CHEESECAKE FACTORY INC - Quarter Report: 2015 June (Form 10-Q)

Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE

COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

For the quarterly period ended June 30, 2015

 

or

 

 

Commission File Number: 0-20574

 

THE CHEESECAKE FACTORY INCORPORATED

(Exact name of registrant as specified in its charter)

 

 

 

(818) 871-3000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o
(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of July 29, 2015, 49,080,980 shares of the registrant’s Common Stock, $.01 par value per share, were outstanding.

 

 

Table of Contents

 

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

INDEX

 

			Page Number
PART I.	FINANCIAL INFORMATION
	Item 1.	Unaudited Financial Statements:
		Consolidated Balance Sheets	3
		Consolidated Statements of Income	4
		Consolidated Statement of Stockholders’ Equity	5
		Consolidated Statements of Cash Flows	6
		Notes to Consolidated Financial Statements	7
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	20
	Item 4.	Controls and Procedures	21
PART II.	OTHER INFORMATION
	Item 1.	Legal Proceedings	21
	Item 1A.	Risk Factors	21
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	21
	Item 6.	Exhibits	22
Signatures			24

 

2

Table of Contents

 

PART I.                                                  FINANCIAL INFORMATION

Item 1.                                                         Financial Statements

 

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

		June 30, 2015			December 30, 2014
ASSETS
Current assets:
Cash and cash equivalents		$	61,548		$	58,018
Accounts receivable		8,811			15,170
Income tax receivable		5,917			17,383
Other receivables		33,413			62,327
Inventories		36,466			33,255
Prepaid expenses		46,622			38,233
Deferred income taxes		15,076			15,076
Total current assets		207,853			239,462
Property and equipment, net		851,477			828,305
Other assets:
Intangible assets, net		21,504			20,781
Prepaid rent		46,109			46,212
Other		47,847			41,692
Total other assets		115,460			108,685
Total assets		$	1,174,790		$	1,176,452
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable		$	52,171		$	57,325
Other accrued expenses		246,070			264,686
Total current liabilities		298,241			322,011
Deferred income taxes		97,655			96,509
Deferred rent		73,101			73,857
Deemed landlord financing liability		79,221			77,165
Long-term debt		25,000			—
Other noncurrent liabilities		52,453			50,400
Commitments and contingencies (Note 4)
Stockholders’ equity:
Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued		—			—
Common stock, $.01 par value, 250,000,000 shares authorized; 92,608,960 and 91,790,499 issued at June 30, 2015 and December 30, 2014, respectively		926			918
Additional paid-in capital		683,976			654,033
Retained earnings		1,107,066			1,060,211
Treasury stock, 43,654,575 and 41,919,312 shares at cost at June 30, 2015 and December 30, 2014, respectively		(1,242,849		)	(1,158,652		)
Total stockholders’ equity		549,119			556,510
Total liabilities and stockholders’ equity		$	1,174,790		$	1,176,452

 

See the accompanying notes to the consolidated financial statements.

 

3

Table of Contents

 

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

		Thirteen Weeks Ended June 30, 2015			Thirteen Weeks Ended July 1, 2014			Twenty-Six Weeks Ended June 30, 2015			Twenty-Six Weeks Ended July 1, 2014
Revenues		$	529,107		$	496,406		$	1,047,080		$	977,837
Costs and expenses:
Cost of sales		126,623			120,667			253,235			240,029
Labor expenses		168,495			160,777			339,664			320,227
Other operating costs and expenses		123,675			119,577			247,110			235,210
General and administrative expenses		35,345			29,042			68,420			60,284
Depreciation and amortization expenses		21,158			20,534			42,335			40,785
Impairment of assets and lease terminations		—			510			—			696
Preopening costs		4,058			2,608			5,509			4,842
Total costs and expenses		479,354			453,715			956,273			902,073
Income from operations		49,753			42,691			90,807			75,764
Interest and other expense, net		(1,432		)	(1,544		)	(3,327		)	(2,935		)
Income before income taxes		48,321			41,147			87,480			72,829
Income tax provision		13,597			11,098			24,333			20,262
Net income		$	34,724		$	30,049		$	63,147		$	52,567
Net income per share:
Basic		$	0.72		$	0.61		$	1.29		$	1.05
Diluted		$	0.69		$	0.59		$	1.25		$	1.01
Weighted average shares outstanding:
Basic		48,451			49,349			48,838			50,044
Diluted		50,262			51,358			50,681			52,098
Cash dividends declared per common share		$	0.165		$	0.14		$	0.33		$	0.28

 

See the accompanying notes to the consolidated financial statements.

 

4

Table of Contents

 

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(In thousands)

(Unaudited)

 

		Shares of Common Stock		Common Stock			Additional Paid-in Capital			Retained Earnings			Treasury Stock			Total
Balance, December 30, 2014		91,790		$	918		$	654,033		$	1,060,211		$	(1,158,652	)	$	556,510
Net income		—		—			—			63,147			—			63,147
Cash dividends declared		—		—			—			(16,292		)	—			(16,292		)
Tax impact of stock options exercised, net of cancellations		—		—			7,838			—			—			7,838
Stock-based compensation		—		—			9,823			—			—			9,823
Common stock issued under stock-based compensation plans		819		8			16,883			—			—			16,891
Treasury stock purchases													(84,197		)	(84,197		)
Payment for future treasury stock purchases under accelerated stock repurchase agreement		—		—			(4,601		)	—			—			(4,601		)
Balance, June 30, 2015		92,609		$	926		$	683,976		$	1,107,066		$	(1,242,849	)	$	549,119

 

See the accompanying notes to the consolidated financial statements.

 

5

Table of Contents

 

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

		Twenty-Six Weeks Ended June 30, 2015			Twenty-Six Weeks Ended July 1, 2014
Cash flows from operating activities:
Net income		$	63,147		$	52,567
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization expenses		42,335			40,785
Deferred income taxes		1,146			(190		)
Impairment of assets and lease terminations		—			617
Stock-based compensation		9,677			7,738
Tax impact of stock options exercised, net of cancellations		7,838			5,032
Excess tax benefit related to stock options exercised		(7,826		)	(4,923		)
Other		1,346			897
Changes in assets and liabilities:
Accounts receivable		6,359			923
Other receivables		28,914			23,956
Inventories		(3,211		)	(901		)
Prepaid expenses		(8,389		)	574
Other assets		(6,010		)	(2,945		)
Accounts payable		(8,562		)	12,076
Income taxes receivable/payable		11,466			1,762
Other accrued expenses		(17,264		)	(15,860		)
Cash provided by operating activities		120,966			122,108
Cash flows from investing activities:
Additions to property and equipment		(59,473		)	(57,810		)
Additions to intangible assets		(948		)	(646		)
Cash used in investing activities		(60,421		)	(58,456		)
Cash flows from financing activities:
Deemed landlord financing proceeds		—			5,105
Deemed landlord financing payments		(1,497		)	(1,246		)
Borrowings on credit facility		25,000			25,000
Proceeds from exercise of stock options		16,892			8,620
Excess tax benefit related to stock options exercised		7,826			4,923
Cash dividends paid		(16,438		)	(14,137		)
Treasury stock purchases		(84,197		)	(123,187		)
Payment for future treasury stock purchases under accelerated stock repurchase agreement		(4,601		)	(4,904		)
Cash used in financing activities		(57,015		)	(99,826		)
Net change in cash and cash equivalents		3,530			(36,174		)
Cash and cash equivalents at beginning of period		58,018			61,751
Cash and cash equivalents at end of period		$	61,548		$	25,577
Supplemental disclosures:
Interest paid		$	2,988		$	2,605
Income taxes paid		$	3,850		$	13,703
Construction payable		$	13,531		$	3,342

 

See the accompanying notes to the consolidated financial statements.

