley | San Diego, CA | 19,627 | 44,972 | 399 | 19,627 | 45,371 | 64,998 | 11,485 | 53,513 | 55,029 | — | 2008 | ||||||||||||||||||||||||||||||||
Eaves San Marcos | San Marcos, CA | 3,277 | 13,385 | 982 | 3,277 | 14,367 | 17,644 | 2,377 | 15,267 | 15,653 | — | 1988/2011 | ||||||||||||||||||||||||||||||||
Eaves Rancho Penasquitos | San Diego, CA | 6,692 | 27,143 | 2,027 | 6,692 | 29,170 | 35,862 | 4,715 | 31,147 | 31,972 | — | 1986/2011 | ||||||||||||||||||||||||||||||||
Eaves La Mesa | La Mesa, CA | 9,490 | 28,482 | 1,354 | 9,490 | 29,836 | 39,326 | 4,513 | 34,813 | 36,077 | — | 1989/2013 | ||||||||||||||||||||||||||||||||
Total San Diego, CA | $ | 44,564 | $ | 145,040 | $ | 39,616 | $ | 44,564 | $ | 184,656 | $ | 229,220 | $ | 56,473 | $ | 172,747 | $ | 178,928 | $ | — | ||||||||||||||||||||||||
TOTAL SOUTHERN CALIFORNIA | $ | 583,757 | $ | 1,653,919 | $ | 227,756 | $ | 583,757 | $ | 1,881,675 | $ | 2,465,432 | $ | 455,496 | $ | 2,009,936 | $ | 2,068,578 | $ | 459,592 | ||||||||||||||||||||||||
TOTAL ESTABLISHED COMMUNITIES | $ | 2,711,536 | $ | 8,768,161 | $ | 911,889 | $ | 2,711,536 | $ | 9,680,050 | $ | 12,391,586 | $ | 2,715,827 | $ | 9,675,759 | $ | 9,945,347 | $ | 2,404,461 | ||||||||||||||||||||||||
F-45
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
OTHER STABILIZED | ||||||||||||||||||||||||||||||||||||||||||||
Eaves Dublin | Dublin, CA | $ | 5,276 | $ | 19,642 | $ | 12,310 | $ | 5,276 | $ | 31,952 | $ | 37,228 | $ | 15,397 | $ | 21,831 | $ | 19,902 | $ | — | 1989/1997 | ||||||||||||||||||||||
AVA Burbank | Burbank, CA | 22,483 | 28,104 | 48,165 | 22,483 | 76,269 | 98,752 | 35,042 | 63,710 | 66,594 | — | 1961/1997 | ||||||||||||||||||||||||||||||||
AVA Pacific Beach | San Diego, CA | 9,922 | 40,580 | 40,107 | 9,922 | 80,687 | 90,609 | 35,087 | 55,522 | 49,113 | — | 1969/1997 | ||||||||||||||||||||||||||||||||
Eaves Creekside | Mountain View, CA | 6,546 | 26,263 | 21,310 | 6,546 | 47,573 | 54,119 | 22,428 | 31,691 | 33,054 | — | 1962/1997 | ||||||||||||||||||||||||||||||||
AVA Pasadena | Pasadena, CA | 8,400 | 11,547 | 5,514 | 8,400 | 17,061 | 25,461 | 1,950 | 23,511 | 24,016 | 11,489 | 1973/2012 | ||||||||||||||||||||||||||||||||
AVA 55 Ninth | San Francisco, CA | 20,267 | 97,211 | 1,135 | 20,267 | 98,346 | 118,613 | 5,709 | 112,904 | 114,536 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Morrison Park | San Jose, CA | 13,837 | 64,527 | — | 13,837 | 64,527 | 78,364 | 4,128 | 74,236 | 76,418 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon San Dimas | San Dimas, CA | 9,141 | 30,708 | — | 9,141 | 30,708 | 39,849 | 1,458 | 38,391 | 39,272 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Mission Oaks | Camarillo, CA | 9,600 | 34,540 | 2,889 | 9,600 | 37,429 | 47,029 | 2,606 | 44,423 | 46,907 | — | 2014 | ||||||||||||||||||||||||||||||||
Toluca Hills Apartments by Avalon | Los Angeles, CA | 85,450 | 161,256 | 11,171 | 85,450 | 172,427 | 257,877 | 26,708 | 231,169 | 236,149 | — | 1973/2013 | ||||||||||||||||||||||||||||||||
Avalon Berkeley | Berkeley, CA | 4,500 | 28,430 | — | 4,500 | 28,430 | 32,930 | 1,484 | 31,446 | 32,679 | — | 2014 | ||||||||||||||||||||||||||||||||
Eaves West Valley II | San Jose, CA | — | 18,412 | — | — | 18,412 | 18,412 | 1,411 | 17,001 | 17,676 | 7,995 | 2013 | ||||||||||||||||||||||||||||||||
