BIO-TECHNE Corp - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022, or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-17272
(Exact name of registrant as specified in its charter)
Minnesota | 41-1427402 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
|
614 McKinley Place N.E. Minneapolis, MN 55413 | (612) 379-8854 |
(Address of principal executive offices) (Zip Code) | (Registrant's telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | TECH | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ |
|
|
|
|
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
|
|
|
|
|
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b- 2). ☐ Yes ☒ No
At November 2, 2022, 39,242,384 shares of the Company's Common Stock (par value $0.01) were outstanding.
TABLE OF CONTENTS
| Page | |
| ||
1 | ||
| ||
Management's Discussion and Analysis of Financial Condition and Results of Operations | 21 | |
| ||
29 | ||
| ||
29 | ||
| ||
| ||
29 | ||
|
| |
30 | ||
|
| |
30 | ||
|
| |
30 | ||
|
| |
30 | ||
|
| |
30 | ||
|
| |
31 | ||
|
| |
34 |
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
AND COMPREHENSIVE INCOME
Bio-Techne Corporation and Subsidiaries
(in thousands, except per share data)
(unaudited)
| Quarter Ended | |||||
September 30, | ||||||
2022 | 2021 | |||||
Net sales | $ | 269,655 | $ | 257,719 | ||
Cost of sales |
| 90,060 |
| 86,722 | ||
Gross margin |
| 179,595 |
| 170,997 | ||
Operating expenses: |
|
|
|
| ||
Selling, general and administrative |
| 99,375 |
| 86,175 | ||
Research and development |
| 23,903 |
| 21,600 | ||
Total operating expenses |
| 123,278 |
| 107,775 | ||
Operating income |
| 56,317 |
| 63,222 | ||
Other income (expense) |
| 47,399 | 4,161 | |||
Earnings before income taxes |
| 103,716 |
| 67,383 | ||
Income taxes (benefit) |
| 13,982 |
| (1,598) | ||
Net earnings, including noncontrolling interest |
| 89,734 |
| 68,981 | ||
Net earnings (loss) attributable to noncontrolling interest |
| 179 |
| (634) | ||
Net earnings attributable to Bio-Techne | $ | 89,555 | $ | 69,615 | ||
Other comprehensive income (loss): |
|
|
|
| ||
Foreign currency translation adjustments |
| (21,457) |
| (8,646) | ||
Foreign currency translation reclassified to earnings with Eminence deconsolidation | 119 | — | ||||
Unrealized gains (losses) on derivative instruments - cash flow hedges, net of tax amounts disclosed in Note 8 |
| 4,695 |
| 1,682 | ||
Other comprehensive income (loss) |
| (16,643) |
| (6,964) | ||
Other comprehensive income (loss) attributable to noncontrolling interest |
| (33) |
| (39) | ||
Other comprehensive income (loss) attributable to Bio-Techne |
| (16,610) |
| (6,925) | ||
Comprehensive income attributable to Bio-Techne | $ | 72,945 | $ | 62,690 | ||
Earnings per share attributable to Bio-Techne: |
| |||||
Basic | $ | 2.28 | $ | 1.78 | ||
Diluted | $ | 2.21 | $ | 1.69 | ||
Weighted average common shares outstanding: |
|
|
| |||
Basic |
| 39,232 |
| 39,094 | ||
Diluted |
| 40,543 |
| 41,158 |
See Notes to Condensed Consolidated Financial Statements.
1
CONDENSED CONSOLIDATED BALANCE SHEETS
Bio-Techne Corporation and Subsidiaries
(in thousands, except share and per share data)
| September 30, | |||||
2022 | June 30, | |||||
(unaudited) | 2022 | |||||
ASSETS |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | 165,257 | $ | 172,567 | ||
Short-term available-for-sale investments |
| 37,818 |
| 74,462 | ||
Accounts receivable, less allowance for doubtful accounts of $2,496 and $2,568, respectively |
| 174,174 |
| 194,548 | ||
Inventories |
| 150,009 |
| 141,123 | ||
Other current assets |
| 24,773 |
| 22,856 | ||
Total current assets |
| 552,031 |
| 605,556 | ||
Property and equipment, net |
| 224,098 |
| 223,242 | ||
Right of use asset |
| 69,745 |
| 65,556 | ||
Goodwill |
| 865,418 |
| 822,101 | ||
Intangible assets, net |
| 585,534 |
| 531,522 | ||
Other assets |
| 53,895 |
| 46,828 | ||
Total assets | $ | 2,350,721 | $ | 2,294,805 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Trade accounts payable | $ | 30,475 | $ | 33,865 | ||
Salaries, wages and related accruals |
| 32,557 |
| 61,953 | ||
Accrued expenses |
| 13,790 |
| 17,886 | ||
Contract liabilities |
| 22,059 |
| 23,406 | ||
Income taxes payable |
| 17,270 |
| 13,237 | ||
Operating lease liabilities - current |
| 12,115 |
| 11,928 | ||
Contingent consideration payable |
| 7,400 |
| — | ||
Current portion of long-term debt obligations |
| — |
| 12,500 | ||
Other current liabilities |
| 1,963 |
| 1,243 | ||
Total current liabilities |
| 137,629 |
| 176,018 | ||
Deferred income taxes |
| 112,920 |
| 98,994 | ||
Long-term debt obligations |
| 264,661 |
| 243,410 | ||
Long-term contingent consideration payable |
| 8,100 |
| 5,000 | ||
Operating lease liabilities |
| 64,756 |
| 58,133 | ||
Other long-term liabilities |
| 11,501 |
| 12,239 | ||
|
|
|
| |||
Bio-Techne’s Shareholders’ equity: | ||||||
Undesignated capital stock, no par; authorized 5,000,000 shares; none issued or outstanding |
| — |
| — | ||
Common stock, par value $.01 per share; authorized 100,000,000; and 39,232,094 and 39,160,000, respectively |
| 392 |
| 392 | ||
Additional paid-in capital |
| 680,057 |
| 653,657 | ||
Retained earnings |
| 1,162,515 |
| 1,122,921 | ||
Accumulated other comprehensive loss |
| (91,810) |
| (75,200) | ||
Total Bio-Techne’s shareholders’ equity |
| 1,751,154 |
| 1,701,770 | ||
Noncontrolling interest |
| — |
| (759) | ||
Total shareholders’ equity |
| 1,751,154 |
| 1,701,011 | ||
Total liabilities and shareholders’ equity | $ | 2,350,721 | $ | 2,294,805 |
See Notes to Condensed Consolidated Financial Statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Bio-Techne Corporation and Subsidiaries
(in thousands)
(unaudited)
| Quarter Ended | |||||
September 30, | ||||||
2022 | 2021 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
| ||
Net earnings, including noncontrolling interest | $ | 89,734 | $ | 68,981 | ||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
| ||
Depreciation and amortization |
| 26,641 |
| 24,734 | ||
Costs recognized on sale of acquired inventory |
| 300 |
| 1,512 | ||
Deferred income taxes |
| (4,767) |
| 5,407 | ||
Stock-based compensation expense |
| 14,461 |
| 11,737 | ||
Fair value adjustment to contingent consideration payable |
| (100) |
| (2,800) | ||
Contingent consideration payments - operating |
| — |
| (3,300) | ||
(Gain) Loss on investment, net |
| (37,176) |
| (5,277) | ||
Fair value adjustment on available for sale investments |
| (911) |
| — | ||
Asset impairment restructuring | — | 546 | ||||
Gain on sale of Eminence | (11,682) | — | ||||
Leases, net |
| 2,545 |
| (79) | ||
Other operating activity |
| (32) |
| 497 | ||
Change in operating assets and operating liabilities, net of acquisition: |
|
|
|
| ||
Trade accounts and other receivables, net |
| 17,335 |
| (3,637) | ||
Inventories |
| (10,685) |
| (2,981) | ||
Prepaid expenses |
| (2,760) |
| (5,852) | ||
Trade accounts payable, accrued expenses, contract liabilities, and other |
| (1,401) |
| (2,303) | ||
Salaries, wages and related accruals |
| (28,360) |
| (18,933) | ||
Income taxes payable |
| 2,939 |
| (19,818) | ||
Net cash provided by (used in) operating activities |
| 56,081 |
| 48,434 | ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
| ||
Proceeds from maturities of available-for-sale investments |
| 14,509 |
| 12,450 | ||
Purchases of available-for-sale investments |
| (14,500) |
| (13,500) | ||
Proceeds from sale of CCXI investment | 73,219 | — | ||||
Additions to property and equipment |
| (9,556) |
| (6,070) | ||
Acquisitions, net of cash acquired |
| (101,184) |
| — | ||
Proceeds from sale of Eminence |
| 17,824 |
| — | ||
Net cash provided by (used in) investing activities |
| (19,688) |
| (7,120) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
| ||
Cash dividends |
| (12,545) |
| (12,493) | ||
Proceeds from stock option exercises |
| 11,950 |
| 37,880 | ||
Re-purchases of common stock |
| (19,562) |
| — | ||
Borrowings under line-of-credit agreement |
| 449,661 |
| 10,000 | ||
Repayments of long-term debt |
| (441,000) |
| (51,125) | ||
Contingent consideration payments - financing |
| — |
| (700) | ||
Taxes paid on RSUs and net share settlements | (17,853) | (23,246) | ||||
Other financing activity |
| (2,457) |
| — | ||
Net cash provided by (used in) financing activities |
| (31,806) |
| (39,684) | ||
Effect of exchange rate changes on cash and cash equivalents |
| (11,897) |
| (4,400) | ||
Net change in cash and cash equivalents |
| (7,310) |
| (2,770) | ||
Cash and cash equivalents at beginning of period |
| 172,567 |
| 199,091 | ||
Cash and cash equivalents at end of period | $ | 165,257 | $ | 196,321 | ||
Supplemental disclosure of cash flow information: | ||||||
Cash paid for income taxes | $ | 14,892 | $ | 12,070 | ||
Cash paid for interest | $ | 3,409 | $ | 3,107 |
See Notes to Condensed Consolidated Financial Statements.
3
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Bio-Techne Corporation and Subsidiaries
(unaudited)
Note 1. Basis of Presentation and Summary of Significant Accounting Policies:
The interim consolidated financial statements of Bio-Techne Corporation and subsidiaries, (the Company) presented here have been prepared by the Company and are unaudited. They have been prepared in accordance with accounting principles generally accepted in the United States of America and with instructions to Form 10-Q and Article 10 of Regulation S-X. They reflect all adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company's Consolidated Financial Statements and Notes thereto for the fiscal year ended June 30, 2022, included in the Company's Annual Report on Form 10-K for fiscal 2022. A summary of significant accounting policies followed by the Company is detailed in the Company's Annual Report on Form 10-K for fiscal 2022. The Company follows these policies in preparation of the interim unaudited condensed consolidated financial statements.
