Annual Statements Open main menu

China Green Agriculture, Inc. - Quarter Report: 2010 March (Form 10-Q)

Unassociated Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended March 31, 2010
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ____________ to ____________

Commission File Number 000-18606

CHINA GREEN AGRICULTURE, INC.
(Exact name of small business issuer as specified in its charter)
 
        Nevada        
    36-3526027    
(State or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification No.)

3rd Floor, Borough A, Block A, No. 181,
South Taibai Road, X’ian, Shaanxi Province,
    People’s Republic of China  710065    
 (Address of principal executive offices) (Zip Code)

            +86-29-88266368            
(Issuer's telephone number, including area code)


Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o  No o

 
 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  o
Accelerated filer      o
   
Non-accelerated filer   o
(Do not check if a smaller reporting company)
Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x


APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:  24,572,328 shares of Common Stock, $.001 par value, were outstanding as of May 12, 2010.



 
2

 


TABLE OF CONTENTS


PART I
FINANCIAL INFORMATION
Page
     
Item 1.
Financial Statements.
4
     
 
Consolidated Balance Sheets
 
 
As of March 31, 2010 (Unaudited) and June 30, 2009
4
     
 
Consolidated Statements of Income and Comprehensive Income
 
 
For the Three and Nine Months Ended March 31, 2010 and 2009 (Unaudited)
5
     
 
Consolidated Statements of Cash Flows
 
 
For the Three and Nine Months Ended March 31, 2010 and 2009
 
 
(Unaudited)
6
     
 
Notes to Consolidated Financial Statements
 
 
As of March 31, 2010 (Unaudited)
7
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
31
     
Item 4T.
Controls and Procedures
42
     
     
PART II
OTHER INFORMATION
 
     
Item 2
Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities
43
     
Item 6.
Exhibits
43
     
Signatures
 
44
     
Exhibits/Certifications
 

 
3

 

PART I - FINANCIAL INFORMATION

Item 1.
Financial Statements

CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2010 AND JUNE 30, 2009
(UNAUDITED)

ASSETS

   
March 31, 2010
   
June 30, 2009
 
Current Assets
           
Cash and cash equivalents
  $ 58,233,311     $ 17,795,447  
Restricted cash
    431       83,579  
Accounts receivable, net
    13,316,354       8,167,715  
Inventories
    10,883,919       7,162,249  
Other assets
    342,339       129,213  
Deferred offering cost
    -       160,500  
Advances to suppliers
    161,800       95,255  
Total Current Assets
    82,938,154       33,593,958  
                 
Plant, Property and Equipment, Net
    29,009,241       17,341,654  
                 
Construction In Progress
    31,859       9,609,649  
                 
Advances to suppliers – Non Current
    392,695       -  
                 
Intangible Assets, Net
    11,592,939       1,073,165  
                 
Total Assets
  $ 123,964,888     $ 61,618,426  

LIABILITIES AND SHAREHOLDERS' EQUITY
             
Current Liabilities
           
Accounts payable
  $ 1,096,241     $ 926,883  
Unearned revenue
    61,238       24,000  
Other payables and accrued expenses
    745,368       1,091,168  
Advances from other unrelated companies
    297,783       326,970  
Amount due to related parties
    68,164       31,160  
Taxes payable
    1,170,707       2,887,828  
Short term loans
    -       3,170,290  
Total Current Liabilities
    3,439,501       8,458,299  
                 
Commitments                
                 
Common Stock, $.001 par value, 6,313,617 shares subject to redemption
    -       20,519,255  
                 
Stockholders' Equity
               
Preferred Stock, $.001 par value,  20,000,000 shares authorized, Zero shares issued and outstanding
    -       -  
Common stock, $.001 par value,   115,197,165 shares authorized, 24,564,328 shares issued and outstanding (12,281,569 as of June 30, 2009)
    24,565       12,282  
Additional paid-in capital
    74,648,807       2,060,162  
Statuary reserve
    5,168,773       3,468,530  
Retained earnings
    38,243,589       24,642,768  
Accumulated other comprehensive income
    2,439,653       2,457,130  
Total Stockholders' Equity
    120,525,387       32,640,872  
                 
Total Liabilities and Stockholders' Equity
  $ 123,964,888     $ 61,618,426  

The accompanying notes are an integral part of these consolidated financial statements.

 
4

 


CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF  INCOME AND COMPREHENSIVE INCOME
FOR THE NINE MONTHS ENDED MARCH 31, 2010 AND 2009
(UNAUDITED)

   
Nine Months Ended March 31,
   
Three Months Ended March 31,
 
   
2010
   
2009
   
2010
   
2009
 
Net Sales
                       
Jinong
  $ 30,554,200     $ 19,435,021     $ 11,264,754     $ 6,864,494  
Jintai
    5,337,013       5,286,782       2,177,523       1,977,180  
Net sales
  $ 35,891,213     $ 24,721,802     $ 13,442,277     $ 8,841,675  
Cost of goods sold
    -       -       -       -  
Jinong
    11,209,185       7,667,116       4,206,699       2,560,795  
Jintai
    2,842,736       2,941,221       1,125,017       1,215,343  
Cost of goods sold
    14,051,921       10,608,337       5,331,717       3,776,138  
Gross profit
    21,839,292       14,113,466       8,110,560       5,065,537  
Operating expenses
                               
Selling expenses
    1,302,733       786,462       566,966       203,925  
General and administrative expenses
    2,683,959       1,432,514       1,335,229       408,740  
Total operating expenses
    3,986,692       2,218,976       1,902,195       612,665  
Income from operations
    17,852,601       11,894,490       6,208,366       4,452,872  
Other income (expense)
                               
Other income (expense)
    1,045       4,482       492       207  
Interest income
    200,461       306,359       118,539       163,340  
Interest expense
    (112,457 )     (560,257 )     (6,813 )     (112,334 )
Total other income (expense)
    89,049       (250,596 )     112,218       51,083  
Income before income taxes
    17,941,649       11,643,894       6,320,584       4,503,955  
Provision for income taxes
    2,640,584       1,597,833       987,786       613,673  
Net income
    15,301,066       10,046,061       5,332,798       3,890,282  
Other comprehensive income
            -                  
Foreign currency translation gain/(loss)
    (17,478 )     49,570       (23,832 )     57,891  
Comprehensive income
  $ 15,283,588     $ 10,095,631     $ 5,308,966     $ 3,948,173  
      -       -                  
Basic weighted average shares outstanding
    23,098,783       18,439,569       24,418,325       18,559,206  
Basic net earnings per share
  $ 0.66     $ 0.54     $ 0.22     $ 0.21  
Diluted weighted average shares outstanding
    23,105,783       18,439,569       24,425,325       18,559,206  
Diluted net earnings per share
    0.66       0.54       0.22       0.21  

The accompanying notes are an integral part of these consolidated financial statements.

 
5

 


CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED MARCH 31, 2010 AND 2009
(UNAUDITED)

   
2010
   
2009
 
Cash flows from operating activities
           
Net income
  $ 15,301,066       10,046,061  
Adjustments to reconcile net income to net cash
               
provided by operating activities
               
                 
Issuance of equity for compensation
    1,259,992       112,247  
Depreciation
    1,545,413       1,121,989  
Amortization
    205,018       80,267  
Decrease / (Increase) in current assets
            -  
Accounts receivable
    (5,125,905 )     (3,269,466 )
Other receivables
    (158,415 )     12,465  
Inventories
    (3,701,733 )     (4,261,570 )
Advances to suppliers
    (66,279 )     372,837  
Other assets
    (73,784 )     6,528  
(Decrease) / Increase in current liabilities
            -  
Accounts payable
    166,957       1,002,165  
Unearned revenue
    37,171       (30,100 )
Tax payables
    (1,725,159 )     (4,411,497 )
Other payables and accrued expenses
    (282,450 )     199,071  
Net cash provided by operating activities
    7,381,891       980,997  
                 
Cash flows from investing activities
               
Acquisition of plant, property, and equipment
    (3,528,331 )     (465,648 )
Acquisition of intangible assets
    (10,776,152 )     -  
Additions to construction in progress
    (31,859 )     (3,059,913 )
Advances to suppliers - non current
    (392,695 )     -  
Net cash used in investing activities
    (14,729,037 )     (3,525,561 )
                 
Cash flows from financing activities
               
Repayment of loan
    (3,179,115 )     (525,475 )
Shares issuance cost
    (2,232,302 )     -  
Proceeds from issuance of shares
    53,063,824       -  
Restricted cash
    83,148       75,074  
Net cash provided by / (used in) financing activities
    47,735,555       (450,401 )
                 
Effect of exchange rate change on cash and cash equivalents
    49,455       15,509  
Net increase in cash and cash equivalents
    40,437,864       (2,979,455 )
                 
Cash and cash equivalents, beginning balance
    17,795,447       16,612,416  
Cash and cash equivalents, ending balance
  $ 58,233,311       13,632,961  
                 
Supplement disclosure of cash flow information
               
Interest expense paid
  $ (95,740 )     (339,203 )
Income taxes paid
  $ (3,081,381 )     (2,112,985 )

The accompanying notes are an integral part of these consolidated financial statements.

