Annual Statements Open main menu

BrewBilt Brewing Co - Quarter Report: 2023 March (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2023

 

oTRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

For the transition period from ______ to _______

 

Commission File Number 000-53276

 

(BREWBILT LOGO)

 

BREWBILT BREWING COMPANY

(Name of small business issuer in its charter)

 

Florida 86-3424797
(State of incorporation)

(I.R.S. Employer Identification No.)

 

110 Spring Hill Dr #17

Grass Valley, CA 95945

(Address of principal executive offices)

 

(530) 205-3437

(Registrant’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

       
Large accelerated filer o  Accelerated filer   o
       
Non-accelerated Filer o   (Do not check if a smaller reporting company) Smaller reporting company

x

         
Emerging growth company o{    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

As of May 18, 2023, there were 7,332,351,427 shares of the registrant’s $0.0001 par value common stock issued and outstanding.

 

 

 
BREWBILT BREWING COMPANY

 

TABLE OF CONTENTS

 

  Page
PART I. FINANCIAL INFORMATION  
   
ITEM 1. FINANCIAL STATEMENTS 3
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 30
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 32
ITEM 4. CONTROLS AND PROCEDURES 32
     
PART II. OTHER INFORMATION  
   
ITEM 1. LEGAL PROCEEDINGS 33
ITEM 1A. RISK FACTORS 33
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 33
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 33
ITEM 4. MINE SAFETY DISCLOSURES 33
ITEM 5. OTHER INFORMATION 33
ITEM 6. EXHIBITS 34

 

Special Note Regarding Forward-Looking Statements

 

Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, or achievements of BrewBilt Brewing Company (the “Company”), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe future plans, strategies, and expectations of the Company, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” or “project” or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass. Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

 

Please note that throughout this Quarterly Report, and unless otherwise noted, the words “we,”“BRBL,” “our,” “us,” the “Company,” refers to BrewBilt Brewing Company

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

BREWBILT BREWING COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31,   December 31, 
   2023   2022 
   (unaudited)   (audited) 
ASSETS          
Current Assets          
Cash  $5,422   $32,624 
Accounts receivable   13,516    17,247 
Inventory, net   30,428    26,434 
Prepaid expenses       1,500 
Other current assets   579    14,776 
Total current assets   49,945    92,581 
           
Property, plant and equipment, net   1,491,334    1,468,933 
Finance lease assets   19,259     
Finance lease assets - related party   48,833    51,088 
Operating right-of-use assets   340,585    357,150 
Security deposit   6,500    6,500 
Total assets  $1,956,456   $1,976,252 
           
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT          
Current Liabilities:          
Accounts payable  $333,581   $298,642 
Accrued wages   1,344,113    1,185,363 
Accrued expenses   85,719    61,571 
Accrued interest   365,234    330,154 
Convertible notes payable in default   378,277    66,490 
Convertible notes payable, net of discount   614,485    925,440 
Current finance lease liabilities   5,993     
Current finance lease liabilities - related party   9,408    9,252 
Current operating lease liabilities   71,259    69,180 
Derivative liabilities   1,520,671    2,398,176 
Loans payable, net of discount   204,410    145,322 
Related party liabilities   457,351    378,110 
Total Current liabilities   5,390,501    5,867,700 
           
Non-current finance lease liabilities   13,266     
Non-current finance lease liabilities - related party   39,425    41,836 
Non-current operating lease liabilities   269,326    287,970 
Non-current related party note payable   977,396    977,396 
Total liabilities   6,689,914    7,174,902 
           
Series A convertible preferred stock: 10,100,000 shares authorized, par value $0.0001
46,380 shares issued and outstanding at March 31, 2023
50,256 shares issued and outstanding at December 31, 2022 (1)
   12,453,030    13,493,736 
Convertible preferred stock payable   1,399,829    599,829 
           
Stockholders’ deficit:          
Series B preferred stock: 5,000 shares authorized, par value $0.0001
1,000 shares issued and outstanding at March 31, 2023
1,000 shares issued and outstanding at December 31, 2022
        
Common stock: 100,000,000,000 shares authorized, par value $0.0001
6,507,651,427 shares issued and outstanding at March 31, 2023
207,723,162 shares issued and outstanding at December 31, 2022 (1)
   650,765    20,772 
Additional paid in capital   14,521,264    11,728,527 
Accumulated deficit   (33,758,346)   (31,041,514)
Total stockholders’ deficit   (18,586,317)   (19,292,215)
Total liabilities and stockholders’ deficit  $1,956,456   $1,976,252 

 

(1)Preferred and common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on September 30, 2022.

 

The accompanying notes are an integral part of these financial statements

3

 

BREWBILT BREWING COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

   Three months ended 
   March 31, 
   2023   2022 
Sales  $76,856   $27,707 
Cost of sales   106,360    9,775 
Gross profit (loss)   (29,504)   17,932 
           
Operating expenses:          
Depreciation   7,077    7,647 
G&A expenses   117,824    358,041 
Professional fees   2,328    9,159 
Salaries and wages   1,060,330    559,535 
Total operating expenses   1,187,559    934,382 
           
Loss from operations   (1,217,063)   (916,450)
           
Other income (expense):          
Interest income   1    2 
Gain (loss) on settlement of debt   25,000    (750)
Gain (loss) on conversion of debt   (374,840)   18,236 
Loss on conversion of preferred shares   (1,531,892)   (136,754)
Derivative income (expense)   855,392    (558,366)
Interest expense   (473,430)   (536,913)
Total other income (expense)   (1,499,769)   (1,214,545)
           
Net profit (loss) before income taxes from continuing operations   (2,716,832)   (2,130,995)
Income tax expense        
Net profit (loss) from continuing operations   (2,716,832)   (2,130,995)
           
Discontinued operations (Note 3)          
Loss from operation of discontinued operations       (98,107)
Total profit (loss) from discontinued operations, net of tax       (98,107)
           
Net profit (loss)  $(2,716,832)  $(2,229,102)
           
Per share information          
Weighted average number of common shares outstanding, basic (1)   2,886,503,774    1,273,595 
Net income (loss) per common share, basic, for continued operations  $(0.0009)  $(1.6732)
Net income (loss) per common share, basic, for discontinued operations  $   $(0.0770)
           
Per share information          
Weighted average number of common shares outstanding, diluted (1)   2,886,503,774    1,273,595 
Net income (loss) per common share, diluted, for continued operations  $(0.0009)  $(1.6732)
Net income (loss) per common share, diluted, for discontinued operations  $   $(0.0770)

 

(1)Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on September 30, 2022.

 

The accompanying notes are an integral part of these financial statements

4

 

BREWBILT BREWING COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited)

 

   Convertible Preferred Stock   Preferred Stock           Additional   Accumulated   Total 
   Series A (1)   Shares   Series B   Common Stock (1)   Paid-In   Earnings   Shareholders’ 
   Shares   Amount   Payable   Shares   Amount   Shares   Amount   Capital   (Deficit)   Equity (Deficit) 
Balances for December 31, 2022   50,256   $13,493,736   $599,829    1,000   $    207,723,162   $20,772   $11,728,527   $(31,041,514)  $(19,292,215)
Conversion of debt to common stock                       1,037,304,834    103,730    656,462        760,192 
Convertible preferred stock converted to common stock   (3,876)   (1,040,706)               5,120,527,290    512,053    2,060,545        2,572,598 
Convertible preferred stock to be issued pursuant to director and officer agreements           800,000                             
Common stock issued pursuant to equity purchase agreement                       68,296,141    6,830    17,373        24,203 
Cashless warrant exercise                       73,800,000    7,380    (7,380)        
Imputed interest                               43,624        43,624 
Derivative settlements                               22,113        22,113 
Net loss                                   (2,716,832)   (2,716,832)
Balances for March 31, 2023   46,380   $12,453,030   $1,399,829    1,000   $    6,507,651,427   $650,765   $14,521,264   $(33,758,346)  $(18,586,317)
                                                   
   Convertible Preferred Stock   Preferred Stock           Additional   Accumulated   Total 
   Series A (1)   Shares   Series B   Common Stock (1)   Paid-In   Earnings   Shareholders’ 
   Shares   Amount   Payable   Shares   Amount   Shares   Amount   Capital   (Deficit)   Equity (Deficit) 
Balances for December 31, 2021   30,746   $8,255,301   $5,000,000    1,500   $    736,260   $74   $5,550,295   $(22,496,835)  $(16,946,466)
Conversion of debt to common stock                       910,730    91    414,665        414,756 
Convertible preferred stock converted to common stock   (461)   (123,779)               421,246    42    260,491        260,533 
Convertible preferred stock payable converted to preferred stock   18,622    5,000,007    (5,000,000                   (7)       (7)
Convertible preferred shares to be issued to settle accrued wages           400,065                    (65)       (65)
Convertible preferred shares to be issued pursuant to director agreements           199,764                    236        236 
Convertible preferred shares issued for services   93    24,971                        29        29 
Cashless warrant exercise                       35,432    4    (4)        
Warrant discounts                               83,372        83,372 
Imputed interest                               10,286        10,286 
Derivative settlements                               418,322        418,322 
Net loss                                   (2,229,102)   (2,229,102)
Balances for March 31, 2022   49,000   $13,156,500   $599,829    1,500   $    2,103,668   $211   $6,737,620   $(24,725,937)  $(17,988,106)

 

(1)Preferred and common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on September 30, 2022.

