CANTALOUPE, INC. - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE EXCHANGE ACT OF 1934 |
For the transition period from ____________________ to _____________________
Commission file number 001-33365
USA Technologies, Inc. | ||
(Exact name of registrant as specified in its charter) |
Pennsylvania | 23-2679963 | |||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
100 Deerfield Lane, Suite 140, Malvern, Pennsylvania | 19355 | |||
(Address of principal executive offices) | (Zip Code) |
(610) 989-0340 | ||
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer ¨ |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
As of May 2, 2016, there were 36,734,629 shares of Common Stock, no par value, outstanding.
USA TECHNOLOGIES, INC.
TABLE OF CONTENTS
2 |
USA Technologies, Inc.
Consolidated Balance Sheets
(Unaudited)
March 31, | June 30, | |||||||
($ in thousands, except shares) | 2016 | 2015 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 14,901 | $ | 11,374 | ||||
Accounts receivable, less allowance for doubtful accounts of $2,058 and $1,309, respectively | 8,345 | 5,971 | ||||||
Finance receivables | 1,677 | 941 | ||||||
Inventory | 2,341 | 4,216 | ||||||
Prepaid expenses and other current assets | 1,060 | 574 | ||||||
Deferred income taxes | 1,276 | 1,258 | ||||||
Total current assets | 29,600 | 24,334 | ||||||
Finance receivables, less current portion | 3,042 | 3,698 | ||||||
Other assets | 337 | 350 | ||||||
Property and equipment, net | 10,584 | 12,869 | ||||||
Deferred income taxes | 25,701 | 25,788 | ||||||
Goodwill and intangibles | 12,976 | 8,095 | ||||||
Total assets | $ | 82,240 | $ | 75,134 | ||||
Liabilities and shareholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 12,029 | $ | 10,542 | ||||
Accrued expenses | 3,339 | 2,108 | ||||||
Line of credit | 6,980 | 4,000 | ||||||
Current obligations under long-term debt | 625 | 478 | ||||||
Income taxes payable | - | 54 | ||||||
Warrant liabilities | 5,964 | - | ||||||
Deferred gain from sale-leaseback transactions | 860 | 860 | ||||||
Total current liabilities | 29,797 | 18,042 | ||||||
Long-term liabilities: | ||||||||
Long-term debt, less current portion | 1,742 | 1,854 | ||||||
Accrued expenses, less current portion | 19 | 49 | ||||||
Warrant liabilities, less current portion | - | 978 | ||||||
Deferred gain from sale-leaseback transactions, less current portion | 255 | 900 | ||||||
Total long-term liabilities | 2,016 | 3,781 | ||||||
Total liabilities | 31,813 | 21,823 | ||||||
Shareholders’ equity: | ||||||||
Preferred stock, no par value: | ||||||||
Authorized shares- 1,800,000 Series A convertible preferred- Authorized shares- 900,000 Issued and outstanding shares- 445,063 with liquidation preference of $18,108 and $17,440, respectively | 3,138 | 3,138 | ||||||
Common stock, no par value: Authorized shares- 640,000,000 Issued and outstanding shares- 36,578,715 and 35,763,663, respectively | 227,924 | 224,874 | ||||||
Accumulated deficit | (180,635 | ) | (174,701 | ) | ||||
Total shareholders’ equity | 50,427 | 53,311 | ||||||
Total liabilities and shareholders’ equity | $ | 82,240 | $ | 75,134 |
See accompanying notes.
3 |
USA Technologies, Inc.
Consolidated Statements of Operations
(Unaudited)
Three months ended | Nine months ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
($ in thousands, except per share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenues: | ||||||||||||||||
License and transaction fees | $ | 14,727 | $ | 11,059 | $ | 41,326 | $ | 31,695 | ||||||||
Equipment sales | 5,634 | 4,298 | 14,138 | 8,736 | ||||||||||||
Total revenues | 20,361 | 15,357 | 55,464 | 40,431 | ||||||||||||
Costs of sales/revenues: | ||||||||||||||||
Cost of services | 9,703 | 7,157 | 27,475 | 21,566 | ||||||||||||
Cost of equipment | 4,986 | 3,054 | 11,787 | 6,850 | ||||||||||||
Total costs of sales/revenues | 14,689 | 10,211 | 39,262 | 28,416 | ||||||||||||
Gross profit | 5,672 | 5,146 | 16,202 | 12,015 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 6,094 | 4,281 | 15,652 | 11,444 | ||||||||||||
Depreciation | 173 | 135 | 439 | 456 | ||||||||||||
Total operating expenses | 6,267 | 4,416 | 16,091 | 11,900 | ||||||||||||
Operating income (loss) | (595 | ) | 730 | 111 | 115 | |||||||||||
Other income (expense): | ||||||||||||||||
Interest income | 67 | 27 | 138 | 41 | ||||||||||||
Interest expense | (180 | ) | (85 | ) | (403 | ) | (209 | ) | ||||||||
Change in fair value of warrant liabilities | (4,805 | ) | (1,101 | ) | (5,692 | ) | (656 | ) | ||||||||
Total other income (expense), net | (4,918 | ) | (1,159 | ) | (5,957 | ) | (824 | ) | ||||||||
Loss before provision for income taxes | (5,513 | ) | (429 | ) | (5,846 | ) | (709 | ) | ||||||||
Benefit (provision) for income taxes | 93 | (138 | ) | (88 | ) | (180 | ) | |||||||||
Net loss | (5,420 | ) | (567 | ) | (5,934 | ) | (889 | ) | ||||||||
Cumulative preferred dividends | (334 | ) | (334 | ) | (668 | ) | (668 | ) | ||||||||
Net loss applicable to common shares | $ | (5,754 | ) | $ | (901 | ) | $ | (6,602 | ) | $ | (1,557 | ) | ||||
Net loss per common share - basic and diluted | $ | (0.16 | ) | $ | (0.03 | ) | $ | (0.18 | ) | $ | (0.04 | ) | ||||
Basic and diluted weighted average number of common shares outstanding | 36,161,613 | 35,747,979 | 35,961,648 | 35,705,210 |
See accompanying notes.
4 |
USA Technologies, Inc.
Consolidated Statement of Shareholders’ Equity
(Unaudited)
Series A | ||||||||||||||||||||||||
Convertible | ||||||||||||||||||||||||
Preferred Stock | Common Stock | Accumulated | ||||||||||||||||||||||
($ in thousands, except shares) | Shares | Amount | Shares | Amount | Deficit | Total | ||||||||||||||||||
Balance, June 30, 2015, as previously reported | 442,968 | $ | 3,138 | 35,747,242 | $ | 224,874 | $ | (174,701 | ) | $ | 53,311 | |||||||||||||
Adjustments (See Note 18 of the Notes to Consolidated Financial Statements) | 2,095 | - | 16,421 | - | - | - | ||||||||||||||||||
Balance, June 30, 2015, as adjusted | 445,063 | $ | 3,138 | 35,763,663 | $ | 224,874 | $ | (174,701 | ) | $ | 53,311 | |||||||||||||
Warrants issued in conjunction with Line of Credit Agreement | - | - | - | 52 | - | 52 | ||||||||||||||||||
Reclass of fair value of warrant liability upon exercise of warrants | - | 706 | 706 | |||||||||||||||||||||
Exercise of warrants | - | - | 645,100 | 1,681 | - | 1,681 | ||||||||||||||||||
Stock based compensation | ||||||||||||||||||||||||
2013 Stock Incentive Plan | - | - | 169,913 | 377 | - | 377 | ||||||||||||||||||
2014 Stock Option Incentive Plan | - | - | 12,785 | 274 | - | 274 | ||||||||||||||||||
Retirement of common stock | - | - | (12,746 | ) | (40 | ) | - | (40 | ) | |||||||||||||||
Net loss | - | - | - | - | (5,934 | ) | (5,934 | ) | ||||||||||||||||
Balance, March 31, 2016 | 445,063 | $ | 3,138 | 36,578,715 | $ | 227,924 | $ | (180,635 | ) | $ | 50,427 |
See accompanying notes.
5 |
USA Technologies, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
Three months ended | Nine months ended | |||||||||||||||
($ in thousands) | March 31, | March 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
OPERATING ACTIVITIES: | ||||||||||||||||
Net loss | $ | (5,420 | ) | $ | (567 | ) | $ | (5,934 | ) | $ | (889 | ) | ||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||||||||||
Charges incurred in connection with the vesting and issuance of common stock and common stock options for employee and director compensation | 142 | 216 | 651 | 541 | ||||||||||||
Gain on disposal of property and equipment | (15 | ) | (6 | ) | (57 | ) | (13 | ) | ||||||||
Bad debt expense | 506 | 302 | 980 | 602 | ||||||||||||
Depreciation | 1,190 | 1,433 | 3,863 | 4,350 | ||||||||||||
Amortization of intangible assets | 44 | - | 44 | - | ||||||||||||
Change in fair value of warrant liabilities | 4,805 | 1,101 | 5,692 | 656 | ||||||||||||
Deferred income taxes, net | (93 | ) | 121 | 88 | 184 | |||||||||||
Recognition of deferred gain from sale-leaseback transactions | (215 | ) | (216 | ) | (645 | ) | (619 | ) | ||||||||
Changes in operating assets and liabilities, net of acquisition: | ||||||||||||||||
Accounts receivable | (1,872 | ) | (984 | ) | (3,352 | ) | (1,821 | ) | ||||||||
Finance receivables | (154 | ) | (2,248 | ) | 547 | (3,782 | ) | |||||||||
Inventory | 250 | 651 | 1,118 | (1,292 | ) | |||||||||||
Prepaid expenses and other assets | (160 | ) | 152 | (366 | ) | (207 | ) | |||||||||
Accounts payable | 4,154 | (141 | ) | 1,487 | (2,046 | ) | ||||||||||
Accrued expenses | 1,166 | 234 | 1,151 | (39 | ) | |||||||||||
Income taxes payable | - | 17 | (70 | ) | (4 | ) | ||||||||||
Net cash provided by (used in) operating activities | 4,328 | 65 | 5,197 | (4,379 | ) | |||||||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Purchase and additions of property and equipment | (164 | ) | (4 | ) | (331 | ) | (54 | ) | ||||||||
Purchase of property for rental program | - | - | - | (1,642 | ) | |||||||||||
Proceeds from sale of rental equipment under sale-leaseback transactions | - | - | - | 4,994 | ||||||||||||
Proceeds from sale of property and equipment | 19 | 19 | 124 | 54 | ||||||||||||
Cash paid for assets acquired from VendScreen | (5,625 | ) | - | (5,625 | ) | - | ||||||||||
Net cash provided by (used in) investing activities | (5,770 | ) | 15 | (5,832 | ) | 3,352 | ||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Cash used for the retirement of common stock | - | - | (40 | ) | (62 | ) | ||||||||||
Proceeds from exercise of common stock warrants | 1,652 | - | 1,681 | - | ||||||||||||
Proceeds (payments) from line of credit | 33 | - | 3,033 | (1,000 | ) | |||||||||||
Proceeds from long-term debt | - | 1,753 | - | 1,753 | ||||||||||||
Repayment of long-term debt | (151 | ) | (92 | ) | (512 | ) | (261 | ) | ||||||||
Net cash provided by financing activities | 1,534 | 1,661 | 4,162 | 430 | ||||||||||||
Net increase (decrease) in cash | 92 | 1,741 | 3,527 | (597 | ) | |||||||||||
Cash at beginning of period | 14,809 | 6,734 | 11,374 | 9,072 | ||||||||||||
Cash at end of period | $ | 14,901 | $ | 8,475 | $ | 14,901 | $ | 8,475 | ||||||||
Supplemental disclosures of cash flow information: | ||||||||||||||||
Interest paid in cash | $ | 191 | $ | 67 | $ | 404 | $ | 202 | ||||||||
Depreciation expense allocated to cost of services | $ | 1,051 | $ | 1,271 | $ | 3,436 | $ | 3,867 | ||||||||
Reclass of rental program property to inventory, net | $ | 347 | $ | 1,374 | $ | 845 | $ | 1,393 | ||||||||
Prepaid items financed with debt | $ | - | $ | - | $ | 103 | $ | 103 | ||||||||
Equipment and software acquired under capital lease | $ | 409 | $ | - | $ | 444 | $ | 108 | ||||||||
Disposal of property and equipment | $ | 189 | $ | 343 | $ | 526 | $ | 395 | ||||||||
Disposal of property and equipment under sale-leaseback transactions | $ | - | $ | - | $ | - | $ | 3,873 | ||||||||
Fair value of common stock warrants at issuance recorded as a debt discount | $ | 52 | $ | - | $ | 52 | $ | - | ||||||||
Debt financing costs financed with debt | $ | 79 | $ | - | $ | 79 | $ | - |
See accompanying notes.
6 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. ACCOUNTING POLICIES
BUSINESS
USA Technologies, Inc. (the “Company”, “We”, “USAT”, or “Our”) was incorporated in the Commonwealth of Pennsylvania in January 1992. We are a provider of technology-enabled solutions and value-added services that facilitate electronic payment transactions primarily within the unattended Point of Sale (“POS”) market. We are a leading provider in the small ticket, beverage and food vending industry and are expanding our solutions and services to other unattended market segments, such as amusement, commercial laundry, kiosk, and others. Since our founding, we have designed and marketed systems and solutions that facilitate electronic payment options, as well as telemetry, Internet of Things (“IoT”), and machine-to-machine (“M2M”) services, which include the ability to remotely monitor, control, and report on the results of distributed assets containing our electronic payment solutions. Historically, these distributed assets have relied on cash for payment in the form of coins or bills, whereas, our systems allow them to accept cashless payments such as through the use of credit or debit cards or other emerging contactless forms, such as mobile payment.
INTERIM FINANCIAL INFORMATION
The accompanying unaudited consolidated financial statements of USA Technologies, Inc. have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements and therefore should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2015. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting of normal recurring adjustments, have been included. Operating results for the three and nine-month periods ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending June 30, 2016. The balance sheet at June 30, 2015 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.
CONSOLIDATION
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
USE OF ESTIMATES
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
CASH
The Company maintains its cash in bank deposit accounts, which may exceed federally insured limits at times.
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR UNCOLLECTIBLE ACCOUNTS
Accounts receivable include amounts due to the Company for sales of equipment, other amounts due from customers, merchant service receivables, and unbilled amounts due from customers, net of the allowance for uncollectible accounts.
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments, including from a shortfall in the customer transaction fund flow from which the company would normally collect amounts due.
The allowance is determined through an analysis of various factors including the aging of the accounts receivable, the strength of the relationship with the customer, the capacity of the customer transaction fund flow to satisfy the amount due from the customer, an assessment of collection costs and other factors. The allowance for uncollectible accounts receivable is management’s best estimate as of the respective reporting date. If the factors described above were to deteriorate, additional amounts may need to be added to the allowance.
Changes in the estimated allowance are due to write-offs or collections of receivables. Other changes in the estimated allowance in the period are charged to bad debt expense and included in selling, general and administrative expenses on the statements of operations.
