BANCFIRST CORP /OK/ - Quarter Report: 2006 March (Form 10-Q)
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2006
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-14384
BancFirst Corporation
(Exact name of registrant as specified in charter)
Oklahoma | 73-1221379 | |
(State or other Jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
101 N. Broadway, Oklahoma City, Oklahoma
73102-8401
(Address of principal executive offices)
(Zip Code)
(405) 270-1086
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨
Indicated by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 30, 2006 there were 15,687,842 shares of the registrants Common Stock outstanding.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
BANCFIRST CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except per share data)
March 31, | December 31, 2005 |
|||||||||||
2006 | 2005 | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 157,927 | $ | 129,143 | $ | 188,614 | ||||||
Interest-bearing deposits with banks |
15,857 | 15,969 | 15,756 | |||||||||
Federal funds sold |
285,000 | 93,000 | 86,050 | |||||||||
Securities (market value: $428,369, $531,882, and $456,469, respectively) |
428,222 | 531,331 | 456,222 | |||||||||
Loans: |
||||||||||||
Total loans (net of unearned interest) |
2,306,317 | 2,147,543 | 2,317,426 | |||||||||
Allowance for loan losses |
(27,789 | ) | (26,256 | ) | (27,517 | ) | ||||||
Loans, net |
2,278,528 | 2,121,287 | 2,289,909 | |||||||||
Premises and equipment, net |
75,319 | 69,605 | 72,857 | |||||||||
Other real estate owned |
1,733 | 1,767 | 1,636 | |||||||||
Intangible assets, net |
6,833 | 6,001 | 7,063 | |||||||||
Goodwill |
31,675 | 30,046 | 31,460 | |||||||||
Accrued interest receivable |
21,810 | 19,524 | 21,345 | |||||||||
Other assets |
54,813 | 50,542 | 52,118 | |||||||||
Total assets |
$ | 3,357,717 | $ | 3,068,215 | $ | 3,223,030 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||
Deposits: |
||||||||||||
Noninterest-bearing |
$ | 895,819 | $ | 815,861 | $ | 895,657 | ||||||
Interest-bearing |
2,039,161 | 1,859,053 | 1,908,862 | |||||||||
Total deposits |
2,934,980 | 2,674,914 | 2,804,519 | |||||||||
Short-term borrowings |
30,090 | 28,737 | 37,176 | |||||||||
Accrued interest payable |
5,497 | 3,552 | 5,466 | |||||||||
Other liabilities |
20,015 | 22,689 | 16,351 | |||||||||
Long-term borrowings |
3,351 | 6,632 | 4,118 | |||||||||
Junior subordinated debentures |
51,804 | 51,804 | 51,804 | |||||||||
Minority interest |
1,282 | 2,258 | 1,247 | |||||||||
Total liabilities |
$ | 3,047,019 | $ | 2,790,586 | $ | 2,920,681 | ||||||
Commitments and contingent liabilities |
||||||||||||
Stockholders equity: |
||||||||||||
Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued |
| | | |||||||||
Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued |
| | | |||||||||
Common stock, $1.00 par, 20,000,000 shares authorized; shares issued and outstanding: 15,687,842, 15,576,494 and 15,637,170, respectively |
15,688 | 15,576 | 15,637 | |||||||||
Capital surplus |
58,196 | 55,480 | 57,264 | |||||||||
Retained earnings |
240,794 | 207,944 | 232,416 | |||||||||
Accumulated other comprehensive income (loss), net of income tax (benefit) of $(2,144), $(1,065) and $(1,600), respectively |
(3,980 | ) | (1,371 | ) | (2,968 | ) | ||||||
Total stockholders equity |
310,698 | 277,629 | 302,349 | |||||||||
Total liabilities and stockholders equity |
$ | 3,357,717 | $ | 3,068,215 | $ | 3,223,030 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
BANCFIRST CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended March 31, |
||||||||
2006 | 2005 | |||||||
INTEREST INCOME | ||||||||
Loans, including fees |
$ | 42,136 | $ | 33,074 | ||||
Securities: |
||||||||
Taxable |
4,530 | 5,575 | ||||||
Tax-exempt |
396 | 320 | ||||||
Federal funds sold |
2,108 | 599 | ||||||
Interest-bearing deposits with banks |
116 | 125 | ||||||
Total interest income |
49,286 | 39,693 | ||||||
INTEREST EXPENSE | ||||||||
Deposits |
13,097 | 6,617 | ||||||
Short-term borrowings |
430 | 162 | ||||||
Long-term borrowings |
55 | 105 | ||||||
Junior subordinated debentures |
1,103 | 1,103 | ||||||
Total interest expense |
14,685 | 7,987 | ||||||
Net interest income |
34,601 | 31,706 | ||||||
Provision for loan losses |
681 | 792 | ||||||
Net interest income after provision for loan losses |
33,920 | 30,914 | ||||||
NONINTEREST INCOME | ||||||||
Trust revenue |
1,477 | 1,168 | ||||||
Service charges on deposits |
6,575 | 6,252 | ||||||
Income from sales of loans |
405 | 320 | ||||||
Insurance commissions and premiums |
1,429 | 1,574 | ||||||
Other |
3,523 | 3,034 | ||||||
Total noninterest income |
13,409 | 12,348 | ||||||
NONINTEREST EXPENSE | ||||||||
Salaries and employee benefits |
17,618 | 16,277 | ||||||
Occupancy and fixed assets expense, net |
2,060 | 1,626 | ||||||
Depreciation |
1,557 | 1,468 | ||||||
Amortization of intangible assets |
230 | 202 | ||||||
Data processing services |
624 | 590 | ||||||
Net expense from other real estate owned |
(54 | ) | 51 | |||||
Marketing and business promotion |
1,704 | 749 | ||||||
Other |
6,553 | 6,015 | ||||||
Total noninterest expense |
30,292 | 26,978 | ||||||
Income before taxes |
17,037 | 16,284 | ||||||
Income tax expense |
(6,156 | ) | (5,397 | ) | ||||
Net income |
10,881 | 10,887 | ||||||
Other comprehensive income, net of tax: |
||||||||
Unrealized gains (losses) on securities |
(1,011 | ) | (4,523 | ) | ||||
Reclassification adjustment for gains included in net income |
(1 | ) | | |||||
Comprehensive income |
$ | 9,869 | $ | 6,364 | ||||
NET INCOME PER COMMON SHARE | ||||||||
Basic |
$ | 0.69 | $ | 0.70 | ||||
Diluted |
$ | 0.68 | $ | 0.68 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
BANCFIRST CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(unaudited)
(Dollars in thousands, except per share data)
Three Months Ended March 31 |
||||||||
2006 | 2005 | |||||||
COMMON STOCK | ||||||||
Issued at beginning of period |
$ | 15,637 | $ | 15,682 | ||||
Shares issued |
51 | 15 | ||||||
Shares acquired and canceled |
| (121 | ) | |||||
Issued at end of period |
$ | 15,688 | $ | 15,576 | ||||
CAPITAL SURPLUS | ||||||||
Balance at beginning of period |
$ | 57,264 | $ | 55,213 | ||||
Common stock issued |
932 | 267 | ||||||
Balance at end of period |
$ | 58,196 | $ | 55,480 | ||||
RETAINED EARNINGS | ||||||||
Balance at beginning of period |
$ | 232,416 | $ | 203,450 | ||||
Net income |
10,881 | 10,887 | ||||||
Dividends on common stock ($0.16, $0.14 per share, respectively) |
(2,503 | ) | (2,197 | ) | ||||
Common stock acquired and canceled |
| (4,196 | ) | |||||
Balance at end of period |
$ | 240,794 | $ | 207,944 | ||||
ACCUMULATED OTHER COMPREHENSIVE INCOME | ||||||||
Unrealized gains on securities: |
||||||||
Balance at beginning of period |