 

The accompanying notes are an integral part of these financial statements

5

 

BREWBILT BREWING COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

   Three months ended 
   March 31, 
   2023   2022 
Cash flows from operating activities:          
Net loss from continued operations   (2,716,832)   (2,130,995)
Net loss from discontinued operations       (98,107)
Net loss   (2,716,832)   (2,229,102)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization of convertible debt discount   340,348    474,057 
Depreciation   50,876    7,647 
Stock based compensation   800,000    600,000 
(Gain) loss on settlement of debt   (25,000)   750 
Preferred stock issued for services       25,000 
Imputed interest   43,624    10,286 
(Gain) loss on conversion of debt   374,840    (18,236)
Loss on conversion of preferred shares   1,531,892    136,754 
Loss on settlement of debt       750 
Change in fair value of derivative liability   (855,392)   558,366 
Decrease (increase) in operating assets and liabilities:          
Accounts receivable   3,731     
Inventory   (3,994)   9,765 
Other current assets   14,197     
Prepaid expenses   1,500    (21,493)
Accrued interest   89,459    60,925 
Accounts payable   34,939    47,346 
Accrued expenses   182,898    123,736 
Advances from related parties   1,605    (13,538)
Net cash used in continuing operating activities   (131,309)   (227,737)
Net cash used in discontinued operating activities       106,586 
Net cash (used in) provided by operating activities   (131,309)   (121,151)
           
Cash flows from investing activities:          
Property, plant and equipment, additions   (10,632)   (83,790)
Deposit on equipment - related party       (227,642)
Net cash (used in) provided by investing activities   (10,632)   (311,432)
           
Cash flows from financing activities:          
Proceeds from convertible debt       437,290 
Proceeds from promissory notes   50,750     
Payments on promissory notes   (6,899)    
Proceeds from related party loans   48,940     
Payments on finance lease   (2,255)    
Proceeds from sale of stock   24,203     
Net cash (used in) provided for financing activities   114,739    437,290 
           
Net increase (decrease) in cash   (27,202)   4,707 
           
Cash, beginning of period   32,624    46,427 
Cash, end of period  $5,422   $51,134 
           
Supplemental disclosures of cash flow information:          
Cash paid for income taxes  $   $ 
Cash paid for interest  $   $ 
           
Schedule of non-cash investing & financing activities:          
Debt converted to common stock  $385,352   $432,992 
Preferred stock converted to common stock  $1,040,706   $123,779 
Discount from derivative  $   $591,797 
Related party exchange of accrued wages for note payable  $   $114,354 
Derivative settlements  $22,113   $418,322 
Warrant discount from debt  $   $83,372 
Cashless warrant exercise  $7,380   $4 
Fixed assets acquired with debt  $31,694   $ 
Fixed assets acquired with related party accounts payable  $28,696   $114,354 
Convertible note payable exchanged for accrued interest  $   $16,800 
Preferred stock payable converted to preferred stock  $   $5,000,007 

 

The accompanying notes are an integral part of these financial statements

6

 

BREWBILT BREWING COMPANY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2023
(Unaudited)

 

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Description of Business

 

BrewBilt Brewing Company (formerly Simlatus Corporation) is the parent company of wholly owned subsidiaries Satel Group Inc. and BrewBilt Brewing LLC. On July 1, 2022, the Company sold Satel Group Inc. to Richard Hylen in exchange for the debt owed to him by the Company. Located in the Sierra Foothills of Northern California, BrewBilt Brewing produces its own line of premium craft beers. BrewBilt Brewing LLC is a Type-23 licensed manufacturer with the California Alcoholic Beverage Control Board (ABC).

 

BrewBilt Brewing is devoted to the modern execution of traditional styles utilizing hand-crafted, industry-leading equipment combined with an artful approach and a passion for quality. A focus on regionally sourced local malt, premium hops, and pristine water gives the company its dynamic palette for distinctly satisfying beers. Inspired by European brewing tradition and American craft innovation, BrewBilt Brewing creates craft beers that reflect a sense of place and in order to share their brewing philosophy for the ultimate drinking pleasure.

 

BrewBilt Brewing brews on a state-of-the-art 20-bbl brewhouse built for us by our sister company BrewBilt Manufacturing. The company specializes in fermenting their lagers in stacked horizontal lagering tanks and to produce cold aging time in order to achieve optimal taste and clarity. The craft beer is carefully packaged using the new counter-pressure Codi-Line to ensure the lowest possible level of oxygen which, in-turn, maximizes product quality and shelf life.

 

BrewBilt Brewing’s production staff are industry veterans who use American made, professional-grade brewing equipment and ingredients to deliver outstanding craft beer to North America and Europe.

 

The company serves major grocery chains, restaurants, and various hospitality chains.

 

Settlement and Sale Transaction

 

On July 1, 2022, the Company executed a Settlement and Sale Agreement with our Chairman, Richard Hylen. The Company agreed to sell the wholly owned subsidiary, Satel Group, Inc. to Mr. Hylen in exchange for the debt that the Company owes him. As of June 30, 2022, this debt is inclusive of unpaid wages and interest of $264,096 and personal loans made to Satel in the amount of $304,314. The Company issued 2,406 shares of Convertible Preferred Series A stock at $268.50 per share, with a fair value of $646,011.

 

Financial Statement Presentation

 

The audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Reclassification

 

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Fiscal Year End

 

The Company has selected December 31 as its fiscal year end.

 

Use of Estimates

 

The preparation of the Company’s financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management regularly evaluates estimates and assumptions related to the valuation of assets and liabilities.

7

 

Management bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from managements estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. Significant estimates include:

 

Liability for legal contingencies.

 

Useful life of assets.

 

Deferred income taxes and related valuation allowances.

 

Impairment of finite-lived intangibles.

 

Obsolescence of inventory

 

Stock-based compensation calculated using the lattice pricing model.

 

Cash Equivalents

 

The Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.

 

Discontinued Operations

 

In accordance with the Financial Accounting Standards Board, ASC 205-20, Presentation of Financial Statements - Discontinued Operations, the results of operations of a component of an entity or a group or component of an entity that represents a strategic shift that has, or will have, a major effect on the reporting company’s operations that has either been disposed of or is classified as held-for-sale are required to be reported as discontinued operations in a company’s consolidated financial statements. In order to be considered a discontinued operation, both the operations and cash flows of the discontinued component must have been (or will be) eliminated from the ongoing operations of the company and the company will not have any significant continuing involvement in the operations of the discontinued component after the disposal transaction. As a result of the Settlement and Sale Agreement to sell Satel Group Inc., the accompanying consolidated financial statements reflect the activity related to the sale of its previously wholly owned subsidiary as discontinued operations.

 

Advertising Costs

 

The Company expenses the cost of advertising and promotional materials when incurred. On September 27, 2022, the Company entered into a Platform Services Contract with SRAX for marketing advisory services and platform fees for a period of one year in the amount of $300,000, to be paid in Convertible Preferred Series A stock. The fees are non-refundable and therefore the Company recorded the full amount to the statement of operations. Total advertising costs were $1,946 and $14,385, for the three months ended March 31, 2023 and March 31, 2022, respectively.

 

Leases

 

In February 2016, the FASB issued ASU 2016-02, “Leases” Topic 842, which amends the guidance in former ASC Topic 840, Leases. The new standard increases transparency and comparability most significantly by requiring the recognition by lessees of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for all leases longer than 12 months. Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. For lessees, leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement.

8

 

Revenue Recognition and Related Allowances

 

On January 1, 2018, we adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification (ASC) Topic 605, Revenue Recognition (Topic 605). Results for reporting periods beginning after January 1, 2018 are presented under Topic 606. The impact of adopting the new revenue standard was not material to our financial statements and there was no adjustment to beginning retained earnings on January 1, 2018.

 

Under Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

We determine revenue recognition through the following steps:

 

  identification of the contract, or contracts, with a customer;
     
  identification of the performance obligations in the contract;
     
  determination of the transaction price;
     
  allocation of the transaction price to the performance obligations in the contract; and
     
  recognition of revenue when, or as, we satisfy a performance obligation.

 

If the conditions for revenue recognition are not met, the Company defers the revenue and related cost of sales until all conditions are met. As of March 31, 2023 and December 31, 2022, the Company has deferred revenue of $0 and $0, respectively.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are stated at the amount that management expects to collect from outstanding balances. Bad debts and allowances are provided based on historical experience and management’s evaluation of outstanding accounts receivable. Management evaluates past due or delinquency of accounts receivable based on the open invoices aged on a due date basis. The allowance for doubtful accounts at March 31, 2023 and December 31, 2022 is $0.

 

Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses are carried at amortized cost and represent liabilities for goods and services provided to the Company prior to the end of the fiscal year that are unpaid and arise when the Company becomes obliged to make future payments in respect of the purchase of these goods and services.

 

Basic and Diluted Loss Per Share

 

In accordance with ASC Topic 280 – “Earnings Per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period after giving retroactive effect to the reverse stock split affected on September 30, 2022 (see Note 16). Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. During the three months ended March 31, 2023 and March 31, 2022, the number of diluted shares that have been excluded are 18,394,404,525 and 7,698,712, respectively.

 

Inventories

 

Inventories consist of raw materials, beer cans and labels, keg collars and toppers, inbound freight charges, purchasing and receiving costs, direct labor, depreciation, overhead, and finished goods. Inventories are stated at the lower of cost, computed using the first-in, first-out method and net realizable value. Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period. As of March 31, 2023 and December 31, 2022, the Company has inventory of $30,428 and $26,434, respectively.

