BANCFIRST CORP /OK/ - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-14384
BancFirst Corporation
(Exact name of registrant as specified in charter)
Oklahoma |
|
73-1221379 |
(State or other Jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
100 N. Broadway Ave., Oklahoma City, Oklahoma |
|
73102-8405 |
(Address of principal executive offices) |
|
(Zip Code) |
(405) 270-1086
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $1.00 Par Value Per Share |
|
BANF |
|
NASDAQ Global Select Market System |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (sec. 232-405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 29, 2021 there were 32,572,217 shares of the registrant’s Common Stock outstanding.
BancFirst Corporation
Quarterly Report on Form 10-Q
September 30, 2021
Table of Contents
Item |
|
|
|
Page |
|
|
PART I – Financial Information |
|
|
1. |
|
|
|
2 |
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
|
|
|
|
6 |
|
2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
30 |
3. |
|
|
|
40 |
4. |
|
|
|
40 |
|
|
|
|
|
|
|
PART II – Other Information |
|
|
1. |
|
|
|
41 |
1A. |
|
|
|
41 |
2. |
|
|
|
41 |
3. |
|
|
|
41 |
4. |
|
|
|
41 |
5. |
|
|
|
41 |
6. |
|
|
42 |
|
|
|
44 |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
BANCFIRST CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2021 |
|
|
2020 |
|
||
|
|
(unaudited) |
|
|
(see Note 1) |
|
||
ASSETS |
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
274,057 |
|
|
$ |
280,518 |
|
Interest-bearing deposits with banks |
|
|
3,836,809 |
|
|
|
1,336,394 |
|
Debt securities held for investment (fair value: $2,984 and $2,984, respectively) |
|
|
2,982 |
|
|
|
2,964 |
|
Debt securities available for sale at fair value |
|
|
526,502 |
|
|
|
552,232 |
|
Loans held for sale |
|
|
20,950 |
|
|
|
53,719 |
|
Loans held for investment (net of unearned interest) |
|
|
6,016,936 |
|
|
|
6,394,506 |
|
Allowance for credit losses |
|
|
(86,463 |
) |
|
|
(91,366 |
) |
Loans, net of allowance for credit losses |
|
|
5,930,473 |
|
|
|
6,303,140 |
|
Premises and equipment, net |
|
|
268,160 |
|
|
|
261,677 |
|
Other real estate owned |
|
|
38,932 |
|
|
|
32,179 |
|
Intangible assets, net |
|
|
18,325 |
|
|
|
18,999 |
|
Goodwill |
|
|
149,922 |
|
|
|
149,922 |
|
Accrued interest receivable and other assets |
|
|
235,659 |
|
|
|
220,613 |
|
Total assets |
|
$ |
11,302,771 |
|
|
$ |
9,212,357 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
||
Noninterest-bearing |
|
$ |
4,594,324 |
|
|
$ |
3,790,900 |
|
Interest-bearing |
|
|
5,397,720 |
|
|
|
4,273,804 |
|
Total deposits |
|
|
9,992,044 |
|
|
|
8,064,704 |
|
Short-term borrowings |
|
|
3,500 |
|
|
|
1,100 |
|
Accrued interest payable and other liabilities |
|
|
74,380 |
|
|
|
51,864 |
|
Subordinated debt |
|
|
85,973 |
|
|
|
26,804 |
|
Total liabilities |
|
|
10,155,897 |
|
|
|
8,144,472 |
|
|
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued |
|
|
|
|
|
|
||
Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued |
|
|
|
|
|
|
||
Common stock, $1.00 par, 40,000,000 shares authorized; shares issued and |
|
|
32,572 |
|
|
|
32,720 |
|
Capital surplus |
|
|
158,877 |
|
|
|
156,574 |
|
Retained earnings |
|
|
950,560 |
|
|
|
871,161 |
|
Accumulated other comprehensive income, net of income tax of $1,533 |
|
|
4,865 |
|
|
|
7,430 |
|
Total stockholders' equity |
|
|
1,146,874 |
|
|
|
1,067,885 |
|
Total liabilities and stockholders' equity |
|
$ |
11,302,771 |
|
|
$ |
9,212,357 |
|
The accompanying Notes are an integral part of these consolidated financial statements.
2
BANCFIRST CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollars in thousands, except per share data)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
80,249 |
|
|
$ |
76,612 |
|
|
$ |
240,358 |
|
|
$ |
231,985 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
|
1,484 |
|
|
|
2,032 |
|
|
|
4,779 |
|
|
|
6,665 |
|
Tax-exempt |
|
|
35 |
|
|
|
131 |
|
|
|
175 |
|
|
|
383 |
|
Interest-bearing deposits with banks |
|
|
1,441 |
|
|
|
422 |
|
|
|
2,861 |
|
|
|
5,586 |
|
Total interest income |
|
|
83,209 |
|
|
|
79,197 |
|
|
|
248,173 |
|
|
|
244,619 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
1,988 |
|
|
|
2,854 |
|
|
|
6,313 |
|
|
|
16,004 |
|
Short-term borrowings |
|
|
— |
|
|
|
|
|
|
1 |
|
|
|
8 |
|
|
Subordinated debt |
|
|
1,031 |
|
|
|
491 |
|
|
|
2,100 |
|
|
|
1,474 |
|
Total interest expense |
|
|
3,019 |
|
|
|
3,345 |
|
|
|
8,414 |
|
|
|
17,486 |
|
Net interest income |
|
|
80,190 |
|
|
|
75,852 |
|
|
|
239,759 |
|
|
|
227,133 |
|
Provision for (benefit from) credit losses |
|
|
1,483 |
|
|
|
18,740 |
|
|
|
(8,466 |
) |
|
|
57,656 |
|
Net interest income after provision for/(benefit from) credit losses |
|
|
78,707 |
|
|
|
57,112 |
|
|
|
248,225 |
|
|
|
169,477 |
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trust revenue |
|
|
3,210 |
|
|
|
3,131 |
|
|
|
9,576 |
|
|
|
10,154 |
|
Service charges on deposits |
|
|
21,706 |
|
|
|
19,078 |
|
|
|
61,330 |
|
|
|
54,642 |
|
Securities transactions (includes no accumulated other comprehensive income reclassifications) |
|
|
150 |
|
|
|
|
|
|
417 |
|
|
|
(545 |
) |
|
Income from sales of loans |
|
|
1,594 |
|
|
|
1,873 |
|
|
|
5,737 |
|
|
|
4,215 |
|
Insurance commissions |
|
|
6,666 |
|
|
|
5,197 |
|
|
|
17,670 |
|
|
|
15,316 |
|
Cash management |
|
|
3,127 |
|
|
|
3,701 |
|
|
|
9,198 |
|
|
|
12,276 |
|
Gain on sale of other assets |
|
|
34 |
|
|
|
(15 |
) |
|
|
2,746 |
|
|
|
120 |
|
Other |
|
|
3,299 |
|
|
|
1,610 |
|
|
|
17,665 |
|
|
|
5,624 |
|
Total noninterest income |
|
|
39,786 |
|
|
|
34,575 |
|
|
|
124,339 |
|
|
|
101,802 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
42,267 |
|
|
|
41,995 |
|
|
|
123,836 |
|
|
|
123,977 |
|
Occupancy, net |
|
|
5,086 |
|
|
|
4,503 |
|
|
|
13,962 |
|
|
|
11,888 |
|
Depreciation |
|
|
4,207 |
|
|
|
3,795 |
|
|
|
12,217 |
|
|
|
10,830 |
|
Amortization of intangible assets |
|
|
755 |
|
|
|
968 |
|
|
|
2,357 |
|
|
|
2,900 |
|
Data processing services |
|
|
1,734 |
|
|
|
1,669 |
|
|
|
5,072 |
|
|
|
4,990 |
|
Net loss/(income) from other real estate owned |
|
|
1,810 |
|
|
|
196 |
|
|
|
6,677 |
|
|
|
(1,951 |
) |
Marketing and business promotion |
|
|
1,796 |
|
|
|
1,485 |
|
|
|
5,323 |
|
|
|
5,325 |
|
Deposit insurance |
|
|
846 |
|
|
|
723 |
|
|
|
2,488 |
|
|
|
1,224 |
|
Other |
|
|
11,713 |
|
|
|
10,749 |
|
|
|
37,268 |
|
|
|
32,936 |
|
Total noninterest expense |
|
|
70,214 |
|
|
|
66,083 |
|
|
|
209,200 |
|
|
|
192,119 |
|
Income before taxes |
|
|
48,279 |
|
|
|
25,604 |
|
|
|
163,364 |
|
|
|
79,160 |
|
Income tax expense |
|
|
9,529 |
|
|
|
4,714 |
|
|
|
33,902 |
|
|
|
14,932 |
|
Net income |
|
$ |
38,750 |
|
|
$ |
20,890 |
|
|
$ |
129,462 |
|
|
$ |
64,228 |
|
NET INCOME PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.18 |
|
|
$ |
0.64 |
|
|
$ |
3.95 |
|
|
$ |
1.97 |
|
Diluted |
|
$ |
1.16 |
|
|
$ |
0.63 |
|
|
$ |
3.88 |
|
|
$ |
1.94 |
|
OTHER COMPREHENSIVE (LOSS) GAIN |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized (losses)/gains on debt securities, net of tax of $172, $335, $980 and $(1,756) respectively |
|
|
(552 |
) |
|
|
(982 |
) |
|
|
(2,565 |
) |
|
|
5,254 |
|
Comprehensive income |
|
$ |
38,198 |
|
|
$ |
19,908 |
|
|
$ |
126,897 |
|
|
$ |
69,482 |
|
The accompanying Notes are an integral part of these consolidated financial statements.
3
BANCFIRST CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(Dollars in thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
COMMON STOCK |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issued at beginning of period |
|
$ |
32,785 |
|
|
$ |
32,663 |
|
|
$ |
32,720 |
|
|
$ |
32,694 |
|
Shares issued for stock options |
|
|
— |
|
|
|
16 |
|
|
|
65 |
|
|
|
44 |
|
Shares acquired and canceled |
|
|
(213 |
) |
|
|
— |
|
|
|
(213 |
) |
|
|
(59 |
) |
Issued at end of period |
|
$ |
32,572 |
|
|
$ |
32,679 |
|
|
$ |
32,572 |
|
|
$ |
32,679 |
|
CAPITAL SURPLUS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
$ |
158,322 |
|
|
$ |
154,692 |
|
|
$ |
156,574 |
|
|
$ |
153,353 |
|
Common stock issued for stock options |
|
|
— |
|
|
|
306 |
|
|
|
1,657 |
|
|
|
813 |
|
Net cash settlement of options |
|
|
— |
|
|
|
— |
|
|
|
(958 |
) |
|
|
— |
|
Stock-based compensation arrangements |
|
|
555 |
|
|
|
433 |
|
|
|
1,604 |
|
|
|
1,265 |
|
Balance at end of period |
|
$ |
158,877 |
|
|
$ |
155,431 |
|
|
$ |
158,877 |
|
|
$ |
155,431 |
|
RETAINED EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
$ |
935,067 |
|
|
$ |
837,154 |
|
|
$ |
871,161 |
|
|
$ |
815,488 |
|
Net income |
|
|
38,750 |
|
|
|
20,890 |
|
|
|
129,462 |
|
|
|
64,228 |
|
Cumulative effect of change in accounting principle, net of tax of $925 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,270 |
|
on common stock ($0.36, $0.34, $1.04 and $0.98 per share, respectively) |
|
|
(11,806 |
) |
|
|
(11,110 |
) |
|
|
(34,091 |
) |
|
|
(32,013 |
) |
Net cash settlement of options |
|
|
— |
|
|
|
— |
|
|
|
(4,521 |
) |
|
|
— |
|
Common stock acquired and canceled |
|
|
(11,451 |
) |
|
|
— |
|
|
|
(11,451 |
) |
|
|
(3,039 |
) |
Balance at end of period |
|
$ |
950,560 |
|
|
$ |
846,934 |
|
|
$ |
950,560 |
|
|
$ |
846,934 |
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized (losses)/gains on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
$ |
5,417 |
|
|
$ |
9,690 |
|
|
$ |
7,430 |
|
|
$ |
3,454 |
|
Net change |
|
|
(552 |
) |
|
|
(982 |
) |
|
|
(2,565 |
) |
|
|
5,254 |
|
Balance at end of period |
|
$ |
4,865 |
|
|
$ |
8,708 |
|
|
$ |
4,865 |
|
|
$ |
8,708 |
|
Total stockholders’ equity |
|
$ |
1,146,874 |
|
|
$ |
1,043,752 |
|
|
$ |
1,146,874 |
|
|
$ |
1,043,752 |
|
The accompanying Notes are an integral part of these consolidated financial statements.
4
BANCFIRST CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(Dollars in thousands)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net income |
|
$ |
129,462 |
|
|
$ |
64,228 |
|
Adjustments to reconcile to net cash provided by operating activities: |
|
|
|
|
|
|
||
(Benefit from)/provision for credit losses |
|
|
(8,466 |
) |
|
|
57,656 |
|
Depreciation and amortization |
|
|
14,574 |
|
|
|
13,730 |
|
Net amortization of securities premiums and discounts |
|
|
3,069 |
|
|
|
(240 |
) |
Realized securities (gains)/losses |
|
|
(417 |
) |
|
|
545 |
|
Gain on sales of loans |
|
|
(5,737 |
) |
|
|
(4,215 |
) |
Cash receipts from the sale of loans originated for sale |
|
|
294,387 |
|
|
|
297,690 |
|
Cash disbursements for loans originated for sale |
|
|
(277,480 |
) |
|
|
(309,623 |
) |
Deferred income tax provision/(benefit) |
|
|
4,662 |
|
|
|
(8,664 |
) |
Gain on sale of other assets |
|
|
(2,991 |
) |
|
|
(2,308 |
) |
Decrease/(increase) in interest receivable |
|
|
3,894 |
|
|
|
(1,084 |
) |
Increase/(decrease) in interest payable |
|
|
69 |
|
|
|
(1,286 |
) |
Amortization of stock-based compensation arrangements |
|
|
1,604 |
|
|
|
1,265 |
|
Excess tax benefit from stock-based compensation arrangements |
|
|
(1,622 |
) |
|
|
(219 |
) |
Other, net |
|
|
6,615 |
|
|
|
3,781 |
|
Net cash provided by operating activities |
|
|
161,623 |
|
|
|
111,256 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Net cash received from acquisitions, net of cash paid |
|
|
12,442 |
|
|
|
18,397 |
|
Net cash paid from sale of assets and liabilities, net of cash received |
|
|
(13,733 |
) |
|
|
— |
|
Net decrease in federal funds sold |
|
|
15,000 |
|
|
|
1,000 |
|
Purchases of held for investment debt securities |
|
|
(845 |
) |
|
|
(1,395 |
) |
Purchases of available for sale debt securities |
|
|
(251,874 |
) |
|
|
(455,069 |
) |
Proceeds from maturities, calls and paydowns of held for investment debt securities |
|
|
826 |
|
|
|
554 |
|
Proceeds from maturities, calls and paydowns of available for sale debt securities |
|
|
306,231 |
|
|
|
357,845 |
|
Purchase of equity securities |
|
|
(490 |
) |
|
|
(624 |
) |
Proceeds from paydowns and sales of equity securities |
|
|
638 |
|
|
|
445 |
|
Net change in loans |
|
|
561,540 |
|
|
|
(955,531 |
) |
Purchases of premises, equipment and computer software |
|
|
(20,859 |
) |
|
|
(48,317 |
) |
Purchase of tax credits |
|
|
(4,107 |
) |
|
|
(731 |
) |
Other, net |
|
|
6,454 |
|
|
|
6,565 |
|
Net cash provided by (used in) investing activities |
|
|
611,223 |
|
|
|
(1,076,861 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Net change in deposits |
|
|
1,708,393 |
|
|
|
967,250 |
|
Net change in short-term borrowings |
|
|
2,400 |
|
|
|
(800 |
) |
Proceeds from long-term borrowings |
|
|
— |
|
|
|
3,000 |
|
Paydown of long-term borrowings |
|
|
— |
|
|
|
(3,000 |
) |
Proceeds from issuance of subordinated notes, net of debt issuance costs |
|
|
59,150 |
|
|
|
— |
|
Issuance of common stock in connection with stock options, net |
|
|
1,722 |
|
|
|
857 |
|
Common stock acquired |
|
|
(11,664 |
) |
|
|
(3,098 |
) |
Net cash settlement of options |
|
|
(5,479 |
) |
|
|
— |
|
Cash dividends paid |
|
|
(33,414 |
) |
|
|
(31,361 |
) |
Net cash provided by financing activities |
|
|
1,721,108 |
|
|
|
932,848 |
|
Net increase/(decrease) in cash, due from banks and interest-bearing deposits |
|
|
2,493,954 |
|
|
|
(32,757 |
) |
Cash, due from banks and interest-bearing deposits at the beginning of the period |
|
|
1,616,912 |
|
|
|
1,868,281 |
|
Cash, due from banks and interest-bearing deposits at the end of the period |
|
$ |
4,110,866 |
|
|
$ |
1,835,524 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
||
Cash paid during the period for interest |
|
$ |
8,356 |
|
|
$ |
18,741 |
|
Cash paid during the period for income taxes |
|
$ |
27,800 |
|
|
$ |
22,025 |
|
Noncash investing and financing activities: |
|
|
|
|
|
|
||
Cash consideration for acquisitions |
|
$ |
21,000 |
|
|
$ |
2,861 |
|
Fair value of assets acquired in acquisitions |
|
$ |
283,962 |
|
|
$ |
47,838 |
|
Liabilities assumed in acquisitions |
|
$ |
258,165 |
|
|
$ |
45,040 |
|
Unpaid common stock dividends declared |
|
$ |
11,802 |
|
|
$ |
11,105 |
|
The accompanying Notes are an integral part of these consolidated financial statements.