7 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. ACCOUNTING POLICIES (CONTINUED)
FINANCE RECEIVABLES
The Company offers extended payment terms to certain customers for equipment sales under its QuickStart Program. In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification® (“ASC”) Topic 840, “Leases”, agreements under the QuickStart Program qualify for sales-type lease accounting. Accordingly, the future minimum lease payments are classified as finance receivables in the Company’s consolidated balance sheets. Finance receivables or QuickStart leases are generally for a sixty-month term. Finance receivables are carried at their contractual amount and charged off against the allowance for credit losses when management determines that recovery is unlikely and the Company ceases collection efforts. The Company recognizes a portion of the note or lease payments as interest income in the accompanying consolidated financial statements based on the effective interest rate method.
INVENTORY
Inventory consists of finished goods and packaging materials. The Company’s inventory is stated at the lower of cost (average cost basis) or market.
PROPERTY AND EQUIPMENT
Property and equipment are recorded at cost. Property and equipment are depreciated on the straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized on the straight-line basis over the lesser of the estimated useful life of the asset or the respective lease term.
INTANGIBLE ASSETS
The Company’s intangible assets include goodwill, trademarks, non-compete agreements, brand, developed technology and customer relationships.
The Company’s trademarks with an indefinite economic life are not being amortized. The trademarks, not subject to amortization, are related to the EnergyMiser asset group and consist of four trademarks. The Company tests indefinite-lived intangible assets for impairment using a two-step process. The first step screens for potential impairment, while the second step measures the amount of impairment. The Company uses a relief from royalty analysis to complete the first step in this process. Testing for impairment is to be done at least annually and at other times if events or circumstances arise that indicate that impairment may have occurred. The Company has selected April 1 as its annual test date for its indefinite-lived intangible assets.
Goodwill represents the excess of cost over fair value of the net assets purchased in acquisitions. The Company accounts for goodwill in accordance with ASC 350, “Intangibles – Goodwill and Other”. Under ASC 350, goodwill is not amortized to earnings, but instead is subject to periodic testing for impairment. Testing for impairment is to be done at least annually and at other times if events or circumstances arise that indicate that impairment may have occurred. The Company has selected April 1 as its annual test date.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The FASB issued Accounting Standards Update (“ASU”) 2010-06, “Fair Value Measurements and Disclosures (“Topic 820”): Improving Disclosures about Fair Value Measurements.” ASU 2010-06 amends certain disclosure requirements of Subtopic 820-10. This ASU provides additional disclosures for transfers in and out of Levels 1 and 2 and for activity in Level 3. This ASU also clarifies certain other existing disclosure requirements including level of desegregation and disclosures around inputs and valuation techniques.
The Company’s financial assets and liabilities are accounted for in accordance with ASC 820 “Fair Value Measurement.” Under ASC 820 the Company uses inputs from the three levels of the fair value hierarchy to measure its financial assets and liabilities. The three levels are as follows:
Level 1- Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2- Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
8 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. ACCOUNTING POLICIES (CONTINUED)
Level 3- Inputs are unobservable and reflect the Company’s assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available.
The Company’s financial instruments, principally accounts receivable, short-term finance receivables, prepaid expenses and other assets, accounts payable and accrued expenses, are carried at cost which approximates fair value due to the short-term maturity of these instruments. The fair value of the Company’s obligations under its long-term debt agreements and the long-term portion of its finance receivables approximates their carrying value as such instruments are at market rates currently available to the Company.
REVENUE RECOGNITION
Revenue from the sale or QuickStart lease of equipment is recognized on the terms of freight-on-board shipping point. Activation fee revenue, if applicable, is recognized when the Company’s cashless payment device is initially activated for use on the Company network. Transaction processing revenue is recognized upon the usage of the Company’s cashless payment and control network. License fees for access to the Company’s devices and network services are recognized on a monthly basis. In all cases, revenue is only recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed and determinable, and collection of the resulting receivable is reasonably assured. The Company estimates an allowance for product returns at the date of sale and license and transaction fee refunds on a monthly basis.
ePort hardware is available to customers under the QuickStart program pursuant to which the customer would enter into a five-year non-cancelable lease with either the Company or a third-party leasing company for the devices. At the end of the lease period, the customer would have the option to purchase the device at its residual value.
PREFERRED STOCK
Preferred stock is recorded on the balance sheet in the equity section at its par value.
ACCOUNTING FOR EQUITY AWARDS
In accordance with ASC 718, the cost of employee services received in exchange for an award of equity instruments is based on the grant-date fair value of the award and allocated over the vesting period of the award.
INCOME TAXES
The Company follows the provisions of FASB ASC 740, Accounting for Uncertainty in Income Taxes, which provides detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the consolidated financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date to be recognized upon the adoption of ASC 740 and in subsequent periods.
Income taxes are computed using the asset and liability method of accounting. Under the asset and liability method, a deferred tax asset or liability is recognized for estimated future tax effects attributable to temporary differences and carryforwards. The measurement of deferred income tax assets is adjusted by a valuation allowance, if necessary, to recognize future tax benefits only to the extent that, based on available evidence, it is more likely than not such benefits will be realized. The Company recognizes interest and penalties, if any, related to uncertain tax positions in selling, general and administrative expenses. No interest or penalties related to uncertain tax positions were accrued or incurred during the three and nine months ended March 31, 2016 and 2015.
EARNINGS (LOSS) PER COMMON SHARE
Basic earnings (loss) per share are calculated by dividing income (loss) applicable to common shares by the weighted average common shares outstanding for the period. Diluted earnings per share is calculated by dividing income (loss) applicable to common shares by the weighted average common shares outstanding for the period plus the effect of potential common shares unless such effect is anti-dilutive.
9 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. ACCOUNTING POLICIES (CONTINUED)
RECLASSIFICATION
As reported in the Company’s Form 10-Q for the quarter ended September 30, 2015, commencing with the September 30, 2015 financial statements, the Company changed the manner in which it presents certain uncollected customer accounts receivable and the related allowance in its consolidated balance sheets and the related statements of cash flows. These accounts receivable represent a large number of small balance amounts due from customers for processing and service fees which had not been billed to customers, and as to which, there had been no customer transaction proceeds from which the Company could collect the amounts due in accordance with its normal procedures. The previous accounting classification recorded these amounts as a reduction of its accounts payable in the consolidated balance sheets and the related statements of cash flows. The new accounting classification moves these amounts to accounts receivable and allowance for bad debt.
Accordingly, the respective balances for all prior periods presented in these financial statements were reclassified in order to be consistent with and comparable to the accounting classification of these items in our March 31, 2016 financial statements. The new accounting classification as well as the reclassification for prior periods had no effect on the consolidated statements of operations or the consolidated statements of shareholders’ equity. The details of the reclassification of the respective consolidated balance sheets and the consolidated statements of cash flows amounts are presented in the table below:
($ in thousands) | June 30, 2015 Balances | |||||||||||
Consolidated Balance Sheet Line Items | As previously reported | Reclassification | As reclassified | |||||||||
Accounts Receivable, net of allowance for doubtful accounts: | ||||||||||||
Reclassification of balances included in accounts payable to accounts receivable | $ | 2,114 | ||||||||||
Reclassification of the allowance for doubtful accounts in accounts payable | (815 | ) | ||||||||||
$ | 4,672 | $ | 1,299 | $ | 5,971 | |||||||
Allowance for Doubtful Accounts: | ||||||||||||
Reclassification of the allowance for doubtful accounts in accounts payable | $ | (494 | ) | $ | (815 | ) | $ | (1,309 | ) | |||
Accounts Payable: | ||||||||||||
Reclassification of balances included in accounts payable to accounts receivable | $ | 2,114 | ||||||||||
Reclassification of the allowance for doubtful accounts in accounts payable | (815 | ) | ||||||||||
$ | 9,243 | $ | 1,299 | $ | 10,542 |
($ in thousands) | For the three months ended March 31, 2015 | |||||||||||
Consolidated Statement of Cash Flow Line Items | As previously reported | Reclassification | As reclassified | |||||||||
Accounts Receivable | ||||||||||||
Reclassification of cash provided by and included in accounts payable to accounts receivable | $ | (974 | ) | $ | (10 | ) | $ | (984 | ) | |||
Accounts Payable: | ||||||||||||
Reclassification of cash used in and included in accounts payable to accounts receivable | $ | (151 | ) | $ | 10 | $ | (141 | ) |
10 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1. ACCOUNTING POLICIES (CONTINUED)
($ in thousands) | For the nine months ended March 31, 2015 | |||||||||||
Consolidated Statement of Cash Flow Line Items | As previously reported | Reclassification | As reclassified | |||||||||
Accounts Receivable | ||||||||||||
Reclassification of cash provided by and included in accounts payable to accounts receivable | $ | (1,257 | ) | $ | (564 | ) | $ | (1,821 | ) | |||
Accounts Payable: | ||||||||||||
Reclassification of cash used in and included in accounts payable to accounts receivable | $ | (2,610 | ) | $ | 564 | $ | (2,046 | ) |
SOFTWARE DEVELOPMENT COSTS
In the second quarter of fiscal 2016, the Company changed the manner in which it treats certain costs for software developed for internal use, which are accounted for through the capitalization of those costs incurred in connection with developing or obtaining internal-use software. These capitalized costs for internal-use software are included in fixed assets in the consolidated balance sheet and are amortized over three years.
Costs incurred during the preliminary project along with post-implementation stages of internal use computer software development and costs incurred to maintain existing product offerings are expensed as incurred. The capitalization and ongoing assessment of recoverability of development costs require considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility and estimated economic life.
OTHER COMPREHENSIVE INCOME
ASC 220, “Comprehensive Income”, prescribes the reporting required for comprehensive income and items of other comprehensive income. Entities having no items of other comprehensive income are not required to report on comprehensive income. The Company has no items of other comprehensive income for the three and nine months ended March 31, 2016.
NEW ACCOUNTING PRONOUNCEMENTS
The Company is evaluating whether the effects of the following recent accounting pronouncements or any other recently issued, but not yet effective accounting standards, will have a material effect on the Company’s consolidated financial position, results of operations or cash flows.
In September 2015, the FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments". ASU 2015-16 eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. ASU 2015-16 will be effective for the Company beginning with the quarter ending September 30, 2016. Since this standard is prospective, the impact of ASU 2015-16 on the Company's financial condition, results of operations and cash flows will depend upon the nature of any measurement period adjustments identified in future periods.
In November 2015, the FASB issued ASU 2015-17, "Balance Sheet Classification of Deferred Taxes" ("ASU 2015-17"), which will require entities to present all deferred tax liabilities and assets as noncurrent on the balance sheet instead of separating deferred taxes into current and noncurrent amounts. The standard will be effective for the Company beginning with the quarter ending September 30, 2017. Early application is permitted. The standard can be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented.
In February 2016, the FASB issued ASU 2016-02 “Leases” (Topic 842). This pronouncement will be effective for the Company beginning with the quarter ending September 30, 2019.
In March 2016, the FASB issued ASU 2016-09 “Compensation – Stock Compensation” (Topic 718). This pronouncement will be effective for the Company beginning with the quarter ending September 30, 2016.
11 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
2. ACQUISITION
VENDSCREEN, INC.
On January 15, 2016, the Company executed an Asset Purchase Agreement with Vendscreen, Inc. (“VendScreen”), a Portland, Oregon based developer of vending industry cashless payment technology, by which it acquired substantially all of VendScreen’s assets and assumed specified liabilities, for a cash payment of $5.625 million. The purchase price was funded using $2.625 million in cash, and the balance of $3.0 million from a term loan which was converted from a line of credit.
This acquisition expands the Company’s capability with interactive media (touchscreen) and content delivery through VendScreen’s cloud-based content delivery platform, device platform and products, customer base, vendor management system (VMS) integration, and consumer product information including nutritional data. In addition to new technology and services, the acquisition adds a West Coast operational footprint, with former VendScreen employees able to offer expanded customer services, sales and technical support.
The following table summarizes the preliminary purchase price allocation to reflect the fair values of the assets acquired and liabilities assumed at the date of acquisition.
($ in thousands) | ||||
Consideration: | ||||
Fair value of total consideration paid in cash | $ | 5,625 | ||
Acquisition / integration expenses: | $ | 584 | ||
Recognized amounts of identifiable assets acquired and liabilities assumed: | ||||
Financial Assets: | ||||
Accounts receivable | $ | 3 | ||
Finance receivables | 628 | |||
Other current assets | 20 | |||
Deferred income taxes | 18 | |||
669 | ||||
Property, and & equipment | 81 | |||
Identifiable intangible assets: | ||||
Developed technology | 639 | |||
Customer relationships | 149 | |||
Brand | 95 | |||
Noncompete agreements | 2 | |||
Fair value of intangible assets | 885 | |||
Financial liabilities | ||||
Accrued liabilities | (50 | ) | ||
Total identifiable net assets | $ | 1,585 | ||
Goodwill | 4,040 | |||
Total Fair Value | $ | 5,625 |
Of the $885 thousand of acquired intangible assets, $639 thousand was assigned to developed technology that is subject to amortization over 5 years, $149 thousand was assigned to customer relationships which are subject to amortization over 10 years; $2 thousand was assigned to a non-compete agreement that is subject to amortization over 2 years, and $95 thousand was assigned to the brand that is subject to amortization over 3 years. All of the intangible assets are amortizable for income tax purposes.
12 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Substantially all of the goodwill is amortizable for income tax purposes.
VendScreen has been included in the accompanying consolidated financial statements of the Company since the date of acquisition. The $584 thousand of acquisition / integration expenses consists of non-recurring expenses incurred in connection with the acquisition and integration of the VendScreen business and were included in SG&A expenses during the nine months ended March 31, 2016.
3. EARNINGS PER SHARE CALCULATION
The calculation of basic and diluted earnings per share is presented below:
Three months ended | Nine months ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
($ in thousands, except per share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Numerator for basic earnings per share - Net loss available to common shareholders | $ | (5,754 | ) | $ | (901 | ) | $ | (6,602 | ) | $ | (1,557 | ) | ||||
Gain recorded for reduction in fair value of warrants* | - | - | - | - | ||||||||||||
Numerator for diluted earnings per share - Net loss available to common shareholders | $ | (5,754 | ) | $ | (901 | ) | $ | (6,602 | ) | $ | (1,557 | ) | ||||
Denominator for basic earnings per share - Weighted average shares outstanding | 36,161,613 | 35,747,979 | 35,961,648 | 35,705,210 | ||||||||||||
Effect of dilutive potential common shares* | - | - | - | - | ||||||||||||
Denominator for diluted earnings per share - Adjusted weighted average shares outstanding | 36,161,613 | 35,747,979 | 35,961,648 | 35,705,210 | ||||||||||||
Basic and diluted loss per share | $ | (0.16 | ) | $ | (0.03 | ) | $ | (0.18 | ) | $ | (0.04 | ) |
* No adjustment necessary as the effects would be anti-dilutive.