During the quarter ended September 30, 2022, the Company operated under two operating segments, Protein Sciences and Diagnostics and Genomics. The operating segments the Company operated under were consistent with the Company's operating segments disclosed in the Company's Annual Report on Form 10-K for fiscal 2022.
Partially-owned consolidated subsidiary: On September 1, 2022, the Company completed the sale of its equity shares of Changzhou Eminence Biotechnology Co., Ltd. (Eminence) for approximately $17.8 million to a third party. Eminence was considered a variable-interest entity that was fully consolidated in our financial statements. Prior to the sale, Eminence had revenue of $2.0 million for the first fiscal quarter of 2023 within our Protein Sciences segment. Fiscal 2022 revenues were $4.6 million. As a result of the sale of the business, the Company recorded a gain of $11.7 million within the Other income (expense) line in the Condensed Consolidated Statement of Earnings. Prior to the sale of Eminence, a triggering event was identified in the second quarter of fiscal 2022 and impairment testing was performed as Eminence was forecasted to not have sufficient cash to execute on their growth plan combined with their inability to secure additional financing. Our impairment testing resulted in a full impairment of the Eminence goodwill and intangibles assets for charges of $8.3 million and $8.6 million, respectively, for the year ended June 30, 2022. The Company also recognized inventory and fixed asset impairment charges of $0.9 million and $0.9 million, respectively. These impairment charges were recorded within the General and Administrative line in the Consolidated Statement of Earnings for fiscal 2022. In the fourth quarter of fiscal 2022, Eminence was able to secure cash deposits on future orders to provide funding for their operations. This delay in liquidation allowed time for securing of additional investor financing which coincided with the sale of the Company's investment.
Investments: In December 2021, the Company paid $25 million to enter into a two-part forward contract which requires the Company to make an initial ownership investment followed by purchase of full equity interest in Wilson Wolf Corporation (Wilson Wolf) if certain annual revenue or EBITDA thresholds are met. Wilson Wolf is a leading manufacturer of cell culture devices, including the G-Rex product line.
The first part of the forward contract is triggered upon Wilson Wolf achieving approximately $92 million in annual revenue or $55 million in annual earnings before interest, taxes, depreciation, and amortization (EBITDA) at any point prior to December 31, 2027. Once triggered, the Company is required to make a payment of $231 million in exchange for a 19.9% ownership stake. If Wilson Wolf doesn’t achieve the revenue and EBITDA targets by December 31, 2027, the agreement will expire.
Once the first part of the forward contract is triggered, the second part of the forward contract will automatically trigger, and requires the Company to acquire the remaining equity interest in Wilson Wolf on December 31, 2027 based on a revenue multiple. The second part of the contract would be accelerated in advance of December 31, 2027, if Wilson Wolf meets its second milestone of approximately $226 million in annual revenue or $136 million in annual EBITDA. If the second milestone is achieved, the forward contract requires the Company to pay approximately $1 billion plus potential consideration for revenue in excess of the revenue milestone. The approximate multiple for total expected payments of the second forward contract is 4.4 times the annual revenue of Wilson Wolf. The Company has elected to apply the measurement alternative as detailed under ASC 321-10-35-2 for the Wilson Wolf investment. The Company recorded the $25 million payment as a cost basis investment within Other long-term assets on the Consolidated Balance Sheet.
4
Restructuring actions: Restructuring actions generally include significant actions involving employee-related severance charges, contract termination costs, and impairments and disposals of assets associated with such actions. Employee-related severance charges are based upon distributed employment policies and substantive severance plans. These charges are reflected in the quarter when the actions are probable and the amounts are estimable, which typically is when management approves the associated actions. Asset impairment and disposal charges include right of use assets, leasehold improvements, and other asset write-downs associated with combining operations and disposal of assets.
Fiscal Year 2023 Restructuring Actions:
In August 2022, the Company informed employees of our decision to close our QT Holdings Corporation (Quad) facility as part of a realignment of activities within our Reagent Solutions division. The closure of the site is expected to be substantially completed in the third quarter of fiscal 2023. As a result of the restructuring activities, an estimated pre-tax charge of $2.2 million was recorded within our Protein Sciences segment. The related first quarter of fiscal 2023 restructuring charges were recorded in the income statement as follows (in thousands):
Employee | Asset | ||||||||
| severance |
| related and other |
| Total | ||||
Selling, general and administrative | $ | 1,328 | $ | 842 | $ | 2,170 |
Restructuring actions, including cash and non-cash impacts, are as follows (in thousands):
Employee | Asset | ||||||||
| severance |
| related and other |
| Total | ||||
Expense incurred in the first quarter of 2023 | $ | 1,328 | $ | 842 | $ | 2,170 | |||
Cash payments | (420) | (431) | (851) | ||||||
Adjustments | — | (72) | (72) | ||||||
Accrued restructuring actions balances as of September 30, 2022 | $ | 908 | 339 | 1,247 |
Fiscal Year 2022 Restructuring Actions:
In September 2021, the Company informed employees of our decision to close our Exosome Diagnostics Germany facility, discontinuing lab and research occurring at the site, as part of a realignment of activities within our Exosome Diagnostics business. The restructuring activities were complete as of June 30, 2022. As a result of the restructuring activities, a pre-tax charge of $1.4 million was recorded within our Diagnostics and Genomics segment during the year ended June 30, 2022. Total restructuring charges for the closure of the Exosome Diagnostics Germany facility for the year ended June 30, 2022 were recorded within operating income on the income statement as follows (in thousands):
: | |||||||||
Employee | Asset | ||||||||
| severance |
| Impairment and other |
| Total | ||||
Selling, general and administrative | $ | 649 | $ | 750 | $ | 1,399 |
Employee | Asset | ||||||||
| severance |
| Impairment and other |
| Total | ||||
Expense incurred in the first quarter of 2022 | $ | 639 | $ | 546 | $ | 1,185 | |||
Incremental expense incurred during fiscal 2022 | — | 242 | 242 | ||||||
Cash payments | (589) | (554) | (1,143) | ||||||
Adjustments(1) | (50) | (234) | (284) | ||||||
Accrued restructuring actions balances as of June 30, 2022 | $ | — | — | — |
(1)Adjustments include refinements to our estimated close down costs as well as the impacts from foreign currency exchange.
5
Recently Adopted Accounting Pronouncements
There were no accounting pronouncements adopted in the quarter ended September 30, 2022. Refer to the Form 10-K for accounting pronouncements adopted prior to June 30, 2022.
Note 2. Revenue Recognition:
Consumables revenues consist of specialized proteins, immunoassays, antibodies, reagents, blood chemistry and blood gas quality controls, and hematology instrument controls that are typically single-use products recognized at a point in time following the transfer of control of such products to the customer, which generally occurs upon shipment. Instruments revenues typically consist of longer-lived assets that, for the substantial majority of sales, are recognized at a point in time in a manner similar to consumables. Service revenues consist of extended warranty contracts, post contract support, and custom development projects that are recognized over time as either the customers receive and consume the benefits of such services simultaneously or the underlying asset being developed has no alternative use for the Company at contract inception and the Company has an enforceable right to payment for the portion of the performance completed. Service revenues also include laboratory services recognized at point in time.
Prior to fiscal year 2021, the Company had not recognized revenue upon completion of the performance obligation for laboratory services, but rather upon cash receipt, which was subsequent to the performance obligation being satisfied. The Company accounted for these services based on cash receipts as we did not have significant historical experience collecting payments from Medicare or other insurance providers and considered the variable consideration for such services to be constrained as it would not be probable that a significant amount of revenue would not need to be reversed in future periods for the services provided. Given Medicare coverage for our laboratory services became effective on December 1, 2019, the Company considered it to have sufficient data to estimate variable consideration as of July 1, 2020 for laboratory services that are reimbursed by Medicare. The amount of cash received in fiscal 2021 for laboratory services reimbursed by Medicare that were performed prior to July 1, 2020 was approximately $0.5 million.
Prior to fiscal year 2023, the Company recorded revenue based on cash receipts for laboratory services not reimbursed by Medicare, as the variable consideration was constrained since we did not have significant historical experience collecting payments not reimbursed by Medicare or other insurance providers and it would not be probable that a significant amount of revenue would not need to be reversed in future periods for the services provided. During the first half of fiscal 2022, we began to see an increase in claim volume due to strategic initiatives, including broader messaging around the importance of cancer screenings during the COVID-19 pandemic, and the acute phase of the COVID-19 pandemic subsiding. Given these factors, the Company considered it to have sufficient data to estimate variable consideration as of July 1, 2022 for laboratory services that are not reimbursed by Medicare. The amount of cash received in fiscal 2023 for non-Medicare laboratory services that were performed prior to July 1, 2022 was approximately $0.7 million.
We recognize royalty revenues in the period the sales occur using third party evidence. The Company elected the "right to invoice" practical expedient based on the Company's right to invoice a customer at an amount that approximates the value to the customer and the performance completed to date.
The Company elected the exemption to not disclose the unfulfilled performance obligations for contracts with an original length of one year or less and the exemption to exclude future performance obligations that are accounted under the sales-based or usage-based royalty guidance. The Company’s unfulfilled performance obligations for contracts with an original length greater than one year were not material as of September 30, 2022.
Contracts with customers that contain instruments may include multiple performance obligations. For these contracts, the Company allocates the contract’s transaction price to each performance obligation on a relative standalone selling price basis. Allocation of the transaction price is determined at the contracts’ inception.
Payment terms for shipments to end-users are generally net 30 days. Payment terms for distributor shipments may range from 30 to 90 days. Service arrangements commonly call for payments in advance of performing the work (e.g. extended warranty and service contracts), upon completion of the service (e.g. custom development manufacturing) or a mix of both.
Contract assets include revenues recognized in advance of billings. Contract assets are included within other current assets in the accompanying balance sheet as the amount of time expected to lapse until the company's right to consideration becomes unconditional is less than one year. We elected the practical expedient allowing us to expense contract costs that would otherwise be capitalized and amortized over a period of less than one year. Contract assets as of September 30, 2022 are not material.
6
Contract liabilities include billings in excess of revenues recognized, such as those resulting from customer advances and deposits and unearned revenue on warranty contracts. Contract liabilities as of September 30, 2022 and June 30, 2022 were approximately $24.0 million and $25.5 million, respectively. Contract liabilities as of June 30, 2022 subsequently recognized as revenue during the quarter ended September 30, 2022 were approximately $10.6 million. Contract liabilities in excess of one year are included in Other long-term liabilities on the consolidated balance sheet.
Any claims for credit or return of goods must be made within 10 days of receipt. Revenues are reduced to reflect estimated credits and returns. Although the amounts recorded for these revenue deductions are dependent on estimates and assumptions, historically our adjustments to actual results have not been material.
