Barrel Energy Inc. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
From transition period from __________ to __________
Commission File No.: 333-201740
BARREL ENERGY, INC. | |
(Exact name of registrant as specified in its charter) |
Nevada |
| 47-1963189 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
8275 S. Eastern Ave Suite 200 Las Vegas, NV |
| 89123 |
(Address of principal executive offices) |
| (Zip Code) |
(702) 595-2247
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x | Smaller reporting company | x |
|
| Emerging Growth Company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
As of May 20, 2019 the registrant had 37,918,618 shares of common stock outstanding.
2 |
Reference in this report to “BARREL ENERGY” “we,” “us,” and “our” refer to BARREL ENERGY, Inc.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand future prospects and make informed investment decisions. This report contains these types of statements. Words such as “may,” “expect,” “believe,” “anticipate,” “estimate,” “project,” or “continue” or comparable terminology used in connection with any discussion of future operating results or financial performance identify forward-looking statements. You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report. All forward-looking statements reflect our present expectation of future events and are subject to a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.
3 |
Table of Contents |
PART I – FINANCIAL INFORMATION
The financial information set forth below with respect to our financial statements for the three and six months period ended March 31, 2019 and 2018 is unaudited. This financial information, in the opinion of management, includes all adjustments consisting of normal recurring entries necessary for the fair presentation of such data. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of results to be expected for any subsequent period. Our year end is September 30.
4 |
Table of Contents |
BALANCE SHEETS
|
| March 31, 2019 |
|
| September 30, 2018 |
| ||
|
| Unaudited |
|
|
| |||
ASSETS | ||||||||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 3,807 |
|
| $ | 3,458 |
|
Prepaid |
|
| 6,800 |
|
|
| 33,333 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
| 10.607 |
|
|
| 36,791 |
|
Total assets |
| $ | 10,607 |
|
| $ | 36,791 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 29,743 |
|
| $ | 27,719 |
|
Consulting payable- related parties |
|
| 32,461 |
|
|
| -- |
|
Advances from shareholder |
|
| 23,201 |
|
|
| 32,791 |
|
Convertible notes payable- net of discount of $22,667 and zero respectively |
|
| 64,333 |
|
|
| 52,709 |
|
Notes payable |
|
| 100,000 |
|
|
| -- |
|
Derivative liability |
|
| 27,180 |
|
|
| -- |
|
Total current liabilities |
|
| 276,919 |
|
|
| 113,219 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
| 276,918 |
|
|
| 113,219 |
|
Commitment and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity (deficit): |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 5,000,000 authorized, zero issued and outstanding |
| - |
|
| - |
| ||
Common stock, $0.001 par value, 450,000,000 authorized, 37,918,618 issued and outstanding as of March 31, 2019 and 12,801,332 as of September 30, 2018 |
|
| 37,918 |
|
|
| 23,801 |
|
Additional paid in capital |
|
| 624,414 |
|
|
| 272,638 |
|
Stock subscription receivable |
|
| -- |
|
|
| (11,500 | ) |
Accumulated other comprehensive loss |
|
| (4,777 | ) |
|
| (6,857 | ) |
Accumulated deficit |
|
| (923,866 | ) |
|
| (354,510 | ) |
Total stockholders’ equity (deficit) |
|
| (266,311 | ) |
|
| (76,428 | ) |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity (deficit) |
| $ | 10,607 |
|
| $ | 36,791 |
|
The accompanying notes are an integral part of these unaudited interim financial statements.
