Bravo Multinational Inc. - Quarter Report: 2009 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2009
or
£ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to __________
Commission file number 000-53505
GOLDCORP HOLDINGS CO.
(Exact name of small business issuer as specified in its charter)
DELAWARE | 90-0350814 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
5709 Manatee Avenue West Bradenton, Florida 34209
(Address of principal executive offices)
(941) 761-7819
(Issuers telephone number, including area code)
_______________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ ]; Yes x No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer £ Accelerated filer £Non-accelerated filer £ Smaller reporting company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No x
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 182,351,596 shares as of November 9, 2009.
1
GOLDCORP HOLDINGS CO.
FORM 10-Q REPORT INDEX
PART I. FINANCIAL INFORMATION
3
Item 1. Financial Statements
3
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
16
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
18
Item 4. Controls and Procedures.
19
PART II. OTHER INFORMATION.
19
Item 1. Legal Proceedings.
19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
19
Item 3. Defaults upon Senior Securities.
19
Item 4. Submission of Matters to a Vote of Security Holders.
19
Item 5. Other Information.
20
Item 6. Exhibits.
20
SIGNATURES
20
EXHIBIT INDEX
21
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GOLDCORP HOLDINGS CO.
BALANCE SHEET
SEPTEMBER 30, 2009 AND DECEMBER 31, 2008
ASSETS | September 30, 2009 (unaudited) | December 31, 2008 (audited) | |
Cash and cash equivalents | $ - | $ 419 | |
Other assets | 3,000 | 3,000 | |
Total current assets | 3,000 | 3,419 | |
Mining Properties (Note 3) | 360,000 | 360,000 | |
Total Assets | $ 363,000 | $ 363,419 | |
LIABILITIES AND STOCKHOLDERS DEFICIT | |||
Liabilities: | |||
Accounts payable | $ 106,097 | $ 104,462 | |
Accrued compensation | 1,147,917 | 1,016,667 | |
Due to related party | 44,790 | 18,139 | |
Accrued interest | 32,491 | 9,425 | |
Notes payable | 34,532 | 34,532 | |
Director's loan | 63,738 | 62,488 | |
Total current liabilities | 1,429,565 | 1,245,713 | |
Note payable | 345,163 | 345,163 | |
Total Liabilities | 1,774,728 | 1,590,876 | |
Stockholders' deficit: | |||
Preferred stock, 5,000,000 shares authorized | - | - | |
Common stock, par value $0.0001, 1,000,000,000 shares authorized, 182,351,596 and 180,093,265 shares issued and outstanding at September 30, 2009 and December 31, 2008, respectively | 18,235 | 18,009 | |
Additional paid in capital | 4,276,161 | 4,208,637 | |
Accumulated deficit | (5,706,124) | (5,454,103) | |
Total stockholders' deficit | (1,411,728) | (1,227,457) | |
Total Liabilities and Stockholders' Deficit | $ 363,000 | $ 363,419 |
See accompanying notes to financial statements
3
GOLDCORP HOLDINGS CO.
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
2009 | 2008 | ||
Revenues: | $ - | $ - | |
Expenses: | |||
Consulting fees | 84,553 | 88,937 | |
Salaries and wages | 131,250 | 131,250 | |
General and administrative | 13,152 | 39,698 | |
Total expenses | 228,955 | 259,885 | |
Loss from operations | (228,955) | (259,885) | |
Interest expense | (23,066) | (5,148) | |
Net Loss | $ (252,021) | $ (265,033) | |
Net loss per common share basic and fully diluted | $ - | $ - | |
Weighted average number of common shares outstanding | 181,185,666 | 177,936,462 |
See accompanying notes to financial statements.
4
GOLDCORP HOLDINGS CO.
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
2009 | 2008 | ||
Revenues: | $ - | $ - | |
Expenses: | |||
Consulting fees | 25,186 | 33,734 | |
Salaries and wages | 43,750 | 43,750 | |
General and administrative | 6,656 | 18,195 | |
Total expenses | 75,592 | 95,679 | |
Loss from operations | (75,592) | (95,679) | |
Interest expense | (7,802) | (2,124) | |
Net Loss | $ (83,394) | $ (97,803) | |
Net loss per common share basic and fully diluted | $ - | $ - | |
Weighted average number of common shares outstanding | 182,094,820 | 177,976,599 |
See accompanying notes to financial statements.
5
GOLDCORP HOLDINGS CO.
STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
2009 | 2008 | ||
Cash flows from operating activities: | |||
Net income (loss) | $ (252,021) | $ (265,033) | |
Adjustments to reconcile net earnings (loss) to net cash (used in) operating activities: | |||
Issuance of common stock for services | 67,750 | 6,975 | |
Increase (decrease) in operating assets and liabilities: | |||
Accounts payable and accrued expenses | 1,635 | 86,131 | |
Accrued payroll and payroll liabilities | 131,250 | 131,250 | |
Due to related party | 26,651 | - | |
Accrued interest | 23,066 | 5,148 | |
Net cash (used in) operating activities | (1,669) | (35,529) | |
Cash flows from financing activities: | |||
Proceeds from note payable | - | 29,532 | |
Proceeds from Directors loan | 1,250 | 5,830 | |
Net cash provided by financing activities | 1,250 | 35,362 | |
Net increase (decrease) in cash and cash equivalents | (419) | (167) | |
Cash and equivalents at beginning of period | 419 | 256 | |
Cash and equivalents at end of period | $ - | $ 89 | |
2009 | 2008 | ||
SUPPLEMENTARY DISCLOSURE OF NONCASH TRANSACTIONS | |||
Shares issued for repayment of notes payable | - | $ 4,750 | |
Shares issued for services | $ 67,750 | 6,975 |
See accompanying notes to financial statements.
6
GOLDCORP HOLDINGS CO.
STATEMENTS OF STOCKHOLDERS' DEFICIT
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
Common Shares | Preferred Shares | Common Stock, At Par | Preferred Stock | Additional Paid in Capital | Accumulated Deficit/Other | Total Shareholder's Deficit | |
Balance at 12/31/08 | 180,093,265 | - | $ 18,009 | $ - | $ 4,208,637 | (5,454,103) | $ (1,227,457) |
Shares issued for services | 2,258,331 | - | 226 | - | 67,524 | - | 67,750 |
Net loss | - | - | (252,021) | (252,021) | |||
Balance at 9/30/2009 | 182,351,596 | - | $ 18,235 | $ - | $ 4,276,161 | $ (5,706,124) | $ (1,411,728) |
See accompanying notes to financial statements.
7
GOLDCORP HOLDINGS CO.
NOTES TO INTERIM FINANCIAL STATEMENTS
NINE MONTHS ENDED SEPTEMBER 30, 2009 (UNAUDITED)
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
GoldCorp Holdings Co., (the Company) was originally formed as Montrose Ventures, Inc. in the State of Delaware on May 25, 1989. On April 23, 1996, the Companys name was changed to Java Group, Inc., and on September 1, 2004 the name was changed to Consolidated General Corp. On August 7, 2007, the companys name was changed to Goldcorp Holdings Co.
The Company owns land and lease claims on War Eagle Mountain in the state of Idaho. The Company has entered into a lease agreement with Silver Falcon Mining, Inc. (Silver Falcon) under which Silver Falcon is entitled to mine the land and the Company is entitled to a 15% royalty on all minerals extracted by Silver Falcon.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Revenue Recognition
Revenue is recognized when earned according to lease and royalty agreements. Lease income is recognized as earned on a monthly basis according to the terms of the lease. Royalty income is recognized as ore is extracted and refined.
Cash and Cash Equivalents
Cash and cash equivalents consist of all cash balances and highly liquid investments with an original maturity of three months or less. Because of the short maturity of these investments, the carrying amounts approximate their fair value.
Investments
Management determines the appropriate classification of its investments in equity securities at the time of purchase and reevaluates such determinations at each reporting date. Investments in incorporated entities in which the Companys ownership is greater than 20% and less than 50%, or which the Company does not control through majority ownership or means other than voting rights, are accounted for by the equity method and are included in long-term assets. The Company accounts for its equity security investments as available for sale securities in accordance with Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (FAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. The Company periodically evaluates whether declines in fair values of its investments below the Companys carrying value are other-than-temporary in accordance with FSP FAS 115 No. 115-1 and FAS 124-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments. The Companys policy is to generally treat a decline in the investments quoted market value that has lasted continuously for more than six months as an other-than-temporary decline in value. The Company also monitors its investments for events or changes in circumstances that have occurred that may have a significant adverse effect on the fair value of the investment and evaluates qualitative and quantitative factors regarding the severity and duration of the unrealized loss and the Companys ability to hold the investment until a forecasted recovery occurs to determine if the decline in value of an investment is other-than-temporary. Declines in fair value below the Companys carrying value deemed to be other-than-temporary are charged to earnings. Additional information concerning the Companys equity method and security investments is included in Note 15.
8
The Company accounts for its investments in auction rate securities in accordance with FAS No. 115. Specifically, when the underlying security of an auction rate security has a stated or contractual maturity date in excess of 90 days, regardless of the frequency of the interest rate reset date, the security is classified as an available-for-sale marketable debt security.
