CatchMark Timber Trust, Inc. - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended September 30, 2021 |
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period from to |
Commission File Number 001-36239
CATCHMARK TIMBER TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland | 20-3536671 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |||||||
5 Concourse Parkway, Suite 2650, Atlanta, GA | 30328 | |||||||
(Address of principal executive offices) | (Zip Code) |
(855) 858-9794
(Registrant’s telephone number, including area code)
N/A |
(Former name, former address, and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of exchange on which registered | ||||||
Class A Common Stock, $0.01 Par Value Per Share | CTT | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer," “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares outstanding of the registrant’s common stock, as of November 1, 2021: 48,888,424 shares
GLOSSARY
The following abbreviations or acronyms may be used in this document and shall have the adjacent meanings set forth below: | ||||||||
AFM | American Forestry Management, Inc. | |||||||
ASC | Accounting Standards Codification | |||||||
ASU | Accounting Standards Update | |||||||
CoBank | CoBank, ACB | |||||||
Common Stock | Class A common stock, $0.01 par value per share of CatchMark Timber Trust, Inc. | |||||||
Common Unit | Common partnership unit of CatchMark Timber Operating Partnership, L.P. | |||||||
Code | Internal Revenue Code of 1986, as amended | |||||||
EBITDA | Earnings before Interest, Taxes, Depletion, and Amortization | |||||||
FASB | Financial Accounting Standards Board | |||||||
FCCR | Fixed Charge Coverage Ratio | |||||||
FRC | Forest Resource Consultants, Inc. | |||||||
GAAP | U.S. Generally Accepted Accounting Principles | |||||||
GP | Georgia-Pacific WFS LLC | |||||||
HBU | Higher and Better Use | |||||||
HLBV | Hypothetical Liquidation at Book Value | |||||||
IP | International Paper Company | |||||||
LIBOR | London Interbank Offered Rate | |||||||
LTIP | Long-Term Incentive Plan | |||||||
LTIP Unit | Limited partnership unit of CatchMark Timber Operating Partnership, L.P. | |||||||
LTV | Loan-to-Value | |||||||
MBF | Thousand Board Feet | |||||||
MPERS | Missouri Department of Transportation & Patrol Retirement System | |||||||
NYSE | New York Stock Exchange | |||||||
REIT | Real Estate Investment Trust | |||||||
SEC | Securities and Exchange Commission | |||||||
SRP | Share Repurchase Program | |||||||
TRS | Taxable REIT Subsidiary | |||||||
TSR | Total Shareholder Return | |||||||
U.S. | United States | |||||||
VIE | Variable Interest Entity | |||||||
WestRock | WestRock Company |
1
FORM 10-Q
CATCHMARK TIMBER TRUST, INC.
TABLE OF CONTENTS
Page No. | ||||||||||||||
PART I. FINANCIAL INFORMATION | ||||||||||||||
Item 1. | Condensed Consolidated Financial Statements (unaudited) | |||||||||||||
Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020 | ||||||||||||||
Item 2. | ||||||||||||||
Item 3. | ||||||||||||||
Item 4. | ||||||||||||||
PART II. OTHER INFORMATION | ||||||||||||||
Item 1. | ||||||||||||||
Item 1A. | ||||||||||||||
Item 2. | ||||||||||||||
Item 6. |
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-Q of CatchMark Timber Trust, Inc. and subsidiaries (“CatchMark,” “we,” “our,” or “us”) may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In addition, CatchMark, or its executive officers on CatchMark's behalf, may from time to time make forward-looking statements in other reports and documents CatchMark files with the SEC or in connection with written or oral statements made to the press, potential investors, or others. We intend for all such forward-looking statements to be covered by the applicable safe harbor provisions for forward-looking statements contained in the Securities Act and the Exchange Act.
Forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” or other similar words. However, the absence of these or similar words or expressions does not mean that a statement is not forward-looking. Forward-looking statements are based on certain assumptions, discuss future expectations, describe plans and strategies, contain projections of results of operations or of financial condition or state other forward-looking information.
Forward-looking statements in this report, include, but are not limited to, that we manage our operations to generate predictable and stable cash flow from sustainable harvests, opportunistic land sales and asset management fees that covers our dividend throughout the business cycle; that future developments related to the COVID-19 pandemic and actions taken in response thereto could adversely impact our business and those of our customers and contractors; that we believe we are well-positioned to weather additional economic turmoil as a result of our deleveraging initiatives and other balance sheet strengthening undertaken over the last three years; property performance and anticipated growth in our portfolio; expectations to generate revenues from environmental initiatives; expected uses of cash generated from operations, debt financings and debt and equity offerings; expected sources and adequacy of capital resources and liquidity; our anticipated distribution policy; changes in depletion rates, merchantable timber book value and standing timber inventory volume; anticipated harvest volume and mix of harvest volume; and other factors that may lead to fluctuations in future net income (loss).
Forward-looking statements are based on currently available information and a number of assumptions involving judgments and are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from our historical experience and our present expectations. Such risks and uncertainties include those discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2020 and our subsequent reports filed with the SEC. Accordingly, readers are cautioned not to rely on our forward-looking statements, which speak only as of the date that this report is filed with the SEC. We do not intend to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
3
PART I FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The information furnished in the accompanying consolidated balance sheets and related consolidated statements of operations, comprehensive income (loss), equity, and cash flows reflects all adjustments, consisting solely of normal and recurring adjustments, that are, in management’s opinion, necessary for a fair and consistent presentation of the aforementioned financial statements.
The accompanying consolidated financial statements should be read in conjunction with the condensed notes to our consolidated financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, 2020. Our results of operations for the three months and nine months ended September 30, 2021 are not necessarily indicative of the operating results expected for the full year.
4
CATCHMARK TIMBER TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except for per-share amounts)
September 30, 2021 | December 31, 2020 | ||||||||||
Assets: | |||||||||||
Cash and cash equivalents | $ | 24,566 | $ | 11,924 | |||||||
Accounts receivable | 7,232 | 8,333 | |||||||||
Prepaid expenses and other assets | 6,603 | 5,878 | |||||||||
Operating lease right-of-use asset (Note 7) | 2,604 | 2,831 | |||||||||
Deferred financing costs | 2,752 | 167 | |||||||||
Timber assets (Note 3): | |||||||||||
Timber and timberlands, net | 470,441 | 576,680 | |||||||||
Intangible lease assets | 2 | 5 | |||||||||
Investments in unconsolidated joint ventures (Note 4) | 1,327 | 1,510 | |||||||||
Total assets | $ | 515,527 | $ | 607,328 | |||||||
Liabilities: | |||||||||||
Accounts payable and accrued expenses | $ | 4,606 | $ | 4,808 | |||||||
Operating lease liability (Note 7) | 2,779 | 2,988 | |||||||||
Other liabilities | 20,428 | 32,130 | |||||||||
Notes payable and lines of credit, net of deferred financing costs (Note 5) | 337,835 | 437,490 | |||||||||
Total liabilities | 365,648 | 477,416 | |||||||||
Commitments and Contingencies (Note 7) | — | — | |||||||||
Stockholders’ Equity: | |||||||||||
Class A Common stock, $0.01 par value; 900,000 shares authorized; 48,899 and 48,765 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively | 489 | 488 | |||||||||
Additional paid-in capital | 729,532 | 728,662 | |||||||||
Accumulated deficit and distributions | (567,656) | (572,493) | |||||||||
Accumulated other comprehensive loss | (14,323) | (27,893) | |||||||||
Total stockholders’ equity | 148,042 | 128,764 | |||||||||
Noncontrolling Interests | 1,837 | 1,148 | |||||||||
Total equity | 149,879 | 129,912 | |||||||||
Total liabilities and equity | $ | 515,527 | $ | 607,328 |
See accompanying notes.
5
CATCHMARK TIMBER TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except for per-share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Timber sales | $ | 15,850 | $ | 18,060 | $ | 56,110 | $ | 52,399 | |||||||||||||||
Timberland sales | 2,122 | 2,430 | 13,111 | 8,882 | |||||||||||||||||||
Asset management fees | 2,984 | 3,118 | 9,313 | 8,950 | |||||||||||||||||||
Other revenues | 1,117 | 1,005 | 3,165 | 3,111 | |||||||||||||||||||
22,073 | 24,613 | 81,699 | 73,342 | ||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Contract logging and hauling costs | 6,689 | 7,688 | 24,245 | 21,943 | |||||||||||||||||||
Depletion | 4,560 | 7,286 | 18,942 | 20,934 | |||||||||||||||||||
Cost of timberland sales | 1,318 | 1,926 | 9,114 | 6,811 | |||||||||||||||||||
Forestry management expenses | 1,725 | 1,666 | 5,319 | 5,171 | |||||||||||||||||||
General and administrative expenses | 2,954 | 2,768 | 9,648 | 13,059 | |||||||||||||||||||
Land rent expense | 80 | 114 | 213 | 334 | |||||||||||||||||||
Other operating expenses | 1,558 | 1,458 | 4,985 | 4,679 | |||||||||||||||||||
18,884 | 22,906 | 72,466 | 72,931 | ||||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 1 | 1 | 2 | 51 | |||||||||||||||||||
Interest expense | (3,216) | (3,563) | (9,481) | (11,590) | |||||||||||||||||||
Gain on large dispositions | 23,377 | — | 24,136 | 1,274 | |||||||||||||||||||
20,162 | (3,562) | 14,657 | (10,265) | ||||||||||||||||||||
Income (loss) before unconsolidated joint ventures | 23,351 | (1,855) | 23,890 | (9,854) | |||||||||||||||||||
Income (loss) from unconsolidated joint ventures (Note 4) | (43) | (2,294) | 620 | (4,727) | |||||||||||||||||||
Net income (loss) | 23,308 | (4,149) | 24,510 | (14,581) | |||||||||||||||||||
Net income attributable to noncontrolling interest | 56 | — | 59 | — | |||||||||||||||||||
Net income (loss) attributable to common stockholders | $ | 23,252 | $ | (4,149) | $ | 24,451 | $ | (14,581) | |||||||||||||||
Weighted-average common shares outstanding - basic | 48,441 | 48,766 | 48,412 | 48,833 | |||||||||||||||||||
Income (loss) per share - basic | $ | 0.48 | $ | (0.09) | $ | 0.51 | $ | (0.30) | |||||||||||||||
Weighted-average common shares outstanding - diluted | 48,637 | 48,766 | 48,613 | 48,833 | |||||||||||||||||||
Income (loss) per share - diluted | $ | 0.48 | $ | (0.09) | $ | 0.50 | $ | (0.30) |
See accompanying notes.
6
CATCHMARK TIMBER TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(in thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net income (loss) | $ | 23,308 | $ | (4,149) | $ | 24,510 | $ | (14,581) | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Market value adjustment to interest rate swaps | 2,414 | 3,799 | 13,595 | (22,928) | |||||||||||||||||||
Comprehensive income (loss) | 25,722 | (350) | 38,105 | (37,509) | |||||||||||||||||||
Comprehensive income attributable to noncontrolling interest | 6 | — | 25 | — | |||||||||||||||||||
Comprehensive income (loss) attributable to common stockholders | $ | 25,716 | $ | (350) | $ | 38,080 | $ | (37,509) |
See accompanying notes.
7
CATCHMARK TIMBER TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)
(in thousands, except for per-share amounts)
Common Stock | Additional Paid-In Capital | Accumulated Deficit and Distributions | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | Noncontrolling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | 48,765 | $ | 488 | $ | 728,662 | $ | (572,493) | $ | (27,893) | $ | 128,764 | $ | 1,148 | $ | 129,912 | ||||||||||||||||||||||||||||||||
Issuance of common stock pursuant to: | |||||||||||||||||||||||||||||||||||||||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes | 139 | 1 | (46) | — | — | (45) | 174 | 129 | |||||||||||||||||||||||||||||||||||||||
Dividends on common stock ($0.135 per share) | — | — | — | (6,537) | — | (6,537) | — | (6,537) | |||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | (28) | (28) | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (550) | — | (550) | (1) | (551) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 15,655 | 15,655 | 30 | 15,685 | |||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | 48,904 | $ | 489 | $ | 728,616 | $ | (579,580) | $ | (12,238) | $ | 137,287 | $ | 1,323 | $ | 138,610 | ||||||||||||||||||||||||||||||||
Issuance of common stock pursuant to: | |||||||||||||||||||||||||||||||||||||||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes | 2 | — | 539 | — | — | 539 | 177 | 716 | |||||||||||||||||||||||||||||||||||||||
Dividends on common stock ($0.135 per share) | — | — | — | (6,537) | — | (6,537) | — | (6,537) | |||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | (26) | (26) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 1,749 | — | 1,749 | 4 | 1,753 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (4,493) | (4,493) | (11) | (4,504) | |||||||||||||||||||||||||||||||||||||||
Balance June 30, 2021 | 48,906 | $ | 489 | $ | 729,155 | $ | (584,368) | $ | (16,731) | $ | 128,545 | $ | 1,467 | $ | 130,012 | ||||||||||||||||||||||||||||||||
Issuance of common stock pursuant to: | |||||||||||||||||||||||||||||||||||||||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes | (7) | — | 377 | — | — | 377 | 324 | 701 | |||||||||||||||||||||||||||||||||||||||
Dividends on common stock ($0.135 per share) | — | — | — | (6,540) | — | (6,540) | — | (6,540) | |||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | (16) | (16) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 23,252 | — | 23,252 | 56 | 23,308 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 2,408 | 2,408 | 6 | 2,414 | |||||||||||||||||||||||||||||||||||||||
Balance September 30, 2021 | 48,899 | $ | 489 | $ | 729,532 | $ | (567,656) | $ | (14,323) | $ | 148,042 | $ | 1,837 | $ | 149,879 | ||||||||||||||||||||||||||||||||
8
CATCHMARK TIMBER TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) (CONTINUED)
(in thousands, except for per-share amounts)
Common Stock | Additional Paid-In Capital | Accumulated Deficit and Distributions | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | Noncontrolling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 | 49,008 | $ | 490 | $ | 729,274 | $ | (528,847) | $ | (8,276) | $ | 192,641 | $ | 562 | $ | 193,203 | ||||||||||||||||||||||||||||||||
Issuance of common stock pursuant to: | |||||||||||||||||||||||||||||||||||||||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes | 91 | 1 | 215 | — | — | 216 | 691 | 907 | |||||||||||||||||||||||||||||||||||||||
Dividends on common stock ($0.135 per share) | — | — | — | (6,564) | — | (6,564) | — | (6,564) | |||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | (84) | (84) | |||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (352) | (4) | (2,550) | — | — | (2,554) | — | (2,554) | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (4,249) | — | (4,249) | — | (4,249) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (24,478) | (24,478) | — | (24,478) | |||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2020 | 48,747 | $ | 487 | $ | 726,939 | $ | (539,660) | $ | (32,754) | $ | 155,012 | $ | 1,169 | $ | 156,181 | ||||||||||||||||||||||||||||||||
Issuance of common stock pursuant to: | |||||||||||||||||||||||||||||||||||||||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes | 33 | 1 | 537 | — | — | 538 | 125 | 663 | |||||||||||||||||||||||||||||||||||||||
Dividends on common stock ($0.135 per share) | — | — | — | (6,524) | — | (6,524) | — | (6,524) | |||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | (17) | (17) | |||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (9) | — | (67) | — | — | (67) | — | (67) | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (6,183) | — | (6,183) | — | (6,183) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (2,249) | (2,249) | — | (2,249) | |||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2020 | 48,771 | $ | 488 | $ | 727,409 | $ | (552,367) | $ | (35,003) | $ | 140,527 | $ | 1,277 | $ | 141,804 | ||||||||||||||||||||||||||||||||
Issuance of common stock pursuant to: | |||||||||||||||||||||||||||||||||||||||||||||||
LTIP, net of forfeitures and amounts withheld for income taxes | (6) | — | 358 | — | — | 358 | 218 | 576 | |||||||||||||||||||||||||||||||||||||||
Dividends on common stock ($0.135 per share) | — | — | — | (6,525) | — | (6,525) | — | (6,525) | |||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | (12) | (12) | |||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (4,149) | — | (4,149) | — | (4,149) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 3,799 | 3,799 | — | 3,799 | |||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2020 | 48,765 | $ | 488 | $ | 727,767 | $ | (563,041) | $ | (31,204) | $ | 134,010 | $ | 1,483 | $ | 135,493 | ||||||||||||||||||||||||||||||||
See accompanying notes.