9

 

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets, including definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair value is determined based on discounted cash flows or appraised values, depending on the nature of the assets. For the three months ended March 31, 2023, and the year ended December 31, 2022, there were no impairment losses recognized for long-lived assets.

 

Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

 

In addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, and which is determined by the lowest level input that is significant to the fair value measurement in its entirety.

 

These levels are:

 

Level 1 - inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

 

Level 2 - inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.

 

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022 for each fair value hierarchy level:

 

March 31, 2023  Derivative Liabilities   Total 
Level I  $   $ 
Level II  $   $ 
Level III  $1,520,671   $1,520,671 
         
December 31, 2022  Derivative Liabilities   Total 
Level I  $   $ 
Level II  $   $ 
Level III  $2,398,176   $2,398,176 

 

In management’s opinion, the fair value of convertible notes payable and advances payable is approximate to carrying value as the interest rates and other features of these instruments approximate those obtainable for similar instruments in the current market. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, exchange or credit risks arising from these financial instruments. As of March 31, 2023 and December 31, 2022, the balances reported for cash, accounts receivable, prepaid expenses, accounts payable, and accrued liabilities, approximate the fair value because of their short maturities.

10

 

Debt issuance costs and debt discounts

 

Debt issuance costs and debt discounts are being amortized over the lives of the related financings on a basis that approximates the effective interest method. Costs and discounts are presented as a reduction of the related debt in the accompanying consolidated balance sheets.

 

Income Taxes

 

The Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carryforwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.

 

As of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December 31, 2017, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to file returns for the years ending December 31, 2022, 2021, 2020, 2019 and 2018, which are still open for examination.

 

Recent Accounting Pronouncements

 

Although there were new accounting pronouncements issued or proposed by the FASB for the three months ended March 31, 2023 and through the date of filing of this report, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its financial position or results of operations.

 

2. GOING CONCERN

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of March 31, 2023, the Company has a shareholders’ deficit of $18,586,317 since its inception, working capital deficit of $5,340,556, negative cash flows from operations, and has limited business operations, which raises substantial doubt about the Company’s ability to continue as going concern. The ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company to obtain necessary financing or achieve a profitable level of operations. There is no assurance the Company will be successful in achieving these goals.

 

The Company does not have sufficient cash to fund its desired business objectives for its production and marketing for the next 12 months. The Company has arranged financing and intends to utilize the cash received to fund the production and marketing of more beers. This financing may be insufficient to fund expenditures or other cash requirements required to complete the product design for the augmented/virtual reality markets. There can be no assurance the Company will be successful in completing any new product development. The Company plans to seek additional funding if necessary, in private or public equity offering(s) to secure future funding for operations. There can be no assurance the Company will be successful in raising additional funding. If the Company is not able to secure additional funding, the implementation of the Company’s business plan will be impaired. There can be no assurance that such additional financing will be available to the Company on acceptable terms or at all.

 

These financial statements do not give effect to adjustments to the amounts and classification to assets and liabilities that would be necessary should the Company be unable to continue as a going concern.

 

3. DISCONTINUED OPERATIONS – SATEL GROUP, INC. DISPOSITION

 

On July 1, 2022, the Company and Richard Hylen (the “Buyer”) entered into a Settlement and Sale Agreement for the sale of the Company’s wholly owned subsidiary, Satel Group Inc. in exchange for the debt owed to the buyer.

 

Satel Group Inc. is the premier provider of DirecTV to high-rise apartments, condominiums, and large commercial office buildings in the San Francisco metropolitan area. Satel’s revenues supported BrewBilt Brewing Company during construction of the brewing facility and ramp-up of craft beer revenues.

11

 

As of June 30, 2022, the debt is inclusive of unpaid wages of $254,272 and interest owed on the unpaid wages of $9,824 for a total amount of $264,096. Further, the buyer has personal loans made to Satel in the amount of $304,314. The company valued the liabilities at $646,011 and exchanged this with Preferred Series A stock at $268.50 per share for a total of 2,406 shares.

 

In accordance with ASC 205-20, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, a disposal of a component of an entity or a group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the components of an entity meets the criteria in paragraph 205-20-45-1E to be classified as held for sale. The disposition of Satel met the criteria in paragraph 205-20-45-1E and was reported as a discontinued operation.

 

The major classes of assets and liabilities disposed of, reflected in our condensed balance sheet as of December 31 2021, respectively, are presented below:

 

Current Assets     
Cash  $12,834 
Accounts receivable   1,792 
Total current assets of discontinued operations   14,626 
      
Financial lease assets - related party   26,815 
Security deposit   5,162 
Total non-current assets of discontinued operations   31,977 
      
Total assets of discontinued operations  $46,603 
      
Current Liabilities:     
Accounts payable  $249,295 
Accrued wages   161,210 
Accrued expenses   28,153 
Accrued interest   5,077 
Current financing lease liabilities - related party   4,666 
Loans payable   72,920 
Related party liabilities   207,086 
Total current liabilities of discontinued operations   728,407 
      
Non-current financing lease liabilities - related party   22,149 
      
Total liabilities of discontinued operations  $750,556 

 

During the three months ended March 31, 2023 and March 31, 2022, discontinued operations consisted of the following:

 

   March 31, 
   2023   2022 
Revenue  $   $62,034 
Operating expenses       148,984 
Interest expense       11,157 
Net loss  $   $(98,107)

12

 

4. PREPAID EXPENSES

 

Prepaid fees represent amounts paid in advance for future contractual benefits to be received. Expenses paid in advance are recorded as a prepaid asset and then amortized to the statements of operations when services are rendered, or over the life of the contract using the straight-line method.

 

As of March 31, 2023 and December 31, 2022, prepaid expenses consisted of the following:

 

 

   March 31,   December 31, 
   2023   2022 
Prepaid accounting fees  $   $1,500 
Prepaid Expenses   $   $1,500 

 

5. PROPERTY, PLANT, AND EQUIPMENT

 

Property, plant, and equipment are stated at cost or fair value as of the date of acquisition. Expenditures for repairs and maintenance are expensed as incurred. Major renewals and betterments that extend the life of the property are capitalized. Depreciation is computed using the straight-line method based upon the estimated useful lives of the underlying assets as follows:

 

Kegs 5 years
   
Computer software and equipment 2 to 5 years, or the term of a software license, whichever is shorter
   
Office equipment and furniture 3 to 7 years
   
Machinery and equipment 3 to 20 years
   
Leasehold improvements Lesser of the remaining term of the lease or estimated useful life of the asset

 

Property, plant, and equipment consisted of the following as of March 31, 2023 and December 31, 2022:

 

   March 31,   December 31, 
   2023   2022 
Brewing Equipment  $1,219,180   $1,185,271 
Computer Equipment   2,933    2,933 
Construction in Progress   16,023     
Leasehold Improvements   383,748    394,352 
Vehicles   31,694     
Property, plant, and equipment, gross   1,653,578    1,582,556 
Less accumulated depreciation   (162,244)   (113,623)
Property, plant, and equipment, net  $1,491,334   $1,468,933 

 

During the three months ended March 31, 2023, the Company received $33,909 in brewing equipment, recorded construction in progress expenses of $5,419, reclassified leaseholder improvements of $10,604 to construction in progress, and purchased a vehicle for $31,694. During the three months ended March 31, 2023 and March 31, 2022, the Company recorded depreciation of $48,621 and $7,647, respectively.

13

 

6. ACCRUED EXPENSES

 

As of March 31, 2023 and December 31, 2022, accrued expenses were comprised of the following:

 

   March 31,   December 31, 
   2023   2022 
Accrued expenses          
Credit cards  $25,175   $11,881 
CRV payable   842    720 
Customer keg deposits   3,900    2,580 
Payroll liabilities   47,471    34,035 
Sales tax payable   331    355 
Other short-term liabilities   8,000    12,000 
Total accrued expenses  $85,719   $61,571 
           
Accrued interest          
Interest on notes payable  $106,533   $96,796 
Interest on accrued wages   258,701    233,358 
Total accrued interest  $365,234   $330,154 
           
Accrued wages  $1,344,113   $1,185,363 

 

7. CONVERTIBLE NOTES PAYABLE

 

As of March 31, 2023 and December 31, 2022, convertible notes payable were comprised of the following:

 

   Original  Due  Interest  Conversion  March 31,   December 31, 
   Note Date  Date  Rate  Rate  2023   2022 
1800 Diagonal #1  10/10/2022  10/10/2023  10%  Variable   44,250    44,250 
1800 Diagonal #2  11/2/2022  11/2/2023  10%  Variable   54,250    54,250 
1800 Diagonal #3  11/28/2022  11/28/2023  10%  Variable   44,250    44,250 
Emunah Funding #4*  10/20/2017  7/20/2018  24%  Variable   2,990    2,990 
FirstFire Global*  3/8/2021  3/8/2022  16%  0.18   31,000    31,000 
Fourth Man #13  1/10/2022  1/10/2023  12%  0.45       48,000 
Fourth Man #14  12/22/2022  12/22/2023  12%  0.0009   52,000    52,000 
Jefferson St Capital #2*  3/5/2019  10/18/2019  0%  Variable   5,000    5,000 
Mammoth*  3/3/2022  12/3/2022  18%  Variable   27,500    27,500 
Mast Hill Fund #1*  1/27/2022  1/27/2023  12%  0.9   248,787    248,787 
Mast Hill Fund #2*  3/3/2022  3/3/2023  12%  0.3   63,000    63,000 
Mast Hill Fund #3  4/1/2022  4/1/2023  12%  0.18   328,479    381,144 
Mast Hill Fund #4  7/13/2022  7/13/2023  12%  0.06       125,000 
Mast Hill Fund #5  9/6/2022  9/6/2023  12%  0.06   19,691    125,000 
Mast Hill Fund #6  10/14/2022  10/14/2023  12%  0.0035   245,000    245,000 
Pacific Pier Capital #1  5/20/2022  5/20/2023  12%  0.105   60,000    60,000 
Pacific Pier Capital #2  11/3/2022  11/3/2023  12%  0.0015   20,000    20,000 
                1,246,197    1,577,171 
Less debt discount               (253,435)   (585,241)
Notes payable, net of discount              $992,762   $991,930 

 

*As of March 31, 2023, the balance of notes payable that are in default is $378,277.

