CALIFORNIA FIRST LEASING CORP - Quarter Report: 2007 December (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
[Mark
One]
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the quarterly period ended
|
December
31,
2007
|
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the transition period from
|
to
|
Commission
File No.: 0-15641
California
First National Bancorp
(Exact
name of registrant as specified in charter)
California
|
33-0964185
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
18201
Von Karman, Suite 800
|
||
Irvine,
California
|
92612
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number, including area
code:
(949)
255-0500
Indicate
by check mark whether the Registrant: (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes þ No o
Indicate
by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer or a smaller reporting company. See definition of “accelerated filer and
large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check
one):
Large
accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer þ
|
Smaller
Reporting
Company o
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act).
Yes o
No þ
The
number
of shares outstanding of the Registrant’s Common Stock, par value $.01 per
share, as of February 1, 2008 was 11,414,753.
CALIFORNIA
FIRST NATIONAL BANCORP
INDEX
PART
I. FINANCIAL INFORMATION
|
PAGE
NUMBER
|
||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7-10
|
|||
11-17
|
|||
18
|
|||
18
|
|||
PART
II. OTHER INFORMATION
|
|||
19
|
|||
19
|
|||
19
|
|||
20
|
FORWARD-LOOKING
STATEMENTS
This
Form
10-Q contains forward-looking statements. Forward-looking statements include,
among other things, the information concerning our possible future consolidated
results of operations, business and growth strategies, financing plans, our
competitive position and the effects of competition. Forward-looking
statements include all statements that are not historical facts and can be
identified by forward-looking words such as “anticipate”, “believe”, “could”,
“estimate”, “expect”, “intend”, “plan”, “may”, “should”, “will”, “would”,
“project” and similar expressions. These forward-looking statements are based on
information currently available to us and are subject to inherent risks and
uncertainties, and certain factors could cause actual results to differ
materially from those anticipated. Particular uncertainties arise from the
behavior of financial markets, including fluctuations in interest rates, from
unanticipated changes in the risk characteristics of the lease portfolio, the
level of defaults and a change in the provision for lease losses, and from
numerous other matters of national, regional and global scale, including those
of a political, economic, business, competitive or regulatory nature.
Forward-looking statements speak only as of the date made. The Company
undertakes no obligations to update any forward-looking
statements. Management does not undertake to update our
forward-looking statements to reflect events or circumstances arising after
the
date on which they are made
CALIFORNIA
FIRST NATIONAL BANCORP
(thousands,
except for share amounts)
December
31,
|
June
30,
|
|||||||
2007
|
2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 21,233 | $ | 21,732 | ||||
Federal
funds sold and securities purchased under
|
||||||||
agreements
to resell
|
29,220 | 24,390 | ||||||
Total
cash and cash equivalents
|
50,453 | 46,122 | ||||||
Investment
securities
|
3,279 | 2,563 | ||||||
Net
receivables
|
1,552 | 1,345 | ||||||
Property
acquired for transactions in process
|
27,952 | 34,720 | ||||||
Net
investment in leases and loans
|
246,062 | 231,830 | ||||||
Net
property on operating leases
|
386 | 303 | ||||||
Income
taxes receivable
|
1,802 | 4,331 | ||||||
Other
assets
|
1,755 | 1,734 | ||||||
Discounted
lease rentals assigned to lenders
|
5,334 | 6,239 | ||||||
$ | 338,575 | $ | 329,187 | |||||
LIABILITIES
AND
STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Accounts
payable
|
$ | 5,387 | $ | 3,865 | ||||
Accrued
liabilities
|
3,619 | 3,695 | ||||||
Demand
and money market deposits
|
7,812 | 8,292 | ||||||
Time
certificates of deposit
|
108,255 | 97,178 | ||||||
Lease
deposits
|
5,199 | 4,771 | ||||||
Non-recourse
debt
|
5,334 | 6,239 | ||||||
Deferred
income taxes – including income taxes payable, net
|
4,149 | 7,480 | ||||||
139,755 | 131,520 | |||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock; 2,500,000 shares authorized; none issued
|
- | - | ||||||
Common
stock; $.01 par value; 20,000,000 shares
authorized;
11,068,457 (December 2007) and 11,138,425
(June
2007) issued and outstanding
|
111 | 111 | ||||||
Additional
paid in capital
|
3,852 | 4,091 | ||||||
Retained
earnings
|
195,197 | 193,485 | ||||||
Other
comprehensive loss, net of tax
|
(340 | ) | (20 | ) | ||||
198,820 | 197,667 | |||||||
$ | 338,575 | $ | 329,187 |
The
accompanying notes are an integral part
of
these
consolidated financial statements.
3
CALIFORNIA
FIRST NATIONAL BANCORP
(thousands,
except for per share amounts)
Three
months ended
|
Six
months ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Direct
finance and loan income
|
$ | 6,478 | $ | 6,659 | $ | 12,571 | $ | 12,123 | ||||||||
Interest
and investment income
|
492 | 493 | 988 | 979 | ||||||||||||
Total
direct finance and interest income
|
6,970 | 7,152 | 13,559 | 13,102 | ||||||||||||
Interest
expense on deposits
|
1,466 | 1,183 | 2,813 | 2,270 | ||||||||||||
Provision
for lease and loan losses
|
90 | (250 | ) | 130 | (220 | ) | ||||||||||
Net
direct finance and interest income after
|
||||||||||||||||
provision
for lease and loan losses
|
5,414 | 6,219 | 10,616 | 11,052 | ||||||||||||
Other
income
|
||||||||||||||||
Operating
and sales-type lease income
|
870 | 1,261 | 1,697 | 2,192 | ||||||||||||
Gain
on sale of leases and leased property
|
710 | 1,081 | 1,640 | 2,188 | ||||||||||||
Other
fee income
|
132 | 254 | 286 | 412 | ||||||||||||
Total
other income
|
1,712 | 2,596 | 3,623 | 4,792 | ||||||||||||
Gross
profit
|
7,126 | 8,815 | 14,239 | 15,844 | ||||||||||||
Selling,
general and administrative expenses
|
4,232 | 3,849 | 8,120 | 7,599 | ||||||||||||
Earnings
before income taxes
|
2,894 | 4,966 | 6,119 | 8,245 | ||||||||||||
Income
taxes
|
1,085 | 1,900 | 2,295 | 3,154 | ||||||||||||
Net
earnings
|
$ | 1,809 | $ | 3,066 | $ | 3,824 | $ | 5,091 | ||||||||
Basic
earnings per common share
|
$ | .16 | $ | .27 | $ | .34 | $ | .46 | ||||||||
Diluted
earnings per common share
|
$ | .16 | $ | .27 | $ | .34 | $ | .44 | ||||||||
Dividends
declared per common share outstanding
|
$ | .12 | $ | .11 | $ | .24 | $ | .22 | ||||||||
Weighted
average common shares outstanding
|
11,098 | 11,179 | 11,118 | 11,174 | ||||||||||||
Diluted
common shares outstanding
|
11,342 | 11,511 | 11,393 | 11,529 |
The
accompanying notes are an integral part
of
these
consolidated financial statements.
