BioCardia, Inc. - Quarter Report: 2016 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to _________
Commission file number: 0-21419
Tiger X Medical, Inc.
(Exact name of Registrant as Specified in its Charter)
|
|
|
|
4400 Biscayne Blvd
Miami, FL 33137
(Address of Principal Executive Offices including Zip Code)
(305) 575-4100
(Registrant's Telephone Number, Including Area Code)
2934½ Beverly Glen Circle, Suite #203
Los Angeles, CA 90077
(Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x NO ¨ Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ |
Accelerated filer ¨ |
Non-accelerated filer ¨
|
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
As of August 2, 2016, 230,293,141 shares of the issuer's common stock, par value of $0.001 per share, were outstanding.
TIGER X MEDICAL, INC.
Table of Contents Page PART I — FINANCIAL INFORMATION 1 Item 1. 1 1 2 3 4 Item 2. 7 Item 3. 10 Item 4. 10 PART II — OTHER INFORMATION 10 Item 1. 10 Item 2. 10 Item 3. 11 Item 4. 11 Item 5. 11 Item 6. 11 12 Exhibit Index i
PART I — FINANCIAL INFORMATION ITEM 1 — CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TIGER X MEDICAL, INC.
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
TIGER X MEDICAL, INC.
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
TIGER X MEDICAL, INC. NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Tiger X Medical, Inc. ("Tiger X" or the "Company"), formerly known as Cardo Medical, Inc., a corporation organized and existing under and by the virtue of the General Corporation
Law of the State of Delaware, previously operated as an orthopedic medical device company specializing in designing, developing and marketing high performance reconstructive joint
devices and spinal surgical devices. During 2010, the Company discontinued its orthopedic medical device operations and sold the assets from its previous business lines during 2011. Through July 1, 2016, our continuing operations included the
collection and management of our royalty income earned in connection with the Asset Purchase Agreement with Arthrex, Inc. ("Arthrex"). We continued to advance and promote our former
knee product lines through participation in mobile teaching labs, seminars and live surgery. The Company is constantly evaluating opportunities for a suitable joint venture partner or buyer
for the remaining intellectual property owned by the Company. The Company is also evaluating investment opportunities and uses for its cash. Basis of Presentation The accompanying condensed consolidated balance sheet as of December 31, 2015, which has been derived from the Company's audited financial statements as of that date,
and the unaudited condensed consolidated financial information of the Company as of June 30, 2016 and for the three and six months ended June 30, 2016 and 2015, has been prepared in
accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Article
8-03 of Regulation S-X. In the opinion of management, such financial information includes all adjustments considered necessary for a fair presentation of the Company's financial position at
such date and the operating results and cash flows for such periods. Operating results for the interim period ended June 30, 2016 are not necessarily indicative of the results that may be
expected for the entire year. Certain information and footnote disclosure normally included in financial statements in accordance with U.S. GAAP have been omitted pursuant to the rules of the United States
Securities and Exchange Commission ("SEC"). These unaudited financial statements should be read in conjunction with our audited financial statements and accompanying notes included in
the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 25, 2016. Principles of Consolidation The condensed consolidated financial statements include the accounts of Tiger X Medical, Inc., Accelerated Innovation, Inc. ("Accelerated"), Uni-Knee LLC ("Uni") and Cervical
Xpand LLC ("Cervical"). All significant intercompany transactions have been eliminated in consolidation. Royalty Agreement On January 24, 2011, the Company entered into an Asset Purchase Agreement with Arthrex (the "Arthrex Asset Purchase Agreement"), pursuant to which the Company agreed
to sell the assets of its joint arthroplasty division, referred to as the Reconstructive Division, to Arthrex. The Arthrex Asset Purchase Agreement also provided for the Company to receive
royalty payments equal to 5% of net sales of the Company's products made by Arthrex on a quarterly basis for a term up to and including the 20th anniversary of the June 10, 2011 closing
date. These amounts were reflected as royalty income on the accompanying condensed consolidated statements of income. 4
On May 5, 2016, the Company entered into a Royalty Settlement and Release Agreement (the "Royalty Settlement and Release Agreement") with Arthrex, whereby Arthrex