14

 

1800 Diagonal Lending LLC (formerly Sixth Street Lending LLC)

 

On October 10, 2022, the Company issued a convertible note to 1800 Diagonal Lending LLC for $44,250, of which $40,000 was received in cash, and $4,250 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures on October 10, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion date. As of March 31, 2023, $2,003 of the transaction fees have been amortized to the statement of operations and the note has a principal and accrued interest balance of $44,250 and $2,085, respectively.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On November 2, 2022, the Company issued a convertible note to 1800 Diagonal Lending LLC for $54,250, of which $50,000 was received in cash, and $4,250 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures on November 2, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion date. As of March 31, 2023, $1,735 of the transaction fees have been amortized to the statement of operations and the note has a principal and accrued interest balance of $54,250 and $2,215, respectively.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On November 28, 2022, the Company issued a convertible note to 1800 Diagonal Lending LLC for $44,250, of which $40,000 was received in cash, and $4,250 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures on November 28, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion date. As of March 31, 2023, $1,432 of the transaction fees have been amortized to the statement of operations and the note has a principal and accrued interest balance of $44,250 and $1,490, respectively.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

Emunah Funding LLC

 

On October 20, 2017, the Company issued a convertible note to Emunah Funding LLC for $33,840, which includes $26,741 to settle outstanding accounts payable, transaction costs of $4,065, OID interest of $2,840, and cash consideration of $194. On November 6, 2017, the Company issued an Allonge to the convertible debt in the amount of $9,720. The Company received $7,960 in cash and recorded transaction fees of $1,000 and OID interest of $760. On November 30, 2017, the Company issued an Allonge to the convertible debt in the amount of $6,480. The Company received $5,000 in cash and recorded transaction fees of $1,000 and OID interest of $480. On January 11, 2018, the Company issued an Allonge to the convertible debt in the amount of $5,400. The Company received $5,000 in cash and recorded OID interest of $480. The note bears interest of 8% (increases to 24% per annum upon an event of default), matured on July 20, 2018, and is convertible into common stock at 50% of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative equal to $55,440 due to this conversion feature, which has been amortized to the statement of operations. On October 26, 2018, the principal amount of $40,000 was reassigned to Fourth Man, LLC. Pursuant to the default terms of the note, the Company entered a late filing penalty of $1,000. Prior to the period ended December 31, 2020, the note has converted $13,450 of principal and $4,918 of interest into .16 shares of common stock. As of March 31, 2023, the note has a principal balance of $2,990 and accrued interest of $2,692. This note is currently in default.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

15

 

FirstFire Global Opportunity Fund LLC

 

On March 8, 2021, the Company received funding pursuant to a convertible note issued to FirstFire Global Opportunities Fund LLC for $300,000 of which $242,900 was received in cash and $57,100 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event of default), matures on March 8, 2022, and is convertible into common shares at a fixed rate of $0.18. The Company recorded a debt discount from the derivative equal to $300,000 due to this conversion feature, which has been amortized to the statement of operations. Pursuant to the default terms of the note, the Company entered a penalty of $84,000. During the year ended December 31, 2021, the Company issued 135,000 common shares upon the conversion of principal in the amount of $235,000, and conversion fees of $5,000. During the year ended December 31, 2022, the Company issued 5,620,000 common shares upon the conversion of principal in the amount of $118,000, accrued interest of $36,000 and conversion fees of $2,500. As of March 31, 2023, the note has a principal balance of $31,000 and accrued interest of $8,316. This note is currently in default.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

Fourth Man LLC

 

On January 10, 2022, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $140,000 of which $115,440 was received in cash and $24,560 was recorded as transaction fees. The note bears interest of 12% per annum (increases to 16% upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on January 10, 2023 and is convertible into common shares at a fixed rate of $0.45. The Company recorded a debt discount from the derivative equal to $140,000 due to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2022, the Company issued 17,343,765 common shares upon the conversion of principal in the amount of $92,000 and conversion fees of $7,000. During the three months ended March 31, 2023, the Company issued 143,849,342 common shares upon the conversion of principal in the amount of $48,000, interest of $33,638 and conversion fees of $5,250. As of March 31, 2023, the note has been fully satisfied.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On December 22, 2022, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $52,000 of which $40,000 was received in cash and $12,000 was recorded as transaction fees. The note bears interest of 12% per annum (increases to 16% upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on December 22, 2023 and is convertible into common shares at a fixed rate of $0.0009. The Company recorded a debt discount from the derivative equal to $52,000 due to this conversion feature, and $14,104 has been amortized to the statement of operations. The debt discount and transaction fee interest had a balance at March 31, 2023 of $37,896. As of March 31, 2023, the note has a principal balance of $52,000 and accrued interest of $6,240.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

Jefferson Street Capital LLC

 

On March 5, 2019, the Company accepted and agreed to a Debt Purchase Agreement, whereby Jefferson Street Capital LLC acquired $30,000 of debt from an Emunah Funding LLC convertible note in exchange for $29,000, and the Company recorded a gain on settlement of debt of $1,000. The note bears no interest, matures on October 18, 2019, and is convertible into common stock at 57.5% of the lowest trading price of the 20 trading days ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative equal to $29,000 due to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2019, the Company issued .24 common shares upon the conversion of principal in the amount of $24,000 and $1,000 in conversion fees. As of March 31, 2023, the note has a principal balance of $5,000. This note is currently in default.

16

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

Mammoth Corporation

 

On March 3, 2022, the Company received funding pursuant to a convertible note issued to Mammoth Corporation for $27,500, of which $25,000 was received in cash and $2,500 was recorded as transaction fees. The note bears interest at 0% (18% per annum upon an event of default), matures on December 3, 2022, and converts into 50% multiplied by the average of the three lowest common stock trading prices during the 30 day trading period on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $27,500 due to this conversion feature, which has been amortized to the statement of operations. As of March 31, 2023, the note has a principal balance of $27,500 and accrued interest of $5,330. This note is currently in default.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

Mast Hill Fund, LP

 

On January 27, 2022, the Company issued a convertible note to Mast Hill Fund, L.P. for $279,000, of which $75,550 was received in cash, $45,900 was recorded as transaction fees, and $157,500 was paid to Labrys Fund, L.P. to settle the principal amount of $140,000 and accrued interest of $16,800. The company recorded a loss on settlement of debt of $750. The note bears interest of 12% per annum, matures on January 27, 2023, and is convertible into common shares at a fixed rate of $0.90. The Company recorded a debt discount from the derivative equal to $258,484 due to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2022, the Company issued 933,000 common shares upon the conversion of principal in the amount of $30,213, accrued interest of $20,517, and conversion fees of $5,250. As of March 31, 2023, the note has a principal balance of $248,787 and accrued interest of $18,483. This note is currently in default.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On March 3, 2022, the Company received funding pursuant to a convertible note issued to Mast Hill Fund, L.P. for $63,000 of which $51,300 was received in cash and $11,700 was recorded as transaction fees. The note bears interest of 12% per annum, matures on March 3, 2023 and is convertible into common shares at a fixed rate of $0.30. The Company recorded a debt discount from the derivative equal to $63,000 due to this conversion feature, which has been amortized to the statement of operations. As of March 31, 2023, the note has a principal balance of $63,000 and accrued interest of $8,333. This note is currently in default.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On April 1, 2022, the Company received funding pursuant to a convertible note issued to Mast Hill Fund, L.P. for $425,000 of which $351,550 was received in cash and $73,450 was recorded as transaction fees. The note bears interest of 12% per annum, matures on April 1, 2023 and is convertible into common shares at a fixed rate of $0.18. The Company recorded a debt discount from the derivative equal to $425,000 due to this conversion feature, and $423,836 has been amortized to the statement of operations. The debt discount and transaction fee interest had a balance at March 31, 2023 of $1,164. During the year ended December 31, 2022, the Company issued 25,380,509 common shares upon the conversion of principal in the amount of $43,856, accrued interest of $36,225, and conversion fees of $8,750. During the three months ended March 31, 2023, the Company issued 27,305,900 common shares upon the conversion of principal in the amount of $52,664, accrued interest of $3,655, and conversion fees of $3,500. As of March 31, 2023, the note has a principal balance of $328,479 and accrued interest of $8,118.