 

6

Table of Contents

 

THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.  Basis of Presentation and Significant Accounting Policies

 

The accompanying consolidated financial statements include the accounts of The Cheesecake Factory Incorporated and its wholly owned subsidiaries (referred to herein collectively as the “Company,” “we,” “us” and “our”) prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  The unaudited financial statements presented herein include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for the fair statement of the financial condition, results of operations and cash flows for the period.  However, these results are not necessarily indicative of results for any other interim period or for the full fiscal year.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to the rules of the Securities and Exchange Commission (“SEC”).  The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2014 filed with the SEC on February 27, 2015.

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions for the reporting periods covered by the financial statements.  These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities.  Actual results could differ from these estimates.

 

We utilize a 52/53-week fiscal year ending on the Tuesday closest to December 31 for financial reporting purposes.  Fiscal year 2015 consists of 52 weeks and will end on December 29, 2015.  Fiscal 2014, which ended on December 30, 2014, was also a 52-week year.

 

Recent Accounting Pronouncements

 

In July 2015, the FASB issued guidance which requires inventory within the scope of the standard to be measured at the lower of cost and net realizable value. Previous guidance required inventory to be measured at the lower of cost or market (where market was defined as replacement cost, with a ceiling of net realizable value and floor of net realizable value less a normal profit margin). The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2016, with early adoption permitted. We expect the adoption of this guidance to have no impact on our consolidated financial statements.

 

In April 2015, the Financial Accounting Standards Board (“FASB”) issued guidance regarding a customer’s accounting for fees paid in a cloud computing arrangement.  If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses.  If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract.  This guidance is effective for fiscal years, beginning after December 15, 2015, with early adoption permitted.  We are evaluating the potential impact of this adoption on our consolidated financial statements.

 

In April 2015, the FASB issued updated guidance intended to simplify, and provide consistency to, the presentation of debt issuance costs. The new standard requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted.  We expect the adoption of this guidance to have no impact on our consolidated financial statements.

 

In February 2015, the FASB issued updated guidance which changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities.  The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted.  We expect the adoption of this guidance to have no impact on our consolidated financial statements.

 

In June 2014, the FASB issued updated guidance intended to eliminate the diversity in practice regarding share-based payment awards that include terms which provide for a performance target that affects vesting being achieved after the requisite service period. The new standard requires that a performance target which affects vesting and could be achieved after the requisite service period be treated as a performance condition that affects vesting and should not be reflected in estimating the grant-date fair value.  The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted.  We expect the adoption of this guidance to have no impact on our consolidated financial statements.

 

In May 2014, the FASB issued accounting guidance that provides a comprehensive new revenue recognition model.  This will supersede most of the existing revenue recognition requirements and will require entities to recognize revenue at an amount that reflects the consideration to which a company expects to be entitled in exchange for transferring goods or services to a customer.  In July 2015, the FASB deferred the effective date of this standard by one year with early adoption permitted no earlier than the original effective date.  The guidance is now effective for us beginning in the first quarter of fiscal 2017 and is not expected to have a material impact on our consolidated financial statements.

 

7

Table of Contents

 

2.  Inventories

 

Inventories consisted of (in thousands):

 

		June 30, 2015			December 30, 2014
Restaurant food and supplies		$	14,584		$	14,936
Bakery finished goods and work in progress		15,612			13,236
Bakery raw materials and supplies		6,270			5,083
Total		$	36,466		$	33,255

 

3.  Long-Term Debt

 

On October 16, 2013, we entered into a new loan agreement (“Facility”) which amended and restated in its entirety our prior loan agreement dated December 3, 2010.  This Facility, which matures on October 16, 2018, provides us with revolving loan commitments totaling $200 million, of which $50 million may be used for issuances of letters of credit.  Availability under the Facility is reduced by outstanding letters of credit, which are used to support our self-insurance programs.  The Facility contains a commitment increase feature that could provide for an additional $100 million in available credit upon our request and subject to the lenders electing to increase their commitments or by means of the addition of new lenders.  Our obligations under the Facility are unsecured.  Certain of our material subsidiaries have guaranteed our obligations under the Facility.  At June 30, 2015, we had net availability for borrowings of $152.3 million, based on an outstanding debt balance of $25.0 million and $22.7 million in standby letters of credit.

 

In the first quarter of fiscal 2015, we borrowed $25 million under this Facility to fund a portion of the accelerated stock repurchase (“ASR”) program we entered into on February 27, 2015.  We expect to repay this balance during fiscal 2015.  See Note 5 for further discussion of our ASR program.

 

We are subject to certain financial covenants under the Facility requiring us to maintain (i) a maximum “Net Adjusted Leverage Ratio” of 4.0, calculated as debt plus eight times rent minus unrestricted cash and cash equivalents in excess of $25 million divided by “EBITDAR” (trailing 12-month earnings before interest, taxes, depreciation, amortization, noncash stock option expense, rent and permitted acquisition costs) and (ii) a trailing 12-month minimum EBITDAR to interest and rental expense ratio (“EBITDAR Ratio”) of 1.9.  Our Net Adjusted Leverage and EBITDAR Ratios were 2.6 and 2.9, respectively, at June 30, 2015, and we were in compliance with the financial covenants in effect at that date.  The Facility also limits cash distributions with respect to our equity interests, such as cash dividends and share repurchases, based on the Net Adjusted Leverage Ratio.

 

Borrowings under the Facility bear interest, at our option, at a rate equal to either (i) the Adjusted LIBO Rate plus a margin ranging from 1.00% to 1.75% based on our Net Adjusted Leverage Ratio or (ii) the highest of (a) the rate of interest publicly announced by JPMorgan Chase Bank as its prime rate in effect, (b) the Federal Funds Effective Rate from time to time plus 0.5% or (c) the one-month Adjusted LIBO Rate plus 1.0%, plus a margin ranging from 0.00% to 0.75% based on our Net Adjusted Leverage Ratio.  Under the Facility, we paid certain customary loan origination fees and will pay a fee on the unused portion of the Facility ranging from 0.15% to 0.30% also based on our Net Adjusted Leverage Ratio.