9
CATCHMARK TIMBER TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Nine Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income (loss) | $ | 24,510 | $ | (14,581) | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depletion | 18,942 | 20,934 | |||||||||
Basis of timberland sold, lease terminations and other | 8,832 | 6,988 | |||||||||
Stock-based compensation expense | 2,152 | 3,207 | |||||||||
Noncash interest expense | 1,708 | 2,469 | |||||||||
Noncash lease expense | 18 | 28 | |||||||||
Other amortization | 120 | 124 | |||||||||
Gain on large dispositions | (24,136) | (1,274) | |||||||||
(Income) loss from unconsolidated joint ventures | (620) | 4,727 | |||||||||
Operating distributions from unconsolidated joint ventures | — | 273 | |||||||||
Interest paid under swaps with other-than-insignificant financing element | 4,306 | 2,904 | |||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | 124 | (1,092) | |||||||||
Prepaid expenses and other assets | (32) | (5) | |||||||||
Accounts payable and accrued expenses | (90) | 1,959 | |||||||||
Other liabilities | 1,048 | 986 | |||||||||
Net cash provided by operating activities | 36,882 | 27,647 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Capital expenditures (excluding timberland acquisitions) | (3,923) | (4,332) | |||||||||
Investment in unconsolidated joint ventures | — | (5,000) | |||||||||
Distributions from unconsolidated joint ventures | 803 | 127 | |||||||||
Net proceeds from large dispositions | 106,763 | 20,863 | |||||||||
Net cash provided by investing activities | 103,643 | 11,658 | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Repayment of notes payable | (102,705) | (20,850) | |||||||||
Proceeds from notes payable | — | 5,000 | |||||||||
Financing costs paid | (349) | (1,019) | |||||||||
Interest paid under swaps with other-than-insignificant financing element | (4,306) | (2,904) | |||||||||
Dividends/distributions paid | (19,684) | (19,726) | |||||||||
Repurchase of common shares | (233) | (2,207) | |||||||||
Repurchase of common shares for minimum tax withholding | (606) | (1,052) | |||||||||
Net cash used in financing activities | (127,883) | (42,758) | |||||||||
Net change in cash and cash equivalents | 12,642 | (3,453) | |||||||||
Cash and cash equivalents, beginning of period | 11,924 | 11,487 | |||||||||
Cash and cash equivalents, end of period | $ | 24,566 | $ | 8,034 |
See accompanying notes.
10
CATCHMARK TIMBER TRUST, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2021 (UNAUDITED)
1. Organization
CatchMark Timber Trust, Inc. ("CatchMark Timber Trust") (NYSE: CTT) owns and operates timberlands located in the United States and has elected to be taxed as a REIT for federal income tax purposes. CatchMark Timber Trust acquires, owns, operates, manages, and disposes of timberland directly, through wholly-owned subsidiaries, or through joint ventures. CatchMark Timber Trust was incorporated in Maryland in 2005 and commenced operations in 2007. CatchMark Timber Trust conducts substantially all of its business through CatchMark Timber Operating Partnership, L.P. (“CatchMark Timber OP”), a Delaware limited partnership. CatchMark Timber Trust is the general partner of CatchMark Timber OP, possesses full legal control and authority over its operations, and owns 99.76% of its Common Units. CatchMark LP Holder, LLC (“CatchMark LP Holder”), a Delaware limited liability company and wholly-owned subsidiary of CatchMark Timber Trust, is a limited partner of CatchMark Timber OP and owns 0.01% of its Common Units. The remaining 0.23% of CatchMark Timber OP’s common units are owned by current and former officers and directors of CatchMark Timber Trust. In addition, CatchMark Timber Trust conducts certain aspects of its business through CatchMark Timber TRS, Inc. (“CatchMark TRS”), a Delaware corporation formed as a wholly-owned subsidiary of CatchMark Timber OP in 2006. CatchMark TRS is a taxable REIT subsidiary. Unless otherwise noted, references herein to CatchMark shall include CatchMark Timber Trust and all of its subsidiaries, including CatchMark Timber OP, and the subsidiaries of CatchMark Timber OP, including CatchMark TRS.
2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The consolidated financial statements of CatchMark have been prepared in accordance with the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X and do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the financial statements for the unaudited interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. Results for these interim periods are not necessarily indicative of results for a full year.
CatchMark’s consolidated financial statements include the accounts of CatchMark and any VIE in which CatchMark is deemed the primary beneficiary. With respect to entities that are not VIEs, CatchMark's consolidated financial statements also include the accounts of any entity in which CatchMark owns a controlling financial interest and any limited partnership in which CatchMark owns a controlling general partnership interest. In determining whether a controlling interest exists, CatchMark considers, among other factors, the ownership of voting interests, protective rights, and participatory rights of the investors. All intercompany balances and transactions have been eliminated in consolidation. For further information, refer to the audited financial statements and notes included in CatchMark’s Annual Report on Form 10-K for the year ended December 31, 2020.
Investments in Joint Ventures
For joint ventures that it does not control but exercises significant influence, CatchMark uses the equity method of accounting. CatchMark's judgment about its level of influence or control of an entity involves consideration of various factors including the form of its ownership interest; its representation in the entity's governance; its ability to participate in policy-making decisions; and the rights of other investors to participate in the decision-making process, to replace CatchMark as manager, and/or to liquidate the venture. Under the equity method, the investment in a joint venture is recorded at cost and adjusted for equity in earnings and cash contributions and distributions. Income or loss and cash distributions from an unconsolidated joint venture are allocated according to the provisions of the respective joint venture agreement, which may be different from its stated ownership percentage. Any difference between the carrying amount of these investments on CatchMark’s balance sheets and the underlying equity in net assets on the joint venture’s balance sheets is adjusted as the related underlying assets are depreciated, amortized, or sold. Distributions received from unconsolidated joint ventures are classified in the accompanying consolidated statements of cash flows using the cumulative earnings approach under which distributions received in an amount equal to cumulative equity in earnings are classified as cash inflows from operating activities and distributions received in excess of cumulative equity in earnings represent returns of investment and therefore are classified as cash inflows from investing activities.
11
CatchMark evaluates the recoverability of its investments in unconsolidated joint ventures in accordance with accounting standards for equity investments by first reviewing each investment for any indicators of impairment. If indicators are present, CatchMark estimates the fair value of the investment. If the carrying value of the investment is greater than the estimated fair value, management assesses whether the impairment is “temporary” or “other-than-temporary.” In making this assessment, management considers the following: (1) the length of time and the extent to which fair value has been less than cost, (2) the financial condition and near-term prospects of the entity, and (3) CatchMark’s intent and ability to retain its interest long enough for a recovery in market value. If management concludes that the impairment is "other than temporary," CatchMark reduces the investment to its estimated fair value.
For information on CatchMark’s unconsolidated joint ventures, which are accounted for using the equity method of accounting, see Note 4 — Unconsolidated Joint Ventures.
Impairment Testing
ASC 360-10 requires impairment testing to be completed whenever events or changes in circumstances indicate the asset's carrying value may not be recoverable. Examples of such circumstances for CatchMark include, but are not limited to, a significant decrease in market price of the timber assets, a significant adverse change in the extent or manner in which timber assets are being used, or a significant adverse change in legal factors or in the business climate that could affect the value of the timber assets. CatchMark monitors such events and changes in circumstances, and when indicators of potential impairment are present, evaluates if the carrying amounts of its timber assets exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposal of its timber assets (the "Recoverable Amount") and if the carrying amount exceeds the timber assets' fair value. The Recoverable Amount and fair value are estimated based on the following information in order of preference, dependent upon availability: (i) recently quoted market prices, (ii) market prices for comparable assets, or (iii) the present value of undiscounted cash flows, including estimated salvage value, using data from one harvest cycle. CatchMark has determined that there has been no impairment to its timber assets as of September 30, 2021.
Earnings Per Share Attributable to Common Stockholders
Basic earnings (loss) per common share is calculated as net income (loss) attributable to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share equals basic earnings (loss) per common share, adjusted to reflect the dilution that would occur if all outstanding securities convertible into common shares or contracts to issue common shares were converted or exercised and the related proceeds are then used to repurchase common shares. The following table provides the reconciliation of CatchMark's basic weighted-average common shares to diluted weighted-average common shares for the three months and nine months ended September 30, 2021:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2021 | 2021 | |||||||||||||
Weighted-average common shares outstanding - basic | 48,441 | 48,412 | ||||||||||||
Effect of potentially dilutive securities | 196 | 201 | ||||||||||||
Weighted-average common shares outstanding - diluted | 48,637 | 48,613 | ||||||||||||
Anti-dilutive shares excluded from diluted weighted-average common shares | 52 | 37 |
For the three months and nine months ended September 30, 2021, potentially dilutive securities included unvested shares of service-based restricted stock and contingently issuable performance-based restricted stock and LTIP Units as of September 30, 2021. Vested Common Units have been excluded from the computation of earnings per common share because all income attributable to the Common Units has been recorded as noncontrolling interest and excluded from net income attributable to common stockholders. All potentially dilutive securities outstanding during the three months and nine months ended September 30, 2020 were anti-dilutive as a result of incurring net loss for each of the respective periods.
12
Segment Information
CatchMark primarily engages in the acquisition, ownership, operation, management, and disposition of timberland properties located in the United States, either directly through wholly-owned subsidiaries or through equity method investments in affiliated joint ventures. CatchMark defines operating segments in accordance with ASC Topic 280, Segment Reporting, to reflect the manner in which its chief operating decision maker, the Chief Executive Officer, evaluates performance and allocates resources in managing the business. CatchMark has aggregated those operating segments into three reportable segments: Harvest, Real Estate and Investment Management. See Note 9 — Segment Information for additional information.
Recent Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides entities with optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform if certain criteria are met. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), which refines the scope of Topic 848 and clarifies some of its guidance to reduce diversity in practice related to accounting for (1) modifications to the terms of affected derivatives and (2) existing hedging relationships in which the affected derivatives are designated as hedging instruments. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into on or before December 31, 2022. CatchMark has elected the optional expedients, which will be applied to all eligible contracts and hedging relationships as reference rate replacement activities occur.
3. Timber Assets
As of September 30, 2021 and December 31, 2020, timber and timberlands consisted of the following, respectively:
As of September 30, 2021 | |||||||||||||||||
(in thousands) | Gross | Accumulated Depletion or Amortization | Net | ||||||||||||||
Timber | $ | 184,635 | $ | 13,473 | $ | 171,162 | |||||||||||
Timberlands | 299,099 | — | 299,099 | ||||||||||||||
Mainline roads | 1,052 | 872 | 180 | ||||||||||||||
Timber and timberlands | $ | 484,786 | $ | 14,345 | $ | 470,441 |
As of December 31, 2020 | |||||||||||||||||
(in thousands) | Gross | Accumulated Depletion or Amortization | Net | ||||||||||||||
Timber | $ | 278,361 | $ | 29,112 | $ | 249,249 | |||||||||||
Timberlands | 327,089 | — | 327,089 | ||||||||||||||
Mainline roads | 1,176 | 834 | 342 | ||||||||||||||
Timber and timberlands | $ | 606,626 | $ | 29,946 | $ | 576,680 |
Timberland Sales
During the three months ended September 30, 2021 and 2020, CatchMark sold 1,000 and 1,200 acres of timberland for $2.1 million and $2.4 million, respectively. CatchMark's cost basis in the timberland sold was $1.2 million and $1.8 million, respectively.
During the nine months ended September 30, 2021 and 2020, CatchMark sold 7,100 and 5,200 acres of timberland for $13.1 million and $8.9 million, respectively. CatchMark's cost basis in the timberland sold was $8.5 million and $6.3 million, respectively.
13
Large Dispositions
CatchMark closed two large dispositions during the nine months ended September 30, 2021. On June 23, 2021, CatchMark completed the sale of 5,000 acres of its wholly-owned timberlands in Georgia for $7.5 million. CatchMark's cost basis was $6.6 million. CatchMark recognized a gain of $0.8 million from this large disposition. Of the total net proceeds, $7.3 million was used to pay down CatchMark's outstanding debt balance on the Multi-Draw Term Facility. On August 11, 2021, CatchMark completed the sale of approximately 18,100 acres of its wholly-owned timberlands in Oregon (the "Bandon Disposition") for $100.0 million. CatchMark's cost basis was $76.0 million. CatchMark recognized a gain of $23.4 million from the Bandon Disposition. Of the total net proceeds, $95.4 million was used to pay down CatchMark's outstanding debt balance on the Multi-Draw Term Facility and Term Loan A-3.
The disposition of the Bandon property was not considered a strategic shift that had or will have a major effect on CatchMark's operations or financial results and, therefore, did not meet the requirements for presentation as discontinued operations. Condensed income statement information for the Bandon property is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Revenues | $ | 372 | $ | 2,676 | $ | 9,028 | $ | 6,181 | |||||||||||||||
Depletion expense | $ | 233 | $ | 1,583 | $ | 5,468 | $ | 4,084 | |||||||||||||||
Other operating expenses (1) | $ | 357 | $ | 1,592 | $ | 5,875 | $ | 4,182 | |||||||||||||||
$ | (218) | $ | (499) | $ | (2,315) | $ | (2,085) |
(1)Excludes general and administrative expense and interest expense, which are not allocated to the property level.
CatchMark closed one large disposition during the nine months ended September 30, 2020. On January 31, 2020, CatchMark completed the sale of 14,400 acres of its wholly-owned timberlands for $21.3 million. CatchMark's cost basis was $19.6 million and CatchMark recognized a gain of $1.3 million on the disposition.
Timberland sales and large dispositions acreage by state is listed below:
Nine Months Ended September 30, | ||||||||||||||
Acres Sold In | 2021 | 2020 | ||||||||||||
Timberland Sales | ||||||||||||||
Alabama | 1,800 | 2,200 | ||||||||||||
Florida | 500 | — | ||||||||||||
Georgia | 4,700 | 1,500 | ||||||||||||
South Carolina | 100 | 1,200 | ||||||||||||
Tennessee | — | 300 | ||||||||||||
7,100 | 5,200 | |||||||||||||
Large Dispositions | ||||||||||||||
Georgia | 5,000 | 14,400 | ||||||||||||
Oregon | 18,100 | — | ||||||||||||
23,100 | 14,400 | |||||||||||||
Total | 30,200 | 19,600 |
14
Current Timberland Portfolio
As of September 30, 2021, CatchMark directly owned interests in 370,100 acres of timberlands in the U.S. South, 356,300 acres of which were fee-simple interests and 13,800 acres were leasehold interests. Land acreage by state is listed below:
Acres by state as of September 30, 2021 (1) | Fee | Lease | Total | |||||||||||||||||
Alabama | 65,600 | 1,800 | 67,400 | |||||||||||||||||
Georgia | 221,100 | 12,000 | 233,100 | |||||||||||||||||
South Carolina | 69,600 | — | 69,600 | |||||||||||||||||
Total | 356,300 | 13,800 | 370,100 |
(1)Represents CatchMark wholly-owned acreage only; excludes ownership interest in acreage held by joint ventures.
4. Unconsolidated Joint Ventures
As of September 30, 2021, CatchMark owned interests in two joint ventures with unrelated parties: the Triple T Joint Venture and the Dawsonville Bluffs Joint Venture (each as defined and described below). CatchMark accounts for these investments using the equity method of accounting. On October 14, 2021, CatchMark redeemed its interests in the Triple T Joint Venture (the "Triple T Exit"). See Note 10 — Subsequent Events for further details.