4. FINANCE RECEIVABLES
Finance receivables consist of the following:
March 31, | June 30, | |||||||
($ in thousands) | 2016 | 2015 | ||||||
(unaudited) | ||||||||
Total finance receivables | $ | 4,719 | $ | 4,639 | ||||
Less current portion | 1,677 | 941 | ||||||
Non-current portion of finance receivables | $ | 3,042 | $ | 3,698 |
The Company collects monthly payments of its finance receivables from the customers’ transaction fund flow. Accordingly, as the fund flow from these customers’ transactions is sufficient to satisfy the amount due to the Company, the risk of loss is considered remote and the Company has not provided for an allowance for credit losses for finance receivables as of March 31, 2016 and June 30, 2015.
Credit Quality Indicators
As of March 31, 2016
(unaudited)
Credit risk profile based on payment activity: | March 31, | June 30, | ||||||
2016 | 2015 | |||||||
($ in thousands) | (unaudited) | |||||||
Performing | $ | 4,671 | $ | 4,619 | ||||
Nonperforming | 48 | 20 | ||||||
Total | $ | 4,719 | $ | 4,639 |
13 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Age Analysis of Past Due Finance Receivables
As of March 31, 2016
(unaudited)
31 – 60 | 61 – 90 | Greater than | Total | |||||||||||||||||||||
($ in thousands) | Days Past Due | Days Past Due | 90 Days Past Due | Total Past Due | Current | Finance Receivables | ||||||||||||||||||
QuickStart Leases | $ | 30 | $ | 3 | $ | 15 | $ | 48 | $ | 4,671 | $ | 4,719 |
Age Analysis of Past Due Finance Receivables
As of June 30, 2015
31 – 60 | 61 – 90 | Greater than | Total | |||||||||||||||||||||
($ in thousands) | Days Past Due | Days Past Due | 90 Days Past Due | Total Past Due | Current | Finance Receivables | ||||||||||||||||||
QuickStart Leases | $ | - | $ | 15 | $ | 5 | $ | 20 | $ | 4,619 | $ | 4,639 |
5. PROPERTY AND EQUIPMENT
Property and equipment, at cost, consist of the following:
March 31, 2016 | ||||||||||||||
(unaudited) | ||||||||||||||
($'s in thousands) | Useful Lives | Cost | Accumulated Depreciation | Net | ||||||||||
Computer equipment and software | 3-7 years | $ | 5,420 | $ | (4,287 | ) | $ | 1,133 | ||||||
Property and equipment used for rental program | 5 years | 26,789 | (17,553 | ) | 9,236 | |||||||||
Furniture and equipment | 3-7 years | 828 | (626 | ) | 202 | |||||||||
Leasehold improvements | Lesser of life or lease term | 575 | (562 | ) | 13 | |||||||||
$ | 33,612 | $ | (23,028 | ) | $ | 10,584 |
June 30, 2015 | ||||||||||||||
($'s in thousands) | Useful Lives | Cost | Accumulated Depreciation | Net | ||||||||||
Computer equipment and purchased software | 3-7 years | $ | 4,670 | $ | (4,017 | ) | $ | 653 | ||||||
Property and equipment used for rental program | 5 years | 26,469 | (14,476 | ) | 11,993 | |||||||||
Furniture and equipment | 3-7 years | 723 | (572 | ) | 151 | |||||||||
Leasehold improvements | Lesser of life or lease term | 575 | (503 | ) | 72 | |||||||||
$ | 32,437 | $ | (19,568 | ) | $ | 12,869 |
14 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
5. PROPERTY AND EQUIPMENT (CONTINUED)
Assets under capital lease totaled approximately $2.6 million and $2.1 million as of March 31, 2016 and June 30, 2015, respectively. Capital lease amortization of approximately $69 thousand and $130 thousand is included in depreciation expense for the three-month periods ended March 31, 2016 and 2015, respectively. Capital lease amortization of approximately $208 thousand and $271 thousand is included in depreciation expense for the nine-month periods ended March 31, 2016 and 2015, respectively.
6. GOODWILL AND INTANGIBLES
There was $44 thousand of amortization expense relating to acquired intangible assets during the three and nine months ended March 31, 2016. There was no amortization expense relating to acquired intangible assets during the three and nine months ended March 31, 2015. Intangible asset balances consisted of the following:
Beginning | Nine months ended March 31, 2016 | Ending | ||||||||||||||||
Balance | Additions/ | Balance | Amortization | |||||||||||||||
July 1, 2015 | Adjustments | Amortization | March 31, 2016 | Period | ||||||||||||||
Intangible assets: | ||||||||||||||||||
Goodwill | $ | 7,663 | $ | 4,040 | $ | - | $ | 11,703 | Indefinite | |||||||||
Trademarks - Indefinite | 432 | - | - | 432 | Indefinite | |||||||||||||
Non-compete agreements | - | 2 | - | 2 | 2 years | |||||||||||||
Brand | - | 95 | (8 | ) | 87 | 3 years | ||||||||||||
Developed technology | - | 639 | (32 | ) | 607 | 5 years | ||||||||||||
Customer relationships | - | 149 | (4 | ) | 145 | 10 years | ||||||||||||
Total | $ | 8,095 | $ | 4,925 | $ | (44 | ) | $ | 12,976 |
Beginning | Year ended June 30, 2015 | Ending | ||||||||||||||||
Balance | Additions/ | Balance | Amortization | |||||||||||||||
July 1, 2014 | Adjustments | Amortization | June 30, 2015 | Period | ||||||||||||||
Intangible assets: | ||||||||||||||||||
Goodwill | $ | 7,663 | $ | - | $ | - | $ | 7,663 | Indefinite | |||||||||
Trademarks - Indefinite | 432 | - | - | 432 | Indefinite | |||||||||||||
Total | $ | 8,095 | $ | - | $ | - | $ | 8,095 |
7. ACCRUED EXPENSES
Accrued expenses consist of the following:
March 31, | June 30, | |||||||
($ in thousands) | 2016 | 2015 | ||||||
(unaudited) | ||||||||
Accrued compensation and related sales commissions | $ | 1,135 | $ | 673 | ||||
Accrued professional fees | 673 | 301 | ||||||
Accrued taxes and filing fees | 526 | 505 | ||||||
Advanced customer billings | 749 | 390 | ||||||
Accrued rent | 7 | 75 | ||||||
Accrued other | 268 | 213 | ||||||
3,358 | 2,157 | |||||||
Less current portion | (3,339 | ) | (2,108 | ) | ||||
$ | 19 | $ | 49 |
15 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
8. LINE OF CREDIT
On January 15, 2016, the Company and Avidbank Corporate Finance, a division of Avidbank (“Avidbank”) entered into a Fifteenth Amendment (the “Amendment”) to the Loan and Security Agreement (as amended, the “Avidbank Loan Agreement”) previously entered into between them. The Avidbank Loan Agreement provided for a secured asset-based revolving line of credit facility (the “Avidbank Line of Credit”) of up to $7.0 million. The outstanding balance of the amounts advanced under the Avidbank Line of Credit bear interest at 2% above the prime rate as published in The Wall Street Journal or five percent (5%), whichever is higher. Avidbank also made a three-year term loan to the Company in the principal amount of $3.0 million (the “Term Loan”). The Term Loan was used by the Company to repay to Avidbank an advance that had been made to the Company under the Avidbank Line of Credit in December 2015, and which had been used by the Company to pay for the VendScreen business. The Term Loan provides that interest only is payable monthly during year one, interest and principal is payable monthly during years two and three, and all outstanding principal and accrued interest is due and payable on the third anniversary of the Term Loan. The Term Loan bears interest at an annual rate equal to 1.75% above the prime rate as published from time to time by The Wall Street Journal, or five percent (5%), whichever is higher. The Amendment increased the amount available under the Avidbank Line of Credit to $7.5 million less the amount then outstanding under the Term Loan.
On March 29, 2016, the Company entered into a Loan and Security Agreement and other ancillary documents (the “Heritage Loan Documents”) with Heritage Bank of Commerce (“Heritage Bank”), providing for a secured asset-based revolving line of credit in an amount of up to $12.0 million (the “Heritage Line of Credit”).
The Company utilized approximately $7.0 million under the Heritage Line of Credit to satisfy the existing Avidbank Line of Credit and related Term Loan, and approximately $100 thousand under the Heritage Line of Credit to pay closing fees, recorded as a debt discount, of Heritage Bank. The amount of advances remaining available to the Company under the Heritage Line of Credit as of March 31, 2016 was approximately $4.8 million.
The Heritage Loan Documents provide that the aggregate amount of advances under the Heritage Line of Credit shall not exceed the lesser of (i) $12.0 million, or (ii) eighty-five percent (85%) of license and transaction fee revenue (as is reflected as such in the Company’s consolidated statement of operations) for the preceding three (3) calendar months.
The outstanding daily balance of the amounts advanced under the Heritage Line of Credit will bear interest at 2.25% above the prime rate as published from time to time in The Wall Street Journal. At March 31, 2016, this prime rate was 3.50%. Interest is payable by the Company to Heritage Bank on a monthly basis.
The Heritage Line of Credit and the Company’s obligations under the Heritage Loan Documents are secured by substantially all of the Company’s assets, including its intellectual property.
The maturity date of the Heritage Line of Credit is March 29, 2017. At the time of maturity, all outstanding advances under the Heritage Line of Credit as well as any unpaid interest are due and payable. Prior to maturity of the Heritage Line of Credit, the Company may prepay amounts due under the Heritage Line of Credit without penalty, and subject to the terms of the Heritage Loan Documents, may re-borrow any such amounts.
The Heritage Loan Documents contain customary representations and warranties and affirmative and negative covenants applicable to the Company. The Heritage Loan Documents also require the Company to achieve a minimum Adjusted EBITDA, as defined in the Heritage Loan Documents, measured on a quarterly basis. The Heritage Loan Documents also require that the number of the Company’s connections as of the end of each fiscal quarter shall not decrease by more than five percent as compared to the number of the Company’s connections as of the end of the immediately prior fiscal quarter.
The Heritage Loan Documents also contain customary events of default, including, among other things, payment defaults, breaches of covenants, and bankruptcy and insolvency events, subject to grace periods in certain instances. Upon an event of default, Heritage Bank may declare all of the outstanding obligations of the Company under the Heritage Line of Credit and Heritage Loan Documents to be immediately due and payable, and exercise any other rights provided for under the Heritage Loan Documents, including foreclosing on the collateral securing the Heritage Loan Documents.
In connection with the Heritage Loan Documents, the Company issued to Heritage Bank warrants to purchase up to 23,978 shares of common stock of the Company at an exercise price of $5.00 per share. The warrants are exercisable at any time through March 29, 2021 subject to earlier termination in the event of a business combination (as defined in the Heritage Loan Documents).
16 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
8. LINE OF CREDIT (CONTINUED)
The fair value of the warrants of $52 thousand was charged against the current obligation under the line of credit and will be amortized on a straight-line basis over 12 months. The Black-Sholes method was used to calculate fair value.
The balance due on the Heritage line of credit was $7.1 million and $4.0 million at March 31, 2016 and June 30, 2015, respectively. As of March 31, 2016 $4.9 million was available under our line of credit.
As of or Nine Months Ended | ||||||||
March 31, | ||||||||
($ in thousands) | 2016 | 2015 | ||||||
Principal balance at period-end | $ | 7,111 | $ | 4,000 | ||||
Unamortized discount | (131 | ) | - | |||||
Line of credit, net | $ | 6,980 | $ | 4,000 | ||||
Maximum amount outstanding at any month end | $ | 7,111 | $ | 5,000 | ||||
Average balance outstanding during the period | $ | 4,230 | $ | 4,100 | ||||
Weighted-average interest rate: | ||||||||
As of the period-end | 5.8 | % | 5.3 | % | ||||
Paid during the period | 5.3 | % | 5.3 | % |
As of or Three Months Ended | ||||||||
March 31, | ||||||||
($ in thousands) | 2016 | 2015 | ||||||
Principal balance at period-end | $ | 7,111 | $ | 4,000 | ||||
Unamortized discount | (131 | ) | - | |||||
Line of credit, net | $ | 6,980 | $ | 4,000 | ||||
Maximum amount outstanding at any month end | $ | 7,111 | $ | 4,000 | ||||
Average balance outstanding during the period | $ | 4,564 | $ | 4,000 | ||||
Weighted-average interest rate: | ||||||||
As of the period-end | 5.8 | % | 5.3 | % | ||||
Paid during the period | 5.5 | % | 5.3 | % |
Interest expense on the applicable line of credit was approximately $48 thousand and $55 thousand during each of the three months ended March 31, 2016 and 2015, respectively. Interest expense on the applicable line of credit was approximately $156 thousand and $158 thousand during the nine months ended March 31, 2016 and 2015, respectively.
9. LONG-TERM DEBT
CAPITAL LEASES
The Company periodically enters into capital lease obligations to finance certain office and network equipment for use in its daily operations. During the nine-month period ended March 31, 2016 the Company entered into capital lease obligations of $444 thousand. The interest rates on these obligations ranged from approximately 5.6% to 9.0%. The value of the acquired equipment is included in property and equipment and amortized accordingly.
OTHER LOAN AGREEMENTS
The Company periodically enters into other loan agreements to finance the purchase of various assets as needed, including computer equipment, insurance premiums, network equipment and software for use in its operations. During the nine-month period ended March 31, 2016, the Company entered into loan agreements for $103 thousand. The interest rates on these obligations were approximately 5.3%. The value of these financed insurance premiums acquired is included in prepaid expenses and other assets and expensed accordingly.
17 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
9. LONG-TERM DEBT (CONTINUED)
ASSIGNMENT OF QUICKSTART LEASES
In February and May 2015, the Company assigned its interest in certain finance receivables (various sixty-month QuickStart leases) to third-party finance companies in exchange for cash and the assumption of financing obligations in the aggregate of $1.8 million and $304 thousand, respectively. These assignment transactions contain recourse provisions for the Company which requires the proceeds from the assignment to be treated as long-term debt. The financing obligations range in rate from 9.4% to 9.5%.
The balance of long-term debt as of March 31, 2016 and June 30, 2015 are shown in the table below.
March 31, | June 30, | |||||||
($ in thousands) | 2016 | 2015 | ||||||
(unaudited) | ||||||||
Capital lease obligations | $ | 667 | $ | 338 | ||||
Other loan agreements | 12 | - | ||||||
Lease financing obligations | 1,688 | 1,994 | ||||||
2,367 | 2,332 | |||||||
Less current portion | 625 | 478 | ||||||
$ | 1,742 | $ | 1,854 |
The maturities of long-term debt for each of the fiscal years following March 31, 2016 are as follows:
2016 (remaining three months) | $ | 157 | ||
2017 | 631 | |||
2018 | 628 | |||
2019 | 588 | |||
2020 | 358 | |||
Thereafter | 5 | |||
$ | 2,367 |
18 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
10. FAIR VALUE OF FINANCIAL INSTRUMENTS
In accordance with the fair value hierarchy described in Note 1, the following table shows the fair value of the Company’s financial instrument that is required to be measured at fair value as of March 31, 2016 and June 30, 2015:
($ in thousands) | ||||||||||||||||
March 31, 2016 (unaudited) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common stock warrant liability, 3.4 million warrants exercisable at $2.6058 from September 18, 2011 through September 18, 2016 | $ | - | $ | - | $ | 5,964 | $ | 5,964 |
June 30, 2015 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common stock warrant liability, 3.9 million warrants exercisable at $2.6058 from September 18, 2011 through September 18, 2016 | $ | - | $ | - | $ | 978 | $ | 978 |
As of March 31, 2016 and June 30, 2015, the Company held no Level 1 or Level 2 financial instruments.