17

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On July 13, 2022, the Company received funding pursuant to a convertible note issued to Mast Hill Fund, L.P. for $125,000 of which $103,250 was received in cash and $21,750 was recorded as transaction fees. The note bears interest of 12% per annum, matures on July 13, 2023 and is convertible into common shares at a fixed rate of $0.06. The Company recorded a debt discount from the derivative equal to $125,000 due to this conversion feature, which has been amortized to the statement of operations. During the three months ended March 31, 2023, the Company issued 433,949,592 common shares upon the conversion of principal in the amount of $125,000, accrued interest of $9,201, and conversion fees of $8,750. As of March 31, 2023, the note has been fully satisfied.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On September 6, 2022, the Company received funding pursuant to a convertible note issued to Mast Hill Fund, L.P. for $125,000 of which $103,250 was received in cash and $21,750 was recorded as transaction fees. The note bears interest of 12% per annum, matures on September 6, 2023 and is convertible into common shares at a fixed rate of $0.06. The Company recorded a debt discount from the derivative equal to $125,000 due to this conversion feature, and $70,548 has been amortized to the statement of operations. The debt discount and transaction fee interest had a balance at March 31, 2023 of $54,452. During the three months ended March 31, 2023, the Company issued 432,200,000 common shares upon the conversion of principal in the amount of $105,309, accrued interest of $7,885, and conversion fees of $3,500. As of March 31, 2023, the note has a principal balance of $19,691 and accrued interest of $106.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

On October 14, 2022, the Company received funding pursuant to a convertible note issued to Mast Hill Fund, L.P. for $245,000 of which $202,270 was received in cash and $42,730 was recorded as transaction fees. The note bears interest of 12% per annum, matures on October 14, 2023 and is convertible into common shares at a fixed rate of $0.0035. The Company recorded a debt discount from the derivative equal to $245,000 due to this conversion feature, and $112,767 has been amortized to the statement of operations. The debt discount and transaction fee interest had a balance at March 31, 2023 of $132,233. As of March 31, 2023, the note has a principal balance of $245,000 and accrued interest of $13,532.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

Pacific Pier Capital LLC

 

On May 20, 2022, the Company received funding pursuant to a convertible note issued to Pacific Pier Capital LLC for $60,000 of which $47,760 was received in cash and $12,240 was recorded as transaction fees. The note bears interest of 12% per annum (increases to 16% upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on May 20, 2023 and is convertible into common shares at a fixed rate of $0.105. The Company recorded a debt discount from the derivative equal to $60,000 due to this conversion feature, and $51,781 has been amortized to the statement of operations. The debt discount and transaction fee interest had a balance at March 31, 2023 of $8,219. As of March 31, 2023, the note has a principal balance of $60,000 and accrued interest of $7,200.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

18

 

On November 3, 2022, the Company received funding pursuant to a convertible note issued to Pacific Pier Capital LLC for $20,000 of which $15,000 was received in cash and $5,000 was recorded as transaction fees. The note bears interest of 12% per annum (increases to 16% upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on November 3, 2023 and is convertible into common shares at a fixed rate of $0.0015. The Company recorded a debt discount from the derivative equal to $20,000 due to this conversion feature, and $8,110 has been amortized to the statement of operations. The debt discount and transaction fee interest had a balance at March 31, 2023 of $11,890. As of March 31, 2023, the note has a principal balance of $20,000 and accrued interest of $2,400.

 

The Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized shares.

 

Convertible Note Conversions

 

During the three months ended March 31, 2023, the Company issued the following shares of common stock upon the conversions of portions of the Convertible Notes:

 

 

   Principal   Interest   Fee   Total   Conversion   Shares    
Date  Conversion   Conversion   Conversion   Conversion   Price   Issued   Issued to
1/9/2023  $28,874   $2,381   $1,750   $33,005   $0.004    9,430,000   Mast Hill
1/12/2023   30,000        1,750    31,750    0.004    9,071,428   Fourth Man
1/20/2023   23,790    1,274    1,750    26,814    0.002    17,875,900   Mast Hill
1/26/2023   18,000    8,000    1,750    27,750    0.001    25,227,272   Fourth Man
1/30/2023   6,515    8,178    1,750    16,443    0.001    17,400,000   Mast Hill
2/2/2023   17,789    117    1,750    19,656    0.001    20,800,000   Mast Hill
2/23/2023   25,230    695    1,750    27,675    0.000    102,500,000   Mast Hill
2/24/2023       25,638    1,750    27,388    0.000    109,550,642   Fourth Man
3/2/2023   56,423    174    1,750    58,347    0.000    216,100,000   Mast Hill
3/8/2023   19,043    38    1,750    20,830    0.000    77,149,592   Mast Hill
3/13/2023   48,912    7,685    1,750    58,347    0.000    216,100,000   Mast Hill
3/21/2023   56,397    200    1,750    58,347    0.000    216,100,000   Mast Hill
Total conversions   330,973    54,379    21,000    406,352         1,037,304,834    
Conversion fees                  (21,000)             
Loss on conversion               374,840              
   $330,973   $54,379   $21,000   $760,192         1,037,304,834    

 

8. LEASES

 

The Company adopted the new lease guidance effective January 1, 2019 using the modified retrospective transition approach, applying the new standard to all of its leases existing at the date of initial application which is the effective date of adoption. Consequently, financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. We elected the package of practical expedients which permits us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. We did not elect the hindsight practical expedient which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.

 

The interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes its incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing rate based on the remaining lease terms as of the January 1, 2019 adoption date.

19

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred, if any. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Our leases have remaining lease terms from 3.33 years to 4.42 years.

 

The Company has elected the practical expedient to combine lease and non-lease components as a single component. The lease expense is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as right-of-use assets, current operating lease liabilities and non-current operating lease liabilities.

 

The new standard also provides practical expedients and certain exemptions for an entity’s ongoing accounting. We have elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases where the initial lease term is one year or less or for which the ROU asset at inception is deemed immaterial, we will not recognize ROU assets or lease liabilities. Those leases are expensed on a straight-line basis over the term of the lease.

 

Operating Leases

 

On August 1, 2021, the company entered into a commercial lease for approximately 6,547 square feet of space, located in the Wolf Creek Industrial Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term of five years, from August 1, 2021 through July 31, 2026, with a monthly rent of $4,000. On August 1, 2021, the Company recorded ROU assets of $203,216 and lease liabilities of $203,216 in recognition of this lease.

 

On August 26, 2022, the company entered into a commercial lease with 4-Corners LLC to establish a Tap Room as part of its brewery revenue. The space is located at 300 Spring St, Nevada City, NV 95959, and the lease has a term of five years, from September 1, 2022 through August 31, 2027. The rent is $3,000 per month from September 1, 2022 through December 31, 2022, $3,500 per month from January 1, 2023 through August 31, 2023, $3,800 per month from September 1, 2023 through August 31, 2024, $4,400 per month from September 1, 2024 through August 31, 2025, $4,700 per month from September 1, 2025 through August 31, 2026, and $4,914 per month from September 1, 2026 through August 31, 2027. On September 1, 2022, the Company recorded ROU assets of $212,040 and lease liabilities of $212,040 in recognition of this lease.

 

The Lease Agreement requires a personal guarantee from Jeffrey Lewis and Bennett Buchanan, both Director(s) of the Company, and the Company agreed to issue $300,000 in Convertible Preferred Series A shares each to Mr. Lewis and Mr. Buchanan as collateral for the personal guarantee. On August 25, 2022, the Company issued 1,118 shares of Convertible Preferred Series A stock to Jeffrey Lewis and Bennett Buchanan at $268.50 per share, for a total value of $600,366.

 

ROU assets and lease liabilities related to our operating leases are as follows:

 

   March 31, 2023 
Right-of-use assets  $340,585 
Current operating lease liabilities   71,259 
Non-current operating lease liabilities   269,326 

20

 

The following is a schedule, by years, of future minimum lease payments required under the operating leases:

 

Years Ending    
December 31,  Operating Leases 
2023  $68,700 
2024   96,000 
2025   102,000 
2026   85,256 
2027   39,312 
Total   391,268 
Less imputed Interest   50,683 
Total liability  $340,585 

 

Other information related to leases is as follows:

 

 

Lease Type  Weighted Average
Remaining Term
  Weighted Average
Interest Rate
Operating Leases  3.97 years  7%

 

Finance Lease

 

The Company evaluated the leases in accordance with ASC 842 and determined that its leases meet the definition of a finance lease.

 

On February 22, 2023, the Company entered into a Lease Agreement with American Keg Company to lease 132 kegs. The agreement is for a period of 36 months, with a monthly payment of $592. At the end of the lease the Company will own the kegs with a $1 per key buyout.

 

Finance lease assets and liabilities related to our finance lease are as follows:

 

 

   March 31, 2023 
Right-of-use assets  $19,259 
Current finance lease liabilities   5,993 
Non-current finance lease liabilities   13,266 

 

The following is a schedule, by years, of future minimum lease payments required under the finance lease:

 

 

Years Ending    
December 31,  Finance Lease 
2023  $5,925 
2024   7,110 
2025   7,110 
2026   1,184 
Total   21,329 
Less imputed Interest   2,070 
Total liability  $19,259 

 

Other information related to the lease is as follows:

 

Lease Type  Weighted Average
Remaining Term
  Weighted Average
Interest Rate
Finance Lease  3 years  7%

21

 

Finance Lease – Related Party

 

The Company evaluated the leases in accordance with ASC 842 and determined that its leases meet the definition of a finance lease.

 

On November 6, 2022, the Company entered into a van lease agreement with an employee in the amount of $62,086. The lease has a term of 5 years, from November 2022 to October 2027, with a monthly payment of $1,035.

