Annual Statements Open main menu

BANCFIRST CORP /OK/ - Quarter Report: 2018 June (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OFTHE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OFTHE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to

Commission File Number 0-14384

 

BancFirst Corporation

(Exact name of registrant as specified in charter)

 

 

Oklahoma

 

73-1221379

(State or other Jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

101 N. Broadway, Oklahoma City, Oklahoma

 

73102-8405

(Address of principal executive offices)

 

(Zip Code)

(405) 270-1086

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  .

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (sec. 232-405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  .

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.        

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes      No  

As of July 31, 2018 there were 32,737,715 shares of the registrant’s Common Stock outstanding.

 

 

 

 


PART I – FINANCIAL INFORMATION

 

 

Item 1. Financial Statements.

BANCFIRST CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

 

June 30,

 

 

December 31,

 

 

 

 

2018

 

 

 

2017

 

 

 

(unaudited)

 

 

(see Note 1)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

188,483

 

 

$

216,104

 

Interest-bearing deposits with banks

 

 

1,579,577

 

 

 

1,541,771

 

Federal funds sold

 

 

22,798

 

 

 

700

 

Securities (fair value: $462,880 and $470,006, respectively)

 

 

462,871

 

 

 

469,995

 

Loans held for sale

 

 

9,553

 

 

 

6,173

 

Loans (net of unearned interest)

 

 

5,007,518

 

 

 

4,721,995

 

Allowance for loan losses

 

 

(52,200

)

 

 

(51,666

)

Loans, net of allowance for loan losses

 

 

4,955,318

 

 

 

4,670,329

 

Premises and equipment, net

 

 

146,710

 

 

 

134,088

 

Other real estate owned

 

 

3,616

 

 

 

4,136

 

Intangible assets, net

 

 

18,012

 

 

 

11,082

 

Goodwill

 

 

79,733

 

 

 

54,042

 

Accrued interest receivable and other assets

 

 

156,292

 

 

 

144,736

 

Total assets

 

$

7,622,963

 

 

$

7,253,156

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

2,661,316

 

 

$

2,550,150

 

Interest-bearing

 

 

4,030,858

 

 

 

3,864,895

 

Total deposits

 

 

6,692,174

 

 

 

6,415,045

 

Short-term borrowings

 

 

2,500

 

 

 

900

 

Accrued interest payable and other liabilities

 

 

34,318

 

 

 

29,623

 

Junior subordinated debentures

 

 

31,959

 

 

 

31,959

 

Total liabilities

 

 

6,760,951

 

 

 

6,477,527

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued

 

 

 

 

 

 

Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued

 

 

 

 

 

 

Common stock, $1.00 par, 40,000,000 shares authorized; shares issued and

   outstanding: 32,731,215 and 31,894,563, respectively

 

 

32,731

 

 

 

31,895

 

Capital surplus

 

 

148,494

 

 

 

107,481

 

Retained earnings

 

 

684,425

 

 

 

638,580

 

Accumulated other comprehensive loss, net of income tax of $(1,243)

and $(795), respectively

 

 

(3,638

)

 

 

(2,327

)

Total stockholders' equity

 

 

862,012

 

 

 

775,629

 

Total liabilities and stockholders' equity

 

$

7,622,963

 

 

$

7,253,156

 

 

The accompanying Notes are an integral part of these consolidated financial statements.

 

2


BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

65,604

 

 

$

54,763

 

 

$

128,523

 

 

$

108,398

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,956

 

 

 

1,906

 

 

 

3,854

 

 

 

3,667

 

Tax-exempt

 

 

162

 

 

 

178

 

 

 

333

 

 

 

365

 

Federal funds sold

 

 

95

 

 

 

1

 

 

 

199

 

 

 

1

 

Interest-bearing deposits with banks

 

 

7,325

 

 

 

4,425

 

 

 

13,107

 

 

 

7,865

 

Total interest income

 

 

75,142

 

 

 

61,273

 

 

 

146,016

 

 

 

120,296

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

9,710

 

 

 

4,300

 

 

 

16,979

 

 

 

8,025

 

Short-term borrowings

 

 

8

 

 

 

4

 

 

 

43

 

 

 

7

 

Junior subordinated debentures

 

 

544

 

 

 

530

 

 

 

1,079

 

 

 

1,057

 

Total interest expense

 

 

10,262

 

 

 

4,834

 

 

 

18,101

 

 

 

9,089

 

Net interest income

 

 

64,880

 

 

 

56,439

 

 

 

127,915

 

 

 

111,207

 

Provision for loan losses

 

 

1,225

 

 

 

1,841

 

 

 

1,539

 

 

 

1,913

 

Net interest income after provision for loan losses

 

 

63,655

 

 

 

54,598

 

 

 

126,376

 

 

 

109,294

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust revenue

 

 

3,396

 

 

 

2,894

 

 

 

6,525

 

 

 

5,846

 

Service charges on deposits

 

 

17,537

 

 

 

16,448

 

 

 

34,190

 

 

 

32,226

 

Securities transactions (includes accumulated other comprehensive income reclassifications of $0, $(142), $0 and $(142), respectively)

 

 

115

 

 

 

(330

)

 

 

101

 

 

 

(330

)

Income from sales of loans

 

 

802

 

 

 

816

 

 

 

1,453

 

 

 

1,448

 

Insurance commissions

 

 

3,927

 

 

 

3,728

 

 

 

9,126

 

 

 

8,291

 

Cash management

 

 

3,381

 

 

 

2,799

 

 

 

6,402

 

 

 

5,553

 

Gain (loss) on sale of other assets

 

 

127

 

 

 

(25

)

 

 

153

 

 

 

(49

)

Other

 

 

1,152

 

 

 

1,653

 

 

 

2,597

 

 

 

3,083

 

Total noninterest income

 

 

30,437

 

 

 

27,983

 

 

 

60,547

 

 

 

56,068

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

34,776

 

 

 

31,547

 

 

 

68,966

 

 

 

62,201

 

Occupancy, net

 

 

3,396

 

 

 

2,992

 

 

 

6,798

 

 

 

5,966

 

Depreciation

 

 

2,429

 

 

 

2,392

 

 

 

4,839

 

 

 

4,812

 

Amortization of intangible assets

 

 

759

 

 

 

547

 

 

 

1,492

 

 

 

1,094

 

Data processing services

 

 

1,195

 

 

 

1,097

 

 

 

2,398

 

 

 

2,292

 

Net expense from other real estate owned

 

 

19

 

 

 

202

 

 

 

45

 

 

 

252

 

Marketing and business promotion

 

 

1,649

 

 

 

1,559

 

 

 

4,001

 

 

 

3,774

 

Deposit insurance

 

 

640

 

 

 

542

 

 

 

1,259

 

 

 

1,130

 

Other

 

 

9,393

 

 

 

8,075

 

 

 

20,348

 

 

 

17,020

 

Total noninterest expense

 

 

54,256

 

 

 

48,953

 

 

 

110,146

 

 

 

98,541

 

Income before taxes

 

 

39,836

 

 

 

33,628

 

 

 

76,777

 

 

 

66,821

 

Income tax expense

 

 

9,250

 

 

 

10,446

 

 

 

16,571

 

 

 

21,589

 

Net income

 

$

30,586

 

 

$

23,182

 

 

$

60,206

 

 

$

45,232

 

NET INCOME PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.93

 

 

$

0.73

 

 

$

1.84

 

 

$

1.43

 

Diluted

 

$

0.91

 

 

$

0.71

 

 

$

1.80

 

 

$

1.39

 

OTHER COMPREHENSIVE (LOSS)/INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses)/gains on securities, net of tax of $179, $(280), $653 and $(167), respectively

 

 

(541

)

 

 

443

 

 

 

(1,929

)

 

 

265

 

Reclassification adjustment for losses included in net income, net of tax of $0, $(55), $0 and $(55), respectively

 

 

 

 

 

87

 

 

 

 

 

 

87

 

Other comprehensive (losses)/gains, net of tax of $179, $(335), $448 and $(222), respectively

 

 

(541

)

 

 

530

 

 

 

(1,929

)

 

 

352

 

Comprehensive income

 

$

30,045

 

 

$

23,712

 

 

$

58,277

 

 

$

45,584

 

The accompanying Notes are an integral part of these consolidated financial statements.

3


BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

COMMON STOCK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued at beginning of period

 

$

32,708

 

 

$

31,782

 

 

$

31,895

 

 

$

31,622

 

Shares issued for stock options

 

 

23

 

 

 

36

 

 

 

103

 

 

 

196

 

Shares issued for acquisitions

 

 

 

 

 

 

 

 

733

 

 

 

 

Issued at end of period

 

$

32,731

 

 

$

31,818

 

 

$

32,731

 

 

$

31,818

 

CAPITAL SURPLUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

147,762

 

 

$

102,605

 

 

$

107,481

 

 

$

101,730

 

Common stock issued for stock options

 

 

410

 

 

 

2,592

 

 

 

1,620

 

 

 

3,245

 

Common stock issued for acquisitions

 

 

 

 

 

 

 

 

38,765

 

 

 

 

Stock-based compensation arrangements

 

 

322

 

 

 

243

 

 

 

628

 

 

 

465

 

Balance at end of period

 

$

148,494

 

 

$

105,440

 

 

$

148,494

 

 

$

105,440

 

RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

660,723

 

 

$

593,631

 

 

$

638,580

 

 

$

577,648

 

Net income

 

 

30,586

 

 

 

23,182

 

 

 

60,206

 

 

 

45,232

 

Cumulative effect of change in accounting principle

 

 

 

 

 

 

 

 

(618

)

 

 

 

Dividends on common stock ($0.21, $0.19, $0.42 and $0.38 per share, respectively)

 

 

(6,884

)

 

 

(6,055

)

 

 

(13,743

)

 

 

(12,122

)

Balance at end of period

 

$

684,425

 

 

$

610,758

 

 

$

684,425

 

 

$

610,758

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

Unrealized gains on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(3,097

)

 

$

(84

)

 

$

(2,327

)

 

$

94

 

Net change

 

 

(541

)

 

 

530

 

 

 

(1,929

)

 

 

352

 

Cumulative effect of change in accounting principle

 

 

 

 

 

 

 

 

618

 

 

 

 

Balance at end of period

 

$

(3,638

)

 

$

446

 

 

$

(3,638

)

 

$

446

 

Total stockholders’ equity

 

$

862,012

 

 

$

748,462

 

 

$

862,012

 

 

$

748,462

 

 

The accompanying Notes are an integral part of these consolidated financial statements.