Avalon Studio City | Studio City, CA | 17,658 | 90,715 | 4,837 | 17,658 | 95,552 | 113,210 | 13,012 | 100,198 | 102,765 | — | 1987/2013 | ||||||||||||||||||||||||||||||||
Eaves Trumbull | Trumbull, CT | 4,414 | 31,254 | 3,860 | 4,414 | 35,114 | 39,528 | 22,039 | 17,489 | 18,515 | 38,852 | 1997 | ||||||||||||||||||||||||||||||||
Avalon Shelton III | Shelton, CT | 7,749 | 40,269 | — | 7,749 | 40,269 | 48,018 | 3,732 | 44,286 | 46,440 | — | 2013 | ||||||||||||||||||||||||||||||||
Avalon East Norwalk | Norwalk, CT | 10,395 | 36,246 | — | 10,395 | 36,246 | 46,641 | 2,981 | 43,660 | 44,875 | — | 2013 | ||||||||||||||||||||||||||||||||
Avalon at Stratford | Stratford, CT | 2,564 | 27,109 | — | 2,564 | 27,109 | 29,673 | 1,322 | 28,351 | 29,107 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Oaks | Wilmington, MA | 2,129 | 18,302 | 4,265 | 2,129 | 22,567 | 24,696 | 11,925 | 12,771 | 11,749 | — | 1999 | ||||||||||||||||||||||||||||||||
Avalon Natick | Natick, MA | 15,645 | 64,845 | — | 15,645 | 64,845 | 80,490 | 5,752 | 74,738 | 76,754 | 51,230 | 2013 | ||||||||||||||||||||||||||||||||
Avalon at Assembly Row | Somerville, MA | 8,504 | — | 47,432 | 8,504 | 47,432 | 55,936 | 2,179 | 53,757 | 56,158 | — | 2015 | ||||||||||||||||||||||||||||||||
Eaves Burlington | Burlington, MA | 7,714 | 32,502 | 5,210 | 7,714 | 37,712 | 45,426 | 3,726 | 41,700 | 42,947 | — | 1988/2012 | ||||||||||||||||||||||||||||||||
Avalon Canton at Blue Hills | Canton, MA | 6,562 | 33,890 | 105 | 6,562 | 33,995 | 40,557 | 2,014 | 38,543 | 38,984 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Burlington | Burlington, MA | 15,600 | 58,312 | 14,929 | 15,600 | 73,241 | 88,841 | 7,761 | 81,080 | 76,409 | — | 1989/2013 | ||||||||||||||||||||||||||||||||
Avalon at Edgewater (2) | Edgewater, NJ | 14,528 | 24,389 | 1,517 | 14,528 | 25,906 | 40,434 | 12,981 | 27,453 | 50,185 | — | 2002 | ||||||||||||||||||||||||||||||||
Avalon Somerset | Somerset, NJ | 18,241 | 58,343 | — | 18,241 | 58,343 | 76,584 | 5,510 | 71,074 | 73,201 | — | 2013 | ||||||||||||||||||||||||||||||||
Avalon Bloomingdale | Bloomingdale, NJ | 3,006 | 27,800 | — | 3,006 | 27,800 | 30,806 | 2,136 | 28,670 | 29,628 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Green | Elmsford, NY | 1,820 | 10,525 | 6,951 | 1,820 | 17,476 | 19,296 | 8,585 | 10,711 | 5,989 | — | 1995 | ||||||||||||||||||||||||||||||||
AVA High Line | New York, NY | — | 155,989 | — | — | 155,989 | 155,989 | 3,878 | 152,111 | 150,721 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Ossining | Ossining, NY | 6,390 | 30,297 | — | 6,390 | 30,297 | 36,687 | 1,876 | 34,811 | 35,722 | — | 2014 | ||||||||||||||||||||||||||||||||
Archstone Lexington | Flower Mound, TX | 4,540 | 25,946 | 1,863 | 4,540 | 27,809 | 32,349 | 4,643 | 27,706 | 28,758 | 16,255 | 2000/2013 | ||||||||||||||||||||||||||||||||
Archstone Toscano | Houston, TX | 15,607 | 72,365 | — | 15,607 | 72,365 | 87,972 | 5,817 | 82,155 | 84,442 | — | 2014 | ||||||||||||||||||||||||||||||||
Memorial Heights Villages | Houston, TX | 9,607 | 42,936 | — | 9,607 | 42,936 | 52,543 | 2,232 | 50,311 | 51,047 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Tysons Corner | Tysons Corner, VA | 13,851 | 43,397 | 12,485 | 13,851 | 55,882 | 69,733 | 28,807 | 40,926 | 42,570 | — | 1996 | ||||||||||||||||||||||||||||||||