agreed to pay the Company $5,642,302 (the "Royalty Payment") in full satisfaction of all amounts due or payable, or which could become payable under the Arthrex Asset
Purchase Agreement. Of the Royalty Payment, $142,302 of the amount represented royalty income due to the Company under the Arthrex Asset Purchase Agreement through the date of
the Royalty Settlement and Release Agreement, and the remaining $5,500,000 represented the settlement of future royalties. The $142,302 in royalty income under the Arthrex Asset
Purchase Agreement was recorded as royalty income during the three months ended June 30, 2016. The Royalty Settlement and Release Agreement became effective on July 1, 2016 upon
the receipt of the Royalty Payment (see Note 4). Use of Estimates Financial statements prepared in accordance with U.S. GAAP require management to make estimates and assumptions that affect the reported amounts of assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Among other things, management makes estimates relating to
share-based payments and deferred income tax assets. Actual results could differ from those estimates. Revenue Recognition The Company's revenue consists of royalty income from Arthrex pursuant to the Arthrex Asset Purchase Agreement. Royalty income is recognized as the amount becomes
known and collectability is reasonably assured. Net Income Per Share Basic net income per share is computed by using the weighted-average number of common shares outstanding during the period. Diluted net income per share is computed
giving effect to all dilutive potential common shares using various methods such as the treasury stock or modified treasury stock method in the determination of diluted shares outstanding at
each reporting period. Dilutive potential common shares consist of incremental common shares issuable upon exercise of stock options. No dilutive potential common shares are included in
the computation of any diluted per share amount because their impact was anti-dilutive. Income Taxes Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as operating loss and tax credit carryforwards. Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. The likelihood of realizing the tax benefits related to a potential deferred tax asset is evaluated, and a valuation allowance is recognized to reduce that deferred tax asset if it is more
likely than not that all or some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are calculated at the beginning and end of the year; the change in the
sum of the deferred tax asset, valuation allowance and deferred tax liability during the year generally is recognized as a deferred tax expense or benefit. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. The Company evaluates the accounting for uncertainty in income tax recognized in its financial statements and determines whether it is more likely than not that a tax position will be
sustained upon examination by the appropriate taxing authorities before any part of the benefit is recorded in its financial statements. For those tax positions where it is "not more likely than
not" that a tax benefit will be sustained, no tax benefit is recognized. Where applicable, associated interest and penalties are also recorded. The Company has not accrued for any such
uncertain tax positions as of June 30, 2016 (unaudited) or December 31, 2015. 5
Concentration of Credit Risk The cash and cash equivalents held in the Company's business money market and other bank accounts are with local and national banking institutions and subjected to FDIC
insurance limits of $250,000 per banking institution. As of June 30, 2016, the Company's balances in these bank accounts exceeded the insured amount by $13,650,000. Recent Accounting Pronouncements There are no recently issued accounting pronouncements that the Company has yet to adopt that are expected to have a material effect on its financial position, results of
operations, or cash flows. NOTE 2 - SHARE BASED PAYMENT The Company has outstanding stock options issued to employees and board members which are exercisable at $0.23 per share. The options vest 20% each year over a five year
period and expire after ten years. As of June 30, 2016, there were no unvested options. There was no stock option expense recognized for the six months ended June 30, 2016 or 2015 in
the accompanying condensed consolidated statements of income. A summary of stock option activity as of June 30, 2016, and changes during the period then ended is presented below. NOTE 3 - STOCKHOLDERS' EQUITY Our authorized capital consists of 750,000,000 shares of common stock and 50,000,000 shares of preferred stock. Our preferred stock may be designated into series pursuant to
authority granted by our Certificate of Incorporation, and on approval from our Board of Directors. As of June 30, 2016 and December 31, 2015, we did not have any preferred stock issued.