5 |
Table of Contents |
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
FOR THE THREE AND SIX MONTHS ENDED MARCH 31
(Unaudited)
|
| Three Months |
|
| Six Months |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Consulting – related parties |
| $ | 74,193 |
|
| $ | 100,000 |
|
| $ | 177,526 |
|
| $ | 100,000 |
|
Consulting |
|
| 65,697 |
|
|
| 50,055 |
|
|
| 97,197 |
|
|
| 63,055 |
|
General and administrative expense |
|
| 97,405 |
|
|
| 11,256 |
|
|
| 152,141 |
|
|
| 21,651 |
|
Loss from operations |
|
| (237,295 | ) |
|
| (161,311 | ) |
|
| (426,864 | ) |
|
| (184,706 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on currency |
|
| -- |
|
|
| -- |
|
|
| (24 | ) |
|
|
|
|
Change in fair value |
|
| 185,796 |
|
|
| -- |
|
|
| 27,774 |
|
|
| -- |
|
Financing cost |
|
| -- |
|
|
| -- |
|
|
| (153,704 | ) |
|
| -- |
|
Interest expense |
|
| (10,220 | ) |
|
| (1,287 | ) |
|
| (16,538 | ) |
|
| (2,604 | ) |
Total other expense |
|
| 177,576 |
|
|
| (1,287 | ) |
|
| (142,492 | ) |
|
| (2,604 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| (61,719 | ) |
|
| (162,598 | ) |
|
| (569,356 | ) |
|
| (187,310 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
| (1,341 | ) |
|
| (7,403 | ) |
|
| 2,080 |
|
|
| (9,758 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
| $ | (63,060 | ) |
| $ | (170,001 | ) |
| $ | (567,276 | ) |
| $ | (197,068 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, Basic and Diluted |
| $ | (0.00 | ) |
| $ | (0.01 | ) |
| $ | (0.04 | ) |
| $ | (0.02 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic and diluted |
|
| 37,478,332 |
|
|
| 12,301,332 |
|
|
| 14,122,761 |
|
|
| 12,301,322 |
|
The accompanying notes are an integral part of these unaudited interim financial statements.
6 |
Table of Contents |
STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
|
| Common Stock |
|
| Additional Paid-In |
|
| Accumulated |
|
| Stock |
|
| Comprehensive |
|
| Total Stockholders’ |
| ||||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Receivable |
|
| Gain(Loss) |
|
| Deficit |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at September 30, 2017 |
|
| 12,301,332 |
|
|
| 12,301 |
|
|
| 272,638 |
|
|
| (178,477 | ) |
|
| -- |
|
|
| (4,298 | ) |
|
| 102,165 |
|
Comprehensive gain (loss) |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| 2,355 |
|
|
| 2,355 |
|
Net loss |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (24,712 | ) |
|
| -- |
|
|
| -- |
|
|
| (24,712 | ) |
Balance December 31, 2017 |
|
| 12,301,332 |
|
|
| 12,301 |
|
|
| 272,638 |
|
|
| (203,189 | ) |
|
| -- |
|
|
| (1,943 | ) |
|
| 79,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| -- |
|
|
|
|
|
|
|
|
|
Comprehensive gain (loss) |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (12,112 | ) |
|
| (12,112 | ) |
Net loss |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (162,598 | ) |
|
| -- |
|
|
| -- |
|
|
| (162,598 | ) |
Balance at March 31, 2018 |
|
| 12,301,332 |
|
|
| 12,301 |
|
|
| 272,638 |
|
|
| (365,787 | ) |
|
| -- |
|
|
| (14,055 | ) |
|
| (94,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive gain (loss) |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
|
|
|
|
| 6,188 |
|
|
| 6,188 |
|
Net loss |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (8,575 | ) |
|
| -- |
|
|
| -- |
|
|
| (8,575 | ) |
Balance at June 30, 2018 |
|
| 12,301,332 |
|
|
| 12,301 |
|
|
| 272,638 |
|
|
| (374,362 | ) |
|
|
|
|
|
| (7,867 | ) |
|
| (97,290 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive gain (loss) |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
|
|
|
|
| 1,010 |
|
|
| 1,010 |
|
Shares purchased not paid |
|
| -- |
|
|
| 11,500 |
|
|
| -- |
|
|
| -- |
|
|
| (11,500 | ) |
|
| -- |
|
|
| -- |
|
Net income (loss) |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| 19,852 |
|
|
| -- |
|
|
| -- |
|
|
| 19,852 |
|
Balance, September 30, 2018 |
|
| 12,301,332 |
|
|
| 23,801 |
|
|
| 272,638 |
|
|
| (354,510 | ) |
|
| (11,500 | ) |
|
| (6,857 | ) |
|
| (76,428 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash |
|
| 13,502,000 |
|
|
| 25,002 |
|
|
| 998 |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| 26,000 |
|
Common stock issued for service |
|
| 175,000 |
|
|
| 175 |
|
|
| 131,075 |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| 131,250 |
|
Shares issued for stock receivable |
|
| 11,500,000 |
|
|
| (11,500 | ) |
|
| -- |
|
|
| -- |
|
|
| 11,500 |
|
|
| -- |
|
|
| -- |
|
Comprehensive gain (loss) |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| --- |
|
|
| -- |
|
|
| 3,421 |
|
|
| 3,421 |
|
Net loss |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (507,637 | ) |
|
| -- |
|
|
| -- |
|
|
| (507,637 | ) |
Balance at December 31, 2018 |
|
| 37,478,332 |
|
|
| 37,478 |