4
CALIFORNIA
FIRST NATIONAL BANCORP
(in
thousands)
Six
Months Ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
earnings
|
$ | 3,824 | $ | 5,091 | ||||
Adjustments
to reconcile net earnings to cash flows provided by (used for) operating
activities:
|
||||||||
Depreciation
|
295 | 317 | ||||||
Stock-based
compensation expense
|
35 | 66 | ||||||
Leased
property on operating leases, net
|
(105 | ) | (420 | ) | ||||
Interest
accretion of estimated residual values
|
(749 | ) | (699 | ) | ||||
Gain
on sale of leased property and sales-type lease income
|
(1,241 | ) | (2,210 | ) | ||||
Provision
for lease and losses
|
130 | (220 | ) | |||||
Deferred
income taxes, including income taxes payable
|
(1,978 | ) | (3,921 | ) | ||||
(Increase)
decrease in net receivables
|
(207 | ) | 695 | |||||
Decrease
in income taxes receivable
|
2,529 | 3,115 | ||||||
Net
increase in accounts payable and accrued liabilities
|
1,446 | 1,455 | ||||||
Increase
(decrease) in lease deposits
|
428 | (398 | ) | |||||
Net
cash provided by operating activities
|
4,407 | 2,871 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Investment
in leases, loans and transactions in process
|
(73,615 | ) | (71,537 | ) | ||||
Payments
received on lease receivables and loans
|
65,120 | 67,445 | ||||||
Proceeds
from sales of leased property and sales-type leases
|
2,892 | 4,481 | ||||||
Purchase
of investment securities
|
(1,206 | ) | (1,608 | ) | ||||
Pay
down of investment securities
|
17 | 205 | ||||||
Net
increase in other assets
|
(295 | ) | (122 | ) | ||||
Net
cash used for investing activities
|
(7,087 | ) | (1,136 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
increase in time certificates of deposit
|
11,077 | 6,633 | ||||||
Net
decrease in demand and money market deposits
|
(480 | ) | (1,451 | ) | ||||
Payments
to repurchase common stock
|
(974 | ) | - | |||||
Dividends
to stockholders
|
(2,665 | ) | (2,458 | ) | ||||
Proceeds
from exercise of stock options
|
53 | 180 | ||||||
Net
cash provided by financing activities
|
7,011 | 2,904 | ||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
4,331 | 4,639 | ||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
46,122 | 40,747 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 50,453 | $ | 45,386 | ||||
SUPPLEMENTAL
SCHEDULE
OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Decrease
in lease rentals assigned to lenders and related non-recourse
debt
|
$ | (905 | ) | $ | (728 | ) | ||
Estimated
residual values recorded on leases
|
$ | (1,506 | ) | $ | (1,557 | ) | ||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash
paid during the six month period for:
|
||||||||
Interest
|
$ | 2,824 | $ | 2,274 | ||||
Income
Taxes
|
$ | 1,744 | $ | 3,975 |
The
accompanying notes are an integral part of these consolidated financial
statements.
5
CALIFORNIA
FIRST NATIONAL BANCORP
(in
thousands, except for share amounts)
Additional
|
Other
|
|||||||||||||||||||||||
Common
Stock
|
Paid
in
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Total
|
|||||||||||||||||||
Six
months ended
December 31, 2006
|
||||||||||||||||||||||||
Balance,
June 30,
2006
|
11,161,508 | $ | 112 | $ | 3,756 | $ | 189,659 | $ | - | $ | 193,527 | |||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||
Net
earnings
|
- | - | - | 5,091 | - | 5,091 | ||||||||||||||||||
Unrealized
loss on
|
||||||||||||||||||||||||
investment
securities, net of tax
|
- | - | - | - | (25 | ) | (25 | ) | ||||||||||||||||
Total
comprehensive
income
|
5,066 | |||||||||||||||||||||||
Shares
issued
-
|
||||||||||||||||||||||||
Stock
options exercised
|
19,850 | - | 180 | - | - | 180 | ||||||||||||||||||
Stock-based
|
||||||||||||||||||||||||
compensation
expense
|
- | - | 66 | - | - | 66 | ||||||||||||||||||
Dividends
declared
|
- | - | - | (2,458 | ) | - | (2,458 | ) | ||||||||||||||||
Balance,
December 31,
2006
|
11,181,358 | $ | 112 | $ | 4,002 | $ | 192,292 | $ | (25 | ) | $ | 196,381 | ||||||||||||
Six
months ended
December 31, 2007
|
||||||||||||||||||||||||
Balance,
June 30,
2007
|
11,138,425 | $ | 111 | $ | 4,091 | $ | 193,485 | $ | (20 | ) | $ | 197,667 | ||||||||||||
Cumulative
effect of
applying
|
||||||||||||||||||||||||
provisions
of FIN 48 (Note 6)
|
- | - | - | 1,200 | - | 1,200 | ||||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||
Net
earnings
|
- | - | - | 3,824 | - | 3,824 | ||||||||||||||||||
Unrealized
loss on
|
||||||||||||||||||||||||
investment
securities, net of tax
|
- | - | - | - | (320 | ) | (320 | ) | ||||||||||||||||
Total
comprehensive
income
|
3,504 | |||||||||||||||||||||||
Shares
issued
-
|
||||||||||||||||||||||||
Stock
options exercised
|
5,032 | - | 53 | - | - | 53 | ||||||||||||||||||
Shares
repurchased
|
(75,000 | ) | - | (327 | ) | (647 | ) | - | (974 | ) | ||||||||||||||
Stock-based
|
||||||||||||||||||||||||
compensation
expense
|
- | - | 35 | - | - | 35 | ||||||||||||||||||
Dividends
declared
|
- | - | - | (2,665 | ) | - | (2,665 | ) | ||||||||||||||||
Balance,
December 31,
2007
|
11,068,457 | $ | 111 | $ | 3,852 | $ | 195,197 | $ | (340 | ) | $ | 198,820 |
The
accompanying notes are an integral part
of
these
consolidated financial statements.
6
CALIFORNIA
FIRST NATIONAL BANCORP
NOTE
1- BASIS OF
PRESENTATION
The
accompanying unaudited consolidated financial statements have been prepared
in
accordance with generally accepted accounting principles for interim financial
information and pursuant to the rules and regulations of the Securities and
Exchange Commission. Accordingly, they do not include all of the information
and
footnotes required by generally accepted accounting principles for complete
financial statements. The financial statements should be read in conjunction
with the financial statements and notes thereto included in the California
First
National Bancorp (the “Company”) Annual Report on Form 10-K for the year ended
June 30, 2007. The material under the heading “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” is written with the
presumption that the readers have read or have access to the 2007 Annual Report
on Form 10-K, which contains Management’s Discussion and Analysis of Financial
Condition and Results of Operations as of June 30, 2007 and for the year then
ended.
In
the
opinion of management, the unaudited financial statements contain all
adjustments, consisting only of normal recurring adjustments, necessary for
a
fair statement of the balance sheet as of December 31, 2007 and the statements
of earnings for the three and six month periods, and cash flows and
stockholders’ equity for the six month periods ended December 31, 2007 and 2006.
The results of operations for the three and six month periods ended December
31,
2007 are not necessarily indicative of the results of operations to be expected
for the entire fiscal year ending June 30, 2008.
NOTE
2 – STOCK-BASED
COMPENSATION
At
December 31, 2007 the Company has one stock option plan, which is more fully
described in Note 9 in the Company’s 2007 Annual Report on Form 10-K. On July 1,
2005, the Company implemented Statement of Financial Accounting Standards
123(R), “Share-Based Payments” (“SFAS 123R”) under the “modified prospective
method” where stock-based compensation expense is recorded beginning on the
adoption date and prior periods are not restated. Compensation
expense is recognized using the fair-value based method for all new awards
granted after July 1, 2005, while compensation expense for unvested stock
options outstanding at July 1, 2005 is recognized over the requisite service
period based on the fair value of those options as previously calculated at
the
grant date under the pro-forma disclosures of SFAS 123. The fair value of each
grant is estimated using the Black-Scholes option-pricing model.
