Annual Statements Open main menu

CENTERSPACE - Annual Report: 2017 (Form 10-K)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended April 30, 2017

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ____________

 

Commission File Number 001-35624

 

Investors Real Estate Trust

(Exact name of Registrant as specified in its charter)

 

 

 

North Dakota

45-0311232

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

1400 31st Avenue SW, Suite 60

Post Office Box 1988

Minot, ND 58702-1988

(Address of principal executive offices) (Zip code)

 

701-837-4738

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Common Shares of Beneficial Interest (no par value) - New York Stock Exchange

7.95% Series B Cumulative Redeemable Preferred Shares of Beneficial Interest (no par value) -

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:
None

 


Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

☑      Yes                    ☐      No

 

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

 

☐      Yes                    ☑      No

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

☑      Yes                    ☐      No

 

Indicate by checkmark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).

 

☑      Yes                    ☐      No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

 

☑      Yes                    ☐      No

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

☑ Large accelerated filer

     

☐ Accelerated filer

 

☐ Emerging growth company

☐ Non-accelerated filer

 

☐ Smaller reporting company

 

 

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

☐      Yes                    ☑      No

 

The aggregate market value of the Registrant’s outstanding common shares of beneficial interest held by non-affiliates of the Registrant as of October 31, 2016 was $726,914,604 based on the last reported sale price on the New York Stock Exchange on October 31, 2016. For purposes of this calculation, the Registrant has assumed that its trustees and executive officers are affiliates.

 

The number of common shares of beneficial interest outstanding as of June 22, 2017, was 120,622,114.

 

References in this Annual Report on Form 10-K to the “Company,” “IRET,” “we,” “us,” or “our” include consolidated subsidiaries, unless the context indicates otherwise.

 

Documents Incorporated by Reference: Portions of IRET’s definitive Proxy Statement for its 2017 Annual Meeting of Shareholders to be held on September 19, 2017 are incorporated by reference into Part III (Items 10, 11, 12, 13 and 14) hereof.

 

 


 

Table of Contents

INVESTORS REAL ESTATE TRUST

 

INDEX

 

 

 

 

 

 

PAGE

PART I 

 

 

Item 1. 

Business

4

Item 1A. 

Risk Factors

7

Item 1B. 

Unresolved Staff Comments

21

Item 2. 

Properties

22

Item 3. 

Legal Proceedings

31

Item 4. 

Mine Safety Disclosures

31

PART II 

 

 

Item 5. 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

32

Item 6. 

Selected Financial Data

35

Item 7. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

Item 7A. 

Quantitative and Qualitative Disclosures about Market Risk

64

Item 8. 

Financial Statements and Supplementary Data

66

Item 9. 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

66

Item 9A. 

Controls and Procedures

66

Item 9B. 

Other Information

68

PART III 

 

 

Item 10.

Trustees, Executive Officers and Corporate Governance

68

Item 11.

Executive Compensation

68

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

68

Item 13.

Certain Relationships and Related Transactions, and Trustee Independence

68

Item 14.

Principal Accountant Fees and Services

68

PART IV 

 

 

Item 15. 

Exhibits, Financial Statement Schedules

68

Exhibit Index 

69

Signatures 

72

Reports of Independent Registered Public Accounting Firm and Financial Statements 

F-2

 

 

2


 

Table of Contents

Special Note Regarding Forward-Looking Statements

 

Certain statements included in this Annual Report on Form 10-K and the documents incorporated into this document by reference are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements include statements about our plans and objectives, including among other things, our future financial condition, anticipated capital expenditures, anticipated distributions and our belief that we have the liquidity and capital resources necessary to meet our known obligations and to make additional real estate acquisitions and capital improvements when appropriate to enhance long term growth. Forward-looking statements are typically identified by the use of terms such as “believe,” “expect,” “intend,” “project,” “plan,” “anticipate,” “potential,” “may,” “will,” “designed,” “estimate,” “should,” “continue” and other similar expressions. These statements indicate that we have used assumptions that are subject to a number of risks and uncertainties that could cause our actual results or performance to differ materially from those projected.

 

Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, we can give no assurance that these expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the expectations reflected in the forward-looking statements include:

 

·

uncertainties related to the national economy, the real estate industry in general and the economic health of the markets in which we own and operate multifamily and commercial properties, in particular the states of Minnesota and North Dakota, and other markets in which we may invest in the future;

·

the economic health of our multifamily and commercial tenants;

·

rental conditions in our markets, including occupancy levels and rental rates, for multifamily and commercial properties;

·

our inability to renew tenants or obtain new tenants upon expiration of existing leases;

·

our ability to identify and secure additional properties that meet our criteria for investment;

·

our ability to complete construction and lease-up of our development projects on schedule and on budget;

·

our ability to sell our non-core properties on terms that are acceptable;

·

the level and volatility of prevailing market interest rates;

·

changes in our operating expenses;

·

financing risks, such as our inability to obtain debt or equity financing on favorable terms, or at all;

·

the need to fund tenant improvements or other capital expenditures out of operating cash flow;

·

our qualification as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and the risk of changes in laws affecting REITs;

·

risks associated with complying with applicable laws, including those concerning the environment and access by persons with disabilities; and

·

the availability and cost of casualty insurance for losses.

 

Readers should carefully review our financial statements and the notes thereto, as well as the section entitled “Risk Factors” in Item 1A of this Annual Report on Form 10-K and the other documents we file from time to time with the Securities and Exchange Commission (“SEC”).

 

In light of these uncertainties, the events anticipated by our forward-looking statements might not occur. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The foregoing review of factors that could cause our actual results to differ materially from those contemplated in any forward-looking statements included in this Annual Report on Form 10-K should not be construed as exhaustive.

3


 

Table of Contents

PART I

 

Item 1. Business

 

Overview

 

Investors Real Estate Trust (“we,” “us,” “IRET” or the “Company”) is a self-advised equity REIT, organized under the laws of North Dakota. Since our formation in 1970, our business has consisted of owning and operating income-producing real estate properties. We are structured as an Umbrella Partnership Real Estate Investment Trust, or UPREIT, and we conduct our day-to-day business operations through our operating partnership, IRET Properties, a North Dakota Limited Partnership (“IRET Properties” or the “Operating Partnership”). Our investments mainly consist of multifamily and healthcare properties located primarily in the Midwest states of Minnesota and North Dakota. For the fiscal year ended April 30, 2017, our real estate investments in these two states accounted for 75.4% of our total gross revenue. Our principal executive office is located in Minot, North Dakota. We also have corporate offices in Minneapolis and St. Cloud, Minnesota, and additional property management offices located in the states where we own properties.

 

As of April 30, 2017, we owned interests in 129 properties that were held for investment, consisting of: (1) 87 multifamily properties, containing 12,885 apartment units and having a total real estate investment amount, net of accumulated depreciation of $1.0 billion, and (2) 42 commercial properties, including 29 healthcare properties, and office, retail and industrial properties containing a total of approximately 2.6 million net rentable square feet, and having a total real estate investment amount net of accumulated depreciation of $309.1 million. We held for sale 13 multifamily properties consisting of 327 units, 2 healthcare properties, and 2 retail properties as of April 30, 2017.

 

Our multifamily leases are generally for a one-year term. Our commercial properties are typically leased to tenants under long-term lease arrangements. As of April 30, 2017, no individual tenant accounted for more than 10% of our total real estate rentals.

 

Structure

 

We were organized under the laws of North Dakota on July 31, 1970, and have operated as a REIT under Sections 856-858 of the Internal Revenue Code since our formation. On February 1, 1997, we were restructured as an UPREIT, and have conducted our daily business operations primarily through IRET Properties.

 

IRET Properties was organized under the laws of North Dakota pursuant to an Agreement of Limited Partnership dated January 31, 1997. IRET Properties is principally engaged in acquiring, owning, operating and leasing real estate. The sole general partner of IRET Properties is IRET, Inc., a North Dakota corporation and our wholly-owned subsidiary. All of our assets (except for qualified REIT subsidiaries) and liabilities were contributed to IRET Properties, through IRET, Inc., in exchange for the sole general partnership interest in IRET Properties. As of April 30, 2017, IRET, Inc. owned an 88.6% interest in IRET Properties. The remaining interest in IRET Properties is held by individual limited partners.

 

Investment Strategy

 

Our business objective is to increase shareholder value by employing a disciplined investment strategy. This strategy is implemented by growing income-producing multifamily assets in desired geographical markets we believe will provide a consistent return on investment for our shareholders.

 

We generally use available cash or our line of credit to acquire real estate. In appropriate circumstances, we also may acquire one or more properties in exchange for our common shares of beneficial interest (“common shares”) or for limited partnership units of IRET Properties (“limited partnership units” or “units”), which are redeemable, at the option of the holder, into cash or, at our sole discretion, our common shares on a one-to-one basis.

 

Our investment strategy focuses on multifamily properties located throughout the Midwest. In June 2016, we announced our intention to transition toward becoming a pure play multifamily REIT and our intention to sell our remaining commercial properties, which consist primarily of healthcare properties. We operate mainly within the states of North Dakota and Minnesota, although we also own properties in Iowa, Kansas, Montana, Nebraska, South Dakota and Wisconsin.

4


 

Table of Contents

Other Activities

 

Distributions to shareholders and holders of limited partnership units. One of the requirements of the Internal Revenue Code for a REIT is that it distribute 90% of its net taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. We have distributed, and intend to continue to distribute, enough of our taxable income to satisfy these requirements. Our general practice has been to make cash distributions to our common shareholders and the holders of limited partnership units of approximately 65.0% to 90.0% of our funds from operations and to use the remaining funds for capital improvements or the purchase of additional properties. Distributions to our common shareholders and unitholders in fiscal years 2017 and 2016 totaled approximately 115.0% and 68.4%, respectively, on a per share and unit basis of our funds from operations. See Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report on Form 10-K for information regarding funds from operations.

 

Issuing senior securities. Depending on future interest rates and market conditions, we may issue additional preferred shares or other senior securities which would have dividend and liquidation preference over our common shares. On April 26, 2004, we issued 1,150,000 shares of 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series A preferred shares”), and on August 7, 2012, we issued 4,600,000 shares of 7.95% Series B Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series B preferred shares”). All of the outstanding Series A preferred shares were redeemed on December 2, 2016.

 

Borrowing money. We rely on borrowed funds in pursuing our investment objectives and goals. We access the debt market either directly or through intermediaries, when necessary, to ensure advantageous financing. We generally use fixed rate debt with terms of 5 to 10 years; however, we have increased the use of variable rate debt, including a new unsecured credit facility, as we align our debt policy to focus on balance sheet flexibility. Target leverage for property-level financings range from 50% to 70% of value with a higher leverage ratio sought when financing a joint venture project. We remain focused on deleveraging in order to help support several key measures including: improving our fixed charge and leverage ratios, freeing assets from leverage for sale purposes, and working towards a stronger, more flexible balance sheet. As of April 30, 2017, our ratio of total indebtedness to total real estate investments 45.1%.

Offering securities in exchange for property. Our organizational structure allows us to issue shares and limited partnership units of IRET Properties in exchange for real estate. The limited partnership units generally are redeemable, at the option of the holder, for cash, or, at our option, common shares on a one-for-one basis. Generally, limited partnership units receive the same per unit cash distributions as the per share dividends paid on common shares

 

Our Declaration of Trust, as amended (our “Declaration of Trust”), does not contain any restrictions on our ability to offer limited partnership units of IRET Properties in exchange for property. As a result, any decision to do so is vested solely in our Board of Trustees. For the three most recent fiscal years ended April 30, we have issued the following limited partnership units of IRET Properties in exchange for properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

2015

 

Limited partnership units issued

 

 

 —

 

 

2,559

 

 

89

 

Value at issuance, net of issue costs

 

$

 —

 

$

18,226

 

$

800

 

 

Acquiring or repurchasing shares and units. It is our intention to invest only in real estate assets. Our Declaration of Trust does not prohibit the acquisition or repurchase of our common or preferred shares or other securities so long as such activity does not prohibit us from operating as a REIT under the Internal Revenue Code.

 

On December 2, 2016, we completed the redemption of all of our outstanding Preferred A Shares at a redemption price of $25.00 per share plus any accrued but unpaid dividends through the redemption date, for an aggregate redemption price of $29.2 million. Such shares are no longer outstanding as of such date and were delisted from trading on the New York Stock Exchange (“NYSE”).

 

During fiscal year 2017, our Board of Trustees authorized a share repurchase program of up to $50.0 million worth of our common shares and/or Series B preferred shares, under which we repurchased approximately 778,000 common shares on the open market at an average price of $5.77 per share during fiscal year 2017. We did not repurchase any of

5


 

Table of Contents

our Series B preferred shares. Subsequent to April 30, 2017, we repurchased approximately 649,000 common shares at an average price of $5.75 per share through June 22, 2017.

 

During fiscal year 2017, we redeemed for cash approximately 165,000 units held by limited partners at an average price of $5.84 per unit. Subsequent to April 30, 2017, we redeemed approximately 409,000 units for cash at an average price of $5.92 per unit through June 22, 2017.

 

Information about Segments

 

We currently operate in two reportable real estate segments: multifamily and healthcare. For further information on these segments and other related information, see Note 11 of our consolidated financial statements as well as Item 2 Properties and Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report on Form 10-K.

 

Employees

 

As of April 30, 2017, we had 523 employees, of which 465 were full-time and 58 were part-time.

 

Environmental Matters and Government Regulation

 

Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances released at a property, and may be held liable to a governmental entity or to third parties for property damage, personal injuries and investigation and clean-up costs incurred in connection with any contamination. In addition, some environmental laws create a lien on a contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. These laws often impose liability without regard to whether the current owner was responsible for, or even knew of, the presence of such substances. It is generally our policy to obtain from independent environmental consultants a “Phase I” environmental audit (which involves visual inspection but not soil or groundwater analysis) on all properties that we seek to acquire. We do not believe that any of our properties are subject to any material environmental contamination. However, no assurances can be given that:

 

·

a prior owner, operator or occupant of the properties we own or the properties we acquire did not create a material environmental condition not known to us, which might have been revealed by more in-depth study of the properties; and

 

·

future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations) will not result in the imposition of environmental liability upon us.

 

In addition to laws and regulations relating to the protection of the environment, many other laws and governmental regulations are applicable to our properties, and changes in the laws and regulations, or in their interpretation by agencies and the courts, occur frequently. Under the Americans with Disabilities Act of 1990 (the “ADA”), all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. In addition, the Fair Housing Amendments Act of 1988 (the “FHAA”) requires apartment communities first occupied after March 13, 1990, to be accessible to the handicapped. Non-compliance with the ADA or the FHAA could result in the imposition of fines or an award of damages to private litigants. We believe that those of our properties to which the ADA and/or FHAA apply are substantially in compliance with present ADA and FHAA requirements.

 

Competition

 

Investing in and operating real estate is a competitive business. We compete with other owners and developers of multifamily and commercial properties to attract tenants to our properties. Ownership of competing properties is diversified among other REITs, financial institutions, individuals and public and private companies who are actively engaged in this business. Our multifamily properties compete directly with other rental apartments, as well as with condominiums and single-family homes that are available for rent or purchase in the areas in which our properties are located. Our commercial properties compete with other commercial properties for tenants. Additionally, we compete with other real estate investors, including other REITs, pension and investment funds, partnerships and investment

6


 

Table of Contents

companies, to acquire properties. This competition affects our ability to acquire properties we want to add to our portfolio and the price we pay for acquisitions. 

 

Corporate Governance

 

Our Board of Trustees has adopted various policies and initiatives to strengthen our corporate governance practices and increase the transparency of financial reporting, including Corporate Governance Guidelines. Each of the committees of our Board of Trustees operates under written charters, and our independent trustees meet regularly in executive sessions at which only the independent trustees are present.  The Board of Trustees has adopted a Code of Conduct applicable to trustees, officers and employees; adopted a Code of Ethics for Senior Financial Officers; and has established processes for shareholders and interested parties to communicate with our Board of Trustees.

 

Additionally, our Audit Committee has established procedures for the receipt, retention and treatment of complaints regarding accounting, internal accounting controls or auditing matters, including procedures for the confidential, anonymous submission by our employees of concerns regarding accounting or auditing matters. The Audit Committee also maintains a policy requiring Audit Committee approval of all audit and non-audit services provided to us by our independent registered public accounting firm.

 

We will disclose any amendment to our Code of Ethics for Senior Financial officers on our website. In the event we waive compliance with the Code of Ethics or Code of Conduct by any of our trustees or officers, we will disclose such waiver in a Form 8-K.

 

Website and Available Information

 

Our internet address is www.iret.com. We make available, free of charge, through the “SEC filings” tab under the Investor Relations/Financial Reporting section of our website, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to such reports, filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such reports are filed with or furnished to the SEC. Current copies of our Code of Conduct; Code of Ethics for Senior Financial Officers; and Charters for the Audit, Compensation, Executive and Nominating and Governance Committees of our Board of Trustees are also available on our website under the “Corporate Governance” tab under the Investor Relations/Corporate Overview section of our website. Copies of these documents are also available to shareholders upon request addressed to the Secretary at Investors Real Estate Trust, P.O. Box 1988, Minot, North Dakota 58702-1988. Information on our website does not constitute part of this Annual Report on Form 10-K.

 

Item 1A.  Risk Factors

 

Risks Related to Our Properties and Business

 

Our performance and share value are subject to risks associated with the real estate industry.    Our results of operations and financial condition, the value of our real estate assets, and the value of an investment in us are subject to the risks normally associated with the ownership and operation of real estate properties. These risks include, but are not limited to, the following factors which, among others, may adversely affect the income generated by our properties:

 

·

downturns in national, regional and local economic conditions (particularly increases in unemployment);

 

·

competition from other multifamily, healthcare and other commercial properties;

 

·

local real estate market conditions, such as oversupply or reduction in demand for multifamily and commercial space;

 

·

changes in interest rates and availability of attractive financing;

 

·

declines in the economic health and financial condition of our tenants and our ability to collect rents from our tenants;

 

7


 

Table of Contents

·

vacancies, changes in market rental rates and the need periodically to repair, renovate and re-lease space;

 

·

increased operating costs, including real estate taxes, state and local taxes, insurance expense, utilities, and security costs;

 

·

significant expenditures associated with each investment, such as debt service payments, real estate taxes and insurance and maintenance costs, which are generally not reduced when circumstances cause a reduction in revenues from a property;

 

·

weather conditions, civil disturbances, natural disasters, cyber-attacks, any type of flu or disease-related pandemics, terrorist acts or acts of war which may result in uninsured or underinsured losses; and

 

·

decreases in the underlying value of our real estate.

 

The federal conservatorship of Fannie Mae and Freddie Mac and related efforts, along with any changes in laws and regulations affecting the relationship between Fannie Mae and Freddie Mac and the U.S. Government, may adversely affect our business. We depend on the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac) for financing for many of our multifamily properties. Fannie Mae and Freddie Mac are U.S. Government-sponsored entities, or GSEs, but their guarantees are not backed by the full faith and credit of the United States. In September 2008, Fannie Mae and Freddie Mac were placed in federal conservatorship. The problems faced by Fannie Mae and Freddie Mac resulting in their being placed into federal conservatorship stirred debate among some federal policy makers regarding the continued role of the U.S. Government in providing liquidity for the residential mortgage market. It is unclear how future legislation may impact Fannie Mae and Freddie Mac’s involvement in multifamily financing. The scope and nature of the actions that the U.S. Government may undertake with respect to the future of Fannie Mae and Freddie Mac are unknown and will continue to evolve. It is possible that each of Fannie Mae and Freddie Mac could be dissolved and the U.S. Government could decide to stop providing liquidity support of any kind to the multifamily mortgage market. Future legislation could further change the relationship between Fannie Mae and Freddie Mac and the U.S. Government, and could also nationalize or eliminate such GSEs entirely. Any law affecting these GSEs may create market uncertainty and have the effect of reducing the credit available for financing multifamily properties. The loss or reduction of this important source of credit would be likely to result in higher loan costs for us, and could result in inability to borrow or refinance maturing debt, all of which could materially adversely affect our business, operations and financial condition.

 

Our property acquisition activities subject us to various risks which could adversely affect our operating results. We have acquired in the past and intend to continue to pursue the acquisition of properties and portfolios of properties, including large portfolios that could increase our size and result in alterations to our capital structure. Our acquisition activities and their success are subject to numerous risks, including, but not limited to: 

 

·

even if we enter into an acquisition agreement for a property, it is subject to customary closing conditions, including completion of due diligence investigations, and we may be unable to complete that acquisition after making a non-refundable deposit and incurring other acquisition-related costs;

 

·

we may be unable to obtain financing for acquisitions on favorable terms or at all;

 

·

acquired properties may fail to perform as expected;

 

·

the actual costs of repositioning or redeveloping acquired properties may be greater than our estimates; and

 

·

we may be unable to quickly and efficiently integrate new acquisitions into our existing operations.

 

These risks could have an adverse effect on our results of operations and financial condition and the amount of cash available for payment of distributions. 

 

Acquired properties may subject us to unknown liabilities which could adversely affect our operating results. We may acquire properties subject to liabilities without any recourse, or with only limited recourse, against prior owners or other third parties with respect to unknown liabilities. As a result, if liability were asserted against us based upon ownership of

8


 

Table of Contents

these properties, we might have to pay substantial sums to settle or contest it, which could adversely affect our results of operations and cash flows. Unknown liabilities with respect to acquired properties might include liabilities for clean-up of undisclosed environmental contamination; claims by tenants, vendors or other persons against the former owners of the properties; liabilities incurred in the ordinary course of business; and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties. 

 

Our geographic concentration in Minnesota and North Dakota may result in losses due to our significant exposure to the effects of economic and real estate conditions in those markets. For the fiscal year ended April 30, 2017, we received approximately 75.4% of our gross revenue from properties in Minnesota and North Dakota. As a result of this concentration, we are subject to substantially greater risk than if our investments were more geographically dispersed. Specifically, we are more significantly exposed to the effects of economic and real estate conditions in those particular markets, such as building by competitors, local vacancy and rental rates and general levels of employment and economic activity. To the extent that weak economic or real estate conditions affect Minnesota and/or North Dakota more severely than other areas of the country, our financial performance could be negatively impacted.

 

If we are not able to renew leases or enter into new leases on favorable terms or at all as our existing leases expire, our revenue, operating results and cash flows will be reduced. We may be unable to renew leases with our existing tenants or enter into new leases with new tenants due to economic and other factors as our existing leases expire or are terminated prior to the expiration of their current terms. As a result, we could lose a significant source of revenue while remaining responsible for the payment of our obligations. In addition, even if we were able to renew existing leases or enter into new leases in a timely manner, the terms of those leases may be less favorable to us than the terms of expiring leases, because the rental rates of the renewal or new leases may be significantly lower than those of the expiring leases, or tenant installation costs, including the cost of required renovations or concessions to tenants, may be significant.  If we are unable to enter into lease renewals or new leases on favorable terms or in a timely manner for all or a substantial portion of space that is subject to expiring leases, our revenue, operating results and cash flows will be adversely affected. As a result, our ability to make distributions to the holders of our shares of beneficial interest may be adversely affected. As of April 30, 2017, approximately 916 of our 13,212 apartment units, or 6.9%, were vacant. Approximately 95,000 square feet, or 7.2% of our healthcare property square footage, was vacant. As of April 30, 2017, leases covering approximately 6.8% of our healthcare properties net rentable square footage will expire in fiscal year 2018, 5.8% in fiscal year 2019, 7.6% in fiscal year 2020, 7.8% in fiscal year 2021 and 6.2% in fiscal year 2022, assuming that none of the tenants exercise future renewal options and excluding the effect of early renewals completed on existing leases.

 

We face potential adverse effects from commercial tenant bankruptcies or insolvencies. The bankruptcy or insolvency of our commercial tenants may adversely affect the income produced by our properties. If a tenant defaults, we may experience delays and incur substantial costs in enforcing our rights as landlord. If a tenant files for bankruptcy, we cannot evict the tenant solely because of such bankruptcy. A court, however, may authorize the tenant to reject and terminate its lease with us. In such a case, our claim against the tenant for unpaid future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease, and it is unlikely that a bankrupt tenant would pay in full amounts it owes us under a lease. This shortfall could adversely affect our cash flow and results of operations. If a tenant experiences a downturn in its business or other types of financial distress, it may be unable to make timely rental payments. Under some circumstances, we may agree to partially or wholly terminate the lease in advance of the termination date in consideration for a lease termination fee that is less than the agreed rental amount. Additionally, without regard to the manner in which a lease termination occurs, we are likely to incur additional costs in the form of tenant improvements and leasing commissions in our efforts to lease the space to a new tenant, as well as possibly lower rental rates reflective of declines in market rents.

 

Because real estate investments are generally illiquid, and various factors limit our ability to dispose of assets, we may not be able to sell properties when appropriate. Real estate investments are relatively illiquid and, therefore, we have limited ability to change our portfolio of properties quickly in response to our strategic plan and changes in economic or other conditions. In addition, the prohibitions under the federal income tax laws on REITs holding property for sale and related regulations may affect our ability to sell properties. Under certain circumstances, the Internal Revenue Code imposes certain penalties on a REIT that sells property held for less than two years and limits the number of properties it can sell in a given year. Our ability to dispose of assets may also be limited by constraints on our ability to utilize disposition proceeds to make acquisitions on financially attractive terms, and the requirement that we take additional impairment charges on certain assets. More specifically, we are required to distribute or pay tax on all capital gains generated from the sale of assets, and, in addition, a significant number of our properties were acquired using limited

9


 

Table of Contents

partnership units of IRET Properties, our operating partnership, and are subject to certain agreements which restrict our ability to sell such properties in transactions that would create current taxable income to the former owners. As a result, we are motivated to structure the sale of these assets as tax-free exchanges. To accomplish this, we must identify attractive re-investment opportunities. These considerations impact our decisions on whether or not to dispose of certain of our assets.

 

The restrictive terms of indebtedness may cause acceleration of debt payments and constrain our ability to conduct certain transactions.  At April 30, 2017, we and our Operating Partnership had outstanding borrowings of approximately $794.0 million. Some of this indebtedness contains financial covenants as to fixed charge coverage ratios, maximum secured debt, maintenance of unencumbered asset value, and total debt to gross assets, among others. In addition, some covenants present new constraints as we navigate investments and dispositions with respect to our ability to invest in smaller markets, add incremental secured and recourse debt and add overall leverage. In the event that an event of default occurs, our lenders may declare borrowings under the loan agreements to be due and payable immediately, which could have a material adverse effect on us and our ability to make distributions to our shareholders and pay amounts due on our debt.

 

Our real estate assets may be subject to impairment charges. We periodically evaluate the recoverability of the carrying value of our real estate assets under accounting principles generally accepted in the United States of America (“GAAP”). Factors considered in evaluating impairment of our real estate assets held for investment include significant declines in net operating income, recurring net operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Generally, a real estate asset held for investment is not considered impaired if the estimated undiscounted future cash flows of the asset over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. Assumptions used to estimate annual and residual cash flow and the estimated holding period of such assets require the judgment of management. There can be no assurance that we will not take charges in the future related to the impairment of our assets. Any future impairment charges could have a material adverse effect on our results of operations.

 

We face risks associated with land holdings and related activities. We hold land for future development and may in the future acquire additional land holdings. Real estate markets are highly uncertain and, as a result, the value of undeveloped land may fluctuate significantly. If there are subsequent changes in the fair value of our land holdings which we determine is less than the carrying basis of our land holdings reflected in our financial statements, we may be required to take future impairment changes which could have a material adverse effect on our results of operations.

 

Capital markets and economic conditions can materially affect our financial condition and results of operations, the value of our equity securities, and our ability to sustain payment of our distribution at current levels. Many factors affect the value of our equity securities and our ability to make or maintain at current levels distributions to the holders of our shares of beneficial interest, including the state of the capital markets and the economy, which in recent years have negatively affected substantially all businesses, including ours. Demand for office, industrial, and retail space has declined nationwide due to bankruptcies, downsizing, layoffs and cost cutting. The availability of credit has been and may in the future again be adversely affected by illiquid credit markets. Regulatory pressures and the burden of troubled and uncollectible loans led some lenders and institutional investors to reduce, and in some cases, cease to provide funding to borrowers. If these market conditions recur, they may limit our ability and the ability of our tenants to timely refinance maturing liabilities and access the capital markets to meet liquidity needs, which may materially affect our financial condition and results of operations and the value of our equity securities. Declining rental revenues from our properties due to persistent negative economic conditions may have a material adverse effect on our ability to make distributions to the holders of our shares of beneficial interest. In fiscal years 2017 and 2016, distributions to our common shareholders and unitholders of IRET Properties in cash and common shares pursuant to our Distribution Reinvestment and Share Purchase Plan (DRIP) totaled approximately 89.8% and 107.2%, respectively, of our net cash provided by operating activities. 

 

10


 

Table of Contents

Inability to manage rapid growth effectively may adversely affect our operating results. We have experienced significant growth at various times in the past, principally through the acquisition of additional real estate properties. Subject to our ability to raise equity capital and issue limited partnership units of IRET Properties and identify suitable investment properties, we intend to continue our acquisition of real estate properties. Effective management of rapid growth presents challenges, including:

 

·

the need to expand our management team and staff;

 

·

the need to enhance internal operating systems and controls; and

 

·

the ability to consistently achieve targeted returns on individual properties.

 

We may not be able to maintain similar rates of growth in the future or manage our growth effectively. Additionally, an inability to make accretive property acquisitions may adversely affect our ability to increase our net income per share. The acquisition of additional real estate properties is critical to our ability to increase our net income. If we are unable to make real estate acquisitions on terms that meet our financial and strategic objectives, whether due to market conditions, a changed competitive environment or unavailability of capital, our ability to increase our net income may be materially and adversely affected. Our failure to do so may have a material adverse effect on our financial condition and results of operations and ability to make distributions to the holders of our shares of beneficial interest.

 

Competition may negatively impact our earnings. We compete with many kinds of institutions, including other REITs, private partnerships, individuals, pension funds and banks, for tenants and investment opportunities. Many of these institutions are active in the markets in which we invest and have greater financial and other resources that may be used to compete against us. With respect to tenants, this competition may affect our ability to lease our properties, the price at which we are able to lease our properties and the cost of required renovations or tenant improvements. With respect to acquisition and development investment opportunities, this competition may cause us to pay higher prices for new properties than we otherwise would have paid, or may prevent us from purchasing a desired property at all.

 

We may be unable to successfully acquire or develop properties and expand our operations into new or existing markets. We intend to explore acquisitions or developments of properties in new and existing geographic markets. These acquisitions and developments could divert our attention from our existing properties, and we may be unable to retain key employees or attract highly qualified new employees. In addition, we may not possess familiarity with the dynamics and prevailing conditions of any new geographic markets which could adversely affect our ability to successfully expand into or operate within those markets. For example, new markets may have different insurance practices, reimbursement rates and local real estate, zoning and development regulations than those with which we are familiar. We may find ourselves more dependent on third parties in new markets because our distance could hinder our ability to directly and efficiently manage and otherwise monitor new properties in new markets. Our expansion into new markets could result in unexpected costs or delays as well as lower occupancy rates and other adverse consequences. We may not be successful in identifying suitable properties or other assets which meet our acquisition or development criteria or in consummating acquisitions or developments on satisfactory terms or at all for a number of reasons, including, among other things, unsatisfactory results of our due diligence investigations, failure to obtain financing for the acquisition or development on favorable terms or at all, and our misjudgment of the value of the opportunities. We may also be unable to successfully integrate the operations of acquired properties, maintain consistent standards, controls, policies and procedures, or realize the anticipated benefits of the acquisitions within the anticipated timeframe or at all. If we are unsuccessful in expanding into new or our existing markets, it could adversely affect our business, financial condition and results of operations, our ability to make distributions to our shareholders and the trading price of our common shares.

 

High leverage on our overall portfolio may result in losses. The amount of leverage on our overall portfolio may expose us to cash flow problems if rental income decreases. Under those circumstances, in order to pay our debt obligations we might be required to sell properties at a loss or be unable to make distributions or decrease distributions to holders of our shares of beneficial interest. A failure to pay amounts due may result in a default on our obligations and the loss of the property through foreclosure. Additionally, our degree of leverage could adversely affect our ability to obtain additional financing and may have an adverse effect on the market price of our common shares.

 

Our inability to renew, repay or refinance our debt may result in losses. We incur a significant amount of debt in the ordinary course of our business and in connection with acquisitions of real properties. In addition, because we have a

11


 

Table of Contents

limited ability to retain earnings as a result of the REIT distribution requirements, we will generally be required to refinance debt that matures with additional debt or equity. We are subject to the normal risks associated with debt financing, including the risks that:

 

·

our cash flow will be insufficient to meet required payments of principal and interest;

 

·

we will not be able to renew, refinance or repay our indebtedness when due; and

 

·

the terms of any renewal or refinancing will be less favorable than the terms of our current indebtedness.

 

These risks increase when credit markets are tight. In general, when the credit markets are constrained, we may encounter resistance from lenders when we seek financing or refinancing for properties or proposed acquisitions, and the terms of such financing or refinancing are likely to be less favorable to us than the terms of our current indebtedness.

 

We anticipate that only a small portion of the principal of our debt will be repaid prior to maturity, and we will need to refinance a significant portion of our outstanding debt as it matures. We cannot guarantee that any refinancing of debt with other debt will be possible on terms that are favorable or acceptable to us. If we cannot refinance, extend or pay principal payments due at maturity with the proceeds of other capital transactions, such as new equity capital, our cash flows may not be sufficient in all years to repay debt as it matures. Additionally, if we are unable to refinance our indebtedness on acceptable terms, or at all, we may be forced to dispose of one or more of our properties on disadvantageous terms, which may result in losses to us. These losses could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Furthermore, if a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments or refinance the debt at maturity, the mortgagee could foreclose upon the property, appoint a receiver and receive an assignment of rents and leases or pursue other remedies, including taking ownership of the property, all with a consequent loss of revenues and asset value. Foreclosures could also create taxable income without accompanying cash proceeds, thereby hindering our ability to meet the REIT distribution requirements of the Internal Revenue Code.

 

As of April 30, 2017, approximately 8.4% of our mortgage debt, including mortgage debt on properties held for sale, is due for repayment in fiscal year 2018. As of April 30, 2017, we had approximately $57.4 million of principal payments and approximately $31.2 million of interest payments due in fiscal year 2018 on fixed and variable-rate mortgages secured by our real estate. Additionally, as of April 30, 2017, we had $57.1 million outstanding and a credit limit of $206.0 million under our multi-bank line of credit, which has a maturity date of January 31, 2021.

 

The cost of our indebtedness may increase. Portions of our fixed-rate indebtedness incurred for past property acquisitions come due on a periodic basis. Rising interest rates could limit our ability to refinance this existing debt when it matures, and would increase our interest costs, which could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. In addition, we have incurred, and we expect to continue to incur, indebtedness that bears interest at a variable rate. As of April 30, 2017, $57.7 million, or approximately 8.4%, of the principal amount of our total mortgage indebtedness was subject to variable interest rates agreements, and all of our construction loan indebtedness was subject to variable interest rates. Additionally, our multi-bank line of credit bears interest at a rate based either on a margin percentage over the Lender’s Base Rate, ranging from 0.6% to 1.25%, or on a margin percentage over LIBOR, ranging from 1.6% to 2.25%, based on our total leverage ratio. If short-term interest rates rise, our debt service payments on adjustable rate debt would increase, which would lower our net income and could decrease our distributions to the holders of our shares of beneficial interest. 

 

Our current or future insurance may not protect us against possible losses. We carry comprehensive liability, fire, extended coverage and rental loss insurance with respect to our properties at levels that we believe to be adequate and comparable to coverage customarily obtained by owners of similar properties. However, the coverage limits of our current or future policies may be insufficient to cover the full cost of repair or replacement of all potential losses. Moreover, this level of coverage may not continue to be available in the future or, if available, may be available only at unacceptable cost or with unacceptable terms.

 

Additionally, there may be certain extraordinary losses, such as those resulting from civil unrest, terrorism or environmental contamination, that are not generally, or fully, insured against because they are either uninsurable or not economically insurable. For example, we do not currently carry insurance against losses as a result of environmental

12


 

Table of Contents

contamination. Should an uninsured or underinsured loss occur to a property, we could be required to use our own funds for restoration or lose all or part of our investment in, and anticipated revenues from, the property. In any event, we would continue to be obligated on any mortgage indebtedness on the property. Any loss could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt.

 

In addition, in most cases we have to renew our insurance policies on an annual basis and negotiate acceptable terms for coverage, exposing us to the volatility of the insurance markets, including the possibility of rate increases. Any material increase in insurance rates or decrease in available coverage in the future could adversely affect our business and financial condition and results of operations, which could cause a decline in the market value of our securities.

 

We have significant investments in healthcare properties and adverse trends in healthcare provider operations may negatively affect our lease revenues from these properties. We own a significant number of specialty healthcare properties. As of April 30, 2017, our real estate portfolio held for investment included 29 healthcare properties, with a total real estate investment amount, net of accumulated depreciation, of $237.0 million, or approximately 17.7% of the total real estate investment amount, net of accumulated depreciation, of our entire real estate portfolio held for investment. Additionally, as of April 30, 2017, we held for sale two senior housing properties. The healthcare industry continues to experience changes in the demand for, and methods of delivery of, healthcare services; changes in third-party reimbursement policies; significant unused capacity in certain areas, which has created substantial competition for patients among healthcare providers in those areas; continuing pressure by private and governmental payors to reduce payments to providers of services; and increased scrutiny of billing, referral and other practices by federal and state authorities. Sources of revenue for our healthcare property tenants may include the federal Medicare program, state Medicaid programs, private insurance carriers and health maintenance organizations, among others. Efforts by such payors to reduce healthcare costs will likely continue, which may result in reductions or slower growth in reimbursement for certain services provided by some of our tenants. These factors may adversely affect the economic performance of some or all of our healthcare services tenants and, in turn, our lease revenues. In addition, if we or our tenants terminate the leases for these properties, or our tenants lose their regulatory authority to operate such properties, we may not be able to locate suitable replacement tenants to lease the properties for their specialized uses. Alternatively, we may be required to spend substantial amounts to adapt the properties to other uses. Any loss of revenues and/or additional capital expenditures occurring as a result could hinder our ability to make distributions to the holders of our shares of beneficial interest.

 

New federal healthcare reform laws may adversely affect the operators and tenants of our healthcare (including senior housing) properties. On March 23, 2010, President Obama signed into law the Patient Protection and Affordable Care Act of 2010 (the “Affordable Care Act”) and the Health Care and Education Reconciliation Act of 2010, which amends the Affordable Care Act (collectively with other subsequently enacted federal health care laws and regulations, the “Health Reform Laws”). The Health Reform Laws contain various provisions that may directly impact us or the operators and tenants of our healthcare properties. Some provisions of the Health Reform Laws may have a positive impact on our operators’ or tenants’ revenues, by, for example, increasing coverage of uninsured individuals, while others may have a negative impact on the reimbursement of our operators or tenants by, for example, altering the market basket adjustments for certain types of health care facilities. The Health Reform Laws also enhance certain fraud and abuse penalty provisions that could apply to our operators and tenants, in the event of one or more violations of the federal health care regulatory laws. In addition, there are provisions that impact the health coverage that we and our operators and tenants provide to our respective employees. The Health Reform Laws also provide additional Medicaid funding to allow states to carry out the expansion of Medicaid coverage to certain financially-eligible individuals beginning in 2014, and have also permitted states to expand their Medicaid coverage to these individuals since April 1, 2010, if certain conditions are met. On June 28, 2012, the United States Supreme Court upheld the individual mandate of the Health Reform Laws but partially invalidated the expansion of Medicaid. The ruling on Medicaid expansion will allow states not to participate in the expansion—and to forego funding for the Medicaid expansion—without losing their existing Medicaid funding. Given that the federal government substantially funds the Medicaid expansion, it is unclear how many states will ultimately pursue this option. The participation by states in the Medicaid expansion could have the dual effect of increasing our tenants’ revenues, through new patients, but could also further strain state budgets.  While the federal government paid for approximately 100% of those additional costs from 2014 to 2016, states now are expected to pay for part of those additional costs. We currently cannot predict the impact that this far-reaching, landmark legislation will have on our business and the businesses and operations of our tenants. Any loss of revenues and/or additional expenditures incurred by us or by operators and tenants of our properties as a result of the Health Care Reform

13


 

Table of Contents

Acts could adversely affect our cash flow and results of operations and have a material adverse effect on our ability to make distributions to the holders of our shares of beneficial interest.

 

President Trump and leadership in Congress have publicly stated their intention to repeal and replace the Affordable Care Act. On January 20, 2017, President Trump issued an Executive Order stating that it is the administration’s official policy to repeal the Affordable Care Act and instructing the Secretary of Health and Human Services and the heads of all other executive departments and agencies with authority and responsibility under the Affordable Care Act to, among other matters, delay implementation of or grant an exemption from any provision of the Affordable Care Act that would impose a fiscal burden on any state or a cost, fee, tax, penalty, or regulatory burden on individuals, families, healthcare providers, health insurers, patients, and others. We cannot predict the effect of this Executive Order on the Affordable Care Act, or whether any of these attempts to amend, modify, or repeal and replace the law will be successful.

 

The House passed a new healthcare bill in May 2017 repealing much of the Affordable Care Act and Senate Republicans introduced a healthcare overhaul plan in June 2017.

 

We cannot predict how the Affordable Care Act might be amended or modified, either through the legislative or judicial process, and how any such modification might impact our tenants’ operations or the net effect of this law on us. If the operations, cash flows or financial condition of our operators and tenants are materially adversely impacted by any repeal or modification of the law, our revenue and operations may be adversely affected as well.

 

Our healthcare-related tenants may be subject to significant legal actions that could subject them to increased operating costs and substantial uninsured liabilities, which may affect their ability to pay their rent payments to us, and we could be subject to healthcare industry violations. As is typical in the healthcare industry, our tenants may become subject to claims that their services have resulted in patient injury or other adverse effects. Many of these tenants may have experienced an increasing trend in the frequency and severity of professional liability and general liability insurance claims and litigation asserted against them. The insurance coverage maintained by these tenants may not cover all claims made against them nor continue to be available at a reasonable cost, if at all. In some states, insurance coverage for the risk of punitive damages arising from professional liability and general liability claims and/or litigation may not, in certain cases, be available to these tenants due to state law prohibitions or limitations of availability. As a result, these types of tenants of our healthcare properties operating in these states may be liable for punitive damage awards that are either not covered or are in excess of their insurance policy limits.

 

We also believe that there has been, and will continue to be, an increase in governmental investigations of certain healthcare providers, as well as an increase in enforcement actions resulting from these investigations. Insurance is not available to cover such losses. Any adverse determination in a legal proceeding or governmental investigation, any settlements of such proceedings or investigations in excess of insurance coverage, whether currently asserted or arising in the future, could have a material adverse effect on a tenant’s financial condition. If a tenant is unable to obtain or maintain insurance coverage, if judgments are obtained or settlements reached in excess of the insurance coverage, if a tenant is required to pay uninsured punitive damages, or if a tenant is subject to an uninsurable government enforcement action or investigation, the tenant could be exposed to substantial additional liabilities, which may affect the tenant’s ability to pay rent, which in turn could have a material adverse effect on our business, financial condition and results of operations, our ability to pay distributions to our shareholders and the trading price of our common shares. We could also be subject to costly government investigations or other enforcement actions which could have a material adverse effect on our business, financial condition and results of operations, our ability to pay distributions to our shareholders and the trading price of our common shares.

 

Adverse changes in applicable laws may affect our potential liabilities relating to our properties and operations. Increases in real estate taxes and income, service and transfer taxes cannot always be passed through to all tenants in the form of higher rents. As a result, any increase may adversely affect our cash available for distribution, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Similarly, changes in laws that increase the potential liability for environmental conditions existing on properties, that increase the restrictions on discharges or other conditions or that affect development, construction and safety requirements may result in significant unanticipated expenditures that could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. In addition, future enactment of rent control or rent stabilization laws or other laws regulating multifamily properties may reduce rental revenues or increase operating costs.

14


 

Table of Contents

 

Complying with laws benefiting disabled persons or other safety regulations and requirements may affect our costs and investment strategies. Federal, state and local laws and regulations designed to improve disabled persons’ access to and use of buildings, including the Americans with Disabilities Act of 1990, may require modifications to, or restrict renovations of, existing buildings. Additionally, these laws and regulations may require that structural features be added to buildings under construction. Legislation or regulations that may be adopted in the future may impose further burdens or restrictions on us with respect to improved access to, and use of these buildings by, disabled persons. Noncompliance could result in the imposition of fines by government authorities or the award of damages to private litigants. The costs of complying with these laws and regulations may be substantial, and limits or restrictions on construction, or the completion of required renovations, may limit the implementation of our investment strategy or reduce overall returns on our investments. This could have an adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Our properties are also subject to various other federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. Additionally, in the event that existing requirements change, compliance with future requirements may require significant unanticipated expenditures that may adversely affect our cash flow and results of operations.

 

We may be responsible for potential liabilities under environmental laws. Under various federal, state and local laws, ordinances and regulations, we, as a current or previous owner or operator of real estate may be liable for the costs of removal of, or remediation of, hazardous or toxic substances in, on, around or under that property. These laws may impose liability without regard to whether we knew of, or were responsible for, the presence of the hazardous or toxic substances. The presence of these substances, or the failure to properly remediate any property containing these substances, may adversely affect our ability to sell or rent the affected property or to borrow funds using the property as collateral. In arranging for the disposal or treatment of hazardous or toxic substances, we may also be liable for the costs of removal of, or remediation of, these substances at that disposal or treatment facility, whether or not we own or operate the facility. In connection with our current or former ownership (direct or indirect), operation, management, development and/or control of real properties, we may be potentially liable for removal or remediation costs with respect to hazardous or toxic substances at those properties, as well as certain other costs, including governmental fines and claims for injuries to persons and property. A finding of liability for an environmental condition as to any one or more properties could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt.

 

Environmental laws also govern the presence, maintenance and removal of asbestos, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos; notify and train those who may come into contact with asbestos; and undertake special precautions if asbestos would be disturbed during renovation or demolition of a building. Indoor air quality issues may also necessitate special investigation and remediation. These air quality issues can result from inadequate ventilation, chemical contaminants from indoor or outdoor sources, or biological contaminants such as molds, pollen, viruses and bacteria. Such asbestos or air quality remediation programs could be costly, necessitate the temporary relocation of some or all of the property’s tenants or require rehabilitation of an affected property.

 

It is generally our policy to obtain a Phase I environmental study on each property that we seek to acquire. A Phase I environmental study generally includes a visual inspection of the property and the surrounding areas, an examination of current and historical uses of the property and the surrounding areas and a review of relevant state and federal documents, but does not involve invasive techniques such as soil and ground water sampling. If the Phase I indicates any possible environmental problems, our policy is to order a Phase II study, which involves testing the soil and ground water for actual hazardous substances. However, Phase I and Phase II environmental studies, or any other environmental studies undertaken with respect to any of our current or future properties, may not reveal the full extent of potential environmental liabilities. We currently do not carry insurance for environmental liabilities.

 

We may be unable to retain or attract qualified management. We are dependent upon our senior officers for essentially all aspects of our business operations. Our senior officers have experience in the specialized business segments in which we operate, and the loss of them would likely have a material adverse effect on our operations, and could adversely impact our relationships with lenders, industry personnel and potential tenants. We do not have employment contracts with any of our senior officers. As a result, any senior officer may terminate his or her relationship with us at any time,

15


 

Table of Contents

without providing advance notice. If we fail to manage effectively a transition to new personnel, or if we fail to attract and retain qualified and experienced personnel on acceptable terms, our business and prospects could be harmed.