 
6

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

China Green Agriculture, Inc. (the “Company”, “we”, “us”) was incorporated in 1987. On December 26, 2007, the Company acquired all of the issued and outstanding capital stock (the “Green Agriculture Shares”) of Green Agriculture Holding Corporation, a New Jersey corporation (“Green Agriculture” or “Green New Jersey”), through a share exchange (the “Share Exchange”).

Green Agriculture was incorporated on January 27, 2007 under the laws of the State of New Jersey. On August 24, 2007, Green Agriculture acquired 100%of the outstanding shares of Shaanxi TechTeam Jinong Humic Acid Product Co., Ltd. (“Jinong”) which owns 100% of the equity of Xi’an Jintai Agriculture Technology Development Company (“Xi’an Jintai” or “Jintai”). Jinong is engaged in the research and development, manufacture, distribution and sale of humic acid based compound fertilizer. It was incorporated in the People’s Republic of China (the “PRC”) on June 19, 2000 under the name of Yangling Techteam Jinong Humic Acid Product Co., Ltd. On February 28, 2006, Yangling Techteam Jinong Humic Acid Product Co., Ltd changed its name to Shaanxi Techteam Jinong Humic Acid Product Co., Ltd.

On January 19, 2007, Jinong incorporated Xi’an Jintai which provides testing and experimental data collection base for the function and feature of the new fertilizer products produced by Jinong by imitating the various growing conditions and stages or cycles for a variety of plants, such as flowers, vegetables and seedlings on which the fertilizers are applied. Xi’an Jintai also sells such plants to its customers.

On December 23, 2008, Xi’an Hu County Yuxing Agriculture Technology Development Co., Ltd. (“Xi’an Yuxing”) was established and registered in Hu County, Xi’an by two related parties. The purpose of establishing this entity is mainly to facilitate the research and development of agriculture technology. On July 23, 2009, 100% ownership of Xi’an Yuxing was transferred to Jinong for $146,250 which was the original contribution for the share capital. On September 25, 2009, Xi’an Yuxing was granted a land use right for approximately 88 acres of land for 50 years by the People’s Government and Land & Resources Bureau of Hu County. The Company applied a portion of the proceeds from its public offering in July 2009 and November/December 2009 toward construction of 12 additional greenhouse facilities to further strengthen its R&D base and support its greenhouse capacity expansion.

 
7

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


The Company’s current corporate structure is set forth in the diagram below:


The Company, through its subsidiaries are engaged in the following business: Jinong’s main business is to produce and sell fertilizers, and Xi’an Jintai’s and Xi’an Yuxing’s main business is to conduct research and development on new fertilizer products and sell high quality agricultural products.

NOTE 2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the interim periods are not necessarily indicative of the results for any future period. These statements should be read in conjunction with the Company's audited financial statements and notes thereto for the fiscal year ended June 30, 2009. The results of the nine month period ended March 31, 2010 are not necessarily indicative of the results to be expected for the full fiscal year ending June 30, 2010.

 
8

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

Principle of consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries—Green Holding Agriculture, Jinong, Xi’an Jintai and Xi’an Yuxing. All significant inter-company accounts and transactions have been eliminated in consolidation.

Use of estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the amount of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those results.

Cash and cash equivalents and concentration of cash

For statement of cash flows purposes, the Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased, to be cash and cash equivalents. Cash overdraft as of balance sheet date will be reflected as liabilities in the balance sheet. As of March 31, 2010 and June 30, 2009, cash and cash equivalents amounted to $58,233,311 and $17,795,447, respectively.

Accounts receivable

The Company's policy is to maintain reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. As of March 31, 2010 and June 30, 2009, the Company had accounts receivable of $13,316,354 and $8,167,715, net of allowance for doubtful accounts of $184,988 and $119,178, respectively.

 
9

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Advances to suppliers

The Company provides advances to certain vendors for purchase of its material. As of March 31, 2010 and June 30, 2009, the advances to suppliers amounted to $161,800 and $95,255, respectively.

Inventories

Inventory is valued at the lower of cost (determined on a weighted average basis) or market. Inventories consist of raw material, work in process, finished goods and packaging materials.
 
Deferred Offering Cost

Deferred offering cost, related to the public offering in July 2009, consists of the following as of March 31, 2010 and June 30, 2009:
 
   
March 31, 2010
   
June 30, 2009
 
Legal costs
 
$
  -
   
$
130,000
 
Accounting costs
   
-
     
30,500
 
Total
 
$
-
   
$
160,500
 
 
Property, plant and equipment

Property, plant and equipment are recorded at cost. Gains or losses on disposals are reflected as gain or loss in the year of disposal. The cost of improvements that extend the life of plant, property, and equipment are capitalized. These capitalized costs may include structural improvements, equipment, and fixtures. All ordinary repair and maintenance costs are expensed as incurred.

Depreciation for financial reporting purposes is provided using the straight-line method over the estimated useful lives of the assets:
 
 
Estimated Useful Life
Building
10-25 years
Agricultural assets
8 years
Machinery and equipment
5-15 years
Vehicles
3-5 years

Impairment

The Company applies the provisions of Statement of Financial Accounting Standard No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (ASC 360), issued by the Financial Accounting Standards Board ("FASB"). FAS No. 144 (ASC 360) requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

 
10

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


The Company tests long-lived assets, including property, plant and equipment and intangible assets subject to periodic amortization, for recoverability at least annually or more frequently upon the occurrence of an event or when circumstances indicate that the net carrying amount is greater than its fair value. Assets are grouped and evaluated at the lowest level for their identifiable cash flows that are largely independent of the cash flows of other groups of assets. The Company considers historical performance and future estimated results in its evaluation of potential impairment and then compares the carrying amount of the asset to the future estimated cash flows expected to result from the use of the asset. If the carrying amount of the asset exceeds estimated expected undiscounted future cash flows, the Company measures the amount of impairment by comparing the carrying amount of the asset to its fair value. The estimation of fair value is generally measured by discounting expected future cash flows as the rate the Company utilizes to evaluate potential investments. The Company estimates fair value based on the information available in making whatever estimates, judgments and projections are considered necessary. There was no impairment of long-lived assets for the nine months ended March 31, 2010.

Revenue recognition

The Company's revenue recognition policies are in compliance with Staff Accounting Bulletin (SAB) 104 (ASC 605). Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue. As of March 31, 2010 and June 30, 2009, the Company had unearned revenues of $61,238 and $24,000, respectively.

The Company's revenue consists of invoiced value of goods, net of a value-added tax (VAT). No product return or sales discount allowance is made as products delivered and accepted by customers are normally not returnable and sales discounts are normally not granted after products are delivered.

 
11

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


Stock-Based Compensation

The cost of all employee stock options, as well as other equity-based compensation arrangements, are reflected in the consolidated financial statements based on the estimated fair value of the awards. That cost will be recognized over the period during which an employee is required to provide service in exchange for the award—the requisite service period (usually the vesting period).

The Company’s calculations were made using the Black-Scholes option-pricing model with the following weighted average assumptions: expected life of 0.80 years; 76% stock price volatility; risk-free interest rate of 2.22% and no dividends during the expected term. During the three and nine month period ended March 31, 2010, the Company recognized stock-based compensation expense of $1,259,992 and $1,259,992, respectively. No stock-based compensation expense was recognized in the three and nine month period ended March 31, 2009.

Advertising costs

The Company expenses the cost of advertising as incurred or, as appropriate, the first time the advertising takes place. Advertising costs for the three months ended March 31, 2010 and 2009, were $12,677 and $0, respectively. Advertising costs for the nine months ended March 31, 2010 and 2009, were $56,034 and $51,031, respectively.

