Chino Commercial Bancorp - Annual Report: 2009 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
FORM 10-K
__________________
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2009
Commission file number: 000-52098
__________________
CHINO COMMERCIAL BANCORP
(Exact name of registrant as specified in its charter)
__________________
California |
|
20-4797048 |
State of incorporation |
|
I.R.S. Employer |
|
|
Identification Number |
|
|
|
14345 Pipeline Avenue |
|
|
Chino, California |
|
91710 |
Address of Principal Executive Offices |
|
Zip Code |
(909) 393-8880
Registrants telephone number, including area code
__________________
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock, No Par Value
__________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
£ Yes R No
Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. £
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (c) of the Securities Exchange Act of 1934 during the preceding 12 months (or shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. R Yes £ No
Check if disclosure of delinquent filers pursuant to Item 405 of Regulation S-B is not contained in this form, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer £ Accelerated filer £ Non-accelerated filer £ Smaller Reporting Company R
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
£ Yes R No
The registrants revenues for its most recent fiscal year were $5,954,291.
As of June 30, 2009, the last business day of the registrants most recently completed second fiscal quarter, the aggregate market value of the voting stock held by non-affiliates of the registrant was approximately $4.7 million, based on the closing price reported to the registrant on that date of $13.50 per share. Shares of common stock held by each executive officer and director and each person owning more than five percent of the outstanding common stock have been excluded in that such persons may be deemed to be affiliates. This determination of the affiliate status is not necessarily a conclusive determination for other purposes.
On March 18, 2010, there were 697,961 shares of Chino Commercial Bancorp Common Stock outstanding.
Documents Incorporated by Reference: Portions of the definitive proxy statement for the 2010 Annual Meeting of the Shareholders to be filed with the SEC pursuant to SEC Regulation 14A are incorporated by reference in Part III, Items 10-14.
Table of Contents
PART I
Page
Item 1
Business
1
Item 1A
Risk Factors
11
Item 1B
Unresolved Staff Comments
16
Item 2
Properties
16
Item 3
Legal Proceedings
17
Item 4
Reserved
17
PART II
Item 5
Market for Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
18
Item 6
Selected Financial Data
20
Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations
22
Item 8
Financial Statements
41
Item 9
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
81
Item 9A
Controls and Procedures
81
Item 9B
Other Information
81
PART III
Item 10
Directors, Executive Officers, and Corporate Governance
82
Item 11
Executive Compensation
82
Item 12
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
82
Item 13
Certain Relationships and Related Transactions, and Director Independence
82
Item 14
Principal Accountant Fees and Services
82
Item 15
Exhibits and Financial Statement Schedules
83
Signatures
84
PART I
Item 1. Description of Business
General
The Company
Chino Commercial Bancorp (the Company) is a California corporation registered as a bank holding company under the Bank Holding Company Act of 1956, as amended, and is headquartered in Chino, California. The Company was incorporated on March 2, 2006 and acquired all of the outstanding shares of Chino Commercial Bank, N.A. (the Bank) effective July 1, 2006. The Companys principal subsidiary is the Bank, and the Company exists primarily for the purpose of holding the stock of the Bank and of such other subsidiaries it may acquire or establish. The Companys only other direct subsidiary is Chino Statutory Trust I, which was formed on October 25, 2006 solely to facilitate the issuance of capital trust pass-through securities. Pursuant to Financial Accounting Standards Board (FASB) Accounting Standards codification (ASC) 810-10 (formerly Interpretation No. 46, Consolidation of Variable Interest Entities), Chino Statutory Trust I is not reflected on a consolidated basis in the financial statements of the Company. References herein to the Company include Chino Commercial Bancorp and its consolidated subsidiary, the Bank, unless the context indicates otherwise.
The Companys principal source of income is dividends from the Bank, although supplemental sources of income may be explored in the future. The expenditures of the Company, include (but are not limited to) the payment of dividends to shareholders, if and when declared by the Board of Directors, the cost of servicing debt, legal fees, audit fees, and shareholder costs will generally be paid from dividends paid to the Company by the Bank.
At December 31, 2009, the Company had consolidated assets of $103.6 million, deposits of $92.3 million and shareholders equity of $6.5 million. The Companys liabilities include $3.1 million in debt obligations due to Chino Statutory Trust I, related to capital trust pass-through securities issued by that entity.
The Companys administrative offices are located at 14345 Pipeline Avenue, Chino California 91710 and the telephone number is (909) 393-8880.
The Bank
The Bank is a national bank which was organized under the laws of the United States in December 1999 and commenced operations on September 1, 2000. The Bank operates two full-service banking offices. The Banks main branch office and administrative offices are located at 14345 Pipeline Avenue, Chino, California. In January 2006 the Bank opened its Ontario branch located at 1551 South Grove Avenue, Ontario, California. In April 2010, the Bank plans to open its Rancho Cucamonga branch located at 8229 Rochester Avenue, Rancho Cucamonga, California.
The Banks deposit accounts are insured under the Federal Deposit Insurance Act up to applicable limits thereof. The Bank is subject to periodic examinations of its operations and compliance by the office of the Comptroller of the Currency (Comptroller). The Bank is a member of the Federal Reserve System (FRS) and a member of the Federal Home Loan Bank. See Regulation and Supervision.
The Bank provides a wide variety of lending products for both businesses and consumers. Commercial loan products include lines of credit, letters of credit, term loans, equipment loans, commercial real restate loans, construction loans, accounts receivable financing, working capital financing. Financing products for individuals include auto, home equity, overdraft protection lines and, through a third party provider, MasterCard debit cards. Real estate loan products include construction loans, land loans, mini-perm commercial real estate loans, and home mortgages. As of December 31, 2009, the Company had total assets of $103.6 million and net loans of $60.1 million. The Companys lending activity is concentrated primarily in real estate loans, which constituted 82.9% of the Companys loan portfolio as of December 31, 2009; and commercial loans, which constituted 15.7%, of the Companys loan portfolio as of December 31, 2008.
As a community-oriented bank, the Bank offers a wide array of personal, consumer and commercial services generally offered by a locally-managed, independently-operated bank. The Bank provides a broad range of deposit instruments and general banking services, including checking, savings accounts (including money market demand accounts), certificates of deposit for both business and personal accounts; internet banking services, such as cash management and Bill Pay; telebanking (banking by phone); and courier services. The $92.3 million in deposits at December 31, 2009, included $35.9 million in non-interest bearing deposits and $56.4 million in interest-bearing deposits, representing 38.9% and 61.1%, respectively, of total deposits. As of December 31, 2009, deposits from related parties represented approximately 5.5% of total deposits of the Bank. See RISK FACTORS significant concentration of deposits with related parties. Further, at December 31, 2009, 12.0% of the Companys business is affected by deposits that were from escrow companies. See RISK FACTORSThe Companys business is affected by a significant concentration of deposits within one industry.
1
In October 2006, the Board of Directors approved a stock 1 program pursuant to which the Company could purchase up to $3.0 million in its common stock in open market transactions or in privately negotiated transactions. The repurchase program was initially approved for a period of up to 12 months and was funded by the proceeds of the trust preferred securities issued by the Company's subsidiary trust (see Note 10 to the consolidated Financial Statements included in Item 8 herein). The Board of Directors has subsequently extended the program on multiple occasions and the program remained in effect throughout 2009. The Board also authorized an additional $100,000 and $200,000 for stock repurchases under the plan in October 2007 and February 2009, respectively. (A further extension and authorization of additional funds is discussed below in "Recent Developments.") Since the commencement of the stock repurchase program through December 31, 2009, the Company has acquired and retired 158,386 of its shares at a weighted average price of $20.70 per share. Detailed information on repurchases during 2009 is contained in Item 5 herein.
The repurchase program was designed to improve the Company's return on equity and earnings per share, and to provide an additional outlet for shareholders interested in selling their shares. As anticipated and announced at the inception of the plan, certain non-employee directors have sold a significant amount of the Companys stock in the repurchase program. See also Notes 23 to the consolidated financial statements in Item 8 herein.
Recent Accounting Pronouncements
Information on recent accounting pronouncements is contained in Footnote 2 to the Financial Statements.
Market Area and Competition
The banking business in California generally, and specifically in the market area which the Company serves, is highly competitive with respect to virtually all products and services. The Company competes for loans and deposits with other commercial banks, as well as with savings and loan associations, credit unions, thrift and loan companies, and other financial and non-financial institutions. With respect to commercial bank competitors, the market is largely dominated by a relatively small number of major banks with many offices operating over a wide geographical area. These banks have, among other advantages, the ability to finance businesses and geographic area with effective advertising campaigns and to allocate their investment resources to regions of highest yield and demand. Many of the major banks operating in the area offer certain services, that the Company does not offer directly (but some of which the Company offers through correspondent institutions). By virtue of their greater total capitalization, such banks also have substantially higher lending limits than the Company.
In recent years, increased competition has also developed from specialized companies that offer money market and mutual funds, wholesale finance, credit card, and other consumer finance services, as well as services that circumvent the banking system by facilitating payments via the Internet, wireless devices, prepaid cards, or other means. Technological innovations have lowered traditional barriers of entry and enabled many of these companies to compete in financial services markets. Such innovation has, for example, made it possible for non-depository institutions to offer customers automated transfer payment services that previously were considered traditional banking products. In addition, many customers now expect a choice of delivery channels, including telephone, mail, personal computer, ATMs, self‑service branches, and/or in‑store branches. Competitors offering such products include traditional banks and savings associations, credit unions, brokerage firms, asset management groups, finance and insurance companies, Internet-based companies, and mortgage banking firms.
Strong competition for deposit and loan products affects the rates of those products as well as the terms on which they are offered to customers. Mergers between financial institutions have placed additional pressure on banks within the industry to streamline their operations, reduce expenses, and increase revenues to remain competitive. Competition has also intensified due to Federal and State interstate banking laws enacted in the mid-1990s, which permit banking organizations to expand geographically into other states, and the California market has been particularly attractive to out-of-state institutions. The Financial Modernization Act, effective March 2000, has made it possible for full affiliations to occur between banks and securities firms, insurance companies, and other financial companies, and has also intensified competitive conditions (see REGULATION AND SUPERVISION -- Financial Modernization Act).
In an effort to compete effectively, the Company provides quality, personalized service with prompt, local decision-making, which cannot always be matched by major banks. The Company relies on local promotional activities, personal relationships established by the Companys officers, directors, and employees with the Companys customers, and specialized services tailored to meet the needs of the Companys primary service area.
2
The Companys primary geographic service area consists of the western portion of San Bernardino County, with a particular emphasis on Chino, Chino Hills, Ontario and Rancho Cucamonga. This primary service area is currently served by approximately 19 competing banks represented by 41 full service branches. The Company competes in its service area by using to the fullest extent possible the flexibility that its independent status and strong community ties permit. This status includes an emphasis on specialized services, local promotional activity, and personal contacts by the Company's officers, directors, organizers and employees. Programs have and will continue to be developed which are specifically addressed to the needs of small businesses, professionals and consumers. If our customers loan demands exceed the Company's lending limit, the Company is able to arrange for such loans on a participation basis with other financial institutions and intermediaries. The Company can also assist those customers requiring other services not offered by the Company to obtain such services from its correspondent banks.
Employees
As of December 31, 2009, the Company had 26 full-time and one part-time employee. Of these individuals, eight were officers of the Bank holding titles of Assistant Vice President or above.
Regulation and Supervision
Both federal and state laws extensively regulate banks and bank holding companies. Most banking regulations are intended primarily for the protection of depositors and the deposit insurance fund and not for the benefit of shareholders. The following is a summary of particular statutes, regulations and certain regulatory guidance affecting the Company and the Bank. This summary is qualified in its entirety by such statutes, regulations and guidance, all of which are subject to change in the future.
Regulation of the Company Generally
The Company is subject to the periodic reporting requirements of Section 13 of the Securities Exchange Act of 1934 (the Exchange Act), which requires us to file annual, quarterly and other current reports with the Securities and Exchange Commission (the SEC). The Company is also subject to additional regulations including, but not limited to, the proxy and tender offer rules promulgated by the SEC under Sections 13 and 14 of the Exchange Act; the reporting requirements of directors, executive officers and principal shareholders regarding transactions in its common stock and short-swing profits rules promulgated by the SEC under Section 16 of the Exchange Act; and certain additional reporting requirements by principal shareholders of the Company promulgated by the SEC under Section 13 of the Exchange Act.
The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956 and is registered as such with the Federal Reserve Board (FRB). A bank holding company is required to file with the FRB annual reports and other information regarding its business operations and those of its subsidiaries. It is also subject to examination by the FRB and is required to obtain FRB approval before acquiring, directly or indirectly, ownership or control of any voting shares of any bank if, after such acquisition, it would directly or indirectly own or control more than 5% of the voting stock of that bank, unless it already owns a majority of the voting stock of that bank.
The FRB has by regulation determined certain activities in which a bank holding company may or may not conduct business. A bank holding company must engage, with certain exceptions, in the business of banking or managing or controlling banks or furnishing services to or performing services for its subsidiary banks. The permissible activities and affiliations of certain bank holding companies were expanded in 2000 by the Financial Modernization Act. See Financial Modernization Act.
The Company and the Bank are deemed to be affiliates of each other within the meaning set forth in the Federal Reserve Act (FRA) and are subject to Sections 23A and 23B of the FRA. This means, for example, that there are limitations on loans by the subsidiary banks to affiliates, and that all affiliate transactions must satisfy certain limitations and otherwise be on terms and conditions at least as favorable to the subsidiary banks as would be available for non-affiliates.
The FRB has a policy that bank holding companies must serve as a source of financial and managerial strength to their subsidiary banks. It is the FRB's position that bank holding companies should stand ready to use their available resources to provide adequate capital to their subsidiary banks during periods of financial stress or adversity. Bank holding companies should also maintain the financial flexibility and capital-raising capacity to obtain additional resources for assisting their subsidiary banks.
The FRB also has the authority to regulate bank holding company debt, including the authority to impose interest rate ceilings and reserve requirements on such debt. Under certain circumstances, the FRB may require the Company to file written notice and obtain its approval prior to purchasing or redeeming the Company's equity securities. The Companys existing stock repurchase program (see Item 5 - Market for Registrants Common Equity and Related Stockholder Matters Stock Repurchases) is not subject to any such notification or approval requirements.
3
Regulation of the Bank Generally
As a national banking association, the Bank is subject to regulation, supervision and examination by the Comptroller, and is also a member of the FRS, and as such, is subject to applicable provisions of the Federal Reserve Act and the regulations promulgated thereunder by the Board of Governors of the Federal Reserve System ("FRB"). Furthermore, the deposits of the Bank are insured by the Federal Deposit Insurance Corporation (FDIC) to the maximum limits thereof. For this protection, the Bank pays a quarterly assessment to the FDIC and is subject to the rules and regulations of the FDIC pertaining to deposit insurance and other matters. The regulations of those agencies govern most aspects of the Bank's business, including the making of periodic reports by the Bank, and the Bank's activities relating to dividends, investments, loans, borrowings, capital requirements, certain check-clearing activities, branching, mergers and acquisitions, reserves against deposits, the issuance of securities and numerous other areas. The Bank is also subject to requirements and restrictions of various consumer laws and regulations, as well as, applicable provisions of California law, insofar as they do not conflict with, or are not preempted by, federal banking laws. Supervision, legal action and examination of the Bank by the regulatory agencies are generally intended to protect depositors and are not intended for the protection of shareholders.
The earnings and growth of the Bank are largely dependent on its ability to maintain a favorable differential or "spread" between the yield on its interest-earning assets and the rate paid on its deposits and other interest-bearing liabilities. As a result, the Banks performance is influenced by general economic conditions, both domestic and foreign, the monetary and fiscal policies of the federal government, and the policies of the regulatory agencies, particularly the FRB. The FRB implements national monetary policies (such as seeking to curb inflation and combat recession) by its open-market operations in U.S. Government securities, by adjusting the required level of reserves for financial institutions subject to its reserve requirements, and by varying the discount rate applicable to borrowings by banks which are members of the FRS. The actions of the FRB in these areas influence the growth of bank loans, investments and deposits and also affect interest rates charged on loans and deposits. The nature and impact of any future changes in monetary policies cannot be predicted.
Capital Adequacy Requirements
The Company and the Bank are subject to the regulations of the FRB and the Comptroller, respectively, governing capital adequacy. However, the Company is currently a small bank holding company under the FRBs guidelines, and thus qualifies for an exemption from the consolidated risk-based and leverage capital adequacy guidelines applicable to bank holding companies with assets of $500 million or more. Each of the federal regulators has established risk-based and leverage capital guidelines for the banks or bank holding companies it regulates, which set total capital requirements and define capital in terms of core capital elements, or Tier 1 capital; and supplemental capital elements, or Tier 2 capital. Tier 1 capital is generally defined as the sum of the core capital elements less goodwill and certain other deductions, notably the unrealized net gains or losses (after tax adjustments) on available for sale investment securities carried at fair market value. The following items are defined as core capital elements: (i) common shareholders equity; (ii) qualifying non-cumulative perpetual preferred stock and related surplus (and, in the case of holding companies, senior perpetual preferred stock issued to the U.S. Treasury Department pursuant to the Troubled Asset Relief Program); (iii) qualifying minority interests in consolidated subsidiaries and similar items; and (iv) qualifying trust preferred securities up to a specified limit. At December 31, 2009, 25% of the Companys Tier 1 capital consisted of trust preferred securities; however, no assurance can be given that trust preferred securities will continue to be treated as Tier 1 capital in the future. Tier 2 capital can include: (i) allowance for loan and lease losses (but not more than 1.25% of an institutions risk-weighted assets); (ii) perpetual preferred stock and related surplus not qualifying as core capital; (iii) hybrid capital instruments, perpetual debt and mandatory convertible debt instruments; and (iv) term subordinated debt and intermediate-term preferred stock and related surplus (but not more than 50% of Tier 1 capital). The maximum amount of Tier 2 capital that may be recognized for risk-based capital purposes is limited to 100% of Tier 1 capital, net of goodwill.
The minimum required ratio of qualifying total capital to total risk-weighted assets is 8.0% (Total Risk-Based Capital Ratio), at least one-half of which must be in the form of Tier 1 capital, and the minimum required ratio of Tier 1 capital to total risk-weighted assets is 4.0% (Tier 1 Risk-Based Capital Ratio). Risk-based capital ratios are calculated to provide a measure of capital that reflects the degree of risk associated with a banking organizations operations for both transactions reported on the balance sheet as assets, and off balance sheet transactions, such as letters of credit and recourse arrangements, which are recorded as off-balance sheet items. Under risk-based capital guidelines, the nominal dollar amounts of assets and credit-equivalent amounts of off-balance sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as certain U.S. Treasury securities, to 100% for assets with relatively high credit risk, such as construction and land development loans. As of December 31, 2009 and 2008, the Banks Total Risk-Based Capital Ratios were 14.01% and 16.09%, respectively, and its Tier 1 Risk-Based Capital Ratios were 12.75% and 14.90%, respectively. As of December 31, 2009 and 2008, the consolidated Companys Total Risk-Based Capital Ratios were 14.32% and 16.48%, respectively, and its Tier 1 Risk-Based Capital Ratios were 11.73% and 13.57%, respectively.