 

The level of oil and gas drilling in the Bakken Shale Formation has declined substantially from peak levels five years ago and has adversely impacted our apartments in western North Dakota. This condition could persist for an extended period of time. We have ownership interests in three apartment projects totaling 477 units in Williston, ND, the heart of the Bakken Shale Formation. The economy of Williston is significantly dependent on the oil and gas industry. During the fiscal year ended April 30, 2017, while we experienced increased occupancy compared to the prior fiscal year, it was offset by a material decrease in our rents. During the fiscal year ended April 30, 2017, we recognized impairment of $54.2 million on our three multifamily properties and one parcel of unimproved land in Williston, ND. We also have ownership interests in 1,039 units in Minot, ND that have been impacted to a lesser extent. Oil drilling and production are impacted by factors beyond our control, including: the demand for and prices of crude oil and natural gas; environmental regulation and enforcement; producers’ finding and development costs of reserves; producers’ desire and ability to obtain necessary permits in a timely and economic manner; oil and natural gas field characteristics and production performance; and transportation and capacity constraints on natural gas, crude oil and natural gas liquids pipelines from the producing areas. Oil field activity could decline further in North Dakota as a result of any or all of these factors, which could have a material adverse effect on our western North Dakota properties. In addition, we have various mortgage debt on assets in western North Dakota with various operating income covenant requirements. Compliance with such covenants may be at risk if the material reductions in rents and vacancies continue. We do not believe these mortgage loans to be material to our operations, but if we are unable to comply with such covenants, we could be required to pay down such loans or seek a remedy with an escrow to relieve debt service payments.      

 

Risks related to properties under construction or development may adversely affect our financial performance. Our development and construction activities involve significant risks that may adversely affect our cash flow and results of operations, and consequently our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. In connection with our renovation, redevelopment, development and related construction activities, we may be unable to obtain, or may suffer delays in obtaining, necessary zoning, land-use, building, occupancy and other required governmental permits and authorizations. These denials or delays could result in increased costs or our abandonment of projects. In addition, we may not be able to obtain financing on favorable terms, which may prevent us from proceeding with our development activities, and we may not be able to complete construction and lease-up of a property on schedule, which could result in increased debt service expense or construction costs. Additionally, the time required for development, construction and lease-up means that we may have to wait years for significant cash returns. Because we are required to make cash distributions to our shareholders, if our cash flow from operations or refinancings is not sufficient, we may be forced to borrow additional money to fund such distributions.

 

Newly developed properties may not produce the cash flow that we expect, which could adversely affect our overall financial performance. In deciding whether to develop a particular property, we make assumptions regarding the expected future performance of that property. In particular, we estimate the return on our investment based on expected occupancy and rental rates. If our financial projections with respect to a new property are inaccurate, and the property is unable to achieve the expected occupancy and rental rates, it may fail to perform as we had expected. Our estimate of the costs of repositioning or redeveloping an acquired property may also prove to be inaccurate, which may result in our failure to meet our profitability goals.

 

Risks related to joint ventures may adversely affect our financial performance and results of operations. We have entered into, and may continue in the future to enter into, partnerships or joint ventures with other persons or entities. Joint venture investments involve risks that may not be present with other methods of ownership, including the possibility:  that our partner might become insolvent, refuse to make capital contributions when due or otherwise fail to meet its obligations, which may result in certain liabilities to us for guarantees and other commitments; that our partner might at any time have economic or other business interests or goals that are or become inconsistent with our interests or goals; that we could become engaged in a dispute with our partner, which could require us to expend additional resources to resolve such disputes and could have an adverse impact on the operations and profitability of the joint venture; and that our partner may be in a position to take action or withhold consent contrary to our instructions or requests. In addition, our ability to transfer our interest in a joint venture to a third party may be restricted. In some instances, we and/or our partner may have the right to trigger a buy-sell arrangement, which could cause us to sell our interest, or acquire our partner’s interest, at a time when we otherwise would not have initiated such a transaction. Our ability to

16


 

Table of Contents

acquire our partner’s interest may be limited if we do not have sufficient cash, available borrowing capacity or other capital resources. In such event, we may be forced to sell our interest in the joint venture when we would otherwise prefer to retain it. Joint ventures may require us to share decision-making authority with our partners, which could limit our ability to control the properties in the joint ventures. Even when we have a controlling interest, certain major decisions may require partner approval, such as the sale, acquisition or financing of a property.

 

We face risks associated with security breaches through cyber-attacks, cyber intrusions, or otherwise, which could pose a risk to our systems, networks and servicesWe face risks associated with security breaches or disruptions, whether through cyber-attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to emails, or persons inside our organization. The risk of a security breach or disruption, particularly through cyber-attacks or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. In the normal course of business, we and our service providers (including service providers engaged in providing web hosting, property management, leasing, accounting and/or payroll software/services) collect and retain certain personal information provided by our tenants, employees and vendors. We also rely extensively on computer systems to process transactions and manage our business. While we and our service providers employ a variety of data security measures to protect confidential information on our systems and periodically review and improve our data security measures, we cannot assure that we or our service providers will be able to prevent unauthorized access to this personal information. There can be no assurance that our efforts to maintain the security and integrity of the information we and our service providers collect and our and their computer systems will be effective or that attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not be detected and, in fact, may not be detected. Accordingly, we and our service providers may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us and our service providers to entirely mitigate this risk. A security breach or other significant disruption involving computer networks and related systems could cause substantial costs and other negative measures including litigation, remediation costs, costs to deploy additional protection strategies, compromising of confidential information, and reputational damage adversely affecting investor confidence, which could adversely impact our financial condition.

 

Risks Related to Our Tax Status

 

We may incur tax liabilities as a consequence of failing to qualify as a REIT. Although our management believes that we are organized and have operated and are operating in such a manner to qualify as a “real estate investment trust,” as that term is defined under the Internal Revenue Code, we may not in fact have operated, or may not be able to continue to operate, in a manner to qualify or remain so qualified. Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial or administrative interpretations. Even a technical or inadvertent mistake could endanger our REIT status. The determination that we qualify as a REIT requires an ongoing analysis of various factual matters and circumstances, some of which may not be within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must come from certain passive sources that are itemized in the REIT tax laws, and we are prohibited from owning specified amounts of debt or equity securities of some issuers. Thus, to the extent revenues from non-qualifying sources, such as income from third-party management services, represent more than five percent of our gross income in any taxable year, we will not satisfy the 95% income test and may fail to qualify as a REIT, unless certain relief provisions contained in the Internal Revenue Code apply. Even if relief provisions apply, however, a tax would be imposed with respect to excess net income. We are also required to make distributions to the holders of our securities of at least 90% of our REIT taxable income, excluding net capital gains. The fact that we hold substantially all of our assets (except for qualified REIT subsidiaries) through IRET Properties, our operating partnership, and its subsidiaries, and our ongoing reliance on factual determinations, such as determinations related to the valuation of our assets, further complicates the application of the REIT requirements for us. Additionally, if IRET Properties or one or more of our subsidiaries is determined to be taxable as a corporation, we may fail to qualify as a REIT. Either our failure to qualify as a REIT, for any reason, or the imposition of taxes on excess net income from non-qualifying sources, could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Furthermore, new legislation, regulations, administrative interpretations or court decisions could change the tax laws with respect to our qualification as a REIT or the federal income tax consequences of our qualification.

 

17


 

Table of Contents

If we failed to qualify as a REIT, we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates, could be subject to increased state and local taxes and, unless entitled to relief under applicable statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost our qualification, which would likely have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. This treatment would reduce funds available for investment or distributions to the holders of our securities because of the additional tax liability to us for the year or years involved. In addition, we would no longer be able to deduct, and would not be required to make, distributions to holders of our securities. To the extent that distributions to the holders of our securities had been made in anticipation of qualifying as a REIT, we might be required to borrow funds or to liquidate certain investments to pay the applicable tax.

 

Failure of our operating partnership to qualify as a partnership would have a material adverse effect on us. We believe that IRET Properties, our operating partnership, qualifies as a partnership for federal income tax purposes. No assurance can be given, however, that the Internal Revenue Service will not challenge its status as a partnership for federal income tax purposes or that a court would not sustain such a challenge. If the Internal Revenue Service were to be successful in treating IRET Properties as an entity that is taxable as a corporation (such as a publicly-traded partnership taxable as a corporation), we would cease to qualify as a REIT because the value of our ownership interest in IRET Properties would exceed 5% of our assets and because we would be considered to hold more than 10% of the voting securities and value of the outstanding securities of another corporation. Also, the imposition of a corporate tax on IRET Properties would reduce significantly the amount of cash available for distribution by it.

 

Certain provisions of our Declaration of Trust may limit a change in control and deter a takeover. In order to maintain our qualification as a REIT, our Declaration of Trust provides that any transaction that would result in our disqualification as a REIT under Section 856 of the Internal Revenue Code, including any transaction that would result in (i) a person owning in excess of the ownership limit of 9.8%, in number or value, of our outstanding shares of beneficial interest, (ii) less than 100 people owning our shares of beneficial interest, (iii) our being “closely held” within the meaning of Section 856(h) of the Internal Revenue Code, or (iv) 50% or more of the fair market value of our shares of beneficial interest being held by persons other than “United States persons,” as defined in Section 7701(a)(30) of the Internal Revenue Code, will be void ab initio. If the transaction is not void ab initio, then the shares of beneficial interest in excess of the ownership limit, that would cause us to be closely held, that would result in 50% or more of the fair market value of our shares of beneficial interest to be held by persons other than United States persons or that otherwise would result in our disqualification as a REIT, will automatically be exchanged for an equal number of excess shares, and these excess shares will be transferred to an excess share trustee for the exclusive benefit of the charitable beneficiaries named by our Board of Trustees. These limitations may have the effect of preventing a change in control or takeover of us by a third party, even if the change in control or takeover would be in the best interests of the holders of our securities.

 

In order to maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions. In order to maintain our REIT status, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements even if the then-prevailing market conditions are not favorable for these borrowings. To qualify as a REIT, we generally must distribute to our shareholders at least 90% of our net taxable income each year, excluding net capital gains. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which certain distributions made by us with respect to the calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income for that year, and any undistributed taxable income from prior periods. We intend to make distributions to our shareholders to comply with the 90% distribution requirement and to avoid the nondeductible excise tax and will rely for this purpose on distributions from our operating partnership. However, we may need short-term debt or long-term debt or proceeds from asset sales or sales of common shares to fund required distributions as a result of differences in timing between the actual receipt of income and the recognition of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments. The inability of our cash flows to cover our distribution requirements could have an adverse impact on our ability to raise short and long-term debt or sell equity securities in order to fund distributions required to maintain our REIT status.

 

Complying with REIT requirements may force us to forego otherwise attractive opportunities or liquidate otherwise attractive investments. To qualify and maintain our status as a REIT, we must satisfy certain requirements with respect to the character of our assets. If we fail to comply with these requirements at the end of any quarter, we must correct

18


 

Table of Contents

such failure within 30 days after the end of the quarter (by, possibly, selling assets notwithstanding their prospects as an investment) to avoid losing our REIT status. If we fail to comply with these requirements at the end of any quarter, and the failure exceeds a minimum threshold, we nonetheless may be able to preserve our REIT status if (a) the failure was due to reasonable cause and not to willful neglect, (b) we dispose of the assets causing the failure within six months after the last day of the quarter in which we identified the failure, (c) we file a schedule with the Internal Revenue Service describing each asset that caused the failure, and (d) we pay an additional tax of the greater of $50,000 or the product of the highest applicable tax rate multiplied by the net income generated on those assets. As a result, compliance with the REIT requirements may require us to liquidate or forego otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our shareholders.

 

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow. Even if we qualify for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted a result of a foreclosure, and state or local income, property and transfer taxes, such as mortgage recording taxes. Any of these taxes would decrease cash available for distribution to our shareholders.

 

The tax imposed on REITs engaging in prohibited transactions and our agreements entered into with certain contributors of our properties may limit our ability to engage in transactions that would be treated as sales for federal income tax purposes. The federal income tax provisions applicable to REITs provide that any gain realized by a REIT on the sale of property held as inventory or other property held primarily for sale to customers in the ordinary course of business is treated as income from a “prohibited transaction” that is subject to a 100% penalty tax. Under current law, unless a sale of real property qualifies for a safe harbor, the question of whether the sale of a property constitutes the sale of property held primarily for sale to customers is generally a question of the facts and circumstances regarding a particular transaction. We may make sales that do not satisfy the requirements of the safe harbors or the IRS may successfully assert that one or more of our sales are prohibited transactions and, therefore we may be required to pay a penalty tax. To avert this penalty tax, we may hold some of our assets through a taxable REIT subsidiary (“TRS”). While the TRS structure would allow the economic benefits of ownership to flow to us, a TRS is subject to tax on its income at the federal and state level. In addition, we have entered into agreements with certain contributors of our properties that contain limitations on our ability to dispose of certain properties in taxable transactions. The restrictions on taxable dispositions are effective for varying periods. Such agreements may require that we make a payment to the contributor in the event that we dispose of a covered property in a taxable sale during the restriction period.

 

Our ownership of TRSs is limited and our transactions with TRSs will cause us to be subject to a 100% penalty tax on certain income or deductions if those transactions are not conducted on arm's-length terms. A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT, including gross operating income from health care properties. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% (or 20% for taxable years beginning after December 31, 2017) of the value of a REIT's assets may consist of stock or securities of one or more TRSs. In addition, the TRS rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm's-length basis. 

 

Our TRS is subject to applicable federal, state and local income tax on its taxable income, and its after-tax net income will be available for distribution to us but is not required to be distributed to us. We believe that the aggregate value of the stock and securities of our TRS is and will continue to be less than 25% (or 20% beginning after December 31, 2017) of the value of our total assets (including our TRS stock and securities). Furthermore, we will monitor the value of our investments in our TRS for the purpose of ensuring compliance with TRS ownership limitations. In addition, we will scrutinize all of our transactions with our TRS to ensure that they are entered into on arm's-length terms to avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to comply with the 25% (or 20%) limitation discussed above or to avoid application of the 100% excise tax discussed above.

 

If we lease a healthcare property to our TRS, the rent will not be qualifying income unless the manager qualifies as an “eligible independent contractors.”  Rent paid by a lessee that is a “related party tenant” of ours will not be qualifying income for purposes of the two gross income tests applicable to REITs. Until its sale, we leased our Sartell,

19


 

Table of Contents

Minnesota assisted living facility to our TRS and may in the future lease other healthcare properties to our TRS. A TRS will not be treated as a “related party tenant,” and will not be treated as directly operating a healthcare facility, which is prohibited, to the extent the TRS leases properties from us that are managed by an “eligible independent contractor.”

 

Among other requirements, in order to qualify as an eligible independent contractor a manager must not own more than 35% of our outstanding shares (by value) and no person or group of persons can own more than 35% of our outstanding shares and the ownership interests of the manager, taking into account only owners of more than 5% of our shares and, with respect to ownership interests in such managers that are publicly traded, only holders of more than 5% of such ownership interests. Complex ownership attribution rules apply for purposes of these 35% thresholds. Although we do not currently lease any healthcare properties to our TRS, if we do so in the future, there can be no assurance that these ownership levels will not be exceeded or that the manager will qualify as an “eligible independent contractor.”

 

We believe that the rent paid by our TRS was qualifying income for purposes of the REIT gross income tests and that our TRS qualifies to be treated as taxable REIT subsidiaries for federal income tax purposes, but there can be no assurance that the Internal Revenue Service, or the IRS, will not challenge this treatment or that a court would not sustain such a challenge. If the IRS successfully challenged this treatment, then the rents from such properties would not be qualifying income, which could have a material adverse effect on us and our qualification as a REIT.

 

We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our common shares. At any time, the federal income tax laws governing REITs or the administrative interpretations of those laws may be amended. In addition, a top legislative priority of the Trump administration and Congress has been significant reform of the Code, including significant changes to taxation of business entities. There is a substantial lack of clarity around both the timing and the details of any such tax reform and the impact of any potential tax reform on an investment in us. Any of those new laws or interpretations may take effect retroactively and could adversely affect us or the market price of our common shares of beneficial interest.

 

The U.S. federal income tax laws governing REITs are complex. We intend to operate in a manner that will qualify us as a REIT under the U.S. federal income tax laws. The REIT qualification requirements are extremely complex, however, and interpretations of the U.S. federal income tax laws governing qualification as a REIT are limited. Accordingly, we cannot be certain that we will continue to qualify as a REIT. At any time, new laws, interpretations or court decisions may change the federal tax laws or the U.S. federal income tax consequences of our qualification as a REIT.

 

Our distributions are not eligible for the lower tax rate on dividends except in limited situations. The tax rate applicable to qualifying corporate dividends received by shareholders taxed at individual rates is a maximum rate of 20%. This special tax rate is generally not applicable to distributions paid by a REIT, unless such distributions represent earnings on which the REIT itself had been taxed. As a result, distributions (other than capital gain distributions) paid by us to shareholders taxed at individual rates will generally be subject to the tax rates that are otherwise applicable to ordinary income. Although the earnings of a REIT that are distributed to its shareholders are still generally subject to less federal income taxation than earnings of a non-REIT C corporation that are distributed to its shareholders net of corporate-level income tax, the treatment of qualifying corporate dividends may make an investment in our securities comparatively less attractive relative to an investment in the shares of other entities which pay dividends but are not formed as REITs.

 

Our Board of Trustees may make changes to our major policies without approval of the holders of our shares of beneficial interest. Our operating and financial policies, including policies relating to development and acquisition of real estate, financing, growth, operations, indebtedness, capitalization and distributions, are exclusively determined by our Board of Trustees. Our Board of Trustees may amend or revoke those policies, and other policies, without advance notice to, or the approval of, the holders of our shares of beneficial interest. Accordingly, our shareholders do not control these policies, and policy changes could adversely affect our financial condition and results of operations.

 

Risks Related to the Purchase of our Shares of Beneficial Interest

 

Our future growth depends, in part, on our ability to raise additional equity capital, which will have the effect of diluting the interests of the holders of our common shares. Our future growth depends upon, among other things, our ability to raise equity capital and issue limited partnership units of IRET Properties. The issuance of additional common

20


 

Table of Contents

shares, including the issuance of common shares in connection with redemption requests for limited partnership units, will dilute the interests of the current holders of our common shares. Additionally, sales of substantial amounts of our common or preferred shares in the public market, or substantial issuances of our common shares in connection with redemption requests for limited partnership units, or the perception that such sales or issuances might occur, could adversely affect the market price of our common shares.

 

We may issue additional classes or series of our shares of beneficial interest with rights and preferences that are superior to the rights and preferences of our common shares. Without the approval of the holders of our common shares, our Board of Trustees may establish additional classes or series of our shares of beneficial interest, and such classes or series may have dividend rights, conversion rights, voting rights, terms of redemption, redemption prices, liquidation preferences or other rights and preferences that are superior to the rights of the holders of our common shares.

 

Payment of distributions on our shares of beneficial interest is not guaranteed. Our Board of Trustees must approve our payment of distributions and may elect at any time, or from time to time, and for an indefinite duration, to reduce the distributions payable on our shares of beneficial interest or to not pay distributions on our shares of beneficial interest. Our Board of Trustees may reduce distributions for a variety of reasons, including, but not limited to, the following:

 

·

operating and financial results below expectations that cannot support the current distribution payment;

 

·

unanticipated costs or cash requirements; or

 

·

a conclusion that the payment of distributions would cause us to breach the terms of certain agreements or contracts, such as financial ratio covenants in our debt financing documents.

 

Changes in market conditions could adversely affect the price of our securities. As is the case with any publicly-traded securities, certain factors outside of our control could influence the value of our common shares, Series B preferred shares and any other securities issued in the future. These conditions include, but are not limited to:

 

·

market perception of REITs in general;

 

·

market perception of REITs relative to other investment opportunities;

 

·

market perception of our financial condition, performance, distributions and growth potential;

 

·

prevailing interest rates;

 

·

general economic and business conditions;

 

·

government action or regulation, including changes in the tax laws; and

 

·

relatively low trading volumes in securities of REITS.

 

Higher market interest rates may adversely affect the market price of our securities, and low trading volume on the NYSE may prevent the timely resale of our securities. One of the factors that investors may consider important in deciding whether to buy or sell shares of a REIT is the distribution with respect to such REIT’s shares as a percentage of the price of those shares, relative to market interest rates. If market interest rates rise, prospective purchasers of REIT shares may expect a higher distribution rate in order to maintain their investment. Higher market interest rates would likely increase our borrowing costs and might decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common shares to decline. In addition, although our common shares of beneficial interest are listed on the NYSE, the daily trading volume of our shares may be lower than the trading volume for other companies. As a result of lower trading volume, an owner of our common shares may encounter difficulty in selling our shares in a timely manner and may incur a substantial loss.

 

Item 1B.  Unresolved Staff Comments

 

None.

 

21


 

Table of Contents

Item 2. Properties

 

We are organized as a REIT under Section 856-858 of the Internal Revenue Code and are structured as an UPREIT. We conduct the business of owning, leasing, developing and acquiring real estate properties through our Operating Partnership. These real estate investments are managed by our own employees and by third-party professional real estate management companies on our behalf.

 

Total Real Estate Rental Revenue

 

As of April 30, 2017, our real estate portfolio held for investment consisted of 87 multifamily, 29 healthcare and 13 other properties, comprising 76.9%, 17.7% and 5.4%, respectively, of our total real estate portfolio, based on the dollar amount of our original investment plus capital improvements, net of accumulated depreciation, through April 30, 2017. Gross annual rental revenue and percentages of total annual real estate rental revenue by property type for each of the three most recent fiscal years ended April 30, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Fiscal Year

 

Gross Revenue

 

Ended April 30,

    

Multifamily

    

%

    

Healthcare

    

%

    

All Other

    

%

    

Total

 

2017

 

$

144,743

 

70.4

%  

$

49,856

 

24.2

%  

$

11,139

 

5.4

%  

$

205,738

 

2016

 

$

131,149

 

69.7

%  

$

45,621

 

24.2

%  

$

11,550

 

6.1

%  

$

188,320

 

2015

 

$

118,526

 

66.1

%  

$

44,153

 

24.6

%  

$

16,642

 

9.3

%  

$

179,321

 

 

Average Effective Rent

 

The table below sets out the average effective annual rent per unit or square foot at same-store properties for each of the last five fiscal years in each of our two segments. Same-store properties are properties owned or in service for the entirety of the periods being compared, and, in the case of development or re-development properties, which have achieved a target level of occupancy of 90% for multifamily properties and 85% for healthcare properties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in dollars)

 

 

 

Average Effective Rent per unit or square foot(1)

 

As of April 30, 

    

2017

    

2016

    

2015

    

2014

    

2013

 

Multifamily(2)

 

$

883

 

$

844

 

$

829

 

$

783

 

$

744

 

Healthcare(3)

 

$

20

 

$

20

 

$

16

 

$

17

 

$

16

 

 

(1)

Previously reported amounts are not revised for discontinued operations or changes in the composition of the same-store properties pool.

(2)

Monthly rent per unit, calculated as rental revenue, net of free rent, including rent abatements and rent credits, divided by the occupied units as of April 30.

(3)

Annual rental rate per square foot calculated as annualized contractual base rental income, net of free rent and excluding operating expense reimbursements, divided by the leased square footage as of April 30.

 

Occupancy Rates

 

Occupancy represents the actual number of units or square footage leased divided by the total number of units or square footage at the end of the period. Occupancy levels on a same-store property and all-property basis are shown below for each property type in each of the three most recent fiscal years ended April 30. In the case of multifamily properties, lease terms with individual tenants generally range from month-to-month to one-year leases. Lease terms on healthcare properties generally range from month-to-month to 20 years.

 

Occupancy Levels on a Same-Store Property and All Property Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments

 

Same-Store Properties

 

All Properties

 

 

 

Fiscal Year Ended April 30, 

 

Fiscal Year Ended April 30, 

 

 

 

2017

    

2016

    

2015

    

2017

    

2016

    

2015

 

Multifamily

    

94.2

%  

94.9

%  

95.1

%  

93.1

%  

90.8

%  

92.0

%

Healthcare

 

92.1

%  

95.2

%  

95.3

%  

92.8

%  

89.4

%  

91.5

%

 

22


 

Table of Contents

Certain Lending Requirements

 

In certain instances, in connection with the financing of investment properties, the lender may require, as a condition of the loan, that the properties be owned by a “single asset entity.” Accordingly, we have organized a number of wholly-owned subsidiary entities for the purpose of holding title in an entity that complies with such lending conditions. All financial statements of these subsidiaries are consolidated into our financial statements.

 

Management and Leasing of Our Real Estate Assets

 

We conduct our corporate operations from offices in Minot, North Dakota and Minneapolis and St. Cloud, Minnesota. We also have property management offices located in the states where we own properties. The day-to-day management of our properties is carried out by our own employees and in certain cases by third-party property management companies. In markets where the amount of rentable square footage we own does not justify self-management, when properties acquired have effective pre-existing property management in place, or when for other reasons particular properties are in our judgment not attractive candidates for self-management, we utilize third-party professional management companies for day-to-day management. However, all decisions relating to purchase, sale, insurance coverage, capital improvements, approval of commercial leases, annual operating budgets and major renovations are made exclusively by our employees and implemented by the third-party management companies. Generally, our management contracts are for terms of one year or less and provide for compensation ranging from 2.5% to 5.0% of gross rent collections and, typically, we may terminate these contracts upon 60 days or less notice for cause or upon the property manager’s failure to meet certain specified financial performance goals. With respect to multi-tenant commercial properties, we rely almost exclusively on third-party brokers to locate potential tenants. As compensation, brokers may receive a commission that is generally calculated as a percentage of the net rent to be paid over the term of the lease. We believe that the broker commissions paid by us conform to market and industry standards and are commercially reasonable.

 

Summary of Real Estate Investment Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except percentages)

 

As of April 30,

    

2017

    

%

    

2016

    

%

    

2015

    

%

 

Real estate investments

 

 

    

 

 

    

 

    

    

 

    

 

    

    

 

 

Property owned

 

$

1,677,481

 

 

 

$

1,681,471

 

 

 

$

1,335,687

 

 

 

Less accumulated depreciation

 

 

(340,417)

 

 

 

 

(312,889)

 

 

 

 

(279,417)

 

 

 

 

 

$

1,337,064

 

98.6

%  

$

1,368,582

 

95.0

%  

$

1,056,270

 

85.5

%

Development in progress

 

 

 —

 

 —

%  

 

51,681

 

3.6

%  

 

153,994

 

12.4

%

Unimproved land

 

 

18,455

 

1.4

%  

 

20,939

 

1.4

%  

 

25,827

 

2.1

%

Total real estate investments

 

$

1,355,519

 

100.0

%  

$

1,441,202

 

100.0

%  

$

1,236,091

 

100.0

%

 

 

23


 

Table of Contents

Summary of Individual Properties Owned as of April 30, 2017

 

The following table presents information regarding our 129 multifamily, healthcare and other properties held for investment, as well as unimproved land, development properties and properties held for sale as of April 30, 2017. We own the following interests in real estate either through our wholly-owned subsidiaries or by ownership of a controlling interest in an entity owning the real estate. We account for these interests on a consolidated basis. Additional information is included in Schedule III to our financial statements included in this Annual Report on Form 10-K. 

 

 

 

 

 

 

 

 

 

 

    

 

    

(in thousands)

    

 

 

 

 

 

Investment

 

 

 

 

 

 

(initial cost plus

 

Occupancy 

 

 

 

 

improvements less

 

as of 

Property Name and Location

 

Units

 

impairment)

 

April 30, 2017

MULTIFAMILY

 

 

 

 

 

 

 

71 France - Edina, MN(2)(3)

 

241

 

$

72,481

 

90.5%

Alps Park - Rapid City, SD(2)

 

71

 

 

6,151

 

98.6%

Arbors - S Sioux City, NE(2)

 

192

 

 

9,173

 

97.4%

Arcata - Golden Valley, MN

 

165

 

 

33,218

 

98.2%

Ashland - Grand Forks, ND(2)

 

84

 

 

8,554

 

95.2%

Avalon Cove - Rochester, MN

 

187

 

 

35,868

 

95.7%

Boulder Court - Eagan, MN

 

115

 

 

9,570

 

97.4%

Brookfield Village - Topeka, KS(2)

 

160

 

 

8,980

 

96.9%

Canyon Lake - Rapid City, SD(2)

 

109

 

 

6,192

 

95.4%

Cardinal Point - Grand Forks, ND

 

251

 

 

52,201

 

95.2%

Cascade Shores - Rochester, MN(2)

 

90

 

 

18,342

 

97.8%

Castlerock - Billings, MT(2)

 

166

 

 

7,970

 

91.0%

Chateau I & II - Minot, ND

 

104

 

 

21,192

 

97.1%

Cimarron Hills - Omaha, NE(2)

 

234

 

 

14,882

 

98.7%

Colonial Villa - Burnsville, MN

 

239

 

 

22,955

 

97.1%

Colony - Lincoln, NE(2)

 

232

 

 

18,465

 

95.7%

Commons and Landing at Southgate - Minot, ND(2)(3)

 

341

 

 

54,282

 

94.4%

Cottage West Twin Homes - Sioux Falls, SD(2)

 

50

 

 

5,285

 

96.0%

Cottonwood - Bismarck, ND(2)

 

268

 

 

23,659

 

91.8%

Country Meadows - Billings, MT(2)

 

133

 

 

10,026

 

94.0%

Crestview - Bismarck, ND(2)

 

152

 

 

6,594

 

97.4%

Crown - Rochester, MN(2)

 

48

 

 

4,127

 

89.6%

Crown Colony - Topeka, KS(2)

 

220

 

 

14,150

 

95.0%

Crystal Bay - Rochester, MN

 

76

 

 

11,926

 

97.4%

Cypress Court - St. Cloud, MN(2)(3)

 

196

 

 

20,656

 

90.8%

Dakota Commons - Williston, ND

 

44

 

 

4,050

 

97.7%

Deer Ridge - Jamestown, ND(2)

 

163

 

 

24,963

 

92.0%

Evergreen - Isanti, MN(2)

 

72

 

 

6,934

 

98.6%

Forest Park - Grand Forks, ND(2)

 

268

 

 

14,457

 

95.1%

French Creek - Rochester, MN

 

40

 

 

4,955

 

100.0%

Gables Townhomes - Sioux Falls, SD(2)

 

24

 

 

2,484

 

91.7%

Gardens - Grand Forks, ND

 

74

 

 

9,316

 

95.9%

Grand Gateway - St. Cloud, MN

 

116

 

 

9,723

 

89.7%

GrandeVille at Cascade Lake - Rochester, MN(2)

 

276

 

 

56,671

 

73.6%

Greenfield - Omaha, NE(2)

 

96

 

 

5,906

 

91.7%

Heritage Manor - Rochester, MN(2)

 

182

 

 

10,464

 

95.6%

Homestead Garden - Rapid City, SD(2)

 

152

 

 

15,242

 

99.3%

Indian Hills - Sioux City, IA

 

120

 

 

7,496

 

92.5%

Kirkwood Manor - Bismarck, ND(2)

 

108

 

 

4,999

 

97.2%

Lakeside Village - Lincoln, NE(2)

 

208

 

 

17,911

 

94.2%

Landmark - Grand Forks, ND

 

90

 

 

2,886

 

95.6%

Legacy - Grand Forks, ND(2)

 

360

 

 

33,364

 

86.1%

Legacy Heights - Bismarck, ND

 

119

 

 

15,276

 

96.6%

24


 

Table of Contents

 

 

 

 

 

 

 

 

 

    

 

    

(in thousands)

    

 

 

 

 

 

Investment

 

 

 

 

 

 

(initial cost plus

 

Occupancy 

 

 

 

 

improvements less

 

as of 

Property Name and Location

 

Units

 

impairment)

 

April 30, 2017

Mariposa - Topeka, KS(2)

 

54

 

 

6,335

 

96.3%

Meadows - Jamestown, ND

 

81

 

 

6,949

 

96.3%

Monticello Crossings - Monticello, MN

 

202

 

 

30,526

 

87.6%

Monticello Village - Monticello, MN(2)

 

60

 

 

5,206

 

96.7%

Northern Valley - Rochester, MN

 

16

 

 

873

 

100.0%

North Pointe - Bismarck, ND(2)

 

73

 

 

5,509

 

94.5%

Northridge - Bismarck, ND(2)

 

68

 

 

8,531

 

91.2%

Oakmont Estates - Sioux Falls, SD(2)

 

79

 

 

6,422

 

97.5%

Oakwood Estates - Sioux Falls, SD(2)

 

160

 

 

7,973

 

97.5%

Olympic Village - Billings, MT(2)

 

274

 

 

15,339

 

86.5%

Olympik Village - Rochester, MN(2)

 

140

 

 

9,592

 

94.3%

Oxbow Park - Sioux Falls, SD(2)

 

120

 

 

7,210

 

95.8%

Park Meadows - Waite Park, MN(2)

 

360

 

 

19,615

 

91.4%

Pebble Springs - Bismarck, ND(2)

 

16

 

 

962

 

93.8%

Pinehurst - Billings, MT(2)

 

21

 

 

1,177

 

90.5%

Plaza - Minot, ND(2)

 

71

 

 

16,425

 

97.2%

Pointe West - Rapid City, SD(2)

 

90

 

 

5,695

 

97.8%

Ponds at Heritage Place - Sartell, MN(2)

 

58

 

 

5,384

 

100.0%

Prairie Winds - Sioux Falls, SD(2)

 

48

 

 

2,606

 

91.7%

Quarry Ridge - Rochester, MN(2)

 

313

 

 

34,268

 

93.3%

Red 20 - Minneapolis, MN(2)

 

130

 

 

28,874

 

98.5%

Regency Park Estates - St. Cloud, MN(2)

 

145

 

 

13,068

 

93.8%

Renaissance Heights - Williston, ND(2)(3)

 

288

 

 

18,602

 

62.2%

Ridge Oaks - Sioux City, IA(2)

 

132

 

 

7,102

 

97.0%

Rimrock West - Billings, MT(2)

 

78

 

 

5,785

 

96.2%

River Ridge - Bismarck, ND

 

146

 

 

26,050

 

92.5%

Rocky Meadows - Billings, MT(2)

 

98

 

 

7,851

 

96.9%

Rum River - Isanti, MN(2)

 

72

 

 

6,014

 

98.6%

Sherwood - Topeka, KS(2)

 

300

 

 

20,621

 

97.3%

Sierra Vista - Sioux Falls, SD(2)

 

44

 

 

2,858

 

95.5%

Silver Springs - Rapid City, SD(2)

 

52

 

 

3,805

 

94.2%

South Pointe - Minot, ND(2)

 

196

 

 

15,006

 

90.3%

Southpoint - Grand Forks, ND

 

96

 

 

10,616

 

95.8%

Southwind - Grand Forks, ND(2)

 

164

 

 

8,916

 

94.5%

Sunset Trail - Rochester, MN(2)

 

146

 

 

16,367

 

92.5%

Thomasbrook - Lincoln, NE(2)

 

264

 

 

15,850

 

97.3%

Valley Park - Grand Forks, ND(2)

 

167

 

 

8,271

 

95.2%

Villa West - Topeka, KS(2)

 

308

 

 

18,774

 

97.1%

Village Green - Rochester, MN

 

36

 

 

3,603

 

94.4%

West Stonehill - Waite Park, MN(2)

 

312

 

 

18,724

 

94.2%

Westwood Park - Bismarck, ND(2)

 

65

 

 

4,048

 

90.8%

Whispering Ridge - Omaha, NE(2)

 

336

 

 

28,928

 

95.5%

Williston Garden - Williston, ND(2)(3)

 

145

 

 

11,811

 

73.8%

Winchester - Rochester, MN

 

115

 

 

8,882

 

92.2%

Woodridge - Rochester, MN(2)

 

110

 

 

9,522

 

95.5%

TOTAL MULTIFAMILY

 

12,885

 

$

1,260,541

 

93.1%

 

 

25


 

Table of Contents

 

 

 

 

 

 

 

 

 

    

 

    

(in thousands)

    

 

 

 

Approximate

 

Investment

 

 

 

 

Net Rentable

 

(initial cost plus

 

Occupancy 

 

 

Square

 

improvements less

 

as of 

Property Name and Location

 

Footage

 

impairment)

 

April 30, 2017

HEALTHCARE

 

 

 

 

 

 

 

2800 Medical Building - Minneapolis, MN(2)

 

53,603

 

$

10,002

 

89.5%

2828 Chicago Avenue - Minneapolis, MN(2)

 

56,239

 

 

17,425

 

100.0%

Airport Medical - Bloomington, MN(1)

 

24,218

 

 

4,729

 

100.0%

Billings 2300 Grant Road - Billings, MT

 

14,705

 

 

1,865

 

100.0%

Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN(2)

 

53,896

 

 

10,306

 

100.0%

Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN(2)

 

36,199

 

 

7,080

 

92.9%

Denfeld Clinic - Duluth, MN(2)

 

20,512

 

 

3,099

 

100.0%

Eagan 1440 Duckwood Medical - Eagan, MN

 

17,640

 

 

2,624

 

100.0%

Edina 6363 France Medical - Edina, MN(1)

 

70,934

 

 

16,061

 

100.0%

Edina 6405 France Medical  - Edina, MN(1)

 

55,478

 

 

12,568

 

100.0%

Edina 6517 Drew Avenue - Edina, MN

 

12,140

 

 

2,436

 

100.0%

Edina 6525 France SMC II - Edina, MN(1)(2)

 

67,409

 

 

15,668

 

95.1%

Edina 6545 France SMC I - Edina MN(1)(2)

 

285,262

 

 

85,201

 

83.1%

Fresenius - Duluth, MN

 

9,052

 

 

1,572

 

100.0%

Garden View - St. Paul, MN(1)

 

43,404

 

 

8,583

 

96.6%

Gateway Clinic - Sandstone, MN(2)

 

12,444

 

 

1,776

 

100.0%

High Pointe Health Campus - Lake Elmo, MN(2)

 

60,558

 

 

14,133

 

75.5%

Lakeside Medical Plaza - Omaha, NE

 

27,819

 

 

6,113

 

100.0%

Mariner Clinic - Superior, WI(1)(2)

 

28,928

 

 

4,104

 

100.0%

Minneapolis 701 25th Avenue Medical - Minneapolis, MN(1)

 

57,212

 

 

9,499

 

78.3%

Missoula 3050 Great Northern - Missoula, MT

 

14,640

 

 

1,971

 

100.0%

Park Dental - Brooklyn Center, MN

 

9,998

 

 

2,967

 

100.0%

Pavilion I - Duluth, MN(1)(2)

 

45,081

 

 

10,534

 

100.0%

Pavilion II - Duluth, MN(2)

 

73,000

 

 

19,325

 

100.0%

PrairieCare Medical - Brooklyn Park, MN

 

70,756

 

 

24,457

 

100.0%

Ritchie Medical Plaza - St Paul, MN

 

52,116

 

 

13,913

 

86.8%

St Michael Clinic - St Michael, MN

 

10,796

 

 

2,883

 

100.0%

Trinity at Plaza 16 - Minot, ND(2)

 

24,795

 

 

9,593

 

100.0%

Wells Clinic - Hibbing, MN(2)

 

18,810

 

 

2,661

 

100.0%

TOTAL HEALTHCARE

 

1,327,644

 

$

323,148

 

94.1%

 

 

 

 

 

 

 

 

OTHER

 

 

 

 

 

 

 

Bismarck 715 East Broadway - Bismarck, ND(2)

 

22,187

 

$

2,806

 

100.0%

Bloomington 2000 W 94th Street - Bloomington, MN

 

100,850

 

 

7,552

 

100.0%

Dakota West Plaza - Minot , ND(2)

 

16,921

 

 

615

 

64.7%

Lexington Commerce Center - Eagan, MN(2)

 

90,260

 

 

6,906

 

100.0%

Minot 1400 31st Ave - Minot, ND

 

48,960

 

 

11,573

 

76.3%

Minot 2505 16th Street SW - Minot, ND

 

15,000

 

 

2,318

 

100.0%

Minot Arrowhead - Minot, ND

 

81,594

 

 

8,899

 

96.7%

Minot IPS - Minot, ND

 

27,698

 

 

6,368

 

100.0%

Minot Southgate Retail - Minot, ND

 

7,849

 

 

2,705

 

39.1%

Plaza 16 - Minot, ND(2)

 

50,610

 

 

9,597

 

100.0%

Roseville 3075 Long Lake Road - Roseville, MN

 

220,557

 

 

13,099

 

83.7%

Urbandale 3900 106th Street - Urbandale, IA(2)

 

518,161

 

 

15,555

 

100.0%

Woodbury 1865 Woodlane - Woodbury, MN

 

69,600

 

 

5,799

 

100.0%

TOTAL OTHER

 

1,270,247

 

$

93,792

 

95.0%

SUBTOTAL

 

2,610,776

 

$

1,677,481

 

 

 

 

26


 

Table of Contents

 

 

 

 

 

 

 

 

 

    

    

    

(in thousands)

 

    

 

 

 

 

Investment

 

 

 

 

 

 

(initial cost plus

 

 

 

 

 

 

improvements less

 

 

Property Name and Location

 

 

 

impairment)

 

 

UNIMPROVED LAND

 

 

 

 

 

 

 

Badger Hills - Rochester, MN

 

 

 

$

1,389

 

 

Bismarck 4916 - Bismarck, ND

 

 

 

 

3,295

 

 

Bismarck 700 E Main - Bismarck, ND

 

 

 

 

885

 

 

Creekside Crossing - Bismarck, ND

 

 

 

 

5,005

 

 

Grand Forks - Grand Forks, ND

 

 

 

 

4,280

 

 

Isanti Unimproved - Isanti, MN

 

 

 

 

58

 

 

Minot 1525 24th Ave SW - Minot, ND

 

 

 

 

506

 

 

Rapid City Unimproved- Rapid City, SD

 

 

 

 

1,376

 

 

Renaissance Heights - Williston, ND(3)

 

 

 

 

1,178

 

 

Urbandale - Urbandale, IA

 

 

 

 

113

 

 

Weston - Weston, WI

 

 

 

 

370

 

 

TOTAL UNIMPROVED LAND

 

 

 

$

18,455

 

 

 

 

 

 

 

 

 

 

TOTAL UNITS - MULTIFAMILY

 

12,885

 

 

 

 

 

TOTAL SQUARE FOOTAGE - COMMERCIAL

 

2,610,776

 

 

 

 

 

TOTAL REAL ESTATE HELD FOR INVESTMENT

 

 

 

$

1,695,936

 

 

 

 

 

 

 

 

 

 

 

    

 

    

(in thousands)

 

    

 

 

Approximate

 

Investment

 

 

 

 

Net Rentable

 

(initial cost plus

 

Occupancy 

 

 

Square

 

improvements less

 

as of 

Property Name and Location

 

Footage or Units

 

impairment)

 

April 30, 2017

HELD FOR SALE

 

 

 

 

 

 

 

4th Street 4 Plex - Minot, ND(2)

 

4

 

$

130

 

100.0%

11th Street 3 Plex - Minot, ND(2)

 

3

 

 

90

 

100.0%

17 South Main - Minot, ND(2)

 

2,454

 

 

287

 

0.0%

Apartments on Main - Minot, ND(2)

 

10

 

 

1,352

 

70.0%

Brooklyn Heights - Minot, ND(2)

 

72

 

 

2,646

 

95.8%

Colton Heights - Minot, ND(2)

 

18

 

 

1,222

 

94.4%

Edgewood Vista - Hermantown I, MN(2)(4)

 

119,349

 

 

20,253

 

100.0%

Edgewood Vista - Hermantown II, MN(4)

 

160,485

 

 

12,178

 

100.0%

Fairmont - Minot, ND(2)

 

12

 

 

497

 

91.7%

First Avenue (Apartments) - Minot, ND(5)

 

20

 

 

3,069

 

100.0%

First Avenue (Office) - Minot, ND(5)

 

4,427

 

 

367

 

100.0%

Minot Southgate Wells Fargo Bank - Minot, ND

 

4,998

 

 

3,229

 

100.0%

Pines - Minot, ND(2)

 

16

 

 

520

 

93.8%

Southview - Minot, ND(2)

 

24

 

 

1,179

 

91.7%

Summit Park - Minot, ND(2)

 

95

 

 

1,933

 

90.5%

Temple - Minot, ND(2)

 

4

 

 

226

 

100.0%

Terrace Heights - Minot, ND(2)

 

16

 

 

547

 

100.0%

Westridge - Minot, ND(2)

 

33

 

 

2,334

 

90.9%

TOTAL REAL ESTATE HELD FOR SALE

 

 

 

 

52,059

 

 

TOTAL UNITS

 

327

 

 

 

 

 

TOTAL SQUARE FOOTAGE

 

291,713

 

 

 

 

 

 

(1)

Real estate not owned in fee; all or a portion is leased under a ground or air rights lease.

(2)

Encumbered by mortgage debt.

(3)

Property owned by a joint venture entity and consolidated in our financial statements. We have an approximately 52.6% ownership in 71 France, 64.1% ownership in Commons & Landing at Southgate, 86.1% ownership in Cypress Court, 86.6% ownership in Renaissance Heights, 70% ownership in Renaissance Heights Unimproved and 69.6% ownership in Williston Garden.

(4)

Properties classified as discontinued operations.

(5)

Single multi-use property.

27


 

Table of Contents

Mortgages Payable and Line of Credit

 

As of April 30, 2017, mortgage loans on the above properties, including properties held for sale, totaled $687.2 million. Of this amount, on April 30, 2017, $57.7 million, or 8.4%, is represented by variable rate mortgage loans on which the future interest rate will vary based on changes in the interest rate index for each respective loan. As of April 30, 2017, we believe there are no material defaults or material compliance issues in regards to any of these mortgage loans. Principal payments due on our mortgage indebtedness are as follows:

 

 

 

 

 

 

 

    

(in thousands)

 

 

Mortgage Loans

  

Mortgage Loans

 

 

on Properties

 

on Properties

 

 

Held for

 

Held for

Fiscal Year Ended April 30, 

 

Investment

 

Sale

2018

$

40,777

$

16,621

2019

 

75,918

 

1,870

2020

 

93,678

 

183

2021

 

136,390

 

193

2022

 

87,654

 

993

Thereafter

 

231,023

 

1,943

Total

$

665,440

$

21,803

 

On January 31, 2017, our Operating Partnership entered into a credit agreement for a new unsecured, variable interest rate Line of Credit with BMO Harris Bank N.A. as lead agent bank and book runner (the “BMO Line of Credit”). The BMO Line of Credit contains a $250 million accordion option, which exercise is subject to the satisfaction of certain conditions. However, the maximum borrowing capacity of the BMO Line of Credit is based on the value of an unencumbered asset pool (“UAP”). The UAP may not consist of less than 15 properties that meet certain eligibility criteria, and eligible properties may be added and removed from the UAP subject to the satisfaction of certain conditions. The BMO Line of Credit is guaranteed, jointly and severally, by us, the general partner of our Operating Partnership and each subsidiary that owns a UAP property. Borrowings under the BMO Line of Credit accrue interest at a rate based either on a margin percentage over the Lender’s Base Rate, ranging from 0.6% to 1.25%, or on a margin percentage over LIBOR, ranging from 1.6% to 2.25%, based on our total leverage ratio. The BMO Line of Credit has a termination date of January 31, 2021, which may be extended for an additional one year period subject to the satisfaction of certain conditions. The line also requires the payment of customary fees and contains covenants, representations, warranties and events of default customary for credit facilities of this type, including a covenant on a fiscal quarterly-end basis that the consolidated leverage ratio will not be greater than 0.60 to 1.00. Participants, as of April 30, 2017, included the following financial institutions: BMO Harris Bank N.A., KeyBank, National Association, PNC Bank, National Association, Royal Bank of Canada, U.S. Bank National Association, Associated Bank, National Association, Bank of North Dakota and Raymond James Bank, N.A.; with KeyBank, National Association and PNC Bank, National Association as syndication agents and BMO Capital Markets Corp., Keybanc Capital Markets Inc. and PNC Capital Markets, LLC as joint lead arrangers and joint book runners. As of April 30, 2017, the line had a credit limit of $206.0 million, of which $57.1 million was drawn on the line at an interest rate of 2.74%. As of April 30, 2017, we believe we and our Operating Partnership were in compliance with the covenants contained in the BMO Line of Credit.

 

28


 

Table of Contents

Future Minimum Lease Receipts

 

The future minimum lease receipts to be received under leases in place as of April 30, 2017 at healthcare properties held for investment, assuming that no options to renew or buy out the leases are exercised, are as follows:

 

 

 

 

 

 

 

    

(in thousands)

 

Fiscal Year Ended April 30, 

 

Lease Payments

 

2018

 

$

25,922

 

2019

 

 

24,250

 

2020

 

 

22,695

 

2021

 

 

21,386

 

2022

 

 

19,601

 

Thereafter

 

 

120,772

 

Total

 

$

234,626

 

 

Capital Expenditures

 

Each year we review the physical condition of each property we own. In order for our properties to remain competitive, attract new tenants and retain existing tenants, we plan for a reasonable amount of capital improvements. For the year ended April 30, 2017, excluding discontinued operations, we spent approximately $42.3 million on capital improvements, tenant improvements and other capital expenditures.