NOTE 4 - SUBSEQUENT EVENTS On July 1, 2016, the Company completed its transaction pursuant to the Royalty Settlement and Release Agreement with Arthrex (see Note 1). Pursuant to the terms of the agreement, on July 1, 2016,
the Company received the Royalty Payment in full satisfaction of the Arthrex Asset Purchase Agreement. 6
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The discussion and analysis of our financial condition and results of operations are based on our financial statements, which we have prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as the
reported revenues and expenses during the reporting periods. On an ongoing basis, we evaluate estimates and judgments, including those described in greater detail below. We base our
estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the
carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. As used in this "Management's Discussion and Analysis of Financial Condition and Results of Operation," except where the context otherwise requires, the term "we," "us," "our," the "Company," or
"Tiger X" refers to the business of Tiger X Medical, Inc. The following discussion should be read together with the information contained in the unaudited condensed consolidated financial statements and related notes included in
Item 1, "Financial Statements," in this Form 10-Q. Overview Tiger X Medical, Inc. ("Tiger X" or the "Company"), formerly known as Cardo Medical, Inc., previously operated as an orthopedic medical device company specializing in designing,
developing and marketing high performance reconstructive joint devices and spinal surgical devices. During 2010, the Company discontinued its orthopedic medical device operations and sold the assets from its
previous business lines during 2011. Through July 1, 2016, our continuing operations
included the collection and management of our royalty income earned in connection with the Asset Purchase Agreement with Arthrex. We continued to advance and promote our former
knee product lines through participation in mobile teaching labs, seminars and live surgery. The Company is constantly evaluating opportunities for a suitable joint venture partner or buyer
for the remaining intellectual property owned by the Company. The Company is also evaluating investment opportunities and uses for its cash. We are headquartered in Miami, Florida. Our common stock is quoted on the National Association of Securities Dealers, Inc.'s, Over-the-Counter Bulletin Board, or the OTC Bulletin
Board with a trading symbol of CDOM.OB. Critical Accounting Policies Use of Estimates Financial statements prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") require management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Among other things, management makes estimates relating to share-based payments, and deferred income tax assets. Given the short operating history of Tiger X, actual results could
differ from those estimates. Royalty Agreement On January 24, 2011, the Company entered into an Asset Purchase Agreement with Arthrex (the "Arthrex Asset Purchase Agreement"), pursuant to which the Company agreed
to sell the assets of its arthroplasty division, referred to as the Reconstructive Division, to Arthrex. The Arthrex Asset Purchase Agreement also provided for the Company to receive
royalty payments equal to 5% of net sales of the Company's products made by Arthrex on a quarterly basis for a term up to and including the 20th anniversary of the June 10, 2011
closing date. These amounts were reflected as royalty income on the accompanying condensed consolidated statements of income. 7
On May 5, 2016, the Company entered into a Royalty Settlement and Release Agreement with Arthrex, whereby Arthrex agreed to pay the Company $5,642,302 (the
"Royalty Payment") in full satisfaction of all amounts due or payable, or which could become payable under the Arthrex Asset Purchase Agreement. Of the Royalty
Payment, $142,302 of the amount represented royalty income due to the Company under the Arthrex Asset Purchase Agreement through the date of the Royalty Settlement and
Release Agreement, and the remaining $5,500,000 represented the settlement of future royalties. The $142,302 in royalty income under the Arthrex Asset Purchase Agreement
was recorded as royalty income during the three months ended June 30, 2016. During the three and six months ended June 30, 2015, the Company received total royalty income of
$125,000 and $261,000, respectively. The Royalty Settlement and Release Agreement became effective on July 1, 2016 upon the receipt of the Royalty Payment (see Note 4 of the
Notes to Condensed Consolidated Financial Statements herein). Revenue Recognition The Company's revenue consists of royalty income from Arthrex pursuant to the Arthrex Asset Purchase Agreement. Revenue is recognized as the amount becomes known
and collectability is reasonably assured. Recent Accounting Pronouncements There are no recently issued accounting pronouncements that we have yet to adopt that are expected to have a material effect on our financial position, results of operations, or
cash flows. Results of Operations for the Three Months Ended June 30, 2016 as Compared to the Three Months Ended June 30, 2015. The following is a comparison of the condensed consolidated results of operations for Tiger X for the three months ended June 30, 2016 and 2015. Royalty income Royalty income amounted to $142,000 for the quarter ended June 30, 2016 as compared to $125,000 for the quarter ended June 30, 2015. Revenues represented royalties
received from Arthrex in connection with the Arthrex Asset Purchase Agreement. We entered into a Royalty Settlement and Release Agreement with Arthrex on May 5, 2016 and effective
on July 1, 2016, whereby we agreed to receive approximately $5,642,000 (including the approximately $142,000 of royalty income recorded during the three months ended June 30, 2016) in full
satisfaction of all amounts due or payable, or which become payable under the Arthrex Asset Purchase Agreement. The remaining $5,500,000 was recorded as revenue upon the closing of
the agreement on July 1, 2016. Other than this amount recorded on July 1, 2016 under the terms of the Royalty Settlement and Release Agreement, we will have no further royalty income.