Triple T Joint Venture
During 2018, CatchMark formed TexMark Timber Treasury, L.P., a Delaware limited partnership (the "Triple T Joint Venture"), with a consortium of institutional investors (the "Preferred Investors") to acquire 1.1 million acres of high-quality East Texas industrial timberlands (the “Triple T Timberlands”), for $1.39 billion (the “Acquisition Price”), exclusive of transaction costs. The Triple T Joint Venture completed the acquisition of the Triple T Timberlands in July 2018. CatchMark invested $200.0 million in the Triple T Joint Venture, equal to 21.6% of the total equity contributions at that time, in exchange for a common limited partnership interest. CatchMark, through a separate wholly-owned and consolidated subsidiary, was the sole general partner of the Triple T Joint Venture.
On June 24, 2020, CatchMark invested an additional $5.0 million of equity on the same terms and conditions as its existing investment in the Triple T Joint Venture in connection with amendments to the joint venture agreement and asset management agreement. The amended asset management agreement increased the asset management fee payable to CatchMark as described below in Asset Management Fees. The amended joint venture agreement increased the 10.25% cumulative return on the Preferred Investors’ interests in the Triple T Joint Venture’s subsidiary REIT by 0.5% per quarter, subject to a maximum increase of 2.0% and subject to decreases in other circumstances. The proceeds of CatchMark’s additional $5.0 million investment, along with the proceeds from $140.0 million of borrowings under the Triple T Joint Venture’s secured, non-recourse credit facility, were used to make a payment of $145.0 million to GP in connection with an amendment to a wood supply agreement between the Triple T Joint Venture and GP.
CatchMark used the equity method to account for its investment in the Triple T Joint Venture since it did not possess the power to direct the activities that most significantly impact the economic performance of the Triple T Joint Venture, and accordingly, CatchMark did not possess the first characteristic of a primary beneficiary described in GAAP. CatchMark appointed three common board members of the Triple T Joint Venture, including its Chief Executive Officer, Chief Resources Officer and Vice President - Acquisitions, which provided CatchMark with significant influence over the Triple T Joint Venture. Accordingly, pursuant to the applicable accounting literature, it was appropriate for CatchMark to apply the equity method of accounting to its investment in the Triple T Joint Venture.
The Triple T Joint Venture agreement provided for liquidation rights and distribution priorities that were significantly different from CatchMark's stated ownership percentage based on total equity contributions. The Preferred Investors were entitled to a minimum cumulative return on their equity contributions, plus a complete return of their equity contributions before any distributions may be made on CatchMark’s common limited partnership interest. As such, CatchMark used the hypothetical-liquidation-at-book-value method (“HLBV”) to determine its equity in the earnings of the Triple T Joint Venture. The HLBV method is commonly applied to equity investments in real estate, where cash distribution percentages vary at different points in time and are not directly linked to an investor's ownership percentage. For investments accounted for under the HLBV method, applying the percentage ownership interest to
15
GAAP net income in order to determine earnings or losses would not accurately represent the income allocation and cash flow distributions that will ultimately be received by the investors.
CatchMark applied HLBV using a balance sheet approach. A calculation was prepared at each balance sheet date to determine the amount that CatchMark would receive if the Triple T Joint Venture were to liquidate all of its assets (at book value in accordance with GAAP) on that date and distribute the proceeds to the partners based on the contractually-defined liquidation priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, was CatchMark's income or loss from the Triple T Joint Venture for the period.
On September 1, 2021, the Triple T Joint Venture sold 300,000 acres of its East Texas timberlands for $497 million, or approximately $1,656 per acre, to an entity that is a client of Hancock Natural Resource Group, Inc. (the "Hancock Disposition"). The Triple T Joint Venture's cost basis was $407.8 million and it recognized a gain of $78.8 million on the disposition. Despite the gain on the Hancock Disposition, CatchMark recognized no equity share of income from the Triple T Joint Venture for the three months and nine months ended September 30, 2021 due to CatchMark's subordinated common limited partnership interest.
Condensed balance sheet information for the Triple T Joint Venture is as follows:
As of | |||||||||||
(in thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Triple T Joint Venture | |||||||||||
Total assets | $ | 1,494,831 | $ | 1,547,344 | |||||||
Total liabilities | $ | 648,728 | $ | 763,715 | |||||||
Total equity | $ | 846,103 | $ | 783,629 | |||||||
CatchMark | |||||||||||
Carrying value of investment | $ | — | $ | — |
Condensed income statement information for the Triple T Joint Venture is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Triple T Joint Venture | |||||||||||||||||||||||
Total revenues | $ | 40,037 | $ | 44,222 | $ | 100,629 | $ | 114,091 | |||||||||||||||
Gain on large disposition | $ | 78,811 | $ | — | $ | 78,811 | $ | — | |||||||||||||||
Net income (loss) | $ | 71,862 | $ | (9,973) | $ | 55,556 | $ | (25,636) | |||||||||||||||
CatchMark | |||||||||||||||||||||||
Equity share of income (loss) | $ | — | $ | (2,689) | $ | — | $ | (5,000) |
As of December 31, 2020, CatchMark had recognized cumulative HLBV losses of $205.0 million, reducing the carrying value of its investment to zero.
On October 14, 2021, CatchMark entered into a recapitalization and redemption agreement with the Triple T Joint Venture and the Preferred Investors for the redemption of CatchMark's common equity interest in the Triple T Joint Venture. See Note 10 — Subsequent Events for further details.
Dawsonville Bluffs Joint Venture
During 2017, CatchMark formed the Dawsonville Bluffs Joint Venture with MPERS, and each owns a 50% membership interest. CatchMark shares substantive participation rights with MPERS, including management selection and termination, and the approval of material operating and capital decisions and, as such, uses the equity method of accounting to record its investment. Income or loss and cash distributions are allocated according to the provisions of the joint venture agreement, which are consistent with the ownership percentages for the Dawsonville Bluffs Joint Venture.
16
As of September 30, 2021, the Dawsonville Bluffs Joint Venture had a mitigation bank with a book basis of $2.1 million remaining in its portfolio. Condensed balance sheet information for the Dawsonville Bluffs Joint Venture is as follows:
As of | |||||||||||
(in thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Dawsonville Bluffs Joint Venture | |||||||||||
Total assets | $ | 2,666 | $ | 3,059 | |||||||
Total liabilities | $ | 11 | $ | 39 | |||||||
Total equity | $ | 2,655 | $ | 3,020 | |||||||
CatchMark | |||||||||||
Carrying value of investment | $ | 1,327 | $ | 1,510 |
Condensed income statement information for the Dawsonville Bluffs Joint Venture is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Dawsonville Bluffs Joint Venture | |||||||||||||||||||||||
Total revenues | $ | 228 | $ | 1,246 | $ | 2,126 | $ | 1,246 | |||||||||||||||
Net income (loss) | $ | (85) | $ | 790 | $ | 1,240 | $ | 546 | |||||||||||||||
CatchMark | |||||||||||||||||||||||
Equity share of net income (loss) | $ | (43) | $ | 395 | $ | 620 | $ | 273 |
Condensed statement of cash flow information for the Dawsonville Joint Venture is as follows:
Nine Months Ended September 30, | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Dawsonville Joint Venture | ||||||||||||||
Net cash provided by operating activities | $ | 1,634 | $ | 633 | ||||||||||
Net cash used in financing activities | $ | (1,605) | $ | (800) | ||||||||||
Net change in cash and cash equivalents | $ | 29 | $ | (167) | ||||||||||
Cash and cash equivalents, beginning of period | $ | 559 | $ | 1,441 | ||||||||||
Cash and cash equivalents, end of period | $ | 588 | $ | 1,274 |
For the nine months ended September 30, 2021 and 2020, CatchMark received cash distributions of $0.8 million and $0.4 million, respectively, from the Dawsonville Bluffs Joint Venture.
Asset Management Fees
CatchMark provides asset management services to the Triple T Joint Venture and the Dawsonville Bluffs Joint Venture. Under these arrangements, CatchMark oversees the day-to-day operations of these joint ventures and their properties, including accounting, reporting and other administrative services, subject to certain major decisions that require partner approval.
On June 24, 2020, in connection with its additional $5.0 million equity investment in the Triple T Joint Venture, CatchMark entered into an amended and restated asset management agreement with the Triple T Joint Venture. Prior to this amendment, for management of the Triple T Joint Venture, CatchMark received a fee equal to 1% of the Acquisition Price multiplied by 78.4%. The amended asset management agreement provided that, effective June 24, 2020, CatchMark earned an asset management fee equal to 1% of (a) the sum of the Acquisition Price and the $145.0 million paid to GP, multiplied by (b) 78.4%, and in the event the Preferred Investors have not received a return
17
of their capital contributions plus their preferred return, then the asset management fee percentage decreased from 1% to 0.75% at October 1, 2021, and to 0.25% at July 1, 2022.
On October 14, 2021, the amended and restated asset management agreement was terminated and replaced by a transition services agreement, effective September 1, 2021, under which CatchMark will provide transition services through March 2022 in exchange for a one-time payment of $5.0 million in cash. CatchMark received the payment on October 14, 2021. See Note 10 — Subsequent Events for further details.
For management of the Dawsonville Bluffs Joint Venture, CatchMark receives a percentage fee based on invested capital, as defined by the joint venture agreement. Additionally, CatchMark receives an incentive-based promote earned for exceeding investment hurdles.
During the three months and nine months ended September 30, 2021 and 2020, CatchMark earned the following fees from these unconsolidated joint ventures:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Triple T Joint Venture (1) | $ | 2,789 | $ | 3,112 | $ | 9,013 | $ | 8,789 | |||||||||||||||
Dawsonville Bluffs Joint Venture (2) | 195 | 6 | 300 | 161 | |||||||||||||||||||
$ | 2,984 | $ | 3,118 | $ | 9,313 | $ | 8,950 |
(1)Includes $0.1 million of reimbursements of compensation costs for each of the three months ended September 30, 2021 and 2020. Includes $0.3 million and $0.4 million of reimbursements of compensation costs for the nine months ended September 30, 2021 and 2020, respectively.
(2)Includes $0.2 million of incentive-based promote earned for exceeding investment hurdles for the three months ended September 30, 2021. Includes $0.3 million and $0.1 million of incentive-based promote for the nine months ended September 30, 2021 and 2020, respectively.
5. Notes Payable and Lines of Credit
Credit Agreement Amendment
CatchMark is party to a credit agreement dated as of December 1, 2017, as amended on August 22, 2018, June 28, 2019, February 12, 2020, May 1, 2020, and August 4, 2021 with a syndicate of lenders, including CoBank, which serves as the administrative agent (the "Amended Credit Agreement"). Prior to the amendment dated August 4, 2021 (the “Amendment”), the credit agreement provided for borrowing under credit facilities consisting of the following:
•a $35.0 million five-year revolving credit facility (the “Revolving Credit Facility”);
•a $150.0 million seven-year multi-draw term credit facility (the “Multi-Draw Term Facility”);
•a $100.0 million ten-year term loan (the “Term Loan A-1”);
•a $100.0 million nine-year term loan (the “Term Loan A-2”);
•a $68.6 million ten-year term loan (the “Term Loan A-3”); and
•a $140.0 million seven-year term loan (the "Term Loan A-4").
The Amendment, among other things: (1) consented to CatchMark’s prepayment of the outstanding balance on its Multi-Draw Term Facility and Term Loan A-3 with the proceeds from the Bandon Disposition, and after the outstanding balance of any Multi-Draw Term Facility and Term Loan A-3 have been repaid in full, permits CatchMark to retain up to $5.0 million of such remaining proceeds for working capital purposes; (2) permits CatchMark, for a period of 18 months from the effective date of the Amendment, to, upon the repayment of the outstanding Term Loan A-3, reborrow Term Loan A-3 using borrowing mechanics substantially similar to those that apply to the Revolving Credit Facility, the proceeds of which shall be used solely to finance acquisitions of additional real property, all as set forth in the Amendment, with the same pricing and maturity date as the existing Term Loan A-3; and (3) extended the maturity date of the Revolving Credit Facility from December 1, 2022 to August 4, 2026.
CatchMark accounted for the Amendment as debt modification in accordance with ASC 470-50. Of the $322,000 financing costs incurred, $289,000 was deferred and, together with the existing deferred financing costs, is amortized
18
over the remaining term of the respective facility. Approximately $33,000 of third-party related financing costs was expensed.
Credit Facilities
During the second and the third quarters of 2021, CatchMark repaid $7.3 million and $95.4 million, respectively, of its outstanding debt balances with net proceeds from large dispositions (see Note 3 — Timber Assets). As of September 30, 2021 and December 31, 2020, CatchMark had the following debt balances outstanding:
(dollar amounts in thousands) | Current Interest Rate (1) | Outstanding Balance as of | ||||||||||||||||||||||||||||||
Credit Facility | Maturity Date | Interest Rate | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
Term Loan A-1 | 12/23/2024 | LIBOR + 1.75% | 1.83% | $ | 100,000 | $ | 100,000 | |||||||||||||||||||||||||
Term Loan A-2 | 12/1/2026 | LIBOR + 1.90% | 1.98% | 100,000 | 100,000 | |||||||||||||||||||||||||||
Term Loan A-3 | 12/1/2027 | LIBOR + 2.00% | —% | — | 68,619 | |||||||||||||||||||||||||||
Term Loan A-4 | 8/22/2025 | LIBOR + 1.70% | 1.78% | 140,000 | 140,000 | |||||||||||||||||||||||||||
Multi-Draw Term Facility | 12/1/2024 | LIBOR + 1.90% | —% | — | 34,086 | |||||||||||||||||||||||||||
Total principal balance | $ | 340,000 | $ | 442,705 | ||||||||||||||||||||||||||||
Less: net unamortized deferred financing costs | (2,165) | (5,215) | ||||||||||||||||||||||||||||||
Total | $ | 337,835 | $ | 437,490 |
(1) Excludes the impact of the interest rate swaps (see Note 6 — Interest Rate Swaps), amortization of deferred financing costs, unused commitment fees, and estimated patronage dividends.
As a result of reducing the Multi-Draw Term Facility and the Term Loan A-3 balances to zero, CatchMark reclassified $2.5 million of unamortized deferred financing costs from Notes Payable and Lines of Credit, where it was presented as a direct reduction from debt liabilities, to Deferred Financing Costs asset on the accompanying consolidated balance sheets.
As of September 30, 2021, CatchMark had access to additional borrowing of $253.6 million, consisting of $35.0 million under the Revolving Credit Facility, $150.0 million under the Multi-Draw Term Facility and $68.6 million under Term Loan A-3.
On October 14, 2021, CatchMark further amended the Amended Credit Agreement and on October 15, 2021, CatchMark paid down $40.0 million of its outstanding debt balances with proceeds from the Triple T Exit transaction. See Note 10 — Subsequent Events for further details.
Borrowings under the Revolving Credit Facility may be used for general working capital, to support letters of credit, to fund cash earnest money deposits, to fund acquisitions in an amount not to exceed $5.0 million, and for other general corporate purposes. The Revolving Credit Facility bears interest at an adjustable rate equal to a base rate plus between 0.50% and 1.20% or a LIBOR rate plus between 1.50% and 1.90%, in each case depending on CatchMark's LTV ratio, and will terminate and all amounts outstanding under the facility due and payable on August 4, 2026.
The Multi-Draw Term Facility may be used to finance timberland acquisitions and associated expenses, to fund investment in joint ventures, to fund the repurchase of CatchMark's common stock, and to reimburse payments of drafts under letters of credit. The Multi-Draw Term Facility, which is interest only until its maturity date, bears interest at an adjustable rate equal to a base rate plus between 0.50% and 1.20% or a LIBOR rate plus between 1.50% and 1.90%, in each case depending on CatchMark's LTV ratio, and will terminate and all amounts outstanding under the facility will be due and payable on December 1, 2024.
CatchMark pays the lenders an unused commitment fee on the unused portions of the Revolving Credit Facility and the Multi-Draw Term Facility at an adjustable rate ranging from 0.15% to 0.35%, depending on the LTV ratio. For the three months ended September 30, 2021 and 2020, CatchMark recognized $0.2 million and $0.1 million of unused commitment fees as interest expense on its consolidated statements of operations, respectively. For each of the nine months ended September 30, 2021, and 2020, CatchMark recognized $0.4 million of unused commitment fees as interest expense on its consolidated statements of operations, respectively.