 

We define recurring capital expenditures as those made on a regular or recurring basis to maintain a property’s competitive position within its market, generally with a depreciable life of 5 to 12 years, but excluding (a) capital expenditures made in the year of acquisition and in subsequent periods until the property is classified as same-store (i.e., excluding capital expenditures on non-same-store properties), (b) improvements associated with the expansion or re-development of a building, (c) renovations to a building which change the underlying classification of the building or (d) capital improvements that represent the addition of something new to a property, rather than the replacement of an existing item. We believe that recurring capital expenditures is a useful measure of performance because it provides an indication of the expenses that we can expect to incur on an on-going basis. Non-recurring capital expenditures correspond to major capital expenditures for items such as roof replacements or items that result in something new being added to the property (for example, the addition of a new heating and air conditioning unit that is not replacing one previously there), generally with a depreciable life of 20 to 40 years, and include expenditures completed in the year of acquisition and in subsequent periods until the property is classified as same-store (i.e., including capital expenditures on non-same-store properties). The following table shows total and weighted average per square foot/unit recurring and non-recurring capital expenditures (excluding capital expenditures recoverable from tenants and capital expenditures at properties sold or classified as held for sale during the period), and, for our same-store healthcare segment, tenant improvements and leasing costs, for the three years ended April 30, 2017, 2016 and 2015.

 

29


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands except per SF or Unit data)

 

 

 

Years Ended April 30, 

 

 

 

2017

 

2016

 

2015

 

 

 

 

 

 

Cost/SF

 

 

 

 

Cost/SF

 

 

 

 

Cost/SF

 

 

 

Amount

 

or Unit

 

Amount

 

or Unit

 

Amount

 

or Unit

 

Multifamily Properties:

  

 

    

    

    

    

 

    

    

    

    

 

    

    

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring capital expenditures

 

$

4,402

$

419

 

$

5,553

$

564

 

$

5,444

$

550

 

Non-recurring capital expenditures, excluding revenue generating expenditures

 

 

9,637

 

748

 

 

9,083

 

701

 

 

9,663

 

815

 

Total recurring and non-recurring capital expenditures

 

 

14,039

 

1,167

 

 

14,636

 

1,265

 

 

15,107

 

1,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue generating expenditures(1)

 

$

16,782

$

9,346

 

$

4,463

$

7,553

 

$

 —

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Recoverable Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring capital expenditures

 

$

 —

$

 —

 

$

 —

$

 —

 

$

691

$

0.24

 

Non-recurring capital expenditures

 

 

94

 

0.07

 

 

77

 

0.05

 

 

821

 

0.28

 

Tenant improvements at same-store properties

 

 

2,566

 

2.19

 

 

1,073

 

0.83

 

 

1,427

 

0.50

 

Leasing costs at same-store properties

 

 

1,070

 

0.91

 

 

554

 

0.43

 

 

353

 

0.12

 

(1)

Amount represents total spent on completed and in-progress units during the period. Cost per unit represents the average amount spent on completed units during the period.

 

Contracts or Options to Purchase

 

We have granted options to purchase certain of our healthcare and industrial properties to tenants under their lease agreements. In general, these options grant the tenant the right to purchase the property at the greater of such property’s appraised value or an annual compounded increase of a specified percentage of the initial cost to us. As of April 30, 2017, our properties subject to purchase options are as follows:

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

Gross Rental Revenue

Property

Investment Cost

2017
2016
2015

St. Michael Clinic - St. Michael, MN

$

2,883

$

260

$

256

$

253

PrairieCare – Brooklyn Park, MN

 

24,457

 

2,487

 

1,564

 

Total

$

27,340

$

2,747

$

1,820

$

253

 

 

 

Properties by State

 

The following table presents, as of April 30, 2017, the total amount of property held for investment, net of accumulated depreciation, by state:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

(in thousands)

    

    

 

State

 

Multifamily

    

Healthcare

    

Other

    

Total

 

% of Total

 

Minnesota

 

$

453,502

 

$

216,595

 

$

25,933

 

$

696,030

 

52.1

%

North Dakota

 

 

344,078

 

 

8,315

 

 

33,964

 

 

386,357

 

28.9

%

Nebraska

 

 

88,709

 

 

5,886

 

 

 —

 

 

94,595

 

7.1

%

South Dakota

 

 

53,372

 

 

 —

 

 

 —

 

 

53,372

 

4.0

%

Kansas

 

 

49,087

 

 

 —

 

 

 —

 

 

49,087

 

3.7

%

Montana

 

 

28,991

 

 

3,404

 

 

 —

 

 

32,395

 

2.4

%

Iowa

 

 

10,210

 

 

 —

 

 

12,209

 

 

22,419

 

1.6

%

Wisconsin

 

 

 —

 

 

2,809

 

 

 —

 

 

2,809

 

0.2

%

Total

 

$

1,027,949

 

$

237,009

 

$

72,106

 

$

1,337,064

 

100.0

%

 

30


 

Table of Contents

 

Item 3. Legal Proceedings

 

In the ordinary course of our operations, we become involved in litigation. At this time, we know of no material pending or threatened legal proceedings, or other proceedings contemplated by governmental authorities, that would have a material impact upon us.

 

Item 4. Mine Safety Disclosures

 

Not Applicable

31


 

Table of Contents

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 

 

Quarterly Share and Distribution Data

 

Our common shares of beneficial interest trade on the NYSE under the symbol “IRET.” The following table shows the high and low sales prices for our common shares for the periods indicated, as reported by the NYSE, and the distributions per common share and limited partnership unit declared with respect to each period.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

   

Distributions Declared

 

Quarter Ended

 

High

 

Low

 

(per share and unit)

 

April 30, 2017

 

$

6.61

 

$

5.67

 

$

0.07

 

January 31, 2017

 

 

7.20

 

 

5.81

 

 

0.13

 

October 31, 2016

 

 

6.67

 

 

5.67

 

 

0.13

 

July 31, 2016

 

 

6.63

 

 

6.01

 

 

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

   

Distributions Declared

 

Quarter Ended

 

High

 

Low

 

(per share and unit)

 

April 30, 2016

 

$

7.48

 

$

5.97

 

$

0.13

 

January 31, 2016

 

 

8.39

 

 

6.24

 

 

0.13

 

October 31, 2015

 

 

8.16

 

 

6.51

 

 

0.13

 

July 31, 2015

 

 

7.44

 

 

6.93

 

 

0.13

 

 

We pay quarterly distributions to our common shareholders and unitholders, at the discretion of our Board of Trustees, based on our funds from operations, financial condition and capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code and such other factors as our Board of Trustees deems relevant. Since July 1, 1971, we have paid quarterly cash distributions in the months of January, April, July and October.

 

Shareholders

 

As of June 22, 2017, there were approximately 3,406 common shareholders of record.

 

Unregistered Sales of Shares

 

Under the terms of IRET Properties’ Agreement of Limited Partnership, limited partners have the right to require the IRET Properties to redeem their limited partnership units for cash generally any time following the first anniversary of the date they acquired such units (“Exchange Right”). When a limited partner exercises the Exchange Right, we have the right, in our sole discretion, to redeem such units by either making a cash payment or exchanging the units for our common shares, on a one-for-one basis. The Exchange Right is subject to certain conditions and limitations, including that the limited partner may not exercise the Exchange Right more than two times during a calendar year and the limited partner may not exercise for less than 1,000 units, or, if such limited partner holds less than 1,000 units, for less than all of the units held by such limited partner. IRET Properties and some limited partners have contractually agreed to a holding period of greater than one year, a greater number of redemptions during a calendar year or other limitations to their Exchange Right.

 

During the fiscal years ended April 30, 2017, 2016 and 2015, respectively, we issued an aggregate of 304,709, 36,156 and 471,800 unregistered common shares to limited partners of IRET Properties upon exercise of their Exchange Rights for an equal number of units. All such issuances of our common shares were exempt from registration as private placements under Section 4(a)(2) of the Securities Act, including Regulation D promulgated thereunder. We have registered the resale of such common shares under the Securities Act.

 

 

 

 

 

32


 

Table of Contents

Issuer Purchases of Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum Dollar

 

 

 

 

 

 

 

 

Total Number of Shares

 

Amount of Shares That

 

 

 

 

 

Average Price

 

Purchased as Part of

 

May Yet Be Purchased 

 

 

 

Total Number of

 

Paid per

 

Publicly Announced

 

Under the Plans or

 

Period

  

Shares Purchased(1)

    

Share

    

Plans or Programs

    

Programs(2)

 

February 1 - 28, 2017

 

 —

 

$

 —

 

 —

 

$

50,000,000

 

March 1 - 31, 2017

 

777,362

 

 

5.77

 

777,362

 

 

45,499,769

 

April 1 - 30, 2017

 

5,990

 

 

6.07

 

190

 

 

45,498,663

 

Total

 

783,352

 

$

5.77

 

777,552

 

 

 

 

(1)

Includes 5,800 shares surrendered to us by employees in satisfaction of tax withholding obligations associated with the vesting of restricted shares.

(2)

As disclosed in our Form 10-Q for the fiscal quarter ended January 31, 2017, represents amounts outstanding under our $50,000,000 share repurchase program, which was authorized by our Board of Trustees on December 7, 2016 and expires after a one year period

 

Comparative Stock Performance

 

The information contained in this Comparative Stock Performance section shall not be deemed to be “soliciting material” or “filed” or incorporated by reference into our future filings with the SEC, or subject to the liabilities of Section 18 of the Exchange Act, except to the extent that we specifically incorporate it by reference into a document filed under the Securities Act or the Exchange Act.

 

Set forth below is a graph that compares, for the five fiscal years commencing May 1, 2012 and ending April 30, 2017, the cumulative total returns for our common shares with the comparable cumulative total return of two indexes, the Standard & Poor’s 500 Index (“S&P 500”) and the FTSE NAREIT Equity REITs Index, the latter of which is an index prepared by the FTSE Group for the National Association of Real Estate Investment Trusts, which includes all tax-qualified equity REITs listed on the NYSE and the NASDAQ Market. 

 

The performance graph assumes that at the close of trading on April 30, 2012, the last trading day of fiscal year 2012, $100 was invested in our common shares and in each of the indexes. The comparison assumes the reinvestment of all distributions. Cumulative total shareholder returns for our common shares, the S&P 500 and the FTSE NAREIT Equity REITs Index are based on our fiscal year ending April 30.

33


 

Table of Contents

 

Picture 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

FY12

    

FY13

    

FY14

    

FY15

    

FY16

    

FY17

 

Investors Real Estate Trust

 

100.00

 

143.35

 

136.63

 

119.72

 

108.21

 

114.26

 

S&P 500

 

100.00

 

116.89

 

140.78

 

159.05

 

160.97

 

189.81

 

FTSE NAREIT Equity REITs

 

100.00

 

119.55

 

120.59

 

136.74

 

147.49

 

156.67

 

 

Source:  S&P Global Market Intelligence

 

34


 

Table of Contents

Item 6. Selected Financial Data

 

Set forth below is selected financial data on a historical basis for the five most recent fiscal years ended April 30. This information should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this Annual Report on Form 10-K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

 

 

 

2017

 

2016

 

2015

 

2014

 

2013

 

Consolidated Income Statement Data

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Revenue

 

$

205,738

 

$

188,320

 

$

179,321

 

$

164,590

 

$

149,572

 

Impairment of real estate investments in continuing and discontinued operations

 

$

57,028

 

$

5,983

 

$

6,105

 

$

44,426

 

$

 —

 

(Loss) gain on debt extinguishment in continuing and discontinued operations

 

$

(4,889)

 

$

29,230

 

$

 —

 

$

 —

 

$

 —

 

Gain on sale of discontinued operations and real estate and other investments

 

$

74,847

 

$

33,422

 

$

6,093

 

$

6,948

 

$

 —

 

(Loss) income from continuing operations

 

$

(38,150)

 

$

17,105

 

$

17,330

 

$

4,136

 

$

12,275

 

Income (loss) from discontinued operations

 

$

68,675

 

$

59,497

 

$

11,354

 

$

(21,076)

 

$

17,697

 

Net income (loss)

 

$

30,525

 

$

76,602

 

$

28,684

 

$

(16,940)

 

$

29,972

 

Net (income) loss attributable to noncontrolling interests – Operating Partnership

 

$

(4,059)

 

$

(7,032)

 

$

(1,526)

 

$

4,676

 

$

(3,633)

 

Net income (loss) attributable to Investors Real Estate Trust

 

$

43,347

 

$

72,006

 

$

24,087

 

$

(13,174)

 

$

25,530

 

Consolidated Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate investments

 

$

1,355,519

 

$

1,441,202

 

$

1,236,091

 

$

1,094,733

 

$

1,046,933

 

Total assets

 

$

1,474,514

 

$

1,755,022

 

$

1,992,092

 

$

1,862,990

 

$

1,882,566

 

Mortgages payable

 

$

661,960

 

$

812,393

 

$

592,578

 

$

600,147

 

$

633,364

 

Revolving lines of credit

 

$

57,050

 

$

17,500

 

$

60,500

 

$

22,500

 

$

10,000

 

Total Investors Real Estate Trust shareholders’ equity

 

$

560,937

 

$

618,758

 

$

652,110

 

$

592,184

 

$

612,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Per Common Share Data (basic and diluted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations – Investors Real Estate Trust

 

$

(0.24)

 

$

0.06

 

$

0.02

 

$

(0.06)

 

$

0.02

 

Income (loss) from discontinued operations – Investors Real Estate Trust

 

$

0.50

 

$

0.43

 

$

0.09

 

$

(0.17)

 

$

0.15

 

Net income (loss)

 

$

0.26

 

$

0.49

 

$

0.11

 

$

(0.23)

 

$

0.17

 

Distributions

 

$

0.46

 

$

0.52

 

$

0.52

 

$

0.52

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CALENDAR YEAR 

    

2016

    

2015

    

2014

    

2013

    

2012

 

Tax status of distributions

 

 

 

 

 

 

 

 

 

 

 

Capital gain

 

87.57

%  

11.99

%  

23.09

%  

3.09

%  

2.41

%

Ordinary income

 

12.43

%  

36.28

%  

25.74

%  

28.41

%  

23.17

%

Return of capital

 

 —

%  

51.73

%  

51.17

%  

68.50

%  

74.42

%

 

For the fiscal year ended April 30, 2017, we recognized approximately $70 million of net capital gain for federal income tax purposes. We designate the entire $70 million of net capital gain as capital gain dividends.

 

35


 

Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis should be read in conjunction with the consolidated financial statements included in this Annual Report on Form 10-K. We operate on a fiscal year ending on April 30. The following discussion and analysis is for the fiscal year ended April 30, 2017.

 

Overview

 

We are a self-advised equity REIT engaged in owning and operating income-producing real properties. Our investments include multifamily, healthcare and other properties located primarily in the Midwest states of Minnesota and North Dakota. In June 2016, we announced our intention to transition toward becoming a pure play multifamily REIT and our intention to sell our remaining commercial properties, which consist primarily of healthcare properties.

 

As of April 30, 2017, we held for investment 87 multifamily properties containing 12,885 apartment units and having a total real estate investment amount net of accumulated depreciation of $1.0 billion, and 42 commercial properties, consisting of healthcare, industrial, office and retail, containing approximately 2.6 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $309.1 million. As of April 30, 2017, we held for sale 13 multifamily properties, consisting of 327 units, and 4 commercial properties.

 

Our primary source of income and cash is rents associated with multifamily and commercial leases. Our business objective is to increase shareholder value by employing a disciplined investment strategy. This strategy is implemented by growing income-producing assets in desired geographical markets in real estate classes we believe will provide a consistent return on investment for our shareholders. We have paid quarterly distributions continuously since our first distribution in 1971.

 

Critical Accounting Policies

 

Set forth below is a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements included in this Annual Report on Form 10-K.

 

Real Estate. Real estate is carried at cost, net of accumulated depreciation, less an adjustment for impairment, if any. Depreciation requires an estimate by management of the useful life of each property as well as an allocation of the costs associated with a property to its various components. As described further below, the process of allocating property costs to its components involves a considerable amount of subjective judgments to be made by management. If we do not allocate these costs appropriately or incorrectly estimate the useful lives of our real estate, depreciation expense may be misstated. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. We use a 20-40 year estimated life for buildings and improvements and a 5-12 year estimated life for furniture, fixtures and equipment. Maintenance and repairs are charged to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years.

 

Upon acquisitions of real estate, we assess the fair value of acquired tangible assets (including land, buildings and personal property), which is determined by valuing the property as if it were vacant, and consider whether there were significant intangible assets acquired (for example, above-and below-market leases, the value of acquired in-place leases and tenant relationships) and assumed liabilities, and allocate the purchase price based on these assessments. The as-if-vacant value is allocated to land, buildings and personal property based on management’s determination of the relative fair value of these assets. Techniques used to estimate fair value include discounted cash flow analysis and reference to recent sales of comparable properties. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends and market/economic conditions that may affect the property. Land value is assigned based on the purchase price if land is acquired separately or based on a relative fair value allocation if acquired in a merger or in a portfolio acquisition.

 

Other intangible assets acquired include amounts for in-place lease values that are based upon our evaluation of the specific characteristics of the leases. Factors considered in the fair value analysis include an estimate of carrying costs and foregone rental income during hypothetical expected lease-up periods, consideration of current market conditions and costs to execute similar leases. We also consider information about each property obtained during our pre-

36


 

Table of Contents

acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets acquired.

 

We follow the real estate project costs guidance in ASC 970, Real Estate – General in accounting for the costs of development and re-development projects. As real estate is undergoing development or redevelopment, all project costs directly associated with and attributable to the development and construction of a project, including interest expense and real estate tax expense, are capitalized to the cost of the real property. The capitalization period begins when development activities and expenditures begin and ends upon completion, which is when the asset is ready for its intended use. Generally, rental property is considered substantially complete and ready for its intended use upon completion of tenant improvements (in the case of commercial properties) or upon issuance of a certificate of occupancy (in the case of multifamily properties). General and administrative costs are expensed as incurred.

 

Property sales or dispositions are recorded when title transfers, we receive sufficient consideration and we have no significant continuing involvement with the property sold.

 

Real Estate Held For Sale.  Properties are classified as held for sale when they meet the necessary criteria, which include: (a) management, having the authority to approve the action, commits to a plan to sell the asset and (b) the sale of the asset is probable and expected to be completed within one year. We generally consider these criteria met when the transaction has been approved by our Board of Trustees, there are no known significant contingencies related to the sale and management believes it is probable that the sale will be completed within one year. Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal costs. Depreciation is not recorded on assets classified as held for sale.

 

We report in discontinued operations the results of operations and the related gains or losses on the sales of properties that have either been disposed of or classified as held for sale and meet the classification of a discontinued operation as described in ASC 205 - Presentation of Financial Statements and ASC 360 - Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. Under this standard, a disposal (or classification as held for sale) of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.

 

Impairment.  We periodically evaluate our long-lived assets, including our investments in real estate, for impairment indicators. The impairment evaluation is performed on assets by property such that assets for a property form an asset group. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset group and legal and environmental concerns. If indicators exist, we compare the expected future undiscounted cash flows for the long-lived asset group against the carrying amount of that asset group. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset group, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset group. If our anticipated holding period for properties, the estimated fair value of properties or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

 

Allowance for Doubtful Accounts. We periodically evaluate the collectability of amounts due from tenants and maintain an allowance for doubtful accounts (approximately $210,000 as of April 30, 2017) for estimated losses resulting from the inability of tenants to make required payments under their respective lease agreements. We also maintain an allowance for deferred rents receivable arising from the straight-lining of rents (approximately $340,000 as of April 30, 2017). The straight-lining of rents receivable arises from earnings recognized in excess of amounts currently due under lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. If estimates differ from actual results, reported results would be impacted.

 

37


 

Table of Contents

Revenue Recognition.  We have the following revenue sources and revenue recognition policies:

 

·

Base Rents - income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis, which includes the effects of rent increases and abated rent under the leases.  Certain leases provide for tenant occupancy during periods for which no rent is due or where minimum rent payments increase during the term of the lease. Rental revenue is recorded for the full term of each lease on a straight-line basis. Accordingly, we record a receivable from tenants for rents that we expect to collect over the remaining lease term as deferred rents receivable. When we acquire a property, the term of the existing leases is considered to commence as of the acquisition date for the purposes of this calculation. Revenue recognition is considered to be critical because the evaluation of the reliability of such deferred rents receivable involves management's assumptions relating to such tenant's viability.

 

·

Percentage Rents - income arising from healthcare tenant leases which are contingent upon the gross revenue of the tenant exceeding a defined threshold. These rents are recognized only after the contingency has been removed (i.e., gross revenue thresholds have been achieved).

 

·

Expense Reimbursement Income – revenue arising from tenant leases, which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

 

Income Taxes. We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code. Under those sections, a REIT which distributes at least 90% of its REIT taxable income, excluding net capital gains, as a distribution to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We intend to distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, we would fail to qualify as a REIT and substantial adverse tax consequences may result.

 

We have one TRS, acquired during fiscal year 2014, which is subject to corporate federal and state income taxes on its taxable income at regular statutory rates. For fiscal year 2017, we estimate that the TRS will have no taxable income. There were no income tax provisions or material deferred income tax items for our TRS for the fiscal years ended April 30, 2017, 2016 and 2015.

 

Our taxable income is affected by a number of factors, including, but not limited to, the following: our tenants perform their obligations under their leases and our tax and accounting positions do not change. These factors, which impact our taxable income, are subject to change and many are outside of our control. If actual results vary, our taxable income may change.

 

Recent Accounting Pronouncements

 

For disclosure regarding recent accounting pronouncements and the anticipated impact they will have on our operations, please refer to Note 2 to our consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K.

 

38


 

Table of Contents

Fiscal 2017 Significant Events and Transactions

 

During fiscal year 2017, we have successfully completed the following significant transactions, including development, disposition and financing transactions, and experienced the following significant events:

 

Implementation of our Strategic Plan:

 

In June 2016, we announced our intention to transition toward becoming a pure play multifamily REIT and to sell our remaining commercial properties. During fiscal year 2017, we sold 32 of our 34 senior housing properties, 2 medical office properties, 1 retail property and 1 industrial property as part of our strategic plan.

 

Acquisitions, Dispositions and Development Project Placed in Service:

 

During fiscal year 2017, we purchased the remaining 41.41% noncontrolling interest in the joint venture entity that owns the Red 20 multifamily property for a purchase price of $4.9 million and we added approximately 443 apartment units to our multifamily portfolio, through the placement in service of our 71 France and Monticello Crossings multifamily development projects. 71 France is owned by a joint venture entity in which we currently have an approximately 52.6% interest. The joint venture is consolidated in our financial statements.

 

During fiscal year 2017, we sold 1 multifamily property, 32 senior housing properties, 2 medical office properties, 1 retail property, 1 industrial property and 2 parcels of unimproved land for sales prices totaling $286.9 million. 

 

Share Repurchase Program:

 

On December 7, 2016, our Board of Trustees authorized a share repurchase program to repurchase up to $50 million of our common shares and/or Series B preferred shares over a one year period. Under this program, we may repurchase the shares in open-market purchases including pursuant to Rule 10b5-1 plans, as determined by management and in accordance with federal securities law requirements. The extent to which we repurchase our shares, and the timing of such repurchases, will depend upon a variety of factors, including market conditions, regulatory requirements and other corporate considerations, as determined by the executive management team. The program may be suspended or discontinued at any time. During the fiscal year ended April 30, 2017, we repurchased approximately 778,000 common shares through open market purchases for an aggregate total of approximately $4.5 million.

 

Redemption of Series A Preferred Shares:

 

On September 1, 2016, our Board of Trustees authorized the redemption of all of the Series A preferred shares. On November 1, 2016, we delivered notice to holders of the Series A preferred shares that we intended to redeem all 1,150,000 Series A preferred shares at a redemption price equal to $25.00 per share plus any accrued but unpaid distributions per share up to and including the redemption date of December 2, 2016. On December 2, 2016, we completed the redemption of the Series A preferred shares for an aggregate redemption price of $29.2 million, and such shares are no longer deemed outstanding as of such date and were delisted from trading on the NYSE.

 

New Credit Agreement:  

 

In January 2017, our Operating Partnership entered into a credit agreement for a new unsecured, variable interest rate Line of Credit with BMO Harris Bank N.A. as lead agent bank and book runner (the “BMO Line of Credit”). The BMO Line of Credit contains a $250 million accordion option, which exercise is subject to the satisfaction of certain conditions. However, the maximum borrowing capacity of the BMO Line of Credit is based on the value of an unencumbered asset pool (“UAP”). The UAP may not consist of less than 15 properties that meet certain eligibility criteria, and eligible properties may be added and removed from the UAP subject to the satisfaction of certain conditions. The BMO Line of Credit is guaranteed, jointly and severally, by us, the general partner of our Operating Partnership and each subsidiary that owns a UAP property. Borrowings under the BMO Line of Credit accrue interest at a rate based either on a margin percentage over the Lender’s Base Rate, ranging from 0.6% to 1.25%, or on a margin percentage over LIBOR, ranging from 1.6% to 2.25%, based on our total leverage ratio. The BMO Line of Credit has a termination date of January 31, 2021, which may be extended for an additional one year period subject to the satisfaction of certain conditions. The line also requires the payment of customary fees and contains covenants, representations, warranties and events of default

39


 

Table of Contents

customary for credit facilities of this type, including a covenant on a fiscal quarterly-end basis that the consolidated leverage ratio will not be greater than 0.60 to 1.00. Participants, as of April 30, 2017, included the following financial institutions: BMO Harris Bank N.A., KeyBank, National Association, PNC Bank, National Association, Royal Bank of Canada, U.S. Bank National Association, Associated Bank, National Association, Bank of North Dakota and Raymond James Bank, N.A.; with KeyBank, National Association and PNC Bank, National Association as syndication agents and BMO Capital Markets Corp., Keybanc Capital Markets Inc. and PNC Capital Markets, LLC as joint lead arrangers and joint book runners. As of April 30, 2017, the line had a credit limit of $206.0 million, of which $57.1 million was drawn on the line at an interest rate of 2.74%.

 

Adjusted the Dividend:

 

Our Board of Trustees adjusted the quarterly per share/unit dividend effective with the dividend paid on January 3, 2017 from $0.13 to $0.07.

 

Changes in our Executive Officers:

 

On August 1, 2016, Mark W. Reiling resigned as Executive Vice President and Chief Investment Officer. On August 8, 2016, the Board of Trustees appointed Mark O. Decker, Jr., as our President and Chief Investment Officer.

 

On April 27, 2017, Timothy P. Mihalick resigned as Chief Executive Officer and Diane K. Bryantt resigned as Executive Vice President and Chief Operating Officer. Also on April 27, 2017, Ted E. Holmes, Executive Vice President and Chief Financial Officer and Michael A. Bosh, Executive Vice President, General Counsel and Assistant Secretary, notified the Board of their intention to resign their respective positions. The Company entered into separate retention arrangements with Mr. Holmes and Mr. Bosh pursuant to which they have agreed to remain with the Company until July 31, 2017, the end of the Company’s first fiscal quarter, to assist in transition matters.

 

On April 27, 2017, the Board of Trustees appointed Mark O. Decker, Jr., our President and Chief Investment Officer, to the additional position of Chief Executive Officer, effective immediately. On April 27, 2017, the Board of Trustees appointed John A. Kirchmann as the Company’s Executive Vice President effective April 30, 2017. Mr. Kirchmann is expected to become the Company’s Chief Financial Officer following the departure of Mr. Holmes. On April 27, 2017, the Board of Trustees appointed Anne Olson as the Company’s Executive Vice President, General Counsel and Secretary effective April 30, 2017.

 

Changes in our Board of Trustees:

 

On June 22, 2016, trustee Stephen L. Stenehjem notified our Board of Trustees that he did not intend to stand for re-election at the Annual Shareholder Meeting on September 20, 2016. On January 20, 2017, Jeffrey K. Woodbury resigned from our Board of Trustees.

 

On April 27, 2017, Jeffrey L. Miller stepped down from his position Chairman of the Board of Trustees. Mr. Miller will continue as a member of the Board of Trustees. The Board of Trustees appointed Jeffrey P. Caira to succeed Mr. Miller as Chairman of the Board of Trustees, effective immediately. Also on April 27, 2017, Timothy P. Mihalick resigned as a trustee and the Board of Trustees appointed Mark O. Decker, Jr. as a trustee.

 

Market Conditions and Outlook

 

The demand for investment and institutional quality real estate in our markets is strong. Investors have abundant equity and access to debt to facilitate acquisitions and developments, though anecdotally we sense that development capital, particularly debt capital, is moderating due, in part, to heightened supply concerns among lenders. Prices and sales volumes are strong. Fundamentals are favorable across property types. The exception for us is in various North Dakota markets where energy and commodity market weakness coupled with increased supply caused us to experience elevated vacancies and offer lower rents to attract residents.

 

We experienced generally stable trends across most of our apartment investments during the quarter ended April 30, 2017, except in certain commodity and supply impacted markets. Our ability to maintain occupancy levels and raise rents remains dependent on continued healthy employment and wage growth. We continue to observe considerable

40


 

Table of Contents

multifamily development activity in our markets, and as this new construction is completed, we will experience increased competition for residents. Many existing apartment owners of modestly older properties are making significant upgrades to their units and raising rents.

 

Our healthcare segment consists of medical office properties. The same-store healthcare segment remains stable with occupancy at 92.1%. A significant portion of our medical office portfolio is on campus and located in the Minneapolis Metropolitan Statistical Area (“MSA”) which had an 8.8% on campus vacancy rate as of the fourth calendar quarter of 2016 according to Colliers International 

 

Same-Store and Non-Same-Store Properties

 

Throughout this Annual Report on Form 10-K, we have provided certain information on a same-store and non-same-store properties basis. Information provided on a same-store properties basis includes the results of properties that we have owned and operated for the entirety of both periods being compared (except for properties for which significant redevelopment or expansion occurred during either of the periods being compared and properties classified as held for sale and development or re-development properties which have not achieved a target level of occupancy of 90% for multifamily properties and 85% for commercial properties).

 

For the comparison of fiscal years ended April 30, 2017 and 2016, all or a portion of 52 properties were non-same-store, of which non-same-store properties 12 were redevelopment or in-service development properties. For the fiscal year 2017 to 2016 comparison, all or a portion of 18 properties were added to non-same-store, all or a portion of 8 properties were moved to same-store compared to the designations for the fiscal year 2016 to 2015 comparison and 18 non-same-store properties from the fiscal year 2016 to 2015 comparison were sold. For the comparison of fiscal years 2016 and 2015, all or a portion of 60 properties were non-same-store, of which non-same-store properties 16 were redevelopment or in-service development properties.

 

While there are judgments to be made regarding changes in designation, we typically move properties from same-store to non-same-store when redevelopment has or is expected to have a significant impact on property net operating income within the fiscal year. Sold properties and properties designated as held for sale are moved to the non-same store category when so classified, and acquisitions are moved to same-store once we have owned the property for the entirety of comparable periods and the property is not under significant redevelopment or expansion. Our development projects in progress are not included in our non-same-store properties category until they are placed in-service, which occurs upon the substantial completion of a commercial property and when a multifamily development project is tenantable, generally upon receipt of a certificate of occupancy. They are then subsequently moved from non-same-store to same-store when the property has been in-service for the entirety of both periods being compared and has reached the target level of occupancy specified above.

 

 

41


 

Table of Contents

RESULTS OF OPERATIONS

 

Consolidated Results of Operations

 

The discussion that follows is based on our consolidated results of operations for the fiscal years ended April 30, 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended April 30, 

 

2017 vs. 2016

 

2016 vs. 2015

 

 

2017

    

2016

    

2015

    

$ Change

    

% Change

    

$ Change

    

% Change

 

Real estate rentals

$

186,837

 

$

170,698

 

$

159,969

 

$

16,139

 

9.5

%  

$

10,729

 

6.7

%

Tenant reimbursement

 

18,901

 

 

17,622

 

 

19,352

 

 

1,279

 

7.3

%  

 

(1,730)

 

(8.9)

%

TOTAL REVENUE

 

205,738

 

 

188,320

 

 

179,321

 

 

17,418

 

9.2

%  

 

8,999

 

5.0

%

Property operating expenses, excluding real estate taxes

 

64,768

 

 

58,859

 

 

53,535

 

 

5,909

 

10.0

%  

 

5,324

 

9.9

%

Real estate taxes

 

23,587

 

 

20,241

 

 

19,602

 

 

3,346

 

16.5

%  

 

639

 

3.3

%

Depreciation and amortization

 

55,009

 

 

49,832

 

 

42,784

 

 

5,177

 

10.4

%  

 

7,048

 

16.5

%

Impairment of real estate investments

 

57,028

 

 

5,543

 

 

4,663

 

 

51,485

 

928.8

%  

 

880

 

18.9

%

General and administrative expenses

 

12,075

 

 

11,267

 

 

11,824

 

 

808

 

7.2

%  

 

(557)

 

(4.7)

%

Acquisition and investment related costs

 

3,276

 

 

830

 

 

362

 

 

2,446

 

294.7

%  

 

468

 

129.3

%

Other expenses

 

3,796

 

 

2,231

 

 

1,647

 

 

1,565

 

70.2

%  

 

584

 

35.5

%

TOTAL EXPENSES

 

219,539

 

 

148,803

 

 

134,417

 

 

70,736

 

47.5

%  

 

14,386

 

10.7

%

Operating (loss) income

 

(13,801)

 

 

39,517

 

 

44,904

 

 

(53,318)

 

(135.0)

%  

 

(5,387)

 

(12.0)

%

Interest expense

 

(41,127)

 

 

(35,768)

 

 

(34,447)

 

 

(5,359)

 

15.0

%  

 

(1,321)

 

3.8

%

Loss on extinguishment of debt

 

(3,099)

 

 

(106)

 

 

 —

 

 

(2,993)

 

2,823.6

%

 

(106)

 

 —

%

Interest income

 

369

 

 

81

 

 

62

 

 

288

 

355.6

%  

 

19

 

30.6

%

Other income

 

807

 

 

317

 

 

718

 

 

490

 

154.6

%  

 

(401)

 

(55.8)

%

(Loss) income before gain on sale of real estate and other investments and income from discontinued operations

 

(56,851)

 

 

4,041

 

 

11,237

 

 

(60,892)

 

(1,506.9)

%  

 

(7,196)

 

(64.0)

%

Gain on sale of real estate and other investments

 

18,701

 

 

9,640

 

 

6,093

 

 

9,061

 

94.0

%

 

3,547

 

58.2

%

Gain on bargain purchase

 

 —

 

 

3,424

 

 

 —

 

 

(3,424)

 

(100.0)

%

 

3,424

 

 —

%

(Loss) income from continuing operations

 

(38,150)

 

 

17,105

 

 

17,330

 

 

(55,255)

 

(323.0)

%  

 

(225)

 

(1.3)

%

Income from discontinued operations

 

68,675

 

 

59,497

 

 

11,354

 

 

9,178

 

15.4

%  

 

48,143

 

424.0

%

NET INCOME

 

30,525

 

 

76,602

 

 

28,684

 

 

(46,077)

 

(60.2)

%  

 

47,918

 

167.1

%

Net (income) loss attributable to noncontrolling interests – Operating Partnership

 

(4,059)

 

 

(7,032)

 

 

(1,526)

 

 

2,973

 

(42.3)

%  

 

(5,506)

 

360.8

%

Net loss (income) attributable to noncontrolling interests – consolidated real estate entities

 

16,881

 

 

2,436

 

 

(3,071)

 

 

14,445

 

593.0

%  

 

5,507

 

(179.3)

%

Net income attributable to Investors Real Estate Trust

 

43,347

 

 

72,006

 

 

24,087

 

 

(28,659)

 

(39.8)

%  

 

47,919

 

198.9

%

Dividends to preferred shareholders

 

(10,546)

 

 

(11,514)

 

 

(11,514)

 

 

968

 

(8.4)

%  

 

 —

 

 —

%

Redemption of Preferred Shares

 

(1,435)

 

 

 —

 

 

 —

 

 

(1,435)

 

 —

%  

 

 —

 

 —

%

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

31,366

 

$

60,492

 

$

12,573

 

 

(29,126)

 

(48.2)

%  

 

47,919

 

381.1

%

 

 

 

 

42


 

Table of Contents

 

Revenues.  Total revenues increased by 9.2% to $205.7 million in fiscal year 2017, compared to $188.3 million in fiscal year 2016. Total revenues increased by 5.0% to $188.3 million in fiscal year 2016, compared to $179.3 million in fiscal year 2015. These increases were primarily attributable to the addition of new income-producing real estate properties.

 

For fiscal year 2017, the increase in revenue of $17.4 million resulted from:

 

 

 

 

 

 

 

    

(in thousands)

 

Revenue primarily from properties acquired and development projects placed in service in fiscal year 2017

 

$

1,131

 

Increase in revenue primarily from properties acquired and development projects placed in service in fiscal year 2016

 

 

19,999

 

Decrease in revenue from same-store properties, excluding straight line rent(1)

 

 

(2,954)

 

Net change in straight line rent on same-store properties(1)

 

 

1,073

 

Decrease in revenue from properties sold or classified as held for sale in fiscal years 2017 and 2016

 

 

(1,831)

 

Net increase in total revenue

 

$

17,418

 

 

(1)

See analysis of NOI by segment below for additional information.

 

For fiscal year 2016, the increase in revenue of $9.0 million resulted from:

 

 

 

 

 

 

 

    

(in thousands)

 

Revenue primarily from properties acquired and development projects placed in service in fiscal year 2016

 

$

8,791

 

Increase in revenue primarily from properties acquired and development projects placed in service in fiscal year 2015

 

 

7,891

 

Increase in revenue from same-store properties, excluding straight line rent(1)

 

 

(210)

 

Net change in straight line rent on same-store properties(1)

 

 

(202)

 

Decrease in revenue from properties sold or classified as held for sale in fiscal years 2016 and 2015

 

 

(7,271)

 

Net increase in total revenue

 

$

8,999

 

 

(1)

See analysis of NOI by segment below for additional information.

 

 

Property operating expenses, excluding real estate taxes.  Property operating expenses, excluding real estate taxes, increased by 10.0% to $64.8 million in fiscal year 2017 compared to $58.9 million in fiscal year 2016. $3.5 million of the increase was attributable to non-same-store properties. Same-store properties accounted for $2.4 million of the increase, which was primarily driven by a $1.4 million increase in snow removal costs and other maintenance items and an increase of $713,000 in the provision for bad debts.

 

Property operating expenses, excluding real estate taxes, increased by 9.9% to $58.9 million in fiscal year 2016 compared to $53.5 million in fiscal year 2015. $4.0 million of the increase was attributable to non-same-store properties. Same-store properties accounted for $1.3 million of the increase, which was primarily driven by increased labor costs in certain of our markets and general maintenance expense.

 

Real Estate Taxes.  Real estate taxes increased by 16.5% to $23.6 million in fiscal year 2017 compared to $20.2 million in fiscal year 2016. An increase of $2.5 million was attributable to the addition of new income-producing real estate properties, while same-store properties saw an increase of approximately $797,000 compared to the prior fiscal year.

 

Real estate taxes increased by 3.3% to $20.2 million in fiscal year 2016 compared to $19.6 million in fiscal year 2015. An increase of $732,000 was attributable to the addition of new income-producing real estate properties, while same-store properties realized a decrease of $93,000 when compared to the prior fiscal year. 

 

Depreciation and Amortization.  Depreciation and amortization increased by 10.4% to $55.0 million in fiscal year 2017, compared to $49.8 million in fiscal year 2016. This increase was primarily attributable to the addition of depreciable assets from acquisitions, development projects placed in service, capital improvements and tenant improvements during fiscal years 2017 and 2016.

43


 

Table of Contents

 

Depreciation and amortization increased by 16.5% to $49.8 million in fiscal year 2016, compared to $42.8 million in fiscal year 2015. This increase was primarily attributable to the addition of depreciable assets from acquisitions, development projects placed in service, capital improvements and tenant improvements during fiscal years 2016 and 2015.

 

Impairment of Real Estate Investments.  During fiscal years 2017, 2016 and 2015, we incurred impairment losses of $57.0 million, $5.5 million and $4.7 million, respectively, in continuing operations. See Note 2 to our consolidated financial statements contained in this Annual Report on Form 10-K for additional information.

 

General and Administrative Expenses.  General and administrative expenses increased by 7.2% to $12.1 million in fiscal year 2017, compared to $11.3 million in fiscal year 2016. This increase is primarily a result of severance costs for departing officers and employees, net of a decrease in share based compensation expense due to forfeitures, as well as an increase in health insurance expense.

 

General and administrative expenses decreased by 4.7% to $11.3 million in fiscal year 2016, compared to $11.8 million in fiscal year 2015, primarily due to a decrease in compensation expense.

 

Acquisition and Investment Related Costs.  Acquisition and investment related costs in fiscal years 2017, 2016 and 2015 were $3.3 million, $830,000 and $362,000, respectively. The increase between years was primarily due to the write-off of development pursuit costs.

 

Other Expenses.  Other expenses increased 70.2% to $3.8 million in fiscal year 2017, compared to $2.2 million in fiscal year 2016, primarily due to increased legal and consulting expenses. Other expenses increased 35.5% to $2.2 million in fiscal year 2016, compared to $1.6 million in fiscal year 2015, primarily due to increased legal and consulting expenses. 

 

Interest Expense.  Interest expense increased 15.0% to $41.1 million in fiscal year 2017, compared to $35.8 million in fiscal year 2016, primarily due to an increase in mortgage interest net of a decrease in capitalized construction interest and a decrease in interest on construction loans.

 

Interest expense increased 3.8% to $35.8 million in fiscal year 2016, compared to $34.4 million in fiscal year 2015, primarily due to an increase in mortgage interest and interest on construction loans net of a decrease in interest expense on our line of credit.

 

Interest Income and Other Income.  We recorded interest income in fiscal years 2017, 2016 and 2015 of approximately $369,000, $81,000 and $62,000, respectively. The increase in interest income from fiscal year 2016 to fiscal year 2017 was primarily due to interest earned on notes receivable from our joint venture partners.

 

Other income consists of real estate tax appeal refunds and other miscellaneous income. We earned other income in fiscal years 2017, 2016 and 2015 of $807,000, $317,000 and $718,000, respectively. The higher amount of other income in fiscal years 2017 and 2015 was primarily due to an increase in real estate tax appeal and other refunds.

 

Gain on Sale of Real Estate and Other Investments.  In fiscal years 2017, 2016 and 2015, we recorded gains on sale of real estate and other investments in continuing operations of $18.7 million, $9.6 million and $6.1 million, respectively.

 

Gain on Bargain Purchase.    On March 22, 2016, we acquired a multifamily property in Rochester, MN, which had a fair value at acquisition of approximately $36.3 million, as appraised by a third party. The consideration exchanged for the property consisted of $15.0 million cash and approximately 2.5 million units, valued at approximately $17.8 million. The fair value of the units was based on the closing market price of our common stock on the acquisition date of $7.09 per share. The acquisition resulted in a gain on bargain purchase because the fair value of assets acquired exceeded the total of the fair value of the consideration paid by approximately $3.4 million. The seller accepted consideration below the fair value of the property in order to do a partial tax-deferred exchange for units.

 

Income from Discontinued Operations.  Income from discontinued operations in fiscal years 2017, 2016 and 2015 was $68.7 million, $59.5 million and $11.4 million, respectively. We realized a gain on sale of discontinued operations for

44


 

Table of Contents

fiscal years 2017, 2016 and 2015 of $56.1 million, $23.8 million and $0, respectively. See Note 12 of the Notes to Consolidated Financial Statements in this report for further information on discontinued operations.

 

Occupancy

 

Occupancy as of April 30, 2017 compared to April 30, 2016 decreased 0.7% in our multifamily segment and decreased 3.1% in our healthcare segment on a same-store basis. Occupancy represents the actual number of units or square footage leased divided by the total number of units or square footage at the end of the period.

 

Occupancy Levels on a Same-Store Properties and All Properties Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-Store Properties

 

All Properties

 

 

As of April 30,

 

As of  April 30,

 

Segments

2017

    

2016

    

2015

    

2017

    

2016

    

2015

 

Multifamily

94.2

%  

94.9

%  

95.1

%  

93.1

%  

90.8

%  

92.0

%

Healthcare

92.1

%  

95.2

%  

95.3

%  

92.8

%  

89.4

%  

91.5

%

 

 

Net Operating Income

 

Net Operating Income (“NOI”) is a non-GAAP measure which we define as total real estate revenues less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance, property management expenses and other property expenses). We believe that NOI is an important supplemental measure of operating performance for a REIT’s operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance.

 

The following tables show real estate revenues, real estate operating expenses, and NOI by reportable operating segment for fiscal years 2017, 2016 and 2015. For a reconciliation of net operating income of reportable segments to net income as reported, see Note 11 to our consolidated financial statements contained in this Annual Report on Form 10-K.

 

The tables also show net operating income by reportable operating segment on a same-store property and non-same-store property basis. Same-store properties are properties owned or in service for the entirety of the periods being compared, and, in the case of development or re-development properties, which have achieved a target level of occupancy of 90% for multifamily properties and 85% for commercial properties. This comparison allows us to evaluate the performance of existing properties and their contribution to net income. Management believes that measuring performance on a same-store property basis is useful to investors because it enables evaluation of how our properties are performing year over year. Management uses this measure to assess whether or not it has been successful in increasing net operating income, renewing the leases of existing tenants, controlling operating costs and appropriately handling capital improvements. The discussion below focuses on the main factors affecting real estate revenue and real estate expenses from same-store properties, since changes from one fiscal year to another in real estate revenue and expenses from non-same-store properties are due to the addition of those properties to our real estate portfolio, and accordingly provide less useful information for evaluating the ongoing operational performance of our real estate portfolio.   

