CAMDEN PROPERTY TRUST - Annual Report: 2022 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One)
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the fiscal year ended December 31, 2022
OR
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to
Commission file number: 1-12110
CAMDEN PROPERTY TRUST
(Exact name of registrant as specified in its charter)
| Texas | 76-6088377 | |||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
| 11 Greenway Plaza, Suite 2400 | Houston, | Texas | 77046 | |||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||
Registrant’s telephone number, including area code: (713) 354-2500
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
| Common Shares of Beneficial Interest, $.01 par value | CPT | New York Stock Exchange | ||||||
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No ý
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):
| Large accelerated filer | ý | Accelerated filer | ¨ | ||||||||||||||
| Non-accelerated filer | ¨ | Smaller reporting company | ☐ | ||||||||||||||
| Emerging growth company | ☐ | ||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected to not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant of Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark whether the registrant is a shell company (as defined in the Rule 12b-2 of the Act). Yes ☐ No ý
The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was $14,281,101,986 based on a June 30, 2022 share price of $134.48.
On February 16, 2023, 106,700,488 common shares of the registrant were outstanding, net of treasury shares and shares held in our deferred compensation arrangements.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's Proxy Statement in connection with its Annual Meeting of Shareholders to be held May 12, 2023 are incorporated by reference in Part III.
TABLE OF CONTENTS
| Page | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 1B. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| Item 7. | ||||||||
| Item 7A. | ||||||||
| Item 8. | ||||||||
| Item 9. | ||||||||
| Item 9A. | ||||||||
| Item 9B. | ||||||||
| Item 9C. | ||||||||
| Item 10. | ||||||||
| Item 11. | ||||||||
| Item 12. | ||||||||
| Item 13. | ||||||||
| Item 14. | ||||||||
| Item 15. | ||||||||
| Item 16. | ||||||||
ii
PART I
Item 1. Business
General
Formed on May 25, 1993, Camden Property Trust, a Texas real estate investment trust (“REIT”), and all consolidated subsidiaries are primarily engaged in the ownership, management, development, reposition, redevelopment, acquisition, and construction of multifamily apartment communities. Unless the context requires otherwise, “we,” “our,” “us,” and the “Company” refer to Camden Property Trust and its consolidated subsidiaries. Our multifamily apartment communities are referred to as “communities,” “multifamily communities,” “properties,” or “multifamily properties” in the following discussion.
Our website is located at www.camdenliving.com and we make available free of charge through our website our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to such reports, filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the U.S. Securities and Exchange Commission (the “SEC”). We also make available free of charge on our website our Guidelines on Governance, Code of Business Conduct and Ethics, Code of Ethical Conduct for Senior Financial Officers, and the charters of each of our Audit, Compensation, and Nominating and Corporate Governance Committees. Copies are also available, without charge, from Investor Relations, 11 Greenway Plaza, Suite 2400, Houston, Texas 77046. References to our website in this report are provided as a convenience and do not constitute, and should not be viewed as, an incorporation by reference of the information contained on or available through our website and therefore such information should not be considered part of this report.
Our annual, quarterly and current reports, proxy statements, and other information are electronically filed with the SEC. The SEC maintains a website (http://www.sec.gov) that contains reports, proxy, and information statements and other information regarding issuers that file electronically with the SEC.
Narrative Description of Business
As of December 31, 2022, we owned interests in, operated, or were developing 178 multifamily properties comprised of 60,652 apartment homes across the United States. Of the 178 properties, six properties were under construction and will consist of a total of 1,950 apartment homes when completed. We also own land holdings which we may develop into communities in the future.
Operating and Business Strategy
We believe producing consistent earnings growth through property operations, development and acquisitions, achieving market balance, and recycling capital are crucial factors to our success. We rely heavily on our sophisticated property management capabilities and innovative operating strategies to maximize the earnings potential of our communities.
Real Estate Investments and Market Balance. We believe we are well-positioned in our current markets and have the expertise to take advantage of new opportunities as they arise. These capabilities, combined with what we believe is a conservative financial structure, should allow us to concentrate our growth efforts toward selective opportunities to enhance our strategy of having a geographically diverse portfolio of assets which meet the requirements of our residents.
We continue to operate in our core markets which we believe provides an advantage due to economies of scale. We believe, where possible, it is best to operate with a strong base of properties in order to benefit from the personnel allocation and the market strength associated with managing multiple properties in the same market. However, consistent with our goal of generating sustained earnings growth, we intend to selectively dispose of properties and redeploy capital for various strategic reasons, including if we determine a property cannot meet our long-term earnings growth expectations.
We try to maximize capital appreciation of our properties by investing in markets characterized by conditions favorable to multifamily property appreciation. These markets generally feature the following:
•Strong economic growth leading to household formation and job growth, which in turn should support higher demand for our apartments; and,
•An attractive quality of life, which may lead to higher demand and retention for our apartments and allow us to more readily grow revenue.
Subject to market conditions, we intend to continue to seek opportunities to develop new communities, and to redevelop, reposition and acquire existing communities. We also intend to evaluate our operating property and land development portfolio and plan to continue our practice of selective dispositions as market conditions warrant and opportunities arise.
1
We expect to maintain a strong balance sheet and preserve our financial flexibility by continuing to focus on our core fundamentals which currently are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs. We intend to meet our short-term and long-term liquidity requirements through a combination of one or more of the following: cash flows generated from operations, draws on our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our at-the-market ("ATM") share offering programs, other unsecured borrowings, or secured mortgages.
Sophisticated Property Management. We believe the depth of our organization enables us to deliver quality services, promote resident satisfaction, and retain residents, thereby increasing our operating revenues and reducing our operating expenses. We manage our properties utilizing a staff of professionals and support personnel, including certified property managers, experienced apartment managers and leasing agents, and trained apartment maintenance technicians. Our on-site personnel are trained to deliver high-quality services to our residents and we strive to motivate our on-site employees through incentive compensation arrangements based upon property operational results.
Operations. We believe an intense focus on operations is necessary to realize consistent, sustained earnings growth. Ensuring customer satisfaction, increasing rents as market conditions allow, maximizing rent collections (subject to restrictions of applicable law), maintaining property occupancy at optimal levels, and controlling operating costs comprise our principal strategies to maximize property financial results. We believe our web-based property management and revenue management systems strengthen on-site operations and allow us to quickly adjust rental rates as local market conditions change. Lease terms are generally staggered based on vacancy exposure by apartment type such that lease expirations are matched to each property's seasonal rental patterns. Our average lease terms are approximately fourteen months, and our individual property marketing plans are structured to respond to local market conditions. In addition, we conduct ongoing customer service surveys to help ensure timely responses to customers' changing needs and a high-level of satisfaction.
Competition
There are numerous housing alternatives which compete with our communities in attracting residents. Our properties compete directly with other multifamily properties as well as condominiums, single-family homes, third-party providers of short-term rentals and serviced apartments, which are available for rent or purchase in the markets in which our communities are located. This competitive environment could have a material adverse effect on our ability to lease apartment homes or on the rents realized at our present properties or any newly-developed or acquired property.
Human Capital Management
Purpose and Culture. We strive to differentiate ourselves by our culture and talent. How we manage our human capital is critical to how we deliver on our strategy and create sustained growth and value for our shareholders. We strive to improve the lives of our team members, customers and shareholders one experience at a time. We recognize a great culture is foundational to the success of this vision. Key components in managing our human capital are listed below.
Camden's Values. We care deeply about our employees, our residents, and the local communities in which we live, work, and play. We are committed to maintaining a high-trust work environment that attracts, retains, and rewards the best and brightest people. We believe our workplace reflects Camden’s nine core values: Customer Focused; People Driven; Team Players; Lead by Example; Results Oriented; Work Smart; Always Do the Right Thing; Act with Integrity; and Have Fun. We believe these values cultivate an environment of respect, fairness, diversity, and fun for all.
A Great Place to Work. In addition to our core values, we are committed to creating a work environment which fosters the well-being, health and happiness of all associates. We believe our team members are given meaningful opportunities to provide feedback and effect change. We are proud of our culture and the recognition we have received as a great place to work, including being named on the list as one of the 100 Best Companies to Work For® by FORTUNE magazine for 15 consecutive years, most recently ranking #26.
Compensation and Benefits. We provide high-quality health benefits and compensation to competitively compensate all employees for their contributions to Camden. We have formal programs intended to positively impact team members such as healthcare, rent discounts, education allowances, and scholarships for children of our employees.
Training and Development. Our mission, vision and values are also incorporated into our employee training and development programs. One of our most cherished mantras is “Never Stop Learning.” We encourage team members to discover their strengths and cultivate new interests, and offer tuition assistance to team members working to earn industry designations from various organizations. We also support team members who continue their education at an accredited educational institution through our Education Assistance Program. In addition to these programs, we also help employees improve their personal and professional lives through training, coaching and mentoring. CamdenU, our in-house learning center, is available to all employees and offers courses in subjects such as leadership, management, fair housing and compliance, and health and
2
safety training. In addition to formal training, Camden’s mentoring program supports its newest employees by pairing them with experienced employees to facilitate their on-boarding process and immerse them in Camden’s culture.
Diversity, Equity, and Inclusion. We believe a great workplace fosters an environment where all employees can thrive and grow, and where differences are both encouraged and celebrated. Each Camden team member brings unique skills, experiences and perspectives to Camden, and we continue to promote and encourage diversity, equity and inclusion throughout our organization. Our commitment is to promote a diverse organization which is reflective of our residents and communities. We believe these efforts are socially responsible, foundational to Camden’s success, and essential to delivering on our goal to improve the lives of our team members, customers and shareholders, one experience at a time.
At December 31, 2022, we had approximately 1,650 employees including executive, community, and administrative personnel. Camden embraces all team members as full and valued members of the organization.
Qualification as a Real Estate Investment Trust
As of December 31, 2022, we met the qualification of a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the “Code”). As a result, with the exception of our taxable REIT subsidiaries, we will not be subject to federal income tax to the extent we continue to meet certain requirements of the Code.
Item 1A. Risk Factors
In addition to the other information contained in this Form 10-K, the following risk factors should be considered carefully in evaluating our business. Our business, financial condition, or results of operations could be materially adversely affected by any of these risks.
Risks Associated with Capital Markets, Credit Markets, and Real Estate
Volatility in capital and credit markets, or other unfavorable changes in economic conditions, either nationally or regionally in one or more of the markets in which we operate, could adversely impact us.
The capital and credit markets are subject to volatility and disruption. We therefore may not be able to obtain new debt financing or refinance our existing debt on favorable terms or at all, which would adversely affect our liquidity, our ability to make distributions to shareholders, acquire assets and continue our development activities. Other weakened economic conditions, including job losses, high unemployment levels, stock market volatility, and uncertainty about the future, could adversely affect rental rates and occupancy levels. Unfavorable changes in economic conditions may have a material adverse impact on our cash flows and operating results.
Additional key economic risks which may adversely affect conditions in the markets in which we operate include the following:
•local conditions, such as an oversupply of apartments or other housing available for rent, or a reduction in demand for apartments in the area;
•declines in the financial condition of our residents, which may make it more difficult for us to collect rents from some residents;
•declines in market rental rates;
•low mortgage interest rates and home pricing, making alternative housing more affordable;
•government or builder incentives which enable home buyers to put little or no money down, making alternative housing options more attractive;
•regional economic downturns, including, but not limited to, business layoffs, downsizing and increased unemployment, which may impact one or more of our geographical markets;
•increased operating costs, if these costs cannot be passed through to our residents; and
•risks associated with a pandemic.
Short-term leases could expose us to the effects of declining market rents.
Our average lease terms are approximately fourteen months. As these leases typically permit the residents to leave at the end of the lease term without penalty, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms.
3
Competition could limit our ability to lease apartments or increase or maintain rental income.
There are numerous housing alternatives which compete with our properties in attracting residents. Our properties compete directly with other multifamily properties, condominiums, single-family homes, third-party providers of short-term rentals and serviced apartments, which are available for rent or purchase in the markets in which our properties are located. This competitive environment could have a material adverse effect on our ability to lease apartment homes at our present properties or any newly developed or acquired property, as well as on the rents realized.
We could be negatively impacted by the risks associated with land holdings and related activities.
We hold land for future development and may in the future acquire additional land holdings. The risks inherent in purchasing, owning, and developing land increase as demand for apartments, or rental rates, decrease. Real estate markets are highly uncertain and, as a result, the value of undeveloped land may fluctuate significantly. In addition, carrying costs can be significant and can result in losses or reduced profitability. As a result, we hold certain land and may in the future acquire additional land in our development pipeline at a cost we may not be able to fully recover or at a cost which may preclude us from developing a profitable multifamily community. If there are subsequent changes in the fair market value of our land holdings and the resulting value is less than the carrying basis of our land holdings reflected in our financial statements plus estimated costs to sell, we may be required to take future impairment charges which would reduce our net income.
Risks Associated with Our Operations
Development, repositions, redevelopment and construction risks could impact our profitability.
We intend to continue to develop, reposition, redevelop, and construct multifamily apartment communities for our portfolio. In 2023, we expect to incur costs between approximately $190 million and $200 million related to the construction of six consolidated projects. Additionally, during 2023, we expect to incur costs between approximately $85 million and $105 million related to the start of new development activities, between approximately $93 million and $97 million related to repositions, redevelopment, repurposes, and revenue enhancing expenditures and between approximately $96 million and $100 million of additional recurring capital expenditures. Our development, reposition, redevelopment and other construction activities may also be exposed to a number of risks which may delay timely completion, increase our construction costs and/or decrease our profitability, including the following:
•inability to obtain, or delays in obtaining, necessary zoning, land-use, building, occupancy, and other required permits and authorizations;
•disruptions in the supply of materials or labor, increased materials and labor costs, problems with contractors or subcontractors, or other costs including those costs due to errors and omissions which occur in the design or construction process;
•shortages of materials;
•inability to obtain financing with favorable terms;
•inability to complete construction and/or lease-up of a community on schedule;
•forecasted occupancy and rental rates may differ from the actual results; and
•the incurrence of costs related to the abandonment of development opportunities which we have pursued and subsequently deemed unfeasible.
Our inability to successfully implement our development, repositions, redevelopment and construction strategy could adversely affect our results of operations and our ability to satisfy our financial obligations and pay distributions to shareholders.
One of our wholly-owned subsidiaries is engaged in the business of providing general contracting services under construction contracts entered into between it and third parties. The terms of those construction contracts generally require this subsidiary to estimate the time and costs to complete a project, and assumes the risk when these estimates are greater than anticipated. As a result, profitability on those contracts is dependent on the ability to accurately predict these factors. The time and costs necessary to complete a project may be affected by a variety of factors including, but not limited to, those listed above, many of which are beyond this subsidiary’s control. In addition, the terms of those contracts generally require this subsidiary to warrant its work for a period of time during which it may be required to repair, replace, or rebuild non-conforming work. Further, trailing liabilities, based on various legal theories such as claims of negligent construction, may result from such projects, and these trailing liabilities may go on for a number of years depending on the length of the statute of repose in the applicable jurisdictions.
4
Our acquisition strategy may not produce the cash flows expected.
We may acquire additional operating properties on a selective basis. Our acquisition activities are subject to a number of risks including, but not limited to, the following:
•we may not be able to successfully integrate acquired properties into our existing operations;
•our estimates of the costs, if any, of repositioning or redeveloping the acquired property may prove inaccurate;
•the expected occupancy, rental rates and operating expenses may differ from the actual results;
•we may not be able to obtain adequate financing; and
•we may not be able to identify suitable candidates on terms acceptable to us and may not achieve expected returns or other benefits as a result of integration challenges, such as personnel and technology.
Changes in rent control or rent stabilization laws and regulations could adversely affect our operations and property values.
Certain states and local municipalities have adopted rent control or rent stabilization laws and regulations, imposing restrictions on amounts of rent increases which may be charged. There are a number of additional states and local municipalities in which we operate also considering or being urged by advocacy groups to consider imposing rent control or rent stabilization laws and regulations. Such laws and regulations could limit our ability to enforce contractual rental obligations, increase rents, charge certain fees, evict residents, or recover increases in our operating expenses and could make it more difficult to dispose of properties in certain circumstances. The terms of laws and regulations recently enacted, future laws and regulations which may be enacted, as well as any lawsuits against us arising from such issues, could have a significant adverse impact on our results of operations and could reduce the value of our operating properties.
Failure to qualify as a REIT could have adverse consequences.
We may not continue to qualify as a REIT in the future and the Internal Revenue Service may challenge our qualification as a REIT for prior years. If we fail to qualify as a REIT in any taxable year we may be subject to federal and state income taxes for such year and we may not be able to requalify as a REIT for the four subsequent taxable years and may be subject to federal and state income taxes in those years as well. This may also impair our ability to expand our business and raise capital which may adversely affect the value of our common shares.
We may face other tax liabilities in the future which may impact our cash flow. These potential tax liabilities may be calculated on our income or property values at either the corporate or individual property levels. Any additional tax expense incurred would decrease the cash available for cash distributions to our common shareholders and non-controlling interest holders. Additionally, in order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of 90% of our adjusted taxable income.
Tax laws may continue to change at any time and any such legislative or other actions could have a negative effect on us.
Tax laws remain under constant review by persons involved in the legislative process, at the Internal Revenue Service, the U.S. Department of Treasury, and by various state and local tax authorities. Future changes in tax laws including administrative interpretations, enacted tax rates, or new pronouncements relating to accounting for income taxes could adversely affect us in a number of ways, including making it more difficult or more costly for us to qualify as a REIT.
5
A cybersecurity incident and other technology disruptions could negatively impact our business.
We use technology in substantially all aspects of our business operations, including internet and cloud-based systems and applications. We also use mobile devices, social networking, outside vendors and other online activities to connect with our employees, suppliers and residents. Such uses and the on-going advancement in technology give rise to potential cybersecurity risks with increasing sophistication, including but not limited to, security breaches, espionage, system disruption, theft and inadvertent release of confidential information. Our business involves the storage and transmission of numerous classes of sensitive and confidential information and intellectual property, including residents' and suppliers' personal information, private information about employees, and financial and strategic information about us. Further, as we pursue our strategy to grow through acquisitions and developments and to pursue new initiatives to improve our operations, we are also expanding our information technologies, resulting in a larger technological presence and corresponding exposure to cybersecurity risk. If we fail to assess and identify cybersecurity risks associated with our operations, we may become increasingly vulnerable to such risks and may be liable for the consequential litigation and remediation costs. Additionally, the measures we have implemented to prevent security breaches and cyber incidents may not be effective and there can be no complete assurance of prevention or anticipation of such incidents. The theft, destruction, loss, misappropriation, or release of sensitive data, confidential information or intellectual property, or interference with our information technology systems or the technology systems of third parties on which we rely could result in business disruption, negative publicity, brand damage, violation of privacy laws, loss of residents, potential liability and competitive disadvantage, any of which could result in a material adverse effect on our financial condition or results of operations.
Our third-party service providers are primarily responsible for the security of their own information technology environments and in certain instances we rely significantly on third-party service providers to supply and store our sensitive data in a secure manner. All of these third parties face potential risks relating to cybersecurity similar to ours which could disrupt their businesses and therefore adversely impact us. While we provide guidance and specific requirements in some cases, we do not directly control any of these parties' information technology security operations, or the amount of investment they place in guarding against cybersecurity threats. Accordingly, we are subject to any flaw or breaches to their information technology systems, or those which they operate for us, which could have a material adverse effect on our financial condition or results of operations.
Risks Associated with Our Indebtedness and Financing
We have significant debt, which could have adverse consequences.
As of December 31, 2022, we had outstanding debt of approximately $3.7 billion. This indebtedness could have adverse consequences including but not limited to, the following:
•our vulnerability to general adverse economic and industry conditions is increased; and
•our flexibility in planning for, or reacting to, changes in business and industry conditions is limited.
The notes related to our properties subject to secured debt, our unsecured credit facility, and the indenture under which our unsecured debt was issued contain customary restrictions, requirements, and other limitations, as well as certain financial and operating covenants including maintenance of certain financial ratios. Maintaining compliance with these provisions could limit our financial flexibility. A default in these provisions, if uncured, could require us to repay the indebtedness before the scheduled maturity date which could adversely affect our liquidity and increase our financing costs.
Insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders.
Substantially all of our income is derived from rental and other income from our multifamily communities. As a result, our performance depends in large part on our ability to collect rent from residents, which could be negatively affected by a number of factors including, but not limited to, the following:
•delay in resident lease commencements;
•decline in occupancy;
•failure of residents to make rental payments when due;
•the attractiveness of our properties to residents and potential residents;
•our ability to adequately manage and maintain our communities;
•competition from other available apartments and housing alternatives;
6
•changes in market rents;
•increases in operating expenses; and
•changes in governmental regulations such as eviction moratoriums, rent control, or stabilization laws regulating rental housing.
Cash flow could be insufficient to meet required payments of principal and interest with respect to debt financing. In order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of 90% of our adjusted taxable income. This requirement limits the cash available to meet required principal payments on our debt.
Issuances of additional debt may adversely impact our financial condition.
Our capital requirements depend on numerous factors, including the rental and occupancy rates of our multifamily properties, minimum dividend requirements to our equity holders, development, redevelopment and other capital expenditures, costs of operations, and potential acquisitions. If our capital requirements vary materially from our plans, we may require additional financing earlier than anticipated. If we issue more debt we could become more leveraged, resulting in increased risk of default on our obligations and an increase in our debt service requirements, both of which could adversely affect our financial condition and ability to access debt and equity capital markets in the future.
We may be unable to renew, repay, or refinance our outstanding debt.
We are subject to the risk our indebtedness will not be renewed, repaid, or refinanced when due or the terms of any renewal or refinancing will not be as favorable as the existing terms of such indebtedness. If we are unable to refinance our indebtedness on acceptable terms, or at all, we might be forced to dispose of one or more of our properties on disadvantageous terms, which might result in losses to us. Such losses could have a material adverse effect on us and our ability to pay amounts due on our debt and make distributions to our shareholders.
Rising interest rates could both increase our borrowing costs, thereby adversely affecting our cash flows and the amounts available for distribution to our shareholders, and decrease our share price, if investors seek higher yields through other investments.
We have secured notes with varying interest rates dependent upon various market indexes. In addition, we have an unsecured credit facility bearing interest at variable rates on all amounts drawn. We may incur other additional variable rate debt in the future. Increases in interest rates would increase our interest expense, unless we make arrangements which hedge the risk of rising interest rates, and would increase the costs of refinancing existing debt and of issuing new debt. Accordingly, higher interest rates could adversely affect cash flow, net income, and cash available for payment of our debt obligations and distributions to shareholders.
An environment of rising interest rates could also lead holders of our securities to seek higher yields through other investments, which could adversely affect the market price of our shares. One of the factors which may influence the price of our stock in public markets is the annual distribution rate we pay as compared with the yields on alternative investments.
Failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets.
Fitch, Moody's, and Standard & Poor's, the major debt rating agencies, routinely evaluate our debt and have given us ratings of A- with stable outlook, A3 with stable outlook, and A- with stable outlook, respectively, on our senior unsecured debt as of December 31, 2022. These ratings are based on a number of factors, which include their assessment of our financial strength, liquidity, capital structure, asset quality, and sustainability of cash flow and earnings. Due to changes in market conditions, we may not be able to maintain our current credit ratings, which could adversely affect our cost of funds and related margins, liquidity, and access to capital markets.
Risks Associated with Our Shares
Share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders.
For us to maintain our qualification as a REIT, we must have 100 or more shareholders during the year and not more than 50% in value of our outstanding shares may be owned, directly or indirectly, by five or fewer individuals. As defined for federal income tax purposes, the term “individuals” includes a number of specified entities. To minimize the possibility of us failing to qualify as a REIT under this test, our declaration of trust includes restrictions on transfers of our shares and ownership limits. The ownership limits, as well as our ability to issue other classes of equity securities, may delay, defer, or prevent a change in control. These provisions may also deter tender offers for our common shares which may be attractive to you or limit your
7
opportunity to receive a premium for your shares which might otherwise exist if a third party were attempting to effect a change in control transaction.
The form, timing and amount of dividend distributions in future periods may vary and be impacted by economic and other considerations.
The form, timing and amount of dividend distributions will be declared at the discretion of our Board of Trust Managers and will depend on actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and other factors as the Board of Trust Managers may consider relevant. The Board of Trust Managers may modify the form, timing and amount of dividends from time to time.
General Risk Factors
Environmental, Social and Governance factors may impose additional costs and/or expose us to new risks
Certain investors, customers, regulators and other stakeholders have focused more on corporate responsibility, specifically related to environmental, social and governance (“ESG”) factors. Additionally, there is increased attention on these matters by various regulatory authorities, including the SEC, and the expense and activities necessary to comply with new regulations or standards may be significant. Third-party providers of corporate responsibility ratings and reports on companies have also increased in number, resulting in varied, and in some cases, inconsistent standards. Some investors use these factors to guide their investment strategies and, in some cases, may choose not to invest in us if they believe our policies relating to ESG are inadequate.
The regulations and criteria for assessing corporate responsibility practices are evolving, which could result in our undertaking costly initiatives and activities to meet any new regulations or criteria. Additionally, if we are unable to or elect not to satisfy any new regulation or criteria, or do not meet the criteria of a specific third-party provider, some investors may conclude our policies with respect to ESG are inadequate, and we may face reputational damage.
We have communicated certain initiatives and goals regarding ESG matters in our 2021-2022 Corporate Responsibility Report on our website, and we may communicate revised or additional initiatives or goals in the future. We could be unsuccessful or perceived to be unsuccessful in the achievement of our ESG initiatives or goals, or we could be criticized for the scope of our initiatives or goals. If we fail to meet the expectations of investors, customers, regulators, and other stakeholders; our initiatives are not executed as planned; or we do not achieve our goals, our reputation and financial results could be adversely impacted.
Litigation risks could affect our business.
As an owner, manager and developer of multifamily properties, we may incur liability based on various conditions at our properties and the buildings thereon, and we also have become and in the future may become involved in legal proceedings, including consumer, employment, tort or commercial litigation, which if decided adversely to or settled by us, and not adequately covered by insurance, could result in liability which is material to our financial condition or results of operations.
A pandemic and measures intended to prevent its spread could negatively impact our business.
The impact of a new pandemic outbreak and measures to prevent its spread could negatively impact our businesses in a number of ways, including our residents’ ability or willingness to pay rents and the demand for multifamily communities within the markets we operate. Additionally, local and national authorities could continue to expand and extend certain measures imposing restrictions on our ability to enforce contractual rental obligations upon our residents and tenants. An ongoing pandemic could continue to cause severe economic, market and other disruptions worldwide. In addition, the deterioration of economic conditions as a result of a pandemic could ultimately decrease occupancy levels and market rents across our portfolio as residents reduce or defer their spending.
Damage from catastrophic weather and other natural events could result in losses.
A certain number of our properties are located in areas which have experienced and may in the future experience catastrophic weather and other natural events from time to time, including fires, snow or ice storms, windstorms, tornadoes, hurricanes, earthquakes, flooding, or other environmental events. These adverse weather or natural events could cause substantial damages or losses to our properties which could exceed our insurance coverage. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected property, anticipated future revenue from the property, and could also continue to be obligated to repay any mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect our business, financial condition and results of operations.
8
Competition could adversely affect our ability to acquire properties.
We expect other real estate investors will compete with us to acquire additional operating properties. This competition could increase prices for the type of properties we would likely pursue and adversely affect our ability to acquire these properties or achieve the expected profitability of such properties upon acquisition.
We could be adversely impacted due to our share price fluctuations.
The market price and trading volume of our common shares are subject to fluctuation due to general market conditions, the risks discussed in this report and other matters, including, but not limited to, the following:
•operating results which vary from the expectations of securities analysts and investors;
•investor interest in our property portfolio;
•the reputation and performance of REITs;
•the attractiveness of REITs as compared to other investment vehicles;
•the results of our financial condition and operations;
•the perception of our growth and earnings potential;
•minimum dividend requirements;
•increases in market interest rates, which may lead purchasers of our common shares to demand a higher yield; and
•changes in financial markets and national and regional economic and general market conditions.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
The Properties
Our properties typically consist of mid-rise buildings or two and three story buildings in a landscaped setting, as well as high-rise buildings, and provide residents with a variety of amenities common to multifamily rental properties.
