BANC OF CALIFORNIA, INC. - Quarter Report: 2015 June (Form 10-Q)

Large accelerated filer

Accelerated filer

Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)



ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-35522

BANC OF CALIFORNIA, INC.

(Exact name of registrant as specified in its charter)

Maryland

(State or other jurisdiction of

incorporation or organization)

04-3639825

(IRS Employer Identification No.)

18500 Von Karman Ave, Suite 1100, Irvine, California

(Address of principal executive offices)

92612

(Zip Code)

(855) 361-2262

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” “and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ¨ No ý

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

As of July 31, 2015, the registrant had outstanding 37,466,750 shares of voting common stock.

Table of Contents

BANC OF CALIFORNIA, INC.

FORM 10-Q QUARTERLY REPORT

June 30, 2015

Table of Contents



		Page

Part I – Financial Information		5

Item 1 –	Financial Statements	5

Item 2 –	Management’s Discussion and Analysis of Financial Condition and Result of Operations	70

Item 3 –	Quantitative and Qualitative Disclosures About Market Risk	111

Item 4 –	Controls and Procedures	113

Part II – Other Information		114

Item 1 –	Legal Proceedings	114

Item 1A –	Risk Factors	114

Item 2 –	Unregistered Sales of Equity Securities and Use of Proceeds	114

Item 3 –	Defaults Upon Senior Securities	115

Item 4 –	Mine Safety Disclosures	115

Item 5 –	Other Information	115

Item 6 –	Exhibits	116

Signatures		120

Table of Contents

Forward-looking Statements

When used in this report and in public stockholder communications, in other documents of Banc of California, Inc. (the Company, we, us and our) filed with or furnished to the Securities and Exchange Commission (the SEC), or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “guidance” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements may relate to our future financial performance, strategic plans or objectives, revenue, expense or earnings projections, or other financial items. By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.

Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following:


i.	the ability of the Company to successfully integrate the branches its wholly owned bank subsidiary, Banc of California, N.A. (the Bank), acquired from Banco Popular North America (BPNA or Banco Popular);

ii.

risks that the Company’s merger and acquisition activities, including but not limited to the recent acquisition of the BPNA branches and the acquisitions of The Private Bank of California (PBOC), The Palisades Group, LLC and CS Financial, Inc., as well as the merger of the Company’s subsidiary banks, may disrupt current plans and operations and lead to difficulties in customer and employee retention, risks that the amount of the costs, fees, expenses and charges related to these transactions could be significantly higher than anticipated and risks that the expected revenues, cost savings, synergies and other benefits of these transactions might not be realized to the extent anticipated, within the anticipated timetables, or at all;


iii.	risks that funds obtained from capital raising activities will not be utilized efficiently or effectively;


iv.	a worsening of current economic conditions, as well as turmoil in the financial markets;

the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, may lead to increased loan and lease delinquencies, losses and nonperforming assets in our loan and lease portfolio, and may result in our allowance for loan and lease losses not being adequate to cover actual losses and require us to materially increase our loan and lease loss reserves;


vi.	the quality and composition of our securities portfolio;


vii.	changes in general economic conditions, either nationally or in our market areas, or financial markets;


viii.	continuation of the historically low short-term interest rate environment, changes in the levels of general interest rates, and the relative differences between short- and long-term interest rates, deposit interest rates, our net interest margin and funding sources;


ix.	fluctuations in the demand for loans and leases, the number of unsold homes and other properties and fluctuations in commercial and residential real estate values in our market area;


x.	results of examinations of us by regulatory authorities and the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan and lease losses, write-down asset values, increase our capital levels, or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;


xi.	legislative or regulatory changes that adversely affect our business, including changes in regulatory capital or other rules;


xii.	our ability to control operating costs and expenses;


xiii.	staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges;


xiv.	errors in our estimates in determining fair value of certain of our assets, which may result in significant declines in valuation;


xv.	the network and computer systems on which we depend could fail or experience a security breach;


xvi.	our ability to attract and retain key members of our senior management team;


xvii.	costs and effects of litigation, including settlements and judgments;

Table of Contents


xviii.	increased competitive pressures among financial services companies;


xix.	changes in consumer spending, borrowing and saving habits;


xx.	adverse changes in the securities markets;


xxi.	earthquake, fire or other natural disasters affecting the condition of real estate collateral;


xxii.	the availability of resources to address changes in laws, rules or regulations or to respond to regulatory actions;


xxiii.	inability of key third-party providers to perform their obligations to us;


xxiv.	changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board or their application to our business, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;


xxv.	war or terrorist activities; and

xxvi.

other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in this report and from time to time in other documents that we file with or furnish to the SEC, including, without limitation, the risks described under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014.

The Company undertakes no obligation to update any such statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made, except as required by law.

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Amounts in thousands, except share and per share data)

(Unaudited)



	June 30, 2015			December 31, 2014
ASSETS
Cash and due from banks	$	12,444		$	14,364
Interest-bearing deposits	446,546			216,835
Total cash and cash equivalents	458,990			231,199
Time deposits in financial institutions	1,900			1,900
Securities available for sale, at fair value	487,293			345,695
Securities held to maturity, at amortized cost (fair value of $53,303 at June 30, 2015)	53,414			—
Loans held for sale, carried at fair value	409,799			278,749
Loans held for sale, carried at lower of cost or fair value	336,852			908,341
Loans and leases receivable, net of allowance of $34,787 at June 30, 2015 and $29,480 at December 31, 2014	4,438,308			3,919,642
Federal Home Loan Bank and other bank stock, at cost	34,187			42,241
Servicing rights, net ($34,198 and $13,135 measured at fair value at June 30, 2015 and December 31, 2014, respectively)	34,942			13,619
Servicing rights held for sale, carried at fair value	—			5,947
Accrued interest receivable	14,875			15,113
Other real estate owned, net	50			423
Premises, equipment, and capital leases, net	35,229			78,685
Bank-owned life insurance	19,201			19,095
Goodwill	31,591			31,591
Affordable housing fund investment	4,417			4,737
Deferred income tax	12,081			16,373
Income tax receivable	3,091			—
Other intangible assets, net	21,905			25,252
Other assets	39,757			32,695
Total Assets	$	6,437,882		$	5,971,297
LIABILITIES AND STOCKHOLDERS’ EQUITY
Noninterest-bearing deposits	$	867,930		$	662,295
Interest-bearing deposits	4,184,260			4,009,536
Deposits held for sale	52,820			—
Total deposits	5,105,010			4,671,831
Advances from Federal Home Loan Bank	350,000			633,000
Long term debt, net	264,077			93,569
Reserve for loss on repurchased loans	9,411			8,303
Income taxes payable	—			56
Accrued expenses and other liabilities	75,502			61,223
Total liabilities	5,804,000			5,467,982
Commitments and contingent liabilities
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized:
Series A, non-cumulative perpetual preferred stock, $1,000 per share liquidation preference, 32,000 shares authorized, 32,000 shares issued and outstanding at June 30, 2015 and December 31, 2014	31,934			31,934
Series B, non-cumulative perpetual preferred stock, $1,000 per share liquidation preference, 10,000 shares authorized, 10,000 shares issued and outstanding at June 30, 2015 and December 31, 2014	10,000			10,000
Series C, 8.00% non-cumulative perpetual preferred stock, $1,000 per share liquidation preference, 40,250 shares authorized, 40,250 shares issued and outstanding at June 30, 2015 and December 31, 2014	37,943			37,943
Series D, 7.375% non-cumulative perpetual preferred stock, $1,000 per share liquidation preference, 115,000 shares authorized, 115,000 shares issued and outstanding at June 30, 2015	110,873			—
Common stock, $0.01 par value per share, 446,863,844 shares authorized; 37,246,499 shares issued and 35,647,476 shares outstanding at June 30, 2015; 35,829,763 shares issued and 34,190,740 shares outstanding at December 31, 2014	372			358
Class B non-voting non-convertible common stock, $0.01 par value per share, 3,136,156 shares authorized; 0 shares issued and outstanding at June 30, 2015 and 609,195 shares issued and outstanding at December 31, 2014	—			6
Additional paid-in capital	425,784			422,910
Retained earnings	45,494			29,589
Treasury stock, at cost (1,599,023 shares at June 30, 2015 and 1,639,023 shares at December 31, 2014)	(29,070		)	(29,798		)
Accumulated other comprehensive income, net	552			373
Total stockholders’ equity	633,882			503,315
Total liabilities and stockholders’ equity	$	6,437,882		$	5,971,297

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share data)

(Unaudited)



	Three Months Ended June 30,					Six Months Ended June 30,
	2015			2014		2015			2014
Interest and dividend income
Loans, including fees	$	60,699		$	42,077	$	118,854		$	83,607
Securities	2,119			993		4,046			1,917
Dividends and other interest-earning assets	2,026			564		2,724			886
Total interest and dividend income	64,844			43,634		125,624			86,410
Interest expense
Deposits	6,165			6,071		12,526			11,806
Federal Home Loan Bank advances	290			99		643			199
Long term debt and other interest-bearing liabilities	4,285			1,889		6,354			3,645
Total interest expense	10,740			8,059		19,523			15,650
Net interest income	54,104			35,575		106,101			70,760
Provision for loan and lease losses	5,474			2,108		5,474			4,037
Net interest income after provision for loan and lease losses	48,630			33,467		100,627			66,723
Noninterest income
Customer service fees	1,072			356		1,982			609
Loan servicing income	2,007			774		1,565			2,027
Income from bank owned life insurance	47			56		106			103
Net gain (loss) on sale of securities available for sale	—			15		(2		)	522
Net gain on sale of loans	7,838			3,038		12,310			5,641
Net revenue on mortgage banking activities	39,403			26,133		77,336			43,457
Advisory service fees	4,435			1,808		5,632			2,918
Loan brokerage income	661			2,416		1,802			4,327
Gain on sale of building	9,919			—		9,919			—
Other income	1,311			776		2,023			1,046
Total noninterest income	66,693			35,372		112,673			60,650
Noninterest expense
Salaries and employee benefits	56,120			39,130		105,891			73,811
Occupancy and equipment	10,325			7,425		20,096			15,962
Professional fees	6,689			3,528		10,124			7,393
Data processing	2,075			1,270		3,910			2,061
Advertising	1,252			710		2,164			1,785
Regulatory assessments	1,376			1,046		2,730			1,987
Loan servicing and foreclosure expense	276			175		595			350
Valuation allowance for other real estate owned	—			—		22			—
Net gain on sales of other real estate owned	(6		)	—		(23		)	—
Provision for loan repurchases	999			330		1,844			901
Amortization of intangible assets	1,545			944		3,089			1,883
Impairment on intangible assets	258			—		258			—
All other expense	7,011			5,746		13,099			11,765
Total noninterest expense	87,920			60,304		163,799			117,898
Income before income taxes	27,403			8,535		49,501			9,475
Income tax expense	11,479			436		21,003			627
Net income	15,924			8,099		28,498			8,848
Preferred stock dividends	2,843			910		3,753			1,820
Net income available to common stockholders	$	13,081		$	7,189	$	24,745		$	7,028
Basic earnings per common share	$	0.33		$	0.27	$	0.62		$	0.30
Diluted earnings per common share	$	0.32		$	0.27	$	0.62		$	0.30
Basic earnings per class B common share	$	0.33		$	0.27	$	0.62		$	0.30
Diluted earnings per class B common share	$	0.33		$	0.25	$	0.62		$	0.24

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)

(Unaudited)



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Net income	$	15,924		$	8,099		$	28,498		$	8,848
Other comprehensive income, net of tax:
Unrealized gain on available for sale securities:
Unrealized (loss) gain arising during the period	(1,982		)	1,099			(54		)	2,122
Reclassification adjustment for loss (gain) included in net income	—			(15		)	1			(522		)
Total change in unrealized gain on available for sale securities	(1,982		)	1,084			(53		)	1,600
Unrealized gain (loss) on cash flow hedge:
Unrealized gain (loss) arising during the period	336			(292		)	232			(509		)
Total change in unrealized gain (loss) on cash flow hedge	336			(292		)	232			(509		)
Total change in other comprehensive income	(1,646		)	792			179			1,091
Comprehensive income	$	14,278		$	8,891		$	28,677		$	9,939

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Amounts in thousands)

(Unaudited)



	Preferred Stock							Common Stock						Additional Paid- in Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)
	Series A		Series B		Series C		Series D	Voting			Class B Non-Voting			Additional Paid- in Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
Balance at December 31, 2013	$	31,934	$	10,000	$	37,943	—	$	210		$	6		$	256,306		$	16,820		$	(27,911	)	$	(600	)	$	324,708
Comprehensive income:
Net income	—		—		—		—	—			—			—			8,848			—			—			8,848
Other comprehensive income, net	—		—		—		—	—			—			—			—			—			1,091			1,091
Issuance of common stock	—		—		—		—	77			—			55,397			—			—			—			55,474
Issuance of tangible equity units	—		—		—		—	—			—			51,720			—			—			—			51,720
Repurchase of 10,888 shares of common stock	—		—		—		—	—			—			—			—			(134		)	—			(134		)
Reclassification adjustment for awards issued from treasury stock	—		—		—		—	—			—			1,926			—			(1,926		)	—			—
Exercise of stock options	—		—		—		—	—			—			757			—			—			—			757
Issuance of stock awards from treasury stock	—		—		—		—	—			—			(319		)	—			319			—			—
Shares purchased under the Dividend Reinvestment Plan	—		—		—		—	—			—			410			28			—			—			438
Stock option compensation expense	—		—		—		—	—			—			156			—			—			—			156
Restricted stock compensation expense	—		—		—		—	—			—			2,663			—			—			—			2,663
Stock appreciation right expense	—		—		—		—	—			—			514			—			—			—			514
Dividends declared ($0.24 per common share)	—		—		—		—	—			—			—			(5,288		)	—			—			(5,288		)
Preferred stock dividends	—		—		—		—	—			—			—			(1,820		)	—			—			(1,820		)
Balance at June 30, 2014	$	31,934	$	10,000	$	37,943	—	$	287		$	6		$	369,530		$	18,588		$	(29,652	)	$	491		$	439,127
Balance at December 31, 2014	$	31,934	$	10,000	$	37,943	—	$	358		$	6		$	422,910		$	29,589		$	(29,798	)	$	373		$	503,315
Comprehensive income:
Net income	—		—		—		—	—			—			—			28,498			—			—			28,498
Other comprehensive income, net	—		—		—		—	—			—			—			—			—			179			179
Issuance of common stock	—		—		—		—	15			(6		)	(9		)	—			—			—			—
Issuance of preferred stock	—		—		—		110,873	—			—			—			—			—			—			110,873
Exercise of stock options	—		—		—		—	—			—			(263		)	—			728			—			465
Stock option compensation expense	—		—		—		—	—			—			247			—			—			—			247
Restricted stock compensation expense	—		—		—		—	—			—			4,038			—			—			—			4,038
Stock appreciation right expense	—		—		—		—	—			—			72			—			—			—			72
Restricted stock surrendered due to employee tax liability	—		—		—		—	(1		)	—			(1,441		)	—			—			—			(1,442		)
Tax effect of dividends paid on unvested equity awards	—		—		—		—	—			—			135			—			—						135
Shares purchased under the Dividend Reinvestment Plan	—		—		—		—	—			—			95			(95		)	—			—			—
Stock appreciation right dividend equivalents	—		—		—		—	—			—			—			(346		)	—			—			(346		)
Dividends declared ($0.24 per common share)	—		—		—		—	—			—			—			(8,399		)	—			—			(8,399		)
Preferred stock dividends	—		—		—		—	—			—			—			(3,753		)	—			—			(3,753		)
Balance at June 30, 2015	$	31,934	$	10,000	$	37,943	110,873	$	372		$	—		$	425,784		$	45,494		$	(29,070	)	$	552		$	633,882

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)



	Six Months Ended June 30,
	2015			2014
Cash flows from operating activities:
Net income	$	28,498		$	8,848
Adjustments to reconcile net income to net cash used in operating activities
Provision for loan and lease losses	5,474			4,037
Provision for loan repurchases	1,844			901
Net revenue on mortgage banking activities	(77,336		)	(43,457		)
Net gain on sale of loans	(12,310		)	(5,641		)
Net amortization (accretion) of securities	618			345
Depreciation on premises and equipment	4,374			3,250
Amortization of intangibles	3,089			1,883
Amortization of debt issuance cost	546			239
Stock option compensation expense	247			156
Stock award compensation expense	4,038			2,663
Stock appreciation right expense	72			514
Bank owned life insurance income	(106		)	(103		)
Impairment on intangible assets	258			—
Net loss (gain) on sale of securities available for sale	2			(522		)
Gain on sale of building	(9,919		)	—
Gain on sale of other real estate owned	(23		)	—
Deferred income tax expense	4,293			—
Loss on sale or disposal of property and equipment	—			297
Increase in valuation allowances on other real estate owned	22			—
Repurchase of mortgage loans	(6,908		)	—
Originations of loans held for sale from mortgage banking	(2,276,490		)	(1,226,599		)
Originations of other loans held for sale	(381,767		)	(751,061		)
Proceeds from sales of and principal collected on loans held for sale from mortgage banking	2,195,821			1,215,423
Proceeds from sales of and principal collected on other loans held for sale	452,535			339,144
Change in deferred loan (costs) fees	(808		)	617
Amortization of premiums and discounts on purchased loans	(13,967		)	(19,311		)
Change in accrued interest receivable	238			(304		)
Change in other assets	1,619			9,282
Change in accrued interest payable and other liabilities	10,868			(984		)
Net cash used in operating activities	(65,178		)	(460,383		)
Cash flows from investing activities:
Proceeds from sales of securities available for sale	174			52,245
Proceeds from maturities and calls of securities available for sale	687			1,105
Proceeds from principal repayments of securities available for sale	54,096			16,843
Purchases of securities available for sale	(197,258		)	(131,407		)
Purchases of securities held to maturity	(53,419		)	—
Net cash used in acquisitions	—			(1,000		)
Loan originations and principal collections, net	(173,082		)	(116,192		)
Purchase of loans	(131,532		)	(11,956		)
Redemption of Federal Home Loan Bank stock	16,913			—
Purchase of Federal Home Loan Bank and other bank stocks	(8,859		)	(11,792		)
Proceeds from sale of loans held for investment	313,746			73,398
Net change in time deposits in financial institutions	—			(299		)
Proceeds from sale of other real estate owned	908			48
Proceeds from sale of mortgage servicing rights	3,089			—
Proceeds from sale of premises and equipment	52,250			—
Additions to premises and equipment	(3,815		)	(5,355		)
Payments of capital lease obligations	(469		)	(504		)
Net cash (used in) provided by investing activities	(126,571		)	(134,866		)
Cash flows from financing activities:
Net increase in deposits	433,179			428,711
Net increase (decrease) in short-term Federal Home Loan Bank advances	(318,000		)	210,000
Repayment of long-term Federal Home Loan Bank advances	(115,000		)	(10,000		)
Proceeds from long-term Federal Home Loan Bank advances	150,000			—
Net proceeds from issuance of common stock	—			54,474
Net proceeds from issuance of preferred stock	110,873			—
Net proceeds from issuance of tangible equity units	—			65,642
Net proceeds from issuance of long term debt	172,304			—
Payment of amortizing debt	(2,314		)	—
Purchase of treasury stock	—			(134		)
Proceeds from exercise of stock options	465			757
Dividend equivalents paid on stock appreciation rights	(343		)	—
Dividends paid on preferred stock	(3,385		)	(1,832		)
Dividends paid on common stock	(8,239		)	(4,436		)
Net cash provided by financing activities	419,540			743,182
Net change in cash and cash equivalents	227,791			147,933
Cash and cash equivalents at beginning of period	231,199			110,118
Cash and cash equivalents at end of period	$	458,990		$	258,051
Supplemental cash flow information
Interest paid on deposits and borrowed funds	$	21,686		$	15,563
Income taxes paid	19,502			—
Income taxes refunds received	158			—
Supplemental disclosure of noncash activities
Transfer from loans to other real estate owned, net	534			653
Transfer of loans receivable to loans held for sale, net of transfer of $0 and $963 from allowance for loan and lease losses for the six months ended June 30, 2015 and 2014, respectively	43,667			62,057
Transfer of loans held for sale to loans receivable	476,901			94,837
Transfer of deposits to deposits held for sale	—			—
Equipment acquired under capital leases	34			989

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

BANC OF CALIFORNIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2015

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying unaudited consolidated financial statements include the accounts of Banc of California, Inc. (collectively, with its consolidated subsidiaries, the Company, we, us and our) and its wholly owned subsidiaries, Banc of California, National Association (the Bank), The Palisades Group, LLC (the Palisades Group), and PTB Property Holdings, LLC (PTB), as of June 30, 2015 and December 31, 2014 and for the three and six months ended June 30, 2015 and 2014. Significant intercompany accounts and transactions have been eliminated in consolidation. Unless the context requires otherwise, all references to the Company include its wholly owned subsidiaries.

Nature of Operations: Banc of California, Inc. is a financial holding company under the Bank Holding Company Act of 1956, as amended, headquartered in Orange County, California and incorporated under the laws of Maryland. Banc of California, Inc.'s assets primarily consist of the outstanding stock of the Bank, as well as the outstanding membership interests of the Palisades Group and PTB.

Banc of California, Inc. is subject to regulation by the Board of Governors of the Federal Reserve System (the Federal Reserve Board or FRB) and the Bank operates under a national bank charter issued by the Office of the Comptroller of the Currency (the OCC), its primary regulator. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and maintains insurance on deposit accounts with the Federal Deposit Insurance Corporation (FDIC). The Bank offers a variety of financial services to meet the banking and financial needs of the communities we serve, with operations conducted through 37 banking offices, serving San Diego, Los Angeles, Santa Barbara and Orange counties, California and 63 loan production offices in California, Arizona, Oregon, Virginia, Indiana, Maryland, Colorado, Idaho, North Carolina and Nevada as of June 30, 2015. The Palisades Group provides financial advisory and asset management services and PTB manages and disposes of other real estate owned properties.

The accounting and reporting policies of the Company are based upon U.S. generally accepted accounting principles (GAAP) and conform to predominant practices within the banking industry. The Company has not made any significant changes in its critical accounting policies or in its estimates and assumptions from those disclosed in its 2014 Annual Report on Form 10-K, the adoption of new accounting pronouncements and other authoritative guidance that became effective for the Company on or after January 1, 2015. Refer to Accounting Pronouncements below for discussion of accounting pronouncements adopted in 2015.

Basis of Presentation: The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by GAAP are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2014 filed by the Company with the Securities and Exchange Commission. The December 31, 2014 balance sheet presented herein has been derived from the audited financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Securities and Exchange Commission, but does not include all of the disclosures required by GAAP.

In the opinion of management of the Company, the accompanying unaudited interim consolidated financial statements reflect all of the adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial position and consolidated results of operations for the periods presented. Certain reclassifications have been made in the prior period financial statements to conform to the current period presentation.

The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year.

Use of Estimates in the Preparation of Financial Statements: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ. The allowance for loan and lease losses, reserve for loss on repurchased loans, servicing rights, realization of deferred tax assets, the valuation of goodwill and other intangible assets, mortgage banking derivatives, purchased credit impaired loan discount accretion, fair value of assets and liabilities acquired in business combinations, and the fair value measurement of financial instruments are particularly subject to change and any such change could have a material effect on the consolidated financial statements.

Table of Contents

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance is established when necessary to reduce deferred tax assets when it is more-likely-than-not that a portion or all of the net deferred tax assets will not be realized. As of June 30, 2015, the Company had a deferred tax asset of $12.1 million, with no valuation allowance and as of December 31, 2014, the Company had a deferred tax asset of $16.4 million, with no valuation allowance (See further discussion in Note 11, Income Taxes).

The effective tax rate for both the 2015 and 2014 periods reflects the adoption of Accounting Standards Update (ASU) 2014-01, which relates to amortization of investments in low income housing tax credits. See the Accounting Pronouncements portion of Note 1 - Summary of Significant Accounting Policies for detail. The retrospective application of this guidance resulted in increased income tax expense in both periods due to the reclassification of noninterest expense associated with these investments.

Allowance for Loan and Lease Losses: During the year ended December 31, 2014, the Company enhanced the methodologies, processes and controls over the allowance for loan and lease losses (ALLL), due to the Company's organic and acquisitive growth and changing profile.

The following is a synopsis of the enhancements for each component of ALLL:


•	Expand the look-back period to 28 rolling quarters to capture the full economic cycle.


•	Utilize net historical losses versus gross historical losses.


•	Expand the peer group used to determine industry average loss history to include three industry groups: i) all U.S. financial and bank holding companies, ii) all California based financial and bank holding companies, and iii) the peer group average from the Uniform Bank Performance Report.


•	Apply the segment specific loss emergence period to each segment's loss.


•	Determine qualitative reserves at each loan segment level based on a baseline risk weighting adjusted for current risks, trends and business conditions.


•	Disaggregate certain qualitative factors to be determined on the portfolio segment level.

Accounting Pronouncements: During the six months ended June 30, 2015, the following pronouncements applicable to the Company were issued or became effective:

In January 2014, the FASB issued guidance within ASU 2014-01, “Accounting for Investments in Qualified Affordable Housing Projects," which amends ASC 323-720 to permit entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The Company invests in qualified affordable housing projects (affordable housing fund investments) and previously accounted for them under the equity method of accounting. The Company recognized its share of partnership losses in noninterest expense with the tax benefit recognized in the income tax provision. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received, and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments are effective for fiscal years, and interim periods within those years, beginning after December 31, 2014 and should be applied retrospectively to all periods presented.

The Company elected the proportional amortization method retrospectively for all periods presented. This accounting change in the amortization methodology resulted in changes to account for amortization recognized in prior periods, which impacted the balance of tax credit investments and related tax accounts. The investment amortization expense is presented as a component of the income tax expense (benefit). The cumulative effect of the retrospective application of this accounting principle was $274 thousand at December 31, 2014. Net income decreased by $22 thousand and $30 thousand due to the change in accounting principle for the three and six months ended June 30, 2014, respectively.

Table of Contents

The following tables present the effect of the retrospective application of this change in accounting principle on the Company’s Consolidated Statements of Financial Condition, Consolidated Statements of Operations and Consolidated Statements of Cash Flows for the respective periods:

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)



	December 31, 2014
	As Previously Reported		Effect of Change in Accounting Principle			As Adjusted
	(In thousands)
Assets
Cash and cash equivalents	$	231,199	$	—		$	231,199
Time deposits in financial institutions	1,900		—			1,900
Securities available for sale	345,695		—			345,695
Loans held for sale	1,187,090		—			1,187,090
Loans and leases receivable	3,919,642		—			3,919,642
Deferred income tax	16,445		(72		)	16,373
Other assets	269,600		(202		)	269,398
Total assets	$	5,971,571	$	(274	)	$	5,971,297
Liabilities and stockholders' equity
Liabilities	$	5,467,982	$	—		$	5,467,982
Stockholders' equity	503,589		(274		)	503,315
Total liabilities and stockholders' equity	$	5,971,571	$	(274	)	$	5,971,297

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



	Three Months Ended June 30, 2014
	As Previously Reported		Effect of Change in Accounting Principle			As Adjusted
	(In thousands, except per share data)
Interest and dividend income	$	43,634	$	—		$	43,634
Interest expense	8,059		—			8,059
Net interest income	35,575		—			35,575
Provision for loan and lease losses	2,108		—			2,108
Noninterest income	35,372		—			35,372
Noninterest expense	60,465		(161		)	60,304
Income before income taxes	8,374		161			8,535
Income tax expense	253		183			436
Net income	8,121		(22		)	8,099
Preferred stock dividends	910		—			910
Net income available for common stockholders	$	7,211	$	(22	)	$	7,189
Basic earnings per total common share	$	0.27	$	—		$	0.27
Diluted earnings per total common share	$	0.27	$	—		$	0.27

Table of Contents

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



	Six Months Ended June 30, 2014
	As Previously Reported		Effect of Change in Accounting Principle			As Adjusted
	(In thousands, except per share data)
Interest and dividend income	$	86,410	$	—		$	86,410
Interest expense	15,650		—			15,650
Net interest income	70,760		—			70,760
Provision for loan and lease losses	4,037		—			4,037
Noninterest income	60,650		—			60,650
Noninterest expense	118,233		(335		)	117,898
Income before income taxes	9,140		335			9,475
Income tax expense	262		365			627
Net income	8,878		(30		)	8,848
Preferred stock dividends	1,820		—			1,820
Net income available for common stockholders	$	7,058	$	(30	)	$	7,028
Basic earnings per total common share	$	0.30	$	—		$	0.30
Diluted earnings per total common share	$	0.30	$	—		$	0.30

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)



	Six Months Ended June 30, 2014
	As Previously Reported			Effect of Change in Accounting Principle			As Adjusted
	(In thousands)
Cash flow from operating activities
Net income	$	8,878		$	(30	)	$	8,848
Total adjustment in net income	(469,261		)	30			(469,231		)
Net cash used in operating activities	(460,383		)	—			(460,383		)
Cash flow from investing activities
Net cash used in investing activities	(134,866		)	—			(134,866		)
Cash flow from financing activities
Net cash provided by financing activities	743,182			—			743,182
Net increase in cash and cash equivalents	147,933			—			147,933
Cash and cash equivalents at beginning of period	110,118						110,118
Cash and cash equivalents at end of period	$	258,051		$	—		$	258,051

In January 2014, the FASB issued ASU No. 2014-04, “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” ASU 2014-04 clarifies that an in substance repossession or foreclosure has occurred, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure. Interim and annual disclosure is required of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by

Table of Contents

residential real estate property that are in the process of foreclosure. ASU 2014-04 is effective using either the modified retrospective transition method or a prospective transition method for fiscal years and interim periods within those years, beginning after December 15, 2014, and early adoption is permitted. Adoption of the new guidance did not have a significant impact on the Company’s consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue From Contracts With Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The ASU is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. The ASU becomes effective for Company at the beginning of its 2017 fiscal year; early adoption is not permitted. The Company is in the process of evaluating the impact that adoption of this guidance may have on its consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-11, “Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” The ASU changes the accounting for repurchase-to-maturity transactions to secured borrowing accounting. In addition, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The ASU also requires disclosures for certain transactions comprising (1) a transfer of a financial asset accounted for as a sale and (2) an agreement with the same transferee entered into in contemplation of the initial transfer that results in the transferor retaining substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. There are additional disclosure requirements for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions that are accounted for as secured borrowings. Adoption of the new guidance did not have a significant impact on the Company’s consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-12, “Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.” The ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. The Company is in the process of evaluating the impact that adoption of this guidance may have on its consolidated financial statements.

In August 2014, the FASB issued ASU 2014-14, “Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40), Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.” Under ASU 2014-14, a mortgage loan should be derecognized and a separate receivable based on the principal and interest expected to be recovered from the governmental guarantor should be recognized upon foreclosure when all of the following conditions exist: a government guarantee exists that is not separable from the loan prior to the foreclosure; as of the date of the foreclosure the creditor has the intent to convey the real estate to the governmental agency that issued the guarantee, to make a claim on the guarantee and the creditor has the ability to recover amounts due from the governmental entity as a result of the claim; and, as of the time of the foreclosure, the claim amount that is based on the fair value of the real estate is fixed. ASU 2014-14 is effective using either the modified retrospective transition method or a prospective transition method for fiscal years and interim periods within those years, beginning after December 15, 2014. Adoption of the new guidance did not have a significant impact on the Company’s consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, "Consolidation (Topic 810): Amendments to the Consolidation Analysis," which significantly changes the consolidation analysis required under U.S. GAAP. The new consolidation guidance maintains two models: one for assessing most corporate entities based on the notion that majority voting rights indicate control (the voting model) and another for assessing entities that may be controlled through other means, such as management contracts or subordinated financial support (the variable interest model). Under the new guidance, limited partnerships will be VIEs, unless the limited partners have either substantive kick-out or participating rights. There is no longer a presumption that a general partner should consolidate a limited partnership. The ASU also changes the effect that fees paid to a decision maker or service provider have on the consolidation analysis. For entities other than limited partnerships, the ASU clarifies how to determine whether the equity holders (as a group) have power over the entity. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is allowed for all entities, but the guidance must be applied as of the beginning of the annual period containing the adoption date. Entities have the option of using either a

Table of Contents

full or modified retrospective approach for adoption. The Company is assessing the impact of the new guidance on its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, "Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs," which requires the debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. The amendments in this ASU are to be applied on a retrospective basis. Adoption of the new guidance is not expected to have a significant impact on the Company’s consolidated financial statements.

Table of Contents

NOTE 2 – BUSINESS COMBINATIONS AND TRANSACTIONS

The Company completed the following acquisitions between January 1, 2014 and June 30, 2015 and used the acquisition method of accounting. Accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective dates of acquisition.

The following table presents a summary of acquired assets and assumed liabilities along with a summary of the acquisition consideration as of the dates of acquisition:



	Acquisition and Date Acquired
	Banco Popular Branches		Renovation Ready
	November 8, 2014		January 31, 2014
	(In thousands)
Assets acquired:
Cash and due from banks	$	5,532	$	—
Loans and leases receivable	1,072,449		—
Premises, equipment, and capital leases	9,002		—
Goodwill	—		2,239
Other intangible assets	15,777		761
Other assets	2,301		—
Total assets acquired	$	1,105,061	$	3,000
Liabilities assumed:
Deposits	$	1,076,614	$	—
Other liabilities	506		1,000
Total liabilities assumed	1,077,120		1,000
Total consideration paid	$	27,941	$	2,000
Summary of consideration
Cash paid	$	27,941	$	1,000
Common stock issued	—		1,000
Earn-out liabilities	—		1,000

Banco Popular’s California Branch Network Acquisition

Effective November 8, 2014, the Bank acquired 20 full-service branches from Banco Popular North America (BPNA) in the Southern California banking market (the BPNA Branch Acquisition). The purchase price, net of deposit premiums received of $3.9 million, was $24.0 million. The transaction added $1.07 billion in loans and $1.08 billion in deposits to the Bank.

The following table summarizes the total consideration transferred as part of the BPNA Branch Acquisition as well as the fair value adjustments to the net assets acquired as of the acquisition date:



	November 8, 2014
	(In thousands)
Total Consideration				$	27,941
Net assets pre-acquisition				24,027
Fair value adjustments
Loans receivable	$	(12,165	)
Core deposit intangibles	15,777
Certificates of deposit purchase premium	(916		)
Premises and equipment	1,218
Total fair value adjustments				3,914
Fair value of net assets acquired				27,941
Net fair value in excess of consideration				$	—

Table of Contents

The fair value of loans acquired from BPNA was estimated by utilizing a methodology wherein similar loans were aggregated into pools. Cash flows for each pool were determined by estimating future credit losses and the rate of prepayments. Projected monthly cash flows were then discounted to present value based on a market rate for similar loans. There was no carryover of BPNA's allowance for loan losses associated with the acquired loans as the loans were initially recorded at fair value.

Core deposit intangible asset of $15.8 million recognized as part of the BPNA Branch Acquisition was valued using a net cost savings method and was calculated as the present value of the estimated net cost savings attributable to the core deposit base over the expected remaining life of the deposits. The cost savings derived from the core deposit balance was calculated as the difference between the prevailing alternative cost of funds and the estimated actual cost of the core deposits. The core deposit intangible is being amortized over its estimated useful life of 10 years using the sum of years-digits amortization methodology.

The fair value of savings and transaction deposit accounts acquired from BPNA was assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand. Certificates of deposit were valued by projecting the expected cash flows based on the remaining contractual terms of the certificates of deposit. These cash flows were discounted based on market rates for certificates of deposit with corresponding remaining maturities.

Direct costs related to the BPNA Branch Acquisition were expensed as incurred and amounted to $4.3 million for the year ended December 31, 2014. These included technology costs related to system conversion and professional fees.

Certain valuations related to acquired loans receivable, premises and equipment, and other intangible assets and assumed deposits are still under review by management and considered preliminary and could differ significantly when management's review is finalized.

RenovationReady® Acquisition

Effective January 31, 2014, the Company acquired certain assets, including service contracts and intellectual property, of RenovationReady, a provider of specialized loan services to financial institutions and mortgage bankers that originate agency eligible residential renovation and construction loan products.

The RenovationReady acquisition was accounted for under GAAP guidance for business combinations. The purchased identifiable intangible assets and assumed liabilities were recorded at their estimated fair values as of January 31, 2014. The Company recorded $2.2 million of goodwill and $761 thousand of other intangible assets. The other intangible assets are related to a customer relationship intangible.

Pro Forma Information

While the BPNA Branch Acquisition is considered a purchase of a business for accounting purposes, pro forma income statement information is not presented because the BPNA Branch Acquisition does not represent the acquisition of a business which has continuity both before and after the acquisition. Pro formation income statement information for RenovationReady is not presented because it is immaterial.

Building Sales

During the three months ended June 30, 2015, the Company sold a certain improved real property office complex located at 1588 South Coast Drive, Costa Mesa, California (the Property) at a sale price of approximately $52.3 million with a gain on sale of $9.9 million. The Property had a book value of $42.3 million at the sale date. Additionally, the Company incurred selling costs of $2.3 million for this transaction, which were reported in Professional Fees and All Other Expenses in the Consolidated Statements of Operations.

Branch Sales

Table of Contents

NOTE 3 – FAIR VALUES OF FINANCIAL INSTRUMENTS

Fair Value Hierarchy

ASC 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The topic describes three levels of inputs that may be used to measure fair value:


•	Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.


•	Level 2: Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.