4
The risk-based capital requirements also take into account concentrations of credit involving collateral or loan type and the risks of non-traditional activities (those that have not customarily been part of the banking business). The regulations require institutions with high or inordinate levels of risk to operate with higher minimum capital standards, and authorize the regulators to review an institutions management of such risks in assessing an institutions capital adequacy.
Additionally, the regulatory statements of policy on risk‑based capital include exposure to interest rate risk as a factor that the regulators will consider in evaluating an institutions capital adequacy, although interest rate risk does not impact the calculation of the risk-based capital ratios. Interest rate risk is the exposure of a banks current and future earnings and equity capital to adverse movements in interest rates. While interest risk is inherent in a Banks role as a financial intermediary, it introduces volatility to earnings and to the economic value of the Bank.
The Comptroller and the FRB also require financial institutions to maintain a leverage capital ratio designed to supplement risk-based capital guidelines. Banks and bank holding companies that have received the highest rating of the five categories used by regulators to rate banks and are not anticipating or experiencing any significant growth must maintain a ratio of Tier 1 capital (net of all intangibles) to adjusted total assets (Leverage Capital Ratio) of at least 3%. All other institutions are required to maintain a leverage ratio of at least 4% to 5%. Pursuant to federal regulations, banks must maintain capital levels commensurate with the level of risk to which they are exposed, including the volume and severity of problem loans, and federal regulators may set higher capital requirements when a banks particular circumstances warrant. The Banks Leverage Capital Ratios were 8.94% and 11.38% at December 31, 2009 and 2008, respectively. As of December 31, 2009 and 2008 the consolidated Companys Leverage Capital Ratios were 8.23% and 10.37%, respectively. Both the Bank and the Company were well capitalized at December 31, 2009 and 2008.
For more information on the Companys capital, see Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operation Capital Resources. Risk-based capital ratio requirements are discussed in greater detail in the following section.
Prompt Corrective Action Provisions
Federal law requires each federal banking agency to take prompt corrective action to resolve the problems of insured financial institutions, including but not limited to those that fall below one or more prescribed minimum capital ratios. The federal banking agencies have by regulation defined the following five capital categories: (1) "well capitalized" (Total Risk-Based Capital Ratio of 10%; Tier 1 Risk-Based Capital Ratio of 6%; and Leverage Ratio of 5%); (2) "adequately capitalized" (Total Risk-Based Capital Ratio of 8%; Tier 1 Risk-Based Capital Ratio of 4%; and Leverage Ratio of 4%) (or 3% if the institution receives the highest rating from its primary regulator); (3) "undercapitalized" (Total Risk-Based Capital Ratio of less than 8%; Tier 1 Risk-Based Capital Ratio of less than 4%; or Leverage Ratio of less than 4% or 3% if the institution receives the highest rating from its primary regulator); (4) "significantly undercapitalized" (Total Risk-Based Capital Ratio of less than 6%; Tier 1 Risk-Based Capital Ratio of less than 3%; or Leverage Ratio less than 3%); and (5) "critically undercapitalized" (tangible equity to total assets less than 2%). As of December 31, 2009 and 2008, the Bank was deemed well capitalized for regulatory capital purposes. A bank may be treated as though it were in the next lower capital category if after notice and the opportunity for a hearing, the appropriate federal agency finds an unsafe or unsound condition or practice so warrants, but no bank may be treated as "critically undercapitalized" unless its actual capital ratio warrants such treatment.
At each successively lower capital category, an insured bank is subject to increased restrictions on its operations. For example, a bank is generally prohibited from paying management fees to any controlling persons or from making capital distributions if to do so would make the bank "undercapitalized." Asset growth and branching restrictions apply to undercapitalized banks, which are required to submit written capital restoration plans meeting specified requirements (including a guarantee by the parent holding company, if any). "Significantly undercapitalized" banks are subject to broad regulatory authority, including among other things, capital directives, forced mergers, restrictions on the rates of interest they may pay on deposits, restrictions on asset growth and activities, and prohibitions on paying bonuses or increasing compensation to senior executive officers without the approval of the appropriate federal banking agency. Even more severe restrictions apply to critically undercapitalized banks. Most importantly, except under limited circumstances, not later than 90 days after an insured bank becomes critically undercapitalized, the appropriate federal banking agency is required to appoint a conservator or receiver for such banks.
In addition to measures taken under the prompt corrective action provisions, insured banks may be subject to potential actions by the federal regulators for unsafe or unsound practices in conducting their businesses or for violations of any law, rule, regulation or any condition imposed in writing by the agency or any written agreement with the agency. Enforcement actions may include the issuance of a memorandum of understanding, cease and desist orders, termination of insurance of deposits (in the case of a bank), the imposition of monetary civil penalties, the issuance of directives to increase capital, formal and informal agreements, or removal and prohibition orders against "institution-affiliated" parties.
5
Safety and Soundness Standards
The federal banking agencies have also adopted guidelines establishing safety and soundness standards for all insured depository institutions. Those guidelines relate to internal controls, information systems, internal audit systems, loan underwriting and documentation, compensation and interest rate exposure. In general, the standards are designed to assist the federal banking agencies in identifying and addressing problems at insured depository institutions before capital becomes impaired. If an institution fails to meet these standards, the appropriate federal banking agency may require the institution to submit a compliance plan and institute enforcement proceedings if an acceptable compliance plan is not submitted.
The Emergency Economic Stabilization Act of 2008 and the Troubled Asset Relief Program
In response to market turmoil and financial crises affecting the overall banking system and financial markets in the United States, the Emergency Economic Stabilization Act of 2008 (EESA) was enacted in October 2008. On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (the Stimulus Bill) was enacted, which, among other things, augmented certain provisions of the EESA. Under the EESA, the Treasury Department has authority, among other things, to purchase up to $700 billion in mortgage loans, mortgage-related securities and certain other financial instruments, including debt and equity securities issued by financial institutions in the Troubled Asset Relief Program (the TARP). The purpose of the TARP is to restore confidence and stability to the U.S. banking system and to encourage financial institutions to increase lending to customers and to each other.
Pursuant to the EESA, the Treasury Department was initially authorized to use $350 billion for the TARP. Of this amount, the Treasury Department allocated $250 billion to the TARP Capital Purchase Program (see description below). On January 15, 2009, the second $350 billion of TARP monies was released to the Treasury Department.
The TARP Capital Purchase Program was developed to purchase $250 billion in senior preferred stock from qualifying financial institutions, and was designed to strengthen the capital and liquidity positions of viable institutions and to encourage banks and thrifts to increase lending to creditworthy borrowers. Qualifying financial institutions could be approved to issue preferred stock to the Treasury Department in amounts not less than 1% of risk-weighted assets and not more than the lesser of $25 billion or 3% of risk-weighted assets.
The general terms of the TARP Capital Purchase Program includes:
· a requirement to pay dividends on the Treasury Departments preferred stock at a rate of five percent for the first five years and nine percent thereafter;
· restrictions on increases in common stock dividends for three years while the Treasury Department is an investor, unless preferred stock is redeemed or consent from the Treasury is received;
· restrictions on any buyback of other stock (common or other preferred), unless consent from the Treasury Department is received;
· a provision giving the Treasury Department the right to appoint two directors if dividends have not been paid for six periods;
· a prohibition against the redemption of the Treasury Departments preferred stock for three years, unless the participating institution receives the approval of its applicable banking regulator and the Treasury Department after demonstrating to those agencies that the participating institution is financially sound without TARP proceeds;
· warrants granting the Treasury Department the right to convert up to 15 percent of their total preferred investment in the participating institution into common stock; and
· certain compensation restrictions, including restrictions on the amount of executive compensation that is tax deductible.
After evaluating the strategic advantages and operating restrictions inherent in issuing preferred shares to the U.S. government, the Company elected not to participate in the capital purchase element of TARP.
The EESA also established a Temporary Liquidity Guarantee Program (TLGP) that gives the FDIC the ability to provide a guarantee for newly-issued senior unsecured debt and non-interest bearing transaction deposit accounts at eligible insured institutions. We have no current plans to participate in the senior unsecured debt of the TLGP. The Bank is currently participating in the guarantee program for non-interest bearing transaction deposit accounts. For non-interest bearing transaction deposit accounts, a 10 basis point annual rate surcharge will be applied to deposit amounts in excess of $250,000. For purposes of this program, the following are considered non-interest-bearing transaction accounts: Traditional demand deposit checking accounts that allow for an unlimited number of deposits and withdrawals at any time; accounts commonly known as Interest on Lawyers Trust Accounts (IOLTAs) and functionally equivalent accounts; and certain Negotiable Order of Withdrawal (NOW) accounts with interest rates no higher than .50 percent.
6
Deposit Insurance
The Banks deposits are insured under the Federal Deposit Insurance Act, up to the maximum applicable limits by the Deposit Insurance Fund (DIF) of the FDIC and are subject to deposit insurance assessments to maintain the DIF. Effective January 1, 2007 the FDIC adopted a new risk-based insurance assessment system designed to tie what banks pay for deposit insurance more closely to the risks they pose. The FDIC also adopted a new base schedule of rates that the FDIC could adjust up or down, depending on the needs of the DIF, and set initial premiums for 2007 that ranged from 5 cents per $100 of domestic deposits in the lowest risk category to 43 cents per $100 of domestic deposits for banks in the highest risk category. The new assessment system resulted in annual assessments on the Banks deposits of 5 cents per $100 of domestic deposits. The Banks deposit insurance premiums for 2009 and 2008 were $177,366 and $48,236, respectively.
On October 16, 2008, in response to the problems facing the financial markets and the economy, the Federal Deposit Insurance Corporation published a restoration plan (Restoration Plan) designed to replenish the Deposit Insurance Fund (DIF) such that the reserve ratio would return to 1.15 percent within five years. On December 16, 2008, the FDIC adopted a final rule increasing risk-based assessment rates uniformly by seven basis points, on an annual basis, for the first quarter 2009.
On February 27, 2009, the FDIC concluded that the problems facing the financial services sector and the economy at large constituted extraordinary circumstances and amended the Restoration Plan and extended the time within which the reserve ratio would return to 1.15 percent from five to seven years (Amended Restoration Plan). In May 2009, Congress amended the statutory provision governing establishment and implementation of a Restoration Plan to allow the FDIC eight years to bring the reserve ratio back to 1.15 percent, absent extraordinary circumstances.
On May 22, 2009, the FDIC adopted a final rule imposing a five basis point special assessment on each insured depository institution's assets minus Tier 1 capital as of June 30, 2009. The Bank paid $42,479 for its special assessment which was collected in September 30, 2009.
In a final rule issued on September 29, 2009, the FDIC amended the Amended Restoration Plan as follows:
- The period of the Amended Restoration Plan was extended from seven to eight years.
- The FDIC announced that it will not impose any further special assessments under the final rule it adopted in May 2009.
- The FDIC announced plans to maintain assessment rates at their current levels through the end of 2010. The FDIC also immediately adopted a uniform three basis point increase in assessment rates effective January 1, 2011 to ensure that the DIF returns to 1.15 percent within the Amended Restoration Plan period of eight years.
- The FDIC announced that, at least semi-annually following the adoption of the Amended Restoration Plan, it will update its loss and income projections for the DIF. The FDIC also announced that it may, if necessary, adopt a new rule prior to the end of the eight-year period to increase assessment rates in order to return the reserve ratio to 1.15 percent.
On November 12, 2009, the FDIC adopted a final rule to require insured institutions to prepay their quarterly risk-based deposit insurance assessments for the fourth quarter of 2009, and for all of 2010, 2011 and 2012, on December 30, 2009. Our prepaid assessment was $471,443.
In addition to DIF assessments, banks must pay quarterly assessments that are applied to the retirement of Financing Corporation bonds issued in the 1980s to assist in the recovery of the savings and loan industry. The assessment amount fluctuates, but is currently 1.06 cents per $100 of insured deposits per year. These assessments will continue until the Financing Corporation bonds mature in 2019.
The enactment of the EESA (discussed above) temporarily raised the limit on federal deposit insurance coverage from $100,000 to $250,000 per depositor for deposits in general, and to an unlimited amount for non-interest or low-interest bearing demand deposits. Unlimited coverage for non-interest or low-interest transaction accounts will continue until June 30, 2010, and Congress has extended the temporary increase in the standard coverage limit to $250,000 through December 31, 2013. The increased limit is permanent for certain retirement accounts, including IRAs. An annual FDIC deposit insurance premium surcharge is applied to insurable deposit amounts in excess of $250,000, as noted in the previous section.
Community Reinvestment Act
The Bank is subject to certain requirements and reporting obligations under the Community Reinvestment Act (CRA). The CRA generally requires the federal banking agencies to evaluate the record of a financial institution in meeting the credit needs of its local communities, including low and moderate income neighborhoods. The CRA further requires the agencies to consider a financial institution's record of meeting its community credit needs when evaluating applications for, among other things, domestic branches, consummating mergers or acquisitions, or holding company formations. In measuring a bank's compliance with its CRA obligations, the regulators utilize a performance-based evaluation system which bases CRA ratings on the bank's actual lending service and investment performance, rather than on the extent to which the institution conducts needs assessments, documents community outreach activities or complies with other procedural requirements. In connection with its assessment of CRA performance, the FDIC assigns a rating of "outstanding," "satisfactory," "needs to improve" or "substantial noncompliance." The Bank was last examined for CRA compliance in May 2007, and received a "satisfactory" CRA Assessment Rating.
7
Financial Modernization Act
Effective March 11, 2000, the Gramm-Leach-Bliley Act, also known as the Financial Modernization Act, enabled full affiliations to occur among banks and securities firms, insurance companies, and other financial service providers. This legislation permits bank holding companies that are well-capitalized and well-managed and meet other conditions can elect to become financial holding companies. As financial holding companies, they and their subsidiaries are permitted to acquire or engage in activities that were not previously allowed by bank holding companies such as insurance underwriting, securities underwriting and distribution, travel agency activities, broad insurance agency activities, merchant banking and other activities that the Federal Reserve determines to be financial in nature or complementary to these activities. Financial holding companies continue to be subject to the overall oversight and supervision of the Federal Reserve, but the Financial Modernization Act applies the concept of functional regulation to the activities conducted by subsidiaries. For example, insurance activities would be subject to supervision and regulation by state insurance authorities. The Company has no current intention of becoming a financial holding company, but may do so at some point in the future if deemed appropriate in view of opportunities or circumstances at the time.
Privacy and Data Security
The Financial Modernization Act also imposed requirements on financial institutions with respect to consumer privacy. The statute generally prohibits disclosure of consumer information to non-affiliated third parties unless the consumer has been given the opportunity to object and has not objected to such disclosure. Financial institutions are further required to disclose their privacy policies to consumers annually. Financial institutions, however, will be required to comply with state law if it is more protective of consumer privacy than the Financial Modernization Act. The statute also directed federal regulators, including the Federal Reserve and the FDIC, to prescribe standards for the security of consumer information. The Fair and Accurate Credit Transactions (FACT) Act was enacted by the FDIC and other regulatory agencies in 2003. Among other things, it requires financial institutions and creditors to implement a written identity theft prevention program and assess the validity of change of address requests for replacement debit or credit cards. The Company and the Bank are subject to such standards, as well as standards for notifying consumers in the event of a security breach.
Other Consumer Protection Laws and Regulations
Activities of all insured banks are subject to a variety of statutes and regulations designed to protect consumers, including the Fair Credit Reporting Act, Equal Credit Opportunity Act, and Truth-in-Lending Act. Interest and other charges collected or contracted for by the Bank (as amended by the FACT Act) are also subject to state usury laws and certain other federal laws concerning interest rates. The Banks loan operations are also subject to federal laws and regulations applicable to credit transactions. Together, these laws and regulations include provisions that:
· govern disclosures of credit terms to consumer borrowers;
· require financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the communies it serves;
· prohibit discrimination on the basis of race, creed, or other prohibited factors in extending credit;
· govern the use and provision of information to credit reporting agencies; and
· govern the manner in which consumer debts may be collected by collection agencies.
The Banks deposit operations are also subject to laws and regulations that:
· impose a duty to maintain the confidentiality of consumer financial records and prescribe procedures for complying with administrative subpoenas of financial records; and
· govern automatic deposits to and withdrawals from deposit accounts and customers rights and liabilities arising from the use of automated teller machines and other electronic banking services.
On November 17, 2009, the Board of Governors of the FRS promulgated a rule entitled Electronic Fund Transfers, with an effective date of January 19, 2010 and a mandatory compliance date of July 1, 2010. The rule, which applies to all FDIC-regulated institutions, prohibits financial institutions from assessing an overdraft fee for paying automated teller machine (ATM) and one- time point-of-sale debit card transactions, unless the customer affirmatively opts in to the overdraft service for those types of transactions. The opt-in provision establishes requirements for clear disclosure of fees and terms of overdraft services for ATM and one-time debit card transactions. The rule does not apply to other types of transactions, such as check, automated clearinghouse (ACH) and recurring debit card transactions. Since a percentage of the Companys service charges on deposits are in the form of overdraft fees on point-of-sale transactions, this could have a an adverse impact on our non-interest income. However, the impact ultimately depends on the level of customer opt-in and cannot be predicted with any degree of certainty.
8
Interstate Banking and Branching
The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Banking Act") regulates the interstate activities of banks and bank holding companies. Generally speaking, under the Interstate Banking Act, a bank holding company located in one state may lawfully acquire a bank located in any other state, subject to deposit-percentage, aging requirements and other restrictions. The Interstate Banking Act also generally provides that national and state-chartered banks may, subject to applicable state law, branch interstate through acquisitions of banks in other states. The Interstate Banking Act and related California laws have increased competition in the environment in which the Bank operates to the extent that out-of-state financial institutions directly or indirectly enter the Bank's market areas. It appears that the Interstate Banking Act has contributed to the accelerated consolidation of the banking industry.