 

4


BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

(Unaudited)

(Dollars in thousands)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

60,206

 

 

$

45,232

 

Adjustments to reconcile to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,539

 

 

 

1,913

 

Depreciation and amortization

 

 

6,331

 

 

 

5,906

 

Net amortization of securities premiums and discounts

 

 

(77

)

 

 

(103

)

Realized securities (gains)/losses

 

 

(101

)

 

 

330

 

Gain on sales of loans

 

 

(1,453

)

 

 

(1,448

)

Cash receipts from the sale of loans originated for sale

 

 

95,713

 

 

 

97,146

 

Cash disbursements for loans originated for sale

 

 

(97,676

)

 

 

(95,477

)

Deferred income tax benefit

 

 

(604

)

 

 

(723

)

(Gain)/loss on other assets

 

 

(156

)

 

 

62

 

Increase in interest receivable

 

 

(2,618

)

 

 

(1,107

)

Increase in interest payable

 

 

575

 

 

 

126

 

Amortization of stock-based compensation arrangements

 

 

628

 

 

 

465

 

Excess tax benefit from stock-based compensation arrangements

 

 

(898

)

 

 

(1,784

)

Other, net

 

 

(5,678

)

 

 

3,234

 

Net cash provided by operating activities

 

$

55,731

 

 

$

53,772

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Net cash received from acquisitions, net of cash paid

 

$

6,248

 

 

$                          —

 

Net decrease in federal funds sold

 

 

750

 

 

 

700

 

Purchases of held for investment securities

 

 

(225

)

 

 

(220

)

Purchases of available for sale securities

 

 

(60,604

)

 

 

(42,006

)

Proceeds from maturities, calls and paydowns of held for investment securities

 

 

509

 

 

 

644

 

Proceeds from maturities, calls and paydowns of available for sale securities

 

 

59,235

 

 

 

60,360

 

Proceeds from sales of available for sale securities

 

 

1,467

 

 

 

Purchase of equity securities

 

 

(1,709

)

 

 

Proceeds from paydowns and sales of equity securities

 

 

1,080

 

 

 

Net change in loans

 

 

24,177

 

 

 

(181,851

)

Purchases of premises, equipment and computer software

 

 

(16,631

)

 

 

(6,568

)

Proceeds from the sale of other real estate owned and other assets

 

 

3,231

 

 

 

2,088

 

Net cash provided by/(used in) investing activities

 

 

17,528

 

 

 

(166,853

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Net change in deposits

 

 

(52,831

)

 

 

(12,375

)

Net increase in short-term borrowings

 

 

1,600

 

 

 

500

 

Issuance of common stock in connection with stock options, net

 

 

1,723

 

 

 

3,441

 

Cash dividends paid

 

 

(13,566

)

 

 

(12,046

)

Net cash used in financing activities

 

 

(63,074

)

 

 

(20,480

)

Net increase/(decrease) in cash, due from banks and interest-bearing deposits

 

 

10,185

 

 

 

(133,561

)

Cash, due from banks and interest-bearing deposits at the beginning of the period

 

 

1,757,875

 

 

 

1,850,461

 

Cash, due from banks and interest-bearing deposits at the end of the period

 

$

1,768,060

 

 

$

1,716,900

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

17,525

 

 

$

8,963

 

Cash paid during the period for income taxes

 

$

16,150

 

 

$

20,450

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

Stock issued in acquisitions

 

$

39,498

 

 

$

 

Cash consideration for acquisitions

 

$

24,722

 

 

$

 

Fair value of assets acquired in acquisitions

 

$

377,320

 

 

$

 

Liabilities assumed in acquisitions

 

$

338,860

 

 

$

 

Unpaid common stock dividends declared

 

$

6,870

 

 

$

6,045

 

 

The accompanying Notes are an integral part of these consolidated financial statements.

5


BANCFIRST CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

(1)

DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of BancFirst Corporation and its subsidiaries (the “Company”) conform to accounting principles generally accepted in the United State of America (U.S. GAAP) and general practice within the banking industry. A summary of significant accounting policies can be found in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements include the accounts of BancFirst Corporation, First Bank of Chandler, Council Oak Partners, LLC, BancFirst Insurance Services, Inc., BancFirst Risk and Insurance Company and BancFirst and its subsidiaries. The principal operating subsidiaries of BancFirst are Council Oak Investment Corporation, Council Oak Real Estate, Inc. and BancFirst Agency, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the unaudited interim consolidated financial statements.

The accompanying unaudited interim consolidated financial statements and notes are presented in accordance with the instructions for Form 10-Q. The information contained in the financial statements and footnotes included in BancFirst Corporation’s Annual Report on Form 10-K for the year ended December 31, 2017, should be referred to in connection with these unaudited interim consolidated financial statements. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

The unaudited interim consolidated financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2017, the date of the most recent annual report.

Reclassifications

Certain items in prior financial statements have been reclassified to conform to the current presentation. Such reclassifications had no effect on previously reported cash flows, stockholders’ equity or comprehensive income.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes, the fair value of financial instruments and the valuation of intangibles. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.

Recent Accounting Pronouncements

Standards Adopted During Current Period:

In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-2, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. ASU 2018-2 allows a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. ASU 2018-2 is effective for fiscal years beginning after December 15, 2018 with early adoption permitted. The Company elected to early adopt the provisions of ASU 2018-2 and the amount to reclassify was immaterial to the Company’s financial statements. The Company’s policy is to release material stranded tax effects on a specific identification basis.

In May 2017, the FASB issued ASU No. 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The amendments in this update provide guidance about types of changes to the terms of conditions of share-based payment awards that would require an entity to apply modification accounting under ASC 718. ASU 2017-09 was adopted on January 1, 2018 and did not have a significant impact on the Company’s financial statements and no prior periods were adjusted.

6


In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” ASU 2017-04 removes the second step of goodwill testing. ASU 2017-04 is effective for fiscal years beginning after December 31, 2019 with early adoption permitted. The Company elected to early adopt ASU 2017-4 and it did not have a significant impact on the Company’s financial statements.

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of a business. ASU 2017-01 was adopted on January 1, 2018 and did not have a significant impact on the Company’s financial statements.

In October 2016, the FASB issued ASU No. 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.” ASU 2016-16 provides guidance stating that an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 was adopted on January 1, 2018 and did not have a significant impact on the Company’s financial statements and no prior periods were adjusted.

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 is intended to reduce the diversity in practice around how certain transactions are classified within the statement of cash flows. ASU 2016-15 was adopted on January 1, 2018 and did not have a significant impact on the Company’s financial statements.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10).” ASU 2016-01 requires all equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in the fair value recognized through net income. The adoption of the guidance resulted in a $618,000 decrease to retained earnings and a $618,000 increase to accumulated other comprehensive income. Additional income of $41,200 was recorded in the consolidated statement of comprehensive income during 2018 as a result of changes to the accounting for equity investments. Further, the Company’s securities disclosures in Note (3) have been revised to exclude equity investments in 2018 and fair value disclosures in Note (9) have incorporated the revised disclosure requirements for financial investments. ASU 2016-01 also emphasizes the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of a practicability exception in determining the fair value of loans. Accordingly, we refined the calculation used to determine the disclosed fair value of the Company’s loans held for investment as part of adopting this standard. The refined calculation did not have a significant impact on the Company’s fair value disclosures. ASU 2016-01 was adopted on January 1, 2018 and did not have a significant impact on the Company’s financial statements.

In January 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customer (Topic 606).” ASU 2014-09 implements a comprehensive new revenue recognition standard that will supersede substantially all existing revenue recognition guidance. The new standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in a manner that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, which comprises a significant portion of the Company’s revenue stream. ASU 2014-09 was adopted on January 1, 2018 and did not have a significant impact on the Company’s financial statements.

Standards Not Yet Adopted:

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2016-13 requires enhanced disclosures related to the significant estimates and judgements used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective for the Company on January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016-13 on its financial statements. In that regard, the Company has formed a task force under the direction of its Chief Financial Officer. The Company is currently developing an implementation plan to include assessment of process, portfolio segmentation, model development, system requirements and the identification of data and resource need, among other things.

In February 2016, the FASB issued ASU No. 2016-02, “Leases - (Topic 842).” ASU 2016-02 requires that lessees recognize on the balance sheet the assets and liabilities for the rights and obligations created by leases. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. Adoption of ASU 2016-02 is not expected to have a significant effect on the Company’s financial statements.

 

 

7


(2) RECENT DEVELOPMENTS, INCLUDING MERGERS AND ACQUISITIONS

 

On January 11, 2018, the Company acquired First Wagoner Corp. and its subsidiary bank, First Bank & Trust Company, with locations in Carney, Grove, Ketchum, Luther, Tulsa and Wagoner. First Bank & Trust Company had approximately $290 million in total assets, $247 million in loans, $251 million in deposits and $36 million in equity capital. First Bank & Trust Company operated as a subsidiary of BancFirst Corporation until it was merged into BancFirst on February 16, 2018. As a result of the acquisition, the Company recorded a core deposit intangible of approximately $6.3 million and goodwill of approximately $19.1 million. These fair value estimates are considered preliminary and are subject to change for up to one year after the closing date of the acquisition as additional information becomes available. The effect of this acquisition was included in the consolidated financial statements of the Company from the date of acquisition forward. The acquisition did not have a material effect on the Company’s consolidated financial statements. The acquisition of First Wagoner Corp. and its subsidiary bank, First Bank & Trust Company complements the Company’s community banking strategy by adding five communities to its banking network in Oklahoma.

 

On January 11, 2018, the Company acquired First Chandler Corp. and its subsidiary bank, First Bank of Chandler, with two locations in Chandler. First Bank of Chandler had approximately $88 million in total assets, $66 million in loans, $79 million in deposits and $11 million in equity capital. The bank will operate as First Bank of Chandler until it is merged into BancFirst, which is expected to be during the third quarter of 2018. As a result of the acquisition, the Company recorded a core deposit intangible of approximately $2.2 million and goodwill of approximately $6.6 million. These fair value estimates are considered preliminary and are subject to change for up to one year after the closing date of the acquisition as additional information becomes available. The effect of this acquisition was included in the consolidated financial statements of the Company from the date of acquisition forward. The acquisition did not have a material effect on the Company’s consolidated financial statements. The acquisition of First Chandler Corp. and its subsidiary bank, First Bank of Chandler complements the Company’s community banking strategy by increasing its banking network in Oklahoma.

 

On July 31, 2017, the Company completed a two-for-one stock split of the Company’s outstanding shares of common stock. The stock was payable in the form of a dividend on or about July 31, 2017 to shareholders of record of the outstanding common stock as of the close of business record date of July 17, 2017.  Stockholders received one additional share for each share held on that date. This was the second stock split for the Company since going public. All share and per share amounts in these consolidated financial statements and related notes have been retroactively adjusted to reflect this stock split for all periods presented.

 

 

(3)

SECURITIES

The following table summarizes securities held for investment and securities available for sale:

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

(Dollars in thousands)

 

Held for investment, at cost (fair value: $2,017 and $2,303, respectively)

 

$

2,008

 

 

$

2,292

 

Available for sale, at fair value

 

 

460,863

 

 

 

467,703

 

Total

 

$

462,871

 

 

$

469,995

 

 

The following table summarizes the amortized cost and estimated fair values of securities held for investment:

 

 

 

 

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

June 30, 2018

 

(Dollars in thousands)

 

Mortgage backed securities (1)

 

$

158

 

 

$

6

 

 

$

 

 

$

164

 

States and political subdivisions

 

 

1,350

 

 

 

3

 

 

 

 

 

 

1,353

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

2,008

 

 

$

9

 

 

$

 

 

$

2,017

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities (1)

 

$

187

 

 

$

10

 

 

$

 

 

$

197

 

States and political subdivisions

 

 

1,605

 

 

 

3

 

 

 

(2

)

 

 

1,606

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

2,292

 

 

$

13

 

 

$

(2

)

 

$

2,303

 

8


The following table summarizes the amortized cost and estimated fair values of securities available for sale:

 

 

 

 

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

June 30, 2018

 

(Dollars in thousands)

 

U.S. treasuries

 

$

324,661

 

 

$

108

 

 

$

(4,574

)

 

$

320,195

 

U.S. federal agencies

 

 

84,649

 

 

 

2

 

 

 

(222

)

 

 

84,429

 

Mortgage backed securities (1)

 

 

16,828

 

 

 

137

 

 

 

(559

)

 

 

16,406

 

States and political subdivisions

 

 

39,606

 

 

 

347

 

 

 

(120

)

 

 

39,833

 

Total

 

$

465,744

 

 

$

594

 

 

$

(5,475

)

 

$

460,863

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

314,905

 

 

$

 

 

$

(2,103

)

 

$

312,802

 

U.S. federal agencies

 

 

89,098

 

 

 

82

 

 

 

(329

)

 

 

88,851

 

Mortgage backed securities (1)

 

 

18,358

 

 

 

204

 

 

 

(586

)

 

 

17,976

 

States and political subdivisions

 

 

41,937

 

 

 

554

 

 

 

(121

)

 

 

42,370

 

Equity securities (2)

 

 

6,527

 

 

 

71

 

 

 

(894

)

 

 

5,704

 

Total

 

$

470,825

 

 

$

911

 

 

$

(4,033

)

 

$

467,703

 

 

 

(1)

Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.

 

(2)

Consisted of equity securities that are included in other assets in 2018.