5
BANCFIRST CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of BancFirst Corporation and its subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (U.S. GAAP) and general practice within the banking industry. A summary of significant accounting policies can be found in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements include the accounts of BancFirst Corporation, Council Oak Partners, LLC, BancFirst Insurance Services, Inc., Pegasus Bank and BancFirst and its subsidiaries. The principal operating subsidiaries of BancFirst are Council Oak Investment Corporation, Council Oak Real Estate, Inc., BFTower, LLC, BFC-PNC LLC, and BancFirst Agency, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the unaudited interim consolidated financial statements.
The accompanying unaudited interim consolidated financial statements and notes are presented in accordance with U.S. GAAP for interim financial information and the instructions for Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). The information contained in the financial statements and footnotes included in BancFirst Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, should be referred to in connection with these unaudited interim consolidated financial statements. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
The unaudited interim consolidated financial statements contained herein reflect all adjustments, which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for credit losses, income taxes, the fair value of financial instruments and the valuation of intangibles. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.
(2) RECENT DEVELOPMENTS, INCLUDING MERGERS AND ACQUISITIONS
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 (the “Subordinated Notes”) to various institutional accredited investors. See Note (7) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
On May 20, 2021, the Company purchased approximately $284 million in total assets, which included approximately $195 million in loans, and assumed approximately $256 million in deposits and certain other obligations, from The First National Bank and Trust Company of Vinita, Oklahoma for a purchase price of approximately $21 million. The Company recorded a bargain purchase gain related to this purchase of approximately $4.8 million, which is included in other noninterest income on the statement of comprehensive income and other operating activities on the statement of cash flow. The bargain purchase gain is a noncash item on the statement of cash flow. In addition, the Company recorded expenses related to this purchase of approximately $4.8 million, which are included in noninterest expense. As a result of the purchase, the Company recorded a core deposit intangible of approximately $1.7 million. The effect of this purchase was included in the consolidated financial statement of the Company from the date of purchase forward. The purchase did not have a material effect on the Company’s consolidated financial statements. The First National Bank and Trust Company of Vinita was a nationally chartered bank with two banking locations in Vinita and Grove, Oklahoma.
On January 22, 2021, the Company sold approximately $21 million in loans and approximately $38 million in deposits from its Hugo, Oklahoma branch to AmeriState Bank in Atoka, Oklahoma. The Company recorded a gain on the transaction of $2.5 million, which is included in noninterest income.
6
(3) SECURITIES
The following table summarizes the amortized cost and estimated fair values of debt securities held for investment:
|
|
|
|
|||||||||||||
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
||||
September 30, 2021 |
|
(Dollars in thousands) |
|
|||||||||||||
Mortgage backed securities (1) |
|
$ |
37 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
39 |
|
States and political subdivisions |
|
|
2,445 |
|
|
|
— |
|
|
|
— |
|
|
|
2,445 |
|
Other securities |
|
|
500 |
|
|
|
— |
|
|
|
— |
|
|
|
500 |
|
Total |
|
$ |
2,982 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
2,984 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage backed securities (1) |
|
$ |
59 |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
62 |
|
States and political subdivisions |
|
|
2,405 |
|
|
|
18 |
|
|
|
(1 |
) |
|
|
2,422 |
|
Other securities |
|
|
500 |
|
|
|
— |
|
|
|
— |
|
|
|
500 |
|
Total |
|
$ |
2,964 |
|
|
$ |
21 |
|
|
$ |
(1 |
) |
|
$ |
2,984 |
|
The following table summarizes the amortized cost and estimated fair values of debt securities available for sale:
|
|
|
|
|||||||||||||
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
||||
September 30, 2021 |
|
(Dollars in thousands) |
|
|||||||||||||
U.S. treasuries |
|
$ |
444,695 |
|
|
$ |
5,582 |
|
|
$ |
(422 |
) |
|
$ |
449,855 |
|
U.S. federal agencies |
|
|
23,193 |
|
|
|
354 |
|
|
|
(2 |
) |
|
|
23,545 |
|
Mortgage backed securities (1) |
|
|
33,025 |
|
|
|
546 |
|
|
|
(10 |
) |
|
|
33,561 |
|
States and political subdivisions |
|
|
5,841 |
|
|
|
219 |
|
|
|
(1 |
) |
|
|
6,059 |
|
Asset backed securities |
|
|
13,350 |
|
|
|
132 |
|
|
|
— |
|
|
|
13,482 |
|
Total |
|
$ |
520,104 |
|
|
$ |
6,833 |
|
|
$ |
(435 |
) |
|
$ |
526,502 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. treasuries |
|
$ |
465,416 |
|
|
$ |
9,820 |
|
|
$ |
— |
|
|
$ |
475,236 |
|
U.S. federal agencies |
|
|
19,697 |
|
|
|
1 |
|
|
|
(60 |
) |
|
|
19,638 |
|
Mortgage backed securities (1) |
|
|
15,268 |
|
|
|
428 |
|
|
|
— |
|
|
|
15,696 |
|
States and political subdivisions |
|
|
28,571 |
|
|
|
377 |
|
|
|
— |
|
|
|
28,948 |
|
Asset backed securities |
|
|
13,337 |
|
|
|
— |
|
|
|
(623 |
) |
|
|
12,714 |
|
Total |
|
$ |
542,289 |
|
|
$ |
10,626 |
|
|
$ |
(683 |
) |
|
$ |
552,232 |
|
(1) Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.
7
The maturities of debt securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.
|
|
September 30, 2021 |
|
|
December 31, 2020 |
|
||||||||||
|
|
Amortized |
|
|
Estimated |
|
|
Amortized |
|
|
Estimated |
|
||||
|
|
(Dollars in thousands) |
|
|||||||||||||
Held for Investment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contractual maturity of debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Within one year |
|
$ |
576 |
|
|
$ |
576 |
|
|
$ |
807 |
|
|
$ |
809 |
|
After one year but within five years |
|
|
2,402 |
|
|
|
2,403 |
|
|
|
2,091 |
|
|
|
2,110 |
|
After five years but within ten years |
|
|
4 |
|
|
|
5 |
|
|
|
65 |
|
|
|
64 |
|
After ten years |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Total |
|
$ |
2,982 |
|
|
$ |
2,984 |
|
|
$ |
2,964 |
|
|
$ |
2,984 |
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contractual maturity of debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Within one year |
|
$ |
104,497 |
|
|
$ |
105,174 |
|
|
$ |
339,752 |
|
|
$ |
341,102 |
|
After one year but within five years |
|
|
351,947 |
|
|
|
356,554 |
|
|
|
162,401 |
|
|
|
171,135 |
|
After five years but within ten years |
|
|
8,595 |
|
|
|
8,792 |
|
|
|
3,753 |
|
|
|
3,910 |
|
After ten years |
|
|
55,065 |
|
|
|
55,982 |
|
|
|
36,383 |
|
|
|
36,085 |
|
Total debt securities |
|
$ |
520,104 |
|
|
$ |
526,502 |
|
|
$ |
542,289 |
|
|
$ |
552,232 |
|
The following table is a summary of the Company’s book value of securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:
|
|
September 30, 2021 |
|
|
December 31, 2020 |
|
||
|
|
(Dollars in thousands) |
|
|||||
Book value of pledged securities |
|
$ |
462,720 |
|
|
$ |
490,833 |
|
(4) LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES ON LOANS
Loans held for investment are summarized by portfolio segment as follows:
|
September 30, 2021 |
|
|
December 31, 2020 |
|
||
|
Amount |
|
|
Amount |
|
||
|
(Dollars in thousands) |
|
|||||
BancFirst |
|
|
|
|
|
||
Real estate: |
|
|
|
|
|
||
Commercial real estate owner occupied |
$ |
653,359 |
|
|
$ |
641,987 |
|
Commercial real estate non-owner occupied |
|
963,544 |
|
|
|
971,158 |
|
Construction and development < 60 months |
|
302,075 |
|
|
|
229,615 |
|
Construction residential real estate < 60 months |
|
227,294 |
|
|
|
206,195 |
|
Residential real estate first lien |
|
877,160 |
|
|
|
853,316 |
|
Residential real estate all other |
|
158,145 |
|
|
|
168,081 |
|
Farmland |
|
270,215 |
|
|
|
252,958 |
|
Commercial and agricultural non-real estate |
|
1,065,973 |
|
|
|
1,159,810 |
|
Consumer non-real estate |
|
383,878 |
|
|
|
355,405 |
|
Oil and gas |
|
118,444 |
|
|
|
179,355 |
|
Other loans (2) |
|
378,161 |
|
|
|
822,078 |
|
Pegasus Bank |
|
618,688 |
|
|
|
554,548 |
|
Total (1) |
$ |
6,016,936 |
|
|
$ |
6,394,506 |
|
(1) Excludes accrued interest receivable of $21.2 million at September 30, 2021 and $26.0 million at December 31, 2020, that is recorded in accrued interest receivable and other assets. |
|
||||||
(2) Includes PPP loans held for investment of $201.2 million, net of unamortized processing fees of $6.7 million at September 30, 2021 and $652.7 million, net of unamortized processing fees of $14.5 million at December 31, 2020. |
|
Other loans. Other loans consist of loans approved by the Small Business Administration (“SBA”), which include loans funded through the Paycheck Protection Program (“PPP”). Since PPP loans are fully guaranteed by the SBA, there is no expected credit loss
8
related to these loans. In April 2020, the Company began originating loans to qualified small businesses under the PPP administered by the SBA. The Company had processing fees, which were recognized as interest income related to the PPP loans totaling $10.0 million and $3.8 million during the three months ended September 30, 2021 and 2020, respectively and $31.7 million and $7.5 million during the nine months ended September 30, 2021 and 2020, respectively.
BancFirst’s loans are mostly to customers within Oklahoma and approximately 57% of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.
Pegasus Bank’s loans are mostly to customers within Texas and approximately $339 million or 55% of the loans are secured by real estate at September 30, 2021. Pegasus Bank’s commercial and agricultural non-real estate loans were approximately $257 million at September 30, 2021 and approximately $262 million at December 31, 2020.
BancFirst and Pegasus Bank’s commercial and agricultural non-real estate and oil and gas loan categories include upstream and midstream energy loans, and loans to companies that provide ancillary services to the energy industry, such as transportation, wellsite preparation contractors and equipment manufacturers. Energy loans are summarized as follows:
|
September 30, 2021 |
|
|
December 31, 2020 |
|
||
|
Amount |
|
|
Amount |
|
||
|
(Dollars in thousands) |
|
|||||
BancFirst energy loans |
|
|
|
|
|
||
Upstream |
$ |
129,838 |
|
|
$ |
190,788 |
|
Midstream |
|
26,317 |
|
|
|
49,734 |
|
Ancillary services |
|
66,294 |
|
|
|
59,410 |
|
Pegasus Bank energy loans |
|
|
|
|
|
||
Upstream |
|
107,429 |
|
|
|
107,103 |
|
Midstream |
|
8,797 |
|
|
|
11,047 |
|
Ancillary services |
|
29,928 |
|
|
|
12,503 |
|
Total |
$ |
368,603 |
|
|
$ |
430,585 |
|
Accounting policies related to appraisals, and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
Troubled Debt Restructurings, Other Real Estate Owned and Repossessed Assets and Held for Sale Assets
The following is a summary of troubled debt restructurings and other real estate owned and repossessed assets:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2021 |
|
|
2020 |
|
||
|
|
(Dollars in thousands) |
|
|||||
Troubled debt restructurings |
|
$ |
7,073 |
|
|
$ |
7,784 |
|
Other real estate owned and repossessed assets |
|
$ |
39,060 |
|
|
$ |
32,480 |
|
The Company charges interest on principal balances outstanding on troubled debt restructurings during deferral periods. The current and future financial effects of the recorded balance of loans considered to be troubled debt restructurings were not considered to be material.
During the nine months ended September 30, 2021, the Company completed the move to its new corporate headquarters and transferred approximately $2.4 million from premises and equipment related to its previous headquarters to other real estate owned.
During the nine months ended September 30, 2021, the Company sold property held in other real estate owned for a total gain of $245,000, compared to a total gain of $2.3 million in the nine months ended September 30, 2020.
Nonaccrual loans
Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.7 million for the nine months ended September 30, 2021 and approximately $2.1 million for the nine months ended September 30, 2020.
9
Nonaccrual loans guaranteed by government agencies totaled approximately $3.1 million at September 30, 2021 and approximately $7.8 million at December 31, 2020.
The following table is a summary of amounts included in nonaccrual loans, segregated by portfolio segment.
|
|
September 30, 2021 |
|
|
December 31, 2020 |
|
||
|
|
(Dollars in thousands) |
|
|||||
BancFirst |
|
|
|
|
|
|
||
Real estate: |
|
|
|
|
|
|
||
Commercial real estate owner occupied |
|
$ |
2,332 |
|
|
$ |
1,404 |
|
Commercial real estate non-owner occupied |
|
|
492 |
|
|
|
4,719 |
|
Construction and development < 60 months |
|
|
83 |
|
|
|
95 |
|
Construction residential real estate < 60 months |
|
|
— |
|
|
|
— |
|
Residential real estate first lien |
|
|
3,167 |
|
|
|
3,615 |
|
Residential real estate all other |
|
|
1,184 |
|
|
|
1,362 |
|
Farmland |
|
|
5,561 |
|
|
|
7,901 |
|
Commercial and agricultural non-real estate |
|
|
11,048 |
|
|
|
12,782 |
|
Consumer non-real estate |
|
|
226 |
|
|
|
268 |
|
Oil and gas |
|
|
— |
|
|
|
— |
|
Other loans |
|
|
2,514 |
|
|
|
5,399 |
|
Pegasus Bank |
|
|
— |
|
|
|
— |
|
Total |
|
$ |
26,607 |
|
|
$ |
37,545 |
|
10
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of our loans held for investment:
|
|
Age Analysis of Past Due Loans |
|
|||||||||||||||||||||||||
|
|
30-59 |
|
|
60-89 |
|
|
90 Days |
|
|
Total |
|
|
Current |
|
|
Total Loans |
|
|
Accruing |
|
|||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||||
As of September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate owner occupied |
|
$ |
1,086 |
|
|
$ |
— |
|
|
$ |
968 |
|
|
$ |
2,054 |
|
|
$ |
651,305 |
|
|
$ |
653,359 |
|
|
$ |
223 |
|
Commercial real estate non-owner occupied |
|
|
109 |
|
|
|
— |
|
|
|
75 |
|
|
|
184 |
|
|
|
963,360 |
|
|
|
963,544 |
|
|
|
— |
|
Construction and development < 60 months |
|
|
114 |
|
|
|
— |
|
|
|
— |
|
|
|
114 |
|
|
|
301,961 |
|
|
|
302,075 |
|
|
|
— |
|
Construction residential real estate < 60 months |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
227,294 |
|
|
|
227,294 |
|
|
|
— |
|
Residential real estate first lien |
|
|
3,832 |
|
|
|
1,213 |
|
|
|
2,623 |
|
|
|
7,668 |
|
|
|
869,492 |
|
|
|
877,160 |
|
|
|
1,268 |
|
Residential real estate all other |
|
|
728 |
|
|
|
128 |
|
|
|
1,465 |
|
|
|
2,321 |
|
|
|
155,824 |
|
|
|
158,145 |
|
|
|
386 |
|
Farmland |
|
|
626 |
|
|
|
— |
|
|
|
3,459 |
|
|
|
4,085 |
|
|
|
266,130 |
|
|
|
270,215 |
|
|
|
224 |
|
Commercial and agricultural non-real estate |
|
|
1,052 |
|
|
|
2,026 |
|
|
|
5,114 |
|
|
|
8,192 |
|
|
|
1,057,781 |
|
|
|
1,065,973 |
|
|
|
639 |
|
Consumer non-real estate |
|
|
1,098 |
|
|
|
379 |
|
|
|
270 |
|
|
|
1,747 |
|
|
|
382,131 |
|
|
|
383,878 |
|
|
|
221 |
|
Oil and gas |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
118,444 |
|
|
|
118,444 |
|
|
|
— |
|
Other loans |
|
|
5,842 |
|
|
|
733 |
|
|
|
3,546 |
|
|
|
10,121 |
|
|
|
368,040 |
|
|
|
378,161 |
|
|
|
2,225 |
|
Pegasus Bank |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
618,688 |
|
|
|
618,688 |
|
|
|
— |
|
Total |
|
$ |
14,487 |
|
|
$ |
4,479 |
|
|
$ |
17,520 |
|
|
$ |
36,486 |
|
|
$ |
5,980,450 |
|
|
$ |
6,016,936 |
|
|
$ |
5,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
As of December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate owner occupied |
|
$ |
1,096 |
|
|
$ |
108 |
|
|
$ |
1,164 |
|
|
$ |
2,368 |
|
|
$ |
639,619 |
|
|
$ |
641,987 |
|
|
$ |
— |
|
Commercial real estate non-owner occupied |
|
|
323 |
|
|
|
— |
|
|
|
34 |
|
|
|
357 |
|
|
|
970,801 |
|
|
|
971,158 |
|
|
|
35 |
|
Construction and development < 60 months |
|
|
511 |
|
|
|
86 |
|
|
|
— |
|
|
|
597 |
|
|
|
229,018 |
|
|
|
229,615 |
|
|
|
— |
|
Construction residential real estate < 60 months |
|
|
1,106 |
|
|
|
— |
|
|
|
282 |
|
|
|
1,388 |
|
|
|
204,807 |
|
|
|
206,195 |
|
|
|
282 |
|
Residential real estate first lien |
|
|
5,428 |
|
|
|
1,463 |
|
|
|
2,978 |
|
|
|
9,869 |
|
|
|
843,447 |
|
|
|
853,316 |
|
|
|
945 |
|
Residential real estate all other |
|
|
520 |
|
|
|
55 |
|
|
|
1,606 |
|
|
|
2,181 |
|
|
|
165,900 |
|
|
|
168,081 |
|
|
|
384 |
|
Farmland |
|
|
1,297 |
|
|
|
344 |
|
|
|
6,223 |
|
|
|
7,864 |
|
|
|
245,094 |
|
|
|
252,958 |
|
|
|
135 |
|
Commercial and agricultural non-real estate |
|
|
2,788 |
|
|
|
1,794 |
|
|
|
4,345 |
|
|
|
8,927 |
|
|
|
1,150,883 |
|
|
|
1,159,810 |
|
|
|
465 |
|
Consumer non-real estate |
|
|
2,154 |
|
|
|
501 |
|
|
|
534 |
|
|
|
3,189 |
|
|
|
352,216 |
|
|
|
355,405 |
|
|
|
386 |
|
Oil and gas |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
179,355 |
|
|
|
179,355 |
|
|
|
— |
|
Other loans |
|
|
951 |
|
|
|
1,223 |
|
|
|
6,618 |
|
|
|
8,792 |
|
|
|
813,286 |
|
|
|
822,078 |
|
|
|
2,170 |
|
Pegasus Bank |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
554,548 |
|
|
|
554,548 |
|
|
|
— |
|
Total |
|
$ |
16,174 |
|
|
$ |
5,574 |
|
|
$ |
23,784 |
|
|
$ |
45,532 |
|
|
$ |
6,348,974 |
|
|
$ |
6,394,506 |
|
|
$ |
4,802 |
|
Due to the impacts of the COVID-19 pandemic, the Company had approximately $58.4 million in modified loans as of September 30, 2021 and $81.7 million in modified loans as of December 31, 2020, most of which were secured by commercial real estate. These modifications were undertaken in response to Section 4013 of the CARES Act and the regulatory intent outlined in the Interagency Statement on Loan Modifications by Financial Institutions Working with Customers Affected by the Coronavirus and to provide businesses financial flexibility until the economy has time to recover to a more normal level of activity. However, these modifications, which typically involve payment modifications and forbearance, also have the effect of delaying recognition of loans that may ultimately be permanently impaired. The timing and extent of such consequences are difficult to ascertain at this time and are dependent on the duration of the COVID-19 pandemic, the level and success of the government’s economic stimulus, and further regulatory guidance. These modified loans are included in Current Loans in the table above.