As of March 31, 2016 and June 30, 2015, the fair values of the Company’s Level 3 financial instrument totaled $5.964 million and $978 thousand for 3.4 million and 3.9 million warrants, respectively. The Level 3 financial instrument consists of common stock warrants issued by the Company in March 2011, which include features requiring liability treatment of the warrants. The fair value of warrants issued in March 2011 to purchase shares of the Company’s common stock is based on valuations performed by an independent third party valuation firm. The fair value was determined using proprietary valuation models using the quality of the underlying securities of the warrants, restrictions on the warrants and security underlying the warrants, time restrictions and precedent sale transactions completed in the secondary market or in other private transactions. There were no transfers of assets or liabilities between level 1, level 2, or level 3 during the three and nine months ended March 31, 2016 and 2015.
The following table summarizes the changes in fair value of the Company’s Level 3 financial instruments for the three and nine months ended March 31, 2016 and 2015.
Three months ended | ||||||||
($ in thousands) | March 31, | |||||||
2016 | 2015 | |||||||
Beginning balance | $ | (1,865 | ) | $ | (140 | ) | ||
Increase due to change in fair value of warrant liabilities | (4,805 | ) | (1,101 | ) | ||||
Reduction due to warrant exercises | 706 | - | ||||||
Ending balance | $ | (5,964 | ) | $ | (1,241 | ) |
Nine months ended | ||||||||
($ in thousands) | March 31, | |||||||
2016 | 2015 | |||||||
Beginning balance | $ | (978 | ) | $ | (585 | ) | ||
Increase due to change in fair value of warrant liabilities | (5,692 | ) | (656 | ) | ||||
Reduction due to warrant exercises | 706 | - | ||||||
Ending balance | $ | (5,964 | ) | $ | (1,241 | ) |
19 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
10. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
During the third quarter of 2016, 500,000 warrants were exercised. In order to estimate the fair value effect, the fair values per warrant as determined by the independent third party as of December 31, 2015 and March 31, 2016 were used as reference points. The fair value on the day of exercise of each tranche of warrants is calculated between these two reference points based on the change in the closing USAT stock price from December 31, 2015 to the day of exercise.
11. WARRANTS
There were 634,100 exercises during the three months ended March 31, 2016, including the 500,000 warrants discussed in Note 10. During the nine months ended March 31, 2016, warrants were exercised at $2.6058 per share resulting in the issuance of 645,100 shares of common stock with proceeds of $1.681 million. The fair value of the 500,000 warrants was reclassed from liability to equity upon exercise. There were no exercises of warrants during the three or nine months ended March 31, 2015.
Warrant activity for the three and nine-month periods ended March 31, 2016 was as follows:
Warrants | ||||
Outstanding at June 30, 2015 | 4,309,000 | |||
Issued | - | |||
Exercised | (11,000 | ) | ||
Expired | - | |||
Outstanding at September 30, 2015 | 4,298,000 | |||
Issued | - | |||
Exercised | - | |||
Expired | - | |||
Outstanding at December 31, 2015 | 4,298,000 | |||
Issued | 23,978 | |||
Exercised | (634,100 | ) | ||
Expired | - | |||
Outstanding at March 31, 2016 | 3,687,878 |
12. INCOME TAXES
For the three and nine months ended March 31, 2016, income tax benefit/(provision) of $93 thousand and $(88) thousand, respectively, (substantially all deferred income taxes) were recorded. The benefit/(provision) consist of the tax effect of the change in the fair value of warrant liabilities which was treated discretely, offset by a tax benefit based upon loss before income taxes using an estimated annual effective income tax rate of 33% for the fiscal year ending June 30, 2016.
For the three and nine months ended March 31, 2015, income tax provisions of $(138) thousand and $(180) thousand, respectively, (substantially all deferred income taxes) were recorded; of the nine month amount, $(395) thousand was due to the decrease in the applicable tax rate utilized to tax affect the deferred tax assets that was caused by a state income tax law change. The remaining benefit of $215 thousand for the nine months ended March 31, 2015 and the tax provision for the three months ended March 31, 2015 were based upon income (loss) before provision for income taxes using an estimated annual effective income tax rate for the fiscal year ending June 30, 2015 of 64% and a provision for the tax effect of the change in the fair value of warrant liabilities which was treated discretely.
20 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
13. STOCK BASED COMPENSATION PLANS
STOCK OPTIONS
The fair value of each option granted is estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for options granted during:
Nine months ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
Expected volatility | 59-66% | 79 | % | |||||
Expected life | 4 - 4.5 years | 7 years | ||||||
Expected dividends | 0.00 | % | 0.00 | % | ||||
Risk-free interest rate | 1.34-1.49% | 2.04 | % |
Stock based compensation related to stock options for the nine months ended March 31, 2016 and 2015 was $274 thousand and $257 thousand, respectively. Unrecognized compensation related to stock option grants as of March 31, 2016 was $229 thousand.
Changes in outstanding stock options for the three months ended March 31, 2016 and 2015 consisted of the following:
For the three months ended March 31, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Options | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value | Options | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value | |||||||||||||||||||
Options outstanding, beginning of period | 658,474 | $ | 2.14 | $ | 1.41 | 448,888 | $ | 1.87 | $ | 1.33 | ||||||||||||||
Granted | 75,000 | $ | 2.94 | $ | 1.43 | 85,000 | $ | 1.70 | $ | 1.19 | ||||||||||||||
Forfeited | (90,000 | ) | $ | 3.38 | $ | 1.81 | - | $ | - | $ | - | |||||||||||||
Expired | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||
Exercised | (33,333 | ) | $ | 1.80 | $ | 1.27 | - | $ | - | $ | - | |||||||||||||
Options outstanding, end of period | 610,141 | $ | 2.07 | $ | 1.36 | 533,888 | $ | 1.84 | $ | 1.31 |
Changes in outstanding stock options for the nine months ended March 31, 2016 and 2015 consisted of the following:
For the nine months ended March 31, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Options | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value | Options | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value | |||||||||||||||||||
Options outstanding, beginning of period | 538,888 | $ | 1.86 | $ | 1.33 | 120,000 | $ | 2.05 | $ | 1.49 | ||||||||||||||
Granted | 194,586 | $ | 3.21 | $ | 1.64 | 413,888 | $ | 1.78 | $ | 1.25 | ||||||||||||||
Forfeited | (90,000 | ) | $ | 3.38 | $ | 1.81 | - | $ | - | $ | - | |||||||||||||
Expired | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||
Exercised | (33,333 | ) | $ | 1.80 | $ | 1.27 | - | $ | - | $ | - | |||||||||||||
Options outstanding, end of period | 610,141 | $ | 2.07 | $ | 1.36 | 533,888 | $ | 1.84 | $ | 1.31 |
21 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
13. STOCK BASED COMPENSATION PLANS (CONTINUED)
Changes in unvested stock options for the three months ended March 31, 2016 and 2015 consisted of the following:
For the three months ended March 31, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Options | Weighted Average Grant Date Fair Value | Options | Weighted Average Grant Date Fair Value | |||||||||||||
Unvested options, beginning of period | 396,251 | $ | 1.49 | 448,888 | $ | 1.33 | ||||||||||
Granted | 75,000 | $ | 1.43 | - | $ | - | ||||||||||
Vested | (28,335 | ) | $ | 1.27 | - | $ | - | |||||||||
Forfeited | (90,000 | ) | $ | 1.81 | - | $ | - | |||||||||
Unvested options, end of period | 352,916 | $ | 1.41 | 448,888 | $ | 1.33 |
Changes in unvested stock options for the nine months ended March 31, 2016 and 2015 consisted of the following:
For the nine months ended March 31, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Options | Weighted Average Grant Date Fair Value | Options | Weighted Average Grant Date Fair Value | |||||||||||||
Unvested options, beginning of period | 505,553 | $ | 1.32 | 120,000 | $ | 1.49 | ||||||||||
Granted | 194,586 | $ | 1.64 | 328,888 | $ | 1.27 | ||||||||||
Vested | (257,223 | ) | $ | 1.26 | - | $ | - | |||||||||
Forfeited | (90,000 | ) | $ | 1.81 | - | $ | - | |||||||||
Unvested options, end of period | 352,916 | $ | 1.41 | 448,888 | $ | 1.33 |
Exercise prices of stock options outstanding as of March 31, 2016 and June 30, 2015 consisted of the following:
March 31, 2016 | June 30, 2015 | |||||||||||||||
(unaudited) | ||||||||||||||||
Range of Exercise Prices | Options Outstanding | Options Exercisable | Options Outstanding | Options Exercisable | ||||||||||||
$1.62 to $1.68 | 75,000 | 25,002 | 75,000 | - | ||||||||||||
$1.80 | 295,555 | 195,555 | 328,888 | - | ||||||||||||
$2.05 | 100,000 | 33,335 | 100,000 | 33,335 | ||||||||||||
$2.09 | 10,000 | 3,333 | 10,000 | - | ||||||||||||
$2.75 | 25,000 | - | 25,000 | - | ||||||||||||
$2.94 | 75,000 | - | ||||||||||||||
$3.38 | 29,586 | - | - | - | ||||||||||||
610,141 | 257,225 | 538,888 | 33,335 |
22 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
13. STOCK BASED COMPENSATION PLANS (CONTINUED)
March 31, 2016 | June 30, 2015 | |||||||||||||||
(unaudited) | ||||||||||||||||
($ in thousands, except per share price and number of options) | Options Outstanding | Options Exercisable | Options Outstanding | Options Exercisable | ||||||||||||
Number of stock options | 610,141 | 257,225 | 538,888 | 33,335 | ||||||||||||
Weighted average exercise price | $ | 2.07 | $ | 1.82 | $ | 1.86 | $ | 2.05 | ||||||||
Aggregate intrinsic value | $ | 1,389 | $ | 653 | $ | 451 | $ | 22 | ||||||||
Weighted average contractual life | 5.66 | 4.79 | 6.21 | 5.97 | ||||||||||||
Share price | $ | 4.36 | $ | 4.36 | $ | 2.70 | $ | 2.70 |
STOCK GRANTS
The Company’s nonvested common shares as of March 31, 2016, and changes during the period then ended consisted of the following:
Weighted-Average | ||||||||
Grant-Date | ||||||||
Shares | Fair Value | |||||||
Nonvested at June 30, 2015 | 18,604 | $ | 1.88 | |||||
Granted | 131,558 | 3.04 | ||||||
Vested | (21,664 | ) | 2.70 | |||||
Nonvested at September 30, 2015 | 128,498 | 2.97 | ||||||
Granted | - | - | ||||||
Vested | (7,396 | ) | 3.38 | |||||
Nonvested at December 31, 2015 | 121,102 | $ | 2.94 | |||||
Granted | - | - | ||||||
Vested | - | - | ||||||
Nonvested at March 31, 2016 | 121,102 | $ | 2.94 |
14. PREFERRED STOCK
The authorized Preferred Stock may be issued from time to time in one or more series, each series with such rights, preferences or restrictions as determined by the Board of Directors. As of March 31, 2016 each share of Series A Preferred Stock is convertible into 0.194 of a share of Common Stock and each share of Series A Preferred Stock is entitled to 0.194 of a vote on all matters on which the holders of Common Stock are entitled to vote. Series A Preferred Stock provides for an annual cumulative dividend of $1.50 per share, payable when, as and if declared by the Board of Directors, to the shareholders of record in equal parts on February 1 and August 1 of each year. Any and all accumulated and unpaid cash dividends on the Series A Preferred Stock must be declared and paid prior to the declaration and payment of any dividends on the Common Stock.
The Series A Preferred Stock may be called for redemption at the option of the Board of Directors for a price of $11.00 per share plus payment of all accrued and unpaid dividends. No such redemption has occurred as of March 31, 2016. In the event of any liquidation as defined in the Company’s Articles of Incorporation, the holders of shares of Series A Preferred Stock issued shall be entitled to receive $10.00 for each outstanding share plus all cumulative unpaid dividends. If funds are insufficient for this distribution, the assets available will be distributed ratably among the preferred shareholders. The Series A Preferred Stock liquidation preference as of March 31, 2016 and June 30, 2015 is as follows:
23 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
14. PREFERRED STOCK (CONTINUED)
($ in thousands) | March 31, | June 30, | ||||||
2016 | 2015 | |||||||
(unaudited) | ||||||||
Shares outstanding at $10.00 per share | $ | 4,451 | $ | 4,451 | ||||
Cumulative unpaid dividends | 13,657 | 12,989 | ||||||
$ | 18,108 | $ | 17,440 |
Cumulative unpaid dividends are convertible into common shares at $1,000 per common share at the option of the shareholder. During the three and nine months ended March 31, 2016 and 2015, no shares of Preferred Stock nor cumulative preferred dividends were converted into shares of common stock.
15. RETIREMENT PLAN
The Company’s 401(k) Plan (the “Retirement Plan”) allows employees who have completed six months of service to make voluntary contributions up to a maximum of 100% of their annual compensation, as defined in the Retirement Plan and subject to IRS limitations. The Company may, in its discretion, make a matching contribution, a profit sharing contribution, a qualified non-elective contribution, and/or a safe harbor 401(k) contribution to the Retirement Plan. The Company must make an annual election at the beginning of the plan year as to whether it will make a safe harbor contribution to the plan. For the plan year ending June 30, 2016, the Company has elected to make safe harbor matching contributions of 100% of the participant’s first 3% and 50% of the next 2% of compensation deferred into the Retirement Plan. The Company’s safe harbor contributions for the three months ended March 31, 2016 and 2015 approximated $51 thousand and $61 thousand, respectively. The Company’s safe harbor contributions for the nine months ended March 31, 2016 and 2015 approximated $154 thousand and $149 thousand, respectively.
16. RELATED PARTY TRANSACTIONS
There were no related party transactions during the three or nine-month periods ended March 31, 2016 and 2015.
17. COMMITMENTS AND CONTINGENCIES
SALE AND LEASEBACK TRANSACTIONS
In June 2014 and through the three months ended September 30, 2014, the Company and a third party finance company, entered into Sale Leaseback Agreements (the “Sale Leaseback Agreements” or a “Sale Leaseback Agreement”) pursuant to which a third-party finance company purchased ePort equipment owned by the Company and used by the Company in its JumpStart Program.