 

4. Commitments and Contingencies

 

On May 28, 2015, a group of current and former restaurant hourly employees filed a class action lawsuit in the U.S. District Court for the Eastern District of New York, alleging that the Company violated the Fair Labor Standards Act and New York Labor Code, by requiring employees to purchase uniforms for work, and for allegedly violating the State of New York’s minimum wage and overtime provisions. (Guglielmo v. The Cheesecake Factory Restaurants, Inc., et al; Case No 2:15-CV-03117).  The Plaintiffs are seeking unspecified amounts of penalties and other monetary payments. We intend to vigorously defend against this action.  Based upon the current status of this matter, we have not reserved for any potential future payments.

 

On April 11, 2013, a current restaurant hourly employee filed a class action lawsuit in the California Superior Court, Placer County, alleging that the Company violated the California Labor Code and California Business and Professions Code, by requiring employees to purchase uniforms for work (Sikora v. The Cheesecake Factory Restaurants, Inc., et al; Case No SCV0032820).  A similar lawsuit covering a different time period was also filed in Placer County (Reed v. The Cheesecake Factory Restaurants, Inc. et al; Case No. SCV27073).  By stipulation the parties agreed to transfer the Reed and Sikora cases to Los Angeles County.  Both cases (Case Nos. SCV0032820 and SCV27073) were subsequently coordinated together in Los Angeles County by order of the Judicial Council.  On November 15, 2013, the Company filed a motion to enforce judgment and to preclude the prosecution of certain claims under the California Private Attorney General Act and California Business and Professions Code Section 17200.  On March 11, 2015, the Court granted the Company’s motion in Case No. SCV0032820. The parties participated in voluntary mediation on June 25, 2015 and have executed a memorandum of understanding with respect to the terms of settlement, which is subject to court approval and is intended to be a full and final resolution of the actions.  Based on the current status of this matter, we have reserved an immaterial amount in anticipation of settlement.

 

On November 26, 2014, a former restaurant hourly employee filed a class action lawsuit in the San Diego County Superior Court alleging that the Company violated the California Labor Code and California Business and Professions Code, by failing to pay overtime, to permit required rest breaks and to provide accurate wage statements, among other claims. (Masters v. The Cheesecake Factory Restaurants, Inc., et al; Case No 37-2014-00040278).  By stipulation, the parties agreed to transfer Case No. 37-2014-00040278 to the Orange County Superior Court.  On March 2, 2015, Case No. 37-2014-00040278 was officially transferred and assigned a new Case No. 30-2015-00775529 in the Orange County Superior Court.  The lawsuit seeks unspecified amounts of fees, penalties and other monetary payments on behalf of the plaintiff and other purported class members. We intend to vigorously defend this action.  Based on the current status of this matter, we have not reserved for any potential future payments.

 

8

Table of Contents

 

On January 14, 2015, a former restaurant hourly employee filed a class action lawsuit in the San Diego County Superior Court alleging that the Company violated the California Labor Code and California Business and Professions Code, by failing to permit required meal and rest breaks, and to provide accurate wage statements, among other claims. (Garcia v. The Cheesecake Factory Incorporated, et al; Case No 37-2015-00001408).  On February 19, 2015, the Company filed an ex parte application to stay the litigation pending a hearing on the Company’s motion to compel arbitration.  The Court granted the Company’s application, stayed the litigation, and held a hearing on the motion to compel arbitration in July 2015. A decision is pending.  The lawsuit seeks unspecified amounts of fees, penalties and other monetary payments on behalf of the plaintiff and other purported class members.  We intend to vigorously defend this action.  Based on the current status of this matter, we have not reserved for any potential future payments.

 

Within the ordinary course of our business, we are subject to private lawsuits, government audits, administrative proceedings and other claims.  These matters typically involve claims from customers, staff members and others related to operational and employment issues common to the foodservice industry.  A number of these claims may exist at any given time, and some of the claims may be pled as class actions.  From time to time, we are also involved in lawsuits with respect to infringements of, or challenges to, our registered trademarks and other intellectual property, both domestically and abroad.  We could be affected by adverse publicity and litigation costs resulting from such allegations, regardless of whether they are valid or whether we are legally determined to be liable.  At this time, we believe that the final disposition of any pending lawsuits, audits, proceedings and claims will not have a material adverse effect individually or in the aggregate on our financial position, results of operations or liquidity.  It is possible, however, that our future results of operations for a particular quarter or fiscal year could be impacted by changes in circumstances relating to lawsuits, audits, proceedings or claims.

 

5. Stockholders’ Equity

 

On April 21, 2015, our Board of Directors (“Board”) approved a cash dividend of $0.165 per share which was paid on May 19, 2015 to the stockholders of record at the close of business on May 6, 2015.  Future decisions to pay, increase or decrease dividends are at the discretion of the Board and will be dependent on our operating performance, financial condition, capital expenditure requirements and such other factors that the Board considers relevant.

 

In July 2013, our Board increased the authorization to repurchase our common stock by 7.5 million shares to 48.5 million shares.  Under this and all previous authorizations, we have cumulatively repurchased 43.7 million shares at a total cost of $1,242.8 million through June 30, 2015, including 0.1 million shares of our common stock at a cost of $3.8 million during the second quarter of fiscal 2015.  Repurchased common stock is reflected as a reduction of stockholders’ equity.

 

Our share repurchase authorization does not have an expiration date, does not require us to purchase a specific number of shares and may be modified, suspended or terminated at any time.  Shares may be repurchased in the open market or through privately negotiated transactions at times and prices considered appropriate by us.  Purchases in the open market are made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the “Act”).  We make the determination to repurchase shares based on several factors, including an evaluation of current and future capital needs associated with new restaurant development, current and forecasted cash flows, including dividend payments, a review of our capital structure and cost of capital, our share price and current market conditions.  The timing and number of shares repurchased are also subject to legal constraints and financial covenants under our Facility that limit share repurchases based on a defined ratio.  See Note 3 for further discussion of our long-term debt.  Our objectives with regards to share repurchases are to offset the dilution to our shares outstanding that results from equity compensation grants and to supplement our earnings per share growth.

 

On October 20, 2014, our Board approved the adoption of a prearranged share repurchase plan under Rule 10b5-1 (“10b5-1 Plan”) of the Act, which was effective from January 2, 2015 through June 30, 2015.  This 10b5-1 Plan terminated on June 30, 2015 in accordance with its terms.

 

On February 27, 2015, we entered into an ASR program with a financial institution to repurchase $75 million of our common stock.  The minimum number of shares to be repurchased, 1.5 million, was delivered during March 2015.  The program concluded on July 27, 2015 with no additional share delivered.

 

9

Table of Contents

 

6.  Stock-Based Compensation

 

On April 2, 2015, our Board approved an amendment to our 2010 Stock Incentive Plan to increase the number of shares of common stock available for grant under the plan to 9.2 million shares from 6.8 million shares.  This amendment was approved by our stockholders at our annual meeting held on May 28, 2015.