During
the
three and six months ended December 31, 2007, the Company recognized pre-tax
stock-based compensation expense of $14,239 and $34,741, respectively, as a
result of adopting SFAS 123R. Such expense related to options granted during
the
fiscal years ended June 2001 through June 2004. The Company has not
awarded any new grants since fiscal 2004 and has calculated the stock-based
compensation expense based upon the original grant date fair value as allowed
under SFAS 123R. The valuation variables utilized at the grant dates are
discussed in the Company’s Annual Report on Form 10-K in the respective years of
the original grants. As of December 31, 2007, approximately $40,000
of total unrecognized compensation expense related to unvested shares is
expected to be recognized over a weighted average period of approximately 10
months.
The
following table summarizes the stock option activity for the periods
indicated:
Six
months ended
December
31, 2007
|
Six
months ended
December
31, 2006
|
|||||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Options
outstanding at the beginning of period
|
860,229 | $ | 8.91 | 945,767 | $ | 9.02 | ||||||||||
Exercised
|
( 5,032 | ) | 10.50 | ( 19,850 | ) | 9.08 | ||||||||||
Canceled/expired
|
( 14,240 | ) | 13.68 | - | - | |||||||||||
Options
outstanding at end of period
|
840,957 | $ | 8.81 | 925,917 | $ | 9.02 | ||||||||||
Options
exercisable
|
823,638 | 881,125 |
7
As
of December 31, 2007
|
||||||||||||||||||||||
Options
outstanding
|
Options
exercisable
|
|||||||||||||||||||||
Range
of
Exercise
prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (in
years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
$ | 5.20 - $ 8.81 | 580,081 | 2.91 | $ | 7.49 | 568,536 | $ | 7.47 | ||||||||||||||
9.96 - 12.49 | 211,616 | 2.81 | 11.22 | 205,842 | 11.20 | |||||||||||||||||
13.64 - 15.27 | 49,260 | 0.47 | 14.02 | 49,260 | 14,02 | |||||||||||||||||
$ | 5.20 - $15.27 | 840,957 | 2.74 | $ | 8.81 | 823,638 | $ | 8.79 |
NOTE
3 – INVESTMENT
SECURITIES
The
Company’s investment securities are
classified as held-to-maturity and available for sale. The amortized
cost, fair value, and carrying value of investment securities at December 31,
2007 were as follows:
Gross
|
Gross
|
|||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Carrying
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Value
|
||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||
Held-to-maturity
|
||||||||||||||||||||
Mortgage-backed
securities
|
$ | 1,509 | $ | 14 | $ | - | $ | 1,523 | $ | 1,509 | ||||||||||
Federal
Reserve Bank Stock
|
1,055 | - | - | 1,055 | 1,055 | |||||||||||||||
Total
held-to-maturity
|
$ | 2,564 | $ | 14 | - | $ | 2,578 | $ | 2,564 | |||||||||||
Available-for-sale
|
||||||||||||||||||||
Marketable
securities
|
1,220 | - | (505 | ) | 715 | 715 | ||||||||||||||
Total
investment securities
|
$ | 3,784 | $ | 14 | $ | (505 | ) | $ | 3,293 | $ | 3,279 |
The
unrealized gain on the Company’s investment in the mortgaged-backed securities
was caused by changes in interest rates and the contractual cash flows are
guaranteed by an agency of the U. S. government. Accordingly, it is
expected that the securities would not be settled at a price greater or less
than the amortized cost of the Company’s investment.
Securities
classified as “available for sale” may be sold in the future. These securities
are carried at market value. Net aggregate unrealized gains or losses on these
securities are included in a valuation allowance account and are shown net
of
taxes as a component of shareholders’ equity.
NOTE
4 – NET INVESTMENT IN
LEASES AND LOANS
The
Company's net investment in leases and loans consists of the
following:
December
31,
2007
|
June
30,
2007
|
|||||||
(in
thousands)
|
||||||||
Minimum
lease payments
receivable
|
$ | 262,405 | $ | 253,802 | ||||
Estimated
residual
value
|
13,511 | 12,847 | ||||||
Less
unearned
income
|
(32,070 | ) | (31,543 | ) | ||||
Net
investment in
leases before allowances
|
243,846 | 235,106 | ||||||
Commercial
loans
|
5,684 | - | ||||||
Net
investment in
leases and loans before allowances
|
249,530 | 235,106 | ||||||
Less
allowance for
lease and loan losses
|
(3,366 | ) | (3,124 | ) | ||||
Less
valuation
allowance for estimated residual value
|
(102 | ) | (152 | ) | ||||
Net
investment in
leases and loans
|
$ | 246,062 | $ | 231,830 |
The
minimum lease payments receivable and estimated residual value are discounted
using the internal rate of return method related to each specific capital
lease. Unearned income includes the offset of initial direct costs of
$4.8 million and $4.6 million at December 31, 2007 and June 30, 2007,
respectively.
8
Commercial
loans are reported at the principal amount outstanding net of unamortized
nonrefundable fees and direct costs associated with their
origination.
NOTE
5 – SEGMENT
REPORTING
The
Company has two leasing subsidiaries, California First Leasing Corporation
(“CalFirst Leasing”) and Amplicon, Inc. (“Amplicon”), collectively the “Leasing
Companies”, and a bank subsidiary, California First National Bank (“CalFirst
Bank” or the “Bank”), which is an FDIC-insured national bank. Below
is a summary of each segment’s financial results for the quarter and six months
ended December 31, 2007 and 2006:
Leasing
|
CalFirst
|
Bancorp
and
|
||||||||||||||
Companies
|
Bank
|
Eliminating
Entries
|
Consolidated
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Quarter
ended December
31, 2007
|
||||||||||||||||
Net
direct finance and interest income
|
||||||||||||||||
after
provision for lease and loan losses
|
$ | 3,936 | $ | 1,433 | $ | 45 | $ | 5,414 | ||||||||
Other
income
|
1,581 | 131 | - | 1,712 | ||||||||||||
Gross
profit
|
$ | 5,517 | $ | 1,564 | $ | 45 | $ | 7,126 | ||||||||
Net
earnings
|
$ | 938 | $ | 402 | $ | 469 | $ | 1,809 | ||||||||
Quarter
ended December
31, 2006
|
||||||||||||||||
Net
direct finance and interest income
|
||||||||||||||||
after
provision for lease and loan losses
|
$ | 4,928 | $ | 1,260 | $ | 31 | $ | 6,219 | ||||||||
Other
income
|
2,393 | 203 | - | 2,596 | ||||||||||||
Gross
profit
|
$ | 7,321 | $ | 1,463 | $ | 31 | $ | 8,815 | ||||||||
Net
earnings
|
$ | 2,082 | $ | 439 | $ | 545 | $ | 3,066 | ||||||||
Six
months ended
December 31, 2007
|
||||||||||||||||
Net
direct finance and interest income
|
||||||||||||||||
after
provision for lease and losses
|
$ | 7,784 | $ | 2,734 | $ | 98 | $ | 10,616 | ||||||||
Other
income
|
3,209 | 414 | - | 3,623 | ||||||||||||
Gross
profit
|
$ | 10,993 | $ | 3,148 | $ | 98 | $ | 14,239 | ||||||||
Net
earnings
|
$ | 2,022 | $ | 855 | $ | 947 | $ | 3,824 | ||||||||
Six
months ended
December 31, 2006
|
||||||||||||||||
Net
direct finance and interest income
|
||||||||||||||||
after
provision for lease and losses
|
$ | 8,652 | $ | 2,352 | $ | 48 | $ | 11,052 | ||||||||
Other
income
|
4,470 | 322 | - | 4,792 | ||||||||||||
Gross
profit
|
$ | 13,122 | $ | 2,674 | $ | 48 | $ | 15,844 | ||||||||
Net
earnings
|
$ | 3,291 | $ | 720 | $ | 1,080 | $ | 5,091 | ||||||||
Total
assets at December 31, 2007
|
$ | 177,526 | $ | 181,496 | $ | (20,447 | ) | $ | 338,575 | |||||||
Total
assets at December 31, 2006
|
$ | 175,989 | $ | 146,687 | $ | (3,892 | ) | $ | 318,784 |
NOTE
6 – RECENT ACCOUNTING
PRONOUNCEMENTS
On
July 1,
2007, the Company adopted Financial Accounting Standards Board (“FASB”)
Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income
Taxes, an Interpretation of FASB Statement No. 109. FIN 48 provides
guidance on the minimum threshold that a tax position must meet in order to
be
recognized in the financial statements, and requires that the tax effects of
a
position be recognized only if it is “more-likely-than-not” to be sustained
based solely on its technical merits upon examination by the taxing authorities.