Upon the completion of the sale under these agreements, the Company computed a gain on the sale of its ePort equipment, which is deferred and is amortized in proportion to the related gross rental charged to expense over the lease terms in accordance with the FASB topic ASC 840-40, “Sale Leaseback Transactions”. The computed gain on the sale is recognized ratably over the 36-month term and charged as a reduction to the Company’s JumpStart rent expense included in costs of services in the Company’s Consolidated Statement of Operations. The Company is accounting for the Sale Leaseback as an operating lease and is obligated to pay to the finance company a base monthly rental for this equipment during the 36-month lease term.
24 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
17. COMMITMENTS AND CONTINGENCIES (CONTINUED)
The following table summarizes the changes in deferred gain from the sale-leaseback transactions:
Three months ended | ||||||||
($ in thousands) | March 31, | |||||||
2016 | 2015 | |||||||
Beginning balance | $ | 1,330 | $ | 2,191 | ||||
Gain on sale of rental equipment | - | - | ||||||
Recognition of deferred gain | (215 | ) | (216 | ) | ||||
Ending balance | 1,115 | 1,975 | ||||||
Less current portion | 860 | 860 | ||||||
Non-current portion of deferred gain | $ | 255 | $ | 1,115 |
Nine months ended | ||||||||
($ in thousands) | March 31, | |||||||
2016 | 2015 | |||||||
Beginning balance | $ | 1,760 | $ | 1,143 | ||||
Gain on sale of rental equipment | - | 1,452 | ||||||
Recognition of deferred gain | (645 | ) | (619 | ) | ||||
Ending balance | 1,115 | 1,976 | ||||||
Less current portion | 860 | 860 | ||||||
Non-current portion of deferred gain | $ | 255 | $ | 1,116 |
From time to time, the Company is involved in various legal proceedings arising during the normal course of business which, in the opinion of the management of the Company, will not have a material adverse effect on the Company’s financial position and results of operations or cash flows.
On January 26, 2015, Universal Clearing Solutions, LLC (“Universal Clearing”), a former non-vending customer of the Company, filed a complaint against the Company in the United States District Court for the District of Arizona. On April 10, 2015, Universal Clearing filed an amended complaint, and on June 19, 2015, Universal Clearing filed a second amended complaint, which alleged causes of action against the Company for breach of contract, breach of fiduciary duty, and defamation. On July 24, 2015, the Company filed an answer to the defamation count of the complaint denying the allegations, and filed a motion to dismiss the remaining counts. On January 29, 2016, the Court granted the Company's motion, and dismissed the breach of contract and breach of fiduciary duty claims against the Company. The Company does not believe that the remaining defamation count of the complaint has merit or represents a material legal proceeding, and intends to vigorously defend against the claim.
On July 24, 2015, the Company filed a counterclaim against Universal Clearing seeking damages of approximately $680 thousand which were incurred by the Company in connection with chargebacks relating to Universal Clearing’s sub-merchants which had been boarded on the Company’s service. The counterclaim alleges that Universal Clearing is responsible under the agreement for these chargebacks, and Universal Clearing misrepresented to the Company the business practices and other matters relating to these sub-merchants. On August 17, 2015, Universal Clearing filed an answer to the counterclaim denying that it was responsible for the chargebacks or had made any misrepresentations.
On August 7, 2015, the Company filed a third party complaint in the pending action against Steven Juliver, the manager of Universal Clearing, as well as against Universal Tranware, LLC, and Secureswype, LLC, entities affiliated with Universal Clearing. The third-party complaint sets forth, among other things, causes of action for fraud and breach of contract, and seeks to recover from these defendants the chargebacks relating to Universal Clearing’s sub-merchants described above. On September 14, 2015, the third party defendants filed a motion to dismiss the third party complaint and on January 29, 2016, the court denied the motion to dismiss the fraud and breach of contract claims. The Company intends to vigorously pursue its claims for damages set forth in the counterclaim and third party complaint.
25 |
USA Technologies, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
17. COMMITMENTS AND CONTINGENCIES (CONTINUED)
On October 1, 2015, a purported class action complaint was filed in the United States District Court for the Eastern District of Pennsylvania by Steven P. Messner, individually and on behalf of all others similarly situated, against the Company and its executive officers, alleging violations under the Securities Exchange Act of 1934. The lawsuit was filed on behalf of a purported class of investors who purchased or otherwise acquired securities of the Company between September 29, 2014 through September 29, 2015. The complaint alleges that the defendants made materially false and misleading statements, relating to, among other things, the failure to identify a large number of uncollectible small balance accounts. The complaint seeks certification as a class action and unspecified damages including attorneys’ fees and other costs. On December 15, 2015, the court appointed a lead plaintiff, and on January 18, 2016, the plaintiff filed an amended complaint that set forth the same causes of action and requested substantially the same relief as the original complaint. On February 1, 2016, the Company filed a motion to dismiss the amended complaint alleging, among other things, the amended complaint does not satisfy the applicable pleading standards under the Private Securities Litigation Reform Act. On April 11, 2016, the Court held oral argument on the Company’s motion, and on April 14, 2016, the Court entered an order granting the Company’s motion to dismiss the amended complaint without leave to amend. The plaintiff must appeal the Court’s order prior to May 17, 2016.
18. ADJUSTMENTS
The consolidated financial statements included in this Form 10-Q reflect additional shares of common stock and preferred stock that had been issued and outstanding in prior periods but were not reflected as such in previous consolidated financial statements. The additional shares primarily consisted of unvested shares of common stock awarded to officers and directors pursuant to the Company’s equity compensation plans. The Consolidated Statement of Shareholders’ Equity has been adjusted to reflect these additional common and preferred shares as of June 30, 2015. The June 30, 2015 Consolidated Balance Sheet has been adjusted to reflect these additional shares; and the liquidation preference of preferred stock as of such date has been increased by $85,371. The basic and diluted weighted average number of common shares outstanding for the three and nine month periods ended March 31, 2015 and March 31, 2016 in the Consolidated Statements of Operations has also been adjusted. The foregoing adjustments in basic and diluted weighted common shares outstanding did not affect the previously reported net loss per common share - basic or diluted for the three and nine month periods ended March 31, 2015.
19. SUBSEQUENT EVENTS
On April 29, 2016, the Company entered into a Third Amendment to Office Space Lease (the “Third Amendment”) with its landlord which amended certain terms of its existing lease (the “Lease”) for its Malvern, Pennsylvania executive offices consisting of approximately 17,249 square feet located on the first floor of the building (the “Current Premises”). The Third Amendment provides that the Company will relocate from the Current Premises to new offices located on the third floor of the building (the “New Offices”) consisting of approximately 17,689 square feet. Substantially all of the improvements to the New Offices will be constructed by the landlord at the landlord’s cost and expense. The landlord anticipates that the New Premises will be substantially completed on September 1, 2016, at which time the Company would relocate from the Current Premises to the New Premises (the “New Premises Commencement Date”). The Third Amendment provides that the term of the Lease is extended from the prior expiration date of April 30, 2016 until seven years following the New Premises Commencement Date. The Company’s monthly base rent for the Premises will increase from approximately $32,340 to approximately $36,115 on the New Office Commencement Date, and will increase each year thereafter up to a maximum monthly base rent of approximately $40,537. The Third Amendment also grants to the Company the option to extend the term of the Lease for an additional five year period with a minimum of one year advance notice prior to the expiration of the initial term, and provides certain rights of first offer on additional space located on the third floor of the building.
26 |
PART I
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Form 10-Q contains certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, the anticipated financial and operating results of the Company. For this purpose, forward-looking statements are any statements contained herein that are not statements of historical fact and include, but are not limited to, those preceded by or that include the words, “estimate,” “could,” “should,” “would,” “likely,” “may,” “will,” “plan,” “intend,” “believes,” “expects,” “anticipates,” “projected,” or similar expressions. Those statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from those contemplated by the statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Important factors that could cause the Company’s actual results to differ materially from those projected, include, for example:
● | general economic, market or business conditions; |
● | the ability of the Company to raise funds in the future through sales of securities or debt financing in order to sustain its operations if an unexpected or unusual event would occur; |
● | the ability of the Company to compete with its competitors to obtain market share; |
● | whether the Company’s current or future customers purchase, lease, rent or utilize ePort devices or our other products in the future at levels currently anticipated by our Company; |
● | whether the Company’s customers continue to utilize the Company’s transaction processing and related services, as our customer agreements are generally cancelable by the customer on thirty to sixty days’ notice; |
● | the ability of the Company to satisfy its trade obligations included in accounts payable and accrued expenses; |
● | the ability of a sufficient number of our customers to utilize third party leasing companies under our QuickStart program in order to continue to significantly reduce net cash used in operating activities; |
● | the incurrence by us of any unanticipated or unusual non-operating expenses which would require us to divert our cash resources from achieving our business plan; |
● | the ability of the Company to predict or estimate its future quarterly or annual revenues and expenses given the developing and unpredictable market for its products; |
● | the ability of the Company to retain key customers from whom a significant portion of its revenues are derived; |
● | the ability of a key customer to reduce or delay purchasing products from the Company; |
● | the ability of the Company to obtain widespread commercial acceptance of its products and service offerings such as ePort QuickConnect, mobile payment and loyalty programs; |
● | whether any patents issued to the Company will provide the Company with any competitive advantages or adequate protection for its products, or would be challenged, invalidated or circumvented by others; |
● | the ability of our products and services to avoid unauthorized hacking or credit card fraud; |
● | whether our remediation of a significant deficiency that we identified in our internal controls over financial reporting, and which was reflected in our annual report on Form 10-K for the fiscal year ended June 30, 2015, would be effective; |
● | whether we experience additional material weaknesses in our internal controls over financial reporting in the future, and are not able to accurately or timely report our financial condition or results of operations; |
● | whether our suppliers would increase their prices, reduce their output or change their terms of sale; and |
● | the ability of the Company to operate without infringing the intellectual property rights of others. |
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Actual results or business conditions may differ materially from those projected or suggested in forward-looking statements as a result of various factors including, but not limited to, those described above. We cannot assure you that we have identified all the factors that create uncertainties. Moreover, new risks emerge from time to time and it is not possible for our management to predict all risks, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements. Readers should not place undue reliance on forward-looking statements.
Any forward-looking statement made by us in this Form 10-Q speaks only as of the date of this Form 10-Q. Unless required by law, we undertake no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this Form 10-Q or to reflect the occurrence of unanticipated events.
27 |
OVERVIEW OF THE BUSINESS
USA Technologies, Inc. provides wireless networking, cashless transactions, asset monitoring, and other value-added services principally to the small ticket, unattended Point of Sale (“POS”) market. Our ePort® technology can be installed and/or embedded into everyday devices such as vending machines, a variety of kiosks, amusement, commercial laundry, kiosk and smartphones via our ePort Mobile™ solution. Our associated service, ePort Connect®, is a PCI-compliant, comprehensive service that includes simplified credit/debit card processing and support, consumer engagement services as well as telemetry, Internet of Things (“IoT”), and machine-to-machine (“M2M”) services, including the ability to remotely monitor, control and report on the results of distributed assets containing our electronic payment solutions.
The Company generates revenue in multiple ways. During fiscal year 2015, we derived approximately 75% of our revenues from recurring license and transaction fees related to our ePort Connect service and approximately 25% of our revenue from equipment sales. Connections to our service stem from the sale or lease of our POS electronic payment devices or certified payment software or the servicing of similar third-party installed POS terminals. Connections to the ePort Connect service are the most significant driver of the Company’s revenues, particularly the recurring revenues from license and transaction fees. Customers can obtain POS electronic payment devices from us in the following ways:
● | Purchasing devices directly from the Company or one of its authorized resellers; |
● | Leasing devices under the Company’s QuickStart Program, which are non-cancellable sixty month sales-type leases, through an unrelated equipment leasing company or directly from the Company; and |
● | Renting devices under the Company’s JumpStart Program, which are cancellable month-to-month operating leases. |
OVERVIEW OF THE COMPANY
Incorporated in 1992, USA Technologies, Inc. has been helping customers in self-serve retail, traditionally cash-based industries, seamlessly make the transition to cashless payment. Highlights of the Company are below:
· | Over 84 employees with its headquarters in Malvern, Pennsylvania as of March 31, 2016 |
· | Over 10,800 customers and 401,000 connections to our service |
· | Three direct sales teams at the national, regional, and local customer-level and a growing number of OEMs and national distribution partners |
· | 78 United States and foreign patents are in force |
· | The Company’s fiscal year ends June 30th |
· | The Company has traded on the NASDAQ under the symbol “USAT” since 2007 |
The Company has deferred tax assets of approximately $27 million resulting from a series of operating loss carry forwards that may be available to offset future taxable income from federal income taxes over the next five or more years.
In January 2016, the Company purchased substantially all of the assets of VendScreen, Inc. (See Note 2). On the date of the acquisition, VendScreen had approximately 150 customers with approximately 6,000 connections. Of those 150 customers approximately 50% are new customers of USAT.
THE MARKET WE SERVE
We believe our growing customer base is indicative of a broadening adoption and acceptance of cashless payments in the industries we serve. We estimate the self-serve retail market in the United States generates over $120 billion in annual cashless transaction revenues, representing 13 to 15 million potential connections. Included in the self-service retail market is the Company’s largest market segment, vending. This supports the Company’s position in the market and opportunities for growth.
Additionally, management estimates that the Company’s existing customer base controls over 2.0 million potential connections. The Company views the total installed base of machines managed by its customers that have yet to transition to cashless payment, as a key strategic opportunity for future growth in connections.
28 |
CRITICAL ACCOUNTING POLICIES
Our condensed consolidated financial statements are prepared applying certain critical accounting policies. The SEC defines “critical accounting policies” as those that require application of management’s most difficult, subjective, or complex judgments. Critical accounting policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variations and may significantly affect our reported results and financial position for the period or in future periods. Changes in underlying factors, assumptions, or estimates in any of these areas could have a material impact on our future financial condition and results of operations. Our financial statements are prepared in accordance with U.S. GAAP, and they conform to general practices in our industry. We apply critical accounting policies consistently from period to period and intend that any change in methodology occur in an appropriate manner. Accounting policies currently deemed critical are listed below:
Revenue Recognition
Revenue from the sale or QuickStart lease of equipment is recognized on the terms of freight-on-board shipping point. Activation fee revenue is recognized when the Company’s cashless payment device is initially activated for use on the Company network. Transaction processing revenue is recognized upon the usage of the Company’s cashless payment and control network. License fees for access to the Company’s devices and network services are recognized on a monthly basis. In all cases, revenue is only recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed and determinable, and collection of the resulting receivable is reasonably assured. The Company estimates an allowance for product returns at the date of sale and license and transaction fee refunds on a monthly basis.
ePort hardware is available to customers under the QuickStart program pursuant to which the customer would enter into a five-year non-cancelable lease with either the Company or a third-party leasing company for the devices. At the end of the lease period, the customer would have the option to purchase the device for a nominal fee.