|
|
| 404,711 |
|
|
| (862,147 | ) |
|
| -- |
|
|
| (3,436 | ) |
|
| (423,395 | ) |
Common stock issued for cash |
|
| 440,286 |
|
|
| 440 |
|
|
| 219,703 |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| 220,143 |
|
Comprehensive gain (loss) |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (1,340 | ) |
|
| (1,340 | ) |
Net loss |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| (61,719 | ) |
|
| -- |
|
|
| -- |
|
|
| (61,719 | ) |
Balance at March 31, 2019 |
|
| 37,918,618 |
|
| $ | 37,918 |
|
| $ | 624,414 |
|
| $ | (923,866 | ) |
| $ | -- |
|
| $ | (4,777 | ) |
| $ | (266,311 | ) |
The accompanying notes are an integral part of these unaudited interim financial statements
7 |
Table of Contents |
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED MARCH 31,
(Unaudited)
|
| 2019 |
|
| 2018 |
| ||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (569,356 | ) |
| $ | (187,310 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Change in fair value |
|
| (27,774 | ) |
|
| -- |
|
Amortization of debt discount |
|
| 13,333 |
|
|
| -- |
|
Financing cost |
|
| 153,704 |
|
|
| -- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expense |
|
| 4,524 |
|
|
| 31,536 |
|
Prepaid |
|
| 26,533 |
|
|
| -- |
|
Due to related party |
|
| 32,461 |
|
|
| -- |
|
Net cash used in operating activities |
|
| (366,575 | ) |
|
| (155,774 | ) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Cash received for the sale of common stock |
|
| 246,143 |
|
|
| -- |
|
Proceeds from notes payable |
|
| 100,000 |
|
|
| -- |
|
Proceeds from convertible notes payable |
|
| 30,000 |
|
|
| -- |
|
Repayment of related party advances and convertible note payable |
|
| (9,590 | ) |
|
| (74,918 | ) |
Net cash provided by (used in) financing activities |
|
| 366,553 |
|
|
| (74,918 | ) |
|
|
|
|
|
|
|
|
|
Effects of currency translation |
|
| 371 |
|
|
| (10,240 | ) |
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
| 349 |
|
|
| (240,932 | ) |
Cash – beginning of period |
|
| 3,458 |
|
|
| 250,160 |
|
Cash – end of period |
| $ | 3,807 |
|
| $ | 9,228 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENT DISCLOSURES: |
|
|
|
|
|
|
|
|
Interest paid |
| $ | -- |
|
| $ | 334 |
|
Income taxes paid |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
NON CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Discount recorded on inception of derivatives |
| $ | 36,000 |
|
| $ | -- |
|
Expenses paid on behalf of the Company |
| $ | -- |
|
| $ | 20,165 |
|
The accompanying notes are an integral part of these unaudited interim financial statements.
8 |
Table of Contents |
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – NATURE OF BUSINESS
BARREL ENERGY INC. is a Nevada corporation, incorporated January 17, 2014, which has engaged historically in the oil and gas sector of the energy industry. The Company entered into an agreement in the lithium exploration business with True Grit LLC. In January 2019 the Company terminated the agreement. It still maintains its interest in capped oil and gas properties in Alberta Canada.
BASIS OF PRESENTATION
The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information required to be included in a complete set of financial statements in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and six months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2019. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted. The accompanying unaudited financial statements should be read in conjunction with the audited September 30, 2018 financial statements and related notes included in the Company’s form 10-K filed with the SEC.
Basic and diluted net income per share
Basic loss per share is calculated as net loss to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted loss per share for the period equals basic loss per share as the effect of any stock based compensation awards or stock warrants would be antidilutive. As of March 31, 2019 the potential shares at convers ion standing was 7,324,286.
.
NOTE 2 – GOING CONCERN
The Company’s unaudited interim financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company, as shown in the accompanying balance sheets, has negative working capital and an accumulated deficit of $923,866 as of March 31, 2019. The Company has not established any source of revenue to cover its operating costs. These factors raise substantial doubt about the company’s ability to continue as a going concern. The unaudited interim financial statements do not include any adjustments that might result from the outcome of this uncertainty. The Company will engage in very limited activities that must be satisfied in cash until a source of funding is secured. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders.