$ | (2,968 | ) | $ | 3,152 | |||
Net change |
(1,012 | ) | (4,523 | ) | ||||
Balance at end of period |
$ | (3,980 | ) | $ | (1,371 | ) | ||
Total stockholders equity |
$ | 310,698 | $ | 277,629 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
4
BANCFIRST CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
Three Months Ended March 31, |
||||||||
2006 | 2005 | |||||||
(as restated, see note 1) |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | $ | 8,079 | $ | 17,550 | ||||
INVESTING ACTIVITIES | ||||||||
Purchases of securities: |
||||||||
Held for investment |
(10,639 | ) | (2,300 | ) | ||||
Available for sale |
(20,006 | ) | (10,665 | ) | ||||
Maturities of securities: |
||||||||
Held for investment |
1,863 | 2,429 | ||||||
Available for sale |
54,952 | 31,459 | ||||||
Proceeds from sales and calls of securities: |
||||||||
Held for investment |
| 215 | ||||||
Available for sale |
398 | 505 | ||||||
Net (increase) decrease in federal funds sold |
(198,950 | ) | 37,000 | |||||
Purchases of loans |
(9,602 | ) | (2,781 | ) | ||||
Proceeds from sales of loans |
23,323 | 24,029 | ||||||
Net other (increase) decrease in loans |
2,073 | (77,662 | ) | |||||
Purchases of premises, equipment and other |
(4,897 | ) | (3,122 | ) | ||||
Proceeds from the sale of other real estate owned, repossessed assets and other |
1,731 | 1,153 | ||||||
Net cash (used in) provided by investing activities |
(159,754 | ) | 260 | |||||
FINANCING ACTIVITIES | ||||||||
Net increase in demand, transaction and savings deposits |
97,290 | 26,266 | ||||||
Net (decrease) increase in certificates of deposits |
33,171 | (8,786 | ) | |||||
Net (decrease) increase in short-term borrowings |
(7,086 | ) | 1,030 | |||||
Net decrease in long-term borrowings |
(767 | ) | (1,183 | ) | ||||
Issuance of common stock |
984 | 221 | ||||||
Acquisition of common stock |
| (4,256 | ) | |||||
Cash dividends paid |
(2,503 | ) | (2,197 | ) | ||||
Net cash provided by financing activities |
121,089 | 11,095 | ||||||
Net (decrease) increase in cash and due from banks |
(30,586 | ) | 28,905 | |||||
Cash and due from banks at the beginning of the period |
204,370 | 116,207 | ||||||
Cash and due from banks at the end of the period |
$ | 173,784 | $ | 145,112 | ||||
SUPPLEMENTAL DISCLOSURE | ||||||||
Cash paid during the period for interest |
$ | 14,654 | $ | 8,319 | ||||
Cash paid during the period for income taxes |
$ | 68 | $ | 1,188 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
5
BANCFIRST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) GENERAL
The accompanying consolidated financial statements include the accounts of BancFirst Corporation, Century Life Assurance Company, Council Oak Partners, LLC, Wilcox & Jones, Inc., and BancFirst and its subsidiaries (the Company). The operating subsidiaries of BancFirst are Council Oak Investment Corporation, Citibank Insurance Agency, Inc., BancFirst Agency, Inc., Lenders Collection Corporation, BancFirst Community Development Corporation, Council Oak Real Estate, Inc. and PremierSource LLC. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the consolidated financial statements.
The unaudited interim financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2005, the date of the most recent annual report. Certain amounts in the 2005 financial statements have been reclassified to conform to the 2006 presentation.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes and the fair values of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.
Prior to the issuance of the Companys consolidated financial statements for the year ended December 31, 2005, management determined that the Companys consolidated statements of cash flows for 2004 should be restated to reclassify certain disbursements from Net other increase in loans in Investing Activities to Operating Activities, as such amounts relate to cash disbursements of mortgage loans originated for sale. The consolidated statement of cash flow for the quarter ended March 31, 2005 has been restated to reclassify disbursements of $19.8 million from Net other increase in loans in Investing Activities to Operating Activities. The restatement does not affect the net change in cash and due from banks for the quarter ended March 31, 2005 and has no impact on the Companys March 31, 2005 consolidated balance sheet or the consolidated statements of income and related net income per share amounts or on the consolidated statements of stockholders equity or on the Companys liquidity for the quarter ended March 31, 2005.
In January 2006, the Company approved a two-for-one split for shares of common stock to be issued in the form of a stock dividend. As a result of the stock split, the Companys stockholders received one additional share of the Companys common stock for each share of common stock held of record on February 16, 2006. The additional shares of our common stock were distributed on March 1, 2006. All share and per share amounts in these consolidated financial statements and related notes have been retroactively adjusted to reflect this stock split for all periods presented.
(2) RECENT ACCOUNTING PRONOUNCEMENTS
In March 2004, the Financial Accounting Standards Board (FASB) Emerging Issues Task Force (EITF) released Issue 03-01, Meaning of Other Than Temporary Impairment, which addressed other-than-temporary impairment for certain debt and equity investments. The recognition and measurement requirements of Issue 03-01, and other disclosure requirements not already implemented, were effective for periods beginning after June 15, 2004. In September 2004, the FASB staff issued FASB Staff Position (FSP) 03-1-a, which delayed the effective date for certain measurement and recognition guidance contained in Issue 03-01. The FSP requires the application of pre-existing other-than-temporary guidance during the period of delay until a final consensus is reached. In July 2005, the FASB decided to retain the accounting for certain debt securities and will not make the changes proposed in FSP 03-1-a but will issue a final FSP codifying the existing accounting guidance rather than changing the accounting. In November 2005, the FASB issued FSP 115-1 and 124-1 which addresses the determination as to when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The FSP also includes accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The FSP amends FASB Statements No. 115 Accounting for Certain Investments in Debt and Equity Securities, and No. 124 Accounting for Certain Investments Held by Not-for-Profit Organizations, and APB Opinion No. 18 the Equity Method of Accounting for Investments in Common Stock. The adoption of this standard is not expected to have a material effect on the Companys consolidated financial statements.