Income taxes

The Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

 
12

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


The Company records a valuation allowance for deferred tax assets, if any, based on its estimates of its future taxable income as well as its tax planning strategies when it is more likely than not that a portion or all of its deferred tax assets will not be realized. If the Company is able to utilize more of its deferred tax assets than the net amount previously recorded when unanticipated events occur, an adjustment to deferred tax assets would increase the Company net income when those events occur. The Company does not have any significant deferred tax asset or liabilities in the PRC tax jurisdiction.

Foreign currency translation

The reporting currency of the Company is the US dollar. The functional currency of China Green Agriculture and Green Holding is the US dollar. The functional currency of Jinong and its subsidiary Xi’an Jintai is the Chinese Yuan or Renminbi (“RMB”). For the subsidiaries whose functional currencies are other than the US dollar, all asset and liability accounts were translated at the exchange rate on the balance sheet date; stockholder's equity is translated at the historical rates and items in the cash flow statements are translated at the average rate in each applicable period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of shareholders’ equity. The resulting translation gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

Accumulated other comprehensive income amounted to $2,439,653 and $2,457,130 as of March 31, 2010 and June 30, 2009, respectively.

Fair values of financial instruments

Statement of Financial Accounting Standard No. 107, "Disclosures about Fair Value of Financial Instruments", requires that the Company disclose estimated fair values of financial instruments.

The Company's financial instruments primarily consist of cash and cash equivalents, accounts receivable, other receivables, advances to suppliers, accounts payable, other payables, tax payable, and related party advances and borrowings.

 
13

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


As of the balance sheet dates, the estimated fair values of the financial instruments were not materially different from their carrying values as presented on the balance sheet. This is attributed to the short maturities of the instruments and that interest rates on the borrowings approximate those that would have been available for loans of similar remaining maturity and risk profile at respective balance sheet dates.

Segment reporting

The Company adopts the standard of segment reporting. The standard requires use of the "management approach" model for segment reporting. The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.

The Company was organized into three main business segments: fertilizer production (Jinong), agricultural products production (Jintai) and research and development (Yuxing). The following tables present a summary of operating information for the three and nine months ended March 31, 2010 and 2009, respectively and quarter-end balance sheet information as of March 31, 2010.
 
14

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 
   
For the nine months ended March 31,
 
   
2010
   
2009
 
   
(unaudited)
   
(unaudited)
 
Revenues from unaffiliated customers:
           
Jinong
  $ 30,554,200     $ 19,435,021  
Jintai
    5,337,013       5,286,781  
Consolidated
  $ 35,891,213     $ 24,721,802  
                 
Operating income:
               
Jinong
  $ 17,396,134     $ 10,698,680  
Jintai
    2,249,711       2,013,618  
Yuxing
    (72,934 )     -  
Reconciling item (1)
    -          
Reconciling item (2)
    (460,318 )     (705,561 )
Reconciling item (2)--stock compensation
    (1,259,992 )     (112,247 )
Consolidated
  $ 17,852,601     $ 11,894,490  
                 
Net income:
               
Jinong
  $ 14,825,479     $ 9,041,228  
Jintai
    2,249,880       2,013,881  
Yuxing
    (72,927 )        
Reconciling item (1)
    18,943       7,384  
Reconciling item (2)
    (1,720,310 )     (1,016,432 )
Consolidated
  $ 15,301,066     $ 10,046,061  
                 
Depreciation and Amortization:
               
Jinong
  $ 1,585,309     $ 1,119,014  
Jintai
    93,644       83,242  
Yuxing
    71,479          
Consolidated
  $ 1,750,431     $ 1,202,256  
                 
Interest expense:
               
Jinong
  $ 112,457     $ 361,633  
Reconciling item (1)
    -          
Reconciling item (2)
    -       198,624  
Consolidated
  $ 112,457     $ 560,257  
                 
Capital Expenditure:
               
Jinong
  $ 3,528,331     $ 3,525,561  
Yuxing
    11,200,705       -  
Consolidated
  $ 14,729,036     $ 3,525,561  
                 
Identifiable assets:
 
As of 03/31/10
   
As of 06/30/09
 
Jinong
  $ 97,793,931     $ 46,329,125  
Jintai
    11,431,367       6,572,315  
Yuxing
    11,102,841          
Reconciling item (1)
    3,637,316       314,346  
Reconciling item (2)
    (568 )     134,478  
Consolidated
  $ 123,964,888     $ 53,350,264  

 
15

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 
   
For the three months ended March 31,
 
   
2010
   
2009
 
   
(unaudited)
   
(unaudited)
 
Revenues from unaffiliated customers:
           
Jinong
  $ 11,264,754     $ 6,864,495  
Jintai
    2,177,523       1,977,180  
Consolidated
  $ 13,442,277     $ 8,841,675  
                 
Operating income:
               
Jinong
  $ 6,346,349     $ 4,028,758  
Jintai
    972,571       637,323  
Yuxing
    (10 )     -  
Reconciling item (1)
    -       -  
Reconciling item (2)
    127,882       (169,652 )
Reconciling item (2)--stock compensation
    (1,238,425 )     (43,557 )
Consolidated
  $ 6,208,366     $ 4,452,872  
                 
Net income:
               
Jinong
  $ 5,459,624     $ 3,465,313  
Jintai
    972,620       637,352  
Yuxing
    (9 )     -  
Reconciling item (1)
    11,108       826  
Reconciling item (2)
    (1,110,544 )     (213,209 )
Consolidated
  $ 5,332,798     $ 3,890,282  
                 
Depreciation and Amortization:
               
Jinong
  $ 576,384     $ 403,738  
Jintai
    36,943       7,560  
Yuxing
    123       -  
Consolidated
  $ 613,450     $ 411,298  
                 
Interest expense:
               
Jinong
  $ 6,813     $ 112,334  
Reconciling item (1)
    -       -  
Reconciling item (2)
    -       (0 )
Consolidated
  $ 6,813     $ 112,334  
                 
Capital Expenditure:
               
Jinong
  $ 1,141,930     $ 1,600,332  
Yuxing
    492,673       -  
Consolidated
  $ 1,634,403     $ 1,600,332  
                 
Identifiable assets:
 
As of 03/31/10
   
As of 06/30/09
 
Jinong
  $ 97,793,931     $ 46,329,125  
Jintai
    11,431,367       6,572,315  
Yuxing
    11,102,841       -  
Reconciling item (1)
    3, 637,316       314,346  
Reconciling item (2)
    (568 )     134,478  
Consolidated
  $ 123,964,888     $ 53,350,264  
 
(1) Reconciling amounts refer to the unallocated assets or expenses of Green Agriculture.
 
(2) Reconciling amounts refer to the unallocated assets or expenses of the parent Company.

 
16

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



Statement of cash flows

In accordance with Statement of Financial Accounting Standards No. 95, "Statement of Cash Flows" (ASC230), cash flows from the Company's operations are calculated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the corresponding balances on the balance sheet.
 
Recent accounting pronouncements

In June 2009, the FASB issued ASC 105 (previously SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles ("GAAP") - a replacement of FASB Statement No. 162), which will become the source of authoritative accounting principles generally accepted in the United States recognized by the FASB to be applied to nongovernmental entities. The Codification is effective in the third quarter of 2009, and accordingly, the Quarterly Report on Form 10-Q for the quarter ending September 30, 2009 and all subsequent public filings will reference the Codification as the sole source of authoritative literature. The Company does not believe that this will have a material effect on its consolidated financial statements.

In June 2009, the FASB issued amended standards for determining whether to consolidate a variable interest entity. These amended standards eliminate a mandatory quantitative approach to determine whether a variable interest gives the entity a controlling financial interest in a variable interest entity in favor of a qualitatively focused analysis, and require an ongoing reassessment of whether an entity is the primary beneficiary. These amended standards are effective for us beginning in the first quarter of fiscal year 2010 and we are currently evaluating the impact that adoption will have on our consolidated financial statements.

In June 2009, the FASB issued ASC 855 (previously SFAS No. 165, Subsequent Events), which establishes general standards of accounting for and disclosures of events that occur after the balance sheet date but before the financial statements are issued or available to be issued. It is effective for interim and annual periods ending after June 15, 2009. There was no material impact upon the adoption of this standard on the Company’s consolidated financial statements.