F-46
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Avalon Arlington North | Arlington, VA | 21,600 | 59,077 | — | 21,600 | 59,077 | 80,677 | 3,601 | 77,076 | 78,895 | — | 2014 | ||||||||||||||||||||||||||||||||
Oakwood Arlington | Arlington, VA | 18,850 | 38,545 | 2,156 | 18,850 | 40,701 | 59,551 | 5,707 | 53,844 | 54,927 | — | 1987/2013 | ||||||||||||||||||||||||||||||||
AVA University District | Seattle, WA | 12,594 | 60,773 | 293 | 12,594 | 61,066 | 73,660 | 4,386 | 69,274 | 71,367 | — | 2014 | ||||||||||||||||||||||||||||||||
TOTAL OTHER STABILIZED | $ | 434,990 | $ | 1,645,046 | $ | 248,504 | $ | 434,990 | $ | 1,893,550 | $ | 2,328,540 | $ | 320,010 | $ | 2,008,530 | $ | 2,058,471 | $ | 125,821 | ||||||||||||||||||||||||
LEASE-UP | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Exeter | Boston, MA | $ | 16,313 | $ | 110,043 | $ | 148 | $ | 16,313 | $ | 110,191 | $ | 126,504 | $ | 5,827 | $ | 120,677 | $ | 122,588 | $ | — | 2014 | ||||||||||||||||||||||
AVA Somerville | Somerville, MA | 10,902 | — | 60,810 | 10,902 | 60,810 | 71,712 | 2,794 | 68,918 | 71,998 | — | 2015 | ||||||||||||||||||||||||||||||||
AVA Theater District | Boston, MA | 17,014 | 160,167 | — | 17,014 | 160,167 | 177,181 | 1,924 | 175,257 | 133,082 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Marlborough | Marlborough, MA | 15,312 | 59,079 | — | 15,312 | 59,079 | 74,391 | 931 | 73,460 | 46,903 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Framingham | Framingham, MA | 9,303 | 34,004 | — | 9,303 | 34,004 | 43,307 | 206 | 43,101 | 18,335 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Huntington Station | Huntington Station, NY | 21,896 | 58,602 | — | 21,896 | 58,602 | 80,498 | 2,964 | 77,534 | 78,571 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Wharton | Wharton, NJ | 2,273 | 48,504 | — | 2,273 | 48,504 | 50,777 | 1,698 | 49,079 | 48,531 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Bloomfield Station | Bloomfield, NJ | 10,695 | 39,897 | — | 10,695 | 39,897 | 50,592 | 624 | 49,968 | 29,680 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Roseland | Roseland, NJ | 11,265 | 34,504 | — | 11,265 | 34,504 | 45,769 | 753 | 45,016 | 33,143 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon West Chelsea | New York, NY | — | 119,361 | — | — | 119,361 | 119,361 | 10,341 | 109,020 | 117,562 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Mosaic | Fairfax, VA | 33,488 | 75,723 | — | 33,488 | 75,723 | 109,211 | 4,911 | 104,300 | 106,456 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Alderwood I | Lynnwood, WA | 12,294 | 55,423 | — | 12,294 | 55,423 | 67,717 | 2,470 | 65,247 | 65,614 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Dublin Station | Dublin, CA | 7,772 | 70,902 | — | 7,772 | 70,902 | 78,674 | 4,372 | 74,302 | 77,015 | — | 2014 | ||||||||||||||||||||||||||||||||
Avalon Hayes Valley | San Francisco, CA | 12,594 | 79,800 | — | 12,594 | 79,800 | 92,394 | 1,992 | 90,402 | 79,572 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Vista | Vista, CA | 12,686 | 42,661 | — | 12,686 | 42,661 | 55,347 | 888 | 54,459 | 36,630 | — | 2015 | ||||||||||||||||||||||||||||||||