USA Patriot Act of 2001
The USA Patriot Act of 2001 ( the Patriot Act) was enacted in October 2001 in response to the terrorist attacks in New York, Pennsylvania and Washington, D.C. on September 11, 2001. The Patriot Act was designed to strengthen the ability of U.S. law enforcement and the intelligence communities to work cohesively to combat terrorism on a variety of fronts. The impact of the Patriot Act on financial institutions of all kinds has been significant and wide ranging. The Patriot Act substantially enhanced existing anti-money laundering and financial transparency laws, and required appropriate regulatory authorities to adopt rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering. Under the Patriot Act, financial institutions are subject to prohibitions regarding specified financial transactions and account relationships, as well as enhanced due diligence and know your customer standards in their dealings with foreign financial institutions and foreign customers. For example, the enhanced due diligence policies, procedures, and controls generally require financial institutions to take reasonable steps to:
· conduct enhanced scrutiny of account relationships to guard against money laundering and report any suspicious transactions;
· ascertain the identity of the nominal and beneficial owners of, and the source of funds deposited into, each account as needed to guard against money laundering and report any suspicious transactions;
· ascertain for any foreign bank, the shares of which are not publicly traded, the identity of the owners of the foreign bank, and the nature and extent of the ownership interest of each such owner; and
· ascertain whether any foreign bank provides correspondent accounts to other foreign banks and, if so, the identity of those foreign banks and related due diligence information.
The Patriot Act also requires all financial institutions to establish anti‑money laundering programs, which must include, at a minimum:
· the development of internal policies, procedures, and controls;
· the designation of a compliance officer;
· an ongoing employee training program; and
· an independent audit function to test the programs.
The Company has incorporated the requirements of the Patriot Act into its operating procedures, and while these requirements have resulted in an additional time burden, the financial impact on the Company is difficult to quantify.
Sarbanes-Oxley Act of 2002
9
The Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley) was enacted to increase corporate responsibility, provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies, and protect investors by improving the accuracy and reliability of disclosures pursuant to the securities laws. Sarbanes-Oxley includes important new requirements for public companies in the areas of financial disclosure, corporate governance, and the independence, composition and responsibilities of audit committees. Among other things, Sarbanes-Oxley mandates chief executive and chief financial officer certifications of periodic financial reports, additional financial disclosures concerning off-balance sheet items, and speedier transaction reporting requirements for executive officers, directors and 10% shareholders. In addition, penalties for non-compliance with the Exchange Act were heightened. SEC rules promulgated pursuant to Sarbanes-Oxley impose obligations and restrictions on auditors and audit committees intended to enhance their independence from management, and include extensive additional disclosure, corporate governance and other related rules. Sarbanes-Oxley represents significant federal involvement in matters traditionally left to state regulatory systems, such as the regulation of the accounting profession, and to state corporate law, such as the relationship between a Board of Directors and management and between a Board of Directors and its committees.
The Company has not experienced any significant difficulties in complying with Sarbanes-Oxley. However, the Company has incurred and expects to continue to incur significant costs in the future in connection with compliance with Section 404 of Sarbanes-Oxley, which starting with the year ended December 31, 2007, requires management to undertake an assessment of the adequacy and effectiveness of our internal controls over financial reporting and will require our auditors to attest to, and report on, managements assessment and the operating effectiveness of these controls. The SEC has extended the compliance date for the auditor attestation requirements so that the Company will not be required to comply until its fiscal year ending December 31, 2010.
Commercial Real Estate Lending Concentrations
On December 2, 2006, the federal bank regulatory agencies released Guidance on Concentrations in Commercial Real Estate (CRE) Lending, Sound Risk Management Practices (the Guidance). The Guidance, which was issued in response to the agencies concern that rising CRE concentrations might expose institutions to unanticipated earnings and capital volatility in the event of adverse changes in the commercial real estate market, reinforces existing regulations and guidelines for real estate lending and loan portfolio management.
Highlights of the Guidance include the following:
· The agencies have observed that CRE concentrations have been rising over the past several years with small to mid-size institutions showing the most significant increase in CRE concentrations over the last decade. However, some institutions risk management practices are not evolving with their increasing CRE concentrations, and therefore, the Guidance reminds institutions that strong risk management practices and appropriate levels of capital are important elements of a sound CRE lending program.
· The Guidance applies to national banks and state chartered banks and is also broadly applicable to bank holding companies. For purposes of the Guidance, CRE loans include loans for land development and construction, other land loans and loans secured by multifamily and nonfarm residential properties. The definition also extends to loans to real estate investment trusts and unsecured loans to developers if their performance is closely linked to the performance of the general CRE market.
· The agencies recognize that banks serve a vital role in their communities by supplying credit for business and real estate development. Therefore, the Guidance is not intended to limit banks CRE lending. Instead, the Guidance encourages institutions to identify and monitor credit concentrations, establish internal concentration limits, and report all concentrations to management and the board of directors on a periodic basis.
· The agencies recognize that different types of CRE lending present different levels of risk, and therefore, institutions are encouraged to segment their CRE portfolios to acknowledge these distinctions. However, the CRE portfolio should not be divided into multiple sections simply to avoid the appearance of risk concentration.
· Institutions should address the following key elements in establishing a risk management framework for identifying, monitoring, and controlling CRE risk: (1) board of directors and management oversight; (2) portfolio management; (3) management information systems; (4) market analysis; (5) credit underwriting standards; (6) portfolio stress testing and sensitivity analysis; and (7) credit review function.
· As part of the ongoing supervisory monitoring processes, the agencies will use certain criteria to identify institutions that are potentially exposed to significant CRE concentration risk. An institution that has experienced rapid growth in CRE lending, has notable exposure to a specific type of CRE, or is approaching or exceeds specified supervisory criteria may be identified for further supervisory analysis.
The Company believes that the Guidance is applicable to it, as it has a relatively high concentration in CRE loans. The Company and its board of directors have discussed the Guidance and believe that that the Companys underwriting policy, management information systems, independent credit administration process and monthly monitoring of real estate loan concentrations will be sufficient to address the Guidance.
10
Allowance for Loan and Lease Losses
On December 13, 2006, the federal bank regulatory agencies released Interagency Policy Statement on the Allowance for Loan and Lease Losses (ALLL), which revised and replaced the banking agencies 1993 policy statement on the ALLL. The revised statement was issued to ensure consistency with accounting principals generally accepted in the United States of America (GAAP) and more recent supervisory guidance. The revised statement extends the applicability of the policy to credit unions. Additionally, the agencies issued 16 FAQs to assist institutions in complying with both GAAP and ALLL supervisory guidance.
Highlights of the revised statement include the following:
· The revised statement emphasizes that the ALLL represents one of the most significant estimates in an institutions financial statements and regulatory reports and that an assessment of the appropriateness of the ALLL is critical to an institutions safety and soundness.
· Each institution has a responsibility to develop, maintain, and document a comprehensive, systematic, and consistently applied process for determining the amounts of the ALLL. An institution must maintain an ALLL that is sufficient to cover estimated credit losses on individual impaired loans as well as estimated credit losses inherent in the remainder of the portfolio.
· The revised statement updates the previous guidance on the following issues regarding ALLL: (1) responsibilities of the board of directors, management, and bank examiners; (2) factors to be considered in the estimation of ALLL; and (3) objectives and elements of an effective loan review system.
The Company and its board of directors have discussed the revised statement and believe that the Companys ALLL methodology is comprehensive, systematic, and that it is consistently applied across the Company. The Company believes its management information systems, independent credit administration process, policies and procedures are sufficient to address the guidance.
Other Pending and Proposed Legislation
Other legislative and regulatory initiatives which could affect the Company, the Bank and the banking industry in general are pending, and additional initiatives may be proposed or introduced, before the U.S. Congress, the California legislature and other governmental bodies in the future. Such proposals, if enacted, may further alter the structure, regulation and competitive relationship among financial institutions, and may subject the Bank to increased regulation, disclosure and reporting requirements. In addition, the various banking regulatory agencies often adopt new rules and regulations to implement and enforce existing legislation. It cannot be predicted whether, or in what form, such legislation or regulations may be enacted or the extent to which the business of the Company or the Bank would be affected thereby.
Item 1A. Risk Factors
Statements and financial discussion and analysis by management contained throughout this report, that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve a number of risks and uncertainties. Factors that could cause actual results to differ materially from forward-looking statements herein include, without limitation, the factors set forth below. The risks and uncertainties described below are not all inclusive because additional risks and uncertainties not presently known to management or that management currently believes are immaterial also may impair the Companys business. If any of the events described in the following risk factors occur, our business, results of operations and financial condition could be materially adversely affected. In addition, the trading price of the Companys common stock could decline due to any of the events described in these risks.
We have started separating out the Risk Factors section into two parts, one relating to the banking business and the other relating to the stock. This is to make it easier for the reader to follow and also to eliminate the need to decide which of the factors concerning the stock are more and less important than some of the ones concerning the bank. So please insert the following heading here before you start the first risk factor:
Risks Relating to our Bank and the Banking Business
Our business has been and may continue to be adversely affected by volatile conditions in the financial markets and deteriorating economic conditions generally. The United States economy has been in a recession since December 2007. Negative developments in the latter half of 2007 and in 2008 in the financial services industry resulted in uncertainty in the financial markets in general and a related economic downturn, which have continued throughout 2009 and into 2010. Business activity across a wide range of industries and regions is greatly reduced and many local governments and businesses are in serious difficulty due to the lack of consumer spending and the lack of liquidity in the credit markets. Unemployment has increased significantly.
11
Since mid-2007 and particularly during the second half of 2008 and the first half of 2009, the financial services industry and the securities markets generally were materially and adversely affected by significant declines in the values of nearly all asset classes and by a serious lack of liquidity. This was initially triggered by declines in home prices and the values of subprime mortgages, but spread to all mortgage and real estate asset classes, to leveraged bank loans and to nearly all other asset classes, including equities. The global markets have been characterized by substantially increased volatility and short-selling and an overall loss of investor confidence, initially in financial institutions but more recently in companies in a number of other industries and in the broader markets.
Market conditions have also contributed to the failure of a number of prominent financial institutions. Financial institution failures or near-failures have resulted in further systemic losses as a consequence of defaults on securities issued by them and defaults under contracts entered into with them as counterparties. Furthermore, declining asset values, defaults on mortgages and consumer loans, and the lack of market and investor confidence, as well as other factors, have all combined to increase credit default swap spreads, to cause rating agencies to lower credit ratings, and to otherwise increase the cost and decrease the availability of liquidity, despite very significant declines in rates on advances from the Federal Reserve and other government actions. Some banks and other lenders have suffered significant losses and have been reluctant to lend, even on a secured basis, due to the increased risk of default and the impact of declining asset values on the value of collateral. The foregoing has significantly weakened the strength and liquidity of many financial institutions worldwide. In 2008 and 2009, the U.S. government, the Federal Reserve and other regulators took numerous steps to increase liquidity and to restore investor confidence, including investing approximately $250 billion in the equity of banking organizations, but asset values continued to decline and access to liquidity remains limited for weakened institutions.
As a result of these financial and economic crises, many lending institutions, including our company, have experienced declines in the performance of their loans. Our total non-performing assets increased to $ 1.5 million or 2.5% of total gross loans and other real estate owned (OREO) at December 31, 2009, compared to $1.1 million or 2.1% at December 31, 2008. Non-performing loans increased to $1.5 million at December 31, 2009 compared to $0.4 million at the previous year end, while OREO decreased from $653,000 at December 31, 2008 to $25,000 at December 31, 2009. In addition, the values of real estate collateral supporting many commercial loans and home mortgages have declined and may continue to decline. Financial institution stock prices have been negatively affected, and the ability of banks and bank holding companies to raise capital or borrow in the debt markets has become more difficult compared to recent years. As a result, there is the potential for new federal or state laws and regulations regarding lending and funding practices and liquidity standards, and bank regulatory agencies have been very aggressive in responding to concerns and trends identified in examinations, including the expected issuance of many formal or informal enforcement actions or regulatory initiatives. While our recently concluded regulatory exam did not result in any such action or order, the impact of new legislation in response to those developments could restrict our business operations, including our ability to originate or sell loans, and could adversely impact our financial performance or stock price.
In addition, further negative market developments may affect consumer confidence levels and may cause adverse changes in payment patterns, causing increased delinquencies and default rates, which could impact our charge-offs and provision for loan losses. A worsening of these conditions would likely exacerbate the already adverse impact on us and others in the financial services industry.
The California economy, and economic conditions in the Inland Empire of Southern California where majority of the Companys assets and deposits are generated, have been particularly hard hit, and the economic decline has been a major factor leading to the significant increase in the Companys non-performing assets and loan charge-offs. Overall, during the past year, the general business environment and local market conditions have had an adverse effect on our business, and there can be no assurance that the environment will improve in the near term. Until conditions improve, it is expected that our business, financial condition and results of operations will be adversely affected.
Concentrations of real estate loans could subject the Company to increased risks in the event of a prolonged real estate recession or natural disaster. The Banks loan portfolio is heavily concentrated in real estate loans, particularly commercial real estate. At December 31, 2009, $50.9 million or 82.9% of our loan portfolio consisted of real estate loans, most of which are secured by real property in California. Of this amount, $48.0 million represented loans secured by commercial real estate, and $2.9 million represented loans secured by single family residences. Total non-performing assets increased to $ 1.5 million at December 31, 2009, compared to $1.1 million at December 31, 2008. Non-performing loans increased to $1.5 million at December 31, 2009 compared to $0.4 million at the previous year end, while OREO decreased from $653,000 at December 31, 2008 to $25,000 at December 31, 2009. Non-performing assets represented 2.4% and 2.1% of total gross loans and other real estate owned at December 31, 2009 and 2008, respectively. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations Nonperforming Assets, for a detailed discussion of this increase
12
The Inland Empire residential real estate market experienced continued declining prices and increasing foreclosures during 2008 and 2009. If residential real estate values slide further, and/or if this weakness flows over into commercial real estate, the Companys nonperforming assets could increase from current levels. Such an increase could have a material impact on our financial condition and results of operations, by reducing our income, increasing our expenses, and leaving less cash available for lending and other activities. As noted above, the primary collateral for many of our loans consists of commercial real estate properties, and continued deterioration in the real estate market in the areas the Company serves would likely reduce the value of the collateral value for many of our loans and could negatively impact the repayment ability of many of our borrowers. It might also reduce further the amount of loans the Company makes to businesses in the construction and real estate industry, which could negatively impact our organic growth prospects. Similarly, the occurrence of a natural disaster like those California has experienced in the past, including earthquakes, brush fires, and flooding, could impair the value of the collateral we hold for real estate secured loans and negatively impact our results of operations.
In addition, the banking regulators are now giving commercial real estate or CRE loans greater scrutiny, due to risks relating to the cyclical nature of the real estate market and the related risks for lenders with high concentrations of such loans. The regulators have required banks with higher levels of CRE loans to implement enhanced underwriting, internal controls, risk management policies and portfolio stress testing, which has resulted in higher allowances for possible loan losses. Expectations for higher capital levels have also materialized. See Regulation and Supervision Commercial Real Estate Lending Concentrations above.
The Company may experience loan losses in excess of its allowance for loan and lease losses. We are careful in our loan underwriting process in order to limit the risk that borrowers might fail to repay; nevertheless, losses can and do occur. We create an allowance for estimated loan losses in our accounting records, based on estimates of the following:
· historical experience with our loans;
· evaluation of economic conditions;
· regular reviews of the quality mix and size of the overall loan portfolio;
· a detailed cash flow analysis for nonperforming loans;
· regular reviews of delinquencies; and
· the quality of the collateral underlying our loans.
We maintain an allowance for loan losses at a level that we believe is adequate to absorb specifically identified losses as well as any other losses inherent in our loan portfolio at a given date. However, changes in economic, operating and other conditions, including changes in interest rates, which are beyond our control, may cause our actual loan losses to exceed our current allowance estimates. If actual losses exceed the amount reserved, it will have a negative impact on our profitability. In addition, the Comptroller, as part of its supervisory function, periodically reviews our allowance for loan losses. The Comptroller may require us to increase our provision for loan losses or to recognize further losses, based on its judgment, which may be different from that of our management. Any increase in the allowance required by the Comptroller could also hurt our business.
The Companys use of appraisals in deciding whether to make a loan on or secured by real property does not ensure the value of the real property collateral. In considering whether to make a loan secured by real property, we generally require an appraisal of the property. However, an appraisal is only an estimate of the value of the property at the time the appraisal is made. If the appraisal does not reflect the amount that may be obtained upon any sale or foreclosure of the property, we may not realize an amount equal to the indebtedness secured by the property.
The Companys expenses have increased and are likely to continue to increase as a result of higher FDIC insurance premiums. Under the Federal Deposit Insurance Act, the FDIC, absent extraordinary circumstances, must establish and implement a plan to restore the deposit insurance reserve ratio to 1.15% of insured deposits at any time that the reserve ratio falls below 1.15%. Recent bank failures have depleted the deposit insurance fund balance, which was in a negative position by the end of 2009, and the FDIC currently has eight years to bring the reserve ratio back to the statutory minimum. The FDIC expects insured institution failures to peak in 2010, which will result in continued charges against the Deposit Insurance Fund, and they have implemented a restoration plan that changes both its risk-based assessment system and its base assessment rates. As part of this plan, the FDIC imposed a special assessment in 2009 and also required the prepayment of three years of FDIC insurance premiums at the end of 2009. See Regulation and Supervision Deposit Insurance above. The prepayments are designed to help address liquidity issues created by potential timing differences between the collection of premiums and charges against the DIF, but it is generally expected that assessment rates will continue to increase in the near term due to the significant cost of bank failures and the relatively large number of troubled banks.
13
The Companys business has been, and may continue to be, affected by a significant concentration of deposits within one industry, and a significant portion of such deposits are controlled by related parties. As of December 31, 2009 and 2008, deposits from escrow companies represented 12.0% and 16.1% of the Companys total deposits, respectively. Four escrow companies accounted for 7.8% of total deposits at December 31, 2009. Further, approximately 39.3% of all deposits from escrow companies at December 31, 2009, representing 4.7% of total deposits at that date, were from escrow companies affiliated with certain directors of the Company. Since 2007, the escrow industry has suffered a downturn due to a decrease in purchases and sales of real property, and it is anticipated that the difficulties in the real estate industry may continue for some time. The deposits from escrow companies in the Company decreased from $11.4 million at December 31, 2008 to $11.1 million at December 31, 2009, while total deposits increased by $21.3 million during that same time period. A further reduction in escrow deposits could have an adverse effect on the Companys financial condition and earnings, although the decrease in the percentage of escrow deposits as a percentage of the total has reduced this future risk to some extent. See also Notes 11 and 17 to the consolidated financial statements in Item 8 herein.
The Company may not be able to continue to attract and retain banking customers at current levels, and our efforts to compete may reduce our profitability. Competition in the banking industry in the markets we serve may limit our ability to continue to attract and retain banking customers. The banking business in our current and intended future market areas is highly competitive with respect to virtually all products and services. In California generally, and in our service areas specifically, branches of major banks dominate the commercial banking industry. Such banks have substantially greater lending limits than we have, offer certain services we cannot offer directly, and often operate with economies of scale that result in lower operating costs than ours on a per loan or per asset basis. We also compete with numerous financial and quasi-financial institutions for deposits and loans, including providers of financial services over the Internet. Technology and other changes are allowing parties to complete financial transactions that historically have involved banks through alternative methods. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts or mutual funds. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as disintermediation, could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.