19
CatchMark’s obligations under the Amended Credit Agreement are collateralized by a first priority lien on the timberlands owned by CatchMark’s subsidiaries and substantially all of CatchMark’s subsidiaries’ other assets in which a security interest may lawfully be granted, including, without limitation, accounts, equipment, inventory, intellectual property, bank accounts and investment property. In addition, these obligations are jointly and severally guaranteed by CatchMark and all of its subsidiaries pursuant to the terms of the Amended Credit Agreement. CatchMark has also agreed to guarantee certain losses caused by certain willful acts of CatchMark or its subsidiaries.
Patronage Dividends
CatchMark is eligible to receive annual patronage dividends from its lenders (the "Patronage Banks") under a profit-sharing program made available to borrowers of the Farm Credit System. CatchMark has received a patronage dividend on its eligible patronage loans annually since 2015. The eligibility remains the same under the Amended Credit Agreement. Therefore, CatchMark accrues patronage dividends it expects to receive based on actual patronage dividends received as a percentage of its weighted-average eligible debt balance. For the three months ended September 30, 2021 and 2020, CatchMark accrued $0.8 million and $0.9 million, respectively, as patronage dividends receivable on its consolidated balance sheets and as an offset against interest expense on the consolidated statements of operations. For each of the nine months ended September 30, 2021 and 2020, CatchMark accrued $2.7 million, as patronage dividends receivable on its consolidated balance sheets and as an offset against interest expense on the consolidated statements of operations.
In March 2021, CatchMark received patronage dividends of $4.1 million on its patronage eligible borrowings. Of the total patronage dividends received, $3.1 million was received in cash and $1.0 million was received in equity of the Patronage Banks.
As of September 30, 2021 and December 31, 2020, the following balances related to the patronage dividend program were included on CatchMark's consolidated balance sheets:
(in thousands) | As of | |||||||||||||
Patronage dividends classified as: | September 30, 2021 | December 31, 2020 | ||||||||||||
Accounts receivable | $ | 2,727 | $ | 3,597 | ||||||||||
Prepaid expenses and other assets (1) | 4,311 | 3,335 | ||||||||||||
Total | $ | 7,038 | $ | 6,932 |
(1)Represents cumulative patronage dividends received as equity in the Patronage Banks.
Debt Covenants
The Amended Credit Agreement contains, among others, the following financial covenants, which:
•limit the LTV ratio to 50% at any time;
•require maintenance of a FCCR of not less than 1.05:1.00 at any time; and
•limit the aggregated capital expenditures to 1% of the value of the timberlands during any fiscal year.
The Amended Credit Agreement permits CatchMark to declare, set aside funds for, or pay dividends, distributions, or other payments to stockholders so long as it is not in default under the Amended Credit Agreement. However, if CatchMark has suffered a bankruptcy event or a change of control, the Amended Credit agreement prohibits CatchMark from declaring, setting aside, or paying any dividend, distribution, or other payment other than as required to maintain its REIT qualification. The Amended Credit Agreement also subjects CatchMark to mandatory prepayment from proceeds generated from dispositions of timberlands or lease terminations, which may have the effect of limiting its ability to make distributions to stockholders under certain circumstances. See Note 10 — Subsequent Events for details of an amendment CatchMark entered into on October 14, 2021.
CatchMark was in compliance with the financial covenants of the Amended Credit Agreement as of September 30, 2021.
Interest Paid and Fair Value of Outstanding Debt
20
During the three months and nine months ended September 30, 2021 and 2020, CatchMark made the following cash interest payments on its borrowings:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Cash paid for interest | $ | 2,000 | $ | 2,200 | $ | 6,600 | $ | 9,200 |
Included in the interest payments for the three months ended September 30, 2021, were unused commitment fees of $0.1 million. No unused commitment fee was paid during the three months ended September 30, 2020. Included in the interest payments for the nine months ended September 30, 2021 and 2020, were unused commitment fees of $0.4 million and $0.3 million, respectively.
As of September 30, 2021 and December 31, 2020, the weighted-average interest rate on CatchMark's borrowings, after consideration of its interest rate swaps (see Note 6 — Interest Rate Swaps), was 3.55% and 3.25%, respectively. After further consideration of expected patronage dividends, CatchMark's weighted-average interest rate as of September 30, 2021 and December 31, 2020 was 2.70% and 2.45%, respectively.
As of September 30, 2021 and December 31, 2020, the fair value of CatchMark's outstanding debt approximated its book value. The fair value was estimated based on discounted cash flow analysis using the current market borrowing rates for similar types of borrowing arrangements as of the measurement dates.
6. Interest Rate Swaps
CatchMark uses interest rate swaps to mitigate its exposure to changing interest rates on its variable rate debt instruments. As of September 30, 2021, CatchMark had two outstanding interest rate swaps with terms below:
(dollar amounts in thousands) | Notional Amount | |||||||||||||||||||||||||||||||
Interest Rate Swap | Effective Date | Maturity Date | Pay Rate | Receive Rate | ||||||||||||||||||||||||||||
2019 Swap - 10YR | 11/29/2019 | 11/30/2029 | 2.2067% | one-month LIBOR | $ | 200,000 | ||||||||||||||||||||||||||
2019 Swap - 7YR | 11/29/2019 | 11/30/2026 | 2.0830% | one-month LIBOR | 75,000 | |||||||||||||||||||||||||||
$ | 275,000 |
As of September 30, 2021, CatchMark’s interest rate swaps effectively fixed the interest rate on $275.0 million of its $340.0 million variable-rate debt at 3.95%, inclusive of the applicable spread and before consideration of expected patronage dividends. The 2019 swaps contain an other-than-insignificant financing element and, accordingly, the associated cash flows are reported as financing activities in the accompanying consolidated statements of cash flows.
All of CatchMark's outstanding interest rate swaps during the nine months ended September 30, 2021 and 2020 qualified for hedge accounting treatment.
Fair Value and Cash Paid for Interest Under Interest Rate Swaps
The following table presents information about CatchMark's interest rate swaps measured at fair value as of September 30, 2021 and December 31, 2020:
(in thousands) | Estimated Fair Value as of | |||||||||||||||||||
Instrument Type | Balance Sheet Classification | September 30, 2021 | December 31, 2020 | |||||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||||||
Interest rate swaps | Other liabilities | $ | (17,279) | $ | (30,029) |
During the three months ended September 30, 2021 and 2020, CatchMark recognized a change in fair value of its interest rate swaps of $2.2 million and $3.4 million, as other comprehensive income, respectively. During the nine months ended September 30, 2021 and 2020, CatchMark recognized a change in fair value of its interest rate swaps of $12.8 million as other comprehensive income and $24.2 million as other comprehensive loss, respectively.
21
During the three months ended September 30, 2021 and 2020, CatchMark reclassified $0.2 million and $0.4 million from accumulated other comprehensive loss to interest expense related to the off-market swap value at hedge inception. During the nine months ended September 30, 2021 and 2020, CatchMark reclassified $0.8 million and $1.3 million from accumulated other comprehensive loss to interest expense related to the off-market swap value at hedge inception. These reclassifications were netted with the market value adjustment to interest rate swaps in the consolidated statements of comprehensive income (loss).
Pursuant to the terms of its interest rate swaps, CatchMark paid $1.5 million and $1.4 million during the three months ended September 30, 2021 and 2020, respectively. For the nine months ended September 30, 2021 and 2020, CatchMark paid $4.3 million and $2.9 million, respectively. All amounts were included in interest expense in the consolidated statements of operations.
As of September 30, 2021, CatchMark estimated that approximately $6.0 million will be reclassified from accumulated other comprehensive loss to interest expense over the next 12 months.
7. Commitments and Contingencies
Mahrt Timber Agreements
In connection with its acquisition of timberlands from WestRock in 2007, CatchMark entered into a master stumpage agreement and a fiber supply agreement (collectively, the “Mahrt Timber Agreements”) with a wholly-owned subsidiary of WestRock. The master stumpage agreement provides that CatchMark will sell specified amounts of timber and make available certain portions of our timberlands to CatchMark TRS for harvesting. The fiber supply agreement provides that WestRock will purchase a specified tonnage of timber from CatchMark TRS at specified prices per ton, depending upon the type of timber product. The prices for the timber purchased pursuant to the fiber supply agreement are negotiated every two years but are subject to quarterly market pricing adjustments based on an index published by TimberMart-South, a quarterly trade publication that reports raw forest product prices in 11 southern states. The initial term of the Mahrt Timber Agreements is October 9, 2007 through December 31, 2032, subject to extension and early termination provisions. The Mahrt Timber Agreements ensure a long-term source of supply of wood fiber products for WestRock in order to meet its paperboard and lumber production requirements at specified mills and provide CatchMark with a reliable customer for the wood products from its timberlands.
WestRock can terminate the Mahrt Timber Agreements prior to the expiration of the initial term if CatchMark replaces FRC as the forest manager without the prior written consent of WestRock, except pursuant to an internalization of the company's forestry management functions. CatchMark can terminate the Mahrt Timber Agreements if WestRock (i) ceases to operate the Mahrt mill for a period that exceeds 12 consecutive months, (ii) fails to purchase a specified tonnage of timber for consecutive years, subject to certain limited exceptions or (iii) fails to make payments when due (and fails to cure within 30 days).
In addition, either party can terminate the Mahrt Timber Agreements if the other party commits a material breach (and fails to cure within 60 days) or becomes insolvent. In addition, the Mahrt Timber Agreements provide for adjustments to both parties' obligations in the event of a force majeure, which is defined to include, among other things, lightning, fires, storms, floods, infestation and other acts of God or nature.
For 2021, WestRock is required to purchase a minimum of 380,800 tons and we are committed to make available for purchase by WestRock a minimum of 443,200 tons of timber under the Mahrt Timber Agreements. For the nine months ended September 30, 2021, WestRock purchased 303,000 tons under the Mahrt Timber Agreements, which represented 12% of CatchMark's net timber sales revenue.
Timberland Operating Agreements
Pursuant to the terms of the timberland operating agreement between CatchMark and FRC (the "FRC Timberland Operating Agreement"), FRC manages and operates certain of CatchMark's timberlands and related timber operations, including ensuring delivery of timber to WestRock in compliance with the Mahrt Timber Agreements. In consideration for rendering the services described in the timberland operating agreement, CatchMark pays FRC (i) a management fee based on the actual acreage that FRC manages, which is payable monthly in advance, and (ii) an incentive fee based on timber harvest revenues generated by the timberlands, which is payable quarterly in arrears. The FRC Timberland Operating Agreement, as amended, is effective through March 31, 2022, and is automatically
22
extended for one-year periods unless written notice is provided by CatchMark or FRC to the other party at least 120 days prior to the current expiration. The FRC Timberland Operating Agreement may be terminated by either party with mutual consent or by CatchMark with or without cause upon providing 120 days’ prior written notice.
Pursuant to the terms of the timberland operating agreement between CatchMark and AFM (the "AFM Timberland Operating Agreement"), AFM manages and operates certain of CatchMark's timberlands and related timber operations, including ensuring delivery of timber to customers. In consideration for rendering the services described in the AFM Timberland Operating Agreement, CatchMark pays AFM (i) a management fee based on the actual acreage AFM manages, which is payable monthly in advance, and (ii) an incentive fee based on revenues generated by the timber operations, which is payable quarterly in arrears. The AFM Timberland Operating Agreement is effective through November 30, 2022 for the U.S. South region and is automatically extended for one-year periods unless written notice is provided by CatchMark or AFM to the other party at least 120 days prior to the current expiration. The AFM Timberland Operating Agreement may be terminated by either party with mutual consent or by CatchMark with or without cause upon providing 120 days’ prior written notice. The AFM Timberland Operating Agreement for the Pacific Northwest region terminated as of the close of the Bandon Disposition, except for limited administrative services which will terminate as of December 31, 2021.
Obligations under Operating Leases
CatchMark's office lease commenced in January 2019 and expires in November 2028 and qualifies as an operating lease under ASC 842. As of January 1, 2019, CatchMark recorded an operating lease right-of-use (“ROU”) asset and an operating lease liability of $3.4 million on its balance sheet, which represents the net present value of lease payments over the lease term discounted using CatchMark's incremental borrowing rate at commencement date. CatchMark’s office lease contains renewal options; however, the options were not included in the calculation of the operating lease ROU asset and operating lease liability as it is not reasonably certain that CatchMark will exercise the renewal options. CatchMark recorded $110,000 and $108,400 of operating lease expense for the three months ended September 30, 2021 and 2020, respectively. For each of the nine months ended September 30, 2021 and 2020, CatchMark recorded $328,000 and $325,000 of operating lease expense, respectively. For the three months ended September 30, 2021 and 2020, CatchMark paid $105,000 and $100,000, respectively, in cash for its office lease. For the nine months ended September 30, 2021 and 2020, CatchMark paid $312,000 and $297,000, respectively, in cash for its office lease, which was included in operating cash flows on its consolidated statements of cash flows.
CatchMark had the following future annual payments for its operating lease as of September 30, 2021 and December 31, 2020:
As of | |||||||||||
(in thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Required payments | |||||||||||
2021 | $ | 103 | 412 | ||||||||
2022 | 424 | 424 | |||||||||
2023 | 435 | 435 | |||||||||
2024 | 447 | 447 | |||||||||
2025 | 459 | 459 | |||||||||
Thereafter | 1,414 | 1,414 | |||||||||
$ | 3,282 | $ | 3,591 | ||||||||
Less: imputed interest | (503) | ||||||||||
Operating lease liability | $ | 2,779 | |||||||||
Remaining lease term (years) | 7.2 | ||||||||||
Discount rate | 4.58 | % |
CatchMark holds leasehold interests in 13,800 acres of timberlands under a long-term lease that expires in May 2022 (the “LTC Lease”). The LTC Lease provides CatchMark access rights to harvest timber as specified in the LTC Lease, which is, therefore, a lease of biological assets, and is excluded from the scope of ASC 842.
23
As of September 30, 2021, CatchMark had the following future lease payments under the LTC Lease:
(in thousands) | Required Payments | ||||
2021 | $ | 11 | |||
2022 | 261 | ||||
$ | 272 |
Litigation
From time to time, CatchMark may be a party to legal proceedings, claims, and administrative proceedings that arise in the ordinary course of its business. Management makes assumptions and estimates concerning the likelihood and amount of any reasonably possible loss relating to these matters using the latest information available. CatchMark records a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, CatchMark accrues the best estimate within the range. If no amount within the range is a better estimate than any other amount, CatchMark accrues the minimum amount within the range. If an unfavorable outcome is probable but the amount of the loss cannot be reasonably estimated, CatchMark discloses the nature of the litigation and indicates that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible and the estimated loss is material, CatchMark discloses the nature and estimate of the possible loss of the litigation. CatchMark does not disclose information with respect to litigation where an unfavorable outcome is considered to be remote.
CatchMark is not currently involved in any legal proceedings of which the outcome is reasonably likely to have a material adverse effect on the results of operations or financial condition of CatchMark.
8. Stock-based Compensation
Long-Term Incentive Plans
On June 24, 2021, CatchMark's stockholders approved a long-term incentive plan (the "2021 Incentive Plan") at its 2021 annual meeting of stockholders. The 2021 Incentive Plan replaced CatchMark's 2017 long-term incentive plan. The 2021 Incentive Plan allows for the award of options, stock appreciation rights, restricted stock, RSUs, deferred stock units, performance awards, other stock-based awards, LTIP Units or any other right or interest relating to stock or cash to the employees, directors, and consultants of CatchMark or its affiliates. A total of 2.0 million shares of CatchMark's common stock are reserved and available for issuance pursuant to awards granted under the 2021 Incentive Plan.
Service-based Restricted Stock Grants to Employees
During the three months ended September 30, 2021, CatchMark did not issue any shares of service-based restricted stock to its employees. During the nine months ended September 30, 2021, CatchMark granted 148,817 shares of service-based restricted stock to its employees, vesting in equal installments over a four-year period. The fair value of $1.6 million was determined based on the closing price of CatchMark's common stock on the grant date and is amortized evenly over the vesting period.