6
(3) RECENT DEVELOPMENTS; MERGERS, ACQUISITIONS AND DISPOSALS
In September 2005, the Company organized a Community Development Entity known as BancFirst Community Development Corporation and funded the entity with $1 million of equity. The entity was organized to make certain investments in low to moderate income communities and to apply for an allocation of New Markets Tax Credits designed to assist in the development of communities in accordance with the guidelines established for Community Development Entities. The Company is currently waiting for a determination of funds to be allocated which is expected to occur in June of 2006.
In December 2005, BancFirst Corporation completed the acquisition of Park State Bank (Park State), Nicoma Park, Oklahoma for cash of approximately $11 million. Park State had total assets of approximately $44 million. As a result of the acquisition, Park State became a wholly-owned subsidiary of BancFirst Corporation and was merged into BancFirst in February 2006. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Companys consolidated financial statements from the date of the acquisition forward. The acquisition did not have a material effect on the results of operations of the Company for 2005.
In March 2006, the Company organized an investment company known as Council Oak Real Estate, Inc. and funded the entity with $4.5 million of equity. The entity was organized to make certain investments in real estate.
In April 2006, the Company entered into an agreement to acquire First Bartlesville Bank, Bartlesville, Oklahoma. First Bartlesville Bank has approximately $44 million in total assets, $36 million in loans, $40 million in deposits, and $3.7 million in equity capital. The acquisition will be accounted for as a purchase. The bank will operate as a wholly-owned subsidiary of the Company until it is merged into BancFirst, which is expected to occur during the fourth quarter of 2006. The Company expects to close on the acquisition during the second quarter of 2006 subject to regulatory approval.
(4) SECURITIES
The table below summarizes securities held for investment and securities available for sale (dollars in thousands).
March 31, | December 31, 2005 | ||||||||
2006 | 2005 | ||||||||
Held for investment at cost (market value; $39,627, $32,364 and $30,781, respectively) |
$ | 39,480 | $ | 31,813 | $ | 30,534 | |||
Available for sale, at market value |
388,742 | 499,518 | 425,688 | ||||||
Total |
$ | 428,222 | $ | 531,331 | $ | 456,222 | |||
The table below summarizes the maturity of securities (dollars in thousands).
March 31, | December 31, 2005 | ||||||||
2006 | 2005 | ||||||||
Contractual maturity of debt securities: |
|||||||||
Within one year |
$ | 123,922 | $ | 147,684 | $ | 134,704 | |||
After one year but within five years |
254,013 | 339,720 | 270,738 | ||||||
After five years |
38,576 | 28,311 | 37,283 | ||||||
Total debt securities |
416,511 | 515,715 | 442,725 | ||||||
Equity securities |
11,711 | 15,616 | 13,497 | ||||||
Total |
$ | 428,222 | $ | 531,331 | $ | 456,222 | |||
The Company held 107 and 141 debt securities available for sale that had unrealized gains as of March 31, 2006 and 2005, respectively. These securities had a market value totaling $30.6 million and $190.9 million, respectively, and unrealized gains totaling $339,000 and $2.2 million, respectively. The Company also held 246 and 89 debt securities available for sale that had unrealized losses, respectively. These securities had a market value totaling $347.6 and $292.6 million and unrealized losses totaling $7.5 and $5.6 million, respectively. These unrealized losses occurred due to increases in interest rates and spreads and not as a result of a decline in credit quality. The Company has both the intent and ability to hold these debt securities until the unrealized losses are recovered.
7
(5) LOANS AND ALLOWANCE FOR LOAN LOSSES
The following is a schedule of loans outstanding by category (dollars in thousands):
March 31, | ||||||||||||||||||
2006 | 2005 | December 31 2005 |
||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||
Commercial and industrial |
$ | 411,760 | 17.85 | % | $ | 364,822 | 16.99 | % | $ | 426,819 | 18.42 | % | ||||||
Oil & Gas Production & Equipment |
87,855 | 3.81 | 41,639 | 1.94 | 87,192 | 3.76 | ||||||||||||
Agriculture |
78,315 | 3.40 | 87,095 | 4.06 | 88,472 | 3.82 | ||||||||||||
State and political subdivisions: |
||||||||||||||||||
Taxable |
2,615 | 0.11 | 3,084 | 0.14 | 2,919 | 0.13 | ||||||||||||
Tax-exempt |
12,142 | 0.53 | 14,956 | 0.70 | 11,785 | 0.51 | ||||||||||||
Real Estate: |
||||||||||||||||||
Construction |
204,767 | 8.88 | 180,306 | 8.40 | 215,965 | 9.32 | ||||||||||||
Farmland |
80,653 | 3.50 | 82,831 | 3.86 | 82,216 | 3.55 | ||||||||||||
One to four family residences |
514,637 | 22.32 | 509,084 | 23.71 | 512,513 | 22.11 | ||||||||||||
Multifamily residential properties |
13,409 | 0.58 | 11,827 | 0.55 | 10,640 | 0.46 | ||||||||||||
Commercial |
585,613 | 25.39 | 537,440 | 25.03 | 568,542 | 24.53 | ||||||||||||
Consumer |
276,484 | 11.99 | 277,591 | 12.93 | 276,374 | 11.93 | ||||||||||||
Other |
38,067 | 1.64 | 36,868 | 1.69 | 33,989 | 1.46 | ||||||||||||
Total loans |
$ | 2,306,317 | 100.00 | % | $ | 2,147,543 | 100.00 | % | $ | 2,317,426 | 100.00 | % | ||||||
Loans held for sale (included above) |
$ | 10,666 | $ | 10,511 | $ | 4,548 | ||||||||||||
The Companys loans are mostly to customers within Oklahoma and over half of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained to secure loans are based upon the Companys underwriting standards and managements credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Companys interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral. The amount of estimated loss due to credit risk in the Companys loan portfolio is provided for in the allowance for loan losses. The amount of the allowance required to provide for all existing losses in the loan portfolio is an estimate based upon evaluations of loans, appraisals of collateral and other estimates which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated allowance for loan losses in the near term.