Long Lived Assets
In accordance with ASC 360, “Impairment or Disposal of Long-Lived Assets”, the Company reviews its definite lived long-lived assets whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If the carrying amount of an asset or group of assets exceeds its net realizable value, the asset will be written down to its fair value. In the period when the plan of sale criteria of ASC 360 are met, definite lived long-lived assets are reported as held for sale, depreciation and amortization cease, and the assets are reported at the lower of carrying value or fair value less costs to sell.
Goodwill and Intangible Assets
Goodwill represents the excess of cost over fair value of the net assets purchased in acquisitions. The Company accounts for goodwill in accordance with ASC 350, “Intangibles – Goodwill and Other”. Under ASC 350, goodwill is not amortized to earnings, but instead is subject to periodic testing for impairment. Testing for impairment is to be done at least annually and at other times if events or circumstances arise that indicate that impairment may have occurred. The Company has selected April 1 as its annual test date.
The Company trademarks with an indefinite economic life are not being amortized. The trademarks, not subject to amortization, are related to the EnergyMiser asset group and consist of four trademarks. The Company tests indefinite-lived intangible assets for impairment using a two-step process. The first step screens for potential impairment, while the second step measures the amount of impairment. The Company uses a relief from royalty analysis to complete the first step in this process. Testing for impairment is to be done at least annually and at other times if events or circumstances arise that indicate that impairment may have occurred. The Company has selected April 1 as its annual test date for its indefinite-lived intangible assets.
Patents, non-compete agreements, brand, developed technology, customer relationships and trademarks, with an estimated economic life, are carried at cost less accumulated amortization, which is calculated on a straight-line basis over their estimated economic life. The Company reviews intangibles, subject to amortization, for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Allowance for Doubtful Accounts
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments, including from a shortfall in the customer transaction fund flow from which the Company would normally collect amounts due.
The allowance is determined through an analysis of various factors including the aging of accounts receivable, the strength of the relationship with the customer, the capacity of the customer transaction fund flow to satisfy the amount due from the customer, an assessment of collection costs and other factors. The allowance for uncollectible accounts receivable is management’s best estimate as of the respective reporting period. If the factors described above were to deteriorate, additional amounts may need to be added to the allowance.
29 |
HIGHLIGHTS FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2016 INCLUDE:
As of and for the three months ended | ||||||||||||||||
March 31, | ||||||||||||||||
($ in thousands) | 2016 | 2015 | $ Change | % Change | ||||||||||||
Total revenues | $ | 20,361 | $ | 15,357 | $ | 5,004 | 32.6 | % | ||||||||
License and transaction revenue | $ | 14,727 | $ | 11,059 | $ | 3,668 | 33.2 | % | ||||||||
License and transaction gross profit | $ | 5,024 | $ | 3,902 | $ | 1,122 | 28.8 | % | ||||||||
License and transaction margin | 34.1 | % | 35.3 | % | -1 | % | -3.3 | % | ||||||||
Connections | 401,000 | 302,000 | 99,000 | 32.8 | % | |||||||||||
Customers | 10,825 | 8,925 | 1,900 | 21.3 | % | |||||||||||
Adjusted EBITDA | $ | 1,347 | $ | 2,379 | $ | (1,032 | ) | -43.4 | % | |||||||
Non-GAAP net income (loss) | $ | (87 | ) | $ | 655 | $ | (742 | ) | -113.3 | % | ||||||
Cash provided by operating activities | $ | 4,328 | $ | 65 | $ | 4,263 | 6558.5 | % |
For the nine months ended | ||||||||||||||||
March 31, | ||||||||||||||||
($ in thousands) | 2016 | 2015 | $ Change | % Change | ||||||||||||
Total revenues | $ | 55,464 | $ | 40,431 | $ | 15,033 | 37.2 | % | ||||||||
License and transaction revenue | $ | 41,326 | $ | 31,695 | $ | 9,631 | 30.4 | % | ||||||||
License and transaction gross profit | $ | 13,851 | $ | 10,129 | $ | 3,722 | 36.7 | % | ||||||||
License and transaction margin | 33.5 | % | 32.0 | % | 2 | % | 4.9 | % | ||||||||
Adjusted EBITDA | $ | 5,358 | $ | 5,007 | $ | 351 | 7.0 | % | ||||||||
Non-GAAP net income (loss) | $ | 660 | $ | (79 | ) | $ | 739 | 935.4 | % | |||||||
Cash provided by (used in) operating activities | $ | 5,197 | $ | (4,379 | ) | $ | 9,576 | 218.7 | % |
30 |
TRENDING QUARTERLY FINANCIAL DATA
The following tables show certain financial and non-financial data over a five-quarter period that management believes give readers insight into certain trends and relationships about the Company’s financial performance.
Table 1: Five Quarters of Select Key Performance Indicators
Three months ended | ||||||||||||||||||||
(unaudited) | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | ||||||||||||||||
Connections: | ||||||||||||||||||||
Gross New Connections | 38,000 | 24,000 | 20,000 | 34,000 | 24,000 | |||||||||||||||
% from Existing Customer Base | 91 | % | 89 | % | 86 | % | 89 | % | 82 | % | ||||||||||
Net New Connections | 32,000 | 20,000 | 16,000 | 31,000 | 14,000 | |||||||||||||||
Total Connections | 401,000 | 369,000 | 349,000 | 333,000 | 302,000 | |||||||||||||||
Customers: | ||||||||||||||||||||
New Customers Added | 200 | 350 | 675 | 675 | 475 | |||||||||||||||
Total Customers | 10,825 | 10,625 | 10,275 | 9,600 | 8,925 | |||||||||||||||
Volumes: | ||||||||||||||||||||
Total Number of Transactions (millions) | 82.0 | 76.0 | 68.8 | 62.2 | 54.8 | |||||||||||||||
Transaction Volume ($millions) | $ | 151.0 | $ | 138.0 | $ | 126.4 | $ | 112.8 | $ | 97.7 | ||||||||||
Financing Structure of Connections: | ||||||||||||||||||||
JumpStart | 7.4 | % | 10.1 | % | 10.2 | % | 6.0 | % | 11.3 | % | ||||||||||
QuickStart & All Others * | 92.6 | % | 89.9 | % | 89.8 | % | 94.0 | % | 88.7 | % | ||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
*Includes credit sales with standard trade receivable terms
Highlights of USAT’s connections for the quarter ended March 31, 2016 include:
● | 32,000 net new connections to our ePort Connect service in the quarter, compared to 14,000 net connections added in the same quarter last year, an increase of 18,000, or 129%; |
● | 401,000 connections to the ePort Connect service compared to the same quarter last year of approximately 302,000 connections, an increase of 99,000 connections, or 33%; |
● | USAT has shifted from providing financing for the customer’s equipment purchases through month-to-month agreements under the JumpStart rental program, to using outside leasing companies through the QuickStart program with sixty month terms. This shift to QuickStart provides for an upfront payment by the leasing companies for the equipment which significantly improves the Company’s cash flow from operations. The Company also may hold QuickStart leases as finance receivables for customers that are not able to obtain third party leasing arrangements. The Company is actively working to expand its outside leasing partners. The goal of the program would be to have enough leasing partners so that the Company would not need to provide financing to its customers. |
31 |
Table 2: Quarter Ended March 31, 2016 compared to Quarter Ended March 31, 2015
($ in thousands, except share and per share data) | For the three months ended March 31, | |||||||||||||||||||||||
(unaudited) | 2016 | % of Sales | 2015 | % of Sales | Change | % Change | ||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
License and transaction fees | $ | 14,727 | 72.3 | % | $ | 11,059 | 72.0 | % | $ | 3,668 | 33.2 | % | ||||||||||||
Equipment sales | 5,634 | 27.7 | % | 4,298 | 28.0 | % | 1,336 | 31.1 | % | |||||||||||||||
Total revenues | 20,361 | 100.0 | % | 15,357 | 100.0 | % | 5,004 | 32.6 | % | |||||||||||||||
Costs of sales/revenues: | ||||||||||||||||||||||||
Cost of services | 9,703 | 65.9 | % | 7,157 | 64.7 | % | $ | 2,546 | 35.6 | % | ||||||||||||||
Cost of equipment | 4,986 | 88.5 | % | 3,054 | 71.1 | % | 1,932 | 63.3 | % | |||||||||||||||
Total costs of sales/revenues | 14,689 | 72.1 | % | 10,211 | 66.5 | % | 4,478 | 43.9 | % | |||||||||||||||
Gross profit: | ||||||||||||||||||||||||
License and transaction fees | 5,024 | 34.1 | % | 3,902 | 35.3 | % | 1,122 | 28.8 | % | |||||||||||||||
Equipment sales | 648 | 11.5 | % | 1,244 | 28.9 | % | (596 | ) | -47.9 | % | ||||||||||||||
Total gross profit | 5,672 | 27.9 | % | 5,146 | 33.5 | % | 526 | 10.2 | % | |||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Selling, general and administrative | 6,094 | 29.9 | % | 4,281 | 27.9 | % | $ | 1,813 | 42.3 | % | ||||||||||||||
Depreciation | 173 | 0.8 | % | 135 | 0.9 | % | 38 | 28.1 | % | |||||||||||||||
Total operating expenses | 6,267 | 30.8 | % | 4,416 | 28.8 | % | 1,851 | 41.9 | % | |||||||||||||||
Operating income (loss) | (595 | ) | -2.9 | % | 730 | 4.8 | % | (1,325 | ) | -181.5 | % | |||||||||||||
Other income (expense): | ||||||||||||||||||||||||
Interest income | 67 | 0.3 | % | 27 | 0.2 | % | 40 | 148.1 | % | |||||||||||||||
Interest expense | (180 | ) | -0.9 | % | (85 | ) | -0.6 | % | (95 | ) | 111.8 | % | ||||||||||||
Change in fair value of warrant liabilities | (4,805 | ) | -23.6 | % | (1,101 | ) | -7.2 | % | (3,704 | ) | 336.4 | % | ||||||||||||
Total other income (expense), net | (4,918 | ) | -24.2 | % | (1,159 | ) | -7.5 | % | (3,759 | ) | 324.3 | % | ||||||||||||
Loss before provision for income taxes | (5,513 | ) | -27.1 | % | (429 | ) | -2.8 | % | (5,084 | ) | 1185.1 | % | ||||||||||||
Benefit (provision) for income taxes | 93 | (138 | ) | 231 | -167.4 | % | ||||||||||||||||||
Net loss | (5,420 | ) | -26.6 | % | (567 | ) | -3.7 | % | (4,853 | ) | 855.9 | % | ||||||||||||
Cumulative preferred dividends | (334 | ) | -1.6 | % | (334 | ) | -2.2 | % | - | 0.0 | % | |||||||||||||
Net loss applicable to common shares | $ | (5,754 | ) | -28.3 | % | $ | (901 | ) | -5.9 | % | $ | (4,853 | ) | 538.6 | % | |||||||||
Net loss per common share - basic and diluted | $ | (0.16 | ) | $ | (0.03 | ) | $ | (0.13 | ) | 535.1 | % | |||||||||||||
Basic and diluted weighted average number of common shares outstanding | 36,161,613 | 35,747,979 | 413,635 | 1.2 | % | |||||||||||||||||||
Adjusted EBITDA | $ | 1,347 | 6.6 | % | $ | 2,379 | 15.5 | % | $ | (1,032 | ) | -43.4 | % | |||||||||||
Non-GAAP net income (loss) applicable to common shares | $ | (421 | ) | -2.1 | % | $ | 321 | 2.1 | % | $ | (742 | ) | -231.2 | % | ||||||||||
Total connections at period-end | 401,000 | 302,000 | ||||||||||||||||||||||
Net new connections in period | 32,000 | 14,000 |
32 |
Table 3: Nine Months Ended March 31, 2016 compared to the Nine Months Ended March 31, 2015
($ in thousands, except share and per share data) | For the nine months ended March 31, | |||||||||||||||||||||||
(unaudited) | 2016 | % of Sales | 2015 | % of Sales | Change | % Change | ||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
License and transaction fees | $ | 41,326 | 74.5 | % | $ | 31,695 | 78.4 | % | $ | 9,631 | 30.4 | % | ||||||||||||
Equipment sales | 14,138 | 25.5 | % | 8,736 | 21.6 | % | 5,402 | 61.8 | % | |||||||||||||||
Total revenues | 55,464 | 100.0 | % | 40,431 | 100.0 | % | 15,033 | 37.2 | % | |||||||||||||||
Costs of sales/revenues: | ||||||||||||||||||||||||
Cost of services | 27,475 | 66.5 | % | 21,566 | 68.0 | % | $ | 5,909 | 27.4 | % | ||||||||||||||
Cost of equipment | 11,787 | 83.4 | % | 6,850 | 78.4 | % | 4,937 | 72.1 | % | |||||||||||||||
Total costs of sales/revenues | 39,262 | 70.8 | % | 28,416 | 70.3 | % | 10,846 | 38.2 | % | |||||||||||||||
Gross profit: | ||||||||||||||||||||||||
License and transaction fees | 13,851 | 33.5 | % | 10,129 | 32.0 | % | 3,722 | 36.7 | % | |||||||||||||||
Equipment sales | 2,351 | 16.6 | % | 1,886 | 21.6 | % | 465 | 24.7 | % | |||||||||||||||
Total gross profit | 16,202 | 29.2 | % | 12,015 | 29.7 | % | 4,187 | 34.8 | % | |||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Selling, general and administrative | 15,652 | 28.2 | % | 11,444 | 28.3 | % | $ | 4,208 | 36.8 | % | ||||||||||||||
Depreciation | 439 | 0.8 | % | 456 | 1.1 | % | (17 | ) | -3.7 | % | ||||||||||||||
Total operating expenses | 16,091 | 29.0 | % | 11,900 | 29.4 | % | 4,191 | 35.2 | % | |||||||||||||||
Operating income (loss) | 111 | 0.2 | % | 115 | 0.3 | % | (4 | ) | -3.5 | % | ||||||||||||||
Other income (expense): | ||||||||||||||||||||||||
Interest income | 138 | 0.2 | % | 41 | 0.1 | % | 97 | 236.6 | % | |||||||||||||||
Interest expense | (403 | ) | -0.7 | % | (209 | ) | -0.5 | % | (194 | ) | -92.8 | % | ||||||||||||
Change in fair value of warrant liabilities | (5,692 | ) | -10.3 | % | (656 | ) | -1.6 | % | (5,036 | ) | -767.7 | % | ||||||||||||
Total other income (expense), net | (5,957 | ) | -10.7 | % | (824 | ) | -2.0 | % | (5,133 | ) | -622.9 | % | ||||||||||||
Loss before provision for income taxes | (5,846 | ) | -10.5 | % | (709 | ) | -1.8 | % | (5,137 | ) | -724.5 | % | ||||||||||||
Provision for income taxes | (88 | ) | (180 | ) | (92 | ) | -51.1 | % | ||||||||||||||||
Net loss | (5,934 | ) | -10.7 | % | (889 | ) | -2.2 | % | (5,045 | ) | -567.5 | % | ||||||||||||
Cumulative preferred dividends | (668 | ) | -1.2 | % | (668 | ) | -1.7 | % | - | 0.0 | % | |||||||||||||
Net loss applicable to common shares | $ | (6,602 | ) | -11.9 | % | $ | (1,557 | ) | -3.9 | % | $ | (5,045 | ) | -324.0 | % | |||||||||
Net loss per common share - basic and diluted | $ | (0.18 | ) | $ | (0.04 | ) | $ | (0.14 | ) | -323.5 | % | |||||||||||||
Basic and diluted weighted average number of common shares outstanding | 35,961,648 | 35,705,210 | 256,438 | 0.7 | % | |||||||||||||||||||
Adjusted EBITDA | $ | 5,358 | 9.7 | % | $ | 5,007 | 12.4 | % | $ | 351 | 7.0 | % | ||||||||||||
Non-GAAP net loss applicable to common shares | $ | (8 | ) | 0.0 | % | $ | (747 | ) | -1.8 | % | $ | 739 | 98.9 | % | ||||||||||
Total connections at period-end | 401,000 | 302,000 | ||||||||||||||||||||||
Net new connections in period | 68,000 | 36,000 |
33 |
Revenue. The increase in net new connections of approximately 32,000 for the three-month period ended March 31, 2016 compared to approximately 14,000 in the same period last year represents an increase of 128%. The increase in net new connections of 68,000 for the nine-month period ended March 31, 2016 compared to 36,000 for the same period last year represents an increase of 89%. The Company’s total connections have grown to 401,000 at March 31, 2016 compared to 302,000 at March 31, 2015, or a 32.8% increase year-over-year. The increase in total connections is driving the growth in license and transaction fees of 33.2% quarter-over-quarter and 30.4% over the prior comparable nine month period.