 

45


 

Table of Contents

All Segments

 

The following table of selected operating data reconciles NOI to net income and provides the basis for our discussion of NOI by segment in fiscal years 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended April 30, 

 

 

 

 

 

 

 

 

2017 vs 2016

 

 

 

 

 

 

 

 

2016 vs 2015

 

 

2017

 

2016

 

$ Change

 

% Change

 

 

2016

 

2015

 

$ Change

 

% Change

 

All Segments

 

    

 

 

    

 

 

    

 

    

 

 

 

    

 

 

    

 

 

    

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

157,560

 

$

159,441

 

$

(1,881)

 

(1.2)

%  

 

$

153,010

 

$

153,422

 

$

(412)

 

(0.3)

%

Non-same-store(1)

 

48,178

 

 

28,879

 

 

19,299

 

66.8

%  

 

 

35,310

 

 

25,899

 

 

9,411

 

36.3

%

Total

$

205,738

 

$

188,320

 

$

17,418

 

9.2

%  

 

$

188,320

 

$

179,321

 

$

8,999

 

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

70,608

 

$

67,379

 

$

3,229

 

4.8

%  

 

$

63,897

 

$

62,701

 

$

1,196

 

1.9

%

Non-same-store(1)

 

17,747

 

 

11,721

 

 

6,026

 

51.4

%  

 

 

15,203

 

 

10,436

 

 

4,767

 

45.7

%

Total

$

88,355

 

$

79,100

 

$

9,255

 

11.7

%  

 

$

79,100

 

$

73,137

 

$

5,963

 

8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

86,952

 

$

92,062

 

$

(5,110)

 

(5.6)

%  

 

$

89,113

 

$

90,721

 

$

(1,608)

 

(1.8)

%

Non-same-store(1)

 

30,431

 

 

17,158

 

 

13,273

 

77.4

%  

 

 

20,107

 

 

15,463

 

 

4,644

 

30.0

%

Total

$

117,383

 

$

109,220

 

$

8,163

 

7.5

%  

 

$

109,220

 

$

106,184

 

$

3,036

 

2.9

%

Depreciation/amortization

 

(55,009)

 

 

(49,832)

 

 

 

 

 

 

 

 

(49,832)

 

 

(42,784)

 

 

 

 

 

 

Impairment of real estate investments

 

(57,028)

 

 

(5,543)

 

 

 

 

 

 

 

 

(5,543)

 

 

(4,663)

 

 

 

 

 

 

General and administrative expenses

 

(12,075)

 

 

(11,267)

 

 

 

 

 

 

 

 

(11,267)

 

 

(11,824)

 

 

 

 

 

 

Acquisition and investment related costs

 

(3,276)

 

 

(830)

 

 

 

 

 

 

 

 

(830)

 

 

(362)

 

 

 

 

 

 

Other expenses

 

(3,796)

 

 

(2,231)

 

 

 

 

 

 

 

 

(2,231)

 

 

(1,647)

 

 

 

 

 

 

Interest expense

 

(41,127)

 

 

(35,768)

 

 

 

 

 

 

 

 

(35,768)

 

 

(34,447)

 

 

 

 

 

 

Loss on debt extinguishment

 

(3,099)

 

 

(106)

 

 

 

 

 

 

 

 

(106)

 

 

 —

 

 

 

 

 

 

Interest and other income

 

1,176

 

 

398

 

 

 

 

 

 

 

 

398

 

 

780

 

 

 

 

 

 

(Loss) income before gain on sale of real estate and other investments and income from discontinued operations

 

(56,851)

 

 

4,041

 

 

 

 

 

 

 

 

4,041

 

 

11,237

 

 

 

 

 

 

Gain on sale of real estate and other investments

 

18,701

 

 

9,640

 

 

 

 

 

 

 

 

9,640

 

 

6,093

 

 

 

 

 

 

Gain on bargain purchase

 

 —

 

 

3,424

 

 

 

 

 

 

 

 

3,424

 

 

 —

 

 

 

 

 

 

(Loss) income from continuing operations

 

(38,150)

 

 

17,105

 

 

 

 

 

 

 

 

17,105

 

 

17,330

 

 

 

 

 

 

Income from discontinued operations(2)

 

68,675

 

 

59,497

 

 

 

 

 

 

 

 

59,497

 

 

11,354

 

 

 

 

 

 

Net income

$

30,525

 

$

76,602

 

 

 

 

 

 

 

$

76,602

 

$

28,684

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Non-same-store properties consist of the following properties for the comparative periods of fiscal years 2017 and 2016 (re-development and in-service development properties are listed in bold type):

Held for Investment -

Multifamily  -

71 France, Edina, MN; Arcata, Golden Valley, MN; Avalon Cove, Rochester, MN; Cardinal Point, Grand Forks, ND; Cascade Shores, Rochester, MN; Chateau II, Minot, ND; Crystal Bay, Rochester, MN; Deer Ridge, Jamestown, ND; French Creek, Rochester, MN; Gardens, Grand Forks, ND; GrandeVille at Cascade Lake, Rochester, MN; Legacy Heights, Bismarck, ND; Monticello Crossings, Monticello, MN;  Red 20, Minneapolis, MN and Renaissance Heights, Williston, ND.

Total number of units, 2,374.

 

Healthcare  -

Edina 6525 Drew Ave, Edina, MN; Edina 6565 France SMC III, Edina, MN; Lakeside Medical Plaza, Omaha, NE and PrairieCare Medical, Brooklyn Park, MN.

Total rentable square footage, 156,211.

 

Other  -

Minot Southgate Retail, Minot, ND and Roseville 3075 Long Lake Road, Roseville, MN. 

Total rentable square footage, 228,406.

 

 

 

 

 

 

 

 

 

Held for Sale -

Multifamily  -

11th Street 3 Plex, Minot, ND; 4th Street 4 Plex, Minot, ND; Apartments on Main, Minot, ND; Brooklyn Heights, Minot, ND; Colton Heights, Minot, ND; Fairmont, Minot, ND; First Avenue, Minot, ND; Pines, Minot, ND; Southview, Minot, ND; Summit Park, Minot, ND; Temple, Minot, ND; Terrace Heights, Minot, ND and Westridge, Minot, ND.

Total number of units, 327.

 

Other  -

17 South Main, Minot, ND; 1st Avenue Building, Minot, ND and Minot Southgate Wells Fargo Bank.

Total rentable square footage, 11,879.

 

Total NOI for held for sale properties for the fiscal years ended April 30, 2017 and 2016, respectively, $1,503 and $1,972.

 

 

 

Sold -

Multifamily  -

Campus Center, St. Cloud, MN; Campus Heights, St. Cloud, MN; Campus Knoll, St. Cloud, MN; Campus Plaza, St. Cloud, MN; Campus Side, St. Cloud, MN; Campus View, St. Cloud, MN; Cornerstone, St. Cloud, MN; Pinecone Villas, Sartell, MN and University Park Place, St. Cloud, MN.

 

Healthcare  -

Healtheast St. John & Woodwinds, Maplewood and Woodbury, MN; Nebraska Orthopaedic Hospital, Omaha, NE and Sartell 2000 23rd St, Sartell, MN.

46


 

Table of Contents

 

Other  -

Grand Forks Carmike, Grand Forks, ND; Minot Arrowhead First International, Minot, ND; Minot Plaza, Minot, ND; Stone Container, Fargo, ND and Thresher Square, Minneapolis, MN.

 

Total NOI for sold properties for the fiscal years ended April 30, 2017 and 2016, respectively, $5,586 and $5,689.

 

 

(2)

Non-same-store properties consist of the following properties for the comparative periods of fiscal years 2016 and 2015 (re-development and in-service development properties are listed in bold type):

Held for Investment -

Multifamily  -

71 France, Edina, MN; Arcata, Golden Valley, MN; Avalon Cove, Rochester, MN; Cardinal Point, Grand Forks, ND; Cascade Shores, Rochester, MN; Chateau II, Minot, ND; Colonial Villa, Burnsville, MN;  Commons at Southgate, Minot, ND; Crystal Bay, Rochester, MN; Cypress Court I and II, St. Cloud, MN;  Dakota Commons, Williston, ND;  Deer Ridge, Jamestown, ND; French Creek, Rochester, MN; Gardens, Grand Forks, ND; GrandeVille at Cascade Lake, Rochester, MN; Homestead Garden, Rapid City, SD;  Legacy Heights, Bismarck, ND; Northridge, Bismarck, ND; Red 20, Minneapolis, MN;  Renaissance Heights, Williston, ND and Silver Springs, Rapid City, SD.

Total number of units, 3,097.

 

Healthcare  -

Edina 6565 France SMC III, Edina, MN; Lakeside Medical Plaza, Omaha, NE and PrairieCare Medical, Brooklyn Park, MN.

Total rentable square footage, 156,199.

 

Other  -

Minot Southgate Retail, Minot, ND; Minot Southgate Wells Fargo Bank, Minot, ND and Roseville 3075 Long Lake Road, Roseville, MN.

Total rentable square footage, 233,518.

 

 

 

Held for Sale -

Multifamily  -

Pinecone Villas, Sartell, MN.

Total number of units, 24.

 

Healthcare  -

Sartell 2000 23rd St, Sartell, MN.

Total rentable square footage, 59,760.

 

Other  -

Stone Container, Fargo, ND.

Total rentable square footage, 195,075.

 

Total NOI for held for sale properties for the twelve months ended April 30, 2016 and 2015, respectively, $776 and $830.

 

 

 

Sold -

Multifamily  -

Campus Center, St. Cloud, MN; Campus Heights, St. Cloud, MN; Campus Knoll, St. Cloud, MN; Campus Plaza, St. Cloud, MN; Campus Side, St. Cloud, MN; Campus View, St. Cloud, MN; Cornerstone, St. Cloud, MN; Lancaster, St. Cloud, MN and University Park Place, St. Cloud, MN.

 

Healthcare  -

Jamestown Medical Office Building, Jamestown, ND and Nebraska Orthopaedic Hospital, Omaha, NE.

 

Other  -

2030 Cliff Road, Eagan, MN; Burnsville Bluffs II, Burnsville, MN; Dewey Hill Business Center, Edina, MN; Eagan 2785 & 2795 Hwy 55, Eagan, MN; Fargo Express Community, Fargo, ND; Kalispell Retail Center, Kalispell, MT; Minot Arrowhead First International, Minot, ND; Minot Plaza, Minot, ND; Northgate I, Maple Grove, MN; Northgate II, Maple Grove, MN; Plymouth I, Plymouth, MN; Plymouth II, Plymouth, MN; Plymouth III, Plymouth, MN; Plymouth IV-V, Plymouth, MN; Southeast Tech, Eagan, MN; Thresher Square, Minneapolis, MN; Weston Retail and Walgreens, Weston, WI; Whitewater Plaza, Minnetonka, MN and Wirth Corporate Center, Golden Valley, MN.

 

Total NOI for sold properties for the twelve months ended April 30, 2016 and 2015, respectively, $2,403 and $6,308.

 

 

(3)

Discontinued operations include gain on disposals and income from operations for:

 

Held for Sale at April 30, 2017:  EV Hermantown I and II.

 

2017 Dispositions: Casper 1930 E 12th St, Casper 3955 E 12th St, Cheyenne 4010 N College Dr, Cheyenne 4606 N College Dr, Edgewood Vista (“EV”) Belgrade, EV Billings, EV Bismarck, EV Brainerd, EV Columbus, EV East Grand Forks, EV Fargo, EV Fremont, EV Grand Island, EV Hastings, EV Kalispell, EV Minot, EV Missoula, EV Norfolk, EV Omaha, EV Sioux Falls, EV Spearfish, EV Virginia, Laramie 1072 N 22nd St, Legends at Heritage Place, Spring Creek (“SC”) American Falls, SC Boise, SC Eagle, SC Fruitland, SC Meridian, SC Overland, SC Soda Springs and SC Ustick.

2016 Dispositions:  610 Business Center, 7800 West Brown Deer Road, American Corporate Center, Ameritrade, Barry Pointe Office Park, Benton Business Park, Brenwood, Brook Valley I, Burnsville Strip Center, Champlin South Pond, Chan West Village, Corporate Center West, Crosstown Centre, Duluth 4615 Grand, Duluth Denfeld Retail, Eden Prairie 6101 Blue Circle Drive, Farnam Executive Center, Flagship Corporate Center, Forest Lake Auto, Forest Lake Westlake Center, Gateway Corporate Center, Golden Hills Office Center, Grand Forks Medpark Mall, Granite Corporate Center, Great Plains, Highlands Ranch I and II, Interlachen Corporate Center, Intertech Building, Jamestown Buffalo Mall, Jamestown Business Center, Lakeville Strip Center, Mendota Office Center I-IV, Minnesota National Bank, Miracle Hills One, Monticello C-Store, Northpark Corporate Center, Omaha 10802 Farnam Dr, Omaha Barnes & Noble, Pacific Hills, Pine City C-Store, Pine City Evergreen Square, Plaza VII, Plymouth 5095 Nathan Lane, Prairie Oak Business Center, Rapid City 900 Concourse Drive, Riverport, Rochester Maplewood Square, Spring Valley IV, V, X and XI, St. Cloud Westgate, Superior Office Building, TCA Building, Three Paramount Plaza, Timberlands, UHC Office, US Bank Financial Center, Wells Fargo Center, West River Business Park, Westgate and Woodlands Plaza IV.

 

47


 

Table of Contents

An analysis of NOI by segment follows.

 

Multifamily

 

Real estate revenue from same-store properties in our multifamily segment decreased by 1.5% or $1.6 million in the twelve months ended April 30, 2017 compared to the same period in the prior fiscal year. A decrease of $2.0 million was attributable to increased vacancy, primarily in our energy impacted markets of Williston, North Dakota and Minot, North Dakota. This decrease in revenue was offset by an increase of $1.1 million that was the result of a ratio utility billings system implemented in the current year to recapture tenant utility expenses.

 

Real estate expenses at same-store properties increased by 2.4% or $1.2 million in the twelve months ended April 30, 2017 compared to the same period in the prior fiscal year. The primary factors were increased administrative and maintenance expenses of $810,000 and $911,000, respectively, due to increased labor costs and snow removal. These increases were offset by a decrease in insurance expenses of $267,000, due to a decrease in insurance premiums as well as a decrease in deductibles paid on insurance claims.

 

Real estate revenue from same-store properties in our multifamily segment decreased by 0.5% or $544,000 in the twelve months ended April 30, 2016 compared to the same period in the prior fiscal year. A decrease of $913,000 was attributable to increased vacancy, primarily in our energy impacted markets of Williston, North Dakota and Minot, North Dakota. This decrease in revenue was offset by an increase of $332,000 that was the result of a ratio utility billings system implemented in the current year to recapture tenant utility expenses. All other real estate revenue items combined increased by $37,000.

 

48


 

Table of Contents

Real estate expenses at same-store properties increased by 5.3% or $2.4 million in the twelve months ended April 30, 2016 compared to the same period in the prior fiscal year. The primary factors were increased administrative expenses of $1.9 million and increased maintenance expenses of $987,000. These increases were offset by a decrease in insurance expenses of $611,000 while all other expenses combined increased by $132,000 when compared to the prior year. The increase in administrative expenses was due to increased internal property management and labor costs while the increase in maintenance expenses was due to more general maintenance items being completed when compared to the prior year. The decrease in insurance expenses was due to a decrease in insurance premiums as well as a decrease in deductibles paid on insurance claims.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended April 30

 

 

 

 

 

 

 

 

2017 vs 2016

 

 

 

 

 

 

 

 

2016 vs 2015

 

 

2017

 

2016

 

$ Change

 

% Change

 

 

2016

 

2015

 

$ Change

 

% Change

 

Multifamily

 

    

    

 

    

    

 

    

    

    

    

 

 

    

    

 

    

    

 

    

    

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

110,019

 

$

111,644

 

$

(1,625)

 

(1.5)

%  

 

$

102,694

 

$

103,238

 

$

(544)

 

(0.5)

%

Non-same-store

 

34,724

 

 

19,505

 

 

15,219

 

78.0

%  

 

 

28,455

 

 

15,288

 

 

13,167

 

86.1

%

Total

$

144,743

 

$

131,149

 

$

13,594

 

10.4

%  

 

$

131,149

 

$

118,526

 

$

12,623

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate expenses(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

48,896

 

$

47,746

 

$

1,150

 

2.4

%  

 

$

44,226

 

$

42,414

 

$

1,812

 

4.3

%

Non-same-store

 

14,396

 

 

9,384

 

 

5,012

 

53.4

%  

 

 

12,904

 

 

6,254

 

 

6,650

 

106.3

%

Total

$

63,292

 

$

57,130

 

$

6,162

 

10.8

%  

 

$

57,130

 

$

48,668

 

$

8,462

 

17.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

61,123

 

$

63,898

 

$

(2,775)

 

(4.3)

%  

 

$

58,468

 

$

60,824

 

$

(2,356)

 

(3.9)

%

Non-same-store

 

20,328

 

 

10,121

 

 

10,207

 

100.8

%  

 

 

15,551

 

 

9,034

 

 

6,517

 

72.1

%

Total

$

81,451

 

$

74,019

 

$

7,432

 

10.0

%  

 

$

74,019

 

$

69,858

 

$

4,161

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

2017

 

    

2016

    

 

 

 

 

 

 

 

2016

 

 

2015

 

 

 

 

 

 

Same-store

 

94.2

%  

 

94.9

%  

 

 

 

 

 

 

 

94.8

%  

 

95.1

%

 

 

 

 

 

Non-same-store

 

88.8

%  

 

73.7

%  

 

 

 

 

 

 

 

78.4

%  

 

77.1

%

 

 

 

 

 

Total

 

93.1

%  

 

90.8

%  

 

 

 

 

 

 

 

90.8

%  

 

92.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Units

 

2017

 

    

2016

    

 

 

 

 

 

 

 

2016

 

 

2015

 

 

 

 

 

 

Same-store

 

10,511

 

 

10,511

 

 

 

 

 

 

 

 

9,853

 

 

9,854

 

 

 

 

 

 

Non-same-store

 

2,701

 

 

2,463

 

 

 

 

 

 

 

 

3,121

 

 

1,990

 

 

 

 

 

 

Total

 

13,212

 

 

12,974

 

 

 

 

 

 

 

 

12,974

 

 

11,844

 

 

 

 

 

 

(1)

Excludes offsite costs associated with property management and casualty-related amounts. Property management costs in fiscal 2017 increased by approximately $1.5 million compared to fiscal year 2016 and in fiscal year 2016, increased by $1.2 million compared to fiscal year 2015. Casualty-related costs in fiscal year 2017 increased by approximately $176,000 compared to fiscal year 2016, and in fiscal year 2016, decreased by approximately $310,000 compared to fiscal year 2015.

 

Healthcare

 

Real estate revenue from same-store properties in our healthcare segment was $38.6 million in both of the fiscal years ended April 30, 2017 and 2016. Real estate expense from same-store properties increased by 5.6% or $780,000 in the twelve months ended April 30, 2017 when compared to the same period of the prior fiscal year. The primary factors were increases in maintenance expenses of $364,000 and real estate taxes of $538,000.

 

Real estate revenue from same-store properties in our healthcare segment decreased by 0.4% or $170,000 in the twelve months ended April 30, 2016 compared to the same period in the prior fiscal year. The decrease in revenue was attributable to a decrease in the straight-line rent receivable of $356,000. This decrease was offset by an increase in tenant reimbursements of $200,000 while all other real estate revenue items combined decreased by $14,000.

 

Real estate expense from same-store properties decreased by 4.4% or $668,000 in the twelve months ended April 30, 2016 when compared to the same period of the prior fiscal year. The primary factors were decreases in other property expenses of $392,000 and real estate taxes of $248,000. The decrease in other property expenses, consisting of bad debt provision expenses, was due to a decrease in the estimated uncollectible accounts receivable. All other real estate expenses combined decreased by $28,000.

49


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended April 30

 

 

 

 

 

 

 

 

2017 vs 2016

 

 

 

 

 

 

 

 

2016 vs 2015

 

 

2017

 

2016

 

$ Change

 

% Change

 

 

2016

 

2015

 

$ Change

 

% Change

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

38,648

 

$

38,550

 

$

98

 

0.3

%  

 

$

40,715

 

$

40,885

 

$

(170)

 

(0.4)

%

Non-same-store

 

11,208

 

 

7,071

 

 

4,137

 

58.5

%  

 

 

4,906

 

 

3,268

 

 

1,638

 

50.1

%

Total

$

49,856

 

$

45,621

 

$

4,235

 

9.3

%  

 

$

45,621

 

$

44,153

 

$

1,468

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate expenses(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

14,672

 

$

13,892

 

$

780

 

5.6

%  

 

$

13,965

 

$

14,226

 

$

(261)

 

(1.8)

%

Non-same-store

 

1,747

 

 

1,547

 

 

200

 

12.9

%  

 

 

1,474

 

 

1,018

 

 

456

 

44.8

%

Total

$

16,419

 

$

15,439

 

$

980

 

6.3

%  

 

$

15,439

 

$

15,244

 

$

195

 

1.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store

$

23,976

 

$

24,658

 

$

(682)

 

(2.8)

%  

 

$

26,750

 

$

26,659

 

$

91

 

0.3

%

Non-same-store

 

9,461

 

 

5,524

 

 

3,937

 

71.3

%  

 

 

3,432

 

 

2,250

 

 

1,182

 

52.5

%

Total

$

33,437

 

$

30,182

 

$

3,255

 

10.8

%  

 

$

30,182

 

$

28,909

 

$

1,273

 

4.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

2017

 

    

2016

    

 

 

 

 

 

 

 

2016

 

 

2015

 

 

 

 

 

 

Same-store

 

92.1

%  

 

95.2

%  

 

 

 

 

 

 

 

95.6

%  

 

95.3

%  

 

 

 

 

 

Non-same-store

 

98.5

%  

 

69.1

%  

 

 

 

 

 

 

 

52.2

%  

 

50.8

%  

 

 

 

 

 

Total

 

92.8

%  

 

89.4

%  

 

 

 

 

 

 

 

89.4

%  

 

91.5

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rentable Square Footage

 

2017

 

    

2016

    

 

 

 

 

 

 

 

2016

 

 

2015

 

 

 

 

 

 

Same-store

 

1,171,433

 

 

1,171,433

 

 

 

 

 

 

 

 

1,289,180

 

 

1,289,209

 

 

 

 

 

 

Non-same-store

 

156,211

 

 

333,706

 

 

 

 

 

 

 

 

215,959

 

 

121,518

 

 

 

 

 

 

Total

 

1,327,644

 

 

1,505,139

 

 

 

 

 

 

 

 

1,505,139

 

 

1,410,727

 

 

 

 

 

 

(1)

Excludes offsite costs associated with property management and casualty-related amounts, Property management costs in fiscal 2017 decreased by approximately $73,000 compared to fiscal year 2016 and in fiscal year 2016, decreased by approximately $350,000 compared to fiscal year 2015. There were no casualty-related costs in fiscal years 2017 and 2016. Casualty-related costs in fiscal year 2016 decreased by approximately $62,000 compared to fiscal year 2015.

 

Comparison of Results from Multifamily, Healthcare and Other Properties

 

The following table presents an analysis of the relative investment in (corresponding to “Property owned” on the balance sheet, i.e., cost), and net operating income of, our properties over the past three fiscal years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except percentages)

 

Fiscal Years Ended April 30

 

2017

 

%

 

2016

 

%

 

2015

 

%

 

Real Estate Investments – (cost before depreciation)

    

 

    

    

    

    

 

    

    

    

    

 

    

    

    

 

Multifamily

 

$

1,260,541

 

75.1

%  

$

1,243,909

 

74.0

%  

$

946,520

 

70.9

%

Healthcare

 

 

323,148

 

19.3

%  

 

337,920

 

20.1

%  

 

284,342

 

21.3

%

Other

 

 

93,792

 

5.6

%  

 

99,642

 

5.9

%  

 

104,825

 

7.8

%

Total

 

$

1,677,481

 

100.0

%  

$

1,681,471

 

100.0

%  

$

1,335,687

 

100.0

%

Net Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

$

81,451

 

69.4

%  

$

74,019

 

67.8

%  

$

69,858

 

65.8

%

Healthcare

 

 

33,437

 

28.5

%  

 

30,182

 

27.6

%  

 

28,909

 

27.2

%

Other

 

 

2,495

 

2.1

%  

 

5,019

 

4.6

%  

 

7,417

 

7.0

%

Total

 

$

117,383

 

100.0

%  

$

109,220

 

100.0

%  

$

106,184

 

100.0

%

 

 

50


 

Table of Contents

Analysis of Commercial Credit Risk and Leases  

 

Credit Risk

 

The following table lists our top ten commercial tenants on April 30, 2017, for all commercial properties owned by us, including those held for sale, measured by percentage of total commercial minimum rents as of April 1, 2017. Our results of operations are dependent on, among other factors, the economic health of our tenants. We attempt to mitigate tenant credit risk by working to secure creditworthy tenants that meet our underwriting criteria and monitoring our portfolio to identify potential problem tenants. We believe that our credit risk is also mitigated by the fact that no individual tenant accounts for more than 3% of our total real estate rentals.

 

As of April 30, 2017, 13 of our 42 commercial properties held for investment, along with two held for sale properties, were leased under triple net leases under which the tenant pays a monthly lump sum base rent as well as all costs associated with the property, including property taxes, insurance, replacement, repair or restoration, in addition to maintenance. The failure by any of our triple net tenants to effectively conduct their operations or to maintain and improve our properties in accordance with the terms of their respective triple net leases could adversely affect their business reputations and ability to attract and retain residents and customers to our properties, which could have an indirect adverse effect on us.

 

We regularly monitor the relative credit risk of our significant tenants, including our triple net tenants. The metrics we use to evaluate a significant tenant’s liquidity and creditworthiness depend on facts and circumstances specific to that tenant and to the industry in which it operates, and include the tenant’s credit history and economic conditions related to the tenant, its operations and the markets in which it operates, that may change over time. Prior to signing a lease with a tenant, we generally assess the prospective tenant’s credit quality through a review of its financial statements and tax returns, and the result of that review is a factor in establishing the rent to be charged (e.g., higher risk tenants will be charged higher rent). Over the course of a lease, our property management and asset management personnel have regular contact with tenants and tenant employees, and, where the terms of the lease permit, receive tenant financial information for periodic review, or review publicly-available financial statements, in the case of public company tenants or non-profit entities, such as hospital systems, whose financial statements are required to be filed with state agencies. Through these means we monitor tenant credit quality.

 

 

 

 

 

 

    

% of Total Commercial

 

 

 

Minimum Rents

 

Lessee

 

 as of April 2017

 

Fairview Health Services

 

11.9

%

St. Luke's Hospital of Duluth, Inc.

 

8.7

%

Affiliates of Edgewood Vista

 

8.5

%

PrairieCare Medical LLC

 

7.5

%

Quality Manufacturing Corp

 

3.3

%

Children's Hospitals & Clinics

 

2.7

%

Allina Health

 

2.7

%

Noran Neurological Clinic

 

2.4

%

Amerada Hess

 

2.3

%

Obstetrics and Gynecology Assc

 

2.2

%

All Others

 

47.8

%

Total Monthly Commercial Rent as of April 2017

 

100.0

%

 

51


 

Table of Contents

 

Healthcare Leasing Activity

 

The total leasing activity for our same-store healthcare properties, expressed in square feet of leases signed during the period, and the resulting occupancy levels are as follows for the years ended April 30, 2017 and 2016 respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Square Feet of

 

Square Feet of

 

Square Feet of

 

 

 

 

 

 

 

New Leases(1)

 

Leases Renewed(1)

 

Leases Executed(1)

 

Occupancy

 

Segment

    

2017

    

2016

    

2017

    

2016

    

2017

    

2016

    

2017

    

2016

 

Healthcare

 

20,001

 

45,446

 

118,076

 

156,543

 

138,077

 

201,989

 

92.1

%

95.6

%

 

(1)

The leasing activity presented is based on leases signed or executed for our same-store rental properties during the period and is not intended to coincide with the commencement of rental revenue in accordance with GAAP. Prior periods reflect amounts previously reported and exclude retroactive adjustments for properties reclassified to discontinued operations or non-same-store in the current period.

 

Healthcare New Leases

 

The following table sets forth the average effective rents and the estimated costs of tenant improvements and leasing commissions, on a per square foot basis, that we are obligated to fulfill under the new leases signed for our same-store healthcare properties during the years ended April 30, 2017 and 2016, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Tenant

 

Leasing

 

 

 

Square Feet of

 

Average Term

 

Average

 

Improvement Cost

 

Commissions per

 

 

 

New Leases(1)

 

in Years

 

Effective Rent(2)

 

per Square Foot(1)

 

Square Foot(1)

 

Segment

    

2017

    

2016

    

2017

    

2016

    

2017

    

2016

    

2017

    

2016

    

2017

    

2016

 

Healthcare

    

20,001

    

45,446

    

7.6

    

6.6

   $ 

19.42

  $  

19.97

   $ 

36.58

  $  

12.99

  $  

6.17

   $ 

3.24

 

 

(1)

The leasing activity presented is based on leases signed or executed for our same-store rental properties during the period and is not intended to coincide with the commencement of rental revenue in accordance with GAAP. Prior periods reflect amounts previously reported and exclude retroactive adjustments for properties reclassified to discontinued operations or non-same-store in the current period. Tenant improvements and leasing commissions presented are based on square feet leased during the period. 

 

(2)

Effective rents represent average annual base rental payments, on a straight-line basis for the term of each lease, excluding operating expense reimbursements. The underlying leases contain various expense structures including gross, modified gross, net and triple net.

 

Healthcare Lease Renewals

 

The following table summarizes our lease renewal activity within our same-store healthcare segment for the years ended April 30, 2017 and 2016, respectively (square feet data in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated 

 

 

 

 

 

 

 

 

   

 

   

 

    

 

    

 

    

 

    

Weighted Average

 

 

    

Tenant Improvement

   

Leasing

 

 

 

Square Feet of

 

Percent of Expiring

 

Average Term

 

Growth (Decline)

 

 

 

Cost per Square

 

Commissions per

 

 

 

Leases Renewed(1)

 

Leases Renewed(2)

 

in Years

 

 in Effective Rents(3)

 

 

 

Foot(1)

 

Square Foot(1)

 

Segment

  

2017

 

2016

 

2017

    

2016

    

2017

 

2016

 

2017

 

2016

 

 

 

2017

    

2016

   

2017

    

2016

 

Healthcare

 

118,076

 

156,543

 

87.8

%  

92.2

%  

5.5

 

4.7

 

1.5

%  

5.7

%

 

$

2.10

$

9.40

$

3.69

$

2.65

 

 

(1)

The leasing activity presented is based on leases signed or executed for our same-store rental properties during the period and is not intended to coincide with the commencement of rental revenue in accordance with GAAP. Prior periods reflect amounts previously reported and exclude retroactive adjustments for properties reclassified to discontinued operations or non-same-store in the current period. Tenant improvements and leasing commissions are based on square feet leased during the period.    

 

(2)

Renewal percentage of expiring leases is based on square footage of renewed leases and not the number of leases renewed. The category of renewed leases does not include leases that have become month-to-month leases, as the month-to-month leases are considered lease amendments.

 

(3)

Represents the percentage change in effective rent between the original leases and the renewal leases. Effective rents represent average annual base rental payments, on a straight-line basis for the term of each lease, excluding operating expense reimbursements. The underlying leases contain various expense structures including gross, modified gross, net and triple net.

 

 

 

52


 

Table of Contents

Healthcare Lease Expirations

 

Our ability to maintain and improve occupancy rates and base rents primarily depends upon our continuing ability to re-lease expiring space. The following table reflects the in-service portfolio lease expiration schedule of our healthcare properties held for investment, including square footage and annualized base rent for expiring leases, as of April 30, 2017. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of Total

 

 

 

 

 

 

 

Percentage of Total

 

Annualized Base 

 

Healthcare

 

Fiscal Year of Lease

 

 

 

Square Footage of

 

Healthcare Segment

 

Rent of Expiring 

 

Segment

 

Expiration

    

# of Leases

    

 Expiring Leases(3)

    

Leased Square Footage

    

Leases at Expiration(2)

    

Annualized Base Rent

 

2018(1)

 

26

 

96,307

 

7.8

%  

$

1,826,287

 

6.8

%

2019

 

16

 

70,862

 

5.8

%  

 

1,551,836

 

5.8

%

2020

 

16

 

93,521

 

7.6

%  

 

1,922,802

 

7.2

%

2021

 

20

 

95,575

 

7.8

%  

 

2,059,840

 

7.7

%

2022

 

16

 

75,819

 

6.2

%  

 

1,380,789

 

5.2

%

2023

 

15

 

65,379

 

5.3

%  

 

1,239,754

 

4.6

%

2024

 

29

 

179,460

 

14.6

%  

 

4,178,414

 

15.6

%

2025

 

 5

 

76,691

 

6.2

%  

 

1,688,381

 

6.3

%

2026

 

 8

 

84,368

 

6.9

%  

 

1,509,909

 

5.6

%

2027

 

13

 

176,652

 

14.4

%  

 

3,797,245

 

14.2

%

Thereafter

 

14

 

216,299

 

17.6

%  

 

5,656,970

 

21.1

%

Totals

 

178

 

1,230,933

 

100.0

%  

$

26,812,228

 

100.0

%

 

(1)

Includes month-to-month leases. As of April 30, 2017, month-to-month leases accounted for 11,916 square feet.

(2)

Annualized Base Rent is monthly scheduled rent as of April 1, 2017 multiplied by 12.

(3)

Assuming that none of the tenants exercise renewal or termination options, and including leases renewed prior to expiration. Also excludes 1,361 square feet of space occupied by us.

 

Because of the dispersed locations of a substantial portion of the portfolio’s properties in secondary and tertiary markets, information on current market rents is difficult to obtain, is highly subjective and is often not directly comparable between properties. As a result, we believe that the increase or decrease in effective rent on our recent leases is the most objective and meaningful information available regarding rent trends and the relationship between rents on leases expiring in the near-term and current market rents across our markets. We believe that rents on our new and renewed leases generally approximate market rents.

 

53


 

Table of Contents

Property Acquisitions

 

We added no new real estate properties to our portfolio through property acquisitions during fiscal year 2017, compared to $143.5 million in fiscal year 2016. The fiscal year 2016 acquisitions are detailed below.

 

Fiscal 2016 (May 1, 2015 to April 30, 2016)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Total

 

 

Form of Consideration

 

 

Investment Allocation

 

 

    

Date

    

Acquisition

 

 

 

    

    

 

 

 

 

 

 

    

 

 

    

Intangible

 

Acquisitions

    

Acquired

    

Cost

  

  

Cash

    

Units(1)

  

  

Land

    

Building

    

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74 unit - Gardens - Grand Forks, ND

 

2015-09-10

 

$

9,250

 

 

$

8,850

 

$

400

 

 

$

518

 

$

8,672

 

$

60

 

276 unit - GrandeVille at Cascade Lake - Rochester, MN

 

2015-10-29

 

 

56,000

 

 

 

56,000

 

 

 —

 

 

 

5,003

 

 

50,363

 

 

634

 

187 unit - Avalon Cove - Rochester, MN(2)

 

2016-03-22

 

 

36,250

 

 

 

15,000

 

 

17,826

 

 

 

1,616

 

 

34,145

 

 

489

 

90 unit - Cascade Shores - Rochester, MN

 

2016-03-22

 

 

18,500

 

 

 

18,500

 

 

 —

 

 

 

1,585

 

 

16,710

 

 

205

 

76 unit - Crystal Bay - Rochester, MN

 

2016-03-22

 

 

12,000

 

 

 

12,000

 

 

 —

 

 

 

433

 

 

11,425

 

 

142

 

40-unit - French Creek - Rochester, MN

 

2016-03-22

 

 

5,000

 

 

 

5,000

 

 

 —

 

 

 

201

 

 

4,735

 

 

64

 

 

 

 

 

 

137,000

 

 

 

115,350

 

 

18,226

 

 

 

9,356

 

 

126,050

 

 

1,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,819 sq ft Lakeside Medical Plaza - Omaha, NE

 

2015-08-20

 

 

6,500

 

 

 

6,500

 

 

 —

 

 

 

903

 

 

5,109

 

 

488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Acquisitions

 

 

 

$

143,500

 

 

$

121,850

 

$

18,226

 

 

$

10,259

 

$

131,159

 

$

2,082

 

 

(1)

Value of limited partnership units of the Operating Partnership based on the closing market price of our common stock on the acquisition date. The number of Units issued were approximately 44,000 and 2.5 million, respectively, for the Gardens and Avalon Cove acquisitions.

(2)

Acquisition resulted in a gain on bargain purchase of approximately $3.4 million. See Note 2 of our consolidated financial statements for additional information.

 

Development Projects Placed in Service

 

We placed approximately $102.9 million of development projects in service during fiscal year 2017, compared to $211.8 million in fiscal year 2016. The fiscal year 2017 and 2016 development projects placed in service are detailed below.

 

Fiscal 2017 (May 1, 2016 to April 30, 2017)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date Placed

    

 

 

    

 

 

    

Development

 

Development Projects Placed in Service

 

in Service

 

Land

 

Building

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

241 unit - 71 France - Edina, MN(1)

 

2016-05-01

 

$

4,721

 

$

67,641

 

$

72,362

 

202 unit - Monticello Crossings - Monticello, MN(2)

 

2017-03-01

 

 

1,734

 

 

28,782

 

 

30,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects Placed in Service

 

 

 

$

6,455

 

$

96,423

 

$

102,878

 

 

(1)

Costs paid in prior fiscal years totaled $70.9 million. Additional costs incurred in fiscal year 2017 totaled $1.5 million, for a total project cost at April 30, 2017 of $72.4 million. The project is owned by a joint venture entity in which we currently have an approximately 52.6% interest. The joint venture is consolidated in our financial statements.

(2)

Costs paid in prior fiscal years totaled $15.5 million. Additional costs incurred in fiscal year 2017 totaled $15.0 million, for a total project cost at April 30, 2017 of $30.5 million.

 

54


 

Table of Contents

Fiscal 2016 (May 1, 2015 to April 30, 2016)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date Placed

    

 

 

    

 

 

    

Development

 

Development Projects Placed in Service (1)

 

in Service

 

Land

 

Building

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

72 unit - Chateau II - Minot, ND (2)

 

2015-06-01

 

$

240

 

$

14,408

 

$

14,648

 

288 unit - Renaissance Heights - Williston, ND(3)

 

2015-07-27

 

 

3,080

 

 

59,434

 

 

62,514

 

163 unit - Deer Ridge - Jamestown, ND(4)

 

2016-02-22

 

 

700

 

 

24,137

 

 

24,837

 

251 unit - Cardinal Point - Grand Forks, ND(5)

 

2016-03-18

 

 

1,600

 

 

48,132

 

 

49,732

 

 

 

 

 

 

5,620

 

 

146,111

 

 

151,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

57,624 sq ft Edina 6565 France SMC III - Edina, MN(6)

 

2015-06-01

 

 

 —

 

 

33,041

 

 

33,041

 

70,756 sq ft PrairieCare Medical - Brooklyn Park, MN(7)

 

2015-09-08

 

 

2,610

 

 

21,830

 

 

24,440

 

 

 

 

 

 

2,610

 

 

54,871

 

 

57,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

7,963 sq ft Minot Southgate Retail - Minot, ND(8)

 

2015-10-01

 

 

889

 

 

1,734

 

 

2,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects Placed in Service

 

 

 

$

9,119

 

$

202,716

 

$

211,835

 

 

(1)

Development projects that are placed in service in phases are excluded from this table until the entire project has been placed in service. See Note 15 for additional information on the 71 France projects which was partially placed in service during the fiscal year ended April 30, 2016.

(2)

Costs paid in prior fiscal years totaled $12.3 million. Additional costs incurred in fiscal year 2016 totaled $2.3 million, for a total project cost at April 30, 2016 of $14.6 million.

(3)

Costs paid in prior fiscal years totaled $57.7 million. Additional costs incurred in fiscal year 2016 totaled $4.8 million, for a total project cost at April 30, 2016 of $62.5 million. The project is owned by a joint venture entity in which we currently have an approximately 86.6% interest. The joint venture is consolidated in our financial statements.

(4)

Costs paid in prior fiscal years totaled $14.3 million. Additional costs incurred in fiscal year 2016 totaled $10.5 million, for a total project cost at April 30, 2016 of $24.8 million.

(5)

Costs paid in prior fiscal years totaled $23.0 million. Additional costs incurred in fiscal year 2016 totaled $26.7 million, for a total project cost at April 30, 2016 of $49.7 million.

(6)

Costs paid in prior fiscal years totaled $20.8 million. Additional costs incurred in fiscal year 2016 totaled $12.2 million, for a total project cost at April 30, 2016 of $33.0 million.

(7)

Costs paid in prior fiscal years totaled $17.3 million. Additional costs incurred in fiscal year 2016 totaled $7.1 million, for a total project cost at April 30, 2016 of $24.4 million.

(8)

Costs paid in prior fiscal years totaled $2.1 million. Additional costs incurred in fiscal year 2016 totaled approximately $500,000, for a total project cost at April 30, 2016 of $2.6 million.

 

55


 

Table of Contents

Property Dispositions

 

During fiscal year 2017 we sold 1 multifamily property, 32 senior housing properties, 2 medical office properties, 1 retail property, 1 industrial property and 2 parcels of unimproved land for a total sales price of $286.9 million, compared to dispositions totaling $536.7 million in fiscal year 2016. The fiscal year 2017 and 2016 dispositions are detailed below.

 

Fiscal 2017 (May 1, 2016 to April 30, 2017) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date

    

 

 

    

Book Value

    

 

 

 

Dispositions

 

Disposed

 

Sales Price

 

and Sales Cost

 

Gain/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

24 unit Pinecone Villas - Sartell, MN

 

2017-04-20

 

$

3,540

 

$

2,732

 

$

808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

189,244 sq ft 9 Idaho Spring Creek Senior Housing Properties(1)

 

2016-10-31

 

 

43,900

 

 

37,397

 

 

6,503

 

426,652 sq ft 5 Edgewood Vista Senior Housing Properties(2)

 

2017-01-18

 

 

69,928

 

 

50,393

 

 

19,535

 

286,854 sq ft 5 Wyoming Senior Housing Properties(3)

 

2017-02-01

 

 

49,600

 

 

45,469

 

 

4,131

 

169,001 sq ft 9 Edgewood Vista Senior Housing Properties(4)

 

2017-02-15

 

 

30,700

 

 

24,081

 

 

6,619

 

169,562 sq ft 4 Edgewood Vista Senior Housing Properties(5)

 

2017-03-01

 

 

35,348

 

 

14,511

 

 

20,837

 

114,316 sq ft Healtheast St. John & Woodwinds - Maplewood & Woodbury MN

 

2017-03-06

 

 

20,700

 

 

13,777

 

 

6,923

 

59,760 sq ft Sartell 2000 23rd Street South - Sartell, MN

 

2017-03-31

 

 

5,600

 

 

5,923

 

 

(323)

 

98,174 sq ft Legends at Heritage Place - Sartell, MN

 

2017-04-20

 

 

9,960

 

 

11,439

 

 

(1,479)

 

 

 

 

 

 

265,736

 

 

202,990

 

 

62,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

195,075 sq ft Stone Container - Fargo, ND

 

2016-07-25

 

 

13,400

 

 

4,418

 

 

8,982

 

28,528 sq ft Grand Forks Carmike - Grand Forks, ND

 

2016-12-29

 

 

4,000

 

 

1,563

 

 

2,437

 

 

 

 

 

 

17,400

 

 

5,981

 

 

11,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unimproved Land

 

 

 

 

 

 

 

 

 

 

 

 

Georgetown Square Unimproved Land - Grand Chute, WI

 

2016-05-06

 

 

250

 

 

274

 

 

(24)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Dispositions

 

 

 

$

286,926

 

$

211,977

 

$

74,949

 

 

(1)

The properties included in this portfolio are: Spring Creek American Falls, Spring Creek Boise, Spring Creek Eagle, Spring Creek Fruitland, Spring Creek Fruitland Unimproved, Spring Creek Meridian, Spring Creek Overland, Spring Creek Soda Springs and Spring Creek Ustick.

(2)

The properties included in this portfolio are: Edgewood Vista Bismarck, Edgewood Vista Brainerd, Edgewood Vista East Grand Forks, Edgewood Vista Fargo, and Edgewood Vista Spearfish.

(3)

The properties included in this portfolio are: Casper 1930 E 12th Street (Park Place), Casper 3955 E 12th Street (Meadow Wind), Cheyenne 4010 N College Drive (Aspen Wind), Cheyenne 4606 N College Drive (Sierra Hills) and Laramie 1072 N 22nd Street (Spring Wind).

(4)

The properties included in this portfolio are: Edgewood Vista Belgrade, Edgewood Vista Billings, Edgewood Vista Columbus, Edgewood Vista Fremont, Edgewood Vista Grand Island, Edgewood Vista Minot, Edgewood Vista Missoula, Edgewood Vista Norfolk and Edgewood Vista Sioux Falls.

(5)

The properties included in this portfolio are: Edgewood Vista Hastings, Edgewood Vista Kalispell, Edgewood Vista Omaha and Edgewood Vista Virginia.

 

 

56


 

Table of Contents

Fiscal 2016 (May 1, 2015 to April 30, 2016) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date

    

 

    

Book Value

    

 

 

 

Dispositions

 

Disposed

 

Sales Price

 

and Sales Cost

 

Gain/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

391 unit - St. Cloud Student Housing Portfolio - St. Cloud, MN

 

2016-03-24

 

$

5,615

 

$

5,647

 

$

(32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

61,758 sq ft Nebraska Orthopaedic Hospital - Omaha, NE

 

2016-04-01

 

 

24,494

 

 

16,512

 

 

7,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

117,144 sq ft Thresher Square – Minneapolis, MN

 

2015-05-18

 

 

7,000

 

 

7,175

 

 

(175)

 

2,549,222 sq ft Office Sale Portfolio(1)

 

2015-08-03

 

 

250,000

 

 

231,908

 

 

18,092

 

420,216 sq ft Mendota Office Center Portfolio – Mendota Heights, MN(2)

 

2015-08-12

 

 

40,000

 

 

41,574

 

 

(1,574)

 

1,027,208 sq ft Retail Sale Portfolio(3)

 

2015-09-30

 

 

78,960

 

 

72,000

 

 

6,960

 

48,700 sq ft Eden Prairie 6101 Blue Circle Drive – Eden Prairie, MN

 

2015-10-19

 

 

2,900

 

 

2,928

 

 

(28)

 

8,526 sq ft Burnsville I Strip Center – Burnsville, MN

 

2015-12-23

 

 

1,300

 

 

913

 

 

387

 

4,800 sq ft Pine City C-Store – Pine City, MN

 

2016-01-08

 

 

300

 

 

355

 

 

(55)

 

11,003 sq ft Minot Plaza – Minot, ND

 

2016-01-19

 

 

1,854

 

 

393

 

 

1,461

 

937,518 sq ft 9-Building Office Portfolio(4)(5)

 

2016-01-29

 

 

122,610

(5)  

 

86,154

(5)  

 

36,456

(5)

3,702 sq ft Arrowhead First International Bank - Minot, ND

 

2016-04-06

 

 

1,675

 

 

1,255

 

 

420

 

 

 

 

 

 

506,599

 

 

444,655

 

 

61,944

 

Unimproved Land

 

 

 

 

 

 

 

 

 

 

 

 

River Falls Unimproved Land - River Falls, WI

 

2016-04-06

 

 

20

 

 

21

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Dispositions

 

 

 

$

536,728

 

$

466,835

 

$

69,893

 

 

(1)

The properties included in this portfolio disposition are: 610 Business Center, 7800 West Brown Deer Road, Ameritrade, Barry Pointe Office Park, Benton Business Park, Brenwood, Brook Valley I, Crosstown Centre, Golden Hills Office Center, Granite Corporate Center, Great Plains, Highlands Ranch I, Highlands Ranch II, Interlachen Corporate Center, Intertech Building, Minnesota National Bank, Northpark Corporate Center, Omaha 10802 Farnam Dr, Plaza VII, Plymouth 5095 Nathan Lane, Prairie Oak Business Center, Rapid City 900 Concourse Drive, Spring Valley IV, Spring Valley V, Spring Valley X, Spring Valley XI, Superior Office Building, TCA Building & vacant land, Three Paramount Plaza, UHC Office, US Bank Financial Center, Wells Fargo Center, West River Business Park and Westgate.

(2)

The properties included in this portfolio disposition are: Mendota Office Center I, Mendota Office Center II, Mendota Office Center III, Mendota Office Center IV and American Corporate Center.

(3)

The properties included in this portfolio disposition are: Champlin South Pond, Chan West Village, Duluth 4615 Grand, Duluth Denfeld Retail, Forest Lake Auto, Forest Lake Westlake Center, Grand Forks Medpark Mall, Jamestown Buffalo Mall, Jamestown Business Center, Lakeville Strip Center, Monticello C Store & vacant land, Omaha Barnes & Noble, Pine City Evergreen Square, Rochester Maplewood Square and St. Cloud Westgate.

(4)

The properties included in this portfolio disposition are: Corporate Center West, Farnam Executive Center, Flagship Corporate Center, Gateway Corporate Center, Miracle Hills One, Pacific Hills, Riverport, Timberlands, and Woodlands Plaza IV.

(5)

On January 29, 2016, we transferred ownership of nine properties to the mortgage lender on a $122.6 million non-recourse loan and removed the debt obligation and accrued interest from our balance sheet. The properties had an estimated fair value of $89.3 million on the transfer date. Upon completion of this transfer, we recognized a gain on extinguishment of debt of $36.5 million, representing the difference between the loan and accrued interest payable extinguished over the carrying value of the properties, cash, accounts payable and accounts receivable transferred as of the transfer date and related closing costs.

 

 

57


 

Table of Contents

Development and Re-Development Projects

 

The following tables provide additional detail, as of April 30, 2017 and 2016, on our in-service (completed) development and re-development projects and development and re-development projects in progress as of April 30, 2016. There were no development or re-development projects in progress as of April 30, 2017. All of these projects are excluded from the same-store pool. We measure initial yield on our development projects upon completion and achievement of target lease-up levels by measuring net operating income from the development against the cost of the project.

 

Projects Placed in Service in Fiscal Year 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

 

 

 

 

 

Date

 

Anticipated

 

 

 

 

 

Number

 

Leased or

 

Anticipated

 

Costs as of

 

Cost per

 

Placed in

 

Same-Store

 

Project Name and Location

 

Segment

 

of Units

 

Committed

 

Total Cost

 

Apr 30, 2017

 

Unit(1)

 

Service

 

Date

 

71 France I - Edina, MN (2)

 

Multifamily

 

241 units

 

90.5

%  

$

72,367

 

$

72,362

 

$

300,278

 

Q1 2017

 

Q1 2019

 

Monticello Crossings - Monticello, MN

 

Multifamily

 

202 units

 

87.6

%  

 

32,134

 

 

30,516

 

 

133,336

 

Q4 2017

 

Q1 2019

 

 

 

 

 

 

 

 

 

 

104,501

 

 

102,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Excludes tenant improvements and leasing commissions.