•	Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Assets and Liabilities Measured on a Recurring Basis

Securities Available for Sale: The fair values of securities available for sale are generally determined by quoted market prices in active market, if available (Level 1). If quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. Such fair value measurements consider observable data such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and respective terms and conditions for debt instruments. The Company employs procedures to monitor the pricing service's assumptions and establishes processes to challenge the pricing service's valuations that appear unusual or unexpected. Level 2 securities include SBA loan pool securities, U.S. GSE and agency securities, private label residential MBS, and agency MBS. When a market is illiquid or there is a lack of transparency around the inputs to valuation, the securities are classified as Level 3 and reliance is placed upon internally developed models, and management judgment and evaluation for valuation. The Company had no securities available for sale classified as Level 3 at June 30, 2015 and December 31, 2014.

Loans Held for Sale, carried at fair value: The fair value of loans held for sale is based on commitments outstanding from investors as well as what secondary markets are currently offering for portfolios with similar characteristics. Therefore, loans held for sale subjected to recurring fair value adjustments are classified as Level 2. The fair value includes the servicing value of the loans as well as any accrued interest.

Derivative Assets and Liabilities: The Company’s derivative assets and liabilities are carried at fair value as required by GAAP and are accounted for as freestanding derivatives. The Company has entered into pay-fixed, receive-variable interest rate swap contracts with institutional counterparties to hedge against variability in cash flow attributable to interest rate risk caused by changes in the LIBOR benchmark interest rate on the Company’s ongoing LIBOR-based variable rate deposits. The Company is accounting for the swaps as cash flow hedges under ASC 815. The other derivative assets are interest rate lock commitments (IRLCs) with prospective residential mortgage borrowers. These commitments are carried at fair value based on the fair value of the underlying mortgage loans which are based on observable market data. The Company adjusts the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised and the loan will be funded. Changes in fair value are recorded in earnings as a component of net revenue on mortgage banking activities. These commitments are classified as Level 2 in the fair value disclosures, as the valuations are based on market observable inputs. Additional derivative assets and liabilities, typically mortgage-backed to-be-announced (TBA) securities, are used to hedge fair value changes, driven by changes in interest rates, in the Company’s mortgage assets. The Company hedges the period from the interest rate lock (assuming a fall-out factor for loans that ultimately do not close) to the date of the loan sale. The estimated fair value is based on current market prices for similar instruments. Given the meaningful level of secondary market activity for derivative contracts, active pricing is available for similar assets and accordingly, the Company classifies its derivative assets and liabilities as Level 2.

Mortgage Servicing Rights: The Company retains servicing on some of its mortgage loans sold and elected the fair value option for valuation of these mortgage servicing rights (MSRs). The value is based on a third party provider that calculates the present value of the expected net servicing income from the portfolio based on key factors that include interest rates, prepayment assumptions, discount rate and estimated cash flows. Because of the significance of unobservable inputs, these servicing rights

Table of Contents

are classified as Level 3. At June 30, 2015 and December 31, 2014, $0 and $5.9 million of the mortgage servicing rights were valued based on a market bid that settled subsequent to each period end, which is included as Level 3, respectively.

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis as of the dates indicated:



			Fair Value Measurement Level
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Assets
Available for sale securities:
SBA loan pools securities	$	1,618	$	—	$	1,618	$	—
U.S. government-sponsored entities and agency securities	2,000		—		2,000		—
Private label residential mortgage-backed securities	2,146		—		2,146		—
Agency mortgage-backed securities	481,529		—		481,529		—
Loans held for sale	409,799		—		409,799		—
Derivative assets ⁽¹⁾	11,800		—		11,800		—
Mortgage servicing rights ⁽²⁾	34,198		—		—		34,198
Liabilities
Derivative liabilities ⁽³⁾	557		—		557		—
December 31, 2014
Assets
Available for sale securities:
SBA loan pools securities	$	1,715	$	—	$	1,715	$	—
U.S. government-sponsored entities and agency securities	1,982		—		1,982		—
Private label residential mortgage-backed securities	3,168		—		3,168		—
Agency mortgage-backed securities	338,830		—		338,830		—
Loans held for sale	278,749		—		278,749		—
Derivative assets ⁽¹⁾	6,379		—		6,379		—
Mortgage servicing rights ⁽²⁾	19,082		—		—		19,082
Liabilities
Derivative liabilities ⁽³⁾	3,235		—		3,235		—


(1)	Included in Other Assets on the Consolidated Statements of Financial Condition


(2)	Included in Servicing Rights, Net and Servicing Rights Held For Sale on the Consolidated Statements of Financial Condition


(3)	Included in Accrued Expenses and Other Liabilities on the Consolidated Statements of Financial Condition

Table of Contents

The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Mortgage servicing rights
Balance at beginning of period	$	21,165		$	8,407		$	19,082		$	13,535
Transfers out of Level 3 ⁽¹⁾	—			—			—			(9,185		)
Total gains or losses (realized/unrealized):
Included in earnings—realized	—			—			—			—
Included in earnings—fair value adjustment	1,538			(565		)	1,010			(250		)
Included in other comprehensive income	—			—			—			—
Amortization of premium (discount)	—			—			—			—
Additions	13,699			5,996			23,891			10,322
Sales and settlements	(2,204		)	(4,022		)	(9,785		)	(4,606		)
Balance at end of period	$	34,198		$	9,816		$	34,198		$	9,816


(1)	The Company’s policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that causes the transfer.

The following table presents quantitative information about Level 3 fair value measurements on a recurring basis as of the dates indicated:



	Fair Value (In thousands)		Valuation Technique(s)	Unobservable Input(s)	Range (Weighted Average)
June 30, 2015
Mortgage servicing rights	$	34,198	Discounted cash flow	Discount rate	9.00% to 18.00% (9.87%)
				Prepayment rate	6.09% to 33.55% (10.44%)
December 31, 2014
Mortgage servicing rights	$	13,135	Discounted cash flow	Discount rate	9.00% to 19.50% (10.09%)
				Prepayment rate	4.59% to 31.02% (13.22%)
June 30, 2014
Mortgage servicing rights	$	9,816	Discounted cash flow	Discount rate	10.00% to 16.42% (10.92%)
				Prepayment rate	4.34% to 36.13% (14.20%)

The significant unobservable inputs used in the fair value measurement of the Company’s servicing rights include the discount rate and prepayment rate. There may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results.

Table of Contents

Assets and Liabilities Measured on a Non-Recurring Basis

Securities held to maturity: Investment securities that the Company has the ability and the intent to hold to maturity are classified as held to maturity. Investment securities classified as held to maturity are carried at cost. The fair values of securities held to maturity are generally determined by quoted market prices in active market, if available (Level 1). If quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. Such fair value measurements consider observable data such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and respective terms and conditions for debt instruments (Level 2). The Company employs procedures to monitor the pricing service's assumptions and establishes processes to challenge the pricing service's valuations that appear unusual or unexpected. When a market is illiquid or there is a lack of transparency around the inputs to valuation, the securities are classified as Level 3 and reliance is placed upon internally developed models, and management judgment and evaluation for valuation. Only securities held to maturities with other-than-temporary impairment (OTTI) are considered to be carried at fair value. The Company did not have any OTTI on securities held to maturity at June 30, 2015.

Impaired Loans and Leases: The fair value of impaired loans and leases with specific allocations of the allowance for loan and lease losses based on collateral values is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Loans Held for Sale, carried at lower of cost or fair value: The Company records non-conforming jumbo mortgage loans held for sale at the lower of cost or fair value, on an aggregate basis. The Company obtains fair values from a third party independent valuation service provider. Loans held for sale accounted for at the lower of cost or fair value are considered to be recognized at fair value when they are recorded at below cost, on an aggregate basis, and are classified as Level 2.

SBA Servicing Assets: SBA servicing assets represent the value associated with servicing SBA loans that have been sold. The fair value for SBA servicing assets is determined through discounted cash flow analysis and utilizes discount rates and prepayment speed assumptions as inputs. All of these assumptions require a significant degree of management estimation and judgment. The fair market valuation is performed on a quarterly basis for SBA servicing assets. SBA servicing assets are accounted for at the lower of cost or market and considered to be recognized at fair value when they are recorded at below cost and are classified as Level 3.

Other Real Estate Owned Assets: Other real estate owned assets (OREO) are recorded at the fair value less estimated costs to sell at the time of foreclosure. The fair value of other real estate owned assets is generally based on recent real estate appraisals adjusted for estimated selling costs. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments may be significant and result in a Level 3 classification of the inputs for determining fair value. Only OREO with a valuation allowance are considered to be carried at fair value. The Company recorded valuation allowance expense for OREO of $0 and $0 for the three months ended June 30, 2015 and 2014, respectively, and $22 thousand and $0 for the six months ended June 30, 2015 and 2014, respectively.

Alternative Investments (Affordable Housing Fund Investment & SBIC): The Company generally accounts for its percentage ownership of alternative investment funds at cost, subject to impairment testing. These are non-public investments that cannot be redeemed since the Company’s investment is distributed as the underlying investments are liquidated, which generally takes 10 years. There are currently no plans to sell any of these investments prior to their liquidation. The alternative investments carried at cost are considered to be measured at fair value on a non-recurring basis when there is impairment. The Company had unfunded commitments of $487 thousand and $7.1 million for Affordable House Fund Investment and SBIC at June 30, 2015, respectively.

Table of Contents

The following table presents the Company’s financial assets and liabilities measured at fair value on a non-recurring basis as of the dates indicated:



			Fair Value Measurement Level
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
June 30, 2015
Assets
Impaired loans:
Single family residential mortgage	$	5,271	$	—	$	—	$	5,271
Commercial and industrial	5,125		—		—		5,125
Other real estate owned:
Single family residential	50		—		—		50
December 31, 2014
Assets
Impaired loans:
Single family residential mortgage	$	6,206	$	—	$	—	$	6,206
Commercial and industrial	4,313		—		—		4,313
SBA servicing rights	484		—		—		484
Other real estate owned:
Single family residential	423		—		—		423

The following table presents the gains and (losses) recognized on assets measured at fair value on a non-recurring basis for the periods indicated:



	Three Months Ended June 30,					Six Months Ended June 30,
	2015		2014			2015		2014
	(In thousands)
Impaired loans:
Single family residential mortgage	$	—	$	(181	)	$	—	$	(332	)
Other consumer	—		—			—		(2		)
Other real estate owned:
Single family residential	6		—			1		—

Table of Contents

The following table presents the carrying amounts and estimated fair values of financial assets and liabilities as of the dates indicated:



	Carrying		Fair Value Measurement Level
	Amount		Level 1		Level 2		Level 3		Total
	(In thousands)
June 30, 2015
Financial assets
Cash and cash equivalents	$	458,990	$	458,990	$	—	$	—	$	458,990
Time deposits in financial institutions	1,900		1,900		—		—		1,900
Securities available for sale	487,293		—		487,293		—		487,293
Securities held to maturity	53,414		—		53,303		—		53,303
FHLB and other bank stock	34,187		—		34,187		—		34,187
Loans held for sale	746,651		—		752,707		—		752,707
Loans and leases receivable, net of allowance	4,438,308		—		—		4,539,113		4,539,113
Accrued interest receivable	14,875		14,875		—		—		14,875
Derivative assets	11,800		—		11,800		—		11,800
Financial liabilities
Deposits	5,105,010		—		—		4,945,705		4,945,705
Advances from Federal Home Loan Bank	350,000		—		350,097		—		350,097
Long term debt	264,077		—		268,498		—		268,498
Derivative liabilities	557		—		557		—		557
Accrued interest payable	4,207		4,207		—		—		4,207
December 31, 2014
Financial assets
Cash and cash equivalents	$	231,199	$	231,199	$	—	$	—	$	231,199
Time deposits in financial institutions	1,900		1,900		—		—		1,900
Securities available for sale	345,695		—		345,695		—		345,695
FHLB and other bank stock	42,241		—		42,241		—		42,241
Loans held for sale	1,187,090		—		1,195,834		—		1,195,834
Loans and leases receivable, net of allowance	3,919,642		—		—		4,045,465		4,045,465
Accrued interest receivable	15,113		15,113		—		—		15,113
Derivative assets	6,379		—		6,379		—		6,379
Financial liabilities
Deposits	4,671,831		—		—		4,575,264		4,575,264
Advances from Federal Home Loan Bank	633,000		—		633,083		—		633,083
Long term debt	93,569		—		100,788		—		100,788
Derivative liabilities	3,235		—		3,235		—		3,235
Accrued interest payable	2,044		2,044		—		—		2,044

The methods and assumptions used to estimate fair value are described as follows:

Cash and cash equivalents and time deposits in financial institutions: The carrying amounts of cash and cash equivalents and time deposits in financial institutions approximate fair value due to the short-term nature of these instruments (Level 1).

FHLB and other bank stock: FHLB and other bank stock is recorded at cost. Ownership of FHLB stock is restricted to member banks, and purchases and sales of these securities are at par value with the issuer (Level 2).

Securities held to maturity: The fair values of securities held to maturity are based on pricing received from an independent pricing service that utilizes matrix pricing to calculate fair value (Level 2).

Loans and leases receivable, net of allowance for loan and lease losses: The fair value of loans and leases receivable is estimated based on the discounted cash flow approach. The discount rate was derived from the associated yield curve plus

Table of Contents

spreads and reflects the offering rates offered by the Bank for loans with similar financial characteristics. Yield curves are constructed by product and payment types. These rates could be different from what other financial institutions could offer for these loans. No adjustments have been made for changes in credit within the loan portfolio. Additionally, the fair value of our loans may differ significantly from the values that would have been used had a ready market existed for such loans and may differ materially from the values that we may ultimately realize (Level 3).

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value (Level 1).

Deposits: The fair value of deposits is estimated based on discounted cash flows. The cash flows for non-maturity deposits, including savings accounts and money market checking, are estimated based on their historical decaying experiences. The discount rate used for fair valuation is based on interest rates currently being offered by the Bank on comparable deposits as to amount and term (Level 3).

Advances from Federal Home Loan Bank: The fair values of advances from FHLB are estimated based on the discounted cash flows approach. The discount rate was derived from the current market rates for borrowings with similar remaining maturities (Level 2).

Long Term Debt: Fair value of long term debt is determined by observable data such as market spreads, cash flows, yield curves, credit information, and respective terms and conditions for debt instruments (Level 2).

Accrued interest payable: The carrying amount of accrued interest payable approximates its fair value (Level 1).

Table of Contents

NOTE 4 – INVESTMENT SECURITIES

The following table presents the amortized cost and fair value of the investment securities portfolio as of the dates indicated:



	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)
June 30, 2015
Held to maturity
Corporate bonds	$	53,414	$	82	$	(193	)	$	53,303
Total securities held to maturity	$	53,414	$	82	$	(193	)	$	53,303
Available for sale
SBA loan pool securities	$	1,600	$	18	$	—		$	1,618
U.S. government-sponsored entities and agency securities	1,946		54		—			2,000
Private label residential mortgage-backed securities	2,135		13		(2		)	2,146
Agency mortgage-backed securities	480,883		1,985		(1,339		)	481,529
Total securities available for sale	$	486,564	$	2,070	$	(1,341	)	$	487,293
December 31, 2014
Available for sale
SBA loan pool securities	$	1,697	$	18	$	—		$	1,715
U.S. government-sponsored entities and agency securities	1,940		42		—			1,982
Private label residential mortgage-backed securities	3,169		12		(13		)	3,168
Agency mortgage-backed securities	338,072		1,363		(605		)	338,830
Total securities available for sale	$	344,878	$	1,435	$	(618	)	$	345,695

The following table presents amortized cost and fair value of the held to maturity and available for sale investment securities portfolio by expected maturity. In the case of mortgage-backed securities and SBA loan pool securities, expected maturities may differ from contractual maturities because borrowers generally have the right to call or prepay obligations with or without call or prepayment penalties. For that reason, mortgage-backed securities and SBA loan pool securities are not included in the maturity categories.



	June 30, 2015
	Held To Maturity				Available For Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
Maturity:
Within one year	$	—	$	—	$	—	$	—
One to five years	—		—		1,946		2,000
Five to ten years	15,414		15,231		—		—
Greater than ten years	38,000		38,072		—		—
SBA loan pool, private label residential mortgage-backed and agency mortgage-backed securities	—		—		484,618		485,293
Total	$	53,414	$	53,303	$	486,564	$	487,293

At June 30, 2015 and December 31, 2014, there were no holdings of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10 percent of stockholders’ equity.

Table of Contents

The following table presents proceeds from sales and calls of securities and the associated gross gains and losses realized through earnings upon the sale of available for sale securities for the periods indicated:



	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015			2014
	(In thousands)
Gross realized gains on sales of securities available for sale	$	—	$	15	$	—		$	560
Gross realized losses on sales of securities available for sale	—		—		(2		)	(38		)
Net realized gains (losses) on sales of securities available for sale	$	—	$	15	$	(2	)	$	522
Proceeds from sales of securities available for sale	$	—	$	1,272	$	174		$	52,245
Tax benefit on sales of securities available for sale	$	—	$	—	$	(1	)	$	—

Securities available for sale with carrying values of $32.7 million and $27.1 million as of June 30, 2015 and December 31, 2014, respectively, were pledged to secure FHLB advances, public deposits and for other purposes as required or permitted by law.

The following table summarizes the investment securities with unrealized losses by security type and length of time in a continuous unrealized loss position as of the dates indicated:



	Less Than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
	(In thousands)
June 30, 2015
Held to maturity
Corporate bonds	$	5,225	$	(193	)	$	—	$	—		$	5,225	$	(193	)
Total securities held to maturity	$	5,225	$	(193	)	$	—	$	—		$	5,225	$	(193	)
Available for sale
Private label residential mortgage-backed securities	$	160	$	—		$	510	$	(2	)	$	670	$	(2	)
Agency mortgage-backed securities	141,497		(1,211		)	10,141		(128		)	151,638		(1,339		)
Total securities available for sale	$	141,657	$	(1,211	)	$	10,651	$	(130	)	$	152,308	$	(1,341	)
December 31, 2014
Available for sale
Private label residential mortgage-backed securities	$	372	$	(9	)	$	1,355	$	(4	)	$	1,727	$	(13	)
Agency mortgage-backed securities	68,200		(332		)	22,212		(273		)	90,412		(605		)
Total securities available for sale	$	68,572	$	(341	)	$	23,567	$	(277	)	$	92,139	$	(618	)

The Company did not record other-than-temporary impairment (OTTI) for securities available for sale for the six months ended June 30, 2015 and 2014.

At June 30, 2015, the Company’s securities available for sale portfolio consisted of 100 securities, 39 of which were in an unrealized loss position and securities held to maturity consisted of 6 securities, 1 of which was in an unrealized loss position. The unrealized losses are related to an overall increase in interest rates and a decrease in prepayment speeds of the agency mortgage-backed securities.

The Company monitors to ensure it has adequate credit support and as of June 30, 2015, the Company did not have the intent to sell these securities and it is not likely that it will be required to sell the securities before their anticipated recoveries. Of the Company’s $487.3 million securities available for sale portfolio, $486.2 million were rated AAA, AA or A and $1.1 million were rated BBB based on the most recent credit rating from the rating agencies as of June 30, 2015. All securities held to maturity were rated BBB as of June 30, 2015. The Company considers the lowest credit rating for identification of potential OTTI.

Table of Contents

NOTE 5 – LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES

The following table presents the balances in the Company’s loans and leases portfolio as of the dates indicated:



	Non-Traditional Mortgages (NTM)			Traditional Loans			Total NTM and Traditional Loans			Purchased Credit Impaired Loans			Total Loans and Leases Receivable
	($ in thousands)
June 30, 2015
Commercial:
Commercial and industrial	$	—		$	771,112		$	771,112		$	365		$	771,477
Commercial real estate	—			796,142			796,142			11,004			807,146
Multi-family	—			696,768			696,768			—			696,768
SBA	—			53,866			53,866			3,021			56,887
Construction	—			32,022			32,022			—			32,022
Lease financing	—			131,189			131,189			—			131,189
Consumer:
Single family residential mortgage	597,554			873,507			1,471,061			251,982			1,723,043
Green Loans (HELOC) - first liens	117,881			—			117,881			—			117,881
Green Loans (HELOC) - second liens	4,773			—			4,773			—			4,773
Other consumer	113			131,796			131,909			—			131,909
Total gross loans and leases	$	720,321		$	3,486,402		$	4,206,723		$	266,372		$	4,473,095
Percentage to total gross loans and leases	16.1		%	77.9		%	94.0		%	6.0		%	100.0		%
Allowance for loan and lease losses													(34,787		)
Loans and leases receivable, net													$	4,438,308
December 31, 2014
Commercial:
Commercial and industrial	$	—		$	489,766		$	489,766		$	1,134		$	490,900
Commercial real estate	—			988,330			988,330			11,527			999,857
Multi-family	—			955,683			955,683			—			955,683
SBA	—			32,998			32,998			3,157			36,155
Construction	—			42,198			42,198			—			42,198
Lease financing	—			85,749			85,749			—			85,749
Consumer:
Single family residential mortgage	222,306			595,100			817,406			231,079			1,048,485
Green Loans (HELOC) - first liens	123,177			—			123,177			—			123,177
Green Loans (HELOC) - second liens	4,979			—			4,979			—			4,979
Other consumer	113			161,826			161,939			—			161,939
Total gross loans and leases	$	350,575		$	3,351,650		$	3,702,225		$	246,897		$	3,949,122
Percentage to total gross loans and leases	8.9		%	84.8		%	93.7		%	6.3		%	100.0		%
Allowance for loan and lease losses													(29,480		)
Loans and leases receivable, net													$	3,919,642

Table of Contents

Non Traditional Mortgage Loans

The Company’s non-traditional mortgage (NTM) portfolio is comprised of three interest only products: Green Account Loans (Green Loans), fixed or adjustable hybrid interest only rate mortgage (Interest Only) loans and a small number of additional loans with the potential for negative amortization. As of June 30, 2015 and December 31, 2014, the NTM loans totaled $720.3 million, or 16.1 percent of the total gross loan portfolio, and $350.6 million, or 8.9 percent of the total gross loan portfolio, respectively. The total NTM portfolio increased by $369.7 million, or 105.5 percent, during the six months ended June 30, 2015, due mainly to interest only loans transferred from loans held for sale of $277.5 million.

The following table presents the composition of the NTM portfolio as of the dates indicated:



	June 30, 2015						December 31, 2014
	Count	Amount			Percent		Count	Amount			Percent
	($ in thousands)
Green Loans (HELOC) - first liens	143	$	117,881		16.3	%	148	$	123,177		35.1	%
Interest-only - first liens	494	585,437			81.2	%	207	209,207			59.7	%
Negative amortization	31	12,117			1.7	%	32	13,099			3.7	%
Total NTM - first liens	668	715,435			99.2	%	387	345,483			98.5	%
Green Loans (HELOC) - second liens	17	4,773			0.7	%	19	4,979			1.4	%
Interest-only - second liens	1	113			0.1	%	1	113			0.1	%
Total NTM - second liens	18	4,886			0.8	%	20	5,092			1.5	%
Total NTM loans	686	$	720,321		100.0	%	407	$	350,575		100.0	%
Total gross loan portfolio		$	4,473,095					$	3,949,122
% of NTM to total gross loan portfolio		16.1		%				8.9		%

Green Loans

Green Loans are single family residential first and second mortgage lines of credit with a linked checking account that allows all types of deposits and withdrawals to be performed. The loans are generally interest only with a 15 year-balloon payment due at maturity. At June 30, 2015 and December 31, 2014, Green Loans totaled $122.7 million and $128.2 million, respectively. At June 30, 2015 and December 31, 2014, $10.6 million and $12.5 million, respectively, of the Company’s Green Loans were non-performing. As a result of their unique payment feature, Green Loans possess higher credit risk due to the potential for negative amortization; however, management believes the risk is mitigated through the Company’s loan terms and underwriting standards, including its policies on loan-to-value ratios and the Company’s contractual ability to curtail loans when the value of the underlying collateral declines. The Company discontinued origination of the Green Loan products in 2011.

Interest Only Loans

Interest only loans are primarily single family residential first mortgage loans with payment features that allow interest only payments in initial periods before converting to a fully amortizing loan. As of June 30, 2015 and December 31, 2014, interest only loans totaled $585.6 million and $209.3 million, respectively. At June 30, 2015 and December 31, 2014, $4.1 million and $2.0 million of the interest only loans were non-performing, respectively.

Loans with the Potential for Negative Amortization

Negative amortization loans totaled $12.1 million and $13.1 million at June 30, 2015 and December 31, 2014, respectively. The Company discontinued origination of negative amortization loans in 2007. At June 30, 2015 and December 31, 2014, none of the loans that had the potential for negative amortization were non-performing. These loans pose a potentially higher credit risk because of the lack of principal amortization and potential for negative amortization; however, management believes the risk is mitigated through the loan terms and underwriting standards, including the Company’s policies on loan-to-value ratios. While Green Loans have the potential for negative amortization, they are excluded from the loans with the potential for negative amortization discussed in this paragraph.

Table of Contents

Risk Management of Non-Traditional Mortgages

The Company has determined that the most significant performance indicators for NTMs are loan-to-value (LTV) and Fair Isaac Company (FICO) scores. Accordingly, the Company manages credit risk in the NTM portfolio through semi-annual review of the loan portfolio that includes refreshing FICO scores on the Green Loans and home equity lines of credit, as needed in conjunction with portfolio management, and ordering third party automated valuation models. The loan review is designed to provide a method of identifying borrowers who may be experiencing financial difficulty before they actually fail to make a loan payment. Upon receipt of the updated FICO scores, an exception report is run to identify loans with a decrease in FICO of 10 percent or more and/or a resulting FICO of 620 or less. The loans are then further analyzed to determine if the risk rating should be downgraded which will increase the reserves the Company will establish for potential losses. A report of the semi-annual loan review is published and regularly monitored.

As these loans are revolving lines of credit, the Company, based on the loan agreement and loan covenants of the particular loan, as well as applicable rules and regulations, could suspend the borrowing privileges or reduce the credit limit at any time the Company reasonably believes that the borrower will be unable to fulfill their repayment obligations under the agreement or certain other conditions are met. In many cases, the decrease in FICO is the first indication that the borrower may have difficulty in making their future payment obligations.

As a result, the Company proactively manages the portfolio by performing detailed analysis on its portfolio with emphasis on the NTM portfolio. The Company’s Internal Asset Review Committee (IARC) conducts meetings on at least a quarterly basis to review the loans classified as special mention, substandard, or doubtful and determines whether a suspension or reduction in credit limit is warranted. If the line has been suspended and the borrower would like to have their credit privileges reinstated, they would need to provide updated financials showing their ability to meet their payment obligations.

On the interest only loans, the Company projects future payment changes to determine if there will be a material increase in the required payment and then monitors the loans for possible delinquency. The individual loans are monitored for possible downgrading of risk rating, and trends within the portfolio are identified that could affect other interest only loans scheduled for payment changes in the near future.

NTM Performance Indicators

The following table presents the Company’s NTM Green Loans first lien portfolio at June 30, 2015 by FICO scores that were obtained during the quarter ended June 30, 2015, comparing to the FICO scores for those same loans that were obtained during the quarter ended December 31, 2014:



	By FICO Scores Obtained During the Quarter Ended June 30, 2015					By FICO Scores Obtained During the Quarter Ended December 31, 2014					Change
	Count	Amount		Percent		Count	Amount		Percent		Count		Amount			Percent
	($ in thousands)
June 30, 2015
FICO Score
800+	24	$	15,720	13.3	%	28	$	19,274	16.4	%	(4	)	$	(3,554	)	(3.1	)%
700-799	74	59,367		50.4	%	69	49,543		41.9	%	5		9,824			8.5	%
600-699	26	18,189		15.4	%	28	30,408		25.8	%	(2	)	(12,219		)	(10.4	)%
<600	7	7,848		6.7	%	8	11,867		10.1	%	(1	)	(4,019		)	(3.4	)%
No FICO	12	16,757		14.2	%	10	6,789		5.8	%	2		9,968			8.4	%
Totals	143	$	117,881	100.0	%	143	$	117,881	100.0	%	—		$	—		—	%

The Company updates FICO scores on a semi-annual basis, typically in the second and fourth quarters or as needed in conjunction with proactive portfolio management.

Table of Contents

Loan to Value

The table below represents the Company’s single family residential NTM first lien portfolio by loan-to-value ratio (LTV) as of the dates indicated:



	Green					Interest Only					Negative Amortization					Total
	Count	Amount		Percent		Count	Amount		Percent		Count	Amount		Percent		Count	Amount		Percent
	($ in thousands)
LTV’s ⁽¹⁾
June 30, 2015
< 61%	82	$	58,054	49.2	%	120	$	173,343	29.6	%	16	$	6,649	54.9	%	218	$	238,046	33.2	%
61-80%	36	42,145		35.8	%	277	377,324		64.5	%	11	4,508		37.2	%	324	423,977		59.3	%
81-100%	19	12,519		10.6	%	38	16,094		2.7	%	3	574		4.7	%	60	29,187		4.1	%
> 100%	6	5,163		4.4	%	59	18,676		3.2	%	1	386		3.2	%	66	24,225		3.4	%
Total	143	$	117,881	100.0	%	494	$	585,437	100.0	%	31	$	12,117	100.0	%	668	$	715,435	100.0	%
December 31, 2014
< 61%	77	$	58,856	47.8	%	60	$	93,254	44.7	%	15	$	6,023	46.0	%	152	$	158,133	45.8	%
61-80%	45	46,177		37.5	%	54	81,472		38.9	%	12	5,901		45.0	%	111	133,550		38.6	%
81-100%	18	11,846		9.6	%	33	14,927		7.1	%	4	781		6.0	%	55	27,554		8.0	%
> 100%	8	6,298		5.1	%	60	19,554		9.3	%	1	394		3.0	%	69	26,246		7.6	%
Total	148	$	123,177	100.0	%	207	$	209,207	100.0	%	32	$	13,099	100.0	%	387	$	345,483	100.0	%


(1)	LTV represents estimated current loan to value ratio, determined by dividing current unpaid principal balance by latest estimated property value received per the Company policy.

Table of Contents

Allowance for Loan and Lease Losses

The Company has an established credit risk management process that includes regular management review of the loan and lease portfolio to identify problem loans and leases. During the ordinary course of business, management becomes aware of borrowers and lessees that may not be able to meet the contractual requirements of the loan and lease agreements. Such loans and leases are subject to increased monitoring. Consideration is given to placing the loan or lease on non-accrual status, assessing the need for additional allowance for loan and lease losses, and partial or full charge-off. The Company maintains the allowance for loan and lease losses at a level that is considered adequate to cover the estimated and known inherent risks in the loan and lease portfolio.

The Company also maintains a reserve for unfunded loan commitments at a level that is considered adequate to cover the estimated and known inherent risks. The probability of usage of the unfunded loan commitments and credit risk factors determined based on outstanding loan balance of the same customer or outstanding loans that shares similar credit risk exposure are used to determine the adequacy of the reserve. As of June 30, 2015 and December 31, 2014, the reserve for unfunded loan commitments was $2.1 million and $1.9 million, respectively.

The credit risk monitoring system is designed to identify impaired and potential problem loans, and to permit periodic evaluation of impairment and the adequacy of the allowance for credit losses in a timely manner. In addition, the Board of Directors of the Bank has adopted a credit policy that includes a credit review and control system which it believes should be effective in ensuring that the Company maintains an adequate allowance for credit losses. The Board of Directors provides oversight and guidance for management’s allowance evaluation process, including quarterly valuations, and consideration of management’s determination of whether the allowance is adequate to absorb losses in the loan and lease portfolio. The determination of the amount of the allowance for loan and lease losses and the provision for loan and lease losses is based on management’s current judgment about the credit quality of the loan and lease portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan and lease losses. Additions to the allowance for loan and lease losses are made by charges to the provision for loan and lease losses. Identified credit exposures that are determined to be uncollectible are charged against the allowance for loan and lease losses. Recoveries of previously charged off amounts, if any, are credited to the allowance for loan and lease losses.

The following table presents a summary of activity in the allowance for loan and lease losses for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Balance at beginning of period	$	29,345		$	20,003		$	29,480		$	18,805
Loans and leases charged off	(79		)	(383		)	(436		)	(586		)
Recoveries of loans and leases previously charged off	47			641			269			1,076
Transfer of loans from (to) held-for-sale	—			258			—			(705		)
Provision for loan and lease losses	5,474			2,108			5,474			4,037
Balance at end of period	$	34,787		$	22,627		$	34,787		$	22,627

Table of Contents

The following table presents the activity and balance in the allowance for loan and lease losses and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the three and six months ended June 30, 2015:



	Commercial and Industrial			Commercial Real Estate			Multi- family			SBA			Construction			Lease Financing			Single Family Residential Mortgage		Other Consumer			Unallocated		Total
	(In thousands)
Allowance for loan and lease losses:
Balance at March 31, 2015	$	6,484		$	3,904		$	7,164		$	566		$	695		$	1,195		$	6,960	$	2,013		$	364	$	29,345
Charge-offs	(23		)	—			—			(55		)	—			(1		)	—		—			—		(79		)
Recoveries	5			—			—			41			—			—			—		1			—		47
Provision	418			541			(3,484		)	122			(116		)	452			5,990		(328		)	1,879		5,474
Balance at June 30, 2015	$	6,884		$	4,445		$	3,680		$	674		$	579		$	1,646		$	12,950	$	1,686		$	2,243	$	34,787
Balance at December 31, 2014	$	6,910		$	3,840		$	7,179		$	335		$	846		$	873		$	7,192	$	2,305		$	—	$	29,480
Charge-offs	(33		)	(260		)	—			(55		)	—			(88		)	—		—			—		(436		)
Recoveries	8			132			3			113			—			—			—		13			—		269
Provision	(1		)	733			(3,502		)	281			(267		)	861			5,758		(632		)	2,243		5,474
Balance at June 30, 2015	$	6,884		$	4,445		$	3,680		$	674		$	579		$	1,646		$	12,950	$	1,686		$	2,243	$	34,787
Individually evaluated for impairment	$	253		$	—		$	—		$	—		$	—		$	—		$	433	$	—		$	—	$	686
Collectively evaluated for impairment	6,573			4,333			3,680			655			579			1,646			12,500		1,686			2,243		33,895
Acquired with deteriorated credit quality	58			112			—			19			—			—			17		—			—		206
Total ending allowance balance	$	6,884		$	4,445		$	3,680		$	674		$	579		$	1,646		$	12,950	$	1,686		$	2,243	$	34,787
Loans:
Individually evaluated for impairment	$	5,125		$	353		$	—		$	8		$	—		$	—		$	26,019	$	294		$	—	$	31,799
Collectively evaluated for impairment	765,987			795,789			696,768			53,858			32,022			131,189			1,562,923		136,388			—		4,174,924
Acquired with deteriorated credit quality	365			11,004			—			3,021			—			—			251,982		—			—		266,372
Total ending loan balances	$	771,477		$	807,146		$	696,768		$	56,887		$	32,022		$	131,189		$	1,840,924	$	136,682		$	—	$	4,473,095

The increase in ALLL on single family residential (SFR) mortgage loans was mainly due to SFR mortgage loans transferred from held for sale of $476.9 million. The decrease in ALLL on multi-family loans was mainly due to sales of $242.6 million of such loans and a higher composition of loans acquired at fair value through business acquisitions in multi-family loans. At June 30, 2015, a large portion of multi-family loans were acquired from the BPNA Branch Acquisition, which included purchase discounts that led to a lower level of ALLL.

Table of Contents



	Commercial and Industrial		Commercial Real Estate			Multi- family			SBA			Construction		Lease Financing		Single Family Residential Mortgage			Other Consumer			Unallocated			Total
	(In thousands)
Allowance for loan and lease losses:
Balance at March 31, 2014	$	2,367	$	6,449		$	2,720		$	211		$	352	$	622	$	6,147		$	782		$	353		$	20,003
Charge-offs	—		—			(3		)	—			—		—		(206		)	(174		)	—			(383		)
Recoveries	27		438			—			175			—		—		—			1			—			641
Transfer of loans to held-for-sale	—		—			—			—			—		—		258			—			—			258
Provision	613		(1,272		)	691			(125		)	893		108		1,090			463			(353		)	2,108
Balance at June 30, 2014	$	3,007	$	5,615		$	3,408		$	261		$	1,245	$	730	$	7,289		$	1,072		$	—		$	22,627
Balance at December 31, 2013	$	1,822	$	5,484		$	2,566		$	235		$	244	$	428	$	7,044		$	532		$	450		$	18,805
Charge-offs	—		—			(3		)	(17		)	—		—		(357		)	(209		)	—			(586		)
Recoveries	53		754			—			267			—		—		—			2			—			1,076
Transfer of loans to held-for-sale	—		—			—			—			—		—		(705		)	—			—			(705		)
Provision	1,132		(623		)	845			(224		)	1,001		302		1,307			747			(450		)	4,037
Balance at June 30, 2014	$	3,007	$	5,615		$	3,408		$	261		$	1,245	$	730	$	7,289		$	1,072		$	—		$	22,627
Individually evaluated for impairment	$	—	$	—		$	—		$	—		$	—	$	—	$	309		$	—		$	—		$	309
Collectively evaluated for impairment	3,007		5,615			3,408			261			1,245		730		6,659			1,072			—			21,997
Acquired with deteriorated credit quality	—		—			—			—			—		—		321			—			—			321
Total ending allowance balance	$	3,007	$	5,615		$	3,408		$	261		$	1,245	$	730	$	7,289		$	1,072		$	—		$	22,627
Loans:
Individually evaluated for impairment	$	4,507	$	3,148		$	1,651		$	6		$	—	$	—	$	26,413		$	211		$	—		$	35,936
Collectively evaluated for impairment	362,604		518,020			232,528			25,258			30,761		57,754		902,317			131,978			—			2,261,220
Acquired with deteriorated credit quality	1,429		14,576			—			3,420			—		—		284,083			1,549			—			305,057
Total ending loan balances	$	368,540	$	535,744		$	234,179		$	28,684		$	30,761	$	57,754	$	1,212,813		$	133,738		$	—		$	2,602,213

Table of Contents

The following table presents loans and leases individually evaluated for impairment by class of loans and leases as of the dates indicated. The recorded investment, excluding accrued interest, presents customer balances net of any partial charge-offs recognized on the loans and leases and net of any deferred fees and costs.