 

The maturities of securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

 

(Dollars in thousands)

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

975

 

 

$

978

 

 

$

1,036

 

 

$

1,034

 

After one year but within five years

 

 

428

 

 

 

428

 

 

 

623

 

 

 

627

 

After five years but within ten years

 

 

599

 

 

 

605

 

 

 

625

 

 

 

633

 

After ten years

 

 

6

 

 

 

6

 

 

 

8

 

 

 

9

 

Total

 

$

2,008

 

 

$

2,017

 

 

$

2,292

 

 

$

2,303

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

114,086

 

 

$

113,828

 

 

$

113,225

 

 

$

112,974

 

After one year but within five years

 

 

296,057

 

 

 

291,843

 

 

 

289,038

 

 

 

287,058

 

After five years but within ten years

 

 

6,129

 

 

 

6,306

 

 

 

6,222

 

 

 

6,500

 

After ten years

 

 

49,472

 

 

 

48,886

 

 

 

55,813

 

 

 

55,467

 

Total debt securities

 

 

465,744

 

 

 

460,863

 

 

 

464,298

 

 

 

461,999

 

Equity securities

 

 

 

 

 

 

 

 

6,527

 

 

 

5,704

 

Total

 

$

465,744

 

 

$

460,863

 

 

$

470,825

 

 

$

467,703

 

The following table is a summary of the Company’s book value of securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

(Dollars in thousands)

 

Book value of pledged securities

 

$

439,030

 

 

$

440,069

 

 

 

9


(4)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,083,958

 

 

 

21.65

%

 

$

995,207

 

 

 

21.08

%

Oil & gas production and equipment

 

 

95,777

 

 

 

1.91

 

 

 

95,574

 

 

 

2.02

 

Agriculture

 

 

130,961

 

 

 

2.62

 

 

 

141,249

 

 

 

2.99

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

65,745

 

 

 

1.31

 

 

 

73,827

 

 

 

1.56

 

Tax-exempt

 

 

54,400

 

 

 

1.09

 

 

 

48,626

 

 

 

1.03

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

456,062

 

 

 

9.11

 

 

 

437,277

 

 

 

9.26

 

Farmland

 

 

215,835

 

 

 

4.31

 

 

 

195,162

 

 

 

4.13

 

One to four family residences

 

 

978,196

 

 

 

19.53

 

 

 

875,766

 

 

 

18.55

 

Multifamily residential properties

 

 

66,488

 

 

 

1.33

 

 

 

46,030

 

 

 

0.98

 

Commercial

 

 

1,514,304

 

 

 

30.24

 

 

 

1,487,927

 

 

 

31.51

 

Consumer

 

 

309,011

 

 

 

6.17

 

 

 

284,373

 

 

 

6.02

 

Other (not classified above)

 

 

36,781

 

 

 

0.73

 

 

 

40,977

 

 

 

0.87

 

Total loans

 

$

5,007,518

 

 

 

100.00

%

 

$

4,721,995

 

 

 

100.00

%

The Company’s loans are mostly to customers within Oklahoma and over 60% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

The Company’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $79 million at June 30, 2018 and approximately $81 million at December 31, 2017.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

2,916

 

 

$

2,893

 

Nonaccrual

 

 

30,149

 

 

 

31,943

 

Restructured

 

 

14,527

 

 

 

4,720

 

Total nonperforming and restructured loans

 

 

47,592

 

 

 

39,556

 

Other real estate owned and repossessed assets

 

 

3,847

 

 

 

4,424

 

Total nonperforming and restructured assets

 

$

51,439

 

 

$

43,980

 

Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.1 million for the six months ended June 30, 2018 and approximately $886,000 for the six months ended June 30, 2017.

The Company charges interest on principal balances outstanding on restructured loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

10


Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the allowance for loan losses. The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,225

 

 

$

1,108

 

Non-residential real estate other

 

 

8,892

 

 

 

9,809

 

Residential real estate permanent mortgage

 

 

978

 

 

 

781

 

Residential real estate all other

 

 

5,121

 

 

 

3,980

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

7,357

 

 

 

7,785

 

Consumer non-real estate

 

 

362

 

 

 

250

 

Other loans

 

 

525

 

 

 

5,596

 

Acquired loans

 

 

5,689

 

 

 

2,634

 

Total

 

$

30,149

 

 

$

31,943

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

547

 

 

$

824

 

 

$

968

 

 

$

2,339

 

 

$

637,279

 

 

$

639,618

 

 

$

118

 

Non-residential real estate other

 

 

475

 

 

 

56

 

 

 

1,755

 

 

 

2,286

 

 

 

1,127,444

 

 

 

1,129,730

 

 

 

171

 

Residential real estate permanent mortgage

 

 

4,333

 

 

 

644

 

 

 

1,219

 

 

 

6,196

 

 

 

323,487

 

 

 

329,683

 

 

 

852

 

Residential real estate all other

 

 

2,414

 

 

 

754

 

 

 

2,649

 

 

 

5,817

 

 

 

788,538

 

 

 

794,355

 

 

 

1,129

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,768

 

 

 

1,659

 

 

 

2,650

 

 

 

6,077

 

 

 

1,298,337

 

 

 

1,304,414

 

 

 

198

 

Consumer non-real estate

 

 

1,549

 

 

 

359

 

 

 

421

 

 

 

2,329

 

 

 

298,798

 

 

 

301,127

 

 

 

331

 

Other loans

 

 

412

 

 

 

237

 

 

 

324

 

 

 

973

 

 

 

136,378

 

 

 

137,351

 

 

 

 

Acquired loans

 

 

3,248

 

 

 

681

 

 

 

2,550

 

 

 

6,479

 

 

 

364,761

 

 

 

371,240

 

 

 

117

 

Total

 

$

14,746

 

 

$

5,214

 

 

$

12,536

 

 

$

32,496

 

 

$

4,975,022

 

 

$

5,007,518

 

 

$

2,916

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

998

 

 

$

68

 

 

$

977

 

 

$

2,043

 

 

$

639,575

 

 

$

641,618

 

 

$

84

 

Non-residential real estate other

 

 

2,905

 

 

 

271

 

 

 

2,112

 

 

 

5,288

 

 

 

1,121,303

 

 

 

1,126,591

 

 

 

432

 

Residential real estate permanent mortgage

 

 

2,211

 

 

 

403

 

 

 

977

 

 

 

3,591

 

 

 

326,743

 

 

 

330,334

 

 

 

584

 

Residential real estate all other

 

 

1,739

 

 

 

749

 

 

 

1,377

 

 

 

3,865

 

 

 

781,790

 

 

 

785,655

 

 

 

973

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,210

 

 

 

706

 

 

 

1,785

 

 

 

4,701

 

 

 

1,279,704

 

 

 

1,284,405

 

 

 

403

 

Consumer non-real estate

 

 

2,085

 

 

 

670

 

 

 

293

 

 

 

3,048

 

 

 

285,872

 

 

 

288,920

 

 

 

194

 

Other loans

 

 

506

 

 

 

103

 

 

 

3,916

 

 

 

4,525

 

 

 

139,920

 

 

 

144,445

 

 

 

 

Acquired loans

 

 

753

 

 

 

192

 

 

 

713

 

 

 

1,658

 

 

 

118,369

 

 

 

120,027

 

 

 

223

 

Total

 

$

13,407

 

 

$

3,162

 

 

$

12,150

 

 

$

28,719

 

 

$

4,693,276

 

 

$

4,721,995

 

 

$

2,893

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated, if necessary, so that the loan is reported, net of

11


allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. During the period ended June 30, 2018 no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired. During the period ended June 30, 2017, $2.3 million of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

7,718

 

 

$

7,636

 

 

$

301

 

 

$

7,387

 

Non-residential real estate other

 

 

9,881

 

 

 

9,633

 

 

 

521

 

 

 

9,730

 

Residential real estate permanent mortgage

 

 

2,252

 

 

 

2,047

 

 

 

155

 

 

 

1,819

 

Residential real estate all other

 

 

7,724

 

 

 

7,417

 

 

 

2,445

 

 

 

6,920

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

20,876

 

 

 

13,639

 

 

 

2,662

 

 

 

13,048

 

Consumer non-real estate

 

 

794

 

 

 

755

 

 

 

136

 

 

 

780

 

Other loans

 

 

760

 

 

 

525

 

 

 

55

 

 

 

1,084

 

Acquired loans

 

 

11,065

 

 

 

8,075

 

 

 

4

 

 

 

6,870

 

Total

 

$

61,070

 

 

$

49,727

 

 

$

6,279

 

 

$

47,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,011

 

 

$

1,945

 

 

$

141

 

 

$

1,858

 

Non-residential real estate other

 

 

10,323

 

 

 

10,240

 

 

 

496

 

 

 

3,975

 

Residential real estate permanent mortgage

 

 

1,745

 

 

 

1,542

 

 

 

146

 

 

 

1,440

 

Residential real estate all other

 

 

5,837

 

 

 

5,549

 

 

 

2,135

 

 

 

5,258

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

18,101

 

 

 

11,158

 

 

 

2,412

 

 

 

11,131

 

Consumer non-real estate

 

 

545

 

 

 

514

 

 

 

127

 

 

 

541

 

Other loans

 

 

6,092

 

 

 

5,595

 

 

 

178

 

 

 

7,439

 

Acquired loans

 

 

4,737

 

 

 

3,145

 

 

 

12

 

 

 

3,539

 

Total

 

$

49,391

 

 

$

39,688

 

 

$

5,647

 

 

$

35,181

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

12


The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

492,984

 

 

$

126,220

 

 

$

18,995

 

 

$

1,419

 

 

$

 

 

$

639,618

 

Non-residential real estate other

 

 

929,230

 

 

 

181,759

 

 

 

9,701

 

 

 

9,040

 

 

 

 

 

 

1,129,730

 

Residential real estate permanent mortgage

 

 

282,347

 

 

 

37,534

 

 

 

7,350

 

 

 

2,452

 

 

 

 

 

 

329,683

 

Residential real estate all other

 

 

622,575

 

 

 

154,192

 

 

 

10,681

 

 

 

6,907

 

 

 

 

 

 

794,355

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,029,512

 

 

 

249,253

 

 

 

18,716

 

 

 

6,933

 

 

 

 

 

 

1,304,414

 

Consumer non-real estate

 

 

278,585

 

 

 

20,078

 

 

 

1,675

 

 

 

789

 

 

 

 

 

 

301,127

 

Other loans

 

 

131,903

 

 

 

5,054

 

 

 

336

 

 

 

58

 

 

 

 

 

 

137,351

 

Acquired loans

 

 

215,415

 

 

 

117,064

 

 

 

32,547

 

 

 

6,214

 

 

 

 

 

 

371,240

 

Total

 

$

3,982,551

 

 

$

891,154

 

 

$

100,001

 

 

$

33,812

 

 

$

 

 

$

5,007,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

520,641

 

 

$

105,696

 

 

$

13,852

 

 

$

1,429

 

 

$

 

 

$

641,618

 

Non-residential real estate other

 

 

931,295

 

 

 

178,282

 

 

 

14,290

 

 

 

2,724

 

 

 

 

 

 

1,126,591

 

Residential real estate permanent mortgage

 

 

289,200

 

 

 

33,033

 

 

 

6,352

 

 

 

1,749

 

 

 

 

 

 

330,334

 

Residential real estate all other

 

 

621,401

 

 

 

149,201

 

 

 

9,418

 

 

 

5,635

 

 

 

 

 

 

785,655

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,018,172

 

 

 

234,884

 

 

 

24,322

 

 

 

6,997

 

 

 

30

 

 

 

1,284,405

 

Consumer non-real estate

 

 

268,826

 

 

 

17,499

 

 

 

2,038

 

 

 

557

 

 

 

 

 

 

288,920

 

Other loans

 

 

136,617

 

 

 

5,668

 

 

 

1,203

 

 

 

957

 

 

 

 

 

 

144,445

 

Acquired loans

 

 

65,685

 

 

 

34,418

 

 

 

17,113

 

 

 

2,811

 

 

 

 

 

 

120,027

 

Total

 

$

3,851,837

 

 

$

758,681

 

 

$

88,588

 

 

$

22,859

 

 

$

30

 

 

$

4,721,995

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

13


The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,650

 

 

$

 

 

$

 

 

$

 

 

$

(224

)

 

$

6,426

 

Non-residential real estate other

 

 

10,548

 

 

 

 

 

 

 

 

 

 

 

 

157

 

 

 

10,705

 

Residential real estate permanent mortgage

 

 

3,281

 

 

 

(6

)

 

 

23

 

 

 

17

 

 

 

9

 

 

 

3,307

 

Residential real estate all other

 

 

9,831

 

 

 

(151

)

 

 

3

 

 

 

(148

)

 

 

440

 

 

 

10,123

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

14,785

 

 

 

(153

)

 

 

10

 

 

 

(143

)

 