11
Credit Quality Indicators
The Company considers credit quality indicators to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical credit loss experience and economic conditions. An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions. The general characteristics of the risk grades and the table summarizing our gross loans held for investment by year of origination and internally assigned credit grades as of December 31, 2020, are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
The Company’s revolving loans that are converted to term loans are not material and therefore have not been presented.
The following table summarizes our gross loans held for investment by year of origination and internally assigned credit grades as of September 30, 2021:
|
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost Basis |
|
|
Total |
|
||||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||||||||
As of September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
$ |
89,910 |
|
|
$ |
130,040 |
|
|
$ |
78,492 |
|
|
$ |
50,380 |
|
|
$ |
34,793 |
|
|
$ |
98,825 |
|
|
$ |
11,514 |
|
|
$ |
493,954 |
|
Grade 2 |
|
|
24,092 |
|
|
|
38,773 |
|
|
|
22,069 |
|
|
|
9,884 |
|
|
|
9,466 |
|
|
|
38,454 |
|
|
|
7,977 |
|
|
|
150,715 |
|
Grade 3 |
|
|
— |
|
|
|
4,096 |
|
|
|
129 |
|
|
|
264 |
|
|
|
471 |
|
|
|
1,374 |
|
|
|
— |
|
|
|
6,334 |
|
Grade 4 |
|
|
337 |
|
|
|
— |
|
|
|
911 |
|
|
|
452 |
|
|
|
— |
|
|
|
331 |
|
|
|
325 |
|
|
|
2,356 |
|
Total commercial real estate owner occupied loans |
|
|
114,339 |
|
|
|
172,909 |
|
|
|
101,601 |
|
|
|
60,980 |
|
|
|
44,730 |
|
|
|
138,984 |
|
|
|
19,816 |
|
|
|
653,359 |
|
Commercial real estate non-owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
124,690 |
|
|
|
210,442 |
|
|
|
139,681 |
|
|
|
58,198 |
|
|
|
36,899 |
|
|
|
130,688 |
|
|
|
9,475 |
|
|
|
710,073 |
|
Grade 2 |
|
|
42,653 |
|
|
|
54,748 |
|
|
|
44,156 |
|
|
|
34,292 |
|
|
|
18,326 |
|
|
|
41,774 |
|
|
|
5,150 |
|
|
|
241,099 |
|
Grade 3 |
|
|
7,387 |
|
|
|
— |
|
|
|
3,301 |
|
|
|
135 |
|
|
|
237 |
|
|
|
642 |
|
|
|
— |
|
|
|
11,702 |
|
Grade 4 |
|
|
417 |
|
|
|
— |
|
|
|
49 |
|
|
|
35 |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
|
|
670 |
|
Total commercial real estate non-owner occupied loans |
|
|
175,147 |
|
|
|
265,190 |
|
|
|
187,187 |
|
|
|
92,660 |
|
|
|
55,462 |
|
|
|
173,273 |
|
|
|
14,625 |
|
|
|
963,544 |
|
Construction and development < 60 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
123,070 |
|
|
|
37,650 |
|
|
|
64,046 |
|
|
|
11,080 |
|
|
|
2,081 |
|
|
|
2,775 |
|
|
|
13,624 |
|
|
|
254,326 |
|
Grade 2 |
|
|
16,597 |
|
|
|
9,714 |
|
|
|
13,590 |
|
|
|
2,099 |
|
|
|
1,782 |
|
|
|
600 |
|
|
|
2,004 |
|
|
|
46,386 |
|
Grade 3 |
|
|
1,273 |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,280 |
|
Grade 4 |
|
|
— |
|
|
|
— |
|
|
|
58 |
|
|
|
7 |
|
|
|
18 |
|
|
|
— |
|
|
|
— |
|
|
|
83 |
|
Total construction and development < 60 months |
|
|
140,940 |
|
|
|
47,364 |
|
|
|
77,694 |
|
|
|
13,193 |
|
|
|
3,881 |
|
|
|
3,375 |
|
|
|
15,628 |
|
|
|
302,075 |
|
Construction residential real estate < 60 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
156,524 |
|
|
|
38,426 |
|
|
|
46 |
|
|
|
— |
|
|
|
19 |
|
|
|
29 |
|
|
|
222 |
|
|
|
195,266 |
|
Grade 2 |
|
|
21,383 |
|
|
|
9,425 |
|
|
|
— |
|
|
|
107 |
|
|
|
— |
|
|
|
431 |
|
|
|
— |
|
|
|
31,346 |
|
Grade 3 |
|
|
547 |
|
|
|
135 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
682 |
|
Total construction residential real estate < 60 months |
|
|
178,454 |
|
|
|
47,986 |
|
|
|
46 |
|
|
|
107 |
|
|
|
19 |
|
|
|
460 |
|
|
|
222 |
|
|
|
227,294 |
|
Residential real estate first lien |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
193,151 |
|
|
|
168,628 |
|
|
|
100,936 |
|
|
|
64,930 |
|
|
|
47,968 |
|
|
|
141,503 |
|
|
|
— |
|
|
|
717,116 |
|
Grade 2 |
|
|
33,765 |
|
|
|
25,873 |
|
|
|
16,379 |
|
|
|
15,931 |
|
|
|
9,710 |
|
|
|
40,834 |
|
|
|
— |
|
|
|
142,492 |
|
Grade 3 |
|
|
942 |
|
|
|
1,523 |
|
|
|
2,375 |
|
|
|
2,044 |
|
|
|
1,350 |
|
|
|
4,391 |
|
|
|
— |
|
|
|
12,625 |
|
Grade 4 |
|
|
49 |
|
|
|
648 |
|
|
|
530 |
|
|
|
1,164 |
|
|
|
931 |
|
|
|
1,605 |
|
|
|
— |
|
|
|
4,927 |
|
Total residential real estate first lien |
|
|
227,907 |
|
|
|
196,672 |
|
|
|
120,220 |
|
|
|
84,069 |
|
|
|
59,959 |
|
|
|
188,333 |
|
|
|
— |
|
|
|
877,160 |
|
Residential real estate all other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
12,798 |
|
|
|
14,033 |
|
|
|
9,976 |
|
|
|
6,381 |
|
|
|
4,203 |
|
|
|
13,338 |
|
|
|
27,591 |
|
|
|
88,320 |
|
Grade 2 |
|
|
1,355 |
|
|
|
3,188 |
|
|
|
1,763 |
|
|
|
1,563 |
|
|
|
914 |
|
|
|
2,284 |
|
|
|
54,473 |
|
|
|
65,540 |
|
Grade 3 |
|
|
279 |
|
|
|
102 |
|
|
|
264 |
|
|
|
240 |
|
|
|
709 |
|
|
|
327 |
|
|
|
556 |
|
|
|
2,477 |
|
Grade 4 |
|
|
14 |
|
|
|
183 |
|
|
|
— |
|
|
|
580 |
|
|
|
13 |
|
|
|
649 |
|
|
|
369 |
|
|
|
1,808 |
|
Total residential real estate all other |
|
|
14,446 |
|
|
|
17,506 |
|
|
|
12,003 |
|
|
|
8,764 |
|
|
|
5,839 |
|
|
|
16,598 |
|
|
|
82,989 |
|
|
|
158,145 |
|
Farmland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
41,033 |
|
|
|
40,571 |
|
|
|
24,326 |
|
|
|
17,269 |
|
|
|
13,249 |
|
|
|
31,871 |
|
|
|
5,473 |
|
|
|
173,792 |
|
Grade 2 |
|
|
13,328 |
|
|
|
9,683 |
|
|
|
24,655 |
|
|
|
5,522 |
|
|
|
4,069 |
|
|
|
12,184 |
|
|
|
9,628 |
|
|
|
79,069 |
|
Grade 3 |
|
|
2,785 |
|
|
|
4,069 |
|
|
|
1,439 |
|
|
|
319 |
|
|
|
1,330 |
|
|
|
1,272 |
|
|
|
1,973 |
|
|
|
13,187 |
|
Grade 4 |
|
|
773 |
|
|
|
414 |
|
|
|
— |
|
|
|
2,383 |
|
|
|
110 |
|
|
|
209 |
|
|
|
278 |
|
|
|
4,167 |
|
Total farmland |
|
|
57,919 |
|
|
|
54,737 |
|
|
|
50,420 |
|
|
|
25,493 |
|
|
|
18,758 |
|
|
|
45,536 |
|
|
|
17,352 |
|
|
|
270,215 |
|
Commercial and agricultural non-real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
222,156 |
|
|
|
110,551 |
|
|
|
93,150 |
|
|
|
46,932 |
|
|
|
50,431 |
|
|
|
48,206 |
|
|
|
216,301 |
|
|
|
787,727 |
|
Grade 2 |
|
|
52,100 |
|
|
|
37,867 |
|
|
|
26,032 |
|
|
|
9,759 |
|
|
|
3,176 |
|
|
|
13,683 |
|
|
|
72,080 |
|
|
|
214,697 |
|
Grade 3 |
|
|
4,577 |
|
|
|
5,676 |
|
|
|
1,357 |
|
|
|
11,555 |
|
|
|
1,452 |
|
|
|
623 |
|
|
|
28,105 |
|
|
|
53,345 |
|
Grade 4 |
|
|
2,675 |
|
|
|
421 |
|
|
|
1,607 |
|
|
|
958 |
|
|
|
810 |
|
|
|
1,268 |
|
|
|
2,465 |
|
|
|
10,204 |
|
12
Total commercial and agricultural non-real estate |
|
|
281,508 |
|
|
|
154,515 |
|
|
|
122,146 |
|
|
|
69,204 |
|
|
|
55,869 |
|
|
|
63,780 |
|
|
|
318,951 |
|
|
|
1,065,973 |
|
Consumer non-real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
162,782 |
|
|
|
96,567 |
|
|
|
52,943 |
|
|
|
22,050 |
|
|
|
7,474 |
|
|
|
3,033 |
|
|
|
5,483 |
|
|
|
350,332 |
|
Grade 2 |
|
|
14,402 |
|
|
|
8,211 |
|
|
|
3,850 |
|
|
|
2,083 |
|
|
|
958 |
|
|
|
1,450 |
|
|
|
295 |
|
|
|
31,249 |
|
Grade 3 |
|
|
430 |
|
|
|
304 |
|
|
|
633 |
|
|
|
345 |
|
|
|
97 |
|
|
|
45 |
|
|
|
5 |
|
|
|
1,859 |
|
Grade 4 |
|
|
61 |
|
|
|
94 |
|
|
|
206 |
|
|
|
56 |
|
|
|
4 |
|
|
|
17 |
|
|
|
— |
|
|
|
438 |
|
Total consumer non-real estate |
|
|
177,675 |
|
|
|
105,176 |
|
|
|
57,632 |
|
|
|
24,534 |
|
|
|
8,533 |
|
|
|
4,545 |
|
|
|
5,783 |
|
|
|
383,878 |
|
Oil and gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
56,060 |
|
|
|
— |
|
|
|
54 |
|
|
|
59 |
|
|
|
— |
|
|
|
— |
|
|
|
29,253 |
|
|
|
85,426 |
|
Grade 2 |
|
|
7,790 |
|
|
|
1,021 |
|
|
|
64 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,550 |
|
|
|
17,425 |
|
Grade 3 |
|
|
15,593 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,593 |
|
Total oil and gas |
|
|
79,443 |
|
|
|
1,021 |
|
|
|
118 |
|
|
|
59 |
|
|
|
— |
|
|
|
— |
|
|
|
37,803 |
|
|
|
118,444 |
|
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
223,041 |
|
|
|
32,338 |
|
|
|
23,410 |
|
|
|
16,745 |
|
|
|
14,904 |
|
|
|
34,319 |
|
|
|
25,442 |
|
|
|
370,199 |
|
Grade 2 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,140 |
|
|
|
3,047 |
|
|
|
1,010 |
|
|
|
6,197 |
|
Grade 3 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
47 |
|
|
|
1,052 |
|
|
|
1,109 |
|
Grade 4 |
|
|
— |
|
|
|
54 |
|
|
|
125 |
|
|
|
— |
|
|
|
283 |
|
|
|
83 |
|
|
|
111 |
|
|
|
656 |
|
Total other loans |
|
|
223,041 |
|
|
|
32,392 |
|
|
|
23,535 |
|
|
|
16,755 |
|
|
|
17,327 |
|
|
|
37,496 |
|
|
|
27,615 |
|
|
|
378,161 |
|
Pegasus Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Grade 1 |
|
|
90,125 |
|
|
|
92,819 |
|
|
|
55,004 |
|
|
|
5,023 |
|
|
|
14,241 |
|
|
|
36,338 |
|
|
|
156,927 |
|
|
|
450,477 |
|
Grade 2 |
|
|
62,861 |
|
|
|
9,238 |
|
|
|
17,008 |
|
|
|
11,199 |
|
|
|
22,578 |
|
|
|
6,365 |
|
|
|
38,605 |
|
|
|
167,854 |
|
Grade 3 |
|
|
251 |
|
|
|
106 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
357 |
|
Total Pegasus Bank |
|
|
153,237 |
|
|
|
102,163 |
|
|
|
72,012 |
|
|
|
16,222 |
|
|
|
36,819 |
|
|
|
42,703 |
|
|
|
195,532 |
|
|
|
618,688 |
|
Total loans held for investment |
|
$ |
1,824,056 |
|
|
$ |
1,197,631 |
|
|
$ |
824,614 |
|
|
$ |
412,040 |
|
|
$ |
307,196 |
|
|
$ |
715,083 |
|
|
$ |
736,316 |
|
|
$ |
6,016,936 |
|
Allowance for Credit Losses Methodology
On January 1, 2020, the Company adopted ASC 326, which replaces the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model. Upon adoption, the allowance for credit losses was decreased by $3.2 million, with no impact to the consolidated statement of income.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist by identifying by portfolio segments, the applicable weighted average life and measuring the allowance for credit losses using the vintage loss analysis adjusted for qualitative factors. The weighted average lives of the Company’s loans segments are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
The decrease in the allowance for credit loss during 2021 was primarily driven by a reversal of provision during 2021 based on sustained improvements in the economy, both nationally and in Oklahoma, which reduced the amount of expected credit loss within the loan portfolio. This reduction was partially offset by additional allowance for credit loss required by newly acquired loans purchased with credit deterioration.