In addition, the increase in concerns about bank failures, customers increasingly are concerned about the extent to which their deposits are insured by the FDIC. Customers may withdraw deposits in an effort to ensure that the amount they have on deposit with their bank is fully insured. Decreases in deposits may adversely affect our funding costs and net income. Ultimately, competition can and does increase our cost of funds, reduce loan yields, and drive down our net interest margin, thereby reducing profitability. It can also make it more difficult for us to continue to increase the size of our loan portfolio and deposit base, and could cause us to rely more heavily on wholesale borrowings, which are generally more expensive than deposits, as a source of funds in the future. See Item 1, Business Competition.
If we are not able to successfully keep pace with technological changes affecting the industry, our business could be hurt. The financial services industry is constantly undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better service clients and reduce costs. Our future success depends, in part, upon our ability to address the needs of our clients by using technology to provide products and services that will satisfy client demands, as well as create additional efficiencies within our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our clients. Failure to successfully keep pace with technological change in the financial services industry could have a material adverse impact on our business and, in turn, on our financial condition and results of operations.
If the Emergency Economic Stabilization Act of 2008 and other recently enacted government programs do not help stabilize the U.S. financial system, our operations could be adversely affected. The Emergency Economic Stabilization Act of 2008 (as augmented by the Stimulus Bill) was intended to stabilize and provide liquidity to the U.S. financial markets. The U.S. Treasury and banking regulators have implemented a number of programs under this legislation and otherwise to address capital and liquidity issues in the banking system, including the TARP Capital Purchase Program. In addition, other regulators have taken steps to attempt to stabilize and add liquidity to the financial markets, such as the FDIC Temporary Liquidity Guarantee Program ("TLG Program"). We did not elect to participate in the TARP Capital Purchase Program.
It cannot currently be predicted what impact the EESA and other programs will ultimately have on the financial markets. The failure of the EESA and other programs to stabilize the financial markets and a continuation or worsening of current financial market conditions could materially and adversely affect our business, financial condition, results of operations, access to credit, or the trading price of our common stock.
14
The EESA is relatively new legislation and, as such, is subject to change and evolving interpretation. As a result, it is impossible to predict the effects that such changes will have on the effectiveness of the EESA or on our business, financial condition or results of operations.
We may be adversely affected by the soundness of other financial institutions. Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to us. Any such losses could adversely affect our business, financial condition or results of operations.
If our information systems were to experience a system failure or a breach in our network security, our business and reputation could suffer. We rely heavily on communications and information systems to conduct our business. The computer systems and network infrastructure we use could be vulnerable to unforeseen problems. Our operations are dependent upon our ability to protect our computer equipment against damage from fire, power loss, telecommunications failure or a similar catastrophic event. In addition, we must be able to protect our computer systems and network infrastructure against physical damage, security breaches and service disruption caused by the Internet or other users. Such computer break-ins and other disruptions would jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure. We have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems and with the help of third-party service providers, will continue to implement security technology and monitor and update operational procedures to prevent such damage. However, if such failures, interruptions or security breaches were to occur, they could result in damage to our reputation, a loss of customer business, increased regulatory scrutiny, or possible exposure to financial liability, any of which could have a material adverse effect on our financial condition and results of operations.
The Companys earnings are subject to interest rate risk, especially if rates fall. Banking companies' earnings depend largely on the relationship between the cost of funds, primarily deposits and borrowings, and the yield on earning assets, such as loans and investment securities. This relationship, known as the interest rate spread, is subject to fluctuation and is affected by the monetary policies of the FRB, the international interest rate environment, as well as by economic, regulatory and competitive factors which influence interest rates, the volume and mix of interest‑earning assets and interest‑bearing liabilities, and the level of nonperforming assets. Many of these factors are beyond our control. Fluctuations in interest rates affect the demand of customers for our products and services. We are subject to interest rate risk to the degree that our interest‑bearing liabilities reprice or mature more slowly or more rapidly or on a different basis than our interest‑earning assets. Given our current volume and mix of interest‑bearing liabilities and interest‑earning assets, our interest rate spread could be expected to increase during times of rising interest rates and, conversely, to decline during times of falling interest rates. Therefore, significant fluctuations in interest rates may have an adverse or a positive effect on our results of operations. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations Interest Rate Risk Management.
Risks Related to our Common Stock
There is a limited public market for the Companys stock, so shareholders may be unable to sell their shares at the times and in the amounts they desire. The Companys stock is not listed on any national or regional exchange or on the National Association of Securities Dealers Automated Quotation System ("NASDAQ"), although the stock is quoted for trading on the Over-the-Counter (OTC) Bulletin Board. While the Companys common stock is not subject to any specific restrictions on transfer, shareholders may have difficulty selling their shares of common stock at the times and in the amounts they desire.
The price of our common stock may fluctuate significantly, and this may make it difficult for you to sell shares of common stock at times or at prices you find attractive. The trading price of the shares of our common stock and the value of our other securities will depend on many factors which may change from time to time, including, without limitation, our financial condition, performance, creditworthiness and prospects, future sales of our equity or equity related securities, and other factors identified elsewhere in this RISK FACTORS section. In addition, the stock market is subject to broad fluctuations that affect the market prices of the shares of many companies, including ours. Many of these factors are beyond our control. Among the factors that could affect our common stock price in the future are:
· actual or anticipated quarterly fluctuations in our operating results and financial condition;
· changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts;
· formal regulatory action against us;
· failure to meet analysts revenue or earnings estimates;
15
· speculation in the press or investment community;
· strategic actions by us or our competitors, such as acquisitions or restructurings;
· acquisitions of other banks or financial institutions, through FDIC-assisted transactions or otherwise;
· actions by institutional shareholders;
· fluctuations in the stock price, trading volumes, and operating results of our competitors;
· general market conditions and, in particular, developments related to the financial services industry;
· proposed or adopted regulatory changes or developments;
· anticipated or pending investigations, proceedings, or litigation that involve or affect us; and
· domestic and international economic factors unrelated to our performance.
The stock market and, in particular, the market for financial institution stocks, has experienced significant volatility. As a result, the market price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate more than usual with significant price variations occurring. The capital and credit markets have been experiencing volatility and disruption for more than a year. In recent months, the volatility and disruption have reached unprecedented levels. In some cases, the markets have produced downward pressure on stock prices and credit availability for certain issuers without regard to those issuers underlying financial strength. A significant decline in our stock price could result in substantial losses for individual shareholders and could lead to costly and disruptive securities litigation.
The Company does not expect to pay cash dividends in the foreseeable future. The Company presently intends to continue to follow a policy of retaining earnings, if any, for the purpose of increasing the net worth and reserves of the Company. Accordingly, it is anticipated that no cash dividends will be declared for the foreseeable future.
The Company is a legal entity separate and distinct from its banking subsidiary. Substantially all of the Companys revenue and cash flow, including funds available for the payment of dividends and other operating expenses, is dependent upon the payment of dividends to the Company by the Bank. Dividends payable to the Company by the Bank are restricted under federal laws and regulation. See Item 5, Market for Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
The Company depends on its executive officers and key personnel to implement its business strategy and could be harmed by the loss of their services. The Companys future success depends in large part upon the continuing contributions of its key management personnel. If the Company loses the services of one or more key personnel within a short period of time, it could be adversely affected. The Companys future success is also dependent upon its continuing ability to attract and retain other highly qualified personnel. Competition for such employees among financial institutions in California is intense. The Companys inability to attract and retain additional key officers could adversely affect the Company. The Company can provide no assurance that the Company will be able to retain any of its key officers and employees or attract and retain qualified personnel in the future. The Bank has one employment contract with its President, Dann H. Bowman, that provides for, among other things, severance payments if the employment arrangement is terminated without cause.
Item 1B. Unresolved Staff Comments
Not Applicable
Item 2. Description of Properties
The Company's main office and administrative headquarters are located at 14345 Pipeline Avenue, Chino, California. The Company leases these premises pursuant to a lease which within an initial term which expired on June 30, 2005, and the Company exercised its one renewal option for an additional five-year term. Current rent expense under the lease is $7,258 per month. The Company's main office consists of approximately 7,000 square feet of interior floor space in a single-story 13,000 square foot commercial office building. The office has a vault, teller windows, customer parking and one automated teller machine located on the exterior of the building. The lease on the building expires in June 2010, and it is anticipated that the Bank will enter into a lease extension for a significant period.
On January 5, 2006 the Bank opened its second branch facility at 1551 S. Grove Avenue, Ontario, California. The initial land purchase was finalized in June 2005 for $639,150 and construction of the 6,390 square foot Bank premises was completed in late 2005. The final cost of construction and equipment totaled $1,287,208. This single story building has a vault, teller windows, customer parking and one automated teller machine located on the exterior of the building.
16
On December 30, 2009 the Bank purchased property to open a third branch facility at 8229 Rochester Avenue, Rancho Cucamonga, California. The purchase price was $1,263,420. The cost of construction and equipment will be approximately $608,400 and is scheduled for completion in late March 2010. At this time, the branch is scheduled to open on April 5, 2010. This single story building will have a vault, teller windows, customer parking and one automated teller machine located on the exterior of the building.
In the opinion of Management, the Banks properties are adequately covered by insurance.
Item 3. Legal Proceedings
From time to time, the Company is a party to claims and legal proceedings arising in the ordinary course of business. After taking into consideration information furnished by counsel to the Company as to the current status of these claims or proceedings to which the Company is a party, management is of the opinion that the ultimate aggregate liability represented thereby, if any, will not have a material adverse affect on the financial condition of the Company.
Item 4. Reserved
17
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
Trading History
To date, there has been only a very limited market for the Companys common stock, and although the stock is not subject to any specific restrictions on transfer, there can be no assurance that a more active trading market will develop in the future, or if developed, that it will be maintained. The Companys common stock is quoted for trading on the OTC Bulletin Board under the symbol CCBC. Management is aware of the following securities dealers, which actively make a market in the Companys common stock: The Stone & Youngberg LLC, Big Bear Lake, California; and Wedbush Morgan Securities, Portland Oregon (the Securities Dealers).
The information in the table below indicates the high and low bid and asked quotations and approximate volume of trading for the common stock for the years ended December 31, 2009 and 2008, and is based upon information provided by the securities dealers. These quotations reflect inter-dealer prices, without retail mark-up, mark-down, or commission, and do not reflect the actual transactions and do not include nominal amounts traded directly by shareholders or through dealers other than the Securities Dealers.
|
Trades for |
|
|
| ||
|
the Company's |
|
Approximate | |||
|
Common Stock |
|
Trading Volume | |||
|
High |
|
Low |
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter . . . . . . . . . . . . . . . . |
$ 17.00 |
|
$ 13.90 |
|
4,452 |
|
Third Quarter . . . . . . . . . . . . . . . . . |
$ 16.40 |
|
$ 12.50 |
|
4,469 |
|
Second Quarter. . . . . . . . . . . . . . . . |
$ 15.00 |
|
$ 10.05 |
|
12,924 |
|
First Quarter . . . . . . . . . . . . . . . . . |
$ 10.50 |
|
$ 8.25 |
|
20,849 |
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter . . . . . . . . . . . . . . . . |
$ 16.50 |
|
$ 9.00 |
|
26,058 |
|
Third Quarter . . . . . . . . . . . . . . . . . |
$ 17.00 |
|
$ 16.00 |
|
3,559 |
|
Second Quarter. . . . . . . . . . . . . . . . |
$ 22.00 |
|
$ 17.00 |
|
7,109 |
|
First Quarter . . . . . . . . . . . . . . . . . |
$ 24.75 |
|
$ 20.50 |
|
18,066 |
|
Holders
As of March 1, 2010 there were approximately 612 shareholders of the Companys Common Stock. Per the Companys stock transfer agent there were 401 registered holders of record on that date, and there were approximately 211 beneficial holders whose shares are held under a street name.
Dividends
The Companys ability to declare dividends, as a bank holding company that currently has no significant assets other than its equity interest in the Bank, depends primarily upon dividends it receives from the Bank. The Bank's dividend practices in turn depend upon legal restrictions, the Bank's earnings, financial position, current and anticipated capital requirements, and other factors deemed relevant by the Bank's Board of Directors at that time.
18
Shareholders are entitled to receive dividends only when and if declared by the Companys Board of Directors. Prior to the holding company reorganization effective July 1, 2006, the Bank had not paid any cash dividends. The Company has not paid any cash dividends since July 1, 2006, and does not intend to pay any cash dividends in the foreseeable future. To the extent that the Company receives cash dividends from the Bank, the Company presently uses those funds, primarily, to service subordinated debt related to its trust preferred securities (see Note 22 to the consolidated financial statements in item 8.) No assurance can be given that the Companys earnings will permit the payment of dividends of any kind in the future.
The Banks ability to pay cash dividends to the Company is also subject to certain legal limitations under federal laws and regulations. No national bank may, pursuant to 12 U.S.C. Section 56, pay dividends from its capital; all dividends must be paid out of net profits then on hand, after deducting for expenses including losses and bad debts. The payment of dividends out of net profits of a national bank is further limited by 12 U.S.C. Section 60(a) which prohibits a bank from declaring a dividend on its shares of common stock until the surplus fund equals the amount of capital stock, or if the surplus fund does not equal the amount of capital stock, until one-tenth of the Bank's net profits of the preceding half-year in the case of quarterly or semiannual dividends, or the preceding two consecutive half-year periods are transferred to the surplus fund before each dividend is declared.
Pursuant to 12 U.S.C. Section 60(b), the approval of the Comptroller shall be required if the total of all dividends declared by the Bank in any calendar year shall exceed the total of its net profits for that year combined with its net profits for the two preceding years, less any required transfers to surplus or a fund for the retirement of any preferred stock. The Comptroller has adopted guidelines, which set forth factors which are to be considered by a national bank in determining the payment of dividends. A national bank, in assessing the payment of dividends, is to evaluate the bank's capital position, its maintenance of an adequate allowance for loan losses, and the need to review or develop a comprehensive capital plan, complete with financial projections, budgets and dividend guidelines. Therefore, the payment of dividends by the Bank is also governed by the Bank's ability to maintain minimum required capital levels and an adequate allowance for loan and lease losses. Additionally, pursuant to 12 U.S.C. Section 1818(b), the Comptroller may prohibit the payment of any dividend which would constitute an unsafe and unsound banking practice.
The Companys ability to pay dividends is also limited by state corporation law. The California General Corporation Law allows a California corporation to pay dividends if the companys retained earnings equal at least the amount of the proposed dividend. If the company does not have sufficient retained earnings available for the proposed dividend, it may still pay a dividend to its shareholders if immediately after the dividend the sum of the company's assets (exclusive of goodwill and deferred charges) would be at least equal to 125% of its liabilities (not including deferred taxes, deferred income and other deferred liabilities) and the current assets of the company would be at least equal to its current liabilities, or, if the average of its earnings before taxes on income and before interest expense for the two preceding fiscal years was less than the average of its interest expense for the two preceding fiscal years, at least equal to 125% of its current liabilities. In addition, during any period in which it has deferred payment of interest otherwise due and payable on its subordinated debt securities, the Company may not make any dividends or distributions with respect to its capital stock (see Note 10 to the consolidated Financial Statements in Item 8).
Stock Repurchases
In October 2006, the Board of Directors approved a stock repurchase program pursuant to which the Company could purchase up to $3.0 million in its common stock in open market transactions or in privately negotiated transactions. The repurchase program was initially approved for a period of up to 12 months and was funded by the proceeds of the trust preferred securities issued by the Company's subsidiary trust (see Note 10 to the consolidated Financial Statements included in Item 8 herein). The Board of Directors has subsequently extended the program on multiple occasions and the program has remained in effect throughout 2009. The Board also authorized an additional $100,000 and $200,000 for stock repurchases under the plan in October 2007 and February 2009, respectively. (A further extension and authorization of additional funds is discussed in "Recent Developments" in Item 1 above.)
Since the commencement of the repurchase program in 2006 through December 31, 2009 the Company has acquired and retired 158,386 of its shares at an average price of $20.70 per share. The repurchase program is designed to improve the Company's return on equity and earnings per share, and to provide an additional outlet for shareholders interested in selling their shares. Repurchases pursuant to the program are made at the prevailing market prices from time to time in open market transactions or in privately negotiated transactions. The timing of the purchases and the number of shares to be repurchased at any given time will depend on market conditions and SEC regulations.
19
The following table provides information concerning the Companys repurchases of its common stock during 2009:
|
1st quarter |
|
2nd quarter |
|
3rd quarter |
|
4th quarter |
|
|
|
|
|
|
|
|
Average per share price |
$ 9.61 |
|
$ 11.86 |
|
$ - |
|
$ 15.00 |
Number of shares purchased as part of publicly announced plan or program |
12,281 |
|
2,254 |
|
0 |
|
2,250 |
Cumulative shares repurchased under program |
12,281 |
|
14,535 |
|
14,535 |
|
16,785 |
Maximum number of shares remaining for (or approximate dollar value) purchase under a plan or program |
$ 81,978 |
|
$ 55,241 |
|
$ 55,241 |
|
$ 21,490 |
Equity Compensation Plan Information
The following table provides information as of December 31, 2009, with respect to options outstanding and available under the Companys 2000 Stock Option Plan, which is the Companys only equity compensation plan other than an employee benefit plan meeting the qualification requirements of Section 401(a) of the Internal Revenue Code.
Plan Category |
Number of Securities to be Issued Upon Exercise of Outstanding Options |
Weighted-Average Exercise Price of Outstanding Options |
Number of Securities Remaining Available for Future Issuance |
Equity compensation plans approved by security holders. |
97,394 |
$7.32 |
108,405 |
Item 6. Selected Financial Data
The following table presents selected historical financial information concerning the Company [1], which should be read in conjunction with the Companys audited financial statements, including the related notes and Managements Discussion and Analysis of Financial Condition and Results of Operations, included elsewhere herein. The selected financial data as of December 31, 2009 and 2008, and for each of the years in the three year period ended December 31, 2009, is derived from the Companys audited financial statements and related notes which are included in this Annual Report. The selected financial data for prior years is derived from the Companys audited financial statements which are not included in this Annual Report.
[1] Inasmuch as Chino Commercial Bancorp did not acquire the outstanding shares of the Bank until July 1, 2006, the financial information contained throughout this Annual Report for 2005 and earlier, is for the Bank only.