 

The following table presents information related to stock-based compensation (in thousands):

 

		Thirteen Weeks Ended June 30, 2015			Thirteen Weeks Ended July 1, 2014			Twenty-Six Weeks Ended June 30, 2015			Twenty-Six Weeks Ended July 1, 2014
Labor expenses		$	1,556		$	1,196		$	3,102		$	2,536
Other operating costs and expenses		64			42			137			89
General and administrative expenses		3,326			2,661			6,438			5,113
Total stock-based compensation		4,946			3,899			9,677			7,738
Income tax benefit		1,892			1,491			3,701			2,960
Total stock-based compensation, net of taxes		$	3,054		$	2,408		$	5,976		$	4,778
Capitalized stock-based compensation (1)		$	79		$	51		$	146		$	99

 

(1)  It is our policy to capitalize the portion of stock-based compensation costs for our internal development and construction, legal, and facilities departments that relates to capitalizable activities such as the design and construction of new restaurants, remodeling existing locations, lease, intellectual property and liquor license acquisition activities and equipment installation.  Capitalized stock-based compensation is included in property and equipment, net and other assets on the consolidated balance sheets.

 

Stock Options

 

We did not issue any stock options during the second quarters of fiscal 2015 or fiscal 2014.  Stock option activity during the twenty six weeks ended June 30, 2015 was as follows:

 

		Shares		Weighted Average Exercise Price			Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value(1)
		(In thousands)		(Per share)			(In years)		(In thousands)
Outstanding at December 30, 2014		4,023		$	26.34		3.7		$	97,406
Granted		312		48.01
Exercised		(744	)	22.71
Forfeited or cancelled		(23	)	19.96
Outstanding at June 30, 2015		3,568		$	29.02		3.8		$	91,027
Exercisable at June 30, 2015		2,061		$	24.40		2.8		$	62,094

 

(1)                              Aggregate intrinsic value is calculated as the difference between our closing stock price at fiscal period end and the exercise price, multiplied by the number of in-the-money options and represents the pretax amount that would have been received by the option holders, had they all exercised their options on the fiscal period end date.

 

The total intrinsic value of options exercised during the thirteen weeks and twenty-six weeks ended June 30, 2015 was $13.0 million and $21.6 million, respectively.  The total intrinsic value of options exercised during the thirteen weeks and twenty-six weeks ended July 1, 2014 was $3.8 million and $12.7 million, respectively.  As of June 30, 2015, the total unrecognized stock-based compensation expense related to unvested stock options was $12.7 million, which we expect to recognize over a weighted average period of approximately 2.4 years.

 

10

Table of Contents

 

Restricted Shares and Restricted Share Units

 

Restricted share and restricted share unit activity during the twenty-six weeks ended June 30, 2015 was as follows:

 

		Shares		Weighted Average Fair Value
		(In thousands)		(Per share)
Outstanding at December 30, 2014		1,820		$	37.12
Granted		307		48.49
Vested		(233	)	27.09
Forfeited		(66	)	36.35
Outstanding at June 30, 2015		1,828		$	40.34

 

Fair value of our restricted shares and restricted share units is based on our closing stock price on the date of grant.  The weighted average fair value at the grant date for restricted shares and restricted share units issued during the second quarters of fiscal 2015 and fiscal 2014 was $48.80 and $48.19, respectively.  The fair value of shares that vested during the thirteen and twenty-six weeks ended June 30, 2015 was $0.6 million and $6.3 million, respectively.  The fair value of shares that vested during the thirteen and twenty-six weeks ended July 1, 2014 was $0.1 million and $3.8 million, respectively.  As of June 30, 2015, total unrecognized stock-based compensation expense related to unvested restricted shares and restricted share units was $41.8 million, which we expect to recognize over a weighted average period of approximately 3.1 years.

 

7.  Net Income Per Share

 

At both June 30, 2015 and July 1, 2014, 1.8 million shares of restricted stock issued to employees were unvested and, therefore, excluded from the calculation of basic earnings per share for the fiscal quarters ended on those dates.  Diluted net income per share includes the dilutive effect of outstanding equity awards, calculated using the treasury stock method.  Assumed proceeds from the in-the-money options include the windfall tax benefits, net of shortfalls, calculated under the “as-if” method as prescribed by FASB Accounting Standards Codification (“ASC”) 718, “Compensation — Stock Option Compensation.”

 

		Thirteen Weeks Ended June 30, 2015			Thirteen Weeks Ended July 1, 2014			Twenty-Six Weeks Ended June 30, 2015			Twenty-Six Weeks Ended July 1, 2014
		(In thousands, except per share data)
Net income		$	34,724		$	30,049		$	63,147		$	52,567
Basic weighted average shares outstanding		48,451			49,349			48,838			50,044
Dilutive effect of equity awards		1,811			2,009			1,843			2,054
Diluted weighted average shares outstanding		50,262			51,358			50,681			52,098
Basic net income per share		$	0.72		$	0.61		$	1.29		$	1.05
Diluted net income per share		$	0.69		$	0.59		$	1.25		$	1.01

 

Shares of common stock equivalents of 0.6 million and 1.1 million for the thirteen and twenty-six weeks ended June 30, 2015, respectively, and 0.4 million and 0.8 million for the thirteen and twenty-six weeks ended July 1, 2014, respectively, were excluded from the diluted calculation due to their anti-dilutive effect.

 

Certain of our restricted stock awards are considered participating securities as these awards include non-forfeitable rights to dividends with respect to unvested shares.  As such, they must be included in the computation of earnings per share pursuant to the two-class method.  Under the two-class method, a portion of net income is allocated to participating securities and, therefore, is excluded from the calculation of earnings per share allocated to common shares.  The calculation of basic and diluted earnings per share pursuant to the two-class method results in an immaterial difference from the amounts displayed in the consolidated statements of income.

 

11

Table of Contents

 

8.  Segment Information

 

For decision-making purposes, our management reviews discrete financial information for The Cheesecake Factory, Grand Lux Cafe and RockSugar Pan Asian Kitchen restaurants, our bakery division and our international licensing operations.  Based on quantitative thresholds set forth in ASC 280, “Segment Reporting,” The Cheesecake Factory is our only business that meets the criteria of a reportable operating segment.  Grand Lux Cafe, RockSugar Pan Asian Kitchen, bakery and international licensing operations are combined in Other. Unallocated corporate expenses, assets and capital expenditures are presented below as reconciling items to the amounts presented in the consolidated financial statements.

 

Segment information is presented below (in thousands):

 

		Thirteen Weeks Ended June 30, 2015			Thirteen Weeks Ended July 1, 2014			Twenty-Six Weeks Ended June 30, 2015			Twenty-Six Weeks Ended July 1, 2014
Revenues:
The Cheesecake Factory restaurants		$	483,285		$	451,454		$	956,102		$	888,060
Other		45,822			44,952			90,978			89,777
Total		$	529,107		$	496,406		$	1,047,080		$	977,837
Income/(Loss) from operations:
The Cheesecake Factory restaurants (1)		$	77,292		$	65,046		$	143,993		$	123,036
Other		5,263			4,589			11,326			9,015
Corporate		(32,802		)	(26,944		)	(64,512		)	(56,287		)
Total		$	49,753		$	42,691		$	90,807		$	75,764
Depreciation and amortization:
The Cheesecake Factory restaurants		$	17,638		$	16,897		$	35,306		$	33,651
Other		2,512			2,609			5,006			5,200
Corporate		1,008			1,028			2,023			1,934
Total		$	21,158		$	20,534		$	42,335		$	40,785
Capital expenditures:
The Cheesecake Factory restaurants		$	25,398		$	25,906		$	42,220		$	54,022
Other		5,745			418			9,311			1,412
Corporate		4,179			1,385			7,942			2,376
Total		$	35,322		$	27,709		$	59,473		$	57,810

 

		June 30, 2015			December 30, 2014
Total assets:
The Cheesecake Factory restaurants		$	864,898		$	861,697
Other		158,283			154,033
Corporate		151,609			160,722
Total		$	1,174,790		$	1,176,452

 

(1)       Includes $0.2 million and $0.5 million in the first and second quarters of fiscal 2014, respectively, of lease termination expenses related to the relocation of one The Cheesecake Factory restaurant.