	June 30, 2015						December 31, 2014
	Unpaid Principal Balance		Recorded Investment		Allowance for Loan and Lease Losses		Unpaid Principal Balance		Recorded Investment		Allowance for Loan and Lease Losses
	(In thousands)
With no related allowance recorded:
Commercial:
Commercial and industrial	$	—	$	—	$	—	$	4,803	$	4,708	$	—
Commercial real estate	1,220		353		—		1,910		1,017		—
Multi-family	—		—		—		1,747		1,594		—
SBA	22		8		—		24		6		—
Consumer:
Single family residential mortgage	21,527		20,748		—		15,729		15,131		—
Other consumer	294		294		—		507		503		—
With an allowance recorded:
Commercial:
Commercial and industrial	5,208		5,125		253		4,310		4,313		788
Consumer:
Single family residential mortgage	5,453		5,271		433		6,422		6,206		500
Total	$	33,724	$	31,799	$	686	$	35,452	$	33,478	$	1,288

Table of Contents

The following table presents information on impaired loans and leases, disaggregated by class, for the periods indicated:



	Three Months Ended						Six Months Ended
	Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized
	(In thousands)
June 30, 2015
Commercial:
Commercial and industrial	$	5,197	$	68	$	64	$	6,698	$	187	$	194
Commercial real estate	363		7		7		373		17		17
Multi-family	—		—		—		790		13		15
SBA	9		—		—		8		—		—
Consumer:
Single family residential mortgage	26,111		210		210		23,989		389		386
Other consumer	294		2		2		294		4		5
Total	$	31,974	$	287	$	283	$	32,152	$	610	$	617
June 30, 2014
Commercial:
Commercial and industrial	$	4,315	$	60	$	50	$	2,158	$	60	$	50
Commercial real estate	3,220		63		60		3,319		112		117
Multi-family	1,662		40		19		1,673		53		32
SBA	8		—		—		4		—		—
Consumer:
Single family residential mortgage	26,630		191		226		18,450		256		291
Other consumer	212		1		1		213		2		2
Total	$	36,047	$	355	$	356	$	25,817	$	483	$	492

Table of Contents

Non-accrual Loans and Leases

The following table presents nonaccrual loans and leases, and loans past due 90 days or more and still accruing as of the dates indicated:



	June 30, 2015						December 31, 2014
	NTM Loans		Traditional Loans and Leases		Total		NTM Loans		Traditional Loans and Leases		Total
	(In thousands)
Loans past due 90 days or more and still accruing	$	—	$	—	$	—	$	—	$	—	$	—
Nonaccrual loans and leases:
The Company maintains specific allowances for these loans of $164 in 2015 and $478 in 2014	14,716		27,992		42,708		14,592		23,789		38,381

The following table presents the composition of nonaccrual loans and leases as of the dates indicated:



	June 30, 2015						December 31, 2014
	NTM Loans		Traditional Loans and Leases		Total		NTM Loans		Traditional Loans and Leases		Total
	(In thousands)
Commercial:
Commercial and industrial	$	—	$	3,732	$	3,732	$	—	$	7,143	$	7,143
Commercial real estate	—		680		680		—		1,017		1,017
Multi-family	—		854		854		—		1,834		1,834
SBA	—		338		338		—		285		285
Construction	—		—		—		—		—		—
Lease financing	—		924		924		—		100		100
Consumer:
Single family residential mortgage	4,123		21,425		25,548		2,049		13,370		15,419
Green Loans (HELOC) - first liens	10,593		—		10,593		12,334		—		12,334
Green Loans (HELOC) - second liens	—		—		—		209		—		209
Other consumer	—		39		39		—		40		40
Total nonaccrual loans and leases	$	14,716	$	27,992	$	42,708	$	14,592	$	23,789	$	38,381

Table of Contents

Past Due Loans and Leases

The following table presents the aging of the recorded investment in past due loans and leases as of June 30, 2015, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:



	June 30, 2015
	30 - 59 Days Past Due		60 - 89 Days Past Due		Greater than 89 Days Past due		Total Past Due		Current		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	5,637	$	170	$	4,014	$	9,821	$	587,733	$	597,554
Green Loans (HELOC) - first liens	8,072		2,222		—		10,294		107,587		117,881
Green Loans (HELOC) - second liens	—		—		—		—		4,773		4,773
Other consumer	—		—		—		—		113		113
Total NTM loans	13,709		2,392		4,014		20,115		700,206		720,321
Traditional loans and leases:
Commercial:
Commercial and industrial	1,053		14		169		1,236		769,876		771,112
Commercial real estate	2,900		358		—		3,258		792,884		796,142
Multi-family	335		—		—		335		696,433		696,768
SBA	30		—		230		260		53,606		53,866
Construction	—		—		—		—		32,022		32,022
Lease financing	447		243		924		1,614		129,575		131,189
Consumer:
Single family residential mortgage	18,509		6,698		17,491		42,698		830,809		873,507
Other consumer	132		—		27		159		131,637		131,796
Total traditional loans and leases	23,406		7,313		18,841		49,560		3,436,842		3,486,402
Purchased Credit Impaired (PCI) loans:
Commercial:
Commercial and industrial	—		—		184		184		181		365
Commercial real estate	—		—		691		691		10,313		11,004
SBA	372		191		619		1,182		1,839		3,021
Consumer:
Single family residential mortgage	13,257		3,531		7,154		23,942		228,040		251,982
Total PCI loans	13,629		3,722		8,648		25,999		240,373		266,372
Total	$	50,744	$	13,427	$	31,503	$	95,674	$	4,377,421	$	4,473,095

Table of Contents

The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2014, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:



	December 31, 2014
	30 - 59 Days Past Due		60 - 89 Days Past Due		Greater than 89 Days Past due		Total Past Due		Current		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	1,415	$	165	$	2,049	$	3,629	$	218,677	$	222,306
Green Loans (HELOC) - first liens	8,853		—		437		9,290		113,887		123,177
Green Loans (HELOC) - second liens	294		—		209		503		4,476		4,979
Other consumer	—		—		—		—		113		113
Total NTM loans	10,562		165		2,695		13,422		337,153		350,575
Traditional loans and leases:
Commercial:
Commercial and industrial	79		37		3,370		3,486		486,280		489,766
Commercial real estate	2,237		—		—		2,237		986,093		988,330
Multi-family	1,072		208		—		1,280		954,403		955,683
SBA	82		—		254		336		32,662		32,998
Construction	—		—		—		—		42,198		42,198
Lease financing	1,055		36		100		1,191		84,558		85,749
Consumer:
Single family residential mortgage	17,185		7,878		10,411		35,474		559,626		595,100
Other consumer	9		89		5		103		161,723		161,826
Total traditional loans and leases	21,719		8,248		14,140		44,107		3,307,543		3,351,650
PCI loans:
Commercial:
Commercial and industrial	—		—		—		—		1,134		1,134
Commercial real estate	—		—		951		951		10,576		11,527
SBA	878		—		300		1,178		1,979		3,157
Consumer:
Single family residential mortgage	13,262		3,501		4,510		21,273		209,806		231,079
Total PCI loans	14,140		3,501		5,761		23,402		223,495		246,897
Total	$	46,421	$	11,914	$	22,596	$	80,931	$	3,868,191	$	3,949,122

Table of Contents

Troubled Debt Restructurings

Troubled Debt Restructurings (TDRs) of loans are defined by ASC 310-40, “Troubled Debt Restructurings by Creditors” and ASC 470-60, “Troubled Debt Restructurings by Debtors” and evaluated for impairment in accordance with ASC 310-10-35. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

For the six months ended June 30, 2015, there were 2 modifications through bankruptcy discharges. There were no modifications for the three and six months ended June 30, 2014. The following table summarizes the pre-modification and post-modification balances of the new TDRs for the three and six months ended June 30, 2015:



	Three Months Ended					Six Months Ended
	Number of Loans	Pre- Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Loans	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	($ in thousands)
June 30, 2015
Consumer:
Single family residential mortgage	—	$	—	$	—	2	$	1,430	$	1,430
Total	—	$	—	$	—	2	$	1,430	$	1,430

For the three and six months ended June 30, 2015 and 2014, there were no loans and leases that were modified as TDRs during the past 12 months that had payment defaults during the periods.

TDR loans and leases consist of the following as of the dates indicated:



	June 30, 2015						December 31, 2014
	NTM Loans		Traditional Loans		Total		NTM Loans		Traditional Loans		Total
	(In thousands)
Commercial:
Commercial real estate	$	—	$	—	$	—	$	—	$	—	$	—
SBA	—		8		8		—		6		6
Consumer:
Single family residential mortgage	—		4,495		4,495		—		4,269		4,269
Green Loans (HELOC) - first liens	4,542		—		4,542		3,442		—		3,442
Green Loans (HELOC) - second liens	294		—		294		294		—		294
Total	$	4,836	$	4,503	$	9,339	$	3,736	$	4,275	$	8,011

The Company did not have any commitments to lend to customers with outstanding loans or leases that were classified as TDRs as of June 30, 2015 and December 31, 2014.

Table of Contents

Credit Quality Indicators

The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company performs historical loss analysis that is combined with a comprehensive loan or lease to value analysis to analyze the associated risks in the current loan and lease portfolio. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes all loans and leases delinquent over 60 days and non-homogeneous loans and leases such as commercial and commercial real estate loans and leases. Classification of problem single family residential loans is performed on a monthly basis while analysis of non-homogeneous loans and leases is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Pass: Loans and leases classified as pass are in compliance in all respects with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weakness as defined under “Special Mention”, “Substandard” or “Doubtful/Loss”.

Special Mention: Loans and leases classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or of the Company’s credit position at some future date.

Substandard: Loans and leases classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful/Loss: Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Not-Rated: When accrual of income on a pool of purchased credit impaired (PCI) loans with common risk characteristics is appropriate in accordance with ASC 310-30, individual loans in those pools are not risk-rated. The credit criteria evaluated are FICO scores, loan-to-value, delinquency, and actual cash flows versus expected cash flows of the loan pools.

Loans and leases not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans and leases.

Table of Contents

The following table presents the risk categories for loans and leases as of June 30, 2015:



	June 30, 2015
	Pass		Special Mention		Substandard		Doubtful		Not-Rated		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	581,334	$	12,097	$	4,123	$	—	$	—	$	597,554
Green Loans (HELOC) - first liens	99,179		398		18,006		298		—		117,881
Green Loans (HELOC) - second liens	4,773		—		—		—		—		4,773
Other consumer	113		—		—		—		—		113
Total NTM loans	685,399		12,495		22,129		298		—		720,321
Traditional loans and leases:
Commercial:
Commercial and industrial	746,236		3,065		21,811		—		—		771,112
Commercial real estate	774,529		10,041		11,572		—		—		796,142
Multi-family	680,912		4,778		11,078		—		—		696,768
SBA	53,107		—		759		—		—		53,866
Construction	32,022		—		—		—		—		32,022
Lease financing	129,492		138		1,559		—		—		131,189
Consumer:
Single family residential mortgage	833,492		18,593		21,422		—		—		873,507
Other consumer	131,696		61		39		—		—		131,796
Total traditional loans and leases	3,381,486		36,676		68,240		—		—		3,486,402
PCI loans:
Commercial:
Commercial and industrial	80		—		285		—		—		365
Commercial real estate	5,662		968		4,374		—		—		11,004
SBA	347		283		2,391		—		—		3,021
Consumer:
Single family residential mortgage	—		—		143		—		251,839		251,982
Total PCI loans	6,089		1,251		7,193		—		251,839		266,372
Total	$	4,072,974	$	50,422	$	97,562	$	298	$	251,839	$	4,473,095

Table of Contents

The following table presents the risk categories for loans and leases as of December 31, 2014:



	December 31, 2014
	Pass		Special Mention		Substandard		Doubtful		Not-Rated		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	219,747	$	279	$	2,280	$	—	$	—	$	222,306
Green Loans (HELOC) - first liens	104,640		399		18,138		—		—		123,177
Green Loans (HELOC) - second liens	4,770		—		209		—		—		4,979
Other consumer	113		—		—		—		—		113
Total NTM loans	329,270		678		20,627		—		—		350,575
Traditional loans and leases:
Commercial:
Commercial and industrial	477,319		117		12,330		—		—		489,766
Commercial real estate	943,645		14,281		30,404		—		—		988,330
Multi-family	932,438		6,684		16,561		—		—		955,683
SBA	32,171		—		827		—		—		32,998
Construction	42,198		—		—		—		—		42,198
Lease financing	85,613		36		100		—		—		85,749
Consumer:
Single family residential mortgage	569,871		10,395		14,834		—		—		595,100
Other consumer	161,701		85		40		—		—		161,826
Total traditional loans and leases	3,244,956		31,598		75,096		—		—		3,351,650
PCI loans:
Commercial:
Commercial and industrial	104		—		1,030		—		—		1,134
Commercial real estate	6,676		985		3,866		—		—		11,527
SBA	677		351		2,129		—		—		3,157
Consumer:
Single family residential mortgage	—		—		268		—		230,811		231,079
Total PCI loans	7,457		1,336		7,293		—		230,811		246,897
Total	$	3,581,683	$	33,612	$	103,016	$	—	$	230,811	$	3,949,122

Table of Contents

Purchased Credit Impaired Loans

During the three months ended June 30, 2015 and the years ended December 31, 2013 and 2012, the Company acquired loans and leases through business acquisitions and purchases of loan pools for which there was, at acquisition, evidence of deterioration of credit quality subsequent to origination and it was probable, at acquisition, that all contractually required payments would not be collected. The following table presents the outstanding balance and carrying amount of those loans and leases, which are sometimes collectively referred to as “PCI loans,” as of the dates indicated:



	June 30, 2015				December 31, 2014
	Outstanding Balance		Carrying Amount		Outstanding Balance		Carrying Amount
	(In thousands)
Commercial:
Commercial and industrial	$	443	$	365	$	1,767	$	1,134
Commercial real estate	13,012		11,004		13,708		11,527
SBA	4,021		3,021		4,220		3,157
Consumer:
Single family residential mortgage	301,291		251,982		283,067		231,079
Total	$	318,767	$	266,372	$	302,762	$	246,897

The following table presents a summary of accretable yield, or income expected to be collected for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Balance at beginning of period	$	85,295		$	108,348		$	92,301		$	126,336
New loans or leases purchased	(74		)	—			(74		)	—
Accretion of income	(4,894		)	(6,615		)	(9,942		)	(13,784		)
Changes in expected cash flows	(128		)	27,595			(153		)	27,726
Disposals	(1,659		)	(2,486		)	(3,592		)	(13,436		)
Balance at end of period	$	78,540		$	126,842		$	78,540		$	126,842

The Company completed one bulk loan acquisition during the three and six months ended June 30, 2015 with unpaid principal balances and fair values of $82.5 million and $79.9 million, respectively, at the acquisition date. The Company determined that certain of the loans in the bulk acquisitions reflected evidence of credit quality deterioration since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The unpaid principal balances and fair values of PCI loans in this transaction, at the date of acquisition, were $31.6 million and $30.4 million, respectively. The Company did not purchase any PCI loans during the three and six months ended June 30, 2014.

During the three and six months ended June 30, 2015, the Company did not sell any PCI loans. During the three months ended June 30, 2014, the Company sold a portion of PCI loans with unpaid principal balances and carrying values of $2.5 million and $1.5 million, respectively, and recognized no net gain or loss on sale of loans from the transaction. During the six months ended June 30, 2014, the Company sold a portion of PCI loans with unpaid principal balances and carrying values of $30.2 million and $17.6 million, respectively, and recognized net gain on sale of loans of $2.3 million from the transaction.

Table of Contents

NOTE 6 – SERVICING RIGHTS

The Company retains mortgage servicing rights (MSRs) from certain of its sales of residential mortgage loans. MSRs on residential mortgage loans are reported at fair value. Income earned by the Company on its MSRs is derived primarily from contractually specified mortgage servicing fees and late fees, net of curtailment costs and third party subservicing costs. The Company retains servicing rights in connection with its SBA loan operations, which are measured using the amortization method.

Income from servicing rights was $2.0 million and $774 thousand for the three months ended June 30, 2015 and 2014, respectively, and $1.6 million and $2.0 million for the six months ended June 30, 2015 and 2014, respectively. The increase in the three-month period was mainly due to an increase in unpaid principal balance of loans sold with servicing retained. The decrease in the six-month period was mainly due to a loss recognized on the fair value of servicing rights. These amounts are reported in Loan Servicing Income in the Consolidated Statements of Operations. The following table presents a composition of servicing rights as of the dates indicated:



	June 30, 2015		December 31, 2014
	(In thousands)
Mortgage servicing rights, at fair value	$	34,198	$	19,082
SBA servicing rights, at cost	744		484
Total	$	34,942	$	19,566

Mortgage loans sold with servicing retained are not reported as assets and are subserviced by a third party vendor. The unpaid principal balance of these loans at June 30, 2015 and December 31, 2014 was $3.10 billion and $1.92 billion, respectively. Custodial escrow balances maintained in connection with serviced loans were $17.7 million and $8.3 million at June 30, 2015 and December 31, 2014, respectively.

Mortgage Servicing Rights

At June 30, 2015 and December 31, 2014, $0 and $5.9 million of the mortgage servicing rights were valued based on a market bid that settled subsequent to each period end, which were classified as Level 3, respectively. The following table presents the key characteristics, inputs and economic assumptions used to estimate the fair value of the MSRs as of the dates indicated:



	June 30, 2015			December 31, 2014
	($ in thousands)
Fair value of retained MSRs	$	34,198		$	13,135
Discount rate	9.87		%	10.09		%
Constant prepayment rate	10.44		%	13.22		%
Weighted-average life (in years)	7.10			5.80

The following table presents activity in the MSRs for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Balance at beginning of period	$	21,165		$	18,553		$	19,082		$	13,535
Additions	13,699			5,996			23,891			11,136
Changes in fair value resulting from valuation inputs or assumptions	1,538			(565		)	1,010			(1,350		)
Sales of servicing rights	—			(13,397		)	(5,862		)	(12,150		)
Other—loans paid off	(2,204		)	(771		)	(3,923		)	(1,355		)
Balance at end of period	$	34,198		$	9,816		$	34,198		$	9,816

Table of Contents

SBA Servicing Rights

The Company used a discount rate of 7.25 percent to calculate the present value of cash flows and an estimated prepayment speed based on prepayment data available. Discount rates and prepayment speeds are reviewed quarterly and adjusted as appropriate. The following table presents activity in the SBA servicing rights for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Balance at beginning of period	$	664		$	327		$	484		$	348
Additions	144			69			339			69
Amortization, including prepayments	(64		)	(21		)	(79		)	(42		)
Balance at end of period	$	744		$	375		$	744		$	375

NOTE 7 – OTHER REAL ESTATE OWNED

The following table presents the activity in other real estate owned for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Balance at beginning of period	$	498		$	150		$	423		$	—
Additions	—			503			534			653
Sales and net direct write-downs	(448		)	(48		)	(885		)	(48		)
Net change in valuation allowance	—			—			(22		)	—
Balance at end of period	$	50		$	605		$	50		$	605

The following table presents the activity in the other real estate owned valuation allowance for the periods indicated:



	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
	(In thousands)
Balance at beginning of period	$	54	$	—	$	32	$	—
Additions	—		—		22		—
Net direct write-downs and removals from sale	—		—		—		—
Balance at end of period	$	54	$	—	$	54	$	—

The following table presents expenses related to foreclosed assets included in Loan Servicing and Foreclosure Expenses on the Consolidated Statements of Operations for the periods indicated:



	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
	(In thousands)
Net gain (loss) on sales	$	6	$	—	$	23	$	—
Operating expenses, net of rental income	—		—		—		—
Total	$	6	$	—	$	23	$	—

The Company did not provide loans for sale of other real estate owned during the three and six months ended June 30, 2015 and 2014.

Table of Contents

NOTE 8 – GOODWILL AND OTHER INTANGIBLE ASSETS, NET

At June 30, 2015, the Company had goodwill of $31.6 million related to the RenovationReady, CS Financial, Private Bank of California, and Beach Business Bank acquisitions.

The Company tests its goodwill for impairment annually as of August 31 (the Measurement Date). At the Measurement Date, the Company, in accordance with ASC 350-20-35-3, evaluates, based on the weight of evidence, the significance of all qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount. The assessment of qualitative factors at the most recent Measurement Date indicated that it is not more likely than not that impairment existed; as a result no further testing was performed.

During the three months ended June 30, 2015, the Company wrote off a portion of core deposit intangibles on non-interest bearing demand deposits and money market accounts acquired through the BPNA Branch Acquisition of $258 thousand due to the deposits being transferred to held for sale for the pending sale of two branches announced subsequent to June 30, 2015. See Note 21 - Subsequent Events for additional information.

Core deposit intangibles are amortized over their useful lives ranging from 4 to 10 years. As of June 30, 2015, the weighted average remaining amortization period for core deposit intangibles was approximately 7.8 years. Customer relationship intangible, related to the RenovationReady acquisition, is amortized over its useful life of 5.0 years. As of June 30, 2015, the remaining amortization period for customer relationship intangible was approximately 3.6 years. Trade name intangibles, related to the RenovationReady and CS Financial acquisitions, have indefinite useful lives. The following table presents a summary of other intangible assets as of the dates indicated:



	Gross Carrying Value		Accumulated Amortization		Net Carrying Value
	(In thousands)
June 30, 2015
Core deposit intangibles	$	30,904	$	10,259	$	20,645
Customer relationship intangible	670		190		480
Trade name intangibles	780		—		780
December 31, 2014
Core deposit intangibles	$	31,162	$	7,237	$	23,925
Customer relationship intangible	670		123		547
Trade name intangibles	780		—		780

Aggregate amortization of intangible assets was $1.5 million and $944 thousand for the three months ended June 30, 2015 and 2014, respectively, and $3.1 million and $1.9 million for the six months ended June 30, 2015 and 2014, respectively. The following table presents estimated future amortization expenses as of June 30, 2015:



	Remainder of 2015		2016		2017		2018		2019 and After		Total
	(In thousands)
Estimated future amortization expense	$	2,747	$	4,946	$	4,066	$	3,205	$	6,161	$	21,125

The Company has identified operating segments for purposes of management reporting and, accordingly, reallocated goodwill reporting units. Management reallocated goodwill to the reporting units using a relative fair value approach. The carrying values of goodwill allocated to the reportable segments were $29.5 million and $2.1 million to the Banking segment and Mortgage Banking segment, respectively, at June 30, 2015. See Note 19 for additional information.

Table of Contents

NOTE 9 – FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

At June 30, 2015, $300.0 million of the Bank's advances from the FHLB were fixed-rate and had interest rates ranging from 0.30 percent to 0.34 percent with a weighted average interest rate of 0.32 percent and $50.0 million of the Bank’s advances from the FHLB were variable-rate and had a weighted average interest rate of 0.24 percent. At December 31, 2014, $400.0 million of the Bank’s advances from the FHLB were fixed-rate and had interest rates ranging from 0.19 percent to 0.82 percent with a weighted average interest rate of 0.31 percent, and $233.0 million of the Bank’s advances from the FHLB were variable-rate and had a weighted average interest rate of 0.27 percent.

Each advance is payable at its maturity date. Advances paid early are subject to a prepayment penalty. At June 30, 2015 and December 31, 2014, the Bank’s advances from the FHLB were collateralized by certain real estate loans with an aggregate unpaid principal balance of $1.77 billion and $1.84 billion, respectively. The Bank’s investment in capital stock of the FHLB of San Francisco totaled $17.3 million and $29.8 million at June 30, 2015 and December 31, 2014, respectively. Based on this collateral and the Bank’s holdings of FHLB stock, the Bank was eligible to borrow an additional $1.02 billion at June 30, 2015.

The Bank maintained a line of credit of $111.8 million from the Federal Reserve Discount Window, to which the Bank pledged loans with a carrying value of $149.7 million with no outstanding borrowings at June 30, 2015. The Bank also maintained available unsecured federal funds lines of credit of $85.0 million and potential borrowings under repurchase agreements up to $403.9 million at June 30, 2015.

On March 30, 2015, Banc of California, Inc. established a line of credit of $20.0 million with a financial institution with a maturity date of March 28, 2016 at a floating interest rate equal to a LIBOR rate plus 2.25 percent or a prime rate, the proceeds of which are to be used for working capital purposes. The Company had no outstanding borrowings under this line of credit at June 30, 2015.

Table of Contents

NOTE 10 – LONG TERM DEBT

Senior Notes

On April 23, 2012, the Company completed the public offering of $33.0 million aggregate principal amount of its 7.50 percent Senior Notes due April 15, 2020 (the Senior Notes I) at a price to the public of $25.00 per Senior Note I. Net proceeds after discounts were approximately $31.7 million.

On December 6, 2012, the Company completed the issuance and sale of an additional $45.0 million aggregate principal amount of the Senior Notes I at a price to the public of $25.00 per Senior Note I, plus accrued interest from October 15, 2012. Net proceeds after discounts, including a full exercise of the $6.8 million underwriters’ overallotment option on December 7, 2012, were approximately $50.1 million.

On April 6, 2015, the Company completed the issuance and sale of $175.0 million aggregate principal amount of its 5.25 percent Senior Notes due April 15, 2025 (the Senior Notes II, together with the Senior Notes I, the Senior Notes). Net proceeds after discounts were approximately $172.8 million.

The Senior Notes were issued under the Senior Debt Securities Indenture, dated as of April 23, 2012 (the Base Indenture), as supplemented by the First Supplemental Indenture dated as of April 23, 2012 for the Senior Notes I, and the Second Supplemental Indenture dated as of April 6, 2015 for the Senior Notes II (the Supplemental Indentures and together with the Base Indenture, the Indenture), between the Company and U.S. Bank National Association, as trustee.

The Senior Notes are the Company’s senior unsecured debt obligations and rank equally with all of the Company’s other present and future unsecured unsubordinated obligations. The Senior Notes I and II bear interest at a per-annum rate of 7.50 percent and 5.25 percent, respectively. The Company makes interest payments on the Senior Notes I quarterly in arrears and on the Senior Notes II semi-annually in arrears.

The Senior Notes I and II will mature on April 15, 2020 and April 15, 2025, respectively. The Company may, at its option, on any scheduled interest payment date for the Senior Notes I (beginning with April 15, 2015) redeem the Senior Notes I in whole or in part, and on or after January 15, 2025 for the Senior Note II redeem the Senior Notes II in whole at any time or in part from time to time, in each case on not less than 30 nor more than 60 days’ prior notice. The Senior Notes will be redeemable at a redemption price equal to 100 percent of the principal amount of the Senior Notes to be redeemed plus accrued and unpaid interest to the date of redemption.

The Indenture contains several covenants which, among other things, restrict the Company’s ability and the ability of the Company’s subsidiaries to dispose of or incur liens on the voting stock of certain subsidiaries and also contains customary events of default.

Tangible Equity Units – Amortizing Notes

On May 21, 2014, the Company issued $69.0 million of 8.00 percent tangible equity units (TEUs) in an underwritten public offering. A total of 1,380,000 TEUs were issued, including 180,000 TEUs issued to the underwriter upon exercise of its overallotment option, with each TEU having a stated amount of $50.00. Each TEU is comprised of (i) a prepaid stock purchase contract (each a Purchase Contract) that will be settled by delivery of a specified number of shares of Company Common Stock and (ii) a junior subordinated amortizing note due May 15, 2017 (each an Amortizing Note) that has an initial principal amount of $10.604556 per Amortizing Note, bears interest at a rate of 7.50 percent per annum and has a scheduled final installment payment date of May 15, 2017. The Company has the right to defer installment payments on the Amortizing Notes at any time and from time to time, subject to certain restrictions, so long as such deferral period does not extend beyond May 15, 2019.

The Purchase Contracts and Amortizing Notes are accounted for separately. The Purchase Contract component of the TEUs is recorded in Additional Paid in Capital on the Consolidated Statements of Financial Condition. The Amortizing Note is recorded in Long Term Debt on the Consolidated Statements of Financial Condition. The relative fair values of the Amortizing Notes and Purchase Contracts were estimated to be approximately $14.6 million and $54.4 million, respectively. Total issuance costs associated with the TEUs were $4.0 million (including the underwriter discount of $3.3 million), of which $857 thousand was allocated to the liability component and $3.2 million was allocated to the equity component of the TEUs. The portion of the issuance costs allocated to the debt component of the TEUs is being amortized over the term of the amortizing note. Net proceeds of $65.0 million from the issuance of the TEUs were designated to partially finance the BPNA Branch Acquisition and for general corporate purposes. See Note 15 for additional information.

Table of Contents

NOTE 11 – INCOME TAXES

For the three months ended June 30, 2015 and 2014, income tax expense was $11.5 million and $436 thousand, respectively, and the effective tax rate was 41.9 percent and 5.1 percent, respectively. For the six months ended June 30, 2015 and 2014, income tax expense was $21.0 million and $627 thousand, respectively, and the effective tax rate was 42.4 percent and 6.6 percent, respectively. The Company’s effective tax rate increased due to the release of a valuation allowance during the three and six months ended June 30, 2014, and an increase in the ASC 740-10-25 liability and interest expense related to the settlement of the 2010 and 2011 Internal Revenue Service examination.

The Company accounts for income taxes by recognizing deferred tax assets and liabilities based upon temporary differences between the amounts for financial reporting purposes and tax basis of its assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management will continue to evaluate both positive and negative evidence on a quarterly basis, including the existence of any cumulative losses in the current year and the prior two years, the amount of taxes paid in available carry-back years, future taxable income and tax planning strategies. Based on this analysis, management determined that it was more likely than not that all of the deferred tax assets would be realized. Therefore, no valuation allowance was provided against the deferred tax assets of $12.1 million and $16.4 million at June 30, 2015 and December 31, 2014, respectively.

ASC 740-10-25 (formerly FIN 48) relates to the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. ASC 740-10-25 prescribes a threshold and a measurement process for recognizing in the financial statements a tax position taken or expected to be taken in a tax return and also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company had unrecognized tax benefits of $340 thousand and $5.4 million at June 30, 2015 and December 31, 2014, respectively. The Company has changed its tax accounting method for various items and therefore, the total amount of unrecognized tax benefits has decreased by $5.1 million. The Company believes that it is reasonably possible that the total amount of unrecognized tax benefits will decrease up to $340 thousand in the next twelve months due to the Company's filing of amended returns. As of June 30, 2015, the total unrecognized tax benefit that, if recognized, would impact the effective tax rate was $340 thousand. At June 30, 2015 and December 31, 2014, the Company had $25 thousand and $23 thousand accrued for interest or penalties, respectively. In the event the Company is assessed interest and/or penalties by federal or state tax authorities, such amounts will be classified in the consolidated financial statements as income tax expense.

The Company and its subsidiaries are subject to U.S. Federal income tax as well as income tax in multiple state jurisdictions. The Company is no longer subject to examination by U.S. Federal taxing authorities for years before 2010 (with the exception of Gateway Bancorp, a predecessor entity, which is currently under exam by the Internal Revenue Service for the 2008 and 2009 tax years).The statute of limitations for the assessment of California Franchise taxes has expired for tax years before 2010 (other state income and franchise tax statutes of limitations vary by state).

ASU 2014-01 was adopted effective January 1, 2015. Under this standard, amortization of investments in Qualified Affordable Housing Projects is reported within income tax expense. See Note 1 for additional information.

Table of Contents

NOTE 12 – MORTGAGE BANKING ACTIVITIES

The Bank originates conforming single family residential mortgage loans and sells these loans in the secondary market. The amount of net revenue on mortgage banking activities is a function of mortgage loans originated for sale and the fair values of these loans and derivatives. Net revenue on mortgage banking activities includes mark to market pricing adjustments on loan commitments and forward sales contracts, and initial capitalized value of mortgage servicing rights (MSRs).

During the three and six months ended June 30, 2015, the Bank originated $1.27 billion and $2.28 billion, respectively, and sold $1.22 billion and $2.14 billion, respectively, of conforming single family residential mortgage loans in the secondary market. The net gain and margin were $34.8 million and 2.75 percent, respectively, and loan origination fees were $4.6 million for the three months ended June 30, 2015. For the six months ended June 30, 2015, the net gain and margin were $69.2 million and 3.04 percent, respectively, and loan origination fees were $8.1 million. Included in the net gain is the initial capitalized value of our MSRs, which totaled $13.6 million and $23.4 million, on loans sold to Fannie Mae, Freddie Mac and Ginnie Mae for the three and six months ended June 30, 2015, respectively.

During the three and six months ended June 30, 2014, the Bank originated $715.1 million and $1.23 billion, respectively, and sold $651.0 million and $1.18 billion, respectively, of conforming single family residential mortgage loans in the secondary market. The net gain and margin were $23.2 million and 3.25 percent, respectively, and loan origination fees were $2.9 million for the three months ended June 30, 2014. For the six months ended June 30, 2014, the net gain and margin were $38.4 million and 3.13 percent, respectively, and loan origination fees were $5.1 million. Included in the net gain is the initial capitalized value of our MSRs, which totaled $5.9 million and $10.7 million, on loans sold to Fannie Mae and Freddie Mac for the three and six months ended June 30, 2014, respectively.

Mortgage Loan Repurchase Obligations

In addition to net revenue on mortgage banking activities, the Company records provisions to the representation and warranty reserve representing our initial estimate of losses on probable mortgage repurchases or loss reimbursements. Total provision for loan repurchases was $1.6 million and $968 thousand for the three months ended June 30, 2015 and 2014, respectively, and $2.9 million and $1.5 million for the six months ended June 30, 2015 and 2014, respectively. Of these total provisions for loan repurchases, the Company recorded an initial provision for loan repurchases of $574 thousand and $638 thousand for the three months ended June 30, 2015 and 2014, respectively, and $1.1 million and $638 thousand for the six months ended June 30, 2015 and 2014, respectively, against net revenue on mortgage banking activities.

The following table presents a summary of activity in the reserve for losses on repurchased loans for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Balance at beginning of period	$	8,432		$	5,866		$	8,303		$	5,427
Provision for loan repurchases	1,573			968			2,901			1,539
Payments made for loss reimbursement on sold loans	(594		)	(660		)	(1,793		)	(792		)
Balance at end of period	$	9,411		$	6,174		$	9,411		$	6,174

Table of Contents

NOTE 13 – RISK MANAGEMENT AND DERIVATIVE INSTRUMENTS

The Company uses derivative instruments and other risk management techniques to reduce its exposure to adverse fluctuations in interest rates in accordance with its risk management policies. The Company utilizes forward contracts and investor commitments to economically hedge mortgage banking products and may from time to time use interest rate swaps as hedges against certain liabilities.

On September 30, 2013 and January 30, 2015, the Company entered into pay-fixed, receive-variable interest-rate swap contracts for the notional amounts of $50.0 million and $25.0 million, respectively, with maturity dates of September 27, 2018 and January 30, 2022, respectively. These swap contracts were entered into with institutional counterparties to hedge against variability in cash flows attributable to interest rate risk caused by changes in the LIBOR benchmark interest rate on the Company’s ongoing LIBOR based variable rate deposits. The Company is accounting for the swaps as cash flow hedges under ASC 815. The fair values of the interest rate swaps were net gain (loss) of $166 thousand and $(235) thousand as of June 30, 2015 and December 31, 2014, respectively.

The Company originates residential real estate mortgage loans and generates revenues from the origination and sale of these loans. Although management closely monitors market conditions, such activities are sensitive to fluctuations in prevailing interest rates and real estate markets. As of June 30, 2015, approximately 82.8 percent of all properties securing loans held for sale were located in California. A change in the underlying economic conditions of the California residential real estate market could have an adverse impact on the Company’s results of operations.

In connection with mortgage banking activities, if interest rates increase, the value of the Company’s loan commitments to borrowers and fixed rate mortgage loans held-for-sale are adversely impacted. The Company attempts to economically hedge the risk of the overall change in the fair value of loan commitments to borrowers and mortgage loans held for sale by selling forward contracts on securities with government-sponsored enterprises (GSEs) and investors in loans. Forward contracts on securities of GSEs and loan commitments to borrowers are non-designated derivative instruments and the gains and losses resulting from these derivative instruments are included in Net Revenue on Mortgage Banking Activities in the Consolidated Statements of Operations. At June 30, 2015, the resulting derivative assets of $11.4 million and liabilities of $292 thousand, are included in Other Assets and Accrued Expenses and Other Liabilities, respectively, on the Consolidated Statements of Financial Condition. At June 30, 2015, the Company had outstanding forward sales commitments totaling $562.0 million. At June 30, 2015, the Company was committed to fund loans for borrowers of approximately $398.7 million.

The net losses relating to free-standing derivative instruments used for risk management were $0 and $5.5 million for the three months ended June 30, 2015 and 2014, respectively, and $2.7 million and $9.1 million for the six months ended June 30, 2015 and 2014, respectively, and are included in Net Revenue on Mortgage Banking Activities in the Consolidated Statements of Operations.

The following table presents the amount and market value of derivative instruments included in the Consolidated Statements of Financial Condition as of the dates indicated. Note 3 contains further disclosures pertaining to the fair value of mortgage banking derivatives.