Avalon Baker Ranch | Lake Forest, CA | 31,687 | 97,419 | — | 31,687 | 97,419 | 129,106 | 2,181 | 126,925 | 110,748 | — | 2015 | ||||||||||||||||||||||||||||||||
AVA Little Tokyo | Los Angeles, CA | 14,734 | 93,470 | 222 | 14,734 | 93,692 | 108,426 | 3,630 | 104,796 | 105,404 | — | 2015 | ||||||||||||||||||||||||||||||||
TOTAL LEASE-UP | $ | 240,228 | $ | 1,179,559 | $ | 61,180 | $ | 240,228 | $ | 1,240,739 | $ | 1,480,967 | $ | 48,506 | $ | 1,432,461 | $ | 1,281,832 | $ | — | ||||||||||||||||||||||||
F-47
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
REDEVELOPMENT | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Silicon Valley | Sunnyvale, CA | $ | 20,713 | $ | 99,573 | $ | 11,163 | $ | 20,713 | $ | 110,736 | $ | 131,449 | $ | 62,735 | $ | 68,714 | $ | 65,997 | $ | — | 1998 | ||||||||||||||||||||||
Avalon Santa Monica on Main | Santa Monica, CA | 32,000 | 60,770 | 11,000 | 32,000 | 71,770 | 103,770 | 8,732 | 95,038 | 89,409 | — | 2007/2013 | ||||||||||||||||||||||||||||||||
Avalon La Jolla Colony | San Diego, CA | 16,760 | 27,694 | 3,687 | 16,760 | 31,381 | 48,141 | 4,852 | 43,289 | 42,888 | 27,176 | 1987/2013 | ||||||||||||||||||||||||||||||||
Avalon Walnut Ridge I | Walnut Creek, CA | 9,860 | 19,850 | 2,549 | 9,860 | 22,399 | 32,259 | 2,908 | 29,351 | 28,429 | 20,754 | 2000/2013 | ||||||||||||||||||||||||||||||||
Avalon Pasadena | Pasadena, CA | 10,240 | 31,558 | 2,719 | 10,240 | 34,277 | 44,517 | 4,627 | 39,890 | 40,103 | 28,079 | 2004/2013 | ||||||||||||||||||||||||||||||||
AVA Back Bay | Boston, MA | 9,034 | 36,540 | 39,506 | 9,034 | 76,046 | 85,080 | 28,618 | 56,462 | 55,733 | — | 1968/1998 | ||||||||||||||||||||||||||||||||
Avalon Bear Hill | Waltham, MA | 27,350 | 96,387 | 18,621 | 27,350 | 115,008 | 142,358 | 14,991 | 127,367 | 118,155 | — | 1999/2013 | ||||||||||||||||||||||||||||||||
Avalon Towers | Long Beach, NY | 3,118 | 11,973 | 20,127 | 3,118 | 32,100 | 35,218 | 12,753 | 22,465 | 13,914 | — | 1990/1995 | ||||||||||||||||||||||||||||||||
Avalon at Arlington Square | Arlington, VA | 22,041 | 90,296 | 18,070 | 22,041 | 108,366 | 130,407 | 46,173 | 84,234 | 72,275 | — | 2001 | ||||||||||||||||||||||||||||||||
TOTAL REDEVLOPMENT | $ | 151,116 | $ | 474,641 | $ | 127,442 | $ | 151,116 | $ | 602,083 | $ | 753,199 | $ | 186,389 | $ | 566,810 | $ | 526,903 | $ | 76,009 | ||||||||||||||||||||||||
TOTAL CURRENT COMMUNITIES | $ | 3,537,870 | $ | 12,067,407 | $ | 1,349,015 | $ | 3,537,870 | $ | 13,416,422 | $ | 16,954,292 | $ | 3,270,732 | $ | 13,683,560 | $ | 13,812,553 | $ | 2,606,291 | ||||||||||||||||||||||||
DEVELOPMENT | ||||||||||||||||||||||||||||||||||||||||||||
Avalon Glendora | Glendora, CA | $ | 10,530 | $ | 37,448 | $ | 34,090 | $ | 10,530 | $ | 71,538 | $ | 82,068 | $ | 338 | $ | 81,730 | $ | 52,146 | $ | — | N/A | ||||||||||||||||||||||
Avalon Irvine III | Irvine, CA | — | 774 | 51,534 | — | 52,308 | 52,308 | — | 52,308 | 26,303 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Dublin Station II | Dublin, CA | 1,848 | 18,949 | 59,948 | 1,848 | 78,897 | 80,745 | 54 | 80,691 | 43,422 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon West Hollywood | West Hollywood, CA | — | — | 93,676 | — | 93,676 | 93,676 | — | 93,676 | 58,128 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Chino Hills | Chino Hills, CA | — | 72 | 24,567 | — | 24,639 | 24,639 | — | 24,639 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Dogpatch | San Francisco, CA | — | 182 | 62,124 | — | 62,306 | 62,306 | — | 62,306 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Huntington Beach | Huntington Beach, CA | — | 981 | 87,648 | — | 88,629 | 88,629 | — | 88,629 | 40,739 | — | N/A | ||||||||||||||||||||||||||||||||