Facilities and equipment
Expenditures for new facilities or equipment and expenditures that extend the useful lives of existing facilities or equipment are capitalized and recorded at cost. The facilities and equipment are depreciated using the straight-line method at rates sufficient to depreciate such costs over the estimated productive lives, which do not exceed the related estimated mine lives, of such facilities based on proven and probable reserves.
Impairment of Long-Lived Assets
The Company reviews and evaluates its long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. An impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are less than the carrying amount of the assets, including goodwill, if any. An impairment loss is measured and recorded based on discounted estimated future cash flows. Future cash flows are estimated based on quantities of recoverable minerals, expected gold and other commodity prices (considering current and historical prices, price trends and related factors), production levels and operating costs of production and capital, all based on life-of-mine plans. Existing proven and probable reserves and value beyond proven and probable reserves, including mineralization other than proven and probable reserves and other material that is not part of the measured, indicated or inferred resource base, are included when determining the fair value of mine site reporting units at acquisition and, subsequently, in determining whether the assets are impaired. The term recoverable minerals refers to the estimated amount of gold or other commodities that will be obtained after taking into account losses during ore processing and treatment. Estimates of recoverable minerals from such exploration stage mineral interests are risk adjusted based on managements relative confidence in such materials. In estimating future cash flows, assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of future cash flows from other asset groups. The Companys estimates of future cash flows are based on numerous assumptions and it is possible that actual future cash flows will be significantly different than the estimates, as actual future quantities of recoverable minerals, gold and other commodity prices, production levels and operating costs of production and capital are each subject to significant risks and uncertainties.
Goodwill
The Company evaluates, on at least an annual basis during the fourth quarter, the carrying amount of goodwill to determine whether current events and circumstances indicate that such carrying amount may no longer be recoverable. To accomplish this, the Company compares the estimated fair value of its reporting units to their carrying amounts. If the carrying value of a reporting unit exceeds its estimated fair value, the Company compares the implied fair value of the reporting units goodwill to its carrying amount, and any excess of the carrying value over the fair value is charged to earnings. The Companys fair value estimates are based on numerous assumptions and it is possible that actual fair value will be significantly different than the estimates, as actual future quantities of recoverable minerals, gold and other commodity prices, production levels and operating costs of production and capital are each subject to significant risks and uncertainties.
Stock Based Compensation
9
The Company has issued and may issue stock in lieu of cash for certain transactions. The fair value of the stock, which is based on comparable cash purchases, third party quotations, or the value of services, whichever is more readily determinable, is used to value the transaction
Use of Estimates
The Companys Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of the Companys Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
Basic and Diluted Per Common Share
Under Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, basic earnings per common share is computed by dividing income available to common stockholders by the weighted average number of common shares assumed to be outstanding during the period of computation. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Because the Company has incurred net losses, basic and diluted loss per share are the same since additional potential common shares would be anti-dilutive.
Research and Development
The Company expenses research and development costs as incurred.
Significant Recent Accounting Pronouncements
In May 2009, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 165 Subsequent Events (FAS 165) which establishes accounting and reporting standards for events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The statement sets forth (i) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (ii) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet in its financial statements, and (iii) the disclosures that an entity should make about events or transactions occurring after the balance sheet date in its financial statements. The Company adopted the provisions of FAS 165 for the interim period ended June 30, 2009. The adoption of FAS 165 had no impact on the Companys financial position, results of operations or cash flows.
In April 2009, the FASB issued FSP No. FAS 157-4, Determining Fair Value When the Volume and level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP FAS 157-4). FSP FAS 157-4 provides guidance on estimating fair value when market activity has decreased and on identifying transactions that are not orderly. Additionally, entities are required to disclose in interim and annual periods the inputs and valuation techniques used to measure fair value. This FSP is effective for interim and annual periods ending after June 15, 2009. The Company does not expect the adoption of FSP FAS 157-4 will have no material impact on its financial condition or results of operations.
10
In October 2008, the FASB issued FSP No. FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active, (FSP FAS 157-3), which clarifies application of SFAS 157 in a market that is not active. FSP FAS 157-3 was effective upon issuance, including prior periods for which financial statements have not been issued. The adoption of FSP FAS 157-3 had no impact on the Companys results of operations, financial condition or cash flows.
In December 2008, the FASB issued FSP No. FAS 140-4 and FIN 46(R)-8, Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities. This disclosure-only FSP improves the transparency of transfers of financial assets and an enterprises involvement with variable interest entities, including qualifying special-purpose entities. This FSP is effective for the first reporting period (interim or annual) ending after December 15, 2008, with earlier application encouraged. The Company adopted this FSP effective January 1, 2009. The adoption of the FSP had no impact on the Companys results of operations, financial condition or cash flows.