Taxes collected from customers relating to product sales and remitted to governmental authorities are excluded from revenue. Amounts billed to customers for shipping and handling are included in revenue, while the related shipping and handling costs are reflected in cost of products. We elected the practical expedient that allows us to account for shipping and handling activities that occur after the customer has obtained control of a good as a fulfillment cost, and we accrue costs of shipping and handling when the related revenue is recognized.
The following tables present our disaggregated revenue for the periods presented.
Revenue by type is as follows:
| Quarter Ended | |||||
September 30, | ||||||
| 2022 |
| 2021 | |||
Consumables | $ | 216,430 | $ | 205,691 | ||
Instruments |
| 26,458 |
| 29,869 | ||
Services |
| 21,445 |
| 16,257 | ||
Total product and services revenue, net | $ | 264,333 | $ | 251,817 | ||
Royalty revenues |
| 5,322 |
| 5,902 | ||
Total revenues, net | $ | 269,655 | $ | 257,719 |
Revenue by geography is as follows:
| Quarter Ended | |||||
September 30, | ||||||
| 2022 |
| 2021 | |||
|
|
|
| |||
United States | $ | 155,431 | $ | 140,702 | ||
EMEA, excluding United Kingdom |
| 46,021 |
| 51,543 | ||
United Kingdom |
| 11,702 |
| 12,478 | ||
APAC, excluding Greater China |
| 17,465 |
| 17,501 | ||
Greater China |
| 31,521 |
| 28,433 | ||
Rest of World |
| 7,515 |
| 7,062 | ||
Net Sales | $ | 269,655 | $ | 257,719 |
7
Note 3. Selected Balance Sheet Data:
Inventories:
Inventories consist of (in thousands):
| September 30, | June 30, | ||||
| 2022 |
| 2022 | |||
Raw materials | $ | 76,724 | $ | 79,291 | ||
Finished goods(1) |
| 78,177 |
| 66,943 | ||
Inventories, net | $ | 154,901 | $ | 146,234 |
(1) Finished goods inventory of $4,892 and $5,111 included within other long-term assets in the respective September 30, 2022 and June 30, 2022, consolidated balance sheet. The inventory is included in long-term assets as it is forecasted to be sold after the 12 months subsequent to the consolidated balance sheet date.
Property and Equipment:
Property and equipment consist of (in thousands):
| September 30, | June 30, | ||||
| 2022 |
| 2022 | |||
Land | $ | 8,509 | $ | 8,572 | ||
Buildings and improvements |
| 230,295 |
| 229,551 | ||
Machinery and equipment | 176,746 | 174,813 | ||||
Construction in progress |
| 24,490 |
| 21,729 | ||
Property and equipment, cost |
| 440,040 |
| 434,665 | ||
Accumulated depreciation and amortization |
| (215,942) |
| (211,423) | ||
Property and equipment, net | $ | 224,098 | $ | 223,242 |
Intangible Assets:
Intangible assets consist of (in thousands):
September 30, | June 30, | ||||||
2022 | 2022 | ||||||
Developed technology | $ | 613,655 | $ | 542,038 | |||
Trade names |
| 146,035 |
| 146,457 | |||
Customer relationships |
| 222,131 |
| 225,882 | |||
Patents |
| 3,418 |
| 3,313 | |||
Other intangibles |
| 6,391 |
| 6,306 | |||
Definite-lived intangible assets |
| 991,630 |
| 923,996 | |||
Accumulated amortization |
| (428,796) |
| (415,174) | |||
Definite-lived intangibles assets, net |
| 562,834 |
| 508,822 | |||
In process research and development |
| 22,700 |
| 22,700 | |||
Total intangible assets, net | $ | 585,534 | $ | 531,522 |
8
Changes to the carrying amount of net intangible assets for the period ended September 30, 2022 consist of (in thousands):
Beginning balance | $ | 531,522 | |
Acquisitions |
| 75,600 | |
Other additions |
| 63 | |
Amortization expense |
| (19,504) | |
Currency translation | (2,147) | ||
Ending balance | $ | 585,534 |
The estimated future amortization expense for intangible assets as of September 30, 2022 is as follows (in thousands):
Remainder 2023 |
| $ | 57,712 |
2024 |
| 74,475 | |
2025 |
| 71,089 | |
2026 |
| 67,285 | |
2027 |
| 57,177 | |
Thereafter |
| 235,096 | |
Total | $ | 562,834 |
Goodwill:
Changes to the carrying amount of goodwill for the period ended September 30, 2022 consist of (in thousands):
|
| Diagnostics and |
| ||||||
Protein Sciences | Genomics | Total | |||||||
June 30, 2022 | $ | 376,493 | $ | 445,608 | $ | 822,101 | |||
Acquisitions |
| 51,051 | — | 51,051 | |||||
Currency translation |
| (7,582) | (152) | (7,734) | |||||
June 30, 2023 | $ | 419,962 | $ | 445,456 | $ | 865,418 |
We evaluate the carrying value of goodwill in the fourth quarter of each fiscal year and between annual evaluations if events occur or circumstances change that would indicate a possible impairment. The Company performed a quantitative goodwill impairment assessment for all of its reporting units during the fourth quarter of fiscal 2022. No indicators of impairment were identified as part of our assessment.
Note 4. Acquisitions:
We periodically complete business combinations that align with our business strategy. Acquisitions are accounted for using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at fair value as of the acquisition date and that the results of operations of each acquired business be included in our consolidated statements of comprehensive income from their respective dates of acquisitions. Acquisition costs are recorded in selling, general and administrative expenses as incurred.
Fiscal year 2023 Acquisitions
Namocell, Inc.
On July 1, 2022, the Company acquired all of the ownership interests of Namocell, Inc. for $101.2 million, net of cash acquired, plus contingent consideration of up to $25 million upon the achievement of certain future revenue thresholds. The Namocell acquisition adds easy-to-use single cell sorting and dispensing platforms that are gentle to cells and preserve cell viability and integrity. The transaction was accounted for in accordance with ASC 805, Business Combinations. The goodwill recorded as a result of the acquisition represents the strategic benefits of growing the Company’s product portfolio and the expected revenue growth from increased market penetration. The goodwill is not deductible for income tax purposes. The business became part of the Protein Sciences operating segment in the first quarter of fiscal year 2023.
9
The allocation of purchase consideration related to Namocell, Inc is considered preliminary with provisional amounts primarily related to goodwill, intangible assets, working capital, certain tax-related, and contingent liability amounts. The Company expects to finalize the allocation of purchase price within the one-year measurement-period following the acquisition. Net sales and operating loss of this business included in Bio-Techne's consolidated results of operations as of September 30, 2022 were approximately $2.4 million and $0.7 million, respectively. The preliminary estimated fair values of the assets acquired and liabilities assumed as of the acquisition date and as of September 30, 2022 are as follows (in thousands):
Preliminary allocation at acquisition date and at September 30, 2022 | |||
Current assets, net of cash | $ | 3,248 | |
Equipment and other long-term assets |
| 405 | |
Intangible assets: | |||
Developed technologies |
| 73,900 | |
Tradenames |
| 700 | |
Customer relationships |
| 900 | |
Non-competition agreement |
| 100 | |
Goodwill |
| 51,051 | |
Total assets acquired |
| 130,304 | |
Liabilities |
| 546 | |
Deferred income taxes, net |
| 17,974 | |
Net assets acquired | $ | 111,784 | |
Cash paid, net of cash acquired |
| 101,184 | |
Contingent consideration payable |
| 10,600 | |
Net assets acquired | $ | 111,784 |
Tangible assets and liabilities acquired were recorded at fair value on the date of close based on management's preliminary assessment. The purchase price allocated to developed technology was based on management’s preliminary forecasted cash inflows and outflows and using a relief from royalty method to calculate the fair value of assets purchased. The purchase price allocated to customer relationships and trade names was based on management's preliminary forecasted cash inflows and outflows and using a multiperiod excess earnings method. The amount recorded for developed technology is being amortized with the expense reflected in cost of goods sold in the Condensed Consolidated Statement of Earnings and Comprehensive Income. The amortization period for developed technology is estimated to be 13 years. Amortization expense related to customer relationships is reflected in selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings and Comprehensive Income. The amortization period for customer relationships is estimated to be 4 years. The amount recorded for trade names and the non-competition agreement is being amortized with the expense reflected in selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings and Comprehensive Income. The amortization period for both trade names and the non-competition agreement is estimated to be 3 years. The net deferred income tax liability represents the net amount of the estimated future impact of adjustments for costs to be recognized as intangible asset amortization, which is not deductible for income tax purposes, offset by the deferred tax asset for the preliminary calculation of acquired net operating losses.
Note 5. Fair Value Measurements:
The Company’s financial instruments include cash and cash equivalents, available for sale investments, derivative instruments, accounts receivable, accounts payable, contingent consideration obligations, and long-term debt.
Fair value is defined as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. This standard also establishes a hierarchy for inputs used in measuring fair value. This standard maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability based on
10
market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions about the factors market participants would use in valuing the asset or liability based upon the best information available in the circumstances.
The categorization of financial assets and liabilities within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The hierarchy is broken down into three levels. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable for the asset or liability and their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 may also include certain investment securities for which there is limited market activity or a decrease in the observability of market pricing for the investments, such that the determination of fair value requires significant judgment or estimation.