Gross Margin. License and transaction fees gross margin for the three-month period ended March 31, 2016 decreased from 35.3% to 34.1% compared to the three-month period ended March 31, 2015. The Company periodically offers reduced fees for customers who offer strategic and/or large market opportunities. During the nine month period, license and transaction fee gross margin increased from 32.0% to 33.5%. Management believes that this reflects the appropriate longer term margin for license and transaction fees. Equipment gross margin decreased from 28.9% for the three-month period ended March 31, 2015 to 11.5% for the three-month period ended March 31, 2016. The primary reason was that the prior year quarter included a $747 thousand recovery as well as strategic offers as noted above. Equipment gross margins decreased from 21.6% for the nine-month period ended March 31, 2015 to 16.6% for the nine-month period ended March 31, 2016. The decrease reflects the prior recovery noted above as well as strategic offers as noted above.
Operating Expenses. Operating expenses increased $1.8 million or 27.9% for the three-month period ended March 31, 2016 compared to the same period in 2015. The increases are primarily due to non-recurring charges of $461 thousand incurred in connection with the acquisition and integration of the VendScreen business, $105 thousand of professional fees incurred in connection with the class action litigation and other professional fees of $444 thousand. Lesser increases were in salaries and benefits, and bad debt provision. Operating expenses increased $4.2 million or 36.8% for the nine-month period ended March 31, 2016 compared to the same period in 2015. The increase are primarily due to salary and benefit increases of $1.4 million, professional fee increases of $1.1 million, and non-recurring charges of $584 thousand incurred in connection with the acquisition and integration of the VendScreen business, and $105 thousand of processional fees incurred during the March 31, 2016 quarter in connection with the class action litigation. Operating expenses as a percentage of sales increased for the three months ended March 31, 2016 to 30.8% compared to 28.8% for the three months ended March 31, 2015. Operating expenses as a percentage of sales decreased for the nine months ended March 31, 2016 to 29.0% compared to 29.4% for the nine months ended March 31, 2015. Going forward into the fourth quarter of fiscal 2016 and the first quarter of fiscal 2017, management expects decreased SG&A expenses as compared to those during the third quarter due to, among other things, realization of efficiencies and/or cost reductions.
Total Other Income (Expense). Includes interest expense, other income, and the change in the fair value of warrants. The primary driver for volatility in Other Income / (Expense) has been non-cash changes to the fair value of the warrant liabilities which are based on the Company’s stock price. Using the Black-Scholes model, the Company adjusts the warrant liability for fair value through the income statement quarterly. For the three-month period ended March 31, 2016 the Company recorded expense of $4.8 million for the change in the fair value of warrant liabilities compared to $1.0 million for the three months ended March 31, 2015. For the nine-month period ended March 31, 2016 the Company recorded expense of $5.7 million for the change in the fair value of warrant liabilities compared to $656 thousand for the nine months ended March 31, 2015. The change in both periods can be primarily attributed to the increase in market price of the Company’s common stock at the valuation dates which was $4.36 at March 31, 2016 and $2.75 at March 31, 2015.
Net Loss. Net loss is a function of the items described above. The increase in net loss is primarily attributed to the increase in the fair value of warrant liabilities, augmented by increased one-time charges related to the VendScreen acquisition.
Adjusted EBITDA. For the three months ended March 31, 2016 adjusted EBITDA decreased 43.4% from $2.379 million at March 31, 2015 to $1.347 million at March 31, 2016. The $1.0 million decrease was primarily due to decreases in equipment gross profit versus same quarter last year, as noted above, as well as increases in professional service fees and bad debt expense. For the nine months ended March 31, 2016 adjusted EBITDA increased 7.0% from $5.007 million at March 31, 2015 to $5.358 million at March 31, 2016. The $351 thousand increase is primarily due to an increase in gross margins on license and transaction fees in excess of the increases in operating expenses noted above.
Non-GAAP Net Income. For the three months ended March 31, 2016 non-GAAP net income applicable to common shares decreased 231.2% from $321 thousand during the three months ended March 31, 2015 to a loss of $421 thousand. The decrease was primarily due to decreases in gross margins during the current quarter as well as increases in professional service fees and bad debt expense. For the nine months ended March 31, 2016 non-GAAP net income applicable to common shares increased 98.9% from a loss of $747 thousand during the nine months ended March 31, 2015 to loss of $8 thousand. The increase is primarily due to the increased gross margin on license and transaction fees in excess of the increases in operating expenses noted above.
Weighted Average Shares Outstanding. The gradual increase in the basic weighted average number of common shares has been due to stock issued through the Company’s stock based compensation programs.
34 |
Table 4: Reconciliation of Net Income (Loss) to Adjusted EBITDA:
For the three months ended | For the nine months ended | |||||||||||||||
March 31, | March 31, | March 31, | March 31, | |||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net loss | $ | (5,420 | ) | $ | (567 | ) | $ | (5,934 | ) | $ | (889 | ) | ||||
Less interest income | (67 | ) | (27 | ) | (138 | ) | (41 | ) | ||||||||
Plus interest expenses | 180 | 85 | 403 | 210 | ||||||||||||
(Less) plus income tax provision | (93 | ) | 138 | 88 | 180 | |||||||||||
Plus depreciation expense | 1,190 | 1,433 | 3,863 | 4,350 | ||||||||||||
Plus amortization expense | 44 | - | 44 | - | ||||||||||||
Plus stock-based compensation | 142 | 216 | 651 | 541 | ||||||||||||
EBITDA | (4,024 | ) | 1,278 | (1,023 | ) | 4,351 | ||||||||||
Less change in fair value of warrant liabilities | 4,805 | 1,101 | 5,692 | 656 | ||||||||||||
Plus VendScreen non-recurring charges | 461 | - | 584 | - | ||||||||||||
Plus class action professional fees | 105 | - | 105 | - | ||||||||||||
Adjustments to EBITDA | 5,371 | 1,101 | 6,381 | 656 | ||||||||||||
Adjusted EBITDA | $ | 1,347 | $ | 2,379 | $ | 5,358 | $ | 5,007 |
As used herein, Adjusted EBITDA represents net income (loss) excluding interest income, interest expense, income taxes, depreciation, amortization, non-recurring professional service fees recorded in SG&A during the quarter ended December 31, 2015 that were incurred in connection with the VendScreen, Inc. (“VendScreen”) transaction, non-recurring costs and expenses recorded in SG&A during the quarter ended March 31, 2016 that were incurred in connection with the acquisition and integration of the VendScreen business, $105 thousand of professional fees incurred during the March 31, 2016 quarter in connection with the class action litigation, change in fair value of warrant liabilities, and stock-based compensation expense. We have excluded the non-operating item, change in fair value of warrant liabilities, because it represents a non-cash gain or charge that is not related to the Company’s operations. We have excluded the non-cash expense, stock-based compensation, as it does not reflect the cash-based operations of the Company. We have excluded the non-recurring costs and expenses incurred in connection with the VendScreen transaction in order to allow more accurate comparisons of the financial results to historical operations. We have excluded the professional fees incurred in connection with the class action litigation because we believe they represent a charge that is not related to the Company’s operations. Adjusted EBITDA is a non-GAAP financial measure which is not required by or defined under GAAP (Generally Accepted Accounting Principles). The presentation of this financial measure is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP, including the net income or net loss of the Company. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with the Company’s net income or net loss as determined in accordance with GAAP, and are not a substitute for or a measure of the Company’s profitability or net earnings. Adjusted EBITDA is presented because we believe it is useful to investors as a measure of comparative operating performance. Additionally, the Company utilizes Adjusted EBITDA as a metric in its management and executive officer incentive compensation plans.
35 |
Table 5: Selling General & Administrative (SG&A) Expenses
Three months ended | ||||||||||||||||||||||||||||||||||||||||
($ in thousands) | March 31, | % of | December 31, | % of | September 30, | % of | June 30, | % of | March 31, | % of | ||||||||||||||||||||||||||||||
(unaudited) | 2016 | SG&A | 2015 | SG&A | 2015 | SG&A | 2015 | SG&A | 2015 | SG&A | ||||||||||||||||||||||||||||||
Salaries and benefit costs | $ | 2,760 | 45.4 | % | $ | 2,786 | 58.6 | % | $ | 2,685 | 56.0 | % | $ | 2,295 | 45.8 | % | $ | 2,534 | 59.2 | % | ||||||||||||||||||||
Marketing related expenses | 362 | 5.9 | % | 335 | 7.0 | % | 333 | 6.9 | % | 580 | 11.6 | % | 184 | 4.3 | % | |||||||||||||||||||||||||
Professional services | 1,152 | 18.9 | % | 839 | 17.6 | % | 782 | 16.3 | % | 844 | 16.8 | % | 708 | 16.5 | % | |||||||||||||||||||||||||
Bad debt expense | 505 | 8.3 | % | 239 | 5.0 | % | 236 | 4.9 | % | 497 | 9.9 | % | 303 | 7.1 | % | |||||||||||||||||||||||||
Premises, equipment and insurance costs | 460 | 7.5 | % | 347 | 7.3 | % | 399 | 8.3 | % | 475 | 9.5 | % | 372 | 8.7 | % | |||||||||||||||||||||||||
Research and development expenses | 131 | 2.1 | % | 37 | 0.8 | % | 191 | 4.0 | % | 154 | 3.1 | % | 96 | 2.2 | % | |||||||||||||||||||||||||
VendScreen non-recurring charges | 461 | 7.6 | % | 106 | 2.2 | % | 17 | 0.4 | % | - | 0.0 | % | - | 0.0 | % | |||||||||||||||||||||||||
Class action professional fees | 105 | 1.7 | % | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | |||||||||||||||||||||||||
Other expenses | 158 | 2.6 | % | 73 | 1.5 | % | 153 | 3.2 | % | 164 | 3.3 | % | 84 | 2.0 | % | |||||||||||||||||||||||||
Total SG&A expenses | $ | 6,094 | 100 | % | $ | 4,762 | 100 | % | $ | 4,796 | 100 | % | $ | 5,009 | 100 | % | $ | 4,281 | 100 | % |
Nine months ended | ||||||||||||||||
($ in thousands) | March 31, | % of | March 31, | % of | ||||||||||||
(unaudited) | 2016 | SG&A | 2015 | SG&A | ||||||||||||
Salaries and benefit costs | $ | 8,231 | 52.5 | % | $ | 6,870 | 60.0 | % | ||||||||
Marketing related expenses | 1,030 | 6.6 | % | 646 | 5.6 | % | ||||||||||
Professional services | 2,773 | 17.7 | % | 1,666 | 14.6 | % | ||||||||||
Bad debt expense | 980 | 6.3 | % | 603 | 5.3 | % | ||||||||||
Premises, equipment and insurance costs | 1,206 | 7.7 | % | 1,144 | 10.0 | % | ||||||||||
Research and development expenses | 359 | 2.3 | % | 261 | 2.3 | % | ||||||||||
VendScreen non-recurring charges | 584 | 3.7 | % | - | 0.0 | % | ||||||||||
Class action professional fees | 105 | 0.7 | % | - | 0.0 | % | ||||||||||
Other expenses | 384 | 2.5 | % | 254 | 2.2 | % | ||||||||||
Total SG&A expenses | $ | 15,652 | 100 | % | $ | 11,444 | 100 | % |
Salaries and Benefit Costs. Includes employee compensation and benefits, directors’ fees, incentives, and stock-based compensation. The increase in cost from the nine months ended March 31, 2015 to the nine months ended March 31, 2016 related to employee compensation and headcount increases.
Marketing Related. Marketing related costs were higher for the three and nine-month periods ended March 31, 2016 due to trade show expenses and marketing initiatives for sales support and sales deployment.
Professional Services. Professional service expenses have increased due to additional information technology, legal, public relations, auditing, SOX 404 and other consulting work. Excludes $105 thousand of professional fees incurred during the March 31, 2016 quarter in connection with the class action litigation. The Company anticipates increased use of professional services to support its growing administrative, sales and service structure.
Bad Debt expense. Provision for bad debt reflects the most current assessment of reserves required.
Premises, Equipment and Insurance Costs. Includes facilities, supplies, printing and postage, sales & use taxes, and workers compensation. The increase for the three month period ended March 31, 2016 compared to the same period in 2015 was from liability insurance, and office supplies.
Research and Development. Includes product development costs that cannot be capitalized, including materials and contractors.
Non-recurring Charges. Included here are VendScreen acquisition and integration expenses (professional, legal and severance fees).
Other expenses. Includes bank fees, recruiting expenses, non-inventory supplies, and subscriptions.