A rollforward of CatchMark's unvested, service-based restricted stock awards to employees for the nine months ended September 30, 2021 is as follows:
Number of Shares | Weighted-Average Grant Date Fair Value | ||||||||||
Unvested at December 31, 2020 | 374,822 | $ | 10.51 | ||||||||
Granted | 148,817 | $ | 10.77 | ||||||||
Vested | (124,745) | $ | 10.54 | ||||||||
Forfeited | (875) | $ | 10.74 | ||||||||
Unvested at September 30, 2021 | 398,019 | $ | 10.60 |
24
Performance-based Awards
During the three months ended September 30, 2021, CatchMark did not make any performance-based grants. On March 11, 2021, CatchMark granted 202,930 performance-based LTIP Units to its executive officers and 44,180 shares of performance-based restricted stock to its eligible officers (the "2021 Performance-based Grant"). The issuance represents the maximum number of LTIP Units or shares of restricted stock that could be earned based on the relative performance of CatchMark's TSR against pre-established benchmarks over a three-year performance period from January 1, 2021 to December 31, 2023. The total compensation cost of the 2021 Performance-based Grant was $1.5 million and will be amortized over a weighted-vesting period of 3.5 years.
A rollforward of CatchMark's unvested, performance-based LTIP Units grants for the nine months ended September 30, 2021 is as follows:
Number of Units | Weighted-Average Grant Date Fair Value | ||||||||||
Unvested at December 31, 2020 | 349,703 | $ | 6.03 | ||||||||
Granted | 202,930 | $ | 6.26 | ||||||||
Vested | (7,705) | $ | 1.31 | ||||||||
Forfeited | (39,020) | $ | 1.82 | ||||||||
Unvested at September 30, 2021 | 505,908 | $ | 6.52 |
A rollforward of CatchMark's unvested, performance-based restricted stock grants for the nine months ended September 30, 2021 is as follows:
Number of Shares | Weighted-Average Grant Date Fair Value | ||||||||||
Unvested at December 31, 2020 | 31,526 | $ | 4.90 | ||||||||
Granted | 44,180 | $ | 6.26 | ||||||||
Vested | — | $ | — | ||||||||
Forfeited | (7,937) | $ | 1.84 | ||||||||
Unvested at September 30, 2021 | 67,769 | $ | 6.14 |
Equity Grants to Independent Directors
A rollforward of CatchMark's unvested restricted stock and LTIP Unit grants to the directors for the nine months ended September 30, 2021 is as follows:
Restricted Stock | LTIP Units | ||||||||||||||||
Number of Shares | Weighted-Average Grant Date Fair Value | Number of Units | Weighted-Average Grant Date Fair Value | ||||||||||||||
Unvested as of December 31, 2020 | 20,744 | $ | 8.17 | 25,302 | $ | 8.30 | |||||||||||
Granted | 5,838 | $ | 11.99 | 23,353 | $ | 11.99 | |||||||||||
Vested | (20,744) | $ | 8.17 | (25,302) | $ | 8.30 | |||||||||||
Forfeited | — | $ | — | — | $ | — | |||||||||||
Unvested as of September 30, 2021 | 5,838 | $ | 11.99 | 23,353 | $ | 11.99 |
25
Stock-based Compensation Expense
A summary of CatchMark's stock-based compensation expense for the three months and nine months ended September 30, 2021 and 2020 is presented below:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
General and administrative expenses (1) | $ | 624 | $ | 520 | $ | 1,760 | $ | 2,900 | ||||||||||||||||||
Forestry management expenses | 142 | 110 | 392 | 307 | ||||||||||||||||||||||
Total (2) | $ | 766 | $ | 630 | $ | 2,152 | $ | 3,207 |
(1)The nine months ended September 30, 2020 includes $1.2 million of accelerated stock-based compensation expense related to the retirement of CatchMark's former CEO in January 2020.
(2)The three months and nine months ended September 30, 2021 includes $0.3 million and $0.9 million of stock-based compensation recognized as noncontrolling interest, respectively.
As of September 30, 2021, approximately $5.6 million of compensation expense related to unvested restricted stock and LTIP Units remained to be recognized over a weighted-average period of 2.4 years.
9. Segment Information
As of September 30, 2021, CatchMark had the following reportable segments: Harvest, Real Estate and Investment Management. Harvest includes wholly-owned timber assets and associated timber sales, other revenues and related expenses. Real Estate includes timberland sales, cost of timberland sales and large dispositions. Investment Management includes investment in and income (loss) from unconsolidated joint ventures and asset management fee revenues earned for the management of these joint ventures. General and administrative expenses, along with other expense and income items, are not allocated among segments. Asset information and capital expenditures by segment are not reported because CatchMark does not use these measures to assess performance. CatchMark’s investments in unconsolidated joint ventures are reported separately on the accompanying consolidated balance sheets. During the periods presented, there have been no material intersegment transactions.
The following table presents revenues by reportable segment:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Harvest | $ | 16,967 | $ | 19,065 | $ | 59,275 | $ | 55,510 | |||||||||||||||
Real Estate | 2,122 | 2,430 | 13,111 | 8,882 | |||||||||||||||||||
Investment Management | 2,984 | 3,118 | 9,313 | 8,950 | |||||||||||||||||||
Total | $ | 22,073 | $ | 24,613 | $ | 81,699 | $ | 73,342 |
Adjusted EBITDA is the primary performance measure reviewed by management to assess operating performance. The following table presents Adjusted EBITDA by reportable segment:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Harvest | $ | 7,077 | $ | 8,502 | $ | 25,371 | $ | 24,497 | |||||||||||||||
Real Estate | 1,974 | 2,272 | 12,451 | 8,342 | |||||||||||||||||||
Investment Management | 2,951 | 3,653 | 10,046 | 9,363 | |||||||||||||||||||
Corporate | (2,138) | (2,028) | (7,490) | (7,479) | |||||||||||||||||||
Total | $ | 9,864 | $ | 12,399 | $ | 40,378 | $ | 34,723 |
26
A reconciliation of Adjusted EBITDA to GAAP net income (loss) is presented below:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Adjusted EBITDA | $ | 9,864 | $ | 12,399 | $ | 40,378 | $ | 34,723 | |||||||||||||||
Subtract: | |||||||||||||||||||||||
Depletion | 4,560 | 7,286 | 18,942 | 20,934 | |||||||||||||||||||
Interest expense (1) | 2,679 | 2,865 | 7,773 | 9,121 | |||||||||||||||||||
Amortization (1) | 577 | 747 | 1,846 | 2,621 | |||||||||||||||||||
Depletion, amortization, and basis of timberland and mitigation credits sold included in loss from unconsolidated joint venture (2) | 10 | 140 | 113 | 140 | |||||||||||||||||||
Basis of timberland sold, lease terminations and other (3) | 1,165 | 1,991 | 8,832 | 6,988 | |||||||||||||||||||
Stock-based compensation expense | 766 | 630 | 2,152 | 3,207 | |||||||||||||||||||
Gain on large dispositions (4) | (23,377) | — | (24,136) | (1,274) | |||||||||||||||||||
HLBV loss from unconsolidated joint venture (5) | — | 2,689 | — | 5,000 | |||||||||||||||||||
Post-employment benefits (6) | 11 | 10 | 34 | 2,307 | |||||||||||||||||||
Other (7) | 165 | 190 | 312 | 260 | |||||||||||||||||||
Net income (loss) | $ | 23,308 | $ | (4,149) | $ | 24,510 | $ | (14,581) |
(1)For the purpose of the above reconciliation, amortization includes amortization of deferred financing costs, amortization of operating lease assets and liabilities, amortization of intangible lease assets, and amortization of mainline road costs, which are included in either interest expense, land rent expense, or other operating expenses in the accompanying consolidated statements of operations.
(2)Reflects our share of depletion, amortization, and basis of timberland and mitigation credits sold of the unconsolidated Dawsonville Bluffs Joint Venture.
(3)Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
(4)Large dispositions are sales of blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value. Such dispositions are infrequent in nature, are not part of core operations, and would cause material variances in comparative results if not reported separately.
(5)Reflects HLBV losses from the Triple T Joint Venture, which is determined based on a hypothetical liquidation of the underlying joint venture at book value as of the reporting date.
(6)Reflects one-time, non-recurring post-employment benefits associated with the retirement of our former CEO, including severance pay, payroll taxes, professional fees, and accrued dividend equivalents paid in installments over agreed-upon periods of time.
(7)Includes certain cash expenses paid, or reimbursement received, that management believes do not directly reflect the core business operations of our timberland portfolio on an on-going basis, including costs required to be expensed by GAAP related to acquisitions, transactions, joint ventures or new business initiatives.
10. Subsequent Events
Triple T Exit
On October 14, 2021, CatchMark entered into a recapitalization and redemption agreement with the Triple T Joint Venture and the preferred limited partners of Triple T Joint Venture for the redemption of CatchMark’s common equity interests in the Triple T Joint Venture in exchange for $35.0 million in cash (the “Triple T Exit”). The amended and restated asset management agreement between CatchMark and the Triple T Joint Venture was terminated and replaced by a transition services agreement, effective September 1, 2021 through March 2022, under which CatchMark will provide transition services in exchange for a service fee of $5.0 million, which will be recognized as asset management fee revenue on a straight-line basis over the term of the transition services agreement.
27
Credit Agreement Amendment and Debt Repayments
On October 14, 2021, CatchMark further amended the Amended Credit Agreement to, among other things, provide for consent to the Triple T Exit and permit CatchMark to retain the net proceeds from higher-and-better use timberland sales until it exceeds 3% of the aggregate value of the timberlands before any repayment of the outstanding debt is required.
On October 15, 2021, CatchMark used the proceeds from the Triple T Exit of $35.0 million and the $5.0 million transition services fee to pay down $40.0 million of its outstanding debt balances as follows:
(dollar amounts in thousands) | Repayments | Outstanding Balance as of October 15, 2021 | ||||||||||||||||||
Credit Facility | Maturity Date | |||||||||||||||||||
Term Loan A-1 | 12/23/2024 | $ | 15,294 | $ | 84,706 | |||||||||||||||
Term Loan A-2 | 12/1/2026 | 10,294 | 89,706 | |||||||||||||||||
Term Loan A-4 | 8/22/2025 | 14,412 | 125,588 | |||||||||||||||||
Total | $ | 40,000 | $ | 300,000 |
Dividend Declaration
On October 15, 2021, CatchMark declared a cash dividend of $0.075 per share for its common stockholders of record on November 30, 2021, payable on December 15, 2021.
28
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with our accompanying consolidated financial statements and notes thereto. See also “Cautionary Note Regarding Forward-Looking Statements” preceding Part I of this report, as well as our consolidated financial statements and the notes thereto and Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2020.
Overview
We acquire and own prime timberlands located in high-demand U.S. mill markets. We manage our operations to generate highly predictable and stable cash flow from sustainable harvests, opportunistic land sales and asset management fees that covers our dividend throughout the business cycle. We actively manage our timberlands to achieve an optimum balance among biological timber growth, current harvest cash flow, and responsible environmental stewardship.
During the third quarter of 2021, we realized significant net timber sales price increases in our U.S. South region, 8% for pulpwood and 11% for sawtimber as compared to the prior year quarter. As a result, we generated a 1% increase in U.S. South timber sales revenue despite an 11% decrease in harvest volumes due to persistent wet weather conditions and recent capital recycling dispositions. Our stumpage prices in the U.S. South region maintained significant premiums over South-wide averages, a result of our micro-market advantages, and our timberlands continue to maintain consistent productivity on a per-acre basis.
We continuously assess potential alternative uses of our timberlands, as some of our properties may be more valuable for development, conservation, recreational or other rural purposes than for growing timber. In the third quarter of 2021, we sold 1,000 acres of timberland for $2.1 million, or $2,029 per acre under our retail land sales program. Acres sold in the current quarter had lower average merchantable timber stocking than our portfolio average. When evaluating our land sale opportunities, we assess a full range of matters relating to the timberland property or properties, including, but not limited to inventory stocking below portfolio average, higher mix of hardwood inventory, sub-optimal productivity characteristics, geographical procurement and operating areas, and/or timber reservation opportunities.
We also continued to evaluate our portfolio for potential large dispositions under our capital recycling program whereby we sell blocks of timberland properties to generate proceeds to fund capital allocation priorities, including, but not limited to redeployment into more desirable timberland investments, paying down outstanding debt or repurchasing shares of our common stock. During the third quarter of 2021, we completed a large disposition of approximately 18,100 acres of prime Oregon timberlands, the Bandon Disposition, for $100.0 million, or $5,536 per acre, under our capital recycling program. The Bandon property was purchased in August 2018 for $88.8 million, or $4,916 per acre. We recognized a gain of $23.4 million on the Bandon Disposition and used net proceeds of $95.4 million to pay down outstanding debt. With the Bandon Disposition, we have concluded our capital recycling program involving large dispositions for now.
We generated significant asset management fee revenue through our investment management business. We recognized asset management fee revenue of $3.0 million during the quarter, including incentive-based promotes from the Dawsonville Bluffs Joint Venture, which had a mitigation bank with a book basis of $2.1 million as of September 30, 2021. In connection with the Triple T Exit, we entered into a transition services agreement pursuant to which we will continue to provide certain asset management services to the Triple T Joint Venture through the first quarter of 2022 in exchange for a $5 million service fee that was received on October 14, 2021.
We continue to execute our three-pillar strategy of owning and investing in prime timberlands located in leading mill markets, and optimizing harvest operations through delivered wood sales and opportunistic stumpage sales. Following the Bandon Disposition, we have further focused our ownership and operations on the nation’s premier wood basket, the U.S. South, where we seek to expand our presence in superior mill markets where we already have strong local relationships, to strengthen our industry-leading Harvest EBITDA per acre while maintaining stable merchantable inventory per acre. Our strategic investment opportunities include direct acquisition of high-quality industrial timberland properties with a target average transaction size ranging from $5 million to $50 million and the development of new value creation opportunities such as carbon sequestration, wetlands mitigation banking, solar projects and other important environmental initiatives.
29
We continue to have ample liquidity for growth initiatives and other capital allocation priorities. Our active debt and interest rate management strategy provides us attractive borrowing costs and staggered maturities. On August 4, 2021, we amended our credit agreement to, among other things, (i) establish a $68.6 million revolver feature on Term Loan A-3 and (ii) extend the maturity date of the existing Revolving Credit Facility from December 1, 2022 to August 4, 2026. This amendment allows us to deleverage by using proceeds from the Bandon Disposition to pay down our debt while improving available debt capacity for future growth, to extend our weighted-average life of debt, and to continue to improve our overall liquidity. On October 14, 2021, we further amended our credit agreement under which we are allowed to retain need proceeds from higher-and-better use timberland sales until it exceeds 3% of the aggregate value of our timberlands before any repayment of the outstanding debt is required. In addition to the $95.4 million debt repayment with net proceeds from the Bandon Disposition, on October 15, 2021, we paid down an additional $40.0 million outstanding debt balance with proceeds received from the Triple T Exit and the transition services fees.
During the third quarter of 2021, we paid $6.5 million of distributions to our stockholders, which were fully covered by net cash provided by operating activities. We did not repurchase any shares of our common stock under our SRP during the quarter.
Impact of COVID-19 On Our Business
COVID-19 has had a limited impact on our physical operations to date. We have implemented new procedures to support the health and safety of our employees and we are following all federal, state and local health department guidelines. The costs associated with these safety procedures were not material. The COVID-19 pandemic has not had a significant negative impact on our overall results.
It is possible the COVID-19 pandemic, particularly considering variant strains of the virus, could further impact our operations and the operations of our customers and contractors as a result of quarantines, facility closures, illnesses, and travel and logistic restrictions. The extent to which the COVID-19 pandemic impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to, the resumption of high levels of infection and hospitalizations, the resulting impact on our customers, contractors and vendors, remedial actions and stimulus measures adopted by federal, state and local governments, and the extent to which normal economic and operating conditions are impacted. Given the ongoing and dynamic nature of the circumstances, it is not possible to predict the future impact of the COVID-19 pandemic on our business. We believe we are well positioned to weather additional economic turmoil as a result of our deleveraging initiatives and other balance sheet strengthening undertaken over the last three years.