(2)

The project is owned by a joint venture entity in which we currently have an approximately 52.6% interest. The anticipated total cost amount given is the total cost to the joint venture entity and includes approximately 20,955 square feet of retail space.

 

Projects Placed in Service in Fiscal Year 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

    

 

    

Rentable

    

Percentage

    

 

 

    

 

 

    

 

 

    

 

    

 

 

 

 

 

 

Square Feet

 

Leased or

 

 

Anticipated

 

 

Costs as of

 

 

Cost per

 

Date

 

Anticipated

 

 

 

 

 

or Number of

 

Committed as

 

 

Total

 

 

April 30,

 

 

Square Foot

 

Placed in

 

Same-Store

 

Project Name and Location

 

Segment

 

Units

 

of April 30, 2016

 

 

Cost(1)

 

 

2016(1)

 

 

or Unit(1)

 

Service

 

Date

 

Chateau II - Minot, ND

 

Multifamily

 

72 units

 

84.7

%  

$

14,711

 

$

14,648

 

$

204,319

 

Q1 2016

 

Q1 2019

 

Edina 6565 France SMC III - Edina, MN

 

Healthcare

 

57,624 sq ft

 

24.5

%  

 

33,281

 

 

33,041

 

 

578

 

Q1 2016

 

Q1 2019

 

Renaissance Heights - Williston, ND(2)

 

Multifamily

 

288 units

 

43.8

%  

 

62,514

 

 

62,514

 

 

217,063

 

Q1 2016

 

Q1 2019

 

Minot Southgate Retail - Minot, ND

 

Retail

 

7,963 sq ft

 

 —

%  

 

2,923

 

 

2,623

 

 

367

 

Q2 2016

 

Q1 2019

 

PrairieCare Medical - Brooklyn Park, MN

 

Healthcare

 

70,756 sq ft

 

100.0

%  

 

24,536

 

 

24,440

 

 

347

 

Q2 2016

 

Q1 2018

 

Cardinal Point - Grand Forks, ND

 

Multifamily

 

251 units

 

44.2

%  

 

52,344

 

 

49,732

 

 

208,542

 

Q4 2016

 

Q1 2019

 

Deer Ridge – Jamestown, ND

 

Multifamily

 

163 units

 

50.9

%  

 

24,837

 

 

24,837

 

 

152,374

 

Q4 2016

 

Q1 2019

 

 

 

 

 

 

 

 

 

$

215,146

 

$

211,835

 

 

 

 

 

 

 

 

 

(1)

Excludes tenant improvements and leasing commissions.

(2)

We are currently an approximately 86.6% partner in the joint venture entity constructing this project. The anticipated total cost amount given is the total cost to the joint venture entity.

 

Projects in Progress at April 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

Leased or

 

(in thousands)

 

 

 

 

 

Number

 

Committed as of

 

 

Anticipated

 

 

Costs as of

 

Project Name and Location

 

Segment

 

of Units

 

April 30, 2016

 

 

Total Cost

 

 

April 30, 2016(1)

 

71 France I - Edina, MN (2)

 

Multifamily

 

241 units

 

49.4

%  

 

73,290

 

 

71,727

 

Monticello Crossing - Monticello, MN

 

Multifamily

 

202 units

 

5.5

%  

 

31,784

 

 

17,507

 

Other

 

n/a

 

n/a

 

n/a

 

 

n/a

 

 

3,729

 

 

 

 

 

 

 

 

 

$

105,074

 

$

92,963

 

 

(1)

Includes costs related to development projects that are placed in service in phases (71 France, $41.3 million).

(2)

The project will be constructed in three phases by a joint venture entity in which we currently have an approximately 52.6% interest. The anticipated total cost amount given is the total cost to the joint venture entity. The anticipated total cost includes approximately 21,772 square feet of retail space.

 

 

58


 

Table of Contents

Funds From Operations

 

We consider Funds from Operations (“FFO”) a useful measure of performance for an equity REIT. We use the definition of FFO adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). NAREIT defines FFO to mean “net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.” In addition, in October 2011, NAREIT clarified its computation of FFO so as to exclude impairment charges for all periods presented. Because of limitations of the FFO definition adopted by NAREIT, we have made certain interpretations in applying the definition. We believe all such interpretations not specifically provided for in the NAREIT definition are consistent with the definition.

 

Our management considers that FFO, by excluding depreciation costs, the gains or losses from the sale of operating real estate properties and extraordinary items as defined by GAAP, is useful to investors in providing an additional perspective on our operating results. Historical cost accounting for real estate assets in accordance with GAAP assumes, through depreciation, that the value of real estate assets decreases predictably over time. However, real estate asset values have historically risen or fallen with market conditions. NAREIT’s definition of FFO, by excluding depreciation costs, reflects the fact that depreciation charges required by GAAP may not reflect underlying economic realities. Additionally, the exclusion in NAREIT’s FFO definition of gains and losses from the sales of previously depreciated operating real estate assets assists management and investors in identifying the operating results of the long-term assets that form the core of our investments and assists in comparing those operating results between periods. FFO is used by management and investors to identify trends in occupancy rates, rental rates and operating costs. 

 

While FFO is widely used by REITs as a primary performance metric, not all real estate companies use the same definition of FFO or calculate FFO in the same way. Accordingly, FFO presented here is not necessarily comparable to FFO presented by other real estate companies.

 

FFO should not be considered as an alternative to net income as determined in accordance with GAAP as a measure of our performance, but rather should be considered as an additional, supplemental measure, and should be viewed in conjunction with net income as presented in the consolidated financial statements included in this report. FFO does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of sufficient cash flow to fund all of our needs or our ability to service indebtedness or make distributions.

 

FFO applicable to common shares and limited partnership units for the fiscal year ended April 30, 2017 was $55.2 million, compared to $103.9 million and $86.6 million for the fiscal years ended April 30, 2016 and 2015, respectively.

 

59


 

Table of Contents

Reconciliation of Net Income Attributable to Investors Real Estate Trust to Funds From Operations

 

For the years ended April 30, 2017, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share and unit amounts)

 

Fiscal Years Ended April 30,

 

2017

 

2016

 

2015

 

 

    

    

 

    

    

    

Per

    

    

 

    

    

    

Per

    

    

 

    

    

    

Per

 

 

 

 

 

 

Weighted Avg

 

Share

 

 

 

 

Weighted Avg

 

Share

 

 

 

 

Weighted Avg

 

Share

 

 

 

 

 

 

Shares and

 

and

 

 

 

 

Shares and

 

and

 

 

 

 

Shares and

 

and

 

 

 

Amount

 

Units(1)

 

Unit(2)

 

Amount

 

Units(1)

 

Unit(2)

 

Amount

 

Units(1)

 

Unit(2)

 

Net income attributable to Investors Real Estate Trust

 

$

43,347

 

 

 

$

 

 

$

72,006

 

 

 

$

 

 

$

24,087

 

 

 

$

 

 

Less dividends to preferred shareholders

 

 

(10,546)

 

 

 

 

 

 

 

(11,514)

 

 

 

 

 

 

 

(11,514)

 

 

 

 

 

 

Less redemption of preferred shares

 

 

(1,435)

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

Net income available to common shareholders

 

 

31,366

 

121,169

 

 

0.26

 

 

60,492

 

123,094

 

 

0.49

 

 

12,573

 

118,004

 

 

0.11

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests – Operating Partnership

 

 

4,059

 

16,130

 

 

 

 

 

7,032

 

14,278

 

 

 

 

 

1,526

 

16,594

 

 

 

 

Depreciation and amortization

 

 

52,564

 

 

 

 

 

 

 

63,789

 

 

 

 

 

 

 

70,450

 

 

 

 

 

 

Impairment of real estate attributable to Investors Real Estate Trust

 

 

42,065

 

 

 

 

 

 

 

5,983

 

 

 

 

 

 

 

6,105

 

 

 

 

 

 

Gains on depreciable property sales attributable to Investors Real Estate Trust

 

 

(74,847)

 

 

 

 

 

 

 

(33,422)

 

 

 

 

 

 

 

(4,079)

 

 

 

 

 

 

Funds from operations applicable to common shares and Units

 

$

55,207

 

137,299

 

$

0.40

 

$

103,874

 

137,372

 

$

0.76

 

$

86,575

 

134,598

 

$

0.64

 

 

(1)

Pursuant to Exchange Rights, limited partnership units of the Operating Partnership are redeemable for cash, or, at our discretion, may be exchangeable for common shares on a one-for-one basis.

(2)

Net income attributable to us is calculated on a per common share basis. FFO is calculated on a per common share and limited partnership unit basis.

 

Cash Distributions

 

The following cash distributions per common share/unit were paid to our common shareholders and unitholders during fiscal years 2017, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years

 

Quarter Ended

    

2017

    

2016

    

2015

 

April 30

 

$

0.07

 

$

0.13

 

$

0.13

 

January 31

 

 

0.13

 

 

0.13

 

 

0.13

 

October 31

 

 

0.13

 

 

0.13

 

 

0.13

 

July 31

 

 

0.13

 

 

0.13

 

 

0.13

 

 

 

$

0.46

 

$

0.52

 

$

0.52

 

 

Liquidity and Capital Resources

 

Overview

 

Our principal liquidity demands are maintaining distributions to the holders of our common and preferred shares and limited partnership units of IRET Properties, capital improvements and repairs and maintenance to our properties, acquisition of additional properties, property development, tenant improvements and debt service and repayments.

 

We have historically met our short-term liquidity requirements through net cash flows provided by our operating activities, and, from time to time, through draws on our line of credit. Management considers our ability to generate cash from property operating activities and draws on our line of credit to be adequate to meet all operating requirements and to make distributions to our shareholders in accordance with the REIT provisions of the Internal Revenue Code. Budgeted expenditures for ongoing maintenance and capital improvements and renovations to our real estate portfolio are also generally expected to be funded from existing cash on hand, cash flow generated from property operations, draws on our line of credit and/or new borrowings, and we believe we will have sufficient cash to meet our commitments over the next twelve months. However, some of our real estate markets continue to experience challenges including reduced occupancies and rental rates as well as some restrictions on the availability of financing. In the event of deterioration in property operating results, we may need to consider additional cash preservation alternatives, including

60


 

Table of Contents

reducing development activities, capital improvements and renovations. For the fiscal year ended April 30, 2017, we paid distributions of $63.4 million in cash to common shareholders and unitholders of IRET Properties, as compared to net cash provided by operating activities of $73.9 million and FFO of $55.2 million. 

 

To the extent we do not satisfy our long-term liquidity requirements, which consist primarily of maturities under our long-term debt, construction and development activities and potential acquisition opportunities, through net cash flows provided by operating activities and our credit facilities, we intend to satisfy such requirements through a combination of funding sources which we believe will be available to us, including the issuance of limited partnership units, additional common or preferred equity, proceeds from the sale of properties and additional long-term secured or unsecured indebtedness. However, our ability to raise funds through the sale of equity securities, the sale of properties and additional long-term secured or unsecured borrowings is dependent on, among other things, general economic conditions, general market conditions for REITs, our operating performance and the current trading price of our common shares. In addition, the capital and debt markets may not consistently be available at all or on terms that we consider attractive. As a result of general economic conditions in our markets, economic downturns affecting the ability to attract and retain tenants, unfavorable fluctuations in interest rates or our share price, unfavorable changes in the supply of competing properties, or our properties not performing as expected, we may not generate sufficient cash flow from operations or otherwise have access to capital on favorable terms, or at all. If we are unable to obtain capital from other sources, we may not be able to pay the distribution required to maintain our status as a REIT, make required principal and interest payments, make strategic acquisitions or make necessary routine capital improvements or undertake re-development opportunities with respect to our existing portfolio of operating assets. In addition, if a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the holder of the mortgage could foreclose on the property, resulting in loss of income and asset values.

 

Sources and Uses of Cash

 

On January 31, 2017, we repaid the FIB Line of Credit in full in the amount of $17.5 million, along with applicable fees, and terminated the FIB Line of Credit. On January 31, 2017, we obtained the BMO Line of Credit, which had, as of April 30, 2017, a credit limit of $206.0 million based on the unencumbered asset pool, of which $57.1 million was drawn on the line.

 

During fiscal year 2017, credit markets continued to be stable, with credit availability relatively unconstrained and benchmark interest rates remaining at or near historic lows. While we continue to expect to be able to refinance our debt maturing in the next twelve months without significant issues, we also expect lenders to continue to employ conservative underwriting regarding asset quality, occupancy levels and tenant creditworthiness. Underwriting trends on commercial real estate have been more conservative compared to previous years and we continue to see recourse security being requested in select tertiary markets, lower amounts of proceeds available and lenders limiting the amount of financing available in an effort to manage capital allocations and credit risk. While to date there has been no material negative impact on our ability to borrow in our multifamily segment, we continue to monitor the roles of the Federal Home Loan Mortgage Corporation (Freddie Mac) and the Federal National Mortgage Association (Fannie Mae) in financing multifamily properties and their general capacity to lend given allocations set by the Federal Housing Finance Agency and their overall impact on credit availability.

 

As of April 30, 2017, approximately 14.3%, or $5.6 million of our mortgage debt maturing in the next twelve months is placed on multifamily assets, and approximately 85.7%, or $33.6 million, is debt placed on commercial properties. Mortgage debt maturing in the first two quarters of fiscal year 2018 totals approximately $26.3 million. We expect to repay the $26.3 million in the first quarter of fiscal year 2018. We typically seek to refinance our maturing mortgage debt, although under certain circumstances we may choose to repay the debt rather than refinance, depending on the loan amount outstanding, our plans for the property securing the debt, interest rates and other loan terms available, and other factors specific to a particular property. Under present market conditions, we currently expect to be able to refinance our individual mortgage loans maturing in the next twelve months, should we choose to refinance rather than pay off some or all of these loans.

 

During fiscal year 2017, we sold 1 multifamily property, 32 senior housing properties, 2 medical office properties, 1 retail property, 1 industrial property and 2 parcels of unimproved land for a total sales price of $286.9 million. There were no acquisitions of property in fiscal year 2017. During fiscal year 2016, we acquired properties with an investment cost totaling $143.5 million. In fiscal year 2016, we sold 8 multifamily properties, 40 office properties, 2 healthcare

61


 

Table of Contents

properties, 18 retail properties and 3 parcels of unimproved land for a total sales price of $414.1 million and transferred ownership of 9 office properties pursuant to a deed in lieu transaction.

 

Under our DRIP, common shareholders and unitholders have an opportunity to use their cash distributions to purchase additional common shares and to purchase additional shares through voluntary cash contributions. As permitted under the DRIP, starting on October 1, 2015, we changed the source from which common shares are purchased under the DRIP to open market transactions, which are not eligible for purchase price discounts. During fiscal year 2017, no shares were issued under the DRIP. During fiscal year 2016, approximately 821,000 shares at an average price of $6.85 per share, for total net proceeds of $5.6 million were issued under the DRIP.

 

The issuance of limited partnership units for property acquisitions continues to be a source of financing for us. There were no units issued in fiscal year 2017. We issued 2.6 million units in connection with property acquisitions during fiscal year 2016, valued at issuance at $18.2 million.

 

Under our previously announced share repurchase program, during fiscal year 2017, we repurchased approximately 778,000 common shares for approximately $4.5 million, and 1.2 million preferred A shares for approximately $28.8 million. During fiscal year 2016, we repurchased approximately 4.6 million common shares for approximately $35.0 million.

 

Subsequent to April 30, 2017, from May 1, 2017 through June 22, 2017, we repurchased approximately 649,000 common shares at an average price of $5.75 and approximately 409,000 units at an average price of $5.92 per unit.

 

Financial Condition

 

Mortgage Loan Indebtedness. Mortgage loan indebtedness, including mortgages on properties held for sale, was $687.2 million on April 30, 2017 and $886.1 million on April 30, 2016. Approximately 91.6% of such mortgage debt is at fixed rates of interest, with staggered maturities. This limits our exposure to changes in interest rates, which minimizes the effect of interest rate fluctuations on our results of operations and cash flows. As of April 30, 2017, the weighted average rate of interest on our mortgage debt was 4.71% compared to 4.54% on April 30, 2016.

 

Construction Loan Indebtedness. Construction loan indebtedness was $41.8 million on April 30, 2017 and $82.0 million on April 30, 2016. As of April 30, 2017, the weighted average rate of interest on construction loan indebtedness was 3.27%, compared to 2.74% on April 30, 2016.

 

Revolving Unsecured Line of Credit. As of April 30, 2017, the BMO line of credit had a credit limit of $206.0 million based on the unencumbered asset pool, of which $57.1 million was drawn, at an interest rate of 2.74%. The multi-bank line of credit bears interest at grid pricing either at the Lender's Base Rate plus 60 to 125 basis points or of LIBOR plus 160 to 225 basis points, both of which are based on corporate leverage. The line of credit is utilized to refinance existing indebtedness, to finance property acquisitions, to finance capital expenditures and for general corporate purposes.

 

Property Owned. Property owned was $1.7 billion at April 30, 2017 and 2016. Development placed in service partially offset dispositions during fiscal year 2017.

 

Cash and Cash Equivalents. Cash and cash equivalents on April 30, 2017 totaled $28.8 million, compared to $66.7 million on April 30, 2016. The decrease in cash on hand on April 30, 2017, as compared to April 30, 2016, was due primarily to payments on mortgage and construction debt and repurchases of common and preferred shares, net of proceeds from sales of property.

 

Other Investments. Other investments, consisting of bank certificates of deposit, was $50,000 on April 30, 2016. There were no other investments as of April 30, 2017.

 

Operating Partnership Units. Outstanding limited partnership units in the Operating Partnership owned by limited partners decreased to 15.6 million units on April 30, 2017, compared to 16.3 million units on April 30, 2016. The decrease in units outstanding at April 30, 2017 as compared to April 30, 2016, resulted from the redemption of units for cash or shares.

 

62


 

Table of Contents

Common and Preferred Shares. Common shares outstanding on April 30, 2017 totaled 121.2 million, compared to 121.1 million common shares outstanding on April 30, 2016. This increase in common shares outstanding from April 30, 2016 to April 30, 2017 was due to issuances of common shares, including in exchange for limited partnership units of our Operating Partnership, net of repurchased outstanding common shares under the share repurchase program.

 

During fiscal years 2017 and 2016, respectively, approximately 503,000 and 273,000 Units were redeemed in exchange for common shares in connection with Unitholders exercising their Exchange Rights, with a total value of $875,000 and $1.5 million included in equity.

 

During fiscal year 2017, we issued approximately 604,000 Common Shares, with a total grant-date value of $2.6 million, under our 2015 Incentive Award Plan, for executive officer and trustee share based compensation for future performance. We also issued approximately 59,000 Common Shares, with a total grant-date value of approximately $352,000, under our 2008 Incentive Award Plan, for trustee share based compensation for fiscal year 2016 performance. During fiscal year 2017, 274,000 common shares were forfeited under the 2015 Incentive Award Plan. During fiscal year 2016, we issued approximately 220,000 Common Shares, net of withholding, with a total grant-date value of approximately $1.6 million, under our 2008 Incentive Award Plan, for executive officer and trustee share based compensation for fiscal year 2015 performance.

On December 7, 2016, our Board of Trustees authorized a share repurchase program to repurchase up to $50 million of our common shares and/or Series B preferred shares over a one year period. Under this program, we may repurchase the shares in open-market purchases including pursuant to Rule 10b5-1 plans, as determined by management and in accordance with the requirements of the Securities and Exchange Commission. The extent to which we repurchase our shares, and the timing of such repurchases, will depend upon a variety of factors, including market conditions, regulatory requirements and other corporate considerations, as determined by the executive management team. The program may be suspended or discontinued at any time. During fiscal year 2017, we repurchased and retired approximately 778,000 common shares for an aggregate cost of $4.5 million, including commissions, at an average price per share of $5.77. During fiscal year 2016, we repurchased and retired approximately 4.6 million common shares for an aggregate cost of $35.0 million, including commissions, at an average price per share of $7.52.

 

As of April 30, 2017, we had 4.6 million Series B preferred shares outstanding. On December 2, 2016, we completed the redemption of all of the outstanding 8.25% Series A Cumulative Redeemable Preferred Shares (“Preferred A Shares”) for an aggregate redemption price of $29.2 million, and such shares are no longer outstanding as of such date.

 

Contractual Obligations and Other Commitments

 

Our primary contractual obligations relate to our borrowings under the line of credit and mortgage notes payable. The line of credit matures in January 2021 and had $57.1 million in loans outstanding at April 30, 2017. The principal and interest payments on the mortgage notes payable, including mortgages on properties held for sale, for the years subsequent to April 30, 2017, are included in the table below as “Long-term debt.” Interest due on variable rate mortgage notes is calculated using rates in effect on April 30, 2017. The “Other Debt” category consists primarily of principal and interest payments on construction loans.

 

As of April 30, 2017, we are the tenant under operating ground or air rights leases on seven of our properties. We pay a total of approximately $330,000 per year in rent under these leases, which have remaining terms ranging from 14 to 39 years, and expiration dates ranging from February 2031 to October 2055.

 

Our purchase obligations represent those costs that we are contractually obligated to pay in the future. Our significant purchase obligations as of April 30, 2017, which we expect to finance through debt and operating cash, are summarized in the following table. The significant components in the purchase obligation category are costs for construction and expansion projects and capital improvements at our properties. Service orders or contracts for the provision of routine maintenance services at our properties, such as landscaping and grounds maintenance, are not included in the table below since these arrangements are generally based on current needs, are filled by our service providers within short time

63


 

Table of Contents

horizons and may be cancelled without penalty. The expected timing of payment of the obligations discussed below is estimated based on current information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

 

 

    

Less than

    

 

 

    

 

 

    

More than

 

 

 

Total

 

1 Year

 

1-3 Years

 

3-5 Years

 

5 Years

 

Long-term debt (principal and interest)

 

$

813,213

 

$

88,581

 

$

222,491

 

$

251,539

 

$

250,602

 

Line of credit (principal and interest)(1)

 

$

63,143

 

$

1,612

 

$

3,165

 

$

58,366

 

$

 —

 

Other debt (principal and interest)

 

$

42,671

 

$

24,689

 

$

17,982

 

$

 —

 

$

 —

 

Operating lease obligations

 

$

9,834

 

$

331

 

$

665

 

$

671

 

$

8,167

 

Purchase obligations

 

$

5,952

 

$

5,952

 

$

 —

 

$

 —

 

$

 —

 

Total

 

$

934,813

 

$

121,165

 

$

244,303

 

$

310,576

 

$

258,769

 

 

(1)

The future interest payments on the line of credit were estimated using the outstanding principal balance and interest rate in effect as of April 30, 2017.

 

Off-Balance-Sheet Arrangements

 

As of April 30, 2017, we had no significant off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

 

Recent Developments

 

Common and Preferred Share Distributions. On June 5, 2017, our Board of Trustees declared the following distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quarterly Amount

    

 

 

    

 

 

 

Class of shares/units

 

per Share or Unit

 

Record Date

 

Payment Date

 

Common shares and limited partnership units

 

$

0.0700

 

 

June 15, 2017

 

 

July 3, 2017

 

Preferred shares:

 

 

 

 

 

 

 

 

 

 

Series B

 

$

0.4968

 

 

June 15, 2017

 

 

July 3, 2017

 

 

 

Completed Acquisition.  On May 26, 2017, we closed on the acquisition of a 191-unit multifamily property in St. Paul, MN for a purchase price of $61.5 million, paid in cash. The purchase price accounting is incomplete for this acquisition.

 

Completed Disposition.  On May 15, 2017, we sold a retail property in Minot, ND for a sales price of $3.4 million.

 

Pending Disposition. On June 19, 2017, we signed an agreement to sell a healthcare property in Eagan, MN for a sales price of $2.1 million. This pending disposition is subject to various closing conditions and contingencies, and no assurances can be given that the transaction will be completed on the terms currently expected, or at all.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk 

 

Our exposure to market risk is limited primarily to fluctuations in the general level of interest rates on our current and future fixed and variable rate debt obligations, and secondarily to our deposits with and investments in certain products issued by various financial institutions.

 

Variable interest rates. Approximately 91.6%, 77.8% and 92.8% of our mortgage debt, including mortgages on properties held for sale, as of April 30, 2017, 2016 and 2015, respectively, are at fixed interest rates. Therefore, we have little exposure to interest rate fluctuation risk on our existing mortgage debt. Even though our goal is to maintain a fairly low exposure to interest rate risk, we may become vulnerable to significant fluctuations in interest rates on any future repricing or refinancing of our fixed or variable rate debt and on future debt.

 

64


 

Table of Contents

We primarily use long-term (more than nine years) and medium term (five to seven years) debt as a source of capital. We do not currently use derivative securities, interest-rate swaps or any other type of hedging activity to manage our interest rate risk. As of April 30, 2017, we had the following amounts of future principal and interest payments due on mortgages, including mortgages held for sale, secured by our real estate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future Principal Payments (in thousands, except percentages)

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Fair

 

Mortgages

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

Total

 

Value

 

Fixed Rate

 

$

32,465

 

$

74,838

 

$

63,209

 

$

136,362

 

$

87,046

 

$

231,023

 

$

624,943

 

$

640,444

 

Avg Fixed Interest Rate

 

 

4.64

%  

 

4.43

%  

 

4.23

%  

 

3.73

%  

 

2.86

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

$

8,312

 

$

1,080

 

$

30,469

 

$

28

 

$

608

 

$

 —

 

$

40,497

 

$

40,497

 

Avg Variable Interest Rate

 

 

4.46

%  

 

4.71

%  

 

5.10

%  

 

3.92

%  

 

3.97

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for Sale

 

$

16,621

 

$

1,870

 

$

183

 

$

193

 

$

993

 

$

1,943

 

$

21,803

 

$

21,861

 

Avg Fixed Interest Rate

 

 

3.43

%  

 

5.11

%  

 

4.58

%  

 

4.55

%  

 

3.71

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

687,243

 

$

702,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future Interest Payments (in thousands)

 

Mortgages

    

2018

    

2019

    

2020

    

2021

    

2022

    

Thereafter

    

Total

 

Fixed Rate

 

$

29,013

 

$

26,265

 

$

21,901

 

$

16,941

 

$

9,086

 

$

17,122

 

$

120,328

 

Variable Rate

 

 

1,805

 

 

1,517

 

 

742

 

 

25

 

 

 6

 

 

 —

 

 

4,095

 

Held for Sale

 

 

365

 

 

265

 

 

152

 

 

142

 

 

109

 

 

514

 

 

1,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

125,970

 

 

As of April 30, 2017, the weighted-average interest rate on our fixed rate and variable rate loans was 4.75% and 4.27%, respectively. The weighted-average interest rate on all of our mortgage debt as of April 30, 2017 was 4.71%. Any fluctuations in variable interest rates could increase or decrease our interest expenses. For example, an increase of one percent per annum on our $57.7 million of variable rate mortgage indebtedness would increase our annual interest expense by approximately $577,000.

 

As of April 30, 2017, the BMO line of credit had a credit limit of $206.0 million, of which $57.1 million was drawn, at an interest rate of 2.74%. The line of credit bears interest at grid pricing either at the Lender's Base Rate plus 60 to 125 basis points or of LIBOR plus 160 to 225 basis points, both of which are based on corporate leverage. Any fluctuations in variable interest rates could increase or decrease our interest expenses. For example, an increase of one percent per annum on our outstanding balance of $57.1 million would increase our annual interest expense by approximately $571,000.

 

Investments with Certain Financial Institutions. We have entered into a cash management arrangement with First Western Bank (the “Bank”) with respect to deposit accounts that exceed Federal Deposit Insurance Corporation (“FDIC”) coverage. On a daily basis, account balances are swept into a repurchase account. The Bank pledges fractional interests in US Government Securities owned by the Bank at an amount equal to the excess over the uncollected balance in the repurchase account. The amounts deposited by us pursuant to the repurchase agreement are not insured by FDIC. At April 30, 2017 and 2016, these amounts totaled $6.0 million and $36.7 million, respectively.

 

Deposits exceeding FDIC insurance. We are potentially exposed to off-balance-sheet risk in respect of cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. We have not experienced any losses in such accounts.

 

65


 

Table of Contents

Item 8. Financial Statements and Supplementary Data

 

Our consolidated financial statements and related notes, together with the Report of the Independent Registered Public Accounting Firm, are set forth beginning on page F-1 of this Annual Report on Form 10-K and are incorporated herein by reference.

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Not applicable.

 

Item 9A. Controls and Procedures 

 

Disclosure Controls and Procedures: As of April 30, 2017, the end of the period covered by this Annual Report on Form 10-K, our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms, and is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting: There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

66


 

Table of Contents

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for performing an assessment of the effectiveness of internal control over financial reporting as of April 30, 2017. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with United States GAAP.

 

As of April 30, 2017, management conducted an assessment of the effectiveness of our internal control over financial reporting, based on the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this assessment, management has determined that our internal control over financial reporting as of April 30, 2017, was effective.

 

Our internal control over financial reporting includes policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions, acquisitions and dispositions of assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with United States GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and the trustees; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

Our internal control over financial reporting as of April 30, 2017 has been audited by Grant Thornton LLP, an independent registered public accounting firm, as stated in their report on page F-3 of our consolidated financial statements contained in our Annual Report on Form 10-K, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of April 30, 2017.

 

 

(The remainder of this page has been intentionally left blank.)

 

67


 

Table of Contents

Item 9B.  Other Information

 

None.

 

PART III

 

The information required in Item 10 (Directors, Executive Officers and Corporate Governance), Item 11 (Executive Compensation), Item 12 (Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters), Item 13 (Certain Relationships and Related Transactions, and Director Independence), and Item 14 (Principal Accountant Fees and Services) will be incorporated by reference to our definitive proxy statement for our 2017 Annual Meeting of Shareholders to be filed with the SEC no later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.

 

PART IV

 

Item 15. Exhibits, Financial Statement Schedules  

 

(a)

The following documents are filed as part of this report:  

 

1. Financial Statements 

 

See the “Table of Contents” to our consolidated financial statements on page F-1 of this Annual Report on Form 10-K.

 

2. Financial Statement Schedules 

 

See the “Table of Contents” to our consolidated financial statements on page F-1 of this Annual Report on Form 10-K.

 

The following financial statement schedules should be read in conjunction with the financial statements referenced in Part II, Item 8 of this Annual Report on Form 10-K: Schedule III Real Estate and Accumulated Depreciation

 

3. Exhibits 

 

See the Exhibit Index set forth in part (b) below.

 

(b)

The Exhibit Index below lists the exhibits to this Annual Report on Form 10-K. We will furnish a printed copy of any exhibit listed below to any security holder who requests it upon payment of a fee of 15 cents per page. All Exhibits are either contained in this Annual Report on Form 10-K or are incorporated by reference as indicated below.

 

68


 

Table of Contents

EXHIBIT INDEX

 

 

 

 

EXHIBIT NO.

    

DESCRIPTION

3.1.

 

Articles of Amendment and Third Restated Declaration of Trust of Investors Real Estate Trust adopted on September 23, 2003, as amended on September 18, 2007 (incorporated herein by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed with the Commission on June 30, 2014).

 

 

 

3.2

 

Fifth Restated Trustee’s Regulations (Bylaws) of Investors Real Estate Trust, adopted on March 15, 2017 (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-k filed on March 17, 2017).

 

 

 

3.3

 

Agreement of Limited Partnership of IRET Properties dated January 31, 1997 (incorporated herein by reference to Exhibit 3(II) to the Company’s Registration Statement on Form S-11 filed with the Commission on February 18, 1997).

 

 

 

10.1**

 

 

2015 Incentive Plan dated June 23, 2015 ((incorporated herein by reference to Appendix A to the Company’s Proxy Statement on Schedule 14A filed with the Commission on August 3, 2015).

 

 

 

10.2**

 

Amendment to 2015 Incentive Plan dated April 19, 2016 (incorporated herein by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).

 

 

 

10.3

 

Form of Trustee Stock Award Agreement under the 2015 Incentive Plan dated June 22, 2016 (incorporated herein by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).

 

 

 

10.4**

 

Form of Performance Stock Award Agreement under the 2015 Incentive Plan dated June 22, 2016 (incorporated herein by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).

 

 

 

10.5**

 

Form of Stock Award Agreement under the 2015 Incentive Plan dated June 22, 2016 (incorporated herein by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).

 

 

 

10.6**

 

Form of Stock Award Agreement (one-year measurement period) under the 2015 Incentive Plan dated September 16, 2015 (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).

 

 

 

10.7**

 

Form of Stock Award Agreement (two-year measurement period) under the 2015 Incentive Plan dated September 16, 2015 (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).

 

 

 

10.8**

 

Form of Stock Award Agreement (three-year measurement period) under the 2015 Incentive Plan dated September 16, 2015 (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).

 

 

 

10.9**

 

Form of Change in Control Severance Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on July 7, 2015).

 

 

 

10.10**

 

Form of Indemnification Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).

 

 

 

10.11**

 

2008 Incentive Award Plan of Investors Real Estate Trust and IRET Properties dated September 16, 2008 (incorporated herein by reference to Appendix A to the Company’s Definitive Proxy Statement filed with the Commission on August 1, 2008).

 

 

 

69


 

Table of Contents

 

 

 

EXHIBIT NO.

    

DESCRIPTION

10.12**

 

Short-Term Incentive Program dated May 1, 2012 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on June 4, 2012).

 

 

 

10.13**

 

Long-Term Incentive Program dated May 1, 2012 (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on June 4, 2012).

 

 

 

10.14

 

Amended and Restated Loan Agreement dated November 20, 2013 by and between IRET Properties, as borrower, and First International Bank & Trust, as lender (Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on November 25, 2013).

 

 

 

10.15

 

First Amendment to Amended and Restated Loan Agreement dated October 29, 2014 by and between IRET Properties, as borrower, and First International Bank & Trust, as lender (Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on November 4, 2014).

 

 

 

10.16

 

Construction Loan Agreement dated January 22, 2015 by and between IRET-71 France, LLC, as borrower, the lending institutions party thereto as lenders, PNC Bank, NA, as Administrative Agent, and PNC Capital Markets, LLC, as Lead Arranger (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on January 28, 2015).

 

 

 

10.17

 

Credit Agreement, dated January 31, 2017, between IRET Properties, as borrower; Investors Real Estate Trust, IRET, Inc., and other subsidiaries as guarantors; lenders; KeyBank, NA and PNC Bank, NA as syndication agents; and Bank of Montreal as administrative Agent (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on March 13, 2017).

 

 

 

10.18

 

Agreement for Sale and Purchase of Property – Wyoming Senior Housing Assets Portfolio, dated August 26, 2016, by IRET Properties and LSREF Golden Property 14 (WY), LLC as sellers and Edgewood Properties, LLLP, Edgewood Properties Managements, LLC and LSREF Golden Ops 14 (WY), LLC as buyers (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 12, 2016).

 

 

 

10.19

 

Agreement for Sale and Purchase of Property – Hermantown Senior Housing Assets Portfolio, dated August 26, 2016, by IRET Properties as seller and Edgewood Properties, LLLP, Edgewood Properties Managements, LLC and Edgewoodvista Senior Living, Inc. as buyers (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 12, 2016).

 

 

 

10.20

 

Agreement for Sale and Purchase of Property – Edgewood Vista 1 Senior Housing Assets Portfolio, dated August 26, 2016, by IRET Properties as seller and Edgewood Properties, LLLP, Edgewood Properties Managements, LLC and Edgewoodvista Senior Living, Inc. as buyers (incorporated herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 12, 2016).

 

 

 

10.21

 

Agreement for Sale and Purchase of Property – Edgewood Vista 2 Senior Housing Assets Portfolio, dated August 26, 2016, by IRET Properties and EVI Grand Cities, LLC as sellers and Edgewood Properties, LLLP, Edgewood Properties Managements, LLC and Edgewoodvista Senior Living, Inc. as buyers (incorporated herein by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 12, 2016).

 

 

 

10.22

 

Agreement for Sale and Purchase of Property – Edgewood Vista 3 Senior Housing Assets Portfolio, dated August 26, 2016, by IRET Properties, EVI Billings, LLC, EVI Sioux Falls, LLC and IRET-Minot EV, LLC as sellers and Edgewood Properties, LLLP, Edgewood Properties Managements, LLC and Edgewoodvista Senior Living, Inc. as buyers (incorporated herein by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 12, 2016).

70


 

Table of Contents

 

 

 

EXHIBIT NO.

    

DESCRIPTION

10.23

 

Agreement for Sale and Purchase of Property – Sartell Senior Housing Assets Portfolio, dated August 26, 2016, by IRET Properties and IRET-SH 1, LLC as sellers and Edgewood Properties, LLLP, Edgewood Properties Managements, LLC and Edgewoodvista Senior Living, Inc. as buyers (incorporated herein by reference to Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 12, 2016).

 

 

 

10.24

 

Separation Agreement and Release dated August 1, 2016 between the Company and Mark W. Reiling (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on September 8, 2016).

 

 

 

10.25

 

Stock Award Agreement under the 2015 Incentive Plan dated August 8, 2016 issued to Mark O. Decker, Jr (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on September 8, 2016).

 

 

 

10.26

 

Separation Agreement and Release dated April 27, 2017 between the Company and Timothy P. Mihalick.

 

 

 

10.27

 

Separation Agreement and Release dated April 27, 2017 between the Company and Diane K. Bryantt.

 

 

 

10.28**

 

Offer Letter dated April 27, 2017 between the Company and Anne Olson.

 

 

 

10.29**

 

Offer Letter dated April 27, 2017 between the Company and John Kirchmann.

 

 

 

10.30**

 

Offer Letter dated April 27, 2017 between the Company and Mark O. Decker, Jr.

 

 

 

12.1

 

Computation of Ratios of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Share Dividends

 

 

 

21.1

 

Subsidiaries of Investors Real Estate Trust 

 

 

 

23.1

 

Consent of Independent Registered Public Accounting Firm 

 

 

 

24.1

 

Power of Attorney (included on the signature page to this Annual Report on Form 10-K and incorporated by reference herein).

 

 

 

31.1

 

Section 302 Certification of President and Chief Executive Officer

 

 

 

31.2

 

Section 302 Certification of Chief Financial Officer

 

 

 

32.1

 

Section 906 Certification of the President and Chief Executive Officer

 

 

 

32.2

 

Section 906 Certification of the Chief Financial Officer

 

 

 

101

 

The following materials from our Annual Report on Form 10-K for the fiscal year ended April 30, 2017 formatted in eXtensible Business Reporting Language ("XBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements.


† Filed herewith

 

** Indicates management compensatory plan, contract or arrangement.

71


 

Table of Contents

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

Date: June 28, 2017

Investors Real Estate Trust

 

 

 

 

By:

/s/ Mark O. Decker, Jr.

 

 

Mark O. Decker, Jr.

 

 

President & Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

 

 

 

 

 

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ Jeffrey P. Caira

 

 

 

 

Jeffrey P. Caira

 

Trustee & Chairman

 

June 28, 2017

 

 

 

 

 

/s/ John D. Stewart

 

 

 

 

John D. Stewart

 

Trustee & Vice Chairman

 

June 28, 2017

 

 

 

 

 

/s/ Mark O. Decker, Jr.

 

 

 

 

Mark O. Decker, Jr.

 

President & Chief Executive Officer

(Principal Executive Officer); Trustee

 

June 28, 2017

 

 

 

 

 

/s/ Ted E. Holmes

 

 

 

 

Ted E. Holmes

 

Chief Financial Officer

(Principal Financial Officer)

 

June 28, 2017

 

 

 

 

 

/s/ Nancy B. Andersen

 

 

 

 

Nancy B. Andersen

 

Senior Vice President & Principal Accounting Officer (Principal Accounting Officer)

 

June 28, 2017

 

 

 

 

 

/s/ Michael T. Dance

 

 

 

 

Michael T. Dance

 

Trustee

 

June 28, 2017

 

 

 

 

 

/s/ Linda J. Hall

 

 

 

 

Linda J. Hall

 

Trustee

 

June 28, 2017

 

 

 

 

 

/s/ Terrance P. Maxwell

 

 

 

 

Terrance P. Maxwell

 

Trustee

 

June 28, 2017

 

 

 

 

 

/s/ Jeffrey L. Miller

 

 

 

 

Jeffrey L. Miller

 

Trustee

 

June 28, 2017

 

 

 

 

 

/s/ John A. Schissel

 

 

 

 

John A. Schissel

 

Trustee

 

June 28, 2017

 

 

 

 

 

 

 

 

72


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

 

TABLE OF CONTENTS

 

 

 

 

 

 

PAGE

REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

F-2

CONSOLIDATED FINANCIAL STATEMENTS

 

 

Consolidated Balance Sheets

F-4

 

Consolidated Statements of Operations

F-5

 

Consolidated Statements of Equity

F-6

 

Consolidated Statements of Cash Flows

F-8

 

Notes to Consolidated Financial Statements

F-10

ADDITIONAL INFORMATION

 

 

Schedule III - Real Estate and Accumulated Depreciation

F-40

 

Schedules other than those listed above are omitted since they are not required or are not applicable, or the required information is shown in the consolidated financial statements or notes thereon.

 

F-1


 

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Board of Trustees and Shareholders

Investors Real Estate Trust

 

We have audited the accompanying consolidated balance sheets of Investors Real Estate Trust (a North Dakota real estate investment trust) and subsidiaries (the “Company”) as of April 30, 2017 and 2016, and the related consolidated statements of operations, equity, and cash flows for each of the three years in the period ended April 30, 2017. Our audits of the basic consolidated financial statements included the financial statement schedule listed in the index appearing under Item 15. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Investors Real Estate Trust and subsidiaries as of April 30, 2017 and 2016, and the results of their operations and their cash flows for each of the three years in the period ended April 30, 2017 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of April 30, 2017, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated June 28, 2017 expressed an unqualified opinion thereon.

 

/s/ GRANT THORNTON LLP

 

Minneapolis, Minnesota

June 28, 2017

 

F-2


 

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Board of Trustees and Shareholders

Investors Real Estate Trust

 

We have audited the internal control over financial reporting of Investors Real Estate Trust (a North Dakota real estate investment trust) and subsidiaries (the “Company”) as of April 30, 2017, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of April 30, 2017, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended April 30, 2017, and our report dated June 28, 2017 expressed an unqualified opinion on those consolidated financial statements.

 

/s/ GRANT THORNTON LLP

 

Minneapolis, Minnesota

June 28, 2017

 

F-3


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

April 30, 2017

    

April 30, 2016

 

ASSETS

 

 

 

 

 

 

 

Real estate investments

 

 

 

 

 

 

 

Property owned

 

$

1,677,481

 

$

1,681,471

 

Less accumulated depreciation

 

 

(340,417)

 

 

(312,889)

 

 

 

 

1,337,064

 

 

1,368,582

 

Development in progress

 

 

 —

 

 

51,681

 

Unimproved land

 

 

18,455

 

 

20,939

 

Total real estate investments

 

 

1,355,519

 

 

1,441,202

 

Assets held for sale and assets of discontinued operations

 

 

37,708

 

 

220,537

 

Cash and cash equivalents

 

 

28,819

 

 

66,698

 

Other investments

 

 

 —

 

 

50

 

Receivable arising from straight-lining of rents, net of allowance of $340 and $333, respectively

 

 

7,822

 

 

7,179

 

Accounts receivable, net of allowance of $210 and $97, respectively

 

 

2,600

 

 

1,524

 

Real estate deposits

 

 

23,659

 

 

 —

 

Prepaid and other assets

 

 

3,131

 

 

2,937

 

Intangible assets, net of accumulated amortization of $5,444 and $6,230, respectively

 

 

658

 

 

1,858

 

Tax, insurance, and other escrow

 

 

5,050

 

 

5,450

 

Property and equipment, net of accumulated depreciation of $1,199 and $1,058, respectively

 

 

901

 

 

1,011

 

Goodwill

 

 

1,572

 

 

1,680

 

Deferred charges and leasing costs, net of accumulated amortization of $4,275 and $3,719, respectively

 

 

7,075

 

 

4,896

 

TOTAL ASSETS

 

$

1,474,514

 

$

1,755,022

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Liabilities held for sale and liabilities of discontinued operations

 

$

30,062

 

$

77,488

 

Accounts payable and accrued expenses

 

 

40,350

 

 

39,727

 

Revolving line of credit

 

 

57,050

 

 

17,500

 

Mortgages payable, net of unamortized loan costs of $3,480 and $4,931, respectively

 

 

661,960

 

 

812,393

 

Construction debt and other

 

 

41,817

 

 

82,130

 

TOTAL LIABILITIES

 

 

831,239

 

 

1,029,238

 

COMMITMENTS AND CONTINGENCIES (NOTE 15)

 

 

 

 

 

 

 

REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES

 

 

7,181

 

 

7,522

 

EQUITY

 

 

 

 

 

 

 

Investors Real Estate Trust shareholders’ equity

 

 

 

 

 

 

 

Series A Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, no shares issued and outstanding at April 30, 2017 and 1,150,000 issued and outstanding at April 30, 2016, aggregate liquidation preference of $28,750,000)

 

 

 —

 

 

27,317

 

Series B Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 4,600,000 shares issued and outstanding at April 30, 2017 and April 30, 2016, aggregate liquidation preference of $115,000,000)

 

 

111,357

 

 

111,357

 

Common Shares of Beneficial Interest (Unlimited authorization, no par value, 121,199,299 shares issued and outstanding at April 30, 2017 and 121,091,249 shares issued and outstanding at April 30, 2016)

 

 

916,121

 

 

922,084

 

Accumulated distributions in excess of net income

 

 

(466,541)

 

 

(442,000)

 

Total Investors Real Estate Trust shareholders’ equity

 

 

560,937

 

 

618,758

 

Noncontrolling interests – Operating Partnership (15,617,216 units at April 30, 2017 and 16,285,239 units at April 30, 2016)

 

 

73,233

 

 

78,484

 

Noncontrolling interests – consolidated real estate entities

 

 

1,924

 

 

21,020

 

Total equity

 

 

636,094

 

 

718,262

 

TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

 

$

1,474,514

 

$

1,755,022

 

 

See Notes to Consolidated Financial Statements.

F-4


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

 

 

 

Years Ended April 30,

 

 

 

2017

    

2016

    

2015

 

REVENUE

 

 

 

 

 

 

 

 

 

 

Real estate rentals

 

$

186,837

 

$

170,698

 

$

159,969

 

Tenant reimbursement

 

 

18,901

 

 

17,622

 

 

19,352

 

TOTAL REVENUE

 

 

205,738

 

 

188,320

 

 

179,321

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

Property operating expenses, excluding real estate taxes

 

 

64,768

 

 

58,859

 

 

53,535

 

Real estate taxes

 

 

23,587

 

 

20,241

 

 

19,602

 

Depreciation and amortization

 

 

55,009

 

 

49,832

 

 

42,784

 

Impairment of real estate investments

 

 

57,028

 

 

5,543

 

 

4,663

 

General and administrative expenses

 

 

12,075

 

 

11,267

 

 

11,824

 

Acquisition and investment related costs

 

 

3,276

 

 

830

 

 

362

 

Other expenses

 

 

3,796

 

 

2,231

 

 

1,647

 

TOTAL EXPENSES

 

 

219,539

 

 

148,803

 

 

134,417

 

Operating (loss) income

 

 

(13,801)

 

 

39,517

 

 

44,904

 

Interest expense

 

 

(41,127)

 

 

(35,768)

 

 

(34,447)

 

Loss on extinguishment of debt

 

 

(3,099)

 

 

(106)

 

 

 —

 

Interest income

 

 

369

 

 

81

 

 

62

 

Other income

 

 

807

 

 

317

 

 

718

 

(Loss) income before gain on sale of real estate and other investments, gain on bargain purchase and income from discontinued operations

 

 

(56,851)

 

 

4,041

 

 

11,237

 

Gain on sale of real estate and other investments

 

 

18,701

 

 

9,640

 

 

6,093

 

Gain on bargain purchase

 

 

 —

 

 

3,424

 

 

 —

 

(Loss) income from continuing operations

 

 

(38,150)

 

 

17,105

 

 

17,330

 

Income from discontinued operations

 

 

68,675

 

 

59,497

 

 

11,354

 

NET INCOME

 

 

30,525

 

 

76,602

 

 

28,684

 

Net income attributable to noncontrolling interests – Operating Partnership

 

 

(4,059)

 

 

(7,032)

 

 

(1,526)

 

Net loss (income) attributable to noncontrolling interests – consolidated real estate entities

 

 

16,881

 

 

2,436

 

 

(3,071)

 

Net income attributable to Investors Real Estate Trust

 

 

43,347

 

 

72,006

 

 

24,087

 

Dividends to preferred shareholders

 

 

(10,546)

 

 

(11,514)

 

 

(11,514)

 

Redemption of preferred shares

 

 

(1,435)

 

 

 —

 

 

 —

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

 

$

31,366

 

$

60,492

 

$

12,573

 

(Loss) earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted

 

$

(0.24)

 

$

0.06

 

$

0.02

 

Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted

 

 

0.50

 

 

0.43

 

 

0.09

 

NET INCOME PER COMMON SHARE – BASIC & DILUTED

 

$

0.26

 

$

0.49

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements.