Operating Properties
The 172 operating properties in which we owned interests and operated at December 31, 2022 averaged 960 square feet of living area per apartment home. For the year ended December 31, 2022, no single operating property accounted for greater than 1.4% of our total revenues. Our stabilized operating properties had a weighted average occupancy rate of approximately 96% and 97% for the years ended December 31, 2022 and 2021, respectively, an average monthly rental rate per apartment home of $1,881 and $1,671 for the same periods, respectively and our average resident lease terms are approximately fourteen months. At December 31, 2022, 154 of our operating properties had over 200 apartment homes, with the largest having 904 apartment homes. Our operating properties were constructed and placed in service as follows:
| Year Placed in Service | Number of Operating Properties | ||||
| 2018-2022 | 15 | ||||
| 2013-2017 | 30 | ||||
| 2008-2012 | 31 | ||||
| 2003-2007 | 26 | ||||
| 1998-2002 | 39 | ||||
| Prior to 1998 | 31 | ||||
9
Property Table
The following table sets forth information with respect to our 172 operating properties at December 31, 2022:
| OPERATING PROPERTIES | ||||||||||||||||||||||||||||||||
| Property and Location | Year Placed in Service | Average Apartment Size (Sq. Ft.) | Number of Apartments | 2022 Average Occupancy (1) | 2022 Average Monthly Rental Rate per Apartment (2) | |||||||||||||||||||||||||||
| ARIZONA | ||||||||||||||||||||||||||||||||
| Phoenix/Scottsdale | ||||||||||||||||||||||||||||||||
| Camden Chandler | 2016 | 1,146 | 380 | 95.8 | % | $ | 1,923 | |||||||||||||||||||||||||
| Camden Copper Square | 2000 | 786 | 332 | 94.3 | 1,588 | |||||||||||||||||||||||||||
| Camden Foothills | 2014 | 1,032 | 220 | 96.3 | 2,123 | |||||||||||||||||||||||||||
| Camden Legacy | 1996 | 1,067 | 428 | 95.8 | 1,948 | |||||||||||||||||||||||||||
| Camden Montierra | 1999 | 1,071 | 249 | 96.0 | 1,878 | |||||||||||||||||||||||||||
| Camden North End I | 2019 | 921 | 441 | 94.8 | 1,995 | |||||||||||||||||||||||||||
| Camden North End II | 2021 | 885 | 343 | 94.6 | 1,983 | |||||||||||||||||||||||||||
| Camden Old Town Scottsdale | 2016 | 892 | 316 | 96.3 | 2,222 | |||||||||||||||||||||||||||
| Camden Pecos Ranch | 2001 | 949 | 272 | 94.6 | 1,619 | |||||||||||||||||||||||||||
| Camden San Marcos | 1995 | 984 | 320 | 95.8 | 1,767 | |||||||||||||||||||||||||||
| Camden San Paloma | 1993/1994 | 1,042 | 324 | 95.7 | 1,873 | |||||||||||||||||||||||||||
| Camden Sotelo | 2008/2012 | 1,303 | 170 | 96.2 | 1,985 | |||||||||||||||||||||||||||
| Camden Tempe | 2015 | 1,043 | 234 | 95.1 | 1,979 | |||||||||||||||||||||||||||
| CALIFORNIA | ||||||||||||||||||||||||||||||||
| Los Angeles/Orange County | ||||||||||||||||||||||||||||||||
| Camden Crown Valley | 2001 | 1,009 | 380 | 97.6 | 2,474 | |||||||||||||||||||||||||||
| Camden Glendale | 2015 | 893 | 307 | 98.1 | 2,624 | |||||||||||||||||||||||||||
| Camden Harbor View | 2004 | 981 | 547 | 97.1 | 2,859 | |||||||||||||||||||||||||||
| Camden Main and Jamboree | 2008 | 1,011 | 290 | 95.6 | 2,396 | |||||||||||||||||||||||||||
| Camden Martinique | 1986 | 795 | 714 | 97.2 | 2,150 | |||||||||||||||||||||||||||
| Camden Sea Palms | 1990 | 891 | 138 | 98.3 | 2,432 | |||||||||||||||||||||||||||
| The Camden | 2016 | 767 | 287 | 96.8 | 3,132 | |||||||||||||||||||||||||||
| San Diego/Inland Empire | ||||||||||||||||||||||||||||||||
| Camden Hillcrest (3) | 2021 | 1,223 | 132 | 94.7 | 3,730 | |||||||||||||||||||||||||||
| Camden Landmark | 2006 | 982 | 469 | 96.3 | 2,047 | |||||||||||||||||||||||||||
| Camden Old Creek | 2007 | 1,037 | 350 | 98.4 | 2,624 | |||||||||||||||||||||||||||
| Camden Sierra at Otay Ranch | 2003 | 962 | 422 | 97.5 | 2,485 | |||||||||||||||||||||||||||
| Camden Tuscany | 2003 | 895 | 160 | 97.7 | 2,923 | |||||||||||||||||||||||||||
| Camden Vineyards | 2002 | 1,053 | 264 | 96.8 | 2,219 | |||||||||||||||||||||||||||
| COLORADO | ||||||||||||||||||||||||||||||||
| Denver | ||||||||||||||||||||||||||||||||
| Camden Belleview Station | 2009 | 888 | 270 | 96.2 | 1,781 | |||||||||||||||||||||||||||
| Camden Caley | 2000 | 921 | 218 | 97.0 | 1,773 | |||||||||||||||||||||||||||
| Camden Denver West | 1997 | 1,015 | 320 | 95.9 | 2,130 | |||||||||||||||||||||||||||
| Camden Flatirons | 2015 | 960 | 424 | 96.2 | 1,911 | |||||||||||||||||||||||||||
| Camden Highlands Ridge | 1996 | 1,149 | 342 | 97.0 | 2,128 | |||||||||||||||||||||||||||
| Camden Interlocken | 1999 | 1,002 | 340 | 96.7 | 1,960 | |||||||||||||||||||||||||||
| Camden Lakeway | 1997 | 929 | 459 | 96.5 | 1,890 | |||||||||||||||||||||||||||
10
| OPERATING PROPERTIES | ||||||||||||||||||||||||||||||||
| Property and Location | Year Placed in Service | Average Apartment Size (Sq. Ft.) | Number of Apartments | 2022 Average Occupancy (1) | 2022 Average Monthly Rental Rate per Apartment (2) | |||||||||||||||||||||||||||
| Camden Lincoln Station | 2017 | 844 | 267 | 96.8 | % | $ | 1,802 | |||||||||||||||||||||||||
| Camden RiNo | 2020 | 828 | 233 | 96.4 | 2,107 | |||||||||||||||||||||||||||
| WASHINGTON DC METRO | ||||||||||||||||||||||||||||||||
| Camden Ashburn Farm | 2000 | 1,062 | 162 | 97.2 | 1,988 | |||||||||||||||||||||||||||
| Camden College Park | 2008 | 942 | 509 | 95.3 | 1,805 | |||||||||||||||||||||||||||
| Camden Dulles Station | 2009 | 977 | 382 | 97.4 | 2,080 | |||||||||||||||||||||||||||
| Camden Fair Lakes | 1999 | 1,056 | 530 | 97.3 | 2,103 | |||||||||||||||||||||||||||
| Camden Fairfax Corner | 2006 | 934 | 489 | 97.5 | 2,129 | |||||||||||||||||||||||||||
| Camden Fallsgrove | 2004 | 996 | 268 | 96.3 | 2,020 | |||||||||||||||||||||||||||
| Camden Grand Parc | 2002 | 672 | 105 | 96.4 | 2,559 | |||||||||||||||||||||||||||
| Camden Lansdowne | 2002 | 1,006 | 690 | 97.2 | 1,970 | |||||||||||||||||||||||||||
| Camden Monument Place | 2007 | 856 | 368 | 97.8 | 1,871 | |||||||||||||||||||||||||||
| Camden NoMa | 2014 | 769 | 321 | 96.1 | 2,192 | |||||||||||||||||||||||||||
| Camden NoMa II | 2017 | 759 | 405 | 96.2 | 2,281 | |||||||||||||||||||||||||||
| Camden Potomac Yard | 2008 | 832 | 378 | 96.2 | 2,201 | |||||||||||||||||||||||||||
| Camden Roosevelt | 2003 | 856 | 198 | 97.6 | 2,940 | |||||||||||||||||||||||||||
| Camden Shady Grove | 2018 | 877 | 457 | 97.5 | 1,902 | |||||||||||||||||||||||||||
| Camden Silo Creek | 2004 | 975 | 284 | 97.4 | 1,949 | |||||||||||||||||||||||||||
| Camden South Capitol (4) | 2013 | 821 | 281 | 95.4 | 2,413 | |||||||||||||||||||||||||||
| Camden Washingtonian | 2018 | 870 | 365 | 97.1 | 1,943 | |||||||||||||||||||||||||||
| FLORIDA | ||||||||||||||||||||||||||||||||
| Southeast Florida | ||||||||||||||||||||||||||||||||
| Camden Atlantic (5) | 2022 | 919 | 269 | Lease-up | 2,389 | |||||||||||||||||||||||||||
| Camden Aventura | 1995 | 1,108 | 379 | 96.8 | 2,494 | |||||||||||||||||||||||||||
| Camden Boca Raton | 2014 | 843 | 261 | 96.6 | 2,479 | |||||||||||||||||||||||||||
| Camden Brickell | 2003 | 937 | 405 | 97.0 | 2,617 | |||||||||||||||||||||||||||
| Camden Doral | 1999 | 1,120 | 260 | 98.4 | 2,308 | |||||||||||||||||||||||||||
| Camden Doral Villas | 2000 | 1,253 | 232 | 98.2 | 2,601 | |||||||||||||||||||||||||||
| Camden Las Olas | 2004 | 1,043 | 420 | 97.0 | 2,604 | |||||||||||||||||||||||||||
| Camden Plantation | 1997 | 1,201 | 502 | 96.1 | 2,137 | |||||||||||||||||||||||||||
| Camden Portofino | 1995 | 1,112 | 322 | 97.3 | 2,204 | |||||||||||||||||||||||||||
| Orlando | ||||||||||||||||||||||||||||||||
| Camden Hunter’s Creek | 2000 | 1,075 | 270 | 98.5 | 1,715 | |||||||||||||||||||||||||||
| Camden Lago Vista | 2005 | 955 | 366 | 97.8 | 1,621 | |||||||||||||||||||||||||||
| Camden Lake Eola (3) | 2021 | 944 | 360 | 96.0 | 2,153 | |||||||||||||||||||||||||||
| Camden LaVina | 2012 | 969 | 420 | 96.6 | 1,666 | |||||||||||||||||||||||||||
| Camden Lee Vista | 2000 | 937 | 492 | 97.0 | 1,690 | |||||||||||||||||||||||||||
| Camden North Quarter | 2016 | 806 | 333 | 97.6 | 1,723 | |||||||||||||||||||||||||||
| Camden Orange Court | 2008 | 817 | 268 | 95.9 | 1,584 | |||||||||||||||||||||||||||
| Camden Thornton Park | 2016 | 920 | 299 | 97.1 | 2,007 | |||||||||||||||||||||||||||
| Camden Town Square | 2012 | 983 | 438 | 97.5 | 1,687 | |||||||||||||||||||||||||||
| Camden Waterford Lakes (4) | 2014 | 971 | 300 | 97.8 | 1,912 | |||||||||||||||||||||||||||
| Camden World Gateway | 2000 | 979 | 408 | 98.2 | 1,669 | |||||||||||||||||||||||||||
11
| OPERATING PROPERTIES | ||||||||||||||||||||||||||||||||
| Property and Location | Year Placed in Service | Average Apartment Size (Sq. Ft.) | Number of Apartments | 2022 Average Occupancy (1) | 2022 Average Monthly Rental Rate per Apartment (2) | |||||||||||||||||||||||||||
| Tampa/St. Petersburg | ||||||||||||||||||||||||||||||||
| Camden Bay | 1997/2001 | 943 | 760 | 97.9 | % | $ | 1,716 | |||||||||||||||||||||||||
| Camden Central | 2019 | 942 | 368 | 97.5 | 3,245 | |||||||||||||||||||||||||||
| Camden Montague | 2012 | 972 | 192 | 98.3 | 1,707 | |||||||||||||||||||||||||||
| Camden Pier District | 2016 | 989 | 358 | 97.8 | 3,201 | |||||||||||||||||||||||||||
| Camden Preserve | 1996 | 942 | 276 | 96.9 | 1,900 | |||||||||||||||||||||||||||
| Camden Royal Palms | 2006 | 1,017 | 352 | 96.8 | 1,662 | |||||||||||||||||||||||||||
| Camden Visconti (4) | 2007 | 1,125 | 450 | 96.6 | 2,081 | |||||||||||||||||||||||||||
| Camden Westchase Park | 2012 | 992 | 348 | 97.0 | 1,846 | |||||||||||||||||||||||||||
| GEORGIA | ||||||||||||||||||||||||||||||||
| Atlanta | ||||||||||||||||||||||||||||||||
| Camden Brookwood | 2002 | 916 | 359 | 96.8 | 1,700 | |||||||||||||||||||||||||||
| Camden Buckhead (3) | 2022 | 1,087 | 366 | 94.2 | 2,645 | |||||||||||||||||||||||||||
| Camden Buckhead Square | 2015 | 827 | 250 | 96.9 | 1,801 | |||||||||||||||||||||||||||
| Camden Creekstone | 2002 | 990 | 223 | 97.3 | 1,662 | |||||||||||||||||||||||||||
| Camden Deerfield | 2000 | 1,187 | 292 | 87.6 | 1,791 | |||||||||||||||||||||||||||
| Camden Dunwoody | 1997 | 1,007 | 324 | 96.6 | 1,658 | |||||||||||||||||||||||||||
| Camden Fourth Ward | 2014 | 844 | 276 | 97.7 | 1,985 | |||||||||||||||||||||||||||
| Camden Midtown Atlanta | 2001 | 935 | 296 | 96.7 | 1,738 | |||||||||||||||||||||||||||
| Camden Paces | 2015 | 1,408 | 379 | 96.7 | 2,866 | |||||||||||||||||||||||||||
| Camden Peachtree City | 2001 | 1,027 | 399 | 95.7 | 1,690 | |||||||||||||||||||||||||||
| Camden Phipps (4) | 1996 | 1,010 | 234 | 95.4 | 1,869 | |||||||||||||||||||||||||||
| Camden Shiloh | 1999/2002 | 1,143 | 232 | 97.7 | 1,631 | |||||||||||||||||||||||||||
| Camden St. Clair | 1997 | 999 | 336 | 96.7 | 1,649 | |||||||||||||||||||||||||||
| Camden Stockbridge | 2003 | 1,009 | 304 | 97.2 | 1,526 | |||||||||||||||||||||||||||
| Camden Vantage | 2010 | 901 | 592 | 94.7 | 1,708 | |||||||||||||||||||||||||||
| NORTH CAROLINA | ||||||||||||||||||||||||||||||||
| Charlotte | ||||||||||||||||||||||||||||||||
| Camden Ballantyne | 1998 | 1,048 | 400 | 96.7 | 1,562 | |||||||||||||||||||||||||||
| Camden Cotton Mills | 2002 | 905 | 180 | 96.7 | 1,669 | |||||||||||||||||||||||||||
| Camden Dilworth | 2006 | 857 | 145 | 96.2 | 1,723 | |||||||||||||||||||||||||||
| Camden Fairview | 1983 | 1,036 | 135 | 93.7 | 1,426 | |||||||||||||||||||||||||||
| Camden Foxcroft | 1979 | 940 | 156 | 96.6 | 1,301 | |||||||||||||||||||||||||||
| Camden Foxcroft II | 1985 | 874 | 100 | 95.9 | 1,432 | |||||||||||||||||||||||||||
| Camden Gallery | 2017 | 743 | 323 | 96.2 | 1,850 | |||||||||||||||||||||||||||
| Camden Grandview | 2000 | 1,059 | 266 | 98.0 | 1,985 | |||||||||||||||||||||||||||
| Camden Grandview II | 2019 | 2,241 | 28 | 95.1 | 3,846 | |||||||||||||||||||||||||||
| Camden Sedgebrook | 1999 | 972 | 368 | 95.6 | 1,427 | |||||||||||||||||||||||||||
| Camden South End | 2003 | 878 | 299 | 97.3 | 1,747 | |||||||||||||||||||||||||||
| Camden Southline (4) | 2015 | 831 | 266 | 96.4 | 1,949 | |||||||||||||||||||||||||||
| Camden Stonecrest | 2001 | 1,098 | 306 | 96.5 | 1,601 | |||||||||||||||||||||||||||
| Camden Touchstone | 1986 | 899 | 132 | 97.0 | 1,334 | |||||||||||||||||||||||||||
12
| OPERATING PROPERTIES | ||||||||||||||||||||||||||||||||
| Property and Location | Year Placed in Service | Average Apartment Size (Sq. Ft.) | Number of Apartments | 2022 Average Occupancy (1) | 2022 Average Monthly Rental Rate per Apartment (2) | |||||||||||||||||||||||||||
| Raleigh | ||||||||||||||||||||||||||||||||
| Camden Asbury Village (4) | 2009 | 1,009 | 350 | 96.6 | % | $ | 1,594 | |||||||||||||||||||||||||
| Camden Carolinian | 2017 | 1,118 | 186 | 94.8 | 2,263 | |||||||||||||||||||||||||||
| Camden Crest | 2001 | 1,012 | 442 | 96.5 | 1,374 | |||||||||||||||||||||||||||
| Camden Governor’s Village | 1999 | 1,046 | 242 | 96.6 | 1,446 | |||||||||||||||||||||||||||
| Camden Lake Pine | 1999 | 1,066 | 446 | 97.0 | 1,488 | |||||||||||||||||||||||||||
| Camden Manor Park | 2006 | 966 | 484 | 96.2 | 1,476 | |||||||||||||||||||||||||||
| Camden Overlook | 2001 | 1,060 | 322 | 96.8 | 1,549 | |||||||||||||||||||||||||||
| Camden Reunion Park | 2000/2004 | 972 | 420 | 96.5 | 1,360 | |||||||||||||||||||||||||||
| Camden Westwood | 1999 | 1,022 | 360 | 94.0 | 1,424 | |||||||||||||||||||||||||||
| TENNESSEE | ||||||||||||||||||||||||||||||||
| Nashville | ||||||||||||||||||||||||||||||||
| Camden Franklin Park | 2018 | 967 | 328 | 97.0 | 1,876 | |||||||||||||||||||||||||||
| Camden Music Row | 2016 | 903 | 430 | 96.6 | 2,378 | |||||||||||||||||||||||||||
| TEXAS | ||||||||||||||||||||||||||||||||
| Austin | ||||||||||||||||||||||||||||||||
| Camden Amber Oaks (4) | 2009 | 862 | 348 | 96.9 | 1,550 | |||||||||||||||||||||||||||
| Camden Amber Oaks II (4) | 2012 | 910 | 244 | 96.2 | 1,675 | |||||||||||||||||||||||||||
| Camden Brushy Creek (4) | 2008 | 882 | 272 | 97.1 | 1,600 | |||||||||||||||||||||||||||
| Camden Cedar Hills | 2008 | 911 | 208 | 97.6 | 1,621 | |||||||||||||||||||||||||||
| Camden Gaines Ranch | 1997 | 955 | 390 | 96.3 | 1,801 | |||||||||||||||||||||||||||
| Camden Huntingdon | 1995 | 903 | 398 | 95.5 | 1,482 | |||||||||||||||||||||||||||
| Camden La Frontera | 2015 | 901 | 300 | 97.0 | 1,533 | |||||||||||||||||||||||||||
| Camden Lamar Heights | 2015 | 838 | 314 | 96.8 | 1,734 | |||||||||||||||||||||||||||
| Camden Rainey Street | 2016 | 873 | 326 | 95.0 | 2,412 | |||||||||||||||||||||||||||
| Camden Shadow Brook (4) | 2009 | 909 | 496 | 96.5 | 1,608 | |||||||||||||||||||||||||||
| Camden Stoneleigh | 2001 | 908 | 390 | 97.3 | 1,610 | |||||||||||||||||||||||||||
| Dallas/Fort Worth | ||||||||||||||||||||||||||||||||
| Camden Addison | 1996 | 942 | 456 | 96.2 | 1,507 | |||||||||||||||||||||||||||
| Camden Belmont | 2010/2012 | 946 | 477 | 96.7 | 1,705 | |||||||||||||||||||||||||||
| Camden Buckingham | 1997 | 919 | 464 | 96.5 | 1,489 | |||||||||||||||||||||||||||
| Camden Centreport | 1997 | 912 | 268 | 96.9 | 1,436 | |||||||||||||||||||||||||||
| Camden Cimarron | 1992 | 772 | 286 | 96.8 | 1,480 | |||||||||||||||||||||||||||
| Camden Design District (4) | 2009 | 939 | 355 | 97.1 | 1,672 | |||||||||||||||||||||||||||
| Camden Farmers Market | 2001/2005 | 932 | 904 | 95.8 | 1,559 | |||||||||||||||||||||||||||
| Camden Greenville | 2017/2018 | 1,028 | 558 | 95.6 | 1,957 | |||||||||||||||||||||||||||
| Camden Henderson | 2012 | 966 | 106 | 98.3 | 1,775 | |||||||||||||||||||||||||||
| Camden Legacy Creek | 1995 | 831 | 240 | 97.4 | 1,580 | |||||||||||||||||||||||||||
| Camden Legacy Park | 1996 | 870 | 276 | 96.5 | 1,576 | |||||||||||||||||||||||||||
| Camden Panther Creek (4) | 2009 | 946 | 295 | 97.3 | 1,780 | |||||||||||||||||||||||||||
| Camden Riverwalk (4) | 2008 | 989 | 600 | 97.0 | 1,840 | |||||||||||||||||||||||||||
| Camden Valley Park | 1986 | 743 | 516 | 97.2 | 1,310 | |||||||||||||||||||||||||||
| Camden Victory Park | 2016 | 861 | 423 | 96.8 | 1,919 | |||||||||||||||||||||||||||
13
| OPERATING PROPERTIES | ||||||||||||||||||||||||||||||||
| Property and Location | Year Placed in Service | Average Apartment Size (Sq. Ft.) | Number of Apartments | 2022 Average Occupancy (1) | 2022 Average Monthly Rental Rate per Apartment (2) | |||||||||||||||||||||||||||
| Houston | ||||||||||||||||||||||||||||||||
| Camden City Centre | 2007 | 932 | 379 | 95.5 | % | $ | 1,532 | |||||||||||||||||||||||||
| Camden City Centre II | 2013 | 869 | 268 | 95.6 | 1,512 | |||||||||||||||||||||||||||
| Camden Cypress Creek (4) | 2009 | 993 | 310 | 96.2 | 1,531 | |||||||||||||||||||||||||||
| Camden Cypress Creek II (4) | 2020 | 950 | 234 | 95.3 | 1,518 | |||||||||||||||||||||||||||
| Camden Downs at Cinco Ranch (4) | 2004 | 1,075 | 318 | 96.4 | 1,542 | |||||||||||||||||||||||||||
| Camden Downtown | 2020 | 1,052 | 271 | 92.3 | 2,573 | |||||||||||||||||||||||||||
| Camden Grand Harbor (4) | 2008 | 959 | 300 | 97.1 | 1,412 | |||||||||||||||||||||||||||
| Camden Greenway | 1999 | 861 | 756 | 96.8 | 1,443 | |||||||||||||||||||||||||||
| Camden Heights (4) | 2004 | 927 | 352 | 96.0 | 1,625 | |||||||||||||||||||||||||||
| Camden Highland Village | 2014/2015 | 1,172 | 552 | 94.9 | 2,280 | |||||||||||||||||||||||||||
| Camden Holly Springs | 1999 | 934 | 548 | 96.0 | 1,378 | |||||||||||||||||||||||||||
| Camden McGowen Station | 2018 | 1,004 | 315 | 94.7 | 2,060 | |||||||||||||||||||||||||||
| Camden Midtown | 1999 | 844 | 337 | 94.5 | 1,530 | |||||||||||||||||||||||||||
| Camden Northpointe (4) | 2008 | 940 | 384 | 96.7 | 1,386 | |||||||||||||||||||||||||||
| Camden Plaza | 2007 | 915 | 271 | 96.6 | 1,645 | |||||||||||||||||||||||||||
| Camden Post Oak | 2003 | 1,200 | 356 | 94.9 | 2,489 | |||||||||||||||||||||||||||
| Camden Royal Oaks | 2006 | 923 | 236 | 96.4 | 1,439 | |||||||||||||||||||||||||||
| Camden Royal Oaks II | 2012 | 1,054 | 104 | 95.5 | 1,671 | |||||||||||||||||||||||||||
| Camden Spring Creek (4) | 2004 | 1,080 | 304 | 94.6 | 1,445 | |||||||||||||||||||||||||||
| Camden Stonebridge | 1993 | 845 | 204 | 96.7 | 1,222 | |||||||||||||||||||||||||||
| Camden Sugar Grove | 1997 | 921 | 380 | 97.3 | 1,351 | |||||||||||||||||||||||||||
| Camden Travis Street | 2010 | 819 | 253 | 95.9 | 1,498 | |||||||||||||||||||||||||||
| Camden Vanderbilt | 1996/1997 | 863 | 894 | 95.0 | 1,481 | |||||||||||||||||||||||||||
| Camden Whispering Oaks | 2008 | 936 | 274 | 97.0 | 1,390 | |||||||||||||||||||||||||||
| Camden Woodson Park (4) | 2008 | 916 | 248 | 95.9 | 1,331 | |||||||||||||||||||||||||||
| Camden Yorktown (4) | 2008 | 995 | 306 | 95.7 | 1,384 | |||||||||||||||||||||||||||
(1)Represents the average physical occupancy for the year except as noted.
(2)The average monthly rental rate per apartment incorporates vacant units and resident concessions calculated on a straight-line basis over the life of the lease.
(3)Development property stabilized during 2022 - the average occupancy was calculated from the date at which the occupancy exceeded 90% through December 31, 2022.
(4)Property formerly owned through an unconsolidated joint venture in which we owned a 31.3% interest. We acquired the remaining 68.7% ownership interest on April 1, 2022 from an unaffiliated third-party.
(5)Property under lease-up at December 31, 2022.
Item 3. Legal Proceedings
None.
Item 4. Mine Safety Disclosures
None.
14
PART II
Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
Our common shares are traded on the New York Stock Exchange under the symbol "CPT." As of February 16, 2023, there were approximately 281 shareholders of record. This number does not include the beneficial owners of our shares which are held by banks, brokers and other financial institutions.
In the first quarter of 2023, the Company's Board of Trust Managers declared a first quarter dividend of $1.00 per common share to our common shareholders of record as of March 31, 2023. Future dividend payments are paid at the discretion of the Board of Trust Managers and depend on cash flows generated from operations, the Company's financial condition and capital requirements, distribution requirements under the REIT provisions of the Code and other factors, including the Company's past performance and future prospects, which may be deemed relevant by our Board of Trust Managers. Assuming similar dividend distributions for the remainder of 2023, our annualized dividend rate for 2023 would be $4.00.
The following graph assumes the investment of $100 on December 31, 2017 and quarterly reinvestment of dividends.
(Source: S&P Global Market Intelligence)
| Index | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||||||||||||||||
| Camden Property Trust | $ | 99.02 | $ | 122.99 | $ | 120.19 | $ | 220.16 | $ | 141.82 | |||||||||||||||||||
| FTSE NAREIT Equity | 95.38 | 120.17 | 110.56 | 158.36 | 119.77 | ||||||||||||||||||||||||
| S&P 500 | 95.62 | 125.72 | 148.85 | 191.58 | 156.88 | ||||||||||||||||||||||||
| Russell 2000 | 88.99 | 111.70 | 134.00 | 153.85 | 122.41 | ||||||||||||||||||||||||
15
In May 2022, we created an at-the-market ("ATM") share offering program through which we can, but have no obligation to, sell common shares for an aggregate offering amount of up to $500.0 million (the "2022 ATM program"), in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations by management of the appropriate sources of funding for us. The proceeds from any sale of our common shares under the 2022 ATM program are intended to be used for general corporate purposes, which may include reducing future borrowings under our unsecured credit facility, the repayment of other indebtedness, the redemption or other repurchase of outstanding debt or equity securities, funding for development activities, and financing for acquisitions.
The 2022 ATM program also permits the use of forward sale agreements which allows us to lock in a share price on the sale of common shares at the time the agreement is executed, but defer receiving the proceeds from the sale of the applicable shares until a later date. If we enter into a forward sale agreement, we expect the applicable forward purchasers will borrow from third parties and, through the applicable sales agent acting in its role as forward seller, sell a number of common shares equal to the number of shares underlying the applicable agreement. Under this scenario, we would not initially receive any proceeds from any sale of borrowed shares by the forward seller and would expect to physically settle each forward sale agreement with the relevant forward purchaser on or prior to the maturity date of a particular forward sale agreement by issuing our common shares in return for the receipt of aggregate net cash proceeds at settlement equal to the number of common shares underlying the particular forward sale agreement multiplied by the relevant forward sale price. However, at our sole discretion, we may also elect to cash settle or net share settle a particular forward sale agreement, in which case we may not receive any proceeds from the issuance of common shares, and we will instead receive or pay cash (in the case of cash settlement) or receive or deliver common shares (in the case of net share settlement). As of the date of this filing, we have not entered into any forward sales agreement and have common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under this ATM program.
In August 2021, we created an ATM share offering program through which we could, but had no obligation to, sell common shares for an aggregate offering price of up to $500.0 million (the "2021 ATM program"). In May 2022, we terminated the 2021 ATM program with an aggregate offering amount of approximately $71.3 million remaining available for sale and, upon termination, no further common shares were available for sale.
In June 2020, we created an ATM share offering program through which we could, but had no obligation to, sell common shares having an aggregate offering price of up to $362.7 million (the "2020 ATM program"). In August 2021, we terminated the 2020 ATM program with an aggregate offering price of approximately $0.2 million remaining available for sale and, upon termination, no further common shares were available for sale.
See Part III, Item 12, for a description of securities authorized for issuance under our equity compensation plans.
We have a repurchase plan approved by our Board of Trust Managers which allows for the repurchase of up to $500 million of our common equity securities through open market purchases, block purchases, and privately negotiated transactions. As of December 31, 2020 and 2021, the remaining dollar value of our common equity securities authorized to be repurchased under this program was approximately $269.5 million, and there were no repurchases during either year. In October 2022, our Board of Trust Managers approved an increase to the authorization for our common equity securities by approximately $230.5 million to a total of $500.0 million. There were no repurchases under this plan for the year ended December 31, 2022 or through the date of this filing.
Item 6. Reserved
N/A.
16
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this report. Historical results and trends which might appear in the consolidated financial statements should not be interpreted as being indicative of future operations.
Discussion of our year-to-date comparisons between 2022 and 2021 is presented below. Year-to-date comparisons between 2021 and 2020 can be found in "Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
We consider portions of this report to be "forward-looking" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions, or other items relating to the future; forward-looking statements are not guarantees of future performance, results, or events. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, we can give no assurance our expectations will be achieved. Any statements contained herein which are not statements of historical fact should be deemed forward-looking statements. Reliance should not be placed on these forward-looking statements as these statements are subject to known and unknown risks, uncertainties, and other factors beyond our control and could differ materially from our actual results and performance.
Factors which may cause our actual results or performance to differ materially from those contemplated by forward-looking statements include, but are not limited to, the following:
•Volatility in capital and credit markets, or other unfavorable changes in economic conditions, either nationally or regionally in one or more of the markets in which we operate, could adversely impact us;
•Short-term leases could expose us to the effects of declining market rents;
•Competition could limit our ability to lease apartments or increase or maintain rental income;
•We could be negatively impacted by the risks associated with land holdings and related activities;
•Development, repositions, redevelopment and construction risks could impact our profitability;
•Our acquisition strategy may not produce the cash flows expected;
•Changes in rent control or rent stabilization laws and regulations could adversely affect our operations and property values;
•Failure to qualify as a REIT could have adverse consequences;
•Tax laws may continue to change at any time and any such legislative or other actions could have a negative effect on us;
•A cybersecurity incident and other technology disruptions could negatively impact our business;
•We have significant debt, which could have adverse consequences;
•Insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders;
•Issuances of additional debt may adversely impact our financial condition;
•We may be unable to renew, repay, or refinance our outstanding debt;
•Rising interest rates could both increase our borrowing costs, thereby adversely affecting our cash flows and the amounts available for distribution to our shareholders, and decrease our share price, if investors seek higher yields through other investments;
•Failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets;
•Share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders;
•The form, timing and amount of dividend distributions in future periods may vary and be impacted by economic and other considerations;
17
•Environmental, Social and Governance factors may impose additional costs and/or expose us to new risks;
•Litigation risks could affect our business;
•A pandemic and measures intended to prevent its spread could negatively impact our business;
•Damage from catastrophic weather and other natural events could result in losses;
•Competition could adversely affect our ability to acquire properties; and
•We could be adversely impacted due to our share price fluctuations.