Timberland Portfolio
As of September 30, 2021, we wholly owned interests in 370,100 acres of high-quality industrial timberland in the U.S. South, consisting of 356,300 acres of fee timberlands and 13,800 acres of leased timberlands. Our wholly-owned timberlands are located within attractive fiber baskets encompassing a diverse group of pulp, paper and wood products manufacturing facilities. Our timberlands consisted of 72% pine plantations by acreage and 55% sawtimber by volume. Our leased timberlands include 13,800 acres under one long-term lease expiring in 2022, which we refer to as the LTC Lease. Wholly-owned timberland acreage by state is listed below:
Acres by state as of September 30, 2021 (1) | Fee | Lease | Total | |||||||||||||||||
Alabama | 65,600 | 1,800 | 67,400 | |||||||||||||||||
Georgia | 221,100 | 12,000 | 233,100 | |||||||||||||||||
South Carolina | 69,600 | — | 69,600 | |||||||||||||||||
Total | 356,300 | 13,800 | 370,100 |
(1) Represents wholly-owned acreage only; excludes ownership interest in acreage held by joint ventures.
As of September 30, 2021, our wholly-owned timber inventory consisted of an estimated 14.2 million tons of merchantable inventory with the following components:
30
(in millions) | Tons | |||||||||||||||||||
Merchantable timber inventory (1) | Fee | Lease | Total | |||||||||||||||||
Pulpwood | 6.1 | 0.2 | 6.3 | |||||||||||||||||
Sawtimber (2) | 7.6 | 0.3 | 7.9 | |||||||||||||||||
Total | 13.7 | 0.5 | 14.2 |
(1)Merchantable timber inventory does not include current year growth.
(2) Includes chip-n-saw and sawtimber.
In addition to our wholly-owned timberlands, we had the following investments in joint ventures as of September 30, 2021 (see Note 4 — Unconsolidated Joint Ventures to our accompanying consolidated financial statements for further details):
As of September 30, 2021 | ||||||||||||||
Dawsonville Bluffs Joint Venture | Triple T Joint Venture | |||||||||||||
Ownership percentage | 50.0% | 22.0% | (1) | |||||||||||
Acreage owned by the joint venture | — | 773,600 | ||||||||||||
Merchantable timber inventory (million tons) | — | 30.1 | (2) | |||||||||||
Location | Georgia | Texas |
(1)Represents our share of total partner capital contributions.
(2)Triple T considers inventory to be merchantable at age 12. Merchantable timber inventory does not include current year growth.
Segment Information
We have three reportable segments: Harvest, Real Estate and Investment Management. Our Harvest segment includes wholly-owned timber assets and associated timber sales, other revenues and related expenses. Our Real Estate segment includes timberland sales, cost of timberland sales and large dispositions. Our Investment Management segment includes investments in and income (loss) from unconsolidated joint ventures and asset management fee revenues earned for the management of these joint ventures. General and administrative expenses, along with other expense and income items, are not allocated among segments. For additional information, see Note 9 — Segment Information to our accompanying consolidated financial statements.
Timber Agreements
A significant portion of our timber sales is derived from the Mahrt Timber Agreements under which we sell specified amounts of timber to WestRock subject to market pricing adjustments. For full year 2021, WestRock is required to purchase a minimum of 380,800 tons of timber under the Mahrt Timber Agreements. For the nine months ended September 30, 2021, WestRock purchased 303,000 tons under the Mahrt Timber Agreements, which represented 12% of our net timber sales revenue. WestRock has historically purchased tonnage that exceeded the minimum requirement under the Mahrt Timber Agreements. See Note 7 — Commitments and Contingencies to our accompanying consolidated financial statements for additional information regarding the material terms of the Mahrt Timber Agreements.
We are party to a pulpwood supply agreement with IP (the "Carolinas Supply Agreement"). For full year 2021, IP is required to purchase a minimum of 88,600 tons of pulpwood under the Carolinas Supply Agreement. During the nine months ended September 30, 2021, we sold 68,700 tons under the Carolinas Supply Agreement, which represented 3% of our net timber sales revenue.
Liquidity and Capital Resources
Overview
Cash flows generated from our operations are primarily used to fund recurring expenditures and distributions to our stockholders. The amount of distributions to common stockholders is authorized by our board of directors and is
31
dependent upon a number of factors, including funds deemed available for distribution based principally on our current and future projected operating cash flows, less capital requirements necessary to maintain our existing timberland portfolio. In determining the amount of distributions to common stockholders, we also consider our financial condition, our expectations of future sources of liquidity, current and future economic conditions, market demand for timber and timberlands, and tax considerations, including the annual distribution requirements necessary to maintain our status as a REIT under the Code.
In determining how to allocate cash resources in the future, we will initially consider the source of the cash. We anticipate using a portion of cash generated from operations, after payments of periodic operating expenses and interest expense, to fund certain capital expenditures required for our timberlands. Any remaining cash generated from operations may be used to pay distributions to stockholders and partially fund timberland acquisitions. Therefore, to the extent that cash flows from operations are lower, whether as a result of a reduction in anticipated harvest amounts or timber sales, decreases in asset management fees or distributions from joint ventures, or otherwise, timberland acquisitions and stockholder distributions are anticipated to be lower as well. Capital expenditures, including new timberland acquisitions, are generally funded with cash flow from operations or existing debt availability; however, proceeds from future debt financings, and equity and debt offerings may be used to fund capital expenditures, acquire new timberland properties, invest in joint ventures, and pay down existing and future borrowings. From time to time, we also sell certain large timberland properties in order to generate capital to fund capital allocation priorities, including but not limited to redeployment into more desirable timberland investments, pay down of outstanding debt or repurchase of shares of our common stock. Such large dispositions are typically larger in size and more infrequent than sales under our normal land sales program.
Shelf Registration Statement and Equity Offerings
On February 28, 2020, we filed a shelf registration statement on Form S-3 (File No. 333-236793) with the SEC, which was declared effective on May 7, 2020. Our shelf registration statement provides us with future flexibility to offer, from time to time and in one or more offerings, up to $600 million in an undefined combination of debt securities, common stock, preferred stock, depositary shares, or warrants. The terms of any such future offerings would be established at the time of an offering. On May 7, 2020, we entered into a distribution agreement with a group of sales agents relating to the sale from time to time of up to $75 million in shares of our common stock in at-the-market offerings or as otherwise agreed with the applicable sales agent, including in block transactions. These shares are registered with the SEC under our shelf registration statement. As of September 30, 2021, we have not sold any shares of common stock under the distribution agreement.
Credit Facilities
The table below presents the details of each credit facility under the Amended Credit Agreement as of September 30, 2021:
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Facility Name | Maturity Date | Interest Rate (1) | Unused Commitment Fee (1) | Total Capacity | Outstanding Balance | Remaining Capacity | ||||||||||||||||||||||||||||||||
Revolving Credit Facility | 8/4/2026 | LIBOR + 1.90% | 0.30% | $ | 35,000 | $ | — | $ | 35,000 | |||||||||||||||||||||||||||||
Multi-Draw Term Facility | 12/1/2024 | LIBOR + 1.90% | 0.30% | 150,000 | — | 150,000 | ||||||||||||||||||||||||||||||||
Term Loan A-1 | 12/23/2024 | LIBOR + 1.75% | N/A | 100,000 | 100,000 | — | ||||||||||||||||||||||||||||||||
Term Loan A-2 | 12/1/2026 | LIBOR + 1.90% | N/A | 100,000 | 100,000 | — | ||||||||||||||||||||||||||||||||
Term Loan A-3 (2) | 12/1/2027 | LIBOR + 2.00% | N/A | 68,619 | — | 68,619 | ||||||||||||||||||||||||||||||||
Term Loan A-4 | 8/22/2025 | LIBOR + 1.70% | N/A | 140,000 | 140,000 | — | ||||||||||||||||||||||||||||||||
Total | $ | 593,619 | $ | 340,000 | $ | 253,619 |
(1)The applicable LIBOR margin on the Revolving Credit Facility and the Multi-Draw Term Facility ranges from a base rate plus between 0.50% to 1.20% or a LIBOR rate plus 1.50% to 2.20%, depending on the LTV ratio. The unused commitment fee rates also depend on the LTV ratio.
(2)Term Loan A-3 has an 18-month revolver feature from August 4, 2021, the effective date of the Amendment, through February 4, 2023.
Borrowings under the Revolving Credit Facility may be used for general working capital, to support letters of credit, to fund cash earnest money deposits, to fund acquisitions in an amount not to exceed $5.0 million, and for other
32
general corporate purposes. The Multi-Draw Term Facility, which is interest only until its maturity date, may be used to finance timberland acquisitions and associated expenses, to fund investment in joint ventures, to fund the repurchase of our common stock, and to reimburse payments of drafts under letters of credit.
On October 15, 2021, we paid down an additional $40.0 million of our debt balance with proceeds received from the Triple T Exit, bringing our total debt balance outstanding to $300.0 million.
Patronage Dividends
We are eligible to receive annual patronage dividends from our lenders, the Patronage Banks, under the Amended Credit Agreement. The annual patronage dividend depends on the weighted-average patronage-eligible debt balance with each participating lender during the respective fiscal year, as calculated by CoBank, as well as the financial performance of the Patronage Banks.
In March 2021, we received patronage dividends of $4.1 million, including $3.9 million of standard patronage dividends and a $0.2 million special patronage dividend. 75% of the standard patronage dividends was received in cash and the remaining 25% was received in equity of the Patronage Banks. The equity component of the patronage dividend is redeemable for cash only at the discretion of the Patronage Banks' board of directors. The special patronage dividend was received in cash. For the nine months ended September 30, 2021, we accrued $2.7 million of patronage dividends receivable for 2021, approximately 75% of which is expected to be received in cash in March 2022.
Debt Covenants
As of September 30, 2021, the Amended Credit Agreement contains, among others, the following financial covenants which:
•limit the LTV ratio to 50% at any time;
•require maintenance of a FCCR of not less than 1.05:1.00 at any time; and
•limit the aggregate capital expenditures to 1% of the value of the timberlands during any fiscal year.
We were in compliance with the financial covenants of the Amended Credit Agreement as of September 30, 2021.
Interest Rate Swaps
As of September 30, 2021, we had two outstanding interest rate swaps, which effectively fixed the interest rate on $275.0 million of our $340.0 million variable-rate debt at 3.95%, inclusive of the applicable spread but before considering patronage dividends. See Note 6 — Interest Rate Swaps to our accompanying financial statements for further details on our interest rate swaps.
Share Repurchase Program
On August 7, 2015, our board of directors approved a share repurchase program for up to $30.0 million of our common stock at management's discretion (the "SRP"). The program has no set duration and the board may discontinue or suspend the program at any time. During the three months ended September 30, 2021, we did not repurchase any share of our common stock under the SRP. As of September 30, 2021, we had 48.9 million shares of common stock outstanding and may repurchase up to an additional $13.7 million under the SRP. We can borrow up to $30.0 million under the Multi-Draw Term Facility to repurchase our common stock. Management believes that opportunistic repurchases of our common stock are a prudent use of capital resources.
Short-Term Liquidity and Capital Resources
Net cash provided by operating activities for the nine months ended September 30, 2021 was $36.9 million, $9.2 million higher than the nine months ended September 30, 2020. Cash provided by operating activities consisted primarily of receipts from customers for timber sales, timberland sales and asset management fees, reduced by payments for operating costs, general and administrative expenses, and interest expense. The increase in net cash provided by operating activities was primarily due to a $4.1 million increase in net proceeds from timberland sales, a $1.4 million increase in net timber sales, a $2.8 million decrease in cash paid for interest, and a $2.3 million
33
decrease in general and administrative expenses, offset by a $0.8 million change in working capital due to timing of receipts and payments and a $0.6 million increase in other operating expenses.
Net cash provided by investing activities for the nine months ended September 30, 2021 was $103.6 million, $92.0 million higher than the nine months ended September 30, 2020. Net cash provided by investing activities in the current year were generated primarily from large dispositions, including the Bandon Disposition that closed in the third quarter 2021. We received $85.9 million more in gross proceeds from large dispositions, $0.7 million more in cash distributions from the Dawsonville Bluffs Joint Venture, and incurred $0.4 million less in capital expenditures during the nine months ended September 30, 2021.
Net cash used in financing activities for the nine months ended September 30, 2021 was $127.9 million as compared to $42.8 million for the nine months ended September 30, 2020. We paid down $102.7 million of our outstanding debt balance on the Term Loan A-3 and the Multi-Draw Term Facility with net proceeds received from large dispositions. We paid cash distributions of $19.7 million to our stockholders in the current year period, funded from net cash provided by operating activities. We paid $4.3 million in interest expense pursuant to the terms of our interest rate swaps, used $0.8 million to repurchase shares of our common stock for tax withholding purposes, and paid $0.3 million in deferred financing costs in connection with our credit agreement amendment in August 2021. During the same period of 2020, we paid down $20.9 million of our outstanding debt balance on the Multi-Draw Term Facility, we repurchased $3.4 million of shares of our common stock, paid $2.9 million in interest expense pursuant to the terms of our interest rate swaps, and paid $1.0 million of deferred financing costs, of which $0.9 million was paid in connection with the amendment to our credit agreement in May 2020.
We believe that we have access to adequate liquidity and capital resources, including cash flow generated from operations, cash on-hand and borrowing capacity, necessary to meet our current and future obligations that become due over the next 12 months. As of September 30, 2021, we had a cash balance of $24.6 million and had access to $253.6 million of additional borrowing capacity under the Amended Credit Agreement.
Long-Term Liquidity and Capital Resources
Over the long-term, we expect our primary sources of capital to include net cash flows from operations, including proceeds from timber sales, timberland sales, revenues generated from environmental initiatives, and from other capital raising activities, including proceeds from secured or unsecured financings from banks and other lenders; and public offerings of equity or debt securities. Our principal demands for capital include operating expenses, interest expense on any outstanding indebtedness, repayment of debt, timberland acquisitions, certain other capital expenditures, and stockholder distributions. Access to borrowing capacity under our Amended Credit Agreement depends on continued compliance with debt covenants, which can be impacted by any reduction in the value of our timberlands and reductions in cash flows from operations.
Distributions
Our board of directors has authorized cash distributions quarterly. The amount of future distributions that we may pay will be determined by our board of directors as described in Overview section above. During the nine months ended September 30, 2021, we declared the following distributions:
Declaration Date | Record Date | Payment Date | Distribution Per Share | |||||||||||||||||
February 11, 2021 | February 26, 2021 | March 15, 2021 | $0.135 | |||||||||||||||||
May 6, 2021 | May 28, 2021 | June 15, 2021 | $0.135 | |||||||||||||||||
August 5, 2021 | August 31, 2021 | September 15, 2021 | $0.135 |
For the nine months ended September 30, 2021, we paid total distributions of $19.7 million. The distributions were funded from net cash provided by operating activities.
On October 15, 2021, we declared a cash dividend of $0.075 per share for our common stockholders of record on November 30, 2021, payable on December 15, 2021.
34
Results of Operations
Overview
Our results of operations are materially impacted by the fluctuating nature of timber prices, changes in the levels and mix of our harvest volumes and associated depletion expense, changes to associated depletion rates, the level of timberland sales, management fees earned, large dispositions, varying interest expense based on the amount and cost of outstanding borrowings, and performance of our unconsolidated joint ventures.