 

427

 

 

 

15,069

 

Consumer non-real estate

 

 

2,699

 

 

 

(194

)

 

 

44

 

 

 

(150

)

 

 

290

 

 

 

2,839

 

Other loans

 

 

2,336

 

 

 

(2

)

 

 

12

 

 

 

10

 

 

 

(18

)

 

 

2,328

 

Acquired loans

 

 

1,420

 

 

 

(166

)

 

 

5

 

 

 

(161

)

 

 

144

 

 

 

1,403

 

Total

 

$

51,550

 

 

$

(672

)

 

$

97

 

 

$

(575

)

 

$

1,225

 

 

$

52,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,195

 

 

$

(19

)

 

$

1

 

 

$

(18

)

 

$

249

 

 

$

6,426

 

Non-residential real estate other

 

 

10,519

 

 

 

(1

)

 

 

39

 

 

 

38

 

 

 

148

 

 

 

10,705

 

Residential real estate permanent mortgage

 

 

3,226

 

 

 

(62

)

 

 

26

 

 

 

(36

)

 

 

117

 

 

 

3,307

 

Residential real estate all other

 

 

9,672

 

 

 

(241

)

 

 

6

 

 

 

(235

)

 

 

686

 

 

 

10,123

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,334

 

 

 

(309

)

 

 

23

 

 

 

(286

)

 

 

21

 

 

 

15,069

 

Consumer non-real estate

 

 

2,793

 

 

 

(444

)

 

 

124

 

 

 

(320

)

 

 

366

 

 

 

2,839

 

Other loans

 

 

2,481

 

 

 

(2

)

 

 

24

 

 

 

22

 

 

 

(175

)

 

 

2,328

 

Acquired loans

 

 

1,446

 

 

 

(193

)

 

 

23

 

 

 

(170

)

 

 

127

 

 

 

1,403

 

Total

 

$

51,666

 

 

$

(1,271

)

 

$

266

 

 

$

(1,005

)

 

$

1,539

 

 

$

52,200

 

14


 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,562

 

 

$

(40

)

 

$

3

 

 

$

(37

)

 

$

160

 

 

$

5,685

 

Non-residential real estate other

 

 

10,788

 

 

 

(25

)

 

 

1

 

 

 

(24

)

 

 

(284

)

 

 

10,480

 

Residential real estate permanent mortgage

 

 

3,130

 

 

 

(36

)

 

 

10

 

 

 

(26

)

 

 

44

 

 

 

3,148

 

Residential real estate all other

 

 

8,659

 

 

 

(16

)

 

 

6

 

 

 

(10

)

 

 

263

 

 

 

8,912

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,810

 

 

 

(471

)

 

 

61

 

 

 

(410

)

 

 

1,243

 

 

 

13,643

 

Consumer non-real estate

 

 

2,725

 

 

 

(234

)

 

 

32

 

 

 

(202

)

 

 

183

 

 

 

2,706

 

Other loans

 

 

2,958

 

 

 

(56

)

 

 

1

 

 

 

(55

)

 

 

103

 

 

 

3,006

 

Acquired loans

 

 

1,289

 

 

 

(1

)

 

 

8

 

 

 

7

 

 

 

129

 

 

 

1,425

 

Total

 

$

47,921

 

 

$

(879

)

 

$

122

 

 

$

(757

)

 

$

1,841

 

 

$

49,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,602

 

 

$

(72

)

 

$

4

 

 

$

(68

)

 

$

151

 

 

$

5,685

 

Non-residential real estate other

 

 

10,793

 

 

 

(26

)

 

 

2

 

 

 

(24

)

 

 

(289

)

 

 

10,480

 

Residential real estate permanent mortgage

 

 

3,129

 

 

 

(156

)

 

 

11

 

 

 

(145

)

 

 

164

 

 

 

3,148

 

Residential real estate all other

 

 

8,622

 

 

 

(73

)

 

 

17

 

 

 

(56

)

 

 

346

 

 

 

8,912

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,421

 

 

 

(677

)

 

 

979

 

 

 

302

 

 

 

920

 

 

 

13,643

 

Consumer non-real estate

 

 

2,804

 

 

 

(468

)

 

 

83

 

 

 

(385

)

 

 

287

 

 

 

2,706

 

Other loans

 

 

4,045

 

 

 

(1,274

)

 

 

5

 

 

 

(1,269

)

 

 

230

 

 

 

3,006

 

Acquired loans

 

 

1,277

 

 

 

(14

)

 

 

58

 

 

 

44

 

 

 

104

 

 

 

1,425

 

Total

 

$

48,693

 

 

$

(2,760

)

 

$

1,159

 

 

$

(1,601

)

 

$

1,913

 

 

$

49,005

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

841

 

 

$

5,585

 

 

$

656

 

 

$

5,539

 

Non-residential real estate other

 

 

908

 

 

 

9,797

 

 

 

751

 

 

 

9,768

 

Residential real estate permanent mortgage

 

 

560

 

 

 

2,747

 

 

 

483

 

 

 

2,743

 

Residential real estate all other

 

 

3,138

 

 

 

6,985

 

 

 

2,761

 

 

 

6,911

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

4,076

 

 

 

10,993

 

 

 

4,651

 

 

 

10,683

 

Consumer non-real estate

 

 

349

 

 

 

2,490

 

 

 

429

 

 

 

2,364

 

Other loans

 

 

52

 

 

 

2,276

 

 

 

133

 

 

 

2,348

 

Acquired loans

 

 

 

 

 

1,403

 

 

 

12

 

 

 

1,434

 

Total

 

$

9,924

 

 

$

42,276

 

 

$

9,876

 

 

$

41,790

 

15


The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

20,414

 

 

$

619,204

 

 

$

 

 

$

15,281

 

 

$

626,337

 

 

$

 

Non-residential real estate other

 

 

18,741

 

 

 

1,110,989

 

 

 

 

 

 

17,013

 

 

 

1,109,578

 

 

 

 

Residential real estate permanent mortgage

 

 

9,802

 

 

 

319,881

 

 

 

 

 

 

8,100

 

 

 

322,234

 

 

 

 

Residential real estate all other

 

 

17,588

 

 

 

776,767

 

 

 

 

 

 

15,052

 

 

 

770,603

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

25,649

 

 

 

1,278,765

 

 

 

 

 

 

31,349

 

 

 

1,253,056

 

 

 

 

Consumer non-real estate

 

 

2,692

 

 

 

298,435

 

 

 

 

 

 

2,600

 

 

 

286,320

 

 

 

 

Other loans

 

 

302

 

 

 

137,049

 

 

 

 

 

 

764

 

 

 

143,681

 

 

 

 

Acquired loans

 

 

31,009

 

 

 

332,479

 

 

 

7,752

 

 

 

14,464

 

 

 

100,106

 

 

 

5,457

 

Total

 

$

126,197

 

 

$

4,873,569

 

 

$

7,752

 

 

$

104,623

 

 

$

4,611,915

 

 

$

5,457

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

1,123

 

 

$

1,513

 

Repossessed assets

 

 

550

 

 

 

612

 

Total

 

$

1,673

 

 

$

2,125

 

 

 

 

(5)

INTANGIBLE ASSETS

The following is a summary of intangible assets:

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

 

(Dollars in thousands)

 

As of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

25,906

 

 

$

(9,769

)

 

$

16,137

 

Customer relationship intangibles

 

 

5,699

 

 

 

(3,941

)

 

 

1,758

 

Mortgage servicing intangibles

 

 

413

 

 

 

(296

)

 

 

117

 

Total

 

$

32,018

 

 

$

(14,006

)

 

$

18,012

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

17,447

 

 

$

(8,451

)

 

$

8,996

 

Customer relationship intangibles

 

 

5,699

 

 

 

(3,767

)

 

 

1,932

 

Mortgage servicing intangibles

 

 

439

 

 

 

(285

)

 

 

154

 

Total

 

$

23,585

 

 

$

(12,503

)

 

$

11,082

 

16


The following is a summary of goodwill by business segment:

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Executive,

 

 

 

 

 

 

 

Metropolitan

 

 

Community

 

 

Financial

 

 

Operations

 

 

 

 

 

 

 

Banks

 

 

Banks

 

 

Services

 

 

& Support

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Six month ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,078

 

 

$

40,050

 

 

$

5,464

 

 

$

450

 

 

$

54,042

 

Acquisitions

 

 

5,689

 

 

 

20,002

 

 

 

 

 

 

 

 

 

25,691

 

Balance at end of period

 

$

13,767

 

 

$

60,052

 

 

$

5,464

 

 

$

450

 

 

$

79,733

 

Additional information for intangible assets can be found in Note (7) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

 

 

(6)

STOCK-BASED COMPENSATION

The Company adopted a nonqualified incentive stock option plan (the “BancFirst ISOP”) in May 1986. The Company has amended the BancFirst ISOP since 1986 to increase the number of shares to be issued under the plan to 6,400,000 shares. At June 30, 2018, there were 310,470 shares available for future grants. The BancFirst ISOP will terminate on December 31, 2019, if not extended. The options vest and are exercisable beginning four years from the date of grant at the rate of 25% per year for four years. Options expire at the end of fifteen years from the date of grant. Options outstanding as of June 30, 2018 will become exercisable through the year 2025. The option price must be no less than 100% of the fair value of the stock relating to such option at the date of grant.

In June 1999, the Company adopted the BancFirst Corporation Non-Employee Directors’ Stock Option Plan (the “BancFirst Directors’ Stock Option Plan”). Each non-employee director is granted an option for 10,000 shares. The Company has amended the BancFirst Directors’ Stock Option Plan since 1999 to increase the number of shares to be issued under the plan to 520,000 shares. At June 30, 2018, there were 50,000 shares available for future grants. The BancFirst Directors’ Stock Option Plan will terminate on December 31, 2019, if not extended. The options vest and are exercisable beginning one year from the date of grant at the rate of 25% per year for four years, and expire at the end of fifteen years from the date of grant. Options outstanding as of June 30, 2018 will become exercisable through the year 2022. The option price must be no less than 100% of the fair value of the stock relating to such option at the date of grant.

The Company currently uses newly issued shares for stock option exercises, but reserves the right to use shares purchased under the Company’s Stock Repurchase Program (the “SRP”) in the future.

The following table is a summary of the activity under both the BancFirst ISOP and the BancFirst Directors’ Stock Option Plan:

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

1,273,625

 

 

$

25.90

 

 

 

 

 

 

 

Options granted

 

 

34,500

 

 

 

54.68

 

 

 

 

 

 

 

Options exercised

 

 

(99,950

)

 

 

16.45

 

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(5,000

)

 

 

48.02

 

 

 

 

 

 

 

Outstanding at June 30, 2018

 

 

1,203,175

 

 

 

27.41

 

 

9.83 Yrs

 

$

38,244

 

Exercisable at June 30, 2018

 

 

542,925

 

 

 

21.17

 

 

7.32 Yrs

 

$

20,648

 

17


The following table has additional information regarding options granted and options exercised under both the BancFirst ISOP and the BancFirst Directors’ Stock Option Plan:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands except per share data)

 

Weighted average grant-date fair value per share of options granted

 

$

14.12

 

 

$

10.96

 

 

$

13.98

 

 

$

10.96

 

Total intrinsic value of options exercised

 

 

967

 

 

 

1,032

 

 

 

3,827

 

 

 

5,645

 

Cash received from options exercised

 

 

411

 

 

 

647

 

 

 

1,644

 

 

 

3,257

 

Tax benefit realized from options exercised

 

 

246

 

 

 

399

 

 

 

975

 

 

 

2,183

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term.  The fair value of each option is expensed over its vesting period.

The following table is a summary of the Company’s recorded stock-based compensation expense:

 

 

 

Three Months Ended                           June 30,

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

322

 

 

$

243

 

 

$

628

 

 

$

465

 

Tax benefit

 

 

82

 

 

 

109

 

 

 

160

 

 

 

180

 

Stock-based compensation expense, net of tax

 

$

240

 

 

$

134

 

 

$

468

 

 

$

285

 

The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years.  The following table shows the unearned stock-based compensation expense:

 

 

 

June 30, 2018

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

3,216

 

The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

 

Six Months Ended

June 30,

 

 

2018

 

2017

Risk-free interest rate

 

2.55 to 2.92%

 

2.15 to 2.38%

Dividend yield

 

2.00%

 

2.00%

Stock price volatility

 

23.05 to 23.29%

 

22.57 to 23.13%

Expected term

 

10 Yrs

 

10 Yrs

The risk-free interest rate is determined by reference to the spot zero-coupon rate for the U.S. Treasury security with a maturity similar to the expected term of the options.  The dividend yield is the expected yield for the expected term.  The stock price volatility is estimated from the recent historical volatility of the Company’s stock.  The expected term is estimated from the historical option exercise experience. The Company accounts for forfeitures as they occur.