In August 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-05, which amends ASC Topic 820, Measuring Liabilities at Fair Value, which provides additional guidance on the measurement of liabilities at fair value. These amended standards clarify that in circumstances in which a quoted price in an active market for the identical liability is not available, we are required to use the quoted price of the identical liability when traded as an asset, quoted prices for similar liabilities, or quoted prices for similar liabilities when traded as assets. If these quoted prices are not available, we are required to use another valuation technique, such as an income approach or a market approach. These amended standards are effective for us beginning in the fourth quarter of fiscal year 2009 and are not expected to have a significant impact on our consolidated financial statements.

 
17

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


In January 2010, the FASB issued Accounting Standards Update No. 2010-06 (ASU 2010-06), Fair Value Measurements and Disclosures which amends ASC Topic 820, adding new requirements for disclosures for Levels 1 and 2, separate disclosures of purchases, sales, issuances, and settlements relating to Level 3 measurements and clarification of existing fair value disclosures.  ASU 2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for the requirement to provide Level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010 (the Company’s fiscal year 2012); early adoption is permitted.  The Company is currently evaluating the impact of adopting ASU 2009-14 on its financial statements.

NOTE 3 – INVENTORIES

Inventories consist of the following as of March 31, 2010 and June 30, 2009:

   
March 31, 2010
   
June 30, 2009
 
Raw materials
  $ 375,762     $ 67,046  
Supplies and packing materials
    162,490       87,081  
Work in progress
    10,018,330       6,901,124  
Finished goods
    327,337       106,279  
Totals
  $ 10,883,919     $ 7,162,249  


NOTE 4 – OTHER ASSETS

As of March 31, 2010 and June 30, 2009, other assets comprised of the following:

   
March 31, 2010
   
June 30, 2009
 
Other receivables
  $ 219,740     $ 91,334  
Promotion material
    122,599       37,879  
Total
  $ 342,339     $ 129,213  

Other receivables represent advances made to non-related companies and employees. The amounts were unsecured, interest free, and due on demand.

 
18

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

NOTE 5 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following as of March 31, 2010 and June 30, 2009:
   
March 31, 2010
   
June 30, 2009
 
Building and improvements
  $ 19,411,717     $ 10,632,055  
Vehicles
    88,824       23,784  
Machinery and equipment
    12,993,856       8,620,173  
Agriculture assets
    1,338,253       1,334,538  
Total
    33,408,791       20,610,551  
Less: accumulated depreciation
    (4,823,410 )     (3,268,897 )
Total property, plant and equipment
  $ 29,009,241     $ 17,341,654  

Depreciation expenses for the three months ended March 31, 2010 and 2009 were $558,750 and $384,526, respectively. Depreciation expenses for the nine months ended March 31, 2010 and 2009 were $1,545,413 and $1,121,989, respectively.

Agriculture assets consist of reproductive trees that are expected to be commercially productive for a period of eight years.

Construction in Progress:

As of March 31, 2010 and June 30, 2009, construction in progress, representing construction for a new product line, amounted to $31,859 and $9,609,649, respectively.


NOTE 6 - INTAGIBLE ASSETS

The intangible assets comprised of following at March 31, 2010 and June 30, 2009:

   
March 31, 2010
   
June 30, 2009
 
  Land use right, net
  $ 11,532,618     $ 895,808  
  Technology know-how, net
    60,321       177,357  
  Total
  $ 11,592,939     $ 1,073,165  

 
19

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



LAND USE RIGHT

Per PRC governmental regulations, the PRC government owns all land. However, the government grants the user a “land use right” (the Right) to use the land. The Company has recognized the amounts paid for the acquisition of rights to use land as intangible asset and amortizing over a period of fifty years.
 
A shareholder contributed the land use rights on August 16, 2001. The land use right was recorded at a cost of $1,067,289. On August 13, 2009, Xi’an Yuxing was granted a certificate of Land Use Right for a parcel of land of approximately 88 acres. The purchase cost is recorded at $10,721,805. Both certificates of land use rights are valid for fifty years. The land use rights consist of the following as of March 31, 2010 and June 30, 2009:

   
March 31, 2010
   
June 30, 2009
 
Land use rights
  $ 11,789,093     $ 1,064,326  
Less: accumulated amortization
    (256,475 )     (168,518 )
 Total
  $ 11,532,618     $ 895,808  

TECHNOLOGY KNOW-HOW

A shareholder contributed the technology know-how on August 16, 2001. The technology know-how is recorded at a cost of $860,715. This technology is the special formula to produce humid acid. The technology know-how is valid for 10 years. The technology know-how consists of the following as of March 31, 2010 and June 30, 2009:

   
March 31, 2010
   
June 30, 2009
 
Technology Know-how
  $ 860,715     $ 858,326  
Less: accumulated amortization
    (800,394 )     (680,969 )
 Total
  $ 60,321     $ 177,357  

Total amortization expenses of intangible assets for the three months ended March 31, 2010 and 2009 amounted to $54,701 and $26,754, respectively. Total amortization expenses of intangible assets for the nine months ended March 31, 2010 and 2009 amounted to $205,018 and $80,267, respectively.

 
20

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 
Amortization expenses of intangible assets for the next five years after March 31, 2010 are as follows:

 March 31, 2011
  $ 296,103  
 March 31, 2012
    235,782  
 March 31, 2013
    235,782  
 March 31, 2014
    235,782  
 March 31, 2015
    235,782  
Total
  $ 1,239,231  

NOTE 7 - AMOUNT DUE TO RELATED PARTIES

The amount due to related parties resulted from advances from the Companys officers and shareholders, which were unsecured, non-interest bearing and due on demand. As of March 31, 2010 and June 30, 2009, the amount due to related parties was $68,164 and $31,160, respectively.

NOTE 8 - ACCRUED EXPENSES AND OTHER PAYABLES

Accrued expenses and other payables of the following as of March 31, 2010 and June 30, 2009:

   
March 31, 2010
   
June 30, 2009
 
Payroll payable
  $ 8,790     $ 8,766  
Welfare payable
    167,696       177,865  
Accrued expenses
    455,202       791,172  
Other levy payable
    113,680       113,365  
Total
  $ 745,368     $ 1,091,168  

 
21

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

NOTE 9 - LOAN PAYABLES

As of March 31, 2010 and June 30, 2009, the loan payables were as follows:

   
March 31, 2010
   
June 30, 2009
 
Short term loans payable:
    -        
Xi’an Commercial Bank Xincheng Branch
  $ -     $ 2,191,445  
Xi’an Beilin District Rural Credit Union Wenyibeilu Branch
    -       555,166  
Agriculture Bank Yanglingshifangqu Branch
    -       423,679  
Total
  $ -     $ 3,170,290  

As of March 31, 2010, the Company had paid off the remaining balance [of what? – table above shows loans still outstanding as of 3/31/10].

The interest expenses from short-term loans are $6,813 and $112,334 for three months ended March 31, 2010 and 2009, respectively. The interest expenses from these short-term loans are $112,457 and $361,633 for the nine months ended March 31, 2010 and 2009, respectively.


NOTE 10 - TAXES PAYABLE

Taxes payable consist of the following as of March 31, 2010 and June 30, 2009:

   
March 31, 2010
   
June 30, 2009
 
VAT payable
  $ 12,073       1,216,191  
Income tax payable
    852,878       1,290,777  
Other levies
    305,756       380,860  
Total
  $ 1,170,707       2,887,828  

NOTE 11 – ADVANCES FROM UNRELATED COMPANIES

Advances from unrelated companies were $297,783 and $326,970 as of March 31, 2010 and June 30, 2009, respectively. The advances are due on demand, unsecured and non interest bearing.

 
22

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

NOTE 12 - OTHER INCOME (EXPENSES)

Other income (expenses) mainly consists of interest expense and subsidy income from the PRC government.

NOTE 13 - INCOME TAXES

The Company adopts the standard which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
Since January 1, 2008, Jinong has been subject to income tax at a rate of 15%. Xi’an Jintai was exempt from paying income tax for calendar 2009 as it produces products that qualify for a government tax exemption.
 
 
The provision for income taxes as of March 31, 2010 and 2009 consisted of the following:
 
   
2010
   
2009
 
Current income tax - Provision for China income and local tax
  $ 2,640,584     $ 1,597,833  
Deferred taxes
    -       -  
Total provision for income taxes
  $ 2,640,584     $ 1,597,833  

The following table reconciles the U.S. statutory rates to the Company’s effective tax rate as of March 31, 2010, 2009 and 2008:

 
23

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 
   
2010
 
2009
  
2008
Tax at statutory rate
 
34%
 
34%
 
34%
Foreign tax rate difference
 
(19%)
 
(19%)
 
(19%)
Net operating loss in other tax jurisdiction for where no benefit is realized
 
-
 
(1%)
 
(11%)
Total
 
15%
 
14%
 
4%

Due to having no operations in the U.S. and having tax-free status in China, the Company had no deferred tax as of March 31, 2010 and 2009.