 

 

F-5


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

NUMBER

 

 

 

 

ACCUMULATED

 

 

 

 

 

 

 

 

 

NUMBER OF

 

 

 

 

OF

 

 

 

 

DISTRIBUTIONS

 

NONREDEEMABLE

 

 

 

 

 

 

PREFERRED

 

PREFERRED

 

COMMON

 

COMMON

 

IN EXCESS OF

 

NONCONTROLLING

 

TOTAL

 

 

 

SHARES

 

SHARES

 

SHARES

 

SHARES

 

NET INCOME

 

INTERESTS

 

EQUITY

 

BALANCE APRIL 30, 2014

 

5,750

 

$

138,674

 

109,019

 

$

843,268

 

$

(389,758)

 

$

128,362

 

$

720,546

 

Net income attributable to Investors Real Estate Trust and noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

24,087

 

 

4,432

 

 

28,519

 

Distributions – common shares and units

 

 

 

 

 

 

 

 

 

 

 

 

(61,247)

 

 

(8,607)

 

 

(69,854)

 

Distributions – Series A preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

(2,372)

 

 

 

 

 

(2,372)

 

Distributions – Series B preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

(9,142)

 

 

 

 

 

(9,142)

 

Distribution reinvestment and share purchase plan

 

 

 

 

 

 

8,102

 

 

64,856

 

 

 

 

 

 

 

 

64,856

 

Shares issued and share-based compensation

 

 

 

 

 

 

151

 

 

2,626

 

 

 

 

 

 

 

 

2,626

 

Partnership units issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

800

 

 

800

 

Redemption of units for common shares

 

 

 

 

 

 

7,183

 

 

41,264

 

 

 

 

 

(41,264)

 

 

 —

 

Contributions from nonredeemable noncontrolling interests – consolidated real estate entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,909

 

 

8,909

 

Distributions to nonredeemable noncontrolling interests – consolidated real estate entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,926)

 

 

(3,926)

 

Other

 

 

 

 

 

 

 

 

 

(146)

 

 

 

 

 

138

 

 

(8)

 

BALANCE APRIL 30, 2015

 

5,750

 

$

138,674

 

124,455

 

$

951,868

 

$

(438,432)

 

$

88,844

 

$

740,954

 

Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

72,006

 

 

4,562

 

 

76,568

 

Distributions – common shares and units

 

 

 

 

 

 

 

 

 

 

 

 

(64,060)

 

 

(7,230)

 

 

(71,290)

 

Distributions – Series A preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

(2,372)

 

 

 

 

 

(2,372)

 

Distributions – Series B preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

(9,142)

 

 

 

 

 

(9,142)

 

Distribution reinvestment and share purchase plan

 

 

 

 

 

 

821

 

 

5,619

 

 

 

 

 

 

 

 

5,619

 

Shares issued and share-based compensation

 

 

 

 

 

 

185

 

 

1,728

 

 

 

 

 

 

 

 

1,728

 

Partnership units issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,226

 

 

18,226

 

Redemption of units for common shares

 

 

 

 

 

 

273

 

 

1,477

 

 

 

 

 

(1,477)

 

 

 —

 

Shares repurchased

 

 

 

 

 

 

(4,643)

 

 

(35,000)

 

 

 

 

 

 

 

 

(35,000)

 

Distributions to nonredeemable noncontrolling interests – consolidated real estate entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,029)

 

 

(7,029)

 

Adjustments to prior year redemption of units for common shares

 

 

 

 

 

 

 

 

 

(3,608)

 

 

 

 

 

3,608

 

 

 —

 

BALANCE APRIL 30, 2016

 

5,750

 

$

138,674

 

121,091

 

$

922,084

 

$

(442,000)

 

$

99,504

 

$

718,262

 

 

See Notes to Consolidated Financial Statements.

F-6


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF EQUITY (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

NUMBER

 

 

 

 

ACCUMULATED

 

 

 

 

 

 

 

 

 

NUMBER OF

 

 

 

 

OF

 

 

 

 

DISTRIBUTIONS

 

NONREDEEMABLE

 

 

 

 

 

 

PREFERRED

 

PREFERRED

 

COMMON

 

COMMON

 

IN EXCESS OF

 

NONCONTROLLING

 

TOTAL

 

 

 

SHARES

 

SHARES

 

SHARES

 

SHARES

 

NET INCOME

 

INTERESTS

 

EQUITY

 

BALANCE APRIL 30, 2016

 

5,750

 

$

138,674

 

121,091

 

$

922,084

 

$

(442,000)

 

$

99,504

 

$

718,262

 

Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

43,347

 

 

(12,400)

 

 

30,947

 

Distributions – common shares and units

 

 

 

 

 

 

 

 

 

 

 

 

(55,907)

 

 

(7,453)

 

 

(63,360)

 

Distributions – Series A preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

(1,403)

 

 

 

 

 

(1,403)

 

Distributions – Series B preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

(9,143)

 

 

 

 

 

(9,143)

 

Share-based compensation, net of forfeitures

 

 

 

 

 

 

389

 

 

358

 

 

 

 

 

 

 

 

358

 

Redemption of units for common shares

 

 

 

 

 

 

503

 

 

875

 

 

 

 

 

(875)

 

 

 —

 

Redemption of units for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(966)

 

 

(966)

 

Shares repurchased

 

(1,150)

 

 

(27,317)

 

(778)

 

 

(4,501)

 

 

(1,435)

 

 

 

 

 

(33,253)

 

Contributions from nonredeemable noncontrolling interests – consolidated real estate entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,188

 

 

7,188

 

Distributions to nonredeemable noncontrolling interests – consolidated real estate entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(174)

 

 

(174)

 

Conversion to equity of notes receivable from nonredeemable noncontrolling interests – consolidated real estate entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,366)

 

 

(7,366)

 

Acquisition of nonredeemable noncontrolling interests – consolidated real estate entities

 

 

 

 

 

 

 

 

 

(2,677)

 

 

 

 

 

(2,261)

 

 

(4,938)

 

Other

 

 

 

 

 

 

(6)

 

 

(18)

 

 

 

 

 

(40)

 

 

(58)

 

BALANCE APRIL 30, 2017

 

4,600

 

$

111,357

 

121,199

 

$

916,121

 

$

(466,541)

 

$

75,157

 

$

636,094

 

 

See Notes to Consolidated Financial Statements.

 

 

F-7


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

Year Ended April 30, 

 

 

 

2017

    

2016

    

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Net income

 

$

30,525

 

$

76,602

 

$

28,684

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

56,525

 

 

50,978

 

 

43,762

 

Depreciation and amortization from discontinued operations

 

 

87

 

 

14,477

 

 

28,316

 

Gain on sale of real estate, land, other investments and discontinued operations

 

 

(74,847)

 

 

(33,423)

 

 

(6,093)

 

Loss (gain) on extinguishment of debt and discontinued operations

 

 

1,041

 

 

(35,552)

 

 

 —

 

Gain on bargain purchase

 

 

 —

 

 

(3,424)

 

 

 —

 

Share-based compensation expense

 

 

 6

 

 

2,256

 

 

2,215

 

Impairment of real estate investments

 

 

57,028

 

 

5,983

 

 

6,105

 

Bad debt expense

 

 

499

 

 

651

 

 

967

 

Write off of development pursuit costs

 

 

3,161

 

 

 —

 

 

 —

 

Changes in other assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Receivable arising from straight-lining of rents

 

 

(662)

 

 

(437)

 

 

(64)

 

Accounts receivable

 

 

930

 

 

1,815

 

 

4,058

 

Prepaid and other assets

 

 

(244)

 

 

762

 

 

(150)

 

Tax, insurance and other escrow

 

 

(123)

 

 

1,463

 

 

1,445

 

Deferred charges and leasing costs

 

 

(2,430)

 

 

(1,366)

 

 

(2,300)

 

Accounts payable, accrued expenses and other liabilities

 

 

2,434

 

 

(14,292)

 

 

7,234

 

Net cash provided by operating activities

 

 

73,930

 

 

66,493

 

 

114,179

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Proceeds from real estate deposits

 

 

1,370

 

 

5,203

 

 

1,168

 

Payments for real estate deposits

 

 

(25,029)

 

 

(2,714)

 

 

(3,512)

 

Decrease in other investments

 

 

50

 

 

279

 

 

 —

 

Decrease in lender holdbacks for improvements

 

 

2,665

 

 

4,347

 

 

10,738

 

Increase in lender holdbacks for improvements

 

 

(903)

 

 

(1,136)

 

 

(1,204)

 

Proceeds from sale of discontinued operations

 

 

237,135

 

 

365,845

 

 

 —

 

Proceeds from sale of real estate and other investments

 

 

47,354

 

 

40,306

 

 

73,835

 

Insurance proceeds received

 

 

88

 

 

1,320

 

 

2,678

 

Payments for acquisitions of real estate assets

 

 

 —

 

 

(121,821)

 

 

(38,704)

 

Payments for development and re-development of real estate assets

 

 

(18,274)

 

 

(122,801)

 

 

(189,091)

 

Payments for improvements of real estate assets

 

 

(42,193)

 

 

(28,976)

 

 

(21,327)

 

Payments for improvements of real estate assets from discontinued operations

 

 

 —

 

 

(5,600)

 

 

(10,988)

 

Net cash provided (used) by investing activities

 

 

202,263

 

 

134,252

 

 

(176,407)

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Proceeds from mortgages payable

 

 

84,150

 

 

143,574

 

 

90,749

 

Principal payments on mortgages payable

 

 

(295,136)

 

 

(234,885)

 

 

(127,622)

 

Proceeds from revolving lines of credit

 

 

246,000

 

 

82,000

 

 

55,000

 

Principal payments on revolving lines of credit

 

 

(206,450)

 

 

(125,000)

 

 

(17,000)

 

Proceeds from construction debt

 

 

19,341

 

 

94,142

 

 

93,643

 

Principal payments on construction debt

 

 

(49,080)

 

 

(24,754)

 

 

(12,685)

 

Proceeds from sale of common shares under distribution reinvestment and share purchase program

 

 

 —

 

 

1,493

 

 

48,701

 

Additions to notes receivable from noncontrolling partner –  consolidated real estate entities

 

 

(9,211)

 

 

 —

 

 

 —

 

Proceeds from noncontrolling partner – consolidated real estate entities

 

 

9,749

 

 

1,120

 

 

2,284

 

Payments for acquisition of noncontrolling interests – consolidated real estate entities

 

 

(4,938)

 

 

 —

 

 

 —

 

Repurchase of common shares

 

 

(4,501)

 

 

(35,000)

 

 

 —

 

Repurchase of preferred shares

 

 

(28,752)

 

 

 —

 

 

 —

 

Repurchase of partnership units

 

 

(966)

 

 

 —

 

 

 —

 

Distributions paid to common shareholders

 

 

(55,907)

 

 

(60,063)

 

 

(45,728)

 

Distributions paid to preferred shareholders

 

 

(10,744)

 

 

(11,514)

 

 

(11,514)

 

Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership

 

 

(7,453)

 

 

(7,101)

 

 

(7,971)

 

Distributions paid to noncontrolling interests – consolidated real estate entities

 

 

(174)

 

 

(7,029)

 

 

(3,926)

 

Net cash (used) provided by financing activities

 

 

(314,072)

 

 

(183,017)

 

 

63,931

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(37,879)

 

 

17,728

 

 

1,703

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

66,698

 

 

48,970

 

 

47,267

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

28,819

 

$

66,698

 

$

48,970

 

 

See Notes to Consolidated Financial Statements.

F-8


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

Year Ended April 30, 

 

 

 

2017

    

2016

    

2015

 

SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

Distribution reinvestment plan – shares issued

 

$

 —

 

$

3,997

 

$

15,519

 

Operating partnership distribution reinvestment plan – shares issued

 

 

 —

 

 

130

 

 

636

 

Operating partnership units converted to shares

 

 

875

 

 

1,477

 

 

41,264

 

Real estate assets acquired through the issuance of operating partnership units

 

 

 —

 

 

18,226

 

 

800

 

Real estate assets acquired through assumption of indebtedness and accrued costs

 

 

 —

 

 

 —

 

 

12,169

 

(Decrease) increase to accounts payable included within real estate investments

 

 

(1,851)

 

 

(10,420)

 

 

5,116

 

Real estate assets contributed by noncontrolling interests – consolidated real estate entities

 

 

 —

 

 

 —

 

 

6,624

 

Conversion to equity of notes receivable from noncontrolling interests – consolidated real estate entities

 

 

9,846

 

 

 

 

 

 

 

Construction debt reclassified to mortgages payable

 

 

10,549

 

 

123,553

 

 

 —

 

Decrease in real estate assets in connection with transfer of real estate assets in settlement of debt

 

 

 —

 

 

87,213

 

 

 —

 

Decrease in debt in connection with transfer of real estate assets in settlement of debt

 

 

 —

 

 

122,610

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized of $431, $4,396 and $4,903, respectively

 

$

34,432

 

$

39,668

 

$

51,283

 

 

See Notes to Consolidated Financial Statements.

F-9


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

April 30, 2017, 2016, and 2015

 

NOTE 1 • ORGANIZATION

 

Investors Real Estate Trust (“IRET”, “we” or “us”) is a self-advised equity real estate investment trust engaged in acquiring, owning and leasing real estate. We have elected to be taxed as a real estate investment trust (“REIT”) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. As a REIT, we are subject to a number of organizational and operational requirements, including a requirement to distribute 90% of ordinary taxable income to shareholders, and, generally, are not subject to federal income tax on net income, except for taxes on undistributed REIT taxable income and taxes on the income generated by our taxable REIT subsidiary (“TRS”). Our TRS is subject to corporate federal and state income tax on its taxable income at regular statutory rates. We have considered estimated future taxable income and have determined that there were no material income tax provisions or material net deferred income tax items for our TRS for the years ended April 30, 2017, 2016 and 2015. Our properties are located mainly in the states of North Dakota and Minnesota, but also in the states of Idaho, Iowa, Kansas, Montana, Nebraska, South Dakota, Wisconsin and Wyoming. As of April 30, 2017, we held for investment 87 multifamily properties with 12,885 apartment units and 42 commercial properties, consisting of healthcare, industrial, office and retail, totaling 2.6 million net rentable square feet. As of April 30, 2017, we held for sale 13 multifamily properties consisting of 327 units, and 4 commercial properties. We conduct a majority of our business activities through our consolidated operating partnership, IRET Properties, a North Dakota Limited Partnership (the “Operating Partnership”), as well as through a number of other subsidiary entities.

 

All references to IRET, we or us refer to Investors Real Estate Trust and its consolidated subsidiaries.

 

NOTE 2 • BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES 

 

BASIS OF PRESENTATION

 

The accompanying consolidated financial statements include our accounts and the accounts of all our subsidiaries in which we maintain a controlling interest, including the Operating Partnership. All intercompany balances and transactions are eliminated in consolidation. Our fiscal year ends April 30th.

 

Our interest in the Operating Partnership was 88.6% and 88.1%, respectively, of the limited partnership units of the Operating Partnership (“Units”) as of April 30, 2017 and 2016, which includes 100% of the general partnership interest.

Under the terms of the Operating Partnership’s Agreement of Limited Partnership, limited partners have the right to require the Operating Partnership to redeem their Units for cash any time following the first anniversary of the date they acquired such Units (“Exchange Right”). When a limited partner exercises the Exchange Right, we have the right, in our sole discretion, to acquire such Units by either making a cash payment or exchanging the Units for our common shares of beneficial interest (“Common Shares”), on a one-for-one basis. The Exchange Right is subject to certain conditions and limitations, including the limited partner may not exercise the Exchange Right more than two times during a calendar year and the limited partner may not exercise for less than 1,000 Units, or, if such limited partner holds less than 1,000 Units, for less than all of the Units held by such limited partner. The Operating Partnership and some limited partners have contractually agreed to a holding period of greater than one year, a greater number of redemptions during a calendar year or other limitations to their Exchange Right.

 

The consolidated financial statements also reflect the ownership by the Operating Partnership of certain joint venture entities in which the Operating Partnership has a general partners or controlling interest. These entities are consolidated into our other operations with noncontrolling interests reflecting the noncontrolling partners’ share of ownership, income and expenses.

 

F-10


 

Table of Contents

RECENT ACCOUNTING PRONOUNCEMENTS

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers and in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers-Deferral of the Effective Date, which defers the effective date of the new revenue recognition standard until fiscal years beginning after December 15, 2017. Subsequently, the FASB has issued multiple ASUs clarifying ASU 2014-09 and ASU 2015-14. The standard will eliminate the transaction- and industry-specific revenue recognition guidance under current GAAP and replace it with a principle based approach for determining revenue recognition. The standard outlines a five-step model whereby revenue is recognized as performance obligations within a contract are satisfied. The majority of our revenue is derived from rental income, which is scoped out from this standard and will be accounted for under ASC 840, Leases. Our other revenue streams, which are being evaluated under this ASU, include but are not limited to other income from residents determined not to be within the scope of ASC 840 and gains and losses from real estate dispositions. We will continue to assess the impact of the new standard and anticipate adoption as of May 1, 2018 using the modified retrospective approach.

 

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis. ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments: (i) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidated analysis of reporting entities that are involved with variable interest entities, and (iv) provide a scope exception for certain entities. The ASU is effective for fiscal years beginning after December 15, 2015. We adopted the guidance in ASU 2015-02 as of May 1, 2016, as more fully described in the Variable Interest Entity section below.

 

In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability to which they relate, consistent with debt discounts, as opposed to being presented as assets. The ASU is effective for fiscal years beginning after December 15, 2015. We adopted the guidance in ASU 2015-03 as of May 1, 2016.

 

In April 2015, the FASB issued ASU 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement. Under ASU 2015-05, if a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The ASU is effective for fiscal years beginning after December 15, 2015. Our adoption of the guidance in ASU 2015-05 did not have a material impact on our operating results or financial position.

 

In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments, including the requirement to measure certain equity investments at fair value with changes in fair value recognized in net income. The ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017. We do not expect adoption of this update to have a material impact on our operating results or financial position.

 

In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amends existing accounting standards for lease accounting, including by requiring lessees to recognize most leases on the balance sheet and making certain changes to lessor accounting. The ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2018. We are currently evaluating the impact the new standard may have on our consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 amends several aspects of the accounting for share-based payment transactions, including the income tax consequences, accrual of compensation cost, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2016. We are currently evaluating the impact the new standard may have on our consolidated financial statements.

F-11


 

Table of Contents

In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing diversity in practice. The cash flow issues include debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims. The ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017. We are currently evaluating the impact the new standard may have on our consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business. ASU 2017-01 clarifies the definition of a business and provides further guidance for evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. ASU 2017-01 is effective for interim and annual periods beginning after December 15, 2017, and early adoption is permitted. Under the ASU, we believe most of our future acquisitions of operating properties will qualify as asset acquisitions and most future transaction costs associated with these acquisitions will be capitalized.

 

USE OF ESTIMATES

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

RECLASSIFICATIONS

 

Certain previously reported amounts have been reclassified to conform to the current financial statement presentation. On the Consolidated Balance Sheets, we reclassified assets and liabilities related to properties classified as held for sale  and we reclassified debt issuance costs from deferred charges and leasing costs to mortgages payable, as part of our adoption of ASU 2015-03, as described above in Recent Accounting Pronouncements.

 

REVISION

 

During the fourth quarter of fiscal year 2017 we identified an error pertaining to the reporting for interest income related to two properties that were classified as discontinued operations at April 30, 2016. Accounting guidance in ASC 205-20, Discontinued Operations, indicates that interest income should be allocated to discontinued operations. This error resulted in an overstatement of interest income and income from continuing operations and an understatement of income from discontinued operations of $2.2 million for the fiscal year ended April 30, 2016. This non-cash error did not impact net income, our consolidated balance sheets or statements of cash flows for any period.

 

In accordance with accounting guidance found in ASC 250-10, Materiality, we assessed the materiality of the error and concluded the error was not material to any of the Company’s previously issued financial statements. In accordance with accounting guidance found in ASC 250-10, Considering the Effects of Prior Year Misstatement when Quantifying Misstatements in Current Year Financial Statements, we revised our previously issued consolidated statement of operations to correct the effect of this error. We will revise amounts pertaining to each of the fiscal year 2017 quarters from May 1, 2016 through January 31, 2017 in future quarterly filings on Form 10-Q.

 

F-12


 

Table of Contents

The following table presents the effect of this correction on our Consolidated Statement of Operations for the period affected:

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

 

Year Ended April 30, 2016

  

As Previously
Reported

  

Adjustment

  

As Revised

 

Interest income

 

$

2,256

 

$

(2,175)

 

$

81

 

Income before gain on sale of real estate and other investments, gain on bargain purchase and income from discontinued operations

 

 

6,216

 

 

(2,175)

 

 

4,041

 

Income from continuing operations

 

 

19,280

 

 

(2,175)

 

 

17,105

 

Income from discontinued operations

 

 

57,322

 

 

2,175

 

 

59,497

 

Earnings per common share from continuing operations - Investors Real Estate Trust - basic and diluted

 

$

0.08

 

$

(0.02)

 

$

0.06

 

Earnings per common share from discontinued operations - Investors Real Estate Trust - basic and diluted

 

 

0.41

 

 

0.02

 

 

0.43

 

 

REAL ESTATE INVESTMENTS

 

Real estate investments are recorded at cost less accumulated depreciation and an adjustment for impairment, if any. Acquisitions of real estate are recorded based upon preliminary allocations of the purchase price which are subject to adjustment as additional information is obtained, but in no case more than one year after the date of acquisition. We allocate the purchase price based on the relative fair values of the tangible and intangible assets of an acquired property (which includes the land, building and personal property) which are determined by valuing the property as if it were vacant and fair value of the intangible assets (which include in-place leases.) The as-if-vacant value is allocated to land, buildings and personal property based on management’s determination of the relative fair values of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis and reference to recent sales of comparables. A land value is assigned based on the purchase price if land is acquired separately or based on estimated fair value if acquired in a merger or in a single or portfolio acquisition.

 

Acquired above- and below-market lease values are recorded as the difference between the contractual amounts to be paid pursuant to the in-place leases and management’s estimate of fair market value lease rates for the corresponding in-place leases. The capitalized above- and below-market lease values are amortized as adjustments to rental revenue over the remaining terms of the respective leases, which includes fixed rate renewal options for below-market leases if it is determined probable the tenant will execute a bargain renewal option.

 

Other intangible assets acquired include amounts for in-place lease values that are based upon our evaluation of the specific characteristics of the leases. Factors considered in the fair value analysis include an estimate of carrying costs and foregone rental income during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. We also consider information about each property obtained during pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets acquired.

 

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. We use a 20-40 year estimated life for buildings and improvements and a 5-12 year estimated life for furniture, fixtures and equipment.

 

We follow the real estate project costs guidance in ASC 970, Real Estate – General, in accounting for the costs of development and re-development projects. As real estate is undergoing development or redevelopment, all project costs directly associated with and attributable to the development and construction of a project, including interest expense and real estate tax expense, are capitalized to the cost of the real property. The capitalization period begins when development activities and expenditures begin and are identifiable to a specific property and ends upon completion, which is when the asset is ready for its intended use. Generally, rental property is considered substantially complete and ready for its intended use upon completion of tenant improvements (in the case of commercial properties) or upon issuance of a certificate of occupancy (in the case of multifamily properties). General and administrative costs are expensed as incurred.

 

F-13


 

Table of Contents

Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful life, generally five to ten years. Property sales or dispositions are recorded when title transfers, we have received sufficient consideration and we have no significant involvement with the property sold.

 

We periodically evaluate our long-lived assets, including real estate investments, for impairment indicators. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset group and legal and environmental concerns. If indicators exist, we compare the expected future undiscounted cash flows for the long-lived asset group against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset group. If our anticipated holding period for properties, the estimated fair value of properties or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

 

During fiscal year 2017, we incurred a non-cash loss of $57.0 million due to impairment of 16 multifamily properties and two parcels of unimproved land. We recognized impairments of $40.9 million, $5.8 million, $4.7 million, and $2.8 million, respectively, on three multifamily properties and one parcel of unimproved land in Williston, North Dakota, due to deterioration of this energy-impacted market, which resulted in poor leasing activity and declining rental rates during the three months ended July 31, 2016, which should generally be a strong leasing period. These properties were written-down to estimated fair value based on an independent appraisal in the case of one property and management cash flow estimates and market data in the case of the remaining assets. The properties impaired for $40.9 million, $4.7 million, and $2.8 million are owned by joint venture entities in which, at the time of impairment, we had an approximately 70%, 60% and 70% interest, respectively, but which are consolidated in our consolidated financial statements. We recognized impairments of $2.9 million on 13 properties and one parcel of land in Minot, North Dakota. These properties were written-down to estimated fair value based on management cash flow estimates and market data and, in the case of the 13 properties, our intent to dispose of the properties.

 

During fiscal year 2016, we incurred a non-cash loss of $6.0 million due to impairment of one office property, one healthcare property, two parcels of land and eight multifamily properties of which approximately $440,000 is reflected in discontinued operations. See Note 12 for additional information on discontinued operations. We recognized impairments of approximately $440,000 on an office property in Eden Prairie, Minnesota; $1.9 million on a healthcare property in Sartell, Minnesota; $1.6 million on a parcel of land in Grand Chute, Wisconsin; $1.9 million on eight multifamily properties in St. Cloud, Minnesota; and $162,000 on a parcel of land in River Falls, Wisconsin. These properties were written-down to estimated fair value during fiscal year 2016 based on receipt of individual market offers to purchase and our intent to dispose of the properties or, in the case of the Grand Chute, Wisconsin, the sale listing price and our intent to dispose of the property. The Sartell, Minnesota property is classified as held for sale at April 30, 2016.

 

During fiscal year 2015, we incurred a non-cash loss of $6.1 million due to impairment of four commercial properties and two parcels of unimproved land of which $1.4 million is reflected in discontinued operations. See Note 12 for additional information on discontinued operations. We recognized impairments of $2.1 million on a retail property in Kalispell, Montana; approximately $183,000 on an office property in Golden Valley, Minnesota; $1.8 million on an office property in Minneapolis, Minnesota; $1.4 million on an office property in Boise, Idaho; approximately $98,000 on unimproved land in Eagan, Minnesota; and approximately $442,000 on unimproved land in Weston, Wisconsin. These properties were written-down to estimated fair value during fiscal year 2015 based on receipt of individual market offers to purchase and our intent to dispose of the properties or, in the case of the Boise and Weston properties, an independent appraisal. The Kalispell and Golden Valley properties were sold in the second quarter of fiscal year 2015. The Minneapolis property was classified as held for sale at April 30, 2015.

 

REAL ESTATE HELD FOR SALE

 

Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal costs. Our determination of fair value is based on inputs management believes are consistent with those that market participants would use. Estimates are significantly impacted by estimates of sales price, selling velocity and other factors. Due to

F-14


 

Table of Contents

uncertainties in the estimation process, actual results could differ from such estimates. Depreciation is not recorded on assets classified as held for sale.

 

We classify properties as held for sale when they meet the GAAP criteria, which include: (a) management commits to and initiates a plan to sell the asset (disposal group), (b) the sale is probable and expected to be completed within one year under terms that are usual and customary for sales of such assets (disposal groups), and (c) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. We generally consider these criteria met when the transaction has been approved by our Board of Trustees, there are no known significant contingencies related to the sale and management believes it is probable that the sale will be completed within one year. Thirteen multifamily properties, two healthcare properties, and two retail properties were classified as held for sale at April 30, 2017. Thirty-five healthcare properties, one multifamily property, one industrial property, and three parcels of unimproved land were classified as held for sale at April 30, 2016.

 

We report in discontinued operations the results of operations and the related gains or losses on the sales of properties that have either been disposed of or classified as held for sale and meet the classification of a discontinued operation as described in ASC 205 - Presentation of Financial Statements and ASC 360 - Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. Under this standard, a disposal (or classification as held for sale) of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.

 

IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES AND GOODWILL

 

Upon acquisition of real estate, we record the intangible assets and liabilities acquired (for example, if the leases in place for the real estate property acquired carry rents above the market rent, the difference is classified as an intangible asset) at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets and liabilities that are determined to have finite lives based on the period over which the assets and liabilities are expected to affect, directly or indirectly, the future cash flows of the real estate property acquired (generally the life of the lease). We added no new intangible assets or liabilities in the twelve months ended April 30, 2017. In the twelve months ended April 30, 2016, we added $2.2 million of new intangible assets and approximately $101,000 of new intangible liabilities. The weighted average lives of the intangible assets acquired in the twelve months ended April 30, 2016 was 0.7 years. Amortization of intangibles related to above or below-market leases is recorded in real estate rentals in the Consolidated Statements of Operations. Amortization of other intangibles is recorded in depreciation/amortization related to real estate investments in the Consolidated Statements of Operations. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.

 

The excess of the cost of an acquired business over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. Our goodwill has an indeterminate life and is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Goodwill book value as of April 30, 2017 and 2016 was $1.6 million and $1.7 million, respectively. The annual reviews of goodwill compared the fair value of the reporting units that have been assigned goodwill to their carrying value (investment cost less accumulated depreciation), with the results for these periods indicating no impairment. In fiscal year 2017, we disposed of four commercial properties that had goodwill assigned, and as a result, approximately $103,000 of goodwill was derecognized. In fiscal year 2016, we disposed of eight commercial properties that had goodwill assigned, and as a result, approximately $196,000 of goodwill was derecognized.

 

PROPERTY AND EQUIPMENT

 

Property and equipment consists primarily of office equipment contained at our headquarters in Minot, North Dakota, corporate offices in Minneapolis and St. Cloud, Minnesota, and additional property management offices located in the states where we own properties. The Consolidated Balance Sheets reflects these assets at cost, net of accumulated depreciation. As of April 30, 2017 and 2016, property and equipment cost was $2.1 million and $2.1 million, respectively. Accumulated depreciation was $1.2 million and $1.1 million as of April 30, 2017 and 2016, respectively.

F-15


 

Table of Contents

 

CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents include all cash and highly liquid investments purchased with maturities of three months or less. Cash and cash equivalents consist of our bank deposits and short-term investment certificates acquired subject to repurchase agreements, and our deposits in a money market mutual fund. At times, these deposits may exceed the FDIC limit.

 

LENDER HOLDBACKS

 

We have a number of mortgage loans under which the lender retains a portion of the loan proceeds or requires a deposit for the payment of construction costs or tenant improvements. The decrease of $2.7 million in lender holdbacks for improvements reflected in the Consolidated Statements of Cash Flows for the fiscal year ended April 30, 2017 is due primarily to the release of loan proceeds to us upon completion of these construction and tenant improvement projects, while the increase of $903,000 represents additional amounts retained by lenders for new projects.

 

ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

Management evaluates the appropriate amount of the allowance for doubtful accounts by assessing the recoverability of individual real estate mortgage loans and rent receivables, through a comparison of their carrying amount with their estimated realizable value. Management considers tenant financial condition, credit history and current economic conditions in establishing these allowances. Receivable balances are written off when deemed uncollectible. Recoveries of receivables previously written off, if any, are recorded when received. A summary of the changes in the allowance for doubtful accounts including properties held for sale for fiscal years ended April 30, 2017, 2016 and 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

2015

 

Balance at beginning of year

 

$

946

 

$

1,156

 

$

1,044

 

Provision

 

 

499

 

 

651

 

 

967

 

Write-off

 

 

(895)

 

 

(861)

 

 

(855)

 

Balance at close of year

 

$

550

 

$

946

 

$

1,156

 

 

TAX, INSURANCE, AND OTHER ESCROW

 

Tax, insurance and other escrow includes funds deposited with a lender for payment of real estate tax and insurance, and reserves for funds to be used for replacement of structural elements and mechanical equipment of certain projects. The funds are under the control of the lender. Disbursements are made after supplying written documentation to the lender.

 

REAL ESTATE DEPOSITS

 

Real estate deposits consist of funds held in escrow to be applied toward the purchase of real estate, including from Internal Revenue Code Section 1031 exchanges, and the payment of debt costs associated with debt placement or refinancing. Real estate deposits at April 30, 2017 consisted of $23.7 million held in escrow from Internal Revenue Code Section 1031 exchanges. We had no real estate deposits at April 30, 2016.

 

DEFERRED CHARGES AND LEASING COSTS

 

Costs incurred in obtaining a line of credit are amortized to interest expense over the term of the line of credit using the straight-line method, which approximates the effective interest method. Costs and commissions incurred in obtaining tenant leases are amortized on the straight-line method over the terms of the related leases.

 

INCOME TAXES

 

We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income, excluding capital gains, as a dividend to its shareholders each year and which meets certain other conditions will

F-16


 

Table of Contents

not be taxed on that portion of its taxable income which is distributed to shareholders. For the fiscal years ended April 30, 2017, 2016 and 2015, we distributed in excess of 90% of our taxable income and realized capital gains from property dispositions within the prescribed time limits. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, we may be subject to certain state and local income and property taxes, and to federal income and excise taxes on undistributed taxable income. In general, however, if we qualify as a REIT, no provisions for federal income taxes are necessary except for taxes on undistributed REIT taxable income and taxes on the income generated by a taxable REIT subsidiary (TRS).

 

We have one TRS, acquired during the second quarter of fiscal year 2014, which is subject to corporate federal and state income taxes on its taxable income at regular statutory rates. For the fiscal year ended April 30, 2017, we estimate that the TRS will have no taxable income. There were no income tax provisions or material deferred income tax items for our TRS for the fiscal years ended April 30, 2017, 2016 and 2015.

 

We conduct our business activity as an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) through our Operating Partnership. UPREIT status allows us to accept the contribution of real estate in exchange for Units. Generally, such a contribution to a limited partnership allows for the deferral of gain by an owner of appreciated real estate.

 

Distributions for the calendar year ended December 31, 2016 were characterized, for federal income tax purposes, as 12.43% ordinary income and 87.57% capital gain. Distributions for the calendar year ended December 31, 2015 were characterized, for federal income tax purposes, as 36.28% ordinary income, 11.99% capital gain and 51.73% return of capital.

 

REVENUE RECOGNITION

 

Multifamily rental properties are leased under operating leases with terms generally of one year or less. Commercial properties are leased under operating leases to tenants for various terms generally exceeding one year. Lease terms often include renewal options. Rental revenue is recognized on the straight-line basis, which averages minimum required rents over the terms of the leases. Rents recognized in advance of collection are reflected as receivable arising from straight-lining of rents, net of allowance for doubtful accounts. Rent concessions, including free rent, are amortized on a straight-line basis over the terms of the related leases.

 

Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as revenue in the period the applicable expenditures are incurred. We receive payments for these reimbursements from substantially all of our tenants at multi-tenant commercial properties throughout the year. A number of the commercial leases provide for a base rent plus a percentage rent based on gross sales in excess of a stipulated amount. These percentage rents are recorded once the required sales level is achieved.

 

NET INCOME PER SHARE

 

Basic net income per share is computed as net income available to common shareholders divided by the weighted average number of common shares outstanding for the period. We have no potentially dilutive financial interests. The potential issuance of Units in exchange for common shares pursuant to the Exchange Right will have no effect on net income per share because Unitholders and common shareholders effectively share ratably in the net income of the Operating Partnership.

 

PROCEEDS FROM FINANCING LIABILITY

 

During the first quarter of fiscal year 2014, we sold a senior housing property in exchange for $7.9 million in cash and a $29.0 million contract for deed which matures August 1, 2018. The buyer leased the property back to us, and also granted us an option to repurchase the property at a specified price at or prior to July 31, 2018. We accounted for the transaction as a financing due to our continuing involvement with the property and recorded the $7.9 million in sales proceeds within liabilities held for sale and liabilities from discontinued operations on the Consolidated Balance Sheets. The balance of the liability as of April 30, 2017 is $7.9 million.

F-17


 

Table of Contents

 

VARIABLE INTEREST ENTITY

 

As discussed in the Recent Accounting Pronouncements section, effective May 1, 2016, we adopted the guidance in ASU 2015-02. As a result, the Operating Partnership and each of our less than wholly-owned real estate partnerships have been deemed to have the characteristics of a variable interest entity (“VIE”). However, we were not required to consolidate any previously unconsolidated entities or deconsolidate any previously consolidated entities as a result of the change in classification. Accordingly, there has been no change to the recognized amounts in our condensed consolidated balance sheets and statements of operations or amounts reported in our condensed consolidated statements of cash flows. We determined that an additional six consolidated partnerships, including the Operating Partnership, are VIEs under the new standard because the limited partners are not able to exercise substantive kick-out or participating rights. We are the VIEs primary beneficiary and the partnerships are required to be consolidated on our balance sheet because we have a controlling financial interest in the VIEs, and have both the power to direct the activities of the VIEs that most significantly impact the VIE’s economic performance as well as the obligation to absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs. Because the Operating Partnership is a VIE, all of our assets and liabilities are held through a VIE.

 

GAIN ON BARGAIN PURCHASE

 

During fiscal year 2016, we acquired a multifamily property in Rochester, MN, which had a fair value at acquisition of approximately $36.3 million, as appraised by a third party. The consideration exchanged for the property consisted of $15.0 million cash and approximately 2.5 million Units, valued at approximately $17.8 million. The fair value of the Units transferred was based on the closing market price of our common shares on the acquisition date of $7.09 per share. The acquisition resulted in a gain on bargain purchase because the fair value of assets acquired exceeded the total of the fair value of the consideration paid by approximately $3.4 million. The seller accepted consideration below the fair value of the property in order to do a partial tax-deferred exchange for Units.

 

NOTE 3 • CREDIT RISK

 

We are potentially exposed to credit risk for cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. We have not experienced any losses in such accounts.

 

We have entered into a cash management arrangement with First Western Bank (the “Bank”) with respect to deposit accounts that exceed FDIC Insurance coverage. On a daily basis, account balances are swept into a repurchase account.  The Bank pledges fractional interests in U.S. Government Securities owned by the Bank at an amount equal to the excess over the uncollected balance in the repurchase account. The amounts deposited by us pursuant to the repurchase agreement are not insured by FDIC. At April 30, 2017 and 2016, these amounts totaled $6.0 million and $36.7 million, respectively.

 

F-18


 

Table of Contents

NOTE 4 • PROPERTY OWNED

 

Property, consisting principally of real estate, is stated at cost less accumulated depreciation and totaled $1.3 billion and $1.4 billion as of April 30, 2017 and 2016, respectively.

 

Construction period interest of approximately $431,000, $4.9 million and $4.9 million has been capitalized for the years ended April 30, 2017, 2016 and 2015, respectively.

 

The future minimum lease receipts to be received under non-cancellable leases for commercial properties held for investment as of April 30, 2017, assuming that no options to renew or buy out the lease are exercised, are as follows:

 

 

 

 

 

 

Year Ended April 30, 

    

(in thousands)

 

2018

 

$

25,922

 

2019

 

 

24,250

 

2020

 

 

22,695

 

2021

 

 

21,386

 

2022

 

 

19,601

 

Thereafter

 

 

120,772

 

 

 

$

234,626

 

 

See Real Estate Investments within Note 2 for information about impairment losses recorded during fiscal years 2017, 2016, and 2015.

 

NOTE 5 • IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES

 

Our identified intangible assets and intangible liabilities at April 30, 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

April 30, 2017

    

April 30, 2016

 

Identified intangible assets (included in intangible assets):

 

 

 

 

 

 

 

Gross carrying amount

 

$

6,102

 

$

8,088

 

Accumulated amortization

 

 

(5,444)

 

 

(6,230)

 

Net carrying amount

 

$

658

 

$

1,858

 

 

 

 

 

 

 

 

 

Identified intangible liabilities (included in other liabilities):

 

 

 

 

 

 

 

Gross carrying amount

 

$

156

 

$

159

 

Accumulated amortization

 

 

(76)

 

 

(55)

 

Net carrying amount

 

$

80

 

$

104

 

 

Amortization of identified intangible assets (a component of depreciation and amortization expense) was $1.2 million, $1.7 million and $1.5 million for the twelve months ended April 30, 2017, 2016 and 2015, respectively. The estimated annual amortization of identified intangible assets for each of the five succeeding fiscal years is immaterial.

 

 

 

NOTE 6 • NONCONTROLLING INTERESTS

 

Interests in the Operating Partnership held by limited partners are represented by Units. The Operating Partnership’s income is allocated to holders of Units based upon the ratio of their holdings to the total Units outstanding during the period. Capital contributions, distributions and profits and losses are allocated to noncontrolling interests in accordance with the terms of the Operating Partnership’s Agreement of Limited Partnership.

 

We reflect noncontrolling interests in consolidated real estate entities on the Balance Sheet for the portion of properties consolidated by us that are not wholly owned by us. The earnings or losses from these properties attributable to the noncontrolling interests are reflected as net income attributable to noncontrolling interests –‑consolidated real estate

F-19


 

Table of Contents

entities in the Consolidated Statements of Operations. Our noncontrolling interests – consolidated real estate entities at April 30, 2017 and 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

April 30, 2017

    

April 30, 2016

 

IRET-71 France, LLC

 

$

7,425

 

$

8,070

 

IRET-Cypress Court Apartments, LLC

 

 

986

 

 

1,042

 

IRET-RED 20, LLC

 

 

 —

 

 

2,410

 

IRET-Williston Garden Apartments, LLC

 

 

1,057

 

 

3,014

 

IRET - WRH 1, LLC

 

 

(7,904)

 

 

5,266

 

WRH Holding, LLC

 

 

360

 

 

1,195

 

Other

 

 

 —

 

 

23

 

Noncontrolling interests – consolidated real estate entities

 

$

1,924

 

$

21,020

 

 

 

 

NOTE 7 • LINE OF CREDIT

During the fiscal year ended April 30, 2017, we had a revolving, multi-bank line of credit with First International Bank and Trust, Watford City, North Dakota, as lead bank, which had lending commitments of $100.0 million (“FIB Line of Credit”). On January 31, 2017, we repaid the FIB Line of Credit in full in the amount of $17.5 million, along with other fees, and terminated the FIB Line of Credit.

On January 31, 2017, our Operating Partnership entered into a credit agreement for the unsecured, variable interest rate BMO Line of Credit. The BMO Line of Credit contains a $250 million accordion option, which exercise is subject to the satisfaction of certain conditions. However, the maximum borrowing capacity of the BMO Line of Credit will be based on the value of an unencumbered asset pool (“UAP”). The UAP may not consist of less than 15 properties that meet certain eligibility criteria, and eligible properties may be added and removed from the UAP subject to the satisfaction of certain conditions. The BMO Line of Credit is guaranteed, jointly and severally, by us, the general partner of our Operating Partnership and each subsidiary that owns a UAP property. It will accrue interest at a rate based either on a margin percentage over the Lender’s Base Rate, ranging from 0.6% to 1.25%, or on a margin percentage over LIBOR, ranging from 1.6% to 2.25%, based on our total leverage ratio. The BMO Line of Credit has a termination date of January 31, 2021, which may be extended for an additional one year period subject to the satisfaction of certain conditions. The line also requires the payment of customary fees and contains covenants, representations, warranties and events of default customary for credit facilities of this type, including a covenant on a fiscal quarterly-end basis that the consolidated leverage ratio will not be greater than 0.60 to 1.00. Participants, as of April 30, 2017, included the following financial institutions: BMO Harris Bank N.A., KeyBank, National Association, PNC Bank, National Association, Royal Bank of Canada, U.S. Bank National Association, Associated Bank, National Association, Bank of North Dakota and Raymond James Bank, N.A.; with KeyBank, National Association and PNC Bank, National Association as syndication agents and BMO Capital Markets Corp., Keybanc Capital Markets Inc. and PNC Capital Markets, LLC as joint lead arrangers and joint book runners. As of April 30, 2017, the line of credit availability was $206.0 million based on the UAP, of which $57.1 million was drawn on the line, priced at an interest rate of 2.74%. As of April 30, 2017, we believe we and our Operating Partnership were in compliance with the covenants contained in the BMO Line of Credit.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

    

 

    

Weighted

 

 

 

(in thousands)

 

 

 

 

 

Average Int.

 

 

 

 

 

 

Amount

 

Amount

 

Applicable

 

 

 

Rate on

 

 

 

 

 

 

Outstanding

 

Outstanding

 

Interest Rate

 

 

 

Borrowings

 

 

 

Amount

 

as of April 30, 

 

as of April 30, 

 

as of April 30, 

 

Maturity

 

during fiscal

 

Financial Institution

 

Available

 

2017

 

2016

 

2017

 

Date

 

year 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First International Bank & Trust

 

$

 —

 

$

 —

 

$

17,500

 

n/a

  

n/a

 

n/a

 

BMO Harris Bank N.A.

 

$

206,000

 

$

57,050

 

$

 —

 

2.74

%  

1/31/2021

 

2.67

%

 

 

F-20


 

Table of Contents

NOTE 8 • MORTGAGES PAYABLE AND CONSTRUCTION DEBT

 

Most of our properties serve as collateral for separate mortgage loans on single properties or groups of properties. The majority of these mortgage loans are non-recourse to us, other than for standard carve-out obligations such as fraud, waste, failure to insure, environmental conditions and failure to pay real estate taxes. Interest rates on mortgage loans range from 3.28% to 6.66%, and the mortgage loans have varying maturity dates from May 28, 2017 through July 1, 2036. As of April 30, 2017, we believe there are no material defaults or material compliance issues in regards to any of these mortgage loans.

 

Including mortgage loans on properties held for sale, the balance of fixed rate mortgage loans totaled $629.5 million and $689.3 million at April 30, 2017 and 2016, respectively, and the balance of variable rate mortgage loans totaled $57.7 million and $196.8 million as of April 30, 2017, and 2016, respectively. We do not utilize derivative financial instruments to mitigate our exposure to changes in market interest rates. Most of the fixed rate mortgage loans have substantial pre-payment penalties. As of April 30, 2017, the weighted-average rate of interest on our mortgage debt was 4.71%, compared to 4.54% on April 30, 2016. The aggregate amount of required future principal payments on mortgage loans payable as of April 30, 2017, is as follows:

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

Mortgage Loans

 

Mortgage Loans

 

 

 

 

on Properties

 

on Properties

 

 

 

 

Held for

 

Held for

 

Year Ended April 30,

 

 

Investment

 

Sale

 

2018

 

$

40,777

$

16,621

 

2019

 

 

75,918

 

1,870

 

2020

 

 

93,678

 

183

 

2021

 

 

136,390

 

193

 

2022

 

 

87,654

 

993

 

Thereafter

 

 

231,023

 

1,943

 

Total payments

 

$

665,440

$

21,803

 

 

In addition to mortgage loans comprising our $687.2 million of mortgage indebtedness, our revolving, multi-bank unsecured line of credit is discussed in Note 7. This line of credit is not included in our mortgage indebtedness total. As of April 30, 2017, we had 56 unencumbered properties.

 

Our construction debt totaled $41.7 million and $82.0 million on April 30, 2017 and 2016, respectively. The weighted average rate of interest on the construction debt as of April 30, 2017 was 3.27%, compared to 2.74% as of April 30, 2016. The total available to be drawn on the construction loans was $4.8 million at April 30, 2017.

 

NOTE 9 • TRANSACTIONS WITH RELATED PARTIES 

 

BANKING SERVICES – FIRST INTERNATIONAL BANK AND TRUST

 

We have an ongoing banking relationship with First International Bank. Prior to his declination to stand for reelection on September 19, 2016, Stephen L. Stenehjem, was a member of our Board of Trustees. Mr. Stenehjem is the Chief Executive Officer and Chairman of First International Bank and the Chief Executive Officer of Watford City BancShares, Inc., its bank holding company, and the bank holding company is owned by Mr. Stenehjem and members of his family.