20
|
Selected Financial Date | ||||
|
As of and For the Years Ended December 31, | ||||
|
2009 |
2008 |
2007 |
2006 |
2005 |
|
(Dollars in Thousands, except per share data) | ||||
|
|
|
|
|
|
Selected Balance Sheet Data: |
|
|
|
|
|
Total assets |
$ 103,581 |
$ 83,393 |
$ 79,949 |
$ 90,475 |
$ 91,332 |
Investment securities held to maturity |
2,292 |
3,167 |
3,873 |
4,784 |
5,851 |
Investment securities available for sale |
5,568 |
8,792 |
7,339 |
11,839 |
16,311 |
Loans receivable, net 1 |
60,113 |
48,986 |
52,374 |
51,021 |
41,807 |
Deposits |
92,288 |
70,998 |
70,397 |
79,454 |
84,022 |
Non-interest bearing deposits |
35,872 |
32,601 |
42,271 |
53,845 |
62,611 |
FHLB advances |
994 |
2,400 |
|
|
|
Subordinated notes payable to subsidiary trust |
3,093 |
3,093 |
3,093 |
3,093 |
|
Stockholders equity |
6,467 |
6,181 |
5,886 |
7,453 |
6,694 |
Selected Operating Data: |
|
|
|
|
|
Interest income |
4,877 |
4,399 |
5,146 |
5,086 |
4,235 |
Interest expense |
1,152 |
973 |
976 |
512 |
260 |
Net interest income |
3,725 |
3,426 |
4,170 |
4,574 |
3,975 |
Provision for loan losses |
779 |
472 |
179 |
72 |
137 |
Net interest income after provision for loan losses |
2,946 |
2,954 |
3,991 |
4,503 |
3,838 |
Non-interest income |
1,078 |
1,093 |
935 |
704 |
579 |
Non-interest expense |
3,507 |
3,574 |
3,714 |
3,570 |
2,965 |
Income tax expense |
166 |
164 |
469 |
627 |
567 |
Net income |
$ 351 |
$ 309 |
$ 743 |
$ 1,010 |
$ 885 |
Share Data: |
|
|
|
|
|
Basic income per share |
$ 0.50 |
$ 0.44 |
$ 1.02 |
$ 1.23 |
$ 1.08 |
Diluted income per share |
$ 0.48 |
$ 0.41 |
$ 0.94 |
$ 1.14 |
$ 1.00 |
Weighted average common shares outstanding: |
|
|
|
|
|
Basic |
702,899 |
700,349 |
727,894 |
821,996 |
818,453 |
Diluted |
735,419 |
750,115 |
788,842 |
883,736 |
884,212 |
Performance Ratios:2 |
|
|
|
|
|
Return on average assets |
0.37% |
0.40% |
0.88% |
1.14% |
1.05% |
Return on average equity |
5.66% |
5.32% |
12.68% |
13.91% |
14.03% |
Equity to total assets at the end of the period |
6.24% |
7.41% |
7.36% |
8.24% |
7.33% |
Net interest spread3 |
3.53% |
3.58% |
3.74% |
4.40% |
4.04% |
Net interest margin4 |
4.41% |
5.02% |
5.53% |
5.78% |
5.13% |
Average interest-earning assets to |
|
|
|
|
|
average interest-bearing liabilities |
164.45% |
200.89% |
235.81% |
314.74% |
425.45% |
Net loans to deposits at year end |
65.14% |
69.00% |
74.40% |
65.16% |
50.58% |
Core efficiency ratio5 |
73.02% |
79.09% |
72.75% |
67.64% |
65.11% |
Non-interest expense to average assets |
3.71% |
4.62% |
4.62% |
4.01% |
3.51% |
21
|
Selected Financial Data (continued) |
|||||
|
As of and For the Years Ended December 31, |
|||||
|
2009 |
2008 |
2007 |
2006 |
2005 |
|
|
(Dollars in Thousands, except per share data) |
|||||
|
|
|
|
|
|
|
Regulatory Capital Ratios: 2 |
|
|
|
|
|
|
Average equity to average assets |
6.55% |
7.13% |
6.96% |
8.16% |
7.46% |
|
Leverage capital |
8.23% |
10.37% |
9.78% |
11.19% |
7.54% |
|
Tier I risk-based |
11.67% |
13.57% |
12.67% |
16.09% |
12.14% |
|
Risk-based capital |
14.24% |
16.48% |
15.72% |
18.08% |
13.21% |
|
Asset Quality Ratios:2, 6 |
|
|
|
|
|
|
Allowance for loan losses as a percent of gross loans receivable1 |
2.08% |
1.41% |
1.36% |
1.19% |
1.28% |
|
Net charge-offs to average loans held for investment |
0.36% |
0.96% |
0.14% |
n/a |
n/a |
|
Non-performing loans to total loans held for investment |
2.43% |
0.83% |
n/a |
n/a |
n/a |
|
|
|
|
|
|
|
|
1 The allowance for loan losses at December 31, 2009, 2008, 2007, 2006, and 2005 were $1,277,526, $702,409, $725,221, $615,808, and $544,140, respectively. |
||||||
2 Asset quality ratios and regulatory capital ratios are end of period ratios. Performance ratios are based on average daily balances during the periods indicated. |
||||||
3 Net interest spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
||||||
4 Net interest margin represents net interest income as a percent of interest-bearing assets. |
||||||
5 Core efficiency ratio represents non-interest expense as a percent of net interest income plus core non-interest income. Core non-interest income excludes gains on the sale of investment securities. |
||||||
6 For definitions and further information relating to the Banks regulatory capital requirements, see Regulation and Supervision Capital Adequacy Requirements in item 1 above. |
||||||
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operation
This discussion presents Managements analysis of the financial condition and results of operations of the Company as of and for each of the years in the three year period ended December 31, 2009. The discussion should be read in conjunction with the consolidated Financial Statements of the Company and the Notes related thereto presented elsewhere in this Form 10-K Annual Report.
Statements Regarding Forward-Looking Information
Except for historical information contained herein, the matters discussed or incorporated by reference in this report contain forward-looking statements within the meaning of Section 17A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1937 (the Exchange Act), that involve substantial risks and uncertainties.
When used in this report, or in the documents incorporated by reference herein, the words anticipate, believe, estimate, may, intend, expect, and similar expressions identify certain of such forward-looking statements. Actual results of Chino Commercial Bancorp could differ materially from such forward-looking statements contained herein. Factors that could cause future results to vary from current expectations include, but are not limited to, the following: changes in economic conditions (both generally and more specifically in the markets in which the Company operates); changes in interest rates, deposit flows, loan demand, real estate values and competition; changes in accounting principles, policies or guidelines and in government legislation and regulation (which change from time to time and over which the Company has no control); other factors affecting the Companys operations, markets, products and services; and other risks detailed in this Form 10-K and in the Companys other reports filed with the SEC pursuant to the rules and regulations of the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect managements analysis only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date thereof. Risk factors that could cause actual results to differ materially from those in forward-looking statements include but are not limited to those outlined previously in Item 1A Risk Factors.
22
Critical Accounting Policies
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the Companys financial statements and accompanying notes. Management believes that the judgments, estimates and assumptions used in preparation of the Companys financial statements are appropriate given the factual circumstances as of December 31, 2009.
Various elements of the Companys accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Critical accounting policies are those that involve the most complex and subjective decisions and assessments and have the greatest potential impact on the Companys results of operation. In particular, management has identified one accounting policy that, due to judgments, estimates and assumptions inherent in this policy, and the sensitivity of the Companys financial statements to those judgments, estimates and assumptions, are critical to an understanding of the Companys financial statements. This policy relates to the methodology that determines the allowance for loan losses. Management has discussed the development and selection of this critical accounting policy with the Audit Committee of the Board of Directors. Although Management believes the level of the allowance at December 31, 2009 was adequate to absorb losses inherent in the loan portfolio, a further decline in the regional economy may result in increasing losses that cannot reasonably be predicted at this time. For continued information regarding the allowance for loan losses see Comparison of Financial Condition at December 31, 2009 and December 31, 2008Allowance for Loan Losses, and Note 2 to the Companys audited financial statements included under Item 8 Financial Statements.
Recently Issued Accounting Standards
Refer to Note 2 to the Financial Statements Summary of Significant Accounting Policies Recent Accounting Pronouncements for discussion of the recently issued accounting standards.
Summary of Performance
For the year ended December 31, 2009, the Company recorded net income of $350,671 compared with $308,948 for the year ended December 31, 2008, an increase of 13.5%. Net income in 2008 was $433,661 lower than 2007 net income of $742,609. Net income per basic share was $0.50 for 2009, as compared to $0.44 in 2008 and $1.02 in 2007. The Companys Return on Average Equity was 5.66% and Return on Average Assets was 0.37% in 2009, compared 5.32% and 0.40%, respectively for 2008, and 12.68% and 0.88%, respectively in 2007.
The following are factors impacting the Companys results of operations in recent years:
· The loan loss provision was $307,510 higher in 2009 than in 2008, an increase of 65.2%; and was $292,117 higher in 2008 than in 2007, representing a 162.8% increase. The Company increased its loan loss provision in 2008 due to the growth of its loan portfolio and a declining economy. The Company increased its loan loss provision in 2009 due to a substantial increase in loan receivable balances, the increase in non-performing loans, and credit quality concerns stemming from the deteriorated economic conditions, continued weakness in the real estate sector. The increase in the provision for loan losses during 2008 reflects the credit concerns during the downturn on the economy, an increase in charged-off loans, and an increase in non-performing assets (see below).
· Net interest income increased $299,313 in 2009 compared to 2008, an 8.7% increase, and net interest income decreased $744,509 in 2008 compared to 2007, a 17.9% decrease. The increase in 2009 in net interest income was due primarily to increases in loans and investments, offset with increases in interest-bearing liabilities. Average interest earning assets increased $16.2 million in 2009 compared to 2008, and declined $7.1 million in 2008 compared to 2007. In 2009, average interest-bearing liabilities increased $17.3 million, compared to 2008, and in 2008, average interest-bearing liabilities increased $2.4 million, compared to 2007. The net interest margin declined from 5.53% in 2007, to 5.02% in 2008, to 4.41% in 2009 due principally to a drop in the interest rates on interest earning assets, an increase in cost of funds in 2009 resulted from an increase in total interest-bearing deposits, and a lower deposit mix.
23
· Non-interest income decreased by $14,971, or 1.4%, in 2009 relative to 2008, and increased by $157,426, or 16.8% in 2008 over 2007. Dividend income from FHLB stock was not received in 2009, reducing dividend income $33,951, or 78.3% in 2009. Loss on the sale of OREO further reduced 2009 non-interest income by $20,437 or 1.9%. An area of improvement in both years is the increase in service charges on deposits, which increased $34,945, or 3.7%, in 2009 relative to 2008, and increased $148,511, or 18.5%, in 2008 over 2007. This is due to increases in volume subject to analysis charges and returned item charges. The Company did not increase its per item service charges.
· Operating expense decreased by $67,368, or 1.9%, in 2009 in comparison to 2008, and declined by $140,472, or 3.8%, in 2008 over 2007. All operating expense categories declined in 2009 in comparison to 2008 except for regulatory assessments and insurance. Regulatory assessments increased $133,706, or 153.8% in 2009 compared to 2008. The largest component of operating expenses is salaries and employee benefits, which changed slightly over the three-year periods. Salaries and employee benefits decreased by $25,443 or 1.3% in 2009 compared to 2008, and increased $20,420 or 1.1% in 2008, compared to 2007.
The following are additional factors that are key in understanding our current financial condition:
· Total assets increased by $20.2 million, or 24.2%, during 2009. Although loans increased $11.6 million, or 23.4%, during 2009, investments increased $8.8 million, or 36.1%. Included in the increase in investments is $12.9 million in short-term, interest-bearing deposits in other banks. As loan demand increases and investment securities become more profitable, the Company will decrease its investment in deposits in other banks and fund higher-yielding interest earning assets.
· Total deposits increased substantially to $92.3 million at December 31, 2009 from $71.0 million at December 31, 2008, a 30.0% increase. Total non-interest bearing deposits increased from $32.6 million at December 31, 2008 to $35.9 million for reporting period ended December 31, 2009, a 10.0% increase. Interest-bearing deposits increased from $38.4 million at the prior year end to $56.4 million at December 31, 2009, a 46.9% increase. The increase in interest-bearing deposits is the result of the Companys focus on attracting new customers.
· Nonperforming assets were $1.5 million or 2.5% of total loans and other real estate owned at December 31, 2009, compared to $1.1 million, or 2.1% of total loans and other real estate owned at December 31, 2008. Non performing loans were $1.5 million or 2.4% of total loans at December 31, 2009 (compared to $0.4 million or 0.8% at December 31, 2008), and consisted of two commercial loan secured by real estate and three commercial loans secured by second and junior trust deeds with collateral values that are believed to be sufficient to cover the debts. Other real estate owned at December 31, 2009 consisted of a participated interest in one single family home at $24,861.
Results of Operations
Net Interest Income and Net Interest Margin
The Company earns income from two primary sources: The first is net interest income, which is interest income generated by earning assets less interest expense on interest-bearing liabilities; the second is non-interest income, which primarily consists of customer service charges and fees but also comes from non-customer sources such as bank-owned life insurance. The majority of the Companys non-interest expenses are operating costs that relate to providing a full range of banking services to the Banks customers.
Net interest income was $3.7 million in 2009, compared to $3.4 million in 2008 and $4.2 million in 2007. This represents an increase of 8.7% in 2009 over 2008, and a decrease of 17.9% in 2008 over 2007. The Companys net interest income is affected by the change in the level and the mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. The Companys net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on the Companys loans are affected principally by the demand for such loans, the supply of money available for lending purposes and other factors. Those factors are, in turn, affected by general economic conditions and other factors beyond the Banks control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, the governmental budgetary matters, and the actions of the FRB.
24
The following table sets forth certain information relating to the Company for the years ended December 31, 2009, 2008 and 2007. The yields and costs are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods shown below. Average balances are derived from average daily balances. Yields include amortized loan fees and costs, which are considered adjustments to yields. The table reflects the Banks average balances of assets, liabilities and stockholders equity; the amount of interest income or interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated:
Distribution, Rate & Yield
|
Years ended December 31, | ||||||||||||||||
|
2009 |
|
2008 |
|
2007 | ||||||||||||
|
Average |
|
Income/ |
|
Average |
|
Average |
|
Income/ |
|
Average |
|
Average |
|
Income/ |
|
Average |
|
Balance |
|
Expense |
|
Yield/Rate 4 |
|
Balance |
|
Expense |
|
Yield/Rate 4 |
|
Balance |
|
Expense |
|
Yield/Rate 4 |
|
($ in thousands) | ||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earnings assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans1 |
$ 56,450 |
|
$ 4,094 |
|
7.25% |
|
$ 51,505 |
|
$ 3,827 |
|
7.44% |
|
$ 51,798 |
|
$ 4,064 |
|
7.85% |
U.S. government agencies securities |
378 |
|
14 |
|
3.77% |
|
703 |
|
28 |
|
4.00% |
|
2,731 |
|
112 |
|
4.09% |
Mortgage-backed securities |
7,328 |
|
306 |
|
4.17% |
|
7,884 |
|
359 |
|
4.54% |
|
9,802 |
|
412 |
|
4.20% |
Other securities & Due from banks time |
20,313 |
|
463 |
|
2.28% |
|
3,181 |
|
102 |
|
3.23% |
|
2,195 |
|
108 |
|
4.95% |
Federal funds sold |
44 |
|
0 |
|
0.23% |
|
5,035 |
|
83 |
|
1.65% |
|
8,876 |
|
450 |
|
5.07% |
Total interest-earning assets |
84,513 |
|
$ 4,877 |
|
5.77% |
|
68,308 |
|
$ 4,399 |
|
6.45% |
|
75,402 |
|
$ 5,146 |
|
6.83% |
Non-interest earning assets |
9,976 |
|
|
|
|
|
9,111 |
|
|
|
|
|
9,313 |
|
|
|
|
Total assets |
$ 94,489 |
|
|
|
|
|
$ 77,419 |
|
|
|
|
|
$ 84,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market and NOW deposits |
$ 29,974 |
|
$ 566 |
|
1.88% |
|
$ 23,946 |
|
$ 590 |
|
2.47% |
|
$ 22,934 |
|
$ 606 |
|
2.65% |
Savings |
998 |
|
2 |
|
0.24% |
|
1,159 |
|
3 |
|
0.25% |
|
1,167 |
|
3 |
|
0.28% |
Time deposits < $100,000 |
4,970 |
|
109 |
|
2.20% |
|
2,690 |
|
78 |
|
2.89% |
|
1,938 |
|
65 |
|
3.35% |
Time deposits equal to or > $100,000 |
12,012 |
|
270 |
|
2.25% |
|
3,027 |
|
97 |
|
3.23% |
|
2,504 |
|
97 |
|
3.82% |
Federal funds purchased |
9 |
|
0 |
|
1.28% |
|
37 |
|
1 |
|
2.92% |
|
0 |
|
0 |
|
0.00% |
Other borrowings |
334 |
|
1 |
|
0.22% |
|
50 |
|
0 |
|
0.13% |
|
0 |
|
0 |
|
0.00% |
Subordinated debenture |
3,093 |
|
204 |
|
6.59% |
|
3,093 |
|
204 |
|
6.61% |
|
3,093 |
|
205 |
|
6.63% |
Total interest-bearing liabilities |
51,390 |
|
$ 1,152 |
|
2.24% |
|
34,002 |
|
$ 973 |
|
2.87% |
|
31,636 |
|
$ 976 |
|
3.09% |
Non-interest bearing deposits |
35,810 |
|
|
|
|
|
35,693 |
|
|
|
|
|
46,058 |
|
|
|
|
Non-interest bearing liabilities |
1,096 |
|
|
|
|
|
1,914 |
|
|
|
|
|
1,369 |
|
|
|
|
Stockholders' equity |
6,193 |
|
|
|
|
|
5,810 |
|
|
|
|
|
5,652 |
|
|
|
|
Total liabilities & stockholders' equity |
$ 94,489 |
|
|
|
|
|
$ 77,419 |
|
|
|
|
|
$ 84,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
$ 3,725 |
|
|
|
|
|
$ 3,426 |
|
|
|
|
|
$ 4,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread 2 |
|
|
|
|
3.53% |
|
|
|
|
|
3.58% |
|
|
|
|
|
3.74% |
Net interest margin 3 |
|
|
|
|
4.41% |
|
|
|
|
|
5.02% |
|
|
|
|
|
5.53% |
1 Loan fees have been included in the calculation of interest income. Loan fees were approximately $50,000, $50,000, and $125,000 for years ended December 31, 2009, 2008, and 2007, respectively.