In December 2008, the FASB issued FSP No. FAS 132(R)-1, Employers Disclosures about Postretirement Benefit Plan Assets (FSP FAS 132(R)-1). FSP FAS 132(R)-1 requires additional fair value disclosures about employers pension and postretirement benefit plan assets consistent with guidance contained in SFAS 157. Specifically, employers will be required to disclose information about how investment allocation decisions are made, the fair value of each major category of plan assets and information about the inputs and valuation techniques used to develop the fair value measurements of plan assets. This FSP is effective for fiscal years ending after December 15, 2009. The Company does not expect the adoption of FSP FAS 132(R)-1 will not have a material impact on its financial condition or results of operations.
In September 2008, the FASB issued exposure drafts that eliminate qualifying special purpose entities from the guidance of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and FASB Interpretation 46 (revised December 2003), Consolidation of Variable Interest Entities − an interpretation of ARB No. 51,” as well as other modifications. While the proposed revised pronouncements have not been finalized and the proposals are subject to further public comment, the Company anticipates the changes will not have a significant impact on the Companys financial statements. The changes would be effective March 1, 2010, on a prospective basis.
In May 2008, the Financial Accounting Standards Board (FASB) issued SFAS No. 163, Accounting for Financial Guarantee Insurance Contracts-and interpretation of FASB Statement No. 60. SFAS No. 163 clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement of premium revenue and claims liabilities. This statement also requires expanded disclosures about financial guarantee insurance contracts. SFAS No. 163 is effective for fiscal years beginning on or after December 15, 2008, and interim periods within those years. SFAS No. 163 has no effect on the Companys financial position, statements of operations, or cash flows at this time.
In May 2008, the Financial Accounting Standards Board (FASB) issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. SFAS No. 162 sets forth the level of authority to a given accounting pronouncement or document by category. Where there might be conflicting guidance between two categories, the more authoritative category will prevail. SFAS No. 162 will become effective 60 days after the SEC approves the PCAOBs amendments to AU Section 411 of the AICPA Professional Standards. SFAS No. 162 has no effect on the Companys financial position, statements of operations, or cash flows at this time.
In March 2008, the Financial Accounting Standards Board, or FASB, issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133. This standard requires companies to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. Adoption of SFAS No. 161 has no effect on Companys financial position, results of operations or cash flows.
11
In December 2007, the FASB issued FASB Statement No. 141(R), Business Combinations, which amends SFAS No. 141, and provides revised guidance for recognizing and measuring identifiable assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquiree. It also provides disclosure requirements to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) is effective for the Companys fiscal year beginning January 1, 2009 and is to be applied prospectively. This statement will impact how the Company accounts for future business combinations.
NOTE 3 NOTES PAYABLE
On September 30, 2009, the Company was indebted to Pierre Quilliam on a promissory note dated December 31, 2007 in the original principal amount of $81,408 with a principal balance at September 30, 2009 of $56,658. The note provides for a payment of $5,698.56 on December 31, 2008, and all remaining principal and accrued interest on December 31, 2009. Interest accrues at a rate of 7% payable annually. Principal and interest due on the note is convertible into common stock at the election of the holder at a conversion price of $0.03 per share.
On September 30, 2009, the Company was indebted to Pierre Quilliam on a promissory note dated June 30, 2008 in the original principal amount of $5,830. The note provides for a payment of $408.10 on June 30, 2009, and all remaining principal and accrued interest on June 30, 2010. Interest accrues at a rate of 7% payable annually. Principal and interest due on the note is convertible into common stock at the election of the holder at a conversion price of $0.03 per share.
On September 30, 2009, the Company was indebted to Pierre Quilliam on a promissory note dated December 1, 2008 in the original principal amount of $345,163. The note provides for an interest payment of $26,174.86 on December 31, 2009, and all remaining principal and accrued interest on December 31, 2010. Interest accrues at a rate of 7% payable annually. Principal and interest due on the note is convertible into common stock at the election of the holder at a conversion price of $0.03 per share. The principal balance has been classified as long term at September 30, 2009. For comparative purposes, the December 31, 2008 balance has been reclassified to long term.
On September 30, 2009, the Company was indebted to New Vision Financial, Ltd. on a promissory note dated December 31, 2007 in the original principal amount of $7,500, with a principal balance at September 30, 2009 of $2,750. The note provides for a payment of $525 on December 31, 2008, and all remaining principal and accrued interest on December 31, 2009. Interest accrues at a rate of 7% payable annually. However, the Company repaid a portion of the note in January 2008 when it issued the lender 158,333 shares of Common Stock. Principal and interest due on the note is convertible into common stock at the election of the holder at a conversion price of $0.03 per share.