13
The following table details activity in the allowance for credit losses on loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
|
|
Allowance for Credit Losses |
|
|||||||||||||||||||||||||
|
|
Balance at |
|
|
Initial allowance on loans purchased with credit deterioration |
|
|
Charge- |
|
|
Recoveries |
|
|
Net |
|
|
(Benefit from) /Provision |
|
|
Balance at |
|
|||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||||
Three Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate owner occupied |
|
$ |
6,755 |
|
|
$ |
93 |
|
|
$ |
(3 |
) |
|
$ |
72 |
|
|
$ |
69 |
|
|
$ |
(51 |
) |
|
$ |
6,866 |
|
Commercial real estate non-owner occupied |
|
|
14,490 |
|
|
|
191 |
|
|
|
(7 |
) |
|
|
67 |
|
|
|
60 |
|
|
|
(6 |
) |
|
|
14,735 |
|
Construction and development < 60 months |
|
|
2,893 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
4 |
|
|
|
398 |
|
|
|
3,295 |
|
Construction residential real estate < 60 months |
|
|
889 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(35 |
) |
|
|
854 |
|
Residential real estate first lien |
|
|
2,805 |
|
|
|
9 |
|
|
|
(4 |
) |
|
|
9 |
|
|
|
5 |
|
|
|
186 |
|
|
|
3,005 |
|
Residential real estate all other |
|
|
1,941 |
|
|
|
— |
|
|
|
— |
|
|
|
46 |
|
|
|
46 |
|
|
|
202 |
|
|
|
2,189 |
|
Farmland |
|
|
3,715 |
|
|
|
(248 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
967 |
|
|
|
4,434 |
|
Commercial and agricultural non-real estate |
|
|
31,615 |
|
|
|
952 |
|
|
|
(146 |
) |
|
|
43 |
|
|
|
(103 |
) |
|
|
(859 |
) |
|
|
31,605 |
|
Consumer non-real estate |
|
|
3,315 |
|
|
|
30 |
|
|
|
(67 |
) |
|
|
49 |
|
|
|
(18 |
) |
|
|
51 |
|
|
|
3,378 |
|
Oil and gas |
|
|
7,817 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(38 |
) |
|
|
7,779 |
|
Other loans |
|
|
3,138 |
|
|
|
— |
|
|
|
(73 |
) |
|
|
— |
|
|
|
(73 |
) |
|
|
239 |
|
|
|
3,304 |
|
Pegasus Bank |
|
|
4,590 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
429 |
|
|
|
5,019 |
|
Total |
|
$ |
83,963 |
|
|
$ |
1,027 |
|
|
$ |
(300 |
) |
|
$ |
290 |
|
|
$ |
(10 |
) |
|
$ |
1,483 |
|
|
$ |
86,463 |
|
Nine Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial real estate owner occupied |
|
$ |
7,035 |
|
|
$ |
1,080 |
|
|
$ |
(3 |
) |
|
$ |
73 |
|
|
$ |
70 |
|
|
$ |
(1,319 |
) |
|
$ |
6,866 |
|
Commercial real estate non-owner occupied |
|
|
11,842 |
|
|
|
824 |
|
|
|
(803 |
) |
|
|
67 |
|
|
|
(736 |
) |
|
|
2,805 |
|
|
|
14,735 |
|
Construction and development < 60 months |
|
|
2,560 |
|
|
|
173 |
|
|
|
— |
|
|
|
9 |
|
|
|
9 |
|
|
|
553 |
|
|
|
3,295 |
|
Construction residential real estate < 60 months |
|
|
627 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
227 |
|
|
|
854 |
|
Residential real estate first lien |
|
|
2,570 |
|
|
|
126 |
|
|
|
(56 |
) |
|
|
36 |
|
|
|
(20 |
) |
|
|
329 |
|
|
|
3,005 |
|
Residential real estate all other |
|
|
2,230 |
|
|
|
— |
|
|
|
(46 |
) |
|
|
50 |
|
|
|
4 |
|
|
|
(45 |
) |
|
|
2,189 |
|
Farmland |
|
|
3,136 |
|
|
|
395 |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
902 |
|
|
|
4,434 |
|
Commercial and agricultural non-real estate |
|
|
32,400 |
|
|
|
5,663 |
|
|
|
(3,683 |
) |
|
|
194 |
|
|
|
(3,489 |
) |
|
|
(2,969 |
) |
|
|
31,605 |
|
Consumer non-real estate |
|
|
3,377 |
|
|
|
38 |
|
|
|
(689 |
) |
|
|
247 |
|
|
|
(442 |
) |
|
|
405 |
|
|
|
3,378 |
|
Oil and gas |
|
|
17,851 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,072 |
) |
|
|
7,779 |
|
Other loans |
|
|
3,182 |
|
|
|
— |
|
|
|
(134 |
) |
|
|
— |
|
|
|
(134 |
) |
|
|
256 |
|
|
|
3,304 |
|
Pegasus Bank |
|
|
4,556 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
462 |
|
|
|
5,019 |
|
Total |
|
$ |
91,366 |
|
|
$ |
8,299 |
|
|
$ |
(5,414 |
) |
|
$ |
678 |
|
|
$ |
(4,736 |
) |
|
$ |
(8,466 |
) |
|
$ |
86,463 |
|
|
|
Allowance for Credit Losses |
|
|||||||||||||||||||||||||||||
|
|
Balance at |
|
|
Impact of CECL adoption |
|
|
Initial allowance on loans purchased with credit deterioration |
|
|
Charge- |
|
|
Recoveries |
|
|
Net |
|
|
Provision for /(benefit from) credit losses on loans |
|
|
Balance at |
|
||||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||||||||
Three Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate owner occupied |
|
$ |
6,630 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(24 |
) |
|
$ |
1 |
|
|
$ |
(23 |
) |
|
$ |
1,287 |
|
|
$ |
7,894 |
|
Commercial real estate non-owner occupied |
|
|
9,483 |
|
|
|
— |
|
|
|
— |
|
|
|
(87 |
) |
|
|
— |
|
|
|
(87 |
) |
|
|
5,508 |
|
|
|
14,904 |
|
Construction and development < 60 months |
|
|
1,755 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
|
(169 |
) |
|
|
1,589 |
|
Construction residential real estate < 60 months |
|
|
2,259 |
|
|
|
— |
|
|
|
— |
|
|
|
(368 |
) |
|
|
— |
|
|
|
(368 |
) |
|
|
769 |
|
|
|
2,660 |
|
Residential real estate first lien |
|
|
8,553 |
|
|
|
— |
|
|
|
— |
|
|
|
(133 |
) |
|
|
5 |
|
|
|
(128 |
) |
|
|
1,839 |
|
|
|
10,264 |
|
Residential real estate all other |
|
|
2,720 |
|
|
|
— |
|
|
|
— |
|
|
|
(84 |
) |
|
|
1 |
|
|
|
(83 |
) |
|
|
219 |
|
|
|
2,856 |
|
14
Farmland |
|
|
2,511 |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
1,902 |
|
|
|
4,410 |
|
Commercial and agricultural non-real estate |
|
|
34,036 |
|
|
|
— |
|
|
|
— |
|
|
|
(594 |
) |
|
|
13 |
|
|
|
(581 |
) |
|
|
2,463 |
|
|
|
35,918 |
|
Consumer non-real estate |
|
|
4,714 |
|
|
|
— |
|
|
|
— |
|
|
|
(195 |
) |
|
|
43 |
|
|
|
(152 |
) |
|
|
539 |
|
|
|
5,101 |
|
Oil and gas |
|
|
10,469 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,055 |
|
|
|
13,524 |
|
Other loans |
|
|
2,513 |
|
|
|
— |
|
|
|
— |
|
|
|
(100 |
) |
|
|
8 |
|
|
|
(92 |
) |
|
|
800 |
|
|
|
3,221 |
|
Pegasus Bank |
|
|
3,857 |
|
|
|
— |
|
|
|
— |
|
|
|
(600 |
) |
|
|
— |
|
|
|
(600 |
) |
|
|
528 |
|
|
|
3,785 |
|
Total |
|
$ |
89,500 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,188 |
) |
|
$ |
74 |
|
|
$ |
(2,114 |
) |
|
$ |
18,740 |
|
|
$ |
106,126 |
|
Nine Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate owner occupied |
|
$ |
5,625 |
|
|
$ |
(2,806 |
) |
|
$ |
432 |
|
|
$ |
(137 |
) |
|
$ |
2 |
|
|
$ |
(135 |
) |
|
$ |
4,778 |
|
|
$ |
7,894 |
|
Commercial real estate non-owner occupied |
|
|
8,358 |
|
|
|
(5,507 |
) |
|
|
— |
|
|
|
(87 |
) |
|
|
— |
|
|
|
(87 |
) |
|
|
12,140 |
|
|
|
14,904 |
|
Construction and development < 60 months |
|
|
2,214 |
|
|
|
(1,056 |
) |
|
|
— |
|
|
|
(59 |
) |
|
|
6 |
|
|
|
(53 |
) |
|
|
484 |
|
|
|
1,589 |
|
Construction residential real estate < 60 months |
|
|
1,933 |
|
|
|
(778 |
) |
|
|
— |
|
|
|
(397 |
) |
|
|
— |
|
|
|
(397 |
) |
|
|
1,902 |
|
|
|
2,660 |
|
Residential real estate first lien |
|
|
8,692 |
|
|
|
(3,831 |
) |
|
|
7 |
|
|
|
(351 |
) |
|
|
11 |
|
|
|
(340 |
) |
|
|
5,736 |
|
|
|
10,264 |
|
Residential real estate all other |
|
|
2,767 |
|
|
|
(1,408 |
) |
|
|
— |
|
|
|
(116 |
) |
|
|
29 |
|
|
|
(87 |
) |
|
|
1,584 |
|
|
|
2,856 |
|
Farmland |
|
|
2,821 |
|
|
|
(1,408 |
) |
|
|
1 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
2,999 |
|
|
|
4,410 |
|
Commercial and agricultural non-real estate |
|
|
13,462 |
|
|
|
13,195 |
|
|
|
62 |
|
|
|
(968 |
) |
|
|
96 |
|
|
|
(872 |
) |
|
|
10,071 |
|
|
|
35,918 |
|
Consumer non-real estate |
|
|
3,252 |
|
|
|
(622 |
) |
|
|
— |
|
|
|
(751 |
) |
|
|
157 |
|
|
|
(594 |
) |
|
|
3,065 |
|
|
|
5,101 |
|
Oil and gas |
|
|
1,883 |
|
|
|
(1,346 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,987 |
|
|
|
13,524 |
|
Other loans |
|
|
2,632 |
|
|
|
(116 |
) |
|
|
— |
|
|
|
(100 |
) |
|
|
10 |
|
|
|
(90 |
) |
|
|
795 |
|
|
|
3,221 |
|
Pegasus Bank |
|
|
599 |
|
|
|
2,488 |
|
|
|
— |
|
|
|
(841 |
) |
|
|
424 |
|
|
|
(417 |
) |
|
|
1,115 |
|
|
|
3,785 |
|
Total |
|
$ |
54,238 |
|
|
$ |
(3,195 |
) |
|
$ |
502 |
|
|
$ |
(3,810 |
) |
|
$ |
735 |
|
|
$ |
(3,075 |
) |
|
$ |
57,656 |
|
|
$ |
106,126 |
|
15
Purchased Credit Deteriorated Loans
The Company has previously purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The credit-deteriorated loans purchased during the nine months ended September 30, 2021 and 2020 were as follows:
|
|
Loans acquired |
|
|
|
|
(Dollars in thousands) |
|
|
For the period ended September 30, 2021 |
|
|
|
|
Purchase price of loans at acquisition |
|
$ |
39,284 |
|
Allowance for credit losses at acquisition |
|
|
8,299 |
|
Par value of acquired loans at acquisition |
|
$ |
47,583 |
|
|
|
|
|
|
For the period ended September 30, 2020 |
|
|
|
|
Purchase price of loans at acquisition |
|
$ |
1,761 |
|
Allowance for credit losses at acquisition |
|
|
502 |
|
Par value of acquired loans at acquisition |
|
$ |
2,263 |
|
16
Collateral Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During the nine months ended September 30, 2021 and 2020, no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows:
|
|
Collateral Type |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Real Estate |
|
|
Business Assets |
|
|
Energy Reserves |
|
|
Other Assets |
|
|
Total |
|
|
Specific Allocation |
|
||||||
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|||||||||||||||
As of September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate owner occupied |
|
$ |
1,913 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,913 |
|
|
$ |
692 |
|
Commercial real estate non-owner occupied |
|
|
806 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
806 |
|
|
|
237 |
|
Construction and development < 60 months |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction residential real estate < 60 months |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential real estate first lien |
|
|
927 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
927 |
|
|
|
162 |
|
Residential real estate all other |
|
|
1,190 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,190 |
|
|
|
803 |
|
Farmland |
|
|
8,042 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,042 |
|
|
|
2,257 |
|
Commercial and agricultural non-real estate |
|
|
— |
|
|
|
7,017 |
|
|
|
747 |
|
|
|
5,724 |
|
|
|
13,488 |
|
|
|
5,636 |
|
Consumer non-real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
82 |
|
|
|
82 |
|
|
|
26 |
|
Oil and gas |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
10 |
|
Pegasus Bank |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total collateral-dependent loans held for investment |
|
$ |
12,878 |
|
|
$ |
7,027 |
|
|
$ |
747 |
|
|
$ |
5,806 |
|
|
$ |
26,458 |
|
|
$ |
9,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Collateral Type |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Real Estate |
|
|
Business Assets |
|
|
Energy Reserves |
|
|
Other Assets |
|
|
Total |
|
|
Specific Allocation |
|
||||||
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|||||||||||||||
As of December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BancFirst |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate owner occupied |
|
$ |
848 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
848 |
|
|
$ |
226 |
|
Commercial real estate non-owner occupied |
|
|
4,719 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,719 |
|
|
|
1,000 |
|
Construction and development < 60 months |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction residential real estate < 60 months |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential real estate first lien |
|
|
860 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
860 |
|
|
|
151 |
|
Residential real estate all other |
|
|
866 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
866 |
|
|
|
616 |
|
Farmland |
|
|
3,258 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,258 |
|
|
|
1,114 |
|
Commercial and agricultural non-real estate |
|
|
— |
|
|
|
8,460 |
|
|
|
— |
|
|
|
413 |
|
|
|
8,873 |
|
|
|
2,813 |
|
Consumer non-real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
109 |
|
|
|
109 |
|
|
|
58 |
|
Oil and gas |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
12 |
|
Pegasus Bank |
|
|
1,257 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,257 |
|
|
|
222 |
|
Total collateral-dependent loans held for investment |
|
$ |
11,808 |
|
|
$ |
8,473 |
|
|
$ |
— |
|
|
$ |
522 |
|
|
$ |
20,803 |
|
|
$ |
6,212 |
|
Non-Cash Transfers from Loans and Premises and Equipment
Transfers from loans and premises and equipment to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.
Transfers from loans and premises and equipment to other real estate owned and repossessed assets during the periods presented are summarized as follows:
17
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
|
|
(Dollars in thousands) |
|
|||||
Other real estate owned |
|
$ |
10,564 |
|
|
$ |
3,458 |
|
Repossessed assets |
|
|
594 |
|
|
|
965 |
|
Total |
|
$ |
11,158 |
|
|
$ |
4,423 |
|
(5) INTANGIBLE ASSETS AND GOODWILL
The following is a summary of intangible assets as of the date listed:
|
|
Gross |
|
|
Accumulated |
|
|
Net |
|
|||
|
|
(Dollars in thousands) |
|
|||||||||
September 30, 2021 |
|
|
|
|
|
|
|
|
|
|||
Core deposit intangibles |
|
$ |
27,433 |
|
|
$ |
(9,607 |
) |
|
$ |
17,826 |
|
Customer relationship intangibles |
|
|
3,350 |
|
|
|
(2,851 |
) |
|
|
499 |
|
Total |
|
$ |
30,783 |
|
|
$ |
(12,458 |
) |
|
$ |
18,325 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|||
Core deposit intangibles |
|
$ |
33,411 |
|
|
$ |
(15,076 |
) |
|
$ |
18,335 |
|
Customer relationship intangibles |
|
|
3,350 |
|
|
|
(2,686 |
) |
|
|
664 |
|
Total |
|
$ |
36,761 |
|
|
$ |
(17,762 |
) |
|
$ |
18,999 |
|
The following is a summary of goodwill by business segment:
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Executive, |
|
|
|
|
||||||
|
|
Metropolitan |
|
|
Community |
|
|
Pegasus |
|
|
Financial |
|
|
Operations |
|
|
|
|
||||||
|
|
Banks |
|
|
Banks |
|
|
Bank |
|
|
Services |
|
|
& Support |
|
|
Consolidated |
|
||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||
Nine months ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at beginning and end of period |
|
$ |
13,767 |
|
|
$ |
61,212 |
|
|
$ |
68,855 |
|
|
$ |
5,464 |
|
|
$ |
624 |
|
|
$ |
149,922 |
|
Additional information for intangible assets can be found in Note (7) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
(6) LEASES
Lessee
The Company has operating leases, which primarily consist of office space in buildings, ATM locations, storage facilities, parking lots, equipment and land on which it owns certain buildings.
The following table presents rent expense for all operating leases, including those rented on a monthly or temporary basis as of the periods indicated:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
|
(Dollars in thousands) |
|
|||||||||||||
Rental expense |
|
$ |
226 |
|
|
$ |
504 |
|
|
$ |
1,192 |
|
|
$ |
1,420 |
|
As of September 30, 2021, right of use lease asset included in accrued interest receivable and other assets on the balance sheet totaled $3.5 million, a related lease liability included in payable and other liabilities on the balance sheet totaled $3.4 million. As of September 30, 2021, our operating leases have a weighted-average remaining lease term of 3.4 years and a weighted-average discount rate of 2.7 percent.
18
The following table presents minimum future commitments by year for the Company’s operating leases. Such commitments are reflected as undiscounted values and are reconciled to the discounted present value recognized on the balance sheet.
|
|
September 30, 2021 |
|
|
|
|
(Dollars in thousands) |
|
|
2021 (three months) |
|
$ |
362 |
|
2022 |
|
|
1,254 |
|
2023 |
|
|
750 |
|
2024 |
|
|
397 |
|
2025 |
|
|
340 |
|
Thereafter |
|
|
926 |
|
Total lease payments |
|
|
4,029 |
|
Less imputed Interest |
|
|
(602 |
) |
Operating lease liability |
|
$ |
3,427 |
|
Lessor
The Company is a lessor of operating leases, which primarily consist of office space in buildings and parking lots. These assets are classified on the balance sheet as premises and equipment. The Company had operating lease revenue of $1.1 million and $1.3 million for the three months ended September 30, 2021 and 2020, respectively. The Company had operating lease revenue of $3.7 million and $4.1 million for the nine months ended September 30, 2021 and 2020, respectively. Lease revenue is included in occupancy, net on the consolidated statement of comprehensive income.