The tax benefit recognized is
measured as the largest amount of such benefit that is greater than 50% likely
to be realized upon ultimate settlement. The difference between the
benefit recognized for a position in accordance with FIN 48 model and the tax
benefit claimed on a tax return is referred to as an unrecognized tax benefit.
FIN 48 also provides guidance
on
measurement and derecognition of tax benefits, and requires expanded
disclosures. It
further
requires that any subsequent changes in judgment related to prior years’ tax
positions be recognized in the quarter of such change.
9
As
a
result of the adoption of FIN 48 on July 1, 2007, the Company recorded a
$1,200,000 decrease in deferred tax liabilities and a corresponding increase
to
retained earnings. As of July 1, 2007, there was $700,000 of unrecognized tax
benefits, all of which, if recognized, would affect the effective tax rate.
The
Company’s policy is to include interest and penalties related to unrecognized
tax benefits in income tax expense. As of July 1, 2007, accrued penalties and
interest on unrecognized tax benefits are estimated to be $139,000.
At
December 31, 2007, there have been no
changes to the liability for uncertain tax positions and unrecognized tax
benefits. The amount of unrecognized tax benefits may increase or decrease
in
the future for various reasons including additions related to current year
tax
positions, the expiration of the statue of limitations on open tax years, status
of examinations and changes in management’s judgment. The Company is subject to
U.S.federal
income tax jurisdiction as well
as multiple state and local tax jurisdictions as a result of doing business
in
most states. The Company’s federal tax returns are subject to examination from
2004 to the present, while state income tax returns are generally open
from 2003 forward, and vary by individual state statutes of
limitation.
In
September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”
(“FAS 157”) which defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles, and expands disclosures
about
fair value measurements. FAS 157 does not require any new fair value
measurements, but provides guidance on how to measure fair value by providing
a
fair value hierarchy used to classify the source of the information. This
statement is effective for the fiscal year beginning July 1, 2008. The
Company is currently assessing the potential impact the adoption of FAS 157
would have on our financial statements.
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities; including an Amendment of FASB
Statement No. 115” (“FAS 159”). FAS 159 permits entities to report most financial assets
and
liabilities at fair value, with subsequent changes in fair value reported in
earnings. The election can be applied on an instrument-by-instrument basis.
The
statement establishes presentation and disclosure requirements designed to
facilitate comparisons between entities that choose different measurement
attributes for similar types of assets and
liabilities. Unrealized gains and losses on items for which
the fair value option has been elected will be recognized in earnings at each
subsequent reporting date. The provisions of FAS 159 are effective for the
fiscal year beginning July 1, 2008. The Company is currently evaluating the
impact of the provisions of FAS 159.
10
CALIFORNIA
FIRST NATIONAL BANCORP
CONDITION
AND RESULTS OF
OPERATIONS
GENERAL
California
First National Bancorp, a
California corporation, is a bank holding company headquartered in Orange
County, California. The Leasing Companies and CalFirst Bank focus on leasing
and
financing capital assets, primarily computers, computer networks and other
high
technology assets, through centralized marketing programs designed to offer
cost-effective leasing alternatives. Leased assets are re-marketed at lease
expiration. CalFirst Bank provides business loans to fund the purchase of assets
leased by third parties, including the Leasing Companies. The Bank
has recently expanded to provide commercial loans to businesses, including
real
estate based loans, secured and unsecured revolving lines of
credit. CalFirst Bank gathers deposits from a centralized location
primarily through posting rates on the Internet.
The
Company’s direct finance and
interest income includes interest income earned on the Company’s investment in
lease receivables, residuals and commercial loans. Other income primarily
includes gains realized on the sale of leased property, income from sales-type
and operating leases and gains realized on the sale of leases, and other fee
income. Income from sales-type leases relates to the re-lease of lease property
(“lease extensions”) while income from operating leases generally involves lease
extensions that are accounted for as an operating lease rather than as a
sales-type lease.
The
Company's operating results are
subject to quarterly fluctuations resulting from a variety of factors, including
the volume and profitability of leased property being re-marketed through
re-lease or sale, the size and credit quality of the lease portfolio, the
interest rate environment, the volume of new lease or loan originations,
including variations in the mix and funding of such originations, and economic
conditions in general. The Company’s principal market risk exposure is interest
rate risk, which is the exposure due to differences in the repricing
characteristics of interest-earning assets and interest-bearing liabilities.
The
Company’s balance sheet structure is primarily short-term in nature, with a
greater portion of assets that reprice or mature within one year. As
a result, changes in interest rates in general have a greater impact on the
income earned on the investment in lease receivables and loans, securities
and
other interest earning assets, with less impact on interest expense.
The
Company conducts its leasing
business in a manner designed to mitigate risks. However, the assumption of
risk
is a key source of earnings in the leasing and banking industries and the
Company is subject to risks through its investment in lease receivables held
in
its own portfolio, commercial loans, lease transactions in process, and residual
investments. The Company takes steps to manage risks through the implementation
of strict credit management processes and on-going risk management review
procedures.
Critical
Accounting Policies
and Estimates
The
preparation of the Company’s
financial statements requires management to make certain critical accounting
estimates that impact the stated amount of assets and liabilities at a financial
statement date and the reported amount of income and expenses during a reporting
period. These accounting estimates are based on management’s judgment
and are considered to be critical because of their significance to the financial
statements and the possibility that future events may differ from current
judgments, or that the use of different assumptions could result in materially
different estimates. The critical accounting policies and estimates
have not changed from and should be read in conjunction with the Company’s
Annual Report filed on Form 10-K for the year ended June 30, 2007.
The
Company's estimates are reviewed
continuously to ensure reasonableness. However, the amounts the
Company may ultimately realize could differ from such estimated
amounts.
Overview
of Results and
Trends
The
following discussion is provided in
addition to the required analysis of earnings in order to discuss trends in
our
business. We believe this analysis provides additional meaningful information
on
a comparative basis.
Net
earnings for the second quarter and
six months ended December 31, 2007 were down 41% and 25% when compared to the
second quarter and six month period of fiscal 2007, respectively. The large
percentage decline is largely due to the comparison to prior period results
that
included $1.4 million in pretax income from a recovery and resolution of problem
accounts and the recognition of accelerated income on early
terminations. Without this, net income for the three and six month
periods ended December 31, 2007 declined 17.9% and 9.5%,
respectively.