NOTE 14 - CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS

The Company's operations are all carried out in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of the PRC's economy.

The Company's operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company's results may be adversely affected by, among other things, changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation.

MAJOR CUSTOMERS AND VENDORS

One vendor accounted for over 10% of the Companys total purchases for the three months ended March 31, 2010. Accounts payable to this vender amounted to $104,812 as of March 31, 2010.

Three vendors each accounted for over 10% of the Companys total purchases for the three months ended March 31, 2009, with each vendor individually accounting for about 16%, 15% and 10%, respectively. Accounts payable to these venders amounted to $0, $298,377 and $152,281, respectively, as of March 31, 2009.

 
24

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


There was no customer that accounted for more than 10% of the Company’s total sales for the three months ended March 31, 2010 and 2009.

MAJOR CONCENTRATION OF CASH

The Company maintains large sums of cash in three major banks in China. The aggregate balance in such accounts as of March 31, 2010 was $54,081,894. There is no insurance securing these deposits in China. In addition, the Company also had $3,607,965 in cash in two banks in the United States as of March 31, 2010, with $500,000 secured by the FDIC.FDIC.

NOTE 15– STOCKHOLDERS’ EQUITY

COMMON STOCK

An amount of $4,250,000 was placed in escrow and booked as restricted cash, pursuant to a certain Securities Purchase Agreement and Holdback Make Good Agreement, the realease of which is subject to the following terms and conditions:

 
1.
$2,000,000 was held pending the Company’s hiring of a qualified CFO. The Company appointed a CFO in April 2008 and $2,000,000 was released to the Company accordingly.
 
2.
$2,000,000 was held pending the Company’s hiring of two independent directors, which would result in the Company having a majority of independent directors on its board. The Company appointed a majority of independent directors in April 2008 and $2,000,000 was released to the Company accordingly.
 
3.
An aggregate of $250,000 was held for retaining an investors relation firm. The Company retained an investors relation firm in January 2008 and the money was released to the Company in installments on a monthly basis.

The balance of restricted cash as of March 31, 2010 and June 30, 2009 is $431 and $83,579 respectively. On April 22, 2010, the remaining balance with an interest income of $3,338 was released to the Company due to the resignation of the escrow agent.

 
25

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


On January 3, 2010, the Company made a one-time grant of an aggregate of 120,000 shares of restricted common stock to certain officers under the 2009 Equity Incentive Plan of the Company. Pursuant to the terms of the grant, one-third of the shares were vested on February 2, 2010, one-third of the shares vest on December 31, 2010 and the remaining one-third of the shares vest on December 31, 2011. The Company also granted to certain officers a one-time grant of an aggregate of 22,961 shares of performance based restricted common stock, which vests in three equal installments on September 31, 2010, 2011 and 2012 if the Company has reached certain financial targets for fiscal year 2010.

On February 10, 2010, the Company made a one-time grant of an aggregate of 50,700 shares of restricted common stock to certain members of management and key employees under the 2009 Equity Incentive Plan. Pursuant to the terms of the grant, one-third of the shares vested on March 10, 2010, one-third of the shares vest on December 31, 2010 and the remaining one-third of the shares vest on December 31, 2011. Additionally, the Company also granted to certain members of management and key employees an aggregate of 70,500 shares of performance based restricted common stock, which vests in three equal installments on September 31, 2010, 2011 and 2012 if the Company has reached certain financial targets for fiscal year 2010.

On February 10, 2010, the Company issued a total of 8,000 shares of restricted common stock to a consultant pursuant to the terms of a service agreement, half of which shall vest in six months from the date of grant, and the other half of which shall vest in one year from the date of grant.

PREFERRED STOCK

Under the Company’s articles of incorporation, the board of directors has the authority, without further action by stockholders, to designate up to 20,000,000 shares of preferred stock in one or more series and to fix the rights, preferences, privileges, qualifications and restrictions granted to or imposed upon the preferred stock, including dividend rights, conversion rights, voting rights, rights and terms of redemption, liquidation preference and sinking fund terms, any or all of which may be greater than the rights of the common stock.  If the Company sells preferred stock under its registration statement on Form S-3, it will fix the rights, preferences, privileges, qualifications and restrictions of the preferred stock of each series in the certificate of designation relating to that series and will file the certificate of designation that describes the terms of the series of preferred stock the Company offers before the issuance of the related series of preferred stock.

 
26

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


As of March 31, 2010, the Company had 20,000,000 shares of preferred stock authorized, with a par value of $.001 per share, of which no shares are outstanding.

NOTE 16 - STATUTORY RESERVES

As stipulated by the Company Law of the People's Republic of China (PRC), net income after taxation can only be distributed as dividends after appropriation has been made for the following:
 
 
i)
Making up cumulative prior years' losses, if any;
 
 
ii)
Allocations to the "Statutory surplus reserve" of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company's registered capital;
 
 
iii)
Allocations of 5-10% of income after tax, as determined under PRC accounting rules and regulations, to the Company's "Statutory common welfare fund", which is established for the purpose of providing employee facilities and other collective benefits to the Company's employees; and statutory common welfare fund is no longer required per the new cooperation law executed in 2006.
 
 
iv)
Allocations to the discretionary surplus reserve, if approved in the shareholders' general meeting.
 
In accordance with the Chinese Company Law, the Company has allocated 10% of its net income to surplus. The amount included in the statutory reserves as of March 31, 2010 and June 30, 2009 amounted to $5,168,773 and $3,468,530, respectively.
 
NOTE 17– STOCK OPTIONS

Effective January 1, 2006, the Company adopted the standard which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors, including stock options based on their fair values. SFAS No. 123-R (ASC 718) supersedes Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”), which the Company previously followed in accounting for stock-based awards. In March 2005, the SEC issued Staff Accounting Bulletin No. 107 (SAB 107) to provide guidance on SFAS No. 123-R (ASC 718). The Company has applied SAB 107 in its adoption of SFAS No. 123-R (ASC 718).

 
27

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


On April 8, 2008, the Company granted options to purchase 35,000 shares of common stock to two independent directors with an exercise price of $6.00 per share. The options had a term of two years, and 10,500 of the shares vested on June 29, 2008 and 24,500 of the shares vested on July 1, 2009. On August 17, 2009, one independent director requested a cashless exercise of his shares and received 5,681 shares of common stock. On January 12, 2010, the other independent director requested a cashless exercise of his shares and received 16,178 shares of common stock.

The assumptions used in calculating the fair value of options granted using the Black-Scholes option pricing model are as follows:

Risk-free interest rate
1.87%
 
Expected life of the options
2 year
 
Expected volatility
540%
 
Expected dividend yield
0 %
 

On January 3, 2010, the Company made a one-time grant of options to purchase 150,000 shares of common stock to certain officers and directors under the 2009 Equity Incentive Plan at an exercise price of $14.70 per share, the closing price of the previous trading day. Pursuant to the terms of the grant, one-third of the options vested on February 2, 2010, one-third of the options vested on December 31, 2010 and the remaining one-third of the options vested on December 31, 2011.

The assumptions used in calculating the fair value of options granted using the Black-Scholes option pricing model are as follows:

Risk-free interest rate
2.22%
 
Expected life of the options
0.08 - 2 year
 
Expected volatility
76%
 
Expected dividend yield
0 %
 

 
28

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

On February 3, 2010, one independent director resigned and all his vested and unvested options were forfeited pursuant to this grant agreement with the Company.

On February 7, 2010, the Company appointed a new independent director and issued options to purchase 10,000 shares of common stock under the 2009 Equity Incentive Plan at an exercise price of $14.02 per share, the closing price on the previous trading day. Pursuant to the terms of the grant, one-third of the options vested on March 8, 2010, one-third of the options vested on December 31, 2010 and the remaining one-third of the options vested on December 31, 2011.