9 |
Table of Contents |
NOTE 3 – CONVERTIBLE NOTE
On July 1, 2014, the Company issued a USD $67,215 (CAD $75,000) convertible note for cash. The note bears an interest rate of 9.5% and matured on December 31, 2015. The note, plus accrued interest, is convertible by the holder, in part or whole, until the date of maturity into common stock of the Company at CAD one cent ($0.01) per share. The note is in default. The Company by resolution has elected to allow conversion of any and all the notes outstanding principal and interest until the note is fully paid. On September 30, 2017 the Company issued 700,000 shares of common stock with a value of $5,612 (CDN $7,000) for partial conversion of the convertible note. As of March 31, 2019, the convertible debt outstanding was USD $50,001 plus accrued interest of USD $24,359 for a total liability of USD $74,360.
On November 12, 2018 the Company issued a $36,000 convertible note to Crown Partners, LLC. The note bears an original discount of $3,500, matures in 12 months from the origination date and bears interest at 5% per annuum. The note is convertible at any time, in part or whole, at $0.50 per share until the 180th date of the note at which time it is convertible an 55% of the market price which is defined as the lowest trading price 25 days prior to conversion. An interest amount of $692 has been accrued as of March 31, 2019
NOTE 4 – RELATED PARTY
During the period from October 1, 2018 through March 31, 2019 the Company paid related parties consulting fees of $177,526 of which Harp Sangha was paid $82,000 and Craig Alford was paid $45,000. Under the terms of their consulting agreements Mr. Alford is entitled to $45,000 for the period and Mr. Sangha $90,000. As of March 31, 2019 the Company owed the related parties $32,461 in accrued consulting. The monthly payments, dates of their contracts termination and relation to the Company or family of the officers are set forth below:
Name |
| Monthly |
|
| Terminates |
| Related Party | ||
Louis Silver |
| $ | 2,000 |
|
| 1/31/2019 |
| no | |
Harkrishnan Giroh |
| $ | 2,500 |
|
| 1/31/2019 |
| no | |
Jagraj Sangha |
| $ | 4,000 |
|
| 6/30/2019 |
| Son of Harp Sangha | |
Remit Bains |
| $ | 3,000 |
|
| 9/30/2019 |
| Wife of Brother of Harp Sangha | |
Flora Mushi |
| $ | 3,000 |
|
| 9/30/2019 |
| no | |
William Monroe |
| $ | 5,833 |
|
| 3/31/2019 |
| No | |
Baljinder Cheema |
| $ | 5,000 |
|
| 2/28/2019 |
| no | |
Kulraj Sangha |
| $ | 3,000 |
|
| 9/30/2019 |
| Yes to Harp Sangha | |
Craig Alford |
| $ | 7,000 |
|
| 9/30/2019 |
| Officer | |
Harp Sangha |
| $ | 15,000 |
|
| 9/30/2019 |
| Officer |
During the period ended March 31, 2019 Harpreet Sangha, the Company’s Chairman and Chief Financial Officer, entered into an agreement and purchased 10,000,000 shares of the Company’s common stock for $10,000 and Craig Alford, the Company’s President, who entered into an agreement and purchased 4,000,000 shares of the Company’s common stock for $4,000.
10 |
Table of Contents |
NOTE 5 – EQUITY
During the period from September 30, 2018 to March 31, 2019, the Company entered into separate Subscription Agreements with 17 persons under which 25,000,000 shares of the Company’s common stock were sold for $0.001 per share. In addition, twenty individuals were sold 442,286 units, consisting of one share of common stock at $0.50 per share one warrant to purchase one share of common stock shares at $0.50 per share within three years. This included Harpreet Sangha, the Company’s Chairman, who entered into an agreement to purchase 10,000,000 shares of the Company’s common stock and Craig Alford, the Company’s President, who entered into an agreement to purchase 4,000,000 shares of the Company’s common stock. Three individuals purchasing a total of 3,250,000 shares of common stock with a value $3,250 are relatives of the company Chairman and CFO. The subscription agreements dated September 30, 2018 for 11,500,000 shares of common stock with a value of $11,500 were treated as stock subscriptions receivable and funds were received in the period ending March 31, 2019. Subscription Agreements were approved by the Company’s Board of Directors. The sales were made in reliance on the exemption provided by Section 4(a)(2) of the Securities Act of 1933 and, with respect to a majority of the purchasers, Regulation S.