We are in the process of evaluating investment opportunities for our existing cash, or finding a joint venture partner or buyer for our remaining intellectual property. 8
General and Administrative Expenses General and administrative expenses for the quarter ended June 30, 2016 increased by $15,000 as compared to the same period in 2015 due primarily to increased legal and
professional expenses during the quarter ended June 30, 2016 associated with the Royalty Settlement and Release Agreement with Arthrex and certain other legal matters. Results of Operations for the Six Months Ended June 30, 2016 as Compared to the Six Months Ended June 30, 2015. The following is a comparison of the condensed consolidated results of operations for Tiger X for the six months ended June 30, 2016 and 2015. Royalty income Royalty income amounted to $291,000 for the six months ended June 30, 2016 as compared to $261,000 for the six months ended June 30, 2015. Revenues represented
royalties received from Arthrex in connection with the Arthrex Asset Purchase Agreement. We entered into a Royalty Settlement and Release Agreement with Arthrex on May 5, 2016 and
effective on July 1, 2016, whereby we agreed to receive approximately $5,642,000 (including the approximately $142,000 of royalty income recorded during the three months ended June 30, 2016) in full
satisfaction of all amounts due or payable, or which become payable under the Arthrex Asset Purchase Agreement. The remaining $5,500,000 was recorded as revenue upon the closing of
the agreement on July 1, 2016. Other than this amount recorded on July 1, 2016 under the terms of the Royalty Settlement and Release Agreement, we will have no further royalty income.
We are in the process of evaluating investment opportunities for our existing cash, or finding a joint venture partner or buyer for our remaining intellectual property. General and Administrative Expenses General and administrative expenses for the six months ended June 30, 2016 increased by $22,000 as compared to the same period in 2015 due primarily to increased legal
and professional expenses during the quarter ended June 30, 2016 associated with the Royalty Settlement and Release Agreement with Arthrex and certain other legal matters. Liquidity and Capital Resources Net cash provided by operating activities was $32,000 for the six months ended June 30, 2016 compared to net cash provided by operating activities of $179,000 for the same
period in 2015. The change between the six months ended June 30, 2016 and the same period in 2015 was primarily due an increase in the royalty receivable amount of $142,000 as of
June 30, 2016 as compared to the same period in 2015. We had no cash flows from investing or financing activities during the six months ended June 30, 2016 or 2015. We believe our cash and cash equivalents as of June 30, 2016 are adequate to meet our cash needs for the next twelve months and beyond. 9
Forward-Looking Statements Some of the statements in this Quarterly Report on Form 10-Q are "forward-looking statements," as that term is defined in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements may be identified by the use of words such as "may," "will," "should," "anticipate," "estimate," "expect," "plan," "believe," "predict," "potential," "project," "target,"
"forecast," "intend," "assume," "guide," "seek" and similar expressions. Forward-looking statements do not relate strictly to historical or current matters. Rather, forward-looking statements
are predictive in nature and may depend upon or refer to future events, activities or conditions. Although we believe that these statements are based upon reasonable assumptions, we
cannot provide any assurances regarding future results. We undertake no obligation to revise or update any forward- looking statements, or to make any other forward-looking statements,
whether as a result of new information, future events or otherwise. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties. Many factors could cause our actual
activities or results to differ materially from the activities and results anticipated in forward-looking statements. Information regarding our risk factors appears in Part I, Item 1A, "Risk
Factors," in our Annual Report on Form 10-K for the year ended December 31, 2015 filed on March 25, 2016. ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not applicable for smaller reporting companies. ITEM 4 - CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, that
are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified
in the Commission's rules and forms, and that such information is accumulated and communicated to our management, including our interim principal executive officer and our interim principal
financial officer, as appropriate, to allow timely decisions regarding required disclosure. We carried out an evaluation under the supervision and with the participation of our management, including our interim principal executive officer and interim principal financial officer, of the
effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d- 15(e) under the Exchange Act) as of the end of the period covered by this quarterly report.