These forward-looking statements represent our estimates and assumptions as of the date of this report, and we assume no obligation to update or supplement forward-looking statements because of subsequent events.
Executive Summary
We are primarily engaged in the ownership, management, development, reposition, redevelopment, acquisition, and construction of multifamily apartment communities. Overall, we focus on investing in markets characterized by high-growth economic conditions, strong employment, and attractive quality of life which we believe leads to higher demand and retention of our apartments. As of December 31, 2022, we owned interests in, operated, or were developing 178 multifamily properties comprised of 60,652 apartment homes across the United States as detailed in the Property Portfolio table below. In addition, we own other land holdings which we may develop into multifamily apartment communities in the future.
Business Environment and Current Outlook
Our results for the year ended December 31, 2022, reflect an increase in same store revenues of approximately 11.2% as compared to the same period in 2021. The increase was primarily due to higher average rental rates which we believe was primarily attributable to improving job growth, favorable demographics with a higher propensity to rent versus buy, higher demand for multifamily housing in our markets, and a manageable supply of new multifamily housing.
We currently believe the supply of multifamily homes will remain at manageable levels during 2023. However, if economic conditions were to worsen, our operating results could be adversely affected.
Consolidated Results
Net income attributable to common shareholders was $653.6 million and $303.9 million for the years ended December 31, 2022 and December 31, 2021, respectively. The increase during the year ended December 31, 2022 as compared to the same period in 2021 was primarily due to a $474.1 million gain recognized as a result of the remeasurement of our previously held 31.3% ownership interest in two unconsolidated investment funds (collectively, the "Funds") upon our acquiring the remaining ownership interests in these Funds on April 1, 2022, and an increase in property operations. See further discussion of our 2022 operations as compared to 2021 in "Results of Operations," below. The increase was partially offset by recognizing a higher gain on sale of two operating properties in 2021 of $174.4 million as compared to a $36.4 million gain on sale of one operating property in 2022. The increase was also partially offset by higher depreciation expense and amortization of in-place leases in 2022 related to the consolidation of 22 properties upon acquiring the remaining ownership interests in the Funds in 2022, and the acquisition of four operating properties in 2021.
Construction Activity
At December 31, 2022, we had a total of six projects under construction to be comprised of 1,950 apartment homes. Initial occupancies of these six projects are currently scheduled to occur within the next 18 months. We estimate the additional cost to complete the construction of the six projects to be approximately $306.7 million.
Acquisitions
Operating Properties: On April 1, 2022, we purchased the remaining 68.7% ownership interests in the Funds for cash consideration of approximately $1.1 billion, after adjusting for our assumption of approximately $515 million of existing secured mortgage debt of the Funds which remained outstanding. These Funds own 22 multifamily communities comprised of 7,247 units located in Houston, Austin, Dallas, Tampa, Raleigh, Orlando, Washington D.C., Charlotte, and Atlanta. After obtaining 100% of the ownership interests, we consolidated the Funds as of April 1, 2022, and no longer recognize fee and asset management income from property management, construction, and development activities, related expenses or equity in income for these Funds.
Land: During the year ended December 31, 2022, we acquired for future development purposes two parcels of land totaling approximately 42.6 acres in Charlotte, North Carolina for an aggregate cost of approximately $32.7 million;
18
approximately 3.8 acres of land in Nashville, Tennessee for approximately $30.5 million; and approximately 15.9 acres of land in Richmond, Texas for approximately $7.8 million.
Dispositions
Operating Properties: During the year ended December 31, 2022, we sold one operating property comprised of 245 apartment homes located in Largo, Maryland for approximately $71.9 million and recognized a gain of approximately $36.4 million.
Other
In April 2022, we issued 2.9 million common shares in a public equity offering and received approximately $490.3 million in net proceeds, which we used to reduce borrowings under our unsecured revolving credit facility.
In 2022, we issued approximately 0.2 million common shares under our then current at-the-market ("ATM") programs and received approximately $26.2 million in net proceeds. As of the date of this filing, we had common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under our current 2022 ATM program.
In August 2022, we amended and restated our existing credit facility to (i) add a $300 million unsecured term loan with a delayed draw feature with a maturity date of August 2024 (which may be extended at our option to August 2025), (ii) increase our existing unsecured revolving credit facility from $900 million to $1.2 billion, which may be expanded at our option up to three times and up to an additional $500 million upon satisfaction of certain conditions, (iii) amend the maturity date from March 2023 to August 2026, which may be extended at our option for two additional consecutive six-month periods, and (iv) change the interest rate from London Interbank Offered Rate ("LIBOR") plus a margin to Secured Overnight Financing Rate ("SOFR") plus a margin, subject to customary benchmark replacement provisions.
In September 2022, we extended the maturity date of our $40 million unsecured floating rate term loan with an unrelated third party from September 2022 to September 2024. Additionally, the interest rate on the term loan was changed from LIBOR plus a margin to SOFR plus a margin.
In October 2022, our Board of Trust Managers approved to increase the authorization for our share repurchase plan by approximately $230.5 million to a total of $500.0 million. There were no repurchases in 2022 or through the date of this filing, and the remaining dollar value of our common equity securities authorized to be repurchased under this program is $500.0 million.
In December 2022, we used the $300 million unsecured term loan and borrowings from our unsecured revolving credit facility to repay the principal amount of our 3.15% senior unsecured note payable, which matured on December 15, 2022, for a total of $350.0 million, plus accrued interest.
Future Outlook
Subject to market conditions, we intend to continue to seek opportunities to develop new communities, and to redevelop, reposition and acquire existing communities. We also intend to evaluate our operating property and land development portfolio and plan to continue our practice of selective dispositions as market conditions warrant and opportunities arise. We expect to maintain a strong balance sheet and preserve our financial flexibility by continuing to focus on our core fundamentals which currently are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs. We intend to meet our short-term and long-term liquidity requirements through a combination of one or more of the following: cash flows generated from operations, draws on our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our ATM programs, other unsecured borrowings, or secured mortgages.
As of December 31, 2022, we had approximately $1.1 billion available under our $1.2 billion unsecured revolving credit facility. As of December 31, 2022 and through the date of this filing, we also had common shares having an aggregate offering price of up to $500.0 million remaining available for sale under our 2022 ATM program. We believe scheduled repayments of debt during the next 12 months are manageable at approximately $500.0 million which represents approximately 13.6% of our total outstanding debt, and excludes amortization of debt discounts and debt issuance costs. We believe we are well-positioned with a strong balance sheet and sufficient liquidity to fund new development, redevelopment, and other capital funding requirements. We will, however, continue to assess and take further actions we believe are prudent to meet our objectives and capital requirements.
19
Property Portfolio
Our multifamily property portfolio is summarized as follows:
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Number of Homes | Properties | Number of Homes | Properties | ||||||||||||||||||||
| Operating Properties | |||||||||||||||||||||||
| Houston, Texas | 9,154 | 26 | 9,154 | 26 | |||||||||||||||||||
| Dallas, Texas | 6,224 | 15 | 6,224 | 15 | |||||||||||||||||||
| Washington, D.C. Metro | 6,192 | 17 | 6,437 | 18 | |||||||||||||||||||
| Atlanta, Georgia | 4,862 | 15 | 4,496 | 14 | |||||||||||||||||||
| Phoenix, Arizona | 4,029 | 13 | 4,029 | 13 | |||||||||||||||||||
| Orlando, Florida | 3,954 | 11 | 3,954 | 11 | |||||||||||||||||||
| Austin, Texas | 3,686 | 11 | 3,686 | 11 | |||||||||||||||||||
| Raleigh, North Carolina | 3,252 | 9 | 3,248 | 9 | |||||||||||||||||||
| Charlotte, North Carolina | 3,104 | 14 | 3,104 | 14 | |||||||||||||||||||
| Tampa, Florida | 3,104 | 8 | 3,104 | 8 | |||||||||||||||||||
| Southeast Florida | 3,050 | 9 | 2,781 | 8 | |||||||||||||||||||
| Denver, Colorado | 2,873 | 9 | 2,865 | 9 | |||||||||||||||||||
| Los Angeles/Orange County, California | 2,663 | 7 | 2,663 | 7 | |||||||||||||||||||
| San Diego/Inland Empire, California | 1,797 | 6 | 1,797 | 6 | |||||||||||||||||||
| Nashville, Tennessee | 758 | 2 | 758 | 2 | |||||||||||||||||||
| Total Operating Properties | 58,702 | 172 | 58,300 | 171 | |||||||||||||||||||
| Properties Under Construction | |||||||||||||||||||||||
| Raleigh, North Carolina | 789 | 2 | 354 | 1 | |||||||||||||||||||
| Phoenix, Arizona | 397 | 1 | 397 | 1 | |||||||||||||||||||
| Charlotte, North Carolina | 387 | 1 | 387 | 1 | |||||||||||||||||||
| Houston, Texas | 377 | 2 | — | — | |||||||||||||||||||
| Southeast Florida | — | — | 269 | 1 | |||||||||||||||||||
| Atlanta, Georgia | — | — | 366 | 1 | |||||||||||||||||||
| Total Properties Under Construction | 1,950 | 6 | 1,773 | 5 | |||||||||||||||||||
| Total Properties | 60,652 | 178 | 60,073 | 176 | |||||||||||||||||||
Less: Unconsolidated Joint Venture Properties (1) | |||||||||||||||||||||||
| Houston, Texas | — | — | 2,756 | 9 | |||||||||||||||||||
| Austin, Texas | — | — | 1,360 | 4 | |||||||||||||||||||
| Dallas, Texas | — | — | 1,250 | 3 | |||||||||||||||||||
| Tampa, Florida | — | — | 450 | 1 | |||||||||||||||||||
| Raleigh, North Carolina | — | — | 350 | 1 | |||||||||||||||||||
| Orlando, Florida | — | — | 300 | 1 | |||||||||||||||||||
| Washington, D.C. Metro | — | — | 281 | 1 | |||||||||||||||||||
| Charlotte, North Carolina | — | — | 266 | 1 | |||||||||||||||||||
| Atlanta, Georgia | — | — | 234 | 1 | |||||||||||||||||||
| Total Unconsolidated Joint Venture Properties | — | — | 7,247 | 22 | |||||||||||||||||||
| Total Properties Fully Consolidated | 60,652 | 178 | 52,826 | 154 | |||||||||||||||||||
(1)In April 2022, we acquired the remaining 68.7% ownership interests of the Funds which owned these properties. After obtaining 100% of the ownership interests, we consolidated the Funds as of April 1, 2022. Refer to Note 7, "Acquisitions and Dispositions," in the Notes to Consolidated Financial Statements for further discussion of this transaction.
20
Stabilized Communities
We generally consider a property stabilized once it reaches 90% occupancy. During the year ended December 31, 2022, stabilization was achieved at three operating properties as follows:
Stabilized Properties and Locations | Number of Homes | Date of Construction Completion | Date of Stabilization | ||||||||||||||
| Operating Properties | |||||||||||||||||
| Camden Buckhead | |||||||||||||||||
| Atlanta, GA | 366 | 2Q22 | 3Q22 | ||||||||||||||
| Camden Hillcrest | |||||||||||||||||
| San Diego, CA | 132 | 4Q21 | 3Q22 | ||||||||||||||
| Camden Lake Eola | |||||||||||||||||
| Orlando, FL | 360 | 3Q21 | 1Q22 | ||||||||||||||
| Total | 858 | ||||||||||||||||
Completed Construction in Lease-Up
At December 31, 2022, we had one completed operating property in lease-up as follows:
($ in millions) Property and Location | Number of Homes | Cost Incurred (1) | % Leased at 1/30/2023 | Date of Construction Completion | Estimated Date of Stabilization | ||||||||||||||||||||||||
| Operating Property | |||||||||||||||||||||||||||||
| Camden Atlantic | 269 | $ | 100.2 | 87 | % | 4Q22 | 2Q23 | ||||||||||||||||||||||
| Plantation, FL | |||||||||||||||||||||||||||||
(1)Excludes leasing costs, which are expensed as incurred.
Properties Under Development
Our consolidated balance sheet at December 31, 2022 included approximately $525.0 million related to properties under development and land. Of this amount, approximately $287.0 million related to our projects currently under construction. In addition, we had approximately $238.0 million primarily invested in land held for future development related to projects we currently expect to begin construction.
Communities Under Construction. At December 31, 2022, we had six properties in various stages of construction as follows:
($ in millions) Properties and Locations | Number of Homes | Estimated Cost | Cost Incurred | Included in Properties Under Development | Estimated Date of Construction Completion | Estimated Date of Stabilization | |||||||||||||||||||||||||||||
| Communities Under Construction | |||||||||||||||||||||||||||||||||||
Camden Tempe II (1) Tempe, AZ | 397 | $ | 115.0 | $ | 101.3 | $ | 34.1 | 3Q23 | 1Q25 | ||||||||||||||||||||||||||
Camden NoDa Charlotte, NC | 387 | 108.0 | 95.6 | 95.5 | 4Q23 | 1Q25 | |||||||||||||||||||||||||||||
Camden Durham Durham, NC | 420 | 145.0 | 82.6 | 82.6 | 2Q24 | 4Q25 | |||||||||||||||||||||||||||||
Camden Village District Raleigh, NC | 369 | 138.0 | 41.0 | 41.0 | 2Q25 | 4Q26 | |||||||||||||||||||||||||||||
Camden Woodmill Creek The Woodlands, TX | 189 | 75.0 | 19.2 | 19.2 | 3Q24 | 4Q24 | |||||||||||||||||||||||||||||
Camden Long Meadow Farms Richmond, TX | 188 | 80.0 | 14.6 | 14.6 | 3Q24 | 4Q24 | |||||||||||||||||||||||||||||
| Total | 1,950 | $ | 661.0 | $ | 354.3 | $ | 287.0 | ||||||||||||||||||||||||||||
(1)Property in lease-up and was 50% leased at January 30, 2023.
21
Development Pipeline Communities. At December 31, 2022, we had the following communities undergoing development activities:
($ in millions) Properties and Locations | Projected Homes | Total Estimated Cost (1) | Cost to Date | |||||||||||||||||
| Camden Blakeney | 349 | $ | 120.0 | $ | 21.7 | |||||||||||||||
| Charlotte, NC | ||||||||||||||||||||
| Camden South Charlotte | 420 | 135.0 | 24.8 | |||||||||||||||||
| Charlotte, NC | ||||||||||||||||||||
| Camden Nations | 393 | 175.0 | 33.3 | |||||||||||||||||
| Nashville, TN | ||||||||||||||||||||
| Camden Baker | 435 | 165.0 | 29.5 | |||||||||||||||||
| Denver, CO | ||||||||||||||||||||
| Camden Highland Village II | 300 | 100.0 | 9.7 | |||||||||||||||||
| Houston, TX | ||||||||||||||||||||
| Camden Gulch | 480 | 260.0 | 43.8 | |||||||||||||||||
| Nashville, TN | ||||||||||||||||||||
| Camden Paces III | 350 | 100.0 | 20.6 | |||||||||||||||||
| Atlanta, GA | ||||||||||||||||||||
| Camden Arts District | 354 | 150.0 | 41.1 | |||||||||||||||||
| Los Angeles, CA | ||||||||||||||||||||
| Camden Downtown II | 271 | 145.0 | 13.5 | |||||||||||||||||
| Houston, TX | ||||||||||||||||||||
| Total | 3,352 | $ | 1,350.0 | $ | 238.0 | |||||||||||||||
(1)Represents our estimate of total costs we expect to incur on these projects. However, forward-looking statements are not guarantees of future performance, results, or events. Although we believe these expectations are based upon reasonable assumptions, future events rarely develop exactly as forecasted and estimates routinely require adjustment.
22
Geographic Diversification
At December 31, 2022 and 2021, our real estate assets by various markets, excluding depreciation and investments in joint ventures, were as follows:
| ($ in thousands) | 2022 | 2021 | |||||||||||||||||||||
| Houston, Texas | $ | 1,878,221 | 14.5 | % | $ | 1,121,502 | 10.7 | % | |||||||||||||||
| Washington, D.C. Metro | 1,619,826 | 12.5 | 1,522,337 | 14.6 | |||||||||||||||||||
| Dallas, Texas | 1,076,941 | 8.3 | 699,052 | 6.7 | |||||||||||||||||||
| Atlanta, Georgia | 1,012,209 | 7.8 | 888,521 | 8.5 | |||||||||||||||||||
| Phoenix, Arizona | 872,695 | 6.8 | 817,450 | 7.8 | |||||||||||||||||||
| Los Angeles/Orange County, California | 810,109 | 6.3 | 792,872 | 7.6 | |||||||||||||||||||
| Orlando, Florida | 761,013 | 5.9 | 665,242 | 6.4 | |||||||||||||||||||
| Southeast Florida | 740,263 | 5.7 | 704,679 | 6.8 | |||||||||||||||||||
| Tampa, Florida | 711,552 | 5.5 | 557,875 | 5.3 | |||||||||||||||||||
| Austin, Texas | 691,830 | 5.4 | 363,181 | 3.5 | |||||||||||||||||||
| Charlotte, North Carolina | 690,767 | 5.4 | 493,337 | 4.7 | |||||||||||||||||||
| Raleigh, North Carolina | 618,157 | 4.8 | 457,687 | 4.4 | |||||||||||||||||||
| Denver, Colorado | 611,147 | 4.7 | 599,414 | 5.7 | |||||||||||||||||||
| San Diego/Inland Empire, California | 463,825 | 3.6 | 451,023 | 4.3 | |||||||||||||||||||
| Nashville, Tennessee | 357,318 | 2.8 | 314,895 | 3.0 | |||||||||||||||||||
| Total | $ | 12,915,873 | 100.0 | % | $ | 10,449,067 | 100.0 | % | |||||||||||||||
Results of Operations
Changes in revenues and expenses related to our operating properties from period to period are due primarily to the performance of stabilized properties in the portfolio, the lease-up of newly constructed properties, acquisitions, and dispositions.
Management considers property net operating income ("NOI") to be an appropriate supplemental measure of operating performance to net income because it reflects the operating performance of our communities without an allocation of corporate level property management overhead or general and administrative costs. We define NOI as total property income less property operating and maintenance expenses less real estate taxes. NOI is further detailed in the Property-Level NOI table as seen below. NOI is not defined by accounting principles generally accepted in the United States of America ("GAAP") and should not be considered an alternative to net income as an indication of our operating performance, should not be considered an alternative to net cash from operating activities as a measure of liquidity, and should not be considered an indication of cash available to fund cash needs. Additionally, NOI as disclosed by other REITs may not be comparable to our calculation.
23
Reconciliations of net income to NOI for the year ended December 31, 2022 and 2021 are as follows:
| (in thousands) | 2022 | 2021 | ||||||||||||
| Net income | $661,508 | $312,376 | ||||||||||||
Less: Fee and asset management income | (5,188) | (10,532) | ||||||||||||
Less: Interest and other income | (3,019) | (1,223) | ||||||||||||
| Less: (Income)/loss on deferred compensation plans | 19,637 | (14,369) | ||||||||||||
Plus: Property management expense | 28,601 | 26,339 | ||||||||||||
Plus: Fee and asset management expense | 2,516 | 4,511 | ||||||||||||
Plus: General and administrative expense | 60,413 | 59,368 | ||||||||||||
Plus: Interest expense | 113,424 | 97,297 | ||||||||||||
Plus: Depreciation and amortization expense | 577,020 | 420,692 | ||||||||||||
| Plus: Expense/(benefit) on deferred compensation plans | (19,637) | 14,369 | ||||||||||||
| Less: Gain on sale of operating properties, including land | (36,372) | (174,384) | ||||||||||||
| Less: Gain on acquisition of unconsolidated joint venture interests | (474,146) | — | ||||||||||||
| Less: Equity in income of joint ventures | (3,048) | (9,777) | ||||||||||||
Plus: Income tax expense | 2,966 | 1,893 | ||||||||||||
| Net operating income | $ | 924,675 | $ | 726,560 | ||||||||||
Property-Level NOI (1)
Property NOI, as reconciled above, is detailed further into the categories below for the year ended December 31, 2022 as compared to 2021:
| Number of Homes at | Year Ended December 31, | Change | |||||||||||||||||||||||||||
| ($ in thousands) | 12/31/2022 | 2022 | 2021 | $ | % | ||||||||||||||||||||||||
| Property revenues: | |||||||||||||||||||||||||||||
| Same store communities | 46,151 | $ | 1,144,659 | $ | 1,029,585 | $ | 115,074 | 11.2 | % | ||||||||||||||||||||
| Non-same store communities | 12,282 | 264,784 | 82,553 | 182,231 | 220.7 | ||||||||||||||||||||||||
| Development and lease-up communities | 2,219 | 2,173 | — | 2,173 | * | ||||||||||||||||||||||||
| Dispositions/other | — | 11,140 | 31,447 | (20,307) | (64.6) | ||||||||||||||||||||||||
| Total property revenues | 60,652 | $ | 1,422,756 | $ | 1,143,585 | $ | 279,171 | 24.4 | % | ||||||||||||||||||||
| Property expenses: | |||||||||||||||||||||||||||||
| Same store communities | 46,151 | $ | 391,455 | $ | 372,600 | $ | 18,855 | 5.1 | % | ||||||||||||||||||||
| Non-same store communities | 12,282 | 100,163 | 31,512 | 68,651 | 217.9 | ||||||||||||||||||||||||
| Development and lease-up communities | 2,219 | 918 | (8) | 926 | * | ||||||||||||||||||||||||
| Hurricane expenses | — | 1,000 | — | 1,000 | * | ||||||||||||||||||||||||
| Dispositions/other | — | 4,545 | 12,921 | (8,376) | (64.8) | ||||||||||||||||||||||||
| Total property expenses | 60,652 | $ | 498,081 | $ | 417,025 | $ | 81,056 | 19.4 | % | ||||||||||||||||||||
| Property NOI: | |||||||||||||||||||||||||||||
| Same store communities | 46,151 | $ | 753,204 | $ | 656,985 | $ | 96,219 | 14.6 | % | ||||||||||||||||||||
| Non-same store communities | 12,282 | 164,621 | 51,041 | 113,580 | 222.5 | ||||||||||||||||||||||||
| Development and lease-up communities | 2,219 | 1,255 | 8 | 1,247 | * | ||||||||||||||||||||||||
| Hurricane expenses | — | (1,000) | — | (1,000) | * | ||||||||||||||||||||||||
| Dispositions/other | — | 6,595 | 18,526 | (11,931) | (64.4) | ||||||||||||||||||||||||
| Total property NOI | 60,652 | $ | 924,675 | $ | 726,560 | $ | 198,115 | 27.3 | % | ||||||||||||||||||||
* Not a meaningful percentage.
24
(1) Same store communities are communities we owned and were stabilized since January 1, 2021, excluding communities under redevelopment and properties held for sale. Non-same store communities are stabilized communities not owned or stabilized since January 1, 2021, including communities under redevelopment and excluding properties held for sale. We define communities under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position through extensive unit, exterior building, common area, and amenity upgrades. Management believes same store information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities. Development and lease-up communities are non-stabilized communities we have developed since January 1, 2021, excluding properties held for sale. Hurricane expenses include storm-related damages related to Hurricane Ian in September 2022. Dispositions/other includes those communities disposed of or held for sale which are not classified as discontinued operations, non-multifamily rental properties, expenses related to land holdings not under active development, and other miscellaneous revenues and expenses.
Same Store Analysis
Same store property NOI increased approximately $96.2 million for the year ended December 31, 2022 as compared to the same period in 2021. The increase was due to an increase of approximately $115.1 million in same store property revenues, partially offset by an increase of approximately $18.9 million in same store property expenses, for the year ended December 31, 2022, as compared to the same period in 2021.
The $115.1 million increase in same store property revenues for the year ended December 31, 2022, as compared to the same period in 2021, was primarily due to an increase of approximately $108.2 million in rental revenues comprised of a 12.4% increase in average rental rates and higher other rental income, partially offset by a decrease in reletting income, net of uncollectible revenue. The increase was also due to higher income from our utility and other rebilling programs of $5.1 million and higher fees and other income of $1.8 million.
The $18.9 million increase in same store property expenses for the year ended December 31, 2022, as compared to the same period in 2021, was primarily due to higher real estate taxes of $5.8 million as a result of increased property valuations, higher repairs and maintenance expenses of $5.0 million, higher property insurance of $4.4 million, and higher utilities and other property expenses of $3.0 million. The increase was also due to an increase of property general and administrative expense of $4.2 million, a portion of which was due to centralizing our workforce to manage certain responsibilities for all of our communities, partially offset by a decrease in salaries of $3.5 million.
Non-same Store and Development and Lease-up Analysis
Property NOI from non-same store and development and lease-up communities increased $114.8 million for the year ended December 31, 2022, as compared to the same period in 2021. The increase was due to higher property NOI from non-same store communities of approximately $113.6 million and higher property NOI from development and lease-up communities of approximately $1.2 million for the year ended December 31, 2022, as compared to the same period in 2021. The increase in property NOI from our non-same store communities was primarily due to our acquiring the remaining ownership interests in the Funds on April 1, 2022, and the acquisition of four operating properties during 2021. The increases were also due to three operating properties reaching stabilization during each of the years ended December 31, 2021 and December 31, 2022.
The following table details the changes, described above, relating to non-same store and development and lease-up NOI:
| For the year ended December 31, | ||||||||
| (in millions) | 2022 compared to 2021 | |||||||
| Property Revenues | ||||||||
| Revenues from acquisitions | $ | 155.9 | ||||||
| Revenues from non-same store stabilized properties | 21.6 | |||||||
| Revenues from development and lease-up properties | 2.2 | |||||||
| Other | 4.7 | |||||||
| $ | 184.4 | |||||||
| Property Expenses | ||||||||
| Expenses from acquisitions | $ | 58.6 | ||||||
| Expenses from non-same store stabilized properties | 9.5 | |||||||
| Expenses from development and lease-up properties | 0.9 | |||||||
| Other | 0.6 | |||||||
| $ | 69.6 | |||||||
25
| For the year ended December 31, | ||||||||
| (in millions) | 2022 compared to 2021 | |||||||
| Property NOI | ||||||||
| NOI from acquisitions | $ | 97.3 | ||||||
| NOI from non-same store stabilized properties | 12.1 | |||||||
| NOI from development and lease-up properties | 1.3 | |||||||
| Other | 4.1 | |||||||
| $ | 114.8 | |||||||
Hurricane Expenses
Our communities impacted by Hurricane Ian in September 2022 incurred approximately $1.0 million of storm related expenses, with no related insurance recoveries for the year ended December 31, 2022.
Dispositions/Other Property Analysis
Dispositions/other property NOI decreased approximately $11.9 million for the year ended December 31, 2022 as compared to the same period in 2021. The decrease was primarily due to the disposition of three operating properties during the fourth quarter of 2021 and one operating property in March 2022.
Non-Property Income
| Year Ended December 31, | Change | ||||||||||||||||||||||
| ($ in thousands) | 2022 | 2021 | $ | % | |||||||||||||||||||
| Fee and asset management | $ | 5,188 | $ | 10,532 | $ | (5,344) | (50.7) | % | |||||||||||||||
| Interest and other income | 3,019 | 1,223 | 1,796 | 146.9 | |||||||||||||||||||
| Income/(loss) on deferred compensation plans | (19,637) | 14,369 | (34,006) | * | |||||||||||||||||||
| Total non-property income | $ | (11,430) | $ | 26,124 | $ | (37,554) | (143.8) | % | |||||||||||||||
*Not a meaningful percentage.
Fee and asset management income from property management, asset management, construction, and development activities at our joint ventures and our third-party construction projects decreased approximately $5.3 million for the year ended December 31, 2022 as compared to 2021. The decrease was primarily due to the consolidation of the Funds on April 1, 2022, and no longer earning the related fee and asset management income. The decrease was also due to lower fees earned related to a decrease in third-party construction activity during 2022 as compared to 2021.
Interest and other income increased approximately $1.8 million for the year ended December 31, 2022, as compared to 2021. The increase was primarily due to an earn-out received in 2022 related to a technology joint venture sold in September 2020.
Our deferred compensation plans incurred a loss of approximately $19.6 million in 2022 and recognized income of approximately $14.4 million in 2021. The changes were related to the performance of the investments held in deferred compensation plans for participants and were directly offset by the expense/(benefit) related to these plans, as discussed below.
26
Other Expenses
| Year Ended December 31, | Change | ||||||||||||||||||||||
| ($ in thousands) | 2022 | 2021 | $ | % | |||||||||||||||||||
| Property management | $ | 28,601 | $ | 26,339 | $ | 2,262 | 8.6 | % | |||||||||||||||
| Fee and asset management | 2,516 | 4,511 | (1,995) | (44.2) | |||||||||||||||||||
General and administrative | 60,413 | 59,368 | 1,045 | 1.8 | |||||||||||||||||||
| Interest | 113,424 | 97,297 | 16,127 | 16.6 | |||||||||||||||||||
Depreciation and amortization | 577,020 | 420,692 | 156,328 | 37.2 | |||||||||||||||||||
| Expense/(benefit) on deferred compensation plans | (19,637) | 14,369 | (34,006) | * | |||||||||||||||||||
| Total other expenses | $ | 762,337 | $ | 622,576 | $ | 139,761 | 22.4 | % | |||||||||||||||
*Not a meaningful percentage.
Property management expenses, which primarily represent regional supervision and accounting costs related to property operations, increased approximately $2.3 million for the year ended December 31, 2022 as compared to 2021. The increase was primarily related to higher salary, benefits, and incentive compensation costs primarily due to higher regional salary related costs which were previously allocated to fee and asset management expense and now recognized in property management expense upon our consolidating the Funds after our acquisition on April 1, 2022. The increase in 2022 was also due to higher travel related expenses as compared to 2021. Property management expenses were 2.0% and 2.3% of total property revenues for the years ended December 31, 2022 and 2021, respectively.