On November 13, 2018 the Company entered into a $3,000,000 equity purchase agreement with Crown Bridge Partners. Under the terms of the agreement, the Company may put to the investor shares of the Company common stock in minimums of $10,000 to maximums of either $100,000 or 200% of the average trading volume, whichever is less. The agreement may be terminated at any time by the Company or when the total commitment of shares are sold by the Company to the investor. As part of the agreement, the Company issued 175,000 shares of its common stock at $0.75 per share as a commitment fee. The value of the transaction of $131,250 was expensed as a financing cost.
NOTE 6 – WARRANTS
During the six months period ended March 31, 2019 the Company issued 442,286 warrants to twenty individuals as part of their purchase of 442,286 shares of common stock. The warrants mature in three years and are convertible into one share of common stock for each warrant at $0.50 per share.
|
| Warrants |
|
| Weighted Average Exercise Price |
|
| Weighted Average Remaining Contract Life |
|
| Intrinsic Value |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Outstanding at September 30, 2018 |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
Granted |
|
| 442,286 |
|
|
| 0.50 |
|
|
| 3.00 |
|
|
| 324,150 |
|
Expired |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
Exercised |
|
| -- |
|
|
| -- |
|
|
| -- |
|
|
| -- |
|
Outstanding at March 31, 2019 |
|
| 442,286 |
|
| $ | 0.50 |
|
|
| 3.00 |
|
| $ | 324,150 |
|
The Company used the Black Scholes Pricing model to estimate the fair value of the warrants as of grant date, using the following key inputs: market prices of the Company’s common stock at dates of grant between $0.51 - $3.00 per share, conversion price of $0.50, volatility of 272.63% and discount rate of 2.40%. Based on the fair value of the common stock of $221,000 and value of the warrants of $535,293 the fair value of the warrants were calculated to be 70.7 % of the total value or $378,872 .
NOTE 7 – NOTES PAYABLE
On November 15, 2018 the Company received an advance from one non-related party for $65,000. On December 3, 2018 the Company received an additional advance of $35,000 from the same individual for a total of $100,000. Both advances are unsecured, on demand and bear no interest.
11 |
Table of Contents |
NOTE 8 – DERIVATIVE LIABILITIES
On November 12, 2018 the Company issued a $36,000 convertible note to Crown Partners, LLC. The note bears an original discount of $3,500, matures in 12 months from the origination date and bears interest at 5% per annuum. The note is convertible at any time, in part or whole, at $0.50 per share until the 180th date of the note at which time it is convertible an 55% of the market price which is defined as the lowest trading price 25 days prior to conversion. The Company used the American Option Binomial Tree Pricing model to estimate the fair value of the derivative liability as of the date of issuance and as of March 31, 2019, using the following key inputs: market price of the Company’s common stock $0.51 per share, volatility of 272.63% and discount rate of 2.20%. The fair value of the derivative liability was determined to $27,180. as of March 31, 2019.
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, accounts payable and accrued expenses and shareholder loans. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
Financial assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:
Level 1— Quoted market prices in active markets for identical assets or liabilities at the measurement date.
Level 2— quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.
Level 3— Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Financial assets and liabilities measured at fair value on a recurring basis are summarized below as of September 30, 2018 and March 31, 2019:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
As of September 30, 2018: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
None |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
| $ | - |
|
| $ | - |
|
| $ | -- |
|
| $ | -- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2019: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
| $ | - |
|
| $ | - |
|
| $ | 27,180 |
|
| $ | 27,180 |
|
The following table summarizes the change in the fair value of the derivative liability during the six months ended March 31, 2019:
Fair value as of September 30,2018 |
| $ | -- |
|
Additions |
|
| -- |
|
Debt discount charged to derivative |
|
| 36,000 |
|
Financing cost charged to derivative |
|
| 18,954 |
|
Change in fair value |
|
| (27,774 | ) |
Fair value as of March 31, 2019 |
| $ | 27,180 |
|
NOTE 9 – SUBSEQUENT EVENTS
On April 11, 2019 the Company amended its articles of incorporation to increase its number of authorized shares of common stock from 75,000,000 to 450,000,000.