Changes in the allowance for loan losses are summarized as follows (dollars in thousands):
Three Months Ended March 31, |
||||||||
2006 | 2005 | |||||||
Balance at beginning of period |
$ | 27,517 | $ | 25,746 | ||||
Charge-offs |
(667 | ) | (476 | ) | ||||
Recoveries |
258 | 194 | ||||||
Net charge-offs |
(409 | ) | (282 | ) | ||||
Provisions charged to operations |
681 | 792 | ||||||
Balance at end of period |
$ | 27,789 | $ | 26,256 | ||||
8
The net charge-offs by category are summarized as follows (dollars in thousands):
Three Months Ended March 31, | ||||||
2006 | 2005 | |||||
Commercial, financial and other |
$ | 216 | $ | 88 | ||
Real estate construction |
51 | | ||||
Real estate mortgage |
33 | 10 | ||||
Consumer |
109 | 184 | ||||
Total |
$ | 409 | $ | 282 | ||
(6) NONPERFORMING AND RESTRUCTURED ASSETS
Below is a summary of nonperforming and restructured assets (dollars in thousands):
March 31, | December 31, 2005 |
|||||||||||
2006 | 2005 | |||||||||||
Past due over 90 days and still accruing |
$ | 1,204 | $ | 1,691 | $ | 1,455 | ||||||
Nonaccrual |
8,238 | 8,863 | 7,344 | |||||||||
Restructured |
720 | 544 | 581 | |||||||||
Total nonperforming and restructured loans |
10,162 | 11,098 | 9,380 | |||||||||
Other real estate owned and repossessed assets |
2,075 | 2,150 | 2,262 | |||||||||
Total nonperforming and restructured assets |
$ | 12,237 | $ | 13,248 | $ | 11,642 | ||||||
Nonperforming and restructured loans to total loans |
0.44 | % | 0.52 | % | 0.40 | % | ||||||
Nonperforming and restructured assets to total assets |
0.36 | % | 0.43 | % | 0.36 | % | ||||||
(7) INTANGIBLE ASSETS AND GOODWILL
The following is a summary of intangible assets (dollars in thousands):
March 31, | |||||||||||||||||||||
2006 | 2005 | December 31, 2005 |
|||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
||||||||||||||||
Core deposit intangibles |
$ | 7,972 | $ | (3,255 | ) | $ | 6,297 | $ | (2,540 | ) | $ | 7,972 | $ | (3,057 | ) | ||||||
Customer relationship intangibles |
2,308 | (192 | ) | 2,308 | (64 | ) | 2,308 | (160 | ) | ||||||||||||
Total |
$ | 10,280 | $ | (3,447 | ) | $ | 8,605 | $ | (2,604 | ) | $ | 10,280 | $ | (3,217 | ) | ||||||
9
Amortization of intangible assets and estimated amortization of intangible assets are as follows (dollars in thousands):
Amortization: | |||
Three months ended March 31, 2006 |
$ | 230 | |
Three months ended March 31, 2005 |
202 | ||
Year ended December 31, 2005 |
814 | ||
Estimated Amortization: | |||
Year ended December 31, |
|||
2006 |
$ | 931 | |
2007 |
773 | ||
2008 |
679 | ||
2009 |
679 | ||
2010 |
679 |
The following is a summary of goodwill by business segment (March 31, 2005 amounts have been reclassified for the realignment of regional executive responsibilities for certain bank locations as described in note 14, Segment Information, dollars in thousands):
Metropolitan Banks |
Community Banks |
Other Financial Services |
Executive, Operations & Support |
Eliminations | Consolidated | ||||||||||||||||
Three Months Ended March 31, 2006 | |||||||||||||||||||||
Balance at beginning of period |
$ | 6,150 | $ | 22,201 | $ | 2,485 | $ | 624 | $ | | $ | 31,460 | |||||||||
Adjustments |
| 215 | | | | 215 | |||||||||||||||
Balance at end of period |
$ | 6,150 | $ | 22,416 | $ | 2,485 | $ | 624 | $ | | $ | 31,675 | |||||||||
Three Months Ended March 31, 2005 | |||||||||||||||||||||
Balance at beginning of period, as presented |
$ | 12,819 | $ | 14,212 | $ | 2,485 | $ | 1,713 | $ | (1,183 | ) | $ | 30,046 | ||||||||
Reclassification for realignment |
(6,669 | ) | 6,669 | | | | | ||||||||||||||
Balance at beginning and end of period, as reclassified |
6,150 | 20,881 | 2,485 | 1,713 | (1,183 | ) | 30,046 | ||||||||||||||
Year Ended: December 31, 2005 | |||||||||||||||||||||
Balance at beginning of period |
$ | 6,150 | $ | 20,881 | $ | 2,485 | $ | 1,713 | $ | (1,183 | ) | $ | 30,046 | ||||||||
Acquisitions |
| 1,276 | | | | 1,276 | |||||||||||||||
Adjustments |
| 44 | | (1,089 | ) | 1,183 | 138 | ||||||||||||||
Balance at end of period |
$ | 6,150 | $ | 22,201 | $ | 2,485 | $ | 624 | $ | | $ | 31,460 | |||||||||
10
(8) CAPITAL
The Company is subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System. These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Companys assets, liabilities, and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Companys financial statements. The required minimums and the Companys respective ratios are shown below.
Minimum Required |
March 31, | December 31, 2005 |
|||||||||||||
2006 | 2005 | ||||||||||||||
(dollars in thousands) | |||||||||||||||
Tier 1 capital |
$ | 330,350 | $ | 298,438 | $ | 321,169 | |||||||||
Total capital |
$ | 358,447 | $ | 325,089 | $ | 348,994 | |||||||||
Risk-adjusted assets |
$ | 2,588,138 | $ | 2,367,040 | $ | 2,556,389 | |||||||||
Leverage ratio |
3.00 | % | 9.95 | % | 9.84 | % | 10.08 | % | |||||||
Tier 1 capital ratio |
4.00 | % | 12.76 | % | 12.61 | % | 12.56 | % | |||||||
Total capital ratio |
8.00 | % | 13.85 | % | 13.73 | % | 13.65 | % |
As of March 31, 2006 and 2005, and December 31, 2005, BancFirst was considered to be well capitalized. There are no conditions or events since the most recent notification of BancFirsts capital category that management believes would change its category.
(9) STOCK REPURCHASE PLAN
In November 1999, the Company adopted a new Stock Repurchase Program (the SRP) authorizing management to repurchase up to 600,000 shares of the Companys common stock. The SRP was amended in May 2001 to increase the shares authorized to be purchased by 555,832 shares and was amended again in August 2002 to increase the number of shares authorized to be purchased by 364,530 shares. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for shareholders wishing to sell their stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and must be approved by the Companys Executive Committee. At March 31, 2006 there were 296,052 shares remaining that could be repurchased under the SRP. Below is a summary of the shares repurchased under the program.
Three Months Ended March 31, | |||||
2006 | 2005 | ||||
Number of shares repurchased |
| 120,200 | |||
Average price of shares repurchased |
| $ | 35.38 |
(10) SHARE-BASED COMPENSATION
BancFirst Corporation adopted a nonqualified incentive stock option plan (the BancFirst ISOP) in May 1986. In 2004, the Company amended the BancFirst ISOP to increase the number of shares to be issued under the plan to 2,400,000. The BancFirst ISOP will terminate December 31, 2011. The options are exercisable beginning four years from the date of grant at the rate of 25% per year for four years. Options granted prior to 1996 expire at the end of eleven years from the date of the grant. Options granted after January 1, 1996 expire at the end of fifteen years from the date of grant. Options outstanding as of March 31, 2006 will become exercisable through the year 2013. The option price must be no less than 100% of the fair market value of the stock relating to such option at the date of grant.
In June 1999, the Company adopted the BancFirst Corporation Non-Employee Directors Stock Option Plan (the BancFirst Directors Stock Option Plan). A total of 150,000 shares may be issued under the plan. Each non-employee director is granted an option for 10,000 shares. The options are exercisable beginning one year from the date of grant at the rate of 25% per year for four years, and expire at the end of fifteen years from the date of grant. Options outstanding as of March 31, 2006 will become exercisable through the year 2008. The option price must be no less than 100% of the fair value of the stock relating to such option at the date of grant.