 

Related party finance lease assets and liabilities related to our finance lease are as follows:

 

 

   March 31, 2023 
Right-of-use assets - related party  $48,833 
Current finance lease liabilities - related party   9,408 
Non-current finance lease liabilities - related party   39,425 

 

The following is a schedule, by years, of future minimum lease payments required under the related party finance lease:

 

 

Years Ending    
December 31,  Finance Lease 
2023  $9,313 
2024   12,417 
2025   12,417 
2026   12,417 
2027   10,348 
Total   56,912 
Less imputed Interest   8,079 
Total liability  $48,833 

 

Other information related to the lease is as follows:

 

Lease Type  Weighted Average
Remaining Term
  Weighted Average
Interest Rate
Finance Lease  4.58 years  7%

 

9. LOANS PAYABLE

 

On October 1, 2017, Direct Capital Group, Inc. agreed to cancel two convertible notes in the principal amounts of $25,000 and $36,000, and $6,304 in accrued interest, in exchange for a Promissory Note in the amount of $61,000. The note bears no interest and is due on or before October 1, 2020. As of March 31, 2023 and December 31, 2022, the principal balance owed to Direct Capital Group was $14,500 and $14,500, respectively.

 

On June 29, 2022, the Company entered into a Promissory Note with Maguire & Associates LLC in the amount of $25,000. The note bears no interest and is due on or before December 31, 2022. The note was secured with the issuance of 400 shares of Convertible Series A Preferred stock, valued at $107,400. On January 1, 2023, the note went into default and Maguire & Associates accepted the shares as full payment, and as of March 31, 2023, the liability has been fully satisfied.

22

 

On October 7, 2022, the Company received funding pursuant to a promissory note in the amount of $125,000, of which, $100,000 was received in cash and $25,000 was recorded as debt issuance fees, which will be amortized over the life of the note. The note bears interest of 10% (increases to 18% per annum upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on October 7, 2023. The principal amount and the guaranteed interest are due and payable in seven equal monthly payments of $19,642.85, commencing on March 7, 2023 and continuing on the 7th day of each month thereafter. In addition, the Company agreed to issue 1,000,000 shares of common stock in connection with the note. As of March 31, 2023, the company has amortized $11,986 of the debt issuance fees to the statement of operations. As of March 31, 2023, the note has a principal balance of $125,000, debt issuance fees of $13,014 and accrued interest of $12,500.

 

On January 10, 2023, the Company entered into a Promissory Note with 1800 Diagonal Lending LLC, in the amount of $61,600, of which, $50, 750 was received in cash and $10,850 was recorded as debt issuance fees, which will be amortized over the life of the note. The note bears interest of 12% (increases to 22% per annum upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on January 10, 2024. The principal amount and the guaranteed interest are due and payable in ten equal monthly payments of $6,899, commencing on March 1, 2023 and continuing on the 1st day of each month thereafter. As of March 31, 2023, the company has made payments of $6,899 and amortized $2,378 of the debt issuance fees to the statement of operations. As of March 31, 2023, the note has a principal balance of $54,701, debt issuance fees of $8,472 and accrued interest of $7,392.

 

On March 3, 2023, the Company purchased a vehicle and entered into a loan agreement in the amount of $31,694, with an annual interest rate of 13.39%. The loan is for a period of 74 months with a monthly payment of $626.

 

10. DERIVATIVE LIABILITIES

 

During the three months ended March 31, 2023, the Company valued the embedded conversion feature of the convertible notes, warrants, certain accounts payable and certain related party liabilities. The fair value was calculated at March 31, 2023 based on the lattice model.

 

The following table represents the Company’s derivative liability activity for the embedded conversion features for the year ended March 31, 2023:

 

  

   Notes   Warrants   Stock Payable   Total 
Balance, beginning of period  $329,690   $133,397   $1,935,089   $2,398,176 
Initial recognition of derivative liability                
Derivative settlements   (11)   (22,102)       (22,113)
Loss (gain) on derivative liability valuation   (275,591)   (104,732)   (475,069)   (855,392)
Balance, end of period  $54,088   $6,563   $1,460,020   $1,520,671 

 

Convertible Notes

 

The fair value at the commitment date for the convertible notes and the revaluation dates for the Company’s derivative liabilities were based upon the following management assumptions as of March 31, 2023:

 

   Valuation date
Expected dividends  0%
Expected volatility  282.58%-303.56%
Expected term  .09 - .73 years
Risk free interest  4.74%-4.94%

 

Warrants

 

The Company evaluated all outstanding warrants to determine whether these instruments may be tainted. All warrants outstanding were considered tainted. The Company valued the embedded derivatives within the warrants based on the independent report of the valuation specialist.

23

 

The fair value at the valuation dates were based upon the following management assumptions:

 

   Valuation date
Expected dividends  0%
Expected volatility  250.17%-476.57%
Expected term  .764.73 years
Risk free interest  3.71%-.4.79%

 

Stock Payable

 

The payables to be issued in stock are at 100% of the lowest closing market price with a 15 day look back. The fair value at the valuation dates were based upon the following management assumptions:

 

   Valuation date
Expected dividends  0%
Expected volatility  275.02%
Expected term  1 year
Risk free interest  4.64%

 

11. WARRANTS

 

A summary of warrant activity for the three months ended March 31, 2023 is as follows:

 

Schedule of Warrant Activity 

           Weighted-Average     
       Weighted-Average   Remaining   Aggregate 
Warrants  Shares   Exercise Price   Contractual Term   Intrinsic Value 
Outstanding at December 31, 2022 (*)   66,817,960   $0.515    4.83   $ 
Granted                
Exercised   (388,563)            
Forfeited or expired                  
Outstanding at March 31, 2023   66,429,397   $0.517    4.58   $ 
Exercisable at March 31, 2023   66,429,397   $0.517    4.58   $ 

 

(*)The opening shares and exercise price were adjusted to reflect a reverse split at a ratio of 1-for-300 on September 22, 2022

 

The aggregate intrinsic value in the preceding tables represents the total pre-tax intrinsic value, based on options with an exercise price that is higher than the Company’s market stock price of $0.0001 on March 31, 2023.

 

12. RELATED PARTY TRANSACTIONS

 

As of March 31, 2023 and December 31, 2022, related party transactions were comprised of the following:

 

   March 31,   December 31, 
   2023   2022 
Assets:          
Related party financial lease assets  $48,833   $51,088 
           
Current liabilities:          
Related party accounts payable  $229,289   $200,593 
Related party advances   228,062    177,517 
Total related party liabilities  $457,351   $378,110 
           
Related party financial lease liabilities  $9,408   $9,252 
           
Non-current liabilities:          
Related party financial lease liabilities  $39,425   $41,836 
Related party notes payable  $977,396   $977,396 

24

 

Related party deposits and accounts payable

 

BrewBilt Manufacturing, Inc, which is led by CEO Jef Lewis, is supplying all necessary equipment to the company for its craft beer production.

 

During the three months ended March 31, 2023 and the year ended December 31, 2022, equipment in the amount of $33,909 and $1,135,801, respectively, was completed and delivered to the Company. As of March 31, 2023 and December 31, 2022, the Company has an outstanding accounts payable balance to BrewBilt Manufacturing of $229,289 and $200,593, respectively, which has been recorded as related party liabilities on the balance sheet.

 

The Company anticipates the remaining equipment in the amount of $99,083 will be completed and delivered by Q3 2023.

 

All fabricated equipment is non-refundable. Any equipment purchased by BrewBilt Manufacturing on behalf of the company would potentially be refundable based on the individual manufacturers return policy.

 

Finance leases

 

On November 6, 2022, the Company entered into a van lease agreement with an employee in the amount of $62,086. The lease has a term of 5 years, from November 2022 to October 2027, with a monthly payment of $1,035.

 

Officer and Director Agreements

 

On January 1, 2023, the Company and Jef Lewis entered into an Employee Agreement that includes the issuance of $150,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock.

 

On January 1, 2023, the Company and Bennett Buchanan entered into an Employee Agreement that includes the issuance of $150,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock.

 

On January 1, 2023, the Company entered into a Directors Agreement with Jef Lewis for a term of one year. In exchange for serving in this capacity, the Company will issue $150,000 of Convertible Preferred Series A stock at a price of $268.50 per share.

 

On January 1, 2023, the Company entered into a Directors Agreement with Richard Hylen for a term of one year. In exchange for serving in this capacity, the Company will issue $50,000 of Convertible Preferred Series A stock at a price of $268.50 per share.

 

On January 1, 2023, the Company entered into a Directors Agreement with Sam Berry for a term of one year. In exchange for serving in this capacity, the Company will issue $150,000 of Convertible Preferred Series A stock at a price of $268.50 per share.

 

On January 1, 2023, the Company entered into a Directors Agreement with Bennett Buchanan for a term of one year. In exchange for serving in this capacity, the Company will issue $150,000 of Convertible Preferred Series A stock at a price of $268.50 per share. 

25

 

Related party advances and imputed interest

 

The Company is periodically advanced noninterest bearing operating funds from related parties. The advances are due on demand and unsecured. During the three months ended March 31, 2023, related parties advanced $50,545 to the company, and the Company recorded imputed interest of $7,474 to the statement of operations with a corresponding increase to additional paid in capital. As of March 31, 2023 and December 31, 2022, the Company has an outstanding balance owed to related parties of $228,062 and $177,517, respectively, which has been recorded as related party liabilities on the balance sheet.

 

Related party notes payable and imputed interest

 

On March 31, 2022, the Company elected not to renew an employee agreement with Mike Schatz and converted accrued wages and interest of $114,355 to an interest free promissory note. This note will be repaid commencing on April 1, 2022, in monthly installments of no less than $2,000 until the principal amount is satisfied and paid in full. During the three months ended March 31, 2023, the Company recorded imputed interest of $3,786, which was recorded to the statement of operations with a corresponding increase to additional paid in capital. The balance at March 31, 2023 is $102,355 and is reported as non-current related party liabilities on the balance sheet.