The following tables provide information by level for financial assets and liabilities that are measured at fair value on a recurring basis (in thousands):
| Total |
| ||||||||||
carrying | ||||||||||||
value as of | Fair Value Measurements Using | |||||||||||
September 30, | Inputs Considered as | |||||||||||
2022 | Level 1 | Level 2 | Level 3 | |||||||||
| ||||||||||||
Assets |
|
|
|
|
|
|
|
| ||||
Exchange traded securities(1) | $ | 23,318 | $ | 23,318 | $ | — | $ | — | ||||
Certificates of deposit(2) |
| 14,500 |
| 14,500 |
| — |
| — | ||||
Derivative instruments - cash flow hedges |
| 16,685 |
| — |
| 16,685 |
| — | ||||
Total assets | $ | 54,503 | $ | 37,818 | $ | 16,685 | $ | — | ||||
Liabilities |
|
|
|
|
|
|
|
| ||||
Contingent consideration | $ | 15,500 | $ | — | $ | — | $ | 15,500 | ||||
Total liabilities | $ | 15,500 | $ | — | $ | — | $ | 15,500 |
| Total |
| ||||||||||
carrying | ||||||||||||
value as of | Fair Value Measurements Using | |||||||||||
June 30, | Inputs Considered as | |||||||||||
| 2022 |
| Level 1 |
| Level 2 |
| Level 3 | |||||
Assets |
|
|
|
|
|
|
|
| ||||
Exchange traded securities(1) | $ | 59,962 | $ | 59,962 | $ | — | $ | — | ||||
Certificates of deposit(2) |
| 14,500 |
| 14,500 |
| — |
| — | ||||
Derivative instruments - cash flow hedges |
| 11,026 |
| — |
| 11,026 |
| — | ||||
Total assets | $ | 85,488 | $ | 74,462 | $ | 11,026 | $ | — | ||||
Liabilities |
|
|
|
|
|
|
|
| ||||
Contingent consideration | $ | 5,000 | $ | — | $ | — | $ | 5,000 | ||||
Derivative instruments - cash flow hedges |
| 476 |
| — |
| 476 |
| — | ||||
Total liabilities | $ | 5,476 | $ | — | $ | 476 | $ | 5,000 |
(1) | Included in available-for-sale investments on the balance sheet. During the quarter ended September 30, 2022, the Company sold all of its outstanding shares of ChemoCentryx Inc (CCXI). The cost basis and fair value of the Company’s available-for-sale equity investment in CCXI was $6.6 million and $36.0 million at June 30, 2022, respectively. The cost basis and fair value of the exchange traded investment grade bond funds as of September 30, 2022 was $25.0 million and $23.3 million, respectively. The cost basis and fair value of the exchange traded investment grade bond funds as of June 30, 2022 was $25.0 million and $23.9 million, respectively. |
11
(2) | Included in available-for-sale investments on the balance sheet. The certificates of deposit have contractual maturity dates within one year. |
Fair value measurements of available for sale securities
Our available for sale securities are measured at fair value using quoted market prices in active markets for identical assets and are therefore classified as Level 1 assets.
Fair value measurements of derivative instruments
In October 2018, the Company entered into forward starting swaps designated as cash flow hedges on outstanding debt. The forward starting swaps reduce the variability of cash flow payments for the Company by converting the variable interest rate on the Company’s long-term debt described in Note 6 to that of a fixed interest rate. Accordingly, as part of the forward starting swaps, the Company exchanges, at specified intervals, the difference between floating and fixed interest amounts based on $200 million of notional principal as of September 30, 2022, which expired in October 2022. During the first fiscal quarter of 2023, the Company entered into an amended and restated credit agreement. The terms of the amended and restated agreement did not impact the effectiveness of the forward starting swaps as the Company continues to carry variable rate debt with a principal greater than the notional amount of the swap. The fair value of the designated derivative instrument is immaterial and is recorded within other short-term assets on the Consolidated Balance Sheet as of September 30, 2022. The fair value of the designated derivative instrument was $0.5 million, and was recorded within short-term liabilities on the Consolidated Balance Sheet as of June 30, 2022.
In May 2021, the Company entered into a new forward starting swap designated as a cash flow hedge on forecasted debt. The forward starting swap reduces the variability of cash flow payments for the Company by converting the variable interest rate on the Company’s forecasted variable interest long-term debt to that of a fixed interest rate. Accordingly, as part of the forward starting swap, the Company exchanges, at specified intervals, the difference between floating and fixed interest amounts based on $200 million of notional principal amount. The effective date of the swap is November 2022 with the full swap maturing in November 2025. The fair value of the derivative instrument was $16.7 million and $11.0 million as of September 30, 2022 and June 30, 2022, respectively, which is recorded within other long-term assets on the Consolidated Balance Sheet.
Changes in the fair value of the designated hedged instruments are reported as a component of other comprehensive income and reclassified into interest expense over the corresponding term of the cash flow hedge. The Company reclassified $0.4 million to interest expense and related tax benefits of $0.1 million during the quarter ended September 30, 2022. The Company reclassified $2.1 million to interest expense and related tax benefits of $0.5 million during the three months ended September 30, 2021. The instruments were valued using observable market inputs in active markets and therefore are classified as Level 2 liabilities.
Fair value measurements of contingent consideration
The Company has $15.5 million in contingent consideration recorded as of September 30, 2022, which is the fair value of contingent consideration related to the Asuragen and Namocell acquisitions. The Company is required to make contingent consideration payments of up to $105.0 million as part of the Asuragen acquisition agreement and up to $25.0 million as part of the Namocell acquisition agreement.
The Asuragen contingent agreement is based on achieving certain revenue thresholds by December 31, 2022 and December 31, 2023. The opening balance sheet fair value of the liabilities was $18.3 million, which was determined using a Monte Carlo simulation-based model discounted to present value. Assumptions used in these calculations are units sold, expected revenue, expected expenses, discount rate, and various probability factors. The contingent consideration related to Asuragen was $4.5 million and $5.0 million as of September 30, 2022 and June 30, 2022, respectively.
The Namocell contingent agreement is based on achieving certain revenue thresholds by December 31, 2022 and December 31, 2023. The opening balance sheet fair value of the liabilities was $10.6 million, which was determined using a Monte Carlo simulation-based model discounted to present value. Assumptions used in these calculations are units sold, expected revenue, expected expenses, discount rate, and various probability factors. As of September 30, 2022, the contingent consideration related to Namocell was $11.0 million.
As of September 30, 2022, the Company's obligation for potential contingent consideration payments related to the Quad acquisition was relieved as both parties in the purchase agreement agreed the threshold would not be met. The Company’s obligation for potential
12
contingent consideration payments related to the B-Mogen acquisition was relieved as there is a remote likelihood that the revenue thresholds and product milestones would be achieved in the timeframe established within the purchase agreement. The Company reversed an accrual for the fair value of the contingent liabilities at the date of settlement during fiscal 2022.
The ultimate settlement of contingent consideration liabilities could deviate from current estimates based on the actual results of the financial measures described above. This liability is considered to be a Level 3 financial liability that is re-measured each reporting period. The change in fair value of contingent consideration for these acquisitions is included in general and administrative expense.
The following table presents a reconciliation of the liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands):
| Quarter Ended | |||
September 30, | ||||
2022 | ||||
Fair value at the beginning of period | $ | 5,000 | ||
| (100) | |||
Additions |
| 10,600 | ||
Payments |
| — | ||
Fair value at the end of period | $ | 15,500 |
The use of different assumptions, applying different judgment to matters that inherently are subjective and changes in future market conditions could result in different estimates of fair value of our securities or contingent consideration, currently and in the future. If market conditions deteriorate, we may incur impairment charges for securities in our investment portfolio.
Fair value measurements of other financial instruments – The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate fair value.
Cash and cash equivalents, certificates of deposit, accounts receivable, and accounts payable – The carrying amounts reported in the consolidated balance sheets approximate fair value because of the short-term nature of these items.
Long-term debt – The carrying amounts reported in the consolidated balance sheets for the amount drawn on our line-of-credit facility and long-term debt approximates fair value because our interest rate is variable and reflects current market rates.
Note 6. Debt and Other Financing Arrangements:
On August 31, 2022, the Company entered into an amended and restated Credit Agreement (the Amended Credit Agreement). This replaced the revolving line-of-credit and term loan (the prior Credit Agreement), which provided for a revolving credit facility of $600.0 million and could be increased by an additional $200.0 million subject to certain conditions, and a term loan of $250.0 million. The prior Credit Agreement was bearing interest at a variable rate and would have matured on August 1, 2023.
The Amended Credit Agreement provides for a revolving credit facility of $1 billion, which can be increased by an additional $400 million subject to certain conditions. Borrowings under the Amended Credit Agreement may be used for working capital and expenditures of the Company and its subsidiaries, including financing permitted acquisitions. At the closing on August 31, 2022, the Company borrowed approximately $350 million pursuant to the Amended Credit Agreement for working capital and for payment of outstanding debt under the Company’s prior credit agreement that was entered into on August 1, 2018. Borrowings under the Amended Credit Agreement bear interest at a variable rate.The current outstanding debt is based on the one-month Secured Overnight Financing rate (SOFR) plus an applicable margin. The applicable margin is determined from the total leverage ratio of the Company and updated on a quarterly basis. The annualized fee for any unused portion of the credit facility is currently 10 basis points.
The amended and restated Credit Agreement matures on August 1, 2027 and contains customary restrictive and financial covenants and customary events of default. As of September 30, 2022, the outstanding balance under the Credit Agreement was $264.7 million.
13
Note 7. Leases:
As a lessee, the company leases offices, labs, and manufacturing facilities, as well as vehicles, copiers, and other equipment. The Company recognizes operating lease expense on a straight-line basis over the lease term. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The discount rate used to calculate present value is Bio-Techne’s incremental borrowing rate or, if available, the rate implicit in the lease. Bio-Techne determines the incremental borrowing rate for each lease based primarily on its lease term and the economic environment of the applicable country or region. During the three months ended September 30, 2022, the Company recognized $0.9 million in variable lease expense and $3.8 million relating to fixed lease expense in the Condensed Consolidated Statements of Earnings and Comprehensive Income.
The following table summarizes the balance sheet classification of the Company’s operating leases and amounts of right of use assets and lease liabilities and the weighted average remaining lease term and weighted average discount rate for the Company’s operating leases (asset and liability amounts are in thousands):
|
| As of |
| ||||
September 30, |
| ||||||
Balance Sheet Classification | 2022 |
| |||||
Operating leases: |
|
|
|
| |||
Operating lease right of use assets |
| Right of Use Asset | $ | 69,745 | |||
Current operating lease liabilities |
| Operating lease liabilities current | $ | 12,115 | |||
Noncurrent operating lease liabilities |
| Operating lease liabilities |
| 64,756 | |||
Total operating lease liabilities | $ | 76,871 | |||||
Weighted average remaining lease term (in years): |
|
| 8.47 | ||||
Weighted average discount rate: |
|
| 4.00 | % |
The following table summarizes the cash paid for amounts included in the measurement of operating lease liabilities and right of use assets obtained in exchange for new operating lease liabilities for the three months ended (in thousands):
Quarter ended | |||
September 30, | |||
| 2022 | ||
Cash amounts paid on operating lease liabilities | $ | 3,660 | |
Right of use assets obtained in exchange for lease liabilities |
| 10,520 |
14
The following table summarizes the fair value of the lease liability by payment date for the Company’s operating leases by fiscal year (in thousands):
| September 30, 2022 | ||
Operating | |||
Leases | |||
Remainder 2023 | $ | 14,201 | |
2024 |
| 12,044 | |
2025 |
| 10,907 | |
2026 |
| 9,542 | |
2027 |
| 7,724 | |
Thereafter |
| 24,900 | |
Total | $ | 79,318 | |
Less: Amounts representing interest |
| 2,447 | |
Total Lease obligations | $ | 76,871 |
Certain leases include one or more options to renew, with terms that extend the lease term up to five years. Bio-Techne includes the option to renew the lease as part of the right of use lease asset and liability when it is reasonably certain the Company will exercise the option. In addition, certain leases contain fair value purchase and termination options with an associated penalty. In general, Bio-Techne is not reasonably certain to exercise such options.