On September 30, 2009, the Company was indebted to New Vision Financial, Ltd. on a promissory note dated December 31, 2007 in the original principal amount of $2,250. The note provides for a payment of $157.50 on December 31, 2008, and all remaining principal and accrued interest on December 31, 2009. Interest accrues at a rate of 7% payable annually. Principal and interest due on the note is convertible into common stock at the election of the holder at a conversion price of $0.03 per share.
12
On September 30, 2009, the Company was indebted to New Vision Financial, Ltd. on a promissory note dated June 30, 2008 in the original principal amount of $29,532. The note provides for a payment of $2,067.24 on June 30, 2009, and all remaining principal and accrued interest on December 31, 2010. Interest accrues at a rate of 7% payable annually. Principal and interest due on the note is convertible into common stock at the election of the holder at a conversion price of $0.03 per share.
NOTE 4 - RELATED PARTY TRANSACTIONS
During the nine months ended September 30, 2009, the Company borrowed $26,651 from Silver Falcon Mining, Inc. As of September 30, 2009, the amount owed Silver Falcon Mining, Inc. was $44,790. The amounts are non-interest bearing, unsecured demand loans.
NOTE 5 - INCOME TAXES
The effective tax rate varies from the maximum federal statutory rate as a result of the following items for the nine months ended September 30, 2009 and 2008:
September 30, | September 30, | |||
| ||||
Tax benefit computed at the maximum federal statutory rate | (34.0 )% |
| (34.0 )% | |
| ||||
State tax rate, net of federal tax benefit | (4.5) | (4.5) | ||
| ||||
Increase in valuation allowance | 38.5 |
| 38.5 | |
| ||||
Effective income tax rate | 0.0% |
| 0.0% |
Deferred income tax assets and the related valuation allowances result principally from the potential tax benefits of net operating loss carryforwards.
The Company has recorded a valuation allowance to reflect the uncertainty of the ultimate utilization of the deferred tax assets as follows:
September 30, | December 31, | ||||||||
| |||||||||
Deferred tax assets | $ | 2,196,858 |
| $ | 2,099,830 | ||||
| |||||||||
Less valuation allowance | (2,196,858) | (2,099,830) | |||||||
| |||||||||
Net deferred tax assets | $ | |
| $ | |
For financial statement purposes, no tax benefit has been reported as the Company has had significant losses in recent years and realization of the tax benefits is uncertain. Accordingly, a valuation allowance has been established in the full amount of the deferred tax asset.
13
At September 30, 2009, the Company had net operating loss carryforwards of approximately $5,706,124 which will be available to offset future taxable income. These net operating loss carryforwards expire at various times through 2029. The utilization of the net operating loss carryforwards is dependent upon the Companys ability to generate sufficient taxable income during the carryforward period.
NOTE 6 - COMMITMENTS AND CONTINGENCIES
On September 1, 2006, we entered into an employment agreement with Pierre Quilliam under which we agreed to pay Mr. Quilliam $125,000 per year.
On January 1, 2007, we entered into an employment agreement with Allen Breitkreuz under which we agreed to pay Mr. Breitkreuz $50,000 per year for three years and $75,000 for two years.
NOTE 7 - CAPITAL STOCK
At September 30, 2009, the Company's authorized capital stock was 1,000,000,000 shares of Common Stock, par value $0.0001 per share, and 5,000,000 shares of Preferred Stock, par value $0.0001 per share. On that date, the Company had outstanding 182,351,596 shares of Common Stock, and no shares of Preferred Stock.
During the nine months ended September 30, 2009, the Company issued shares of Common Stock in the following transactions:
On January 27, 2009, the Company issued 533,333 shares of Common Stock for accounting services valued at $0.03 per share, or $16,000.
On April 20, 2009, the Company issued 399,999 shares of Common Stock for accounting services valued at $0.03 per share, or $12,000.
On May 14, 2009, the Company cancelled 200,000 shares of Common Stock.
On June 16, 2009, the Company issued 875,000 shares of Common Stock for consulting services valued at $0.03 per share, or $26,250.
On July 7, 2009, the Company issued 133,333 shares of Common Stock for accounting services valued at $0.03 per share, or $4,000.
On July 13, 2009, the Company issued 133,333 shares of Common Stock for accounting services valued at $0.03 per share, or $4,000.
On August 11, 2009, the Company issued 133,333 shares of Common Stock for accounting services valued at $0.03 per share, or $4,000.