The Company does not have operating leases that extend beyond 2030. The following table presents the scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases:
|
|
September 30, 2021 |
|
|
|
|
(Dollars in thousands) |
|
|
2021 (three months) |
|
$ |
883 |
|
2022 |
|
|
2,857 |
|
2023 |
|
|
2,636 |
|
2024 |
|
|
2,571 |
|
2025 |
|
|
1,946 |
|
2026-2030 |
|
|
4,467 |
|
Total future minimum lease payments |
|
$ |
15,360 |
|
(7) SUBORDINATED DEBT
In January 2004, the Company established BFC Capital Trust II (“BFC II”), a trust formed under the Delaware Business Trust Act. The Company owns all of the common securities of BFC II. In February 2004, BFC II issued $25 million of aggregate liquidation amount of 7.20% Cumulative Trust Preferred Securities (the “Cumulative Trust Preferred Securities”) to other investors. In March 2004, BFC II issued an additional $1 million in Cumulative Trust Preferred Securities through the execution of an over-allotment option. The proceeds from the sale of the Cumulative Trust Preferred Securities and the common securities of BFC II were invested in $26.8 million of 7.20% Junior Subordinated Debentures of the Company. Interest payments on the $26.8 million of 7.20% Junior Subordinated Debentures are payable January 15, April 15, July 15 and October 15 of each year. Such interest payments may be deferred for up to twenty consecutive quarters. The stated maturity date of the $26.8 million of 7.20% Junior Subordinated Debentures is March 31, 2034, but they are subject to mandatory redemption pursuant to optional prepayment terms. The Cumulative Trust Preferred Securities represent an undivided interest in the $26.8 million of 7.20% Junior Subordinated Debentures and are guaranteed by the Company. During any deferral period or during any event of default, the Company may not declare or pay any dividends on any of its capital stock. The Cumulative Trust Preferred Securities were callable at par, in whole or in part, after March 31, 2009.
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 (the “Subordinated Notes”) to various institutional accredited investors. The sale of the Subordinated Notes was pursuant to a Subordinated Note Purchase Agreement entered into with each of the investors. The Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines. The net proceeds to the Company from the sale of the Subordinated Notes were approximately $59.15 million after deducting commissions and offering expenses of $850,000. The Company expects to use the proceeds from the sale of the Subordinated Notes for
19
general corporate purposes. The Subordinated Notes will initially bear interest at a fixed rate of 3.50% per annum, from and including June 17, 2021 to but excluding June 30, 2031, payable semi-annually in arrears on June 30 and December 31 of each year, commencing December 31, 2021. Then, from and including June 30, 2031, to but excluding the maturity date, the Subordinated Notes will bear interest at a floating rate equal to the benchmark (initially, three-month term SOFR), reset quarterly, plus a spread of 229 basis points, payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year. The Subordinated Notes mature on June 30, 2036.
The Company may, at its option, beginning with the interest payment date of June 30, 2031, and on any scheduled interest payment date thereafter, redeem the Subordinated Notes, in whole or in part. In addition, the Company may redeem all, but not less than all, of the Subordinated Notes at any time upon the occurrence of a “Tier 2 Capital Event,” a “Tax Event” or an “Investment Company Event” (each as defined in the Subordinated Notes). Any such redemption is subject to obtaining the prior approval of the Board of Governors of the Federal Reserve System (or its designee). The redemption price with respect to any such redemption will be equal to 100% of the principal amount of the Subordinated Note, or portion thereof, to be redeemed, plus accrued but unpaid interest, if any, thereon to, but excluding, the redemption date.
(8) STOCK-BASED COMPENSATION
The Company has had a nonqualified incentive stock option plan, the BancFirst Corporation Stock Option Plan (the “Employee Plan”), since May 1986. At September 30, 2021, there were 186,000 shares available for future grants. The Employee Plan will terminate on December 31, 2024, if not extended. The options vest and are exercisable beginning four years from the date of grant at the rate of 25% per year for four years. Options expire no later than the end of fifteen years from the date of grant. The option price must be no less than 100% of the fair value of the stock relating to such option at the date of grant.
The Company has had the BancFirst Corporation Non-Employee Directors’ Stock Option Plan (the “Non-Employee Directors’ Plan”) since June 1999. Each non-employee director is granted an option for 10,000 shares. At September 30, 2021, there were 40,000 shares available for future grants. The Non-Employee Directors’ Plan will terminate on December 31, 2024, if not extended. The options vest and are exercisable beginning one year from the date of grant at the rate of 25% per year for four years, and expire no later than the end of fifteen years from the date of grant. The option price must be no less than 100% of the fair value of the stock relating to such option at the date of grant.
The Company currently uses newly issued shares for stock option exercises, but reserves the right to use shares purchased under the Company’s Stock Repurchase Program (the “SRP”) in the future.
Although not required or expected, the Company may settle some options in cash on a limited basis at the discretion of the Company. During the nine months ended September 30, 2021, the Company had cash settlements for 121,330 shares for a total net cash settlement of options of $5.5 million that did not increase the outstanding shares of the Company.
The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:
|
|
|
|
|
|
|
|
Wgtd. Avg. |
|
|
|
|||
|
|
|
|
|
Wgtd. Avg. |
|
|
Remaining |
|
Aggregate |
|
|||
|
|
|
|
|
Exercise |
|
|
Contractual |
|
Intrinsic |
|
|||
|
|
Options |
|
|
Price |
|
|
Term |
|
Value |
|
|||
|
|
(Dollars in thousands, except option data) |
|
|||||||||||
Nine Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|||
Outstanding at December 31, 2020 |
|
|
1,343,080 |
|
|
$ |
35.28 |
|
|
|
|
|
|
|
Options granted |
|
|
152,000 |
|
|
|
61.63 |
|
|
|
|
|
|
|
Options exercised |
|
|
(183,830 |
) |
|
|
23.82 |
|
|
|
|
|
|
|
Options canceled, forfeited, or expired |
|
|
(5,000 |
) |
|
|
44.23 |
|
|
|
|
|
|
|
Outstanding at September 30, 2021 |
|
|
1,306,250 |
|
|
|
39.93 |
|
|
8.52 Yrs |
|
$ |
26,379 |
|
Exercisable at September 30, 2021 |
|
|
617,500 |
|
|
|
27.24 |
|
|
7.15 Yrs |
|
$ |
20,304 |
|
20
The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
|
(Dollars in thousands) |
|
|
(Dollars in thousands) |
|
||||||||||
Total intrinsic value of options exercised |
|
$ |
— |
|
|
$ |
414 |
|
|
$ |
7,860 |
|
|
$ |
1,140 |
|
Cash received from options exercised |
|
|
— |
|
|
|
323 |
|
|
|
4,379 |
|
|
|
827 |
|
Tax benefit realized from options exercised |
|
|
— |
|
|
|
105 |
|
|
|
2,002 |
|
|
|
290 |
|
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each option is expensed over its vesting period.
The following table is a summary of the Company’s recorded stock-based compensation expense:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
|
(Dollars in thousands) |
|
|
(Dollars in thousands) |
|
||||||||||
Stock-based compensation expense |
|
$ |
555 |
|
|
$ |
433 |
|
|
$ |
1,604 |
|
|
$ |
1,265 |
|
Tax benefit |
|
|
134 |
|
|
|
110 |
|
|
|
386 |
|
|
|
322 |
|
Stock-based compensation expense, net of tax |
|
$ |
421 |
|
|
$ |
323 |
|
|
$ |
1,218 |
|
|
$ |
943 |
|
The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years. The following table shows the unearned stock-based compensation expense:
|
|
September 30, 2021 |
|
|
|
|
(Dollars in thousands) |
|
|
Unearned stock-based compensation expense |
|
$ |
6,921 |
|
The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:
|
|
Nine Months Ended |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Weighted average grant-date fair value per share of options granted |
|
$ |
20.92 |
|
|
$ |
11.70 |
|
Risk-free interest rate |
|
1.30 to 1.74% |
|
|
0.64 to1.13% |
|
||
Dividend yield |
|
2.00% |
|
|
2.00% |
|
||
Stock price volatility |
|
35.55 to 36.27% |
|
|
22.84 to 35.94% |
|
||
Expected term |
|
10 Yrs |
|
|
10 Yrs |
|
The risk-free interest rate is determined by reference to the spot zero-coupon rate for the U.S. Treasury security with a maturity similar to the expected term of the options. The dividend yield is the expected yield for the expected term. The stock price volatility is estimated from the recent historical volatility of the Company’s stock. The expected term is estimated from the historical option exercise experience. The Company accounts for forfeitures as they occur.
The Company has had the BancFirst Corporation Directors’ Deferred Stock Compensation Plan (the “Deferred Stock Compensation Plan”) since May 1999. As of September 30, 2021, there are 37,269 shares available for future issuance under the Deferred Stock Compensation Plan. The Deferred Stock Compensation Plan will terminate on December 31, 2024, if not extended. Under the plan, directors and members of the community advisory boards of the Company and its subsidiaries may defer up to 100% of their board fees. They are credited for each deferral with a number of stock units based on the current market price of the Company’s stock, which accumulate in an account until such time as the director or community board member terminates serving as a board member. Shares of common stock of the Company are then distributed to the terminating director or community board member based upon the
21
number of stock units accumulated in his or her account. There were 2,161 and 1,307 shares of common stock distributed from the Deferred Stock Compensation Plan during the nine months ended September 30, 2021 and 2020, respectively.
A summary of the accumulated stock units is as follows:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2021 |
|
|
2020 |
|
||
Accumulated stock units |
|
|
152,849 |
|
|
|
148,278 |
|
Average price |
|
$ |
30.12 |
|
|
$ |
28.57 |
|
(9) STOCKHOLDERS’ EQUITY
In November 1999, the Company adopted the SRP. The SRP may be used as a means to increase earnings per share and return on equity. In addition, the SRP may be used to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. During September 2021, the SRP was amended to permit the repurchase of an additional 650,000 shares.
The following table is a summary of the shares under the program:
|
|
Nine Months Ended |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Number of shares repurchased |
|
|
212,296 |
|
|
|
59,284 |
|
Average price of shares repurchased |
|
$ |
54.94 |
|
|
$ |
52.26 |
|
Shares remaining to be repurchased |
|
|
500,486 |
|
|
|
62,782 |
|
22
The Company, BancFirst and Pegasus Bank are subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (“FDIC”). These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Company’s, BancFirst’s and Pegasus Bank’s assets, liabilities and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s financial statements. Management believes that as of September 30, 2021, the Company, BancFirst and Pegasus Bank met all capital adequacy requirements to which they are subject. The actual and required capital amounts and ratios are shown in the following table:
|
|
|
|
|
|
|
Required |
|
|
|
To Be Well |
|||||||||||||
|
|
|
|
|
|
|
For Capital |
|
With |
|
Capitalized Under |
|||||||||||||
|
|
|
|
|
|
|
Adequacy |
|
Capital Conservation |
|
Prompt Corrective |
|||||||||||||
|
|
Actual |
|
Purposes |
|
Buffer |
|
Action Provisions |
||||||||||||||||
|
|
Amount |
|
|
Ratio |
|
Amount |
|
|
Ratio |
|
Amount |
|
|
Ratio |
|
Amount |
|
|
Ratio |
||||
|
|
(Dollars in thousands) |
||||||||||||||||||||||
As of September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(to Risk Weighted Assets)- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BancFirst Corporation |
|
$ |
1,140,098 |
|
|
17.57% |
|
$ |
519,044 |
|
|
8.00% |
|
$ |
681,245 |
|
|
10.50% |
|
N/A |
|
|
N/A |
|
BancFirst |
|
|
979,699 |
|
|
16.77% |
|
|
467,478 |
|
|
8.00% |
|
|
613,565 |
|
|
10.50% |
|
$ |
584,348 |
|
|
10.00% |
Pegasus Bank |
|
|
80,244 |
|
|
12.53% |
|
|
51,251 |
|
|
8.00% |
|
|
67,267 |
|
|
10.50% |
|
|
64,064 |
|
|
10.00% |
Common Equity Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(to Risk Weighted Assets)- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BancFirst Corporation |
|
$ |
973,762 |
|
|
15.01% |
|
$ |
291,962 |
|
|
4.50% |
|
$ |
454,163 |
|
|
7.00% |
|
N/A |
|
|
N/A |
|
BancFirst |
|
|
886,552 |
|
|
15.17% |
|
|
262,957 |
|
|
4.50% |
|
|
409,043 |
|
|
7.00% |
|
$ |
379,826 |
|
|
6.50% |
Pegasus Bank |
|
|
74,911 |
|
|
11.69% |
|
|
28,829 |
|
|
4.50% |
|
|
44,845 |
|
|
7.00% |
|
|
41,642 |
|
|
6.50% |
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(to Risk Weighted Assets)- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BancFirst Corporation |
|
$ |
999,762 |
|
|
15.41% |
|
$ |
389,283 |
|
|
6.00% |
|
$ |
551,484 |
|
|
8.50% |
|
N/A |
|
|
N/A |
|
BancFirst |
|
|
906,552 |
|
|
15.51% |
|
|
350,609 |
|
|
6.00% |
|
|
496,696 |
|
|
8.50% |
|
$ |
467,478 |
|
|
8.00% |
Pegasus Bank |
|
|
74,911 |
|
|
11.69% |
|
|
38,438 |
|
|
6.00% |
|
|
54,454 |
|
|
8.50% |
|
|
51,251 |
|
|
8.00% |
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(to Total Assets)- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
BancFirst Corporation |
|
$ |
999,762 |
|
|
9.06% |
|
$ |
441,402 |
|
|
4.00% |
|
N/A |
|
|
N/A |
|
N/A |
|
|
N/A |
||
BancFirst |
|
|
906,552 |
|
|
9.06% |
|
|
400,265 |
|
|
4.00% |
|
N/A |
|
|
N/A |
|
$ |
500,331 |
|
|
5.00% |
|
Pegasus Bank |
|
|
74,911 |
|
|
7.28% |
|
|
41,173 |
|
|
4.00% |
|
N/A |
|
|
N/A |
|
|
51,466 |
|
|
5.00% |
As of September 30, 2021, the most recent notification from the Federal Reserve Bank of Kansas City and the FDIC categorized BancFirst and Pegasus Bank as “well capitalized” under the prompt corrective action provisions. The Common Equity Tier 1 Capital of the Company, BancFirst and Pegasus Bank includes common stock and related paid-in capital and retained earnings. In connection with the adoption of the Basel III Capital Rules, the election was made to opt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1 Capital. Common Equity Tier 1 Capital for the Company, BancFirst and Pegasus Bank is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. The Company’s trust preferred securities have continued to be included in Tier 1 capital, as the Company’s total assets do not exceed $15 billion. There are no conditions or events since the most recent notification of BancFirst and Pegasus Bank’s capital category that management believes would materially change its category under capital requirements existing as of the report date.
In April 2020, the Company began originating loans to qualified small businesses under the PPP administered by the SBA. Federal bank regulatory agencies have issued an interim final rule that permits banks to neutralize the regulatory capital effects of participating in the Paycheck Protection Program Lending Facility (the “PPP Facility”) and clarify that PPP loans have a zero percent risk weight under applicable risk-based capital rules. Specifically, a bank may exclude all PPP loans pledged as collateral to the PPP Facility from its average total consolidated assets for the purposes of calculating its leverage ratio, while PPP loans that are not pledged as collateral to the PPP Facility are included. The PPP loans the Company originated in 2020 and 2021 are included in the calculation of the Company’s leverage ratio as of September 30, 2021 as the Company did not utilize the PPP Facility for funding purposes.
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of Subordinated Notes. The Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines.
23
(10) NET INCOME PER COMMON SHARE
Basic and diluted net income per common share are calculated as follows:
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|||
|
|
(Dollars in thousands, except per share data) |
|
|||||||||
Three Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
38,750 |
|
|
|
32,744,104 |
|
|
$ |
1.18 |
|
Dilutive effect of stock options |
|
|
— |
|
|
|
523,851 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders plus |
|
$ |
38,750 |
|
|
|
33,267,955 |
|
|
$ |
1.16 |
|
Three Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
20,890 |
|
|
|
32,668,789 |
|
|
$ |
0.64 |
|
Dilutive effect of stock options |
|
|
— |
|
|
|
500,149 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
20,890 |
|
|
|
33,168,938 |
|
|
$ |
0.63 |
|
Nine Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
129,462 |
|
|
|
32,760,015 |
|
|
$ |
3.95 |
|
Dilutive effect of stock options |
|
|
— |
|
|
|
598,822 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders plus |
|
$ |
129,462 |
|
|
|
33,358,837 |
|
|
$ |
3.88 |
|
Nine Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
64,228 |
|
|
|
32,666,554 |
|
|
$ |
1.97 |
|
Dilutive effect of stock options |
|
|
— |
|
|
|
523,740 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|||
Income available to common stockholders plus |
|
$ |
64,228 |
|
|
|
33,190,294 |
|
|
$ |
1.94 |
|
The following table shows the number and average exercise price of options that were excluded from the computation of diluted net income per common share for each period because the options were anti-dilutive for the period:
|
|
Shares |
|
|
Three Months Ended September 30, 2021 |
|
|
533,701 |
|
Three Months Ended September 30, 2020 |
|
|
377,071 |
|
Nine Months Ended September 30, 2021 |
|
|
161,690 |
|
Nine Months Ended September 30, 2020 |
|
|
408,867 |
|
(11) FAIR VALUE MEASUREMENTS
Accounting standards define fair value as the price that would be received to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.
FASB Accounting Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
24
Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis
A description of the valuation methodologies and key inputs used to measure financial assets and financial liabilities at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to the following categories of the Company’s financial assets and financial liabilities.
Debt Securities Available for Sale
Debt securities classified as available for sale are reported at fair value. U.S. Treasuries are valued using Level 1 inputs. Other debt securities available for sale including U.S. federal agencies, registered mortgage backed debt securities and state and political subdivisions are valued using prices from an independent pricing service utilizing Level 2 data. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The Company also invests in private label mortgage backed debt securities for which observable information is not readily available. These debt securities are reported at fair value utilizing Level 3 inputs. For these debt securities, management determines the fair value based on replacement cost, the income approach or information provided by outside consultants or lead investors. Discount rates are primarily based on reference to interest rate spreads on comparable debt securities of similar duration and credit rating as determined by the nationally recognized rating agencies adjusted for a lack of trading volume. Significant unobservable inputs are developed by investment securities professionals involved in the active trading of similar debt securities.