 

On October 4, 2022, the Company entered in a Promissory Note with a former related party that is a holder of Convertible Preferred Series shares. The shareholder agreed to cancel 3,259 shares of Convertible Preferred Series A stock in exchange for a Promissory Note in the amount of $875,042. The Company agreed to issue 87,504,150 shares of common stock as collateral in the event the note is not paid by the due date of December 31, 2025. During the three months ended March 31, 2023, the Company recorded imputed interest of $32,365 to the statement of operations, with a corresponding increase to additional paid in capital. The balance of the note as of March 31, 2023 is $875,042 and is reported as non-current related party liabilities on the balance sheet.

 

Other related party transactions

 

During the three months ended March 31, 2023, Jef Lewis converted 1,211 Convertible Series A shares, valued at $325,153 in to 1,260,160,000 shares of common stock. The common stock was valued at $1,456,522 based on the market price on the date of the conversions, and the company recorded a loss on conversion of $1,131,369 to the statement of operations.

 

During the three months ended March 31, 2023, Bennett Buchanan converted 689 Convertible Series A shares, valued at $184,997 in to 1,849,965,000 shares of common stock. The common stock was valued at $554,989 based on the market price on the date of the conversion, and the company recorded a loss on conversion of $369,993 to the statement of operations.

 

13. CONVERTIBLE PREFERRED STOCK

 

Series A Convertible Preferred Stock

 

During the three months ended March 31, 2023, 3,876 shares of Convertible Series A Preferred stock, valued at $1,040,706, were converted into 5,120,527,290 common shares in accordance with the conversion terms. The issuances resulted in a loss on conversion of $1,531,892, which was recorded to the statement of operations.

 

The Series A Convertible Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based on a fixed monetary amount known at inception. Each share of the Convertible Series A Preferred Stock has a fixed value of $268.50 per share, has no voting rights, and is convertible into common stock at closing market price on the date of conversion. The Company has recorded $12,453,030 which represents 46,380 Series A Convertible Preferred Stock at $268.50 per share, issued and outstanding as of March 31, 2023, outside of permanent equity and liabilities.

 

Preferred Stock Payable

 

On January 1, 2023, the company agreed to issue $150,000 of Convertible Series A shares each to Jef Lewis, Sam Berry, and Bennett Buchanan, and $50,000 in shares to Richard Hylen for total fees of $500,000, pursuant to Directors Agreements.

26

 

On January 1, 2023, the company agreed to issue $150,000 of Convertible Series A shares each to Jef Lewis and Bennett Buchanan, for total fees of $300,000, pursuant to Employee Agreements.

 

14. PREFERRED STOCK

 

On January 25, 2011, the Company filed an amendment to its Nevada Certificate of Designation to create Series B Preferred Stock, with a par value of $0.001 and 10,000,000 shares authorized.

 

On July 1, 2015, the Company’s Board of Directors authorized the creation of shares of Series B Voting Preferred Stock and on July 27, 2015 a Certificate of Designation was filed with the Nevada Secretary of State. The holder of the shares of the Series B Voting Preferred Stock has the right to vote those shares of the Series B Voting Preferred Stock regarding any matter or action that is required to be submitted to the shareholders of the Company for approval. The vote of each share of the Series B Voting Preferred Stock is equal to and counted as 4 times the votes of all of the shares of the Company’s (i) common stock, and (ii) other voting preferred stock issued and outstanding on the date of each and every vote or consent of the shareholders of the Company regarding each and every matter submitted to the shareholders of the Company for approval.

 

On November 9, 2018, newly appointed President, Richard Hylen was issued 500 Preferred Series B Control Shares, pursuant to his employee agreement dated November 1, 2018.

 

On January 20, 2021, newly appointed President, Jef Lewis and Satel’s President Richard Hylen were each issued 500 Preferred Series B Control Shares each, pursuant to their employee agreements dated January 1, 2021. The Company determined the Control shares have a value of $785,230 which was recorded as stock based compensation on the statement of operations and an offsetting entry to additional paid in capital.

 

On June 11, 2021, the Company filed a Certificate of Amendment with the Florida Secretary of State to decrease the number of authorized Preferred Series B from 10,000 to 5,000 with a par value of $0.0001.

 

On July 1, 2022, the Company cancelled 500 Preferred Series B Control shares held by Richard Hylen in connection with the sale of the company’s wholly owned subsidiary, Satel Inc.

 

As of March 31, 2023, 5,000 Series B Preferred shares were authorized, of which 1,000 shares were issued and outstanding.

 

15. COMMON STOCK

 

On February 1, 2023, the Company filed a Certificate of Amendment with the Florida Secretary of State to increase the number of authorized common shares from 20,000,000,000 to 30,000,000,000 with a par value of $0.0001.

 

On February 27, 2023, the Company filed a Certificate of Amendment with the Florida Secretary of State to increase the number of authorized common shares from 30,000,000,000 to 100,000,000,000 with a par value of $0.0001.

 

During the three months ended March 31, 2023, 68,296,141 shares of common stock were purchased for $24,203 pursuant to an Equity Purchase Agreement.

 

During the three months ended March 31, 2023, 3,876 shares of Convertible Series A Preferred stock, valued at $1,040,706, were converted into 5,120,527,290 common shares in accordance with the conversion terms. The issuances resulted in a loss on conversion of $1,531,892, which was recorded to the statement of operations.

 

During the three months ended March 31, 2023, warrant holders exercised the warrants and the Company issued 73,800,000 shares of common stock through a cashless exercise of the warrants in accordance with the conversion terms. The issuance settled $22,101 worth of derivative liabilities which was recorded to additional paid in capital.

 

During the three months ended March 31, 2023, the holders of convertible notes converted a total of $406,352 of principal, interest, and fees into 1,037,304,834 shares of common stock in accordance with the conversion terms. The issuances resulted in a loss on conversion of $374,840 and settled $11 worth of derivative liabilities which was recorded to additional paid in capital.

27

 

As of March 31, 2023, 100,000,000,000 common shares, par value $0.0001, were authorized, of which 6,507,651,427 shares were issued and outstanding.

 

16. INCOME TAXES

 

Deferred income taxes are determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company’s assets and liabilities. Deferred income taxes are measured based on the tax rates expected to be in effect when the temporary differences are included in the Company’s tax return. Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statements carrying amounts of assets and liabilities and their respective tax bases.

 

The deferred tax asset and the valuation allowance consist of the following at March 31 2023:

 

   March 31, 2023 
Net tax loss carry-forwards  $3,974,290 
Statutory rate   21%
Expected tax recovery   834,601 
Change in valuation allowance   (834,601)
Income tax provision  $ 
      
Components of deferred tax asset:     
Non capital tax loss carry-forwards  $834,601 
Less: valuation allowance   (834,601)
Net deferred tax asset  $ 

 

As of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December 31, 2017, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to file returns for the year ending December 31, 2018, 2019, 2020 and 2021 which are still open for examination.

 

17. COMMITMENTS AND CONTINGENCIES

 

Distribution and Licensing Agreements

 

On November 1, 2021, the Company entered into a Distribution Agreement with South Pacific Traders Oy for the exclusive right to distribute the company’s products in the European Community and the United Kingdom. The term of the agreement is for a period of five years.

 

On November 1, 2021, the Company entered into an IP Purchase and License Agreement with Maguire & Associates LLC to provide for the marketing of products and services into the European Community based on the inventions of the IP/License Rights to develop and commercialize for the sole benefit BrewBilt Brewing. The agreement is for a period of five years. Pursuant to the agreement, the Company has issued 18,622 Series A shares valued at $5,000,000.

 

Director Agreements

 

On January 1, 2023, the Company entered into a Directors Agreement with Jef Lewis for a term of one year. In exchange for serving in this capacity, the Company will issue $150,000 of Convertible Preferred Series A stock at a price of $268.50 per share.

 

On January 1, 2023, the Company entered into a Directors Agreement with Richard Hylen for a term of one year. In exchange for serving in this capacity, the Company will issue $50,000 of Convertible Preferred Series A stock at a price of $268.50 per share.

28

 

On January 1, 2023, the Company entered into a Directors Agreement with Sam Berry for a term of one year. In exchange for serving in this capacity, the Company will issue $150,000 of Convertible Preferred Series A stock at a price of $268.50 per share.

 

On January 1, 2023, the Company entered into a Directors Agreement with Bennett Buchanan for a term of one year. In exchange for serving in this capacity, the Company will issue $150,000 of Convertible Preferred Series A stock at a price of $268.50 per share. 

 

Employee Agreements

 

On January 1, 2023, the Company and Jef Lewis entered into an Employee Agreement that includes the issuance of $150,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock.

 

On January 1, 2023, the Company and Bennett Buchanan entered into an Employee Agreement that includes the issuance of $150,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock.

 

Leases

 

On August 1, 2021, the company entered into a commercial lease for approximately 6,547 square feet of space, located in the Wolf Creek Industrial Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term of five years, from August 1, 2021 through July 31, 2026, with a monthly rent of $4,000.

 

On August 26, 2022, the company entered into a commercial lease with 4-Corners LLC to establish a Tap Room as part of its brewery revenue. The space is located at 300 Spring St, Nevada City, NV 95959, and the lease has a term of five years, from September 1, 2022 through August 31, 2027. The rent is $3,000 per month from September 1, 2022 through December 31, 2022, $3,500 per month from January 1, 2023 through August 31, 2023, $3,800 per month from September 1, 2023 through August 31, 2024, $4,400 per month from September 1, 2024 through August 31, 2025, $4,700 per month from September 1, 2025 through August 31, 2026, and $4,914 per month from September 1, 2026 through August 31, 2027.