The assumptions used in calculating the fair value of options granted using the Black-Scholes option pricing model are as follows:

Risk-free interest rate
2.22%
 
Expected life of the options
0.08 - 2 year
 
Expected volatility
75%
 
Expected dividend yield
0 %
 

Options outstanding as of March 31, 2010 and related weighted average price and intrinsic value are as follows:
 
Exercise
Prices
 
Total
Options
Outstanding
 
Weighted
Average
Remaining
Life
(Years)
 
Total
Weighted
Average
Exercise
Price
 
Options
Exercisable
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value
$6-14.70
 
162,000
 
0.80
 
$14.01
 
12,000
 
$6
 
 
$98,004

 
29

 
CHINA GREEN AGRICULTURE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The following table summarizes the options outstanding as of March 31, 2010:
 
   
Options
Outstanding
 
Outstanding, July 1, 2007
    -  
Granted
    198,000  
Forfeited/Canceled
    -  
Exercised
    (76,500 )
Outstanding, July 1, 2008
    121,500  
Granted
    28,000  
Forfeited/Canceled
    (28,000 )
Exercised
    -  
Outstanding, June 30, 2009
    121,500  
Exercised
    (84,500 )
Outstanding, December 31, 2009
    37,000  
Granted
    160,000  
Forfeited/Canceled
    (10,000 )
Exercised
    (25,000 )
Outstanding, March 31, 2010
    162,000  

NOTE 18 - COMMITMENTS AND LEASES

 
In July 2007, the Company signed an office lease with the shareholder and started to pay the rent for $1,702 per month. The Company recorded rent expenses of $5,123 and $5,106 as rent expenses for the three months ended March 31, 2010 and 2009, respectively. The Company recorded rent expenses of $20,491 and $15,318 as rent expenses for the nine months ended March 31, 2010 and 2009, respectively. Rent expenses for the 5 years after March 31, 2010 are as follows:

March 31, 2011
  $ 20,491  
March 31, 2012
    20,491  
March 31, 2013
    20,491  
March 31, 2014
    20,491  
March 31, 2015
    20,491  
Total
  $ 102,455  

NOTE 19 – SUBSEQUENT EVENTS
 
The Company has evaluated events subsequent to March 31, 2010, to assess the need for potential recognition or disclosure in this Report.  Such events were evaluated through May 12, 2010, the date these consolidated financial statements were issued.  Based upon this evaluation, it was determined that no subsequent events occurred that require adjustment or disclosure in the financial statements.

 
30

 
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes to those financial statements appearing elsewhere in this report. This discussion and analysis contains forward-looking statements that involve significant risks and uncertainties. As a result of many factors, such as the slow-down of the global financial market and its impact on economic growth in general, the competition in the fertilizer industry and the impact of such competition on pricing, revenues and margins, the weather conditions in the areas where our customers are based, the cost of attracting and retaining highly skilled personnel, the prospects for future acquisitions, and the factors set forth elsewhere in this report, our actual results may differ materially from those anticipated in these forward-looking statements. Unless the context indicates otherwise, as used in the following discussion, “Company”, “we,”us,” and “our,” refer to (i) China Green Agriculture, Inc. (“Green Nevada”, formerly known as Discovery Technologies, Inc.), a corporation incorporated in the State of Nevada; (ii) Green Agriculture Holding Corporation (“Green New Jersey”), a wholly-owned subsidiary of Green Nevada incorporated in the State of New Jersey; (iii) Shaanxi TechTeam Jinong Humic Acid Product Co., Ltd. (“Jinong”), a wholly-owned subsidiary of Green New Jersey organized under the laws of the Peoples Republic of China (the “PRC”); (vi) Xian Jintai Agriculture Technology Development Company (“Jintai”), wholly-owned subsidiary of Techteam in the PRC and (vii) Xian Hu County Yuxing Agriculture Technology Development Co., Ltd. (“Yuxing”), a wholly-owned subsidiary of Jinong in the PRC.

Overview
 
We, through our indirect wholly-owned subsidiaries, Jinong, Jintai and Yuxing, are engaged in the following businesses: (i) research, development, production and distribution of humic acid-based compound fertilizer (conducted through Jinong); and (ii) development, production and distribution of agricultural products (conducted through Jintai and Yuxing); namely, top-grade fruits, vegetables, flowers and colored seedlings. Jintai also serves as a research and development base for our fertilizer products. The fertilizer business is our main business, which generated 83.8% and 77.6% of our total revenues in the three months ended March 31, 2010 and 2009, respectively. In the nine months ended March 31, 2010 and 2009, the fertilizer business generated 85.1% and 78.6% of our total revenues, respectively.

We employ a multi-tiered product strategy in which we tailor our products to different needs and preferences of the different geographic regions across China. Each region has varying climate and soil conditions and grows different crops which require fertilizer which addresses local conditions. We sold approximately 5,369 and 3,364 metric tons of our fertilizer products in the three months ended March 31, 2010 and 2009, respectively. In the nine months ended March 31, 2010 and 2009, we sold approximately 13,520 and 10,799 metric tons of our fertilizer products, respectively.

As of March 31, 2010, we developed and produced 148 different fertilizer products. The five provinces in which we had the most sales accounted for a total of 40.4% of our fertilizer revenue for the three months ended March 31, 2010. These provinces were Shaanxi (11.2%), Shandong (10.8%), Anhui (7.9%), Henan (5.6%), and Sichuan (4.9%).
31


Our fertilizers are sold through a large number of distributors and we are not dependent on any one or group of distributors. As of March 31, 2010, we had approximately 552 distributors in China. The top five distributors accounted for an approximately 3.9% of fertilizer revenues for the three months ended March 31, 2010.

Through our wholly-owned subsidiary Jintai, we sell high quality flowers, green vegetables and fruits to airlines, hotels and restaurants, among other customers. Jintai, which has a 137,000 square meter greenhouse facility, also conducts our fertilizer research and development activities. Five provinces accounted for 100% of our agriculture product revenue for the three months ended March 31, 2010. Specifically, they are Shaanxi (86.7%), Shanxi (4.7%), Sichuan (3.3%), Gansu(3.1%) and Henan(2.2%). Jintai’s top five customers accounted for approximately 58.3% of Jintai’s sales for the three months ended March 31, 2010.

Recent Developments

During the three months ended March 31, 2010, the Company launched seven new liquid-based fertilizer products. They generated approximately 2.2% of the revenues from our fertilizer products sold for the three months ended March 31, 2010.

Results of Operations

THREE MONTHS ENDED MARCH 31, 2010 COMPARED WITH THREE MONTHS ENDED MARCH 31, 2009.

The following table shows the operating results of the Company on a consolidated basis for the three months ended March 31, 2010 and 2009.

   
Three months
ended
March 31, 2010
   
Three months
ended
March 31, 2009
 
Net Sales
  $ 13,442,277         $ 8,841,675  
Cost of Goods Sold
    (5,331,717 )     (3,776,138 )
Gross Profit
    8,110,560       5,065,537  
Selling Expenses
    (566,966 )     (203,925 )
General and Administrative Expenses
    (1,335,229 )     (408,740 )
Income from Operations
    6,208,366       4,452,872  
Total Other Income (expense)
    112,218       51,083  
Income Before Income Taxes
    6,320,584       4,503,955  
Provision for Income Taxes
    (987,786 )     (613,673 )
Net Income
    5,332,798       3,890,282  

32

Net Sales

Total net sales for the three months ended March 31, 2010 were $13,442,277, an increase of $4,600,603, or 52%, from $8,841,675 for the three months ended March 31, 2009.

Jinongs net sales, which accounted for 83.8% of total net sales, were driven by increased sales of humic acid-based compound fertilizers among which the powder fertilizer products contributed 12% of the increase. Jinong’s net sales increased $4,400,260, or 64.1%, to $11,264,754 for the three months ended March 31, 2010, from $6,864,494 for the three months ended March 31, 2009. Sales volume increased 59.6% to 5,369 tons for the three months ended March 31, 2010 from 3,364 tons for the three months ended March 31, 2009. These increases were mainly attributable to the increased production due to greater capacity from our new production line and the sales of more granular based fertilizer products.

Jintais net sales, which include sales of agricultural products, such as top-grade fruits, vegetables, flowers and colored seedlings, increased $200,342, or 10.1%, to $2,177,523 for the three months ended March 31, 2010 from $1,977,180 for the same period in 2009. The sales for the top three products accounted for 53.3% of Jintai’s sales for the three months ended March 31, 2010. The main reason for the increase is that the price in some high decorative flowers are higher due to better market conditions during the period.

We do not currently derive revenue from Yuxing.

Cost of Goods Sold

Total cost of goods sold for the three months ended March 31, 2010 was $5,331,717, an increase of $1,555,579, or 64.3%, from $3,776,138 for the three months ended March 31, 2009.