The Company reviews the prices for Level 1 and Level 2 debt securities supplied by the independent pricing service for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio debt securities that are esoteric or that have complicated structures. The Company’s portfolio primarily consists of traditional investments including U.S. Treasury obligations, federal agency mortgage pass-through debt securities, general obligation municipal bonds and a small amount of municipal revenue bonds. Pricing for such instruments is fairly generic and is easily obtained. For in-state bond issues that have relatively low issue sizes and liquidity, the Company utilizes the same parameters for pricing mentioned in the preceding paragraph adjusted for the specific issue. Periodically, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third party sources.
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
|
|
Level 1 Inputs |
|
|
Level 2 Inputs |
|
|
Level 3 Inputs |
|
|
Total Fair Value |
|
||||
|
|
(Dollars in thousands) |
|
|||||||||||||
September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
449,855 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
449,855 |
|
U.S. federal agencies |
|
|
— |
|
|
|
23,545 |
|
|
|
— |
|
|
|
23,545 |
|
Mortgage-backed securities |
|
|
— |
|
|
|
33,561 |
|
|
|
— |
|
|
|
33,561 |
|
States and political subdivisions |
|
|
— |
|
|
|
5,739 |
|
|
|
320 |
|
|
|
6,059 |
|
Asset backed securities |
|
|
— |
|
|
|
13,482 |
|
|
|
— |
|
|
|
13,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
475,236 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
475,236 |
|
U.S. federal agencies |
|
|
— |
|
|
|
19,638 |
|
|
|
— |
|
|
|
19,638 |
|
Mortgage-backed securities |
|
|
— |
|
|
|
15,696 |
|
|
|
— |
|
|
|
15,696 |
|
States and political subdivisions |
|
|
— |
|
|
|
28,793 |
|
|
|
155 |
|
|
|
28,948 |
|
Asset backed securities |
|
|
— |
|
|
|
— |
|
|
|
12,714 |
|
|
|
12,714 |
|
25
The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:
|
|
Nine Months Ended September 30, |
|
|
Twelve Months Ended |
|
||
|
|
2021 |
|
|
2020 |
|
||
|
|
(Dollars in thousands) |
|
|||||
Balance at the beginning of the year |
|
$ |
12,869 |
|
|
$ |
12,714 |
|
Transfers (to)/from level 2 |
|
|
(12,714 |
) |
|
|
1,643 |
|
Purchases |
|
|
240 |
|
|
|
— |
|
Settlements |
|
|
(75 |
) |
|
|
(1,473 |
) |
Total unrealized losses |
|
|
|
|
|
(15 |
) |
|
Balance at the end of the period |
|
$ |
320 |
|
|
$ |
12,869 |
|
The Company’s policy is to recognize transfers in and transfers out of Levels 1, 2 and 3 as of the end of the reporting period. During the nine months ended September 30, 2021, the Company transferred debt securities from Level 3 to Level 2 due to a review of the pricing models that determined some asset backed debt securities to be Level 2. During the year ended December 31, 2020, the Company transferred debt securities from Level 2 to Level 3 due to a review of the pricing models that determined some state and political subdivisions bonds to be Level 3.
Financial Assets and Financial Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and financial liabilities are reported at fair value utilizing Level 3 inputs.
The Company invests in equity securities without readily determinable fair values and utilizes Level 3 inputs. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income.
Collateral dependent loans are reported at the fair value of the underlying collateral if repayment is dependent on liquidation of the collateral. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. In no case does the fair value of a collateral dependent loan exceed the fair value of the underlying collateral. The collateral dependent loans are adjusted to fair value through a specific allocation of the allowance for credit losses or a direct charge-down of the loan.
Repossessed assets, upon initial recognition, are measured and adjusted to fair value through a charge-off to the allowance for possible credit losses based upon the fair value of the repossessed asset.
Other real estate owned is revalued at fair value subsequent to initial recognition, with any losses recognized in net expense from other real estate owned.
26
The following table summarizes assets measured at fair value on a nonrecurring basis during the period presented. The fair value represents end of period values, which approximate fair value measurements that occurred on various measurement dates throughout the period:
|
|
Total Fair Value |
|
|
|
|
Level 3 |
|
|
|
|
(Dollars in thousands) |
|
|
As of and for the Year-to-date Period Ended September 30, 2021 |
|
|
|
|
Equity securities |
|
$ |
23,491 |
|
Collateral dependent loans |
|
|
11,858 |
|
Repossessed assets |
|
|
128 |
|
Other real estate owned |
|
|
6,824 |
|
As of and for the Year-to-date Period Ended December 31, 2020 |
|
|
|
|
Equity securities |
|
$ |
21,203 |
|
Collateral dependent loans |
|
|
11,347 |
|
Repossessed assets |
|
|
291 |
|
Other real estate owned |
|
|
32,066 |
|
Estimated Fair Value of Financial Instruments
The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instruments that are not recorded at fair value. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and Cash Equivalents Include: Cash and Due from Banks and Interest-Bearing Deposits with Banks
The carrying amount of these short-term instruments is based on a reasonable estimate of fair value.
Debt Securities Held for Investment
For debt securities held for investment, which are generally traded in secondary markets, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar debt securities making adjustments for credit or liquidity if applicable.
Loans Held For Sale
The Company originates mortgage loans to be sold. At the time of origination, the acquiring bank has already been determined and the terms of the loan, including interest rate, have already been set by the acquiring bank, allowing the Company to originate the loan at fair value. Mortgage loans are generally sold within 30 days of origination. Loans held for sale are valued using Level 2 inputs. Gains or losses recognized upon the sale of the loans are determined on a specific identification basis. At December 31, 2020, the Company’s principal subsidiary bank, BancFirst, had approximately $21.6 million in loans held for sale at its Hugo, Oklahoma branch that were sold to AmeriState Bank in Atoka, Oklahoma in the first quarter of 2021.
Loans
To determine the fair value of loans, the Company uses an exit price calculation, which takes into account factors such as liquidity, credit and the nonperformance risk of loans. For certain homogeneous categories of loans, such as some residential mortgages, fair values are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair values of other types of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Deposits
The fair values of transaction and savings accounts are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using the rates currently offered for deposits of similar remaining maturities.
Short-Term Borrowings
The amounts payable on these short-term instruments are reasonable estimates of fair value.
27
Subordinated Debt
The fair values of subordinated debt are estimated using the rates that would be charged for subordinated debt of similar remaining maturities.
Loan Commitments and Letters of Credit
The fair values of commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the terms of the agreements. The fair values of letters of credit are based on fees currently charged for similar agreements.
The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:
|
|
September 30, |
|
|
December 31, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||
|
|
Carrying |
|
|
Fair Value |
|
|
Carrying |
|
|
Fair Value |
|
||||
|
|
(Dollars in thousands) |
|
|||||||||||||
FINANCIAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Level 2 inputs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
4,110,866 |
|
|
$ |
4,110,866 |
|
|
$ |
1,616,912 |
|
|
$ |
1,616,912 |
|
Debt securities held for investment |
|
|
37 |
|
|
|
39 |
|
|
|
59 |
|
|
|
62 |
|
Loans held for sale |
|
|
20,950 |
|
|
|
20,950 |
|
|
|
53,719 |
|
|
|
53,719 |
|
Level 3 inputs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities held for investment |
|
|
2,945 |
|
|
|
2,945 |
|
|
|
2,905 |
|
|
|
2,922 |
|
Loans, net of allowance for credit losses |
|
|
5,930,473 |
|
|
|
5,919,882 |
|
|
|
6,303,140 |
|
|
|
6,347,803 |
|
FINANCIAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Level 2 inputs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
9,992,044 |
|
|
|
10,064,348 |
|
|
|
8,064,704 |
|
|
|
8,084,695 |
|
Short-term borrowings |
|
|
3,500 |
|
|
|
3,500 |
|
|
|
1,100 |
|
|
|
1,100 |
|
Subordinated debt |
|
|
85,973 |
|
|
|
88,072 |
|
|
|
26,804 |
|
|
|
30,535 |
|
OFF-BALANCE SHEET FINANCIAL INSTRUMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loan commitments |
|
|
|
|
|
3,584 |
|
|
|
|
|
|
3,115 |
|
||
Letters of credit |
|
|
|
|
|
560 |
|
|
|
|
|
|
722 |
|
Non-financial Assets and Non-financial Liabilities Measured at Fair Value
The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis include intangible assets and other non-financial long-lived assets measured at fair value and adjusted for impairment. These items are evaluated at least annually for impairment. The overall levels of non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis were not considered to be significant to the Company at September 30, 2021 or December 31, 2020.
(12) SEGMENT INFORMATION
The Company evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The five principal business units are metropolitan banks, community banks, Pegasus Bank, other financial services and executive, operations and support. Metropolitan banks, community banks and Pegasus Bank offer traditional banking products such as commercial and retail lending and a full line of deposit accounts. Metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas. Community banks consist of banking locations in communities throughout Oklahoma. Pegasus Bank consists of banking locations in the Dallas metropolitan area. Other financial services are specialty product business units including guaranteed small business lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations and support groups represent executive management, operational support and corporate functions that are not allocated to the other business units.
28
The results of operations and selected financial information for the five business units are as follows:
|
|
Metropolitan |
|
|
Community |
|
|
Pegasus |
|
|
Other |
|
|
Executive, |
|
|
Eliminations |
|
|
Consolidated |
|
|||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||||
Three Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
$ |
18,728 |
|
|
$ |
47,817 |
|
|
$ |
6,141 |
|
|
$ |
8,718 |
|
|
$ |
(1,386 |
) |
|
$ |
172 |
|
|
$ |
80,190 |
|
Noninterest income |
|
|
5,681 |
|
|
|
16,978 |
|
|
|
359 |
|
|
|
12,198 |
|
|
|
45,214 |
|
|
|
(40,644 |
) |
|
|
39,786 |
|
Income before taxes |
|
|
15,072 |
|
|
|
31,722 |
|
|
|
2,158 |
|
|
|
5,069 |
|
|
|
34,298 |
|
|
|
(40,040 |
) |
|
|
48,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
$ |
20,476 |
|
|
$ |
43,369 |
|
|
$ |
5,078 |
|
|
$ |
6,816 |
|
|
$ |
(104 |
) |
|
$ |
217 |
|
|
$ |
75,852 |
|
Noninterest income |
|
|
4,735 |
|
|
|
15,149 |
|
|
|
379 |
|
|
|
10,882 |
|
|
|
25,969 |
|
|
|
(22,539 |
) |
|
|
34,575 |
|
Income before taxes |
|
|
6,669 |
|
|
|
18,257 |
|
|
|
1,429 |
|
|
|
3,819 |
|
|
|
17,158 |
|
|
|
(21,728 |
) |
|
|
25,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
$ |
57,909 |
|
|
$ |
135,611 |
|
|
$ |
17,308 |
|
|
$ |
30,057 |
|
|
$ |
(1,784 |
) |
|
$ |
658 |
|
|
$ |
239,759 |
|
Noninterest income |
|
|
14,494 |
|
|
|
48,151 |
|
|
|
1,098 |
|
|
|
34,686 |
|
|
|
156,970 |
|
|
|
(131,060 |
) |
|
|
124,339 |
|
Income before taxes |
|
|
46,598 |
|
|
|
98,005 |
|
|
|
5,750 |
|
|
|
16,240 |
|
|
|
126,428 |
|
|
|
(129,657 |
) |
|
|
163,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
$ |
64,970 |
|
|
$ |
131,784 |
|
|
$ |
15,662 |
|
|
$ |
14,304 |
|
|
$ |
196 |
|
|
$ |
217 |
|
|
$ |
227,133 |
|
Noninterest income |
|
|
14,006 |
|
|
|
44,843 |
|
|
|
631 |
|
|
|
31,100 |
|
|
|
79,226 |
|
|
|
(68,004 |
) |
|
|
101,802 |
|
Income before taxes |
|
|
20,695 |
|
|
|
58,225 |
|
|
|
4,372 |
|
|
|
17,364 |
|
|
|
44,793 |
|
|
|
(66,289 |
) |
|
|
79,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
September 30, 2021 |
|
$ |
3,292,422 |
|
|
$ |
6,558,085 |
|
|
$ |
1,101,900 |
|
|
$ |
120,743 |
|
|
$ |
1,570,064 |
|
|
$ |
(1,340,443 |
) |
|
$ |
11,302,771 |
|
December 31, 2020 |
|
|
2,729,886 |
|
|
|
5,527,611 |
|
|
|
919,572 |
|
|
|
137,122 |
|
|
|
1,073,507 |
|
|
|
(1,175,341 |
) |
|
|
9,212,357 |
|
The financial information for each business unit is presented on the basis used internally by management to evaluate performance and allocate resources. The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units. Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services. Eliminations are adjustments to consolidate the business units and companies.
(13) SUBSEQUENT EVENT
On October 29, 2021, BancFirst Corporation entered into an agreement to acquire Worthington National Bank (“Worthington”). Worthington is a national bank chartered by the Office of the Comptroller of the Currency (OCC) with one location in Arlington, Texas, one location in Colleyville, Texas and two Fort Worth, Texas locations. As of September 30, 2021, Worthington had approximately $462.6 million in total assets, $269.0 million in loans and $421.5 million in deposits. The acquisition is expected to be completed during the first quarter of 2022. Upon acquisition, Worthington will continue to operate as “Worthington National Bank” under a separate OCC charter and remain a separate subsidiary of BancFirst Corporation governed by its existing board of directors. BancFirst Corporation intends to provide an appropriate amount of capital or other support to increase Worthington’s ability to approve larger loans and allow Worthington to continue to grow their assets.
29
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition as of September 30, 2021 and December 31, 2020 and results of operations for the three and nine months ended September 30, 2021 should be read in conjunction with our consolidated financial statements and notes to the financial statements for the year ended December 31, 2020, and the other information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Certain risks, uncertainties and other factors, including those set forth under "Risk Factors" in Part I, Item 1A of the 2020 Form 10-K, and "Item 1A, Risk Factors" in this Quarterly Report on Form 10-Q, may cause actual results to differ materially from the results discussed in the forward-looking statements appearing in this discussion and analysis.
FORWARD LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
Actual results may differ materially from forward-looking statements.
30
THE COVID-19 PANDEMIC
The COVID-19 pandemic and actions taken in response to it have negatively impacted the global economy and all financial markets since March 31, 2020. Although the Company is not able to estimate the impact of the COVID-19 pandemic and the resultant economic circumstances on a long-term basis at this time, the COVID-19 pandemic could materially affect the Company’s financial and operational results. The Company is closely monitoring its loan portfolio for effects related to COVID-19. See Item 1.A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, for further discussion.
SUMMARY
The Company’s net income for the third quarter of 2021 was $38.8 million, compared to $20.9 million for the third quarter of 2020. Diluted net income per common share was $1.16 and $0.63 for the third quarter of 2021 and 2020, respectively. The Company recorded a provision for credit losses of $1.5 million for the third quarter of 2021, compared to a provision for credit losses of $18.7 million for the third quarter of 2020.
Net income was $129.5 million, or $3.88 diluted earnings per share, for the nine months ended September 30, 2021, compared to net income of $64.2 million, or $1.94 diluted earnings per share, for the nine months ended September 30, 2020. The Company recorded a net benefit from reversal of provisions for credit losses of $8.5 million for the nine months ended September 30, 2021 compared to a provision for credit losses of $57.7 million for the nine months ended September 30, 2020.
The Company’s net interest income for the third quarter of 2021 increased to $80.2 million, compared to $75.9 million for the third quarter of 2020, as a result of an increase of $6.2 million in fee income from Paycheck Protection Program (PPP) loan forgiveness. The net interest margin for the third quarter was 3.09%, compared to 3.40% a year ago. Noninterest income for the third quarter of 2021 totaled $39.8 million, compared to $34.6 million for the third quarter of 2020. The increase in noninterest income was attributable to $2.9 million in rental income from other real estate property, a $2.1 million increase in income from debit card interchange fees and a $1.5 million increase in insurance commissions. Noninterest expense for the third quarter of 2021 increased to $70.2 million, compared to $66.1 million for the third quarter of 2020, because of the increase in approximately $2.0 million related to other real estate property operating costs and $1.0 million in net occupancy and depreciation primarily from the Company’s move to its new corporate headquarters. The Company’s effective tax rate was 19.7% for the third quarter of 2021 compared to 18.4% for the third quarter of 2020.
At September 30, 2021, the Company’s total assets were $11.3 billion, an increase of $2.1 billion from December 31, 2020. Loans totaled $6.0 billion, a decrease of $410.3 million from December 31, 2020 stemming from a net decrease of approximately $451.5 million in PPP loans and the sale of approximately $21 million of loans from the Company’s Hugo, Oklahoma branch, along with pay downs on loans. The decrease in loans were partially offset by the Company’s purchase of approximately $149 million in loans from the First National Bank and Trust Company of Vinita, Oklahoma. Deposits totaled $10.0 billion, an increase of $1.9 billion from the December 31, 2020 total. The increase in assets and deposits was predominantly related to PPP and other government stimulus payments. At September 30, 2021, the Company had PPP loans held for investment of $201.2 million, net of unamortized processing fees of $6.7 million. The Company’s total stockholders’ equity at September 30, 2021 was $1.1 billion, an increase of $79.0 million over December 31, 2020. Off-balance sheet sweep accounts totaled $2.7 billion at September 30, 2021 compared to $2.8 billion at December 31, 2020.
Nonaccrual loans represent 0.44% of total loans at September 30, 2021, down from 0.58% at December 31, 2020. Net charge-offs were 0.01% of average loans for the third quarter of 2021, compared to 0.03% in the third quarter of 2020. The allowance for credit losses to total loans was 1.43% at September 30, 2021 compared to 1.42% at December 31, 2020. The allowance for credit losses to nonaccrual loans was 324.96% at September 30, 2021 compared to 243.35% at December 31, 2020.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 (the “Subordinated Notes”) to various institutional accredited investors. See Note (7) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated notes.
FUTURE APPLICATION OF ACCOUNTING STANDARDS
There have been no changes in the Company’s disclosures regarding recently issued accounting pronouncements since December 31, 2020, the date of its most recent annual report to stockholders.