	June 30, 2015				December 31, 2014
	Notional Amount		Fair Value		Notional Amount		Fair Value
	(In thousands)
Included in assets:
Interest rate lock commitments	$	377,175	$	9,497	$	179,923	$	5,750
Mandatory forward commitments	562,000		1,872		25,735		629
Interest rate swap	50,000		431		—		—
Total included in assets	$	989,175	$	11,800	$	205,658	$	6,379
Included in liabilities:
Interest rate lock commitments	$	21,537	$	292	$	10,075	$	197
Mandatory forward commitments	—		—		364,829		2,803
Interest rate swap	25,000		265		50,000		235
Total included in liabilities	$	46,537	$	557	$	424,904	$	3,235

Table of Contents

NOTE 14 – STOCK COMPENSATION PLANS

Share-based Compensation Expense

For the three months ended June 30, 2015 and 2014, share-based compensation expense was $2.6 million and $2.0 million, respectively, and the related tax benefits were $1.1 million and $800 thousand, respectively. For the six months ended June 30, 2015 and 2014, share-based compensation expense was $4.3 million and $2.8 million, respectively, and the related tax benefits were $1.8 million and $1.1 million, respectively.

On July 16, 2013, the Company’s stockholders approved the Company’s 2013 Omnibus Stock Incentive Plan (the 2013 Omnibus Plan). Upon the approval of the 2013 Omnibus Plan, the Company ceased being able to grant new awards under the Company’s 2011 Omnibus Incentive Plan or any prior equity incentive plans. The 2013 Omnibus Plan provides that the aggregate number of shares of Company common stock that may be subject to awards under the 2013 Omnibus Plan will be 20 percent of the then outstanding shares of Company common stock (the Share Limit), provided that in no event will the Share Limit be less than the greater of 2,384,711 shares of Company common stock and the aggregate number of shares of Company common stock with respect to which awards have been properly granted under the 2013 Omnibus Plan up to that point in time. As of June 30, 2015, based on the number of shares then registered for issuance under the 2013 Omnibus Plan, 2,448,838 shares were available for future awards under the 2013 Omnibus Plan.

Unrecognized Share-based Compensation Expense

The following table presents unrecognized share-based compensation expense as of June 30, 2015:



	Unrecognized Expense		Average Expected Recognition Period
	($ in thousands)
Stock option awards	$	897	2.8 years
Restricted stock awards and restricted stock units	13,457		2.6 years
Total	$	14,354	2.6 years

Stock Options

The Company has issued stock options to certain employees, officers and directors. Stock options are issued at the current market price on the date of grant (or, in the case of options granted under the 2013 Omnibus Plan, at the closing market price on the business day before the date of grant), and generally have a three to five year vesting period and contractual terms of seven to ten years.

The following table represents stock option activity as of and for the three months ended June 30, 2015:



	Number of Shares		Weighted- Average Exercise Price per Share		Weighted- Average Remaining Contract Term	Aggregated Intrinsic Value (In thousands)
Outstanding at beginning of period	828,530		$	12.72	7.4 years	$	229
Granted	—		$	—	0.0 years	$	—
Exercised	(40,000	)	$	11.60	5.4 years	$	—
Forfeited	(8,014	)	$	15.81	6.0 years	$	—
Outstanding at end of period	780,516		$	12.75	7.5 years	$	935
Exercisable at end of period	581,016		$	12.14	7.9 years	$	935

Table of Contents

The following table represents stock option activity as of and for the six months ended June 30, 2015:



	Number of Shares		Weighted- Average Exercise Price per Share		Weighted- Average Remaining Contract Term	Aggregated Intrinsic Value (In thousands)
Outstanding at beginning of period	879,070		$	12.67	7.3 years	$	32
Granted	—		$	—	0.0 years	$	—
Exercised	(40,000	)	$	11.60	5.4 years	$	—
Forfeited	(58,554	)	$	12.31	5.5 years	$	—
Outstanding at end of period	780,516		$	12.75	7.5 years	$	935
Exercisable at end of period	581,016		$	12.14	7.9 years	$	935

The following table represents changes in unvested stock options and related information as of and for the three and six months ended June 30, 2015:



	Three Months Ended June 30, 2015				Six Months Ended June 30, 2015
	Number of Shares		Weighted- Average Exercise Price per Share		Number of Shares		Weighted- Average Exercise Price per Share
Outstanding at beginning of period	552,672		$	12.74	552,672		$	12.74
Granted	—		$	—	—		$	—
Vested	(74,995	)	$	12.47	(74,995	)	$	12.47
Forfeited	—		$	—	—		$	—
Outstanding at end of period	477,677		$	12.78	477,677		$	12.78

Restricted Stock Awards and Restricted Stock Units

The Company also has granted restricted stock awards and restricted stock units to certain employees, officers and directors. The restricted stock awards and units are valued at the closing price of the Company’s stock on the date of award. The restricted stock awards and units fully vest after a specified number of years (ranging from one to five years) of continued employment from the date of grant. The Company recognizes an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted stock, generally when vested or, in the case of restricted stock units, when settled.

The following table represents unvested restricted stock awards and restricted stock units activity as of and for the three and six months ended June 30, 2015:



	Three Months Ended June 30, 2015				Six Months Ended June 30, 2015
	Number of Shares		Weighted- Average Price per Share		Number of Shares		Weighted- Average Price per Share
Outstanding at beginning of period	1,316,884		$	12.46	1,287,302		$	12.53
Granted	586,311		$	12.31	666,981		$	12.14
Vested	(263,810	)	$	12.63	(286,229	)	$	12.52
Forfeited	(46,455	)	$	12.30	(75,124	)	$	12.27
Outstanding at end of period	1,592,930		$	12.38	1,592,930		$	12.38

Stock Appreciation Rights

On August 21, 2012, the Company granted to its chief executive officer a ten-year stock appreciation right (SAR) with respect to 500,000 shares (Initial SAR) of the Company’s common stock with a base price of $12.12 per share. One-third of the Initial SAR vested on the grant date, one-third vested on the first anniversary of the grant date and one-third vested on the second

Table of Contents

anniversary of the grant date such that the SAR was fully vested on the second anniversary of the grant date. Upon cessation of the chief executive officer’s service with the Company for “Cause” or without “Good Reason” (including a cessation of service following the expiration of the term of the chief executive officer’s employment agreement), the vested portion of all SARs will expire 90 days following the cessation of service. Except as otherwise described below for Additional SAR VI, additional SARs (Additional SARs) have been issued to the Company’s chief executive officer with the same terms and conditions (including vesting and dividend equivalent rights) as the Initial SAR pursuant to the anti-dilution provisions under the SAR agreement with the Company due to the Company’s subsequent issuances of shares of common stock.

On May 21, 2014, the Company issued additional SARs (Additional SAR VI) to the Company’s chief executive officer relating to a public offering of the Company’s tangible equity units (TEUs). Each TEU is comprised of a prepaid stock purchase contract (each, a Purchase Contract) and a junior subordinated amortizing note due May 15, 2017 issued by the Company (each, an Amortizing Note). Unless settled early at the holder’s option, each Purchase Contract will automatically settle and the Company will deliver a number of shares of its voting common stock based on the then applicable market value of the voting common stock, ranging from an initial minimum settlement rate of 4.4456 shares per Purchase Contract (subject to adjustment) if the applicable market value is equal to or greater than $11.247 per share to an initial maximum settlement rate of 5.1124 shares per Purchase Contract (subject to adjustment) if the applicable market value is less than or equal to $9.78 per share. The number of settlement shares underlying the Additional SAR VI was calculated using the initial maximum settlement rate and, therefore, the number of shares underlying the Additional SAR VI is subject to adjustment and forfeiture if the aggregate number of shares of stock issued in settlement of any single Purchase Contract is less than the initial maximum settlement rate.

Until each Purchase Contract settles and the voting common stock related thereto is issued, each corresponding Additional SAR VI has a vesting date of May 21, 2017 and has no dividend equivalent rights prior to vesting. The Additional SAR VI vests earlier as follows: (i) for any Purchase Contract settled before August 21, 2014, the Additional SAR VI corresponding to such Purchase Contract became two-third vested and exercisable on the date on which any such Purchase Contract was settled and the remaining one-third became vested and exercisable on August 21, 2014 and, until it became vested on August 21, 2014, the one-third unvested Additional SAR VI corresponding to such Purchase Contract was eligible for the same dividend equivalent rights as the Initial SAR; (ii) for any Purchase Contract settled in shares of voting common stock on or after August 21, 2014, then the Additional SAR VI corresponding to such Purchase Contract shall become 100 percent vested and exercisable on the date on which any such Purchase Contract is settled; and (iii) if the aggregate number of shares of voting common stock issued in settlement of any single Purchase Contract on the settlement date (the Actually Issued Common Shares) is less than the initial maximum settlement rate, then the Additional SAR VI related to that single Purchase Contract shall be recalculated and adjusted pursuant to the terms of the Initial SAR based on the Actually Issued Common Shares instead of the initial maximum settlement rate and the chief executive officer shall forfeit on such settlement date any Additional SAR VI granted in excess of those that would have been granted on the respective settlement date.

The following table represents a summary of all outstanding SARs (Initial SAR and Additional SARs, together the SARs):



	Initial SAR		Additional SAR I ⁽¹⁾		Additional SAR II ⁽²⁾		Additional SAR III ⁽³⁾		Additional SAR IV ⁽⁴⁾		Additional SAR V ⁽⁵⁾		Additional SAR VI ⁽⁶⁾		Additional SAR VII⁽⁷⁾
Grant Date	8/21/2012		6/21/2013		7/1/2013		7/2/2013		12/10/2013		5/21/2014		5/21/2014		11/7/2014
Number of shares	500,000		150,933		88,366		15,275		70,877		252,023		279,469		216,334
Base price per share	$	12.12	$	13.06	$	13.60	$	13.55	$	12.83	$	10.09	$	10.09	$	11.62
Grant date fair value per share	$	2.77	$	2.38	$	2.17	$	2.19	$	2.47	$	1.65	$	2.22	$	1.84


(1)	Issued due to the Company’s common stock issuance for an underwritten public offering completed on June 21, 2013.


(2)	Issued due to the Company’s common stock issuance in connection with the PBOC acquisition completed on July 1, 2013.


(3)	Issued due to the Company’s common stock issuance for the exercise of over-allotment option granted to the underwriters of the Company’s public common stock offering initially completed on June 21, 2013.


(4)	Issued due to the Company’s common stock issuance in a private placement completed on December 10, 2013.


(5)	Issued due to the Company’s common stock issuance for an underwritten public offering completed on May 21, 2014.

(6)

The Additional SAR VI originally related to 300,219 shares of common stock with a scheduled vesting of May 21, 2017, as described above. As a result of the settlements of portions of the Purchase Contacts, the Additional SAR VI accelerated in vesting with respect to 148,097 shares and 20,750 shares were forfeited as of June 30, 2015. A portion of Additional SAR VI that has accelerated in vesting has the same terms and conditions as the Initial SAR.


(7)	Issued due to the Company's common stock issuance completed on November 7, 2014.

The SARs originally were to be settled in cash and the compensation expense for the SARs was recognized over the vesting period based on the fair value as calculated using Black Scholes as of the grant date and adjusted each quarter. On December 13, 2013 (the conversion date), the Company amended the Initial SAR agreement to provide that the SARs be settled

Table of Contents

in shares of voting common stock rather than cash, with all other terms remaining substantially the same. Currently, compensation expense is recognized over the vesting period based on the fair value as calculated using Black Scholes as of the conversion date for the SARs issued before the conversion date and grant dates for the SARs issued after the conversion date.

NOTE 15 – STOCKHOLDERS’ EQUITY

Warrants

On November 1, 2010, the Company issued warrants to TCW Shared Opportunity Fund V, L.P. for up to 240,000 shares of non-voting common stock at an original exercise price of $11.00 per share, subject to certain adjustments to the number of shares underlying the warrants as well as certain adjustments to the warrant exercise price as applicable. These warrants are exercisable from the date of original issuance through November 1, 2015. Subsequent to June 30, 2015, this warrant was exercised in full using a cashless (net) exercise, resulting in a net number of shares of non-voting common stock issued in the aggregate of 70,690, which were immediately thereafter exchanged for an aggregate of 70,690 shares of voting common stock. See Note 21 - Subsequent Events for additional information.

On November 1, 2010, the Company also issued warrants to COR Advisors LLC, an entity controlled by Steven A. Sugarman, who became a director of the Company on that date and later became President and Chief Executive Officer of the Company, to purchase up to 1,395,000 shares of non-voting common stock at an exercise price of $11.00 per share, subject to certain adjustments to the number of shares underlying the warrants as well as certain adjustments to the warrant exercise price as applicable. As a result of transfers of these warrants subsequent to their original issuance, warrants for the right to purchase 960,000 shares of non-voting common stock are now held by Mr. Sugarman and his spouse through a living trust, and warrants for the right to purchase 435,000 shares of non-voting common stock are now held by Jeffrey T. Seabold, Executive Vice President and Chief Banking Officer of the Bank. These warrants vested in tranches, with the first tranche vesting on January 1, 2011 and the last tranche vesting on July 1, 2013 and with each respective tranche being exercisable for five years after the tranche's vesting date.

Under the terms of the respective warrant agreements, the warrants are exercisable for voting common stock in lieu of non-voting common stock following the transfer of the warrants in a widely dispersed offering or in other limited circumstances. Based on automatic adjustments to the original $11.00 exercise price, the Company has determined that the exercise price for these warrants was $9.13 per share as of June 30, 2015. The terms and issuance of the foregoing warrants were approved by the Company's stockholders at a special meeting held on October 25, 2010.

Common Stock

On May 21, 2014, the Company issued 5,150,000 shares of its voting common stock in an underwritten public offering and for gross proceeds of approximately $50.4 million and 772,500 shares of voting common stock upon the exercise in full by the underwriters of the underwritten public offering of their 30-day over-allotment option, for additional gross proceeds of approximately $7.6 million.

On November 7, 2014, the Company completed the issuance and sale of 3,288,947 shares of its voting common stock to OCM BOCA Investor, LLC (Oaktree), an entity owned by investment funds managed by Oaktree Capital Management, L.P., and 1,900,000 shares of its voting common stock to Patriot Financial Partners, L.P., Patriot Financial Partners Parallel, L.P., Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P, for gross proceeds of $49.9 million.

Preferred Stock

On April 8, 2015, the Company completed the issuance and sale of 4,000,000 depositary shares, each representing a 1/40^th interest in a share of its 7.375 percent Non-Cumulative Perpetual Preferred Stock, Series D, liquidation preference of $1,000 per share (equivalent to $25.00 per depositary share), for gross proceeds of $96.9 million. The Company also granted the underwriters a 30-day option to purchase up to an additional 600,000 depositary shares to cover over-allotments, which the underwriters exercised in full concurrently, resulting in additional gross proceeds of $14.5 million.

Tangible Equity Units

On May 21, 2014, the Company completed an underwritten public offering of 1,380,000 of its tangible equity units (TEUs), which included 180,000 TEUs issued to the underwriter upon the full exercise of its over-allotment option, resulting in net proceeds of $65.0 million. Each TEU is comprised of a prepaid stock purchase contract (each, a Purchase Contract) and a junior subordinated amortizing note due May 15, 2017 issued by the Company (each, an Amortizing Note). Unless settled early

Table of Contents

at the holder’s option, each Purchase Contract will automatically settle and the Company will deliver a number of shares of its voting common stock based on the then-applicable market value of the voting common stock, ranging from an initial minimum settlement rate of 4.4456 shares per Purchase Contract (subject to adjustment) if the applicable market value is equal to or greater than $11.247 per share to an initial maximum settlement rate of 5.1124 shares per Purchase Contract (subject to adjustment) if the applicable market value is less than or equal to $9.78 per share.

From the first business day following the issuance of the TEUs to but excluding the third business day immediately preceding May 15, 2017, a holder of a Purchase Contract may settle its Purchase Contract early, and the Company will deliver to the holder 4.4456 shares of voting common stock. The holder also may elect to settle its Purchase Contract early in connection with a “fundamental change,” in which case the holder will receive a number of shares of voting common stock based on a fundamental change early settlement rate. The Company may elect to settle all Purchase Contracts early by delivering to each holder 5.1124 shares of voting common stock or, under certain circumstances, by delivering 4.4456 shares of voting common stock. As of June 30, 2015, a total of 731,293 Purchase Contracts had been settled early by their holders, resulting in the issuance by the Company of 3,251,036 shares of voting common stock. As of June 30, 2015, 648,707 Purchase Contracts remained outstanding.

Each Amortizing Note has an initial principal amount of $10.604556 per Amortizing Note, bears interest at a rate of 7.50 percent per annum and has a scheduled final installment payment date of May 15, 2017. On each August 15, November 15, February 15 and May 15, commencing on August 15, 2014, the Company will pay holders of Amortizing Notes equal quarterly cash installments of $1.00 per Amortizing Note (or, in the case of the installment payment due on August 15, 2014, $0.933333 per Amortizing Note) (such installments, the installment payments), which installment payments in the aggregate will be equivalent to a 8.00 percent cash distribution per year with respect to each $50.00 stated amount of TEUs. Each installment payment will constitute a payment of interest (at a rate of 7.50 percent per annum) and a partial repayment of principal on each Amortizing Note. The Company has the right to defer installment payments at any time and from time to time, subject to certain restrictions, so long as such deferral period does not extend beyond May 15, 2019. If the Company elects to settle the Purchase Contracts early, the holders of the Amortizing Notes will have the right to require the Company to repurchase the Amortizing Notes. As of June 30, 2015, the Amortizing Notes totaled $9.8 million, net of unamortized discounts, and were included in Long Term Debt on the Consolidated Statements of Financial Condition.

Change in Accumulated Other Comprehensive Income

The Company’s accumulated other comprehensive income includes unrealized gain (losses) on available for sale investment securities and unrealized gain on cash flow hedge. Changes to other accumulated other comprehensive income are presented net of tax effect as a component of equity. Reclassifications from accumulated comprehensive income are recorded on the statements of operations either as a gain or loss.

Table of Contents

The following table presents changes to accumulated other comprehensive income for the periods indicated:



	Three Months Ended									Six Months Ended
	Available for Sale Securities			Cash Flow Hedge			Total			Available for Sale Securities			Cash Flow Hedge			Total
	(In thousands)
June 30, 2015
Unrealized gain (loss)
Balance at beginning of period	$	2,438		$	(240	)	$	2,198		$	509		$	(136	)	$	373
Unrealized gain (loss) arising during the period	(3,420		)	581			(2,839		)	(90		)	401			311
Reclassification adjustment from other comprehensive income	—			—			—			2			—			2
Tax effect of current period changes	1,438			(245		)	1,193			35			(169		)	(134		)
Total changes, net of taxes	(1,982		)	336			(1,646		)	(53		)	232			179
Balance at end of period	$	456		$	96		$	552		$	456		$	96		$	552
June 30, 2014
Unrealized gain (loss)
Balance at beginning of period	$	(310	)	$	9		$	(301	)	$	(826	)	$	226		$	(600	)
Unrealized gain (loss) arising during the period	1,099			(292		)	807			2,122			(509		)	1,613
Reclassification adjustment from other comprehensive income	(15		)	—			(15		)	(522		)	—			(522		)
Tax effect of current period changes	—			—			—			—			—			—
Total changes, net of taxes	1,084			(292		)	792			1,600			(509		)	1,091
Balance at end of period	$	774		$	(283	)	$	491		$	774		$	(283	)	$	491

Table of Contents

NOTE 16 – REGULATORY CAPITAL MATTERS

The following table presents the regulatory capital amounts and ratios for the Company and the Bank as of dates indicated:



	Amount		Ratio		Minimum Capital Requirement		Ratio		Minimum Required to Be Well Capitalized Under Prompt Corrective Action Provisions		Ratio
	($ in thousands)
June 30, 2015
Banc of California, Inc.
Total risk-based capital ratio	$	630,270	14.01	%	$	359,882	8.00	%	N/A		N/A
Tier 1 risk-based capital ratio	593,408		13.19	%	269,911		6.00	%	N/A		N/A
Common equity tier 1 capital ratio	403,019		8.96	%	202,434		4.50	%	N/A		N/A
Tier 1 leverage ratio	593,408		9.55	%	248,537		4.00	%	N/A		N/A
Banc of California, NA
Total risk-based capital ratio	$	666,827	14.86	%	$	358,877	8.00	%	$	448,597	10.00	%
Tier 1 risk-based capital ratio	629,965		14.04	%	269,158		6.00	%	358,877		8.00	%
Common equity tier 1 capital ratio	629,965		14.04	%	201,869		4.50	%	291,588		6.50	%
Tier 1 leverage ratio	629,965		10.26	%	245,604		4.00	%	307,004		5.00	%
December 31, 2014
Banc of California, Inc.
Total risk-based capital ratio	$	473,656	11.28	%	$	335,829	8.00	%	N/A		N/A
Tier 1 risk-based capital ratio	442,307		10.54	%	167,914		4.00	%	N/A		N/A
Tier 1 leverage ratio	442,307		8.57	%	206,502		4.00	%	N/A		N/A
Banc of California, NA
Total risk-based capital ratio	$	503,727	12.04	%	$	334,834	8.00	%	$	418,543	10.00	%
Tier 1 risk-based capital ratio	472,378		11.29	%	167,417		4.00	%	251,126		6.00	%
Tier 1 leverage ratio	472,378		9.17	%	206,095		4.00	%	257,619		5.00	%

Through December 31, 2014, the FRB required bank holding companies such as the Company to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 8.0 percent and a minimum ratio of Tier 1 capital to risk-weighted assets of 4.0 percent. In addition to the risk-based guidelines, through December 31, 2014 the FRB required bank holding companies to maintain a minimum ratio of Tier 1 capital to average total assets, referred to as the leverage ratio, of 4.0 percent. Through December 31, 2014, in order to be considered “well capitalized,” federal bank regulatory agencies required depository institutions such as the Bank to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 10.0 percent, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0 percent and a minimum ratio of Tier 1 capital to average total assets, referred to as the leverage ratio, of 5.0 percent.

In July 2013, the Federal banking regulators approved a final rule to implement the revised capital adequacy standards of the Basel Committee on Banking Supervision, commonly called Basel III, and to address relevant provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act). The final rule strengthens the definition of regulatory capital, increases risk-based capital requirements, makes selected changes to the calculation of risk-weighted assets, and adjusts the prompt corrective action thresholds. The Company and the Bank became subject to the new rule on January 1, 2015 and certain provisions of the new rule will be phased in over the period of 2015 through 2019.

The final rule:

•

Permits banking organizations that had less than $15 billion in total consolidated assets as of December 31, 2009, to include in Tier 1 capital trust preferred securities and cumulative perpetual preferred stock that were issued and included in Tier 1 capital prior to May 19, 2010, subject to a limit of 25 percent of Tier 1 capital elements, excluding any non-qualifying capital instruments and after all regulatory capital deductions and adjustments have been applied to Tier 1 capital.

Table of Contents


•	Establishes new qualifying criteria for regulatory capital, including new limitations on the inclusion of deferred tax assets and mortgage servicing rights.


•	Requires a minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5 percent.


•	Increases the minimum Tier 1 capital to risk-weighted assets ratio requirement from 4 percent to 6 percent.


•	Retains the minimum total capital to risk-weighted assets ratio requirement of 8 percent.


•	Retains a minimum leverage ratio requirement of 4 percent.

•

Changes the prompt corrective action standards so that in order to be considered well-capitalized, a depository institution must have a ratio of common equity Tier 1 capital to risk-weighted assets of 6.5 percent (new), a ratio of Tier 1 capital to risk-weighted assets of 8 percent (increased from 6 percent), a ratio of total capital to risk-weighted assets of 10 percent (unchanged), and a leverage ratio of 5 percent (unchanged).


•	Retains the existing regulatory capital framework for one-to-four family residential mortgage exposures.


•	Permits banking organizations that are not subject to the advanced approaches rule, such as the Company and the Bank, to retain, through a one-time election, the existing treatment for most accumulated other comprehensive income, such that unrealized gains and losses on securities available for sale will not affect regulatory capital amounts and ratios.

•

Implements a new capital conservation buffer requirement for a banking organization to maintain a common equity capital ratio more than 2.5 percent above the minimum common equity Tier 1 capital, Tier 1 capital and total risk based capital ratios in order to avoid limitations on capital distributions, including dividend payments, and certain discretionary bonus payments. The capital conservation buffer requirement will be phased in beginning on January 1, 2016 at 0.625 percent and will be fully phased in at 2.50 percent by January 1, 2019. A banking organization with a buffer of less than the required amount would be subject to increasingly stringent limitations on such distributions and payments as the buffer approaches zero. The new rule also generally prohibits a banking organization from making such distributions or payments during any quarter if its eligible retained income is negative and its capital conservation buffer ratio was 2.5 percent or less at the end of the previous quarter. The eligible retained income of a banking organization is defined as its net income for the four calendar quarters preceding the current calendar quarter, based on the organization’s quarterly regulatory reports, net of any distributions and associated tax effects not already reflected in net income.


•	Increases capital requirements for past-due loans, high volatility commercial real estate exposures, and certain short term commitments and securitization exposures.


•	Expands the recognition of collateral and guarantors in determining risk-weighted assets.


•	Removes references to credit ratings consistent with the Dodd Frank Act and establishes due diligence requirements for securitization exposures.

NOTE 17 – EARNINGS PER COMMON SHARE

Net income allocated to common stockholders is computed by subtracting income allocated to participating securities, participating securities dividends and preferred stock dividends from net income. Participating securities are instruments granted in share-based payment transactions that contain rights to receive nonforfeitable dividends or dividend equivalents, which includes the SARs to the extent they confer dividend equivalent rights, as described under “Stock Appreciation Rights” in Note 14. Basic earnings per common share (EPS) is computed by dividing net income allocated to common stockholders by the weighted average number of shares outstanding, including the minimum number of shares issuable under purchase contracts relating to the tangible equity units. Diluted EPS is computed by dividing net income allocated to common stockholders by the weighted average number of shares outstanding, adjusted for the dilutive effect of the restricted stock units, the potentially issuable shares in excess of the minimum under purchase contracts relating to the tangible equity units, outstanding stock options, and warrants to purchase common stock.

Table of Contents

Computations for basic and diluted EPS are provided below.



	Three Months Ended									Six Months Ended
	Common Stock			Class B Common Stock			Total			Common Stock			Class B Common Stock			Total
	($ in thousands, except per share data)
June 30, 2015
Basic:
Net income	$	15,923		$	1		$	15,924		$	28,482		$	16		$	28,498
Less: income allocated to participating securities	(308		)	—			(308		)	(580		)	—			(580		)
Less: participating securities dividends	(173		)	—			(173		)	(346		)	—			(346		)
Less: preferred stock dividends	(2,843		)	—			(2,843		)	(3,751		)	(2		)	(3,753		)
Net income allocated to common stockholders	$	12,599		$	1		$	12,600		$	23,805		$	14		$	23,819
Weighted average common shares outstanding	38,519,816			11			38,519,827			38,127,368			20,998			38,148,366
Basic earnings per common share	$	0.33		$	0.33		$	0.33		$	0.62		$	0.62		$	0.62
Diluted:
Net income allocated to common stockholders	$	12,599		$	1		$	12,600		$	23,805		$	14		$	23,819
Additional income allocation for class B dilutive shares	(162		)	162			—			(250		)	250			—
Adjusted net income allocated to common stockholders	$	12,437		$	163		$	12,600		$	23,555		$	264		$	23,819
Weighted average common shares outstanding for basic earnings per common share	38,519,816			11			38,519,827			38,127,368			20,998			38,148,366
Add: Dilutive effects of restricted stock units	138,196			—			138,196			142,381			—			142,381
Add: Dilutive effects of purchase contracts	—			—			—			—			—			—
Add: Dilutive effects of stock options	42,533			—			42,533			12,179			—			12,179
Add: Dilutive effects of warrants	—			494,622			494,622			—			404,369			404,369
Average shares and dilutive common shares	38,700,545			494,633			39,195,178			38,281,928			425,367			38,707,295
Diluted earnings per common share	$	0.32		$	0.33		$	0.32		$	0.62		$	0.62		$	0.62
June 30, 2014
Basic:
Net income	$	7,912		$	187		$	8,099		$	8,620		$	228		$	8,848
Less: income allocated to participating securities	(156		)	(4		)	(160		)	(66		)	(2		)	(68		)
Less: participating securities dividends	—			—			—			—			—			—
Less: preferred stock dividends	(889		)	(21		)	(910		)	(1,773		)	(47		)	(1,820		)
Net income allocated to common stockholders	$	6,867		$	162		$	7,029		$	6,781		$	179		$	6,960
Weighted average common shares outstanding	25,239,390			596,018			25,835,408			22,439,267			593,030			23,032,297
Basic earnings per common share	$	0.27		$	0.27		$	0.27		$	0.30		$	0.30		$	0.30
Diluted:
Net income allocated to common stockholders	$	6,867		$	162		$	7,029		$	6,781		$	179		$	6,960
Weighted average common shares outstanding for basic earnings per common share	25,239,390			596,018			25,835,408			22,439,267			593,030			23,032,297
Add: Dilutive effects of restricted stock units	38,741			—			38,741			22,110			—			22,110
Add: Dilutive effects of purchase contracts	55,370			—			55,370			27,838			—			27,838
Add: Dilutive effects of stock options	568			—			568			13,268			—			13,268
Add: Dilutive effects of warrants	—			58,478			58,478			—			158,205			158,205
Average shares and dilutive common shares	25,334,069			654,496			25,988,565			22,502,483			751,235			23,253,718
Diluted earnings per common share	$	0.27		$	0.25		$	0.27		$	0.30		$	0.24		$	0.30

For the three and six months ended June 30, 2015, there were 324,500 and 627,514 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive. For the three and six months ended June 30, 2014, there were 683,054 and 558,054 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive.

Table of Contents

NOTE 18 – OFF-BALANCE SHEET COMMITMENTS

Some financial instruments such as loan commitments, credit lines, letters of credit, and overdraft protection are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Risk of credit loss exists up to the face amount of these instruments. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

The contractual amount of financial instruments with off-balance-sheet risk was as follows for the dates indicated:



	June 30, 2015				December 31, 2014
	Fixed Rate		Variable Rate		Fixed Rate		Variable Rate
	(In thousands)
Commitments to extend credit	$	92,151	$	99,040	$	87,517	$	82,818
Unused lines of credit	21,877		331,061		20,631		295,626
Letters of credit	760		10,290		825		10,411

Commitments to make loans are generally made for periods of 30 days or less.

As of June 30, 2015, total forward commitments were $686.2 million. These commitments consisted of jumbo mortgage loan sale commitments of $54.5 million, TBAs of $562.0 million, best efforts of $69.7 million, and other commitments of $0. Additionally, the Company had IRLCs of $338.5 million at June 30, 2015.

NOTE 19 – SEGMENT REPORTING

The Company utilizes an internal reporting system to measure the performance of various operating segments within the Bank and the Company overall. The Company has identified four operating segments for purposes of management reporting: i) Banking; ii) Mortgage Banking; iii) Financial Advisory and Asset Management; and iv) Corporate/Other. Each of these four business divisions meets the criteria of an operating segment, as each segment engages in business activities from which it earns revenues and incurs expenses and its operating results are regularly reviewed by the Company’s chief operating decision-maker, the Company's President and Chief Executive Officer or his delegate, to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available.

The principal business of the Banking segment consists of attracting deposits and investing these funds primarily in commercial, consumer and real estate secured loans. The principal business of the Mortgage Banking segment is originating conforming SFR loans and selling these loans in the secondary market. The principal business of the Financial Advisory and Asset Management segment is operated by The Palisades Group and provides services of purchase, sale and management of SFR mortgage loans. The Corporate/Other segment includes the holding company and PTB, an entity formed to hold real estate. The Corporate/Other operating segment engages in business activities through the sale of other real estate owned and loans held at the holding company and incurs interest expense on debt as well as non-interest expense for corporate related activities. The operating segment results do not include allocation of centralized costs that are currently recorded in the Banking and Corporate/Other segment. The Company is currently in the process of determining the basis for calculating allocations.

Table of Contents

The following table represents the operating segments’ financial results and other key financial measures as of or for the three months ended June 30, 2015 and 2014:



	As of or For the Three Months Ended
	Banking		Mortgage Banking		Financial Advisory and Asset Management		Corporate/ Other			Inter-segment Elimination			Consolidated
	(In thousands)
June 30, 2015
Net interest income	$	54,889	$	3,486	$	—	$	(4,271	)	$	—		$	54,104
Provision for loan and lease losses	5,474		—		—		—			—			5,474
Noninterest income	21,489		40,690		5,896		—			(1,382		)	66,693
Noninterest expense	47,235		33,883		4,032		4,152			(1,382		)	87,920
Income (loss) before income taxes	$	23,669	$	10,293	$	1,864	$	(8,423	)	$	—		$	27,403
Total assets	$	5,962,659	$	465,971	$	7,311	$	240,518		$	(238,577	)	$	6,437,882
June 30, 2014
Net interest income	$	35,483	$	1,814	$	—	$	(1,722	)	$	—		$	35,575
Provision for loan and lease losses	2,108		—		—		—			—			2,108
Noninterest income	7,096		26,390		3,529		76			(1,719		)	35,372
Noninterest expense	33,113		23,341		2,484		3,085			(1,719		)	60,304
Income (loss) before income taxes	$	7,358	$	4,863	$	1,045	$	(4,731	)	$	—		$	8,535
Total assets	$	4,099,060	$	282,706	$	4,835	$	105,498		$	(105,768	)	$	4,386,331

The following table represents the operating segments’ financial results and other key financial measures as of or for the six months ended June 30, 2015 and 2014:



	As of or For the Six Months Ended
	Banking		Mortgage Banking		Financial Advisory and Asset Management		Corporate/ Other			Inter-segment Elimination			Consolidated
	(In thousands)
June 30, 2015
Net interest income	$	106,441	$	5,987	$	—	$	(6,327	)	$	—		$	106,101
Provision for loan and lease losses	5,474		—		—		—			—			5,474
Noninterest income	29,344		77,618		8,518		—			(2,807		)	112,673
Noninterest expense	90,727		63,680		6,012		6,187			(2,807		)	163,799
Income (loss) before income taxes	$	39,584	$	19,925	$	2,506	$	(12,514	)	$	—		$	49,501
Total assets	$	5,962,659	$	465,971	$	7,311	$	240,518		$	(238,577	)	$	6,437,882
June 30, 2014
Net interest income	$	70,383	$	3,683	$	—	$	(3,306	)	$	—		$	70,760
Provision for loan and lease losses	4,037		—		—		—			—			4,037
Noninterest income	12,892		44,759		6,522		79			(3,602		)	60,650
Noninterest expense	64,794		46,190		4,730		5,786			(3,602		)	117,898
Income (loss) before income taxes	$	14,444	$	2,252	$	1,792	$	(9,013	)	$	—		$	9,475
Total assets	$	4,099,060	$	282,706	$	4,835	$	105,498		$	(105,768	)	$	4,386,331

Table of Contents

NOTE 20 – RELATED-PARTY TRANSACTIONS

The Bank has granted loans to certain officers and directors and their related interests. Loans outstanding to officers and directors and their related interests amounted to $221 thousand and $200 thousand at June 30, 2015 and December 31, 2014, respectively, each of which were performing in accordance with their respective terms. These loans are made in the ordinary course of business and on substantially the same terms and conditions, including interest rates and collateral, as those of comparable transactions with non-insiders prevailing at the time, in accordance with the Bank’s underwriting guidelines, and do not involve more than the normal risk of collectability or present other unfavorable features. The Bank has an Employee Loan Program (the Program) which offers executive officers, directors and principal stockholders that meet the eligibility requirements the opportunity to participate on the same terms as employees generally, provided that any loan to an executive officer, director or principal stockholder must be approved by the Bank’s Board of Directors. The sole benefit provided under the Program is a reduction in loan fees.

Deposits from principal officers, directors, and their related interests amounted to $4.1 million and $4.5 million at June 30, 2015 and December 31, 2014, respectively.

Transactions Involving Steven A. Sugarman. The following is a description of transactions involving the Company and certain entities affiliated with or relatives of Steven A. Sugarman, President and Chief Executive Officer of the Company and the Bank and a member of the Board of Directors of the Company and the Bank.

The Palisades Group Lease Payment Reimbursements. The Company acquired its subsidiary, The Palisades Group, LLC (The Palisades Group) on September 16, 2013, at which time Palisades occupied premises in Santa Monica, California leased by COR Securities Holding, Inc. (CORSHI), of which Mr. Sugarman is the Chief Executive Officer as well as a stockholder (both directly and indirectly). In light of the benefit received by The Palisades Group of its occupancy of the Santa Monica premises, the disinterested directors of the Company’s Board ratified reimbursement to CORSHI for rental payments made for the Santa Monica premises for the period commencing September 16, 2013 through June 27, 2014, the last date The Palisades Group occupied the premises. The Palisades Group negotiated with an unaffiliated third party a lease for new premises and occupied those premises on June 27, 2014.

The aggregate amount of rent payments reimbursed to CORSHI from September 16, 2013 through December 30, 2013 were $40 thousand comprised of: (i) $6 thousand, the pro-rated base rent amount for the partial month of September 2013; (ii) $11 thousand per month in base rent for the months of October and November 2013; and (iii) $12 thousand per month in base rent for the month of December 2013.

Regarding the security deposit for the premises, after The Palisades Group occupied the CORSHI premises, the Company reimbursed CORSHI relating to a security deposit amount for the premises of $34 thousand and the Company later received reimbursement of this security deposit amount from The Palisades Group. For the months of January 1, 2014 through June 27, 2014, CORSHI granted The Palisades Group a rent abatement equal to the $34 thousand security deposit and, combined with additional payments, The Palisades Group paid leasing costs totaling $58 thousand to CORSHI for that same time period. The Compensation, Nominating and Corporate Governance Committee of the Board has monitored all the reimbursement costs reviewed the aggregate reimbursement costs.