 

9.  Subsequent Events

 

On July 20, 2015, our Board approved a cash dividend of $0.20 per share to be paid on August 18, 2015 to the stockholders of record at the close of business on August 5, 2015, which equates to a 21% increase in our quarterly dividend.

 

On August 5, 2015, our Board approved the adoption of a 10b5-1 Plan, which will be effective from September 10, 2015 through December 31, 2015.

 

Our ASR program concluded on July 27, 2015 with no additional shares delivered. See Stockholders’ Equity for further discussion of this program.

 

12

Table of Contents

 

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain information included in this Form 10-Q and other materials filed or to be filed by us with the SEC, as well as information included in oral or written statements made by us or on our behalf, may contain forward-looking statements about our current and expected performance trends, growth plans, business goals and other matters.  These statements may be contained in our filings with the SEC, in our press releases, in other written communications, and in oral statements made by or with the approval of one of our authorized officers.  Words or phrases such as “believe,” “plan,” “will likely result,” “expect,” “intend,” “will continue,” “is anticipated,” “estimate,” “project,” “may,” “could,” “would,” “should,” and similar expressions are intended to identify forward-looking statements.  These statements, and any other statements that are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as codified in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Acts”) and are based on our current expectations and involve risks and uncertainties which may cause results to differ materially from those set forth in the statements.

 

In connection with the “safe harbor” provisions of the Acts, we have identified and are disclosing important factors, risks and uncertainties that could cause our actual results to differ materially from those projected in forward-looking statements made by us, or on our behalf.  (See Part II, Item 1A of this report, “Risk Factors,” and Part I, Item 1A, “Risk Factors,” included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2014.)  These cautionary statements are to be used as a reference in connection with any forward-looking statements.  The factors, risks and uncertainties identified in these cautionary statements are in addition to those contained in any other cautionary statements, written or oral, which may be made or otherwise addressed in connection with a forward-looking statement or contained in any of our subsequent filings with the SEC.  Because of these factors, risks and uncertainties, we caution against placing undue reliance on forward-looking statements.  Although we believe that the assumptions underlying forward-looking statements are reasonable, any of the assumptions could be incorrect, and there can be no assurance that forward-looking statements will prove to be accurate.  Forward-looking statements speak only as of the date on which they are made.  Except as may be required by law, we do not undertake any obligation to modify or revise any forward-looking statement to take into account or otherwise reflect subsequent events or circumstances arising after the date that the forward-looking statement was made.

 

General

 

This discussion and analysis should be read in conjunction with our interim unaudited consolidated financial statements and related notes included in this Form 10-Q in Part I, Item 1, and with the following items included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2014: the audited consolidated financial statements and related notes in Part IV, Item 15; the “Risk Factors” included in Part I, Item 1A; and the cautionary statements included throughout the report.  The inclusion of supplementary analytical and related information herein may require us to make estimates and assumptions to enable us to fairly present, in all material respects, our analysis of trends and expectations with respect to our results of operations and financial position.

 

As of August 6, 2015, we operated 192 Company-owned restaurants: 179 under The Cheesecake Factory® mark; 12 under the Grand Lux Cafe ® mark; and one under the RockSugar Pan Asian Kitchen ® mark.  Internationally, nine The Cheesecake Factory branded restaurants operated under licensing agreements.  We also operated two bakery production facilities.

 

The Cheesecake Factory is an upscale casual dining concept that features more than 200 menu items including appetizers, pizza, seafood, steaks, chicken, burgers, small plates, pastas, salads, sandwiches, omelettes and desserts, including approximately 50 varieties of cheesecake and other baked desserts.  Grand Lux Cafe and RockSugar Pan Asian Kitchen are also upscale, casual dining concepts offering approximately 200 and 75 menu items, respectively.  In contrast to many chain restaurant operations, substantially all of our menu items, except those desserts manufactured at our bakery production facilities, are prepared daily at our restaurants with high quality, fresh ingredients using innovative and proprietary recipes.  We believe our The Cheesecake Factory and Grand Lux Cafe restaurants are recognized by consumers for offering value with freshly prepared menu items across a broad array of price points and generous food portions at moderate prices.  Our restaurants’ distinctive, contemporary design and decor create a high-energy ambiance in a casual setting.  Our restaurants typically range in size from 7,000 to 17,000 interior square feet, provide full liquor service and are open seven days a week for lunch and dinner, as well as Sunday brunch.

 

Overview

 

Our strategy is driven by our commitment to customer satisfaction and is focused primarily on menu innovation, service and operational execution to continue to differentiate ourselves from other restaurant concepts, as well as to drive competitively strong performance that is sustainable.  Financially, we are focused on prudently managing expenses at our restaurants, bakery facilities and corporate support center, and leveraging our size to make the best use of our purchasing power.

 

13

Table of Contents

 

We are also committed to allocating capital in a manner that will deliver returns that meet our high hurdle rates, which are significantly above our cost of capital.  Returns are affected by the cost to build restaurants, the level of revenues that each restaurant can deliver and our ability to maximize the profitability of restaurants.  Investing in new restaurant development that meets our return on investment criteria creates value for our Company.  It is our top capital allocation priority with a focus on opening our restaurant concepts in premier locations within both new and existing markets in the United States, and potentially new markets internationally.

 

Our goals are to achieve our return on investment objective, to meaningfully increase our dividend over time and, longer-term, to deliver average annual ‘mid-teens’ earnings per share (“EPS”) growth.  The following are the key performance levers that we believe will contribute to achieving these goals:

 

·               Growing Comparable Restaurant Sales and Overall Revenue.  Our overall revenue growth is primarily driven by revenue from new restaurant openings, increases in comparable restaurant sales, and royalties and bakery sales from additional licensed international locations.  In order to achieve our ‘mid-teens’ EPS growth goal, we are evaluating additional means to increase our revenue growth, including development or acquisition of new restaurant concepts and expansion of our brand to other retail opportunities.  Changes in comparable restaurant sales come from variations in customer traffic, as well as in check average.  Our strategy is to grow customer traffic by (1) continuing to offer innovative, high quality menu items that offer customers a wide range of options in terms of flavor, price and value and (2) focusing on service and hospitality with the goal of delivering an exceptional customer experience.  In fiscal 2015, we also have a number of initiatives to support increasing throughput in our restaurants, redesigning our server training, building on the success of our gift card program and piloting a technology for mobile payment in our restaurants.  Check average is impacted by menu price increases and/or changes in menu mix.  Our philosophy with regards to menu pricing is to use price increases to help offset key operating cost increases in a manner that balances protecting both our margins and customer traffic levels.