31
SEGMENT INFORMATION
See Note (12) of the Notes to Consolidated Financial Statements for disclosures regarding business segments.
RESULTS OF OPERATIONS
Average Balances, Income, Expenses and Rates
The following table presents, for the periods indicated, certain information related to our average balance sheet and our average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances are derived from daily averages.
BANCFIRST CORPORATION |
|
|||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS |
|
|||||||||||||||||||||||
(Unaudited) |
|
|||||||||||||||||||||||
Taxable Equivalent Basis |
|
|||||||||||||||||||||||
(Dollars in thousands) |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30, |
|
|||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||||||||||
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
Interest |
|
|
Average |
|
||||||
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
||||||
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans (1) |
|
$ |
6,103,533 |
|
|
$ |
80,370 |
|
|
|
5.22 |
% |
|
$ |
6,671,344 |
|
|
$ |
76,744 |
|
|
|
4.56 |
% |
Debt securities – taxable |
|
|
536,690 |
|
|
|
1,484 |
|
|
|
1.10 |
|
|
|
591,933 |
|
|
|
2,032 |
|
|
|
1.36 |
|
Debt securities – tax exempt |
|
|
6,336 |
|
|
|
45 |
|
|
|
2.83 |
|
|
|
33,785 |
|
|
|
166 |
|
|
|
1.95 |
|
Federal funds sold and interest-bearing deposits with banks |
|
|
3,682,313 |
|
|
|
1,441 |
|
|
|
0.16 |
|
|
|
1,567,437 |
|
|
|
422 |
|
|
|
0.11 |
|
Total earning assets |
|
|
10,328,872 |
|
|
|
83,340 |
|
|
|
3.20 |
|
|
|
8,864,499 |
|
|
|
79,364 |
|
|
|
3.55 |
|
Nonearning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks |
|
|
269,153 |
|
|
|
|
|
|
|
|
|
241,160 |
|
|
|
|
|
|
|
||||
Interest receivable and other assets |
|
|
696,567 |
|
|
|
|
|
|
|
|
|
619,570 |
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(83,969 |
) |
|
|
|
|
|
|
|
|
(88,823 |
) |
|
|
|
|
|
|
||||
Total nonearning assets |
|
|
881,751 |
|
|
|
|
|
|
|
|
|
771,907 |
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
11,210,623 |
|
|
|
|
|
|
|
|
$ |
9,636,406 |
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transaction deposits |
|
$ |
881,043 |
|
|
$ |
161 |
|
|
|
0.07 |
% |
|
$ |
678,447 |
|
|
$ |
125 |
|
|
|
0.07 |
% |
Savings deposits |
|
|
3,825,687 |
|
|
|
989 |
|
|
|
0.10 |
|
|
|
3,393,158 |
|
|
|
890 |
|
|
|
0.10 |
|
Time deposits |
|
|
659,490 |
|
|
|
838 |
|
|
|
0.50 |
|
|
|
699,074 |
|
|
|
1,839 |
|
|
|
1.04 |
|
Short-term borrowings |
|
|
2,713 |
|
|
|
— |
|
|
|
0.10 |
|
|
|
3,117 |
|
|
|
— |
|
|
|
0.05 |
|
Long-term borrowings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,119 |
|
|
|
— |
|
|
|
— |
|
Subordinated debt |
|
|
85,964 |
|
|
|
1,031 |
|
|
|
4.76 |
|
|
|
26,804 |
|
|
|
491 |
|
|
|
7.27 |
|
Total interest-bearing liabilities |
|
|
5,454,897 |
|
|
|
3,019 |
|
|
|
0.22 |
|
|
|
4,802,719 |
|
|
|
3,345 |
|
|
|
0.28 |
|
Interest-free funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing deposits |
|
|
4,547,944 |
|
|
|
|
|
|
|
|
|
3,722,973 |
|
|
|
|
|
|
|
||||
Interest payable and other liabilities |
|
|
61,794 |
|
|
|
|
|
|
|
|
|
60,574 |
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
1,145,988 |
|
|
|
|
|
|
|
|
|
1,050,140 |
|
|
|
|
|
|
|
||||
Total interest free funds |
|
|
5,755,726 |
|
|
|
|
|
|
|
|
|
4,833,687 |
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
11,210,623 |
|
|
|
|
|
|
|
|
$ |
9,636,406 |
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
|
$ |
80,321 |
|
|
|
|
|
|
|
|
$ |
76,019 |
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
|
|
|
2.98 |
% |
|
|
|
|
|
|
|
|
3.27 |
% |
||||
Effect of interest free funds |
|
|
|
|
|
|
|
|
0.11 |
% |
|
|
|
|
|
|
|
|
0.13 |
% |
||||
Net interest margin |
|
|
|
|
|
|
|
|
3.09 |
% |
|
|
|
|
|
|
|
|
3.40 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
For these computations, information is shown on a taxable-equivalent basis assuming a 21% tax rate. |
|
|||||||||||||||||||||||
(1) Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. |
|
32
BANCFIRST CORPORATION |
|
|||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS |
|
|||||||||||||||||||||||
(Unaudited) |
|
|||||||||||||||||||||||
Taxable Equivalent Basis |
|
|||||||||||||||||||||||
(Dollars in thousands) |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||||||||||
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
Interest |
|
|
Average |
|
||||||
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
||||||
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans (1) |
|
$ |
6,267,176 |
|
|
$ |
240,733 |
|
|
|
5.14 |
% |
|
$ |
6,376,221 |
|
|
$ |
232,380 |
|
|
|
4.85 |
% |
Debt securities – taxable |
|
|
531,109 |
|
|
|
4,779 |
|
|
|
1.20 |
|
|
|
556,557 |
|
|
|
6,665 |
|
|
|
1.60 |
|
Debt securities – tax exempt |
|
|
13,530 |
|
|
|
222 |
|
|
|
2.20 |
|
|
|
28,579 |
|
|
|
485 |
|
|
|
2.26 |
|
Federal funds sold and interest-bearing deposits with banks |
|
|
3,064,852 |
|
|
|
2,861 |
|
|
|
0.12 |
|
|
|
1,509,493 |
|
|
|
5,586 |
|
|
|
0.49 |
|
Total earning assets |
|
|
9,876,667 |
|
|
|
248,595 |
|
|
|
3.37 |
|
|
|
8,470,850 |
|
|
|
245,116 |
|
|
|
3.85 |
|
Nonearning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks |
|
|
270,724 |
|
|
|
|
|
|
|
|
|
210,558 |
|
|
|
|
|
|
|
||||
Interest receivable and other assets |
|
|
688,223 |
|
|
|
|
|
|
|
|
|
603,167 |
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(89,116 |
) |
|
|
|
|
|
|
|
|
(69,603 |
) |
|
|
|
|
|
|
||||
Total nonearning assets |
|
|
869,831 |
|
|
|
|
|
|
|
|
|
744,122 |
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
10,746,498 |
|
|
|
|
|
|
|
|
$ |
9,214,972 |
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transaction deposits |
|
$ |
835,363 |
|
|
$ |
465 |
|
|
|
0.07 |
% |
|
$ |
755,835 |
|
|
$ |
809 |
|
|
|
0.14 |
% |
Savings deposits |
|
|
3,675,121 |
|
|
|
3,034 |
|
|
|
0.11 |
|
|
|
3,230,145 |
|
|
|
8,482 |
|
|
|
0.35 |
|
Time deposits |
|
|
658,306 |
|
|
|
2,814 |
|
|
|
0.57 |
|
|
|
699,211 |
|
|
|
6,713 |
|
|
|
1.28 |
|
Short-term borrowings |
|
|
2,595 |
|
|
|
1 |
|
|
|
0.07 |
|
|
|
3,306 |
|
|
|
8 |
|
|
|
0.33 |
|
Long-term borrowings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,478 |
|
|
|
— |
|
|
|
— |
|
Subordinated debt |
|
|
46,957 |
|
|
|
2,100 |
|
|
|
5.98 |
|
|
|
26,804 |
|
|
|
1,474 |
|
|
|
7.33 |
|
Total interest-bearing liabilities |
|
|
5,218,342 |
|
|
|
8,414 |
|
|
|
0.22 |
|
|
|
4,716,779 |
|
|
|
17,486 |
|
|
|
0.49 |
|
Interest-free funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing deposits |
|
|
4,363,925 |
|
|
|
|
|
|
|
|
|
3,414,106 |
|
|
|
|
|
|
|
||||
Interest payable and other liabilities |
|
|
50,469 |
|
|
|
|
|
|
|
|
|
46,175 |
|
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
1,113,762 |
|
|
|
|
|
|
|
|
|
1,037,912 |
|
|
|
|
|
|
|
||||
Total interest free funds |
|
|
5,528,156 |
|
|
|
|
|
|
|
|
|
4,498,193 |
|
|
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
10,746,498 |
|
|
|
|
|
|
|
|
$ |
9,214,972 |
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
|
$ |
240,181 |
|
|
|
|
|
|
|
|
$ |
227,630 |
|
|
|
|
||||
Net interest spread |
|
|
|
|
|
|
|
|
3.15 |
% |
|
|
|
|
|
|
|
|
3.36 |
% |
||||
Effect of interest free funds |
|
|
|
|
|
|
|
|
0.10 |
% |
|
|
|
|
|
|
|
|
0.22 |
% |
||||
Net interest margin |
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
3.58 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
For these computations, information is shown on a taxable-equivalent basis assuming a 21% tax rate. |
|
|||||||||||||||||||||||
(1) Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. |
|
33
Selected income statement data and other selected data for the comparable periods were as follows:
BANCFIRST CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
$ |
80,190 |
|
|
$ |
75,852 |
|
|
$ |
239,759 |
|
|
$ |
227,133 |
|
Provision for/(benefit from) credit losses |
|
|
1,483 |
|
|
|
18,740 |
|
|
|
(8,466 |
) |
|
|
57,656 |
|
Securities transactions |
|
|
150 |
|
|
|
— |
|
|
|
417 |
|
|
|
(545 |
) |
Total noninterest income |
|
|
39,786 |
|
|
|
34,575 |
|
|
|
124,339 |
|
|
|
101,802 |
|
Salaries and employee benefits |
|
|
42,267 |
|
|
|
41,995 |
|
|
|
123,836 |
|
|
|
123,977 |
|
Total noninterest expense |
|
|
70,214 |
|
|
|
66,083 |
|
|
|
209,200 |
|
|
|
192,119 |
|
Net income |
|
|
38,750 |
|
|
|
20,890 |
|
|
|
129,462 |
|
|
|
64,228 |
|
Per Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income – basic |
|
$ |
1.18 |
|
|
$ |
0.64 |
|
|
$ |
3.95 |
|
|
$ |
1.97 |
|
Net income – diluted |
|
|
1.16 |
|
|
|
0.63 |
|
|
|
3.88 |
|
|
|
1.94 |
|
Cash dividends |
|
|
0.36 |
|
|
|
0.34 |
|
|
|
1.04 |
|
|
|
0.98 |
|
Performance Data |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Return on average assets |
|
|
1.37 |
% |
|
|
0.86 |
% |
|
|
1.61 |
% |
|
|
0.93 |
% |
Return on average stockholders’ equity |
|
|
13.42 |
|
|
|
7.89 |
|
|
|
15.54 |
|
|
|
8.24 |
|
Cash dividend payout ratio |
|
|
30.51 |
|
|
|
53.13 |
|
|
|
26.33 |
|
|
|
49.75 |
|
Net interest spread |
|
|
2.98 |
|
|
|
3.27 |
|
|
|
3.15 |
|
|
|
3.36 |
|
Net interest margin |
|
|
3.09 |
|
|
|
3.40 |
|
|
|
3.25 |
|
|
|
3.58 |
|
Efficiency ratio |
|
|
58.52 |
|
|
|
59.84 |
|
|
|
57.46 |
|
|
|
58.41 |
|
Net charge-offs to average loans |
|
|
0.01 |
|
|
|
0.03 |
|
|
|
0.08 |
|
|
|
0.05 |
|
Net Interest Income
For the three months ended September 30, 2021, net interest income, which is the Company’s principal source of operating revenue, increased $4.3 million or 5.7% compared to the three months ended September 30, 2020. Net interest income increased for the third quarter of 2021, as a result of an increase of $6.2 million in fee income from PPP loan forgiveness. Net interest margin is the ratio of taxable-equivalent net interest income to average earning assets for the period. As shown in the preceding table, the Company’s net interest margin for the third quarter of 2021 decreased compared to the third quarter of 2020. This decrease in margin was due to larger balances in interest-bearing deposits with banks during the quarter.
Net interest income for the nine months ended September 30, 2021 increased $12.6 million or 5.6% compared to the nine months ended September 30, 2020. Net interest income increased for the nine months ended September 30, 2021, as a result of an increase of $24.2 million in fee income from PPP loan forgiveness and the drop in average interest rates on deposits. As shown in the preceding table, the Company’s net interest margin for the nine months ended September 30, 2021 decreased compared to the nine months ended September 30, 2020, due to larger balances and lower average rates on interest-bearing deposits with banks during the period.
The Company’s net interest income and net interest margin have been, and the Company currently expects them to continue to be, impacted by the decreases in interest rates stemming from the Federal Reserve's response to the COVID-19 pandemic. Our expectation is that interest rates will increase slightly in the upcoming year.
Benefit from and Provision for Credit Losses
For the third quarter of 2021, the Company recorded a provision for credit losses of $1.5 million, compared to a provision for credit losses of $18.7 million for the third quarter of 2020. The Company’s provision for the third quarter of 2021 supported a stable reserve as COVID continues to impact some businesses in Oklahoma and Texas despite a decline in COVID cases. The elevated provision during the third quarter of 2020 was based on the Company’s evaluation of the level of uncertainty and lack of clarity of the timing of an end to the COVID-19 pandemic, as well as the magnitude of the government’s stimulus response to it. The Company establishes an allowance as an estimate of the expected credit losses in the loan portfolio at the balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses
34
change, the Company’s estimate of expected credit losses could also change, which could affect the amount of future provisions for credit losses. Net loan charge-offs were $10,000 for the third quarter of 2021, compared to net loan charge-offs of $2.1 million for the third quarter of 2020. The rate of net charge-offs to average total loans, as presented in the preceding table, continues to be at a low level.
For the nine months ended September 30, 2021, the Company recorded a net benefit from reversal of provision for credit losses of $8.5 million compared to a provision for credit losses of $57.7 million for nine months ended September 30, 2020. Net loan charge-offs were $4.7 million, compared to $3.1 million for the same period of the prior year. The Company’s reversal of provision for the nine months ended September 30, 2021 was based on improvements in economic conditions and the Company’s outlook for certain economic indicators. The elevated provision during the nine months ended September 30, 2020 was based on the Company’s evaluation of the level of uncertainty and lack of clarity of the timing of an end to the COVID-19 pandemic, as well as the magnitude of the government’s stimulus response to it.
Noninterest Income
Noninterest income, as presented in the preceding table, increased by $5.2 million for the third quarter of 2021 compared to the third quarter of 2020. The increase in noninterest income was attributable to $2.9 million in rental income from other real estate property, a $2.1 million increase in income from debit card interchange fees and a $1.5 million increase in insurance commissions.
Noninterest income included non-sufficient funds fees totaling $6.8 million and $6.4 million for the three months ended September 30, 2021 and 2020, respectively. This represents 17.2% and 18.6% of the Company’s noninterest income for the respective periods. In addition, the Company had debit card interchange fees totaling $11.7 million and $9.7 million during the three months ended September 30, 2021 and 2020, respectively. This represents 29.5% and 27.9% of the Company’s noninterest income for the respective periods. For the third quarter of 2021 compared to the third quarter of 2020, government assistance funds that flowed into the market, including PPP loans and stimulus payments to households, increased both customer liquidity and interchange volume resulting in higher debit card interchange fees.
Noninterest income increased by $22.5 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. The increase in noninterest income was due to a purchase gain of $4.8 million associated with The First National Bank and Trust Company of Vinita, Oklahoma, a gain from the sale of the Company’s Hugo, Oklahoma branch of $2.5 million, a $7.3 million increase in income from debit card interchange fees, $7.5 million in rental income from other real estate property, and a $2.4 million increase in insurance commissions, which were partially offset by a $4.5 million decrease in income from sweep fees. In addition, the Company earned $5.7 million on the sale of loans for the nine months ended September 30, 2021 compared to $4.2 million for the nine months ended September 30, 2020. The income from sales of loans increased due to the increase in volume of mortgage loans originated because of record low mortgage rates.
Noninterest income included non-sufficient fund fees totaling $18.0 million and $19.7 million during the nine months ended September 30, 2021 and 2020, respectively. This represents 14.4% and 19.3% of the Company’s noninterest income for the respective periods. In addition, the Company had debit card interchange fees totaling $34.3 million and $27.0 million during the nine months ended September 30, 2021 and 2020, respectively. This represents 27.6% and 26.5% of the Company’s noninterest income for the respective periods. Government assistance funds that flowed into the market, including PPP loans and stimulus payments to households, increased both customer liquidity and interchange volume. This activity resulted in lower non-sufficient funds fees and higher debit card interchange fees for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.
Prior to the COVID-19 pandemic, there was minimal likelihood that the Company would surpass $10 billion in total assets for several years. However, with the CARES Act, including PPP loans, stimulus payments to households, and artificially high household savings rates, our deposits and assets have grown dramatically beyond reasonably foreseeable levels. To the extent the COVID-19 pandemic and the effects of the aforementioned stimulus programs continue, it is likely the Company will exceed $10 billion in total assets at December 31, 2021. Pursuant to the Durbin Amendment of the Dodd-Frank Act, based on current run rates, this would trigger an approximate reduction of annual pretax income from debit card interchange fees of between $20 to $22 million beginning July 1, 2022. The Company is undergoing efforts through the use of our existing sweep product to reduce total assets below $10 billion at December 31, 2021, but the success of these efforts is uncertain.