11
The
net investment in leases and loans
of $246.1 million at December 31, 2007 was up 6% from the balance at June 30,
2007. New lease and loan bookings for the three and six month periods
of fiscal 2008 of $44.4 million and $85.6 million, respectively, were 17% and
11% less than the same periods of the prior year. The volume of new lease and
loan commitments approved (“originations”) during the second quarter fiscal 2008
is up about 20% from same period of fiscal 2007, while originations for the
six
month period of fiscal 2008 are within 1% of the first six months of fiscal
2007. As a result, the backlog of approved lease commitments is
approximately 5% below the level of the prior year.
The
Bank’s investment in leases and
loans of $142.4 million at December 31, 2007 represented 58% of the Company’s
consolidated investment, and was up 12% from June 30, 2007. To fund
this portfolio, demand, money market and time deposits increased by 10% to
$116.1 million from $105.5 million at June 30, 2007.
Consolidated
Statement of
Earnings Analysis
Summary
--
For the second
quarter ended December 31, 2007, net earnings of $1.8 million decreased $1.3
million, or 41.0%, compared to $3.1 million for the second quarter ended
December 31, 2006. Diluted earnings per share decreased 40.1% to
$0.16 per share for the second quarter of fiscal 2008, compared to $0.27 per
share for the second quarter of the prior year. The results for
the second quarter of fiscal 2008 reflect a 13.0% decrease in net direct
finance, loan and interest income after provision for lease and loan losses,
a
34.1% decline in other income, and a 9.9% increase in selling, general and
administrative (“SG&A”) expenses.
For
the six months ended December 31,
2007, net earnings of $3.8 million decreased $1.3 million, or 24.9%, compared
to
the six months ended December 31, 2006. Diluted earnings per share
decreased 24.0% to $0.34 for the first six months of fiscal 2008 compared to
$0.44 for the same period of the prior year. Net direct finance, loan
and interest income after provision for lease and loan losses decreased 3.9%,
while other income decreased 10.1%.
Net Direct Finance and Interest
Income -- Net direct finance and interest income is the difference
between interest earned on the investment in leases, loans, securities and
other
interest earning investments and interest paid on deposits or other borrowings.
Net direct finance and interest income is affected by changes in the volume
and
mix of interest earning assets, the movement of interest rates, and funding
and
pricing strategies.
Net
direct finance and interest income
was $5.5 million for the quarter ended December 31, 2007, a $465,000, or 7.8%,
decrease compared to the same quarter of the prior year. Direct
finance and loan income of $6.5 million decreased by $181,000 primarily as
a
result of a 97 basis point decrease in average yields earned, which offset
a
6.1% increase in the average investment in leases and loans held in the
Company’s own portfolio. The prior period results include the
acceleration of direct finance income of $439,000, as well as $102,000 of direct
finance income recognized as part of the bankruptcy
resolution. Excluding this, direct finance and loan income would have
increased by $359,000. Interest income on investments remained flat
as lower average investment balances offset a 7 basis point increase in interest
rates earned during the period. Interest expense on deposits was $1.5
million for the second quarter of fiscal 2008 compared to $1.2 million for the same
quarter of the prior year. The increase includes the impact of an 18.6% increase
in average deposit balances together with an increase in the average interest
rate paid from approximately 4.90% to 5.12%.
For
the six months ended December 31,
2007, net direct finance and interest income was $10.7 million, $86,000 or
less
than 1% below the same period of the prior year. Direct finance and
loan income of $12.6 million increased by $448,000, or 3.7%, reflecting a 7.6%
increase in the average investment in leases and loans held in our own portfolio
offset by a 39 basis point decrease in average yields
earned. Excluding the transaction noted above, direct finance and
loan income would have increased by $990,000. Interest income on
investments increased by $9,000 due to a 16 basis point increase in interest
rates earned offset by slightly lower average investment balances during the
period. Interest expense on deposits was $2.8 million for the first
six months of fiscal 2008, compared to $2.3 million for the same period of
the
prior year. The increase reflected a 15.6% increase in average deposit balances
and an increase in the average rate paid from 4.77% to 5.11%.
12
The
following table presents the
components of the increases (decreases) in net direct finance and interest
income by volume and rate:
Quarter
ended
|
Six
Months ended
|
|||||||||||||||||||||||
December
31, 2007 vs 2006
|
December
31, 2007 vs 2006
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Interest
income
|
||||||||||||||||||||||||
Net
investment in leases and loans
|
$ | 406 | $ | (587 | ) | $ | (181 | ) | $ | 919 | $ | (471 | ) | $ | 448 | |||||||||
Discounted
lease rentals
|
(40 | ) | 2 | (38 | ) | (74 | ) | 4 | (70 | ) | ||||||||||||||
Federal
funds sold
|
113 | (62 | ) | 51 | 173 | (116 | ) | 57 | ||||||||||||||||
Investment
securities
|
11 | 10 | 21 | 22 | 13 | 35 | ||||||||||||||||||
Interest-earning
investments
|
(68 | ) | (5 | ) | (73 | ) | (113 | ) | 30 | (83 | ) | |||||||||||||
422 | (642 | ) | (220 | ) | 927 | (540 | ) | 387 | ||||||||||||||||
Interest
expense
|
||||||||||||||||||||||||
Non-recourse
debt
|
(40 | ) | 2 | (38 | ) | (74 | ) | 4 | (70 | ) | ||||||||||||||
Demand
and money market deposits
|
2 | (1 | ) | 1 | (9 | ) | 7 | (2 | ) | |||||||||||||||
Time
certificates of deposits
|
219 | 63 | 282 | 364 | 181 | 545 | ||||||||||||||||||
181 | 64 | 245 | 281 | 192 | 473 | |||||||||||||||||||
$ | 241 | $ | (706 | ) | $ | (465 | ) | $ | 646 | $ | (732 | ) | $ | (86 | ) |
The
following tables present the
Company’s average balance sheets, direct finance income and interest earned or
interest paid, the related yields and rates on major categories of the Company’s
interest-earning assets and interest-bearing liabilities. Yields/rates are
presented on an annualized basis.