18


In May 1999, the Company adopted the BancFirst Corporation Directors’ Deferred Stock Compensation Plan (the “BancFirst Deferred Stock Compensation Plan”). The Company has amended the BancFirst Deferred Stock Compensation Plan since 1999 to increase the number of shares to be issued under the plan to 222,220 shares. The BancFirst Deferred Stock Compensation Plan will terminate on December 31, 2019, if not extended. Under the plan, directors and members of the community advisory boards of the Company and its subsidiaries may defer up to 100% of their board fees. They are credited for each deferral with a number of stock units based on the current market price of the Company’s stock, which accumulate in an account until such time as the director or community board member terminates serving as a board member. Shares of common stock of the Company are then distributed to the terminating director or community board member based upon the number of stock units accumulated in his or her account. There were 3,891 and 9,918 shares of common stock distributed from the BancFirst Deferred Stock Compensation Plan during the six months ended June 30, 2018 and June 30, 2017, respectively.

A summary of the accumulated stock units is as follows:

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Accumulated stock units

 

 

139,114

 

 

 

138,768

 

Average price

 

$

23.87

 

 

$

22.84

 

 

 

 

(7)

STOCKHOLDERS’ EQUITY

In November 1999, the Company adopted a Stock Repurchase Program (the “SRP”). The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee.

The following table is a summary of the shares under the program:

 

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

Number of shares repurchased

 

 

 

 

 

 

Average price of shares repurchased

 

$

 

 

$

 

Shares remaining to be repurchased

 

 

300,000

 

 

 

300,000

 

19


The Company and BancFirst are subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (“FDIC”). These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Company’s and BancFirst’s assets, liabilities and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s financial statements. Management believes that as of June 30, 2018, the Company and BancFirst met all capital adequacy requirements to which they are subject.  The actual and required capital amounts and ratios are shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

Required

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

With

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

Adequacy

 

 

Capital Conservation

 

 

Prompt Corrective

 

 

 

Actual

 

 

Purposes

 

 

Buffer

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

As of June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

851,222

 

 

15.80%

 

 

$

430,907

 

 

 

8.00%

 

 

$

424,174

 

 

9.875%

 

 

N/A

 

 

N/A

 

BancFirst

 

 

731,628

 

 

13.75%

 

 

 

425,551

 

 

 

8.00%

 

 

 

525,290

 

 

9.875%

 

 

$

531,939

 

 

 

10.00%

 

Common Equity Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

768,022

 

 

14.26%

 

 

$

242,385

 

 

 

4.50%

 

 

$

343,379

 

 

6.375%

 

 

N/A

 

 

N/A

 

BancFirst

 

 

659,428

 

 

12.40%

 

 

 

239,373

 

 

 

4.50%

 

 

 

339,111

 

 

6.375%

 

 

$

345,760

 

 

 

6.50%

 

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

799,022

 

 

14.83%

 

 

$

323,180

 

 

 

6.00%

 

 

$

531,901

 

 

7.875%

 

 

N/A

 

 

N/A

 

BancFirst

 

 

679,428

 

 

12.77%

 

 

 

319,163

 

 

 

6.00%

 

 

 

418,902

 

 

7.875%

 

 

$

425,551

 

 

 

8.00%

 

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Total Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

799,022

 

 

10.67%

 

 

$

299,443

 

 

 

4.00%

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

BancFirst

 

 

679,428

 

 

9.18%

 

 

 

295,894

 

 

 

4.00%

 

 

N/A

 

 

N/A

 

 

$

369,868

 

 

 

5.00%

 

As of June 30, 2018, the most recent notification from the Federal Reserve Bank of Kansas City and the FDIC categorized BancFirst as “well capitalized” under the regulatory framework from prompt corrective action. The Company’s trust preferred securities have continued to be included in Tier 1 capital as the Company’s total assets do not exceed $15 billion. There are no conditions or events since the most recent notifications of BancFirst’s capital category that management believes would materially change its category under capital requirements existing as of the report date.

Basel III Capital Rules

Under the Basel III Capital Rules, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of CET1 capital above its minimum risk-based capital requirements. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019). Management believes that, as of June 30, 2018, the Company and BancFirst would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis as if such requirements were currently in effect.

 

 

20


(8)

NET INCOME PER COMMON SHARE

Basic and diluted net income per common share based on weighted-average shares outstanding are calculated as follows:

 

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per Share

Amount

 

 

 

(Dollars in thousands, except per share data)

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

30,586

 

 

 

32,716,350

 

 

$

0.93

 

Dilutive effect of stock options

 

 

 

 

 

742,207

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders plus assumed

   exercises of stock options

 

$

30,586

 

 

 

33,458,557

 

 

$

0.91

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

23,182

 

 

 

31,807,610

 

 

$

0.73

 

Dilutive effect of stock options

 

 

 

 

 

715,766

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders plus assumed

   exercises of stock options

 

$

23,182

 

 

 

32,523,376

 

 

$

0.71

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

60,206

 

 

 

32,645,693

 

 

$

1.84

 

Dilutive effect of stock options

 

 

 

 

 

744,269

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders plus assumed

   exercises of stock options

 

$

60,206

 

 

 

33,389,962

 

 

$

1.80

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

45,232

 

 

 

31,768,828

 

 

$

1.43

 

Dilutive effect of stock options

 

 

 

 

 

731,162

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders plus assumed

   exercises of stock options

 

$

45,232

 

 

 

32,499,990

 

 

$

1.39

 

The following table shows the number of options that were excluded from the computation of diluted net income per common share for each period because the options’ exercise prices were greater than the average market price of the common shares:

 

 

 

Shares

 

Three Months Ended June 30, 2018

 

 

85,802

 

Three Months Ended June 30, 2017

 

 

39,010

 

Six Months Ended June 30, 2018

 

 

117,696

 

Six Months Ended June 30, 2017

 

 

19,614

 

 

 

(9)

FAIR VALUE MEASUREMENTS

Accounting standards define fair value as the price that would be received to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.

FASB ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

 

Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

21


 

Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset and liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes certain impaired loans, repossessed assets, other real estate owned, goodwill and other intangible assets.

Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis

A description of the valuation methodologies and key inputs used to measure financial assets and financial liabilities at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to the following categories of the Company’s financial assets and financial liabilities.

Securities Available for Sale

Securities classified as available for sale are reported at fair value. U.S. Treasuries are valued using Level 1 inputs. Other securities available for sale including U.S. federal agencies, registered mortgage backed securities and state and political subdivisions are valued using prices from an independent pricing service utilizing Level 2 data. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The Company also invests in private label mortgage backed securities for which observable information is not readily available. These securities are reported at fair value utilizing Level 3 inputs. For these securities, management determines the fair value based on replacement cost, the income approach or information provided by outside consultants or lead investors.

The Company reviews the prices for Level 1 and Level 2 securities supplied by the independent pricing service for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have complicated structures. The Company’s portfolio primarily consists of traditional investments including U.S. Treasury obligations, federal agency mortgage pass-through securities, general obligation municipal bonds and a small amount of municipal revenue bonds. Pricing for such instruments is fairly generic and is easily obtained. For in-state bond issues that have relatively low issue sizes and liquidity, the Company utilizes the same parameters for pricing mentioned in the preceding paragraph adjusted for the specific issue. Periodically, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third party sources.

Equity Securities

The Company invests in equity securities without readily determinable fair values and utilizes Level 3 inputs. Beginning January 1, 2018, upon adoption of ASU 2016-01, these securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income.  For periods prior to January 1, 2018, equity securities were classified as available-for-sale and stated at fair value with unrealized gains and losses reported as a separate component of accumulated other comprehensive income (loss), net of tax.

Derivatives

Derivatives are reported at fair value utilizing Level 2 inputs.  The Company obtains dealer and market quotations to value its oil and gas swaps and options.  The Company utilizes dealer quotes and observable market data inputs to substantiate internal valuation models.

Loans Held For Sale

The Company originates mortgage loans to be sold.  At the time of origination, the acquiring bank has already been determined and the terms of the loan, including interest rate, have already been set by the acquiring bank, allowing the Company to originate the loan at fair value.  Mortgage loans are generally sold within 30 days of origination.  Loans held for sale are valued using Level 2 inputs.  Gains or losses recognized upon the sale of the loans are determined on a specific identification basis.

22


The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

320,195

 

 

$

 

 

$

 

 

$

320,195

 

U.S. federal agencies

 

 

 

 

 

84,429

 

 

 

 

 

 

84,429

 

Mortgage-backed securities

 

 

 

 

 

2,963

 

 

 

13,443

 

 

 

16,406

 

States and political subdivisions

 

 

 

 

 

39,833

 

 

 

 

 

 

39,833

 

Equity securities

 

 

 

 

 

 

 

 

6,435

 

 

 

6,435

 

Derivative assets

 

 

 

 

 

372

 

 

 

 

 

 

372

 

Derivative liabilities

 

 

 

 

 

341

 

 

 

 

 

 

341

 

Loans held for sale

 

 

 

 

 

9,553

 

 

 

 

 

 

9,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

312,802

 

 

$

 

 

$

 

 

$

312,802

 

U.S. federal agencies

 

 

 

 

 

88,851

 

 

 

 

 

 

88,851

 

Mortgage-backed securities

 

 

 

 

 

3,509

 

 

 

14,467

 

 

 

17,976

 

States and political subdivisions

 

 

 

 

 

42,370

 

 

 

 

 

 

42,370

 

Equity securities

 

 

 

 

 

 

 

 

5,704

 

 

 

5,704

 

Derivative assets

 

 

 

 

 

295

 

 

 

 

 

 

295

 

Derivative liabilities

 

 

 

 

 

261

 

 

 

 

 

 

261

 

Loans held for sale

 

 

 

 

 

6,173

 

 

 

 

 

 

6,173

 

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:

 

 

 

Six Months Ended

June 30,

 

 

Twelve Months Ended

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

20,171

 

 

$

21,385

 

Purchases

 

 

1,709

 

 

 

1,668

 

Settlements

 

 

(2,058

)

 

 

(722

)

Sales

 

 

(73

)

 

 

(5,412

)

Gains included in earnings

 

 

108

 

 

 

4,060

 

Total unrealized losses

 

 

21

 

 

 

(808

)

Balance at the end of the period

 

$

19,878

 

 

$

20,171

 

The Company’s policy is to recognize transfers in and transfers out of Levels 1, 2 and 3 as of the end of the reporting period. During the six months ended June 30, 2018 and 2017, the Company did not transfer any securities between levels in the fair value hierarchy.

Financial Assets and Financial Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and financial liabilities are reported at fair value utilizing Level 3 inputs.

Impaired loans are reported at the fair value of the underlying collateral if repayment is dependent on liquidation of the collateral. In no case does the fair value of an impaired loan exceed the fair value of the underlying collateral. The impaired loans are adjusted to fair value through a specific allocation of the allowance for loan losses or a direct charge-down of the loan.

Repossessed assets, upon initial recognition, are measured and adjusted to fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the repossessed asset.

23


 

Other real estate owned is revalued at fair value subsequent to initial recognition, with any losses recognized in net expense from other real estate owned.

The following table summarizes assets measured at fair value on a nonrecurring basis. The fair value represents end of period values, which approximate fair value measurements that occurred on various measurement dates throughout the period:

 

 

 

Total Fair Value

 

 

 

Level 3

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended June 30, 2018

 

 

 

 

Impaired loans (less specific allowance)

 

$

43,448

 

Repossessed assets

 

 

221

 

Other real estate owned

 

 

1,355

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2017

 

 

 

 

Impaired loans (less specific allowance)

 

$

34,041

 

Repossessed assets

 

 

288

 

Other real estate owned

 

 

1,995

 

Estimated Fair Value of Financial Instruments

The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instruments that are not recorded at fair value. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and Cash Equivalents Include: Cash and Due from Banks, Federal Funds Sold and Interest-Bearing Deposits

The carrying amount of these short-term instruments is a reasonable estimate of fair value.