The Palisades Group Consulting Agreement. As discussed above, the Company acquired its subsidiary, The Palisades Group, on September 16, 2013. Effective July 1, 2013, The Palisades Group entered into a consulting agreement with Jason Sugarman, Mr. Sugarman’s brother. Jason Sugarman provides advisory services to financial institutions and other institutional clients related to investments in residential mortgages, real estate and real estate related assets and The Palisades Group entered into the agreement with Jason Sugarman to provide these types of consulting services. The consulting agreement is for a term of 5 years, with a minimum payment of $30 thousand owed at the end of each quarter (or $600 thousand in the aggregate) for consulting services Jason Sugarman has provided The Palisades Group, which does not include any bonuses that may be earned under the agreement. For the years ended December 31, 2013 and 2014 and the six months ended June 30, 2015, base and bonus amounts earned by Jason Sugarman under the consulting agreement totaled $121 thousand, $1.2 million, and $30 thousand, respectively. Effective as of March 26, 2015, the bonus amount paid to Jason Sugarman for 2014 was credited in satisfaction and full discharge of all currently accrued but unpaid, and further quarterly payments specified under the consulting agreement, but not against any future discretionary incentive compensation payments. The consulting agreement may be terminated at any time by either The Palisades Group or Jason Sugarman upon 30 days prior written notice. The consulting agreement with Jason Sugarman was reviewed as a related party transaction and approved by the Compensation, Nominating and Corporate Governance Committee and approved by the disinterested directors of the Board.

Table of Contents

St. Cloud Investment. Based on a Schedule 13-G amendment filed with the Securities and Exchange Commission on February 14, 2012, St. Cloud Capital, LLC (St. Cloud) holds 700,538 shares of the Company’s voting common stock (approximately 2.0 percent of the Company's outstanding shares as of March 31, 2015). On November 24, 2014, the Bank invested as a limited partner in an affiliate of St. Cloud. The affiliate is St. Cloud Capital Partners III SBIC, LP (the Partnership), which applied for a license granted by the U.S. Small Business Administration to operate as a debenture Small Business Investment Company (SBIC) under the Small Business Investment Act of 1958 and the regulations promulgated thereunder. The Community Reinvestment Act of 1977 expressly identifies an investment by a bank in an SBIC as a type of investment that is presumed by the regulatory agencies to promote economic development.

The Boards of Directors of the Company and the Bank approved the Bank’s investment. The Bank has agreed to invest a minimum of $5.0 million, but up to $7.5 million as long as the Bank’s limited partnership interest in the Partnership remains under 9.9 percent.

Other affiliated funds of St. Cloud have previously invested in COR Securities Holdings, Inc., of which Mr. Sugarman is the Chief Executive Officer as well as a stockholder (both directly and indirectly). St. Cloud Capital Partners III SBIC, LP has provided oral representations to the Bank that the Partnership will not make any investments in COR Securities Holdings, Inc.

CS Financial Acquisition. Certain relatives and entities affiliated with Mr. Sugarman received benefits as part of the CS Financial acquisition described in detail below under “—Transactions Involving Jeffrey T. Seabold.”

Transactions Involving Jeffrey T. Seabold. The following is a description of transactions involving the Company and certain entities affiliated with Jeffrey T. Seabold, who currently is employed as Executive Vice President, Chief Banking Officer and previously served as a director of the Company and the Bank.

CS Financial Acquisition. Effective October 31, 2013, the Company acquired CS Financial Inc. (CS Financial), a California corporation and Southern California-based mortgage banking firm controlled by Jeffrey T. Seabold and in which certain relatives and entities affiliated with Mr. Sugarman also owned certain minority, non-controlling interests. The following is a description of the transaction.

CS Financial Services Agreement. On December 27, 2012, the Company entered into a Management Services Agreement (Services Agreement) with CS Financial. On December 27, 2012, Mr. Seabold was then a member of the Board of Directors of each of the Company and the Bank. Under the Services Agreement, CS Financial agreed to provide the Bank such reasonably requested financial analysis, management consulting, knowledge sharing, training services and general advisory services as the Bank and CS Financial mutually agreed upon with respect to the Bank’s residential mortgage lending business, including strategic plans and business objectives, compliance function, monitoring, reporting and related systems, and policies and procedures, at a monthly fee of $100 thousand. The Services Agreement was recommended by disinterested members of management of the Bank and negotiated and approved by special committees of the Board of Directors of each of the Company and the Bank (Special Committees), comprised exclusively of independent, disinterested directors of the Boards. Each of the Boards of Directors of the Bank and the Company also considered and approved the Services Agreement, upon the recommendation of the Special Committees.

On May 13, 2013, the Bank hired Mr. Seabold as Managing Director and Chief Lending Officer by entering into a three-year employment agreement with Mr. Seabold (the 2013 Employment Agreement, which was amended and restated effective as of April 1, 2015 subsequent to Mr. Seabold's appointment as Chief Banking Officer). Simultaneously with entering into the 2013 Employment Agreement, the Bank terminated, with immediate effect, its Services Agreement with CS Financial. For the year ended December 31, 2013, the total compensation paid to CS Financial under the Services Agreement was $439 thousand.

Option to Acquire CS Financial. Under the 2013 Employment Agreement, Mr. Seabold granted to the Company and the Bank an option (CS Call Option), to acquire CS Financial for a purchase price of $10.0 million, payable pursuant to the terms provided under the 2013 Employment Agreement. Based upon the recommendation of the Special Committees, with the assistance of outside financial and legal advisors and consultants, the Boards of Directors of the Company and the Bank, with Mr. Sugarman recusing himself from the discussions and vote due to previously disclosed conflicts of interest, approved the recommendation of the Special Committees and, pursuant to a letter dated July 29, 2013, the Company indicated that the CS Call Option was being exercised by the Bank, subject to the negotiation and execution of definitive transaction documentation consistent with the applicable provisions of the 2013 Employment Agreement and the satisfaction of the terms and conditions set forth therein.

Table of Contents

Merger Agreement. After exercise of the CS Call Option as described above, the Company and the Bank entered into an Agreement and Plan of Merger (Merger Agreement) with CS Financial, the stockholders of CS Financial (Sellers) and Mr. Seabold, as the Sellers’ Representative, and completed its acquisition of CS Financial on October 31, 2013.

Subject to the terms and conditions set forth in the Merger Agreement, which was approved by the Board of Directors of each of the Company, the Bank and CS Financial, at the effective time of the Merger, the outstanding shares of common stock of CS Financial were converted into the right to receive in the aggregate: (1) upon the closing of the Merger, (a) 173,791 shares (Closing Date Shares) of voting common stock, par value $0.01 per share, of the Company, and (b) $1.5 million in cash and $3.2 million in the form of a noninterest-bearing note issued by the Company to Mr. Seabold that was due and paid by the Company on January 2, 2014; and (2) upon the achievement of certain performance targets by the Bank’s lending activities following the closing of the Merger that are set forth in the Merger Agreement, up to 92,781 shares (Performance Shares) of voting common stock ((1) and (2), together, Merger Consideration).

Seller Stock Consideration. The Sellers under the Merger Agreement included Mr. Seabold, and the following relatives of Mr. Sugarman, Jason Sugarman (brother), Elizabeth Sugarman (sister-in-law), and Michael Sugarman (father), who each owned minority, non-controlling interests in CS Financial.

Upon the closing of the Merger and pursuant to the terms of the Merger Agreement, the aggregate shares of voting common stock issued as the consideration to the Sellers was 173,791 shares, which was allocated by the Sellers and issued as follows: (i) 103,663 shares to Mr. Seabold; (ii) 16,140 shares to Jason Sugarman; (iii) 16,140 shares to Elizabeth Sugarman; (iv) 3,228 shares to Michael Sugarman; and (v) 34,620 shares to certain employees of CS Financial. Of the 103,663 shares to be issued to Mr. Seabold, as allowed under the Merger Agreement and in consideration of repayment of a certain debt incurred by CS Financial owed to an entity controlled by Elizabeth Sugarman, Mr. Seabold requested the Company to issue all 103,663 shares directly to Elizabeth Sugarman, and such shares were so issued by the Company to Elizabeth Sugarman.

On October 31, 2014, certain of the Performance Shares were issued as follows: (i) 28,545 shares to Mr. Seabold; (ii) 1,082 shares to Jason Sugarman; (iii) 1,082 shares to Elizabeth Sugarman; and (iv) 216 shares to Michael Sugarman.

Approval of the CS Call Option, Merger Agreement and Merger. All decisions and actions with respect to the exercise of the CS Agreement Option, the Merger Agreement and the Merger (including without limitation the determination of the Merger Consideration and the other material terms of the Merger Agreement) were subject to under the purview and authority of special committees of the Board of Directors of each of the Company and the Bank, each of which was composed exclusively of independent, disinterested directors of the Boards of Directors, with the assistance of outside financial and legal advisors. Mr. Sugarman abstained from the vote of each of the Boards of Directors of the Company and the Bank to approve the Merger Agreement and the Merger.

Transactions Involving Halle J. Benett. Halle J. Benett, a director of the Company and the Bank, became employed as a Managing Director and Head of the Diversified Financials Group at Keefe, Bruyette & Woods, Inc., a Stifel company, on April 1, 2014. Since that date, Keefe, Bruyette & Woods, Inc. has acted as an underwriter of multiple underwritten public offerings of the Company’s securities, as described below.

On May 21, 2014, the Company issued 5,150,000 shares of its voting common stock in an underwritten public offering and 772,500 shares of voting common stock upon the exercise in full by the underwriters of the underwritten public offering of their 30-day over-allotment option. Pursuant to an underwriting agreement with the Company entered into on May 15, 2014, Keefe, Bruyette & Woods, Inc., acted as one of the underwriters of the public offering and received gross underwriting fees and commissions from the Company of approximately $521 thousand for its services as an underwriter (less expenses, the amount was $481 thousand).

On April 6, 2015, the Company issued $175.0 million aggregate principal amount of its 5.25 percent Senior Notes due April 15, 2025 in an underwritten public offering. Pursuant to a purchase agreement entered into with the Company on March 31, 2015, Keefe, Bruyette & Woods, Inc., acted as one of the underwriters of that offering and received gross underwriting fees and commissions from the Company of approximately $263 thousand for its services as an underwriter (less expenses, the amount was $221 thousand).

On April 8, 2015, the Company issued 4,000,000 depositary shares (Series D Depositary Shares) each representing 1/40^th ownership interest in a share of 7.375 percent Non-Cumulative Perpetual Preferred Stock, Series D, with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share) in an underwritten public offering and 600,000 Series D Depositary Shares upon the exercise in full by the underwriters of that offering of their 30-day over-allotment option. Pursuant

Table of Contents

to an underwriting agreement entered into with the Company on March 31, 2015, Keefe, Bruyette & Woods, Inc., acted as one of the underwriters of that offering and received gross underwriting fees and commissions from the Company of approximately $590 thousand for its services as an underwriter (less expenses, the amount was $515 thousand).

Transaction Involving Former Board Chair Timothy R. Chrisman. On May 15, 2014, the disinterested members of the Board of Directors of the Company approved a strategic advisor agreement with Chrisman & Co. pursuant to which Chrisman & Co. would provide strategic advisory services for the Company. Mr. Chrisman, who retired from the Company Board on May 15, 2014 upon the expiration of the term of his directorship after the Company’s 2014 Annual Meeting of Stockholders, is the Chief Executive Officer and founding principal of Chrisman & Co. The initial term of the strategic advisor agreement is for a period of one year and, thereafter, the agreement may be extended on a month-to-month basis. For services performed during the initial term, a fixed annual advisory fee of $200 thousand was paid to Chrisman & Co. during 2014 and no additional fees were paid during the six months ended June 30, 2015.

Transactions with Greater Than 5 Percent Stockholders Who are Not Executive Officers

Exchange Agreement with TCW Shared Opportunity Fund V, L.P. and its Assignees. TCW Shared Opportunity Fund V, L.P. (SHOP V Fund), an affiliate of The TCW Group, Inc., initially became a holder of the Company’s voting common stock and non-voting common stock as a lead investor in the November 2010 recapitalization of the Company (the Recapitalization). In connection with its investment in the Recapitalization, SHOP V Fund also was issued by the Company an immediately exercisable five-year warrant (the SHOP V Fund Warrant) to purchase 240,000 shares of non-voting common stock or, to the extent provided therein, shares of voting common stock in lieu of non-voting common stock. SHOP V Fund was issued shares of non-voting common stock in the Recapitalization because at that time, a controlling interest in TCW Asset Management Company, the investment manager to SHOP V Fund, was held by a foreign banking organization, and in order to prevent SHOP V Fund from being considered a bank holding company under the Bank Holding Company Act of 1956, as amended, the number of shares of voting common stock it purchased in the Recapitalization had to be limited to 4.99 percent of the total number of shares of voting common stock outstanding immediately following the Recapitalization. For the same reason, the SHOP V Fund Warrant could be exercised by SHOP V Fund for voting common stock in lieu of non-voting common stock only to the extent SHOP V Fund's percentage ownership of the voting common stock at the time of exercise would be less than 4.99 percent as a result of dilution occurring from additional issuances of voting common stock subsequent to the Recapitalization.

In 2013, the foreign banking organization sold its controlling interest in TCW Asset Management Company, eliminating the need to limit SHOP V Fund's percentage ownership of the voting common stock to 4.99 percent. As a result, on May 29, 2013, the Company and SHOP V Fund entered into a Common Stock Share Exchange Agreement, dated May 29, 2013 (Exchange Agreement), pursuant to which SHOP V Fund may from time to time exchange its shares of non-voting common stock for shares of voting common stock issued by the Company on a share-for-share basis, provided that immediately following any such exchange, SHOP V Fund's percentage ownership of voting common stock does not exceed 9.99 percent. The shares of non-voting common stock that may be exchanged by SHOP V Fund pursuant to the Exchange Agreement include the shares of non-voting common stock it purchased in the Recapitalization, the additional shares of non-voting common stock SHOP V Fund acquired subsequent to the Recapitalization (and may in the future acquire) pursuant to the Company’s Dividend Reinvestment Plan and any additional shares of non-voting common stock that SHOP V Fund acquires pursuant to its exercise of the SHOP V Fund Warrant.

On December 10, 2014, SHOP V Fund and two affiliated entities, Crescent Special Situations Fund Legacy V, L.P. (CSSF Legacy V) and Crescent Special Situations Fund Investor Group, L.P. (CSSF Investor Group), entered into a Contribution, Distribution and Sale Agreement pursuant to which SHOP V Fund agreed to transfer shares of non-voting common stock and portions of the SHOP V Fund Warrant to CSSF Legacy V and CSSF Investor Group. Also on December 10, 2014, SHOP V Fund, CSSF Legacy V, CSSF Investor Group and the Company entered into an Assignment and Assumption Agreement pursuant to which all of SHOP V Fund’s rights and obligations under the Exchange Agreement with respect to the shares of non-voting common stock transferred by it to CSSF Legacy V and CSSF Investor Group pursuant to the Contribution, Distribution and Sale Agreement were assigned to CSSF Legacy V and CSSF Investor Group, including the right of SHOP V Fund to exchange such shares for shares of voting common stock on a one-for-one basis.

On June 3, 2013, January 5, 2015, January 20, 2015, and March 16, 2015, SHOP V Fund or CSSF Legacy V or CSSF Investor Group exchanged 550,000 shares, 522,564 shares, 86,620 shares, and 934 shares, respectively, of non-voting common stock for the same number of shares of voting common stock. As a result of these exchanges and based upon information provided to the Company on behalf of SHOP V Fund, CSSF Legacy V or CSSF Investor Group, the Company believes that as of June 30, 2015 The TCW Group, Inc. and its affiliates held 462,354 shares of voting common stock and no shares of non-voting common stock, plus the SHOP V Fund Warrant. Subsequent to June 30, 2015, the SHOP V Fund Warrant, which was held in separate portions by CSSF Legacy V and CSSF Investor Group, was exercised in full using a cashless (net) exercise, resulting in a net

Table of Contents

number of shares of non-voting common stock issued in the aggregate of 70,690, which were immediately thereafter exchanged for an aggregate of 70,690 shares of voting common stock. See Note 21 - Subsequent Events for additional information.

Securities Purchase Agreement with Patriot Financial Partners, L.P. and Patriot Financial Partners Parallel, L.P. As reported in a Schedule 13-D amendment filed on November 10, 2014 with the SEC, Patriot Financial Partners, L.P and Patriot Financial Partners Parallel, L.P. (Patriot) hold 3,100,564 shares of the Company’s voting common stock. Certain of these shares were sold by the Company pursuant to a securities purchase agreement, as described further below. On April 22, 2014, the Company entered into a Securities Purchase Agreement (SPA) with Patriot to raise a portion of the capital to be used to finance the previously announced acquisition of select assets and assumption of certain liabilities by the Bank from Banco Popular North America (BPNA) comprising BPNA’S network of 20 California branches (BPNA Branch Acquisition). The SPA with Patriot was due to expire by its terms on October 31, 2014. Prior to such expiration, the Company and Patriot Financial Partners, L.P., Patriot Financial Partners Parallel, L.P., Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P. (together referred to as Patriot Partners) entered into a Securities Purchase Agreement, dated as of October 30, 2014 (New SPA). Pursuant to the New SPA, substantially concurrently with the Bank's BPNA Branch Acquisition, which closed on November 8, 2014, Patriot Partners purchased from the Company (i) 1,076,000 shares of its voting common stock at a price of $9.78 per share and (ii) 824,000 shares of its voting common stock at a price of $11.55 per share, for an aggregate purchase price of $20.0 million. In consideration for Patriot’s commitment under the New SPA and pursuant the terms of the New SPA, on the closing of the sale of such shares on November 7, 2014, the Company paid Patriot an equity support payment of $538 thousand and also reimbursed Patriot $100 thousand in out-of-pocket expenses.

On October 30, 2014, concurrent with the execution of the New SPA, Patriot and the Company entered into a Settlement Agreement and Release (the Settlement Agreement) in order to resolve, without admission of any wrongdoing by either party, a prior dispute regarding, among other things, the proper interpretation of certain provisions of the SPA, including but not limited to the computation of the purchase price per share (the Dispute). Pursuant to the Settlement Agreement, Patriot and the Company released any claims they may have had against the other party with respect to the Dispute. In addition, Patriot and the Company agreed for the period beginning on the date of the Settlement Agreement and ending on December 31, 2016, that neither Patriot nor the Company would disparage the other party or its affiliates.

Patriot also agreed for the period beginning on the date of the Settlement Agreement and ending on December 31, 2016, not to:


•	institute, solicit, assist or join, as a party, any proxy solicitation, consent solicitation, board nomination or director removal relating to the Company against or involving the Company or any of its subsidiaries, affiliates, successors, assigns, directors, officers, employees, agents, attorneys or financial advisors;

•

take any action relative to the governance of the Company that would violate its passivity commitments or vote the shares of voting common stock held or controlled by it on any matters related to the election, removal or replacement of directors or the calling of any meeting related thereto, other than in accordance with management’s recommendations included in the Company’s proxy statement for any annual meeting or special meeting;

•

form or join in a partnership, limited partnership, syndicate or other group, or solicit proxies or written consents of stockholders or conduct any other type of referendum (binding or non-binding) with respect to, or from the holders of, the voting common stock and any other securities of the Company entitled to vote in the election of directors, or securities convertible into, or exercisable or exchangeable for, voting common stock or such other securities (such other securities, together with the voting common stock, being referred to as Voting Securities), or become a participant in or assist, encourage or advise any person in any solicitation of any proxy, consent or other authority to vote any Voting Securities; or


•	enter into any negotiations, agreements, arrangements or understandings with any person with respect to any of the foregoing or advise, assist, encourage or seek to persuade any person to take any action with respect to any of the foregoing.

The Company also agreed, during the same period, not to:


•	institute, solicit, assist or join, as a party, any proxy solicitation, consent solicitation, board nomination or director removal relating to Patriot against or involving Patriot or any of its subsidiaries, affiliates, successors, assigns, officers, partners, principals, employees, agents, attorneys or financial advisors; or


•	enter into any negotiations, agreements, arrangements or understandings with any person with respect to any of the foregoing or advise, assist, encourage or seek to persuade any person to take any action with respect to any of the foregoing.

Agreement with Oaktree Capital Management. As reported in a Schedule 13-G filed with the SEC on January 16, 2015, OCM BOCA Investor, LLC (OCM), an affiliate of Oaktree Capital Management, L.P., owns 3,288,947 shares of the

Table of Contents

Company’s voting common stock. OCM purchased these 3,288,947 shares of voting common stock (representing 9.9 percent of total shares outstanding as of the dates set forth in the Schedule 13-G) from the Company on November 7, 2014 at a price of $9.78 per share pursuant to a securities purchase agreement entered into on April 22, 2014 (and amended on October 28, 2014) in order for the Company to raise a portion of the capital needed for the BPNA Branch Acquisition, which was completed on November 8, 2014. In consideration for its commitment under the securities purchase agreement, OCM was paid at closing an equity support payment from the Company of $1.6 million.

Before OCM became a stockholder, The Palisades Group, and certain affiliates of Oaktree Capital Management, L.P. (collectively, the Oaktree Funds), entered into a management agreement, effective as of January 30, 2014 (Management Agreement), pursuant to which The Palisades Group serves as the credit manager of pools of single family residential mortgage loans held in securitization trusts or other vehicles beneficially owned by the Oaktree Funds. The Palisades Group is paid a monthly management fee primarily based on the amount of certain designated pool assets and may earn additional fees for advice related to financing opportunities. Payments under the Management Agreement to The Palisades Group during 2014 totaled $5.3 million and for the six months ended June 30, 2015 totaled $1.9 million, which in some instances represents fees for partial year services. In addition, in the future and from time to time the Bank may enter into lending transactions with portfolio companies of investment funds managed by Oaktree Capital Management, L.P.

Effective June 26, 2015, the Bank provides a $35.0 million committed revolving repurchase facility to Sabal TL 1, LLC (the Sabal repurchase facility) with a maximum funding amount of $40.0 million in certain situations. Sabal TL1, LLC, a Delaware limited liability company is controlled by an affiliate of Oaktree Capital Management, L.P. Under the Sabal repurchase facility, commercial mortgage loans originated by Sabal are purchased from Sabal by the Bank, together with a simultaneous agreement by Sabal to repurchase the commercial mortgage loans from the Bank at a future date. The advances under the Sabal repurchase facility are secured by commercial mortgage loans that have a market value in excess of the balance of the advances under the facility. During the six months ended June 30, 2015, the largest aggregate amount of principal outstanding under the Sabal repurchase facility was $9.8 million, which was the amount outstanding at June 30, 2015. Interest on the outstanding balance under the Sabal repurchase facility accrues at the six month LIBOR rate plus a margin. No principal or interest was paid by Sabal on the facility to the Bank during the six months ended June 30, 2015.

NOTE 21 – SUBSEQUENT EVENTS

Branch Sales

On July 3, 2015, the Bank entered into a definitive agreement with Americas United Bank, a California banking corporation (AUB), pursuant to which the Bank has agreed to sell two branches and certain related assets and deposit liabilities to AUB as well as certain loans. Total loans and deposits to be transferred to AUB for the transaction totaled $43.7 million and $52.8 million, respectively, as of June 30, 2015, with the actual amount to be transferred determined as of the date the transaction closes. Additionally, as part of the transaction, the leases related to both locations are to be assumed by AUB. The transaction is expected to close in the third quarter of 2015, subject to obtaining regulatory approvals and satisfaction of other conditions to closing.

Warrant Exercise

Subsequent to June 30, 2015, a warrant for 240,000 shares of non-voting common stock that was originally issued to TCW Shared Opportunity Fund V, L.P. (Shop V Fund) was exercised in full. The original exercise price of the warrant was $11.00 per share, subject to certain adjustments. At the time of exercise, the warrant was held in separate portions by Crescent Special Situations Fund Legacy V, L.P. (CSSF Legacy V) and Crescent Special Situations Fund Investor Group, L.P. (CSSF Investor Group), two affiliated entities of Shop V Fund, and each portion was exercised in full using a cashless (net) exercise, resulting in a net number of shares of non-voting common stock issued in the aggregate of 70,690, which were immediately thereafter exchanged for an aggregate of 70,690 shares of voting common stock. Based on automatic adjustments to the original $11.00 exercise price, the exercise price at the time of exercise was $9.13 per share.

BOLI Investment

On July 14, 2015, the Bank made a $50.0 million investment in a Bank Owned Life Insurance (BOLI) policy issued by Northwestern Mutual Life Insurance Company (Northwestern), which is rated AAA by Fitch Ratings, Aaa by Moody's and AA+ by Standard and Poor’s. BOLI is a single premium purchase life insurance policy on the lives of a group of designated employees. The Bank is the owner of the policy and beneficiary of the policy. At June 30, 2015, the Bank owned $19.2 million in BOLI. The addition of $50.0 million will bring the Bank’s BOLI holdings to $69.2 million, which would be approximately

Table of Contents

11 percent of Tier 1 Capital at June 30, 2015. Pursuant to guidelines of the OCC, BOLI holdings by a financial institution must not exceed 25 percent of Tier 1 capital.

With respect to the BOLI investment, the Bank’s BOLI vendor and a provider to the Bank of certain compliance, accounting and management services related to the BOLI is BFS Financial Services Group (BFS Group), which was referred to the Bank by Kirk Wycoff, a principal of Patriot Financial Group, et. al., which holds 3,100,564 shares of the Company’s outstanding voting stock as reported in an Amended Schedule 13-D filed with the SEC on November 10, 2014. Mr. Wycoff’s son, Jordan Wycoff, is employed as a regional director of BFS Group. As long as BFS Group is the broker of record for the BOLI purchased from Northwestern, then the services BFS Group provides to the Bank are given free of charge, although BFS Group receives remuneration from Northwestern for the BOLI policies the Bank purchases that are issued by Northwestern.

Management has evaluated subsequent events through the date of issuance of the financial data included herein. Other than the events disclosed above, there have been no subsequent events occurred during such period that would require disclosure in this report or would be required to be recognized in the Consolidated Financial Statements (Unaudited) as of June 30, 2015.

Table of Contents

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management’s discussion and analysis of the major factors that influenced our results of operations and financial condition as of and for the three and six months ended June 30, 2015. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2014 and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015.

CRITICAL ACCOUNTING POLICIES

Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP) and general practices within the banking industry. Within these financial statements, certain financial information contains approximate measurements of financial effects of transactions and impacts at the Consolidated Statements of Financial Condition dates and our results of operations for the reporting periods. As certain accounting policies require significant estimates and assumptions that have a material impact on the carrying value of assets and liabilities, we have established critical accounting policies to facilitate making the judgment necessary to prepare financial statements. Our critical accounting policies are described in the “Notes to Consolidated Financial Statements” and in the “Critical Accounting Policies” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K and in Note 1 to the Consolidated Financial Statements, “Significant Accounting Policies” in this Form 10-Q.

Table of Contents

SELECTED FINANCIAL DATA

The following table presents certain selected financial data as of or for the periods indicated:



	As of or For the Three Months Ended June 30,						As of or For the Six Months Ended June 30,
	2015			2014 ⁽⁴⁾			2015			2014 ⁽⁴⁾
	($ in thousands, except per share data)
Selected financial condition data:
Total assets	$	6,437,882		$	4,386,331		$	6,437,882		$	4,386,331
Cash and cash equivalents	458,990			258,051			458,990			258,051
Loans and leases receivable, net	4,438,308			2,579,586			4,438,308			2,579,586
Loans held for sale	746,651			1,095,741			746,651			1,095,741
Other real estate owned, net	50			605			50			605
Securities available for sale	487,293			233,013			487,293			233,013
Securities held to maturity	53,414			—			53,414			—
Bank owned life insurance	19,201			18,984			19,201			18,984
Time deposits in financial institutions	1,900			2,145			1,900			2,145
FHLB and other bank stock	34,187			34,392			34,187			34,392
Deposits	5,105,010			3,347,355			5,105,010			3,347,355
Total borrowings	614,077			546,481			614,077			546,481
Total stockholders' equity	633,882			439,127			633,882			439,127
Selected operations data:
Total interest and dividend income	$	64,844		$	43,634		$	125,624		$	86,410
Total interest expense	10,740			8,059			19,523			15,650
Net interest income	54,104			35,575			106,101			70,760
Provision for loan and lease losses	5,474			2,108			5,474			4,037
Net interest income after provision for loan and lease losses	48,630			33,467			100,627			66,723
Total noninterest income	66,693			35,372			112,673			60,650
Total noninterest expense	87,920			60,304			163,799			117,898
Income before income taxes	27,403			8,535			49,501			9,475
Income tax expense	11,479			436			21,003			627
Net income	15,924			8,099			28,498			8,848
Dividends paid on preferred stock	2,843			910			3,753			1,820
Net income available to common stockholders	13,081			7,189			24,745			7,028
Basic earnings per total common share	$	0.33		$	0.27		$	0.62		$	0.30
Diluted earnings per total common share	$	0.32		$	0.27		$	0.62		$	0.30
Performance ratios:
Return on average assets	1.02		%	0.81		%	0.94		%	0.46		%
Return on average equity	10.13		%	8.44		%	10.01		%	4.99		%
Dividend payout ratio ⁽¹⁾	36.36		%	44.44		%	38.71		%	80.00		%
Net interest spread	3.45		%	3.52		%	3.50		%	3.66		%
Net interest margin ⁽²⁾	3.64		%	3.70		%	3.66		%	3.84		%
Ratio of operating expense to average total assets	5.64		%	6.00		%	5.42		%	6.12		%
Efficiency ratio ⁽³⁾	72.78		%	85.00		%	74.87		%	89.72		%
Ratio of average interest-earning assets to average interest-bearing liabilities	126.58		%	121.52		%	124.49		%	121.38		%
Asset quality ratios:
Allowance for loan and lease losses (ALLL)	$	34,787		$	22,627		$	34,787		$	22,627
Nonperforming loans and leases	42,708			41,611			42,708			41,611
Nonperforming assets	42,758			42,216			42,758			42,216
Nonperforming assets to total assets	0.66		%	0.96		%	0.66		%	0.96		%
ALLL to nonperforming loans and leases	81.45		%	54.38		%	81.45		%	54.38		%
ALLL to total loans and leases	0.78		%	0.87		%	0.78		%	0.87		%
Capital Ratios:
Total stockholders' equity to total assets	9.85		%	10.01		%	9.85		%	10.01		%
Average equity to average assets	10.08		%	9.55		%	9.42		%	9.21		%
Banc of California, Inc.
Total risk-based capital ratio	14.01		%	15.19		%	14.01		%	15.19		%

Table of Contents



Tier 1 risk-based capital ratio	13.19	%	14.10	%	13.19	%	14.10	%
Common equity tier 1 capital ratio	8.96	%	N/A		8.96	%	N/A
Tier 1 leverage ratio	9.55	%	9.89	%	9.55	%	9.89	%
Banc of California, NA
Total risk-based capital ratio	14.86	%	14.88	%	14.86	%	14.88	%
Tier 1 risk-based capital ratio	14.04	%	13.79	%	14.04	%	13.79	%
Common equity tier 1 capital ratio	14.04	%	N/A		14.04	%	N/A
Tier 1 leverage ratio	10.26	%	9.72	%	10.26	%	9.72	%


(1)	Ratio of dividends declared per common share to basic earnings per common share.


(2)	Net interest income divided by average interest-earning assets.


(3)	Efficiency ratio represents noninterest expense as a percentage of net interest income plus noninterest income.


(4)	The Company completed the BPNA Branch Acquisition on November 8, 2014 and its acquisition of RenovationReady on January 31, 2014.

Non-GAAP Financial Measures

Return on Average Tangible Common Equity

Return on average tangible common equity is supplemental financial information determined by a method other than in accordance with GAAP. This non-GAAP measure is used by management in its analysis of the Company's performance. Average tangible common equity is calculated by subtracting average preferred stock, average goodwill, and average other intangible assets from average stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results of the Company, as it provides a method to assess management’s success in utilizing tangible capital. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	($ in thousands)
Average total stockholders' equity	$	630,547		$	385,098		$	574,254		$	357,511
Less average preferred stock	(182,233		)	(79,877		)	(131,338		)	(79,877		)
Less average goodwill	(31,591		)	(33,020		)	(31,591		)	(31,978		)
Less average other intangible assets	(23,032		)	(10,871		)	(23,871		)	(11,349		)
Average tangible common equity	$	393,691		$	261,330		$	387,454		$	234,307

Net income	$	15,924		$	8,099		$	28,498		$	8,848
Less preferred stock dividends	(2,843		)	(910		)	(3,753		)	(1,820		)
Add amortization of intangible assets, net of tax ⁽¹⁾	1,004			614			2,008			1,224
Add impairment on intangible assets, net of tax ⁽¹⁾	168			—			168			—
Adjusted net income	$	14,253		$	7,803		$	26,921		$	8,252

Return on average equity	10.13		%	8.44		%	10.01		%	4.99		%
Return on average tangible common equity	14.52		%	11.98		%	14.01		%	7.10		%


(1)	Utilized a 35 percent tax rate

Table of Contents

EXECUTIVE OVERVIEW

This overview of management’s discussion and analysis highlights selected information in the financial results of the Company. For a more complete understanding of trends, commitments, uncertainties, liquidity, capital resources and critical accounting policies and estimates, you should carefully read this entire document. Each of these items could have an impact on the Company’s financial condition and results of operations.

Banc of California, Inc. is a financial holding company and the parent of Banc of California, National Association, a national bank (the Bank), The Palisades Group, LLC, an SEC-registered investment advisor that provides financial advisory and asset management services to third parties, including the Bank, with respect to the purchase, sale and management of residential mortgage loans (The Palisades Group), and PTB Property Holdings, LLC, an entity formed to hold real estate, cash and fixed income investments (PTB).

Banc of California, Inc. was incorporated under Maryland law in March 2002, and in July 2013, the Company changed its name from “First PacTrust Bancorp, Inc.” to “Banc of California, Inc.” The Bank has one wholly owned subsidiary, CS Financial, Inc., a mortgage banking firm, which was acquired on October 31, 2013.

Banc of California, Inc. is subject to regulation by the Board of Governors of the Federal Reserve System (the Federal Reserve Board or FRB), and the Bank is subject to regulation primarily by the Office of the Comptroller of the Currency (OCC). As a financial holding company, Banc of California, Inc. may engage in activities permissible for bank holding companies and may engage in other activities that are financial in nature or incidental or complementary to activities that are financial in nature, primarily securities, insurance and merchant banking activities.

The Bank offers a variety of financial services to meet the banking and financial needs of the communities we serve. The Bank is headquartered in Orange County, California and as of June 30, 2015, the Bank operated 37 branches in San Diego, Orange, Santa Barbara, and Los Angeles Counties in California and 63 loan production offices in California, Arizona, Oregon, Virginia, Indiana, Maryland, Colorado, Idaho, North Carolina, and Nevada.

The principal business of the Bank consists of attracting retail deposits from the general public and investing these funds primarily in commercial, consumer and real estate secured loans. The Bank solicits deposits in its market area and, to a lesser extent, from institutional depositors nationwide and may accept brokered deposits.

The Bank’s deposit product and service offerings include checking, savings, money market, certificates of deposit, retirement accounts as well as mobile, online, cash and treasury management, card payment services, remote deposit, ACH origination, employer/employee retirement planning, telephone banking, automated bill payment, electronic statements, safe deposit boxes, direct deposit and wire transfers. Bank customers also have the ability to access their accounts through a nationwide network of over 55,000 surcharge-free ATMs.

Highlights


•	Completed the issuance and sale of $175.0 million aggregate principal amount of its 5.25 percent Senior Notes on April 6, 2015.


•	Completed the issuance and sale of depositary shares, each representing a 1/40^th interest in a share of Non-Cumulative Perpetual Preferred Stock, Series D, for gross proceeds of $111.4 million on April 8, 2015, including $14.5 million from the exercise in full of the underwriters' over-allotment option.


•	Net income was $15.9 million for the three months ended June 30, 2015, an increase of $7.8 million, or 96.6 percent, from $8.1 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, net income was $28.5 million, an increase of $19.7 million, or 222.1 percent, from $8.8 million for the six months ended June 30, 2014.

•

Total interest and dividend income was $64.8 million for the three months ended June 30, 2015, an increase of $21.2 million, or 48.6 percent, from $43.6 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, total interest and dividend income was $125.6 million, an increase of $39.2 million, or 45.4 percent, from $86.4 million for the six months ended June 30, 2014.


•	Net interest margin was 3.64 percent and 3.70 percent for the three months ended June 30, 2015 and 2014, respectively, and 3.66 percent and 3.84 percent for the six months ended June 30, 2015 and 2014, respectively. The

Table of Contents

average yield on earning assets was 4.36 percent and 4.54 percent for the three months ended June 30, 2015 and 2014, respectively, and 4.34 percent and 4.69 percent for the six months ended June 30, 2015 and 2014, respectively. The average cost of interest-bearing liabilities was 0.91 percent and 1.02 percent for the three months ended June 30, 2015 and 2014, respectively, and 0.84 percent and 1.03 percent for the six months ended June 30, 2015 and 2014, respectively.


•	Net interest income was $54.1 million for the three months ended June 30, 2015, an increase of $18.5 million, or 52.1 percent, from $35.6 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, net interest income was $106.1 million, an increase of $35.3 million, or 49.9 percent, from $70.8 million for the six months ended June 30, 2014.

•

Noninterest income was $66.7 million for the three months ended June 30, 2015, an increase of $31.3 million, or 88.5 percent, from $35.4 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, noninterest income was $112.7 million, an increase of $52.0 million, or 85.8 percent, from $60.7 million for the six months ended June 30, 2014. The Company recognized net revenue on mortgage banking activities of $39.4 million and $26.1 million for the three months ended June 30, 2015 and 2014, respectively, and $77.3 million and $43.5 million for the six months ended June 30, 2015 and 2014, respectively.