15
Note 8. Supplemental Equity and Accumulated Other Comprehensive Income (Loss):
Supplemental Equity
The Company has declared cash dividends per share of $0.32 in the three months ended September 30, 2022 and 2021.
Consolidated Changes in Equity (amounts in thousands)
| Bio-Techne Shareholders |
|
|
| ||||||||||||||||
Accumulated | ||||||||||||||||||||
Additional | Other | |||||||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | Noncontrolling | ||||||||||||||||
Shares | Amount | Capital | Earnings | Income(Loss) | Interest | Total | ||||||||||||||
Balances at June 30, 2022 |
| 39,160 | 392 | 653,657 | 1,122,921 | (75,200) | (759) | 1,701,011 | ||||||||||||
Net earnings |
| - | - |
| - |
| 89,555 |
| - |
| 179 |
| 89,734 | |||||||
Other comprehensive loss |
| - | - |
| - |
| - |
| (16,762) |
| 0 |
| (16,762) | |||||||
Reclassification of cumulative translation adjustment for Eminence to non-operating income | - | - | - | - | 152 | (33) | 119 | |||||||||||||
Elimination of noncontrolling equity interest from sale of Eminence |
| - |
| - |
| - |
| - |
| - |
| 613 |
| 613 | ||||||
Share repurchases |
| (55) |
| (1) |
| - |
| (19,561) |
| - |
| - |
| (19,562) | ||||||
Common stock issued for exercise of options |
| 107 |
| 1 |
| 9,422 |
| (11,428) |
| - |
| - |
| (2,005) | ||||||
Common stock issued for restricted stock awards |
| 11 | - |
| - |
| (6,427) |
| - |
| - |
| (6,427) | |||||||
Cash dividends |
| - | - |
| - |
| (12,545) |
| - |
| - |
| (12,545) | |||||||
Stock-based compensation expense |
| - |
| - |
| 14,364 |
| - |
| - |
| - |
| 14,364 | ||||||
Common stock issued to employee stock purchase plan |
| 9 | - |
| 2,517 |
| - |
| - |
| - |
| 2,517 | |||||||
Employee stock purchase plan expense | - | - | 97 | - | - | - | 97 | |||||||||||||
Balances at September 30, 2022 |
| 39,232 | $ | 392 | $ | 680,057 | $ | 1,162,515 | $ | (91,810) | $ | - | $ | 1,751,154 |
| Bio-Techne Shareholders |
|
|
| ||||||||||||||||
Accumulated | ||||||||||||||||||||
Additional | Other | |||||||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | Noncontrolling | ||||||||||||||||
Shares | Amount | Capital | Earnings | Income(Loss) | Interest | Total | ||||||||||||||
Balances at June 30, 2021 |
| 38,955 | $ | 390 | $ | 534,411 | $ | 1,085,461 | $ | (57,291) | $ | 8,263 | $ | 1,571,234 | ||||||
Net earnings | 69,615 | (634) | 68,981 | |||||||||||||||||
Other comprehensive income (loss) |
|
|
|
|
|
| (6,925) |
| (39) |
| (6,964) | |||||||||
Common stock issued for exercise of options |
| 295 |
| 3 |
| 36,345 |
| (13,481) |
|
|
|
|
| 22,867 | ||||||
Common stock issued for restricted stock awards |
| 20 |
| 0 |
| 0 |
| (9,765) |
|
|
|
|
| (9,765) | ||||||
Cash dividends |
|
|
|
| (12,493) |
|
|
|
| (12,493) | ||||||||||
Stock-based compensation expense |
|
| 11,396 |
|
|
|
|
|
| 11,396 | ||||||||||
Common stock issued to employee stock purchase plan |
| 3 |
| 0 |
| 1,358 |
|
|
|
|
|
| 1,358 | |||||||
Employee stock purchase plan expense |
|
| 341 |
|
|
|
|
|
| 341 | ||||||||||
Balances at September 30, 2021 |
| 39,273 | $ | 393 | $ | 583,851 | $ | 1,119,337 | $ | (64,216) | $ | 7,590 | $ | 1,646,955 |
16
Accumulated Other Comprehensive Income
The components of other comprehensive income (loss) consist of changes in foreign currency translation adjustments and changes in net unrealized gains (losses) on derivative instruments designated as cash flow hedges. The Company reclassified $0.5 million, net of taxes, from accumulated other comprehensive income (loss) to earnings during the three months ended September 30, 2022.
The accumulated balances related to each component of other comprehensive income (loss) attributable to Bio-Techne, net of tax, are summarized as follows:
Unrealized | |||||||||
Gains | Foreign | ||||||||
(Losses) on | Currency | ||||||||
Derivative | Translation | ||||||||
| Instruments |
| Adjustments |
| Total | ||||
Balance as of June 30, 2022 | $ | 8,069 | $ | (83,269) | $ | (75,200) | |||
Other comprehensive income (loss) before reclassifications, net of taxes, attributable to Bio-Techne |
| 4,376 |
| (21,457) |
| (17,081) | |||
Reclassification from loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1) |
| 319 | 319 | ||||||
Reclassification of cumulative translation adjustment for Eminence to non-operating income, net of taxes, attributable to Bio-Techne | — | 152 | 152 | ||||||
Balance as of September 30, 2022(2) | $ | 12,764 | $ | (104,574) | $ | (91,810) |
Unrealized | |||||||||
Gains | Foreign | ||||||||
(Losses) on | Currency | ||||||||
Derivative | Translation | ||||||||
| Instruments |
| Adjustments |
| Total | ||||
Balance as of June 30, 2021 attributable to Bio-Techne | $ | (6,193) | $ | (51,098) | $ | (57,291) | |||
Other comprehensive income (loss), net of tax before reclassifications, attributable to Bio-Techne |
| 84 |
| (8,607) |
| (8,523) | |||
Reclassification from loss on derivatives to interest expense, net of taxes, attributable to Bio-Techne(1) |
| 1,598 |
| — |
| 1,598 | |||
Balance as of September 30, 2021 (2) | $ | (4,511) | $ | (59,705) | $ | (64,216) |
(1) | Gains (losses) on the interest swap are reclassified into interest expense as payments on the derivative agreement are made. The Company reclassified ($417) to interest expense and recorded a related tax benefit of $98 during the quarter ended September 30, 2022. The Company reclassified ($2,091) to interest expense and a related tax benefit of $493 during the quarter ended September 30, 2021. |
(2) | The Company had a net deferred tax liability of $3,921 and a net deferred tax benefit of $1,391 included in the accumulated other comprehensive income loss as of September 30, 2022 and 2021, respectively. |
17
Note 9. Earnings Per Share:
The following table reflects the calculation of basic and diluted earnings per share (in thousands, except per share amounts):
| Quarter Ended | ||||||
September 30, | |||||||
| 2022 |
| 2021 | ||||
Earnings per share – basic: | |||||||
Net earnings, including noncontrolling interest | $ | 89,734 |
| $ | 68,981 | ||
Less net earnings (loss) attributable to noncontrolling interest | 179 |
| (634) | ||||
Net earnings attributable to Bio-Techne | $ | 89,555 | $ | 69,615 | |||
Income allocated to participating securities |
| (26) |
| (36) | |||
Income available to common shareholders | $ | 89,529 | $ | 69,579 | |||
Weighted-average shares outstanding – basic |
| 39,232 |
| 39,094 | |||
Earnings per share – basic | $ | 2.28 | $ | 1.78 | |||
| |||||||
Earnings per share – diluted: |
|
|
|
| |||
Net earnings, including noncontrolling interest | $ | 89,734 | $ | 68,981 | |||
Less net earnings (loss) attributable to noncontrolling interest | 179 | (634) | |||||
Net earnings attributable to Bio-Techne | $ | 89,555 | $ | 69,615 | |||
Income allocated to participating securities |
| (26) |
| (36) | |||
Income available to common shareholders | $ | 89,529 | $ | 69,579 | |||
Weighted-average shares outstanding – basic |
| 39,232 |
| 39,094 | |||
Dilutive effect of stock options and restricted stock units |
| 1,311 |
| 2,064 | |||
Weighted-average common shares outstanding – diluted |
| 40,543 |
| 41,158 | |||
Earnings per share – diluted | $ | 2.21 | $ | 1.69 |
The dilutive effect of stock options and restricted stock units in the above table excludes all options for which the aggregate exercise proceeds exceeded the average market price for the period. The number of potentially dilutive option shares excluded from the calculation was 1.1 million and 0.4 million for the quarter ended September 30, 2022 and 2021, respectively.
Note 10. Share-based Compensation:
During the quarter ended September 30, 2022 and 2021, the Company granted 0.6 million and 0.3 million stock options at weighted average grant prices of $377.72 and $481.84 and weighted average fair values of $118.60 and $118.47, respectively. During the quarter ended September 30, 2022 and 2021, the Company granted 21,963 and 13,929 restricted stock units at a weighted average fair value of $377.52 and $481.82, respectively. During the quarter ended September 30, 2022, the Company did not grant restricted common stock shares. During the quarter ended September 30, 2021, the Company granted 5,344 shares of restricted common stock shares at a weighted average fair value of $481.82.
Stock options for 165,030 and 336,565 shares of common stock with total intrinsic values of $41.1 million and $122.8 million were exercised during the quarter ended September 30, 2022 and 2021, respectively.
Stock-based compensation expense, inclusive of payroll taxes, of $15.1 million and $13.2 million was included in selling, general and administrative expenses for the quarter ended September 30, 2022 and 2021 respectively. Additionally, the company recognized $0.3 million of stock-based compensation costs in cost of goods sold during the quarter ended September 30, 2022 compared to $0.4 million in the comparative prior year period. As of September 30, 2022, there was $85.4 million of unrecognized compensation cost related to non-vested stock options, non-vested restricted stock units and non-vested restricted stock. The weighted average period over which the compensation cost is expected to be recognized is 1.8 years.
In fiscal 2015, the Company established the Bio-Techne Corporation 2014 Employee Stock Purchase Plan (ESPP), which was approved by the Company's shareholders on October 30, 2014, and which is designed to comply with IRS provisions governing employee stock purchase plans. 200,000 shares were allocated to the ESPP. For ESPP, the Company recorded stock-based compensation expense of $0.1 million for the quarter ended September 30, 2022 and $0.3 million for the quarter ended September 30, 2021.