Securities Held for Investment

For securities held for investment, which are generally traded in secondary markets, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities making adjustments for credit or liquidity if applicable.

Loans

To determine the fair value of loans, the Company uses an exit price calculation, which takes into account factors such as liquidity, credit and the nonperformance risk of loans. For certain homogeneous categories of loans, such as some residential mortgages, fair values are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair values of other types of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits

The fair values of transaction and savings accounts are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using the rates currently offered for deposits of similar remaining maturities.

Short-term Borrowings

The amounts payable on these short-term instruments are reasonable estimates of fair value.

24


Junior Subordinated Debentures

The fair values of junior subordinated debentures are estimated using the rates that would be charged for junior subordinated debentures of similar remaining maturities.

Loan Commitments and Letters of Credit

The fair values of commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the terms of the agreements. The fair values of letters of credit are based on fees currently charged for similar agreements.

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,790,858

 

 

$

1,790,858

 

 

$

1,758,575

 

 

$

1,758,575

 

Securities held for investment

 

 

1,508

 

 

 

1,517

 

 

 

1,792

 

 

 

1,803

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held for investment

 

 

500

 

 

 

500

 

 

 

500

 

 

 

500

 

Loans, net of allowance for loan losses

 

 

4,955,318

 

 

 

4,926,113

 

 

 

4,670,329

 

 

 

4,663,608

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,692,174

 

 

 

6,792,664

 

 

 

6,415,045

 

 

 

6,490,309

 

Short-term borrowings

 

 

2,500

 

 

 

2,500

 

 

 

900

 

 

 

900

 

Junior subordinated debentures

 

 

31,959

 

 

 

35,604

 

 

 

31,959

 

 

 

34,661

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,992

 

 

 

 

 

 

 

1,839

 

Letters of credit

 

 

 

 

 

 

412

 

 

 

 

 

 

 

428

 

Non-financial Assets and Non-financial Liabilities Measured at Fair Value

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis include intangible assets (excluding mortgage service rights, which are valued periodically) and other non-financial long-lived assets measured at fair value and adjusted for impairment. These items are evaluated at least annually for impairment. The overall levels of non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis were not considered to be significant to the Company at June 30, 2018 or December 31, 2017.

 

 

(10)SEGMENT INFORMATION

The Company evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The four principal business units are metropolitan banks, community banks, other financial services and executive, operations and support. Metropolitan and community banks offer traditional banking products such as commercial and retail lending and a full line of deposit accounts. Metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas.  Community banks consist of banking locations in communities throughout Oklahoma. Other financial services are specialty product business units including guaranteed small business lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations and support groups represent executive management, operational support and corporate functions that are not allocated to the other business units.

25


The results of operations and selected financial information for the four business units are as follows:

 

 

 

Metropolitan

Banks

 

 

Community

Banks

 

 

Other

Financial

Services

 

 

Executive,

Operations

& Support

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

21,084

 

 

$

42,068

 

 

$

1,358

 

 

$

370

 

 

$

 

 

$

64,880

 

Noninterest income

 

 

4,184

 

 

 

14,832

 

 

 

8,896

 

 

 

33,609

 

 

 

(31,084

)

 

 

30,437

 

Income before taxes

 

 

14,883

 

 

 

27,942

 

 

 

4,028

 

 

 

23,622

 

 

 

(30,639

)

 

 

39,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

17,832

 

 

$

37,047

 

 

$

1,698

 

 

$

(138

)

 

$

 

 

$

56,439

 

Noninterest income

 

 

3,945

 

 

 

13,660

 

 

 

7,456

 

 

 

25,644

 

 

 

(22,722

)

 

 

27,983

 

Income before taxes

 

 

11,784

 

 

 

24,509

 

 

 

3,119

 

 

 

16,720

 

 

 

(22,504

)

 

 

33,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

41,388

 

 

$

83,450

 

 

$

2,833

 

 

$

244

 

 

$

 

 

$

127,915

 

Noninterest income

 

 

8,125

 

 

 

28,785

 

 

 

18,520

 

 

 

65,803

 

 

 

(60,686

)

 

 

60,547

 

Income before taxes

 

 

29,619

 

 

 

54,290

 

 

 

9,071

 

 

 

43,537

 

 

 

(59,740

)

 

 

76,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

36,352

 

 

$

72,170

 

 

$

3,193

 

 

$

(508

)

 

$

 

 

$

111,207

 

Noninterest income

 

 

7,767

 

 

 

26,937

 

 

 

15,766

 

 

 

50,116

 

 

 

(44,518

)

 

 

56,068

 

Income before taxes

 

 

24,858

 

 

 

47,228

 

 

 

6,764

 

 

 

32,231

 

 

 

(44,260

)

 

 

66,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

$

2,741,192

 

 

$

4,894,018

 

 

$

79,503

 

 

$

843,347

 

 

$

(935,097

)

 

$

7,622,963

 

December 31, 2017

 

 

2,552,024

 

 

 

4,544,196

 

 

 

117,332

 

 

 

885,590

 

 

 

(845,986

)

 

 

7,253,156

 

The financial information for each business unit is presented on the basis used internally by management to evaluate performance and allocate resources.  The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units.  Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services.  Eliminations are adjustments to consolidate the business units and companies. Capital expenditures are generally charged to the business unit using the asset.

 

 

 

(11) SUBSEQUENT EVENT

 

The Company entered into a non-binding contract to purchase the Cotter Ranch Tower in Oklahoma City for its corporate headquarters. The contract price is $21.0 million subject to final bankruptcy court approval, which is expected to be announced on or around August 15, 2018.

26


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis presents factors that the Company believes are relevant to an assessment and understanding of the Company’s consolidated financial position and results of operations. This discussion and analysis should be read in conjunction with the Company’s December 31, 2017 consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and the Company’s consolidated financial statements and the related Notes included in Item 1.

FORWARD LOOKING STATEMENTS

The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters.  Forward-looking statements include estimates and give management’s current expectations or forecasts of future events.  The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

 

Local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.

 

Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.

 

Inflation, interest rate, crude oil price, securities market and monetary fluctuations.

 

The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company must comply.

 

Impairment of the Company’s goodwill or other intangible assets.

 

Changes in consumer spending, borrowing and savings habits.

 

Changes in the financial performance and/or condition of the Company’s borrowers.

 

Technological changes.

 

Acquisitions and integration of acquired businesses.

 

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.

 

The Company’s success at managing the risks involved in the foregoing items.

Actual results may differ materially from forward-looking statements.

27


SUMMARY

BancFirst Corporation’s net income for the second quarter of 2018 was $30.6 million, compared to $23.2 million for the second quarter of 2017. Diluted net income per common share was $0.91 and $0.71 for the second quarter of 2018 and 2017, respectively.

Net income was $60.2 million, or $1.80 diluted earnings per share, for the six months ended June 30, 2018, compared to net income of $45.2 million, or $1.39 diluted earnings per share, for the six months ended June, 30, 2017. On January 11, 2018 the Company completed the acquisitions of two Oklahoma banking corporations. Consequently the six months ended June 30, 2018 included one-time acquisition related expenses of approximately $2.1 million, which reduced diluted earnings per share by approximately 5 cents in the first quarter. Net income for the six months ended June 30, 2017 included the effects of favorable resolutions of two problem loans which resulted in principal recovery of $894,000 and unaccrued interest income of $2.3 million.

The Company’s net interest income for the second quarter of 2018 increased to $64.9 million, compared to $56.4 million for the second quarter of 2017. The net interest margin for the quarter was 3.70%, compared to 3.43% a year ago. The increase in margin was primarily due to the increase in the federal funds rate throughout 2017 and 2018 and the two acquisitions in the first quarter of 2018. The Company’s provision for loan losses for the second quarter of 2018 was $1.2 million, compared to $1.8 million a year ago. Net charge-offs for the quarter were only 0.01% of average loans, compared to 0.02% for the second quarter of 2017. Noninterest income for the quarter totaled $30.4 million, compared to $28.0 million last year. Noninterest expense for the quarter totaled $54.3 million, compared to $49.0 million last year. The increase in noninterest expenses was due to salary increases in 2018 and the two acquisitions. The Company’s effective tax rate was 23.2% compared to 31.1% for the second quarter of 2017. The decrease in the effective tax rate compared to the second quarter of 2017 was due to the change in tax rates from the Tax Cuts and Jobs Act and exercising of stock options during the quarter.

At June 30, 2018, the Company’s total assets were $7.6 billion, an increase of $369.8 million from December 31, 2017. The increase in total assets was primarily related to the acquisitions during the first quarter. Securities of $462.9 million were down slightly from December 31, 2017, primarily due to Accounting Standards Update No. 2016-01, which revised securities to exclude equity investments in 2018. Loans totaled $5.0 billion, a modest increase from March 31, 2018. Loan growth for the 6 months ended June 30, 2018 was primarily from acquired loans. Deposits totaled $6.7 billion, an increase of $277.1 million from the December 31, 2017 total, which was primarily related to the acquisitions. The Company’s total stockholders’ equity was $862.0 million, an increase of $86.4 million over December 31, 2017.

Asset quality remained strong during the second quarter of 2018. Nonperforming and restructured assets were 0.67% of total assets at June 30, 2018 compared to 0.61% at December 31, 2017. The allowance to total loans was 1.04%, compared to 1.09% at year-end 2017. The allowance to nonperforming and restructured loans was 109.7% compared to 130.6% at year-end 2017.

 

On January 11, 2018, the Company completed the previously announced acquisitions of two Oklahoma banking corporations. First Wagoner Corporation and its subsidiary bank, First Bank & Trust Company, and First Chandler Corp. and its subsidiary bank, First Bank of Chandler, had combined total assets of approximately $378 million. The Company exchanged a combination of cash and stock for these transactions.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note (1) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.

SEGMENT INFORMATION

See Note (10) of the Notes to Consolidated Financial Statements for disclosures regarding business segments.

28


RESULTS OF OPERATIONS

Selected income statement data and other selected data for the comparable periods were as follows:

BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

64,880

 

 

$

56,439

 

 

$

127,915

 

 

$

111,207

 

Provision for loan losses

 

 

1,225

 

 

 

1,841

 

 

 

1,539

 

 

 

1,913

 

Securities transactions

 

 

115

 

 

 

(330

)

 

 

101

 

 

 

(330

)

Total noninterest income

 

 

30,437

 

 

 

27,983

 

 

 

60,547

 

 

 

56,068

 

Salaries and employee benefits

 

 

34,776

 

 

 

31,547

 

 

 

68,966

 

 

 

62,201

 

Total noninterest expense

 

 

54,256

 

 

 

48,953

 

 

 

110,146

 

 

 

98,541

 

Net income

 

 

30,586

 

 

 

23,182

 

 

 

60,206

 

 

 

45,232

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income – basic

 

$

0.93

 

 

$

0.73

 

 

$

1.84

 

 

$

1.43

 

Net income – diluted

 

 

0.91

 

 

 

0.71

 

 

 

1.80

 

 

 

1.39

 

Cash dividends

 

 

0.21

 

 

 

0.19

 

 

 

0.42

 

 

 

0.38

 

Performance Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.62

%

 

 

1.31

%

 

 

1.61

%

 

 

1.29

%

Return on average stockholders’ equity

 

 

14.41

 

 

 

12.52

 

 

 

14.50

 

 

 

12.44

 

Cash dividend payout ratio

 

 

22.58

 

 

 

26.03

 

 

 

22.83

 

 

 

26.67

 

Net interest spread

 

 

3.28

 

 

 

3.21

 

 

 

3.31

 

 

 

3.20

 

Net interest margin

 

 

3.70

 

 

 

3.43

 

 

 

3.68

 

 

 

3.41

 

Efficiency ratio

 

 

56.92

 

 

 

57.99

 

 

 

58.44

 

 

 

58.91

 

Net charge-offs to average loans

 

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

0.04

 

Net Interest Income

For the three months ended June 30, 2018, net interest income, which is the Company’s principal source of operating revenue, increased 15.0% compared to the three months ended June 30, 2017. Net interest margin, which is shown in the preceding table, is the ratio of taxable-equivalent net interest income to average earning assets for the period. The increase in the margin was primarily due to the increase in the federal funds rate throughout 2017 and 2018 and the two acquisitions in the first quarter of 2018.