Fee and asset management expense from property management, asset management, construction, and development activities at our joint ventures and our third-party projects decreased approximately $2.0 million for the year ended December 31, 2022 as compared to 2021. The decrease was primarily due to our consolidating the Funds on April 1, 2022, and no longer incurring any related fee and asset management expenses.
General and administrative expenses increased approximately $1.0 million for the year ended December 31, 2022 as compared to 2021. Excluding deferred compensation plans, general and administrative expenses were 4.2% and 5.1% of total revenues for the years ended December 31, 2022 and 2021, respectively.
Interest expense increased approximately $16.1 million for the year ended December 31, 2022 as compared to 2021. The increase in interest expense was primarily related to our assuming approximately $515 million of secured mortgage debt upon completion of the acquisition of the remaining ownership interests in the Funds on April 1, 2022 with average interest rates of approximately 4.7% as of December 31, 2022. The increase was also due to higher interest expense recognized on our unsecured revolving credit facility resulting from an increase in average balances outstanding. The increase was partially offset by higher capitalized interest during 2022 resulting from higher average balances in our development pipeline as compared to 2021.
Depreciation and amortization expense increased approximately $156.3 million for the year ended December 31, 2022 as compared to 2021. The increase was primarily due to higher depreciation and amortization related to our acquisition of the remaining ownership interests in the Funds on April 1, 2022, and higher depreciation related to the acquisition of four operating properties during 2021. The increase was also due to the completion of units in our development pipeline and the completion of repositions during 2021 and 2022, and was partially offset by lower depreciation expense related to the disposition of three operating properties during the fourth quarter of 2021 and one operating property during the first quarter of 2022.
Our deferred compensation plans recognized a benefit of approximately $19.6 million in 2022 and incurred an expense of approximately $14.4 million in 2021. The changes were related to the performance of the investments held in deferred compensation plans for participants and were directly offset by the income/(loss) related to these plans, as discussed in the Non-Property Income section above.
27
Other
| Year Ended December 31, | Change | ||||||||||||||||
| (in thousands) | 2022 | 2021 | $ | ||||||||||||||
| Gain on sale of operating properties, including land | $ | 36,372 | $ | 174,384 | $ | (138,012) | |||||||||||
| Gain on acquisition of unconsolidated joint venture interests | 474,146 | — | 474,146 | ||||||||||||||
| Equity in income of joint ventures | 3,048 | 9,777 | (6,729) | ||||||||||||||
| Income tax expense | (2,966) | (1,893) | (1,073) | ||||||||||||||
The $36.4 million gain on sale for the year ended December 31, 2022 was due to the disposition of one operating property located in Largo, Maryland during the first quarter of 2022. The $174.4 million gain on sale for the year ended December 31, 2021 was due to the sale of two operating properties located in Houston, Texas and the sale of one operating property located in Laurel, Maryland during the fourth quarter of 2021.
On April 1, 2022, we acquired the remaining 68.7% ownership interest in the Funds. We had previously owned a 31.3% interest in each of these Funds and accounted for the joint ventures under the equity method. As a result of acquiring the remaining ownership interests, we consolidated the Funds and recorded a gain of approximately $474.1 million which represented the difference between the fair market value and the cost basis of our previously owned equity interests.
Equity in income of joint ventures decreased approximately $6.7 million for the year ended December 31, 2022 as compared to 2021. The decrease was primarily due to our consolidating the Funds on April 1, 2022.
Income tax expense increased approximately $1.1 million for the year ended December 31, 2022 as compared to the same period in 2021. The increase was primarily due to higher state income taxes due to our acquiring the remaining ownership interests in the Funds on April 1, 2022, partially offset by a decrease in taxable income due to lower third-party construction activities in a taxable REIT subsidiary.
Funds from Operations (“FFO”) and Adjusted FFO ("AFFO")
Management considers FFO and AFFO to be appropriate supplementary measures of the financial performance of an equity REIT. The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) associated with the sale of previously depreciated operating properties, real estate depreciation and amortization, impairments of depreciable assets, and adjustments for unconsolidated joint ventures to reflect FFO on the same basis. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of operating properties and depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate investments between periods or to different companies.
AFFO is calculated utilizing FFO less recurring capitalized expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. We also consider AFFO to be a useful supplemental measure because it is frequently used by analysts and investors to evaluate a REIT's operating performance between periods or different companies. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs.
To facilitate a clear understanding of our consolidated historical operating results, we believe FFO and AFFO should be examined in conjunction with net income attributable to common shareholders as presented in the consolidated statements of income and comprehensive income and data included elsewhere in this report. FFO and AFFO are not defined by GAAP and should not be considered alternatives to net income attributable to common shareholders as an indication of our operating performance. Additionally, FFO and AFFO as disclosed by other REITs may not be comparable to our calculation.
Reconciliations of net income attributable to common shareholders to FFO and AFFO for the years ended December 31, 2022 and 2021 are as follows:
28
| ($ in thousands) | 2022 | 2021 | |||||||||
| Funds from operations | |||||||||||
Net income attributable to common shareholders (1) | $ | 653,613 | $ | 303,907 | |||||||
Real estate depreciation and amortization | 565,913 | 410,767 | |||||||||
| Adjustments for unconsolidated joint ventures | 2,709 | 10,591 | |||||||||
| Gain on sale of operating properties | (36,372) | (174,384) | |||||||||
| Gain on acquisition of unconsolidated joint venture interests | (474,146) | — | |||||||||
| Income allocated to non-controlling interests | 7,895 | 8,469 | |||||||||
| Funds from operations | $ | 719,612 | $ | 559,350 | |||||||
| Less: recurring capitalized expenditures | (90,715) | (73,603) | |||||||||
| Adjusted funds from operations | $ | 628,897 | $ | 485,747 | |||||||
| Weighted average shares – basic | 107,605 | 101,999 | |||||||||
| Incremental shares issuable from assumed conversion of: | |||||||||||
| Share awards granted | 50 | 87 | |||||||||
| Common units | 1,606 | 1,661 | |||||||||
Weighted average shares – diluted (2) | 109,261 | 103,747 | |||||||||
(1) Net income attributable to common shareholders for the year ended December 31, 2022 includes approximately $1.0 million of storm-related expenses related to Hurricane Ian.
(2) FFO diluted shares for the year ended December 31, 2022 includes approximately 2.2 million weighted average share impact related to an equity offering completed in April 2022, and includes approximately 2.3 million weighted average share impact related to activity from our ATM Programs for the year ended December 31, 2021.
Liquidity and Capital Resources
Financial Condition and Sources of Liquidity
We intend to maintain a strong balance sheet and preserve our financial flexibility, which we believe should enhance our ability to identify and capitalize on investment opportunities as they become available. We intend to maintain what management believes is a conservative capital structure by:
•extending and sequencing the maturity dates of our debt where practicable;
•managing interest rate exposure using what management believes to be prudent levels of fixed and floating rate debt;
•maintaining what management believes to be conservative coverage ratios; and
•using what management believes to be a prudent combination of debt and equity.
Our interest expense coverage ratio, net of capitalized interest, was approximately 7.4 and 6.7 times for the years ended December 31, 2022 and 2021, respectively. This ratio is a method for calculating the amount of operating cash flows available to cover interest expense and is calculated by dividing interest expense for the period into the sum of property revenues and expenses, non-property income, and other expenses after adding back depreciation, amortization, and interest expense. Approximately 83.9% and 100% of our properties were unencumbered at December 31, 2022 and 2021, respectively. Our weighted average maturity of debt was approximately 6.4 years at December 31, 2022.
We also intend to strengthen our capital and liquidity positions by continuing to focus on our core fundamentals, which currently are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs.
Our primary sources of liquidity are cash flows generated from operations. Other sources may include one or more of the following: availability under our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our ATM programs, and other unsecured borrowings or secured mortgages. We believe our liquidity and financial condition are sufficient to meet all of our reasonably anticipated cash needs over the next 12 months including:
•normal recurring operating expenses;
29
•current debt service requirements, including debt maturities;
•recurring capital expenditures;
•reposition expenditures;
•funding of property developments, redevelopments, and acquisitions; and
•the minimum dividend payments required to maintain our REIT qualification under the Code.
Factors which could increase or decrease our future liquidity include but are not limited to volatility in capital and credit markets, changes in rent control or rent stabilization laws, sources of financing, the minimum REIT dividend requirements, our ability to complete asset purchases, sales, or developments, the effect our debt level and changes in credit ratings could have on our cost of funds, and our ability to access capital markets.
Cash Flows
The following is a discussion of our cash flows for the years ended December 31, 2022 and 2021.
Net cash from operating activities was approximately $744.7 million during the year ended December 31, 2022 as compared to approximately $577.5 million during the year ended December 31, 2021. The increase was primarily due to the increase in cash from property operations due to our acquiring the remaining interests in the Funds, and the growth attributable to our same store, non-same store and development and lease-up communities. See further discussions of our 2022 operations as compared to 2021 in "Results of Operations."
Net cash used in investing activities during the year ended December 31, 2022 totaled approximately $1.5 billion as compared to $804.4 million during the year ended December 31, 2021. Cash outflows during 2022 primarily related to the acquisition of the Funds for cash consideration of approximately $1.1 billion, and amounts paid for property development and capital improvements of approximately $449.4 million. These outflows were partially offset by net proceeds from the sale of one operating property of approximately $70.5 million. Cash outflows during 2021 primarily related to the acquisition of four operating properties for approximately $630.0 million, and amounts paid for property development and capital improvements of approximately $428.7 million. These outflows were partially offset by net proceeds from the sale of three operating properties of approximately $254.7 million. The increase in property development and capital improvements for 2022, as compared to the same period in 2021, was primarily due to higher capital expenditures, capitalized interest, real estate taxes and other capitalized indirect costs, partially offset by the timing and completion of five consolidated operating properties in 2022 and 2021. The property development and capital improvements during 2022 and 2021, included the following:
| December 31, | ||||||||||||||
| (in millions) | 2022 | 2021 | ||||||||||||
| Expenditures for new development, including land | $ | 253.0 | $ | 265.4 | ||||||||||
| Capital expenditures | 108.8 | 87.0 | ||||||||||||
| Reposition expenditures | 53.0 | 47.6 | ||||||||||||
| Capitalized interest, real estate taxes, and other capitalized indirect costs | 34.6 | 28.7 | ||||||||||||
| Total | $ | 449.4 | $ | 428.7 | ||||||||||
Net cash from financing activities totaled approximately $109.9 million during the year ended December 31, 2022 as compared to approximately $421.4 million during the year ended December 31, 2021. Cash inflows during 2022 primarily related to net proceeds of $516.8 million from the issuance of approximately 2.9 million common shares from our equity offering and approximately 0.2 million common shares from our ATM programs, as well as net proceeds of approximately $300.0 million of borrowings under our unsecured term loan, and net proceeds of $42.0 million of borrowings from our unsecured revolving credit facility. These cash inflows were partially offset by approximately $396.8 million to pay distributions to common shareholders and non-controlling interest holders, and the repayment of $350.0 million senior unsecured notes in the fourth quarter of 2022. Cash inflows during 2021 primarily related to net proceeds of approximately $759.2 million from the issuance of approximately 5.4 million common shares from our ATM programs. These cash inflows were partially offset by approximately $343.0 million to pay distributions to common shareholders and non-controlling interest holders.
Financial Flexibility
In August 2022, we amended and restated our existing credit facility to among other things, add a $300 million unsecured term loan with a delayed draw feature that matures in August 2024 (which may be extended at the Company's option to August 2025), and increase the capacity of our existing unsecured revolving credit facility from $900 million to $1.2 billion which may
30
be expanded, upon the satisfaction of certain conditions, by up to three times and $500 million in the aggregate by requesting increases to the revolving credit facility and term loan or requesting additional term loans. We also extended the maturity date of the revolving credit facility from March 2023 to August 2026, with two options to further extend the facility at our election for two additional consecutive six-month periods. The interest rates on our unsecured revolving credit facility and delayed term loan are based upon SOFR plus a margin which is subject to change as our credit ratings change. Advances under our revolving credit facility may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of 180 days or less and may not exceed the lesser of $600 million or the remaining amount available under our revolving credit facility. Our revolving credit facility and delayed term loan are subject to customary financial covenants and limitations. We believe we are in compliance with all such financial covenants and limitations as of December 31, 2022 and through the date of this filing.
Our unsecured revolving credit facility provides us with the ability to issue up to $50 million in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our revolving credit facility, it does reduce the amount available. At December 31, 2022, we had outstanding letters of credit totaling $14.2 million, approximately $1.1 billion available under our unsecured revolving credit facility, and approximately $300 million outstanding on our term loan.
In May 2022, we created an ATM share offering program through which we can, but have no obligation to, sell common shares for an aggregate offering amount of up to $500.0 million (the "2022 ATM program"), in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations by management of the appropriate sources of funding for us. The proceeds from any sale of our common shares under the 2022 ATM program are intended to be used for general corporate purposes, which may include reducing future borrowings under our unsecured credit facility, the repayment of other indebtedness, the redemption or other repurchase of outstanding debt or equity securities, funding for development activities, and financing for acquisitions. As of the date of this filing we have not entered into any forward sales agreements and have common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under this ATM program.
We currently have an automatic shelf registration statement which allows us to offer, from time to time, common shares, preferred shares, debt securities, or warrants. Our Amended and Restated Declaration of Trust provides we may issue up to 185 million shares of beneficial interest, consisting of 175 million common shares and 10 million preferred shares. At December 31, 2022, we had approximately 106.5 million common shares outstanding, net of treasury shares and shares held in our deferred compensation arrangements, and no preferred shares outstanding.
We believe our ability to access the capital markets is enhanced by our senior unsecured debt ratings by Fitch, Moody's, and Standard and Poor's, which were A- with stable outlook, A3 with stable outlook, and A- with stable outlook, respectively, as of December 31, 2022. We believe our ability to access the capital markets is also enhanced by our ability to borrow on a secured basis from various institutions including banks, Fannie Mae, Freddie Mac, or life insurance companies. However, we may not be able to maintain our current credit ratings and may not be able to borrow on a secured or unsecured basis in the future.
Future Cash Requirements and Contractual Obligations
One of our principal long-term liquidity requirements includes the repayment of maturing debt, including any future borrowings under our unsecured credit facility. We believe scheduled repayments of debt during the next 12 months are manageable at approximately $500.0 million which represents approximately 13.6% of our total outstanding debt, and excludes amortization of debt discounts and debt issuance costs. See Note 9, “Notes Payable,” in the notes to Consolidated Financial Statements for further discussion of scheduled maturities beyond 2023. Interest payments related to the debt discussed above and as further discussed in Note 9 will be approximately $111.1 million for the year ended December 31, 2023 and for the years ending 2024 through 2027 will be approximately $92.3 million, $80.3 million, $68.5 million and $67.8 million, respectively, and approximately $310.6 million in the aggregate thereafter.
We estimate the additional cost to complete the construction of the six consolidated projects to be approximately $306.7 million. Of this amount, we expect to incur costs between approximately $190 million and $200 million during 2023 and to incur the remaining costs during 2024. Additionally, we expect to incur costs between approximately $85 million and $105 million related to the start of new development activities, between approximately $93 million and $97 million of repositions, redevelopment, repurposes, and revenue enhancing expenditures and between approximately $96 million and $100 million of additional recurring capital expenditures during 2023.
We anticipate meeting our short-term and long-term liquidity requirements through a combination of one or more of the following: cash flows generated from operations, draws on our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our ATM programs,
31
other unsecured borrowings, or secured mortgages. We continue to evaluate our operating properties and land development portfolio and plan to continue our practice of selective dispositions as market conditions warrant and opportunities arise.
As a REIT, we are subject to a number of organizational and operational requirements, including a requirement to distribute current dividends to our shareholders equal to a minimum of 90% of our annual taxable income. In order to reduce the amount of income taxes, our general policy is to distribute at least 100% of our taxable income. In December 2022, we announced our Board of Trust Managers had declared a quarterly dividend of $0.94 per common share to our common shareholders of record as of December 16, 2022. This dividend was subsequently paid on January 17, 2023, and we paid equivalent amounts per unit to holders of common operating partnership units. When aggregated with previous 2022 dividends, this distribution to common shareholders and holders of the common operating partnership units equates to an annual dividend rate of $3.76 per share or unit for the year ended December 31, 2022.
In the first quarter of 2023, the Company's Board of Trust Managers declared a first quarter dividend of $1.00 per common share to our common shareholders of record as of March 31, 2023. Future dividend payments are paid at the discretion of the Board of Trust Managers and depend on cash flows generated from operations, the Company's financial condition and capital requirements, distribution requirements under the REIT provisions of the Code and other factors, including the Company's past performance and future prospects, which may be deemed relevant by our Board of Trust Managers. Assuming similar dividend distributions for the remainder of 2023, our annualized dividend rate for 2023 would be $4.00.
Critical Accounting Estimates
The preparation of our financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date, and the amounts of revenues and expenses recognized during the reporting period. These estimates are based on historical experience and other assumptions believed to be reasonable under the circumstances. The following is a discussion of our critical accounting policies. For a discussion of all of our significant accounting policies, see Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements," to the accompanying consolidated financial statements.
Valuation of Assets. Long-lived assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment may exist if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. We consider projected future undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in our assessment of whether impairment indicators exist. While we believe our estimates of future cash flows are reasonable, different assumptions regarding a number of factors, including market rents, economic conditions, and occupancies, could significantly affect these estimates. When impairment exists, the long-lived asset is adjusted to its fair value. In estimating fair value, management uses appraisals, management estimates, and discounted cash flow calculations which utilize inputs from a marketplace participant’s perspective. In addition, we evaluate our equity investments in joint ventures, if any, and if we believe there is an other than temporary decline in market value of our investment below our carrying value, we will record an impairment charge. We did not record any impairment charges for the years ended December 31, 2022, 2021, or 2020.
The value of our properties under development depends on market conditions, including estimates of the project start date, projected construction costs, as well as estimates of demand for multifamily communities. We have reviewed market trends and other marketplace information and have incorporated this information as well as our current outlook into the assumptions we use in our impairment analyses. Due to the judgment and assumptions applied in the impairment analyses, it is possible actual results could differ substantially from those estimated.
We believe the carrying value of our operating real estate assets, properties under development, and land is currently recoverable. However, if market conditions deteriorate or if changes in our development strategy significantly affect any key assumptions used in our fair value estimates, we may need to take material charges in future periods for impairments related to existing assets. Any such material non-cash charges could have an adverse effect on our consolidated financial position and results of operations.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We believe the primary market risk we face is interest rate risk. We seek to mitigate this risk by following established risk management policies, which includes (i) maintaining prudent levels of fixed and floating rate debt; and (ii) extending and sequencing the maturity dates of our debt where practicable. We also periodically use derivative financial instruments, primarily interest rate swaps with major financial institutions, to manage a portion of this risk. We do not utilize derivative financial instruments for trading or speculative purposes. The table below summarizes our debt as of December 31, 2022 and 2021:
32
| ($ in millions) | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Carrying Amount | Estimated fair market value | Weighted Average Maturity (in years) | Weighted Average Interest Rate | % Of Total | Carrying Amount | Estimated fair market value | Weighted Average Maturity (in years) | Weighted Average Interest Rate | % Of Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed rate debt | $ | 3,114.0 | $ | 2,806.1 | 7.1 | 3.7 | % | 84.6 | % | $ | 3,130.5 | $ | 3,363.7 | 7.5 | 3.6 | % | 98.7 | % | |||||||||||||||||||||||||||||||||||||||||
| Variable rate debt | 566.9 | 566.8 | 3.0 | 5.5 | % | 15.4 | % | 39.9 | 40.1 | 0.7 | 1.9 | % | 1.3 | % | |||||||||||||||||||||||||||||||||||||||||||||
In order to manage interest rate exposure, we have previously utilized interest rate swap agreements to protect against unfavorable interest rate changes relating to forecasted debt transactions. These swaps, which are settled upon issuance of the related debt, are designated as cash flow hedges and the gains and/or losses are deferred in other comprehensive income and recognized as an adjustment to interest expense over the same period the hedged interest payments affect earnings. As of December 31, 2022, we had no hedges outstanding.
At December 31, 2022, we had approximately $42.0 million of borrowings outstanding under our unsecured revolving credit facility and did not have any amounts outstanding under our unsecured revolving credit facility at December 31, 2021. At December 31, 2022 and 2021, we had unsecured term loans outstanding of approximately $339.8 million and $39.9 million, respectively. At December 31, 2022 we also had secured variable rate notes outstanding of approximately $185.1 million and did not have any amounts outstanding at December 31, 2021. If interest rates on the variable rate debt listed in the table above would have been 100 basis points higher throughout 2022 and 2021, our annual interest costs would have increased by approximately $5.7 million and $0.4 million, respectively.
For fixed rate debt, interest rate changes affect the fair market value but do not impact net income attributable to common shareholders or cash flows. Holding other variables constant, if interest rates would have been 100 basis points higher as of December 31, 2022, the fair value of our fixed rate debt would have decreased by approximately $139.6 million.
Item 8. Financial Statements and Supplementary Data
Our response to this item is included in a separate section at the end of this report beginning on page F-1.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Securities Exchange Act ("Exchange Act") Rules 13a-15(e) and 15d-15(e). Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded the disclosure controls and procedures as of the end of the period covered by this report are effective to ensure information required to be disclosed by us in our Exchange Act filings is accurately recorded, processed, summarized, and reported within the periods specified in the Securities and Exchange Commission's rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls. There were no changes in our internal control over financial reporting (identified in connection with the evaluation required by paragraph (d) in Rules 13a-15 and 15d-15 under the Exchange Act) during our most recent fiscal quarter which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 as follows:
A process designed by, or under the supervision of, the Company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the Company's board of trust managers, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
•Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
•Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and receipts and expenditures of the Company are being made only in accordance with authorizations of management and Board of Trust Managers of the Company; and
•Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2022. In making this assessment, management used the criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Based on our assessment, management concluded our internal control over financial reporting is effective as of December 31, 2022.
Deloitte & Touche LLP, an independent registered public accounting firm, has issued an attestation report regarding the effectiveness of our internal control over financial reporting, which is included herein.
February 23, 2023
34
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Trust Managers of Camden Property Trust
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Camden Property Trust and subsidiaries (the “Company”) as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2022, of the Company and our report dated February 23, 2023, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and Trust Managers of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
| /s/ DELOITTE & TOUCHE LLP | ||
| Houston, Texas | ||
| February 23, 2023 | ||
35
Item 9B. Other Information
None.
Item 9C. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
PART III
Item 10. Directors, Executive Officers, and Corporate Governance
Information with respect to this Item 10 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 24, 2023 in connection with the Annual Meeting of Shareholders to be held on or about May 12, 2023.
Item 11. Executive Compensation
Information with respect to this Item 11 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 24, 2023 in connection with the Annual Meeting of Shareholders to be held on or about May 12, 2023.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
Information with respect to this Item 12 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 24, 2023 in connection with the Annual Meeting of Shareholders to be held on or about May 12, 2023.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information with respect to this Item 13 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 24, 2023 in connection with the Annual Meeting of Shareholders to be held on or about May 12, 2023.
Item 14. Principal Accountant Fees and Services
Information with respect to this Item 14 is incorporated by reference from our Proxy Statement, which we expect to file on or about March 24, 2023 in connection with the Annual Meeting of Shareholders to be held on or about May 12, 2023.
PART IV
Item 15. Exhibits and Financial Statement Schedules
The following documents are filed as part of this report:
| (1) Financial Statements: | |||||||||||
| PCAOB ID No. | 34 | F-1 | |||||||||
| F-3 | |||||||||||
| F-4 | |||||||||||
| F-6 | |||||||||||
| F-8 | |||||||||||
| F-10 | |||||||||||
| (2) Financial Statement Schedules: | |||||||||||
| S-1 | |||||||||||
| S-8 | |||||||||||
All other schedules have been omitted since the required information is presented in the financial statements and the related notes or is not applicable.