Quarter
ended
|
Quarter
ended
|
|||||||||||||||||||||||
(dollars
in thousands)
|
December
31, 2007
|
December
31, 2006
|
||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
Assets
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Interest-earning
deposits with banks
|
$ | 19,007 | $ | 122 | 2.6 | % | $ | 29,123 | $ | 196 | 2.7 | % | ||||||||||||
Federal
funds
sold
|
28,415 | 332 | 4.7 | % | 20,229 | 280 | 5.5 | % | ||||||||||||||||
Investment
securities
|
2,406 | 38 | 6.3 | % | 1,474 | 17 | 4.6 | % | ||||||||||||||||
Net
investment
in leases and loans,
|
||||||||||||||||||||||||
including
discounted lease rentals (1,2)
|
247,031 | 6,564 | 10.6 | % | 235,663 | 6,784 | 11.5 | % | ||||||||||||||||
Total
interest-earning
assets
|
296,859 | 7,056 | 9.5 | % | 286,489 | 7,277 | 10.2 | % | ||||||||||||||||
Other
assets
|
40,225 | 37,051 | ||||||||||||||||||||||
$ | 337,084 | $ | 323,540 | |||||||||||||||||||||
Liabilities
and
Shareholders' Equity
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Demand
and savings deposits
|
$ | 7,259 | 84 | 4.6 | % | $ | 7,074 | 83 | 4.7 | % | ||||||||||||||
Time
deposits
|
106,411 | 1,382 | 5.2 | % | 88,768 | 1,100 | 4.9 | % | ||||||||||||||||
Non-recourse
debt
|
5,350 | 86 | 6.4 | % | 7,866 | 125 | 6.4 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
119,020 | 1,552 | 5.2 | % | 103,708 | 1,308 | 5.0 | % | ||||||||||||||||
Other
liabilities
|
18,505 | 24,329 | ||||||||||||||||||||||
Shareholders'
equity
|
199,559 | 195,503 | ||||||||||||||||||||||
$ | 337,084 | $ | 323,540 | |||||||||||||||||||||
Net
direct finance, loan and
interest income
|
$ | 5,504 | $ | 5,969 | ||||||||||||||||||||
Net
direct finance, loan and
interest income
|
||||||||||||||||||||||||
to average
interest-earning assets
|
7.4 | % | 8.3 | % | ||||||||||||||||||||
Average
interest-earning assets
over
|
||||||||||||||||||||||||
average
interest-bearing liabilities
|
249.4 | % | 276.2 | % |
13
Six
months ended
|
Six
months ended
|
|||||||||||||||||||||||
December
31, 2007
|
December
31, 2006
|
|||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
Assets
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Interest-earning
deposits with banks
|
$ | 19,357 | $ | 288 | 3.0 | % | $ | 27,801 | $ | 371 | 2.7 | % | ||||||||||||
Federal
funds
sold
|
26,376 | 630 | 4.8 | % | 20,254 | 573 | 5.7 | % | ||||||||||||||||
Investment
securities
|
2,148 | 70 | 6.5 | % | 1,327 | 35 | 5.3 | % | ||||||||||||||||
Net
investment
in leases and loans,
|
||||||||||||||||||||||||
including
discounted lease rentals (1,2)
|
243,515 | 12,749 | 10.5 | % | 229,125 | 12,371 | 10.8 | % | ||||||||||||||||
Total
interest-earning
assets
|
291,396 | 13,737 | 9.4 | % | 278,507 | 13,350 | 9.6 | % | ||||||||||||||||
Other
assets
|
43,099 | 40,961 | ||||||||||||||||||||||
$ | 334,495 | $ | 319,468 | |||||||||||||||||||||
Liabilities
and
Shareholders' Equity
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Demand
and savings deposits
|
$ | 6,968 | 162 | 4.6 | % | $ | 7,354 | 164 | 4.4 | % | ||||||||||||||
Time
deposits
|
102,189 | 2,651 | 5.1 | % | 87,092 | 2,106 | 4.8 | % | ||||||||||||||||
Non-recourse
debt
|
5,574 | 178 | 6.4 | % | 7,958 | 248 | 6.2 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
114,731 | 2,991 | 5.2 | % | 102,404 | 2,518 | 4.9 | % | ||||||||||||||||
Other
liabilities
|
20,859 | 22,183 | ||||||||||||||||||||||
Shareholders'
equity
|
198,905 | 194,881 | ||||||||||||||||||||||
$ | 334,495 | $ | 319,468 | |||||||||||||||||||||
Net
direct finance, loan and
interest income
|
$ | 10,746 | $ | 10,832 | ||||||||||||||||||||
Net
direct finance, loan and
interest income
|
||||||||||||||||||||||||
to average
interest-earning assets
|
7.4 | % | 7.8 | % | ||||||||||||||||||||
Average
interest-earning assets
over
|
||||||||||||||||||||||||
average
interest-bearing liabilities
|
254.0 | % | 272.0 | % |
(1)
|
Direct
finance income and interest expense on discounted lease rentals and
non-recourse debt of $5.3 million and $7.7 million at December 31,
2007
and 2006, respectively, offset each other and do not contribute to
the
Company’s net direct finance and interest
income.
|
(2)
|
Average
balance is based on
month-end balances, and includes non-accrual leases, and is presented
net
of unearned income.
|
Provision
for Lease and Loan
Losses -- The Company recorded a provision for lease and loan
losses of $90,000 in the second quarter of fiscal 2008, compared to a negative
provision of $250,000 in the second quarter of fiscal 2007. For the
six month period ended December 31, 2007, the provision was $130,000 compared
to
a negative provision of $220,000 for the same period of the prior fiscal
year. In fiscal year 2008, the provision related to the deterioration
in credit quality of certain lessees, as well as growth in the portfolios.
In
fiscal year 2007, the provision reflects a recovery of $633,000 related to
amounts written off on a bankruptcy transaction in prior years, which was offset
by a $383,000 provision in the second quarter of fiscal 2007 and a $402,000
provision for six month period ended December 31, 2006.
Other
Income --
Total other income for the quarter ended December 31, 2007 decreased by
$884,000, or 34.1%, to $1.7 million, compared to $2.6 million for the same
quarter of the prior fiscal year. The decrease in other income
reflects a $371,000 decrease in gain on sales of leases and leased property,
and
a $391,000 decrease in operating and sales-type lease income. The
lower income from end of term transactions largely reflects lower excess values
realized on the investment in residuals coming to end of term during the
period. Other fee income of $132,000 declined $122,000 as fee income
collected declined.
For
the first six months ended December
31, 2007, total other income was down 24.4% to $3.6 million, compared to $4.8
million for the six months ended December 31, 2006. The gain on sale
of leases and leased property of $1.6 million for the first six months of fiscal
2008 was $548,000 below the same period of the prior year as the excess values
realized on residual investments coming to end of term
declined. Operating and sales-type lease income of $1.7 million
decreased $495,000 during the first six months of fiscal 2008, as the volume
of
lease renewals decreased. Other fee income of $286,000 declined
$126,000 as fee income collected declined.
14
Selling,
General, and Administrative
(“S,G&A”) Expenses – During the second quarter and first six months
of fiscal 2008, S,G&A expenses of $4.2 million and $8.1 million were up 9.9%
and 6.9%, respectively. During both periods, increased costs related
to growth in the sales organization accounted for most of the
increase.
Taxes–
Income
taxes were
accrued at a tax rate of 37.50% for the three and six months ended December
31,
2007 compared to 38.25% for the same periods of the prior fiscal year
representing the estimated annual tax rate for the fiscal years ending June
30,
2008 and 2007, respectively.
Financial
Condition
Analysis
Lease
Portfolio
Analysis
The
Company’s risk assets are comprised
primarily of leases for capital assets to businesses and other commercial or
non-profit organizations, with 2% related to commercial loans. All leases are
secured by the underlying property being leased. The Company’s strategy is to
develop lease portfolios with risk/reward profiles that meet its objectives.
The
Company currently funds almost all new lease transactions internally, while
only
a small portion of lease receivables are assigned to other financial
institutions. During the six months ended December 31, 2007 and 2006,
approximately 97% and 98%, respectively, of the total dollar amount of new
leases and loans booked by the Company were held in its own portfolio. During
the six months ended December 31, 2007, the Company’s net investment in leases
and loans increased by $14.2 million from June 30, 2007. This increase includes
$5.7 million in commercial loans booked at the Bank, a $7.9 million increase
in
the Company’s investment in lease receivables and a $624,000 increase in the
investment in estimated residual values. The increase in the investment in
leases and loans is primarily due to new loans and leases held at the Bank,
while the increase in investment in residual values is due to higher residual
values being recorded on a slightly higher volume of leases being booked on
which the Company records a residual value.