Net interest income for the six months ended June 30, 2018 increased 15.0% compared to the six months ended June 30, 2017. The net interest margin for the year-to-date increased compared to the same period of the previous year, as shown in the preceding table. The increase in the margin was primarily due to the increase in the federal funds rate throughout 2017 and 2018 and the two acquisitions in the first quarter of 2018.

Provision for Loan Losses

The Company’s provision for loan loss for the second quarter of 2018 was $1.2 million compared to $1.8 million a year ago. The Company establishes an allowance as an estimate of the probable inherent losses in the loan portfolio at the balance sheet date.  Management believes the allowance for loan losses is appropriate based upon management’s best estimate of probable losses that have been incurred within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the amount of future provisions for loan losses. Net loan charge-offs were $575,000 for the second quarter of 2018, compared to $757,000 for the second quarter of 2017. The rate of net charge-offs to average total loans, as presented in the preceding table, continues to be at a very low level.

 

For the six months ended June 30, 2018, the Company’s provision for loan losses was $1.5 million compared to $1.9 million for the six months ended June 30, 2017. Net loan charge-offs were $1.0 million, compared to $1.6 million for the same period of the prior year.

29


Noninterest Income

Noninterest income totaled $30.4 million for the second quarter of 2018 compared to $28.0 million for the second quarter of 2017. Noninterest income included increases in trust revenue, insurance commissions, debit card usage fees and non-sufficient funds fees. The Company had fees from debit card usage totaling $7.4 million and $6.6 million during the three month periods ended June 30, 2018 and 2017, respectively. This represents 24.3% and 23.7% of the Company’s noninterest income for the three month periods ended June 30, 2018 and 2017, respectively. In addition, the Company has non-sufficient funds fees totaling $7.5 million and $7.0 million for the three month periods ended June 30, 2018 and 2017, respectively. This represents 24.8% and 25.1% of the Company’s noninterest income for the three month periods ended June 30, 2018 and 2017, respectively.

 

Noninterest income for the six months ended June 30, 2018 totaled $60.5 million compared to $56.1 million for the six months ended June 30, 2017. Noninterest income included increases in trust revenue, insurance commissions, debit card usage fees and non-sufficient funds fees.  Fees from debit card usage totaled $14.2 million and $12.9 million during the six months ended June 30, 2018 and 2017, respectively. This represents 23.5% and 22.9% of the Company’s noninterest income for the six month periods ended June 30, 2018 and 2017, respectively. In addition, the Company had non-sufficient fund fees totaling $14.8 million and $13.9 million during the six months ended June 30, 2018 and 2017, respectively. This represents 24.4% and 24.8% of the Company’s noninterest income for the six month periods ended June 30, 2018 and 2017, respectively.

Noninterest Expense

For the three months ended June 30, 2018, noninterest expense totaled $54.3 million, compared to $49.0 million for the three months ended June 30, 2017. The increase in noninterest expense for the second quarter of 2018 was due to salary increases in 2018 and the two acquisitions.

For the six months ended June 30, 2018, noninterest expense totaled $110.1 million compared to $98.5 million for the six months ended June 30, 2017. The increase in noninterest expense for year-to-date 2018 was primarily due to salary increases in 2018 and the two acquisitions which included one-time acquisition related expenses of approximately $2.1 million.

 

Income Taxes

The Company’s effective tax rate on income before taxes was 23.2% for the second quarter of 2018, compared to 31.1% for the second quarter of 2017. The decrease in the effective tax rate was due to the change in tax rates from the Tax Cuts and Jobs Act and exercising of stock options during the period.

 

The Company’s effective tax rate on income before taxes was 21.6% for the first six months of 2018, compared to 32.3% for the first six months of 2017.  The decrease in the effective tax rate was due to the change in tax rates from the Tax Cuts and Jobs Act and exercising of stock options during the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30


 

FINANCIAL POSITION

BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Dollars in thousands, except per share data)

 

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(unaudited)

 

 

 

 

 

Balance Sheet Data

 

 

 

 

 

 

 

 

Total assets

 

$

7,622,963

 

 

$

7,253,156

 

Total loans (net of unearned interest)

 

 

5,017,071

 

 

 

4,728,168

 

Allowance for loan losses

 

 

52,200

 

 

 

51,666

 

Securities

 

 

462,871

 

 

 

469,995

 

Deposits

 

 

6,692,174

 

 

 

6,415,045

 

Stockholders' equity

 

 

862,012

 

 

 

775,629

 

Book value per share

 

 

26.34

 

 

 

24.32

 

Tangible book value per share (non-GAAP)(1)

 

 

23.35

 

 

 

22.28

 

Average loans to deposits (year-to-date)

 

 

74.89

%

 

 

72.22

%

Average earning assets to total assets (year-to-date)

 

 

93.12

 

 

 

93.41

 

Average stockholders’ equity to average assets (year-to-date)

 

 

11.09

 

 

 

10.56

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

Nonperforming and restructured loans to total loans

 

 

0.95

%

 

 

0.84

%

Nonperforming and restructured assets to total assets

 

 

0.67

 

 

 

0.61

 

Allowance for loan losses to total loans

 

 

1.04

 

 

 

1.09

 

Allowance for loan losses to nonperforming and restructured loans

 

 

109.68

 

 

 

130.62

 

Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2)

 

 

 

 

 

 

 

 

Stockholders' equity

 

$

862,012

 

 

$

775,629

 

Less goodwill

 

 

79,733

 

 

 

54,042

 

Less intangible assets, net

 

 

18,012

 

 

 

11,082

 

Tangible stockholders' equity (non-GAAP)

 

$

764,267

 

 

$

710,505

 

Common shares outstanding

 

 

32,731,215

 

 

 

31,894,563

 

Tangible book value per share (non-GAAP)

 

$

23.35

 

 

$

22.28

 

 

(1)

Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” Table

 

(2)

Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP.

Cash, Federal Funds Sold and Interest-Bearing Deposits with Banks

The aggregate of cash and due from banks, interest-bearing deposits with banks and federal funds sold increased slightly by $32.3 million or 1.8% to $1.8 billion, from December 31, 2017 to June 30, 2018.

Securities

At June 30, 2018, total securities decreased $7.1 million, or 1.5% compared to December 31, 2017, primarily due to Accounting Standards Update No. 2016-01 which revised securities to exclude equity investments in 2018. The size of the Company’s securities portfolio is determined by the Company’s liquidity and asset/liability management. The net unrealized loss on securities available for sale, before taxes, was $4.9 million at June 30, 2018, compared to $3.1 million at December 31, 2017.  These unrealized losses are included in the Company’s stockholders’ equity as accumulated other comprehensive income, net of income tax, in the amounts of $3.6 and $2.3 million, respectively.

Loans (Including Acquired Loans)

At June 30, 2018, loans totaled $5.0 billion, an increase of $288.9 million from December 31, 2017. Loan growth for the six months ended June 30, 2018 was primarily from acquired loans.

31


Allowance for Loan Losses/Fair Value Adjustments on Acquired Loans

At June 30, 2018, the allowance for loan losses to total loans represented 1.04% of total loans, compared to 1.09% at December 31, 2017.  

The fair value adjustment on acquired loans consists of an interest rate component to adjust the effective rates on the loans to market rates and a credit component to adjust for estimated credit exposures in the acquired loans. The interest rate component was $2.2 million at June 30, 2018 and zero at December 31, 2017. The credit component of the adjustment was $8.8 million at June 30, 2018 and $1.2 million at December 31, 2017 while the acquired loans outstanding were $371.2 million and $120.0 million, respectively.

Nonperforming and Restructured Assets

Nonperforming and restructured assets totaled $51.4 million at June 30, 2018, compared to $44.0 million at December 31, 2017. The Company’s level of nonperforming and restructured assets has continued to be relatively low.

Nonaccrual loans totaled $30.1 million at June 30, 2018, compared to $31.9 million at the end of 2017. The Company’s nonaccrual loans are primarily commercial and real estate loans. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of interest or principal or both is in serious doubt. Interest income is recognized on certain of these loans on a cash basis if the full collection of the remaining principal balance is reasonably expected. Otherwise, interest income is not recognized until the principal balance is fully collected. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.1 million for the six months ended June 30, 2018 and $886,000 for the six months ended June 30, 2017.  Only a small amount of this interest is expected to be ultimately collected.

Restructured loans totaled $14.5 million at June 30, 2018, compared to $4.7 million at the end of 2017. The increase in restructured loans was due primarily to a few commercial loans identified as troubled debt restructurings during the period and the restructured loans from the two acquisitions. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be troubled debt restructurings whose terms were modified during the period were not considered to be material.

Other real estate owned and repossessed assets totaled $3.8 million at June 30, 2018, compared to $4.4 million at December 31, 2017.

Potential problem loans are performing loans to borrowers with a weakened financial condition, or which are experiencing unfavorable trends in their financial condition, which causes management to have concerns as to the ability of such borrowers to comply with the existing repayment terms.  The Company had approximately $7.2 million of these loans at June 30, 2018, compared to $7.7 million at December 31, 2017. Potential problem loans are not included in nonperforming and restructured loans.  In general, these loans are adequately collateralized and have no specific identifiable probable loss. Loans which are considered to have identifiable probable loss potential are placed on nonaccrual status, are allocated a specific allowance for loss or are directly charged-down, and are reported as nonperforming.

Liquidity and Funding

Deposits

At June 30, 2018, deposits totaled $6.7 billion, an increase of $277.1 million from the December 31, 2017 total, which was primarily related to the acquisitions during the first quarter of 2018. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits were 98.0% at June 30, 2018 compared to 98.1% at December 31, 2017.  Noninterest-bearing deposits to total deposits were 39.8% at both June 30, 2018 and December 31, 2017.

Short-Term Borrowings

Short-term borrowings, consisting primarily of federal funds purchased and repurchase agreements are another source of funds for the Company. The level of these borrowings is determined by various factors, including customer demand and the Company’s ability to earn a favorable spread on the funds obtained. Short-term borrowings were $2.5 million at June 30, 2018, compared to $900,000 at December 31, 2017.

Long-Term Borrowings

The Company has a line of credit from the Federal Home Loan Bank (“FHLB”) of Topeka, Kansas to use for liquidity or to match-fund certain long-term fixed-rate loans. The Company’s assets, including residential first mortgages of $764.8 million, are

32


pledged as collateral for the borrowings under the line of credit. As of June 30, 2018 and December 31, 2017, the Company had no advances outstanding under the line of credit from FHLB. In addition, the Company has a revolving line of credit with another financial institution with the ability to draw up to $10.0 million with no advances outstanding. This line of credit has a variable rate based on prime rate minus 25 basis points and matures in 2020.

There have not been any other material changes from the liquidity and funding discussion included in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Capital Resources

Stockholders’ equity totaled $862.0 million at June 30, 2018, compared to $775.6 million at December 31, 2017. In addition to net income of $60.2 million, other changes in stockholders’ equity during the three months ended June 30, 2018 included $41.2 million related to common stock issuances and $628,000 related to stock-based compensation, that were partially offset by $13.7 million in dividends and a $1.9 million decrease in other comprehensive income. The Company’s leverage ratio and total risk-based capital ratios at June 30, 2018, were well in excess of the regulatory requirements.

See Note (7) of the Notes to Consolidated Financial Statements for a discussion of capital ratio requirements.

CONTRACTUAL OBLIGATIONS

There have not been any material changes in the resources required for scheduled repayments of contractual obligations from the table of Contractual Cash Obligations included in Management’s Discussion and Analysis which was included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. 