18
Note 11. Other Income / (Expense):
The components of other income (expense) in the accompanying Statement of Earnings and Comprehensive Income are as follows:
Quarter Ended | ||||||
September 30, | ||||||
| 2022 |
| 2021 | |||
Interest expense | $ | (3,790) | $ | (3,409) | ||
Interest income | 433 | 193 | ||||
Other non-operating income (expense), net(1) |
| 50,756 |
| 7,377 | ||
Total other income (expense) | $ | 47,399 | $ | 4,161 |
(1) | Primarily due to a $37.2 million gain on the sale of our ChemoCentryx investment and a $11.7 million gain on the sale of Eminence. |
Note 12. Income Taxes:
The Company’s effective income tax rate for the first quarter of fiscal 2023 and 2022 was 13.5% and (2.4)%, respectively, of consolidated earnings before income taxes, inclusive of discrete items. The change in the Company’s tax rate for the quarter ended September 30, 2022 compared to September 30, 2021 was driven by a mix of increased net income and the dilutive effect the increased net income has on the favorable rate benefits, which are mainly related to share-based compensation.
The Company recognized total net benefits related to discrete tax items of $7.8 million during the quarter ended September 30, 2022, compared to $17.7 million during the quarter ended September 30, 2021. Share-based compensation excess tax benefit contributed $8.3 million in the quarter ended September 30, 2022, compared to $18.3 million in the quarter ended September 30, 2021.The Company recognized total other immaterial net discrete tax expense of $0.5 million in the quarter ended September 30, 2022, compared to $0.6 million of other immaterial net discrete tax expense in the quarter ended September 30, 2021.
Note 13. Segment Information:
The Company's management evaluates segment operating performance based on operating income before certain charges to cost of sales and selling, general and administrative expenses, principally associated with the impact of partially owned consolidated subsidiaries as well as acquisition accounting related to inventory, amortization of acquisition-related intangible assets and other acquisition-related expenses. The Protein Sciences and Diagnostics and Genomics segments both include consumables, instruments, services and royalty revenue.
19
The following is financial information relating to the Company's reportable segments (in thousands):
Quarter Ended | ||||||
September 30, | ||||||
| 2022 |
| 2021 | |||
Net sales: |
|
| ||||
Protein Sciences | $ | 199,949 |
| $ | 197,186 | |
Diagnostics and Genomics |
| 69,904 |
| 60,985 | ||
Intersegment |
| (198) |
| (452) | ||
Consolidated net sales | $ | 269,655 |
| $ | 257,719 | |
Operating income: |
|
|
|
| ||
Protein Sciences | $ | 85,942 |
| $ | 90,100 | |
Diagnostics and Genomics |
| 8,638 |
| 7,463 | ||
Segment operating income | $ | 94,580 | $ | 97,563 | ||
Costs recognized on sale of acquired inventory |
| (300) |
| (1,512) | ||
Amortization of acquisition related intangible assets |
| (19,283) |
| (18,389) | ||
Impact of partially-owned consolidated subsidiaries(1) |
| 647 |
| (1,562) | ||
Acquisition related expenses |
| (297) |
| 2,377 | ||
Stock based compensation, inclusive of employer taxes |
| (15,458) |
| (13,860) | ||
Restructuring costs |
| (2,170) |
| (1,185) | ||
Corporate general, selling, and administrative expenses |
| (1,402) |
| (210) | ||
Consolidated operating income | $ | 56,317 |
| $ | 63,222 |
(1) Includes the quarterly results of the partially-owned consolidated subsidiary prior to the sale of this partially-owned consolidated subsidiary to a third party
Note 14. Subsequent Events:
At the 2022 annual meeting of shareholders of the Company held on October 27, 2022, the shareholders approved an amendment and restatement of the Company’s articles of incorporation to increase the number of authorized shares of the Company’s common stock from 100,000,000 to 400,000,000 to allow the Company to issue a stock dividend as announced on November 1, 2022.
20
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following management discussion and analysis (“MD&A”) provides information that we believe is useful in understanding our operating results, cash flows and financial condition. We provide quantitative information about the material sales drivers including the effect of acquisitions and changes in foreign currency at the corporate and segment level. We also provide quantitative information about discrete tax items and other significant factors we believe are useful for understanding our results. The MD&A should be read in conjunction with both the unaudited condensed consolidated financial information and related notes included in this Form 10-Q, and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended June 30, 2022. This discussion contains various “Non-GAAP Financial Measures” and also contains various “Forward-Looking Statements” within the meaning of the Private Securities Litigation Reform Act of 1995. We refer readers to the statements entitled “Non-GAAP Financial Measures” and “Forward-Looking Information and Cautionary Statements” located at the end of Item 2 of this report.
OVERVIEW
Bio-Techne and its subsidiaries, collectively doing business as Bio-Techne Corporation (Bio-Techne, we, our, us or the Company) develop, manufacture and sell biotechnology reagents, instruments and services for the research and clinical diagnostic markets worldwide. With our deep product portfolio and application expertise, we sell integral components of scientific investigations into biological processes and molecular diagnostics, revealing the nature, diagnosis, etiology and progression of specific diseases. Our products aid in drug discovery efforts and provide the means for accurate clinical tests and diagnoses.
Consistent with the prior year, we have operated with two segments – our Protein Sciences segment and our Diagnostics and Genomics segment – during the first quarter of fiscal 2023. Our Protein Sciences segment is a leading developer and manufacturer of high-quality purified proteins and reagent solutions, most notably cytokines and growth factors, antibodies, immunoassays, biologically active small molecule compounds, tissue culture reagents and T-Cell activation technologies. This segment also includes protein analysis solutions that offer researchers efficient and streamlined options for automated western blot and multiplexed ELISA workflow. Our Diagnostics and Genomics segment develops and manufactures diagnostic products, including FDA-regulated controls, calibrators, blood gas and clinical chemistry controls and other reagents for OEM and clinical customers, as well as a portfolio of clinical molecular diagnostic oncology assays, including the ExoDx®Prostate (IntelliScore) test (EPI) for prostate cancer diagnosis. This segment also manufactures and sells advanced tissue-based in-situ hybridization assays (ISH) for research and clinical use.
RECENT ACQUISITIONS
A key component of the Company's strategy is to augment internal growth at existing businesses with complementary acquisitions. On July 1, 2022, the Company completed the acquisition of Namocell, Inc. for $101.2 million, net of cash acquired, plus contingent consideration of up to $25 million upon the achievement of certain future milestones. The Namocell acquisition adds a leading provider of single cell sorting and dispensing platforms that are gentle to cells and therefore preserve cell viability and integrity. Refer to Note 4 for additional disclosure regarding the Company's recent acquisitions.
RESULTS OF OPERATIONS
Operational Update
Consolidated net sales increased 5% for the quarter ended September 30, 2022 compared to the same prior year period. Organic growth for the quarter ended September 30, 2022 was 7% compared to the prior year, with acquisitions contributing 1% to revenue growth and foreign currency exchange having an unfavorable impact of 3%.
Consolidated net earnings attributable to Bio-Techne increased to $89.6 million for the quarter ended September 30, 2022 as compared to $69.6 million in the same prior year period. The increase in net earnings attributable to Bio-Techne for the quarter ended September 30, 2022 is primarily due to a gain on the sale of our ChemoCentryx investment and a gain on the sale of our Eminence investment, a partially-owned consolidated subsidiary.
21
Business Strategy Update
Environmental
The Company’s key business strategies for long-term growth and profitability continue to be geographic expansion, core product innovation, acquisitions and talent retention and development. As a Company, we are integrating consideration of greenhouse gas emissions and other environmental variables into our key business strategies. The Company also strives to innovate and improve all aspects of Bio-Techne’s operations, including reducing the environmental impacts of our manufacturing operations. As described in our Corporate Sustainability report, the Company is currently focused on establishing a baseline for emissions so that we can develop appropriate emission reduction targets, as well as reducing our environmental footprint through changes in packaging and shipping materials.
In response to the COVID-19 pandemic, the Company took additional steps to monitor and strengthen our supply chain to maintain an uninterrupted supply of our critical products and services. The Company has maintained these procedures while incorporating additional considerations regarding potential adverse weather events associated with climate change.
The financial impact of potential environmental regulations pertaining to carbon emissions or the integration of climate change impacts into our core business strategies are not expected to materially alter the Company’s near-term financial results. Additionally, the Company has created a cross-functional internal council to monitor and report on its sustainability efforts, including those related to measuring and mitigating greenhouse gas emissions.
Digital
In driving our key business strategies, the Company utilizes digital networks and systems for data transmission, transaction processing, and storing of electronic information. As disclosed in “Item 1A. Risk Factors” of the Company’s Form 10-K, increased cybersecurity attack activity poses a risk for our business. In response to this risk, the Company actively completes system patching and required maintenance, performs internal and third-party employee training, monitors network and system activity, and completes data backups for our systems. However, even with the Company’s procedures performed, our digital networks and systems are still potentially vulnerable to cyberattacks.
The financial impact of our cybersecurity initiatives and activities are ongoing and not expected to have a material impact on our financial results. However, the impact on our business operations and financial results from a material cyber breach would be unknown and dependent on the nature of the breach.
Net Sales
Consolidated net sales for the quarter ended September 30, 2022 were $269.7 million, an increase of 5% compared to the same prior year period. Organic growth for the quarter ended September 30, 2022 was 7% compared to the prior year, with acquisitions contributing 1% to revenue growth and foreign currency exchange having an unfavorable impact of 3%. Organic growth for the quarter ended September 30, 2022 was primarily driven by growth in consumable and service revenue within the Diagnositcs and Genomics segment due to strong execution against its strategic plan.
Gross Margins
Consolidated gross margin for the quarter ended September 30, 2022 was 66.6% compared to 66.4% for the same prior year period. Under purchase accounting, inventory is valued at fair value less expected selling and marketing costs, resulting in reduced margins in future periods as the inventory is sold. Excluding the impact of costs recognized upon the sale of acquired inventory, stock compensation expense, amortization of intangibles, and impact of partially-owned consolidated subsidiaries, adjusted gross margin for the quarter ended September 30, 2022 was 70.9% compared to 71.2% for the quarter ended September 30, 2021. Fluctuations in consolidated gross margin and adjusted gross margin, as a percentage of sales, have primarily resulted from changes in foreign currency exchange rates and changes in product mix. We expect that, in the future, gross margins will continue to be impacted by the mix of our portfolio growing at different rates as well as future acquisitions.
22
A reconciliation of the reported consolidated gross margin percentages, adjusted for acquired inventory sold, intangible amortization, stock compensation expense, and impact of partially-owned consolidated subsidiaries included in cost of sales, is as follows:
| Quarter Ended | |||||
September 30, | ||||||
| 2022 |
| 2021 |
| ||
Consolidated gross margin percentage |
| 66.6 | % | 66.4 | % | |
Identified adjustments: |
|
|
|
|
| |
Costs recognized upon sale of acquired inventory |
| 0.1 | % | 0.6 | % | |
Amortization of intangibles |
| 4.1 | % | 4.0 | % | |
Stock compensation expense - COGS | 0.1 | % | 0.1 | % | ||
Impact of partially owned consolidated subsidiaries(1) |
| 0.0 | % | 0.1 | % | |
Non-GAAP adjusted gross margin percentage |
| 70.9 | % | 71.2 | % |
(1)Includes the quarterly results of the partially-owned consolidated subsidiary prior to the sale of this partially-owned consolidated subsidiary to a third party.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased 15% to $99.4 million for the quarter ended September 30, 2022 from the same prior year period. The increase in expense was due to the Namocell acquisiton, inflation, and the timing of strategic growth investments.