 

We had two mortgage loans outstanding with First International Bank as of April 30, 2017, with original principal balances of $43.0 million (Renaissance Heights I) and $27.0 million (Commons and Landing at Southgate), respectively, and bearing variable interest at 5.24% per annum and fixed interest at 4.04% per annum. We paid interest on these loans of approximately $1.7 million and $579,000 in fiscal year 2017, respectively. Prior to January 31, 2017, we had a multi-bank line of credit with a capacity of $100.0 million, of which First International Bank was the lead bank and a participant with an $11.0 million commitment. In fiscal year 2017, we paid First International Bank a total of approximately $106,000 in interest on First International Bank’s portion of the outstanding balance of this credit line, and paid fees of approximately $56,000. In connection with this multi-bank line of credit, we maintained compensating

F-21


 

Table of Contents

balances with First International Bank totaling $6.0 million, of which $1.5 million is held in a non-interest bearing account, and $4.5 million was held in an account that paid us interest on the deposited amount of 0.20% per annum. We also maintained checking accounts with First International Bank. In fiscal year 2017, we paid less than $900 in total in various bank service and other fees charged on these checking accounts.

 

In fiscal years 2016 and 2015, we paid interest and fees on outstanding mortgage and construction loans of approximately $2.2 million and $1.7 million respectively. In fiscal years 2016 and 2015, respectively, we paid First International Bank $186,000 and $245,000 in interest on First International Bank’s portion of the multi-bank line of credit and paid fees of $77,000 and $40,000. Also in both fiscal years 2016 and 2015, we paid under $500 in total in various bank service and other fees charged on checking accounts maintained with First International Bank. Total payments of interest and fees from us to First International Bank were approximately $2.4 million, $2.5 million and $2.0 million in fiscal years 2017, 2016 and 2015, respectively.

 

 

NOTE 10 • ACQUISITIONS, DEVELOPMENT PROJECTS PLACED IN SERVICE AND DISPOSITIONS 

 

PROPERTY ACQUISITIONS

 

We added no new real estate properties to our portfolio through property acquisitions during the fiscal year ended April 30, 2017, compared to $143.5 million in fiscal year ended April 30, 2016. We expensed approximately $253,000 of transaction costs related to the acquisitions in fiscal year 2016. The fiscal year 2016 acquisitions are detailed below.

 

Fiscal 2016 (May 1, 2015 to April 30, 2016)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Total

 

 

Form of Consideration

 

 

Investment Allocation

 

 

    

Date

    

Acquisition

 

 

 

    

    

 

 

 

 

 

 

    

 

 

    

Intangible

 

Acquisitions

    

Acquired

    

Cost

  

  

Cash

    

Units(1)

  

  

Land

    

Building

    

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74 unit - Gardens - Grand Forks, ND

 

2015-09-10

 

$

9,250

 

 

$

8,850

 

$

400

 

 

$

518

 

$

8,672

 

$

60

 

276 unit - GrandeVille at Cascade Lake - Rochester, MN

 

2015-10-29

 

 

56,000

 

 

 

56,000

 

 

 —

 

 

 

5,003

 

 

50,363

 

 

634

 

187 unit - Avalon Cove - Rochester, MN(2)

 

2016-03-22

 

 

36,250

 

 

 

15,000

 

 

17,826

 

 

 

1,616

 

 

34,145

 

 

489

 

90 unit - Cascade Shores - Rochester, MN

 

2016-03-22

 

 

18,500

 

 

 

18,500

 

 

 —

 

 

 

1,585

 

 

16,710

 

 

205

 

76 unit - Crystal Bay - Rochester, MN

 

2016-03-22

 

 

12,000

 

 

 

12,000

 

 

 —

 

 

 

433

 

 

11,425

 

 

142

 

40-unit - French Creek - Rochester, MN

 

2016-03-22

 

 

5,000

 

 

 

5,000

 

 

 —

 

 

 

201

 

 

4,735

 

 

64

 

 

 

 

 

 

137,000

 

 

 

115,350

 

 

18,226

 

 

 

9,356

 

 

126,050

 

 

1,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,819 sq ft Lakeside Medical Plaza - Omaha, NE

 

2015-08-20

 

 

6,500

 

 

 

6,500

 

 

 —

 

 

 

903

 

 

5,109

 

 

488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Acquisitions

 

 

 

$

143,500

 

 

$

121,850

 

$

18,226

 

 

$

10,259

 

$

131,159

 

$

2,082

 

 

(1)

Value of Units of the Operating Partnership based on the closing market price of our common shares on the acquisition date. The number of Units issued were approximately 44,000 and 2.5 million, respectively, for the Gardens and Avalon Cove acquisitions.

(2)

Acquisition resulted in a gain on bargain purchase of approximately $3.4 million. See Note 2 for additional information.

 

F-22


 

Table of Contents

There were no acquisitions during fiscal year 2017. Acquisitions in fiscal year 2016 are immaterial to our real estate portfolio both individually and in the aggregate, and consequently no proforma information is presented. The results of operations from acquired properties are included in the Consolidated Statements of Operations as of their acquisition date. The revenue and net income of our fiscal year 2017 and 2016 acquisitions are detailed below.

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Year Ended April 30,

    

2017

    

2016

 

Total revenue

 

$

 —

 

$

4,094

 

Net income (loss)

 

$

 —

 

$

(366)

 

 

DEVELOPMENT PROJECTS PLACED IN SERVICE

 

We placed approximately $102.9 million of development projects in service during fiscal year 2017, compared to $211.8 million in fiscal year 2016. The fiscal year 2017 and 2016 development projects placed in service are detailed below.

 

Fiscal 2017 (May 1, 2016 to April 30, 2017)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date Placed

    

 

 

    

 

 

    

Development

 

Development Projects Placed in Service

 

in Service

 

Land

 

Building

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

241 unit - 71 France - Edina, MN(1)

 

2016-05-01

 

$

4,721

 

$

67,641

 

$

72,362

 

202 unit - Monticello Crossings - Monticello, MN(2)

 

2017-03-01

 

 

1,734

 

 

28,782

 

 

30,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects Placed in Service

 

 

 

$

6,455

 

$

96,423

 

$

102,878

 

 

(1)

Costs paid in prior fiscal years totaled $70.9 million. Additional costs incurred in fiscal year 2017 totaled $1.5 million, for a total project cost at April 30, 2017 of $72.4 million. The project is owned by a joint venture entity in which we currently have an approximately 52.6% interest. The joint venture is consolidated in our financial statements.

(2)

Costs paid in prior fiscal years totaled $15.5 million. Additional costs incurred in fiscal year 2017 totaled $15.0 million, for a total project cost at April 30, 2017 of $30.5 million.

 

F-23


 

Table of Contents

Fiscal 2016 (May 1, 2015 to April 30, 2016)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date Placed

    

 

 

    

 

 

    

Development

 

Development Projects Placed in Service (1)

 

in Service

 

Land

 

Building

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

72 unit - Chateau II - Minot, ND (2)

 

2015-06-01

 

$

240

 

$

14,408

 

$

14,648

 

288 unit - Renaissance Heights - Williston, ND(3)

 

2015-07-27

 

 

3,080

 

 

59,434

 

 

62,514

 

163 unit - Deer Ridge - Jamestown, ND(4)

 

2016-02-22

 

 

700

 

 

24,137

 

 

24,837

 

251 unit - Cardinal Point - Grand Forks, ND(5)

 

2016-03-18

 

 

1,600

 

 

48,132

 

 

49,732

 

 

 

 

 

 

5,620

 

 

146,111

 

 

151,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

57,624 sq ft Edina 6565 France SMC III - Edina, MN(6)

 

2015-06-01

 

 

 —

 

 

33,041

 

 

33,041

 

70,756 sq ft PrairieCare Medical - Brooklyn Park, MN(7)

 

2015-09-08

 

 

2,610

 

 

21,830

 

 

24,440

 

 

 

 

 

 

2,610

 

 

54,871

 

 

57,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

7,963 sq ft Minot Southgate Retail - Minot, ND(8)

 

2015-10-01

 

 

889

 

 

1,734

 

 

2,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects Placed in Service

 

 

 

$

9,119

 

$

202,716

 

$

211,835

 

 

(1)

Development projects that are placed in service in phases are excluded from this table until the entire project has been placed in service. See Note 15 for additional information on the 71 France project, which was partially placed in service during the fiscal year ended April 30, 2016.

(2)

Costs paid in prior fiscal years totaled $12.3 million. Additional costs incurred in fiscal year 2016 totaled $2.3 million, for a total project cost at April 30, 2016 of $14.6 million.

(3)

Costs paid in prior fiscal years totaled $57.7 million. Additional costs incurred in fiscal year 2016 totaled $4.8 million, for a total project cost at April 30, 2016 of $62.5 million. The project is owned by a joint venture entity in which we currently have an approximately 86.6% interest. The joint venture is consolidated in our financial statements.

(4)

Costs paid in prior fiscal years totaled $14.3 million. Additional costs incurred in fiscal year 2016 totaled $10.5 million, for a total project cost at April 30, 2016 of $24.8 million.

(5)

Costs paid in prior fiscal years totaled $23.0 million. Additional costs incurred in fiscal year 2016 totaled $26.7 million, for a total project cost at April 30, 2016 of $49.7 million.

(6)

Costs paid in prior fiscal years totaled $20.8 million. Additional costs incurred in fiscal year 2016 totaled $12.2 million, for a total project cost at April 30, 2016 of $33.0 million.

(7)

Costs paid in prior fiscal years totaled $17.3 million. Additional costs incurred in fiscal year 2016 totaled $7.1 million, for a total project cost at April 30, 2016 of $24.4 million.

(8)

Costs paid in prior fiscal years totaled $2.1 million. Additional costs incurred in fiscal year 2016 totaled approximately $500,000, for a total project cost at April 30, 2016 of $2.6 million.

 

F-24


 

Table of Contents

PROPERTY DISPOSITIONS

 

During the fiscal year ended April 30, 2017, we sold 1 multifamily property, 32 senior housing properties, 2 medical office properties, 1 retail property, 1 industrial property and 2 parcels of unimproved land for a total sales price of $286.9 million. Dispositions totaled $536.7 million in fiscal year 2016. The fiscal year 2017 and 2016 dispositions are detailed below.

 

Fiscal 2017 (May 1, 2016 to April 30, 2017) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date

    

 

 

    

Book Value

    

 

 

 

Dispositions

 

Disposed

 

Sales Price

 

and Sales Cost

 

Gain/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

24 unit Pinecone Villas - Sartell, MN

 

2017-04-20

 

$

3,540

 

$

2,732

 

$

808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

189,244 sq ft 9 Idaho Spring Creek Senior Housing Properties(1)

 

2016-10-31

 

 

43,900

 

 

37,397

 

 

6,503

 

426,652 sq ft 5 Edgewood Vista Senior Housing Properties(2)

 

2017-01-18

 

 

69,928

 

 

50,393

 

 

19,535

 

286,854 sq ft 5 Wyoming Senior Housing Properties(3)

 

2017-02-01

 

 

49,600

 

 

45,469

 

 

4,131

 

169,001 sq ft 9 Edgewood Vista Senior Housing Properties(4)

 

2017-02-15

 

 

30,700

 

 

24,081

 

 

6,619

 

169,562 sq ft 4 Edgewood Vista Senior Housing Properties(5)

 

2017-03-01

 

 

35,348

 

 

14,511

 

 

20,837

 

114,316 sq ft Healtheast St. John & Woodwinds - Maplewood & Woodbury MN

 

2017-03-06

 

 

20,700

 

 

13,777

 

 

6,923

 

59,760 sq ft Sartell 2000 23rd Street South - Sartell, MN

 

2017-03-31

 

 

5,600

 

 

5,923

 

 

(323)

 

98,174 sq ft Legends at Heritage Place - Sartell, MN

 

2017-04-20

 

 

9,960

 

 

11,439

 

 

(1,479)

 

 

 

 

 

 

265,736

 

 

202,990

 

 

62,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

195,075 sq ft Stone Container - Fargo, ND

 

2016-07-25

 

 

13,400

 

 

4,418

 

 

8,982

 

28,528 sq ft Grand Forks Carmike - Grand Forks, ND

 

2016-12-29

 

 

4,000

 

 

1,563

 

 

2,437

 

 

 

 

 

 

17,400

 

 

5,981

 

 

11,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unimproved Land

 

 

 

 

 

 

 

 

 

 

 

 

Georgetown Square Unimproved Land - Grand Chute, WI

 

2016-05-06

 

 

250

 

 

274

 

 

(24)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Dispositions

 

 

 

$

286,926

 

$

211,977

 

$

74,949

 

 

(1)

The properties included in this portfolio are: Spring Creek American Falls, Spring Creek Boise, Spring Creek Eagle, Spring Creek Fruitland, Spring Creek Fruitland Unimproved, Spring Creek Meridian, Spring Creek Overland, Spring Creek Soda Springs and Spring Creek Ustick.

(2)

The properties included in this portfolio are: Edgewood Vista Bismarck, Edgewood Vista Brainerd, Edgewood Vista East Grand Forks, Edgewood Vista Fargo, and Edgewood Vista Spearfish.

(3)

The properties included in this portfolio are: Casper 1930 E 12th Street (Park Place), Casper 3955 E 12th Street (Meadow Wind), Cheyenne 4010 N College Drive (Aspen Wind), Cheyenne 4606 N College Drive (Sierra Hills) and Laramie 1072 N 22nd Street (Spring Wind).

(4)

The properties included in this portfolio are: Edgewood Vista Belgrade, Edgewood Vista Billings, Edgewood Vista Columbus, Edgewood Vista Fremont, Edgewood Vista Grand Island, Edgewood Vista Minot, Edgewood Vista Missoula, Edgewood Vista Norfolk and Edgewood Vista Sioux Falls.

(5)

The properties included in this portfolio are: Edgewood Vista Hastings, Edgewood Vista Kalispell, Edgewood Vista Omaha and Edgewood Vista Virginia.

 

F-25


 

Table of Contents

Fiscal 2016 (May 1, 2015 to April 30, 2016)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Date

    

 

    

Book Value

    

 

 

 

Dispositions

 

Disposed

 

Sales Price

 

and Sales Cost

 

Gain/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

391 unit - St. Cloud Student Housing Portfolio - St. Cloud, MN

 

2016-03-24

 

$

5,615

 

$

5,647

 

$

(32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

61,758 sq ft Nebraska Orthopaedic Hospital - Omaha, NE

 

2016-04-01

 

 

24,494

 

 

16,512

 

 

7,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

117,144 sq ft Thresher Square – Minneapolis, MN

 

2015-05-18

 

 

7,000

 

 

7,175

 

 

(175)

 

2,549,222 sq ft Office Sale Portfolio(1)

 

2015-08-03

 

 

250,000

 

 

231,908

 

 

18,092

 

420,216 sq ft Mendota Office Center Portfolio – Mendota Heights, MN(2)

 

2015-08-12

 

 

40,000

 

 

41,574

 

 

(1,574)

 

1,027,208 sq ft Retail Sale Portfolio(3)

 

2015-09-30

 

 

78,960

 

 

72,000

 

 

6,960

 

48,700 sq ft Eden Prairie 6101 Blue Circle Drive – Eden Prairie, MN

 

2015-10-19

 

 

2,900

 

 

2,928

 

 

(28)

 

8,526 sq ft Burnsville I Strip Center – Burnsville, MN

 

2015-12-23

 

 

1,300

 

 

913

 

 

387

 

4,800 sq ft Pine City C-Store – Pine City, MN

 

2016-01-08

 

 

300

 

 

355

 

 

(55)

 

11,003 sq ft Minot Plaza – Minot, ND

 

2016-01-19

 

 

1,854

 

 

393

 

 

1,461

 

937,518 sq ft 9-Building Office Portfolio(4)(5)

 

2016-01-29

 

 

122,610

(5)  

 

86,154

(5)  

 

36,456

(5)

3,702 sq ft Arrowhead First International Bank - Minot, ND

 

2016-04-06

 

 

1,675

 

 

1,255

 

 

420

 

 

 

 

 

 

506,599

 

 

444,655

 

 

61,944

 

Unimproved Land

 

 

 

 

 

 

 

 

 

 

 

 

River Falls Unimproved Land - River Falls, WI

 

2016-04-06

 

 

20

 

 

21

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Dispositions

 

 

 

$

536,728

 

$

466,835

 

$

69,893

 

 

(1)

The properties included in this portfolio disposition are: 610 Business Center, 7800 West Brown Deer Road, Ameritrade, Barry Pointe Office Park, Benton Business Park, Brenwood, Brook Valley I, Crosstown Centre, Golden Hills Office Center, Granite Corporate Center, Great Plains, Highlands Ranch I, Highlands Ranch II, Interlachen Corporate Center, Intertech Building, Minnesota National Bank, Northpark Corporate Center, Omaha 10802 Farnam Dr, Plaza VII, Plymouth 5095 Nathan Lane, Prairie Oak Business Center, Rapid City 900 Concourse Drive, Spring Valley IV, Spring Valley V, Spring Valley X, Spring Valley XI, Superior Office Building, TCA Building & vacant land, Three Paramount Plaza, UHC Office, US Bank Financial Center, Wells Fargo Center, West River Business Park and Westgate.

(2)

The properties included in this portfolio disposition are: Mendota Office Center I, Mendota Office Center II, Mendota Office Center III, Mendota Office Center IV and American Corporate Center.

(3)

The properties included in this portfolio disposition are: Champlin South Pond, Chan West Village, Duluth 4615 Grand, Duluth Denfeld Retail, Forest Lake Auto, Forest Lake Westlake Center, Grand Forks Medpark Mall, Jamestown Buffalo Mall, Jamestown Business Center, Lakeville Strip Center, Monticello C Store & vacant land, Omaha Barnes & Noble, Pine City Evergreen Square, Rochester Maplewood Square and St. Cloud Westgate.

(4)

The properties included in this portfolio disposition are: Corporate Center West, Farnam Executive Center, Flagship Corporate Center, Gateway Corporate Center, Miracle Hills One, Pacific Hills, Riverport, Timberlands, and Woodlands Plaza IV.

(5)

On January 29, 2016, we transferred ownership of nine properties to the mortgage lender on a $122.6 million non-recourse loan and removed the debt obligation and accrued interest from our balance sheet. The properties had an estimated fair value of $89.3 million on the transfer date. Upon completion of this transfer, we recognized a gain on extinguishment of debt of $36.5 million, representing the difference between the loan and accrued interest payable extinguished over the carrying value of the properties, cash, accounts payable and accounts receivable transferred as of the transfer date and related closing costs.

 

 

NOTE 11 • OPERATING SEGMENTS 

 

We report our results in two reportable segments, which are aggregations of similar properties: multifamily and healthcare. Segment information in this report is presented based on net operating income (“NOI”), which we define as total real estate revenues less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance, property management expenses and other property expenses). We believe that NOI is an important supplemental measure of operating performance for a REIT’s operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance. The following tables present real estate revenues and net operating income for the fiscal years ended April 30, 2017, 2016 and 2015 from our two reportable segments, and reconcile net operating income of reportable segments to net income as reported in the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements.

F-26


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Year Ended April 30, 2017

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

Total

 

Real estate revenue

 

$

144,743

 

$

49,856

 

$

11,139

 

 

 —

 

$

205,738

 

Real estate expenses

 

 

63,292

 

 

16,419

 

 

3,024

 

 

5,620

 

 

88,355

 

Net operating income (loss)

 

$

81,451

 

$

33,437

 

$

8,115

 

 

(5,620)

 

 

117,383

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(55,009)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57,028)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,075)

 

Acquisition and investment related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,276)

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,796)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,127)

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,099)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,176

 

Loss before gain on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56,851)

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,701

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38,150)

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,675

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

30,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Year Ended April 30, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

 

Total

 

Real estate revenue

 

$

131,149

 

$

45,621

 

$

11,550

 

$

 —

 

$

188,320

 

Real estate expenses

 

 

57,130

 

 

15,439

 

 

2,500

 

 

4,031

 

 

79,100

 

Net operating income (loss)

 

$

74,019

 

$

30,182

 

$

9,050

 

$

(4,031)

 

 

109,220

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(49,832)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,543)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,267)

 

Acquisition and investment related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(830)

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,231)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,768)

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(106)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

398

 

Income before gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,041

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,640

 

Gain on bargain purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,424

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,105

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,497

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

76,602

 

 

(1)

Consists of offsite costs associated with property management and casualty-related amounts, which are excluded in our assessment of segment performance.

 

F-27


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Year Ended April 30, 2015

    

Multifamily

    

Healthcare

    

All Other

    

 

Amounts Not
Allocated To
Segments
(1)

 

Total

 

Real estate revenue

 

$

118,526

 

$

44,153

 

$

16,642

$

 

 —

 

$

179,321

 

Real estate expenses

 

 

48,668

 

 

15,244

 

 

5,260

 

 

3,965

 

 

73,137

 

Net operating income (loss)

 

$

69,858

 

$

28,909

 

$

11,382

$

 

(3,965)

 

 

106,184

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,784)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,663)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,824)

 

Acquisition and investment related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(362)

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,647)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,447)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

780

 

Income before loss on sale of real estate and other investments and loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,237

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,093

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,330

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,354

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

28,684

 

(1)

Consists of offsite costs associated with property management and casualty-related amounts, which are excluded in our assessment of segment performance.

 

Segment Assets and Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of April 30, 2017

    

Multifamily

    

Healthcare

    

All Other

    

Total

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

1,260,541

 

$

323,148

 

$

93,792

 

$

1,677,481

 

Less accumulated depreciation

 

 

(232,592)

 

 

(86,139)

 

 

(21,686)

 

 

(340,417)

 

Total property owned

 

$

1,027,949

 

$

237,009

 

$

72,106

 

$

1,337,064

 

Assets held for sale and assets from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

37,708

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

28,819

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

52,468

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

18,455

 

Total Assets

 

 

 

 

 

 

 

 

 

 

$

1,474,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of April 30, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Total

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

1,243,909

 

$

337,920

 

$

99,642

 

$

1,681,471

 

Less accumulated depreciation

 

 

(209,156)

 

 

(83,558)

 

 

(20,175)

 

 

(312,889)

 

Total property owned

 

$

1,034,753

 

$

254,362

 

$

79,467

 

$

1,368,582

 

Assets held for sale and assets from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

220,537

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

66,698

 

Other investments

 

 

 

 

 

 

 

 

 

 

 

50

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

26,535

 

Development in progress

 

 

 

 

 

 

 

 

 

 

 

51,681

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

20,939

 

Total Assets

 

 

 

 

 

 

 

 

 

 

$

1,755,022

 

 

 

F-28


 

Table of Contents

NOTE 12 • DISCONTINUED OPERATIONS

 

We report in discontinued operations the results of operations and the related gains or losses on the sales of properties that have either been disposed of or classified as held for sale and meet the classification of a discontinued operation as described in ASC 205 - Presentation of Financial Statements and ASC 360 - Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. Under this standard, a disposal (or classification as held for sale) of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.

 

We classified no dispositions as discontinued operations during the fiscal year ended April 30, 2017. During the fiscal year ended April 30, 2016, we determined that our strategic plan to exit the office and retail segments met the criteria for discontinued operations. Accordingly, 48 office properties, 17 retail properties and 1 healthcare property were classified as discontinued operations and subsequently sold during the fiscal year ended April 30, 2016. Additionally, we determined that our strategic decision to exit senior housing, which was a subset of our healthcare segment, met the criteria for discontinued operations and we classified 34 senior housing properties as held for sale and discontinued operations at April 30, 2016. Thirty-two of these senior housing properties were subsequently sold during the fiscal year ended April 30, 2017. We classified no dispositions as discontinued operations during the fiscal year ended April 30, 2015. The following information shows the effect on net income and the gains or losses from the sale of properties classified as discontinued operations for the fiscal years ended April 30, 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

Year Ended April 30,

 

 

 

2017

    

2016

    

2015

 

REVENUE

 

 

 

 

 

 

 

 

 

 

Real estate rentals

 

$

16,405

 

$

43,544

 

$

75,883

 

Tenant reimbursement

 

 

226

 

 

8,684

 

 

24,466

 

TRS senior housing revenue

 

 

3,218

 

 

3,955

 

 

3,520

 

TOTAL REVENUE

 

 

19,849

 

 

56,183

 

 

103,869

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

Property operating expenses, excluding real estate taxes

 

 

75

 

 

10,252

 

 

23,517

 

Real estate taxes

 

 

 —

 

 

5,777

 

 

14,343

 

Depreciation and amortization

 

 

16

 

 

14,166

 

 

27,823

 

Impairment of real estate investments

 

 

 —

 

 

440

 

 

1,442

 

TRS senior housing expenses

 

 

3,113

 

 

3,366

 

 

2,997

 

Other expenses

 

 

 —

 

 

 —

 

 

 1

 

TOTAL EXPENSES

 

 

3,204

 

 

34,001

 

 

70,123

 

Operating income

 

 

16,645

 

 

22,182

 

 

33,746

 

Interest expense(1)

 

 

(4,815)

 

 

(18,406)

 

 

(24,573)

 

Gain/loss on extinguishment of debt(1)

 

 

(1,790)

 

 

29,336

 

 

 —

 

Interest income

 

 

2,176

 

 

2,176

 

 

2,176

 

Other income

 

 

313

 

 

427

 

 

 5

 

Income from discontinued operations before gain on sale

 

 

12,529

 

 

35,715

 

 

11,354

 

Gain on sale of discontinued operations

 

 

56,146

 

 

23,782

 

 

 —

 

INCOME FROM DISCONTINUED OPERATIONS

 

$

68,675

 

$

59,497

 

$

11,354

 

Segment Data

 

 

 

 

 

 

 

 

 

 

Healthcare

 

$

68,362

 

$

8,101

 

$

9,008

 

All other

 

 

313

 

 

51,396

 

 

2,346

 

Total

 

$

68,675

 

$

59,497

 

$

11,354

 

 

 

(1)

Interest expense includes $4.7 million and approximately $528,000 for fiscal years ended April 30, 2016 and 2015, respectively, of default interest related to a $122.6 million non-recourse loan. Gain on extinguishment of debt in the fiscal year ended April 30, 2016 includes $36.5 million of gain on extinguishment of debt recognized in connection with our transfer of ownership to the mortgage lender of the nine properties serving as collateral for the $122.6 million non-recourse loan and the removal of the debt obligation and accrued interest from our balance sheet.

 

F-29


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

2015

 

Property Sale Data

 

 

 

 

 

 

 

 

 

 

Sales price

 

 

239,436

 

$

373,460

 

$

 —

 

Net book value and sales costs

 

 

(183,290)

 

 

(349,678)

 

 

 —

 

Gain on sale of discontinued operations

 

 

56,146

 

$

23,782

 

$

 —

 

 

The following information reconciles the carrying amounts of major classes of assets and liabilities of the discontinued operations to assets and liabilities held for sale that are presented separately on the Condensed Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

April 30, 2017

    

April 30, 2016

 

Carrying amounts of major classes of assets included as part of discontinued operations

 

 

 

 

 

 

 

Property owned and intangible assets, net of accumulated depreciation and amortization

 

$

21,332

 

$

189,900

 

Receivable arising from straight-lining of rents

 

 

2,283

 

 

9,805

 

Accounts receivable

 

 

 —

 

 

1,707

 

Prepaid and other assets

 

 

 —

 

 

43

 

Tax, insurance and other escrow

 

 

 —

 

 

670

 

Property and equipment

 

 

 —

 

 

479

 

Goodwill

 

 

14

 

 

18

 

Total major classes of assets of the discontinued operations

 

 

23,629

 

 

202,622

 

Other assets included in the disposal group classified as held for sale

 

 

14,079

 

 

17,915

 

Total assets of the disposal group classified as held for sale on the balance sheet

 

$

37,708

 

$

220,537

 

 

 

 

 

 

 

 

 

Carrying amounts of major classes of liabilities included as part of discontinued operations

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

52

 

$

810

 

Mortgages payable

 

 

16,226

 

 

67,940

 

Other

 

 

7,900

 

 

7,900

 

Total major classes of liabilities of the discontinued operations

 

 

24,178

 

 

76,650

 

Other liabilities included in the disposal group classified as held for sale

 

 

5,884

 

 

838

 

Total liabilities of the disposal group classified as held for sale on the balance sheet

 

$

30,062

 

$

77,488

 

 

 

 

 

 

F-30


 

Table of Contents

NOTE 13 • EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. We have no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional common shares that would result in a dilution of earnings. Pursuant to the exercise of Exchange Rights, Units may be tendered for redemption for cash or, at our option, for common shares on a one-for-one basis. The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the consolidated financial statements for the fiscal years ended April 30, 2017, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Year Ended April 30, 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

 

 

 

2017

    

2016

    

2015

 

NUMERATOR

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations – Investors Real Estate Trust

 

$

(17,340)

 

$

18,651

 

$

14,083

 

Income from discontinued operations – Investors Real Estate Trust

 

 

60,687

 

 

53,355

 

 

10,004

 

Net income attributable to Investors Real Estate Trust

 

 

43,347

 

 

72,006

 

 

24,087

 

Dividends to preferred shareholders

 

 

(10,546)

 

 

(11,514)

 

 

(11,514)

 

Redemption of preferred shares

 

 

(1,435)

 

 

 —

 

 

 —

 

Numerator for basic earnings per share – net income available to common shareholders

 

 

31,366

 

 

60,492

 

 

12,573

 

Noncontrolling interests – Operating Partnership

 

 

4,059

 

 

7,032

 

 

1,526

 

Numerator for diluted earnings per share

 

$

35,425

 

$

67,524

 

$

14,099

 

DENOMINATOR

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share weighted average shares

 

 

121,169

 

 

123,094

 

 

118,004

 

Effect of redeemable operating partnership units

 

 

16,130

 

 

14,278

 

 

16,594

 

Denominator for diluted earnings per share

 

 

137,299

 

 

137,372

 

 

134,598

 

(Loss) earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted

 

$

(0.24)

 

$

0.06

 

$

0.02

 

Earnings per common share from discontinued operations – Investors Real Estate Trust – basic and diluted

 

 

0.50

 

 

0.43

 

 

0.09

 

NET INCOME PER COMMON SHARE – BASIC & DILUTED

 

$

0.26

 

$

0.49

 

$

0.11

 

 

 

 

NOTE 14 • RETIREMENT PLANS 

 

We sponsor a defined contribution 401(k) plan to provide retirement benefits for employees that meet minimum employment criteria. We currently match, dollar for dollar, employee contributions to the 401(k) plan in an amount equal to up to 4.0% of the eligible wages of each participating employee. 401(k) matching contributions are fully vested when made. We recognized expense of approximately $565,000, $836,000 and $1.0 million in fiscal years 2017, 2016 and 2015, respectively. The expense decreased from fiscal year 2016 to fiscal year 2017 because fiscal year 2016 included a 3.5% discretionary employer contribution. The decrease in cost from fiscal year 2015 to fiscal year 2016 was due to a decrease in discretionary employer contribution.

F-31


 

Table of Contents

NOTE 15 • COMMITMENTS AND CONTINGENCIES 

 

Ground Leases. As of April 30, 2017, we are a tenant under operating ground or air rights leases on seven of our properties. We pay a total of approximately $330,000 per year in rent under these ground leases, which have remaining terms ranging from 14 to 39 years, and expiration dates ranging from February 2031 to October 2055. We have renewal options for three of the seven ground leases, and rights of first offer or first refusal for the remainder.

 

The expected timing of ground and air rights lease payments as of April 30, 2017 is as follows:

 

 

 

 

 

 

 

    

(in thousands)

 

Fiscal Year Ended April 30, 

 

Lease Payments

 

2018

 

$

331

 

2019

 

 

332

 

2020

 

 

333

 

2021

 

 

335

 

2022

 

 

336

 

Thereafter

 

 

8,167

 

Total

 

$

9,834

 

 

Legal Proceedings. We are involved in various lawsuits arising in the normal course of business. We believe that such matters will not have a material adverse effect on our consolidated financial statements.

 

Environmental Matters. It is generally our policy to obtain a Phase I environmental assessment of each property that we seek to acquire. Such assessments have not revealed, nor are we aware of, any environmental liabilities that we believe would have a material adverse effect on our financial position or results of operations. We own properties that contain or potentially contain (based on the age of the property) asbestos or lead, or have underground fuel storage tanks. For certain of these properties, we estimated the fair value of the conditional asset retirement obligation and chose not to book a liability because the amounts involved were immaterial. With respect to certain other properties, we have not recorded any related asset retirement obligation as the fair value of the liability cannot be reasonably estimated due to insufficient information. We believe we do not have sufficient information to estimate the fair value of the asset retirement obligations for these properties because a settlement date or range of potential settlement dates has not been specified by others and, additionally, there are currently no plans or expectation of plans to demolish these properties or to undertake major renovations that would require removal of the asbestos, lead and/or underground storage tanks.  These properties are expected to be maintained by repairs and maintenance activities that would not involve the removal of the asbestos, lead and/or underground storage tanks. Also, a need for renovations caused by tenant changes, technology changes or other factors has not been identified.  

 

Tenant Improvements.  In entering into leases with tenants, we may commit to fund improvements or build-outs of the rented space to suit tenant requirements. These tenant improvements are typically funded at the beginning of the lease term, and we are accordingly exposed to some risk of loss if a tenant defaults prior to the expiration of the lease term, and the rental income that was expected to cover the cost of the tenant improvements is not received. As of April 30, 2017, we are committed to fund $4.3 million in tenant improvements within approximately the next 12 months.

 

Purchase Options.  Under certain lease agreements, we have granted options to the tenants of properties to purchase such properties. In general, these options grant the tenant the right to purchase the property at the greater of such property’s appraised value or an annual compounded increase of a specified percentage of the initial cost to us. As of April 30, 2017, two of our properties were subject to purchase options, and the total investment cost, plus improvements, of all such properties was $27.3 million with total gross rental revenues in fiscal year 2017 of $2.7 million.

 

Insurance.  We carry insurance coverage on our properties in amounts and types that we believe are customarily obtained by owners of similar properties and are sufficient to achieve our risk management objectives.

 

Restrictions on Taxable Dispositions.  Approximately 30 of our properties, consisting of approximately 431,000 square feet of our combined commercial properties and 3,285 apartment units, are subject to restrictions on taxable dispositions under agreements entered into with some of the sellers or contributors of the properties. The real estate investment amount of these properties (net of accumulated depreciation) was approximately $286.7 million at April 30, 2017. The restrictions on taxable dispositions are effective for varying periods. We do not believe that the agreements materially

F-32


 

Table of Contents

affect the conduct of our business or our decisions whether to dispose of restricted properties during the restriction period because we generally hold these and our other properties for investment purposes rather than for sale. In addition, where we deem it to be in our shareholders’ best interests to dispose of such properties, we generally seek to structure sales of such properties as tax deferred transactions under Section 1031 of the Internal Revenue Code. Otherwise, we may be required to provide tax indemnification payments to the parties to these agreements.

 

Redemption Value of Units.  Pursuant to a Unitholder’s exercise of its Exchange Rights, we have the right, in our sole discretion, to acquire such Units by either making a cash payment or acquiring the Units for our common shares, on a one-for-one basis. All Units receive the same per Unit cash distributions as the per share dividends paid on common shares. Units are redeemable for an amount of cash per Unit equal to the average of the daily market price of our common shares for the ten consecutive trading days immediately preceding the date of valuation of the Unit. As of April 30, 2017 and 2016, the aggregate redemption value of the then-outstanding Units owned by limited partners, as determined by the ten-day average market price for our common shares, was approximately $95.1 million and $109.3 million, respectively.

 

Joint Venture Buy/Sell Options.  Several of our joint venture agreements contain buy/sell options in which each party under certain circumstances has the option to acquire the interest of the other party, but do not generally require that we buy our partners’ interests. However, from time to time, we have entered into joint venture agreements which contain options compelling us to acquire the interest of the other parties. We currently have one such joint venture, which owns Commons and Landing at Southgate in Minot, North Dakota, in which our joint venture partner can, for the four-year period from February 6, 2016 through February 5, 2020, compel us to acquire the partner’s interest for a price to be determined in accordance with the provisions of the joint venture agreement. The joint venture partner’s interest is reflected as a redeemable noncontrolling interest on the Consolidated Balance Sheets.

 

Pending Dispositions. We currently have signed sales agreements for the disposition of our two remaining senior housing properties for a total sales price of $36.9 million and a parcel of unimproved land for a sales price of $3.6 million. These pending dispositions are subject to various closing conditions and contingencies, and no assurances can be given that the transactions will be completed on the terms currently proposed, or at all.

 

F-33


 

Table of Contents

NOTE 16 • FAIR VALUE MEASUREMENTS 

 

ASC 820, Fair Value Measurement and Disclosures defines and establishes a framework for measuring fair value. The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels, as follows: 

 

Level 1:  Quoted prices in active markets for identical assets

 

Level 2:  Significant other observable inputs

 

Level 3:  Significant unobservable inputs

 

There were no transfers in and out of Level 1, Level 2 and Level 3 fair value measurements during fiscal years 2017 and 2016. Fair value estimates may be different than the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.

 

Fair Value Measurements on a Recurring Basis

 

We had no assets or liabilities recorded at fair value on a recurring basis at April 30, 2017 and 2016.

 

Fair Value Measurements on a Nonrecurring Basis

 

Non-financial assets measured at fair value on a nonrecurring basis at April 30, 2017 and 2016 consisted of real estate investments and real estate held for sale that were written-down to estimated fair value during fiscal year 2017 and 2016, respectively. The aggregate fair value of these assets by their levels in the fair value hierarchy are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

Total

    

Level 1

    

Level 2

    

Level 3

 

April 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate investments

 

$

506

 

$

 —

 

$

 —

 

$

506

 

Real estate held for sale(1)

 

$

10,891

 

$

 —

 

$

 —

 

$

10,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for sale

 

$

6,650

 

$

 —

 

$

 —

 

$

6,650

 


(1)

Represents only the portion of real estate held for sale at April 30, 2017 that was written-down to estimated fair value.

We estimated the fair value of our real estate held for sale using an income approach, including management estimates, and cash flow calculations. We estimated the fair value of our real estate investments using market comparisons and a broker opinion of value. As of April 30, 2017, we estimated fair value on a group of our properties using projected net operating income and an estimated capitalization rate to estimate fair value. Significant unobservable quantitative inputs used in determining the fair value of each investment includes capitalization rates based on the location, type and nature of each property, and current and anticipated market conditions. Significant unobservable quantitative inputs used in determining the fair value of these real estate investments at April 30, 2017, was a capitalization rate of 7.0%.

Financial Assets and Liabilities Not Measured at Fair Value

 

The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities. The fair values of our financial instruments approximate their carrying amount in our consolidated financial statements except for debt.

 

Cash and Cash Equivalents. The carrying amount approximates fair value because of the short maturity.

 

Other Investments. The carrying amount, or cost plus accrued interest, of the certificates of deposit approximates fair value.

F-34


 

Table of Contents

 

Other Debt. For variable rate loans that re-price frequently, fair values are based on carrying values. The fair value of fixed rate loans is estimated based on the discounted cash flows of the loans using relevant treasury interest rates plus credit spreads (Level 2).

 

Lines of Credit. The carrying amount approximates fair value because the variable rate debt re-prices frequently.

 

Mortgages Payable. For variable rate loans that re-price frequently, fair values are based on carrying values. The fair value of fixed rate loans is estimated based on the discounted cash flows of the loans using market research and management estimates of comparable interest rates (Level 3).

 

The estimated fair values of our financial instruments as of April 30, 2017 and 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

2017

 

2016

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

28,819

 

$

28,819

 

$

66,698

 

$

66,698

 

Other investments

 

 

 —

 

 

 —

 

 

50

 

 

50

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Other debt, including other debt related to assets held for sale

 

 

49,637

 

 

49,637

 

 

82,026

 

 

82,026

 

Lines of credit

 

 

57,050

 

 

57,050

 

 

17,500

 

 

17,500

 

Mortgages payable

 

 

665,440

 

 

680,941

 

 

817,324

 

 

866,649

 

Mortgages payable related to assets held for sale

 

 

21,803

 

 

21,861

 

 

68,824

 

 

78,690

 

 

 

NOTE 17 • SHAREHOLDERS’ EQUITY

 

Distribution Reinvestment and Share Purchase Plan.  During fiscal year 2017 no shares were issued pursuant to our Distribution Reinvestment and Share Purchase Plan (“DRIP”). During fiscal years 2016 and 2015, we issued approximately 821,000 and 8.1 million common shares, respectively, under the DRIP, at a total value at issuance of $5.6 million and $64.9 million, respectively. The shares issued under the DRIP during fiscal year 2016 consisted of approximately 610,000 shares valued at issuance at $4.1 million that were purchased with reinvested distributions and approximately 211,000 shares valued at $1.5 million at issuance that were purchased with voluntary cash contributions. Participation in the DRIP is available to existing common shareholders and Unitholders as well as new investors. Under the DRIP, participants may purchase additional common shares by reinvesting their cash distributions and making voluntary cash contributions.

 

Exchange of Units for Common Shares.  During fiscal years 2017 and 2016, respectively, approximately 503,000 and 273,000 Units were redeemed in exchange for common shares in connection with Unitholders exercising their Exchange Rights, with a total value of $875,000 and $1.5 million included in equity.

 

Equity Awards. During fiscal year 2017, we issued approximately 604,000 Common Shares, with a total grant-date value of $2.6 million, under our 2015 Incentive Award Plan, for executive officer and trustee share based compensation for future performance. We also issued approximately 59,000 Common Shares, with a total grant-date value of approximately $352,000, under our 2008 Incentive Award Plan, for trustee share based compensation for fiscal year 2016 performance. During fiscal year 2017, 274,000 common shares were forfeited under the 2015 Incentive Award Plan. During fiscal year 2016, we issued approximately 220,000 Common Shares, net of withholding, with a total grant-date value of approximately $1.6 million, under our 2008 Incentive Award Plan, for executive officer and trustee share based compensation for fiscal year 2015 performance.

Share Repurchase Program. On December 7, 2016, our Board of Trustees authorized a share repurchase program to repurchase up to $50 million of our common shares and/or Series B preferred shares over a one year period. 

Under this program, we may repurchase the shares in open-market purchases including pursuant to Rule 10b5-1 plans, as determined by management and in accordance with the requirements of the Securities and Exchange Commission. The extent to which we repurchase our shares, and the timing of such repurchases, will depend upon a variety of factors, including market conditions, regulatory requirements and other corporate considerations, as determined by the executive management team. The program may be suspended or discontinued at any time. During fiscal year 2017, we repurchased

F-35


 

Table of Contents

and retired approximately 778,000 common shares for an aggregate cost of $4.5 million, including commissions, at an average price per share of $5.77. During fiscal year 2016, we repurchased and retired approximately 4.6 million common shares for an aggregate cost of $35.0 million, including commissions, at an average price per share of $7.52.

 

ATM Program.  During the second quarter of fiscal year 2014, we and our Operating Partnership entered into an At the Market sales agreement (“ATM”) with Robert W. Baird & Co. Incorporated as sales agent, pursuant to which we may from time to time sell common shares having an aggregate offering price of up to $75 million. On June 1, 2016, we and our Operating Partnership terminated the ATM sales agreement with Baird according to its terms. We did not issue any shares under the ATM.

 

Issuance of Preferred Shares.  On August 7, 2012, we completed the public offering of 4.6 million 7.95% Series B Cumulative Redeemable Preferred Shares of Beneficial Interest (“Series B preferred shares”) at a price of $25.00 per share for net proceeds of approximately $111.2 million after underwriting discounts and estimated offering expenses.  These shares are nonvoting and redeemable for cash at $25.00 per share at our option on or after August 7, 2017. Holders of these shares are entitled to cumulative distributions, payable quarterly (as and if declared by the Board of Trustees). Distributions accrue at an annual rate of $1.9875 per share, which is equal to 7.95% of the $25.00 per share liquidation preference ($115 million liquidation preference in the aggregate). We contributed the net proceeds from the issuance to the Operating Partnership in exchange for 4.6 million Series B preferred units, which carry terms that are substantially the same as the Series B preferred shares.

 

Redemption of Preferred A.  On December 2, 2016, we completed the redemption of all of the outstanding 8.25% Series A Cumulative Redeemable Preferred Shares (“Preferred A Shares”) for an aggregate redemption price of $29.2 million, and such shares are no longer outstanding as of such date.

 

NOTE 18 • QUARTERLY RESULTS OF CONSOLIDATED OPERATIONS (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

 

QUARTER ENDED

 

July 31, 2016

 

October 31, 2016

 

January 31, 2017

 

April 30, 2017

 

Revenues

    

$

49,611

    

$

50,609

    

$

51,174

    

$

54,344

 

Net (loss) income attributable to Investors Real Estate Trust

 

$

(21,643)

 

$

11,600

 

$

23,110

 

$

30,280

 

Net (loss) income available to common shareholders

 

$

(24,522)

 

$

8,722

 

$

19,172

 

$

27,994

 

Net (loss) income per common share - basic & diluted

 

$

(0.20)

 

$

0.07

 

$

0.16

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

 

QUARTER ENDED

    

July 31, 2015

    

October 31, 2015

    

January 31, 2016

    

April 30, 2016

 

Revenues

 

$

45,045

 

$

46,346

 

$

48,406

 

$

48,523

 

Net income attributable to Investors Real Estate Trust

 

$

4,540

 

$

16,666

 

$

39,797

 

$

11,003

 

Net income available to common shareholders

 

$

1,661

 

$

13,788

 

$

36,918

 

$

8,125

 

Net income per common share - basic & diluted

 

$

0.01

 

$

0.11

 

$

0.30

 

$

0.07

 

 

The above financial information is unaudited. In the opinion of management, all adjustments (which are of a normal recurring nature) have been included for a fair presentation.

 

NOTE 19 • REDEEMABLE NONCONTROLLING INTERESTS 

 

Redeemable noncontrolling interests on our Consolidated Balance Sheets represent the noncontrolling interest in a joint venture in which our unaffiliated partner, at its election, could require us to buy its interest at a purchase price to be determined by an appraisal conducted in accordance with the terms of the agreement, or at a negotiated price. Redeemable noncontrolling interests are presented at the greater of their carrying amount or redemption value at the end of each reporting period. Changes in the value from period to period are charged to common shares on our Consolidated Balance Sheets. We currently have one joint venture, which owns Commons and Landing at Southgate in Minot, North Dakota, in which our joint venture partner can, for the four-year period from February 6, 2016 through February 5, 2020, compel us to acquire its interest for a price to be determined in accordance with the provisions of the joint venture agreement.

 

F-36


 

Table of Contents

As of April 30, 2017 and 2016, the estimated redemption value of the redeemable noncontrolling interests was $7.2 million and $7.5 million, respectively. Below is a table reflecting the activity of the redeemable noncontrolling interests.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

2015

 

Balance at beginning of fiscal year

 

$

7,522

 

$

6,368

 

$

6,203

 

Contributions

 

 

81

 

 

1,120

 

 

 —

 

Net (loss) income

 

 

(422)

 

 

34

 

 

165

 

Balance at close of fiscal year

 

$

7,181

 

$

7,522

 

$

6,368

 

 

 

NOTE 20 • SHARE BASED COMPENSATION

 

Share based awards are provided to officers, non-officer employees and trustees under our 2015 Incentive Plan approved by shareholders on September 15, 2015, which allows for awards in the form of cash and unrestricted and restricted Common Shares up to an aggregate of 4,250,000 shares over the ten year period in which the plan will be in effect. Through April 30, 2017, awards under the 2015 Incentive Plan consisted of restricted and unrestricted Common Shares.

 

Long-Term Incentive Plan

 

Under the 2015 Incentive Plan, our officers and non-officer employees may earn share awards under a long-term incentive plan which is a forward-looking program that measures long-term performance over the stated performance period. Such awards are payable to the extent deemed earned in shares. The terms of the long-term incentive awards granted under the program may vary from year to year.

Fiscal Year 2017 LTIP Awards

Awards granted on June 22, 2016 consist of time-based restricted share awards and performance restricted share awards for 45,651 and 273,901 shares, respectively, that are classified as equity awards. The 45,651 time-based restricted share awards vest as to one-third of the shares on each June 22, 2017, May 1, 2018 and May 1, 2019. We recognize compensation expense associated with the time-based restricted share awards ratably over the requisite service periods.