•

Noninterest expense was $87.9 million for the three months ended June 30, 2015, an increase of $27.6 million, or 45.8 percent, from $60.3 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, noninterest expense was $163.8 million, an increase of $45.9 million, or 38.9 percent, from $117.9 million for the six months ended June 30, 2014. The increase relates predominantly to a higher salaries and employee benefits expense related to increased headcount as a result of growth and the acquisitions the Company completed during 2014.

•

Total assets were $6.44 billion at June 30, 2015, an increase of $466.6 million, or 7.8 percent, from $5.97 billion at December 31, 2014. The increase was due primarily to an increase in securities available for sale, securities held to maturity, loans and leases receivable and cash and cash equivalents. Average total assets were $6.25 billion for the three months ended June 30, 2015, an increase of $2.22 billion, or 55.0 percent, from $4.03 billion for the three months ended June 30, 2014. For the six months ended June 30, 2015, average total assets were $6.09 billion, an increase of $2.21 billion, or 57.0 percent, from $3.88 billion for the six months ended June 30, 2014. The increase in average total assets were mainly were primarily due to the BPNA Branch Acquisition and issuances of preferred stock and Senior Notes.

•

Loans and leases receivable, net of allowance for loan and lease losses were $4.44 billion at June 30, 2015, an increase of $518.7 million, or 13.2 percent, from $3.92 billion at December 31, 2014. Loans held for sale were $746.7 million at June 30, 2015, a decrease of $440.4 million, or 37.1 percent, from $1.19 billion at December 31, 2014 due to a transfer of loans from loans held for sale to loans and leases receivable. Average gross loans and leases were $5.25 billion for the three months ended June 30, 2015, an increase of $1.70 billion, or 47.9 percent, from $3.55 billion for the three months ended June 30, 2014. For the six months ended June 30, 2015, average gross loans and leases were $5.20 billion, an increase of $1.77 billion, or 51.9 percent, from $3.42 billion for the six months ended June 30, 2014. The increases in average gross loans and leases were primarily due to the loans acquired in the BPNA Branch Acquisition.

•

Total deposits were $5.11 billion at June 30, 2015, an increase of $433.2 million, or 9.3 percent, from $4.67 billion at December 31, 2014. Average total deposits were $4.94 billion for the three months ended June 30, 2015, an increase of $1.65 billion, or 50.4 percent, from $3.28 billion for the three months ended June 30, 2014. For the six months ended June 30, 2015, average total deposits were $4.85 billion, an increase of $1.71 billion, or 54.2 percent, from $3.15 billion for the six months ended June 30, 2014. The increases in average total deposits were primarily due to the deposits assumed in the BPNA Branch Acquisition.

Table of Contents

RESULTS OF OPERATIONS

The following table presents condensed statements of operations for the periods indicated:



	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
	(In thousands, except per share data)
Interest and dividend income	$	64,844	$	43,634	$	125,624	$	86,410
Interest expense	10,740		8,059		19,523		15,650
Net interest income	54,104		35,575		106,101		70,760
Provision for loan and lease losses	5,474		2,108		5,474		4,037
Noninterest income	66,693		35,372		112,673		60,650
Noninterest expense	87,920		60,304		163,799		117,898
Income before income taxes	27,403		8,535		49,501		9,475
Income tax expense	11,479		436		21,003		627
Net income	15,924		8,099		28,498		8,848
Preferred stock dividends	2,843		910		3,753		1,820
Net income available to common stockholders	$	13,081	$	7,189	$	24,745	$	7,028
Basic earnings per total common share	$	0.33	$	0.27	$	0.62	$	0.30
Diluted earnings per total common share	$	0.32	$	0.27	$	0.62	$	0.30

The Company recorded net income of $15.9 million for the three months ended June 30, 2015, an increase of $7.8 million from $8.1 million for the three months ended June 30, 2014. For the six months ended June 30, 2015, the Company recorded net income of $28.5 million, an increase of $19.7 million from $8.8 million for the six months ended June 30, 2014. Preferred stock dividends were $2.8 million and $910 thousand for the three months ended June 30, 2015 and 2014, respectively, and $3.8 million and $1.8 million for the six months ended June 30, 2015 and 2014, respectively, and net income available to common stockholders was $13.1 million and $7.2 million for the three months ended June 30, 2015 and 2014, respectively, and $24.7 million and $7.0 million for the six months ended June 30, 2015 and 2014, respectively.

Table of Contents

Net Interest Income

The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their correspondent yields and costs expressed both in dollars and rates for the three months ended June 30, 2015 and 2014:



	Three Months Ended June 30,
	2015							2014
	Average Balance			Interest		Yield/ Cost		Average Balance			Interest		Yield/ Cost
	($ in thousands)
Interest-earning assets:
Gross loans and leases ⁽¹⁾	$	5,254,729		$	60,699	4.63	%	$	3,553,693		$	42,077	4.75	%
Securities	402,366			2,119		2.11	%	168,230			993		2.37	%
Other interest-earning assets ⁽²⁾	310,105			2,026		2.62	%	136,849			564		1.65	%
Total interest-earning assets	5,967,200			64,844		4.36	%	3,858,772			43,634		4.54	%
Allowance for loan and lease losses	(29,445		)					(20,567		)
BOLI and non-interest earning assets ⁽³⁾	315,595							196,242
Total assets	$	6,253,350						$	4,034,447
Interest-bearing liabilities:
Savings	$	867,532		1,606		0.74	%	$	990,894		2,425		0.98	%
Interest-bearing checking	1,012,211			1,996		0.79	%	660,341			1,864		1.13	%
Money market	1,142,858			1,028		0.36	%	603,917			639		0.42	%
Certificates of deposit	1,055,939			1,535		0.58	%	600,498			1,143		0.76	%
FHLB advances	375,385			290		0.31	%	226,429			99		0.18	%
Long term debt and other interest-bearing liabilities	260,075			4,285		6.61	%	93,345			1,889		8.12	%
Total interest-bearing liabilities	4,714,000			10,740		0.91	%	3,175,424			8,059		1.02	%
Noninterest-bearing deposits	859,420							428,221
Non-interest-bearing liabilities	49,383							45,704
Total liabilities	5,622,803							3,649,349
Total stockholders’ equity	630,547							385,098
Total liabilities and stockholders’ equity	$	6,253,350						$	4,034,447
Net interest income/spread				$	54,104	3.45	%				$	35,575	3.52	%
Net interest margin ⁽⁴⁾						3.64	%						3.70	%
Ratio of interest-earning assets to interest-bearing liabilities	126.58		%					121.52		%

(1)

Gross loans and leases are net of deferred fees, related direct costs and discounts, but exclude the allowance for loan and lease losses. Non-accrual loans and leases are included in the average balance. Loan costs of $313 thousand and $14 thousand and accretion of discount on purchased loans of $7.2 million and $8.9 million for the three months ended June 30, 2015 and 2014, respectively, are included in interest income.


(2)	Includes average balance of FHLB stock at cost and average time deposits with other financial institutions.


(3)	Includes average balance of bank-owned life insurance of $19.2 million and $18.9 million for the three months ended June 30, 2015 and 2014, respectively.


(4)	Annualized net interest income divided by average interest-earning assets.

Table of Contents



	Six Months Ended June 30,
	2015							2014
	Average Balance			Interest		Yield/ Cost		Average Balance			Interest		Yield/ Cost
	($ in thousands)
Interest-earning assets:
Gross loans and leases ⁽¹⁾	$	5,197,382		$	118,854	4.61	%	$	3,422,420		$	83,607	4.93	%
Securities	378,553			4,046		2.16	%	165,633			1,917		2.33	%
Other interest-earning assets ⁽²⁾	265,248			2,724		2.07	%	126,182			886		1.42	%
Total interest-earning assets	5,841,183			125,624		4.34	%	3,714,235			86,410		4.69	%
Allowance for loan and lease losses	(29,533		)					(19,983		)
BOLI and non-interest earning assets ⁽³⁾	281,627							187,902
Total assets	$	6,093,277						$	3,882,154
Interest-bearing liabilities:
Savings	$	906,316		3,354		0.75	%	$	978,695		4,942		1.02	%
Interest-bearing checking	1,027,468			4,037		0.79	%	626,919			3,515		1.13	%
Money market	1,118,060			1,986		0.36	%	559,769			1,275		0.46	%
Certificates of deposit	1,030,243			3,149		0.62	%	559,609			2,074		0.75	%
FHLB advances	431,182			643		0.30	%	242,928			199		0.17	%
Long term debt and other interest-bearing liabilities	178,680			6,354		7.17	%	92,189			3,645		7.97	%
Total interest-bearing liabilities	4,691,949			19,523		0.84	%	3,060,109			15,650		1.03	%
Noninterest-bearing deposits	771,445							422,181
Non-interest-bearing liabilities	55,629							42,353
Total liabilities	5,519,023							3,524,643
Total stockholders’ equity	574,254							357,511
Total liabilities and stockholders’ equity	$	6,093,277						$	3,882,154
Net interest income/spread				$	106,101	3.50	%				$	70,760	3.66	%
Net interest margin ⁽⁴⁾						3.66	%						3.84	%
Ratio of interest-earning assets to interest-bearing liabilities	124.49		%					121.38		%

(1)

Gross loans and leases are net of deferred fees, related direct costs and discounts, but exclude the allowance for loan and lease losses. Non-accrual loans and leases are included in the average balance. Loan (costs) fees of $(422) thousand and $155 thousand and accretion of discount on purchased loans of $14.0 million and $19.3 million for the six months ended June 30, 2015 and 2014, respectively, are included in interest income.


(2)	Includes average balance of FHLB stock at cost and average time deposits with other financial institutions.


(3)	Includes average balance of bank-owned life insurance of $19.1 million and $18.9 million for the six months ended June 30, 2015 and 2014, respectively.


(4)	Annualized net interest income divided by average interest-earning assets.

Table of Contents

Rate/Volume Analysis

The following table presents the changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. Information is provided on changes attributable to: i) changes in volume multiplied by the prior rate; and ii) changes in rate multiplied by the prior volume. Changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.



	Three Months Ended June 30, 2015 vs. 2014									Six Months Ended June 30, 2015 vs. 2014
	Increase (Decrease) Due to						Net Increase (Decrease)			Increase (Decrease) Due to						Net Increase (Decrease)
	Volume			Rate			Net Increase (Decrease)			Volume			Rate			Net Increase (Decrease)
	(In thousands)
Interest-earning assets:
Gross loans and leases	$	19,673		$	(1,051	)	$	18,622		$	40,894		$	(5,647	)	$	35,247
Securities	1,244			(118		)	1,126			2,287			(158		)	2,129
Other interest-earning assets	1,000			462			1,462			1,294			544			1,838
Total interest-earning assets	$	21,917		$	(707	)	$	21,210		$	44,475		$	(5,261	)	$	39,214
Interest-bearing liabilities:
Savings	$	(277	)	$	(542	)	$	(819	)	$	(344	)	$	(1,244	)	$	(1,588	)
Interest-bearing checking	802			(670		)	132			1,788			(1,266		)	522
Money market	497			(108		)	389			1,043			(332		)	711
Certificates of deposit	711			(319		)	392			1,492			(417		)	1,075
FHLB advances	88			103			191			216			228			444
Long term debt and other interest-bearing liabilities	2,806			(410		)	2,396			3,109			(400		)	2,709
Total interest-bearing liabilities	4,627			(1,946		)	2,681			7,304			(3,431		)	3,873
Net interest income	$	17,290		$	1,239		$	18,529		$	37,171		$	(1,830	)	$	35,341

Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014

Net interest income was $54.1 million for the three months ended June 30, 2015, an increase of $18.5 million, or 52.1 percent, from $35.6 million for the three months ended June 30, 2014. The growth in net interest income from the prior period was largely due to higher interest income from loans partially offset by higher interest expense on deposits, FHLB advances, and long term debt and other interest bearing liabilities.

Interest income on total loans and leases was $60.7 million for the three months ended June 30, 2015, an increase of $18.6 million, or 44.3 percent, from $42.1 million for the three months ended June 30, 2014. The increase in interest income on total loans and leases was due to a $1.70 billion increase in total average gross loans and leases, partially offset by a 12 basis points (bps) decrease in average yield. The increase in average balance was due mainly to acquired loans of $1.07 billion from the BPNA Branch Acquisition during the fourth quarter of 2014 and increases in originations of residential mortgage loans held for sale, multi-family loans, commercial and industrial loans, and lease financing, partially offset by sales of multi-family loans. The decrease in average yield was mainly due to the lower yields on originated loans and leases in 2015 and a decrease in the proportion of seasoned SFR mortgage loan pools to total loans and leases where discounts on these pools generate additional interest income. Such discount accretion totaled $7.2 million and $8.9 million for the three months ended June 30, 2015 and 2014, respectively.

Interest income on securities was $2.1 million for the three months ended June 30, 2015, an increase of $1.1 million, or 113.4 percent, from $993 thousand for the three months ended June 30, 2014. The increase in interest income on securities was due to a $234.1 million increase in average balance, partially offset by a 26 bps decrease in average yield. The increase in average balance was mainly due to purchases of securities to reduce excess cash generated from the preferred stock and Senior Notes offerings in April 2015. During the three months ended June 30, 2015, the Company purchased $132.2 million of securities it classified as available for sale and $53.4 million of securities it classified as held to maturity.

Dividends and interest income on other interest-earning assets was $2.0 million for the three months ended June 30, 2015, an increase of $1.5 million, or 259.2 percent, from $564 thousand for the three months ended June 30, 2014. The increase in dividends and interest income on other interest-earning assets was due to a $173.3 million increase in average balance and a 97

Table of Contents

bps increase in average yield. The increase in average balance was mainly due to the excess cash generated from the increase in deposits and proceeds from the preferred stock and Senior Notes offerings. The increase in average yield was mainly due to a $1.3 million increase in dividend income on FHLB and other bank stocks, which included a $1.1 million special dividend received from FHLB during the three months ended June 30, 2015.

Interest expense on interest-bearing deposits was $6.2 million for the three months ended June 30, 2015, an increase of $94 thousand, or 1.5 percent, from $6.1 million for the three months ended June 30, 2014. The increase in interest expense on interest-bearing deposits resulted from a $1.22 billion increase in average balance, partially offset by a 24 bps decrease in average cost. The increase in average balance was mainly due to interest-bearing deposits of $924.5 million assumed in the BPNA Branch Acquisition. The decrease in average cost was due mainly to the Company's effort to reduce the cost of deposits by increasing lower cost core deposits.

Interest expense on FHLB advances was $290 thousand for the three months ended June 30, 2015, an increase of $191 thousand, or 192.9 percent, from $99 thousand for the three months ended June 30, 2014. The increase was due mainly to a $149.0 million increase in average balance and a 13 bps increase in average cost. The increase in average cost was due to a rising interest rate environment.

Interest expense on long term debt and other interest-bearing liabilities was $4.3 million for the three months ended June 30, 2015, an increase of $2.4 million, or 126.8 percent, from $1.9 million for the three months ended June 30, 2014. The increase was due mainly to the additional interest expense incurred on the Senior Notes issued in the second quarter of 2015.

Six Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014

Net interest income was $106.1 million for the six months ended June 30, 2015, an increase of $35.3 million, or 49.9 percent, from $70.8 million for the six months ended June 30, 2014. The growth in net interest income from the prior period was largely due to higher interest income from loans partially offset by higher interest expense on deposits, FHLB advances and long term debt and other interest bearing liabilities.

Interest income on total loans and leases was $118.9 million for the six months ended June 30, 2015, an increase of $35.2 million, or 42.2 percent, from $83.6 million for the six months ended June 30, 2014. The increase in interest income on total loans and leases was due to a $1.77 billion increase in total average gross loans and leases, partially offset by a 32 bps decrease in average yield. The increase in average balance was due mainly to acquired loans of $1.07 billion from the BPNA Branch Acquisition during the fourth quarter of 2014 and increases in originations of residential mortgage loans held for sale, multi-family loans, and lease financing. The decrease in average yield was mainly due to the lower yields on originated loans and leases in 2015 and a decrease in the proportion of seasoned SFR mortgage loan pools to total loans and leases where discounts on these pools generate additional interest income. Such discount accretion totaled $14.0 million and $19.3 million for the six months ended June 30, 2015 and 2014, respectively.

Interest income on securities was $4.0 million for the six months ended June 30, 2015, an increase of $2.1 million, or 111.1 percent, from $1.9 million for the six months ended June 30, 2014. The increase in interest income on securities was due to a $212.9 million increase in average balance, partially offset by a 17 bps decrease in average yield. The increase in average balance was mainly due to purchases of securities to reduce excess cash generated from the preferred stock and Senior Notes offerings in April 2015. The Company purchased $197.3 million of securities available for sale and $53.4 million of securities held to maturity during the six months ended June 30, 2015.

Dividends and interest income on other interest-earning assets was $2.7 million for the six months ended June 30, 2015, an increase of $1.8 million, or 207.4 percent, from $886 thousand for the six months ended June 30, 2014. The increase in dividends and interest income on other interest-earning assets was due to a $139.1 million increase in average balance and a 65 bps increase in average yield. The increase in average balance was mainly due to the excess cash generated from increases in deposits. The increase in average yield was mainly due to a $1.7 million increase in dividend income on FHLB and other bank stocks, which included a $1.1 million special dividend received from FHLB during the six months ended June 30, 2015.

Interest expense on interest-bearing deposits was $12.5 million for the six months ended June 30, 2015, an increase of $720 thousand, or 6.1 percent, from $11.8 million for the six months ended June 30, 2014. The increase in interest expense on interest-bearing deposits was a $1.36 billion increase in average balance, partially offset by a 25 bps decrease in average cost. The increase in average balance was mainly due to interest-bearing deposits of $924.5 million assumed in the BPNA Branch Acquisition. The decrease in average cost was due mainly to the Company's effort to reduce the cost of deposits by increasing lower cost core deposits.

Table of Contents

Interest expense on FHLB advances was $643 thousand for the six months ended June 30, 2015, an increase of $444 thousand, or 223.1 percent, from $199 thousand for the six months ended June 30, 2014. The increase was due mainly to a $188.3 million increase in average balance and a 13 bps increase in average cost. The increase in average cost was due to a rising interest rate environment.

Interest expense on long term debt and other interest-bearing liabilities was $6.4 million for the six months ended June 30, 2015, an increase of $2.7 million, or 74.3 percent, from $3.6 million for the six months ended June 30, 2014. The increase was due mainly to the additional interest expense incurred on the Senior Notes issued in the second quarter of 2015.

Provision for Loan and Lease Losses

Provisions for loan and lease losses are charged to operations at a level required to reflect probable incurred credit losses in the loan and lease portfolio. The Company provided $5.5 million and $2.1 million for the three months ended June 30, 2015 and 2014, respectively, and $5.5 million and $4.0 million for the six months ended June 30, 2015 and 2014, respectively. The increase was mainly due to a provision of $4.5 million to establish an initial ALLL for the loans transferred from loans held for sale during the three months ended June 30, 2015.

On a quarterly basis, the Company evaluates the PCI loans and the loan pools for potential impairment. The provision for losses on PCI loans is the result of changes in expected cash flows, both in amount and timing, due to loan payments and the Company’s revised loss forecasts. The revisions of the loss forecasts were based on the results of management’s review of the credit quality of the outstanding loans/loan pools and the analysis of the loan performance data since the acquisition of these loans. The Company will continue updating cash flow projections on PCI loans on a quarterly basis. Due to the uncertainty in the future performance of the PCI loans, additional impairments may be recognized in the future.

See further discussion in Item 2. Management’s Discussion and Analysis - Allowance for Loan and Lease Losses.

Table of Contents

Noninterest Income

The following table presents the breakdown of non-interest income for the periods indicated:



	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015			2014
	(In thousands)
Customer service fees	$	1,072	$	356	$	1,982		$	609
Loan servicing income	2,007		774		1,565			2,027
Income from bank owned life insurance	47		56		106			103
Net (loss) gain on sale of securities available for sale	—		15		(2		)	522
Net gain on sale of loans	7,838		3,038		12,310			5,641
Net revenue on mortgage banking activities	39,403		26,133		77,336			43,457
Advisory service fees	4,435		1,808		5,632			2,918
Loan brokerage income	661		2,416		1,802			4,327
Gain on sale of building	9,919		—		9,919			—
Other income	1,311		776		2,023			1,046
Total noninterest income	$	66,693	$	35,372	$	112,673		$	60,650

Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014

Noninterest income was $66.7 million for the three months ended June 30, 2015, an increase of $31.3 million, or 88.5 percent, from $35.4 million for the three months ended June 30, 2014. The increase in noninterest income related predominantly to increases in net revenue on mortgage banking activities, net gain on sale of loans, advisory services fees, loan servicing income, customer service fees and gain on sale of building, partially offset by a decrease in loan brokerage income.

Customer service fees were $1.1 million for the three months ended June 30, 2015, an increase of $716 thousand, or 201.1 percent, from $356 thousand for the three months ended June 30, 2014. The increase was due mainly to the higher number of customer deposit accounts as a result of the BPNA Branch Acquisition in the fourth quarter of 2014.

Loan servicing income was $2.0 million for the three months ended June 30, 2015, an increase of $1.2 million, or 159.3 percent, from $774 thousand for the three months ended June 30, 2014. The increase was due mainly to an increase in unpaid principal balance of loans sold with servicing retained during the three months ended June 30, 2015.

Net gain on sale of securities available for sale was $0 for the three months ended June 30, 2015, a decrease of $15 thousand, or 100.0 percent, from $15 thousand for the three months ended June 30, 2014.

Net gain on sale of loans was $7.8 million for the three months ended June 30, 2015, an increase of $4.8 million from $3.0 million for the three months ended June 30, 2014. During the three months ended June 30, 2015, the Company sold SFR mortgage loans of $181.0 million with a gain of $2.6 million, multi-family loans of $213.7 million with a gain of $4.5 million, and SBA loans of $6.7 million with a gain of $693 thousand. During the three months ended June 30, 2014, the Company sold SFR mortgage loans of $246.8 million with a gain of $2.9 million and SBA loans of $3.4 million with a gain of $164 thousand.

Net revenue on mortgage banking activities was $39.4 million for the three months ended June 30, 2015, an increase of $13.3 million, or 50.8 percent, from $26.1 million for the three months ended June 30, 2014. During the three months ended June 30, 2015, the Bank originated $1.27 billion and sold $1.22 billion of conforming SFR mortgage loans in the secondary market. The net gain and margin were $34.8 million and 2.75 percent, respectively, and loan origination fees were $4.6 million for the three months ended June 30, 2015. Included in the net gain is the initial capitalized value of our MSRs, which totaled $13.6 million on loans sold to Fannie Mae, Freddie Mac and Ginnie Mae for the three months ended June 30, 2015. During the three months ended June 30, 2014, the Bank originated $715.1 million and sold $651.0 million of conforming SFR mortgage loans in the secondary market. The net gain and margin were $23.2 million and 3.25 percent, respectively, and loan origination fees were $2.9 million for the three months ended June 30, 2014. Included in the net gain is the initial capitalized value of our MSRs, which totaled $5.9 million on loans sold to Fannie Mae and Freddie Mac for the three months ended June 30, 2014.

Table of Contents

Advisory service fees were $4.4 million for the three months ended June 30, 2015, an increase of $2.6 million, or 145.3 percent, from $1.8 million for the three months ended June 30, 2014. The increase was mainly due to the recognition of a performance fee on the disposition of loans under management.

Loan brokerage income was $661 thousand for the three months ended June 30, 2015, a decrease of $1.8 million, or 72.6 percent, from $2.4 million for the three months ended June 30, 2014. The decrease was mainly due to a decrease in the volume of brokered loans.

Other income was $1.3 million for the three months ended June 30, 2015, an increase of $535 thousand, or 68.9 percent, from $776 thousand for the three months ended June 30, 2014. The increase was mainly due to income of $623 thousand from sales of investment products.

Six Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014

Noninterest income was $112.7 million for the six months ended June 30, 2015, an increase of $52.0 million, or 85.8 percent, from $60.7 million for the six months ended June 30, 2014. The increase in noninterest income related predominantly to increases in net revenue on mortgage banking activities, net gain on sale of loans, advisory services fees, customer service fees and gain on sale of building, partially offset by decreases in loan brokerage income and loan servicing income.

Customer service fees were $2.0 million for the six months ended June 30, 2015, an increase of $1.4 million, or 225.5 percent, from $609 thousand for the six months ended June 30, 2014. The increase was due mainly to the higher number of customer deposit accounts as a result of the BPNA Branch Acquisition in the fourth quarter of 2014.

Loan servicing income was $1.6 million for the six months ended June 30, 2015, a decrease of $462 thousand, or 22.8 percent, from $2.0 million for the six months ended June 30, 2014. The decrease was due mainly to a higher loss on servicing rights valuation by $2.4 million, partially offset by an increase in unpaid principal balance of loans sold with servicing retained during the six months ended June 30, 2015.

Net (loss) gain on sale of securities available for sale was $(2) thousand for the six months ended June 30, 2015, a decrease of $524 thousand, or 100.4 percent, from $522 thousand for the six months ended June 30, 2014. The Company sold a non-investment grade private label residential mortgage-backed security of $176 thousand during the six months ended June 30, 2015.

Net gain on sale of loans was $12.3 million for the six months ended June 30, 2015, an increase of $6.7 million, or 118.2 percent, from $5.6 million for the six months ended June 30, 2014. During the six months ended June 30, 2015, the Company sold SFR mortgage loans of $431.5 million with a gain of $6.2 million, multi-family loans of $242.6 million with a gain of $4.8 million, and SBA loans of $14.4 million with a gain of $1.4 million. During the six months ended June 30, 2014, the Company sold SFR mortgage loans of $355.1 million with a gain of $4.6 million, seasoned SFR mortgage loan pools of $33.0 million with a gain of $924 thousand, and SBA loans of $3.4 million with a gain of $164 thousand.

Net revenue on mortgage banking activities was $77.3 million for the six months ended June 30, 2015, an increase of $33.9 million, or 78.0 percent, from $43.5 million for the six months ended June 30, 2014. During the six months ended June 30, 2015, the Bank originated $2.28 billion and sold $2.14 billion of conforming SFR mortgage loans in the secondary market. The net gain and margin were $69.2 million and 3.04 percent, respectively, and loan origination fees were $8.1 million for the six months ended June 30, 2015. Included in the net gain is the initial capitalized value of our MSRs, which totaled $23.4 million on loans sold to Fannie Mae, Freddie Mac and Ginnie Mae for the six months ended June 30, 2015. During the six months ended June 30, 2014, the Bank originated $1.23 billion and sold $1.18 billion of conforming SFR mortgage loans in the secondary market. The net gain and margin were $38.4 million and 3.13 percent, respectively, and loan origination fees were $5.1 million for the six months ended June 30, 2014. Included in the net gain is the initial capitalized value of our MSRs, which totaled $10.7 million on loans sold to Fannie Mae and Freddie Mac for the six months ended June 30, 2014.

Advisory service fees were $5.6 million for the six months ended June 30, 2015, an increase of $2.7 million, or 93.0 percent, from $2.9 million for the six months ended June 30, 2014. The increase was mainly due to the recognition of a performance fee on the disposition of loans under management.

Loan brokerage income was $1.8 million for the six months ended June 30, 2015, a decrease of $2.5 million, or 58.4 percent, from $4.3 million for the six months ended June 30, 2014. The decrease was mainly due to a decrease in the volume of brokered loans.

Table of Contents

Other income was $2.0 million for the six months ended June 30, 2015, an increase of $977 thousand, or 93.4 percent, from $1.0 million for the six months ended June 30, 2014. The increase was mainly due to income of $922 thousand from sales of investment products.

Noninterest Expense

The following table presents the breakdown of noninterest expense for the periods indicated:



	Three Months Ended June 30,					Six Months Ended June 30,
	2015			2014		2015			2014
	(In thousands)
Salaries and employee benefits, excluding commissions	$	41,880		$	29,784	$	80,072		$	57,634
Commissions for mortgage banking activities	14,240			9,346		25,819			16,177
Salaries and employee benefits	56,120			39,130		105,891			73,811
Occupancy and equipment	10,325			7,425		20,096			15,962
Professional fees	6,689			3,528		10,124			7,393
Data processing	2,075			1,270		3,910			2,061
Advertising	1,252			710		2,164			1,785
Regulatory assessments	1,376			1,046		2,730			1,987
Loan servicing and foreclosure expense	276			175		595			350
Valuation allowance for other real estate owned	—			—		22			—
Net (gain) loss on sales of other real estate owned	(6		)	—		(23		)	—
Provision for loan repurchases	999			330		1,844			901
Amortization of intangible assets	1,545			944		3,089			1,883
Impairment on intangible assets	258			—		258			—
All other expense	7,011			5,746		13,099			11,765
Total noninterest expense	$	87,920		$	60,304	$	163,799		$	117,898

Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014

Noninterest expense was $87.9 million for the three months ended June 30, 2015, an increase of $27.6 million, or 45.8 percent, from $60.3 million for the three months ended June 30, 2014. The increase in noninterest expense relates predominantly to the acquisitions by the Company during 2014 along with growth related to the mortgage banking strategy.

Total salaries and employee benefits including commissions was $56.1 million for the three months ended June 30, 2015, an increase of $17.0 million, or 43.4 percent, from $39.1 million for the three months ended June 30, 2014. The increase was due mainly to additional compensation expense related to an increase in the number of full-time employees related to the BPNA Branch Acquisition, an increase in share-based compensation expense, as well as expansion in mortgage banking activities. Commission expense, which is a loan origination variable expense, related to mortgage banking activities, totaled $14.2 million and $9.3 million for the three months ended June 30, 2015 and 2014, respectively. Originations of single family residential mortgage loans for the three months ended June 30, 2015 and 2014 totaled $1.27 billion and $715.1 million, respectively.

Occupancy and equipment expenses were $10.3 million for the three months ended June 30, 2015, an increase of $2.9 million, or 39.1 percent, from $7.4 million for the three months ended June 30, 2014. The increase was due mainly to increased building and maintenance costs associated with additional facilities resulting from the BPNA Branch Acquisition and new mortgage banking loan production offices.

Professional fees were $6.7 million for the three months ended June 30, 2015, an increase of $3.2 million, or 89.6 percent, from $3.5 million for the three months ended June 30, 2014. The increase was mainly due to legal and consulting costs associated with the building sale and a performance fee accrued for The Palisades Group during the three months ended June 30, 2015.

Data processing expense was $2.1 million for the three months ended June 30, 2015, an increase of $805 thousand, or 63.4 percent, from $1.3 million for the three months ended June 30, 2014. The increase was due mainly to the higher number of customer deposit accounts as a result of the BPNA Branch Acquisition in the fourth quarter of 2014.

Table of Contents

Advertising costs were $1.3 million for the three months ended June 30, 2015, an increase of $542 thousand, or 76.3 percent, from $710 thousand for the three months ended June 30, 2014. The increase was mainly due to the overall expansion of the Company business footprint.

Regulatory assessment was $1.4 million for the three months ended June 30, 2015, an increase of $330 thousand, or 31.5 percent, from $1.0 million for the three months ended June 30, 2014. The increase was due to year-over-year balance sheet growth.

Total provision for loan repurchases was $1.6 million and $330 thousand for the three months ended June 30, 2015 and 2014, respectively. The Company recorded provisions of $999 thousand and $330 thousand against provision for loan repurchases in noninterest expense and an initial provision of $574 thousand and $638 thousand against net revenue on mortgage banking activities in noninterest income during the three months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increased volume of mortgage loan originations and sales at the Bank.

Amortization of intangible assets was $1.5 million for the three months ended June 30, 2015, an increase of $601 thousand, or 63.7 percent, from $944 thousand for the three months ended June 30, 2014. The increase was mainly due to additional intangible assets acquired in the BPNA Branch Acquisition in the fourth quarter of 2014. During the three months ended June 30, 2015, the Company wrote off $258 thousand of core deposit intangibles on non-interest bearing demand deposits and money market accounts acquired through the BPNA Branch Acquisition, which are to be transferred to Americas United Bank in the pending branch sale.

Other expenses were $7.0 million for the three months ended June 30, 2015, an increase of $1.3 million, or 22.0 percent, from $5.7 million for the three months ended June 30, 2014. The increase was mainly due to costs associated with the growth in mortgage banking activity and an increase in loan sub-servicing expenses due to the growth in the loan portfolio.

Six Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014

Noninterest expense was $163.8 million for the six months ended June 30, 2015, an increase of $45.9 million, or 38.9 percent, from $117.9 million for the six months ended June 30, 2014. The increase in noninterest expense relates predominantly to the acquisitions by the Company during 2014 along with growth related to the mortgage banking strategy.

Total salaries and employee benefits including commissions was $105.9 million for the six months ended June 30, 2015, an increase of $32.1 million, or 43.5 percent, from $73.8 million for the six months ended June 30, 2014. The increase was due mainly to additional compensation expense related to an increase in the number of full-time employees related to the BPNA Branch Acquisition, an increase in share-based compensation expense, as well as expansion in mortgage banking activities. Commission expense, which is a loan origination variable expense, related to mortgage banking activities, totaled $25.8 million and $16.2 million for the six months ended June 30, 2015 and 2014, respectively. Total originations of single family residential mortgage loans for the six months ended June 30, 2015 and 2014 totaled $2.28 billion and $1.23 billion, respectively.

Occupancy and equipment expenses were $20.1 million for the six months ended June 30, 2015, an increase of $4.1 million, or 25.9 percent, from $16.0 million for the six months ended June 30, 2014. The increase was due mainly to increased building and maintenance costs associated with additional facilities resulting from the BPNA Branch Acquisition and new mortgage banking loan production offices.

Professional fees were $10.1 million for the six months ended June 30, 2015, an increase of $2.7 million, or 36.9 percent, from $7.4 million for the six months ended June 30, 2014. The increase was mainly due to legal and consulting costs associated with the building sale and a performance fee accrued for The Palisades Group during the six months ended June 30, 2015.

Data processing expense was $3.9 million for the six months ended June 30, 2015, an increase of $1.8 million, or 89.7 percent, from $2.1 million for the six months ended June 30, 2014. The increase was due mainly to the higher number of customer deposit accounts as a result of the BPNA Branch Acquisition in the fourth quarter of 2014.

Advertising costs were $2.2 million for the six months ended June 30, 2015, an increase of $379 thousand, or 21.2 percent, from $1.8 million for the six months ended June 30, 2014. The increase was mainly due to the overall expansion of the Company business footprint.

Regulatory assessment was $2.7 million for the six months ended June 30, 2015, an increase of $743 thousand, or 37.4 percent, from $2.0 million for the six months ended June 30, 2014. The increase was due to year-over-year balance sheet growth.

Table of Contents

Total provision for loan repurchases was $2.9 million and $1.5 million for the six months ended June 30, 2015 and 2014, respectively. The Company recorded provisions of $1.8 million and $901 thousand against provision for loan repurchases in noninterest expense and an initial provision of $1.1 million and $638 thousand against net revenue on mortgage banking activities in noninterest income during the six months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increased volume of mortgage loan originations and sales at the Bank.

Amortization of intangible assets was $3.1 million for the six months ended June 30, 2015, an increase of $1.2 million, or 64.0 percent, from $1.9 million for the six months ended June 30, 2014. The increase was mainly due to additional intangible assets acquired in the BPNA Branch Acquisition in the fourth quarter of 2014. During the three months ended June 30, 2015, the Company wrote off $258 thousand of core deposit intangibles on non-interest bearing demand deposits and money market accounts acquired through the BPNA Branch Acquisition, which are to be transferred to Americas United Bank in the pending branch sale.

Other expenses were $13.1 million for the six months ended June 30, 2015, an increase of $1.3 million, or 11.3 percent, from $11.8 million for the six months ended June 30, 2014. The increase was mainly due to costs associated with the growth in mortgage banking activity and an increase in loan sub-servicing expenses due to the growth in the loan portfolio.

Income Tax Expense

Table of Contents

Operating Segment Result

Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014

The following tables represent the operating segments’ financial results and other key financial measures as of or for the three months ended June 30, 2015 and 2014:



	As of or For the Three Months Ended
	Banking		Mortgage Banking		Financial Advisory and Asset Management		Corporate/ Other			Inter-segment Elimination			Consolidated
	(In thousands)
June 30, 2015
Net interest income	$	54,889	$	3,486	$	—	$	(4,271	)	$	—		$	54,104
Provision for loan and lease losses	5,474		—		—		—			—			5,474
Noninterest income	21,489		40,690		5,896		—			(1,382		)	66,693
Noninterest expense	47,235		33,883		4,032		4,152			(1,382		)	87,920
Income (loss) before income taxes	$	23,669	$	10,293	$	1,864	$	(8,423	)	$	—		$	27,403
Total assets	$	5,962,659	$	465,971	$	7,311	$	240,518		$	(238,577	)	$	6,437,882
June 30, 2014
Net interest income	$	35,483	$	1,814	$	—	$	(1,722	)	$	—		$	35,575
Provision for loan and lease losses	2,108		—		—		—			—			2,108
Noninterest income	7,096		26,390		3,529		76			(1,719		)	35,372
Noninterest expense	33,113		23,341		2,484		3,085			(1,719		)	60,304
Income (loss) before income taxes	$	7,358	$	4,863	$	1,045	$	(4,731	)	$	—		$	8,535
Total assets	$	4,099,060	$	282,706	$	4,835	$	105,498		$	(105,768	)	$	4,386,331

Banking Segment

Income before income taxes from the Banking segment was $23.7 million and $7.4 million for the three months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increases in net interest income and noninterest income, partially offset by increases in provision for loan and lease losses and noninterest expense.

Net interest income was $54.9 million and $35.5 million for the three months ended June 30, 2015 and 2014, respectively. The increase was mainly due to an increase in average balance of total interest-earning assets, partially offset by a decrease in net interest margin.