On September 1, 2009, the Company issued 250,000 shares of Common Stock for consulting services valued at $0.03 per share, or $7,500.
As of September 30, 2009, the Company had outstanding three notes payable to Pierre Quilliam with an aggregate principal balance of $407,651, and three notes payable to New Vision Financial, Ltd. with an aggregate principal balance of $34,532. Principal and interest due on the notes is convertible into shares of Common Stock at election of the holder at a conversion price of $0.03 per share. At September 30, 2009, an aggregate of 15,822,483 shares of Common Stock were issuable upon conversion of the notes.
14
As of September 30, 2009, the Company did not have outstanding any options, warrants or securities convertible or exchangeable into common stock, other than as discussed above.
NOTE 8 GOING CONCERN
These financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. However, the Company has incurred a net loss of ($252,021) for the nine months ended September 30, 2009. The Company has remained in business primarily through the deferral of salaries by management, loans from the Companys chief executive officer, and loans from a significant shareholder. The Company intends on financing its future development activities from the same sources, until such time that funds provided by operations are sufficient to fund working capital requirements.
These factors, among others, raise substantial doubt about the Companys ability to continue as a going concern for a reasonable period of time.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Disclosure Regarding Forward Looking Statements
This Quarterly Report on Form 10-Q includes forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Forward Looking Statements). All statements other than statements of historical fact included in this report are Forward Looking Statements. In the normal course of its business, the Company, in an effort to help keep its shareholders and the public informed about the Companys operations, may from time-to-time issue certain statements, either in writing or orally, that contain or may contain Forward-Looking Statements. Although the Company believes that the expectations reflected in such Forward Looking Statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of such plans or strategies, past and possible future, of acquisitions and projected or anticipated benefits from acquisitions made by or to be made by the Company, or projections involving anticipated revenues, earnings, levels of capital expenditures or other aspects of operating results. All phases of the Company operations are subject to a number of uncertainties, risks and other influences, many of which are outside the control of the Company and any one of which, or a combination of which, could materially affect the results of the Companys proposed operations and whether Forward Looking Statements made by the Company ultimately prove to be accurate. Such important factors (Important Factors) and other factors could cause actual results to differ materially from the Companys expectations are disclosed in this report. All prior and subsequent written and oral Forward Looking Statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the Important Factors described below that could cause actual results to differ materially from the Companys expectations as set forth in any Forward Looking Statement made by or on behalf of the Company.
Overview
On September 14, 2007, we acquired an interest in 174.82 acres of land on War Eagle Mountain in Idaho from two of our major shareholders for a total of 90,000,000 shares of our common stock. We acquired a 100% interest in five unpatented claims totaling 103 acres, and a 29.166% interest in seven patented claims totaling 71.82 acres. We also own five unpatented lease claims on War Eagle Mountain from the U.S. Bureau of Land Management, each of which covers approximately 20 acres, or approximately 100 acres in total.
15
On October 11, 2007, we entered into a lease of our mineral rights to Silver Falcon, which is responsible for all mining activities on War Eagle Mountain. We are entitled to annual lease payments of $1,000,000, payable on a monthly basis, a monthly nonaccountable expense reimbursement of $10,000 during any month in which ore is mined from the leased premises, and a royalty of 15% of all amounts earned by Silver Falcon from the processing of ore mined from our properties. The lease provides that lease payments must commence April 1, 2008, but that Silver Falcon may extend the commencement date to July 1, 2009, in which event the lease term will be extended by an equal amount of time.
Our revenue, profitability, and future growth rate depend substantially on factors beyond our control, including Silver Falcons success in the commencement of mining operations on our properties, as well as economic, political, and regulatory developments and fluctuations in the market prices of minerals processed from ore derived from our properties.
Results of Operations
Nine Months ended September 30, 2009 and 2008
We had no revenues in the nine months ended September 30, 2009 and 2008.
We reported losses from operations during the nine months ended September 30, 2009 and 2008 of ($228,955) and ($259,885), respectively. The decreased operating loss in 2009 as compared to 2008 was largely attributable to a decrease in legal fees of $27,167 and consulting fees of $4,384 in 2009, as compared to 2008. All other categories of expenses were approximately the same.
We reported a net loss during the nine months ended September 30, 2009 and 2008 of ($252,021) and ($265,033), respectively. The increased net loss in 2009 as compared to 2008 was attributable to higher interest expense in 2009 as compared to 2008 as a result of higher level of interest bearing debt in 2009 offset by decreased loss from operations.
Three Months ended September 30, 2009 and 2008
We had no revenues in the three months ended September 30, 2009 and 2008.