Research and Development Expenses
Research and development expenses increased 11% to $23.9 million for the quarter ended September 30, 2022 from the same prior year period. The increase in expense was due to the Namocell acquisition, inflation, and the timing of strategic growth investments.
Segment Results
Protein Sciences
| Quarter Ended | ||||||
September 30, | |||||||
2022 |
| 2021 |
| ||||
Net sales (in thousands) |
| $ | 199,949 | $ | 197,186 | ||
Operating margin percentage |
|
| 43.0 | % |
| 45.7 | % |
Protein Sciences’ net sales for the quarter ended September 30, 2022 was $199.9 million with reported growth of 1% compared to the same respective prior year period. Organic growth for the segment was 3%, with acquisitions contributing 1% and foreign currency exchange having an unfavorable impact of 3%. Segment growth was driven by an increase in consumable revenue in the United States region, which was partially offset by softness in the EMEA region across all revenue categories.
The operating margin was 43.0% for the quarter ended September 30, 2022 compared to 45.7% in the comparative prior year period. The segment’s operating margin compared to the prior year was negatively impacted by unfavorable foreign currency exchange, net inflationary impacts (increases in costs incurred by the business due to inflation less increases in average selling prices), timing of strategic growth investments, and the Namocell acquisition.
23
Diagnostics and Genomics
| Quarter Ended | ||||||
September 30, | |||||||
2022 |
| 2021 |
| ||||
Net sales (in thousands) |
| $ | 69,904 | $ | 60,985 | ||
Operating margin percentage |
|
| 12.4 | % |
| 12.2 | % |
Diagnostics and Genomics' net sales for the quarter ended September 30, 2022 was $69.9 million, with reported growth of 15% compared to the same respective prior year period. Organic growth for the segment was 17%, with foreign currency exchange having an unfavorable 2% impact. Segment growth was driven by strong execution in consumable and service revenue across the entire portfolio of the segments products.
The operating margin for the segment was 12.4% for the quarter ended September 30, 2022 compared to 12.2% in the comparative prior year period. The segment’s operating margin was favorably impacted by volume leverage, which was partially offset by unfavorable foreign currency exchange and net inflationary impacts.
Income Taxes
Income taxes were at an effective rate of 13.5% of consolidated earnings for the quarter ended September 30, 2022, compared to (2.4)% for the same respective prior year period. The change in the Company’s tax rate for the quarter ended September 30, 2022 was driven by a mix of increased net income and the dilutive effect the increased net income has on the favorable rate benefits, which are mainly related to share-based compensation.
The forecasted tax rate as of the first fiscal quarter of 2023 before discrete items is 23.5% compared to the prior year forecasted tax rate before discrete items of 23.9%. Excluding the impact of discrete items, the Company expects the consolidated income tax rate for the remainder of fiscal 2023 to range from 23% to 27%.
24
Net Earnings
Non-GAAP adjusted consolidated net earnings are as follows:
| Quarter Ended | |||||||
September 30, | ||||||||
2022 | 2021 | |||||||
Net earnings before taxes - GAAP | $ | 103,716 | $ | 67,383 | ||||
Identified adjustments attributable to Bio-Techne: |
|
|
|
| ||||
Costs recognized upon sale of acquired inventory |
| 300 |
| 1,512 | ||||
Amortization of intangibles |
| 19,283 |
| 18,389 | ||||
Acquisition related expenses |
| 678 |
| (2,262) | ||||
Gain on sale of partially-owned consolidated subsidiaries | (11,682) | — | ||||||
Stock based compensation, inclusive of employer taxes |
| 15,458 |
| 13,860 | ||||
Restructuring costs |
| 2,170 |
| 1,185 | ||||
Investment (gain) loss and other |
| (38,087) |
| (6,235) | ||||
Impact of partially owned subsidiaries(1) |
| (420) |
| 1,562 | ||||
Net Earnings before taxes - Adjusted | $ | 91,416 | $ | 95,394 | ||||
Non-GAAP tax rate |
| 21.0 | % |
| 21.0 | % | ||
Non-GAAP tax expense |
| 19,197 |
| 20,033 | ||||
Non-GAAP adjusted net earnings attributable to Bio-Techne(1) | $ | 72,219 | $ | 75,361 | ||||
Earnings per share - diluted - Adjusted | $ | 1.78 | $ | 1.83 |
(1)Includes the quarterly results of the partially-owned consolidated subsidiary prior to the sale of this partially-owned consolidated subsidiary to a third party.
Depending on the nature of discrete tax items, our reported tax rate may not be consistent on a period to period basis. The Company independently calculates a non-GAAP adjusted tax rate considering the impact of discrete items and jurisdictional mix of the identified non-GAAP adjustments. The following table summarizes the reported GAAP tax rate and the effective non-GAAP adjusted tax rate for the quarter ended September 30, 2022 and September 30, 2021.
| Quarter Ended | ||||
September 30, | |||||
2022 | 2021 | ||||
GAAP effective tax rate |
| 13.5 | % | (2.4) | % |
Discrete items |
| 8.4 |
| 26.3 |
|
Impact of non-taxable net gain | 1.6 | — | |||
Long-term GAAP tax rate |
| 23.5 | % | 23.9 | % |
Rate impact items |
|
|
|
|
|
Stock based compensation |
| (3.1) | (2.1) | ||
Other |
| 0.6 |
| (0.8) |
|
Total rate impact items |
| (2.5) | % | (2.9) | % |
Non-GAAP adjusted tax rate |
| 21.0 | % | 21.0 | % |
The difference between the reported GAAP tax rate and non-GAAP tax rate applied to the identified non-GAAP adjustments for the quarter ended September 30, 2022 is primarily a result of discrete tax items, including the tax benefit of stock option exercises.
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents and available-for-sale investments were $203.1 million as of September 30, 2022, compared to $247.0 million as of June 30, 2022. Included in the available-for-sale-investments was the fair value of the Company’s investment in exchange traded
25
investment grade bond funds, which was $23.3 million as of September 30, 2022 and $23.9 million as of June 30, 2022. During the first fiscal quarter, the Company sold its remaining shares of its investment in CCXI. As of June 30, 2022, the fair value of the Company’s investment in CCXI was $36.0 million.
The Company has a line-of-credit governed by a Credit Agreement dated August 31, 2022 that will mature on August 1, 2027. This Credit Agreement amended and restated the Company’s previous credit agreement that was entered into on August 1, 2018 and would have matured on August 1, 2023. See Note 6 to the Condensed Consolidated Financial Statements for a description of the Credit Agreement. The Company has remaining potential contingent consideration payments of up to $105 million related to the Asuragen acquisition and $25 million related to the Namocell acquisition as of September 30, 2022. The fair value of the remaining payments is $15.5 million as of September 30, 2022.
During fiscal year 2022, the Company paid $25 million to enter into a two-part forward contract which requires the Company to purchase the full equity interest in Wilson Wolf Corporation (Wilson Wolf) if certain annual revenue or EBITDA thresholds are met. The Company is currently forecasting the first option payment of $231 million to occur in either fiscal 2023 or fiscal 2024 with the second option payment of approximately $1 billion plus potential contingent consideration occurring between fiscal 2026 and fiscal 2028.
Management of the Company expects to be able to meet its cash and working capital requirements for operations, facility expansion, capital additions, and cash dividends for the foreseeable future, and at least the next 12 months, through currently available cash, cash generated from operations, and remaining credit available on its existing revolving line of credit.
Cash Flows From Operating Activities
The Company generated cash of $56.1 million from operating activities in the first quarter of fiscal 2023 compared to $48.4 million in the first quarter of fiscal 2022. The increase from the prior year was primarily due to changes in the timing of cash payments on certain operating assets and liabilities and an increase in year over year net earnings.
Cash Flows From Investing Activities
We continue to make investments in our business, including capital expenditures.
Capital expenditures for fixed assets for the first quarter of fiscal 2023 and 2022 were $9.6 million and $6.1 million, respectively. Capital expenditures for the remainder of fiscal 2023 are expected to be approximately $45 million. Capital expenditures are expected to be financed through currently available funds and cash generated from operating activities. Expected additions in fiscal 2023 is related to increasing capacity to meet expected sales growth across the Company.
During the first fiscal quarter of 2023, the Company acquired Namocell, Inc for $101.2 million, net of cash acquired. There were no acquisitions in the comparative prior year period.
During the first fiscal quarter of 2023, the Company sold its remaining shares in Eminence, its partially-owned consolidated subsidiary, for $17.8 million. There were no sales of businesses in the comparative prior year period.
In the first fiscal quarter of 2023, the Company sold its remaining shares in its investment in CCXI for $73.2 million. There were no comparable activities in the first fiscal quarter of 2022.
Cash Flows From Financing Activities
During the first quarter of fiscal 2023 and 2022, the Company paid cash dividends of $12.5 million and $12.5 million, respectively, to all common shareholders. On November 1, 2022, the Company announced the payment of a $0.32 per share cash dividend, or approximately $12.6 million, will be payable November 28, 2022 to all common shareholders of record on November 14, 2022. The Company also announced and declared a four-for-one split of Bio-Techne’s common stock in the form of a stock dividend. Each stockholder of record on November 14, 2022 will receive a dividend of three additional shares of common stock for each then-held share, to be distributed after close of trading on November 29, 2022.
Cash of $12.0 million and $37.9 million was received during the first quarter of fiscal 2023 and 2022, respectively, from the exercise of stock options.
26
During the first quarter of fiscal 2023 and 2022, the Company made repayments of $441.0 million and $51.1 million, respectively, on its long-term debt balance. The Company drew $449.7 million and $10.0 million under its revolving line-of-credit facility during the first quarter of fiscal 2023 and 2022, respectively.
During the first quarter of fiscal 2023, the Company repurchased $19.6 million in share repurchases included as a cash outflow within Financing activities. There were no repurchases in the comparative prior year period.
During the first quarter of fiscal 2023 and 2022, the Company made $17.9 million and $23.2 million related to taxes paid on restricted stock units and stock options exercised through a net share settlement classified as financing activities.
During the first quarter of fiscal 2023, the Company made $2.5 million in other financing payments related to fees for the amended Credit Agreement. There were no such payments in the comparative fiscal year period.