On May 14, 2019 the Company signed a land lease in central California for 602 acres at $1,000 per acre to grow hemp for fiber usage. The lease is for 10 years with annual costs of $602,000 with the initial payment of $200,000 due September 30, 2019.
The Company has evaluated subsequent events to determine events occurring after March 31, 2019 through May 19, 2019 that would have a material impact on the Company’s financial results or require disclosure and have determined none exist other than those noted above in this footnote.
12 |
Table of Contents |
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Overview
Barrel Energy Inc (Barrel) was incorporated on January 27, 2014 under the laws of the State of Nevada. The Company was formed to invest in producing oil and gas properties. On September 26, 2014, the Company leased an unproven oil and gas property in the province of Alberta, Canada.
On October 11, 2018, Barrel Energy Inc. (the “Company”) entered into an Earn-In Agreement (the “Agreement”) with True Grit Resources, a British Columbia corporation (“TGR”), an unrelated third party. In exchange for the payment by the Company of certain consideration, the Company may earn of to 100% participation interest in certain mineral rights leases that TGR has in Arizona. The first payment for $100,000 was due within ten (10) days of the execution of the Agreement and another payment of $300,000 or expenditure to the property was due within 30 days of the first payment. Upon receipt of $400,000, the Company will have a 49% participation interest in the Arizona property mineral lease rights .The Company may require a 70% earn-in interest by expending a cumulative $1,400,000 on the property. In order to secure the 100% participation interest, the Company is required to expend a cumulative amount of payments and property expenditures of $2,400,000.
The mineral rights the Company was acquiring is subject to an option agreement dated October 3, 2017 between True Grit and two individuals with beneficial ownership of the mining Permit issued by the State of Arizona in accordance with ARS 27-234. The Company at the date of this filing is unable to confirm that the either the beneficial owners and or True Grit’s claims are current and active. If the Claims cannot be confirmed the earn in agreement may not be valid and may be void. Prior to any payments per the agreement, the Company is requiring from True Grit a statement from the Bureau of Land Management confirming the claims and permits on the property are current and in effect
On November 5, 2018 the Company received an extension for the initial payments of $400,000 of which the initial $100,000 is required to be paid by February 28, 2019.
On January 17, 2019 the Company terminated the Earn-In agreement with True Grit Resources.
On April 11, 2019 the Company amended its articles of incorporation to increase its number of authorized shares of common stock to 450,000,000.
On May 14, 2019 the Company signed a 10 year land lease to grow hemp fiber.
As of the date of this filing no revenues have been recorded for the past two years. Our focus for the next twelve months will be to obtain additional funding to develop and expand our operations and new projects. Our success will depend on our ability to obtain funding through equity and/or debt transactions. However, with the downturn of the United States and world economies, we will encounter substantial competition for the limited financing that will be available in the marketplace. If we are unable to obtain financing, then we will likely delay further development of our unimproved property which is an oil lease in Canada.
In summary, management continues to position the company in a way to best benefit from worldwide economic conditions, trends, events, and demand for new technologies.
13 |
Table of Contents |
Liquidity and Capital Resources
At March 31, 2019, we had an accumulated deficit of $923,866. We recorded a net loss of $61,719 and $569,356 for the three and six months periods ended March 31, 2019 and net loss of $162,598 and $187,310 for the same periods in 2018, respectively. Based on these numbers there is substantial doubt that we can continue as a going concern unless we obtain external funding. Management plans to continue limited operations until we obtain additional funding to expand our operations.
Working capital was negative $266,312 as of March 31, 2019, compared to negative working capital of $76,428 as of September 30, 2018.
Cash used in operations totaled $366,575 during the six months ended March 31, 2019, compared to cash used in operations of $155,774 during the same period in 2018.
Funds provided by financing activities was $366,553 from notes of $100,000, common stock sold for cash of $246,143 and proceeds from Convertible note of $30,000 offset by repayment to a related a party of $9,590 for the period ended March 31, 2019, compared to cash used in financing activities of $74,918 from repayment to related party during the same period in 2018.
The effect of foreign currency translation on cash flows was a positive $371 for the six months ended March 31, 2019, compared to a negative $10,240) in the same period in 2018.