36
(3) Index to Exhibits:
The following exhibits are filed as part of or incorporated by reference into this report:
| Exhibit No. | Description | Filed Herewith or Incorporated Herein by Reference (1) | ||||||||||||
| 3.1 | Amended and Restated Declaration of Trust of Camden Property Trust (2) | Exhibit 3.1 to Form 10-K for the year ended December 31, 1993 - Rule 311-P | ||||||||||||
| Amendment to the Amended and Restated Declaration of Trust of Camden Property Trust | Exhibit 3.1 to Form 10-Q for the quarter ended June 30, 1997 | |||||||||||||
| Amendment to the Amended and Restated Declaration of Trust of Camden Property Trust | Exhibit 3.1 to Form 8-K filed on May 14, 2012 | |||||||||||||
| Fifth Amended and Restated Bylaws of Camden Property Trust | Exhibit 99.1 to Form 8-K filed on February 2, 2021 | |||||||||||||
| 4.1 | Specimen certificate for Common Shares of Beneficial Interest (2) | Form S-11 filed on September 15, 1993 (Registration No. 33-68736) - Rule 311-P | ||||||||||||
| Indenture for Senior Debt Securities dated as of February 11, 2003 between Camden Property Trust and U. S. Bank National Association, as successor to SunTrust Bank, as Trustee | Exhibit 4.1 to Form S-3 filed on February 12, 2003 (Registration No. 333-103119) | |||||||||||||
| First Supplemental Indenture dated as of May 4, 2007 between the Company and U.S. Bank National Association, as successor to SunTrust Bank, as Trustee | Exhibit 4.2 to Form 8-K filed on May 7, 2007 | |||||||||||||
| Second Supplemental Indenture dated as of June 3, 2011 between the Company and U.S. Bank National Association, as successor to SunTrust Bank, as Trustee | Exhibit 4.3 to Form 8-K filed on June 3, 2011 | |||||||||||||
| Third Supplemental Indenture dated as of October 4, 2018 between the Company and U.S. Bank National Association, as successor to SunTrust Bank, as Trustee | Exhibit 4.4 to Form 8-K filed on October 4, 2018 | |||||||||||||
| Registration Rights Agreement dated as of February 28, 2005 between Camden Property Trust and the holders named therein | Form S-4 filed on November 24, 2004 (Registration No. 333-120733) | |||||||||||||
| Form of Camden Property Trust 4.875% Note due 2023 | Exhibit 4.5 to Form 8-K filed on June 3, 2011 | |||||||||||||
| Form of Camden Property Trust 4.250% Note due 2024 | Exhibit 4.1 to Form 8-K filed on December 2, 2013 | |||||||||||||
| Form of Camden Property Trust 3.50% Note due 2024 | Exhibit 4.1 to Form 8-K filed on September 12, 2014 | |||||||||||||
| Form of Camden Property Trust 4.100% Note due 2028 | Exhibit 4.5 to Form 8-K filed on October 4, 2018 | |||||||||||||
| Form of Camden Property Trust 3.150% Note due 2029 | Exhibit 4.5 to Form 8-K filed on June 17, 2019 | |||||||||||||
| Form of Camden Property Trust 3.350% Note due 2049 | Exhibit 4.5 to Form 8-K filed on October 7, 2019 | |||||||||||||
| Form of Camden Property Trust 2.800% Note due 2030 | Exhibit 4.5 to Form 8-K filed on April 21, 2020 | |||||||||||||
| Form of Camden Property Trust 2.800% Note due 2030 | Exhibit 4.6 to Form 8-K filed on April 21, 2020 | |||||||||||||
| Description of the Registrant's Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 | Exhibit 4.14 to Form 10-K/A filed on March 6, 2020 | |||||||||||||
| 10.1 | Form of Indemnification Agreement between Camden Property Trust and certain of its trust managers and executive officers (2) | Form S-11 filed on July 9, 1993 (Registration No. 33-63588) - Rule 311-P | ||||||||||||
| Second Amended and Restated Employment Agreement dated July 11, 2003 between Camden Property Trust and Richard J. Campo | Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2003 | |||||||||||||
| Second Amended and Restated Employment Agreement dated July 11, 2003 between Camden Property Trust and D. Keith Oden | Exhibit 10.2 to Form 10-Q for the quarter ended June 30, 2003 | |||||||||||||
37
| Exhibit No. | Description | Filed Herewith or Incorporated Herein by Reference (1) | ||||||||||||
| Form of First Amendment to Second Amended and Restated Employment Agreements, effective as of January 1, 2008, between Camden Property Trust and each of Richard J. Campo and D. Keith Oden | Exhibit 99.1 to Form 8-K filed on November 30, 2007 | |||||||||||||
| Second Amendment to Second Amended and Restated Employment Agreement, dated as of March 14, 2008, between Camden Property Trust and D. Keith Oden | Exhibit 99.1 to Form 8-K filed on March 18, 2008 | |||||||||||||
| Form of Employment Agreement by and between Camden Property Trust and certain senior executive officers | Exhibit 10.13 to Form 10-K for the year ended December 31, 1996 | |||||||||||||
Second Amended and Restated Camden Property Trust Key Employee Share Option Plan (KEYSOP™), effective as of January 1, 2008 | Exhibit 99.5 to Form 8-K filed on November 30, 2007 | |||||||||||||
| Amendment No. 1 to Second Amended and Restated Camden Property Trust Key Employee Share Option Plan, effective as of January 1, 2008 | Exhibit 99.1 to Form 8-K filed on December 8, 2008 | |||||||||||||
| Form of Amended and Restated Master Exchange Agreement between Camden Property Trust and certain key employees | Exhibit 10.7 to Form 10-K for the year ended December 31, 2003 | |||||||||||||
| Form of Amended and Restated Master Exchange Agreement between Camden Property Trust and certain trust managers | Exhibit 10.8 to Form 10-K for the year ended December 31, 2003 | |||||||||||||
| Form of Amended and Restated Master Exchange Agreement between Camden Property Trust and certain key employees | Exhibit 10.9 to Form 10-K for the year ended December 31, 2003 | |||||||||||||
| Form of Master Exchange Agreement between Camden Property Trust and certain trust managers | Exhibit 10.10 to Form 10-K for the year ended December 31, 2003 | |||||||||||||
| Form of Amendment No. 1 to Amended and Restated Master Exchange Agreement (Trust Managers) effective November 27, 2007 | Exhibit 10.1 to Form 10-Q filed on July 30, 2010 | |||||||||||||
| Form of Amendment No. 1 to Amended and Restated Master Exchange Agreement (Key Employees) effective November 27, 2007 | Exhibit 10.2 to Form 10-Q filed on July 30, 2010 | |||||||||||||
| Form of Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P. | Exhibit 10.1 to Form S-4 filed on February 26, 1997 (Registration No. 333-22411) | |||||||||||||
| First Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of February 23, 1999 | Exhibit 99.2 to Form 8-K filed on March 10, 1999 | |||||||||||||
| Form of Second Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of August 13, 1999 | Exhibit 10.15 to Form 10-K for the year ended December 31, 1999 | |||||||||||||
| Form of Third Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of September 7, 1999 | Exhibit 10.16 to Form 10-K for the year ended December 31, 1999 | |||||||||||||
| Form of Fourth Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of January 7, 2000 | Exhibit 10.17 to Form 10-K for the year ended December 31, 1999 | |||||||||||||
| Form of Amendment to Third Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of December 1, 2003 | Exhibit 10.19 to Form 10-K for the year ended December 31, 2003 | |||||||||||||
| Amended and Restated 1993 Share Incentive Plan of Camden Property Trust | Exhibit 10.18 to Form 10-K for the year ended December 31, 1999 | |||||||||||||
38
| Exhibit No. | Description | Filed Herewith or Incorporated Herein by Reference (1) | ||||||||||||
| Amended and Restated Camden Property Trust 1999 Employee Share Purchase Plan | Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2014 | |||||||||||||
| Amended and Restated 2002 Share Incentive Plan of Camden Property Trust | Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2002 | |||||||||||||
| Camden Property Trust 2018 Employee Share Purchase Plan | Exhibit 99.2 to Form 8-K filed on May 17, 2018 | |||||||||||||
| Amendment to Amended and Restated 2002 Share Incentive Plan of Camden Property Trust | Exhibit 99.1 to Form 8-K filed on May 4, 2006 | |||||||||||||
| Amendment to Amended and Restated 2002 Share Incentive Plan of Camden Property Trust, effective as of January 1, 2008 | Exhibit 99.1 to Form 8-K filed on July 29, 2008 | |||||||||||||
| Camden Property Trust 2011 Share Incentive Plan, effective as of May 11, 2011 | Exhibit 99.1 to Form 8-K filed on May 12, 2011 | |||||||||||||
| Amendment No. 1 to 2011 Share Incentive Plan of Camden Property Trust, dated as of July 31, 2012 | Exhibit 99.1 to Form 8-K filed on August 6, 2012 | |||||||||||||
| Amendment No. 2 to the 2011 Share Incentive Plan of Camden Property Trust, dated as of July 30, 2013 | Exhibit 99.1 to Form 8-K filed on August 5, 2013 | |||||||||||||
| Amendment No. 3 to the 2011 Share Incentive Plan of Camden Property Trust, dated as of October 28, 2015 | Exhibit 99.1 to Form 8-K filed on October 29, 2015 | |||||||||||||
| Camden Property Trust 2018 Share Incentive Plan, effective as of May 17, 2018 | Exhibit 99.1 to Form 8-K filed on May 17, 2018 | |||||||||||||
| Camden Property Trust Short Term Incentive Plan | Exhibit 10.2 to Form 10-Q for the quarter ended March 31, 2002 | |||||||||||||
| Second Amended and Restated Camden Property Trust Non-Qualified Deferred Compensation Plan | Exhibit 99.1 to Form 8-K filed on February 21, 2014 | |||||||||||||
| Amended and Restated Camden Property Trust Non-Qualified Deferred Compensation Plan | Exhibit 10.35 to Form 10-K filed on February 15, 2019 | |||||||||||||
| Form of Second Amended and Restated Agreement of Limited Partnership of Camden Summit Partnership, L.P. among Camden Summit, Inc., as general partner, and the persons whose names are set forth on Exhibit A thereto | Exhibit 10.5 to Form S-4 filed on November 24, 2004 (Registration No. 333-120733) | |||||||||||||
| Form of Tax, Asset and Income Support Agreement among Camden Property Trust, Camden Summit, Inc., Camden Summit Partnership, L.P. and each of the limited partners who has executed a signature page thereto | Exhibit 10.6 to Form S-4 filed on November 24, 2004 (Registration No. 333-120733) | |||||||||||||
| Agreement, dated as of September 14, 2018, among William F. Paulsen, the 2014 Amended and Restated William B. McGuire Junior Revocable Trust, David F. Tufaro, McGuire Family DE 2012 LP, William B. McGuire, Jr., Susanne H. McGuire, Camden Property Trust, Camden Summit, Inc. and Camden Summit Partnership, L.P. | Exhibit 99.1 to Form 8-K filed by Camden Property Trust on September 17, 2018 (File No. 1-12110) | |||||||||||||
| Agreement, dated as of March 8, 2021 among William F. Paulsen, the 2014 Amended and Restated William B. McGuire Jr. Revocable Trust, 2012 DE CPT LLC, WBM CPT 2020 LLC, David F. Tufaro, Camden Property Trust, Camden Summit, Inc. and Camden Summit Partnership, L.P. | Exhibit 99.1 to Form 8-K filed by Camden Property Trust on March 11, 2021 (File No. 1-12110) | |||||||||||||
39
| Exhibit No. | Description | Filed Herewith or Incorporated Herein by Reference (1) | ||||||||||||
| Employment Agreement dated February 15, 1999, by and among William F. Paulsen, Summit Properties Inc. and Summit Management Company, as restated on April 3, 2001 | Exhibit 10.1 to Summit Properties Inc.’s Form 10-Q for the quarter ended June 30, 2001 (File No. 000-12792) | |||||||||||||
| Amendment Agreement, dated as of June 19, 2004, among William F. Paulsen, Summit Properties Inc. and Summit Management Company | Exhibit 10.8.2 to Summit Properties Inc.’s Form 10-Q for the quarter ended June 30, 2004 (File No. 001-12792) | |||||||||||||
| Separation Agreement, dated as of February 28, 2005, between Camden Property Trust and William F. Paulsen | Exhibit 99.2 to Form 8-K filed on April 28, 2005 | |||||||||||||
| Interest Purchase Agreement, dated as of March 17, 2022, among Teacher Retirement System of Texas, Camden Property Trust and Camden Multifamily Value Add Fund GP LLC relating to Camden Multifamily Value Add Fund, L.P. (incorporated by reference to Exhibit 2.1 to the Company's current Report on Form 8-K filed on March 18, 2022 (File No. 1-12110)) | Exhibit 2.1 to Form 8-K filed on March 18, 2022 | |||||||||||||
| Interest Purchase Agreement, dated as of March 17, 2022, among Teacher Retirement System of Texas, Camden Property Trust and Camden Multifamily Value Add Fund GP LLC relating to Camden Multifamily Co-Investment Fund, L.P. (incorporated by reference to Exhibit 2.2 to the Company's current Report on Form 8-K filed on March 18, 2022 (File No. 1-12110)) | Exhibit 2.2 to Form 8-K filed on March 18, 2022 | |||||||||||||
| Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Deutsche Bank Securities Inc. and Deutsche Bank AG, London Branch (incorporated by reference to Exhibit 1.1 to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110)) | Exhibit 1.1 to Form 8-K filed on May 16, 2022 | |||||||||||||
| Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Scotia Capital (USA) Inc. and The Bank of Nova Scotia (incorporated by reference to Exhibit 1.2 to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110)) | Exhibit 1.2 to Form 8-K filed on May 16, 2022 | |||||||||||||
| Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Truist Securities, Inc. and Truist Bank (incorporated by reference to Exhibit 1.3 to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110)) | Exhibit 1.3 to Form 8-K filed on May 16, 2022 | |||||||||||||
| Form of Distribution Agency Agreement, dated May 13, 2022, among Camden Property Trust, Wells Fargo Securities, LLC and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 1.4 to the Company's current Report on Form 8-K filed on May 16, 2022 (File No. 1-12110)) | Exhibit 1.4 to Form 8-K filed on May 16, 2022 | |||||||||||||
40
| Exhibit No. | Description | Filed Herewith or Incorporated Herein by Reference (1) | ||||||||||||
| Fourth Amended and Restated Credit Agreement, dated August 31, 2022, among Camden Property Trust, as the Borrower, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A., PNC Bank, National Association, Regions Bank, Truist Bank, and U.S. Bank National Association, as Syndication Agents, BMO Harris Bank, N.A., Mizuho Bank, Ltd., TD Bank, N.A., and The Bank of Nova Scotia, as Documentation Agents, and the other lenders party thereto, BofA Securities, Inc., JPMorgan Chase Bank N.A., PNC Capital Markets LLC, Regions Capital Markets, Truist Securities Inc., and U.S. Bank National Association, as Joint Lead Arrangers, BofA Securities, Inc., and JPMorgan Chase Bank N.A., as Joint Bookrunners (incorporated by reference to Exhibit 99.1 to the Company's current Report on Form 8-K filed on September 1, 2022 (File No. 1-12110)) | Exhibit 99.1 to Form 8-K filed on September 1, 2022 | |||||||||||||
| List of Significant Subsidiaries | Filed Herewith | |||||||||||||
| Consent of Deloitte & Touche LLP | Filed Herewith | |||||||||||||
| Powers of Attorney for Javier E. Benito, Heather J. Brunner, Mark D. Gibson, Scott S. Ingraham, Renu Khator, Frances Aldrich Sevilla-Sacasa, Steven A. Webster, and Kelvin R. Westbrook | Filed Herewith | |||||||||||||
| Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act | Filed Herewith | |||||||||||||
| Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act | Filed Herewith | |||||||||||||
| Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Filed Herewith | |||||||||||||
| 101.INS | XBRL Instance Document | XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document | ||||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | Filed Herewith | ||||||||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed Herewith | ||||||||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed Herewith | ||||||||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Filed Herewith | ||||||||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed Herewith | ||||||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | Filed Herewith | ||||||||||||
(1)Unless otherwise indicated, all references to reports or registration statements are to reports or registration statements filed by Camden Property Trust (File No. 1-12110).
(2)Pursuant to SEC Release No. 33-10322 and Rule 311 of Regulation S-T, this exhibit was filed in paper before the mandated electronic filing.
(3)Portions of the exhibit have been omitted pursuant to a request for confidential treatment.
Item 16. Form 10-K Summary
None.
41
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Camden Property Trust has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
| February 23, 2023 | CAMDEN PROPERTY TRUST | |||||||||||||||||||
| By: | /s/ Michael P. Gallagher | |||||||||||||||||||
| Michael P. Gallagher | ||||||||||||||||||||
| Senior Vice President — Chief Accounting Officer | ||||||||||||||||||||
42
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of Camden Property Trust and in the capacities and on the dates indicated.
| Name | Title | Date | ||||||||||||
| /s/ Richard J. Campo | Chairman of the Board of Trust | February 23, 2023 | ||||||||||||
| Richard J. Campo | Managers and Chief Executive Officer (Principal Executive Officer) | |||||||||||||
| /s/ D. Keith Oden | Executive Vice Chairman of the Board of Trust | February 23, 2023 | ||||||||||||
| D. Keith Oden | Managers and President | |||||||||||||
| /s/ Alexander J. Jessett | Executive Vice President - Chief Financial Officer | February 23, 2023 | ||||||||||||
| Alexander J. Jessett | and Assistant Secretary (Principal Financial Officer) | |||||||||||||
| /s/ Michael P. Gallagher | Senior Vice President - Chief Accounting | February 23, 2023 | ||||||||||||
| Michael P. Gallagher | Officer (Principal Accounting Officer) | |||||||||||||
| * | ||||||||||||||
| Javier E. Benito | Trust Manager | February 23, 2023 | ||||||||||||
| * | ||||||||||||||
| Heather J. Brunner | Trust Manager | February 23, 2023 | ||||||||||||
| * | ||||||||||||||
| Mark D. Gibson | Trust Manager | February 23, 2023 | ||||||||||||
| * | ||||||||||||||
| Scott S. Ingraham | Trust Manager | February 23, 2023 | ||||||||||||
| * | ||||||||||||||
| Renu Khator | Trust Manager | February 23, 2023 | ||||||||||||
| * | ||||||||||||||
| Frances Aldrich Sevilla-Sacasa | Trust Manager | February 23, 2023 | ||||||||||||
| * | ||||||||||||||
| Steven A. Webster | Trust Manager | February 23, 2023 | ||||||||||||
| * | ||||||||||||||
| Kelvin R. Westbrook | Trust Manager | February 23, 2023 | ||||||||||||
| *By: /s/ Alexander J. Jessett | ||||||||||||||
Alexander J. Jessett Attorney-in-fact | ||||||||||||||
43
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Trust Managers of Camden Property Trust
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Camden Property Trust and subsidiaries (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of income and comprehensive income, equity, and cash flows, for each of the three years in the period ended December 31, 2022, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 23, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
Asset Impairment - Determination of Impairment Indicators of Properties Under Development, Including Land - Refer to Note 2 to the financial statements.
Critical Audit Matter Description
The Company’s evaluation of properties under development, including land (“properties under development”) for impairment involves an initial assessment to determine whether events or changes in circumstances indicate that the carrying amount of properties under development may not be recoverable. Possible indicators of impairment of properties under development may include deterioration of market conditions or changes in the Company’s development strategy that may significantly affect key assumptions used.
The Company considers projected future undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in the assessment of whether impairment indicators exist. The Company makes assumptions regarding expected market conditions, including estimates of the project start date, projected construction costs, as well as estimates of demand for multifamily communities, market rents, economic conditions, and occupancies, to evaluate properties under
F-1
development for possible indicators of impairment. As of December 31, 2022, the Company’s properties under development had an aggregate book value of $525.0 million, and no impairment loss has been recognized for the year ended December 31, 2022.
Given the Company’s evaluation of properties under development for impairment indicators requires management to make judgments related to the assumptions described above, performing audit procedures to evaluate whether management appropriately identified events or changes in circumstances indicating that the carrying amounts may not be recoverable required a high degree of auditor judgment.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the evaluation of properties under development for possible indicators of impairment included the following, among others:
•We tested the effectiveness of controls over management’s process of identifying indicators of asset impairment, including controls over management’s estimates of projected occupancy and market rent, projected construction costs, and other market and economic assumptions.
•We evaluated the reasonableness of management’s impairment indicator analysis by performing the following procedures:
◦Compared projected net operating income growth, occupancy rate, and capitalization rate for each property to market averages from third party market reports and to the Company’s historical financial performance for operating properties in the same or nearby markets;
◦Discussed with management and read minutes for Board of Trust Managers and Investment Committee meetings to determine if there were any significant adverse changes in legal factors or in the business climate that could affect management’s plans for properties under development, including if it is more likely than not that any property under development will be sold, not developed, or otherwise disposed of significantly before the end of its previously estimated useful life;
◦Compared management’s projected costs, construction completion date, and stabilized net operating income for recently completed development properties to actual results.
•We performed a search for contradictory evidence by reading third party market reports to evaluate management’s analysis to identify any significant changes in economic factors, industry factors, or other events that may result in an impairment indicator.
Acquisitions – Gain on Acquisition of Unconsolidated Joint Venture Interests - Refer to Notes 2 and 7 to the financial statements
Critical Audit Matter Description
On April 1, 2022, the Company purchased the remaining 68.7% ownership interests in two unconsolidated discretionary investment funds (collectively, the “Funds”). The Company accounted for this transaction as an asset acquisition and remeasured its previously held ownership interests in the Funds to fair value at the acquisition date and recognized a gain on acquisition of unconsolidated joint venture interests of $474.1 million (“gain on acquisition”).
To determine the fair value of the previously held ownership interests, the Company determined fair value by applying methods similar to those used by independent appraisers of income-producing property. Estimates of fair value of acquired debt are based upon interest rates available for the issuance of debt with similar terms and remaining maturities.
Given the Company’s evaluation of gain on acquisition requires management to make judgments related to the assumptions described above, performing audit procedures to evaluate whether management appropriately determined the fair value of the previously held ownership interests required a high degree of auditor judgment, an increased extent of auditor effort, and the use of professionals with specialized skill and knowledge.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the fair value of the Company’s ownership interests in the Funds and gain on acquisition of unconsolidated joint venture interests included the following, among others:
F-2
•We tested the effectiveness of controls over management’s process of reviewing the gain on acquisition calculation, including controls over management’s estimates of fair value.
•We read the relevant contracts to understand the underlying terms of the transaction.
•With the assistance of our fair value specialists, for a sample of real estate assets acquired in the transaction, we evaluated the reasonableness of the valuation methodology, current market data, and significant market assumptions used by management, such as price per unit.
•We evaluated the appropriateness of the accounting treatment to remeasure the previously held ownership interests at fair value.
•We compared assumptions utilized by management, such as implied capitalization rates and interest rates, to third party market reports.
•We independently calculated the gain on acquisition and compared our calculation to management’s calculation.
/s/ DELOITTE & TOUCHE LLP
Houston, Texas
February 23, 2023
We have served as the Company's auditor since 1993.
F-3
CAMDEN PROPERTY TRUST
CONSOLIDATED BALANCE SHEETS
| December 31, | |||||||||||
| (in thousands, except per share amounts) | 2022 | 2021 | |||||||||
| Assets | |||||||||||
| Real estate assets, at cost | |||||||||||
| Land | $ | 1,716,273 | $ | 1,349,594 | |||||||
| Buildings and improvements | 10,674,619 | 8,624,734 | |||||||||
| $ | 12,390,892 | $ | 9,974,328 | ||||||||
| Accumulated depreciation | (3,848,111) | (3,358,027) | |||||||||
| Net operating real estate assets | $ | 8,542,781 | $ | 6,616,301 | |||||||
| Properties under development, including land | 524,981 | 474,739 | |||||||||
| Investments in joint ventures | — | 13,730 | |||||||||
| Total real estate assets | $ | 9,067,762 | $ | 7,104,770 | |||||||
| Accounts receivable – affiliates | 13,364 | 18,664 | |||||||||
| Other assets, net | 229,371 | 234,370 | |||||||||
| Cash and cash equivalents | 10,687 | 613,391 | |||||||||
| Restricted cash | 6,751 | 5,589 | |||||||||
| Total assets | $ | 9,327,935 | $ | 7,976,784 | |||||||
| Liabilities and equity | |||||||||||
| Liabilities | |||||||||||
| Notes payable | |||||||||||
| Unsecured | $ | 3,165,924 | $ | 3,170,367 | |||||||
| Secured | 514,989 | — | |||||||||
| Accounts payable and accrued expenses | 211,370 | 191,651 | |||||||||
| Accrued real estate taxes | 95,551 | 66,673 | |||||||||
| Distributions payable | 103,628 | 88,786 | |||||||||
| Other liabilities | 179,552 | 193,052 | |||||||||
| Total liabilities | $ | 4,271,014 | $ | 3,710,529 | |||||||
| Commitments and contingencies (Note 14) | |||||||||||
| Equity | |||||||||||
| Common shares of beneficial interest; $0.01 par value per share; 175,000 shares authorized; 117,734 and 114,668 issued; 115,636 and 112,578 outstanding at December 31, 2022 and 2021, respectively | 1,156 | 1,126 | |||||||||
| Additional paid-in capital | 5,897,454 | 5,363,530 | |||||||||
| Distributions in excess of net income attributable to common shareholders | (581,532) | (829,453) | |||||||||
| Treasury shares, at cost (9,090 and 9,236 common shares, at December 31, 2022 and 2021, respectively) | (328,684) | (333,974) | |||||||||
| Accumulated other comprehensive loss | (1,774) | (3,739) | |||||||||
| Total common equity | $ | 4,986,620 | $ | 4,197,490 | |||||||
| Non-controlling interests | 70,301 | 68,765 | |||||||||
| Total equity | $ | 5,056,921 | $ | 4,266,255 | |||||||
| Total liabilities and equity | $ | 9,327,935 | $ | 7,976,784 | |||||||
See Notes to Consolidated Financial Statements.
F-4
CAMDEN PROPERTY TRUST
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
| Year Ended December 31, | |||||||||||||||||
| (in thousands, except per share amounts) | 2022 | 2021 | 2020 | ||||||||||||||
| Property revenues | $ | 1,422,756 | $ | 1,143,585 | $ | 1,043,837 | |||||||||||
| Property expenses | |||||||||||||||||
| Property operating and maintenance | $ | 315,737 | $ | 267,703 | $ | 252,190 | |||||||||||
| Real estate taxes | 182,344 | 149,322 | 142,636 | ||||||||||||||
| Total property expenses | $ | 498,081 | $ | 417,025 | $ | 394,826 | |||||||||||
| Non-property income | |||||||||||||||||
| Fee and asset management | $ | 5,188 | $ | 10,532 | $ | 10,800 | |||||||||||
| Interest and other income | 3,019 | 1,223 | 2,949 | ||||||||||||||
| Income/(loss) on deferred compensation plans | (19,637) | 14,369 | 12,045 | ||||||||||||||
| Total non-property income/(loss) | $ | (11,430) | $ | 26,124 | $ | 25,794 | |||||||||||
| Other expenses | |||||||||||||||||
| Property management | $ | 28,601 | $ | 26,339 | $ | 24,201 | |||||||||||
| Fee and asset management | 2,516 | 4,511 | 3,954 | ||||||||||||||
| General and administrative | 60,413 | 59,368 | 53,624 | ||||||||||||||
| Interest | 113,424 | 97,297 | 91,526 | ||||||||||||||
| Depreciation and amortization | 577,020 | 420,692 | 367,162 | ||||||||||||||
| Expense/(benefit) on deferred compensation plans | (19,637) | 14,369 | 12,045 | ||||||||||||||
| Total other expenses | $ | 762,337 | $ | 622,576 | $ | 552,512 | |||||||||||
| Loss on early retirement of debt | — | — | (176) | ||||||||||||||
| Gain on sale of operating properties, including land | 36,372 | 174,384 | 382 | ||||||||||||||
| Gain on acquisition of unconsolidated joint venture interests | 474,146 | — | — | ||||||||||||||
| Equity in income of joint ventures | 3,048 | 9,777 | 8,052 | ||||||||||||||
| Income from continuing operations before income taxes | $ | 664,474 | $ | 314,269 | $ | 130,551 | |||||||||||
| Income tax expense | (2,966) | (1,893) | (1,972) | ||||||||||||||
| Net income | $ | 661,508 | $ | 312,376 | $ | 128,579 | |||||||||||
| Less income allocated to non-controlling interests | (7,895) | (8,469) | (4,668) | ||||||||||||||
| Net income attributable to common shareholders | $ | 653,613 | $ | 303,907 | $ | 123,911 | |||||||||||
| Total earnings per share – basic | 6.07 | 2.97 | 1.24 | ||||||||||||||
| Total earnings per share – diluted | 6.04 | 2.96 | 1.24 | ||||||||||||||
| Weighted average number of common shares outstanding – basic | 107,605 | 101,999 | 99,385 | ||||||||||||||
| Weighted average number of common shares outstanding – diluted | 108,388 | 102,829 | 99,438 | ||||||||||||||
| Consolidated Statements of Comprehensive Income | |||||||||||||||||
| Net income | $ | 661,508 | $ | 312,376 | $ | 128,579 | |||||||||||
| Other comprehensive income | |||||||||||||||||
| Unrealized gain (loss) and unamortized prior service cost on post retirement obligation | 489 | 154 | (318) | ||||||||||||||
| Reclassification of net loss on cash flow hedging activities, prior service cost and net loss on post retirement obligation | 1,476 | 1,490 | 1,464 | ||||||||||||||
| Comprehensive income | $ | 663,473 | $ | 314,020 | $ | 129,725 | |||||||||||
| Less income allocated to non-controlling interests | (7,895) | (8,469) | (4,668) | ||||||||||||||
| Comprehensive income attributable to common shareholders | $ | 655,578 | $ | 305,551 | $ | 125,057 | |||||||||||
See Notes to Consolidated Financial Statements.
F-5
CAMDEN PROPERTY TRUST
CONSOLIDATED STATEMENTS OF EQUITY
| Common Shareholders | |||||||||||||||||||||||||||||||||||||||||
| (in thousands, except per share amounts) | Common shares of beneficial interest | Additional paid-in capital | Distributions in excess of net income | Treasury shares, at cost | Accumulated other comprehensive loss | Non-controlling interests | Total equity | ||||||||||||||||||||||||||||||||||
| Equity, December 31, 2019 | $ | 1,069 | $ | 4,566,731 | $ | (584,167) | $ | (348,419) | $ | (6,529) | $ | 73,039 | $ | 3,701,724 | |||||||||||||||||||||||||||
| Net income | 123,911 | 4,668 | 128,579 | ||||||||||||||||||||||||||||||||||||||
| Other comprehensive | 1,146 | 1,146 | |||||||||||||||||||||||||||||||||||||||
| Net share awards | 13,986 | 6,195 | 20,181 | ||||||||||||||||||||||||||||||||||||||
| Employee share purchase plan | 1,347 | 812 | 2,159 | ||||||||||||||||||||||||||||||||||||||
| Cash distributions declared to equity holders ($3.32 per share) | (330,823) | (5,803) | (336,626) | ||||||||||||||||||||||||||||||||||||||
Other | (354) | (222) | (576) | ||||||||||||||||||||||||||||||||||||||
| Equity, December 31, 2020 | $ | 1,069 | $ | 4,581,710 | $ | (791,079) | $ | (341,412) | $ | (5,383) | $ | 71,682 | $ | 3,516,587 | |||||||||||||||||||||||||||
| Net income | 303,907 | 8,469 | 312,376 | ||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | 1,644 | 1,644 | |||||||||||||||||||||||||||||||||||||||
| Common shares issued (5,416 shares) | 54 | 759,155 | 759,209 | ||||||||||||||||||||||||||||||||||||||
| Net share awards | 13,800 | 6,360 | 20,160 | ||||||||||||||||||||||||||||||||||||||
| Employee share purchase plan | 3,152 | 1,078 | 4,230 | ||||||||||||||||||||||||||||||||||||||
| Conversion of operating partnership units (142 shares) | 1 | 5,935 | (5,936) | — | |||||||||||||||||||||||||||||||||||||
| Cash distributions declared to equity holders ($3.32 per share) | (342,281) | (5,450) | (347,731) | ||||||||||||||||||||||||||||||||||||||
Other | 2 | (222) | (220) | ||||||||||||||||||||||||||||||||||||||
| Equity, December 31, 2021 | $ | 1,126 | $ | 5,363,530 | $ | (829,453) | $ | (333,974) | $ | (3,739) | $ | 68,765 | $ | 4,266,255 | |||||||||||||||||||||||||||
See Notes to Consolidated Financial Statements.
F-6
CAMDEN PROPERTY TRUST
CONSOLIDATED STATEMENTS OF EQUITY (Continued)
| Common Shareholders | |||||||||||||||||||||||||||||||||||||||||
| (in thousands, except per share amounts) | Common shares of beneficial interest | Additional paid-in capital | Distributions in excess of net income | Treasury shares, at cost | Accumulated other comprehensive loss | Non-controlling interests | Total equity | ||||||||||||||||||||||||||||||||||
| Equity, December 31, 2021 | $ | 1,126 | $ | 5,363,530 | $ | (829,453) | $ | (333,974) | $ | (3,739) | $ | 68,765 | $ | 4,266,255 | |||||||||||||||||||||||||||
| Net income | 653,613 | 7,895 | 661,508 | ||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | 1,965 | 1,965 | |||||||||||||||||||||||||||||||||||||||
| Common shares issued (3,059 shares) | 30 | 516,728 | 516,758 | ||||||||||||||||||||||||||||||||||||||
| Net share awards | 15,999 | 4,763 | 20,762 | ||||||||||||||||||||||||||||||||||||||
| Employee share purchase plan | 1,296 | 554 | 1,850 | ||||||||||||||||||||||||||||||||||||||
| Conversion of operating partnership units (7 shares) | 320 | (320) | — | ||||||||||||||||||||||||||||||||||||||
| Cash distributions declared to equity holders ($3.76 per share) | (405,692) | (6,039) | (411,731) | ||||||||||||||||||||||||||||||||||||||
| Other | (419) | (27) | (446) | ||||||||||||||||||||||||||||||||||||||
| Equity, December 31, 2022 | $ | 1,156 | $ | 5,897,454 | $ | (581,532) | $ | (328,684) | $ | (1,774) | $ | 70,301 | $ | 5,056,921 | |||||||||||||||||||||||||||
See Notes to Consolidated Financial Statements.
F-7
CAMDEN PROPERTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Year Ended December 31, | |||||||||||||||||
| (in thousands) | 2022 | 2021 | 2020 | ||||||||||||||
| Cash flows from operating activities | |||||||||||||||||
| Net income | $ | 661,508 | $ | 312,376 | $ | 128,579 | |||||||||||
| Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||
| Depreciation and amortization | 577,020 | 420,692 | 367,162 | ||||||||||||||
| Loss on early retirement of debt | — | — | 176 | ||||||||||||||
| Gain on sale of operating properties, including land | (36,372) | (174,384) | (382) | ||||||||||||||
| Gain on acquisition of unconsolidated joint venture interests | (474,146) | — | — | ||||||||||||||
| Distributions of income from joint ventures | 3,015 | 9,645 | 8,389 | ||||||||||||||
| Equity in income of joint ventures | (3,048) | (9,777) | (8,052) | ||||||||||||||
| Share-based compensation | 12,822 | 15,397 | 13,942 | ||||||||||||||
| Net change in operating accounts and other | 3,913 | 3,518 | 9,505 | ||||||||||||||
| Net cash from operating activities | $ | 744,712 | $ | 577,467 | $ | 519,319 | |||||||||||
| Cash flows from investing activities | |||||||||||||||||
| Development and capital improvements, including land | $ | (449,431) | $ | (428,714) | $ | (427,247) | |||||||||||
| Acquisition of operating properties, including joint venture interests, net of cash acquired | (1,066,051) | (629,959) | — | ||||||||||||||
Proceeds from sales of operating properties, including land | 70,536 | 254,717 | 753 | ||||||||||||||
| Increase in non-real estate assets | (4,407) | (4,032) | (7,498) | ||||||||||||||
| Other | (6,831) | 3,597 | 4,390 | ||||||||||||||
| Net cash from investing activities | $ | (1,456,184) | $ | (804,391) | $ | (429,602) | |||||||||||
| Cash flows from financing activities | |||||||||||||||||
| Proceeds from issuance of common shares | $ | 516,758 | $ | 759,209 | $ | — | |||||||||||
| Distributions to common shareholders and non-controlling interests | (396,822) | (343,039) | (333,360) | ||||||||||||||
| Borrowings on unsecured revolving credit facility | 758,000 | — | 358,000 | ||||||||||||||
| Repayments on unsecured revolving credit facility | (716,000) | — | (402,000) | ||||||||||||||
| Repayment of notes payable, including prepayment penalties | (350,000) | — | (100,000) | ||||||||||||||
| Proceeds from notes payable | 300,000 | — | 782,823 | ||||||||||||||
| Payment of deferred financing costs | (10,948) | (1,346) | (1,308) | ||||||||||||||
| Other | 8,942 | 6,547 | 3,162 | ||||||||||||||
| Net cash from financing activities | $ | 109,930 | $ | 421,371 | $ | 307,317 | |||||||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (601,542) | 194,447 | 397,034 | ||||||||||||||
| Cash, cash equivalents, and restricted cash, beginning of year | 618,980 | 424,533 | 27,499 | ||||||||||||||
| Cash, cash equivalents, and restricted cash, end of year | $ | 17,438 | $ | 618,980 | $ | 424,533 | |||||||||||
See Notes to Consolidated Financial Statements.