Noninterest Expense
Noninterest expense, as presented in the preceding table, increased by $4.1 million for third quarter of 2021 compared to the third quarter of 2020. The increase in noninterest expenses was due to $2.0 million related to other real estate property operating costs and approximately $1.0 million in net occupancy and depreciation primarily from the Company’s move to its new corporate headquarters.
For the nine months ended September 30, 2021, noninterest expense increased by $17.1 million compared to the nine months ended September 30, 2020. The increase in noninterest expenses was due to approximately $6.6 million related to other real estate
35
property operating costs, $4.0 million in acquisition related expenses, approximately $3.5 million in net occupancy and depreciation primarily from the Company’s move to its new corporate headquarters, and a $1.3 million increase in deposit insurance. The nine months ended September 30, 2020 included a $2.3 million gain on the sale of other real estate owned, compared to approximately $245,000 for the nine months ended September 30, 2021, that reduced noninterest expense.
Income Taxes
The Company’s effective tax rate was 19.7% for the third quarter of 2021, compared to 18.4% for the third quarter of 2020. The lower effective tax rate for the third quarter of 2020 was due to a greater effect of tax credits on lower reported income.
The Company’s effective tax rate on income before taxes was 20.8% for the nine months ended September 30, 2021, compared to 18.9% for the nine months ended September 30, 2020. The lower effective tax rate for the first nine months of 2020 was due to a greater effect of tax credits on lower reported income.
The reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.
36
FINANCIAL POSITION
BANCFIRST CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except per share data)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2021 |
|
|
2020 |
|
||
|
|
(unaudited) |
|
|
|
|
||
Balance Sheet Data |
|
|
|
|
|
|
||
Total assets |
|
$ |
11,302,771 |
|
|
$ |
9,212,357 |
|
Total loans (net of unearned interest) |
|
|
6,037,886 |
|
|
|
6,448,225 |
|
Allowance for credit losses |
|
|
86,463 |
|
|
|
91,366 |
|
Debt securities |
|
|
529,484 |
|
|
|
555,196 |
|
Deposits |
|
|
9,992,044 |
|
|
|
8,064,704 |
|
Stockholders' equity |
|
|
1,146,874 |
|
|
|
1,067,885 |
|
Book value per share |
|
|
35.21 |
|
|
|
32.64 |
|
Tangible book value per share (non-GAAP)(1) |
|
|
30.04 |
|
|
|
27.47 |
|
Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) |
|
|
|
|
||||
Stockholders' equity |
|
$ |
1,146,874 |
|
|
$ |
1,067,885 |
|
Less goodwill |
|
|
149,922 |
|
|
|
149,922 |
|
Less intangible assets, net |
|
|
18,325 |
|
|
|
18,999 |
|
Tangible stockholders' equity (non-GAAP) |
|
$ |
978,627 |
|
|
$ |
898,964 |
|
Common shares outstanding |
|
|
32,572,217 |
|
|
|
32,719,852 |
|
Tangible book value per share (non-GAAP) |
|
$ |
30.04 |
|
|
$ |
27.47 |
|
Selected Financial Ratios |
|
|
|
|
|
|
||
Balance Sheet Ratios: |
|
|
|
|
|
|
||
Average loans to deposits (year-to-date) |
|
|
65.74 |
% |
|
|
78.28 |
% |
Average earning assets to total assets (year-to-date) |
|
|
91.91 |
|
|
|
91.90 |
|
Average stockholders’ equity to average assets (year-to-date) |
|
|
10.36 |
|
|
|
11.17 |
|
Asset Quality Data |
|
|
|
|
|
|
||
Loans past due 90 days and still accruing |
|
$ |
5,186 |
|
|
$ |
4,802 |
|
Nonaccrual loans (3) |
|
|
26,607 |
|
|
|
37,545 |
|
Restructured loans |
|
|
7,073 |
|
|
|
7,784 |
|
Total nonperforming and restructured loans |
|
|
38,866 |
|
|
|
50,131 |
|
Other real estate owned and repossessed assets |
|
|
39,060 |
|
|
|
32,480 |
|
Total nonperforming and restructured assets |
|
|
77,926 |
|
|
|
82,611 |
|
Asset Quality Ratios: |
|
|
|
|
|
|
||
Nonaccrual loans to total loans |
|
|
0.44 |
% |
|
|
0.58 |
% |
Nonperforming and restructured loans to total loans |
|
|
0.64 |
|
|
|
0.78 |
|
Nonperforming and restructured assets to total assets |
|
|
0.69 |
|
|
|
0.90 |
|
Allowance for credit losses to total loans |
|
|
1.43 |
|
|
|
1.42 |
|
Allowance for credit losses to nonperforming and restructured loans |
|
|
222.46 |
|
|
|
182.26 |
|
Allowance for credit losses to nonaccrual loans |
|
|
324.96 |
|
|
|
243.35 |
|
(1) Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” Table. |
|
|||||||
(2) Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP. |
|
|||||||
(3) Government Agencies guarantee approximately $3.1 million of nonaccrual loans at September 30, 2021. |
|
Cash and Interest-Bearing Deposits with Banks
The aggregate of cash and due from banks and interest-bearing deposits with banks increased by $2.5 billion or 154.2% to $4.1 billion, from December 31, 2020 to September 30, 2021. The increase was primarily related to the increase in deposits from PPP and other government stimulus payments.
Securities
At September 30, 2021, total debt securities decreased $25.7 million, or 4.6% compared to December 31, 2020. The size of the Company’s securities portfolio is determined by the Company’s liquidity and asset/liability management. The net unrealized gain on debt securities available for sale, before taxes, was $6.4 million at September 30, 2021, compared to a net unrealized gain of $9.9 million at December 31, 2020. These unrealized gains are included in the Company’s stockholders’ equity as accumulated other comprehensive income, net of income tax, in the amounts of a gain of $4.9 million at September 30, 2021 and a gain of $7.4 million at December 31, 2020.
37
See Note (3) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Securities.
Loans
At September 30, 2021, total loans decreased $410.3 million or 6.4% compared to December 31, 2020. The decrease in loans resulted from a net decrease of approximately $451.5 million in PPP loans and the sale of approximately $21 million of loans from the Company’s Hugo, Oklahoma branch along with pay downs on loans. The decrease in loans were partially offset by the Company’s purchase of approximately $149 million in loans, from The First National Bank and Trust Company of Vinita, Oklahoma. At September 30, 2021, the balance of total PPP loans was $201.2 million, net of unamortized processing fees of $6.7 million.
See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s loan portfolio segments.
Allowance for Credit Losses
On January 1, 2020, the Company adopted ASC 326, which replaces the incurred loss methodology with an expected loss methodology that is referred to as CECL. The decrease in the allowance for credit loss during 2021 was primarily driven by a reversal of provision during the second quarter of 2021, and a lower provision in the third quarter of 2021 based on sustained improvements in the economy, both nationally and in Oklahoma and Texas, which reduced the amount of expected credit loss within the loan portfolio. This reduction was partially offset by additional allowance for credit loss required by newly acquired loans purchased with credit deterioration.
Nonaccrual and Restructured Assets
At September 30, 2021, nonperforming and restructured assets decreased $4.7 million to $77.9 million compared to December 31, 2020. The Company’s level of nonperforming and restructured assets has continued to be relatively low, equating to 0.69% of total assets at September 30, 2021 and 0.90% of total assets at December 31, 2020.
Nonaccrual loans totaled $26.6 million at September 30, 2021, compared to $37.5 million at December 31, 2020. At September 30, 2021, the Company’s nonaccrual loans decreased $10.9 million from December 31, 2020, due to resolutions of several loans, which were offset by $7.2 million of nonaccrual loans acquired from The First National Bank and Trust Company of Vinita, Oklahoma. The Company’s nonaccrual loans are primarily commercial and agricultural non-real estate and farmland. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.7 million for the nine months ended September 30, 2021 and $2.1 million for the nine months ended September 30, 2020. Only a small amount of this interest is expected to be ultimately collected. Approximately $3.1 million of nonaccrual loans were guaranteed by government agencies at September 30, 2021.
Restructured loans totaled $7.1 million at September 30, 2021 compared to $7.8 million at December 31, 2020. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be troubled debt restructurings whose terms were modified during the period were not considered to be material.
The classification of a loan as nonperforming does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections declines. The above normal risk associated with nonperforming loans has been considered in the determination of the allowance for credit losses. At September 30, 2021, the allowance for credit losses as a percentage of nonperforming and restructured loans was 222.46%, compared to 182.26%, at December 31, 2020. The level of nonperforming loans and credit losses could rise over time as a result of adverse economic conditions.
Other real estate owned (OREO) and repossessed assets totaled $39.1 million at September 30, 2021, compared to $32.5 million at December 31, 2020. Other real estate owned consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. At September 30, 2021, the Company’s OREO increased $6.8 million from December 31, 2020, and included approximately $4.0 million from the repossession of one commercial real estate property, $2.4 million from the decommissioning of the Company’s previous headquarters, and approximately $600,000 acquired from The First National Bank and Trust Company of Vinita, Oklahoma. As of both September 30, 2021 and December 31, 2020, other real estate owned included a commercial real estate property recorded at approximately $28 million. Other real estate owned and repossessed assets are carried at the lower of the book values of the related loans or fair values based upon appraisals, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to other real estate owned are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to other
38
real estate owned. Decreases in values of properties subsequent to their classification as other real estate owned are charged to operating expense.
Intangible Assets, Goodwill and Other Assets
Identifiable intangible assets and goodwill totaled $168.2 million and $168.9 million at September 30, 2021 and December 31, 2020, respectively.
On May 20, 2021, the Company recorded a core deposit intangible of approximately $1.7 million because of the purchase of assets and assumption of liabilities from The First National Bank and Trust Company of Vinita, Oklahoma. See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Other assets includes the cash surrender value of key-man life insurance policies totaling $82.1 million at September 30, 2021 and $80.7 million at December 31, 2020.
Equity securities are reported in other assets on the balance sheet. The Company invests in equity securities without readily determinable fair values. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $23.5 million at September 30, 2021 and $21.2 million at December 31, 2020. The Company reviews its portfolio of equity securities for impairment at least quarterly. The balance of these equity securities included equity interests of previous borrowers in the oil and gas industry, which were received through bankruptcy proceedings, which totaled approximately $13.1 million at September 30, 2021 and approximately $11.1 million at December 31, 2020.
Low Income Housing and New Market Tax Credit Investments
During 2021, there have not been any material changes in the Company’s low income housing tax credit investments and new market tax credit investments, which are included in other assets on the Company’s balance sheet. See Note (6) of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, for disclosures regarding these investments.
Liquidity and Funding
The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term borrowings and does not utilize brokered CDs. The Company maintains federal funds lines of credit with other banks and could utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding.
There have not been any other material changes from the liquidity and funding discussion included in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
Deposits
At September 30, 2021, deposits totaled $10.0 billion, an increase of $1.9 billion or 23.9% from the December 31, 2020 total. The increase in deposits was primarily related to deposits of proceeds from the PPP and other government stimulus payments. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits were 98.5% at September 30, 2021 and 98.2% at December 31, 2020. Noninterest-bearing deposits to total deposits were 46.0% at September 30, 2021, compared to 47.0% at December 31, 2020.
Subordinated Debt
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 to various institutional accredited investors. See Note (7) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
Short-Term Borrowings
Short-term borrowings, consisting primarily of federal funds purchased and repurchase agreements are another source of funds for the Company. The level of these borrowings is determined by various factors, including customer demand and the Company’s ability to earn a favorable spread on the funds obtained. Short-term borrowings were $3.5 million at September 30, 2021, compared to $1.1 million at December 31, 2020.
39
Long-Term Borrowings
The Company has a line of credit from the Federal Home Loan Bank (“FHLB”) of Topeka, Kansas to use for liquidity or to match-fund certain long-term fixed-rate loans. The Company’s assets, including residential first mortgages of $862.4 million, are pledged as collateral for the borrowings under the line of credit. As of September 30, 2021 and December 31, 2020, the Company had no advances outstanding under the line of credit from FHLB.
Capital Resources
Stockholders’ equity totaled $1.1 billion at both September 30, 2021 and December 31, 2020. In addition to net income of $129.5 million, other changes in stockholders’ equity during the nine months ended September 30, 2021 included $1.7 million related to common stock issuances and $1.6 million related to stock-based compensation, that were partially offset by $34.1 million in dividends, $11.7 million from the repurchase of the Company's stock, $5.5 million from settlement of options in cash, and a $2.6 million decrease in other comprehensive income. The Company’s leverage ratio and total risk-based capital ratios at September 30, 2021, were well in excess of the regulatory requirements.
See Note (9) of the Notes to Consolidated Financial Statements for a discussion of capital ratios and requirements.
Liquidity Risk and Off-Balance Sheet Arrangements
There have not been any material changes in the Company’s liquidity and off-balance sheet arrangements included in Management’s Discussion and Analysis which was included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no significant changes in the Company’s disclosures regarding market risk since December 31, 2020, the date of its most recent annual report to stockholders.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures. Pursuant to Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company’s Chief Executive Officer, Chief Financial Officer and its Disclosure Committee, which includes the Company’s Executive Chairman, Chief Risk Officer, Chief Internal Auditor, Chief Asset Quality Officer, Controller, General Counsel and Vice President of Corporate Finance, have evaluated, as of the last day of the period covered by this report, the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on their evaluation they concluded that the disclosure controls and procedures of the Company are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms.
Changes in Internal Control Over Financial Reporting. During the period to which this report relates, there have not been any changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, such controls.
40
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
The Company has been named as a defendant in various legal actions arising from the conduct of its normal business activities. Although the amount of any liability that could arise with respect to these actions cannot be accurately predicted, in the opinion of the Company, any such liability will not have a material adverse effect on the consolidated financial statements of the Company.
Item 1A. Risk Factors.
Except as set forth below, as of September 30, 2021, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020:
The Durbin Amendment is a provision in the larger Dodd-Frank Act that gave the Federal Reserve the authority to establish rates on debit card transactions. The Durbin Amendment aims to control debit card interchange fees and restrict anti-competitive practices. The law applies to banks with over $10 billion in assets and limits what these banks may charge for debit card interchange fees. At December 31, 2020, the Company’s assets did not exceed $10 billion, but at September 30, 2021 the Company’s assets did exceed $10 billion. Prior to the COVID-19 pandemic, there was minimal likelihood that the Company would surpass $10 billion in total assets for several years. However, with the CARES Act, including PPP loans, stimulus payments to households, and artificially high household savings rates, our deposits and assets have grown dramatically beyond reasonably foreseeable levels. To the extent the COVID-19 pandemic and the effects of the aforementioned stimulus programs continue, it is likely the Company will exceed $10 billion in total assets at December 31, 2021. Pursuant to the Durbin Amendment of the Dodd-Frank Act, based on current run rates, this would trigger an approximate reduction of annual pretax income from debit card interchange fees of between $20 to $22 million beginning July 1, 2022. The Company is undergoing efforts through the use of our existing sweep product to reduce total assets below $10 billion at December 31, 2021, but the success of these efforts is uncertain.
On November 5, 2021, the Occupational Safety and Health Administration issued an interim final rule that requires employers with 100 or more employees to develop, to implement and to enforce a mandatory COVID-19 vaccination policy, unless unvaccinated employees comply with masking and testing requirements. Such requirements are currently scheduled to be effective on January 4, 2022. The Company is evaluating the effect of such mandate on its workforce, but is concerned that, if the mandate becomes effective, it may have a material adverse effect on employee retention and morale.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended September 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
||||
|
|
|
|
|
|
|
|
|
(1 |
) |
|
Number of Shares |
|
|||
|
|
|
|
|
|
|
|
Total Number of |
|
|
That May Yet Be |
|
||||
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Purchased Under |
|
||||
|
|
Total Number of |
|
|
Average Price |
|
|
as Part of Publicly |
|
|
the Plan at the |
|
||||
Period |
|
Shares Purchased |
|
|
Paid Per Share |
|
|
Announced Plan |
|
|
End of the Period |
|
||||
July 1, 2021 to July 31, 2021 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
62,782 |
|
August 1, 2021 to August 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
62,782 |
|
September 1, 2021 to September 30, 2021 |
|
|
212,296 |
|
|
|
54.94 |
|
|
|
212,296 |
|
|
|
500,486 |
|
(1) In November 1999, the Company adopted the Stock Repurchase Program (the “SRP”). The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. During September 2021, the SRP was amended to permit the repurchase of an additional 650,000 shares.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
Item 5. Other Information.
None.
41
Item 6. Exhibits.
Exhibit |
|
Exhibit |
|
|
|
|
|
|
2.1 |
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
4.1 |
|
Instruments defining the rights of securities holders (see Exhibits 3.1 and 3.2 above).
|
4.2 |
|
|
4.3 |
|
|
|
|
|
4.4 |
|
|
|
|
|
4.5 |
|
|
|
|
|
4.6 |
|
|
|
|
|
4.7 |
|
|
|
|
|
10.1 |
|
|
10.2 |
|
|
|
|
|
10.3 |
|
|
|
|
|
10.4 |
|
|
10.5 |
|
|
10.6 |
|
|
|
|
|
10.7 |
|
8-K for dated December 17, 2020 and incorporated herein by reference). |
|
|
|
42
10.8 |
|
|
10.9 |
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
|
|
|
|
10.12 |
|
|
|
|
|
10.13 |
|
|
|
|
|
31.1* |
|
Chief Executive Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a). |
|
|
|
31.2* |
|
Chief Financial Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a). |
|
|
|
32* |
|
|
|
|
|
101.INS* |
|
Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
|
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104* |
|
Cover page Interactive Data File (formatted as Inline XBRL and contained within the Inline XBRL Instance Document in Exhibit 101) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Filed herewith.
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
BANCFIRST CORPORATION |
|
|
(Registrant) |
|
|
|
Date: November 5, 2021 |
|
/s/ David Harlow |
|
|
David Harlow |
|
|
President |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: November 5, 2021 |
|
/s/ Kevin Lawrence |
|
|
Kevin Lawrence |
|
|
Executive Vice President |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
44