Management expects to continue to issue common stock to pay for the future development and needs. The purchasers and manner of issuance will be determined according to our financial needs and the available exemptions. We also note that if we issue more shares of our common stock our shareholders may experience dilution in the value per share of their common stock.
We intend to rely on debt and equity financing, capital contributions from management and sales of our common stock to pay for costs, services, operating leases, litigation expense and future development of our business opportunities. Accordingly, our focus for the next twelve months will be to obtain additional funding through debt or equity financing. Our success in obtaining funding will depend upon our ability to sell our common stock or borrow on terms that are financially advantageous to us. If we are unable to obtain financing, then expansion of our operations will be delayed.
Results of Operations
The Company recorded no revenue during the three and six months periods ended March 31, 2019 and 2018.
General and administrative expenses for the three and six months periods ended March 31, 2019 totaled $237,295 and $426,864 compared to $161,311 and $184,706 for the same periods in 2018. The increase loss from operations for the three and six months in 2019 compared to 2018 was due to the consulting costs paid and accrued of $274,723 in 2019.
The Company incurred a net loss of $61,719 and $569,356 in the three and six months periods ended March 31, 2019, compared to net loss of $162,598 and $187,310 for the same periods in 2018. The higher net loss was due to higher general and administrative cost along and financing costs of $153,704 in the six months periods ended March 31, 2019 compared to the same periods in 2018.
Off-Balance Sheet Arrangements
None
14 |
Table of Contents |
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on their evaluation of our disclosure controls and procedures(as defined in Rule 13a-15e under the Securities Exchange Act of 1934 the "Exchange Act"), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this quarterly report on Form 10-Q such disclosure controls and procedures were not effective due to the lack of segregation of duties and lack of a formal review process that includes multiple levels of review to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms because of the identification of a material weakness in our internal control over financial reporting which we view as an integral part of our disclosure controls and procedures. The material weakness relates to the lack of segregation of duties in financial reporting, as our financial reporting and all accounting functions are performed by an external consultant with no oversight by a professional with accounting expertise. Our CEO /CFO do not possess accounting expertise and our company does not have an audit committee. This weakness is due to the Company’s lack of working capital to hire additional staff. To remedy this material weakness, we intend to engage another accountant to assist with financial reporting as soon as our finances will allow.
Changes in Internal Control over Financial Reporting
Except as noted above, there have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our first nine months that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15 |
Table of Contents |
None
None
ITEM 2: SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
During the period from September 30, 2018 to March 31, 2019, the Company entered into separate Subscription Agreements with 17 persons under which 25,000,000 shares of the Company’s common stock were sold for $0.001 per share. In addition, twenty individuals were sold 442,286 units, consisting of one share of common stock at $0.50 per share one warrant to purchase one share of common stock shares at $0.50 per share within three years. This included Harpreet Sangha, the Company’s Chairman, who entered into an agreement to purchase 10,000,000 shares of the Company’s common stock and Craig Alford, the Company’s President, who entered into an agreement to purchase 4,000,000 shares of the Company’s common stock. Three individuals purchasing a total of 3,250,000 shares of common stock with a value $3,250 are relatives of the company Chairman and CFO. The subscription agreements dated September 30, 2018 for 11,500,000 shares of common stock with a value of $11,500 were treated as stock subscriptions receivable and funds were received in the period ending March 31, 2019. Subscription Agreements were approved by the Company’s Board of Directors. The sales were made in reliance on the exemption provided by Section 4(a)(2) of the Securities Act of 1933 and, with respect to a majority of the purchasers, Regulation S.
On November 13, 2018 the Company entered into a $3,000,000 equity purchase agreement with Crown Bridge Partners. Under the terms of the agreement, the Company may put to the investor shares of the Company common stock in minimums of $10,000 to maximums of either $100,000 or 200% of the average trading volume, whichever is less. The agreement may be terminated at any time by the Company or when the total commitment of shares are sold by the Company to the investor. As part of the agreement, the Company issued 175,000 shares of its common stock at $0.75 per share as a commitment fee. The value of the transaction of $131,250 was expensed as a financing cost.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES.
None
ITEM 4: MINE SAFETY INFORMATION
None
None
16 |
Table of Contents |
No. |
| Description |
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
|
17 |
Table of Contents |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BARREL ENERGY, INC. | |||
Date: May 20, 2019 | By: | /s/ Craig Alford | |
|
| Craig Alford | |
President | |||
Chief Executive Officer |
18 |