Based on this evaluation, our Interim Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30,
2016. Changes in Internal Control Over Financial Reporting There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2016
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. PART II - OTHER INFORMATION We know of no material, existing or pending legal proceeding against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no
proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest. ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS None 10
None ITEM 4 - MINE SAFETY DISCLOSURES Not applicable None The following exhibits are filed as part of, or incorporated by reference into this Report: Exhibit Exhibit Description 10.1 Royalty Settlement and Release Agreement, dated May 5, 2016, by and among Tiger X Medical, Inc., Tiger X Medical, LLC and Arthrex, Inc. (incorporated by reference
to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 11, 2016. 31.1 Certification of Interim Chief Executive Officer of Tiger X Medical, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 * 31.2 Certification of Interim Chief Financial Officer of Tiger X Medical, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 * 32.1 Certification of Interim Chief Executive Officer of Tiger X Medical, Inc. pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002** 32.2 Certification of Interim Chief Financial Officer of Tiger X Medical, Inc. pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002** 101.INS XBRL Instance Document* 101.SCH XBRL Taxonomy Extension Schema Document* 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document* 101.DEF XBRL Taxonomy Extension Definition Linkbase Document* 101.LAB XBRL Taxonomy Extension Label Linkbase Document* 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document* * Filed herewith ** Furnished herewith 11
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized. TIGER X MEDICAL, INC. August 2, 2016 By: /s/ Steven Rubin Steven Rubin Interim Chief Executive Officer and Interim Chief Financial Officer (Principal Financial and Accounting Officer) 12
INDEX TO EXHIBITS Exhibit Exhibit Description 10.1 31.1 31.2 32.1 32.2 101.INS
XBRL Instance Document*
101.SCH
XBRL Taxonomy Extension Schema Document*
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document*
* Filed herewith
** Furnished herewith
YES ¨
NO x
Financial Statements
Condensed Consolidated Balance Sheets at June 30, 2016 (Unaudited) and
December 31, 2015
Condensed Consolidated Statements of Income (Unaudited) —
Three and Six Months Ended June 30, 2016 and 2015
Condensed Consolidated Statements of Cash
Flows (Unaudited) — Six Months Ended June 30, 2016 and 2015
Notes to Condensed Consolidated Financial Statements (Unaudited)
Management's Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Controls and Procedures
Legal Proceedings
Exhibits
Signatures
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
June 30,
December 31,
2016
2015
(Unaudited)
Assets
Current assets
Cash
$
13,872
$
13,840
Royalty receivable
142
-
Prepaid expenses
9
36
Total assets
$
14,023
$
13,876
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable and accrued expenses
$
-
$
10
Total liabilities
-
10
Stockholders' equity
Common stock, $0.001 par value, 750,000,000 shares authorized,
230,293,141 shares issued and outstanding as of June 30, 2016 (unaudited) and December 31, 2015, respectively
230
230
Additional paid-in capital
25,768
25,768
Accumulated deficit
(11,975)
(12,132)
Total stockholders' equity
14,023
13,866
Total liabilities and stockholders' equity
$
14,023
$
13,876
Three Months Ended
Six Months Ended
June 30,
June 30,
2016
2015
2016
2015
Royalty income
$
142
$
125
$
291
$
261
General and administrative expenses
68
53
136
114
Income from operations
74
72
155
147
Interest income
1
1
2
2
Income before income tax provision
75
73
157
149
Provision for income taxes
-
-
-
-
Net income
$
75
$
73
$
157
$
149
Net income per share:
Basic and diluted
$
-
$
-
$
-
$
-
Weighted average shares outstanding:
Basic and diluted
230,293,141
230,293,141
230,293,141
230,293,141
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 30,
2016
2015
Cash flows from operating activities
Net income
$
157
$
149
Changes in operating assets and liabilities:
Royalty receivable
(142)
-
Prepaid expenses
27
27
Accounts payable and accrued expenses
(10)
3
Net cash provided by operating activities
32
179
Net change in cash
32
179
Cash, beginning of period
13,840
13,509
Cash, end of period
$
13,872
$
13,688
Supplemental disclosure of cash flow information:
Interest paid
$
-
$
-
Income taxes paid
$
-
$
-
Notes to Condensed Consolidated Financial Statements
June 30, 2016
(Unaudited)
Weighted-
Weighted-
Average
Average
Remaining
Aggregate
Exercise
Contractual
Intrinsic
Options
Price
Life (Years)
Value
Outstanding at December 31, 2015
385,000
$
0.23
2.66
$
-
Granted
-
-
-
-
Exercised
-
-
-
-
Forfeited
-
-
-
-
Outstanding at June 30, 2016 (unaudited)
385,000
$
0.23
2.16
$
-
Vested and expected to vest
at June 30, 2016 (unaudited)
385,000
$
0.23
2.16
$
-
Exercisable at June 30, 2016 (unaudited)
385,000
$
0.23
2.16
$
-
Three Months Ended
June 30,
(In thousands)
2016
2015
$ Change
Royalty income
$
142
$
125
$
17
General and administrative expenses
68
53
15
Income from operations
74
72
2
Interest income
1
1
-
Income before income tax provision
75
73
2
Provision for income taxes
-
-
-
Net income
$
75
$
73
$
2
Six Months Ended
June 30,
(In thousands)
2016
2015
$ Change
Royalty income
$
291
$
261
$
30
General and administrative expenses
136
114
22
Income from operations
155
147
8
Interest income
2
2
-
Income before income tax provision
157
149
8
Provision for income taxes
-
-
-
Net income
$
157
$
149
$
8
Number
(Principal Executive Officer)
Number