The 273,901 performance restricted share awards are earned based on our TSR as compared to the MSCI US REIT Index over a forward looking three-year period. The maximum number of shares that are eligible to be earned are the shares that were granted. Earned awards (if any) will fully vest as of the last day of the measurement period. These awards have market conditions in addition to service conditions that must be met for the awards to vest. We recognize compensation expense ratably based on the grant date fair value, as determined using the Monte Carlo valuation model, and regardless of whether the market conditions are achieved and the performance restricted share awards ultimately vest. Therefore, previously recorded compensation expense is not adjusted in the event that the market conditions are not achieved. We based the expected volatility on the historical volatility of our daily closing share price. We based the risk-free interest rate on the interest rates on U.S. treasury bonds with a maturity equal to the remaining performance period of the award. We based the expected term on the performance period of the performance restricted share award. The assumptions used to value the performance restricted share awards were an expected volatility of 23.8%, a risk-free interest rate of 0.86% and an expected life of 2.85 years. The share price at the grant date, June 22, 2016, was $6.24. 

Awards granted on August 8, 2016 consist of time-based restricted share awards and performance restricted share awards for 43,549 and 77,243 shares, respectively, that are classified as equity awards. Of the time-based awards, 12,874 vest as to one-third of the shares on each August 8, 2017, May 1, 2018 and May 1, 2019. The remaining 30,675 time-based awards vest as to one-third of the shares on each August 8, 2017, August 8, 2018 and August 8, 2019.

 

The assumptions used to value the performance restricted awards granted on August 8, 2016 were an expected volatility of 24.0%, a risk-free interest rate of 0.83% and an expected life of 2.72 years. We based the expected volatility on the historical volatility of our daily closing price. The share price at the grant date, August 8, 2016, was $6.57.

Awards granted on April 30, 2017 consist of time-based restricted share awards for 56,203 shares that vest as to one-third of the shares on each April 30, 2017, April 30, 2018 and April 30, 2019 and 49,342 shares that vest as to one-third of the shares on each of April 30, 2018, April 30, 2019 and April 30, 2020.

F-37


 

Table of Contents

Trustee Awards

 

Awards granted on June 22, 2016 consist of restricted shares that vest May 1, 2017. The value of share awards at grant date for non-management trustees was approximately $365,000,  $352,000 and $274,000 for each of the fiscal years ended April 2017, 2016, and 2015, respectively.

 

Total Compensation Expense

 

Total share based compensation expense recognized in the consolidated financial statements for the three years ended April 30, 2017 for all share-based awards was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended April 30, 

 

 

    

2017

    

2016

    

2015

 

Share based compensation expense

 

$

 6

 

$

2,256

 

$

2,215

 

 

Share based compensation expense decreased due to forfeitures during the fiscal year ended April 30, 2017.

 

Restricted Share Awards with Service Conditions

 

The activity for the three years ended April 30, 2017 related to our restricted share awards, excluding those subject to market conditions, was as follows.

 

 

 

 

 

 

 

 

 

 

 

Wtd Avg Grant-

 

 

    

Shares

    

Date Fair Value

 

Unvested at April 30, 2014

 

104,855

 

$

8.72

 

 Granted

 

107,536

 

 

7.17

 

 Vested

 

(79,181)

 

 

8.72

 

 Forfeited

 

(25,674)

 

 

8.72

 

Unvested at April 30, 2015

 

107,536

 

 

7.17

 

 Vested

 

(107,536)

 

 

7.17

 

Unvested at April 30, 2016

 

 —

 

 

 

 

 Granted

 

253,263

 

 

6.16

 

 Vested

 

(21,308)

 

 

5.95

 

 Forfeited

 

(36,817)

 

 

6.24

 

Unvested at April 30, 2017

 

195,138

 

 

6.17

 

 

The total fair value of share grants vested during the fiscal years ended April 30, 2017, 2016 and 2015 was approximately $127,000,  $647,000 and $568,000. As of April 30, 2017, the total compensation cost related to non-vested share awards not yet recognized was approximately $485,000, which we expect to recognize over a weighted average period of 1.7 years.

 

Restricted Share Awards with Market Conditions

 

Share based awards with market conditions were granted under the LTIP during fiscal year 2017 with a fair market value, as determined using a Monte Carlo simulation, of $1.0 million. The unamortized value of awards with market conditions as of April 30, 2017 was approximately $300,000.

 

 

 

 

NOTE 21 • SUBSEQUENT EVENTS

 

Common and Preferred Share Distributions. On June 5, our Board of Trustees declared the following distributions:

 

 

 

 

 

 

 

 

 

 

 

    

Quarterly Amount

    

 

    

 

 

Class of shares/units

 

per Share or Unit

 

Record Date

 

Payment Date

 

Common shares and limited partnership units

 

$

0.0700

 

June 22, 2017

 

July 3, 2017

 

Preferred shares:

 

 

 

 

 

 

 

 

Series B

 

$

0.4968

 

June 22, 2017

 

June 30, 2017

 

F-38


 

Table of Contents

 

Completed Acquisition.  On May 26, 2017, we closed on the acquisition of a 191-unit multifamily property in St. Paul, MN for a purchase price of $61.5 million, paid in cash. The purchase price accounting is incomplete for this acquisition.

 

Completed Disposition.  On May 15, 2017, we sold a retail property in Minot, ND for a sales price of $3.4 million.

 

Pending Disposition. On June 19, 2017, we signed an agreement to sell a healthcare property in Eagan, MN for a sales price of $2.1 million. This pending disposition is subject to various closing conditions and contingencies, and no assurances can be given that the transaction will be completed on the terms currently expected, or at all.

 

 

 

 

F-39


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Gross amount at which carried at

    

 

 

    

 

    

Life on which

 

 

 

 

 

 

Initial Cost to Company

 

 

 

 

close of period

 

 

 

 

 

 

depreciation in

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

latest income

 

 

 

 

 

 

 

 

 

Buildings &

 

subsequent to

 

 

 

 

Buildings &

 

 

 

 

Accumulated

 

Construction

 

statement is

 

Description

 

Encumbrances(1)

 

Land

 

Improvements

 

acquisition

 

Land

 

Improvements

 

Total

 

Depreciation

 

or Acquisition

 

computed

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71 France - Edina, MN

 

$

56,000

 

$

4,721

 

$

67,641

 

$

119

 

$

4,721

 

$

67,760

 

$

72,481

 

$

(2,685)

 

2016

 

40

years

 

Alps Park - Rapid City, SD

 

 

3,728

 

 

287

 

 

5,551

 

 

313

 

 

333

 

 

5,818

 

 

6,151

 

 

(640)

 

2013

 

40

years

 

Arbors - S Sioux City, NE

 

 

3,660

 

 

350

 

 

6,625

 

 

2,198

 

 

1,021

 

 

8,152

 

 

9,173

 

 

(2,501)

 

2006

 

40

years

 

Arcata - Golden Valley, MN

 

 

0

 

 

2,088

 

 

31,036

 

 

94

 

 

2,089

 

 

31,129

 

 

33,218

 

 

(2,524)

 

2015

 

40

years

 

Ashland - Grand Forks, ND

 

 

5,306

 

 

741

 

 

7,569

 

 

244

 

 

791

 

 

7,763

 

 

8,554

 

 

(1,130)

 

2012

 

40

years

 

Avalon Cove - Rochester, MN

 

 

0

 

 

1,616

 

 

34,074

 

 

178

 

 

1,618

 

 

34,250

 

 

35,868

 

 

(1,057)

 

2016

 

40

years

 

Boulder Court - Eagan, MN

 

 

0

 

 

1,067

 

 

5,498

 

 

3,005

 

 

1,393

 

 

8,177

 

 

9,570

 

 

(2,882)

 

2003

 

40

years

 

Brookfield Village - Topeka, KS

 

 

5,025

 

 

509

 

 

6,698

 

 

1,773

 

 

828

 

 

8,152

 

 

8,980

 

 

(2,743)

 

2003

 

40

years

 

Canyon Lake - Rapid City, SD

 

 

2,735

 

 

305

 

 

3,958

 

 

1,929

 

 

397

 

 

5,795

 

 

6,192

 

 

(2,159)

 

2001

 

40

years

 

Cardinal Point - Grand Forks, ND

 

 

0

 

 

1,600

 

 

49,606

 

 

995

 

 

1,604

 

 

50,597

 

 

52,201

 

 

(2,235)

 

2013

 

40

years

 

Cascade Shores - Rochester, MN

 

 

11,400

 

 

1,585

 

 

16,710

 

 

47

 

 

1,586

 

 

16,756

 

 

18,342

 

 

(540)

 

2016

 

40

years

 

Castlerock - Billings, MT

 

 

6,347

 

 

736

 

 

4,864

 

 

2,370

 

 

1,022

 

 

6,948

 

 

7,970

 

 

(3,199)

 

1998

 

40

years

 

Chateau I & II - Minot, ND

 

 

0

 

 

301

 

 

20,058

 

 

833

 

 

317

 

 

20,875

 

 

21,192

 

 

(2,081)

 

2013

 

40

years

 

Cimarron Hills - Omaha, NE

 

 

4,562

 

 

706

 

 

9,588

 

 

4,588

 

 

1,417

 

 

13,465

 

 

14,882

 

 

(5,492)

 

2001

 

40

years

 

Colonial Villa - Burnsville, MN

 

 

0

 

 

2,401

 

 

11,515

 

 

9,039

 

 

2,880

 

 

20,075

 

 

22,955

 

 

(6,746)

 

2003

 

40

years

 

Colony - Lincoln, NE

 

 

12,748

 

 

1,515

 

 

15,730

 

 

1,220

 

 

1,652

 

 

16,813

 

 

18,465

 

 

(2,361)

 

2012

 

40

years

 

Commons and Landing at Southgate - Minot, ND

 

 

26,751

 

 

5,945

 

 

47,512

 

 

825

 

 

6,194

 

 

48,088

 

 

54,282

 

 

(4,490)

 

2015

 

40

years

 

Cottage West Twin Homes - Sioux Falls, SD

 

 

3,457

 

 

968

 

 

3,762

 

 

555

 

 

1,056

 

 

4,229

 

 

5,285

 

 

(619)

 

2011

 

40

years

 

Cottonwood - Bismarck, ND

 

 

15,111

 

 

1,056

 

 

17,372

 

 

5,231

 

 

1,504

 

 

22,155

 

 

23,659

 

 

(8,130)

 

1997

 

40

years

 

Country Meadows - Billings, MT

 

 

6,303

 

 

491

 

 

7,809

 

 

1,726

 

 

567

 

 

9,459

 

 

10,026

 

 

(4,378)

 

1995

 

33 - 40

years

 

Crestview - Bismarck, ND

 

 

3,670

 

 

235

 

 

4,290

 

 

2,069

 

 

557

 

 

6,037

 

 

6,594

 

 

(3,266)

 

1994

 

24 - 40

years

 

Crown - Rochester, MN

 

 

2,443

 

 

261

 

 

3,289

 

 

577

 

 

269

 

 

3,858

 

 

4,127

 

 

(699)

 

2010

 

40

years

 

Crown Colony - Topeka, KS

 

 

7,780

 

 

620

 

 

9,956

 

 

3,574

 

 

1,042

 

 

13,108

 

 

14,150

 

 

(5,248)

 

1999

 

40

years

 

Crystal Bay - Rochester, MN

 

 

0

 

 

433

 

 

11,425

 

 

68

 

 

436

 

 

11,490

 

 

11,926

 

 

(347)

 

2016

 

40

years

 

Cypress Court - St. Cloud, MN

 

 

12,666

 

 

1,583

 

 

18,879

 

 

194

 

 

1,599

 

 

19,057

 

 

20,656

 

 

(1,909)

 

2012

 

40

years

 

Dakota Commons - Williston, ND

 

 

0

 

 

823

 

 

3,210

 

 

17

 

 

823

 

 

3,227

 

 

4,050

 

 

(58)

 

2015

 

40

years

 

Deer Ridge - Jamestown, ND

 

 

11,490

 

 

711

 

 

24,129

 

 

123

 

 

723

 

 

24,240

 

 

24,963

 

 

(1,312)

 

2013

 

40

years

 

Evergreen - Isanti, MN

 

 

3,885

 

 

1,071

 

 

5,524

 

 

339

 

 

1,083

 

 

5,851

 

 

6,934

 

 

(1,084)

 

2008

 

40

years

 

Forest Park - Grand Forks, ND

 

 

7,275

 

 

810

 

 

5,579

 

 

8,068

 

 

1,450

 

 

13,007

 

 

14,457

 

 

(6,232)

 

1993

 

24 - 40

years

 

French Creek - Rochester, MN

 

 

0

 

 

201

 

 

4,735

 

 

19

 

 

207

 

 

4,748

 

 

4,955

 

 

(139)

 

2016

 

40

years

 

Gables Townhomes - Sioux Falls, SD

 

 

1,399

 

 

349

 

 

1,921

 

 

214

 

 

383

 

 

2,101

 

 

2,484

 

 

(306)

 

2011

 

40

years

 

Gardens - Grand Forks, ND

 

 

0

 

 

518

 

 

8,702

 

 

96

 

 

528

 

 

8,788

 

 

9,316

 

 

(403)

 

2015

 

40

years

 

Grand Gateway - St. Cloud, MN

 

 

0

 

 

814

 

 

7,086

 

 

1,823

 

 

936

 

 

8,787

 

 

9,723

 

 

(1,362)

 

2012

 

40

years

 

GrandeVille at Cascade Lake - Rochester, MN

 

 

36,000

 

 

5,003

 

 

50,363

 

 

1,305

 

 

5,044

 

 

51,627

 

 

56,671

 

 

(2,181)

 

2015

 

40

years

 

Greenfield - Omaha, NE

 

 

3,451

 

 

578

 

 

4,122

 

 

1,206

 

 

843

 

 

5,063

 

 

5,906

 

 

(1,274)

 

2007

 

40

years

 

Heritage Manor - Rochester, MN

 

 

3,558

 

 

403

 

 

6,968

 

 

3,093

 

 

605

 

 

9,859

 

 

10,464

 

 

(4,345)

 

1998

 

40

years

 

Homestead Garden - Rapid City, SD

 

 

3,024

 

 

655

 

 

14,139

 

 

448

 

 

713

 

 

14,529

 

 

15,242

 

 

(1,158)

 

2015

 

40

years

 

Indian Hills - Sioux City, IA

 

 

0

 

 

294

 

 

2,921

 

 

4,281

 

 

444

 

 

7,052

 

 

7,496

 

 

(1,803)

 

2007

 

40

years

 

Kirkwood Manor - Bismarck, ND

 

 

3,145

 

 

449

 

 

2,725

 

 

1,825

 

 

598

 

 

4,401

 

 

4,999

 

 

(2,039)

 

1997

 

12 - 40

years

 

Lakeside Village - Lincoln, NE

 

 

12,593

 

 

1,215

 

 

15,837

 

 

859

 

 

1,302

 

 

16,609

 

 

17,911

 

 

(2,294)

 

2012

 

40

years

 

F-40


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Landmark - Grand Forks, ND

 

 

0

 

 

184

 

 

1,514

 

 

1,188

 

 

355

 

 

2,531

 

 

2,886

 

 

(1,217)

 

1997

 

40

years

 

Legacy - Grand Forks, ND

 

 

14,751

 

 

1,362

 

 

21,727

 

 

10,275

 

 

2,252

 

 

31,112

 

 

33,364

 

 

(11,970)

 

1995-2005

 

24 - 40

years

 

Legacy Heights - Bismarck, ND

 

 

0

 

 

1,207

 

 

13,742

 

 

327

 

 

1,265

 

 

14,011

 

 

15,276

 

 

(757)

 

2015

 

40

years

 

Mariposa - Topeka, KS

 

 

2,816

 

 

399

 

 

5,110

 

 

826

 

 

434

 

 

5,901

 

 

6,335

 

 

(1,777)

 

2004

 

40

years

 

Meadows - Jamestown, ND

 

 

0

 

 

590

 

 

4,519

 

 

1,840

 

 

685

 

 

6,264

 

 

6,949

 

 

(2,486)

 

1998

 

40

years

 

Monticello Crossings - Monticello, MN

 

 

0

 

 

1,734

 

 

28,151

 

 

641

 

 

1,734

 

 

28,792

 

 

30,526

 

 

(402)

 

2017

 

40

years

 

Monticello Village - Monticello, MN

 

 

2,853

 

 

490

 

 

3,756

 

 

960

 

 

631

 

 

4,575

 

 

5,206

 

 

(1,489)

 

2004

 

40

years

 

Northern Valley - Rochester, MN

 

 

0

 

 

110

 

 

610

 

 

153

 

 

122

 

 

751

 

 

873

 

 

(152)

 

2010

 

40

years

 

North Pointe - Bismarck, ND

 

 

3,274

 

 

303

 

 

3,957

 

 

1,249

 

 

361

 

 

5,148

 

 

5,509

 

 

(1,733)

 

1995-2011

 

24 - 40

years

 

Northridge - Bismarck, ND

 

 

5,986

 

 

884

 

 

7,515

 

 

132

 

 

959

 

 

7,572

 

 

8,531

 

 

(544)

 

2015

 

40

years

 

Oakmont Estates - Sioux Falls, SD

 

 

2,300

 

 

422

 

 

4,838

 

 

1,162

 

 

697

 

 

5,725

 

 

6,422

 

 

(2,096)

 

2002

 

40

years

 

Oakwood Estates - Sioux Falls, SD

 

 

3,749

 

 

543

 

 

2,784

 

 

4,646

 

 

860

 

 

7,113

 

 

7,973

 

 

(3,640)

 

1993

 

40

years

 

Olympic Village - Billings, MT

 

 

10,158

 

 

1,164

 

 

10,441

 

 

3,734

 

 

1,810

 

 

13,529

 

 

15,339

 

 

(5,662)

 

2000

 

40

years

 

Olympik Village - Rochester, MN

 

 

4,128

 

 

1,034

 

 

6,109

 

 

2,449

 

 

1,239

 

 

8,353

 

 

9,592

 

 

(2,579)

 

2005

 

40

years

 

Oxbow Park - Sioux Falls, SD

 

 

3,661

 

 

404

 

 

3,152

 

 

3,654

 

 

972

 

 

6,238

 

 

7,210

 

 

(3,191)

 

1994

 

24 - 40

years

 

Park Meadows - Waite Park, MN

 

 

8,195

 

 

1,143

 

 

9,099

 

 

9,373

 

 

1,892

 

 

17,723

 

 

19,615

 

 

(7,153)

 

1997

 

40

years

 

Pebble Springs - Bismarck, ND

 

 

716

 

 

7

 

 

748

 

 

207

 

 

57

 

 

905

 

 

962

 

 

(401)

 

1999

 

40

years

 

Pinehurst - Billings, MT

 

 

121

 

 

72

 

 

687

 

 

418

 

 

168

 

 

1,009

 

 

1,177

 

 

(358)

 

2002

 

40

years

 

Plaza - Minot, ND

 

 

5,068

 

 

867

 

 

12,784

 

 

2,774

 

 

998

 

 

15,427

 

 

16,425

 

 

(3,285)

 

2009

 

40

years

 

Pointe West - Rapid City, SD

 

 

2,504

 

 

240

 

 

3,538

 

 

1,917

 

 

406

 

 

5,289

 

 

5,695

 

 

(2,684)

 

1994

 

24 - 40

years

 

Ponds at Heritage Place - Sartell, MN

 

 

3,641

 

 

395

 

 

4,564

 

 

425

 

 

410

 

 

4,974

 

 

5,384

 

 

(676)

 

2012

 

40

years

 

Prairie Winds - Sioux Falls, SD

 

 

1,349

 

 

144

 

 

1,816

 

 

646

 

 

304

 

 

2,302

 

 

2,606

 

 

(1,357)

 

1993

 

24 - 40

years

 

Quarry Ridge - Rochester, MN

 

 

26,219

 

 

2,254

 

 

30,024

 

 

1,990

 

 

2,401

 

 

31,867

 

 

34,268

 

 

(6,378)

 

2006

 

40

years

 

Red 20 - Minneapolis, MN

 

 

22,953

 

 

1,900

 

 

26,641

 

 

333

 

 

1,900

 

 

26,974

 

 

28,874

 

 

(2,271)

 

2015

 

40

years

 

Regency Park Estates - St. Cloud, MN

 

 

8,176

 

 

702

 

 

10,198

 

 

2,168

 

 

949

 

 

12,119

 

 

13,068

 

 

(1,945)

 

2011

 

40

years

 

Renaissance Heights - Williston, ND

 

 

23,439

 

 

3,080

 

 

15,389

 

 

133

 

 

3,086

 

 

15,516

 

 

18,602

 

 

(279)

 

2013

 

40

years

 

Ridge Oaks - Sioux City, IA

 

 

3,240

 

 

178

 

 

4,073

 

 

2,851

 

 

307

 

 

6,795

 

 

7,102

 

 

(2,584)

 

2001

 

40

years

 

Rimrock West - Billings, MT

 

 

3,160

 

 

330

 

 

3,489

 

 

1,966

 

 

476

 

 

5,309

 

 

5,785

 

 

(2,066)

 

1999

 

40

years

 

River Ridge - Bismarck, ND

 

 

0

 

 

576

 

 

24,670

 

 

804

 

 

763

 

 

25,287

 

 

26,050

 

 

(3,072)

 

2008

 

40

years

 

Rocky Meadows - Billings, MT

 

 

4,899

 

 

656

 

 

5,726

 

 

1,469

 

 

792

 

 

7,059

 

 

7,851

 

 

(3,495)

 

1995

 

40

years

 

Rum River - Isanti, MN

 

 

3,380

 

 

843

 

 

4,823

 

 

348

 

 

864

 

 

5,150

 

 

6,014

 

 

(1,314)

 

2007

 

40

years

 

Sherwood - Topeka, KS

 

 

11,686

 

 

1,142

 

 

14,684

 

 

4,795

 

 

1,838

 

 

18,783

 

 

20,621

 

 

(7,637)

 

1999

 

40

years

 

Sierra Vista - Sioux Falls, SD

 

 

1,323

 

 

241

 

 

2,097

 

 

520

 

 

276

 

 

2,582

 

 

2,858

 

 

(432)

 

2011

 

40

years

 

Silver Springs - Rapid City, SD

 

 

2,156

 

 

215

 

 

3,007

 

 

583

 

 

237

 

 

3,568

 

 

3,805

 

 

(271)

 

2015

 

40

years

 

South Pointe - Minot, ND

 

 

8,229

 

 

550

 

 

9,548

 

 

4,908

 

 

1,370

 

 

13,636

 

 

15,006

 

 

(6,351)

 

1995

 

24 - 40

years

 

Southpoint - Grand Forks, ND

 

 

0

 

 

576

 

 

9,893

 

 

147

 

 

622

 

 

9,994

 

 

10,616

 

 

(934)

 

2013

 

40

years

 

Southwind - Grand Forks, ND

 

 

5,259

 

 

400

 

 

5,034

 

 

3,482

 

 

812

 

 

8,104

 

 

8,916

 

 

(4,029)

 

1995

 

24 - 40

years

 

Sunset Trail - Rochester, MN

 

 

7,732

 

 

336

 

 

12,814

 

 

3,217

 

 

687

 

 

15,680

 

 

16,367

 

 

(6,374)

 

1999

 

40

years

 

Thomasbrook - Lincoln, NE

 

 

5,687

 

 

600

 

 

10,306

 

 

4,944

 

 

1,430

 

 

14,420

 

 

15,850

 

 

(5,322)

 

1999

 

40

years

 

Valley Park - Grand Forks, ND

 

 

3,683

 

 

294

 

 

4,137

 

 

3,840

 

 

1,186

 

 

7,085

 

 

8,271

 

 

(3,107)

 

1999

 

40

years

 

Villa West - Topeka, KS

 

 

11,729

 

 

1,590

 

 

15,760

 

 

1,424

 

 

2,084

 

 

16,690

 

 

18,774

 

 

(2,367)

 

2012

 

40

years

 

Village Green - Rochester, MN

 

 

0

 

 

234

 

 

2,296

 

 

1,073

 

 

359

 

 

3,244

 

 

3,603

 

 

(1,106)

 

2003

 

40

years

 

West Stonehill - Waite Park, MN

 

 

8,072

 

 

939

 

 

10,167

 

 

7,618

 

 

1,715

 

 

17,009

 

 

18,724

 

 

(7,807)

 

1995

 

40

years

 

Westwood Park - Bismarck, ND

 

 

1,879

 

 

116

 

 

1,909

 

 

2,023

 

 

287

 

 

3,761

 

 

4,048

 

 

(1,681)

 

1998

 

40

years

 

Whispering Ridge - Omaha, NE

 

 

21,257

 

 

2,139

 

 

25,424

 

 

1,365

 

 

2,403

 

 

26,525

 

 

28,928

 

 

(3,161)

 

2012

 

40

years

 

Williston Garden - Williston, ND

 

 

7,541

 

 

1,400

 

 

10,200

 

 

211

 

 

1,412

 

 

10,399

 

 

11,811

 

 

(190)

 

2012

 

40

years

 

Winchester - Rochester, MN

 

 

0

 

 

748

 

 

5,622

 

 

2,512

 

 

1,044

 

 

7,838

 

 

8,882

 

 

(2,672)

 

2003

 

40

years

 

Woodridge - Rochester, MN

 

 

5,920

 

 

370

 

 

6,028

 

 

3,124

 

 

741

 

 

8,781

 

 

9,522

 

 

(4,087)

 

1997

 

40

years

 

Total Multifamily

 

$

548,401

 

$

82,121

 

$

1,004,096

 

$

174,324

 

$

101,227

 

$

1,159,314

 

$

1,260,541

 

$

(232,592)

 

 

 

 

 

 

F-41


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Gross amount at which carried at

    

 

 

    

 

    

Life on which

 

 

 

 

 

Initial Cost to Company

 

 

 

 

close of period

 

 

 

 

 

 

depreciation in

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

latest income

 

 

 

 

 

 

 

 

Buildings &

 

subsequent to

 

 

 

Buildings &

 

 

 

 

Accumulated

 

Construction

 

statement is

Description

 

Encumbrances(1)

 

Land

 

Improvements

 

acquisition

 

Land

 

Improvements

 

Total

 

Depreciation

 

or Acquisition

 

computed

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2800 Medical Building - Minneapolis, MN

 

$

7,358

 

$

204

 

$

7,135

 

$

2,663

 

$

229

 

$

9,773

 

$

10,002

 

$

(3,715)

 

2005

 

40

years

2828 Chicago Avenue - Minneapolis, MN

 

 

11,508

 

 

726

 

 

11,319

 

 

5,380

 

 

729

 

 

16,696

 

 

17,425

 

 

(5,203)

 

2007

 

40

years

Airport Medical - Bloomington, MN

 

 

 —

 

 

 —

 

 

4,678

 

 

51

 

 

11

 

 

4,718

 

 

4,729

 

 

(1,967)

 

2002

 

40

years

Billings 2300 Grant Road - Billings, MT

 

 

0

 

 

649

 

 

1,216

 

 

 —

 

 

649

 

 

1,216

 

 

1,865

 

 

(207)

 

2010

 

40

years

Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN

 

 

7,705

 

 

1,071

 

 

6,842

 

 

2,393

 

 

1,201

 

 

9,105

 

 

10,306

 

 

(2,240)

 

2008

 

40

years

Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN

 

 

4,823

 

 

189

 

 

5,127

 

 

1,764

 

 

276

 

 

6,804

 

 

7,080

 

 

(1,486)

 

2008

 

40

years

Denfeld Clinic - Duluth, MN

 

 

1,180

 

 

501

 

 

2,597

 

 

1

 

 

501

 

 

2,598

 

 

3,099

 

 

(847)

 

2004

 

40

years

Eagan 1440 Duckwood Medical - Eagan, MN

 

 

 —

 

 

521

 

 

1,547

 

 

556

 

 

521

 

 

2,103

 

 

2,624

 

 

(825)

 

2008

 

40

years

Edina 6363 France Medical - Edina, MN

 

 

0

 

 

 —

 

 

12,675

 

 

3,386

 

 

 —

 

 

16,061

 

 

16,061

 

 

(5,179)

 

2008

 

40

years

Edina 6405 France Medical  - Edina, MN

 

 

0

 

 

 —

 

 

12,201

 

 

367

 

 

 —

 

 

12,568

 

 

12,568

 

 

(3,863)

 

2008

 

40

years

Edina 6517 Drew Avenue - Edina, MN

 

 

 —

 

 

741

 

 

660

 

 

1,035

 

 

959

 

 

1,477

 

 

2,436

 

 

(277)

 

2002

 

40

years

Edina 6525 France SMC II - Edina, MN

 

 

9,394

 

 

755

 

 

8,054

 

 

6,859

 

 

1,040

 

 

14,628

 

 

15,668

 

 

(6,817)

 

2003

 

40

years

Edina 6545 France SMC I - Edina MN

 

 

28,331

 

 

3,480

 

 

63,275

 

 

18,446

 

 

3,480

 

 

81,721

 

 

85,201

 

 

(21,746)

 

2001

 

40

years

Fresenius - Duluth, MN

 

 

0

 

 

50

 

 

1,520

 

 

2

 

 

50

 

 

1,522

 

 

1,572

 

 

(496)

 

2004

 

40

years

Garden View - St. Paul, MN

 

 

0

 

 

 —

 

 

7,408

 

 

1,175

 

 

26

 

 

8,557

 

 

8,583

 

 

(3,298)

 

2002

 

40

years

Gateway Clinic - Sandstone, MN

 

 

683

 

 

77

 

 

1,699

 

 

 —

 

 

77

 

 

1,699

 

 

1,776

 

 

(554)

 

2004

 

40

years

High Pointe Health Campus - Lake Elmo, MN

 

 

7,278

 

 

1,305

 

 

10,528

 

 

2,300

 

 

1,506

 

 

12,627

 

 

14,133

 

 

(4,692)

 

2004

 

40

years

Lakeside Medical Plaza - Omaha, NE

 

 

0

 

 

903

 

 

5,210

 

 

 —

 

 

903

 

 

5,210

 

 

6,113

 

 

(227)

 

2015

 

40

years

Mariner Clinic - Superior, WI

 

 

1,494

 

 

 —

 

 

3,781

 

 

323

 

 

46

 

 

4,058

 

 

4,104

 

 

(1,294)

 

2004

 

40

years

Minneapolis 701 25th Avenue Medical - Minneapolis, MN*

 

 

0

 

 

 —

 

 

7,873

 

 

1,626

 

 

 —

 

 

9,499

 

 

9,499

 

 

(2,561)

 

2008

 

40

years

Missoula 3050 Great Northern - Missoula, MT

 

 

0

 

 

640

 

 

1,331

 

 

 —

 

 

640

 

 

1,331

 

 

1,971

 

 

(226)

 

2010

 

40

years

Park Dental - Brooklyn Center, MN

 

 

 —

 

 

185

 

 

2,767

 

 

15

 

 

200

 

 

2,767

 

 

2,967

 

 

(1,013)

 

2002

 

40

years

Pavilion I - Duluth, MN

 

 

3,937

 

 

1,245

 

 

8,898

 

 

391

 

 

1,245

 

 

9,289

 

 

10,534

 

 

(2,915)

 

2004

 

40

years

Pavilion II - Duluth, MN

 

 

7,245

 

 

2,715

 

 

14,673

 

 

1,937

 

 

2,715

 

 

16,610

 

 

19,325

 

 

(6,676)

 

2004

 

40

years

PrairieCare Medical - Brooklyn Park, MN

 

 

0

 

 

2,610

 

 

21,847

 

 

 —

 

 

2,610

 

 

21,847

 

 

24,457

 

 

(1,104)

 

2015

 

40

years

Ritchie Medical Plaza - St Paul, MN

 

 

0

 

 

1,615

 

 

7,851

 

 

4,447

 

 

1,647

 

 

12,266

 

 

13,913

 

 

(3,982)

 

2005

 

40

years

St Michael Clinic - St Michael, MN

 

 

0

 

 

328

 

 

2,259

 

 

296

 

 

349

 

 

2,534

 

 

2,883

 

 

(637)

 

2007

 

40

years

Trinity at Plaza 16 - Minot, ND

 

 

4,430

 

 

568

 

 

9,009

 

 

16

 

 

674

 

 

8,919

 

 

9,593

 

 

(1,278)

 

2011

 

40

years

Wells Clinic - Hibbing, MN

 

 

1,042

 

 

162

 

 

2,497

 

 

2

 

 

162

 

 

2,499

 

 

2,661

 

 

(814)

 

2004

 

40

years

Total Healthcare

 

$

96,408

 

$

21,240

 

$

246,477

 

$

55,431

 

$

22,446

 

$

300,702

 

$

323,148

 

$

(86,139)

 

 

 

 

 

 

F-42


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Gross amount at which carried at

   

 

 

  

 

  

Life on which

 

 

 

 

 

Initial Cost to Company

 

 

 

 

close of period

 

 

 

 

 

 

depreciation in

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

latest income

 

 

 

 

 

 

 

 

Buildings &

 

subsequent to

 

 

 

 

Buildings &

 

 

 

 

Accumulated

 

Construction

 

statement is

Description

 

Encumbrances(1)

 

Land

 

Improvements

 

acquisition

 

Land

 

Improvements

 

Total

 

Depreciation

 

or Acquisition

 

computed

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bismarck 715 East Broadway - Bismarck, ND

 

 

1,974

 

 

389

 

 

1,283

 

 

1,134

 

 

443

 

 

2,363

 

 

2,806

 

 

(630)

 

2008

 

40

years

Bloomington 2000 W 94th Street - Bloomington, MN

 

 

0

 

 

2,133

 

 

4,097

 

 

1,322

 

 

2,241

 

 

5,311

 

 

7,552

 

 

(1,878)

 

2006

 

40

years

Dakota West Plaza - Minot , ND

 

 

328

 

 

92

 

 

493

 

 

30

 

 

106

 

 

509

 

 

615

 

 

(149)

 

2006

 

40

years

Lexington Commerce Center - Eagan, MN

 

 

1,399

 

 

453

 

 

4,352

 

 

2,101

 

 

512

 

 

6,394

 

 

6,906

 

 

(3,209)

 

1999

 

40

years

Minot 1400 31st Ave - Minot, ND

 

 

 —

 

 

1,026

 

 

6,143

 

 

4,404

 

 

1,038

 

 

10,535

 

 

11,573

 

 

(3,521)

 

2010

 

40

years

Minot 2505 16th Street SW - Minot, ND

 

 

 —

 

 

298

 

 

1,724

 

 

296

 

 

298

 

 

2,020

 

 

2,318

 

 

(427)

 

2009

 

40

years

Minot Arrowhead - Minot, ND

 

 

 —

 

 

100

 

 

3,216

 

 

5,583

 

 

176

 

 

8,723

 

 

8,899

 

 

(2,740)

 

1973

 

40

years

Minot IPS - Minot, ND

 

 

 —

 

 

416

 

 

5,952

 

 

 —

 

 

416

 

 

5,952

 

 

6,368

 

 

(699)

 

2012

 

40

years

Minot Southgate Retail - Minot, ND

 

 

 —

 

 

889

 

 

1,748

 

 

68

 

 

889

 

 

1,816

 

 

2,705

 

 

(74)

 

2015

 

40

years

Plaza 16 - Minot, ND

 

 

6,726

 

 

389

 

 

5,444

 

 

3,764

 

 

598

 

 

8,999

 

 

9,597

 

 

(2,675)

 

2009

 

40

years

Roseville 3075 Long Lake Road - Roseville, MN

 

 

 —

 

 

810

 

 

10,244

 

 

2,045

 

 

810

 

 

12,289

 

 

13,099

 

 

(1,043)

 

2001

 

40

years

Urbandale 3900 106th Street - Urbandale, IA

 

 

10,102

 

 

3,680

 

 

9,893

 

 

1,982

 

 

3,863

 

 

11,692

 

 

15,555

 

 

(3,347)

 

2007

 

40

years

Woodbury 1865 Woodlane - Woodbury, MN

 

 

 —

 

 

1,108

 

 

2,628

 

 

2,063

 

 

1,302

 

 

4,497

 

 

5,799

 

 

(1,294)

 

2007

 

40

years

Total Other

 

$

20,529

 

$

11,783

 

$

57,217

 

$

24,792

 

$

12,692

 

$

81,100

 

$

93,792

 

$

(21,686)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

665,338

 

$

115,144

 

$

1,307,790

 

$

254,547

 

$

136,365

 

$

1,541,116

 

$

1,677,481

 

$

(340,417)

 

 

 

 

 

 

F-43


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

 

 

 

close of period

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Costs capitalized

    

 

 

    

 

 

    

 

 

    

 

 

    

Date of

 

 

 

 

 

 

 

 

 

Buildings &

 

subsequent to

 

 

 

 

Buildings &

 

 

 

 

Accumulated

 

Construction

 

Description

 

Encumbrances(1)

 

Land

 

Improvements

 

acquisition

 

Land

 

Improvements

 

Total

 

Depreciation

 

or Acquisition

 

Unimproved Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badger Hills - Rochester, MN

 

$

 —

 

$

1,050

 

$

 —

 

$

339

 

$

1,389

 

$

 —

 

$

1,389

 

$

 —

 

2012

 

Bismarck 4916 - Bismarck, ND

 

 

 —

 

 

3,250

 

 

 —

 

 

45

 

 

3,295

 

 

 —

 

 

3,295

 

 

 —

 

2013

 

Bismarck 700 E Main - Bismarck, ND

 

 

 —

 

 

314

 

 

 —

 

 

571

 

 

885

 

 

 —

 

 

885

 

 

 —

 

2008

 

Creekside Crossing - Bismarck, ND

 

 

 —

 

 

4,286

 

 

 —

 

 

719

 

 

5,005

 

 

 —

 

 

5,005

 

 

 —

 

2015

 

Grand Forks - Grand Forks, ND

 

 

 —

 

 

4,278

 

 

 —

 

 

2

 

 

4,280

 

 

 —

 

 

4,280

 

 

 —

 

2012

 

Isanti Unimproved - Isanti, MN

 

 

 —

 

 

58

 

 

 —

 

 

 —

 

 

58

 

 

 —

 

 

58

 

 

 —

 

2014

 

Minot 1525 24th Ave SW - Minot, ND

 

 

 —

 

 

506

 

 

 —

 

 

 —

 

 

506

 

 

 —

 

 

506

 

 

 —

 

2015

 

Rapid City Unimproved- Rapid City, SD

 

 

 —

 

 

1,376

 

 

 —

 

 

 —

 

 

1,376

 

 

 —

 

 

1,376

 

 

 —

 

2014

 

Renaissance Heights - Williston, ND

 

 

 —

 

 

1,178

 

 

 —

 

 

 —

 

 

1,178

 

 

 —

 

 

1,178

 

 

 —

 

2012

 

Urbandale - Urbandale, IA

 

 

 —

 

 

5

 

 

 —

 

 

108

 

 

113

 

 

 —

 

 

113

 

 

 —

 

2009

 

Weston - Weston, WI

 

 

 —

 

 

370

 

 

 —

 

 

 —

 

 

370

 

 

 —

 

 

370

 

 

 —

 

2006

 

Total Unimproved Land

 

 

 —

 

$

16,671

 

$

 —

 

$

1,784

 

$

18,455

 

 

 —

 

$

18,455

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

665,338

 

$

131,815

 

$

1,307,790

 

$

256,331

 

$

154,820

 

$

1,541,116

 

$

1,695,936

 

$

(340,417)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-44


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount at which carried at

 

 

 

 

 

 

Life on which

 

 

 

 

 

Initial Cost to Company

 

 

 

 

close of period

 

 

 

 

 

 

depreciation in

 

    

 

 

    

 

 

    

 

 

    

Costs capitalized

    

 

 

    

 

 

    

 

 

    

 

 

    

Date of

    

latest income

 

 

 

 

 

 

 

 

Buildings &

 

subsequent to

 

 

 

 

Buildings &

 

 

 

 

Accumulated

 

Construction

 

statement is

Description

 

Encumbrances(1)

 

Land

 

Improvements

 

acquisition

 

Land

 

Improvements

 

Total

 

Depreciation

 

or Acquisition

 

computed

Held for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th Street 4 Plex - Minot, ND

 

$

90

 

$

15

 

$

74

 

$

41

 

$

26

 

$

104

 

$

130

 

$

(26)

 

2008

 

40

years

11th Street 3 Plex - Minot, ND

 

 

77

 

 

11

 

 

53

 

 

26

 

 

20

 

 

70

 

 

90

 

 

(16)

 

2008

 

40

years

17 South Main - Minot, ND

 

 

69

 

 

15

 

 

75

 

 

197

 

 

17

 

 

270

 

 

287

 

 

(206)

 

2000

 

40

years

Apartments on Main - Minot, ND

 

 

590

 

 

158

 

 

1,123

 

 

71

 

 

195

 

 

1,157

 

 

1,352

 

 

(292)

 

1987

 

24 - 40

years

Brooklyn Heights - Minot, ND

 

 

573

 

 

145

 

 

1,450

 

 

1,051

 

 

235

 

 

2,411

 

 

2,646

 

 

(1,035)

 

1997

 

12 - 40

years

Colton Heights - Minot, ND

 

 

323

 

 

80

 

 

672

 

 

470

 

 

123

 

 

1,099

 

 

1,222

 

 

(825)

 

1984

 

40

years

Edgewood Vista - Hermantown I, MN

 

 

16,233

 

 

288

 

 

9,871

 

 

10,094

 

 

288

 

 

19,965

 

 

20,253

 

 

(7,931)

 

2000

 

40

years

Edgewood Vista - Hermantown II, MN

 

 

0

 

 

719

 

 

10,517

 

 

942

 

 

719

 

 

11,459

 

 

12,178

 

 

(3,168)

 

2005

 

40

years

Fairmont - Minot, ND

 

 

305

 

 

28

 

 

337

 

 

132

 

 

56

 

 

441

 

 

497

 

 

(101)

 

2008

 

40

years

First Avenue (Apartments) - Minot, ND(2)

 

 

 —

 

 

 —

 

 

3,045

 

 

24

 

 

 —

 

 

3,069

 

 

3,069

 

 

(273)

 

2013

 

40

years

First Avenue (Office) - Minot, ND(2)

 

 

 —

 

 

30

 

 

337

 

 

 —

 

 

30

 

 

337

 

 

367

 

 

(54)

 

1981

 

33 - 40

years

Minot Southgate Wells Fargo Bank - Minot, ND

 

 

 —

 

 

992

 

 

2,237

 

 

 —

 

 

992

 

 

2,237

 

 

3,229

 

 

(139)

 

2014

 

40

years

Pines - Minot, ND

 

 

92

 

 

35

 

 

215

 

 

270

 

 

49

 

 

471

 

 

520

 

 

(151)

 

1997

 

40

years

Southview - Minot, ND

 

 

978

 

 

185

 

 

469

 

 

525

 

 

251

 

 

928

 

 

1,179

 

 

(407)

 

1994

 

40

years

Summit Park - Minot, ND

 

 

795

 

 

161

 

 

1,898

 

 

(126)

 

 

795

 

 

1,138

 

 

1,933

 

 

(1,382)

 

1997

 

24 - 40

years

Temple - Minot, ND

 

 

69

 

 

 —

 

 

 —

 

 

226

 

 

 —

 

 

226

 

 

226

 

 

(57)

 

2006

 

40

years

Terrace Heights - Minot, ND

 

 

133

 

 

29

 

 

312

 

 

206

 

 

40

 

 

507

 

 

547

 

 

(187)

 

2006

 

40

years

Westridge - Minot, ND

 

 

1,475

 

 

68

 

 

1,887

 

 

379

 

 

79

 

 

2,255

 

 

2,334

 

 

(494)

 

2008

 

40

years

Total Held for Sale

   

$

21,802

 

$

2,959

 

$

34,572

 

$

14,528

 

$

3,915

 

$

48,144

 

$

52,059

 

$

(16,744)

 

 

 

 

 

 

(1)

Amounts in this column are the mortgages payable balances as of April 30, 2017. These amounts do not include amounts owing under the Company’s multi-bank line of credit or under the Company’s construction loans.

(2)

Single multi-use property.

F-45


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Reconciliations of the carrying value of total property owned for the three years ended April 30, 2017, 2016, and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

1,681,471

 

$

1,335,687

 

$

1,241,195

 

Additions during year

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

61,565

 

 

282,457

 

 

183,114

 

Healthcare

 

 

 —

 

 

63,605

 

 

 —

 

Other

 

 

 —

 

 

2,623

 

 

12,223

 

Improvements and Other

 

 

42,291

 

 

34,619

 

 

21,006

 

 

 

 

1,785,327

 

 

1,718,991

 

 

1,457,538

 

Deductions during year

 

 

 

 

 

 

 

 

 

 

Cost of real estate sold

 

 

(21,718)

 

 

(1,305)

 

 

(17,904)

 

Impairment charge

 

 

(51,401)

 

 

 —

 

 

(1,566)

 

Write down of asset and accumulated depreciation on impaired assets

 

 

(7,144)

 

 

 —

 

 

(881)

 

Properties classified as held for sale during the year

 

 

(24,156)

 

 

(32,438)

 

 

(97,824)

 

Other(1)

 

 

(3,427)

 

 

(3,777)

 

 

(3,676)

 

Balance at close of year

 

$

1,677,481

 

$

1,681,471

 

$

1,335,687

 

 

Reconciliations of accumulated depreciation/amortization for the three years ended April 30, 2017, 2016, and 2015, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

2015

 

Balance at beginning of year

 

$

312,889

 

$

279,417

 

$

273,934

 

Additions during year

 

 

 

 

 

 

 

 

 

 

Provisions for depreciation

 

 

52,786

 

 

47,064

 

 

40,078

 

Deductions during year

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation on real estate sold or classified as held for sale

 

 

(14,687)

 

 

(9,957)

 

 

(29,463)

 

Write down of asset and accumulated depreciation on impaired assets

 

 

(7,144)

 

 

 —

 

 

(881)

 

Other(1)

 

 

(3,427)

 

 

(3,635)

 

 

(4,251)

 

Balance at close of year

 

$

340,417

 

$

312,889

 

$

279,417

 

 

F-46


 

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2017

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Reconciliations of development in progress for the three years ended April 30, 2017, 2016, and 2015, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

51,681

 

$

153,994

 

$

104,609

 

Additions during year

 

 

 

 

 

 

 

 

 

 

Unimproved land acquisitions

 

 

 —

 

 

 —

 

 

12,647

 

Unimproved land moved to development in progress

 

 

 —

 

 

1,734

 

 

7,015

 

Improvements and other

 

 

7,893

 

 

96,753

 

 

189,306

 

Deductions during year

 

 

 

 

 

 

 

 

 

 

Development placed in service(2)

 

 

(59,574)

 

 

(200,800)

 

 

(159,578)

 

Other(3)

 

 

 —

 

 

 —

 

 

(5)

 

Balance at close of year

 

$

 —

 

$

51,681

 

$

153,994

 

 

Reconciliations of unimproved land for the three years ended April 30, 2017, 2016, and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

20,939

 

$

25,827

 

$

22,864

 

Additions during year

 

 

 

 

 

 

 

 

 

 

Unimproved land acquisitions

 

 

 —

 

 

 —

 

 

10,487

 

Improvements and other

 

 

1,024

 

 

205

 

 

1,533

 

Deductions during year

 

 

 

 

 

 

 

 

 

 

Cost of real estate sold

 

 

 —

 

 

(442)

 

 

(670)

 

Impairment charge

 

 

(3,508)

 

 

(1,285)

 

 

(1,293)

 

Properties classified as held for sale during the year

 

 

 —

 

 

(1,632)

 

 

(79)

 

Unimproved land moved to development in progress

 

 

 —

 

 

(1,734)

 

 

(7,015)

 

Balance at close of year

 

$

18,455

 

$

20,939

 

$

25,827

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate investments(4)

 

$

1,355,519

 

$

1,441,202

 

$

1,236,091

 

 

(1)

Consists of miscellaneous disposed assets.

(2)

Includes development projects that are placed in service in phases.

(3)

Consists of miscellaneous re-classed assets.

(4)

The net basis of the Company’s real estate investments, including held for sale properties, for Federal Income Tax purposes was $1.4 billion, $1.6 billion and $1.7 billion at April 30, 2017, 2016 and 2015, respectively.

 

F-47