 

·               Increasing Our Operating Margins (Income from Operations Expressed as a Percentage of Revenues).  Operating margins are subject to fluctuations in commodity costs, labor, restaurant-level occupancy expenses, general and administrative expenses (“G&A”) and preopening expenses.  Our objective is to gradually increase our operating margins and return to peak levels by capturing fixed cost leverage primarily from growth in international royalties, as well as increases in comparable restaurant sales.  Maximizing our purchasing power as our business grows and operating our restaurants as productively as possible should help to offset cost inflation, thereby supporting our margin expansion goal.

 

By efficiently scaling our restaurant and bakery support infrastructure and improving our internal processes, we work toward growing G&A expenses at a slower rate than revenue growth over the long-term, which also should contribute to operating margin expansion.  However, G&A as a percentage of revenues may vary from quarter to quarter and may increase on a year-over-year comparative basis in the near term.

 

·               Dividends and Share Repurchases.  We have historically generated a significant amount of free cash flow, which we define as cash flow from operations less capital expenditures.  We utilize substantially all of our free cash flow plus proceeds received from employee stock option exercises for dividends and share repurchases, the latter of which offsets dilution from our equity compensation program and supports our earnings per share growth.

 

Results of Operations

 

The following table sets forth, for the periods indicated, information from our consolidated statements of income expressed as percentages of revenues.  The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any other interim period or for the full fiscal year.

 

		Thirteen Weeks Ended June 30, 2015		Thirteen Weeks Ended July 1, 2014		Twenty-Six Weeks Ended June 30, 2015		Twenty-Six Weeks Ended July 1, 2014
Revenues		100.0	%	100.0	%	100.0	%	100.0	%
Costs and expenses:
Cost of sales		23.9		24.3		24.2		24.5
Labor expenses		31.8		32.4		32.5		32.7
Other operating costs and expenses		23.4		24.1		23.6		24.1
General and administrative expenses		6.7		5.9		6.5		6.2
Depreciation and amortization expenses		4.0		4.1		4.0		4.2
Impairment of assets and lease terminations		—		0.1		—		0.1
Preopening costs		0.8		0.5		0.5		0.5
Total costs and expenses		90.6		91.4		91.3		92.3
Income from operations		9.4		8.6		8.7		7.7
Interest and other expense, net		(0.3	)	(0.3	)	(0.3	)	(0.3	)
Income before income taxes		9.1		8.3		8.4		7.4
Income tax provision		2.5		2.2		2.4		2.0
Net income		6.6	%	6.1	%	6.0	%	5.4	%

 

14

Table of Contents

 

Thirteen Weeks Ended June 30, 2015 Compared to Thirteen Weeks Ended July 1, 2014

 

Revenues

 

Revenues increased 6.6% to $529.1 million for the thirteen weeks ended June 30, 2015 compared to $496.4 million for the thirteen weeks ended July 1, 2014.

 

Comparable sales at The Cheesecake Factory restaurants increased by 2.8%, or $12.5 million, from the second quarter of fiscal 2014, driven by average check growth of 3.0% (based on an increase of 2.0% in pricing and 1.0% change in mix) and partially offset by a decrease in guest traffic of 0.2%.  We implemented effective menu price increases of approximately 1.1% and 1.0% during the first quarter of fiscal 2015 and the third quarter of fiscal 2014, respectively.  Total operating weeks at The Cheesecake Factory restaurants increased 5.0% to 2,310 for the thirteen weeks ended June 30, 2015 compared to the prior year period.  The Cheesecake Factory average sales per restaurant operating week increased 1.9% to $209,200 in the second quarter of fiscal 2015 compared to the second quarter of fiscal 2014.

 

Comparable sales at our Grand Lux Cafe restaurants decreased by 2.6% from the prior year second quarter driven by a decrease in guest traffic, partially offset by average check growth.  We implemented effective menu price increases of approximately 1.5% and 1.0% during the second quarter of fiscal 2015 and the fourth quarter of fiscal 2014, respectively.

 

Restaurants become eligible to enter our comparable sales base in their 19th month of operation.  At June 30, 2015, there were 12 The Cheesecake Factory restaurants not yet in our comparable sales base.  International licensed locations and restaurants that are no longer in operation, including those which we have relocated, are excluded from our comparable sales calculations.  Factors outside of our control, such as macroeconomic conditions, weather patterns, timing of holidays, competition and other factors, including those referenced in Part I, Item lA, “Risk Factors,” of our Annual Report on Form 10-K for the year ended December 30, 2014, can impact comparable sales.

 

We generally update and reprint our menus twice a year.  As part of these menu updates, we evaluate the need for price increases based on those operating cost increases of which we are aware or that we can reasonably expect.  While menu price increases can contribute to higher comparable restaurant sales in addition to offsetting margin pressure, we carefully consider all potential price increases in light of the extent to which we believe they will impact guest traffic.

 

External bakery sales were $12.7 million for the second quarter of fiscal year 2015 compared to $11.1 million in the comparable prior year period.

 

Cost of Sales

 

Cost of sales consists of food, beverage, retail and bakery production supply costs incurred in conjunction with our restaurant and bakery revenues, and excludes depreciation, which is captured separately in depreciation and amortization expenses.  As a percentage of revenues, cost of sales was 23.9% for the second quarter of fiscal 2015 compared to 24.3% for the comparable period of fiscal 2014.  Higher meat and poultry costs were more than offset by lower seafood, produce and dairy costs.

 

Our restaurant menus are among the most diversified in the foodservice industry and, accordingly, are not overly dependent on a few select commodities.  Changes in costs for one commodity sometimes can be offset by cost changes in other commodity categories.  The principal commodity categories for our restaurants include general grocery items, dairy, produce, fish and seafood, poultry, meat and bread.

 

We negotiate short-term and long-term agreements for our principal commodity, supply and equipment requirements, depending on market conditions and expected demand.  While we have historically been unable to contract directly for extended periods of time for certain of our commodities such as some produce, wild-caught fish and certain dairy items, including fluid milk and manufacturing cream, we are actively evaluating suppliers who may be able to provide longer-term fixed pricing agreements and, as a result, recently entered into an extended pricing contract for manufacturing cream.  We are also evaluating hedging vehicles, such as direct financial instruments, to assist us in managing our risk and variability in these categories.  However, at times we may still choose not to enter into contracts using the vehicles and markets that are available to us due to pricing volatility, excessive risk premiums, hedge inefficiencies or other factors.  Where we have not contracted, commodities can be subject to unforeseen supply and cost fluctuations, which at times can be significant.

 

15

Table of Contents

 

As has been our past practice, we will carefully consider opportunities to introduce new menu items and implement selected menu price increases to help offset any expected cost increases for key commodities and other goods and services utilized by our operations.  For new restaurants, cost of sales will typically be higher during the first four to six months of operations until our management team becomes more accustomed to predicting, managing and servicing the sales volumes at the new restaurants.