 

On November 6, 2022, the Company entered into a van lease agreement with an employee in the amount of $62,086. The lease has a term of 5 years, from November 2022 to October 2027, with a monthly payment of $1,035.

 

On February 22, 2023, the Company entered into a Lease Agreement with American Keg Company to lease 132 kegs. The agreement is for a period of 36 months, with a monthly payment of $592. At the end of the lease the Company will own the kegs with a $1 per key buyout.

 

18. SUBSEQUENT EVENTS

 

Related Party Promissory Note

 

On April 14, 2023, the Company entered into a Promissory Note with Bennett Buchanan, in the amount of $295,000. The note bears interest of 12% (increases to 22% per annum upon an event of default) and matures on December 31, 2024. The note will be secured with the issuance of $1,000,000 shares of Convertible Preferred Series A stock.

 

Subsequent Stock Issuances

 

May 2, 2023, the holder of a convertible note converted a total of $32,470 of principal, interest, and fees into 324,700,000 shares of our common stock.

 

On May 3, 2023 the holder of a convertible note converted a total of $30,000 of principal and interest into 333,333,333 shares of our common stock.

 

On May 4, 2023 the holder of a convertible note converted a total of $10,000 of principal into 166,666,667 shares of our common stock.

 

The Company has evaluated subsequent events pursuant to ASC Topic 855 and has determined that there are no additional subsequent events to disclose.

29

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION

 

FORWARD-LOOKING STATEMENTS

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains forward-looking statements that involve known and unknown risks, significant uncertainties and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements. You can identify forward-looking statements by the use of the words may, will, should, could, expects, plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or the negative of those terms. These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from any forward-looking statements. Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

 

RESULTS OF OPERATIONS

 

Three Months Ended March 31, 2023 Compared with the Three Months Ended March 31, 2022

 

Revenues:

 

The Company’s revenues were $76,856 for the three months ended March 31, 2023 compared to $27,707 for the three months ended March 31, 2022. The increase was primarily due to the production of beer that began in June of 2022. The Company’s revenues in Q1 2022 were from audio and video equipment sales as part of the operations of Simlatus Corp.

 

Cost of Sales:

 

The Company’s cost of sales was $106,360 for the three months ended March 31, 2023, compared to $9,775 for the three months ended March 31, 2022. The cost to produce beer is much higher than the cost of materials for audio and video equipment that was sold in Q1 2023.

 

Operating Expenses:

 

Operating expenses consisted primarily of consulting fees, professional fees, salaries, and wages, share based compensation, office expenses and fees associated with preparing reports and SEC filings relating to being a public company. Operating expenses for the three months ended March 31, 2023 and March 31, 2022, were $1,187,559 and $934,382, respectively. The increase was primarily attributable to an increase in wages and expenses related to the brewery.

 

Other Expense:

 

Other expense for the three months ended March 31, 2023 and March 31, 2022 was $1,499,769 and $1,214,545, respectively. Other expense consisted of derivative valuation gains and losses, gains or losses on settlement of debt and conversion of debt, and interest expense. The gain or loss on derivative valuation is directly attributable to the change in fair value of the derivative liability. Interest expense is primarily attributable to interest and penalties on outstanding notes payable, the initial interest expense associated with the valuation of derivative instruments at issuance, and the accretion of the convertible debentures over their respective terms. Although the company reported a gain on derivative expenses in Q1 2023, there was a significant increase in loss on conversion of debt in Q1 2023 compared to Q1 2022.

30

 

Net Loss:

 

Net loss for the three months ended March 31, 2023 was $2,716,832 compared to $2,229,102 for the three months ended March 31, 2022. The increase in net loss can be explained by the increase in losses on conversion of debt and the increase in operating expenses.

 

Impact of Inflation

 

We believe that the rate of inflation has had a negligible effect on our operations.

 

Liquidity and Capital Resources

 

   March 31,
2023
   December 31,
2022
 
Current Assets  $49,945   $92,581 
Current Liabilities   5,390,501    5,867,700 
Working Capital (Deficit)  $(5,340,556)  $(5,775,119)

 

The overall working capital (deficit) increased from $(5,775,119) at December 31, 2022 to $(5,340,556) at March 31, 2023 due to the decrease of derivative liabilities.

 

   March 31,   March 31, 
   2023   2022 
Cash Flows (used in) provided by Operating Activities   (131,309)   (121,151)
Cash Flows (used in) provided for Investing Activities   (10,632)   (311,432)
Cash Flows (used in) provided for Financing Activities   114,739    437,290 
Net Increase (decrease) in Cash During Period   (27,202)   4,707 

 

During the three months ended March 31, 2023 cash (used in) provided by operating activities was $(131,309) compared to $(121,151) for the three months ended March 31, 2022. The increase in the cash used in operating activities is primarily attributed to the fair value change in derivative liabilities and an increase in loss on conversions.

 

During the three months ended March 31, 2023 cash (used in) provided for investing activities was $(10,632) compared to $(311,432) for the three months ended March 31, 2022. The decrease in cash used in investing activities is due to a related party deposit paid to begin fabrication of a brewery system in Q1 2022.

 

During the three months ended March 31, 2023, cash (used in) provided for financing activities was $114,739 compared to $437,290, for the three months ended March 31, 2022. The decrease in cash provided by  financing activity primarily resulted from a decrease in proceeds from notes payable and promissory notes during the three months ended March 31, 2023.

 

As of March 31, 2023, the Company had a cash balance and current asset total of $5,422 and $49,945 respectively, compared with $32,624 and $92,581 of cash and current assets, respectively, as of December 31, 2022. The decrease in assets was due to a decrease in accounts receivable, prepaid expenses and other current assets.

 

As of March 31, 2023, the Company had total current liabilities of $5,390,501 compared with $5,867,700 as of December 31, 2022. The decrease in current liabilities was primarily attributed to a decrease in derivative liabilities.

 

Going Concern

 

The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. Since its inception, the Company has been funded by related parties through capital investment and borrowing funds.

31

 

As of March 31, 2023 we have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities. For these reasons, our auditors stated in their report on our December 31, 2022 audited financial statements that they have substantial doubt that we will be able to continue as a going concern.

 

Future Financings

 

We will continue to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund planned acquisitions and exploration activities.

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

Critical Accounting Policies

 

Our financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

 

Contractual Obligations

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a non-accelerated filer and a smaller reporting company, as defined in Rule 12b-2 of the of the Securities Exchange Act of 1934, and as such, are not required to provide the information under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our Company’s officers, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our Company’s officers, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2023. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses in our internal control over financial reporting identified in our Annual Report on Form 10-K for the year ended December 31, 2022, that was filed with the SEC on May 2, 2023, the Company’s officers concluded that our disclosure controls and procedures are ineffective.

32

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting, as defined in Rule 13a-15(f) promulgated under the Exchange Act, during the quarter ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II- OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company was served a complaint in the County of Nevada, State of California (Case No. CU0000567). BrewBilt Brewing Co. is listed as a named defendant in this matter. The complaint involves the termination of employee Branford Samuels who was employed as a fabricator for BrewBilt Manufacturing Inc. and, it is not uncommon for named defendants in a civil matter to be listed, but never served the complaint, and eventually they are dismissed from the matter without further steps being taken by a plaintiff(s). California Rules of Court rule 3.110(b) states in relevant part that, “[t]he complaint must be served on all named defendants and proofs of service on those defendants must be filed with the court within 60 days of filing of the complaint.” The subject complaint was filed by plaintiff on February 7, 2023. Therefore, at this time it is speculative whether BrewBilt Brewing Co. has any threat of material litigation or pending material litigation. To the extent that one considers being a named defendant of a complaint as a threatened or pending matter, we have not devoted substantial attention to this matter, and do not anticipate doing so in the future with the facts known to us. Although though the underlying events giving rising to the claim/cause of action occurred prior to the date of December 31, 2022, at this time, it is our current opinion that there are no unasserted possible claims or assessments of such that are probable as it relates to BrewBilt Brewing Co. In other words, with facts known to us at this time, we opine that it is not “probable” (Standard 8(a)) that there are assertable legal claims against BrewBilt Brewing Co. that must be disclosed in accordance with Statement of Financial Accounting Standards No. 5 as they do not also likely satisfy Standard 8(b): “The amount of loss can be reasonably estimated.”

 

ITEM 1A. RISK FACTORS

 

A smaller reporting company is not required to provide the information required by this Item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

33

 

ITEM 6. EXHIBITS

 

Exhibit
Number
  Description
31.1   Certification of the Chief Executive Officer required under Rule 13a-14(a)/15d-14(a) of the Exchange Act*
31.2   Certification of the Chief Financial Officer required under Rule 13a-14(a)/15d-14(a) of the Exchange Act*
32.1   Certification of the Chief Executive Officer and Chief Financial Officer required under Section 1350 of the Exchange Act*
101.INS   XBRL Instance Document*
101.SCH   XBRL Taxonomy Extension Schema*
101.CAL   XBRL Taxonomy Extension Calculation Linkbase*
101.DEF   XBRL Taxonomy Extension Definition Linkbase*
101.LAB   XBRL Taxonomy Extension Label Linkbase*
101.PRE   XBRL Taxonomy Extension Presentation Linkbase*

 

*Filed herewith

 

Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

34

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.

 

Dated: May 18, 2023

 

  /s/ Jef Lewis  
  By: Jef Lewis
  Its: President, Chief Executive Officer

35