11
Below is a summary of the activity under both the BancFirst ISOP and the BancFirst Directors Stock Option Plan (dollars in thousands, except per share data):
Three Months Ended March 31, 2006 | |||||||||||
Options | Wgtd. Avg. Exercise Price |
Wgtd. Avg. Remaining Contractual Term |
Aggregate Intrinsic Value | ||||||||
Outstanding at January 1, 2006 |
1,174,226 | $ | 20.88 | ||||||||
Options granted |
36,000 | 41.33 | |||||||||
Options exercised |
(50,070 | ) | 12.14 | ||||||||
Options canceled |
(5,000 | ) | 22.40 | ||||||||
Outstanding at March 31, 2006 |
1,155,156 | 21.89 | 10.34 | $ | 25,074 | ||||||
Exercisable at March 31, 2006 |
476,854 | 16.21 | 8.54 | $ | 13,059 | ||||||
Below is additional information regarding options granted and options exercised under both the BancFirst ISOP and the BancFirst Directors Stock Option Plan (dollars in thousands, except per share data):
Three Months Ended March 31, | ||||||
2006 | 2005 | |||||
Weighted average grant-date fair value per share of options granted |
$ | 10.25 | $ | 8.99 | ||
Total intrinsic value of options exercised |
1,469 | 298 | ||||
Cash received from options exercised |
608 | 171 | ||||
Tax benefit realized from options exercised |
568 | 115 |
Effective January 1, 2006 the Company adopted, on a modified prospective basis, the fair value provisions of Statement of Financial Accounting Standards No 123 (Revised 2004), Share-Based Payment (FAS 123(R)). The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility, and the expected term. The fair value of each option is expensed over its vesting period.
For the three months ended March 31, 2006, the Company recorded share-based employee compensation expense of approximately $142,000 net of tax ($0.01 per share, basic and diluted). The Company will continue to amortize the remaining fair value of these stock options of approximately $2.1 million, net of tax, over the remaining vesting period of approximately seven years. Share-based employee compensation expense under the fair value method was measured using the following assumptions for the options granted:
Three Months Ended March 31, |
||||||
2006 | 2005 | |||||
Risk-free interest rate |
4.46 | % | 4.60 | % | ||
Dividend yield |
2.00 | % | 2.00 | % | ||
Stock price volatility |
16.00 | % | 18.22 | % | ||
Expected term |
10 | Yrs | 10 | Yrs |
12
Prior to January 1, 2006, the Company applied Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related interpretations in accounting for its stock options granted. Had compensation expense for the options issues prior to January 1, 2006 been recorded consistent with the fair value provisions of SFAS 123 for those periods, net income and earnings per share would have been reduced to the pro forma amounts indicated below (dollars in thousands, except per share data):
Three Months Ended 2005 | |||
Net Income |
|||
As reported |
$ | 10,887 | |
Stock-based compensation cost, net of tax |
133 | ||
Pro forma net income |
$ | 10,754 | |
Earnings per share |
|||
As reported: |
|||
Basic |
$ | 0.70 | |
Diluted |
$ | 0.68 | |
Pro forma: |
|||
Basic |
$ | 0.69 | |
Diluted |
$ | 0.67 |
(11) COMPREHENSIVE INCOME
The only component of comprehensive income reported by the Company is the unrealized gain or loss on securities available for sale. The amount of this unrealized gain or loss, net of tax, has been presented in the statement of income for each period as a component of other comprehensive income. Below is a summary of the tax effects of this unrealized gain or loss.
Three Months Ended March 31, |
||||||||
2006 | 2005 | |||||||
(dollars in thousands) | ||||||||
Unrealized gain (loss) during the period: |
||||||||
Before-tax amount |
$ | (1,556 | ) | $ | (6,775 | ) | ||
Tax (expense) benefit |
544 | 2,252 | ||||||
Net-of-tax amount |
$ | (1,012 | ) | $ | (4,523 | ) | ||
The amount of unrealized gain or loss included, net of tax, in accumulated other comprehensive income is summarized below.
Three Months Ended March 31, |
||||||||
2006 | 2005 | |||||||
(dollars in thousands) | ||||||||
Unrealized gain (loss) on securities: |
||||||||
Beginning balance |
$ | (2,968 | ) | $ | 3,152 | |||
Current period change |
(1,011 | ) | (4,523 | ) | ||||
Reclassification adjustment for gains included in net income |
(1 | ) | | |||||
Ending balance |
$ | (3,980 | ) | $ | (1,371 | ) | ||
13
(12) NET INCOME PER COMMON SHARE
Basic and diluted net income per common share are calculated as follows, (dollars in thousands, except per share data):
Income (Numerator) |
Shares (Denominator) |
Per Share Amount | ||||||
Three Months Ended March 31, 2006 |
||||||||
Basic |
||||||||
Income available to common stockholders |
$ | 10,881 | 15,666,676 | $ | 0.69 | |||
Effect of stock options |
| 379,146 | ||||||
Diluted | ||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 10,881 | 16,045,822 | $ | 0.68 | |||
Three Months Ended March 31, 2005 | ||||||||
Basic | ||||||||
Income available to common stockholders |
$ | 10,887 | 15,657,832 | $ | 0.70 | |||
Effect of stock options |
| 361,410 | ||||||
Diluted | ||||||||
Income available to common stockholders plus assumed exercises of stock options |
$ | 10,887 | 16,019,242 | $ | 0.68 | |||
Below is the number and average exercise prices of options that were excluded from the computation of diluted net income per share for each period because the options exercise prices were greater than the average market price of the common shares.
Shares | Average Exercise Price | ||||
Three Months Ended March 31, 2006 |
46,467 | $ | 41.77 | ||
Three Months Ended March 31, 2005 |
| $ | |
(13) SEGMENT INFORMATION
The Company evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The four principal business units are metropolitan banks, community banks, other financial services, and executive, operations and support. Metropolitan and community banks offer traditional banking products such as commercial and retail lending, and a full line of deposit accounts. Metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas. Community banks consist of banking locations in communities throughout Oklahoma. Other financial services are specialty product business units including guaranteed small business lending, guaranteed student lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations and support groups represent executive management, operational support and corporate functions that are not allocated to the other business units.
In May 2005, the Company realigned the responsibilities of its regional executives whereby four bank locations previously reported as metropolitan banks were now assigned to community bank regional executives. All comparative results of operations and selected information for the March 31, 2005 reporting period has been reclassified for this realignment of metropolitan and community banks management responsibilities.