AVA NoMa | Washington, DC | — | 211 | 47,583 | — | 47,794 | 47,794 | — | 47,794 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon North Station | Boston, MA | — | 117 | 142,794 | — | 142,911 | 142,911 | — | 142,911 | 46,268 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Quincy | Quincy, MA | — | 40 | 34,458 | — | 34,498 | 34,498 | — | 34,498 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
AVA Wheaton | Wheaton, MD | — | 144 | 18,151 | — | 18,295 | 18,295 | — | 18,295 | 14,347 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Hunt Valley | Hunt Valley, MD | — | 310 | 28,920 | — | 29,230 | 29,230 | — | 29,230 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Laurel | Laurel, MD | — | 220 | 30,788 | — | 31,008 | 31,008 | — | 31,008 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Princeton | Princeton, NJ | — | 202 | 49,869 | — | 50,071 | 50,071 | — | 50,071 | 35,456 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Union | Union, NJ | 468 | 2,126 | 36,867 | 468 | 38,993 | 39,461 | 5 | 39,456 | 12,717 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Maplewood | Maplewood, NJ | — | 79 | 19,101 | — | 19,180 | 19,180 | — | 19,180 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Willoughby Square/AVA DoBro | Brooklyn, NY | 9,145 | 25,827 | 373,975 | 9,145 | 399,802 | 408,947 | 135 | 408,812 | 266,318 | — | N/A | ||||||||||||||||||||||||||||||||
F-48
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
2015 | 2014 | 2015 | ||||||||||||||||||||||||||||||||||||||||||
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||||||||
Community | City and state | Land and improvements | Building / Construction in Progress & Improvements | Costs Subsequent to Acquisition / Construction | Land and improvements | Building / Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||
Avalon Green III | Elmsford, NY | 2,786 | 9,674 | 8,689 | 2,786 | 18,363 | 21,149 | 46 | 21,103 | 1,447 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Great Neck | Great Neck, NY | — | 69 | 26,168 | — | 26,237 | 26,237 | — | 26,237 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Sheepshead Bay | Brooklyn, NY | — | 104 | 20,290 | — | 20,394 | 20,394 | — | 20,394 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Rockville Centre II | Rockville Centre, NY | — | — | 11,302 | — | 11,302 | 11,302 | — | 11,302 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Falls Church | Falls Church, VA | 35,018 | 61,217 | 8,243 | 35,018 | 69,460 | 104,478 | 1,040 | 103,438 | 69,631 | — | N/A | ||||||||||||||||||||||||||||||||
AVA Capitol Hill | Seattle, WA | 4,139 | 13,031 | 61,910 | 4,139 | 74,941 | 79,080 | 72 | 79,008 | 39,870 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Esterra Park | Redmond, WA | — | 179 | 84,249 | — | 84,428 | 84,428 | — | 84,428 | 33,523 | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Alderwood II | Redmond, WA | — | — | 14,264 | — | 14,264 | 14,264 | — | 14,264 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