Table of Contents

Provision for loan and lease losses was $5.5 million and $2.1 million for the three months ended June 30, 2015 and 2014, respectively.

Noninterest income was $21.5 million and $7.1 million for the three months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increases in gain on sale of building, net gain on sale of loans and customer service fees, partially offset by a decrease in loan brokerage income.

Noninterest expense was $47.2 million and $33.1 million for the three months ended June 30, 2015 and 2014, respectively. The increases were mainly due to expansion of the business footprint and professional fees incurred for the building sale.

Mortgage Banking Segment

Income before income taxes from the Mortgage Banking segment was $10.3 million and $4.9 million for the three months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increases in originations and sales in 2015.

Net interest income was $3.5 million and $1.8 million, and noninterest income was $40.7 million and $26.4 million for the three months ended June 30, 2015 and 2014, respectively. The increases in net interest income and noninterest income were the result of increases in origination and sales of conforming SFR mortgage loans.

Noninterest expense was $33.9 million and $23.3 million for the three months ended June 30, 2015 and 2014, respectively. The increases were mainly due to expansion of the Mortgage Banking segment, which incurred additional compensation expense related to an increase in the number of full-time employees, and a loan origination variable commission expense, and occupancy cost related to an increase in number of loan production offices.

Financial Advisory and Asset Management Segment

Income before income taxes on the Financial Advisory and Asset Management segment was $1.9 million and $1.0 million for the three months ended June 30, 2015 and 2014, respectively.

Noninterest income, which was mainly advisory service fees, was $5.9 million and $3.5 million for the three months ended June 30, 2015 and 2014, respectively. The increase was mainly due to the recognition of a performance fee on the disposition of loans under management.

Corporate/Other Segment

Loss before income taxes on the Corporate/Other segment was $8.4 million and $4.7 million for the three months ended June 30, 2015 and 2014, respectively. Expenses in the Corporate/Other segment were related to interest expense on the Senior Notes and junior subordinated amortizing notes, compensation expense relating to the Banc of California, Inc. employees and directors and professional expense relating to bank and non-bank acquisitions. Total interest expense was $4.3 million and $1.7 million, and total noninterest expense was $4.2 million and $3.1 million for the three months ended June 30, 2015 and 2014, respectively.

Table of Contents

Six Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014

The following tables represent the operating segments’ financial results and other key financial measures as of or for the six months ended June 30, 2015 and 2014:



	As of or For the Six Months Ended
	Banking		Mortgage Banking		Financial Advisory and Asset Management		Corporate/ Other			Inter-segment Elimination			Consolidated
	(In thousands)
June 30, 2015
Net interest income	$	106,441	$	5,987	$	—	$	(6,327	)	$	—		$	106,101
Provision for loan and lease losses	5,474		—		—		—			—			5,474
Noninterest income	29,344		77,618		8,518		—			(2,807		)	112,673
Noninterest expense	90,727		63,680		6,012		6,187			(2,807		)	163,799
Income (loss) before income taxes	$	39,584	$	19,925	$	2,506	$	(12,514	)	$	—		$	49,501
Total assets	$	5,962,659	$	465,971	$	7,311	$	240,518		$	(238,577	)	$	6,437,882
June 30, 2014
Net interest income	$	70,383	$	3,683	$	—	$	(3,306	)	$	—		$	70,760
Provision for loan and lease losses	4,037		—		—		—			—			4,037
Noninterest income	12,892		44,759		6,522		79			(3,602		)	60,650
Noninterest expense	64,794		46,190		4,730		5,786			(3,602		)	117,898
Income (loss) before income taxes	$	14,444	$	2,252	$	1,792	$	(9,013	)	$	—		$	9,475
Total assets	$	4,099,060	$	282,706	$	4,835	$	105,498		$	(105,768	)	$	4,386,331

Banking Segment

Income before income taxes from the Banking segment was $39.6 million and $14.4 million for the six months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increases in net interest income and noninterest income, partially offset by increases in provision for loan and lease losses and noninterest expense.

Net interest income was $106.4 million and $70.4 million for the six months ended June 30, 2015 and 2014, respectively. The increase was mainly due to an increase in average balance of total interest-earning assets, partially offset by a decrease in net interest margin.

Provision for loan and lease losses was $5.5 million and $4.0 million for the six months ended June 30, 2015 and 2014, respectively.

Noninterest income was $29.3 million and $12.9 million for the six months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increases in gain on sale of building, net gain on sale of loans and customer service fees, partially offset by a decrease in loan brokerage income.

Noninterest expense was $90.7 million and $64.8 million for the six months ended June 30, 2015 and 2014, respectively. The increases were mainly due to expansion of the business footprint and professional fees incurred for the building sale.

Mortgage Banking Segment

Income before income taxes from the Mortgage Banking segment was $19.9 million and $2.3 million for the six months ended June 30, 2015 and 2014, respectively. The increase was mainly due to increases in originations and sales in 2015.

Net interest income was $6.0 million and $3.7 million, and noninterest income was $77.6 million and $44.8 million for the six months ended June 30, 2015 and 2014, respectively. The increases in net interest income and noninterest income were the result of increases in origination and sales of conforming SFR mortgage loans.

Noninterest expense was $63.7 million and $46.2 million for the six months ended June 30, 2015 and 2014, respectively. The increases were mainly due to expansion of the Mortgage Banking segment, which incurred additional compensation expense

Table of Contents

related to an increase in the number of full-time employees, and a loan origination variable commission expense, and occupancy cost related to an increase in number of loan production offices.

Financial Advisory and Asset Management Segment

Income before income taxes on the Financial Advisory and Asset Management segment was $2.5 million and $1.8 million for the six months ended June 30, 2015 and 2014, respectively.

Noninterest income, which was mainly advisory service fees, was $8.5 million and $6.5 million for the six months ended June 30, 2015 and 2014, respectively. The increase was mainly due to the recognition of a performance fee on the disposition of loans under management.

Corporate/Other Segment

Loss before income taxes on the Corporate/Other segment was $12.5 million and $9.0 million for the six months ended June 30, 2015 and 2014, respectively. Expenses in the Corporate/Other segment were related to interest expense on the Senior Notes and junior subordinated amortizing notes, compensation expense relating to the Banc of California, Inc. employees and directors and professional expense relating to bank and non-bank acquisitions. Total interest expense was $6.3 million and $3.3 million, and total noninterest expense was $6.2 million and $5.8 million for the six months ended June 30, 2015 and 2014, respectively.

Table of Contents

FINANCIAL CONDITION

Investment Securities

Investment securities are classified as held to maturity or available for sale in accordance with GAAP. Investment securities that the Company has the ability and the intent to hold to maturity are classified as held to maturity. All other securities are classified as available for sale. Investment securities classified as held to maturity are carried at cost. Investment securities classified as available for sale are carried at their estimated fair values with the changes in fair values recorded in accumulated other comprehensive income, as a component of stockholders’ equity.

The primary goal of our investment securities portfolio is to provide a relatively stable source of interest income while maintaining an appropriate level of liquidity. Investment securities provide a source of liquidity as collateral for repurchase agreements and for certain public funds deposits.

Investment securities available for sale increased by $141.6 million, or 41.0 percent, to $487.3 million at June 30, 2015, compared to $345.7 million at December 31, 2014, due to purchases of $197.3 million, partially offset by sales of $176 thousand and principal payments of $54.1 million. Investment securities had a net unrealized gain of $729 thousand at June 30, 2015, compared to a net unrealized gain of $817 thousand at December 31, 2014. The Company also purchased investment securities held to maturity of $53.4 million during the three months ended June 30, 2015.

The following table presents the amortized cost and fair value of the investment securities portfolio and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) as of the dates indicated:



	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)
June 30, 2015
Held to maturity
Corporate bonds	$	53,414	$	82	$	(193	)	$	53,303
Total securities held to maturity	$	53,414	$	82	$	(193	)	$	53,303
Available for sale
SBA loan pool securities	$	1,600	$	18	$	—		$	1,618
U.S. government-sponsored entities and agency securities	1,946		54		—			2,000
Private label residential mortgage-backed securities	2,135		13		(2		)	2,146
Agency mortgage-backed securities	480,883		1,985		(1,339		)	481,529
Total securities available for sale	$	486,564	$	2,070	$	(1,341	)	$	487,293
December 31, 2014
Available for sale
SBA loan pool securities	$	1,697	$	18	$	—		$	1,715
U.S. government-sponsored entities and agency securities	1,940		42		—			1,982
Private label residential mortgage-backed securities	3,169		12		(13		)	3,168
Agency mortgage-backed securities	338,072		1,363		(605		)	338,830
Total securities available for sale	$	344,878	$	1,435	$	(618	)	$	345,695

Table of Contents

The following table presents the amortized cost and fair value of the held to maturity and available for sale securities portfolio by expected maturity. In the case of mortgage-backed securities and SBA loan pool securities, expected maturities may differ from contractual maturities because borrowers generally have the right to call or prepay obligations with or without call or prepayment penalties. For that reason, mortgage-backed securities and SBA loan pool securities are not included in the maturity categories.



	June 30, 2015
	Held To Maturity				Available For Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
Maturity:
Available for sale
Within one year	$	—	$	—	$	—	$	—
One to five years	—		—		1,946		2,000
Five to ten years	15,414		15,231		—		—
Greater than ten years	38,000		38,072		—		—
SBA loan pool, private label residential mortgage-backed and agency mortgage-backed securities	—		—		484,618		485,293
Total	$	53,414	$	53,303	$	486,564	$	487,293

At June 30, 2015 and December 31, 2014, there were no holdings of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10 percent of stockholders’ equity.



	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015			2014
	(In thousands)
Gross realized gains on sales of securities available for sale	$	—	$	15	$	—		$	560
Gross realized losses on sales of securities available for sale	—		—		(2		)	(38		)
Net realized gains (losses) on sales of securities available for sale	$	—	$	15	$	(2	)	$	522
Proceeds from sales of securities available for sale	$	—	$	1,272	$	174		$	52,245
Tax benefit on sales of securities available for sale	$	—	$	—	$	(1	)	$	—

Table of Contents

The following table summarizes the investment securities with unrealized losses at June 30, 2015 and December 31, 2014, respectively, by security type and length of time in a continuous unrealized loss position:



	Less Than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
	(In thousands)
June 30, 2015
Held to maturity
Corporate bonds	$	5,225	$	(193	)	$	—	$	—		$	5,225	$	(193	)
Total securities held to maturity	$	5,225	$	(193	)	$	—	$	—		$	5,225	$	(193	)
Available for sale
Private label residential mortgage-backed securities	$	160	$	—		$	510	$	(2	)	$	670	$	(2	)
Agency mortgage-backed securities	141,497		(1,211		)	10,141		(128		)	151,638		(1,339		)
Total securities available for sale	$	141,657	$	(1,211	)	$	10,651	$	(130	)	$	152,308	$	(1,341	)
December 31, 2014
Available for sale
Private label residential mortgage-backed securities	$	372	$	(9	)	$	1,355	$	(4	)	$	1,727	$	(13	)
Agency mortgage-backed securities	68,200		(332		)	22,212		(273		)	90,412		(605		)
Total securities available for sale	$	68,572	$	(341	)	$	23,567	$	(277	)	$	92,139	$	(618	)

The Company did not record other-than-temporary impairment (OTTI) for securities available for sale for the six months ended June 30, 2015 and 2014.

Loans Held for Sale

Loans held for sale totaled $746.7 million at June 30, 2015 compared to $1.19 billion at December 31, 2014. The loans held for sale consisted of $409.8 million and $278.7 million carried at fair value, and $336.9 million and $908.3 million carried at lower of cost or fair value as of June 30, 2015 and December 31, 2014, respectively.

The loans carried at fair value represent conforming SFR mortgage loans originated by the Bank that are sold into the secondary market on a whole loan basis. Some of these loans are expected to be sold to Fannie Mae, Freddie Mac and Ginnie Mae on a servicing retained basis. The servicing of these loans is performed by a third party sub-servicer. These loans increased by $131.1 million to $409.8 million at June 30, 2015 due mainly to originations of $2.35 billion, partially offset by sales of $2.22 billion.

Loans held for sale carried at the lower of cost or fair value are mainly non-conforming jumbo mortgage loans that are originated to sell in pools, unlike the loans individually originated to sell into the secondary market on a whole loan basis. These loans decreased by $571.5 million to $336.9 million at June 30, 2015, due mainly to sales of $369.7 million, loans transferred to loans and leases receivable of $476.9 million and amortization of $80.1 million, partially offset by originations of $311.5 million and loans transferred from loans and leases receivable of $43.7 million for loans to be transferred to AUB in the pending branch sale.

Table of Contents

On July 3, 2015, the Bank entered into a definitive agreement with AUB, pursuant to which the Bank has agreed to sell two branches and related assets and deposit liabilities to AUB. Loans to be transferred consist of commercial real estate loans of $39.6 million and commercial and industrial loans of $4.0 million at June 30, 2015.

Loans and Leases Receivable

The following table presents the composition of the Company’s loan and lease portfolio as of the dates indicated:



	June 30, 2015			December 31, 2014			Amount Change			Percentage Change
	($ in thousands)
Commercial:
Commercial and industrial	$	771,477		$	490,900		$	280,577		57.2	%
Commercial real estate	807,146			999,857			(192,711		)	(19.3	)%
Multi-family	696,768			955,683			(258,915		)	(27.1	)%
SBA	56,887			36,155			20,732			57.3	%
Construction	32,022			42,198			(10,176		)	(24.1	)%
Lease financing	131,189			85,749			45,440			53.0	%
Consumer:
Single family residential mortgage	1,723,043			1,048,485			674,558			64.3	%
Green Loans (HELOC)—first liens	117,881			123,177			(5,296		)	(4.3	)%
Green Loans (HELOC)—second liens	4,773			4,979			(206		)	(4.1	)%
Other consumer	131,909			161,939			(30,030		)	(18.5	)%
Gross loans and leases	4,473,095			3,949,122			523,973			13.3	%
Allowance for loan and lease losses	(34,787		)	(29,480		)	(5,307		)	18.0	%
Loans and leases receivable, net	$	4,438,308		$	3,919,642		$	518,666		13.2	%

Gross loans and leases increased by $524.0 million to $4.47 billion at June 30, 2015 compared to $3.95 billion at December 31, 2014, due to increases in commercial and industrial, SFR mortgage, lease financing, and SBA loans, partially offset by decreases in multi-family, commercial real estate, other consumer, construction, and Green loans. The increase in SFR mortgage loans was mainly due to mortgage loans transferred from loans held for sale of $476.9 million. The decrease in multi-family loans was mainly due to sales of $213.7 million.

Table of Contents

Seasoned SFR Mortgage Loan Acquisitions

During the three and six months ended June 30, 2015, the Company completed a seasoned SFR mortgage loan pool acquisition with unpaid principal balances and fair values of $82.5 million and $79.9 million, respectively, at their acquisition date and as of June 30, 2015. This loan pool generally consists of re-performing residential mortgage loans whose characteristics and payment history were consistent with borrowers that demonstrated a willingness and ability to remain in the residence pursuant to the current terms of the mortgage loan agreement. The Company was able to acquire these loans at a discount to both current property value at acquisition and note balance.

The Company determined that certain loans in this seasoned SFR mortgage loan acquisition reflect credit quality deterioration since origination and it was probable, at acquisition, that all contractually required payments would not be collected (PCI loans). The unpaid principal balances and fair values of PCI loans in this transaction, at the date of acquisition and as of June 30, 2015, were $31.6 million and $30.4 million, respectively.

For the acquisition, the Company was able to utilize its background in mortgage credit analysis to re-underwrite the borrower’s credit to arrive at what it believes to be an attractive risk adjusted return for a highly collateralized investment in performing mortgage loans. The acquisition program implemented and executed by the Company involved a multifaceted due diligence process that included compliance reviews, title analyses, review of modification agreements, updated property valuation assessments, collateral inventory and other undertakings related to the scope of due diligence.

In the aggregate, the purchase price of the loans was less than 63.8 percent of current property value at the time of acquisition based on a third party broker price opinion, and less than 96.5 percent of note balance at the time of acquisition. At the time of acquisition, approximately 91.6 percent of the mortgage loans by current principal balance (excluding any forbearance amounts) had the original terms modified at some point since origination by a prior owner or servicer. The mortgage loans had a current weighted average interest rate of 3.74 percent, determined by current principal balance. The weighted average credit score of the borrowers comprising the mortgage loans at or near the time of acquisition determined by current principal balance and excluding those with no credit score on file was 703. The average property value determined by a broker price opinion obtained by third party licensed real estate professionals at or around the time of acquisition was $386 thousand. Approximately 90.9 percent of the borrowers by current principal balance had made at least 12 monthly payments in the 12 months preceding the trade date and 96.9 percent had made at least six monthly payments in the six months preceding the trade date. The mortgage loans are secured by residences located in 45 states with California being the largest state concentration representing 51.0 percent of the note balance, and with no other state concentration exceeding 10 percent based upon the current note balance.

The Company did not acquire any seasoned SFR mortgage loan pool in 2014.

The total unpaid principal balance and carrying value of the seasoned SFR mortgage loan pools, which included pools the Company acquired in 2015 as well as 2013 and 2012, were $721.5 million and $643.0 million, respectively at June 30, 2015 and $677.3 million and $595.4 million, respectively, at December 31, 2014. The total unpaid principal balance and carrying value of PCI loans included in these pools were $301.1 million and $251.8 million, respectively at June 30, 2015 and $282.7 million and $230.8 million, respectively, at December 31, 2014.

At June 30, 2015 and December 31, 2014, approximately 3.30 percent and 3.46 percent of unpaid principal balance of the seasoned SFR mortgage loan pools were delinquent 60 or more days, respectively, and 1.36 percent and 0.76 percent were in bankruptcy or foreclosure, respectively.

As part of the acquisition program, the Company may sell from time to time seasoned SFR mortgage loans that do not meet the Company’s investment standards. The Company did not sell any seasoned SFR mortgage loans during the three and six months ended June 30, 2015, and sold seasoned SFR mortgage loans with an aggregate unpaid principal balance and aggregate carrying value of $43.5 million and $30.7 million, respectively, during the three and six months ended June 30, 2014.

Seasoned SFR Mortgage Loan Acquisition Due Diligence

The acquisition program implemented and executed by the Company involves a multifaceted due diligence process that includes compliance reviews, title analyses, review of modification agreements, updated property valuation assessments, collateral inventory and other undertakings related to the scope of due diligence. Prior to acquiring mortgage loans, the Company, its affiliates, sub-advisors or due diligence partners typically will review the loan portfolio and conduct certain due diligence on a loan by loan basis according to its proprietary diligence plan. This due diligence encompasses analyzing the title, subordinate liens and judgments as well as a comprehensive reconciliation of current property value. The Company, its

Table of Contents

affiliates, and its sub-advisors prepare a customized version of its diligence plan for each mortgage loan pool being reviewed that is designed to address certain identified pool specific risks. The diligence plan generally reviews several factors, including but not limited to, obtaining and reconciling property value, confirming chain of titles, reviewing assignments, confirming lien position, confirming regulatory compliance, updating borrower credit, certifying collateral, and reviewing servicing notes. In certain transactions, a portion of the diligence may be provided by the seller. In those instances, the Company reviews the mortgage loan portfolio to confirm the accuracy of the provided diligence information and supplements as appropriate.

As part of the confirmation of property values in the diligence process, the Company conducts independent due diligence on the individual properties and borrowers prior to the acquisition of the mortgage loans. In addition, market conditions, regional mortgage loan information and local trends in home values, coupled with market knowledge, are used by the Company in calculating the appropriate additional risk discount to compensate for potential property declines, foreclosures, defaults or other risks associated with the mortgage loan portfolio to be acquired. Typically, the Company may enter into one or more agreements with affiliates or third parties to perform certain of these due diligence tasks with respect to acquiring potential mortgage loans.

Non-Traditional Mortgage Portfolio

The Company’s non-traditional mortgage (NTM) portfolio is comprised of three interest only products: Green Account Loans (Green Loans), hybrid interest only fixed or adjustable rate mortgage (Interest Only) loans and a small number of additional loans with the potential for negative amortization. As of June 30, 2015 and December 31, 2014, the NTM totaled $720.3 million, or 16.1 percent of the total gross loan portfolio, and $350.6 million, or 8.9 percent of the total gross loan portfolio, respectively. The total NTM portfolio increased by $369.7 million, or 105.5 percent during the period, due mainly to interest only loans transferred from loans held for sale of $277.5 million.

The following table presents the composition of the NTM portfolio as of the dates indicated:



	June 30, 2015						December 31, 2014
	Count	Amount			Percent		Count	Amount			Percent
	($ in thousands)
Green Loans (HELOC)—first liens	143	$	117,881		16.3	%	148	$	123,177		35.1	%
Interest-only—first liens	494	585,437			81.2	%	207	209,207			59.7	%
Negative amortization	31	12,117			1.7	%	32	13,099			3.7	%
Total NTM—first liens	668	715,435			99.2	%	387	345,483			98.5	%
Green Loans (HELOC)—second liens	17	4,773			0.7	%	19	4,979			1.4	%
Interest-only—second liens	1	113			0.1	%	1	113			0.1	%
Total NTM—second liens	18	4,886			0.8	%	20	5,092			1.5	%
Total NTM loans	686	$	720,321		100.0	%	407	$	350,575		100.0	%
Total gross loan portfolio		$	4,473,095					$	3,949,122
% of NTM to total gross loan portfolio		16.1		%				8.9		%

The initial credit guidelines for the NTM portfolio were established based on the borrower's Fair Isaac Company (FICO) score, loan-to-value ratio (LTV), property type, occupancy type, loan amount, and geography. Additionally, from an ongoing credit risk management perspective, the Company has determined that the most significant performance indicators for NTMs are LTV ratios and FICO scores. On a semi-annual basis, the Company performs loan reviews of the NTM loan portfolio, which includes refreshing FICO scores on the Green Loans and HELOCs and ordering third party automated valuation models (AVM) to confirm collateral values.

Table of Contents

LTV represents current unpaid principal balance divided by estimated property value. The following table presents the single family residential NTM first lien portfolio by LTV at the dates indicated:



	Green					Interest Only					Negative Amortization					Total
	Count	Amount		Percent		Count	Amount		Percent		Count	Amount		Percent		Count	Amount		Percent
	($ in thousands)
LTV’s (1)
June 30, 2015
< 61%	82	$	58,054	49.2	%	120	$	173,343	29.6	%	16	$	6,649	54.9	%	218	$	238,046	33.2	%
61 – 80%	36	42,145		35.8	%	277	377,324		64.5	%	11	4,508		37.2	%	324	423,977		59.3	%
81 – 100%	19	12,519		10.6	%	38	16,094		2.7	%	3	574		4.7	%	60	29,187		4.1	%
> 100%	6	5,163		4.4	%	59	18,676		3.2	%	1	386		3.2	%	66	24,225		3.4	%
Total	143	$	117,881	100.0	%	494	$	585,437	100.0	%	31	$	12,117	100.0	%	668	$	715,435	100.0	%
December 31, 2014
< 61%	77	$	58,856	47.8	%	60	$	93,254	44.7	%	15	$	6,023	46.0	%	152	$	158,133	45.8	%
61 – 80%	45	46,177		37.5	%	54	81,472		38.9	%	12	5,901		45.0	%	111	133,550		38.6	%
81 – 100%	18	11,846		9.6	%	33	14,927		7.1	%	4	781		6.0	%	55	27,554		8.0	%
> 100%	8	6,298		5.1	%	60	19,554		9.3	%	1	394		3.0	%	69	26,246		7.6	%
Total	148	$	123,177	100.0	%	207	$	209,207	100.0	%	32	$	13,099	100.0	%	387	$	345,483	100.0	%


(1)	LTV represents estimated current loan to value ratio, determined by dividing current unpaid principal balance by latest estimated property value received per the Company policy.

The decreases in Green Loans and negative amortization loans were due mainly to reductions in principal balances and payoffs and the increase in interest only was due to increased originations. The Company continues to originate interest only loans.

Table of Contents

Green Loans

At June 30, 2015, Green Loans totaled $122.7 million, a decrease of $5.5 million, or 4.3 percent from $128.2 million at December 31, 2014, primarily due to reductions in principal balances and payoffs. As of June 30, 2015 and December 31, 2014, $10.6 million and $12.5 million, respectively, of the Company’s Green Loans were non-performing. As a result of their unique payment feature, Green Loans possess higher credit risk due to the potential of negative amortization; however, management believes the risk is mitigated through the Company’s loan terms and underwriting standards, including its policies on loan-to-value ratios and the Company’s contractual ability to curtail loans when the value of underlying collateral declines.

The Green Loans are similar to HELOCs in that they are collateralized primarily by the equity in single family mortgage loans. However, some Green Loans are subject to differences from HELOCs relating to certain characteristics including one-action laws. Similar to Green Loans, HELOCs allow the borrower to draw down on the credit line based on an established loan amount for a period of time, typically 10 years, requiring an interest only payment with an option to pay principal at any time. A typical HELOC provides that at the end of the term the borrower can continue to make monthly principal and interest payments based on loan balance until the maturity date. The Green Loan is an interest only loan with a maturity of 15 years at which time the loan comes due and payable with a balloon payment due at maturity. The unique payment structure also differs from a traditional HELOC in that payments are made through the direct linkage of a personal checking account to the loan through a nightly sweep of funds into the Green Loan Account. This reduces any outstanding balance on the loan by the total amount deposited into the checking account. As a result, every time a deposit is made, effectively a payment to the Green Loan is made. HELOCs typically do not cause the loan to be paid down by a borrower’s depositing of funds into their checking account at the same bank.

Credit guidelines for Green Loans were established based on borrower Fair Isaac Company (FICO) scores, property type, occupancy type, loan amount, and geography. Property types include single family residences and second trust deeds where the Company owned the first liens, owner occupied as well as non-owner occupied properties. The Company utilized its underwriting guidelines for first liens to underwrite the Green Loan secured by second trust deeds as if the combined loans were a single Green Loan. For all Green Loans, the loan income was underwritten using either full income documentation or alternative income documentation.

For single family properties the loan sizes ranged up to $7.0 million. For two-to four-family properties, the loan sizes ranged up to $7.5 million. As loan size increased, the maximum LTV decreased from 80 percent to 60 percent. Maximum LTVs were adjusted by 5-10 percent for specified property types such as condos. FICOs were based on the primary wage earners’ mid FICO score and the lower of two mid FICO scores for full and alternative documentation, respectively. 76 percent of the FICO scores exceeded 700 at the time of origination. Loans greater than $1 million were subject to a second appraisal or third party appraisal review at origination.

Table of Contents



	By FICO Scores Obtained During the Quarter Ended June 30, 2015					By FICO Scores Obtained During the Quarter Ended December 31, 2014					Change
	Count	Amount		Percent		Count	Amount		Percent		Count		Amount			Percent
	($ in thousands)
FICO Score
800+	24	$	15,720	13.3	%	28	$	19,274	16.4	%	(4	)	$	(3,554	)	(3.1	)%
700-799	74	59,367		50.4	%	69	49,543		41.9	%	5		9,824			8.5	%
600-699	26	18,189		15.4	%	28	30,408		25.8	%	(2	)	(12,219		)	(10.4	)%
<600	7	7,848		6.7	%	8	11,867		10.1	%	(1	)	(4,019		)	(3.4	)%
No FICO	12	16,757		14.2	%	10	6,789		5.8	%	2		9,968			8.4	%
Totals	143	$	117,881	100.0	%	143	$	117,881	100.0	%	—		$	—		—	%

The Company updates FICO scores on a semi-annual basis, typically in the second and fourth quarters or as needed in conjunction with proactive portfolio management.

Interest Only Loans

Interest only loans are primarily single family residential first mortgage loans with payment features that allow interest only payment in initial periods before converting to a fully amortizing loan. As of June 30, 2015, our interest only loans increased by $376.2 million, or 179.7 percent, to $585.6 million from $209.3 million at December 31, 2014, primarily due to originations of $130.5 million and loans transferred from loans held for sale of $277.5 million, partially offset by net amortization of $31.7 million. As of June 30, 2015 and December 31, 2014, $4.1 million and $2.0 million of the interest only loans were non-performing, respectively.

Loans with the Potential for Negative Amortization

Negative amortization loans decreased by $1.0 million, or 7.5 percent, to $12.1 million as of June 30, 2015 from $13.1 million as of December 31, 2014. The Company discontinued origination of negative amortization loans in 2007. At June 30, 2015 and December 31, 2014, none of the loans that had the potential for negative amortization were non-performing. These loans pose a potentially higher credit risk because of the lack of principal amortization and potential for negative amortization; however, management believes the risk is mitigated through the loan terms and underwriting standards, including the Company’s policies on loan-to-value ratios.

Non-Traditional Mortgage Loan Credit Risk Management

The Company performs detailed reviews of collateral values on loans collateralized by residential real property including its non-traditional mortgage portfolio based on appraisals or estimates from third party automated valuation models (AVMs) to analyze property value trends on a semi-annual basis or as needed. AVMs are used to identify loans that have experienced potential collateral deterioration. Once a loan has been identified that may have experienced collateral deterioration, the Company will obtain updated drive by or full appraisals in order to confirm the valuation. This information is used to update key monitoring metrics such as LTV. Additionally, FICO scores are obtained bi-annually in conjunction with the collateral analysis. In addition to LTV and FICO, the Company evaluates the portfolio on a specific loan basis through delinquency and portfolio charge-offs to determine whether any risk mitigation or portfolio management actions are warranted. The borrowers may be contacted as necessary to discuss material changes in loan performance or credit metrics.

The Company’s risk management policy and credit monitoring includes reviewing delinquency, FICO scores, and collateral values on the non-traditional mortgage loan portfolio. We also continuously monitor market conditions for our geographic lending areas. The Company has determined that the most significant performance indicators for NTMs are to be LTV ratios and FICO scores. The loan review provides an effective method of identifying borrowers who may be experiencing financial difficulty before they fail to make a loan payment. Upon receipt of the updated FICO scores, an exception report is run to identify loans with a decrease in FICO of 10 percent or more and a resulting FICO of 620 or less. The loans are then further analyzed to determine if the risk rating should be downgraded that will increase the ALLL the Company will establish for potential losses. A report of the semi-annual loan reviews is published and regularly monitored.

Table of Contents

On the interest only loans, the Company projects future payment changes to determine if there will be an increase in payment of 3.50 percent or greater and then monitors the loans for possible delinquencies. The individual loans are monitored for possible downgrading of risk rating, and trends within the portfolio are identified that could affect other interest only loans scheduled for payment changes in the near future.

As these loans are revolving lines of credit, the Company, based on the loan agreement and loan covenants of the particular loan, as well as applicable rules and regulations, could suspend the borrowing privileges or reduce the credit limit at any time the Company reasonably believes that the borrower will be unable to fulfill their repayment obligations under the agreement or certain other conditions are met. In many cases, the decrease in FICO is the first red flag that the borrower may have difficulty in making their future payment obligations.

As a result, the Company proactively manages the portfolio by performing a detailed analysis with emphasis on the NTM portfolio. The Company’s Internal Asset Review Committee (IARC) conducts monthly meetings to review the loans classified as special mention, substandard, or doubtful and determines whether suspension or reduction in credit limit is warranted. If the line has been suspended and the borrower would like to have their credit privileges reinstated, they would need to provide updated financials showing their ability to meet their payment obligations. From the most recent review completed in the second quarter of 2015, the Company did not freeze or reduce any additional commitments.

Consumer and NTM loans may entail greater risk than do traditional SFR mortgage loans, particularly in the case of consumer loans that are secured by rapidly depreciable assets, such as automobiles and recreational vehicles. In these cases, any repossessed collateral for a consumer and NTM loan are more dependent on the borrower‘s continued financial stability and, thus, are more likely to be adversely affected by job loss, divorce, illness, or personal bankruptcy.

Non-Performing Assets

The following table presents a summary of total non-performing assets as of the dates indicated:



	June 30, 2015			December 31, 2014			Amount Change			Percentage Change
	($ in thousands)
Loans past due 90 days or more still on accrual	$	—		$	—		$	—		NM
Nonaccrual loans	42,708			38,381			4,327			11.3	%
Total non-performing loans	42,708			38,381			4,327			11.3	%
Other real estate owned	50			423			(373		)	(88.2	)%
Total non-performing assets	$	42,758		$	38,804		$	3,954		10.2	%
Performing restructured loans	$	7,402		$	6,346		$	1,056		16.6	%
Total non-performing loans to gross loans and leases	0.95		%	0.97		%
Total non-performing assets to total assets	0.66		%	0.65		%
Allowance for loan and lease losses to non-performing loans	81.45		%	76.81		%

Loans are generally placed on non-accrual status when they become 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. Past due loans may or may not be adequately collateralized, but collection efforts are continuously pursued. Loans may be restructured by management when a borrower experiences changes to their financial condition, causing an inability to meet the original repayment terms, and where we believe the borrower will eventually overcome those circumstances and repay the loan in full.

Additional income of approximately $237 thousand and $449 thousand would have been recorded during the three and six months ended June 30, 2015, respectively, had these loans been paid in accordance with their original terms throughout the periods indicated.

Table of Contents

Troubled Debt Restructurings

TDR loans and leases consist of the following as of the dates indicated:



	June 30, 2015						December 31, 2014
	NTM Loans		Traditional Loans		Total		NTM Loans		Traditional Loans		Total
	(In thousands)
Commercial:
Commercial real estate	$	—	$	—	$	—	$	—	$	—	$	—
SBA	—		8		8		—		6		6
Consumer:
Single family residential mortgage	—		4,495		4,495		—		4,269		4,269
Green Loans (HELOC) - first liens	4,542		—		4,542		3,442		—		3,442
Green Loans (HELOC) - second liens	294		—		294		294		—		294
Total	$	4,836	$	4,503	$	9,339	$	3,736	$	4,275	$	8,011

100

Table of Contents

Allowance for Loan and Lease Losses

The Company maintains an allowance for loan and lease losses (ALLL) at a level estimated by management to absorb probable incurred losses inherent in the loan and lease portfolio at the balance sheet date. During the year ended December 31, 2014, the Company enhanced the methodologies, processes and controls over the allowance for loan and lease losses (ALLL), due to the Company's organic and acquisitive growth and changing profile.

The following is a synopsis of the enhancements for each component of ALLL:


•	Expand the look-back period to 28 rolling quarters to capture the full economic cycle.


•	Utilize net historical losses versus gross historical losses.


•	Expand the peer group used to determine industry average loss history to include three industry groups: i) all U.S. financial and bank holding companies; ii) all California-based financial and bank holding companies; and iii) the peer group average from the Uniform Bank Performance Report.


•	Apply the segment specific loss emergence period to each segment's loss.


•	Determine qualitative reserves at each loan segment level based on a baseline risk weighting adjusted for current risks, trends and business conditions.


•	Disaggregate certain qualitative factors to be determined on the portfolio segment level.

The ALLL is comprised of two components, valuation on loans that are collectively evaluated for impairment (GVA) and valuation on loans that are individually evaluated for impairment (SVA). The GVA is based on ongoing assessment of the estimated probable losses presently inherent in the loan portfolio. In evaluating the level of the ALLL, management considers the types of loans and leases and the amount of loans and leases in the portfolio, industry information, historical loss experience, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This methodology takes into account many factors, including the Company’s own historical and industry average loss trends, loan and lease-level credit quality ratings, loan and lease specific attributes along with a review of various credit metrics and trends. The process involves subjective as well as complex judgments. The Company uses a seven year loss experience, which includes 15 quarters of the internal history and supplemented with 13 quarters of industry average loss history. In addition, the Company uses adjustments for numerous qualitative factors including those found in the Interagency Guidance on ALLL, which include current economic conditions, loan and lease seasoning, underwriting experience, and collateral value changes, among others. The Company calculates the SVA on all impaired loans and leases using guidance from ASC 310 primarily through the evaluation of expected cash flows or collateral values.

At June 30, 2015, total ALLL was $34.8 million, which represented 0.78 percent of total gross loans and leases, as compared to $29.5 million, or 0.75 percent, of total gross loans and leases at December 31, 2014, with unallocated ALLL of $2.2 million and $0, respectively, at June 30, 2015 and December 31, 2014. The SVA was $0.7 million at June 30, 2015 compared to $1.3 million at December 31, 2014. The GVA on originated loans and leases at June 30, 2015 was $31.4 million, which represented 1.26 percent of total originated loans and leases, as compared to $25.3 million, or 1.34 percent, of total originated loans and leases at December 31, 2014. Including the non-credit impaired loans acquired through the business acquisitions, the GVA was $33.9 million as of June 30, 2015, which represents 0.90 percent of the total amount of such loans and leases, as compared to $28.2 million, or 0.85 percent, of the total amount of such loans and leases at December 31, 2014. The ALLL plus market discount for originated and acquired non-credit impaired loans and leases to the total amount of such loans and leases was 2.94 percent at June 30, 2015 versus 3.37 percent at December 31, 2014. The Company provided $5.5 million to its provision for loan and lease losses during the three and six months ended June 30, 2015.

The Company acquired the BPNA branches in 2014, Private Bank of California during 2013 and Beach Business Bank and Gateway Bancorp during 2012, and their loans and leases were treated under ASC 805, accounting for acquisitions. The acquired loans and leases included loans that were accounted for under ASC 310-30, accounting for purchased credit impaired loans and leases (PCI loans). In addition, the Company acquired three pools of credit impaired re-performing seasoned SFR mortgage loans during 2012, five pools of seasoned SFR mortgage loans, which were partially PCI loans, during 2013 and one pool of seasoned SFR mortgage loans, which were partially PCI loans, during the three and six months ended June 30, 2015. The Company may recognize provisions for loan and lease losses in the future should there be further deterioration in these loans after the purchase date should the impairment exceed the non-accretable yield and purchased discount. On a quarterly basis, the Company determines whether it needs to re-forecast its expected cash flows for the PCI loans relating to the PBOC, Beach Business Bank and Gateway Bancorp acquisitions, and the nine loan pools to be evaluated for potential impairment. The provision for loan and lease losses on PCI loans reflected a decrease in expected cash flows on PCI loans compared to those previously estimated. The impairment reserve for PCI loans was $206 thousand at June 30, 2015.