14
The results of operations and selected financial information for the four business units are as follows (dollars in thousands):
Metropolitan Banks |
Community Banks |
Other Financial Services |
Executive, Operations & Support |
Eliminations | Consolidated | |||||||||||||||
Three Months Ended: March 31, 2006 | ||||||||||||||||||||
Net interest income (expense) |
$ | 10,589 | $ | 23,730 | $ | 2,246 | $ | (1,949 | ) | $ | (15 | ) | $ | 34,601 | ||||||
Noninterest income |
1,972 | 6,689 | 4,197 | 12,437 | (11,886 | ) | 13,409 | |||||||||||||
Income before taxes |
6,640 | 14,364 | 2,609 | 5,295 | (11,871 | ) | 17,037 | |||||||||||||
March 31, 2005 | ||||||||||||||||||||
As originally presented: |
||||||||||||||||||||
Net interest income (expense) |
$ | 11,273 | $ | 19,904 | $ | 1,915 | $ | (1,372 | ) | $ | (14 | ) | $ | 31,706 | ||||||
Noninterest income |
2,465 | 5,526 | 3,727 | 12,212 | (11,582 | ) | 12,348 | |||||||||||||
Income before taxes |
6,518 | 12,508 | 1,996 | 6,894 | (11,632 | ) | 16,284 | |||||||||||||
As reclassified: |
||||||||||||||||||||
Net interest income (expense) |
$ | 8,619 | $ | 22,558 | $ | 1,915 | $ | (1,372 | ) | $ | (14 | ) | $ | 31,706 | ||||||
Noninterest income |
1,800 | 6,191 | 3,727 | 12,212 | (11,582 | ) | 12,348 | |||||||||||||
Income before taxes |
5,089 | 13,937 | 1,996 | 6,894 | (11,632 | ) | 16,284 | |||||||||||||
Total Assets: | ||||||||||||||||||||
March 31, 2006 |
$ | 1,137,641 | $ | 2,220,605 | $ | 195,965 | $ | 193,308 | $ | (389,802 | ) | $ | 3,357,717 | |||||||
March 31, 2005: |
||||||||||||||||||||
As originally presented |
$ | 1,252,976 | $ | 1,897,353 | $ | 210,913 | $ | 42,974 | $ | (336,000 | ) | $ | 3,068,215 | |||||||
As reclassified |
$ | 1,013,616 | $ | 2,136,713 | $ | 210,913 | $ | 42,974 | $ | (336,000 | ) | $ | 3,068,215 | |||||||
December 31, 2005 |
$ | 1,172,513 | $ | 2,216,430 | $ | 156,313 | $ | 50,639 | $ | (372,865 | ) | $ | 3,223,030 |
The financial information for each business unit is presented on the basis used internally by management to evaluate performance and allocate resources. The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units. Certain revenues related to other financial services are allocated to the banks whose customers receive the services and, therefor, are not reflected in the income for other financial services. Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services. Eliminations are adjustments to consolidate the business units and companies.
15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
BANCFIRST CORPORATION
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SUMMARY
Net income for the first quarter of 2006 and 2005 was $10.9 million. Diluted net income per share was $0.68 for the first quarter of 2006 and 2005.
Net interest income of $34.6 million increased $2.9 million, or 9.1%, over the first quarter of 2005. The increase resulted from loan growth combined with rising interest rates. The Companys net interest margin (on a tax equivalent basis) was 4.77%, up from 4.67% for the same period a year ago. The Companys provision for loan losses was $681,000, a decrease of $111,000 compared to the same period a year ago. Noninterest income of $13.4 million was up 8.6% over the same period in 2005. Non-interest expense totaled $30.3 million versus $27.0 million for the first quarter of 2005, an increase of $3.3 million, or 12.3%, decreasing the Companys efficiency ratio to 63.09%, from 61.2% in the first quarter of 2005. The Companys effective tax rate was 36.1% for the first quarter of 2006 compared to 33.1% in the first quarter of 2005. The reduction in the Companys 2005 tax rate was a result in part to tax credits generated from certain loan transactions that decreased the Companys income taxes for the first quarter of 2005.
Total assets at March 31, 2006 increased to $3.4 billion, up $134.7 million from December 31, 2005 and up $289.5 million from March 31, 2005. Total loans were $2.31 billion, down $11.1 million from December 31, 2005 and up $158.8 million from March 31, 2005. Total deposits were $2.93 billion, up $130.5 million from December 31, 2005 and up $260.1 million from March 31, 2005. Stockholders equity was $311 million at March 31, 2006, up $8 million from December 31, 2005 and up $33 million compared to March 31, 2005.
In December 2005, BancFirst Corporation completed the acquisition of Park State Bank (Park State), Nicoma Park, Oklahoma for cash of approximately $11 million. Park State had total assets of approximately $44 million. As a result of the acquisition, Park State became a wholly-owned subsidiary of BancFirst Corporation and was merged into BancFirst in February 2006. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Companys consolidated financial statements from the date of the acquisition forward. The acquisition did not have a material effect on the results of operations of the Company for 2005.
In January 2006, the Company approved a two-for-one split for shares of common stock to be issued in the form of a stock dividend. As a result of the stock split, the Companys stockholders received one additional share of the Companys common stock for each share of common stock held of record on February 16, 2006. The additional shares of our common stock were distributed on March 1, 2006. All share and per share amounts in these consolidated financial statements and related notes have been retroactively adjusted to reflect this stock split for all periods presented.
In April 2006, the Company entered into an agreement to acquire First Bartlesville Bank, Bartlesville, Oklahoma. First Bartlesville Bank has approximately $44 million in total assets, $36 million in loans, $40 million in deposits, and $3.7 million in equity capital. The acquisition will be accounted for as a purchase. The bank will operate as a wholly-owned subsidiary of the Company until it is merged into BancFirst, which is expected to occur during the fourth quarter of 2006. The Company expects to close on the acquisition during the second quarter of 2006 subject to regulatory approval.
RESULTS OF OPERATIONS
Net interest income for the first quarter of 2006 was $34.6 million, up $2.9 million from the first quarter of 2005. The net interest margin in 2006 increased to 4.77% from 4.67% for the first quarter of 2005. The change in mix of earning assets between the first quarter of 2005 and the first quarter of 2006 combined with increasing rates produced a positive rate variance. In a rising rate environment, the benefit of the Companys noninterest-bearing funds is increased, resulting in an increase in the Companys net interest margin over time.
The Company provided $681,000 for loan losses in the first quarter of 2006, compared to $792,000 for the same
16
period of 2005. The Company continues to maintain high credit quality. Net loan charge-offs were $409,000 for the first quarter of 2006, compared to $282,000 for the first quarter of 2005. The net charge-offs represent an annualized rate of 0.07% of average total loans for the first quarter of 2006 compared to 0.05% for the first quarter of 2005.
Noninterest income for the first quarter of 2006 increased $1 million compared to the first quarter of 2005, due to an increase in trust, service charges, and electronic banking revenues which are included in other income. Noninterest expense increased $3.3 million compared to the first quarter of 2005 primarily due to the increase in salary and employee benefits, and the companys marketing campaign. Income tax expense increased $759,000 compared to the first quarter of 2005. The effective tax rate on income before taxes was 36.1%, compared to 33.1% for the first quarter of 2005. The reduction in the Companys 2005 tax rate was due in part to tax credits from certain loan transactions that reduced the Companys income taxes for the first quarter of 2005.
FINANCIAL POSITION
The aggregate of cash and due from banks, interest-bearing deposits with banks, and federal funds sold increased $168 million from December 31, 2005, and $221 million from March 31, 2005. These increases were mainly from deposit growth in late 2005 and early 2006.