Selected operational results for the three months and nine months ended September 30, 2021 and 2020 are shown in the following tables (dollar amounts in thousands, except for per-acre/per-ton amounts):
Three Months Ended September 30, | Change | ||||||||||||||||
2021 | 2020 | % | |||||||||||||||
Consolidated | |||||||||||||||||
Timber sales revenue | $ | 15,850 | $ | 18,060 | (12) | % | |||||||||||
Timberland sales revenue | $ | 2,122 | $ | 2,430 | (13) | % | |||||||||||
Asset management fees revenue | $ | 2,984 | $ | 3,118 | (4) | % | |||||||||||
Timber sales volume (tons) | |||||||||||||||||
Pulpwood | 286,010 | 349,405 | (18) | % | |||||||||||||
Sawtimber (1) | 208,182 | 231,123 | (10) | % | |||||||||||||
494,192 | 580,528 | (15) | % | ||||||||||||||
U.S. South | |||||||||||||||||
Timber sales revenue | $ | 15,478 | $ | 15,385 | 1 | % | |||||||||||
Timber sales volume (tons) | |||||||||||||||||
Pulpwood | 285,520 | 346,043 | (17) | % | |||||||||||||
Sawtimber (1) | 204,573 | 206,495 | (1) | % | |||||||||||||
490,093 | 552,538 | (11) | % | ||||||||||||||
Harvest Mix | |||||||||||||||||
Pulpwood | 58 | % | 63 | % | |||||||||||||
Sawtimber (1) | 42 | % | 37 | % | |||||||||||||
Delivered % as of total volume | 70 | % | 63 | % | |||||||||||||
Stumpage % as of total volume | 30 | % | 37 | % | |||||||||||||
Net timber sales price (per ton) (2) | |||||||||||||||||
Pulpwood | $ | 14 | $ | 13 | 8 | % | |||||||||||
Sawtimber (1) | $ | 25 | $ | 22 | 11 | % | |||||||||||
Timberland sales | |||||||||||||||||
Gross sales | $ | 2,122 | $ | 2,430 | (13) | % | |||||||||||
Acres sold | 1,000 | 1,200 | (17) | % | |||||||||||||
% of fee acres | 0.3 | % | 0.3 | % | |||||||||||||
Price per acre (3) | $ | 2,029 | $ | 2,047 | (1) | % | |||||||||||
Pacific Northwest |
35
Timber sales revenue | $ | 372 | $ | 2,675 | (86) | % | |||||||||||
Timber sales volume (tons) | |||||||||||||||||
Pulpwood | 490 | 3,362 | (85) | % | |||||||||||||
Sawtimber | 3,609 | 24,628 | (85) | % | |||||||||||||
4,099 | 27,990 | (85) | % | ||||||||||||||
Harvest Mix | |||||||||||||||||
Pulpwood | 12 | % | 12 | % | |||||||||||||
Sawtimber | 88 | % | 88 | % | |||||||||||||
Delivered % as of total volume | 100 | % | 100 | % | |||||||||||||
Stumpage % as of total volume | — | % | — | % | |||||||||||||
Delivered timber sales price (per ton) (2)(5) | |||||||||||||||||
Pulpwood | $ | 33 | $ | 28 | 17 | % | |||||||||||
Sawtimber | $ | 99 | $ | 105 | (6) | % | |||||||||||
Large Dispositions (4) | |||||||||||||||||
Gross sales | $ | 100,000 | $ | — | |||||||||||||
Acres sold | 18,100 | — | |||||||||||||||
Price per acre | $ | 5,536 | $ | — | |||||||||||||
Gain on large dispositions | $ | 23,377 | $ | — |
(1)Includes chip-n-saw and sawtimber.
(2)Prices per ton are rounded to the nearest dollar.
(3)Excludes value of timber reservations, which retained 5,000 tons and 8,000 tons of merchantable inventory, respectively, with a sawtimber mix of 47% and pulpwood mix of 100%, respectively, for the three months ended September 30, 2021 and 2020.
(4)Large dispositions are sales of blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions are typically larger transactions in acreage and gross sales price than recurring HBU sales and are not part of core operations, are infrequent in nature and would cause material variances in comparative results if not reported separately. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value.
(5)Shown on a delivered basis which includes contract logging and hauling costs.
Nine Months Ended September 30, | Change | ||||||||||||||||
2021 | 2020 | % | |||||||||||||||
Consolidated | |||||||||||||||||
Timber sales revenue | $ | 56,110 | $ | 52,399 | 7 | % | |||||||||||
Timberland sales revenue | $ | 13,111 | $ | 8,882 | 48 | % | |||||||||||
Asset management fees revenue | $ | 9,313 | $ | 8,950 | 4 | % | |||||||||||
Timber sales volume (tons) | |||||||||||||||||
Pulpwood | 859,140 | 1,028,075 | (16) | % | |||||||||||||
Sawtimber (1) | 687,821 | 715,255 | (4) | % | |||||||||||||
1,546,961 | 1,743,330 | (11) | % | ||||||||||||||
U.S. South |
36
Timber sales revenue | $ | 47,085 | $ | 46,222 | 2 | % | |||||||||||
Timber sales volume (tons) | |||||||||||||||||
Pulpwood | 853,702 | 1,017,617 | (16) | % | |||||||||||||
Sawtimber (1) | 603,031 | 651,509 | (7) | % | |||||||||||||
1,456,733 | 1,669,126 | (13) | % | ||||||||||||||
Harvest Mix | |||||||||||||||||
Pulpwood | 59 | % | 61 | % | |||||||||||||
Sawtimber (1) | 41 | % | 39 | % | |||||||||||||
Delivered % as of total volume | 74 | % | 62 | % | |||||||||||||
Stumpage % as of total volume | 26 | % | 38 | % | |||||||||||||
Net timber sales price (per ton) (2) | |||||||||||||||||
Pulpwood | $ | 14 | $ | 13 | 8 | % | |||||||||||
Sawtimber (1) | $ | 25 | $ | 23 | 11 | % | |||||||||||
Timberland sales | |||||||||||||||||
Gross sales | $ | 13,111 | $ | 8,882 | 48 | % | |||||||||||
Acres sold | 7,100 | 5,200 | 37 | % | |||||||||||||
% of fee acres | 1.9 | % | 1.3 | % | |||||||||||||
Price per acre (3) | $ | 1,828 | $ | 1,710 | 7 | % | |||||||||||
Large Dispositions (4) | |||||||||||||||||
Gross sales | $ | 7,536 | $ | 21,250 | (65) | % | |||||||||||
Acres sold | 5,000 | 14,400 | (65) | % | |||||||||||||
Price per acre (6) | $ | 1,522 | $ | 1,474 | 3 | % | |||||||||||
Gain on large dispositions | $ | 759 | $ | 1,274 | (40) | % | |||||||||||
Pacific Northwest | |||||||||||||||||
Timber sales revenue | $ | 9,025 | $ | 6,177 | 46 | % | |||||||||||
Timber sales volume (tons) | |||||||||||||||||
Pulpwood | 5,438 | 10,458 | (48) | % | |||||||||||||
Sawtimber | 84,790 | 63,746 | 33 | % | |||||||||||||
90,228 | 74,204 | 22 | % | ||||||||||||||
Harvest Mix | |||||||||||||||||
Pulpwood | 6 | % | 14 | % | |||||||||||||
Sawtimber | 94 | % | 86 | % | |||||||||||||
Delivered % as of total volume | 100 | % | 95 | % | |||||||||||||
Stumpage % as of total volume | — | % | 5 | % | |||||||||||||
Delivered timber sales price (per ton) (2)(5) | |||||||||||||||||
Pulpwood | $ | 31 | $ | 30 | 3 | % | |||||||||||
Sawtimber | $ | 104 | $ | 94 | 11 | % | |||||||||||
37
Large Dispositions (4) | |||||||||||||||||
Gross sales | $ | 100,000 | $ | — | |||||||||||||
Acres sold | 18,100 | — | |||||||||||||||
Price per acre | $ | 5,536 | $ | — | |||||||||||||
Gain on large dispositions | $ | 23,377 | $ | — |
(1)Includes chip-n-saw and sawtimber.
(2)Prices per ton are rounded to the nearest dollar.
(3)Excludes value of timber reservations, which retained 63,900 tons and 123,000 tons of merchantable inventory, respectively, with a sawtimber mix of 37% and 48%, respectively, for the three months ended September 30, 2021 and 2020.
(4)Large dispositions are sales of blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions are typically larger transactions in acreage and gross sales price than recurring HBU sales and are not part of core operations, are infrequent in nature and would cause material variances in comparative results if not reported separately. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value.
(5)Shown on a delivered basis which includes contract logging and hauling costs.
(6)Excludes value of timber reservations, which retained 56,300 tons of merchantable inventory, with a sawtimber mix of 55% for the nine months ended September 30, 2020.
Our current quarter results reflected the impact from the Bandon Disposition closed in August 2021, where we recognized a gain of $23.4 million from the sale of approximately 18,100 acres of prime Oregon timberlands. As a result of this disposition, timber sales revenue, contract logging and hauling costs, and depletion derived from the Pacific Northwest for the current year quarter were all significantly lower than the prior year quarter.
Our timber sales revenue in the U.S. South increased 1% as compared to the prior year quarter as a result of strong pricing in both pulpwood and sawtimber, despite an 11% reduction in harvest volume due to persistent wet weather conditions during the quarter. Our harvest volumes from the U.S. South, after taking into consideration the recent timberland sales and capital recycling dispositions, continues to reflect consistent productivity on a per-acre basis. Our realized stumpage prices for pulpwood and sawtimber were 8% and 11% higher, respectively, compared to the prior year quarter, and held a significant premium over TimberMart-South South-wide averages as a result of operating in strong micro-markets where we selectively assembled our prime timberlands portfolio. Overall, we remain on track to meet our full year harvest plan for 2021 despite the Bandon Disposition.
Comparison of the three months ended September 30, 2021 versus the three months ended September 30, 2020
Revenues. Revenues for the three months ended September 30, 2021 were $22.1 million, $2.5 million lower than the three months ended September 30, 2020 as a result of a $2.2 million decrease in timber sales and a $0.3 million decrease in timberland sales revenue. Timber sales revenue from the Pacific Northwest decreased $2.3 million due to the Bandon Disposition while staying consistent in the U.S. South. Timberland sales revenue decreased due to selling fewer acres. Acres sold in the current period had an average merchantable timber stocking of 32 tons per acre which was lower than our portfolio average of 41 tons per acre.
Details of timber sales revenue by product for the three months ended September 30, 2021 and 2020 are shown in the following table:
Three Months Ended September 30, 2020 | Changes attributable to: | Three Months Ended September 30, 2021 | |||||||||||||||||||||
(in thousands) | Price/Mix | Volume | |||||||||||||||||||||
Timber sales (1) | |||||||||||||||||||||||
Pulpwood | $ | 8,499 | $ | 457 | $ | (1,131) | $ | 7,825 | |||||||||||||||
Sawtimber (2) | 9,561 | 538 | (2,074) | 8,025 | |||||||||||||||||||
$ | 18,060 | $ | 995 | $ | (3,205) | $ | 15,850 |
(1)Timber sales are presented on a gross basis.
38
(2)Includes chip-n-saw and sawtimber.
Operating Expenses. Contract logging and hauling costs were $6.7 million for the three months ended September 30, 2021, $1.0 million lower than prior year period, primarily due to a $1.2 million decrease in the Pacific Northwest, partially offset by a $0.2 million increase in the U.S. South. Our blended logging rates in the U.S. South increased 6% compared to the prior year quarter primarily as a result of higher fuel and labor costs as well as more swamp logging activities in the current year quarter. However, these increased costs were largely offset by higher negotiated delivered wood sales prices, which allowed us to maintain stumpage values.
Depletion expense was $4.6 million for the three months ended September 30, 2021, $2.7 million lower than the three months ended September 30, 2020 due to a $1.4 million decrease in the U.S. South as a result of lower harvest volume due to persistent wet weather and a $1.3 million decrease in the Pacific Northwest as a result of the Bandon Disposition in August 2021.
Cost of timberland sales decreased to $1.3 million for the three months ended September 30, 2021 from $1.9 million for the three months ended September 30, 2020 primarily due to selling fewer acres and lower per-acre cost basis as the acres sold in the current quarter were held for a longer period.
General and administrative expenses were $3.0 million for the three months ended September 30, 2021, $0.2 million higher than prior year period primarily due to higher noncash stock-based compensation expense.
Interest expense. Interest expense decreased $0.3 million to $3.2 million for the three months ended September 30, 2021 primarily due to a lower weighted-average outstanding debt balance, and a $0.1 million decrease in amortization of the off-market swap value in the current year period.
Gain on large dispositions. During the three months ended September 30, 2021, we recognized a gain of $23.4 million from the disposition of 18,100 acres of our wholly-owned timberlands. We did not complete any large dispositions in same period of the prior year.
Income (loss) from unconsolidated joint ventures. We did not recognize additional losses from the Triple T Joint Venture in the third quarter of 2021. For the three months ended September 30, 2020, we recognized a $2.7 million HLBV loss from the Triple T Joint Venture and $0.4 million of income from the Dawsonville Bluffs Joint Venture.
Net income (loss). For the three months ended September 30, 2021, we recognized $23.3 million of net income, as compared to a $4.1 million net loss for the three months ended September 30, 2020 primarily due to a $23.4 million increase in gain on large dispositions, a $4.0 million decrease in total expenses, a $2.3 million decrease in loss recognized from the unconsolidated joint ventures, and a $0.3 million decrease in interest expense, offset by a $2.5 million decrease in total revenue. Our net income per share for the three months ended September 30, 2021 was $0.48 as compared to a net loss per share for the three months ended September 30, 2020 of $0.09.
Comparison of the nine months ended September 30, 2021 versus the nine months ended September 30, 2020
Revenues. Revenues for the nine months ended September 30, 2021 were $81.7 million, $8.4 million higher than the nine months ended September 30, 2020 as a result of a $3.7 million increase in timber sales, a $4.2 million increase in timberland sales revenue, and a $0.4 million increase in asset management fees. Timber sales revenue increased primarily due to improved pricing across the board and higher harvest volume in the Pacific Northwest prior to its disposition in August 2021. Timberland sales revenue increased by 48% due to selling 37% more acres at a higher average per-acre price as as a result of favorable market conditions in 2021. Acres sold in the current period had lower average merchantable timber stocking than our portfolio average. Acres sold in the current period had an average merchantable timber stocking of 20 tons per acre which was lower than our portfolio average of 41 tons per acre.
Details of timber sales revenue by product for the nine months ended September 30, 2021 and 2020 are shown in the following table:
39
Nine Months Ended September 30, 2020 | Changes attributable to: | Nine Months Ended September 30, 2021 | |||||||||||||||||||||
(in thousands) | Price/Mix | Volume | |||||||||||||||||||||
Timber sales (1) | |||||||||||||||||||||||
Pulpwood | $ | 24,354 | $ | 1,615 | $ | (1,654) | $ | 24,315 | |||||||||||||||
Sawtimber (2) | 28,045 | 2,440 | 1,310 | 31,795 | |||||||||||||||||||
$ | 52,399 | $ | 4,055 | $ | (344) | $ | 56,110 |
(1)Timber sales are presented on a gross basis.
(2)Includes chip-n-saw and sawtimber.
Operating Expenses. Contract logging and hauling costs were $24.2 million for the nine months ended September 30, 2021, $2.3 million higher than prior year primarily due to delivered volume increases of 3% in the U.S South and 28% in the Pacific Northwest prior to its disposition in August 2021, as we capitalized on favorable market conditions. Our blended logging rates increased 3% and 5% in the U.S. South and the Pacific Northwest, respectively, compared to the prior year period primarily as a result of higher fuel and labor costs. However, these increased costs were largely offset by higher negotiated delivered wood sales prices, which allowed us to maintain stumpage values.
Depletion expense decreased 10% to $18.9 million for the nine months ended September 30, 2021 from $20.9 million for the nine months ended September 30, 2020 primarily due to a decrease in the U.S. South driven by a 13% decrease in harvest volume, partially offset by a 22% harvest volume increase in the Pacific Northwest prior to its disposition.
Cost of timberland sales increased to $9.1 million for the nine months ended September 30, 2021 from $6.8 million for the nine months ended September 30, 2020 primarily due to selling more acres in the current year period.
General and administrative expenses decreased by $3.4 million to $9.6 million for the nine months ended September 30, 2021 primarily due to recognizing non-recurring post-employment benefits of $3.5 million in the prior year period related to the retirement of our former CEO in January 2020.
Other operating expenses increased by $0.3 million to $5.0 million for the nine months ended September 30, 2021 primarily due to a $0.5 million increase in road use and maintenance expenditures to support harvest production in the Pacific Northwest in the current year period prior to its disposition, and a $0.3 million increase in timber reservation write-off on the LTC Lease, offset by a $0.6 million decrease in basis removed on terminated leases during the current year period.