CRITICAL ACCOUNTING POLICIES
The Company's significant accounting policies are discussed in the Company's Annual Report on Form 10-K for fiscal 2022 and are incorporated herein by reference. The application of certain of these policies requires judgments and estimates that can affect the results of operations and financial position of the Company. Judgments and estimates are used for, but not limited to, valuation of available-for-sale investments, inventory valuation and allowances, valuation of intangible assets and goodwill and valuation of investments in unconsolidated entities. There have been no significant changes in estimates in the quarter ended September 30, 2022 that would require disclosure nor have there been any changes to the Company's policies.
NON-GAAP FINANCIAL MEASURES
This Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operation” in Item 2, contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S. (GAAP). These non-GAAP measures include:
We provide these measures as additional information regarding our operating results. We use these non-GAAP measures internally to evaluate our performance and in making financial and operational decisions, including with respect to incentive compensation. We believe that our presentation of these measures provides investors with greater transparency with respect to our results of operations and that these measures are useful for period-to-period comparison of results.
Our non-GAAP financial measure of organic growth represents revenue growth excluding revenue from acquisitions within the preceding 12 months, the impact of foreign currency, as well as the impact of partially owned consolidated subsidiaries. Excluding these measures provides more useful period-to-period comparison of revenue results as it excludes the impact of foreign currency exchange rates, which can vary significantly from period to period, and revenue from acquisitions that would not be included in the comparable prior period. Revenues from partially owned subsidiaries consolidated in our financial statements are also excluded from our organic revenue calculation, as those revenues are not fully attributable to the Company. Revenue from partially-owned consolidated subsidiaries was $2.0 million for the quarter ended September 30, 2022.
Our non-GAAP financial measures for adjusted gross margin, adjusted operating margin, and adjusted net earnings, in total and on a per share basis, exclude stock-based compensation, the costs recognized upon the sale of acquired inventory, amortization of acquisition intangibles, acquisition related expenses inclusive of the changes in fair value of contingent consideration, and other non-recurring items including non-recurring costs, goodwill and long-lived asset impairments, and gains. Stock-based compensation is excluded from non-GAAP adjusted net earnings because of the nature of this charge, specifically the varying available valuation methodologies, subjection assumptions, variety of award types, and unpredictability of amount and timing of employer related tax
27
obligations. The Company excludes amortization of purchased intangible assets, purchase accounting adjustments, including costs recognized upon the sale of acquired inventory and acquisition-related expenses inclusive of the changes in fair value contingent consideration, and other non-recurring items including gains or losses on legal settlements, goodwill and long-lived asset impairment charges, and one-time assessments from this measure because they occur as a result of specific events, and are not reflective of our internal investments, the costs of developing, producing, supporting and selling our products, and the other ongoing costs to support our operating structure. Additionally, these amounts can vary significantly from period to period based on current activity. The Company also excludes revenue and expense attributable to partially owned consolidated subsidiaries in the calculation of our non-GAAP financial measures as the revenues and expenses are not fully attributable to the Company.
The Company’s non-GAAP adjusted operating margin and adjusted net earnings, in total and on a per share basis, also excludes stock-based compensation expense, which is inclusive of the employer portion of payroll taxes on those stock awards, restructuring, impairments of equity method investments, gain and losses from investments, and certain adjustments to income tax expense. Impairments of equity investments are excluded as they are not part of our day-to-day operating decisions. Additionally, gains and losses from other investments that are either isolated or cannot be expected to occur again with any predictability are excluded. Costs related to restructuring activities, including reducing overhead and consolidating facilities, are excluded because we believe they are not indicative of our normal operating costs. The Company independently calculates a non-GAAP adjusted tax rate to be applied to the identified non-GAAP adjustments considering the impact of discrete items on these adjustments and the jurisdictional mix of the adjustments. In addition, the tax impact of other discrete and non-recurring charges which impact our reported GAAP tax rate are adjusted from net earnings. We believe these tax items can significantly affect the period-over-period assessment of operating results and not necessarily reflect costs and/or income associated with historical trends and future results.
The Company periodically reassesses the components of our non-GAAP adjustments for changes in how we evaluate our performance, changes in how we make financial and operational decisions, and considers the use of these measures by our competitors and peers to ensure the adjustments are still relevant and meaningful.
Readers are encouraged to review the reconciliations of the adjusted financial measures used in management's discussion and analysis of the financial condition of the Company to their most directly comparable GAAP financial measures provided within the Company's consolidated financial statements.
FORWARD LOOKING INFORMATION AND CAUTIONARY STATEMENTS
This quarterly report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those regarding the Company's expectations as to the effect of changes to accounting policies, the amount of capital expenditures for the remainder of the fiscal year, the source of funding for capital expenditure requirements, the sufficiency of currently available funds for meeting the Company's needs, the impact of fluctuations in foreign currency exchange rates, and expectations regarding gross margin fluctuations, increasing research and development expenses, increasing selling, general and administrative expenses and income tax rates. These statements involve risks and uncertainties that may affect the actual results of operations. The following important factors, among others, have affected and, in the future, could affect the Company's actual results: integration of newly acquired businesses, the introduction and acceptance of new products, general national and international economic, political, regulatory, and other conditions, increased competition, the reliance on internal manufacturing and related operations, supply chain challenges, the impact of currency exchange rate fluctuations, the recruitment and retention of qualified personnel, the impact of governmental regulation, maintenance of intellectual property rights, credit risk and fluctuation in the market value of the Company's investment portfolio, and unseen delays and expenses related to facility construction and improvements. For additional information concerning such factors, see the Company's Annual Report on Form 10-K for fiscal 2022 as filed with the Securities and Exchange Commission and Part II. Item 1A below.
28
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of September 30, 2022, the Company held exchange traded investment grade bond funds, which are included in short-term available-for-sale investments at their fair value of $23.3 million. As of September 30, 2022, the potential loss in fair value due to a 10% decrease in the market value of the exchange traded investment grade bond funds is $2.3 million.
The Company operates internationally, and thus is subject to potentially adverse movements in foreign currency exchange rates. For the quarter ended September 30, 2022, approximately 32% of consolidated net sales were made in foreign currencies, including 10% in euros, 3% in British pound sterling, 7% in Chinese yuan and the remaining 12% in other currencies. The Company is exposed to market risk mainly from foreign exchange rate fluctuations of the euro, British pound sterling, the Chinese yuan, and the Canadian dollar, as compared to the U.S. dollar as the financial position and operating results of the Company's foreign operations are translated into U.S. dollars for consolidation.
Month-end average exchange rates between the British pound sterling, euro, Chinese yuan and Canadian dollar, which have not been weighted for actual sales volume in the applicable months in the periods, to the U.S. dollar were as follows:
| Quarter Ended | |||||
September 30, | ||||||
2022 | 2021 | |||||
Euro |
| $ | 1.00 |
| $ | 1.18 |
British pound sterling |
| 1.17 |
| 1.37 | ||
Chinese yuan |
| 0.14 |
| 0.15 | ||
Canadian dollar |
| 0.76 |
| 0.79 |
The Company's exposure to foreign exchange rate fluctuations also arises from trade receivables, trade payables and intercompany payables denominated in one currency in the financial statements, but receivable or payable in another currency. The effects of a hypothetical simultaneous 10% appreciation in the U.S. dollar from September 30, 2022 levels against the euro, British pound sterling, Chinese yuan and Canadian dollar are as follows (in thousands):
Decrease in translation of earnings of foreign subsidiaries (annualized) |
| $ | 6,366 |
Decrease in translation of net assets of foreign subsidiaries |
| 69,183 | |
Additional transaction losses |
| 2,350 |
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures.
The Company maintains disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). The Company's management has evaluated, with the participation of its Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered in this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2022, our disclosure controls and procedures were effective.
(b) Changes in internal controls over financial reporting.
There were no changes in the Company's internal control over financial reporting during the first quarter of fiscal 2023 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
As of November 7, 2022, the Company is not a party to any legal proceedings that, individually or in the aggregate, are reasonably expected to have a material adverse effect on the Company's business, results of operations, financial condition or cash flows.
29
ITEM 1A. RISK FACTORS
During the quarter ended September 30, 2022, there have been no material changes from the risk factors found in Part I, Item 1A, "Risk Factors," of the Company's Annual Report on Form 10-K for the year ended June 30, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company’s repurchase plan approved by the Board on February 2, 2022, granted management the discretion to mitigate the dilutive effect of stock option exercises. The plan authorizes the Company to purchase up to $400 million in stock. The Company repurchased 55,500 shares for $19.6 million in fiscal 2023 under the share repurchase plan. As of September 30, 2022, the Company had $260.8 million available to repurchase under our existing plan.
ITEM 3. DEFAULT ON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
30
ITEM 6. EXHIBITS
EXHIBIT INDEX
TO
FORM 10-Q
BIO-TECHNE CORPORATION
Exhibit Number |
| Description |
3.1 | ||
|
| |
3.2 | ||
|
| |
4.1 | ||
|
| |
10.1** | ||
|
| |
10.2** | ||
|
| |
10.3** | ||
|
| |
10.4** | ||
|
| |
10.5** | ||
|
| |
10.6** | ||
|
| |
10.7** | ||
|
| |
10.8** | ||
|
| |
10.9** |
31
Exhibit Number |
| Description |
10.10** | ||
---|---|---|
|
| |
10.11** | ||
|
| |
10.12** | ||
|
| |
10.13** | ||
|
| |
10.14** | ||
|
| |
10.15** | ||
|
| |
10.16 | ||
|
| |
10.17** | ||
|
| |
10.18** | ||
10.20 | ||
10.30** | ||
10.40** | ||
10.50** | ||
10.60** | ||
10.70** | ||
10.80** | ||
10.90** | ||
32
10.10** | ||
---|---|---|
20** | ||
20.1** | ||
|
| |
21 | ||
|
| |
31.1 | Certificate of Chief Executive Officer pursuant to section 302 of the Sarbanes Oxley Act of 2002 | |
|
| |
31.2 | Certificate of Chief Financial Officer pursuant to section 302 of the Sarbanes Oxley Act of 2002 | |
|
| |
32.1 | Certification of Chief Executive Officer pursuant to section 906 of the Sarbanes Oxley Act of 2002 | |
|
| |
32.2 | Certification of Chief Financial Officer pursuant to section 906 of the Sarbanes Oxley Act of 2002 | |
|
| |
101 | The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Earnings and Comprehensive Income, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) Notes to the Condensed Consolidated Financial Statements. | |
|
| |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* Incorporated by reference; SEC File No. 000-17272
** Management contract or compensatory plan or arrangement
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| BIO-TECHNE CORPORATION | |
(Company) | ||
Date: November 7, 2022 | /s/ Charles R. Kummeth | |
Charles R. Kummeth | ||
Principal Executive Officer | ||
Date: November 7, 2022 | /s/ James Hippel | |
James Hippel | ||
Principal Financial Officer |
34