 

Labor Expenses

 

As a percentage of revenues, labor expenses, which include restaurant-level labor costs and bakery direct production labor, including associated fringe benefits, were 31.8% and 32.4% in the second quarter of fiscal 2015 and the second quarter of fiscal 2014, respectively.  This variance was driven primarily by decreased group medical costs due to lower large claims activity and enrollment, partially offset by higher hourly labor rates.

 

Other Operating Costs and Expenses

 

Other operating costs and expenses consist of restaurant-level occupancy expenses (rent, common area expenses, insurance, licenses, taxes and utilities), other operating expenses (excluding food costs and labor expenses, which are reported separately) and bakery production overhead and distribution expenses.  As a percentage of revenues, other operating costs and expenses were 23.4% and 24.1% for the thirteen weeks ended June 30, 2015 and July 1, 2014, respectively.  This variance was primarily related to a reduction in our workers’ compensation loss rates, lower natural gas prices and leverage on rent expense.

 

General and Administrative Expenses

 

General and administrative (“G&A”) expenses consist of the restaurant management recruiting and training program, as well as the restaurant field supervision, corporate support and bakery administrative organizations.  As a percentage of revenues, G&A expenses increased to 6.7% for the thirteen weeks ended June 30, 2015 versus 5.9% for the comparable period of fiscal 2014 primarily due to costs incurred in the second quarter of the current year associated with the pending settlement of a legal claim, as well as a higher fiscal 2015 accrual for corporate performance bonuses, increased equity compensation costs and, to a lesser extent, some unfavorability across other categories.

 

Depreciation and Amortization Expenses

 

As a percentage of revenues, depreciation and amortization expenses were 4.0% and 4.1% for the thirteen weeks ended June 30, 2015 and the comparable period of last year, respectively.

 

Impairment of Assets and Lease Terminations

 

In the second quarter of fiscal 2014, we incurred $0.5 million of accelerated depreciation, future rent and other closing costs related to the relocation of one The Cheesecake Factory restaurant.

 

Preopening Costs

 

Preopening costs were $4.1 million for the thirteen weeks ended June 30, 2015 compared to $2.6 million in the comparable period of the prior year.  We opened two The Cheesecake Factory restaurants and one Grand Lux Cafe in the second quarter of fiscal 2015 compared to two The Cheesecake Factory restaurants in the comparable prior year period.  Preopening costs include all costs to relocate and compensate restaurant management employees during the preopening period, costs to recruit and train hourly restaurant employees, and wages, travel and lodging costs for our opening training team and other support staff members.  Also included are expenses for maintaining a roster of trained managers for pending openings, the associated temporary housing and other costs necessary to relocate managers in alignment with future restaurant opening and operating needs, and corporate travel and support activities.  Preopening costs can fluctuate significantly from period to period based on the number and timing of restaurant openings and the specific preopening costs incurred for each restaurant.

 

Interest and Other Expense, Net

 

Interest and other expense, net was $1.4 million for the second quarter of fiscal 2015 compared to $1.5 million for the comparable period last year.  Interest expense included $0.8 million and $0.9 million in the second quarters of fiscal 2015 and fiscal 2014, respectively, associated with landlord construction allowances deemed to be financings in accordance with accounting guidance.

 

16

Table of Contents

 

Income Tax Provision

 

Our effective income tax rate was 28.1% for the second quarter of fiscal 2015 compared to 27.0% for the comparable prior year period.  The prior year second quarter included the favorable resolution of a state tax uncertainty involving several previous tax years.

 

Twenty-Six Weeks Ended June 30, 2015 Compared to Twenty-six Weeks Ended July 1, 2014

 

Revenues

 

Revenues increased 7.1% to $1,047.1 million for the twenty-six weeks ended June 30, 2015 compared to $977.8 million for the twenty-six weeks ended July 1, 2014.

 

Comparable sales at The Cheesecake Factory restaurants increased by 3.5%, or $29.7 million, from the first half of fiscal 2014, driven by average check growth of 3.2% (based on an increase of 2.0% in pricing and 1.2% change in mix) and an increase in guest traffic of 0.3%.  Total operating weeks at The Cheesecake Factory restaurants increased 5.0% to 4,611 for the twenty-six weeks ended June 30, 2015 compared to the prior year period.  The Cheesecake Factory average sales per restaurant operating week increased 2.5% to $207,400 in the first half of fiscal 2015 compared to the comparable period of fiscal 2014.

 

Comparable sales at our Grand Lux Cafe restaurants decreased by 2.3% from the first half of fiscal 2014 driven by a decrease in guest traffic, partially offset by average check growth.  We implemented effective menu price increases of approximately 1.5% and 1.0% during the second quarter of fiscal 2015 and the fourth quarter of fiscal 2014, respectively.

 

External bakery sales were $24.9 million for the twenty-six weeks ended June 30, 2015 compared to $23.2 million in the comparable prior year period.

 

Cost of Sales

 

As a percentage of revenues, cost of sales was 24.2% for the first half of fiscal 2015 compared to 24.5% for the comparable period of fiscal 2014.  Higher meat and poultry costs were more than offset by lower seafood and produce costs, as well as favorability across other categories.

 

Labor Expenses

 

As a percentage of revenues, labor expenses were 32.5% and 32.7% for the twenty-six weeks ended June 30, 2015 and July 1, 2014, respectively.  This variance was driven primarily by decreased group medical costs due to lower large claims activity and leverage on the higher level of revenues, partially offset by higher hourly labor rates.

 

Other Operating Costs and Expenses

 

As a percentage of revenues, other operating costs and expenses were 23.6% and 24.1% for the twenty-six weeks ended June 30, 2015 and the comparable period of fiscal 2014, respectively.  This variance was primarily related to lower natural gas prices, a reduction in our workers’ compensation loss rates and leverage on rent expense.

 

General and Administrative Expenses

 

As a percentage of revenues, G&A expenses increased to 6.5% for the twenty-six weeks ended June 30, 2015 versus 6.2% for the comparable period of fiscal 2014 primarily due to a higher fiscal 2015 accrual for corporate performance bonuses and increased equity compensation costs.

 

Depreciation and Amortization Expenses

 

As a percentage of revenues, depreciation and amortization expenses were 4.0% and 4.2% for the twenty-six weeks ended June 30, 2015 and the comparable period of last year, respectively.

 

Impairment of Assets and Lease Terminations

 

In the first half of fiscal 2014, we incurred $0.7 million of accelerated depreciation, future rent and other closing costs related to the relocation of one The Cheesecake Factory restaurant.

 

17

Table of Contents

 

Preopening Costs

 

Preopening costs were $5.5 million for the twenty-six weeks ended June 30, 2015 compared to $4.8 million in the comparable period of the prior year.  We opened two The Cheesecake Factory restaurants and one Grand Lux Cafe in the first half of fiscal 2015 compared to three The Cheesecake Factory restaurants in the comparable prior year period.