36 |
Table 6: Non-GAAP Earnings per Share
Three months ended | Nine months ended | |||||||||||||||
March 31, | March 31, | March 31, | March 31, | |||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net loss | $ | (5,420 | ) | $ | (567 | ) | $ | (5,934 | ) | $ | (889 | ) | ||||
Non-GAAP adjustments: | ||||||||||||||||
Non-cash portion of income tax provision | (38 | ) | 121 | 213 | 154 | |||||||||||
Fair value of warrant adjustment | 4,805 | 1,101 | 5,692 | 656 | ||||||||||||
VendScreen non-recurring charges | 461 | - | 584 | - | ||||||||||||
Class action professional fees | 105 | - | 105 | - | ||||||||||||
Non-GAAP net income (loss) | $ | (87 | ) | $ | 655 | $ | 660 | $ | (79 | ) | ||||||
Net loss | $ | (5,420 | ) | $ | (567 | ) | $ | (5,934 | ) | $ | (889 | ) | ||||
Cumulative preferred dividends | (334 | ) | (334 | ) | (668 | ) | (668 | ) | ||||||||
Net loss applicable to common shares | $ | (5,754 | ) | $ | (901 | ) | $ | (6,602 | ) | $ | (1,557 | ) | ||||
Non-GAAP net income (loss) | $ | (87 | ) | $ | 655 | $ | 660 | $ | (79 | ) | ||||||
Cumulative preferred dividends | (334 | ) | (334 | ) | (668 | ) | (668 | ) | ||||||||
Non-GAAP net income (loss) applicable to common shares | $ | (421 | ) | $ | 321 | $ | (8 | ) | $ | (747 | ) | |||||
Net loss per common share - basic and diluted | $ | (0.16 | ) | $ | (0.03 | ) | $ | (0.18 | ) | $ | (0.04 | ) | ||||
Non-GAAP net earnings (loss) per common share - basic and diluted | $ | (0.01 | ) | $ | 0.01 | $ | - | $ | (0.02 | ) | ||||||
Basic and diluted weighted average number of common shares outstanding | 36,161,613 | 35,747,979 | 35,961,648 | 35,705,210 |
The gradual increase in the basic weighted average number of common shares has been due to stock issued through the Company’s stock based compensation programs.
As used herein, non-GAAP net income (loss) represents GAAP net income (loss) excluding costs or benefits relating to any adjustment for fair value of warrant liabilities and non-cash portions of the Company’s income tax benefit (provision), non-recurring professional service fees recorded in SG&A during the quarter ended December 31, 2015 that were incurred in connection with the VendScreen transaction, and non-recurring charges recorded in SG&A during the quarter ended March 2016 that were incurred primarily in connection with the acquisition and integration of the VendScreen business, and $105 thousand of professional fees incurred during the March 31, 2016 quarter in connection with the class action litigation. Non-GAAP net earnings (loss) per common share - diluted is calculated by dividing non-GAAP net income (loss) applicable to common shares by the number of diluted weighted average shares outstanding. Non-GAAP net income (loss) is a non-GAAP financial measure which is not required by or defined under GAAP (Generally Accepted Accounting Principles). The presentation of this financial measure is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP, including the net income or net loss of the Company or net cash used in operating activities. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with the Company’s net income or net loss as determined in accordance with GAAP, and are not a substitute for or a measure of the Company’s profitability or net earnings. Management believes that non-GAAP net income (loss) and non-GAAP net earnings (loss) per common share - diluted are important measures of the Company's business. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of our comparative operating performance. We believe that these non-GAAP financial measures serve as useful metrics for our management and investors because they enable a better understanding of the long-term performance of our core business and facilitate comparisons of our operating results over multiple periods, and when taken together with the corresponding GAAP financial measures and our reconciliations, enhance investors' overall understanding of our current and future financial performance. Additionally, the Company utilizes non-GAAP net income as a metric in its management and executive officer incentive compensation plans.
37 |
Table 7: Balance Sheet as of March 31, 2016 Compared to June 30, 2015
($ in thousands) | March 31, | June 30, | ||||||||||||||||
(unaudited) | 2016 | 2015 | $ Change | % Change | ||||||||||||||
Assets | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash | $ | 14,901 | $ | 11,374 | $ | 3,527 | 31 | % | ||||||||||
Accounts receivable, less allowance | * | 8,345 | 5,971 | 2,374 | 40 | % | ||||||||||||
Finance receivables | 1,677 | 941 | 736 | 78 | % | |||||||||||||
Inventory | 2,341 | 4,216 | (1,875 | ) | -44 | % | ||||||||||||
Deferred income taxes | 1,276 | 1,258 | 18 | 1 | % | |||||||||||||
Prepaid expenses and other current assets | 1,060 | 574 | 486 | 85 | % | |||||||||||||
Total current assets | 29,600 | 24,334 | 5,266 | 22 | % | |||||||||||||
Finance receivables, less current portion | 3,042 | 3,698 | (656 | ) | -18 | % | ||||||||||||
Property and equipment, net | 10,584 | 12,869 | (2,285 | ) | -18 | % | ||||||||||||
Goodwill and intangbiles | 12,976 | 8,095 | 4,881 | 60 | % | |||||||||||||
Deferred income taxes | 25,701 | 25,788 | (87 | ) | 0 | % | ||||||||||||
Other assets | 337 | 350 | (13 | ) | -4 | % | ||||||||||||
Total assets | $ | 82,240 | $ | 75,134 | $ | 7,106 | 9 | % | ||||||||||
Liabilities and shareholders' equity | ||||||||||||||||||
Current liabilities: | ||||||||||||||||||
Accounts payable | * | $ | 12,029 | $ | 10,542 | $ | 1,487 | 14 | % | |||||||||
Accrued expenses | 3,339 | 2,108 | 1,231 | 58 | % | |||||||||||||
Line of credit | 6,980 | 4,000 | 2,980 | 75 | % | |||||||||||||
Current obligations under long-term debt | 625 | 478 | 147 | 31 | % | |||||||||||||
Income taxes payable | - | 54 | (54 | ) | -100 | % | ||||||||||||
Warrant liabilities | 5,964 | - | 5,964 | 0 | % | |||||||||||||
Deferred gain from sale-leaseback transactions | 860 | 860 | - | 0 | % | |||||||||||||
Total current liabilities | 29,797 | 18,042 | 11,755 | 65 | % | |||||||||||||
Long-term liabilities | ||||||||||||||||||
Long-term debt, less current portion | 1,742 | 1,854 | (112 | ) | -6 | % | ||||||||||||
Accrued expenses, less current portion | 19 | 49 | (30 | ) | -61 | % | ||||||||||||
Warrant liabilities, less current portion | - | 978 | (978 | ) | -100 | % | ||||||||||||
Deferred gain from sale-leaseback transactions, less current portion | 255 | 900 | (645 | ) | -72 | % | ||||||||||||
Total long-term liabilities | 2,016 | 3,781 | (1,765 | ) | -47 | % | ||||||||||||
Total liabilities | 31,813 | 21,823 | 9,990 | 46 | % | |||||||||||||
Shareholders' equity: | ||||||||||||||||||
Preferred stock, no par value | 3,138 | 3,138 | - | 0 | % | |||||||||||||
Common stock, no par value | 227,924 | 224,874 | 3,050 | 1 | % | |||||||||||||
Accumulated deficit | (180,635 | ) | (174,701 | ) | (5,934 | ) | -3 | % | ||||||||||
Total shareholders' equity | 50,427 | 53,311 | (2,884 | ) | -5 | % | ||||||||||||
Total liabilities and shareholders' equity | $ | 82,240 | $ | 75,134 | $ | 7,106 | 9 | % | ||||||||||
Total current assets | $ | 29,600 | $ | 24,334 | $ | 5,266 | 22 | % | ||||||||||
Total current liabilities | 29,797 | 18,042 | 11,755 | 65 | % | |||||||||||||
Net working capital | $ | (197 | ) | $ | 6,292 | $ | (6,489 | ) | -103 | % | ||||||||
* Accounts receivable, net of allowance for doubtful accounts and accounts payable have increased by the following amounts due to reclassifications | $ | - | $ | 1,299 |
38 |
Highlights from the Balance Sheet as of March 31, 2016 compared to June 30, 2015 include:
· | Property and Equipment (“PP&E”) includes mostly JumpStart rental equipment and has declined $2.3 million primarily pursuant to the Company’s strategy of using third-party leasing programs through QuickStart. Net PP&E is expected to continue to decline over time. |
· | Of the $6.5 million decrease in net working capital from June 30, 2016, $6.0 million was due to the increase in the fair value of warrant liabilities. The increase in cash and accounts receivable of $5.9 million was approximately matched by an increase of $2.7 million in accounts payable and accrued liabilities and a $3.0 million increase in the line of credit. |
· | Accounts payable increased $1.5 million to $12.0 million as of March 31, 2016; nearly all of the increase was attributable to inventory and supply purchases during the quarter. |
· | Accounts receivable increased $2.4 million to $8.3 million as of March 31, 2016, primarily attributable to approximately $2.3 million due from third-party financing companies for the Company’s QuickStart Program sold during the quarter. |
LIQUIDITY AND CAPITAL RESOURCES
Highlights from the statement of cash flow include:
· | The Company has experienced positive operating cash flow in the last five quarters and expects continued positive cash flow from operations. |
· | The net increase in cash over the nine months from June 30, 2015 to March 31, 2016 was $3.5 million compared to a net decrease in cash of ($0.6) million for the same period in the prior year. During the nine month period, the positive cash flow components were $5.2 million from operations (not primarily working capital changes), $3.1 million net increase in line of credit financing, and $1.7 million from exercise of warrants. These positive cash flows were partially offset by the $5.6 million outlay for the VendScreen acquisition. |
· | The net increase in cash over the three months from December 31, 2015 to March 31, 2016 is $92 thousand compared to a net increase of $1.7 million for the same period in prior year. This quarter, the primary driver of the $4.3 million of positive operating cash flow was the increase in accounts payable of $4.2 million which was primarily attributable to inventory and supplies purchases. Other cash flow factors were the exercise of warrants of $1.7 million, offset by the $5.6 million acquisition cost for VendScreen. |
In September 2014, the Company reintroduced QuickStart, a program whereby our customers are able to purchase our ePort hardware via a five-year, non-cancellable lease. Under the QuickStart program, the Company provides the equipment to customers in a rent-to-own agreement and creates a long-term and current finance receivable for five-year leases. In the third and fourth quarters of fiscal 2015, the Company signed vendor agreements with two leasing companies, whereby our customers would enter into leases directly with the leasing companies. Under this scenario, the Company invoices the leasing company for the equipment leased by our customer, and records the full equipment sales amount to accounts receivable. Unlike finance receivables, where the cash from the equipment sale would be collected over a five-year period, the accounts receivable due from the leasing company is typically collected within 30 days. QuickStart through third-party leasing companies reduces cash flow needed for investing activities and improves the cash flow from operations. Company previously financed its customers’ acquisition of ePort equipment primarily through the JumpStart rental program. Under Jumpstart, the Company records an investing capital expenditure cash outflow for the equipment provided and fixed assets on the balance sheet, and then receives rental income from a month-to-month lease.
Since entering into vendor agreements with two third-party leasing companies, the majority of QuickStart sales consummated have been with customers entering into a lease directly with the leasing companies. Our customers have shifted from acquiring our products via JumpStart, which accounted for 60% of our gross connections in fiscal year 2014, to QuickStart and sales under normal trade receivable terms, which accounted for 88% of our gross connections in fiscal year 2015, and was approximately 90% of gross connections in the first nine months of fiscal year 2016. The Company is actively working to expand its outside leasing partners. The goal of the program would be to have enough leasing partners so that the Company would not need to provide financing to its customers. Accordingly, with continued success of the QuickStart third-party leasing program, the Company should continue to generate positive cash flow from operations during the remainder of the 2016 fiscal year.
Sources of Cash
The Company’s primary sources of cash include:
· | Cash on hand of approximately $14.9 million as of March 31, 2016; |
· | The Company generated cash flow from operations of $5.2 million for the nine-month period ended March 31, 2016. The Company’s liquidity position is demonstrated by its net working capital, which is defined as current assets less current liabilities, and which was $(197) thousand, $5.9 million, $9.9 million, $7.5 million, and $6.3 million over the last five quarters beginning with the quarter ended March 31, 2016. |
39 |
· | On March 29, 2016, a bank agreed to provide a $12 million line of credit to the Company. Approximately $7.1 million of this line was immediately used to pay off a term loan and line of credit from another bank. The line of credit bears interest at an annual rate equal to 2.25% above the prime rate as published from time to time by The Wall Street Journal, which prime rate is currently 3.5%. As of March 31, 2016, the balance outstanding under the line of credit was $7.1 million. |
· | Approximately $9.4 million from unexercised stock warrants exercisable at $2.6058 per share that expire on September 18, 2016; and |
· | The Company believes it could sell a portion of its finance receivables at a discount to a third-party lender. |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no significant changes to our market risk since June 30, 2015. For a discussion of our exposure to market risk, refer to Part II, Item 7A. “Quantitative and Qualitative Disclosures about Market Risk,” contained in our Annual Report on Form 10-K for the year ended June 30, 2015.
Item 4. Controls and Procedures.
(a) | Evaluation of disclosure controls and procedures. |
The principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures as of March 31, 2016. Based on this evaluation, they conclude that the disclosure controls and procedures were effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms, and to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
(b) | Changes in internal control over financial reporting. |
There have been no changes during the quarter ended March 31, 2016 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
As previously reported, on October 1, 2015, a purported class action was filed in the United States District Court for the Eastern District of Pennsylvania against the Company and its executive officers alleging violations under the Securities Exchange Act of 1934. On December 15, 2015, the court appointed a lead plaintiff, and on January 18, 2016, the plaintiff filed an amended complaint that set forth the same causes of action and requested substantially the same relief as the original complaint. On February 1, 2016, the Company filed a motion to dismiss the amended complaint. On April 11, 2016, the Court held oral argument on the Company’s motion, and on April 14, 2016, the Court issued an order granting the Company’s motion to dismiss the amended complaint without leave to amend. The plaintiff must appeal the Court’s order prior to May 17, 2016.
Item 3. Defaults Upon Senior Securities
There were no defaults on any senior securities. On February 1, 2016, an additional $334 thousand of dividends were accrued on our cumulative Series A Convertible Preferred Stock. The total accrued and unpaid dividends on our Series A Convertible Preferred Stock as of March 31, 2016 are $13.7 million. The dividend accrual dates for our Preferred Stock are February 1 and August 1. The annual cumulative dividend on our Preferred Stock is $1.50 per share.
40 |
Exhibit | ||
Number | Description | |
2.1* | Asset Purchase Agreement dated January 15, 2016, by and between the Company and VendScreen, Inc. | |
10.1 | Loan and Security Agreement dated as of March 29, 2016, by and between the Company and Heritage Bank of Commerce (Portions of this exhibit were redacted pursuant to a confidentiality treatment request) | |
10.2 | Intellectual Property Security Agreement dated as of March 29, 2016, by and between the Company and Heritage Bank of Commerce | |
10.3 | Fifteenth Amendment to Loan and Security Agreement dated January 15, 2016 by and between the Company and Avidbank Corporate Finance, a division of Avidbank (Portions of this exhibit were redacted pursuant to a confidentiality treatment request) | |
31.1 | Certifications of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
31.2 | Certifications of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
32.1 | Certification of the Chief Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of the Chief Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* Schedules and exhibits to this Exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the Securities and Exchange Commission upon request.
41 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
USA TECHNOLOGIES, INC. | |||
Date: May 12, 2016 | /s/ Stephen P. Herbert | ||
Stephen P. Herbert, | |||
Chief Executive Officer | |||
Date: May 12, 2016 | /s/ Leland P. Maxwell | ||
Leland P. Maxwell | |||
Interim Chief Financial Officer |
42 |