The
Company often makes payments to
purchase leased property prior to the commencement of the lease. The
disbursements for these lease transactions in process are generally made to
facilitate the lessees’ property implementation schedule. The lessee is
contractually obligated by the lease to make rental payments directly to the
Company during the period that the transaction is in process, and the lessee
is
generally obligated to reimburse the Company for all disbursements under certain
circumstances. Income is not recognized while a transaction is in
process and prior to the commencement of the lease. At December 31, 2007, the
Company’s investment in property acquired for transactions in process of $28.0
million related to approximately $84.7 million of approved lease
commitments. This investment in transactions in process was down from
$34.7 million at June 30, 2007, which related to approved lease commitments
of
$122.7 million, but was up from $25.2 million at December 31, 2006, which
related to approved lease commitments of $88.9 million.
The
Company monitors the performance of
all leases and loans held in its own portfolio, transactions in process, as
well
as lease transactions assigned to lenders, if the Company retains a residual
investment in the leased property subject to those leases. An ongoing review
of
all leases and loans ten or more days delinquent is conducted. Customers who
are
delinquent with the Company or an assignee are coded in the Company’s accounting
and tracking systems in order to provide management visibility, periodic
reporting, and appropriate reserves. The accrual of interest income on leases
and loans generally will be discontinued when the customer becomes ninety days
or more past due on its payments with the Company, unless the Company believes
the investment is otherwise recoverable. Leases and loans may be placed on
non-accrual earlier if the Company has significant doubt about the ability
of
the customer to meet its obligations, as evidenced by consistent delinquency,
deterioration in the customer’s financial condition or other relevant
factors. There were no non-performing loans as of December 31,
2007.
The
following table summarizes the Company’s non-performing leases:
December
31, 2007
|
June
30, 2007
|
|||||||
Non-performing
Leases
|
(dollars
in thousands)
|
|||||||
Non-accrual
leases
|
$ | 1,312 | $ | 1,133 | ||||
Restructured
leases
|
260 | 452 | ||||||
Leases
past due 90 days (other than above)
|
82 | - | ||||||
Total
non-performing leases
|
$ | 1,654 | $ | 1,585 | ||||
Non-performing
assets as % of net investment
|
||||||||
in
leases and loans before allowances
|
0.7 | % | 0.7 | % |
15
The
increase in non-performing leases
at December 31, 2007 from June 30, 2007 is primarily due to one lease placed
on
non-accrual, offset slightly by payments received. In addition to the
non-performing capital leases identified above, there was $2.2 million of
investment in capital leases at December 31, 2007 for which management has
concerns regarding the ability of the lessees to continue to meet existing
lease
obligations, compared to $733,000 at June 30, 2007. This amount consists of
leases classified as substandard or doubtful, or with lessees that currently
are
experiencing financial difficulties or that management believes may experience
financial difficulties in the future. Although these leases have been identified
as potential problem leases, they may never become non-performing. These
potential problem leases are considered in the determination of the allowance
for lease losses.
Allowance
for Lease and Loan
Losses
The
allowance for lease and loan losses
provides coverage for probable and estimable losses in the Company’s lease and
loan portfolios. The allowance recorded is based on a quarterly review of all
leases and loans outstanding and transactions in process. Lease and loan
balances or residuals are charged off when they are deemed completely
uncollectible. The determination of the appropriate amount of any provision
is
based on management’s judgment at that time and takes into consideration all
known relevant internal and external factors that may affect the
portfolios.
Six
months ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
(dollars
in thousands)
|
||||||||
Property
acquired for transactions in process before allowance
|
$ | 28,020 | $ | 25,253 | ||||
Net
investment in leases and loans before allowance
|
249,530 | 236,821 | ||||||
Net
investment in “risk assets”
|
$ | 277,550 | $ | 262,074 | ||||
Allowance
for lease and loan losses at beginning of period
|
$ | 3,344 | $ | 3,637 | ||||
Charge-off
of lease investment
|
(5 | ) | (374 | ) | ||||
Recovery
of amounts previously written off
|
68 | 655 | ||||||
Provision
for lease and loan losses
|
130 | (220 | ) | |||||
Allowance
for lease and loan losses at end of period
|
$ | 3,537 | $ | 3,698 | ||||
Allowance
for lease and loan losses as a percent of net investment
|
||||||||
in
leases and loans before allowances
|
1.4 | % | 1.5 | % | ||||
Allowance
for lease and loan losses as a percent of “risk assets”
|
1.3 | % | 1.4 | % |
The
allowance for lease and loan losses
decreased $161,000 to $3.5 million (1.4% of net investment in leases and loans
before allowances) at December 31, 2007 from $3.7 million (1.5% of net
investment in leases and loans before allowances) at June 30, 2007. This
allowance consisted of $1.2 million allocated to specific accounts that were
identified as impaired and $2.34 million that was available to cover losses
inherent in the portfolio. This compared to $913,000 allocated to specific
accounts at June 30, 2007 and $2.43 million available for losses inherent in
the
portfolio at that time. The increase in the specific allowance at December
31,
2007 primarily relates to an increase in estimatable losses related to
specifically identified problems. The Company considers the allowance
for lease and loan losses of $3.5 million at December 31, 2007 adequate to
cover
losses specifically identified as well as inherent in the lease and loan
portfolios. However, no assurance can be given that the Company will not, in
any
particular period, sustain lease and loan losses that are sizeable in relation
to the amount reserved, or that subsequent evaluations of the lease and loan
portfolio, in light of factors then prevailing, including economic conditions
and the on-going credit review process, will not require significant increases
in the allowance for lease and loan losses. Among other factors, economic and
political events may have an adverse impact on the adequacy of the allowance
for
lease and loan losses by increasing credit risk and the risk of potential loss
even further.
Liquidity
and Capital
Resources
The
Company funds its operating
activities through internally generated funds, bank deposits and non-recourse
debt. At December 31, 2007 and June 30, 2007, the Company’s cash and cash
equivalents were $50.5 million and $46.1 million,
respectively. Stockholders’ equity of $198.8 million at
December 31, 2007, and $197.7 million at June 30, 2007 represented 58.7% and
60.0%, respectively, of total assets. At December 31, 2007 the
Company and the Bank exceed their regulatory capital requirements and are
considered “well-capitalized” under guidelines established by the FRB and
OCC.
16
Deposits
at CalFirst Bank totaled
$116.1 million at December 31, 2007, compared to $94.3 million at December
31,
2006. The $21.8 million increase was used to fund leases and loans and maintain
liquidity at the Bank. The following table presents average balances
and average rates paid on deposits for the six months ended December 31, 2007
and 2006:
Six
months ended December 31,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
|||||||||||||
(dollars
in
thousands)
|
||||||||||||||||
Non-interest-bearing
demand
deposits
|
$ | 1,420 | n/a | $ | 1,454 | n/a | ||||||||||
Interest-bearing
demand
deposits
|
95 | 0.47 | % | 55 | 0.50 | % | ||||||||||
Money
market
deposits
|
6,873 | 4.67 | % | 7,298 | 4.45 | % | ||||||||||
Time
deposits less than
$100,000
|
49,830 | 5.15 | % | 44,987 | 4.77 | % | ||||||||||
Time
deposits, $100,000 or
more
|
$ | 52,359 | 5.14 | % | $ | 42,105 | 4.82 | % |
The
Leasing Companies’ capital
expenditures for leased property purchases are sometimes financed by assigning
certain lease term payments to banks or other financial institutions, including
CalFirst Bank. The assigned lease payments are discounted at fixed
rates such that the lease payments are sufficient to fully amortize the
aggregate outstanding debt. At December 31, 2007, the Company had outstanding
non-recourse debt aggregating $5.3 million relating to discounted lease rentals
assigned to unaffiliated lenders. In the past, the Company has been able to
obtain adequate non-recourse funding commitments, and the Company believes
it
will be able to do so in the future.