 

Interest and Other Expense, Net

 

Interest and other expense, net increased to $3.3 million for the twenty-six weeks ended June 30, 2015 compared to $2.9 million for the comparable period last year driven primarily by higher expense on asset disposals.  Interest expense included $1.9 million in both the twenty-six weeks ended June 30, 2015 and July 1, 2014 associated with landlord construction allowances deemed to be financings in accordance with accounting guidance.

 

Income Tax Provision

 

Our effective income tax rate was 27.8% for both the first half of fiscal 2015 and the comparable prior year period.

 

Non-GAAP Measures

 

Adjusted net income and adjusted diluted net income per share are supplemental measures of our performance that are not required by or presented in accordance with GAAP.  These non-GAAP measures may not be comparable to similarly titled measures used by other companies and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.  We calculate these non-GAAP measures by eliminating from net income and diluted net income per share the impact of items we do not consider indicative of our ongoing operations.  We believe these adjusted measures provide additional information to facilitate the comparison of our past and present financial results.  We utilize results that both include and exclude the identified items in evaluating business performance.  However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items.  In the future, we may incur expenses or generate income similar to the adjusted items.

 

Following is a reconciliation from net income and diluted net income per share to the corresponding adjusted measures (in thousands, except per share data):

 

		Thirteen Weeks Ended June 30, 2015			Thirteen Weeks Ended July 1, 2014			Twenty-Six Weeks Ended June 30, 2015			Twenty-Six Weeks Ended July 1, 2014
Net income		$	34,724		$	30,049		$	63,147		$	52,567
After-tax impact from:
Impairment of assets and lease terminations (1)		—			306			—			418
Adjusted net income		$	34,724		$	30,355		$	63,147		$	52,985
Diluted net income per share		$	0.69		$	0.59		$	1.25		$	1.01
After-tax impact from:
Impairment of assets and lease terminations (1)		—			0.01			—			0.01
Adjusted diluted net income per share (2)		$	0.69		$	0.59		$	1.25		$	1.02

 

(1)    Represents lease termination expenses related to the relocation of one The Cheesecake Factory restaurant.  The associated pre-tax amounts were $0.5 million and $0.7 million for the thirteen and twenty-six weeks ended July 1, 2014, respectively, and were recorded in impairment of assets and lease terminations in the consolidated statements of income.

(2)    Adjusted diluted net income per share may not add due to rounding.

 

18

Table of Contents

 

Fiscal 2015 Outlook

 

For the third quarter of fiscal 2015, we estimate diluted earnings per share will be between $0.53 and $0.56 based on an assumed comparable sales increase of between 1.5% and 2.5% at The Cheesecake Factory restaurants.  For fiscal year 2015, we estimate diluted earnings per share will be between $2.29 and $2.35 based on an assumed comparable sales range with a midpoint of approximately 2.5% at The Cheesecake Factory restaurants.  We currently expect food cost inflation of between flat and 1%, as we anticipate higher prices in some areas such as meat, poultry and eggs to be mostly offset by lower seafood, dairy and produce costs.  We estimate group medical costs to be lower as compared to fiscal 2014 as a percentage of revenues and also expect approximately 3% to 4% in wage inflation.  We are taking an additional 0.5% of price in the upcoming summer 2015 menu change due in part to continued wage pressure.  We expect operating margins to be positive relative to fiscal 2014 and anticipate a fiscal 2015 corporate tax rate of between 27% and 28%.

 

In fiscal 2015, we plan to open as many as 11 new restaurants, including one Grand Lux Cafe that opened in the second quarter.  In addition to these Company-owned locations, we expect as many as three restaurants to open in the Middle East and Mexico under licensing agreements, one of which opened in Mexico City in the first quarter.  We expect fiscal 2015 cash capital expenditures to range between $120 million and $130 million and anticipate utilizing substantially all of our free cash flow plus proceeds received from employee stock option exercises for dividends and share repurchases.

 

Liquidity and Capital Resources

 

The following table presents, for the periods indicated, a summary of our key cash flows from operating, investing and financing activities (in millions):

 

		Twenty-six Weeks Ended June 30, 2015			Twenty-Six Weeks Ended July 1, 2014
Cash provided by operating activities		$	121.0		$	122.1
Capital expenditures		$	(59.5	)	$	(57.8	)
Proceeds from exercise of stock options		$	16.9		$	8.6
Borrowings on credit facility		$	25.0		$	25.0
Purchase of treasury stock		$	(84.2	)	$	(123.2	)
Cash dividends paid		$	(16.4	)	$	(14.1	)

 

During the twenty-six weeks ended June 30, 2015, our cash and cash equivalents increased by $3.5 million to $61.5 million.  This increase was primarily attributable to cash provided by operating activities, borrowing on our Facility and proceeds from exercises of employee stock options, partially offset by treasury stock purchases, capital expenditures and dividend payments.

 

For fiscal 2015, we currently estimate our cash outlays for capital expenditures to range between $120 million and $130 million, net of agreed-upon up-front cash landlord construction contributions and excluding approximately $16 million of expected non-capitalizable preopening costs for new restaurants.  The amount reflected as additions to property and equipment in the consolidated statements of cash flows may vary from this estimate based on the accounting treatment of each lease.  Our estimate for capital expenditures for fiscal 2015 contemplates a net outlay of $77 million to $84 million for as many as 11 restaurants expected to be opened during fiscal 2015 and estimated construction-in-progress disbursements for anticipated early fiscal 2016 openings.  Expected fiscal 2015 capital expenditures also include $26 million to $28 million to keep our existing restaurants in “like new” condition, as well as for enhancements and capacity additions and $17 million to $18 million for bakery and corporate infrastructure investments, including the completion of a training center at our corporate site.

 

On October 16, 2013, we entered into a new loan agreement (“Facility”) which amended and restated in its entirety our prior loan agreement dated December 3, 2010.  This Facility, which matures on October 16, 2018, provides us with revolving loan commitments totaling $200 million, of which $50 million may be used for issuances of letters of credit.  Availability under the Facility is reduced by outstanding letters of credit, which are used to support our self-insurance programs.  The Facility contains a commitment increase feature that could provide for an additional $100 million in available credit upon our request and subject to the lenders electing to increase their commitments or by means of the addition of new lenders.  At June 30, 2015, we had net availability for borrowings of $152.3 million, based on an outstanding debt balance of $25.0 million and $22.7 million in standby letters of credit.  The Facility limits cash distributions with respect to our equity interests, such as cash dividends and share repurchases, based on a defined ratio.  We were in compliance with the financial covenants in effect at June 30, 2015.

 

In the first quarter of fiscal 2015, we borrowed $25.0 million under this Facility to fund a portion of the ASR program we entered into on February 27, 2015.  We expect to repay this balance during fiscal year 2015.  See Notes 3, 5 and 9 of Notes to Consolidated Financial Statements in Part I, Item 1 of this report for further discussion of our long-term debt and ASR program.

 

On April 21, 2015, our Board approved a cash dividend of $0.165 per share which was paid on May 19, 2015 to the stockholders of record at the close of business on May 6, 2015.  Future decisions to pay, increase or decrease dividends are at the discretion of the Board and will be dependent on our operating performance, financial condition, capital expenditure requirements and such other factors that the Board considers relevant.

 

19