We reported losses from operations during the three months ended September 30, 2009 and 2008 of ($75,592) and ($95,679), respectively. The decreased operating loss in 2009 as compared to 2008 was largely attributable to a decrease in legal fees of $11,358 and consulting fees of $8,548 in 2009, as compared to 2008. All other categories of expenses were approximately the same.
We reported a net loss during the three months ended September 30, 2009 and 2008 of ($83,394) and ($97,803), respectively. The decreased net loss in 2009 as compared to 2008 was largely attributable to a decreased loss from operations offset by higher interest expense in 2009 as compared to 2008 as a result of higher level of interest bearing debt in 2009.
Liquidity and Sources of Capital
Our balance sheet as of September 30, 2009 reflects cash and current assets of $3,000, current liabilities of $1,429,565, and a working capital deficit of ($1,426,565). However, most of our current liabilities consist of accrued compensation to our management.
16
At this time, we have no revenues. We have executed a lease agreement with Silver Falcon, which provides for an annual lease payment of $1,000,000 payable in monthly installments, and a royalty equal to 15% of the proceeds of any ore mined from our property on War Eagle Mountain. However, we do not expect to begin receiving lease payments from Silver Falcon until Silver Falcon commences actual mining operations, which is not expected to occur until October 1, 2009. Until we begin receiving lease payments from Silver Falcon, we are dependent on the deferral of salaries by our management, and loans from our officers and a significant shareholder to pay other administrative expenses.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our financial statements requires us to make estimates and assumptions that affect our reported results of operations and the amount of reported assets, liabilities and proved mineral reserves. Some accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. Actual results may differ from the estimates and assumptions used in the preparation of our financial statements. Described below are the most significant policies we apply in preparing our financial statements, some of which are subject to alternative treatments under accounting principles generally accepted in the United States of America. We also describe the most significant estimates and assumptions we make in applying these policies. See Results of Operations above and Item 13. Financial Statements Note A, Summary of Significant Accounting Policies, for a discussion of additional accounting policies and estimates made by management.
Revenue Recognition
Revenue is recognized when earned according to lease and royalty agreements. Lease income is recognized as earned on a monthly basis according to the terms of the lease. Royalty income is recognized as ore is extracted and refined.
Cash and Cash Equivalents
Cash and cash equivalents consist of all cash balances and highly liquid investments with an original maturity of three months or less. Because of the short maturity of these investments, the carrying amounts approximate their fair value.
Facilities and Equipment
Expenditures for new facilities or equipment and expenditures that extend the useful lives of existing facilities or equipment are capitalized and recorded at cost. The facilities and equipment are depreciated using the straight-line method at rates sufficient to depreciate such costs over the estimated productive lives, which do not exceed the related estimated mine lives, of such facilities based on proven and probable reserves.
Impairment of Long-Lived Assets
17
We review and evaluate our long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. An impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are less than the carrying amount of the assets, including goodwill, if any. An impairment loss is measured and recorded based on discounted estimated future cash flows. Future cash flows are estimated based on quantities of recoverable minerals, expected gold and other commodity prices (considering current and historical prices, price trends and related factors), production levels and operating costs of production and capital, all based on life-of-mine plans. Existing proven and probable reserves and value beyond proven and probable reserves, including mineralization other than proven and probable reserves and other material that is not part of the measured, indicated or inferred resource base, are included when determining the fair value of mine site reporting units at acquisition and, subsequently, in determining whether the assets are impaired. The term recoverable minerals refers to the estimated amount of gold or other commodities that will be obtained after taking into account losses during ore processing and treatment. Estimates of recoverable minerals from such exploration stage mineral interests are risk adjusted based on managements relative confidence in such materials. In estimating future cash flows, assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of future cash flows from other asset groups. Our estimate of future cash flows is based on numerous assumptions and it is possible that actual future cash flows will be significantly different than the estimates, as actual future quantities of recoverable minerals, gold and other commodity prices, production levels and operating costs of production and capital are each subject to significant risks and uncertainties.
Goodwill
We evaluate, on at least an annual basis during the fourth quarter, the carrying amount of goodwill to determine whether current events and circumstances indicate that such carrying amount may no longer be recoverable. To accomplish this, we compare the estimated fair value of our reporting units to their carrying amounts. If the carrying value of a reporting unit exceeds its estimated fair value, we compare the implied fair value of the reporting units goodwill to its carrying amount, and any excess of the carrying value over the fair value is charged to earnings. Our fair value estimates are based on numerous assumptions and it is possible that actual fair value will be significantly different than the estimates, as actual future quantities of recoverable minerals, gold and other commodity prices, production levels and operating costs of production and capital are each subject to significant risks and uncertainties.