F-8
CAMDEN PROPERTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
| Year Ended December 31, | |||||||||||||||||
| (in thousands) | 2022 | 2021 | 2020 | ||||||||||||||
| Reconciliation of cash, cash equivalents, and restricted cash to the Consolidated Balance Sheet | |||||||||||||||||
Cash and cash equivalents | $ | 10,687 | $ | 613,391 | $ | 420,441 | |||||||||||
Restricted cash | 6,751 | 5,589 | 4,092 | ||||||||||||||
Total cash, cash equivalents, and restricted cash, end of year | 17,438 | 618,980 | 424,533 | ||||||||||||||
| Supplemental information | |||||||||||||||||
| Cash paid for interest, net of interest capitalized | $ | 111,069 | $ | 97,301 | $ | 90,297 | |||||||||||
| Cash paid for income taxes | 3,216 | 2,181 | 2,292 | ||||||||||||||
| Supplemental schedule of noncash investing and financing activities | |||||||||||||||||
| Distributions declared but not paid | $ | 103,628 | $ | 88,786 | $ | 84,147 | |||||||||||
| Value of shares issued under benefit plans, net of cancellations | 21,526 | 18,627 | 19,560 | ||||||||||||||
| Accrual associated with construction and capital expenditures | 20,151 | 24,313 | 29,611 | ||||||||||||||
| Acquisition of joint venture interests: | |||||||||||||||||
| Mortgage debt assumed | 514,554 | — | — | ||||||||||||||
| Other liabilities | 39,168 | — | — | ||||||||||||||
Right-of-use assets obtained in exchange for the use of new operating lease liabilities | — | — | 676 | ||||||||||||||
See Notes to Consolidated Financial Statements.
F-9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Description of Business
Business. Formed on May 25, 1993, Camden Property Trust, a Texas real estate investment trust (“REIT”), and all consolidated subsidiaries are primarily engaged in the ownership, management, development, reposition, redevelopment, acquisition, and construction of multifamily apartment communities. Our multifamily apartment communities are referred to as “communities,” “multifamily communities,” “properties,” or “multifamily properties” in the following discussion. As of December 31, 2022, we owned interests in, operated, or were developing 178 multifamily properties comprised of 60,652 apartment homes across the United States. Of the 178 properties, six properties were under construction, and will consist of a total of 1,950 apartment homes when completed. We also own land holdings which we may develop into multifamily communities in the future.
2. Summary of Significant Accounting Policies and Recent Accounting Pronouncements
Principles of Consolidation. Our consolidated financial statements include our accounts and the accounts of other subsidiaries and joint ventures (including partnerships and limited liability companies) over which we have control. All intercompany transactions, balances, and profits have been eliminated in consolidation. Investments acquired or created are evaluated based on the accounting guidance relating to variable interest entities (“VIEs”), which requires the consolidation of VIEs in which we are considered to be the primary beneficiary. If the investment is determined not to be a VIE, then the investment is evaluated for consolidation primarily using a voting interest model. In determining if we have a controlling financial interest, we consider factors such as ownership interests, authority to make decisions, kick-out rights and participating rights. As of December 31, 2022, two of our consolidated operating partnerships are VIEs. We are considered the primary beneficiary of both consolidated operating partnerships and therefore consolidate these operating partnerships. As of December 31, 2022, we held approximately 93% and 95% of the outstanding common limited partnership units and the sole 1% general partnership interest in each of these consolidated operating partnerships.
Acquisitions of Real Estate. Upon the acquisition of real estate, we determine the fair value of tangible and intangible assets, which includes land, buildings (as-if-vacant), furniture and fixtures, the value of in-place leases, including above and below market leases, and acquired liabilities. In estimating these values, we apply methods similar to those used by independent appraisers of income-producing property. Estimates of fair value of acquired debt are based upon interest rates available for the issuance of debt with similar terms and remaining maturities. Depreciation is computed on a straight-line basis over the remaining useful lives of the related tangible assets. The value of in-place leases and above or below market leases is amortized over the estimated average remaining life of leases in place at the time of acquisition; the net carrying value of in-place leases are included in other assets, net and the net carrying value of above or below market leases are included in other liabilities, net in our consolidated balance sheets.
During the years ended December 31, 2022, 2021, and 2020, we recognized amortization expense of approximately $50.3 million, $22.2 million, and $9.1 million, respectively, related to in-place leases. There was no remaining unamortized value of in-place leases at December 31, 2022. We recognized revenue related to net below-market leases of $8.6 million, $1.1 million and $0.1 million during the years ended December 31, 2022, 2021, and 2020, respectively. During the years ended December 31, 2022, 2021, and 2020, the weighted average amortization periods for in-place leases were approximately eight months, nine months, and six months, respectively. During the years ended December 31, 2022, 2021, and 2020, the weighted average amortization periods for net below-market leases were approximately seven months, ten months, and seven months, respectively.
Asset Impairment. Long-lived assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment may exist if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. We consider projected future undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in our assessment of whether impairment indicators exist. While we believe our estimates of future cash flows are reasonable, different assumptions regarding a number of factors, including market rents, economic conditions, and occupancies, could significantly affect these estimates. When impairment exists, the long-lived asset is adjusted to its fair value. In estimating fair value, management uses appraisals, management estimates, and discounted cash flow calculations which utilize inputs from a marketplace participant’s perspective. In addition, we evaluate our equity investments in joint ventures, if any, and if we believe there is an other than temporary decline in market value of our investment below our carrying value, we will record an impairment charge. We did not record any impairment charges for the years ended December 31, 2022, 2021, or 2020.
The value of our properties under development depends on market conditions including estimates of the project start date, projected construction costs, as well as estimates of demand for multifamily communities. We have reviewed market trends and other marketplace information and have incorporated this information as well as our current outlook into the assumptions we
F-10
use in our impairment analyses. Due to the judgment and assumptions applied in the impairment analyses, it is possible actual results could differ substantially from those estimated.
We believe the carrying value of our operating real estate assets, properties under development, and land is currently recoverable. However, if market conditions deteriorate or if changes in our development strategy significantly affect any key assumptions used in our fair value estimates, we may need to take material charges in future periods for impairments related to existing assets. Any such non-cash charges could have an adverse effect on our consolidated financial position and results of operations.
Cash and Cash Equivalents. All cash and investments in money market accounts and other highly liquid securities with a maturity of three months or less at the date of purchase are considered to be cash and cash equivalents. We maintain the majority of our cash and cash equivalents at major financial institutions in the United States and deposits with these financial institutions may exceed the amount of insurance provided on such deposits; however, we regularly monitor the financial stability of these financial institutions and believe we are not currently exposed to any significant default risk with respect to these deposits.
Cost Capitalization. Real estate assets are carried at cost plus capitalized carrying charges. Carrying charges are primarily interest and real estate taxes which are capitalized as part of properties under development. Capitalized interest is generally based on the weighted average interest rate of our unsecured debt. Expenditures directly related to the development and improvement of real estate assets are capitalized at cost as land and buildings and improvements. Indirect development costs, including salaries and benefits and other related costs directly attributable to the development of properties, are also capitalized. We begin capitalizing development, construction, and carrying costs when the development of the future real estate asset is probable and activities necessary to prepare the underlying real estate for its intended use have been initiated. All construction and certain carrying costs are capitalized and reported in the balance sheet as properties under development until the apartment homes are substantially completed. As apartment homes within development properties are completed, the total capitalized development cost of each apartment home is transferred from properties under development including land to buildings and improvements.
As discussed above, carrying charges are principally interest and real estate taxes capitalized as part of properties under development. Capitalized interest was approximately $18.1 million, $16.7 million, and $17.4 million for the years ended December 31, 2022, 2021, and 2020, respectively. Capitalized real estate taxes were approximately $4.2 million, $2.8 million, and $3.3 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Where possible, we stage our construction to allow leasing and occupancy during the construction period, which we believe minimizes the duration of the lease-up period following completion of construction. Our accounting policy related to properties in the development and leasing phase is to expense all operating costs associated with completed apartment homes. We capitalize renovation and improvement costs we believe extend the economic lives of depreciable property. Capital expenditures subsequent to initial construction are capitalized and depreciated over their estimated useful lives.
Depreciation and amortization is computed over the expected useful lives of depreciable property on a straight-line basis with lives generally as follows:
| Estimated Useful Life | |||||
| Buildings and improvements | 5-35 years | ||||
| Furniture, fixtures, equipment and other | 3-20 years | ||||
| Intangible assets/liabilities (in-place leases and below market leases) | underlying lease term | ||||
Derivative Financial Instruments. Derivative financial instruments are recorded in the consolidated balance sheets at fair value and presented on a gross basis for financial reporting purposes even when those instruments are subject to master netting arrangements and may otherwise qualify for net presentation. Accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows or other types of forecasted transactions are cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes attributable to the earnings effect of the hedged transactions. We may enter into derivative contracts which are intended to economically hedge certain of our risks, for which hedge accounting does not apply or we elect not to apply hedge accounting.
Assets Held for Sale (Including Discontinued Operations). Disposed of properties are classified as a discontinued operation when the disposal represents a strategic shift, such as disposal of a major line of business, a major geographical area
F-11
or a major equity investment. The results of operations for properties sold during the period or classified as held for sale at the end of the period, and meeting the above criteria of discontinued operations, are classified as discontinued operations for all periods presented. Real estate assets held for sale are measured at the lower of carrying amount or fair value less costs to sell and are presented separately in the accompanying consolidated balance sheets. Subsequent to classification of a property as held for sale, no further depreciation is recorded. Consolidated operating properties sold or classified as held for sale, which do not meet the above criteria of discontinued operations are not included in discontinued operations and the related gains and losses are included in continuing operations.
Gains on sale of real estate are recognized when the criteria for derecognition of an asset is met, including when a contract exists and the buyer obtained control of the nonfinancial asset sold, in accordance with accounting principles generally accepted in the United States of America ("GAAP").
Fair Value. For financial assets and liabilities recorded at fair value on a recurring or non-recurring basis, fair value is the price we would receive to sell an asset, or pay to transfer a liability, in an orderly transaction with a market participant at the measurement date. In the absence of such data, fair value is estimated using internal information consistent with what market participants would use in a hypothetical transaction.
In determining fair value, observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions; preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:
•Level 1: Quoted prices for identical instruments in active markets.
•Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•Level 3: Significant inputs to the valuation model are unobservable.
Recurring Fair Value Measurements. The following describes the valuation methodologies we use to measure different financial instruments at fair value on a recurring basis:
Deferred Compensation Plan Investments. The estimated fair values of investment securities classified as deferred compensation plan investments are based on quoted market prices utilizing public information for the same transactions. Our deferred compensation plan investments are recorded in other assets in our consolidated balance sheets. The inputs associated with the valuation of our recurring deferred compensation plan investments are included in Level 1 of the fair value hierarchy.
Non-recurring Fair Value Measurements. Certain assets are measured at fair value on a non-recurring basis. These assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances. These assets primarily include long-lived assets which are recorded at fair value when they are acquired, including the remeasurement of previously held ownership interests, using fair value methodologies described above at "Acquisitions of Real Estate," or if the long-lived assets are impaired using the fair value methodologies used to measure long-lived assets described above at "Asset Impairment." The inputs associated with the valuation of long-lived assets are generally included in Level 3 of the fair value hierarchy, unless a quoted price for a similar long-lived asset in an active market exists, at which time they are included in Level 2 of the fair value hierarchy.
Financial Instrument Fair Value Disclosures. As of December 31, 2022 and 2021, the carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and distributions payable represent fair value because of the short-term nature of these instruments. The carrying value of restricted cash approximates its fair value based on the nature of our assessment of the ability to recover these amounts. The carrying value of our notes receivable, which are included in other assets, net in our consolidated balance sheets, approximates their fair value. The estimated fair values are based on certain factors, such as market interest rates, terms of the note, and credit worthiness of the borrower. These financial instruments utilize Level 3 inputs. In calculating the fair value of our notes payable, interest rate, and spread assumptions reflect current credit worthiness and market conditions available for the issuance of notes payable with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs.
Income Recognition. The majority of our revenues are derived from real estate lease contracts which are accounted for pursuant to ASC 842, "Leases," and presented as property revenues, which include rental revenue and revenue from amounts received under contractual terms for other services provided to our customers. As a lessor, we made elections pursuant to ASC 842 to 1) not separate the lease and non-lease components by class of underlying assets and account for the combined components as a single component under certain conditions, and 2) exclude from lease revenues the sales taxes collected from lessees and certain lessor costs paid directly by the lessee. Our other revenue streams include fee and asset management income
F-12
in accordance with other revenue guidance, ASC 606, Revenues from Contracts with Customers. A detail of our material revenue streams are discussed below:
Property Revenue: We earn rental revenue from operating lease contracts for the use of dedicated spaces within owned assets, which is our only underlying asset class. We also earn revenues from amounts received under contractual terms for other services considered non-lease components within a lease contract, primarily consisting of utility rebillings and other transactional fees. These amounts received under contractual terms for other services are charged to our residents and recognized monthly as earned. Any identified uncollectible amounts related to individual lease contracts are presented as an adjustment to property revenue. Any renewal options of real estate lease contracts are considered a new, separate contract and will be recognized at the time the option is exercised on a straight-line basis over the renewal period.
As of December 31, 2022, our average residential lease term was approximately fourteen months with all other commercial leases averaging longer lease terms. We anticipate property revenue from existing leases as follows:
| (in millions) | |||||
| Year ended December 31, | Operating Leases | ||||
| 2023 | $ | 891.9 | |||
| 2024 | 53.3 | ||||
| 2025 | 4.0 | ||||
| 2026 | 3.7 | ||||
| 2027 | 3.1 | ||||
| Thereafter | 8.4 | ||||
| Total | $ | 964.4 | |||
Credit Risk. In management’s opinion, due to the number of residents, the types and diversity of submarkets in which our properties operate, and the collection terms, there is no significant concentration of credit risk.
Insurance. Our primary lines of insurance coverage are property, general liability, health, workers compensation, and cybersecurity. We believe our insurance coverage adequately insures our properties against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood, and other perils and adequately insures us against other risks. Losses are accrued based upon our estimates of the aggregate liability for claims incurred using certain actuarial assumptions followed in the insurance industry and based on our experience.
Other Assets, Net. Other assets in our consolidated financial statements include investments under deferred compensation plans, deferred financing costs, non-real estate leasehold improvements and equipment, notes receivable, operating lease right-of-use assets, prepaid expenses, and other miscellaneous receivables. Investments under deferred compensation plans are classified as trading securities and are adjusted to fair market value at period end. For a further discussion of our investments under deferred compensation plans, see Note 11, “Share-based Compensation and Benefit Plans.” Deferred financing costs are related to our unsecured credit facility, and are amortized no longer than the terms of the related facility on the straight-line method, which approximates the effective interest method. Corporate leasehold improvements and equipment includes expenditures related to renovation and construction of office space we lease. These leasehold improvements are depreciated using the straight-line method over the shorter of the expected useful lives or the lease terms which generally range from three to ten years.
Reportable Segments. We operate in a single reportable segment which includes the ownership, management, development, reposition, redevelopment, acquisition, and construction of multifamily apartment communities. Each of our operating properties is considered a separate operating segment as each property earns revenues and incurs expenses, individual operating results are reviewed and discrete financial information is available. We do not distinguish or group our consolidated operations based on geography, size or type. Our multifamily apartment communities have similar long-term economic characteristics and provide similar products and services to our residents. Further, all material operations are within the United States and no multifamily apartment community comprises more than 10% of consolidated revenues. As a result, our operating properties are aggregated into a single reportable segment. Our multifamily communities generate property revenue through the leasing of apartment homes, which comprised approximately 99% of our total property revenues and total non-property income, excluding income (loss) on deferred compensation plans, for each of the years ended December 31, 2022, 2021, and 2020.
Restricted Cash. Restricted cash consists of escrow deposits held by lenders for property taxes, insurance and replacement reserves, cash required to be segregated for the repayment of residents’ security deposits, and escrowed amounts related to our development and acquisition activities. Substantially all restricted cash is invested in demand and short-term instruments.
F-13
Share-based Compensation. Compensation expense associated with share-based awards is recognized in our consolidated statements of income and comprehensive income using the grant-date fair values. Compensation cost for all share-based awards, including options, requires measurement at estimated fair value on the grant date and recognition of compensation expense over the requisite service period for awards expected to vest. The fair value of stock option grants is estimated using the Black-Scholes valuation model. Valuation models require the input of assumptions, including judgments to estimate the expected stock price volatility, expected life, and forfeiture rate. The compensation cost for share-based awards is based on the market value of the shares on the date of grant and is adjusted as actual forfeitures occur.
Use of Estimates. In the application of GAAP, management is required to make estimates and assumptions which affect the reported amounts of assets and liabilities at the date of the financial statements, results of operations during the reporting periods, and related disclosures. Our more significant estimates include estimates supporting our impairment analysis related to the carrying values of our real estate assets. These estimates are based on historical experience and other assumptions believed to be reasonable under the circumstances. Future events rarely develop exactly as forecasted, and the best estimates routinely require adjustment.
3. Per Share Data
Basic earnings per share are computed using net income attributable to common shareholders and the weighted average number of common shares outstanding. Diluted earnings per share reflect common shares issuable from the assumed conversion of common share options and share awards granted and units convertible into common shares. Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. Our unvested share-based awards are considered participating securities and are reflected in the calculation of basic and diluted earnings per share using the two-class method. Common shares under a forward sale agreement will be considered in our calculation for diluted earnings-per-share until settlement, using the treasury stock method. The number of common share equivalent securities excluded from the diluted earnings per share calculation was approximately 1.0 million for each of the years ended December 31, 2022 and 2021 and was approximately 1.9 million for the year ended December 31, 2020. These securities, which include share awards granted and units convertible into common shares, were excluded from the diluted earnings per share calculation as they are anti-dilutive.
The following table presents information necessary to calculate basic and diluted earnings per share for the periods indicated:
| Year Ended December 31, | ||||||||||||||||||||
| (in thousands, except per share amounts) | 2022 | 2021 | 2020 | |||||||||||||||||
| Earnings per common share calculation – basic | ||||||||||||||||||||
Income from continuing operations attributable to common shareholders | $ | 653,613 | $ | 303,907 | $ | 123,911 | ||||||||||||||
| Amount allocated to participating securities | (990) | (545) | (261) | |||||||||||||||||
| Net income attributable to common shareholders – basic | $ | 652,623 | $ | 303,362 | $ | 123,650 | ||||||||||||||
Total earnings per common share – basic | $ | 6.07 | $ | 2.97 | $ | 1.24 | ||||||||||||||
| Weighted average number of common shares outstanding – basic | 107,605 | 101,999 | 99,385 | |||||||||||||||||
F-14
| Earnings per common share calculation – diluted | ||||||||||||||||||||
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities | $ | 652,623 | $ | 303,362 | $ | 123,650 | ||||||||||||||
| Income allocated to common units from continuing operations | 1,452 | 1,190 | — | |||||||||||||||||
| Net income attributable to common shareholders – diluted | $ | 654,075 | $ | 304,552 | $ | 123,650 | ||||||||||||||
Total earnings per common share – diluted | $ | 6.04 | $ | 2.96 | $ | 1.24 | ||||||||||||||
| Weighted average number of common shares outstanding – basic | 107,605 | 101,999 | 99,385 | |||||||||||||||||
| Incremental shares issuable from assumed conversion of: | ||||||||||||||||||||
| Share awards granted | 50 | 87 | 53 | |||||||||||||||||
| Common units | 733 | 743 | — | |||||||||||||||||
| Weighted average number of common shares outstanding – diluted | 108,388 | 102,829 | 99,438 | |||||||||||||||||
4. Common Shares
In May 2022, we created an at-the-market ("ATM") share offering program through which we can, but have no obligation to, sell common shares for an aggregate offering amount of up to $500.0 million (the "2022 ATM program"), in amounts and at times as we determine, into the existing trading market at current market prices as well as through negotiated transactions. Actual sales from time to time may depend on a variety of factors including, among others, market conditions, the trading price of our common shares, and determinations by management of the appropriate sources of funding for us. The proceeds from any sale of our common shares under the 2022 ATM program are intended to be used for general corporate purposes, which may include reducing future borrowings under our unsecured credit facility, the repayment of other indebtedness, the redemption or other repurchase of outstanding debt or equity securities, funding for development activities, and financing for acquisitions.
The 2022 ATM program also permits the use of forward sale agreements which allows us to lock in a share price on the sale of common shares at the time the agreement is executed, but defer receiving the proceeds from the sale of the applicable shares until a later date. If we enter into a forward sale agreement, we expect the applicable forward purchasers will borrow from third parties and, through the applicable sales agent acting in its role as forward seller, sell a number of common shares equal to the number of shares underlying the applicable agreement. Under this scenario, we would not initially receive any proceeds from any sale of borrowed shares by the forward seller and would expect to physically settle each forward sale agreement with the relevant forward purchaser on or prior to the maturity date of a particular forward sale agreement by issuing our common shares in return for the receipt of aggregate net cash proceeds at settlement equal to the number of common shares underlying the particular forward sale agreement multiplied by the relevant forward sale price. However, at our sole discretion, we may also elect to cash settle or net share settle a particular forward sale agreement, in which case we may not receive any proceeds from the issuance of common shares, and we will instead receive or pay cash (in the case of cash settlement) or receive or deliver common shares (in the case of net share settlement). As of the date of this filing, we have not entered into any forward sales agreement and have common shares having an aggregate offering amount of up to $500.0 million remaining available for sale under this ATM program.
In August 2021, we created an ATM share offering program through which we could, but had no obligation to, sell common shares for an aggregate offering price of up to $500.0 million (the "2021 ATM program"). During 2021 we sold approximately 2.6 million common shares for net consideration of approximately $400.4 million, and during the three months ended March 31, 2022, we sold approximately 0.2 million common shares for net consideration of approximately $26.2 million under this program. In May 2022, we terminated the 2021 ATM program with an aggregate offering amount of approximately $71.3 million remaining available for sale and, upon termination, no further common shares were available for sale. There were no additional shares sold under the 2021 ATM program from March 31, 2022 through the date of the applicable termination agreements.
In June 2020, we created an ATM share offering program through which we could, but had no obligation to, sell common shares having an aggregate offering price of up to $362.7 million (the "2020 ATM program"). During the six months ended June 30, 2021, we sold an aggregate of approximately 2.9 million common shares for net consideration of approximately $358.8 million. In August 2021, we terminated the 2020 ATM program with an aggregate offering price of approximately $0.2 million not sold. There were no additional shares sold under the 2020 ATM program from June 30, 2021 through the date of the applicable termination agreements.
We have a repurchase plan approved by our Board of Trust Managers which allows for the repurchase of up to $500 million of our common equity securities through open market purchases, block purchases, and privately negotiated transactions.
F-15
As of December 31, 2020 and 2021, the remaining dollar value of our common equity securities authorized to be repurchased under this program was approximately $269.5 million, and there were no repurchases during either year. In October 2022, our Board of Trust Managers approved to increase the authorization for our share repurchase plan by approximately $230.5 million to a total of $500.0 million. There were no repurchases under this plan for the year ended December 31, 2022 or through the date of this filing.
We currently have an automatic shelf registration statement which allows us to offer, from time to time, common shares, preferred shares, debt securities, or warrants. Our Amended and Restated Declaration of Trust provides we may issue up to 185 million shares of beneficial interest, consisting of 175 million common shares and 10 million preferred shares. In April 2022, we issued 2.9 million common shares in a public equity offering and received approximately $490.3 million in net proceeds, which we used to reduce borrowings under our unsecured credit facility. At December 31, 2022, we had approximately 106.5 million common shares outstanding, net of treasury shares and shares held in our deferred compensation arrangements, and no preferred shares outstanding.
In the first quarter of 2023, the Company's Board of Trust Managers declared a first quarter dividend of $1.00 per common share to our common shareholders of record as of March 31, 2023.
5. Operating Partnerships
At December 31, 2022, approximately 4% of our consolidated multifamily apartment homes were held in Camden Operating, L.P. (“Camden Operating” or the “operating partnership”). Camden Operating has 11.9 million outstanding common limited partnership units and as of December 31, 2022, we held approximately 93% of the outstanding common limited partnership units and the sole 1% general partnership interest of the operating partnership. The remaining common limited partnership units, comprising approximately 0.7 million units, are primarily held by former officers, directors, and investors of Paragon Group, Inc., which we acquired in 1997. Each common limited partnership unit is redeemable for one common share of Camden Property Trust or cash at our election. Holders of common limited partnership units are not entitled to rights as shareholders prior to redemption of their common limited partnership units. No member of our management owns Camden Operating common limited partnership units.
At December 31, 2022, approximately 26% of our consolidated multifamily apartment homes were held in Camden Summit Partnership, L.P. (the “Camden Summit Partnership”). Camden Summit Partnership has 22.8 million outstanding common limited partnership units and as of December 31, 2022, we held approximately 95% of the outstanding common limited partnership units and the sole 1% general partnership interest of Camden Summit Partnership. The remaining common limited partnership units, comprising approximately 0.9 million units, are primarily held by former officers, directors, and investors of Summit Properties Inc., which we acquired in 2005. Each common limited partnership unit is redeemable for one common share of Camden Property Trust or cash at our election and holders of common limited partnership units are not entitled to rights as shareholders prior to redemption of their common limited partnership units. No member of our management owns Camden Summit Partnership common limited partnership units.
We have Tax Protection Agreements, as amended, protecting the negative tax capital of certain holders of common units of limited partnership interest in the Camden Summit Partnership, which holders include a former Trust Manager who retired from our Board effective May 2022. The negative tax capital accounts of these certain unitholders totaled approximately $23.9 million in the aggregate as of December 31, 2022. We currently have a $40.0 million two-year unsecured floating rate term loan with an unrelated third party which supports the negative tax capital accounts.
6. Income Taxes
We have maintained and intend to maintain our election as a REIT under the Internal Revenue Code of 1986, as amended. In order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of 90% of our adjusted taxable income. As a REIT, we generally will not be subject to federal income tax on our taxable income at the corporate level to the extent such income is distributed to our shareholders annually. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we may be subject to federal and state income taxes for such year. In addition, we may not be able to requalify as a REIT for the four subsequent taxable years and may be subject to federal and state income taxes in those years as well. Historically, we have incurred only state and local income, franchise, and excise taxes. Taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to applicable federal, state, and local income taxes. Our operating partnerships are flow-through entities and are not subject to federal income taxes at the entity level.
We have recorded income, franchise, and excise taxes in the consolidated statements of income and comprehensive income for the years ended December 31, 2022, 2021 and 2020 as income tax expense. Income taxes for the years ended
F-16
December 31, 2022, 2021 and 2020, primarily related to state income tax and federal taxes on certain of our taxable REIT subsidiaries. We have no significant temporary or permanent differences or tax credits associated with our taxable REIT subsidiaries.
For income tax purposes, distributions to common shareholders are characterized as ordinary income, capital gains, or return of capital. A summary of the income tax characterization of our distributions paid per common share for the years ended December 31, 2022, 2021 and 2020 is set forth in the following table:
| Year Ended December 31, | ||||||||||||||||||||
| 2022 | 2021 | 2020 | ||||||||||||||||||
Common Share Distributions (1) | ||||||||||||||||||||
| Ordinary income | $ | — | $ | 2.06 | $ | 3.22 | ||||||||||||||
| Long-term capital gain | 0.48 | 1.14 | 0.04 | |||||||||||||||||
| Return of capital | 2.26 | — | 0.06 | |||||||||||||||||
| Unrecaptured Sec. 1250 gain | 0.08 | 0.12 | — | |||||||||||||||||
| Total | $ | 2.82 | $ | 3.32 | $ | 3.32 | ||||||||||||||
(1) The $0.94 distribution per share paid on January 17, 2023 will be considered a 2023 distribution for federal income tax purposes and will be subject to taxation based on our 2023 earnings.
We have taxable REIT subsidiaries which are subject to federal and state income taxes. At December 31, 2022, our taxable REIT subsidiaries had immaterial net operating loss carryforwards (“NOL’s”) and no material benefits related to these NOL’s have been recognized in our 2022 or 2021 consolidated financial statements.
The carrying value of net assets reported in our consolidated financial statements at December 31, 2022 exceeded the tax basis by approximately $2.0 billion.
Income Tax Expense. We had income tax expense of approximately $3.0 million, $1.9 million and $2.0 million for the tax years ended December 31, 2022, 2021 and 2020, respectively, which was comprised mainly of state income taxes and federal income tax related to one of our taxable REIT subsidiaries.
Income Tax Expense – Deferred. For the years ended December 31, 2022, 2021, and 2020, our deferred tax expense was not significant.
The income tax returns of Camden Property Trust and its subsidiaries are subject to examination by federal, state and local tax jurisdictions for years 2019 through 2021. Tax attributes generated in years prior to 2019 are also subject to challenge in any examination of those tax years. We believe we have no uncertain tax positions or unrecognized tax benefits requiring disclosure as of and for the periods presented.
Tax Reform. The 2022 Inflation Reduction Act (“the 2022 Act”) was passed on August 16, 2022, which is generally applicable for taxable years beginning after December 31, 2022, and included a number of changes to the corporate income tax system. As a REIT, we are generally exempt from the majority of the provisions under the 2022 Act and do not believe the provisions will have a material impact on our consolidated financial statements.