Contractual
Obligations and
Commitments
The
following table summarizes various
contractual obligations to make and receive future payments as of December
31,
2007. Commitments to purchase property for leases are binding and generally
have
fixed expiration dates or other termination clauses. Since the Company expects
some of the commitments to expire without being funded, the total amounts do
not
necessarily represent the Company’s future liquidity requirements.
Due
by Period
|
||||||||||||||||
Less
Than
|
After
|
|||||||||||||||
Contractual
Obligations
|
Total
|
1
Year
|
1-5
Years
|
5
Years
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Time
deposits
|
$ | 108,255 | $ | 77,799 | $ | 30,456 | $ | - | ||||||||
Deposits
without a stated maturity
|
7,812 | 7,812 | - | - | ||||||||||||
Operating
lease rental expense
|
743 | 743 | - | - | ||||||||||||
Lease
property purchases and loan commitments (1)
|
66,267 | 66,267 | - | - | ||||||||||||
Total
contractual commitments
|
$ | 183,077 | $ | 152,621 | $ | 30,456 | $ | - | ||||||||
Contractual
Cash
Receipts
|
||||||||||||||||
Lease
and loan payments receivable (2,3)
|
$ | 268,131 | $ | 117,378 | $ | 150,313 | $ | 440 | ||||||||
Cash
equivalents – current balance
|
50,453 | 50,453 | - | - | ||||||||||||
Total
projected cash availability
|
318,584 | 167,831 | 150,313 | 440 | ||||||||||||
Net
projected cash inflow
|
$ | 135,507 | $ | 15,210 | $ | 119,857 | $ | 440 |
(1)
|
Disbursements
to purchase property on approved leases or loan commitments are estimated
to be completed within one year, but it is likely that some portion
could
be deferred to later periods.
|
(2)
|
Based
upon contractual cash flows; amounts could differ due to prepayments,
lease and loan restructures, charge-offs and other
factors.
|
(3)
|
Does
not include amounts to be received related to Transactions in process
already funded and the unfunded lease property purchases included
above,
which together aggregate to $97.9 million at December 31, 2007. The
timing
and amount of repayment cannot be determined until the lease or loan
commences.
|
The
need for cash for operating
activities will increase as the Company expands. The Company believes
that existing cash balances, cash flow from operations, cash flows from its
financing and investing activities, and assignments (on a non-recourse basis)
of
lease payments will be sufficient to meet its foreseeable financing
needs.
Inflation
has not had a significant
impact upon the operations of the Company.
17
Market
risk is the risk of loss in a
financial instrument arising from changes in market indices such as interest
rates and equity prices. The Company’s principal market risk exposure
is interest rate risk, which is the exposure due to differences in the repricing
characteristics of interest-earning assets and interest-bearing liabilities.
The
Company’s balance sheet structure is primarily short-term in nature, with a
greater portion of assets that reprice or mature within one year. As
a result, the Company’s exposure to interest rate risk largely results from
declines in interest rates and the impact on net direct finance and interest
income.
At
December 31, 2007, the Company had
$50.5 million invested in securities of very short duration, including $29.2
million in federal funds sold and securities purchased under agreements to
resell. The Company’s gross investment in lease and loan receivables of $268.1
million consists primarily of leases with fixed rates, however, $117.4 million
of such investment is due within one year of December 31, 2007. This compares
to
the Bank’s interest bearing deposit liabilities of $116.1 million, of which
$85.6 million, or 74%, mature within one year. The Leasing Companies have no
interest-bearing debt, and non-recourse debt does not represent an interest
rate
risk to the Company because it is fully amortized through direct payments from
lessees to the purchaser of the lease receivable. Based on the foregoing, at
December 31, 2007, the Company had assets of $167.8 million subject to changes
in interest rates over the next twelve months, compared to repricing liabilities
of $85.6 million. Given the current structure of the consolidated
balance sheet, as interest rates fall, interest income on the Company’s
short-term investment positions decreases, and future lease rates from direct
financing leases, which often are based on United States Treasury rates, will
tend to decrease. As a result, the Company’s earnings will be
impacted by lower yields on cash investments and lease investments, with less
offsetting benefit from declining interest expense.
As
the banking operations of the
Company have grown and the Bank’s deposits represent a greater portion of the
Company’s assets, the Company is subject to increased interest rate risk. The
Bank has an Asset/Liability Management Committee and policies established to
manage its interest rate risk. The Bank measures its asset/liability position
through duration measures and sensitivity analysis, and calculates the potential
effect on earnings using maturity gap analysis. The interest rate sensitivity
modeling includes the creation of prospective twelve month "baseline" and "rate
shocked" net interest income simulations. After a "baseline" net interest income
is determined, using assumptions that the Bank deems reasonable, market interest
rates are raised or lowered by 100 to 300 basis points instantaneously, parallel
across the entire yield curve, and a "rate shocked" simulation is run. Interest
rate sensitivity is then measured as the difference between calculated
"baseline" and "rate shocked" net interest income. The results of
this analysis on the Bank currently are not material to the Company as a
whole.
Evaluation
of disclosure controls and procedures.
As
of the
end of the period covered by this report, the Company's management, including
its principal executive officer and its principal financial officer, evaluated
the effectiveness of the Company's disclosure controls and procedures, as such
term is defined in Rule 13a-15(e) promulgated under the Securities Exchange
Act
of 1934, as amended. Based on that evaluation, the Company’s Chief Executive
Officer and Chief Financial Officer concluded that the Company's disclosure
controls and procedures were effective as of December 31, 2007 to ensure that
information required to be disclosed in the reports that the Company files
or
submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities
and
Exchange Commission’s rules and forms. There were no changes made during the
most recent fiscal quarter to the Company's internal controls over financial
reporting that materially affected, or is reasonably likely to materially
affect, the Company's internal control over financial reporting.
18
PART
II - OTHER
INFORMATION
There
have
been no material changes in our risk factors from those disclosed in our Annual
Report on Form 10-K for the fiscal year ended June 30, 2007.
The
following table
summarizes share repurchase activity for the quarter ended December 31,
2007:
Maximum
Number
|
||||||||||||
Total
number
|
of
shares that may
|
|||||||||||
of
shares
|
Average
price
|
yet
be purchased
|
||||||||||
Period
|
purchased
|
paid
per share
|
under
the plan (1)
|
|||||||||
October
1, 2007 – October 31, 2007
|
- | $ | - | 504,335 | ||||||||
November
1, 2007 - November 30, 2007
|
75,000 | $ | 13.00 | 429,335 | ||||||||
December
1, 2007 - December 31, 2007
|
- | $ | - | 429,335 | ||||||||
75,000 | $ | 13.00 | ||||||||||
1)
|
In
April 2001, the Board of Directors authorized management, at its
discretion, to repurchase up to 1,000,000 shares of common
stock.
|
(a)
Exhibits
|
Page
|
||
31.1
|
Rule
13a-14(a)/15d-14(a) Certifications of Chief Executive
Officer
|
21
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certifications of Chief Financial
Officer
|
22
|
|
32.1
|
Section
1350 Certifications by Principal Executive Officer and Principal
Financial
Officer
|
23
|
19
CALIFORNIA
FIRST NATIONAL BANCORP
Pursuant
to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report
to
be signed on its behalf by the undersigned thereunto duly
authorized.
|
||||
California
First
National Bancorp
|
||||
Registrant
|
||||
Date: |
February 8, 2008
|
By:
|
/s/
S. LESLIE JEWETT
|
|
S.
LESLIE JEWETT
|
||||
Chief
Financial Officer
|
||||
(Principal
Financial and Accounting
Officer)
|
20