2 Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
3 Represents net interest income as a percentage of average interest-earning assets.
4 Average Yield/Rate is based upon actual days based on 365- and 366-day years.
25
Rate/Volume Analysis
The following table sets forth the dollar difference in interest earned and paid for each major category of interest-earning assets and interest-bearing liabilities for the noted periods, and the amount of each change attributable to changes in average balances (volume) or changes in average interest rates. Volume variances are equal to the increase or decrease in the average balance multiplied by the prior period rate, and rate variances are equal to the increase or decrease in the average rate times the prior period average balances. Variances attributable to both rate and volume changes are equal to the change in rate times the change in average balance.
|
Years Ended December 31, |
|||||||||||||||||||
|
2009 vs. 2008 |
|
2008 vs 2007 |
|||||||||||||||||
|
Increase (Decrease) Due to |
|
Increase (Decrease) Due to |
|||||||||||||||||
|
($ in thousands) |
|
($ in thousands) |
|||||||||||||||||
|
Volume |
|
Rate |
|
Net |
|
Volume |
|
Rate |
|
Net |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earnings assets |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans |
$ |
356 |
|
($89 |
) |
|
$ |
267 |
|
($23 |
) |
|
($214 |
) |
|
($237 |
) | |||
Securities of U.S. government agencies |
(12 |
) |
|
(2 |
) |
|
(14 |
) |
|
(81 |
) |
|
(3 |
) |
|
(84 |
) | |||
Mortgage-backed securities |
(24 |
) |
|
(29 |
) |
|
(53 |
) |
|
(87 |
) |
|
34 |
|
(53 |
) | ||||
Other securities & Due from banks time |
397 |
|
(36 |
) |
|
361 |
|
39 |
|
(45 |
) |
|
(6 |
) | ||||||
Federal funds sold |
(43 |
) |
|
(40 |
) |
|
(83 |
) |
|
(143 |
) |
|
(224 |
) |
|
(367 |
) | |||
Total interest-earning assets |
674 |
|
(196 |
) |
|
478 |
|
(295 |
) |
|
(452 |
) |
|
(747 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Money market & NOW |
128 |
|
(152 |
) |
|
(24 |
) |
|
26 |
|
(42 |
) |
|
(16 |
) | |||||
Savings |
(1 |
) |
|
0 |
|
(1 |
) |
|
0 |
|
0 |
|
0 |
|||||||
Time deposits < $100,000 |
54 |
|
(23 |
) |
|
31 |
|
23 |
|
(10 |
) |
|
13 |
|||||||
Time deposits equal to or > $100,000 |
209 |
|
(36 |
) |
|
173 |
|
19 |
|
(19 |
) |
|
0 |
|||||||
Federal funds purchased |
(2 |
) |
|
1 |
|
(1 |
) |
|
1 |
|
0 |
|
1 |
|||||||
Other borrowed funds |
1 |
|
0 |
|
1 |
|
0 |
|
0 |
|
0 |
|||||||||
Subordinated debenture |
0 |
|
0 |
|
0 |
|
0 |
|
(1 |
) |
|
(1 |
) | |||||||
Total interest-bearing liabilities |
389 |
|
(210 |
) |
|
179 |
|
69 |
|
(72 |
) |
|
(3 |
) | ||||||
Change in net interest income |
$ |
285 |
|
$ |
14 |
|
$ |
299 |
|
($364 |
) |
|
($380 |
) |
|
($744 |
) | |||
|
|
|
|
|
|
|
|
|
|
|
|
As shown above, pure volume variances resulted in a $286,000 increase in net interest income in 2009 relative to 2008. The positive volume variance is mainly due to the increase of average earning assets, as shown in the Distribution, Rate and Yield table. Average interest-earning assets increased $16.2 million in 2009, relative to 2008, an increase of 23.7% resulting from an increase in average loans of $4.9 and an increase in average investments of $16.3 million due to increased time deposits with other banks. Average non-earning assets were at 10.6% of average total assets for 2009 and at 11.8 for 2008. The volume variance was also positively impacted by reduced interest rates on time deposits. The average balance of total interest-bearing deposits increased by $17.1 million, or 55.6%, in 2009 relative to 2008, with most of the increase coming in higher-cost deposit categories. Lower-cost NOW, savings, and money market deposits declined to 62.5% of average interest-bearing deposits in 2009 from 77.7% in 2008.
The rate variance for 2009 relative to 2008 was positive $14,000, because the weighted average yield on loans experienced a decrease of 19 basis points and the yield on Federal funds experienced a decrease of 142 basis points. Short-term market interest rates on other securities and due from banks time are down by 95 basis points through December 31, 2009. This drop in interest rates impacted both interest-earning assets and interest-bearing liabilities, with the rate on interest-earning assets falling by 68 basis points and the cost of interest-bearing liabilities declining 63 basis points. Although deposit costs did not initially fall as quickly as loan yields, competitive pressures have eased somewhat.
26
The Companys net interest margin, which is net interest income expressed as a percentage of average interest-earning assets, is affected by many of the same factors discussed relative to rate and volume variances. The net interest margin was 4.41% in 2009 as compared to 5.02% in 2008, a drop of 61 basis points. Currently, our interest rate risk profile is relatively neutral in declining rate scenarios and displays slight exposure to rising rates, but the Companys balance sheet was asset-sensitive for most of the last two years. An asset-sensitive balance sheet means that all else being equal, the Companys net interest margin was negatively impacted when short-term interest rates were falling and favorably affected when rates were rising.
In 2008 relative to 2007, volume variances resulted in a $364,000 decline to net interest income. The negative volume variance is mainly due to growth in average interest-bearing liabilities, which were $2.4 million higher in 2008 than in 2007, an increase of 7.5%. The volume variance in 2008 was negatively impacted by a shift on the liability side from lower-cost deposits to higher-cost deposits. Average interest-bearing deposits increased by only $2.4 million, or 8.3%, for the same time periods. Overall, the weighted average cost of interest-bearing liabilities decreased by 23 basis points while the weighted average yield on interest-earning assets decreased by only 39 basis points. This led to an unfavorable rate variance in 2008 relative to 2007.
Provision for Loan Losses
Credit risk is inherent in the business of making loans. The Company sets aside an allowance or reserve for loan losses through charges to earnings, which are shown in the income statement as the provision for loan losses. Specifically identifiable and quantifiable losses are immediately charged off against the allowance. The loan loss provision is determined by conducting a quarterly evaluation of the adequacy of the Companys allowance for loan and lease losses, and charging the shortfall, if any, to the current quarters expense. This has the effect of creating variability in the amount and frequency of charges to the Companys earnings. The procedures for monitoring the adequacy of the allowance, as well as detailed information concerning the allowance itself, are included below under Allowance for Loan and Lease Losses.
The Companys provision for loan losses was $779,048, $471,538 and $179,421 for the years ended December 31, 2009, 2008, and 2007, respectively. The Company increased its loan loss provision in 2009 due to a substantial increase in loan receivable balances, the increase in non-performing loans, credit quality concerns stemming from the deteriorated economic conditions, and continued weakness in the real estate sector. The increase in the provision for loan losses during 2008 reflects the credit concerns during the downturn on the economy, an increase in charged-off loans, and an increase in non-performing assets. The allowance for loan losses was $1,277,526 or 2.08% of gross loans at December 31, 2009 as compared to $702,409 or 1.41% and $725,211 or 1.36% of gross loans at December 31, 2008 and 2007, respectively.
Provisions to the allowance for loan losses are made quarterly or more frequently if needed, in anticipation of future probable loan losses. The quarterly provision is calculated on a predetermined formula to ensure adequacy as the portfolio grows. The formula is composed of various components which includes economic forecasts on a local and national level. Allowance factors are utilized in estimating the allowance for loan losses. The allowance is determined by assigned quantitative and qualitative factors for all loans. As higher allowance levels become necessary as a result of this analysis, the allowance for loan losses will be increased through the provision for loan losses. (See Comparison of Financial Condition at December 31, 2009 and December 31, 2008 Allowance for Loan Losses, below).
Non-Interest Income
The following table sets forth the various components of non-interest income for the years ended December 31:
|
|
Non-Interest Income | ||||||||||
|
|
($ in thousands) | ||||||||||
|
|
2009 |
|
2008 |
|
2007 |
|
| ||||
|
|
Amount |
|
% of Total |
|
Amount |
|
% of Total |
|
Amount |
|
% of Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
$ 985 |
|
91.4% |
|
$ 950 |
|
86.9% |
|
$ 802 |
|
85.7% | |
Other miscellaneous fee income |
16 |
|
1.4% |
|
36 |
|
3.3% |
|
34 |
|
3.6% | |
Dividend income from restricted stock |
10 |
|
0.9% |
|
43 |
|
4.0% |
|
37 |
|
4.0% | |
Income from bank owned life insurance |
67 |
|
6.3% |
|
63 |
|
5.8% |
|
62 |
|
6.7% | |
Total non-interest income |
$ 1,078 |
|
100.0% |
|
$ 1,092 |
|
100.0% |
|
$ 935 |
|
100.0% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Non-interest income decreased by $14,971 or 1.4% to $1,077,558 for the year ended December 31, 2009 as compared to $1,092,529 for the year ended December 31, 2008. Total non-interest income represented 18.1% of total revenue for 2009 as compared to 19.9% for 2008.
Other miscellaneous income, which includes realized losses from sale of OREO and loss on disposition of fixed assets, decreased $20,437, or 56.8%, in 2009 compared to 2008. This was due primarily to a loss from disposition of unused software of $12,040 and a net loss from sale of OREO of $8,608. No losses of this nature occurred in 2008.
Dividend income from restricted stock decreased $33,951, or 78.3%, in 2009 in comparison to 2008. This was resulting from the cessation of accrual for stock dividends receivable from the FHLB. The FHLB temporarily ceased paying dividends during the first and second quarters of 2009. The dividend received in the third and fourth quarter combined was $971.
The service charges on deposit accounts, customer fees and miscellaneous income are comprised primarily of fees charged to deposit accounts and depository related services. Fees generated from deposit accounts consist of periodic service fees and fees that relate to specific actions, such as the returning or paying of checks presented against accounts with insufficient funds. Depository related services include fees for money orders and cashiers checks placing, stop payments on checks, check-printing fees, wire transfer fees, fees for safe deposit boxes and fees for returned items or checks that were previously deposited. The aggregate balance of these fees increased $34,945 or 3.7% to $985,202 for the year ended December 31, 2009 from $950,257 and $801,746 for the years ended December 31, 2008 and 2007, respectively. The Company periodically reviews service charges to maximize service charge income while still maintaining a competitive pricing. Service charge income on deposit accounts increased with the growth in the number of accounts and to the extent fees are not waived. The number of deposit accounts increased 14.1% in 2009 to 2,218 accounts at year end from 1,944 and 1,660 accounts at December 31, 2008 and 2007, respectively. Therefore, as the number of deposit accounts increases, service charge income is expected to increase.
Non-Interest Expense
The following table sets forth the non-interest expenses for the years ended December 31:
|
Non-Interest Expense | ||||||||||
|
($ in thousands) | ||||||||||
|
2009 |
|
2008 |
|
2007 |
|
| ||||
|
Amount |
|
% of Total |
|
Amount |
|
% of Total |
|
Amount |
|
% of Total |
Salaries and employee benefits |
$ 1,899 |
|
54.1% |
|
$ 1,925 |
|
54.0% |
|
$ 1,904 |
|
51.2% |
Occupancy and equipment |
323 |
|
9.2% |
|
346 |
|
9.7% |
|
340 |
|
9.2% |
Data and item processing |
287 |
|
8.2% |
|
323 |
|
9.0% |
|
331 |
|
8.9% |
Deposit products and services |
80 |
|
2.3% |
|
204 |
|
5.7% |
|
257 |
|
6.9% |
Legal and other professional fees |
182 |
|
5.2% |
|
191 |
|
5.3% |
|
207 |
|
5.6% |
Regulatory assessments |
221 |
|
6.3% |
|
87 |
|
2.4% |
|
92 |
|
2.5% |
Advertising and marketing |
64 |
|
1.8% |
|
76 |
|
2.1% |
|
153 |
|
4.1% |
Directors fees and expenses |
72 |
|
2.1% |
|
77 |
|
2.2% |
|
79 |
|
2.1% |
Printing and supplies |
41 |
|
1.2% |
|
41 |
|
1.1% |
|
63 |
|
1.7% |
Telephone |
29 |
|
0.8% |
|
28 |
|
0.8% |
|
30 |
|
0.8% |
Insurance |
32 |
|
0.9% |
|
32 |
|
0.9% |
|
31 |
|
0.8% |
Reserve for undisbursed lines of credit |
(1) |
|
0.0% |
|
(28) |
|
-0.8% |
|
13 |
|
0.4% |
Other expenses |
278 |
|
7.9% |
|
272 |
|
7.6% |
|
214 |
|
5.8% |
Total non-interest expenses |
$ 3,507 |
|
100.0% |
|
$ 3,574 |
|
100.0% |
|
$ 3,714 |
|
100.0% |
Non-interest expense as a |
|
|
|
|
|
|
|
|
|
|
|
percentage of average earning assets |
|
|
4.1% |
|
|
|
5.2% |
|
|
|
4.9% |
Efficiency ratio |
|
|
73.0% |
|
|
79.1% |
|
|
|
72.8% | |
|
|
|
|
|
|
|
|
|
|
|
|
28
Non-interest expense decreased $67,368 or 1.9% to $3.5 million for the year ended December 31, 2009 as compared to $3.6 million for year ended December 31, 2008, and decreased by $140,472, or 3.8%, in 2008 in comparison to $3.7 million for the year ended December 31, 2007.
Total non-interest expense as a percentage of average earning assets decreased to 4.1% in 2009 from 5.2% in 2008. Although total non-interest expense remained relatively the same for the two periods, the decrease relative to average earning assets is due in part to the reduction of expenses but mainly to the increase in average earning assets. The efficiency ratio decreased from 79.1% to 73.0%, respectively, for the year ended December 31, 2008 and 2009, due mainly to the increase in net interest income.
The largest component of non-interest expense was salaries and benefits expense of $1,899,192 for the year ended December 31, 2009 compared to $1,924,635 for the same period in 2008, representing a 1.3% decrease. Salaries and employee benefits decreased due to a reduction in staff through attrition and an increase in capitalized loan costs.
With the exception of insurance and regulatory assessments expenses, all other non-interest categories experienced a reduction comparing 2009 to 2008. Deposit products and services decreased $124,274 or 60.9% in 2009 compared to the same period in 2008. Due to the reduction in average balances in the real estate related deposit accounts, analysis credits did not warrant the level of products and services provided to certain large escrow companies as part of the deposit relationship. Data processing expenses decreased due to a reduction in the number of negotiable items processed during 2009. Occupancy and equipment expenses decreased 4.8% for the year December 31, 2009 compared to the same period in 2008.
In 2009, regulatory assessments expense increased by $133,706 or 153.8%, to $220,652 from $86,946 in 2008. The substantial increase in 2009 was predominately due to a one-time special FDIC assessment posted in June, which on a pre-tax basis was approximately $42,000. The increased quarterly assessment rate caused additional increases in this expense. On May 22, 2009, the FDIC announced a special assessment on insured institutions as part of its efforts to rebuild the Deposit Insurance Fund and to help maintain public confidence in the banking system. The special assessment was five basis points of each FDIC-insured depository institution's assets minus Tier 1 capital as of September 30, 2009.
Provision for Income Taxes
In 2009 the Companys provision for federal and state income taxes was $166,319, while the tax provision was $163,842 and $468,909 for 2008 and 2007, respectively. This represents 32.2% of income before taxes in 2009, 34.7% in 2008, and 38.7% in 2007. The decrease in the effective rate for 2009 is a direct result of the Companys decrease in volume of taxable income versus tax-exempt income on certain tax-exempt investments and earnings on life insurance policies.
The blended statutory rate is 41.15% consisting of 34% federal and 7.15% California state net of federal tax benefit.
Comparison of Financial Condition at December 31, 2009
General
Total assets increased by $20.2 million, or 24.2%, during 2009 to $103.6 from $83.4 at December 31, 2008. Net loans increased $11.1 million, or 22.7%, due to $10.5 in whole loan purchases and $0.6 million in generic loan growth. Investments increased $8.8 million, or 36.1%. Included in the increase in investments is an increase of $12.9 million in short-term, interest-bearing deposits in other banks. As loan demand increases and investment securities become more profitable, the Company will decrease its investment in deposits in other banks and fund higher-yielding interest earning assets.
Total deposits increased to $92.3 million at December 31, 2009 from $71.0 million at December 31, 2008, a 30.0% increase. Total non-interest bearing deposits increased from $32.6 million at December 31, 2008 to $35.9 million for reporting period ended December 31, 2009, a 10.0% increase. Interest-bearing deposits increased from $38.4 million at the prior year end to $56.4 million at December 31, 2009, a 46.9% increase. The increase in interest-bearing deposits is the result of the Companys focus on attracting new customers.
29
Nonperforming assets were $1.5 million or 2.5% of total loans and other real estate owned at December 31, 2009, compared to $1.1 million, or 2.1% of total loans and other real estate owned at December 31, 2008. Non performing loans were $1.5 and consisted of two commercial loan secured by real estate and three commercial loans secured by second and junior trust deeds with collateral values that are believed to be sufficient to cover the debts. Other real estate owned at December 31, 2009 consisted of a participated interest in one single family home at $24,861.
Loan Portfolio Composition
Gross loans increased by $11.6 million or 23.4% to $61.4 million as of December 31, 2009 from $49.8 million as of December 31, 2008. Net loans comprised 58.0% and 58.8% of the total assets at December 31, 2009 and December 31, 2008, respectively.
The following table sets forth by major category the composition of the Companys loan portfolio before the allowance for loan losses by major category, both in dollar amount and percentage of the portfolio at the dates indicated:
|
Distribution of Loans and Percentage Compositions | ||||||||||
|
at December 31, | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
|
| ||||
|
Amount |
|
Percentage |
|
Amount |
|
Percentage |
|
Amount |
|
Percentage |
|
|
|
|
|
($ in thousands) |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
$ - |
|
0.0% |
|
$ 821 |
|
1.6% |
|
$ 2,607 |
|
4.9% |
Real estate |
50,931 |
|
82.9% |
|
37,794 |
|
76.0% |
|
39,726 |
|
74.7% |
Commercial |
9,621 |
|
15.7% |
|
10,607 |
|
21.3% |
|
10,063 |
|
18.9% |
Installment |
856 |
|
1.4% |
|
544 |
|
1.1% |
|
791 |
|
1.5% |
Gross loans |
$ 61,408 |
|
100.0% |
|
$ 49,766 |
|
100.0% |
|
$ 53,187 |
|
100.0% |
Real estate loans increased by $13.1 million or 34.8% to $50.9 million or 82.9% of total loans at December 31, 2009 from $37.8 million at December 31, 2008 or 76.0% of total loans. Real estate loans are extended to finance the purchase and/or improvement of commercial and residential real estate. Commercial real estate loans increased to $48.08 million at December 31, 2009 from $33.8 million at December 31, 2008. Residential real estate loans declined to $2.9 at December 31, 2009, compared to $4.0 million at December 31, 2008. These commercial and residential properties are either owner-occupied or held for investment purposes. The Company adheres to the real estate loan guidelines set forth by the Banks internal loan policy. These guidelines include, among other things, review of appraisal value, limitation on loan to value ratio, and minimum cash flow requirements to service the debt. The majority of the properties taken as collateral are located in the Inland Empire. Management anticipates that this category of lending, particularly commercial real estate lending, will make up a significant part of the Companys loan portfolio in the future.