7. Acquisitions and Dispositions
Asset Acquisition of Operating Properties. On April 1, 2022, we purchased the remaining 68.7% ownership interests in two unconsolidated discretionary investment funds (collectively, the "Funds") for cash consideration of approximately $1.1 billion, after adjusting for our assumption of approximately $515 million of existing secured mortgage debt of the Funds which remained outstanding. As a result of this acquisition, we consolidated the Funds as of April 1, 2022 and now own 100% ownership interest in 22 multifamily communities comprised of 7,247 units located in Houston, Austin, Dallas, Tampa, Raleigh, Orlando, Washington D.C., Charlotte, and Atlanta. Prior to the acquisition, we accounted for our 31.3% ownership interests in each of these Funds in accordance with the equity method of accounting.
We accounted for this transaction as an asset acquisition and remeasured our previously held 31.3% ownership interests in the Funds to fair value at the acquisition date. As a result of this remeasurement, we recognized a gain of approximately $474.1 million. Upon consolidation, the total consideration was allocated to assets and liabilities based on relative fair value, resulting in an increase in assets comprised of $2.1 billion of real estate assets, $44.0 million of in-place leases and $24.7 million of other assets and an increase in liabilities made up of $514.6 million of secured debt, $39.2 million of other liabilities, and approximately $7.6 million of net below-market leases.
During the year ended December 31, 2021, we acquired one operating property comprised of 558 apartment homes located in Dallas, Texas for approximately $165.5 million in October and one operating property comprised of 368 apartment homes located in St. Petersburg, Florida for approximately $176.3 million in August. In June 2021, we also acquired one
F-17
operating property comprised of 328 apartment homes located in Franklin, Tennessee for approximately $105.3 million and one operating property comprised of 430 apartment homes located in Nashville, Tennessee for approximately $186.3 million. We did not acquire any operating properties during the year ended December 31, 2020.
Acquisitions of Land. During the year ended December 31, 2022, we acquired for future development purposes two parcels of land totaling approximately 42.6 acres in Charlotte, North Carolina for an aggregate cost of approximately $32.7 million; approximately 3.8 acres of land in Nashville, Tennessee for approximately $30.5 million; and approximately 15.9 acres of land in Richmond, Texas for approximately $7.8 million.
During the year ended December 31, 2021, we acquired for future development purposes approximately 2.0 acres of land in Nashville, Tennessee for $36.6 million; approximately 5.2 acres of land in Denver, Colorado for $24.0 million; approximately 14.6 acres of land in The Woodlands, Texas for $9.3 million; and approximately 0.2 acres of land in St. Petersburg, Florida for $2.1 million. During the year ended December 31, 2020, we acquired for future development purposes approximately 4.1 acres of land in Durham, North Carolina for $27.6 million and approximately 4.9 acres of land in Raleigh, North Carolina for $18.2 million.
Land Holding Dispositions. We did not sell any land holdings during the years ended December 31, 2022 and 2021. During the year ended December 31, 2020, we sold approximately 4.7 acres of land adjacent to one of our operating properties in Raleigh, North Carolina for approximately $0.8 million and recognized a gain of $0.4 million.
Sale of Operating Properties. During the year ended December 31, 2022, we sold one operating property comprised of 245 apartment homes located in Largo, Maryland for approximately $71.9 million and recognized a gain of approximately $36.4 million. During the year ended December 31, 2021, we sold two operating properties comprised of a total of 652 apartment homes, located in Houston, Texas for approximately $115.0 million and recognized a gain of approximately $81.1 million and one property comprised of 426 apartment homes, located in Laurel, Maryland for approximately $145.0 million and recognized a gain of approximately $93.3 million. We did not sell any operating properties during the year ended December 31, 2020.
8. Investments in Joint Ventures
On April 1, 2022, the Company obtained 100% of the ownership interests in the Funds and consolidated the Funds as of the acquisition date, as discussed in Note 7, "Acquisitions and Dispositions," above. Prior to the acquisition, we held a 31.3% ownership interest in the Funds, and accounted for these investments under the equity method. The following table summarizes the combined balance sheets and statements of income data for the Funds as of and for the periods presented:
| (in millions) | 2022 | 2021 | |||||||||
| Total assets | $ | — | $ | 679.1 | |||||||
| Total third-party debt | — | 513.8 | |||||||||
| Total equity | — | 131.9 | |||||||||
2022 (1) | 2021 | 2020 | |||||||||||||||
| Total revenues | $ | 37.2 | $ | 139.0 | $ | 128.5 | |||||||||||
| Net income | 7.1 | 21.3 | 15.8 | ||||||||||||||
Equity in income (2) | 3.0 | 9.8 | 8.1 | ||||||||||||||
(1)Results for 2022 related to activity during the first quarter. We consolidated the operations of the Funds as of April 1, 2022.
(2)Equity in income excluded our ownership interest of fee income from various services provided by us to the Funds.
Prior to the acquisition of the remaining interests in the Funds, we earned fees for property and asset management, construction, development, and other services related to the Funds, and we eliminated fee income for services provided to the Funds to the extent of our ownership. Fees earned for these services, net of eliminations, were approximately $1.7 million, $6.6 million, and $7.6 million for the years ended December 31, 2022, 2021, and 2020, respectively. There were no fees earned from the date we consolidated the Funds on April 1, 2022.
F-18
9. Notes Payable
The following is a summary of our indebtedness:
| December 31, | ||||||||||||||
| (in millions) | 2022 | 2021 | ||||||||||||
| Commercial banks | ||||||||||||||
5.31% Term loan, due 2024 | $ | 39.8 | $ | 39.9 | ||||||||||
5.20% Term loan, due 2024 | 300.0 | — | ||||||||||||
5.13% Unsecured revolving credit facility | 42.0 | — | ||||||||||||
| $ | 381.8 | $ | 39.9 | |||||||||||
| Senior unsecured notes | ||||||||||||||
3.15% Notes, due 2022 | $ | — | $ | 349.3 | ||||||||||
5.07% Notes, due 2023 | 249.8 | 249.3 | ||||||||||||
4.36% Notes, due 2024 | 249.7 | 249.5 | ||||||||||||
3.68% Notes, due 2024 | 249.2 | 248.8 | ||||||||||||
3.74% Notes, due 2028 | 398.3 | 397.8 | ||||||||||||
3.67% Notes, due 2029 (1) | 595.5 | 594.9 | ||||||||||||
2.91% Notes, due 2030 | 744.8 | 744.1 | ||||||||||||
3.41% Notes, due 2049 | 296.8 | 296.8 | ||||||||||||
| $ | 2,784.1 | $ | 3,130.5 | |||||||||||
| Total unsecured notes payable | $ | 3,165.9 | $ | 3,170.4 | ||||||||||
| Secured notes | ||||||||||||||
| Master Credit Facilities | ||||||||||||||
3.78% - 4.04% Conventional Mortgage Notes, due 2026 - 2028 | $ | 291.2 | $ | — | ||||||||||
6.16% Variable Rate Notes, due 2026 | 166.2 | — | ||||||||||||
6.49% Variable Rate Construction Note, due 2024 | 18.9 | — | ||||||||||||
3.87% note, due 2028 | 38.7 | — | ||||||||||||
| Total secured notes payable | $ | 515.0 | $ | — | ||||||||||
Total notes payable (2) | $ | 3,680.9 | $ | 3,170.4 | ||||||||||
| Value of real estate assets, at cost, subject to secured notes | $ | 2,080.9 | $ | — | ||||||||||
(1)The 2029 Notes have an effective annual interest rate of approximately 3.84% through June 2026, which includes the effect of a settled forward interest rate swap, and approximately 3.28% thereafter, for an all-in average effective rate of approximately 3.67%.
(2)Unamortized debt discounts, debt issuance costs, and fair market value adjustments of $18.0 million and $19.6 million are included in senior unsecured notes payable as of December 31, 2022 and 2021, respectively.
In August 2022, we amended and restated our existing credit facility to among other things, add a $300 million unsecured term loan with a delayed draw feature that matures in August 2024 (which may be extended at the Company's option to August 2025), and increase the capacity of our existing unsecured revolving credit facility from $900 million to $1.2 billion which may be expanded, upon the satisfaction of certain conditions, by up to three times and $500 million in the aggregate by requesting increases to the revolving credit facility and term loan or requesting additional term loans. We also extended the maturity date of the revolving credit facility from March 2023 to August 2026, with two options to further extend the facility at our election for two additional consecutive six-month periods. The interest rates on our unsecured revolving credit facility and delayed term loan are based upon the Secured Overnight Financing Rate ("SOFR") plus a margin which is subject to change as our credit ratings change. Advances under our revolving credit facility may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of 180 days or less and may not exceed the lesser of $600 million or the remaining amount available under our revolving credit facility. Our revolving credit facility and delayed term loan are subject to customary financial covenants and limitations. We believe we are in compliance with all such financial covenants and limitations as of December 31, 2022 and through the date of this filing.
F-19
Our unsecured revolving credit facility provides us with the ability to issue up to $50 million in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our revolving credit facility, it does reduce the amount available. At December 31, 2022, we had outstanding letters of credit totaling $14.2 million, approximately $1.1 billion available under our unsecured revolving credit facility, and approximately $300 million outstanding on our term loan.
In December 2022, we used the $300 million unsecured term loan and borrowings from our unsecured revolving credit facility to repay the principal amount of our 3.15% senior unsecured note payable, which matured on December 15, 2022, for a total of $350.0 million, plus accrued interest.
In September 2022, we extended the maturity date of our $40 million unsecured floating rate term loan with an unrelated third party from September 2022 to September 2024. Additionally, the interest rate on the term loan was changed from LIBOR plus a margin to SOFR plus a margin.
As a result of the acquisition of the Funds on April 1, 2022, we assumed approximately $514.6 million of secured mortgage loans with maturity dates ranging from 2024 to 2028 and effective interest rates on the date of acquisition ranging from 2.47% to 4.04%. These secured mortgage loans consist of a variable rate construction loan, a fixed rate cross-collateralized and cross-defaulted note between three operating properties, and two cross-collateralized and cross-defaulted master credit facilities with Fannie Mae, which include both fixed conventional mortgage notes and variable rate notes.
In connection with the assumed secured mortgage loans discussed above, we recorded an approximate $2.4 million fair value adjustment as a decrease to the note balances, and is being amortized over the respective debt terms as an increase to interest expense. We recorded amortization of the fair value adjustment of approximately $0.4 million during the year-ended December 31, 2022.
We had outstanding floating rate debt of approximately $566.9 million and $39.9 million at December 31, 2022 and 2021, respectively. The weighted average interest rate on such debt was approximately 5.5% and 1.9% at December 31, 2022 and 2021, respectively.
Our indebtedness had a weighted average maturity of 6.4 years at December 31, 2022. The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at December 31, 2022:
| (in millions) (1) | Amount (2) | Weighted Average Interest Rate (3) | ||||||||||||
| 2023 | $ | 246.6 | 5.1 | |||||||||||
| 2024 | 556.5 | 4.2 | ||||||||||||
| 2025 | 297.8 | 5.2 | ||||||||||||
| 2026 | 188.9 | 5.9 | ||||||||||||
| 2027 | 214.9 | 4.1 | ||||||||||||
| Thereafter | 2,176.2 | 3.4 | ||||||||||||
| Total | $3,680.9 | 4.0 | % | |||||||||||
(1)Includes all available extension options.
(2)Includes amortization of debt discounts, debt issuance costs, and fair market value adjustments.
(3)Includes the effects of the applicable settled forward interest rate swaps.
10. Derivative Financial Instruments and Hedging Activities
Risk Management Objective of Using Derivatives. We are exposed to certain risks arising from both our business operations and economic conditions. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we may enter into derivative financial instruments to manage exposures arising from business activities resulting in differences in the amount, timing, and duration of our known or expected cash payments principally related to our borrowings. See Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements" for a further discussion of derivative financial instruments.
Cash Flow Hedges of Interest Rate Risk. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps and caps as part of our interest rate risk management strategy. Interest rate swaps involve the receipt of variable rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
Designated Hedges. The gain or loss on the derivatives designated and qualifying as cash flow hedges is reported as a component of other comprehensive income or loss and subsequently reclassified into earnings in the period the hedged
F-20
forecasted transaction affects earnings and presented in the same line item as the earnings effect of the hedged item. At December 31, 2022, 2021 and 2020, we had no designated hedges outstanding.
As of each of the years ended December 31, 2022, 2021, and 2020, there were no unrealized gains or losses recognized in other comprehensive income related to derivative financial instruments. During each of the years ended December 31, 2022, 2021, and 2020, approximately $1.3 million was reclassified from accumulated other comprehensive loss as an increase to interest expense for derivative financial instruments settled in prior periods.
11. Share-based Compensation and Benefit Plans
Incentive Compensation. We currently maintain the 2018 Share Incentive Plan (the “2018 Share Plan”), which was approved by the Company’s shareholders. The shares available for awards under the 2018 Share Plan are, subject to certain other limits under the plan, generally available for any type of award authorized under the 2018 Share Plan, including stock options, stock appreciation rights, restricted stock awards, stock bonuses and other stock-based awards. Persons eligible to receive awards under the 2018 Share Plan include officers and employees of the Company or any of its subsidiaries, Trust Managers of the Company, and certain consultants and advisors to the Company or any of its subsidiaries. A total of 9.7 million shares (“Share Limit”) was authorized under the 2018 Share Plan. Shares issued or to be issued are counted against the Share Limit as set forth as (1) 3.45 to 1.0 for every share award, excluding stock options and share appreciation rights, granted, and (2) 1.0 to 1.0 for every share of stock option or share appreciation right granted. As of December 31, 2022, there were approximately 5.9 million common shares available under the 2018 Share Plan, which would result in approximately 1.7 million shares which could be granted pursuant to full value awards conversion ratios as defined under the plan.
Total compensation cost for share awards charged against income was approximately $14.2 million, $16.1 million, and $15.3 million for 2022, 2021 and 2020, respectively. Total capitalized compensation cost for share awards was approximately $4.5 million, $3.8 million and $3.4 million for the years ended December 31, 2022, 2021 and 2020, respectively.
A summary of activity under our share incentive plans for the year ended December 31, 2022 is shown below:
| Nonvested Share Awards Outstanding | Weighted Average Exercise / Grant Price | |||||||||||||
| Nonvested share awards outstanding at December 31, 2021 | 184,128 | $ | 107.57 | |||||||||||
| Granted | 136,948 | 161.91 | ||||||||||||
| Exercised/Vested | (151,361) | 128.45 | ||||||||||||
| Forfeited | (5,068) | 129.96 | ||||||||||||
| Total nonvested share awards outstanding at December 31, 2022 | 164,647 | $ | 132.99 | |||||||||||
Share Awards and Vesting. Share awards for employees generally vest over three years and are valued at the market value of the shares on the grant date. In the event the holder of the share awards attains at least age 65, and with respect to employees, also attain at least ten or more years of service ("Retirement Eligibility") before the term in which the awards are scheduled to vest, the value of the share awards is amortized from the date of grant to the individual's Retirement Eligibility date. All new share awards granted after reaching Retirement Eligibility vest on the date of grant.
At December 31, 2022, 2021 and 2020, the weighted average fair value of share awards granted was $161.91, $105.87 and $113.46, respectively. The total fair value of shares vested during the years ended December 31, 2022, 2021 and 2020 was approximately $19.4 million, $23.6 million, and $18.7 million, respectively. At December 31, 2022, the unamortized value of previously issued unvested share awards was approximately $12.1 million which is expected to be amortized over the next two years.
F-21
Employee Share Purchase Plan (“ESPP”). In May 2018, our shareholders approved the 2018 Employee Share Purchase Plan (the "2018 ESPP") which amends and restates our 1999 Employee Share Purchase Plan effective with the offering period commencing in June 2018. Under the 2018 ESPP, we may issue up to a total of approximately 500,000 common shares. The 2018 ESPP permits eligible employees to purchase our common shares either through payroll deductions or through semi-annual contributions. Each offering period has a six month duration commencing in June and December for which shares may be purchased at 85% of the market value, as defined on the first or last day of the offering period, whichever price is lower. We currently use treasury shares to satisfy ESPP share requirements. Each participant must hold the shares purchased for nine months in order to receive the discount, and a participant may not purchase more than $25,000 in value of shares during any plan year, as defined. The following table presents information related to our ESPP:
| 2022 | 2021 | 2020 | |||||||||||||||
| Shares purchased | 15,353 | 29,857 | 22,496 | ||||||||||||||
| Weighted average fair value of shares purchased | $ | 119.15 | $ | 141.64 | $ | 95.97 | |||||||||||
| Expense recorded (in millions) | $ | 0.2 | $ | 1.2 | $ | 0.3 | |||||||||||
Rabbi Trust. We established a rabbi trust for a select group of participants in which share awards granted under the share incentive plan and salary and other cash amounts earned may be deposited. The rabbi trust was only in use for deferrals made prior to 2005, including bonuses related to service in 2004 but paid in 2005. The rabbi trust was an irrevocable trust and no portion of the trust fund may be used for any purpose other than the delivery of those assets to the participants. The assets held in the rabbi trust are subject to the claims of our general creditors in the event of bankruptcy or insolvency.
The value of the assets of the rabbi trust is consolidated into our financial statements. Granted share awards held by the rabbi trust are classified in equity in a manner similar to the manner in which treasury stock is accounted. Subsequent changes in the fair value of the shares are not recognized. The deferred compensation obligation is classified as an equity instrument and changes in the fair value of the amount owed to the participant are not recognized. At December 31, 2022 and 2021, approximately 1.1 million and 1.2 million share awards, respectively, were held in the rabbi trust. Additionally, as of December 31, 2022 and 2021, the rabbi trust held trading securities totaling approximately $8.9 million and $11.7 million, respectively, which represents cash deferrals made by plan participants. Market value fluctuations on these trading securities are recognized in income in accordance with GAAP and the liability due to participants is adjusted accordingly.
At December 31, 2022 and December 31, 2021, approximately $13.3 million and $14.1 million, respectively, was required to be paid to us by plan participants upon the withdrawal of any assets from the rabbi trust, and is included in “Accounts receivable-affiliates” in our consolidated financial statements.
Non-Qualified Deferred Compensation. In 2004, we established a Non-Qualified Deferred Compensation Plan which is an unfunded arrangement established and maintained primarily for the benefit of a select group of participants. Eligible participants commence participation in this plan on the date the deferral election first becomes effective. We credit to the participant's account an amount equal to the amount designated as the participant's deferral for the plan year as indicated in the participant's deferral election(s). Any modification to or termination of the plan will not reduce a participant's right to any vested amounts already credited to his or her account. Approximately 1.0 million and 0.9 million share awards were held in the plan at December 31, 2022 and 2021, respectively. Additionally, as of December 31, 2022 and 2021, the plan held trading securities totaling approximately $111.7 million and $125.6 million, respectively, which represents cash deferrals made by plan participants and diversification of share awards within the plan to trading securities. Market value fluctuations on these trading securities are recognized in income in accordance with GAAP and the liability due to participants is adjusted accordingly. The assets held in the Non-Qualified Deferred Compensation Plan are subject to the claims of our general creditors in the event of bankruptcy or insolvency.
401(k) Savings Plan. We have a 401(k) savings plan which is a voluntary defined contribution plan, and provides participating employees the ability to elect to contribute up to 60 percent of eligible compensation, subject to limitations as defined by the federal tax code, with the Company making matching contributions up to a predetermined limit. The matching contributions made for the years ended December 31, 2022, 2021, and 2020 were approximately $3.4 million, $3.3 million, and $3.4 million, respectively. Employees become vested in our matching contributions 33% after one year of service, 67% after two years of service and 100% after three years of service.
F-22
12. Fair Value Measurements
Recurring Fair Value Disclosures. The following table presents information about our financial instruments measured at fair value on a recurring basis as of December 31, 2022 and 2021 using the inputs and fair value hierarchy discussed in Note 2, “Summary of Significant Accounting Policies and Recent Accounting Pronouncements”:
Financial Instruments Measured at Fair Value on a Recurring Basis
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||||||||||||||||||||||||
| Other Assets | |||||||||||||||||||||||||||||||||||||||||||||||
Deferred compensation plan investments (1) | $ | 120.7 | $ | — | $ | — | $ | 120.7 | $ | 137.3 | $ | — | $ | — | $ | 137.3 | |||||||||||||||||||||||||||||||
(1)Approximately $3.6 million and $10.6 million of participant cash was withdrawn from our deferred compensation plan investments during the years ended December 31, 2022 and 2021, respectively.
Nonrecurring Fair Value Disclosures. The nonrecurring fair value disclosures inputs under the fair value hierarchy are discussed in Note 2, “Summary of Significant Accounting Policies and Recent Accounting Pronouncements.” During the year ended December 31, 2022, we acquired the remaining 68.7% ownership interests in the Funds, which owned 22 multifamily communities. We consolidated these properties upon obtaining 100% ownership interests and recorded the real estate assets and identifiable above and below-market and in-place leases at their relative fair values based upon methods similar to those used by independent appraisers of income-producing properties. Our previously held 31.3% equity interests in the Funds were also remeasured to fair value utilizing these same techniques. We also completed four asset acquisitions of operating properties during the year ended December 31, 2021. We also recorded the real estate assets and identifiable above and below-market and in-place leases at their relative fair values based upon methods similar to those used by independent appraisers of income producing properties. The fair value measurements associated with the valuation of these acquired assets represent Level 3 measurements within the fair value hierarchy. See Note 7, "Acquisitions and Dispositions" for a further discussion about these acquisitions.
Financial Instrument Fair Value Disclosures. The following table presents the carrying and estimated fair values of our notes payable at December 31, 2022 and 2021, in accordance with the policies discussed in Note 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements."
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| (in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||
| Fixed rate notes payable | $ | 3,114.0 | $ | 2,806.1 | $ | 3,130.5 | $ | 3,363.7 | |||||||||||||||
Floating rate notes payable (1) | 566.9 | 566.8 | 39.9 | 40.1 | |||||||||||||||||||
(1)Includes balances outstanding under our unsecured credit facility at December 31, 2022.
13. Net Change in Operating Accounts
The effect of changes in the operating accounts and other on cash flows from operating activities is as follows:
F-23
| Year Ended December 31, | |||||||||||||||||
| (in thousands) | 2022 | 2021 | 2020 | ||||||||||||||
| Change in assets: | |||||||||||||||||
| Other assets, net | $ | (13,950) | $ | (12,068) | $ | (5,235) | |||||||||||
| Change in liabilities: | |||||||||||||||||
| Accounts payable and accrued expenses | (2,990) | 14,786 | (62) | ||||||||||||||
| Accrued real estate taxes | 22,901 | (809) | 11,745 | ||||||||||||||
| Other liabilities | (6,207) | (2,133) | 997 | ||||||||||||||
| Other | 4,159 | 3,742 | 2,060 | ||||||||||||||
| Change in operating accounts and other | $ | 3,913 | $ | 3,518 | $ | 9,505 | |||||||||||
14. Commitments and Contingencies
Construction Contracts. As of December 31, 2022, we estimate the additional cost to complete the six consolidated projects currently under construction to be approximately $306.7 million. We expect to fund this amount through a combination of one or more of the following: cash flows generated from operations, draws on our unsecured credit facility, the use of debt and equity offerings under our automatic shelf registration statement, proceeds from property dispositions, equity issued from our ATM programs, other unsecured borrowings or secured mortgages.
Litigation. We are subject to various legal proceedings and claims which arise in the ordinary course of business. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these legal proceedings and claims cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on our consolidated financial statements.
We have been named as a defendant in several cases alleging antitrust violations by a seller of revenue management software and owners and/or operators of multi-family housing which utilize this software. The complaints allege collusion among defendants to fix rents in violation of Section 1 of the Sherman Act. The first case naming us was filed on November 10, 2022. These cases are pending in several jurisdictions, including the Western District of Washington. We believe these lawsuits are without merit and will vigorously defend the action. At this stage of the proceedings, it is not possible to predict or determine the outcome nor is it possible to estimate the amount of loss, if any, associated with an adverse decision.
Other Commitments and Contingencies. In the ordinary course of our business, we issue letters of intent indicating a willingness to negotiate for acquisitions, dispositions, or joint ventures and also enter into arrangements contemplating various transactions. Such letters of intent and other arrangements are non-binding as to either party unless and until a definitive contract is entered into by the parties. Even if definitive contracts relating to the purchase or sale of real property are entered into, these contracts generally provide the purchaser with time to evaluate the property and conduct due diligence, during which periods the purchaser will have the ability to terminate the contracts without penalty or forfeiture of any deposit or earnest money. There can be no assurance definitive contracts will be entered into with respect to any matter covered by letters of intent or we will consummate any transaction contemplated by any definitive contract. Furthermore, due diligence periods for real property are frequently extended as needed. An acquisition or sale of real property becomes probable at the time the due diligence period expires and the definitive contract has not been terminated. We are then at risk under a real property acquisition contract, but generally only to the extent of any earnest money deposits associated with the contract, and are obligated to sell under a real property sales contract. At December 31, 2022, we had approximately $1.1 million of earnest money deposits for potential acquisitions of land included in other assets, net in our consolidated balance sheet of which $0.5 million is non-refundable.
Lease Commitments. Substantially all of our operating leases recorded in our consolidated balance sheets are related to office facility leases. We had no significant changes to our lessee lease commitments for the year ended December 31, 2022. The lease and non-lease components, excluding short-term lease contracts with a duration of 12 months or less, are accounted for as a combined single component based upon the standalone price at the time the applicable lease is commenced and is recognized as a lease expense on a straight-line basis over the lease term. Most of our office facility leases include options to renew and generally are not included in the operating lease liabilities or right-of-use ("ROU") assets as they are not reasonably certain of being exercised. If an option to renew is exercised, it would be considered a separate contract and recognized based upon the standalone price at the time the option to renew is exercised. Variable lease payments which values are not known at lease commencement, such as executory costs of real estate taxes, property insurance, and common area maintenance, are expensed as incurred.
F-24
The following is a summary of our operating lease related information:
| ($ in millions) | As of December 31, | ||||||||||||||||
| Balance sheet | Classification | 2022 | 2021 | ||||||||||||||
| Right-of-use assets, net | $ | 6.0 | $ | 6.9 | |||||||||||||
| Operating lease liabilities | $ | 8.4 | $ | 10.0 | |||||||||||||
| ($ in millions) | Year ended | ||||||||||||||||
| Statement of income and comprehensive income | Classification | 2022 | 2021 | ||||||||||||||
Rent expense related to operating lease liabilities | General and administrative expenses and property management expenses | $ | 2.7 | $ | 2.9 | ||||||||||||
| Variable lease expense | General and administrative expenses and property management expenses | 1.3 | 1.3 | ||||||||||||||
| Total lease expense | $ | 4.0 | $ | 4.2 | |||||||||||||
| ($ in millions) | Year ended | ||||||||||||||||
| Statement of cash flows | Classification | 2022 | 2021 | ||||||||||||||
| Cash flows from operating leases | Net cash from operating activities | $ | 2.5 | $ | 2.7 | ||||||||||||
| Supplemental lease information | |||||||||||||||||
| Weighted average remaining lease term (years) | 2.9 | 3.6 | |||||||||||||||
Weighted average discount rate - operating leases (1) | 4.6 | % | 4.8 | % | |||||||||||||
(1)We use a secured incremental borrowing rate, as defined by ASC 842 based on an estimated secured rate with applicable adjustments, as most of our lease contracts do not provide a readily determinable implicit rate.
The following is a summary of our maturities of our lease liabilities as of December 31, 2022:
| (in millions) | |||||
| Year ended December 31, | Operating Leases | ||||
| 2023 | $ | 3.3 | |||
| 2024 | 3.1 | ||||
| 2025 | 2.3 | ||||
| 2026 | 0.4 | ||||
| 2027 | 0.1 | ||||
| Thereafter | — | ||||
| Less: discount for time value | (0.8) | ||||
| Lease liability as of December 31, 2022 | $ | 8.4 | |||
Employment Agreements. At December 31, 2022, we had employment agreements with 12 of our senior officers, the terms of which expire at various times through August 20, 2023. These agreements provide for minimum salary levels as well as various incentive compensation arrangements, which are payable based on the attainment of specific goals. The agreements also provide for severance payments and 11 provide a gross-up payment if certain situations occur, such as termination without cause or termination due to a change of control. In the case of 10 of the agreements, the severance payment equals one times the respective current annual base salary in the case of termination without cause and 2.99 times the respective average annual base salary over the previous three fiscal years in the case of a change of control and a termination of employment or a material adverse change in the scope of their duties. In the case of the other two agreements, the severance payment generally equals 2.99 times the respective average annual compensation over the previous three fiscal years in connection with, among other things, a termination without cause or a change of control, and the officer would be entitled to receive continuation and vesting of certain benefits in the case of such termination.