33


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

4,959,604

 

 

$

65,750

 

 

 

5.32

%

 

$

4,504,890

 

 

$

54,980

 

 

 

4.90

%

Securities – taxable

 

 

440,420

 

 

 

1,956

 

 

 

1.78

 

 

 

426,396

 

 

 

1,906

 

 

 

1.79

 

Securities – tax exempt

 

 

28,060

 

 

 

206

 

 

 

2.94

 

 

 

32,135

 

 

 

275

 

 

 

3.44

 

Federal funds sold and interest-bearing deposits with banks

 

 

1,633,030

 

 

 

7,420

 

 

 

1.82

 

 

 

1,676,871

 

 

 

4,426

 

 

 

1.06

 

Total earning assets

 

 

7,061,114

 

 

 

75,332

 

 

 

4.28

 

 

 

6,640,292

 

 

 

61,587

 

 

 

3.72

 

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

185,547

 

 

 

 

 

 

 

 

 

 

 

175,372

 

 

 

 

 

 

 

 

 

Interest receivable and other assets

 

 

389,845

 

 

 

 

 

 

 

 

 

 

 

338,798

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(51,802

)

 

 

 

 

 

 

 

 

 

 

(48,285

)

 

 

 

 

 

 

 

 

Total nonearning assets

 

 

523,590

 

 

 

 

 

 

 

 

 

 

 

465,885

 

 

 

 

 

 

 

 

 

Total assets

 

$

7,584,704

 

 

 

 

 

 

 

 

 

 

$

7,106,177

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

$

820,681

 

 

$

602

 

 

 

0.29

%

 

$

793,265

 

 

$

213

 

 

 

0.11

%

Savings deposits

 

 

2,502,282

 

 

 

7,189

 

 

 

1.15

 

 

 

2,272,227

 

 

 

2,778

 

 

 

0.49

 

Time deposits

 

 

754,710

 

 

 

1,919

 

 

 

1.02

 

 

 

681,797

 

 

 

1,309

 

 

 

0.77

 

Short-term borrowings

 

 

2,030

 

 

 

8

 

 

 

1.55

 

 

 

1,582

 

 

 

4

 

 

 

0.91

 

Junior subordinated debentures

 

 

31,959

 

 

 

544

 

 

 

6.83

 

 

 

31,959

 

 

 

530

 

 

 

6.65

 

Total interest-bearing liabilities

 

 

4,111,662

 

 

 

10,262

 

 

 

1.00

 

 

 

3,780,830

 

 

 

4,834

 

 

 

0.51

 

Interest-free funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,590,698

 

 

 

 

 

 

 

 

 

 

 

2,556,003

 

 

 

 

 

 

 

 

 

Interest payable and other liabilities

 

 

29,752

 

 

 

 

 

 

 

 

 

 

 

26,383

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

851,592

 

 

 

 

 

 

 

 

 

 

 

742,961

 

 

 

 

 

 

 

 

 

Total interest free funds

 

 

3,472,042

 

 

 

 

 

 

 

 

 

 

 

3,325,347

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

7,583,704

 

 

 

 

 

 

 

 

 

 

$

7,106,177

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

65,070

 

 

 

 

 

 

 

 

 

 

$

56,753

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

3.28

%

 

 

 

 

 

 

 

 

 

 

3.21

%

Effect of interest free funds

 

 

 

 

 

 

 

 

 

 

0.42

%

 

 

 

 

 

 

 

 

 

 

0.22

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.70

%

 

 

 

 

 

 

 

 

 

 

3.43

%

 

(1)

Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

34


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

4,976,658

 

 

$

128,805

 

 

 

5.22

%

 

$

4,453,087

 

 

$

108,813

 

 

 

4.93

%

Securities – taxable

 

 

439,638

 

 

 

3,854

 

 

 

1.77

 

 

 

430,772

 

 

 

3,667

 

 

 

1.72

 

Securities – tax exempt

 

 

28,748

 

 

 

422

 

 

 

2.96

 

 

 

32,710

 

 

 

562

 

 

 

3.46

 

Federal funds sold and interest-bearing deposits with banks

 

 

1,585,267

 

 

 

13,306

 

 

 

1.69

 

 

 

1,700,677

 

 

 

7,866

 

 

 

0.93

 

Total earning assets

 

 

7,030,311

 

 

 

146,387

 

 

 

4.20

 

 

 

6,617,246

 

 

 

120,908

 

 

 

3.68

 

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

185,045

 

 

 

 

 

 

 

 

 

 

 

174,356

 

 

 

 

 

 

 

 

 

Interest receivable and other assets

 

 

386,210

 

 

 

 

 

 

 

 

 

 

 

337,963

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(52,138

)

 

 

 

 

 

 

 

 

 

 

(48,368

)

 

 

 

 

 

 

 

 

Total nonearning assets

 

 

519,117

 

 

 

 

 

 

 

 

 

 

 

463,951

 

 

 

 

 

 

 

 

 

Total assets

 

$

7,549,428

 

 

 

 

 

 

 

 

 

 

$

7,081,197

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

$

815,284

 

 

$

996

 

 

 

0.25

%

 

$

794,497

 

 

$

424

 

 

 

0.11

%

Savings deposits

 

 

2,476,998

 

 

 

12,295

 

 

 

1.00

 

 

 

2,268,095

 

 

 

5,075

 

 

 

0.45

 

Time deposits

 

 

766,197

 

 

 

3,688

 

 

 

0.97

 

 

 

683,675

 

 

 

2,526

 

 

 

0.75

 

Short-term borrowings

 

 

4,996

 

 

 

43

 

 

 

1.74

 

 

 

1,725

 

 

 

7

 

 

 

0.87

 

Junior subordinated debentures

 

 

31,959

 

 

 

1,079

 

 

 

6.81

 

 

 

31,959

 

 

 

1,057

 

 

 

6.67

 

Total interest-bearing liabilities

 

 

4,095,434

 

 

 

18,101

 

 

 

0.89

 

 

 

3,779,951

 

 

 

9,089

 

 

 

0.48

 

Interest-free funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,586,470

 

 

 

 

 

 

 

 

 

 

 

2,543,015

 

 

 

 

 

 

 

 

 

Interest payable and other liabilities

 

 

30,215

 

 

 

 

 

 

 

 

 

 

 

25,137

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

837,309

 

 

 

 

 

 

 

 

 

 

 

733,094

 

 

 

 

 

 

 

 

 

Total interest free funds

 

 

3,453,994

 

 

 

 

 

 

 

 

 

 

 

3,301,246

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

7,549,428

 

 

 

 

 

 

 

 

 

 

$

7,081,197

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

128,286

 

 

 

 

 

 

 

 

 

 

$

111,819

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

3.31

%

 

 

 

 

 

 

 

 

 

 

3.20

%

Effect of interest free funds

 

 

 

 

 

 

 

 

 

 

0.37

%

 

 

 

 

 

 

 

 

 

 

0.21

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.68

%

 

 

 

 

 

 

 

 

 

 

3.41

%

(1)

Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35


 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no significant changes in the Registrant’s disclosures regarding market risk since December 31, 2017, the date of its most recent annual report to stockholders.

 

Item 4. Controls and Procedures.

The Company’s Chief Executive Officer, Chief Financial Officer and its Disclosure Committee, which includes the Company’s Executive Chairman, Chief Risk Officer, Chief Internal Auditor, Chief Asset Quality Officer, Controller, General Counsel and Vice President of Corporate Finance, have evaluated, as of the last day of the period covered by this report, the Company’s disclosure controls and procedures. Based on their evaluation they concluded that the disclosure controls and procedures of the Company are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms.

No changes were made to the Company’s internal control over financial reporting during the period covered by this report that materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

36


PART II – OTHER INFORMATION

 

 

Item 1. Legal Proceedings.

The Company has been named as a defendant in various legal actions arising from the conduct of its normal business activities. Although the amount of any liability that could arise with respect to these actions cannot be accurately predicted, in the opinion of the Company, any such liability will not have a material adverse effect on the consolidated financial statements of the Company.

 

 

Item 1A. Risk Factors.

As of June 30, 2018, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

 

Item 3. Defaults Upon Senior Securities.

None.

 

 

Item 4. Mine Safety Disclosures.

None.

 

 

Item 5. Other Information.

None.

37


Item 6. Exhibits.

 

Exhibit
Number

 

Exhibit

3.1

 

Second Amended and Restated Certificate of Incorporation of BancFirst Corporation (filed as Exhibit 1 to the Company’s 8-A/A filed July 24, 1998 and incorporated herein by reference).

 

 

 

3.2

 

Certificate of Amendment of the Second Amended and Restated Certificate of Incorporation of BancFirst Corporation dated June 15, 2004 (filed as Exhibit 3.5 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2004 and incorporated herein by reference).

 

 

 

3.3

 

Amended and Restated By-Laws of BancFirst Corporation (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated March 30, 2015 and incorporated herein by reference).

 

 

 

3.4

 

Certificate of Amendment of the Second Amended and Restated Certificate of Incorporation of BancFirst Corporation dated May 23, 2013 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated May 29, 2013 and incorporated herein by reference).

 

 

 

3.5

 

Certificate of Amendment of the Third Amended and Restated Certificate of Incorporation of BancFirst Corporation dated May 31, 2017 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated May 31, 2017 and incorporated herein by reference).

 

 

 

4.1

 

Instruments defining the rights of securities holders (see Exhibits 3.1, 3.2, 3.3 and 3.4 above).

 

 

 

4.2

 

Form of Amended and Restated Trust Agreement relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.5 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).

 

 

 

4.3

 

Form of 7.20% Cumulative Trust Preferred Security Certificate for BFC Capital Trust II (filed as Exhibit D to Exhibit 4.5 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).

 

 

 

4.4

 

Form of Indenture relating to the 7.20% Junior Subordinated Deferrable Interest Debentures of BancFirst Corporation issued to BFC Capital Trust II (filed as Exhibit 4.1 to the Company’s registration statement on Form S-3, File No. 333-112488 dated February 4, 2004, and incorporated herein by reference).

 

 

 

4.5

 

Form of Certificate of 7.20% Junior Subordinated Deferrable Interest Debenture of BancFirst Corporation (filed as Exhibit 4.2 to the Company’s registration statement on Form S-3, File No. 333-112488 dated February 4, 2004, and incorporated herein by reference).

 

 

 

4.6

 

Form of Guarantee of BancFirst Corporation relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.7 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).

 

 

 

4.7

 

Form of Guarantee Agreement by and between CSB Bancshares, Inc. and Wilmington Trust Company (filed as Exhibit 4.7 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2015 and incorporated herein by reference).

 

 

 

4.8

 

Form of Indenture relating to the Floating Rate Junior Subordinated Deferrable Interest Debentures of CSB Bancshares, Inc., issued to Wilmington Trust Company (filed as Exhibit 4.8 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2015 and incorporated herein by reference).

 

 

 

4.9

 

Form of First Supplemental Indenture relating to the Floating Rate Junior Subordinated Deferrable Interest Debentures by and between Wilmington Trust Company and BancFirst Corporation (filed as Exhibit 4.9 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2015 and incorporated herein by reference).

 

 

 

10.1

 

BancFirst Corporation Employee Stock Ownership and Trust Agreement adopted effective January 1, 2015 (filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2015 and incorporated herein by reference).

 

10.2

 

Amendment Number One to the BancFirst Corporation Employee Stock Ownership Plan (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated February 26, 2018 and incorporated herein by reference).

 

 

 

 

10.3

 

Fifth Amended and Restated BancFirst Corporation Directors’ Stock Option Plan (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2016 and incorporated herein by reference).

 

 

 

38


Exhibit
Number

 

Exhibit

10.4

 

Fifth Amended and Restated BancFirst Corporation Directors’ Deferred Stock Compensation Plan (filed as Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2016 and incorporated herein by reference).

 

 

 

10.5

 

Fourteenth Amended and Restated BancFirst Corporation Stock Option Plan (filed as Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2016 and incorporated herein by reference).

 

10.6

 

Adoption Agreement for the BancFirst Corporation Thrift Plan adopted April 21, 2016 effective January 1, 2016. (filed as Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2016 and incorporated herein by reference).

 

10.7

 

Amendment Number One to the BancFirst Corporation Thrift Plan. (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated February 26, 2018 and incorporated herein by reference).

 

31.1*

 

Chief Executive Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

31.2*

 

Chief Financial Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

32*

 

CEO’s & CFO’s Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase

 

*

Filed herewith.

 

 

39


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BANCFIRST CORPORATION

 

 

(Registrant)

 

 

 

Date:  August 9, 2018

 

/s/ David Harlow

 

 

David Harlow

 

 

President

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date:  August 9, 2018

 

/s/ Kevin Lawrence

 

 

Kevin Lawrence

 

 

Executive Vice President

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

40