Total securities decreased $28.0 million compared to December 31, 2005 and $103.1 million compared to March 31, 2005. The size of the Companys securities portfolio is a function of liquidity management and excess funds available for investment. The Company has maintained a very liquid securities portfolio to provide funds for loan growth. The net unrealized loss on securities available for sale, before taxes, was $6.12 million at the end of the first quarter of 2006, compared to an unrealized loss of $4.57 million at December 31, 2005 and an unrealized loss of $2.44 million at March 31, 2005. The average taxable equivalent yield on the securities portfolio for the first quarter of 2006 increased to 4.67% from 4.52% for the same quarter of 2005.
Total loans decreased $11.1 million from December 31, 2005, and increased $158.8 million from March 31, 2005. The decrease compared to year end 2005 was due primarily to decreases in agriculture loan volume due to drought conditions in certain banking markets combined with paydowns on commercial loans and refinancings on real estate construction loans. The increase from first quarter of 2005 was due to internal growth and the Park State Bank acquisition. The allowance for loan losses increased $272,000 from year-end 2005 and $1.5 million from the first quarter of 2005. The allowance as a percentage of total loans was 1.20%, 1.19% and 1.22% at March 31, 2006, December 31, 2005 and March 31, 2005, respectively. The allowance to nonperforming and restructured loans at the same dates was 273.46%, 236.59% and 293.36%, respectively.
Nonperforming and restructured loans totaled $10.2 million at March 31, 2006, compared to $9.4 million at December 31, 2005 and $11.1 million at March 31, 2005. The ratio of nonperforming and restructured loans to total loans for the same periods was 0.44%, 0.40% and 0.52%, respectively. The level of nonperforming loans and loan losses may rise over time as a result of economic and credit cycles.
Total deposits increased $130.5 million compared to December 31, 2005, and $260.1 million compared to March 31, 2005 due to internal growth and the acquisition of Park State in December 2005. The Companys deposit base continues to be comprised substantially of core deposits, with large denomination certificates of deposit being only 8.75% of total deposits at March 31, 2006, compared to 8.61% at December 31, 2005 and 8.48% at March 31, 2005.
Short-term borrowings decreased $7.09 million from December 31, 2005, and increased $1.35 million from March 31, 2005. Fluctuations in short-term borrowings are a function of federal funds purchased from correspondent banks, customer demand for repurchase agreements and liquidity needs of the bank.
Long-term borrowings decreased $767,000 from year-end 2005 and $3.28 million from the first quarter of 2005. The decrease compared to the first quarter of 2005 was due to scheduled principal payments. The Company uses these borrowings primarily to match-fund long-term fixed-rate loans.
Stockholders equity increased $8.4 million from year-end 2005 and $33.1 million from the first quarter of 2005, due to accumulated earnings. Average stockholders equity to average assets for the first quarter of 2006 was 9.50%, compared to 9.17% for the first quarter of 2005. The Companys leverage ratio and total risk-based capital ratio were 9.95% and 13.98%, respectively, at March 31, 2006, well in excess of the regulatory minimums.
17
NEW AND FUTURE APPLICATION OF ACCOUNTING STANDARDS
See notes (2) and (10) of the Notes to Consolidated Financial Statements for a discussion of recently issued and newly adopted accounting pronouncements.
SEGMENT INFORMATION
See note (13) of the Notes to Consolidated Financial Statements for disclosures regarding business segments.
FORWARD LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give managements current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions, the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Actual results may differ materially from forward-looking statements.
18
BANCFIRST CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended March 31 |
||||||||
2006 | 2005 | |||||||
Per Common Share Data | ||||||||
Net income basic |
$ | 0.69 | $ | 0.70 | ||||
Net income diluted |
0.68 | 0.68 | ||||||
Cash dividends |
0.16 | 0.14 | ||||||
Performance Data | ||||||||
Return on average assets |
1.33 | % | 1.44 | % | ||||
Return on average stockholders equity |
14.03 | 15.70 | ||||||
Cash dividend payout ratio |
23.19 | 20.14 | ||||||
Net interest spread |
3.95 | 4.17 | ||||||
Net interest margin |
4.77 | 4.67 | ||||||
Efficiency ratio |
63.09 | 61.24 | ||||||
Net charge-offs |
0.07 | 0.05 |
March 31, | December 31, 2005 |
||||||||||
2006 | 2005 | ||||||||||
Balance Sheet Data | |||||||||||
Book value per share |
$ | 19.81 | $ | 17.83 | 19.34 | ||||||
Tangible book value per share |
17.35 | 15.51 | 16.87 | ||||||||
Average loans to deposits (year-to-date) |
80.39 | % | 79.21 | % | 82.43 | % | |||||
Average earning assets to total assets (year-to-date) |
89.55 | 90.62 | 90.19 | ||||||||
Average stockholders equity to average assets (year-to-date) |
9.50 | 9.17 | 9.37 | ||||||||
Asset Quality Ratios | |||||||||||
Nonperforming and restructured loans to total loans |
0.44 | % | 0.52 | % | 0.40 | % | |||||
Nonperforming and restructured assets to total assets |
0.36 | 0.43 | 0.36 | ||||||||
Allowance for loan losses to total loans |
1.20 | 1.22 | 1.19 | ||||||||
Allowance for loan losses to nonperforming and restructured loans |
273.46 | 236.59 | 293.36 |
19
BANCFIRST CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES
(Unaudited)
Taxable Equivalent Basis (Dollars in thousands)
Three Months Ended March 31, | ||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|||||||||||||||
ASSETS | ||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Loans (1) |
$ | 2,312,905 | $ | 42,247 | 7.41 | % | $ | 2,119,026 | $ | 33,200 | 6.35 | % | ||||||||
Securities taxable |
405,477 | 4,530 | 4.53 | 513,567 | 5,575 | 4.40 | ||||||||||||||
Securities - tax exempt |
40,479 | 609 | 6.10 | 31,429 | 493 | 6.36 | ||||||||||||||
Federal funds sold |
206,665 | 2,224 | 4.36 | 116,590 | 724 | 2.52 | ||||||||||||||
Total earning assets |
2,965,526 | 49,610 | 6.78 | 2,780,612 | 39,992 | 5.83 | ||||||||||||||
Nonearning assets: |
||||||||||||||||||||
Cash and due from banks |
175,536 | 141,339 | ||||||||||||||||||
Interest receivable and other assets |
198,152 | 172,354 | ||||||||||||||||||
Allowance for loan losses |
(27,576 | ) | (25,917 | ) | ||||||||||||||||
Total nonearning assets |
346,112 | 287,776 | ||||||||||||||||||
Total assets |
$ | 3,311,638 | $ | 3,068,388 | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Transaction deposits |
$ | 441,381 | $ | 780 | 0.72 | % | $ | 451,593 | 444 | 0.40 | % | |||||||||
Savings deposits |
842,582 | 6,129 | 2.95 | 726,530 | 2,613 | 1.46 | ||||||||||||||
Time deposits |
722,660 | 6,188 | 3.47 | 682,986 | 3,560 | 2.11 | ||||||||||||||
Short-term borrowings |
40,410 | 430 | 4.32 | 28,915 | 162 | 2.27 | ||||||||||||||
Long-term borrowings |
3,668 | 55 | 6.08 | 7,299 | 105 | 5.85 | ||||||||||||||
Junior subordinated debentures |
51,804 | 1,103 | 8.64 | 51,804 | 1,103 | 8.63 | ||||||||||||||
Total interest-bearing liabilities |
2,102,505 | 14,685 | 2.83 | 1,949,127 | 7,987 | 1.66 | ||||||||||||||
Interest-free funds: |
||||||||||||||||||||
Noninterest-bearing deposits |
870,417 | 814,020 | ||||||||||||||||||
Interest payable and other liabilities |
24,094 | 23,960 | ||||||||||||||||||
Stockholders equity |
314,622 | 281,281 | ||||||||||||||||||
Total interest free funds |
1,209,133 | 1,119,261 | ||||||||||||||||||
Total liabilities and stockholders equity |
$ | 3,311,638 | $ | 3,068,388 | ||||||||||||||||
Net interest income |
$ | 34,925 | $ | 32,005 | ||||||||||||||||
Net interest spread |
3.95 | % | 4.17 | % | ||||||||||||||||
Net interest margin |
4.77 | % | 4.67 | % | ||||||||||||||||
(1) | Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. |
20
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no significant changes in the Registrants disclosures regarding market risk since December 31, 2005, the date of its annual report to stockholders.