Stock Based Compensation
We have issued and may issue stock in lieu of cash for certain transactions. The fair value of the stock, which is based on comparable cash purchases, third party quotations, or the value of services, whichever is more readily determinable, is used to value the transaction
Use of Estimates
Our Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
Basic and Diluted Per Common Share
Under Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share, basic earnings per common share is computed by dividing income available to common stockholders by the weighted average number of common shares assumed to be outstanding during the period of computation. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Because we have has incurred net losses, basic and diluted loss per share are the same since additional potential common shares would be anti-dilutiveearnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Because we have has incurred net losses, basic and diluted loss per share are the same since additional potential common shares would be anti-dilutive.
18
Research and Development
We expense research and development costs as incurred.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Going Concern
The Company's financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying financial statements, the Company incurred a net operating loss in the nine months ended September 30, 2009, and had significant unpaid accounts payable and liabilities. The Company needs to raise substantial capital to meet its obligations to fund the drilling of oil and gas wells on acreage it has leased. These factors create an uncertainty about the Company's ability to continue as a going concern. The Company is currently trying to raise capital through a private offering of preferred stock. The ability of the Company to continue as a going concern is dependent on the success of this plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Because the Company is a smaller reporting company, it is not required to provide the information called for by this Item.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our chief executive officer and chief financial officer are responsible for establishing and maintaining our disclosure controls and procedures. Disclosure controls and procedures means controls and other procedures that are designed to ensure that information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and to ensure that information required to be disclosed by us in those reports is accumulated and communicated to the our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our chief executive officer and chief financial officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of September 30, 2009. Based on that evaluation, our chief executive officer and chief financial officer have concluded that, as of the evaluation date, such controls and procedures were inadequate due to a lack of financial resources.
19
Changes in internal controls
There were no changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION.
ITEM 1. LEGAL PROCEEDINGS.
None.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
In the three months ended September 30, 2009, the Company issued shares of Common Stock in the following transactions:
On July 7, 2009, the Company issued 133,333 shares of Common Stock for accounting services valued at $0.03 per share, or $4,000.
On July 13, 2009, the Company issued 133,333 shares of Common Stock for accounting services valued at $0.03 per share, or $4,000.
On August 11, 2009, the Company issued 133,333 shares of Common Stock for accounting services valued at $0.03 per share, or $4,000.
On September 1, 2009, the Company issued 250,000 shares of Common Stock for consulting services valued at $0.03 per share, or $7,500.
The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act of 1933.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
None.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS.
Reference is made to the Index to Exhibits following the signature page to this report for a list of all exhibits filed as part of this report.
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| GOLDCORP HOLDINGS CO. |
Date: November 13, 2009 | /s/ Pierre Quilliam |
| By: Pierre Quilliam, Principal Accounting Officer |
20
EXHIBIT INDEX
Exhibit Number | Description of Exhibits |
3.1 | Amended and Restated Certificate of Incorporation of Goldcorp Holdings Co., a Delaware corporation, dated August 13, 2007 (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
3.2 | By-Laws (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
4.1 | Form of Common Stock certificate (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.1 | Employment Agreement of Pierre Quilliam (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.2 | Employment Agreement of Allan Breitkreuz (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.3 | Lease Agreement between Goldcorp Holdings Co. and Silver Falcon Mining, Inc., dated October 11, 2007 (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.4 | Promissory Note dated December 31, 2007 payable to Pierre Quilliam in the amount of $81,408 (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.5 | Promissory Note dated June 30, 2008 payable to Pierre Quilliam in the amount of $5,830 (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.6 | Promissory Note dated December 31, 2007 payable to New Vision Financial, Ltd. in the amount of $7,500 (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.7 | Promissory Note dated December 31, 2007 payable to New Vision Financial, Ltd. in the amount of $2,250 (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.8 | Promissory Note dated June 30, 2008 payable to New Vision Financial, Ltd. in the amount of $29,532 (incorporated by reference to the Form 10 Registration Statement filed November 24, 2008) |
10.9 | Promissory Note dated December 1, 2008 payable to Pierre Quilliam in the amount of $345,163 (incorporated by reference to the Form 10/A Registration Statement filed December 19, 2008) |
14 | Code of Business Conduct and Ethics (incorporated by reference to the Annual Report on Form 10-K filed July 17, 2009) |
31* | Rule 13a-14(a)/15d-14(a) Certification by the Chief Executive Officer and Chief Financial Officer |
32* | Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* Filed herewith.
** Included within financial statements.
21