Commercial loans declined to $9.6 million or 15.7% of total loans at December 31, 2009 from $10.6 million at December 31, 2008 or 21.3% of total loans. Commercial loans include term loans and revolving lines of credit. Term loans have typical maturities of three years to five years and are extended to finance the purchase of business entities, business equipment, leasehold improvements, or for permanent working capital. Lines of credit, in general, are extended on an annual basis to businesses that need temporary working capital. Management anticipates that this category of lending will continue to make up a significant portion of the Companys loan portfolio in the future.
Construction loans, consisting primarily of participations in loans to single-family real estate developers and to individuals in Southern California, decreased from $0.8 million at December 31, 2008 or 1.6% of total loans to none at December 31, 2009.
Installment loans, consisting primarily of consumer loans, increased by $311,626 to $855,563 or 1.4% of total loans at December 31, 2009 from $543,937 or 1.1% of total loans at December 31, 2008.
The following table shows the maturity distribution and repricing intervals of the Companys outstanding loans at December 31, 2009. Balances of fixed rate loans are displayed in the column representative of the loans stated maturity date. Balances for variable rate loans are displayed in the column representative of the loans next interest rate change. Variable rate loans that are currently at their minimum rates are displayed at the loans stated maturity date.
30
|
Loan Maturities and Repricing Schedule | |||
|
As of December 31, 2009 | |||
|
($ in thousands) | |||
|
|
After One |
|
|
|
Within |
But Within |
After Five |
|
|
One Year |
Five Years |
Years |
Total |
Construction |
$ - |
$ - |
$ - |
$ - |
Real estate |
4,179 |
13,436 |
31,823 |
49,438 |
Commercial |
4,806 |
2,451 |
2,364 |
9,621 |
Installment |
451 |
57 |
348 |
856 |
Total gross loans |
$ 9,436 |
$ 15,944 |
$ 34,535 |
$ 59,915 |
Loans with floating interest rates |
$ 5,800 |
$ 7,478 |
$ 26,911 |
$ 40,189 |
Loans with fixed interest rates |
$ 3,636 |
$ 8,466 |
$ 7,624 |
$ 19,726 |
Off-Balance Sheet Arrangements
During the ordinary course of business, the Company will provide various forms of credit lines to meet the financing needs of its customers. These commitments to provide credit represent an obligation of the Company to its customers, which is not represented in any form within the balance sheets of the Company. At December 31, 2009 and 2008, the Company had $3.8 million and $4.9 million, respectively, of off-balance sheet commitments to extend credit. These commitments are the result of existing unused lines of credit and unfunded loan commitments which represent a credit risk to the Company. At December 31, 2009 and 2008 the Company had established a reserve for unfunded commitments of $11,765 and $12,313 respectively.
At December 31, 2009 the Company had no letters of credit, while at December 31, 2008 the company had letters of credit of $128,000. Letters of credit are sometimes unsecured and may not necessarily be drawn upon to the total extent to which the Company is committed.
The effect on the Companys revenues, expenses, cash flows and liquidity from the unused portion of the commitments to provide credit cannot be reasonably predicted because there is no guarantee that the lines of credit will ever be used.
For more information regarding the Companys off-balance sheet arrangements, see Note 15 to the audited consolidated financial statements in Item 8 herein.
Non-performing Assets
Non-performing assets are comprised of loans on non-accrual status, loans 90 days or more past due and still accruing interest, loans restructured where the terms of repayment have been renegotiated resulting in a reduction or deferral of interest or principal, and other real estate owned (OREO). Loans are generally placed on non-accrual status when they become 90 days past due unless Management believes the loan is adequately collateralized and in the process of collection. Loans may be restructured by Management when a borrower has experienced some change in financial status, causing an inability to meet the original repayment terms, and where the Company believes the borrower will eventually overcome those circumstances and repay the loan in full. OREO consists of properties acquired by foreclosure or similar means that Management intends to offer for sale.
Managements classification of a loan as non-accrual is an indication that there is a reasonable doubt as to the full collectability of principal or interest on the loan; at this point, the Company stops recognizing income from the interest on the loan and may reserve any uncollected interest that had been accrued but unpaid if it is determined uncollectible or the collateral is inadequate to support such accrued interest amount. These loans may or may not be collateralized, but collection efforts are continuously pursued.
31
|
For years ended December 31, |
|||||||
2009 |
|
|
2008 |
|
|
2007 |
||
|
($ in thousands) |
|||||||
NON-ACCRUAL LOANS: 1 |
|
|
|
|
|
|
|
|
Construction |
$ - |
|
|
$ - |
|
|
$ - |
|
Real estate |
1,285 |
|
|
0 |
|
|
0 |
|
Commercial |
209 |
|
|
412 |
|
|
0 |
|
Installment |
0 |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
TOTAL NON-ACCRUAL LOANS |
1,494 |
|
|
412 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
LOANS 90 DAYS OR MORE PAST DUE & STILL ACCRUING: |
|
|
|
|
|
|
|
|
Construction |
0 |
|
|
0 |
|
|
0 |
|
Real estate |
0 |
|
|
0 |
|
|
0 |
|
Commercial |
0 |
|
|
0 |
|
|
0 |
|
Installment |
0 |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
TOTAL LOANS 90 DAYS OR MORE PAST DUE & STILL ACCRUING |
0 |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Restructured loans 2 |
0 |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
TOTAL NONPERFORMING LOANS |
1,494 |
|
|
412 |
|
|
0 |
|
OREO |
25 |
|
|
653 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
TOTAL NONPERFORMING ASSETS |
$ 1,519 |
|
|
$ 1,065 |
|
|
$ - |
|
Nonperforming loans as a percentage of total loans 3 |
2.43% |
|
|
0.83% |
|
|
n/a |
|
Nonperforming assets as a percentage of total loans and OREO |
2.47% |
|
|
2.11% |
|
|
n/a |
|
Allowance for loan losses to nonperforming assets |
118.87% |
|
|
151.71% |
|
|
n/a |
|
Allowance for loan losses |
$ 1,278 |
|
|
$ 702 |
|
|
$ 725 |
|
|
|
|
|
|
|
|
|
|
1Additional interest income of approximately $16,800 and $2,200, respectively, would have been recorded for the periods ended December 31, 2009 and December 31, 2008 if the loans had been paid or accrued in accordance with original terms. |
||||||||
2Restructured loans are loans where the terms are renegotiated to provide a reduction or deferral of interest or principal due to deterioration in the financial position of the borrower. |
||||||||
3Total loans are gross loans, which excludes the allowance for loan losses, and net of unearned loan fees. |
As of December 31, 2009, the Company had one restructured loan that has been partially charged off and has a remaining balance in non-accrual. This loan is reported in the non-accrual classification of this report. Four additional loans are on non-accrual status and non-performing assets also includes one OREO consisting of a participation interest in a development of 24 residential single-family units located in Highland, California. One unit is remaining and in escrow at December 31, 2009. The four remaining non-accrual loans represent two relationships with collateral values that are believed to be sufficient to cover the debts.
On December 31, 2008, the Company had one loan on non-accrual status, one OREO consisting of a participation interest in a development of 24 residential single-family units, and no restructured loans. Management anticipates a certain level of problem assets and classified loans as they are an inherent part of the lending process. Accordingly, the Company has established and maintains an allowance for loan losses which amounted to $1,277,526 and $702,409 at December 31, 2009 and December 31, 2008, respectively.
Allowance for Loan Losses
The Company maintains an allowance for loan losses at a level Management considers adequate to cover the inherent risk of loss associated with its loan portfolio under prevailing and anticipated economic conditions. In determining the adequacy of the allowance for loan losses, Management takes into consideration growth trends in the portfolio, examination by financial institution supervisory authorities, prior loan loss history, concentrations of credit risk, delinquency trends, general economic conditions, the interest rate environment, and internal and external credit reviews.
32
The Company formally assesses the adequacy of the allowance on a quarterly basis. This assessment is comprised of: (i) reviewing the adversely graded, delinquent or otherwise questionable loans; (ii) generating an estimate of the loss potential in each loan; (iii) adding a risk factor for industry, economic or other external factors; and (iv) evaluating the present status of each loan and the impact of potential future events.
Allowance factors are utilized in the analysis of the allowance for loan losses. Allowance factors ranging from 0.65% to 2.00% are applied to disbursed loans that are unclassified and uncriticized. Allowance factors averaging approximately 0.50% are applied to undisbursed loans. Allowance factors are not applied to either loans secured by bank deposits nor to loans held for sale, which are recorded at the lower of cost or market.
The process of providing for loan losses involves judgmental discretion, and eventual losses may therefore differ from even the most recent estimates. Due to these limitations, the Company assumes that there are losses inherent in the current loan portfolio, which may have been sustained, but have not yet been identified; therefore, the Company attempts to maintain the allowance at an amount sufficient to cover such unknown but inherent losses.
At December 31, 2009 and 2008, the allowance for loan losses was $1,277,526 and $702,409, respectively. The ratios of the allowance for loan losses to total loans at December 31, 2009 and 2008 were 2.08% and 1.41%, respectively. There were six charge-offs for the year ended December 31, 2009 totaling $205,387 and seven charge-offs for the year ended December 31, 2008 totaling $568,211.
There can be no assurance that future economic or other factors will not adversely affect the Companys borrowers, or that the Companys asset quality may not deteriorate through rapid growth, failure to identify and monitor potential problem loans or for other reasons, thereby causing loan losses to exceed the current allowance.
The table below summarizes, for the years ended December 31, 2009, 2008 and 2007, the loan balances at the end of the period and the daily average loan balances during the period; changes in the allowance for loan losses arising from loan charge-offs, recoveries on loans previously charged-off, and additions to the allowance which have been charged against earnings, and certain ratios related to the allowance for loan losses.
|
Allowance for Loan Losses | ||||
|
For years ended December 31, | ||||
|
2009 |
|
2008 |
|
2007 |
|
($ in thousands) | ||||
Balances: |
|
|
|
|
|
Average total loans |
|
|
|
|
|
outstanding during period |
$ 56,450 |
|
$ 51,505 |
|
$ 51,798 |
Total loans outstanding |
|
|
|
|
|
at end of the period |
$ 61,408 |
|
$ 49,766 |
|
$ 53,187 |
Allowance for loan losses: |
|
|
|
|
|
Balance at the beginning of period |
$ 702 |
|
$ 725 |
|
$ 616 |
Provision charged to expense |
779 |
|
472 |
|
179 |
Charge-offs |
|
|
|
|
|
Construction loans |
0 |
|
298 |
|
0 |
Commercial loans |
203 |
|
251 |
|
61 |
Commercial real estate loans |
0 |
|
0 |
|
9 |
Installment loans |
2 |
|
20 |
|
0 |
Total |
205 |
|
569 |
|
70 |
Recoveries |
|
|
|
|
|
Construction loans |
0 |
|
0 |
|
0 |
Commercial loans |
2 |
|
65 |
|
0 |
Commercial real estate loans |
0 |
|
9 |
|
0 |
Installment loans |
0 |
|
0 |
|
0 |
Total |
2 |
|
74 |
|
0 |
Net loan charge-offs (recoveries) |
203 |
|
495 |
|
70 |
|
$ 1,278 |
|
$ 702 |
|
$ 725 |
Balance |
|
|
|
|
|
Ratios: |
|
|
|
|
|
Net loan charge-offs to average total loans |
0.36% |
|
0.96% |
|
0.14% |
Provision for loan loses to average total loans |
1.38% |
|
0.92% |
|
0.35% |
Allowance for loan losses to total loans at the end of the period |
2.08% |
|
1.41% |
|
1.36% |
Net loan charge-offs (recoveries) to allowance for loan losses at the end of the period |
15.96% |
|
70.38% |
|
9.66% |
Net loan charge-offs (recoveries) to Provision for loan losses |
26.18% |
|
104.84% |
|
39.11% |
|
|
|
|
|
|
33
The Company concentrates the majority of its earning assets in loans where there are inherent risks. The Company anticipates continuing concentrating the preponderance of its loan portfolio in both commercial and real estate loans. A smaller part of the loan portfolio is represented by installment and consumer loans.
While the Company believes that its underwriting criteria are prudent, outside factors, such as the recession or a natural disaster in Southern California could adversely impact credit quality. The Company attempts to mitigate collection problems by supporting its loans with collateral. The Company also utilizes an outside credit review firm in an effort to maintain loan quality. The firm reviews a sample of loans over $100,000 semi-annually with new loans and those that are delinquent receiving special attention. The use of this outside service provides the Company with an independent look at its lending activities. In addition to the Companys internal grading system, loans criticized by this outside review may be downgraded, with appropriate reserves added if required.
As indicated above, the Company formally assesses the adequacy of the allowance on a quarterly basis by (i) reviewing the adversely graded, delinquent or otherwise questionable loans; (ii) generating an estimate of the loss potential in each loan; (iii) adding a risk factor for industry, economic or other external factors; and (iv) evaluating the present status of each loan type and the impact of potential future events. Although Management believes the allowance is adequate to absorb losses as they arise, no assurances can be given that the Company will not sustain losses in any given period, which could be substantial in relation to the size of the allowance.
The following table provides a breakdown of the allowance for loan losses by categories as of the dates indicated:
|
Allocation of Allowance for Loan Losses | ||||||||||
|
as of December 31, | ||||||||||
|
2009 |
|
2008 |
|
2007 | ||||||
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|
|
Loans in |
|
|
|
Loans in |
|
|
|
Loans in |
|
|
|
Category |
|
|
|
Category |
|
|
|
Category |
Balance at End of |
|
|
to Total |
|
|
|
to Total |
|
|
|
to Total |
Period Applicable to: |
Amount |
|
Loans |
|
Amount |
|
Loans |
|
Amount |
|
Loans |
|
($ in thousands) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
$ - |
|
0.0% |
|
$ 11 |
|
1.7% |
|
$ 24 |
|
4.9% |
Real Estate |
998 |
|
82.9% |
|
474 |
|
75.9% |
|
420 |
|
74.7% |
Commercial |
224 |
|
15.7% |
|
186 |
|
21.3% |
|
131 |
|
18.9% |
Installment |
25 |
|
1.4% |
|
14 |
|
1.1% |
|
30 |
|
1.5% |
Unallocated |
31 |
|
|
|
17 |
|
|
|
120 |
|
|
Total allowance for |
|
|
|
|
|
|
|
|
|
|
|
loan losses |
$ 1,278 |
|
100.0% |
|
$ 702 |
|
100.0% |
|
$ 725 |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for |
|
|
|
|
|
|
|
|
|
|
|
investment |
$ 61,408 |
|
|
|
$ 49,766 |
|
|
|
$ 53,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Investment Portfolio
The investment policy of the Company, as established by the Board of Directors, attempts to provide and maintain adequate liquidity and a high quality portfolio that complements the Companys lending activities and generates a favorable return on investments without incurring undue interest rate or credit risk. The Companys existing investment security portfolio consists of U.S. government agency securities, mortgaged-backed securities, municipal bonds and corporate bonds. Investment securities held to maturity are carried at cost, which equates to the unpaid principal balances adjusted for amortization of premium and accretion of discounts. Investment securities available for sale are carried at fair value. Excluded from the components of the Companys investment portfolio are restricted stock investments in the Federal Reserve Bank, the Federal Home Loan Bank of San Francisco (FHLB), and Pacific Coast Bankers Bank (PCBB). Restricted stock investments totaled $677,650 at December 31, 2009 and 2008, and are carried at cost.
The investment securities portfolio at fair value was $7.9 million at December 31, 2009 and $12.0 million at December 31, 2008. Investment securities represented 7.6% of total assets at December 31, 2009 and 14.3% of total assets at December 31, 2008. As of December 31, 2009, $5.6 million of the investment portfolio was classified as available for sale and $2.3 million was classified as held to maturity. As of December 31, 2008, $8.8 million of the investment portfolio was classified as available for sale and $3.2 million was classified as held to maturity. The investment portfolio at December 31, 2009 includes both fixed and adjustable rate instruments.
The following table summarizes the carrying value and fair market value and distribution of the Companys investment securities as of the dates indicated:
|
Investment Portfolio | ||||||||||
|
At December 31, | ||||||||||
|
2009 |
|
2008 |
|
2007 | ||||||
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
Value |
|
Value |
|
Value |
|
Value |
|
Value |
|
Value |
|
($ in thousands) | ||||||||||
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
Municipal |
$ 437 |
|
$ 439 |
|
$ 439 |
|
$ 437 |
|
$ 441 |
|
$ 450 |
Mortgage-backed securities |
1,725 |
|
1,760 |
|
2,554 |
|
2,584 |
|
3,224 |
|
3,212 |
Corporate bonds |
130 |
|
133 |
|
174 |
|
165 |
|
208 |
|
218 |
Total held to maturity |
2,292 |
|
2,332 |
|
3,167 |
|
3,186 |
|
3,873 |
|
3,880 |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
Federal agency |
$ - |
|
$ - |
|
$ 2,010 |
|
$ 2,010 |
|
$ 997 |
|
$ 997 |
Municipal |
754 |
|
754 |
|
744 |
|
744 |
|
737 |
|
737 |
Mortgage-backed securities |
4,814 |
|
4,814 |
|
5,020 |
|
5,020 |
|
5,605 |
|
5,605 |
Corporate bonds |
0 |
|
0 |
|
1,017 |
|
1,017 |
|
0 |
|
0 |
Total available for sale |
5,568 |
|
5,568 |
|
8,791 |
|
8,791 |
|
7,339 |
|
7,339 |
Total |
$ 7,860 |
|
$ 7,900 |
|
$ 11,958 |
|
$ 11,977 |
|
$ 11,212 |
|
$ 11,219 |
35
The following table summarizes the maturity and repricing schedule of the Companys investment securities and their weighted average yield at December 31, 2009. The table excludes mortgage-backed securities for which the Company receives monthly principal and interest payments.
|
Investment Maturities and Repricing Schedule | ||||||||||
|
($ in thousands) | ||||||||||
|
Less Than |
|
After One But |
|
After 5 But |
|
After 10 But | ||||
|
One Year |
|
Within 5 Years |
|
Within 10 Years |
|
Within 20 Years | ||||
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
Municipal |
$ - |
- - |
|
$ - |
- - |
|
$ 101 |
6.18% |
|
$ 336 |
5.90% |
Corporate bonds |
- - |
- - |
|
130 |
6.54% |
|
- - |
- - |
|
- - |
- - |
Total held to maturity |
- - |
- - |
|
130 |
6.54% |
|
101 |
6.18% |
|
336 |
5.90% |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
Federal agency |
- - |
- - |
|
- - |
- - |
|
- - |
- - |
|
- - |
- - |
Municipal |
- - |
- - |
|
- - |
- - |
|
- - |
- - |
|
743 |
5.86% |
Corporate bonds |
- - |
- - |
|
- - |
- - |
|
- - |
- - |
|
- - |
- - |
Total available for sale |
- - |
- - |
|
- - |
- - |
|
- - |
- - |
|
743 |
5.86% |
Total |
$ - |
- - |
|
$ 130 |
6.54% |
|
$ 101 |
6.18% |
|
$ 1,079 |
5.87% |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Total deposits at December 31, 2009 and 2008 were $92.3 million and $71.0 million, respectively. The increase in total deposits resulted from deposit-oriented marketing initiatives. The Company is now building a well-diversified customer deposit base to offset the general contraction in the deposit accounts of a number of the Companys customers engaged in real estate related activities. Deposits are the Companys primary source of funds. As the Companys need for lendable funds grows, dependence on deposits increases.