Item 4. Controls and Procedures.
The Companys Chief Executive Officer and Chief Financial Officer and Disclosure Committee, which includes the Companys Chief Risk Officer, Chief Asset Quality Control Officer, Chief Internal Auditor, Senior Vice President of Corporate Finance, Holding Company Controller, Bank Controller and General Counsel, have evaluated, as of the last day of the period covered by this report, the Companys disclosure controls and procedures. Based on their evaluation they concluded that the disclosure controls and procedures of the Company are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms. There have been no changes in the Companys internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation.
21
PART II OTHER INFORMATION
Item 6. Exhibits.
(a) | Exhibits |
Exhibit Number |
Exhibit | |
3.1 | Second Amended and Restated Certificate of Incorporation (filed as Exhibit 1 to the Companys Form 8-A/A filed July 23, 1998 and incorporated herein by reference). | |
3.2 | Certificate of Amendment of the Second Amended and Restated Certificate of Incorporation of BancFirst Corporation (filed as Exhibit 3.5 to the Companys Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2004 and incorporated herein by reference). | |
3.3 | Amended By-Laws (filed as Exhibit 3.2 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1992 and incorporated herein by reference). | |
3.4 | Resolution of the Board of Directors amending Section XXVII of the Companys By-Laws (filed as Exhibit 3.1 to the Companys Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference). | |
4.1 | Instruments defining the rights of securities holders (see Exhibits 3.1, 3.2, 3.3 and 3.4 above). | |
4.2 | Amended and Restated Declaration of Trust of BFC Capital Trust I dated as of February 4, 1997 (filed as Exhibit 4.1 to the Companys Current Report on Form 8-K dated February 4, 1997 and incorporated herein by reference). | |
4.3 | Form of 9.65% Series B Cumulative Trust Preferred Security Certificates for BFC Capital Trust I (included as Exhibit D to Exhibit 4.2). | |
4.4 | Indenture dated as of February 4, 1997, relating to the 9.65% Junior Subordinated Deferrable Interest Debentures of BancFirst Corporation issued to BFC Capital Trust I (filed as Exhibit 4.2 to the Companys Current Report on Form 8-K dated February 4, 1997 and incorporated herein by reference). | |
4.5 | Form of Certificate of 9.65% Series B Junior Subordinated Deferrable Interest Debenture of BancFirst Corporation (included as Exhibit A to Exhibit 4.4). | |
4.6 | Form of Series B Guarantee of BancFirst Corporation relating to the 9.65% Series B Cumulative Trust Preferred Securities of BFC Capital Trust I (filed as Exhibit 4.7 to the Companys registration statement on Form S-4, File No. 333-25599, and incorporated herein by reference). | |
4.7 | Amended and Restated Trust Agreement relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.3 to the Companys Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference). | |
4.8 | First Amendment to Amended and Restated Trust Agreement (filed as Exhibit 4.1 to the Companys Current Report on Form 8-K dated March 24, 2004 and incorporated herein by reference). | |
4.9 | Form of 7.20% Cumulative Trust Preferred Security Certificate for BFC Capital Trust II (included as Exhibit D to Exhibit 4.7). | |
4.10 | Indenture relating to the 7.20% Junior Subordinated Deferrable Interest Debentures of BancFirst Corporation issued to BFC Capital Trust II (filed as Exhibit 4.1 to the Companys Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference). |
22
Exhibit Number |
Exhibit | |
4.11 | Guarantee of BancFirst Corporation relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.5 to the Companys Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference). | |
4.12 | Rights Agreement, dated as of February 25, 1999, between BancFirst Corporation and BancFirst, as Rights Agent, including as Exhibit A the form of Certificate of Designations of the Company setting forth the terms of the Preferred Stock, as Exhibit B the form of Right Certificate and as Exhibit C the form of Summary of Rights Agreement (filed as Exhibit 1 to the Companys Current Report on Form 8-K dated February 25, 1999 and incorporated herein by reference). | |
10.1 | Sixth Amended and Restated BancFirst Corporation Stock Option Plan (filed as Exhibit 4.1 to the Companys Form S-8 Registration Statements filed October 8, 2004 and incorporated herein by reference). | |
10.3 | 1988 Incentive Stock Option Plan of Security Corporation as assumed by BancFirst Corporation (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-8, File No. 333-65129 and incorporated herein by reference). | |
10.4 | 1993 Incentive Stock Option Plan of Security Corporation as assumed by BancFirst Corporation (filed as Exhibit 4.2 to the Companys Registration Statement on Form S-8, File No. 333-65129 and incorporated herein by reference). | |
10.5 | 1995 Non-Employee Director Stock Plan of AmQuest Financial Corp. as assumed by BancFirst Corporation (filed as Exhibit 4.3 to the Companys Registration Statement on Form S-8, File No. 333-65129 and incorporated herein by reference). | |
10.6 | BancFirst Corporation Non-Employee Directors Stock Option Plan (filed as Exhibit 10.6 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2000 and incorporated herein by reference). | |
10.7 | BancFirst Corporation Directors Deferred Stock Compensation Plan (filed as Exhibit 10.7 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2000 and incorporated herein by reference). | |
31.1* | CEOs Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
31.2* | CFOs Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
32.1* | CEOs Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2* | CFOs Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.1 | Stock Repurchase Program (filed as Exhibit 99.1 to the Companys Form 8-K dated November 18, 1999 and incorporated herein by reference). |
* | Filed herewith. |
23
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BANCFIRST CORPORATION | ||||
(Registrant) | ||||
Date May 10, 2006 | /s/ Joe T. Shockley, Jr. | |||
(Signature) | ||||
Joe T. Shockley, Jr. | ||||
Executive Vice President | ||||
Chief Financial Officer |
24