F-25
| Camden Property Trust Real Estate and Accumulated Depreciation As of December 31, 2022 (in thousands) | Schedule III | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Initial Cost | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land | Building/ Construction in Progress & Improvements | Cost Subsequent to Acquisition/ Construction | Land | Building/ Construction in Progress & Improvements | Total | Accumulated Depreciation | Total Cost, Net of Accumulated Depreciation | Encumbrances | Year of Completion/ Acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current communities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ARIZONA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Phoenix/Scottsdale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Chandler | $ | 5,511 | $ | 62,429 | $ | 1,577 | $ | 5,511 | $ | 64,006 | $ | 69,517 | $ | 18,661 | $ | 50,856 | $ | — | 2016 | ||||||||||||||||||||||||||||||||||||||||
| Camden Copper Square | 4,825 | 23,672 | 15,235 | 4,825 | 38,907 | 43,732 | 24,874 | 18,858 | — | 2000 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Foothills | 11,006 | 33,712 | 1,298 | 11,006 | 35,010 | 46,016 | 11,081 | 34,935 | — | 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Legacy | 4,068 | 26,612 | 27,181 | 4,068 | 53,793 | 57,861 | 37,481 | 20,380 | — | 1998 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Montierra | 13,687 | 31,727 | 7,845 | 13,687 | 39,572 | 53,259 | 15,128 | 38,131 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden North End I | 16,108 | 82,620 | 577 | 16,108 | 83,197 | 99,305 | 24,326 | 74,979 | — | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden North End II | 10,100 | 70,097 | 16 | 10,100 | 70,113 | 80,213 | 10,648 | 69,565 | — | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Old Town Scottsdale | 23,227 | 71,784 | 3,735 | 23,227 | 75,519 | 98,746 | 20,159 | 78,587 | — | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Pecos Ranch | 3,362 | 24,492 | 9,927 | 3,362 | 34,419 | 37,781 | 14,592 | 23,189 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden San Marcos | 11,520 | 35,166 | 8,888 | 11,520 | 44,054 | 55,574 | 17,075 | 38,499 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden San Paloma | 6,480 | 23,045 | 17,420 | 6,480 | 40,465 | 46,945 | 24,265 | 22,680 | — | 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Sotelo | 3,376 | 30,576 | 2,679 | 3,376 | 33,255 | 36,631 | 10,932 | 25,699 | — | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Tempe | 9,248 | 35,254 | 1,151 | 9,248 | 36,405 | 45,653 | 11,181 | 34,472 | — | 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||
| CALIFORNIA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Los Angeles/Orange County | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Crown Valley | 9,381 | 54,210 | 17,155 | 9,381 | 71,365 | 80,746 | 45,495 | 35,251 | — | 2001 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Glendale | 21,492 | 96,158 | 3,342 | 21,492 | 99,500 | 120,992 | 28,151 | 92,841 | — | 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Harbor View | 16,079 | 127,459 | 42,423 | 16,079 | 169,882 | 185,961 | 94,945 | 91,016 | — | 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Main and Jamboree | 17,363 | 75,387 | 11,295 | 17,363 | 86,682 | 104,045 | 30,906 | 73,139 | — | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Martinique | 28,401 | 51,861 | 33,986 | 28,401 | 85,847 | 114,248 | 60,301 | 53,947 | — | 1998 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Sea Palms | 4,336 | 9,930 | 10,317 | 4,336 | 20,247 | 24,583 | 13,856 | 10,727 | — | 1998 | |||||||||||||||||||||||||||||||||||||||||||||||||
| The Camden | 18,286 | 118,730 | 1,420 | 18,286 | 120,150 | 138,436 | 31,763 | 106,673 | — | 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||
| San Diego/Inland Empire | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Hillcrest | 20,409 | 72,487 | 2 | 20,409 | 72,489 | 92,898 | 7,097 | 85,801 | — | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Landmark | 17,339 | 71,315 | 9,573 | 17,339 | 80,888 | 98,227 | 27,714 | 70,513 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Old Creek | 20,360 | 71,777 | 10,343 | 20,360 | 82,120 | 102,480 | 41,584 | 60,896 | — | 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Sierra at Otay Ranch | 10,585 | 49,781 | 16,407 | 10,585 | 66,188 | 76,773 | 38,811 | 37,962 | — | 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Tuscany | 3,330 | 36,466 | 11,044 | 3,330 | 47,510 | 50,840 | 27,209 | 23,631 | — | 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Vineyards | 4,367 | 28,494 | 9,745 | 4,367 | 38,239 | 42,606 | 22,193 | 20,413 | — | 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||
| COLORADO | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Denver | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Belleview Station | 8,091 | 44,003 | 12,054 | 8,091 | 56,057 | 64,148 | 19,693 | 44,455 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Caley | $ | 2,047 | $ | 17,445 | $ | 13,374 | $ | 2,047 | $ | 30,819 | $ | 32,866 | $ | 20,697 | $ | 12,169 | $ | — | 2000 | ||||||||||||||||||||||||||||||||||||||||
| Camden Denver West | 6,396 | 51,552 | 14,943 | 6,396 | 66,495 | 72,891 | 25,369 | 47,522 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Flatirons | 6,849 | 72,631 | 1,972 | 6,849 | 74,603 | 81,452 | 23,808 | 57,644 | — | 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Highlands Ridge | 2,612 | 34,726 | 25,936 | 2,612 | 60,662 | 63,274 | 40,231 | 23,043 | — | 1996 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Interlocken | 5,293 | 31,612 | 23,189 | 5,293 | 54,801 | 60,094 | 37,291 | 22,803 | — | 1999 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Lakeway | 3,915 | 34,129 | 32,354 | 3,915 | 66,483 | 70,398 | 45,183 | 25,215 | — | 1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Lincoln Station | 4,648 | 51,762 | 815 | 4,648 | 52,577 | 57,225 | 14,603 | 42,622 | — | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden RiNo | 15,989 | 63,147 | 152 | 15,989 | 63,299 | 79,288 | 11,814 | 67,474 | — | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
| WASHINGTON DC METRO | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Ashburn Farm | 4,835 | 22,604 | 7,129 | 4,835 | 29,733 | 34,568 | 16,647 | 17,921 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden College Park | 16,409 | 91,503 | 10,683 | 16,409 | 102,186 | 118,595 | 38,924 | 79,671 | — | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Dulles Station | 10,807 | 61,548 | 14,858 | 10,807 | 76,406 | 87,213 | 34,497 | 52,716 | — | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Fair Lakes | 15,515 | 104,223 | 18,634 | 15,515 | 122,857 | 138,372 | 65,764 | 72,608 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Fairfax Corner | 8,484 | 72,953 | 14,096 | 8,484 | 87,049 | 95,533 | 45,558 | 49,975 | — | 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Fallsgrove | 9,408 | 43,647 | 8,332 | 9,408 | 51,979 | 61,387 | 28,436 | 32,951 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Grand Parc | 7,688 | 35,900 | 6,411 | 7,688 | 42,311 | 49,999 | 22,010 | 27,989 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Lansdowne | 15,502 | 102,267 | 30,138 | 15,502 | 132,405 | 147,907 | 73,035 | 74,872 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Monument Place | 9,030 | 54,089 | 12,142 | 9,030 | 66,231 | 75,261 | 31,411 | 43,850 | — | 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden NoMa | 19,442 | 82,306 | 1,691 | 19,442 | 83,997 | 103,439 | 28,122 | 75,317 | — | 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden NoMa II | 17,331 | 91,211 | 461 | 17,331 | 91,672 | 109,003 | 36,594 | 72,409 | — | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Potomac Yard | 16,498 | 88,317 | 16,146 | 16,498 | 104,463 | 120,961 | 48,331 | 72,630 | — | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Roosevelt | 11,470 | 45,785 | 7,845 | 11,470 | 53,630 | 65,100 | 28,164 | 36,936 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Shady Grove | 24,177 | 89,820 | 1,114 | 24,177 | 90,934 | 115,111 | 31,554 | 83,557 | — | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Silo Creek | 9,707 | 45,301 | 10,634 | 9,707 | 55,935 | 65,642 | 29,907 | 35,735 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden South Capitol | 24,829 | 117,638 | 230 | 24,829 | 117,868 | 142,697 | 5,690 | 137,007 | 51,757 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Washingtonian | 13,512 | 75,134 | 389 | 13,512 | 75,523 | 89,035 | 21,156 | 67,879 | — | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FLORIDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Southeast Florida | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Atlantic | 9,000 | 91,225 | — | 9,000 | 91,225 | 100,225 | 1,808 | 98,417 | — | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Aventura | 12,185 | 47,616 | 17,136 | 12,185 | 64,752 | 76,937 | 37,495 | 39,442 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Boca Raton | 2,201 | 50,057 | 1,762 | 2,201 | 51,819 | 54,020 | 16,028 | 37,992 | — | 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Brickell | 14,621 | 57,031 | 41,643 | 14,621 | 98,674 | 113,295 | 53,038 | 60,257 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Doral | 10,260 | 40,416 | 9,124 | 10,260 | 49,540 | 59,800 | 27,862 | 31,938 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Doral Villas | 6,476 | 25,543 | 9,258 | 6,476 | 34,801 | 41,277 | 20,382 | 20,895 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Las Olas | 12,395 | 79,518 | 35,066 | 12,395 | 114,584 | 126,979 | 61,891 | 65,088 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Plantation | 6,299 | 77,964 | 21,608 | 6,299 | 99,572 | 105,871 | 52,039 | 53,832 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Portofino | 9,867 | 38,702 | 13,287 | 9,867 | 51,989 | 61,856 | 28,702 | 33,154 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Orlando | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Hunter's Creek | $ | 4,156 | $ | 20,925 | $ | 8,195 | $ | 4,156 | $ | 29,120 | $ | 33,276 | $ | 16,915 | $ | 16,361 | $ | — | 2005 | ||||||||||||||||||||||||||||||||||||||||
| Camden Lago Vista | 3,497 | 29,623 | 7,428 | 3,497 | 37,051 | 40,548 | 21,617 | 18,931 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Lake Eola | 11,374 | 113,699 | 199 | 11,374 | 113,898 | 125,272 | 13,490 | 111,782 | — | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden LaVina | 12,907 | 42,617 | 6,876 | 12,907 | 49,493 | 62,400 | 18,210 | 44,190 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Lee Vista | 4,350 | 34,643 | 20,723 | 4,350 | 55,366 | 59,716 | 34,496 | 25,220 | — | 2000 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden North Quarter | 9,990 | 68,471 | 2,010 | 9,990 | 70,481 | 80,471 | 20,756 | 59,715 | — | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Orange Court | 5,319 | 40,733 | 5,827 | 5,319 | 46,560 | 51,879 | 21,968 | 29,911 | — | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Thornton Park | 11,711 | 74,628 | 4,963 | 11,711 | 79,591 | 91,302 | 20,559 | 70,743 | — | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Town Square | 13,127 | 45,997 | 2,287 | 13,127 | 48,284 | 61,411 | 17,480 | 43,931 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Waterford Lakes | 19,504 | 65,647 | 534 | 19,504 | 66,181 | 85,685 | 4,061 | 81,624 | 29,418 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden World Gateway | 5,785 | 51,821 | 10,996 | 5,785 | 62,817 | 68,602 | 34,191 | 34,411 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tampa/St. Petersburg | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Bay | 7,450 | 63,283 | 39,410 | 7,450 | 102,693 | 110,143 | 63,807 | 46,336 | — | 1998/2002 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Central | 21,780 | 149,251 | 1,986 | 21,780 | 151,237 | 173,017 | 14,903 | 158,114 | — | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Montague | 3,576 | 16,534 | 1,332 | 3,576 | 17,866 | 21,442 | 7,158 | 14,284 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Pier District | 21,092 | 105,383 | 3,844 | 21,092 | 109,227 | 130,319 | 32,006 | 98,313 | — | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Preserve | 1,206 | 17,982 | 15,239 | 1,206 | 33,221 | 34,427 | 24,874 | 9,553 | — | 1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Royal Palms | 2,147 | 38,339 | 6,014 | 2,147 | 44,353 | 46,500 | 21,785 | 24,715 | — | 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Visconti | 27,031 | 114,061 | 2,202 | 27,031 | 116,263 | 143,294 | 6,457 | 136,837 | 38,298 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Westchase Park | 11,955 | 36,254 | 2,488 | 11,955 | 38,742 | 50,697 | 14,128 | 36,569 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| GEORGIA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Atlanta | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Brookwood | 7,174 | 31,984 | 18,790 | 7,174 | 50,774 | 57,948 | 28,182 | 29,766 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Buckhead | 7,761 | 156,423 | 27 | 7,761 | 156,450 | 164,211 | 16,203 | 148,008 | — | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Buckhead Square | 13,200 | 43,785 | 2,243 | 13,200 | 46,028 | 59,228 | 11,156 | 48,072 | — | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Creekstone | 5,017 | 19,912 | 6,812 | 5,017 | 26,724 | 31,741 | 10,949 | 20,792 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Deerfield | 4,895 | 21,922 | 15,763 | 4,895 | 37,685 | 42,580 | 21,123 | 21,457 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Dunwoody | 5,290 | 23,642 | 11,874 | 5,290 | 35,516 | 40,806 | 21,238 | 19,568 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Fourth Ward | 10,477 | 51,258 | 2,692 | 10,477 | 53,950 | 64,427 | 17,675 | 46,752 | — | 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Midtown Atlanta | 6,196 | 33,828 | 13,940 | 6,196 | 47,768 | 53,964 | 27,737 | 26,227 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Paces | 15,262 | 102,521 | 2,558 | 15,262 | 105,079 | 120,341 | 33,550 | 86,791 | — | 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Peachtree City | 6,536 | 29,063 | 10,138 | 6,536 | 39,201 | 45,737 | 22,713 | 23,024 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Phipps | 26,840 | 71,006 | 2,003 | 26,840 | 73,009 | 99,849 | 3,676 | 96,173 | 19,297 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Shiloh | 4,181 | 18,798 | 7,161 | 4,181 | 25,959 | 30,140 | 15,802 | 14,338 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden St. Clair | 7,526 | 27,486 | 10,703 | 7,526 | 38,189 | 45,715 | 22,486 | 23,229 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Stockbridge | 5,071 | 22,693 | 6,465 | 5,071 | 29,158 | 34,229 | 16,842 | 17,387 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Vantage | 11,787 | 68,822 | 20,055 | 11,787 | 88,877 | 100,664 | 29,260 | 71,404 | — | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
| NORTH CAROLINA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Charlotte | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Ballantyne | $ | 4,503 | $ | 30,250 | $ | 12,234 | $ | 4,503 | $ | 42,484 | $ | 46,987 | $ | 24,777 | $ | 22,210 | $ | — | 2005 | ||||||||||||||||||||||||||||||||||||||||
| Camden Cotton Mills | 4,246 | 19,147 | 8,810 | 4,246 | 27,957 | 32,203 | 16,928 | 15,275 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| CoWork by Camden | 814 | 3,422 | 25 | 814 | 3,447 | 4,261 | 913 | 3,348 | — | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Dilworth | 516 | 16,633 | 6,572 | 516 | 23,205 | 23,721 | 11,951 | 11,770 | — | 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Fairview | 1,283 | 7,223 | 6,381 | 1,283 | 13,604 | 14,887 | 8,268 | 6,619 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Foxcroft | 1,408 | 7,919 | 6,810 | 1,408 | 14,729 | 16,137 | 8,748 | 7,389 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Foxcroft II | 1,152 | 6,499 | 4,705 | 1,152 | 11,204 | 12,356 | 6,701 | 5,655 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Gallery | 7,930 | 51,957 | 1,452 | 7,930 | 53,409 | 61,339 | 15,029 | 46,310 | — | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Grandview | 7,570 | 33,859 | 17,019 | 7,570 | 50,878 | 58,448 | 29,130 | 29,318 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Grandview II | 4,656 | 17,852 | 173 | 4,656 | 18,025 | 22,681 | 4,115 | 18,566 | — | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Sedgebrook | 5,266 | 29,211 | 14,484 | 5,266 | 43,695 | 48,961 | 23,551 | 25,410 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden South End | 6,625 | 29,175 | 18,972 | 6,625 | 48,147 | 54,772 | 27,454 | 27,318 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Southline | 29,754 | 74,533 | 157 | 29,754 | 74,690 | 104,444 | 3,787 | 100,657 | 32,314 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Stonecrest | 3,941 | 22,021 | 8,737 | 3,941 | 30,758 | 34,699 | 18,373 | 16,326 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Touchstone | 1,203 | 6,772 | 4,767 | 1,203 | 11,539 | 12,742 | 7,107 | 5,635 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Raleigh | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Asbury Village | 17,510 | 79,585 | 629 | 17,510 | 80,214 | 97,724 | 4,407 | 93,317 | 29,317 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Carolinian | 14,765 | 56,674 | 1,350 | 14,765 | 58,024 | 72,789 | 10,279 | 62,510 | — | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Crest | 4,412 | 31,108 | 16,266 | 4,412 | 47,374 | 51,786 | 23,100 | 28,686 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Governor's Village | 3,669 | 20,508 | 9,182 | 3,669 | 29,690 | 33,359 | 16,835 | 16,524 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Lake Pine | 5,746 | 31,714 | 17,316 | 5,746 | 49,030 | 54,776 | 29,109 | 25,667 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Manor Park | 2,535 | 47,159 | 13,745 | 2,535 | 60,904 | 63,439 | 32,359 | 31,080 | — | 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Overlook | 4,591 | 25,563 | 12,366 | 4,591 | 37,929 | 42,520 | 23,218 | 19,302 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Reunion Park | 2,931 | 18,457 | 13,460 | 2,931 | 31,917 | 34,848 | 19,344 | 15,504 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Westwood | 4,567 | 25,519 | 13,205 | 4,567 | 38,724 | 43,291 | 21,296 | 21,995 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| TENNESSEE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nashville | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Franklin Park | 13,785 | 88,573 | 2,286 | 13,785 | 90,859 | 104,644 | 10,602 | 94,042 | — | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Music Row | 21,802 | 152,340 | 1,531 | 21,802 | 153,871 | 175,673 | 16,545 | 159,128 | — | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| TEXAS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Austin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Amber Oaks | 9,987 | 68,719 | 360 | 9,987 | 69,079 | 79,066 | 4,370 | 74,696 | 22,297 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Amber Oaks II | 7,973 | 50,052 | 220 | 7,973 | 50,272 | 58,245 | 3,181 | 55,064 | 17,797 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Brushy Creek | 9,618 | 54,076 | 335 | 9,618 | 54,411 | 64,029 | 3,000 | 61,029 | 12,066 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Cedar Hills | 2,684 | 20,931 | 5,726 | 2,684 | 26,657 | 29,341 | 12,906 | 16,435 | — | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Gaines Ranch | 5,094 | 37,100 | 12,744 | 5,094 | 49,844 | 54,938 | 28,862 | 26,076 | — | 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Huntingdon | $ | 2,289 | $ | 17,393 | $ | 16,852 | $ | 2,289 | $ | 34,245 | $ | 36,534 | $ | 24,559 | $ | 11,975 | $ | — | 1995 | ||||||||||||||||||||||||||||||||||||||||
| Camden La Frontera | 3,250 | 32,376 | 1,582 | 3,250 | 33,958 | 37,208 | 11,415 | 25,793 | — | 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Lamar Heights | 3,988 | 42,773 | 1,502 | 3,988 | 44,275 | 48,263 | 14,671 | 33,592 | — | 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Rainey Street | 30,044 | 85,477 | 2,420 | 30,044 | 87,897 | 117,941 | 19,118 | 98,823 | — | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Shadow Brook | 18,039 | 101,572 | 507 | 18,039 | 102,079 | 120,118 | 5,633 | 114,485 | 23,396 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Stoneleigh | 3,498 | 31,285 | 11,367 | 3,498 | 42,652 | 46,150 | 23,764 | 22,386 | — | 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dallas/Fort Worth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Addison | 11,516 | 29,332 | 10,459 | 11,516 | 39,791 | 51,307 | 18,811 | 32,496 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Belmont | 12,521 | 61,522 | 8,459 | 12,521 | 69,981 | 82,502 | 25,971 | 56,531 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Buckingham | 2,704 | 21,251 | 13,570 | 2,704 | 34,821 | 37,525 | 26,061 | 11,464 | — | 1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Centreport | 1,613 | 12,644 | 8,495 | 1,613 | 21,139 | 22,752 | 15,715 | 7,037 | — | 1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Cimarron | 2,231 | 14,092 | 9,619 | 2,231 | 23,711 | 25,942 | 20,090 | 5,852 | — | 1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Design District | 30,004 | 90,678 | 477 | 30,004 | 91,155 | 121,159 | 4,656 | 116,503 | 27,065 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Farmers Market | 17,341 | 74,193 | 36,860 | 17,341 | 111,053 | 128,394 | 70,360 | 58,034 | — | 2001/2005 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Greenville | 42,645 | 116,923 | 2,610 | 42,645 | 119,533 | 162,178 | 7,420 | 154,758 | — | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Henderson | 3,842 | 15,256 | 1,373 | 3,842 | 16,629 | 20,471 | 6,362 | 14,109 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Legacy Creek | 2,052 | 12,896 | 8,797 | 2,052 | 21,693 | 23,745 | 17,011 | 6,734 | — | 1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Legacy Park | 2,560 | 15,449 | 13,321 | 2,560 | 28,770 | 31,330 | 20,182 | 11,148 | — | 1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Panther Creek | 8,850 | 62,860 | 322 | 8,850 | 63,182 | 72,032 | 3,478 | 68,554 | 14,325 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Riverwalk | 24,961 | 133,698 | 750 | 24,961 | 134,448 | 159,409 | 7,424 | 151,985 | 39,140 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Valley Park | 3,096 | 14,667 | 18,842 | 3,096 | 33,509 | 36,605 | 30,535 | 6,070 | — | 1994 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Victory Park | 13,445 | 71,735 | 1,827 | 13,445 | 73,562 | 87,007 | 21,285 | 65,722 | — | 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Houston | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden City Centre | 4,976 | 44,735 | 15,010 | 4,976 | 59,745 | 64,721 | 28,869 | 35,852 | — | 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden City Centre II | 5,101 | 28,131 | 1,148 | 5,101 | 29,279 | 34,380 | 10,784 | 23,596 | — | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Cypress Creek | 8,282 | 69,368 | 282 | 8,282 | 69,650 | 77,932 | 3,840 | 74,092 | 12,301 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Cypress Creek II | 5,940 | 50,102 | 50 | 5,940 | 50,152 | 56,092 | 2,765 | 53,327 | 18,851 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Downs at Cinco Ranch | 8,285 | 77,053 | 678 | 8,285 | 77,731 | 86,016 | 4,288 | 81,728 | 19,969 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Downtown | 7,813 | 123,819 | 436 | 7,813 | 124,255 | 132,068 | 26,602 | 105,466 | — | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Grand Harbor | 7,841 | 64,834 | 316 | 7,841 | 65,150 | 72,991 | 3,594 | 69,397 | 11,583 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Greenway | 16,916 | 43,933 | 25,797 | 16,916 | 69,730 | 86,646 | 51,227 | 35,419 | — | 1999 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Heights | 34,079 | 88,824 | 753 | 34,079 | 89,577 | 123,656 | 4,585 | 119,071 | 31,747 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Highland Village | 28,536 | 111,802 | 7,031 | 28,536 | 118,833 | 147,369 | 23,764 | 123,605 | — | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Holly Springs | 11,108 | 42,852 | 15,470 | 11,108 | 58,322 | 69,430 | 26,364 | 43,066 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden McGowen Station | 6,089 | 85,038 | 1,751 | 6,089 | 86,789 | 92,878 | 25,794 | 67,084 | — | 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Midtown | 4,583 | 18,026 | 13,398 | 4,583 | 31,424 | 36,007 | 23,761 | 12,246 | — | 1999 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Northpointe | 5,593 | 81,289 | 380 | 5,593 | 81,669 | 87,262 | 4,512 | 82,750 | 15,439 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Plaza | 7,204 | 31,044 | 10,072 | 7,204 | 41,116 | 48,320 | 15,931 | 32,389 | — | 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Post Oak | $ | 14,056 | $ | 92,515 | $ | 22,791 | $ | 14,056 | $ | 115,306 | $ | 129,362 | $ | 42,997 | $ | 86,365 | $ | — | 2013 | ||||||||||||||||||||||||||||||||||||||||
| Camden Royal Oaks | 1,055 | 20,046 | 5,464 | 1,055 | 25,510 | 26,565 | 13,639 | 12,926 | — | 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Royal Oaks II | 587 | 12,743 | 39 | 587 | 12,782 | 13,369 | 4,793 | 8,576 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Spring Creek | 12,317 | 73,942 | 670 | 12,317 | 74,612 | 86,929 | 4,115 | 82,814 | 20,668 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Stonebridge | 1,016 | 7,137 | 8,225 | 1,016 | 15,362 | 16,378 | 12,383 | 3,995 | — | 1993 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Sugar Grove | 7,614 | 27,594 | 6,848 | 7,614 | 34,442 | 42,056 | 14,133 | 27,923 | — | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Travis Street | 1,780 | 29,104 | 2,863 | 1,780 | 31,967 | 33,747 | 14,318 | 19,429 | — | 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Vanderbilt | 16,076 | 44,918 | 33,449 | 16,076 | 78,367 | 94,443 | 59,135 | 35,308 | — | 1994/1997 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Whispering Oaks | 1,188 | 26,242 | 3,576 | 1,188 | 29,818 | 31,006 | 14,309 | 16,697 | — | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Woodson Park | 3,995 | 62,430 | 297 | 3,995 | 62,727 | 66,722 | 3,433 | 63,289 | 11,767 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Yorktown | 6,673 | 68,568 | 316 | 6,673 | 68,884 | 75,557 | 3,801 | 71,756 | 16,177 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total current communities: | $ | 1,704,932 | $ | 9,050,312 | $ | 1,562,104 | $ | 1,704,932 | $ | 10,612,416 | $ | 12,317,348 | $ | 3,846,117 | $ | 8,471,231 | $ | 514,989 | |||||||||||||||||||||||||||||||||||||||||
| Communities under construction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Name / location | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Tempe II (1) Tempe, AZ | $ | — | $ | 101,302 | $ | — | $ | — | $ | 101,302 | $ | 101,302 | $ | 1,979 | $ | 99,323 | $ | — | N/A | ||||||||||||||||||||||||||||||||||||||||
| Camden NoDa Charlotte, NC | — | 95,587 | — | — | 95,587 | 95,587 | 15 | 95,572 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Durham Durham NC | — | 82,583 | — | — | 82,583 | 82,583 | — | 82,583 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Village District Raleigh, NC | — | 41,044 | — | — | 41,044 | 41,044 | — | 41,044 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Woodmill Creek The Woodlands, TX | — | 19,189 | — | — | 19,189 | 19,189 | — | 19,189 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Long Meadow Farms Richmond, TX | — | 14,586 | — | — | 14,586 | 14,586 | — | 14,586 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total communities under construction: | $ | — | $ | 354,291 | $ | — | $ | — | $ | 354,291 | $ | 354,291 | $ | 1,994 | $ | 352,297 | $ | — | |||||||||||||||||||||||||||||||||||||||||
| Development pipeline communities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Name/location | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Blakeney Charlotte, NC | $ | — | $ | 21,710 | $ | — | $ | — | $ | 21,710 | $ | 21,710 | $ | — | $ | 21,710 | $ | — | N/A | ||||||||||||||||||||||||||||||||||||||||
| Camden South Charlotte Charlotte, NC | — | 24,829 | — | — | 24,829 | 24,829 | — | 24,829 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Nations Nashville, TN | — | 33,269 | — | — | 33,269 | 33,269 | — | 33,269 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Baker Denver, CO | — | 29,510 | — | — | 29,510 | 29,510 | — | 29,510 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Highland Village II Houston, TX | $ | — | $ | 9,731 | $ | — | $ | — | $ | 9,731 | $ | 9,731 | $ | — | $ | 9,731 | $ | — | N/A | ||||||||||||||||||||||||||||||||||||||||
| Camden Gulch Nashville, TN | — | 43,732 | — | — | 43,732 | 43,732 | — | 43,732 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Paces III Atlanta, GA | — | 20,627 | — | — | 20,627 | 20,627 | — | 20,627 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Arts District Los Angeles, CA | — | 41,094 | — | — | 41,094 | 41,094 | — | 41,094 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Camden Downtown II Houston, TX | — | 13,458 | — | — | 13,458 | 13,458 | — | 13,458 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total development pipeline communities: | $ | — | $ | 237,960 | $ | — | $ | — | $ | 237,960 | $ | 237,960 | $ | — | $ | 237,960 | $ | — | |||||||||||||||||||||||||||||||||||||||||
| Corporate | — | 6,274 | — | — | 6,274 | 6,274 | — | 6,274 | — | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||
| $ | — | $ | 6,274 | $ | — | $ | — | $ | 6,274 | $ | 6,274 | $ | — | $ | 6,274 | $ | — | ||||||||||||||||||||||||||||||||||||||||||
| TOTAL | $ | 1,704,932 | $ | 9,648,837 | $ | 1,562,104 | $ | 1,704,932 | $ | 11,210,941 | $ | 12,915,873 | $ | 3,848,111 | $ | 9,067,762 | $ | 514,989 | |||||||||||||||||||||||||||||||||||||||||
(1)Property is in lease-up at December 31, 2022. Balances presented here include costs which are included in buildings and improvements and land on the consolidated balance sheet at December 31, 2022. These costs related to completed unit turns for this property.
S-1
| Camden Property Trust Real Estate and Accumulated Depreciation As of December 31, 2022 (in thousands) | Schedule III | ||||
The changes in total real estate assets for the years ended December 31:
| 2022 | 2021 | 2020 | |||||||||||||||
| Balance, beginning of period | $ | 10,449,067 | $ | 9,553,177 | $ | 9,115,793 | |||||||||||
| Additions during period: | |||||||||||||||||
| Acquisition of operating properties | 2,068,440 | 607,099 | — | ||||||||||||||
| Development and repositions | 352,174 | 346,173 | 349,890 | ||||||||||||||
| Improvements | 105,321 | 87,297 | 87,865 | ||||||||||||||
| Deductions during period: | |||||||||||||||||
| Cost of real estate sold – other | (59,129) | (144,679) | (371) | ||||||||||||||
| Balance, end of period | $ | 12,915,873 | $ | 10,449,067 | $ | 9,553,177 | |||||||||||
The changes in accumulated depreciation for the years ended December 31: | |||||||||||||||||
| 2022 | 2021 | 2020 | |||||||||||||||
| Balance, beginning of period | $ | 3,358,027 | $ | 3,034,186 | $ | 2,686,025 | |||||||||||
| Depreciation of real estate assets | 515,413 | 387,432 | 348,161 | ||||||||||||||
| Dispositions | (25,329) | (63,591) | — | ||||||||||||||
| Balance, end of period | $ | 3,848,111 | $ | 3,358,027 | $ | 3,034,186 | |||||||||||
The aggregate cost for federal income tax purposes at December 31, 2022 was $10.8 billion.
S-2
| Camden Property Trust Mortgage Loans on Real Estate As of December 31, 2022 | Schedule IV | |||||||||||||||||||||||||||||||
($ in thousands) Description | Interest Rate | Final Maturity Date | Periodic payment terms | Face amount of mortgages | Carrying amount of mortgages (a) | |||||||||||||||||||||||||||
| Parking Garage Developer advances Houston, TX | (b) | October 1, 2025 | (c) | $ | 18,790 | $ | 3,532 | |||||||||||||||||||||||||
(a) The aggregate cost at December 31, 2022 for federal income tax purposes was approximately $3,532.
(b) This loan currently bears interest at 7% on any unpaid principal balance.
(c) Payments will consist of annual interest and principal payments from October 1, 2021 to October 1, 2025.
Changes in mortgage loans for the years ended December 31 are summarized below:
| 2022 | 2021 | 2020 | |||||||||||||||
| Balance, beginning of period | $ | 4,978 | $ | 6,423 | $ | 7,868 | |||||||||||
| Deductions: | |||||||||||||||||
| Collections of principal | (1,446) | (1,445) | (1,445) | ||||||||||||||
| Balance, end of period | $ | 3,532 | $ | 4,978 | $ | 6,423 | |||||||||||
S-3