Interest expense. Interest expense decreased $2.1 million to $9.5 million for the nine months ended September 30, 2021 primarily due to a $1.4 million decrease in interest paid after consideration of patronage dividends and a $0.4 million decrease in amortization of the off-market swap value in the current year period. We paid less interest as a result of a lower weighted-average debt outstanding balance compared to the prior year period. In addition, we wrote off $0.4 million of deferred financing costs related to the credit agreement amendment for the nine months ended September 30, 2020.
Gain on large dispositions. During the nine months ended September 30, 2021, we recognized a gain of $24.1 million on the disposition of 23,100 acres of our wholly-owned timberlands, as compared to recognizing a gain of $1.3 million on the disposition of 14,400 acres of our wholly-owned timberlands in the prior year period.
Income (loss) from unconsolidated joint ventures. We recognized $0.6 million of income from the Dawsonville Bluffs Joint Venture for the nine months ended September 30, 2021 as compared to a $0.3 million for the prior year period. For the nine months ended September 30, 2020, we recognized a $5.0 million of loss from the Triple T Joint Venture under the HLBV method of accounting. We did not recognize income (loss) from the Triple T Joint Venture in 2021.
Net income (loss). For the nine months ended September 30, 2021, we recognized $24.5 million of net income, as compared to a $14.6 million net loss for the nine months ended September 30, 2020 primarily due to a $22.9 million increase in gain on large dispositions, an $8.4 million increase in total revenue, a $5.3 million decrease in loss recognized from the unconsolidated joint venture, a $2.1 million decrease in interest expense, and a $0.5 million
40
decrease in total expenses. Our net income per share for the nine months ended September 30, 2021 was $0.51 as compared to a net loss per share for the nine months ended September 30, 2020 of $0.30.
Adjusted EBITDA
The discussion below is intended to enhance the reader’s understanding of our operating performance and ability to satisfy lender requirements. EBITDA is a non-GAAP financial measure of operating performance. EBITDA is defined by the SEC as earnings before interest, taxes, depreciation and amortization; however, we have excluded certain other expenses which we believe are not indicative of the ongoing operating results of our timberland portfolio, and we refer to this measure as Adjusted EBITDA (see the reconciliation table below). As such, our Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Due to the significant amount of timber assets subject to depletion, significant income (losses) from unconsolidated joint ventures based on HLBV, and the significant amount of financing subject to interest and amortization expense, management considers Adjusted EBITDA to be an important measure of our financial performance. By providing this non-GAAP financial measure, together with the reconciliation below, we believe we are enhancing investors’ understanding of our business and our ongoing results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA is a supplemental measure of operating performance that does not represent and should not be considered in isolation or as an alternative to, or substitute for net income, cash flow from operations, or other financial statement data presented in accordance with GAAP in our consolidated financial statements as indicators of our operating performance. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:
•Adjusted EBITDA does not reflect our capital expenditures, or our future requirements for capital expenditures;
•Adjusted EBITDA does not reflect changes in, or our interest expense or the cash requirements necessary to service interest or principal payments on, our debt;
•Although depletion is a non-cash charge, we will incur expenses to replace the timber being depleted in the future, and Adjusted EBITDA does not reflect all cash requirements for such expenses; and
•Although HLBV income and losses are primarily hypothetical and non-cash in nature, Adjusted EBITDA does not reflect cash income or losses from unconsolidated joint ventures for which we use the HLBV method of accounting to determine our equity in earnings.
•Adjusted EBITDA does not reflect the cash requirements necessary to fund post-employment benefits or transaction costs related to acquisitions, investments, joint ventures or new business initiatives, which may be substantial.
Due to these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. Our Amended Credit Agreement contains a minimum debt service coverage ratio based, in part, on Adjusted EBITDA since this measure is representative of adjusted income available for interest payments. We further believe that our presentation of this non-GAAP financial measurement provides information that is useful to analysts and investors because they are important indicators of the strength of our operations and the performance of our business.
For the three months ended September 30, 2021, Adjusted EBITDA was $9.9 million, a $2.5 million decrease from the three months ended September 30, 2020 primarily due to a $1.2 million decrease in net timber sales revenue, a $0.6 million decrease in Adjusted EBITDA generated by the Dawsonville Bluffs Joint Venture, a $0.3 million decrease in net timberland sales, and a $0.3 million increase in other operating expenses.
For the nine months ended September 30, 2021, Adjusted EBITDA was $40.4 million, a $5.7 million increase from the nine months ended September 30, 2020 primarily due to a $4.1 million increase in net timberland sales, a $1.4 million increase in net timber sales revenue, a $0.4 million increase in asset management fee revenues, and a $0.3 million increase in Adjusted EBITDA generated by the Dawsonville Bluffs Joint Venture, offset by a $0.6 million increase in other operating expenses.
41
Our reconciliation of net income (loss) to Adjusted EBITDA for the three months and nine months ended September 30, 2021 and 2020 follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net income (loss) | $ | 23,308 | $ | (4,149) | $ | 24,510 | $ | (14,581) | |||||||||||||||
Add: | |||||||||||||||||||||||
Depletion | 4,560 | 7,286 | 18,942 | 20,934 | |||||||||||||||||||
Interest expense (1) | 2,679 | 2,865 | 7,773 | 9,121 | |||||||||||||||||||
Amortization (1) | 577 | 747 | 1,846 | 2,621 | |||||||||||||||||||
Depletion, amortization, basis of timberland, mitigation credits sold included in loss from unconsolidated joint venture (2) | 10 | 140 | 113 | 140 | |||||||||||||||||||
Basis of timberland sold, lease terminations and other (3) | 1,165 | 1,991 | 8,832 | 6,988 | |||||||||||||||||||
Stock-based compensation expense | 766 | 630 | 2,152 | 3,207 | |||||||||||||||||||
Gain on large dispositions (4) | (23,377) | — | (24,136) | (1,274) | |||||||||||||||||||
HLBV loss from unconsolidated joint venture (5) | — | 2,689 | — | 5,000 | |||||||||||||||||||
Post-employment benefits (6) | 11 | 10 | 34 | 2,307 | |||||||||||||||||||
Other (7) | 165 | 190 | 312 | 260 | |||||||||||||||||||
Adjusted EBITDA | $ | 9,864 | $ | 12,399 | $ | 40,378 | $ | 34,723 |
(1)For the purpose of the above reconciliation, amortization includes amortization of deferred financing costs, amortization of operating lease assets and liabilities, amortization of intangible lease assets, and amortization of mainline road costs, which are included in either interest expense, land rent expense, or other operating expenses in the accompanying consolidated statements of operations.
(2)Reflects our share of depletion, amortization, and basis of timberland and mitigation credits sold of the unconsolidated Dawsonville Bluffs Joint Venture.
(3)Includes non-cash basis of timber and timberland assets written-off related to timberland sold, terminations of timberland leases and casualty losses.
(4)Large dispositions are sales of blocks of timberland properties in one or several transactions with the objective to generate proceeds to fund capital allocation priorities. Large dispositions may or may not have a higher or better use than timber production or result in a price premium above the land’s timber production value. Such dispositions are infrequent in nature, are not part of core operations, and would cause material variances in comparative results if not reported separately.
(5)Reflects HLBV losses from the Triple T Joint Venture, which is determined based on a hypothetical liquidation of the underlying joint venture at book value as of the reporting date.
(6)Reflects one-time, non-recurring post-employment benefits associated with the retirement of our former CEO, including severance pay, payroll taxes, professional fees, and accrued dividend equivalents paid in installments over agreed-upon periods of time.
(7)Includes certain cash expenses paid, or reimbursement received, that management believes do not directly reflect the core business operations of our timberland portfolio on an on-going basis, including costs required to be expensed by GAAP related to acquisitions, transactions, joint ventures or new business initiatives.
Segment EBITDA
For the three months ended September 30, 2021, Harvest EBITDA was $7.1 million, a $1.4 million decrease from the prior year period, primarily due to a $1.2 million decrease in net timber sales revenue. Real Estate EBITDA decreased by $0.3 million to $2.0 million as a result of selling fewer acres in 2021 at a comparable per-acre sales price. Investment Management EBITDA decreased by $0.7 million to $3.0 million for the three months ended September 30, 2021 primarily due to a $0.6 million decrease in Adjusted EBITDA generated by the Dawsonville Bluffs Joint Venture.
42
For the nine months ended September 30, 2021, Harvest EBITDA was $25.4 million, a $0.9 million increase from the prior year period, primarily due to a $1.4 million increase in net timber sales revenue, offset by a $0.3 million increase in other operating expenses. Real Estate EBITDA increased by $4.1 million to $12.5 million as a result of selling more acres at a higher average price per acre in 2021. Investment Management EBITDA increased by $0.7 million to $10.0 million for the nine months ended September 30, 2021 primarily due to a $0.4 million increase in asset management fees and a $0.3 million increase in Adjusted EBITDA generated by the Dawsonville Bluffs Joint Venture.
The following table presents Adjusted EBITDA by reportable segment:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Harvest | $ | 7,077 | $ | 8,502 | $ | 25,371 | $ | 24,497 | |||||||||||||||
Real Estate | $ | 1,974 | $ | 2,272 | $ | 12,451 | $ | 8,342 | |||||||||||||||
Investment Management | $ | 2,951 | $ | 3,653 | $ | 10,046 | $ | 9,363 | |||||||||||||||
Corporate | $ | (2,138) | $ | (2,028) | $ | (7,490) | $ | (7,479) | |||||||||||||||
Total | $ | 9,864 | $ | 12,399 | $ | 40,378 | $ | 34,723 |
Application of Critical Accounting Policies
There have been no material changes to our critical accounting policies from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
As a result of our debt facilities, we are exposed to interest rate changes. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we have entered into interest rate swaps, and may enter into other interest rate swaps, caps, or other arrangements in order to mitigate our interest rate risk on a related financial instrument. We do not enter into derivative or interest rate transactions for speculative purposes; however, certain of our derivatives may not qualify for hedge accounting treatment. All of our debt was entered into for other than trading purposes. We manage our ratio of fixed-to-floating-rate debt with the objective of achieving a mix that we believe is appropriate in light of anticipated changes in interest rates. We closely monitor interest rates and will continue to consider the sources and terms of our borrowing facilities to determine whether we have appropriately guarded ourselves against the risk of increasing interest rates in future periods.
As of September 30, 2021, we had following debt balances outstanding under the Amended Credit Agreement:
(in thousands) | ||||||||||||||||||||
Credit Facility | Maturity Date | Interest Rate | Outstanding Balance | |||||||||||||||||
Term Loan A-1 | 12/23/2024 | LIBOR + 1.75% | $ | 100,000 | ||||||||||||||||
Term Loan A-2 | 12/1/2026 | LIBOR + 1.90% | 100,000 | |||||||||||||||||
Term Loan A-4 | 8/22/2025 | LIBOR + 1.70% | 140,000 | |||||||||||||||||
Total Principal Balance | $ | 340,000 |
43
As of September 30, 2021, we had two outstanding interest rate swaps with terms below:
(in thousands) | ||||||||||||||||||||||||||||||||
Interest Rate Swap | Effective Date | Maturity Date | Pay Rate | Receive Rate | Notional Amount | |||||||||||||||||||||||||||
2019 Swap - 10YR | 11/29/2019 | 11/30/2029 | 2.2067% | one-month LIBOR | $ | 200,000 | ||||||||||||||||||||||||||
2019 Swap - 7YR | 11/29/2019 | 11/30/2026 | 2.0830% | one-month LIBOR | 75,000 | |||||||||||||||||||||||||||
Total | $ | 275,000 |
As of September 30, 2021, after consideration of the interest rate swaps, $65.0 million of our total debt outstanding was subject to variable interest rates while the remaining $275.0 million was subject to effectively fixed interest rates. A change in the market interest rate impacts the net financial instrument position of our effectively fixed-rate debt portfolio; however, it has no impact on interest incurred or cash flows.
Details of our variable-rate and effectively fixed-rate debt outstanding as of September 30, 2021, along with the corresponding average interest rates, are listed below:
Expected Maturity Date | ||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2021 | 2022 | 2023 | 2024 | 2025 | Thereafter | Total | |||||||||||||||||||||||||||||||||||||
Maturing debt: | ||||||||||||||||||||||||||||||||||||||||||||
Variable-rate debt | $ | — | $ | — | $ | — | $ | 19,118 | $ | 26,764 | $ | 19,118 | $ | 65,000 | ||||||||||||||||||||||||||||||
Effectively fixed-rate debt | $ | — | $ | — | $ | — | $ | 80,882 | $ | 113,236 | $ | 80,882 | $ | 275,000 | ||||||||||||||||||||||||||||||
Average interest rate: (1) | ||||||||||||||||||||||||||||||||||||||||||||
Variable-rate debt | — | % | — | % | — | % | 1.83 | % | 1.78 | % | 1.98 | % | 1.86 | % | ||||||||||||||||||||||||||||||
Effectively fixed-rate debt | — | % | — | % | — | % | 3.95 | % | 3.95 | % | 3.95 | % | 3.95 | % |
(1)Inclusive of applicable spread but before considering patronage dividends.
As of September 30, 2021, the weighted-average interest rate of our outstanding debt, after consideration of the interest rate swaps, was 3.55%, before considering patronage dividends. A 1.0% change in interest rates would result in a change in interest expense of $0.7 million per year. The amount of variable-rate debt outstanding in the future will largely be dependent upon the level of cash flow from operations and the rate at which we are able to deploy such cash flow toward repayment of outstanding debt and the acquisition of timberland properties.
ITEM 4. CONTROLS AND PROCEDURES
Management’s Conclusions Regarding the Effectiveness of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report in providing a reasonable level of assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods in SEC rules and forms, including providing a reasonable level of assurance that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. In response to the COVID-19 pandemic, our teams have been working partially remote since the middle of March 2020. We took precautionary measures to ensure our internal control over financial reporting addressed the risks of
44
working in a remote environment. We are continually monitoring and assessing the potential effects of the COVID-19 pandemic on the design and operating effectiveness of our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are party to legal proceedings, which arise in the ordinary course of our business. We are not currently involved in any legal proceedings of which the outcome is reasonably likely to have a material adverse effect on our results of operations or financial condition, nor are we aware of any such legal proceedings contemplated by governmental authorities.
ITEM 1A. RISK FACTORS
There are no material changes from the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2020.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table provides information regarding our purchases of our common stock during the quarter ended September 30, 2021:
Period | Total Number of Shares Repurchased (2) | Average Price Paid per Share (2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Average Price Paid per Share (1) | Maximum Number (Or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||||||||||||
July 1 - July 31 | 5,810 | $ | 11.58 | — | $ | — | $ | 13.7 | million | ||||||||||||||||||||||||||
August 1 - August 31 | — | $ | — | — | $ | — | $ | 13.7 | million | ||||||||||||||||||||||||||
September 1 - September 30 | — | $ | — | — | $ | — | $ | 13.7 | million | ||||||||||||||||||||||||||
Total | 5,810 | — |
(1)See Item 2 — Management Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources for details of our SRP.
(2)Includes shares purchased for tax withholding purposes outside of our SRP.
45
ITEM 6. EXHIBITS
The exhibits required to be filed with this report are set forth below and incorporated by reference herein.
Exhibit Number | Description | |||||||
3.1 | ||||||||
3.2 | ||||||||
3.3 | ||||||||
3.4 | ||||||||
3.5 | ||||||||
3.6 | ||||||||
3.7 | ||||||||
10.1 | Fifth Agreement Regarding Consents and Amendments, dated as of August 4, 2021, by and among the Company, the Borrower, the Company’s wholly-owned subsidiaries, CoBank, ACB, as administrative agent, and certain financial institutions named therein, as lenders (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on August 5, 2021) | |||||||
31.1* | ||||||||
31.2* | ||||||||
32.1* | ||||||||
101.INS* | XBRL Instance Document — the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH* | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104* | Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101) | |||||||
* Filed herewith. |
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CATCHMARK TIMBER TRUST, INC. (Registrant) | ||||||||||||||
Date: | November 4, 2021 | By: | /s/ Ursula Godoy-Arbelaez | |||||||||||
Ursula Godoy-Arbelaez Chief Financial Officer, Senior Vice President, and Treasurer (Principal Financial Officer and Principal Accounting Officer) |
47