Jinong’s costs of goods sold primarily consist of costs for packaging materials, raw materials, direct labor and overhead allocation. Cost of goods sold by Jinong increased $1,645,905, or 64.3%, to $4,206,699 for the three months ended March 31, 2010 compared to $2,560,795 for the same period in 2009. This increase was mainly due to increased sales and an increasing percentage of more expensive raw materials as we sold more high-end powder fertilizer products. As a percentage of total net sales, cost of goods sold by Jinong approximated 31.3% and 29.0% for the three months ended March 31, 2010 and 2009, respectively.

Jintai’s costs of goods sold primarily consist of costs for direct materials, direct labor, utility costs and depreciation expenses. Cost of goods sold by Jintai decreased $90,325, or 7.4%, to $1,125,017 for the three months ended March 31, 2010 compared to $1,215,343 for the three months ended March 31, 2009. This decrease was partly due to savings in utility costs and costs of raw materials. As a percentage of total net sales, cost of goods sold by Jintai approximated 8.4% and 13.7% for the three months ended March 31, 2010 and 2009, respectively.
33


Gross Profit

Total gross profit for the three months ended March 31, 2010 was $8,110,560 an increase of $3,045,024, or 60.1%, from $5,065,537 for the three months ended March 31, 2009. Gross profit margin approximated 60.3% and 57.3% for the three months ended March 31, 2010 and 2009, respectively. As further detailed below, our margins for fertilizer products are approximately 10% higher than our margins for agriculture products.

Gross profit from Jinong for the three months ended March 31, 2010 was $7,058,055, an increase of $2,754,355, or 64.0%, from $4,303,699 for the three months ended March 31, 2009. Gross profit margin from Jinong sales approximated 62.7% and 62.7% for the three months ended March 31, 2010 and 2009, respectively. The increase in raw materials was partially offset by the decreased packaging costs as we sold more concentrated powder fertilizer products.

Gross profit from Jintai for the three months ended March 31, 2010 was $1,052,506, an increase of $290,699 or 38.2% from $764,831 for the three months ended March 31, 2009. Gross profit margin from Jintai sales approximated 48.3% and 38.5% for the three months ended March 31, 2010 and 2009, respectively. The increase in gross profit margin was mainly due to a shift of our product mix as well as our savings in utility costs.

Selling Expenses

Selling expenses consist primarily of salaries of sales personnel, advertising and promotion expenses, freight charges and related compensation. Selling expenses were $566,966, or 4.2% of net sales for the three months ended March 31, 2010 as compared to $203,925, or 2.3% of net sales for the three months ended March 31, 2009, an increase of $363,041, or approximately 178%. Most of this increase was due to increasing our sales force and the higher promotion expenses as we started our new marketing strategy such as opening of Company-owned retail stores and selecting an “Authorized Retailer” to equip our distributors with more marketing resources.

General and Administrative Expenses

General and administrative expenses consisted primarily of rental expenses, related salaries, business development, depreciation, travel expenses and other professional expenses. General and administrative expenses were $1,335,229, or 9.9%, of net sales for the three months ended March 31, 2010, as compared to $408,740, or 4.6%, for the three months ended March 31, 2009, an increase of $926,489, or 226.7%. The increase was largely attributable to the stock compensation expenses as we granted restricted shares and options to directors, officers and key management under the 2009 Equity Incentive Plan.
34


Total Other Income (Expenses)

Total other income (expenses) consisted of subsidy income from the PRC government, interest income, interest expenses and bank charges. Total other income for the three months ended March 31, 2010 was $112,218 as compared to total other income for the three months ended March 31, 2009 of $51,083, an increase of $61,135, or 119.7%. The increased other income was mainly due to the decreased interest expenses as we paid off our short-term bank loans in the beginning of the period.

Income Taxes

Jinong is subject to a preferred tax rate of 15% as a result of Jinong’s operation being classified as a High-Tech project under the new PRC Enterprise Income Tax Law (“EIT”) effective January 1, 2008. Jinong incurred income tax expenses of $987,786 for the three months ended March 31, 2010, as compared to $613,673 for the same period in the prior year, an increase of $374,112, or 61%. This increase was primarily attributable to our increased operating income during the three months ended March 31, 2010.

Jintai has been exempt from paying income tax since its formation as it produces products that fall into the tax exemption category set out in the EIT. The duration of exemption is indefinite so long as there are no amendments to the relevant provisions of the EIT.

Net Income

Our net income was $5,332,798 for the three months ended March 31, 2010, an increase of $1,442,516, or 37.1%, from $3,890,282 for the three months ended March 31, 2009. The increase in net income was largely due to the increase in our net sales of fertilizer products which provide higher profit margins than that of our agriculture products. Net income as a percentage of total net sales approximated 39.7% and 44.0% for the three months ended March 31, 2010 and 2009, respectively.

NINE MONTHS ENDED MARCH 31, 2010 COMPARED WITH NINE MONTHS ENDED MARCH 31, 2009.

The following table shows the operating results of the Company on a consolidated basis for the nine months ended March 31, 2010 and 2009.
 
   
Nine months ended
   
Nine months ended
 
   
March 31, 2010
       
March 31, 2009
 
Net Sales
  $ 35,891,213     $ 24,721,802  
Cost of Goods Sold
    (14,051,921 )     (10,608,336 )
Gross Profit
    21,839,292       14,113,466  
Selling Expenses
    (1,302,733 )     (786,462 )
General and Administrative Expenses
    (2,683,959 )     (1,432,514 )
Income from Operations
    17,852,601       11,894,490  
Total Other Income (expense)
    89,049       (250,596 )
Income Before Income Taxes
    17,941,649       11,643,894  
Provision for Income Taxes
    (2,640,584 )     (1,597,833 )
Net Income
    15,301,066       10,046,061  

35

Net Sales

Total net sales for the nine months ended March 31, 2010 were $35,891,213, an increase of $11,169,411, or 45.2%, from $24,721,802 for the nine months ended March 31, 2009.

Jinongs net sales, which accounted for 85.1% of total net sales in the nine months ended March 31, 2010, were driven mainly by the sales of humic acid-based compound fertilizers among which the powder fertilizer products contributed 26.0% of the increase. Jinong’s net sales increased $11,119,179, or 57.2%, to $30,554,200 for the nine months ended March 31, 2010, from $19,435,021 for the nine months ended March 31, 2009. This increase was mainly attributable to the commencement of our new production line in August 2009 and the sale of more high-end products, including our recently introduced powdered fertilizer products.

Jintais net sales increased $50,231, or 1.0%, to $5,337,013 for the nine months ended March 31, 2010 from $5,286,782 for the same period in 2009. The almost flat increase was mainly because the greenhouses in Jintai have reached their full capacity.

Cost of Goods Sold

Total cost of goods sold for the nine months ended March 31, 2010 was $14,051,921, an increase of $3,443,584, or 32.5%, from $10,608,336 for the nine months ended March 31, 2009.

Cost of goods sold by Jinong increased $3,542,069, or 46.2%, to $11,209,185 for the nine months ended March 31, 2010, compared to $7,667,116 for the same period in 2009. This increase was primarily due to the increased total net sales. As a percentage of total net sales, cost of goods sold by Jinong approximated 31.2% and 31.0% for the nine months ended March 31, 2010 and 2009, respectively.

Cost of goods sold by Jintai decreased $98,485, or 3.3%, to $2,842,736 for the nine months ended March 31, 2010 compared to $2,941,221 for the nine months ended March 31, 2009. The decrease in cost of goods sold for the nine months ended March 31, 2010 was primarily due to a decrease in raw materials, utility and other overhead costs. As a percentage of total net sales, cost of goods sold by Jintai approximated 7.9% and 11.9% for the nine months ended March 31, 2010 and 2009, respectively.

Gross Profit

Total gross profit for the nine months ended March 31, 2010 was $21,839,292, an increase of $7,7725,826, or 54.7% from $14,113,466 for the nine months ended March 31, 2009. Gross profit margin approximated 60.8% and 57.1% for the nine months ended March 31, 2010 and 2009, respectively.
36


Gross profit from Jinong increased $7,577,109, or 64.4%, to $19,345,014 for the nine months ended March 31, 2010 from $11,767,905 for the nine months ended March 31, 2009. Gross profit margin from Jinong sales approximated 63.3% and 60.5% for the nine months ended March 31, 2010 and 2009, respectively.