Avalon Newcastle I | Newcastle, WA | — | — | 27,140 | — | 27,140 | 27,140 | — | 27,140 | N/A | — | N/A | ||||||||||||||||||||||||||||||||
TOTAL DEVELOPMENT | $ | 63,934 | $ | 171,956 | $ | 1,458,348 | $ | 63,934 | $ | 1,630,304 | $ | 1,694,238 | $ | 1,690 | $ | 1,692,548 | $ | 740,315 | $ | — | ||||||||||||||||||||||||
Land Held for Development | $ | 484,377 | $ | — | $ | — | $ | 484,377 | $ | — | $ | 484,377 | $ | — | $ | 484,377 | $ | 180,516 | $ | — | ||||||||||||||||||||||||
Corporate Overhead | 39,371 | 29,535 | 66,286 | 39,371 | 95,821 | 135,192 | 53,368 | 81,824 | 41,940 | 3,875,000 | ||||||||||||||||||||||||||||||||||
2015 Disposed Communities | — | — | — | — | — | — | — | — | 160,416 | — | ||||||||||||||||||||||||||||||||||
TOTAL | $ | 4,125,552 | $ | 12,268,898 | $ | 2,873,649 | $ | 4,125,552 | $ | 15,142,547 | $ | 19,268,099 | $ | 3,325,790 | $ | 15,942,309 | $ | 14,935,740 | $ | 6,481,291 | ||||||||||||||||||||||||
_________________________________
(1) | This community was under redevelopment for some or all of 2015, with the redevelopment effort primarily focused on the exterior and/or common area, with no expected material impact on community operations. This community is therefore included in the Established Community portfolio and not classified as a Redevelopment Community. |
(2) | The 2015 financial reporting cost includes the basis for the land parcel which held the apartment homes which were destroyed, and is net of the recognized impairment to write-off the net book value of the fixed assets destroyed by the fire. |
F-49
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
December 31, 2015
(Dollars in thousands)
Amounts include real estate assets held for sale.
Depreciation of AvalonBay Communities, Inc. building, improvements, upgrades and furniture, fixtures and equipment (FF&E) is calculated over the following useful lives, on a straight line basis:
Building—30 years
Improvements, upgrades and FF&E—not to exceed 7 years
The aggregate cost of total real estate for federal income tax purposes was approximately $18,958,119 at December 31, 2015.
The changes in total real estate assets for the years ended December 31, 2015, 2014 and 2013 are as follows:
For the year ended | |||||||||||
12/31/2015 | 12/31/2014 | 12/31/2013 | |||||||||
Balance, beginning of period | $ | 17,849,316 | $ | 16,800,321 | $ | 10,071,342 | |||||
Acquisitions, construction costs and improvements | 1,667,989 | 1,311,003 | 7,157,639 | ||||||||
Dispositions, including casualty losses and impairment loss on planned dispositions | (249,206 | ) | (262,008 | ) | (428,660 | ) | |||||
Balance, end of period | $ | 19,268,099 | $ | 17,849,316 | $ | 16,800,321 | |||||
The changes in accumulated depreciation for the years ended December 31, 2015, 2014 and 2013, are as follows:
For the year ended | |||||||||||
12/31/2015 | 12/31/2014 | 12/31/2013 | |||||||||
Balance, beginning of period | $ | 2,913,576 | $ | 2,516,112 | $ | 2,056,222 | |||||
Depreciation, including discontinued operations | 477,923 | 442,682 | 573,715 | ||||||||
Dispositions, including casualty losses | (65,709 | ) | (45,218 | ) | (113,825 | ) | |||||
Balance, end of period | $ | 3,325,790 | $ | 2,913,576 | $ | 2,516,112 | |||||
F-50