101

Table of Contents

The following table provides information regarding activity in the allowance for loan and lease losses during the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	($ in thousands)
Allowance for loan and lease losses at beginning of period	$	29,345		$	20,003		$	29,480		$	18,805
Charge-offs:
Commercial and industrial	(23		)	—			(33		)	—
Commercial real estate	—			—			(260		)	—
Multi-family	—			(3		)	—			(3		)
SBA	(55		)	—			(55		)	(17		)
Construction	—			—			—			—
Lease financing	(1		)	—			(88		)	—
Single family residential mortgage	—			(206		)	—			(357		)
Other consumer	—			(174		)	—			(209		)
Total charge-offs	(79		)	(383		)	(436		)	(586		)
Recoveries:
Commercial and industrial	5			27			8			53
Commercial real estate	—			438			132			754
Multi-family	—			—			3			—
SBA	41			175			113			267
Construction	—			—			—			—
Lease financing	—			—			—			—
Single family residential mortgage	—			—			—			—
Other consumer	1			1			13			2
Total recoveries	47			641			269			1,076
Transfer from (to) held-for-sale				258			—			(705		)
Provision for loan and lease losses	5,474			2,108			5,474			4,037
Allowance for loan and lease losses at end of period	$	34,787		$	22,627		$	34,787		$	22,627
Average total gross loans and leases held for investment	$	3,944,193		$	2,449,668		$	3,920,456		$	2,432,527
Total gross loans and leases held for investment at end of period	$	4,473,095		$	2,602,213		$	4,473,095		$	2,602,213
Ratios:
Annualized net loan charge-offs to average total gross loans held for investment	—		%	(0.04		)%	0.01		%	(0.04		)%
Allowance for loan and lease losses to total gross loans held for investment	0.78		%	0.87		%	0.78		%	0.87		%

102

Table of Contents

The following table provides a summary of the allocation of the allowance for loan and lease losses by loan and lease category as well as loans and leases receivable for each category as of the dates indicated:



	June 30, 2015				December 31, 2014
	Allowance for Loan and Lease Losses		Loans and Leases Receivable		Allowance for Loan and Lease Losses		Loans and Leases Receivable
	(In thousands)
Commercial:
Commercial and industrial	$	6,884	$	771,477	$	6,910	$	490,900
Commercial real estate	4,445		807,146		3,840		999,857
Multi-family	3,680		696,768		7,179		955,683
SBA	674		56,887		335		36,155
Construction	579		32,022		846		42,198
Lease financing	1,646		131,189		873		85,749
Consumer:
Single family residential mortgage	12,950		1,840,924		7,192		1,171,662
Other consumer	1,686		136,682		2,305		166,918
Unallocated	2,243				—
Total	$	34,787	$	4,473,095	$	29,480	$	3,949,122

103

Table of Contents

The following table presents the ALLL allocation among loan and lease origination types as of the dates indicated:



	June 30, 2015			December 31, 2014			Amount Change			Percentage Change
	($ in thousands)
Loan and lease breakdown by ALLL evaluation type:
Originated:
Individually evaluated for impairment	$	31,791		$	29,287		$	2,504		8.5	%
Collectively evaluated for impairment	2,489,347			1,892,240			597,107			31.6	%
Acquired through business acquisitions - non-impaired:
Individually evaluated for impairment	8			4,191			(4,183		)	(99.8	)%
Collectively evaluated for impairment	1,294,384			1,411,927			(117,543		)	(8.3	)%
Seasoned SFR mortgage loan pools - non-impaired	391,193			364,580			26,613			7.3	%
Acquired with deteriorated credit quality	266,372			246,897			19,475			7.9	%
Total loans and leases	$	4,473,095		$	3,949,122		$	523,973		13.3	%
ALLL breakdown:
Originated:
Individually evaluated for impairment	$	686		$	1,288		$	(602	)	(46.7	)%
Collectively evaluated for impairment	31,440			25,263			6,177			24.5	%
Acquired through business acquisitions - non-impaired:
Individually evaluated for impairment	—			—			—			NM
Collectively evaluated for impairment	2,455			2,906			(451		)	(15.5	)%
Seasoned SFR mortgage loan pools - non-impaired	—			—			—			NM
Acquired with deteriorated credit quality	206			23			183			795.7	%
Total ALLL	$	34,787		$	29,480		$	5,307		18.0	%
Discount on purchased/acquired loans and leases:
Acquired through business acquisitions - non-impaired	$	15,245		$	17,866		$	(2,621	)	(14.7	)%
Seasoned SFR mortgage loan pools - non-impaired	29,201			29,955			(754		)	(2.5	)%
Acquired with deteriorated credit quality	52,394			55,865			(3,471		)	(6.2	)%
Total discount	$	96,840		$	103,686		$	(6,846	)	(6.6	)%
Ratios:
To originated loans and leases:
Individually evaluated for impairment	2.16		%	4.40		%	(2.24		)%
Collectively evaluated for impairment	1.26		%	1.34		%	(0.08		)%
Total ALLL	1.27		%	1.38		%	(0.11		)%
To originated and acquired non-impaired loans and leases:
Individually evaluated for impairment	2.16		%	3.85		%	(1.69		)%
Collectively evaluated for impairment	0.90		%	0.85		%	0.05		%
Total ALLL	0.91		%	0.88		%	0.03		%
Total ALLL and discount ⁽¹⁾	1.31		%	1.42		%	(0.11		)%
To total loans and leases:
Individually evaluated for impairment	2.16		%	3.85		%	(1.69		)%
Collectively evaluated for impairment	0.81		%	0.77		%	0.04		%
Total ALLL	0.78		%	0.75		%	0.03		%
Total ALLL and discount ⁽¹⁾	2.94		%	3.37		%	(0.43		)%


(1)	Total ALLL plus discount divided by carrying value.

104

Table of Contents

Servicing Rights

Total mortgage and SBA servicing rights were $34.9 million and $19.6 million at June 30, 2015 and December 31, 2014, respectively. The fair value of the mortgage servicing rights (MSRs) amounted to $34.2 million and $19.1 million and the amortized cost of the SBA servicing rights was $744 thousand and $484 thousand at June 30, 2015 and December 31, 2014, respectively. The Company retains servicing rights from certain of its sales of SFR mortgage loans and SBA loans. The aggregate principal balance of the loans underlying our total MSRs and SBA servicing rights was $3.10 billion and $33.0 million, respectively, at June 30, 2015 and $1.92 billion and $22.2 million, respectively, at December 31, 2014. The recorded amount of the MSR and SBA servicing rights as a percentage of the unpaid principal balance of the loans we are servicing was 1.10 percent and 2.25 percent, respectively, at June 30, 2015 as compared to 0.99 percent and 2.18 percent, respectively, at December 31, 2014.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:



	June 30, 2015		December 31, 2014		Change			Change
	($ in thousands)
Noninterest-bearing deposits	$	880,766	$	662,295	$	218,471		33.0	%
Interest-bearing demand deposits	1,002,443		1,054,828		(52,385		)	(5.0	)%
Money market accounts	1,393,751		1,074,432		319,319			29.7	%
Savings accounts	843,274		985,646		(142,372		)	(14.4	)%
Certificates of deposits of under $100,000	529,448		449,580		79,868			17.8	%
Certificates of deposits of $100,000 through $250,000	281,612		392,899		(111,287		)	(28.3	)%
Certificates of deposits of more than $250,000	173,716		52,151		121,565			233.1	%
Total deposits	$	5,105,010	$	4,671,831	$	433,179		9.3	%

Total deposits increased by $433.2 million, or 9.3 percent, to $5.11 billion at June 30, 2015, compared to $4.67 billion at December 31, 2014. The increase was mainly due to increases in money market accounts, noninterest-bearing deposits, and certificates of deposit, partially offset by decreases in savings accounts and interest-bearing demand deposits.

On July 3, 2015, the Bank entered into a definitive agreement with AUB, pursuant to which the Bank has agreed to sell two branches and related assets and deposit liabilities to AUB. The deposits to be transferred totaled $52.8 million as of June 30, 2015; the actual amount of deposits to be transferred will be based on their balances as of the transaction closing date. Composition of deposits to be transferred was as follows as of June 30, 2015:



	Amount		Percentage to Each Deposit Category		Percentage to Total Deposits
	($ in thousands)
Noninterest-bearing deposits	$	12,836	1.46	%	0.25	%
Interest-bearing demand deposits	12,168		1.21	%	0.24	%
Money market accounts	12,433		0.89	%	0.24	%
Savings accounts	10,948		1.30	%	0.21	%
Certificates of deposits of under $100,000	2,740		0.52	%	0.05	%
Certificates of deposits of $100,000 through $250,000	1,695		0.37	%	0.03	%
Certificates of deposits of more than $250,000	—		—	%	—	%
Total deposits to be transferred	$	52,820	1.03	%	1.03	%

105

Table of Contents

Federal Home Loan Bank Advances and Other Borrowings

106

Table of Contents

Long Term Debt

Senior Notes

Tangible Equity Units – Amortizing Notes

107

Table of Contents

Reserve for Unfunded Loan Commitments

The Company maintains a reserve for unfunded loan commitments at a level that is considered adequate to cover the estimated and known inherent risks. The probability of usage of the unfunded loan commitments and credit risk factors is determined based on the outstanding loan balance of the same customer or outstanding loans that shares similar credit risk exposure are used to determine the adequacy of the reserve. As of June 30, 2015 and December 31, 2014, the reserve for unfunded loan commitments was $2.1 million and $1.9 million, respectively.

The following table presents a summary of activity in the reserve for unfunded loan commitments for the periods indicated:



	Three Months Ended June 30,					Six Months Ended June 30,
	2015		2014			2015		2014
	(In thousands)
Balance at beginning of period	$	1,901	$	1,614		$	1,869	$	1,439
Provision for unfunded loan commitments	174		(179		)	206		(4		)
Balance at end of period	$	2,075	$	1,435		$	2,075	$	1,435

Reserve for Loss on Repurchased Loans

Reserve for loss reimbursements on sold loans was $9.4 million and $8.3 million at June 30, 2015 and December 31, 2014, respectively. This reserve relates to our single family residential mortgage business. We sell most of the residential mortgage loans that we originate into the secondary mortgage market. When we sell mortgage loans, we make customary representations and warranties to the purchasers about various characteristics of each loan, such as the manner of origination, the nature and extent of underwriting standards applied and the types of documentation being provided. Typically, these representations and warranties are in place for the life of the loan. If a defect in the origination process is identified, we may be required to either repurchase the loan or indemnify the purchaser for losses it sustains on the loan. If there are no such defects, generally we have no liability to the purchaser for losses it may incur on such loan. We maintain a reserve for loss on repurchased loans to account for the expected losses related to loans we might be required to repurchase (or the indemnity payments we may have to make to purchasers). The reserve takes into account both our estimate of expected losses on loans sold during the current accounting period, as well as adjustments to our previous estimates of expected losses on loans sold. In each case, these estimates are based on the most recent data available to us, including data from third parties, regarding demand for loan repurchases, actual loan repurchases, and actual credit losses on repurchased loans, among other factors. Provisions added to the reserve for loss on repurchased loans are initially recorded against net revenue on mortgage banking activities at the time of sale, and any subsequent increase or decrease in the provision is then recorded under non-interest expense in the Consolidated Statements of Operations as an increase or decrease to provision for loan repurchases.

The following table presents a summary of activity in the reserve for loss on repurchased loans for the periods indicated:



	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
	(In thousands)
Balance at beginning of period	$	8,432		$	5,866		$	8,303		$	5,427
Provision for loan repurchases	1,573			968			2,901			1,539
Payments made for loss reimbursement on sold loans	(594		)	(660		)	(1,793		)	(792		)
Balance at end of period	$	9,411		$	6,174		$	9,411		$	6,174

108

Table of Contents

Liquidity Management

The Bank is required to have enough liquid assets in order to maintain sufficient liquidity to ensure a safe and sound operation. Liquidity may increase or decrease depending upon availability of funds and comparative yields on investments in relation to the return on loans. Cash flow projections are regularly reviewed and updated to ensure that adequate liquidity is maintained.

The Bank’s liquidity, represented by cash and cash equivalents and securities available for sale, is a product of its operating, investing, and financing activities. The Bank’s primary sources of funds are deposits, payments and maturities of outstanding loans and investment securities; and other short-term investments and funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. In addition, the Bank invests excess funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. The Bank also generates cash through borrowings. The Bank utilizes FHLB advances to leverage its capital base, to provide funds for its lending activities, as a source of liquidity, and to enhance its interest rate risk management. The Bank also has the ability to obtain brokered deposits. Liquidity management is both a daily and long-term function of business management. Any excess liquidity would be invested in federal funds or authorized investments such as mortgage-backed or U.S. agency securities. On a longer-term basis, the Bank maintains a strategy of investing in various lending products. The Bank uses its sources of funds primarily to meet its ongoing commitments, to pay maturing certificates of deposit and savings withdrawals, to fund loan commitments, and to maintain its portfolio of mortgage-backed securities and investment securities.

At June 30, 2015, there were $191.2 million of approved loan origination commitments, $352.9 million of unused lines of credit and $11.1 million of outstanding letters of credit. Certificates of deposit maturing in the next 12 months totaled $772.9 million and $350.0 million of FHLB advances had maturities of less than 12 months at June 30, 2015.

Based on the competitive deposit rates offered and on historical experience, management believes that a significant portion of maturing deposits will remain with the Bank, although no assurance can be given in this regard. At June 30, 2015, the Company maintained $459.0 million of cash and cash equivalents, which was 7.1 percent of total assets. In addition, the Bank had the ability at June 30, 2015 to borrow an additional $1.02 billion from the FHLB and $111.8 million from the Federal Reserve Bank. The Bank also maintained available unsecured federal funds lines of credit of $85.0 million and repurchase agreements of up to $403.9 million at June 30, 2015.

Commitments

The following table presents information as of June 30, 2015 regarding the Company’s commitments and contractual obligations:



	Commitments and Contractual Obligations
	Total Amount Committed		Less Than One Year		More Than One Year Through Three Years		More Than Three Year Through Five Years		Over Five Years
	(In thousands)
Commitments to extend credit	$	191,191	$	132,892	$	34,288	$	9,034	$	14,977
Unused lines of credit	352,938		208,404		23,941		40,953		79,640
Standby letters of credit	11,050		9,379		68		750		853
Total commitments	$	555,179	$	350,675	$	58,297	$	50,737	$	95,470
FHLB advances	$	350,000	$	350,000	$	—	$	—	$	—
Long-term debt	351,778		21,064		36,608		31,088		263,018
Operating and capital lease obligations	45,308		13,753		18,049		7,539		5,967
Certificate of deposits	984,776		772,945		196,146		14,990		695
Total contractual obligations	$	1,731,862	$	1,157,762	$	250,803	$	53,617	$	269,680

109

Table of Contents

Regulatory Capital

The following table presents the regulatory capital amounts and ratios for the Company and the Bank as of dates indicated:



	Amount		Ratio		Minimum Capital Requirement		Ratio		Minimum Required to Be Well Capitalized Under Prompt Corrective Action Provisions		Ratio
	($ in thousands)
June 30, 2015
Banc of California, Inc.
Total risk-based capital ratio	$	630,270	14.01	%	$	359,882	8.00	%	N/A		N/A
Tier 1 risk-based capital ratio	593,408		13.19	%	269,911		6.00	%	N/A		N/A
Common equity tier 1 capital ratio	403,019		8.96	%	202,434		4.50	%	N/A		N/A
Tier 1 leverage ratio	593,408		9.55	%	248,537		4.00	%	N/A		N/A
Banc of California, NA
Total risk-based capital ratio	$	666,827	14.86	%	$	358,877	8.00	%	$	448,597	10.00	%
Tier 1 risk-based capital ratio	629,965		14.04	%	269,158		6.00	%	358,877		8.00	%
Common equity tier 1 capital ratio	629,965		14.04	%	201,869		4.50	%	291,588		6.50	%
Tier 1 leverage ratio	629,965		10.26	%	245,604		4.00	%	307,004		5.00	%
December 31, 2014
Banc of California, Inc.
Total risk-based capital ratio	$	473,656	11.28	%	$	335,829	8.00	%	N/A		N/A
Tier 1 risk-based capital ratio	442,307		10.54	%	167,914		4.00	%	N/A		N/A
Tier 1 leverage ratio	442,307		8.57	%	206,502		4.00	%	N/A		N/A
Banc of California, NA
Total risk-based capital ratio	$	503,727	12.04	%	$	334,834	8.00	%	$	418,543	10.00	%
Tier 1 risk-based capital ratio	472,378		11.29	%	167,417		4.00	%	251,126		6.00	%
Tier 1 leverage ratio	472,378		9.17	%	206,095		4.00	%	257,619		5.00	%

110

Table of Contents

ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk. In monitoring interest rate risk we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities and/or prepayments, and their sensitivity to actual or potential changes in market interest rates.

In order to manage the potential for adverse effects of material and prolonged increases in interest rates on our results of operations, we adopted asset and liability management policies to better align the maturities and repricing terms of our interest-earning assets and interest-bearing liabilities. These policies are implemented by the asset and liability management committee. The asset and liability management committee is chaired by the treasurer and is comprised of members of our senior management. An asset and liability management policy establishes guidelines for the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs, while the asset liability management committee monitors adherence to these guidelines. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk, and profitability goals. The asset and liability management committee meets periodically to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to our net present value of equity analysis. At each meeting, the asset and liability management committee recommends appropriate strategy changes based on this review. The treasurer or his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the board of directors on a regular basis.

In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, we have focused our strategies on:


•	Originating and purchasing adjustable-rate mortgage loans,


•	Originating shorter-term consumer loans,


•	Acquiring short duration securities for the investment portfolio,


•	Managing our deposits to establish stable deposit relationships,


•	Using FHLB advances and/or certain derivatives such as swaps to align maturities and repricing terms, and


•	Attempting to limit the percentage of fixed-rate loans in our portfolio.

At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the asset and liability management committee may determine to increase the Company’s interest rate risk position within the asset liability tolerance set by the Bank’s policies.

As part of its procedures, the asset and liability management committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest income and market value of portfolio equity that are authorized by the Board of Directors of the Company.

111

Table of Contents

Interest Rate Sensitivity of Economic Value of Equity and Net Interest Income

The following table presents the projected change in the Bank’s net portfolio value at June 30, 2015 that would occur upon an immediate change in interest rates based on independent analysis, but without giving effect to any steps that management might take to counteract that change.



	June 30, 2015
Change in Interest Rates in Basis Points (bp) ⁽¹⁾	Economic Value of Equity							Net Interest Income
Change in Interest Rates in Basis Points (bp) ⁽¹⁾	Amount		Amount Change			Percentage Change		Amount		Amount Change			Percentage Change
	($ in thousands)
+100 bp	$	816,902	$	(64,809	)	(7.4	)%	$	224,612	$	(4,659	)	(2.0	)%
0 bp	881,711							229,271
-100 bp	916,163		34,452			3.9	%	226,311		(2,960		)	(1.3	)%


(1)	Assumes an instantaneous uniform change in interest rates at all maturities

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early withdrawals from certificates of deposit could deviate significantly from those assumed in calculating the table.

The Company does not maintain any securities for trading purposes. The Company does not currently engage in trading activities. The Company does use derivative instruments to hedge its mortgage banking risks. In addition, interest rate risk is the most significant market risk affecting the Company. Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Company’s business activities and operations.

112

Table of Contents

ITEM 4 - CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the Act) as of June 30, 2015 was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2015, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the three and six months ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

113

Table of Contents

PART II — OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

From time to time we are involved as plaintiff or defendant in various legal actions arising in the normal course of business. We do not anticipate incurring any material liability as a result of such currently pending litigation.

As previously reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, on December 14, 2011, CMG Financial Services, Inc. (CMG) initiated a patent lawsuit against Pacific Trust Bank, the predecessor of the Bank, in the United States District Court for the Central District of California (the Court) alleging infringement of U.S. Patent No. 7,627,509 (the Action) relating to the origination and servicing of loans with characteristics similar to the Bank’s Green Accounts, a product that the Bank no longer originates. On September 19, 2014, the Court entered final judgment in favor of the Bank, declaring CMG’s patent invalid and dismissing the suit against the Bank, with prejudice. On September 25, 2014, CMG filed a notice of appeal of the final judgment with the U.S. Court of Appeals for the Federal Circuit. On January 27, 2015, CMG filed its opening brief in the appeal and the Bank filed its opposition to the appeal on April 16, 2015. Oral argument has been scheduled before a three-judge panel at the Federal Circuit courthouse in Washington, D.C. for September 9, 2015. The Company and its counsel believe the appeal is without merit and the resolution of the matter is not expected to have a material impact on the Company’s business, financial condition or results of operations, though no assurance can be given in this regard.

ITEM 1A - RISK FACTORS

There have been no material changes to the risk factors that appeared under Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

Purchase of Equity Securities by the Issuer

Total Number of Shares

Average

Price Paid

Per Share

Total Number of

Purchased as

Part of Publicly

Announced

Plans

Total Number

of Shares

That May Yet

be Purchased

Under the

Plan

From April 1, 2015 to April 30, 2015

—

From May 1, 2015 to May 31, 2015

—

From June 1, 2015 to June 30, 2015

—

Total

—

The Company does not currently have in place a share buyback program. A twelve-month share buyback program announced on September 5, 2013, for an aggregate amount of shares representing up to 10 percent of the Company’s then currently outstanding shares, expired pursuant to its terms at which time the plan had a remaining capacity for repurchases of 897,598 shares, which had not been utilized.

114

Table of Contents

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4 MINE SAFETY DISCLOSURES

Not applicable

ITEM 5 - OTHER INFORMATION

None

115

Table of Contents

ITEM 6 - EXHIBITS



2.1	Stock Purchase Agreement, dated as of June 3, 2011, by and among Banc of California, Inc., (f/k/a First PacTrust Bancorp, Inc.) (sometimes referred to below as the Registrant or the Company), Gateway Bancorp, Inc. (Gateway), each of the stockholders of Gateway and the D & E Tarbell Trust, u/d/t dated February 19, 2002 (in its capacity as the Sellers’ Representative)	(a)

2.1A	Amendment No. 1, dated as of November 28, 2011, to Stock Purchase Agreement, dated as of June 3, 2011, by and among The Registrant, Gateway Bancorp, the Sellers named therein and the D & E Tarbell Trust, u/d/t dated February 19, 2002 (in its capacity as the Sellers’ Representative)	(a)(1)

2.2B	Amendment No. 2, dated as of February 24, 2012, to Stock Purchase Agreement, dated as of June 3, 2011, by and among the Registrant, Gateway Bancorp, the Sellers named therein and the D & E Tarbell Trust, u/d/t dated February 19, 2002 (in its capacity as the Sellers’ Representative)	(a)(2)

2.2C	Amendment No. 3, dated as of June 30, 2012, to Stock Purchase Agreement, dated as of June 3, 2011, by and among the Registrant, Gateway Bancorp, the Sellers named therein and the D & E Tarbell Trust, u/d/t dated February 19, 2002 (in its capacity as the Sellers’ Representative)	(a)(3)

2.2D	Amendment No. 4, dated as of July 31, 2012, to Stock Purchase Agreement, dated as of June 3, 2011, by and among the Registrant, Gateway Bancorp, the Sellers named therein and the D & E Tarbell Trust, u/d/t dated February 19, 2002 (in its capacity as the Sellers’ Representative)	(a)(4)

2.3	Agreement and Plan of Merger, dated as of August 30, 2011, by and between the Registrant and Beach Business Bank, as amended by Amendment No. 1thereto dated as of October 31, 2011	(b)

2.4	Agreement and Plan of Merger, dated as of August 21, 2012, by and among First PacTrust Bancorp, Inc., Beach Business Bank and The Private Bank of California	(c)

2.5	Amendment No. 1, dated as of May 5, 2013, to Agreement and Plan of Merger, dated as of August 21, 2012, by and among the Registrant, Beach Business Bank and The Private Bank of California	(x)

2.6	Agreement and Plan of Merger, dated as of October 25, 2013, by and among the Registrant, Banc of California, National Association, CS Financial, Inc., the Sellers named therein and the Sellers’ Representative named therein	(y)

2.7	Purchase and Assumption Agreement, dated as of April 22, 2014, by and between Banco Popular North America and Banc of California, National Association	(aa)

3.1	Articles of Incorporation of the Registrant	(d)

3.2	Articles of Amendment to the Charter of the Registrant increasing the authorized capital stock of the Registrant	(e)

3.3	Articles supplementary to the Charter of the Registrant containing the terms of the Registrant’s Senior Non-Cumulative Perpetual Preferred Stock, Series A	(f)

3.4	Articles supplementary to the Charter of the Registrant containing the terms of the Registrant’s Class B Non-Voting Common Stock	(g)

3.5	Articles of Amendment to Articles Supplementary to the Charter of the Registrant containing the terms of the Registrant’s Class B Non-Voting Common Stock	(h)

3.6	Articles supplementary to the Charter of the Registrant containing the terms of the Registrant’s 8.00% Non-Cumulative Perpetual Preferred Stock, Series C	(o)

3.7	Articles supplementary to the Charter of the Registrant containing the terms of the Registrant’s Non-Cumulative Perpetual Preferred Stock, Series B	(p)

3.8	Articles of Amendment to the Charter of the Registrant changing the Registrant’s name	(q)

3.9	Articles of Amendment to the Charter of the Registrant increasing the authorized capital stock of the Registrant	(bb)

3.10	Articles supplementary to the Charter of the Registrant containing the terms of the Registrant’s 7.375% Non-Cumulative Perpetual Preferred Stock, Series D	(mm)

3.11	Bylaws of the Registrant	(ii)

4.1	Warrant to purchase up to 240,000 shares of the Registrant common stock originally issued on November 1, 2010	(g)

4.2	Warrant to purchase up to 1,395,000 shares of the Registrant common stock originally issued on November 1, 2010	(g)

4.3	Senior Debt Securities Indenture, dated as of April 23, 2012, between the Registrant and U.S. Bank National Association, as Trustee	(l)

116

Table of Contents



4.4	Supplemental Indenture, dated as of April 23, 2012, between the Registrant and U.S. Bank National Association, as Trustee, relating to the Registrant’s 7.50% Senior Notes due April 15, 2020 and form of 7.50% Senior Notes due April 15, 2020	(l)

4.5	Second Supplemental Indenture, dated as of April 6, 2015, between the Registrant and U.S. Bank National Association, as Trustee, relating to the Registrant’s 5.25% Senior Notes due April 15, 2025 and form of 5.25% Senior Notes due April 15, 2025	(ll)

4.6	Deposit Agreement, dated as of June 12, 2013, among the Registrant, Registrar and Transfer Company, as Depositary and the holders from time to time of the depositary receipts described therein	(o)

4.7	Deposit Agreement, dated as of April 8, 2015, among the Registrant, Computershare Inc. and Computershare Trust Company, N.A., collectively as Depositary, and the holders from time to time of the depositary receipts described therein	(mm)

4.8	Purchase Contract Agreement, dated May 21, 2014, between the Company and U.S. Bank National Association	(ee)

4.9	Indenture, dated May 21, 2014, between the Company and U.S. Bank National Association	(ee)

4.10	First Supplemental Indenture, dated May 21, 2014, between the Company and U.S. Bank National Association relating to the Registrant's 8% Tangible Equity Units due May 15, 2017	(ee)

10.1	Employment Agreement, dated as of August 21, 2012, by and between the Registrant and Steven A. Sugarman	(i)

10.1A	Stock Appreciation Right Grant Agreement between the Registrant and Steven A. Sugarman dated August 21, 2012	(i)

10.1B	Amendment dated December 13, 2013 to Stock Appreciation Right Grant Agreement between the Registrant and Steven Sugarman dated August 21, 2012	(ff)

10.1C	Letter Agreement, dated as of May 23, 2014, by and between the Registrant and Steven A. Sugarman, relating to Stock Appreciation Rights issued with respect to Tangible Equity Units	(gg)

10.2	Employment Agreement, dated as of September 25, 2012, by and among the Registrant, Pacific Trust Bank and Beach Business Bank and Robert M. Franko	(i)

10.2A	Mutual Termination and Release Letter Agreement, dated September 25, 2012, relating to Executive Employment Agreement, dated June 1, 2003, between Doctors’ Bancorp, predecessor-in-interest to Beach Business Bank, and Robert M. Franko	(i)

10.3	Employment Agreement, dated as of August 22, 2012, by and among the Registrant and John C. Grosvenor	(i)

10.4	Employment Agreement, dated as of November 5, 2012, by and among the Registrant and Ronald J. Nicolas, Jr.	(i)

10.5	Employment Agreement, dated as of September 17, 2013, by and among the Registrant and Hugh F. Boyle	(cc)

10.6	Registrant’s 2011 Omnibus Incentive Plan	(j)

10.7A	Form of Incentive Stock Option Agreement under 2011 Omnibus Incentive Plan	(m)

10.7B	Form of Non-Qualified Stock Option Agreement under 2011 Omnibus Incentive Plan	(m)

10.7C	Form of Restricted Stock Agreement Under 2011 Omnibus Incentive Plan	(m)

10.8	Registrant’s 2003 Stock Option and Incentive Plan	(k)

10.9	Registrant’s 2003 Recognition and Retention Plan	(k)

10.10	Small Business Lending Fund-Securities Purchase Agreement, dated August 30, 2011, between the Registrant and the Secretary of the United States Treasury	(f)

10.11	Management Services Agreement, dated as of December 27, 2012, by and between CS Financial, Inc. and Pacific Trust Bank	(n)

10.12	Employment Agreement, dated as of May 13, 2013, by and among Pacific Trust Bank and Jeffrey T. Seabold	(z)

10.12A	Amended and Restated Employment Agreement, effective as of April 1, 2015, by and among Banc of California, National Association, and Jeffrey T. Seabold	(kk)

10.13	Registrant’s 2013 Omnibus Stock Incentive Plan	(r)

10.13A	Form of Incentive Stock Option Agreement under 2013 Omnibus Stock Incentive Plan	(s)

10.13B	Form of Non-Qualified Stock Option Agreement under 2013 Omnibus Stock Incentive Plan	(s)

10.13C	Form of Restricted Stock Agreement under 2013 Omnibus Stock Incentive Plan	(s)

117

Table of Contents



10.13D	Form of Restricted Stock Unit Agreement under 2013 Omnibus Stock Incentive Plan	(dd)

10.13E	Form of Restricted Stock Unit Agreement for Employee Equity Ownership Program under 2013 Omnibus Stock Incentive Plan	(dd)

10.13F	Form of Non-Qualified Stock Option Agreement for Non-Employee Directors under 2013 Omnibus Stock Incentive Plan	(gg)

10.13G	Form of Restricted Stock Agreement for Non-Employee Directors under 2013 Omnibus Stock Incentive Plan	(gg)

10.13H	Form of Performance Unit Agreement under 2013 Omnibus Stock Incentive Plan	(kk)

10.13I	Form of Performance-Based Incentive Stock Option Agreement under the 2013 Omnibus Stock Incentive Plan	(kk)

10.13J	Form of Performance-Based Non-Qualified Stock Option Agreement under the 2013 Omnibus Stock Incentive Plan	(kk)

10.13K	Form of Performance-Based Restricted Stock Agreement under the 2013 Omnibus Stock Incentive Plan.	(kk)

10.14	Agreement to Assume Liabilities and to Acquire Assets of Branch Banking Offices, dated as of May 31, 2013, between Pacific Trust Bank and AmericanWest Bank	(t)

10.15	Common Stock Share Exchange Agreement, dated as of May 29, 2013, by and between the Registrant and TCW Shared Opportunity Fund V, L.P.	(u)

10.15A	Assignment and Assumption Agreement, dated as of December 10, 2014, by and among Crescent Special Situations Fund (Investor Group), L.P., Crescent Special Situations Fund (Legacy V), L.P., TCW Shared Opportunity Fund V, L.P. and the Registrant.	(jj)

10.16	Purchase and Sale Agreement and Escrow Instructions, dated as of July 24, 2013, by and between the Registrant and Memorial Health Services	(v)

10.17	Assumption Agreement, dated as of July 1, 2013, by and between the Registrant and The Private Bank of California	(w)

10.18	Securities Purchase Agreement, dated as of April 22, 2014, by and between the Registrant and OCM BOCA Investor, LLC	(aa)

10.18A	Acknowledgment and Amendment to Securities Purchase Agreement, dated as of October 28, 2014 by and between Banc of California, Inc. and OCM BOCA Investor, LLC.	(hh)

10.19	Securities Purchase Agreement, dated as of October 30, 2014, by and among the Registrant, Patriot Financial Partners, L.P. and Patriot Financial Partners Parallel L.P., Patriot Financial Partners II, L.P., and Patriot Financial Partners Parallel II, L.P.	(hh)

10.20	Purchase and Sale Agreement and Escrow Instructions, dated as of May 19, 2015, by and between Banc of California, N.A. and VF Outdoor, Inc.	(nn)

10.21	Amendment to Purchase and Sale Agreement and Escrow Instructions, dated as of May 19, 2015, by and between Banc of California, N.A. and VF Outdoor, Inc.	(oo)

10.22	Employment Agreement, dated as of July 29, 2015, by and among the Registrant and James McKinney	10.22

11.0	Statement regarding computation of per share earnings	(pp)

31.1	Rule 13a-14(a) Certification (Chief Executive Officer)	31.1

31.2	Rule 13a-14(a) Certification (Chief Financial Officer)	31.2

32.0	Rule 13a-14(b) and 18 U.S.C. 1350 Certification	32.0

101.0	The following financial statements and footnotes from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Statements of Financial Condition; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.	101.0

118

Table of Contents


(a)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on June 9, 2011 and incorporated herein by reference.


(a)(1)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on December 1, 2011 and incorporated herein by reference.


(a)(2)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on February 28, 2012 and incorporated herein by reference.


(a)(3)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 2, 2012 and incorporated herein by reference.


(a)(4)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on August 2, 2012 and incorporated herein by reference.


(b)	Filed as Appendix A to the proxy statement/prospectus included in the Registrant’s Registration Statement on Form S-4 filed on November 1, 2011 and incorporated herein by reference.


(c)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on August 27, 2012 and incorporated herein by reference.


(d)	Filed as an exhibit to the Registrant’s Registration Statement on Form S-1 filed on March 28, 2002 and incorporated herein by reference.


(e)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on March 4, 2011 and incorporated herein by reference.


(f)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on August 30, 2011 and incorporated herein by reference.


(g)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K/A filed on November 16, 2010 and incorporated herein by reference.


(h)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on May 12, 2011 and incorporated herein by reference.


(i)	Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and incorporated herein by reference.


(j)	Filed as an appendix to the Registrant’s definitive proxy statement filed on April 25, 2011 and incorporated herein by reference.


(k)	Filed as an appendix to the Registrant’s definitive proxy statement filed on March 21, 2003 and incorporated herein by reference.


(l)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on April 23, 2012 and incorporated herein by reference.


(m)	Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011 and incorporated herein by reference.


(n)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on January 3, 2013 and incorporated herein by reference.


(o)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on June 12, 2013 and incorporated herein by reference.


(p)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 3, 2013 and incorporated herein by reference.


(q)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 17, 2013 and incorporated herein by reference.


(r)	Filed as an appendix to the Registrant’s definitive proxy statement filed on June 11, 2013 and incorporated herein by reference.


(s)	Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 filed on July 31, 2013 and incorporated herein by reference.


(t)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on June 3, 2013 and incorporated herein by reference.


(u)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on June 4, 2013 and incorporated herein by reference.


(v)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 30, 2013 and incorporated herein by reference.


(w)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 3, 2013 and incorporated herein by reference.


(x)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on May 6, 2013 and incorporated herein by reference.


(y)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on October 31, 2013 and incorporated herein by reference.


(z)	Field as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 and incorporated herein by reference.


(aa)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on April 25, 2014 and incorporated herein by reference.


(bb)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on November 22, 2013 and incorporated herein by reference.


(cc)	Field as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 and incorporated herein by reference.


(dd)	Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2013 and incorporated herein by reference.


(ee)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on May 21, 2014 and incorporated herein by reference.


(ff)	Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 and incorporated herein by reference.


(gg)	Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 and incorporated herein by reference.


(hh)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on October 30, 2014 and incorporated herein by reference.


(ii)	Filed as an exhibit to the Registrant's Current Report on Form 8-K filed on March 2, 2015 and incorporated herein by reference.


(jj)	Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014 and incorporated herein by reference.


(kk)	Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference.


(ll)	Filed as an exhibit to the Registrant's Current Report on Form 8-K filed on April 6, 2015 and incorporated herein by reference.


(mm)	Filed as an exhibit to the Registrant's Current Report on Form 8-K filed on April 8, 2015 and incorporated herein by reference.


(nn)	Filed as an exhibit to the Registrant's Current Report on Form 8-K filed on May 28, 2015 and incorporated herein by reference.


(oo)	Filed as an exhibit to the Registrant's Current Report on Form 8-K filed on June 16, 2015 and incorporated herein by reference.


(pp)	Refer to Note 17 of the Notes to Consolidated Financial Statements contained in Item 1 of Part I of this report.

119

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		BANC OF CALIFORNIA, INC.

Date:	August 7, 2015	/s/ Steven A. Sugarman
		Steven A. Sugarman
		Chairman/President/Chief Executive Officer

Date:	August 7, 2015	/s/ Ronald J. Nicolas, Jr.
		Ronald J. Nicolas, Jr.
		Executive Vice President/Chief Financial Officer

120