Gross profit from Jintai increased $148,716, or 6.3%, for the nine months ended March 31, 2010 to $2,494,277 compared to $2,345,561 for the nine months ended March 31, 2009. The slight increase was attributable to our cost savings and higher proportion of sales of decorative flowers such as cymbidium. Gross profit margin from Jintai sales approximated 46.7% and 44.4% for the nine months ended March 31, 2010 and 2009, respectively.

Selling Expenses

Selling expenses consist primarily of salaries of sales personnel, advertising and promotion expenses, freight charges and related compensation. Selling expenses were $1,302,733 or 3.6%, of net sales for the nine months ended March 31, 2010, an increase of $516,271, or approximately 65.6%, as compared to $786,492, or 3.2%, of net sales for the nine months ended March 31, 2009. Most of this increase was due to an increase in sales personnel and promotion expenses.

General and Administrative Expenses

General and administrative expenses consisted primarily of rental expenses, related salaries, business development, depreciation, travel expenses and other professional expenses. General and administrative expenses were $2,683,959, or 7.5%, of net sales for the nine months ended March 31, 2010, as compared to $1,432,514, or 5.8%, of net sales for the nine months ended March 31, 2009, an increase of $1.251.445, or 87.4%. This was mainly attributable to the stock compensation expenses incurred by restricted shares and options under the 2009 Equity Incentive Plan recently granted to directs, officers and key management.

Total Other Income (Expenses)

Total other income (expenses) consisted of subsidy income from the PRC government, interest income, interest expenses and bank charges. Total other income for the nine months ended March 31, 2010 was $89,049 and total other expenses for the nine months ended March 31, 2009 were $250,596. The increase in total other income was due to the decrease in interest expenses as we paid off certain short-term loans and the increase in the interest income.

Income Taxes

Jinong incurred income tax expenses of $2,640,584 for the nine months ended March 31, 2010, compared to $1,597,833 for the same period in the prior year. This increase was primarily attributable to our increased operating income during the nine months ended March 31, 2010.

As set forth above, Jintai currently is exempted under PRC regulations from paying income tax.

Net Income

Our net income for the nine months ended March 31, 2010 was $15,301,066, an increase of $5,255,005, or 52.3%, from $10,046,061 for the nine months ended March 31, 2009. The increase was mainly a result of our increased net sales by Jinong. Net income as a percentage of total net sales approximated 42.6% and 40.6% for the nine months ended March 31, 2010 and 2009, respectively.
37


Discussion of Segment Profitability Measures

Our business consists of three segments – the sales of fertilizer products through Jinong, the sales of agricultural products through Jintai and greenhouse facility expansion through Yuxing. For each segment, we prepare quarterly and annual projections with regard to marketing, research and development, production and sales along with financial budgets.

Liquidity and Capital Resources

Our principal sources of liquidity include cash from operations, borrowings from China local commercial bank and proceeds from our public offerings in July 2009, and November/December, 2009. These two offerings provided aggregate gross proceeds of approximately $51.3 million.

As of March 31, 2010, cash and cash equivalents were $58,233,311, an increase of $44,0437,866  from $17,795,447 as of June 30, 2009, which was primarily due to proceeds from the public offerings in 2009. This amount does not include the restricted cash from our escrow account. Pursuant to the Securities Purchase Agreement and Holdback Escrow Agreement by and among the Company and the investors in the private placement in December 2007 (the “2007 Private Placement”), a total of $250,000 cash from the 2007 Private Placement proceeds was escrowed for investor relations purposes. The funds are released to the Company on a monthly basis to pay invoices issued by the Company’s investor relations firm. As of April 22, 2010, the remaining balance of $3,338 including interest income in the escrow account was released to the Company due to the resignation of the escrow agent.

The following table sets forth a summary of our cash flows for the periods indicated:
 
   
Nine months ended March 31,
 
   
2010
   
2009
 
Net cash provided by operating activities
  $ 7,381,891     $ 980,997  
Net cash used in investing activities
    (14,729,037 )     (3,525,561  
Net cash provided by / (used in) financing activities
    47,735,555       (450,401  
Effect of exchange rate change on cash and cash equivalents
    49,455       15,509  
Net increase / (decrease) in cash and cash equivalents
    40,437,864       (2,979,455  
Cash and cash equivalents, beginning balance
    17,795,447       16,612,416  
Cash and cash equivalents, ending balance
    58,233,311       13,632,961  

38

Operating Activities

Net cash provided by operating activities was $7,381,891 for the nine months ended March 31, 2010, an increase of $6,400,893 from $980,997 for the same period in 2009. The increase was mainly due to an increase in net income.

Investing Activities

Net cash used in investing activities in the nine months ended March 31, 2010 was $14,729,037, an increase of $11,203,476 as compared to $3,525,561 for the same period in 2009. This increase was mainly due to the purchase of the land use right for the expansion of our new greenhouse facility by Yuxing.

Financing Activities

Net cash provided by financing activities in the nine months ended March 31, 2010 totaled $47,735,555, an increase of $48,185,956 as compared to the net cash used in financing activities for the same period in 2009, primarily due to the public offerings in July 2009 and November/December 2009.

As of March 31, 2010, we have no short-term bank loans.

None of our officers or shareholders has made commitments to the Company for financing in the form of advances, loans or credit lines.

Accounts Receivable

Our accounts receivable, net of allowance for doubtful accounts, was $13,316,354 as of March 31, 2010, compared to $8,167,715 as of June 30, 2009, an increase of $5,148,640. The increase is mainly to due to our increased sales.

Our allowance for doubtful accounts was $184,988 as of March 31, 2010 compared with $119,178 as of June 30, 2009, an increase of $65,810.

Inventories

We had inventory of $10,883,919 as of March 31, 2010 as compared to $7,162,249 as of June 30, 2009, an increase of $3,721,670, or 52.0%. This increase was mainly due to the increased work in progress at Jintai to accommodate the increase in demand we typically experience during the Chinese New Year, which occurs in February.

39

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of its financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. Our financial statements reflect the selection and application of accounting policies which require management to make significant estimates and judgments. See Note 2 to our consolidated financial statements, “Basis of Presentation and Summary of Significant Accounting Policies.” We believe that the following paragraphs reflect the more critical accounting policies that currently affect our financial condition and results of operations:

Use of estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the amount of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those estimates.

Revenue recognition

Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

The Company’s revenue consists of invoiced value of goods, net of a value-added tax (VAT). No product return or sales discount allowance is made as products delivered and accepted by customers are normally not returnable and sales discounts are normally not granted after products are delivered.

Cash and cash equivalents

For statement of cash flows purposes, the Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased, to be cash and cash equivalents.

Accounts receivable

The Company’s policy is to maintain reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Any accounts receivable that is outstanding for more than three months will be accounted as allowance for bad debts.
40


Segment reporting

FASB ASC 280, (previously SFAS No. 131, Segment Reporting) requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.

During the three months ended March 31, 2010, the Company was organized into three main business segments: fertilizer production (Jinong), agricultural products production (Jintai) and future research and development center (Yuxing).


 
41

 
 
 
Item 4T.
Controls and Procedures
 
(a)           Evaluation of disclosure controls and procedures. At the conclusion of the period ended March 31, 2010 we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective and adequately designed to ensure that the information required to be disclosed by us in the reports we submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms and that such information was accumulated and communicated to our Chief Executive Officer and Chief Financial Officer, in a manner that allowed for timely decisions regarding required disclosure.

(b)  Changes in internal controls. During the period covered by this report, there was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.



 
42

 

PART II          OTHER INFORMATION

Item 2.
Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities

In March 2010, we issued 8,000 shares of our common stock to a service provider in consideration for services rendered. This transaction was exempt from registration provided by Section 4(2) of the Securities Act of 1933, as amended.

Item 6.
Exhibits

The exhibits required by this item are set forth in the Exhibit Index attached hereto.




 
43

 


SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
CHINA GREEN AGRICULTURE, INC.
 
     
       
Date:  May 12, 2010 
By:
/s/ Tao Li  
   
Name: Tao Li
 
   
Title: President and Chief Executive Officer
   
(principal executive officer)
       
       
Date:  May 12, 2010 
By: /s/ Ken Ren  
   
Name: Ken Ren
 
   
Title: Chief Financial Officer
 
   
(principal financial officer and principal
accounting officer)
 

 

 
44

 

EXHIBIT INDEX


No.
Description

31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 
45