A comparative distribution of the Companys deposits at December 31st for each year from 2007 through 2009, by outstanding balance as well as by percentage of total deposits, is presented in the following table:
|
Distribution of Deposits and Percentage Compositions | ||||||||||
|
at December 31 | ||||||||||
|
2009 |
|
2008 |
|
2007 | ||||||
|
Amount |
|
Percentage |
|
Amount |
|
Percentage |
|
Amount |
|
Percentage |
|
|
|
|
|
($ in thousands) |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
Demand |
$ 35,872 |
|
38.9% |
|
$ 32,601 |
|
46.0% |
|
$ 42,271 |
|
60.0% |
NOW |
1,579 |
|
1.7% |
|
1,849 |
|
2.6% |
|
1,999 |
|
2.8% |
Savings |
1,003 |
|
1.1% |
|
1,065 |
|
1.5% |
|
1,203 |
|
1.7% |
Money Market |
29,570 |
|
32.0% |
|
26,585 |
|
37.4% |
|
20,712 |
|
29.5% |
Time Deposits under $100,000 |
6,723 |
|
7.3% |
|
3,842 |
|
5.4% |
|
2,055 |
|
2.9% |
Time Deposits $100,000 and over |
17,541 |
|
19.0% |
|
5,056 |
|
7.1% |
|
2,157 |
|
3.1% |
|
$ 92,288 |
|
100.0% |
|
$ 70,998 |
|
100.0% |
|
$ 70,397 |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
36
Non-interest bearing demand deposits decreased from 46.0% of total deposits at December 31, 2008, to 38.9% at December 31, 2009.
The percentage of total deposits represented by time deposits was 26.3% and 12.5% at December 31, 2009 and 2008, respectively. The average rate paid on time deposits in denominations of $100,000 or more was 2.25% and 3.23% for the years ended December 31, 2009 and 2008, respectively. At December 31, 2009 and 2008, the Company had deposits from certain of its directors totaling $5.0 million and $7.9 million, respectively. See Risk Factors The Companys business may be affected by a significant concentration of deposits with related parties. Furthermore, at December 31, 2009 and 2008, deposits from escrow companies represented $11.1 million or 12.0% and $11.4 million or 16.1% of the Companys total deposits, respectively. See Item 1A. Risk Factors The Companys business may be affected by a significant concentration of deposits within one industry.
Information concerning the average balance and average rates paid on deposits by deposit type for the past three fiscal years is contained in the Distribution, Rate, and Yield Analysis of Net Income table located in the previous section on Results of OperationsNet Interest Income and Net Interest Margin.
At December 31, 2009, the scheduled maturities of the Companys time deposits in denominations of $100,000 or greater which amounted to $5.1 million were as follows:
|
Maturities of Time Deposits | ||||||
|
at December 31, 2009 | ||||||
|
($ in thousands) | ||||||
|
|
|
|
|
|
|
|
|
Three |
|
|
|
Six to |
|
Over |
|
months or |
|
Three to |
|
twelve |
|
twelve |
|
less |
|
six months |
|
months |
|
months |
|
|
|
|
|
|
|
|
Time Deposits under $100,000 |
$ 1,984 |
|
$ 1,577 |
|
$ 3,049 |
|
$ 113 |
Time Deposits $100,000 and over |
6,095 |
|
5,268 |
|
6,178 |
|
0 |
|
$ 8,079 |
|
$ 6,845 |
|
$ 9,227 |
|
$ 113 |
Federal Home Loan Advances and Other Borrowings
The Company utilizes FHLB advances as alternative sources of funds to supplement customer deposits. These borrowings are collateralized by securities and secondarily by the Companys investment in capital stock of the FHLB. The FHLB provides advances pursuant to several different credit programs, each of which has its own interest rate, range of maturities, and collateralization requirements. The maximum amount that the FHLB will advance to member institutions, including the Company, fluctuates from time to time in accordance with policies of the FHLB and changes in the Companys borrowing base. The Company had $1.0 million and $2.4 million in overnight advances outstanding with the FHLB at December 31, 2009 and 2008, respectively. On December 21, 2005, the Company entered into a stand by letter of credit with the FHLB for $800,000. This stand-by letter of credit was issued as collateral for local agency deposits that the Bank is holding.
Interest Rate Risk Management
The principal objective of interest rate risk management (often referred to as asset/liability management) is to manage the financial components of the Companys balance sheet so as to optimize the risk/reward equation for earnings and capital in relation to changing interest rates. In order to identify areas of potential exposure to rate changes, the Company calculates its repricing gap on a quarterly basis. It also performs an earnings simulation analysis and market value of portfolio equity calculation on a quarterly basis to identify more dynamic interest rate exposures than those apparent in standard repricing gap analysis.
37
The Company manages the balance between rate-sensitive assets and rate-sensitive liabilities being repriced in any given period with the objective of stabilizing net interest income during periods of fluctuating interest rates. Rate-sensitive assets either contain a provision to adjust the interest rate periodically or mature within one year. Those assets include certain loans, certain investment securities and federal funds sold. Rate-sensitive liabilities allow for periodic interest rate changes and include time certificates, certain savings and interest-bearing demand deposits. The difference between the aggregate amount of assets and liabilities that are repricing at various time frames is called the interest rate sensitivity gap. Generally, if repricing assets exceed repricing liabilities in any given time period the Company would be deemed to be asset-sensitive for that period, and if repricing liabilities exceed repricing assets at any given time period, the Company would be deemed to be liability-sensitive for that period. The Company seeks to maintain a balanced position over the period of one year in which it has no significant asset or liability sensitivity, to ensure net interest margin stability in times of volatile interest rates. In seeking to achieve this goal, the Company maintains a significant level of loans and deposits available for repricing within one year.
The Company is generally asset sensitive, meaning that net interest income tends to rise as interest rates rise and decline as interest rates fall. At December 31, 2009, approximately 67.9% of outstanding loans have terms that incorporate variable interest rates. Most variable rate loans are indexed to the prevailing prime lending rate and changes occur as the prime rate changes. Of the variable rate loans, 79.8% have minimum rates; therefore, the interest will not fall below the minimum rate should the prevailing prime rate decrease below the minimum rate. Approximately 18.4% of all fixed rate loans at December 31, 2009 mature within twelve months.
A preponderance of the Companys investment portfolio consists of fixed rate products with typical average lives of between three and five years. The mortgage-backed securities portfolio receives monthly principal repayments which reduces the securities average lives as principal repayments levels increase over expected levels. Additionally, agency securities contain options by the agency to call the security, which would cause repayment prior to scheduled maturity.
At December 31, 2009, approximately 66.4% or $61.9 million of interest-earning assets will mature or reprice within one year, and approximately 61.9% or $35.2 million of interest-bearing liabilities will reprice or mature over the same period.
Liability costs are generally based upon, but not limited to, U.S. Treasury interest rates movements and rates paid by local competitors for similar products.
The change in net interest income may not always follow the general expectations of an asset-sensitive or liability-sensitive balance sheet during periods of changing interest rates. This possibility results from interest rates earned or paid changing by differing increments and at different time intervals for each type of interest-sensitive asset and liability. The interest rate gaps reported arise when assets are funded with liabilities having different repricing intervals. Since these gaps are actively managed and change daily as adjustments are made in interest rate views and market outlook, positions at the end of any period may not reflect the Companys interest rate sensitivity in subsequent periods. The Company attempts to balance longer-term economic views against prospects for short-term interest rate changes in all repricing intervals.
The Company uses Risk Monitor software for asset/liability management in order to simulate the effects of potential interest rate changes on the Companys net interest margin. These simulations provide static information on the projected fair market value of the Companys financial instruments under differing interest rate assumptions. The simulation program utilizes specific loan and deposit maturities, embedded options, rates and re-pricing characteristics to determine the effects of a given interest rate change on the Companys interest income and interest expense. Rate scenarios consisting of key rate and yield curve projections are run against the Companys investment, loan, deposit and borrowed funds portfolios. The rate projections can be shocked (an immediate and sustained change in rates, up or down). The Company typically uses standard interest rate scenarios in conducting the simulation of upward and downward shocks of 100 and 200 basis points (bp). As of December 31, 2009, the Company had the following estimated net interest income sensitivity profile:
Immediate Change in Rate | |||||||
|
|
|
|
|
|
|
|
|
-200 bp |
|
-100 bp |
|
+100 bp |
|
+200 bp |
|
|
|
|
|
|
|
|
Change in Net interest income (in $000s) |
$ (274) |
|
$ (155) |
|
$ 54 |
|
$ 139 |
% Change |
-6.54% |
|
-3.70% |
|
1.29% |
|
3.32% |
38
The Companys policy is to limit the change in the Companys net interest margin and economic value to plus or minus 10% upon application of interest rate shocks of 200 basis points, as compared to a base rate scenario. As of December 31, 2009, the Company had an estimated net interest margin sensitivity profile reflecting a change in net interest income of $139,000 at plus 200 basis points and ($274,000) at minus 200 basis points. This profile illustrates that if there were an immediate increase of 200 basis points in interest rates, the Companys annual net interest income would likely increase by $139,000, or approximately 3.326%. By the same token, if there were an immediate downward adjustment of 200 basis points in interest rates, the Companys net interest income would likely fall by approximately $167,000, or 6.54%, over the next year.
The economic (or fair) value of financial instruments on the Companys balance sheet will also vary under the interest rate scenarios previously discussed. This variance is measured by simulating changes in the Companys economic value of equity (EVE), which is calculated by subtracting the estimated fair value of liabilities from the estimated fair value of assets. Fair values for financial instruments are estimated by discounting projected cash flows (principal and interest) at current replacement rates for each account type, while the fair value of non-financial accounts is assumed to equal book value for all rate scenarios. An economic value simulation is a static measure for balance sheet accounts at a given point in time, but this measurement can change substantially over time as the characteristics of the Companys balance sheet evolve and as interest rate and yield curve assumptions are updated.
The amount of change in economic value under different interest rate scenarios depends on the characteristics of each class of financial instrument, including the stated interest rate or spread relative to current market rates or spreads, the likelihood of prepayment, whether the rate is fixed or floating, and the maturity date of the instrument. As a general rule, fixed-rate financial assets become more valuable in declining rate scenarios and less valuable in rising rate scenarios, while fixed-rate financial liabilities gain in value as interest rates rise and lose value as interest rates decline. The longer the duration of the financial instrument, the greater the impact a rate change will have on its value.
The table below shows estimated changes in the companys EVE as of December 31, 2009, under different interest rate scenarios relative to a base case of current interest rates:
Immediate Change in Rate | |||||||
|
|
|
|
|
|
|
|
|
-200 bp |
|
-100 bp |
|
+100 bp |
|
+200 bp |
|
|
|
|
|
|
|
|
Change in EVE (in $000s) |
$ 1,172 |
|
$ 518 |
|
$ (631) |
|
$ (1,409) |
% Change |
19.1% |
|
8.4% |
|
-10.3% |
|
-22.9% |
Liquidity
Maintenance of adequate liquidity requires that sufficient resources be available at all times to meet the Companys cash flow requirements. Liquidity in a banking institution is required primarily to provide for deposit withdrawals and the credit needs of its customers and to take advantage of investment opportunities as they arise. Liquidity management involves the Companys ability to convert assets into cash or cash equivalents without significant loss, and to raise cash or maintain funds without incurring excessive additional cost. The Company maintains a portion of its funds in cash, deposits in other banks, overnight investments, and securities held for sale. Liquid assets include cash and due from banks, less the federal reserve requirement; Federal funds sold; interest-bearing deposits in financial institutions, and unpledged investment securities available for sale. At December 31, 2009, the Companys liquid assets totaled approximately $34.1 million and its liquidity level, measured as the percentage of liquid assets to total assets, was 32.9%. At December 31, 2008, the Companys liquid assets totaled approximately $25.2 million and its liquidity level, measured as the percentage of liquid assets to total assets, was 30.2%. Management anticipates that liquid assets and the liquidity level will decline as the Company becomes more leveraged in the future.
Although the Companys primary sources of liquidity include liquid assets and a stable deposit base, the Company has Federal funds lines of credit of $3.5 million with both Union Bank and PCBB. In addition, it is a member of the FHLB and as a member of the FHLB, the Bank may borrow funds collateralized by the Banks securities or qualified loans up to 25% of its total asset base.
Capital Resources
Total stockholders equity was $6.5 million at December 31, 2009 and $6.2 million at December 31, 2008. During 2009, a total of 16,785 shares were repurchased for a total amount of $178,500. Net income increased retained earnings by $350,671 while shares purchased through exercise of stock options covering 7,426 shares added $59,622 to equity. The change in the unrealized gain on securities available for sale increased equity by $54,182 for the twelve months of 2009.
39
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can trigger mandatory and possibly additional discretionary actions by the regulators that, if undertaken, could have a material effect on the Banks financial statements and operations. Under capital adequacy guidelines and regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accepted accounting practices. The Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain the following minimum ratios: Total risk-based capital ratio of at least 8%, Tier 1 Risk-based capital ratio of at least 4%, and a leverage ratio of at least 4%. Total capital is classified into two components: Tier 1 (common shareholders equity, qualifying perpetual preferred stock to certain limits, minority interests in equity accounts of consolidated subsidiary and trust preferred securities to certain limits, less goodwill and other intangibles) and Tier 2 (supplementary capital including allowance for possible credit losses to certain limits, certain preferred stock, eligible subordinated debt, and other qualifying instruments).
Under the FRBs guidelines, Chino Commercial Bancorp is a small bank holding company, and thus qualifies for an exemption from the consolidated risk-based and leverage capital adequacy guidelines applicable to bank holding companies with assets of $500 million or more. However, while not required to do so under the FRBs capital adequacy guidelines, the Company still maintains levels of capital on a consolidated basis which qualify it as well capitalized.
As noted previously, the Companys subordinated note represents $3.1 million borrowings from its unconsolidated trust subsidiary. Subordinated notes currently qualify for inclusion as Tier 1 capital for regulatory purposes to the extent that they do not exceed 25% of total Tier 1 capital, but are classified as long-term debt in accordance with generally accepted accounting principles. On March 1, 2005, the FRB adopted a final rule that allows the continued inclusion of trust-preferred securities (and/or related subordinated debentures) in the Tier 1 capital of bank holding companies. Generally, the amount of junior subordinated debentures in excess of the 25% Tier 1 limitation is included in Tier 2 capital. Of the Companys $8.5 million in Tier 1 capital as of December 31, 2009, $2.1 million consisted of trust preferred securities.
As of December 31, 2009 and 2008, the Banks Total Risk-Based Capital Ratios were 14.01% and 16.09%, respectively, and its Tier 1 Risk-Based Capital Ratios were 12.75% and 14.90%, respectively. As of December 31, 2009 and 2008 the consolidated Companys Total Risk-Based Capital Ratio was 14.32% and 16.48%, respectively, and its Tier 1 Risk-Based Capital Ratio was 11.73% and 13.57%, respectively. As a small bank holding company under the FRBs guidelines, the Company is not subject to the any specific capital requirements.
The Banks Leverage Capital Ratio was 8.94% and 11.38% at December 31, 2009 and 2008, respectively. (See Part I, Item 1 Description of Business Regulation and Supervision Capital Adequacy Requirements herein for exact definitions and regulatory capital requirements). As of December 31, 2009 and 2008, the Bank was well-capitalized. To be categorized as well-capitalized the Bank must maintain Total Risk-Based, Tier I Risk-Based, and Tier I Leverage Ratios of at least 10%, 6% and 5%, respectively.
Impact of Inflation and Seasonality
The primary impact of inflation on the Company is its effect on interest rates. The Companys primary source of income is net interest income, which is affected by changes in interest rates. The Company attempts to limit the impact of inflation on its net interest margin through management of rate-sensitive assets and liabilities and the analysis of interest rate sensitivity. The effect of inflation on premises and equipment as well as non-interest expenses has not been significant since the Companys inception. The Companys business is generally not seasonal.
40
Item 8: Financial Statements
Page | |
The following financial statements and independent auditors reports listed below are included herein: | |
Report of Independent Registered Public Accounting Firm | 42 |
Consolidated Statements of Financial Condition at December 31, 2009 and 2008 | 43 |
Consolidated Statements of Income for the Years Ended December 31, 2009, 2008 and 2007 | 44 |
Consolidated Statements of Stockholders Equity for the Years Ended December 31, 2009, 2008 and 2007 | 45 |
Consolidated Statements of Cash Flow for the Years Ended December 31, 2009, 2008 and 2007 | 46 and 47 |
Notes to Consolidated Financial Statements | 48 |
41
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Chino Commercial Bancorp
Chino, California
We have audited the accompanying consolidated statements of financial condition of Chino Commercial Bancorp and its subsidiary (the Company), as of December 31, 2009 and 2008, and the related consolidated statements of income, changes in stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2009. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Chino Commercial Bancorp and subsidiary as of December 31, 2009 and 2008, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2009, in conformity with accounting principles generally accepted in the United States of America.
/s/ Hutchinson and Bloodgood LLP
Glendale, CA
March 25, 2010
42
Chino Commercial Bancorp |
| ||
|
|
|
|
Consolidated Statements of Financial Condition |
| ||
|
|
|
|
December 31, 2009 and 2008 |
| ||
|
| ||
|
|
|
|
|
2009 |
|
2008 |
Assets |
|
|
|
Cash and due from banks |
$ 3,089,300 |
|
$ 3,877,897 |
Cash and cash equivalents |
3,089,300 |
|
3,877,897 |
|
|
|
|
Interest bearing deposits in banks |
25,433,602 |
|
12,498,000 |
Investment securities available for sale (Note 4) |
5,567,855 |
|
8,791,651 |
Investment securities held to maturity (fair value approximates |
|
|
|
$2,332,000 in 2009 and $3,186,000 in 2008) (Note 4) |
2,291,962 |
|
3,167,401 |
Loans held for investment, net of allowance for loan losses of |
|
|
|
$1,277,526 in 2009 and $702,409 in 2008 (Note 6) |
60,112,815 |
|
48,986,217 |
Accrued interest receivable |
326,206 |
|
313,428 |
Stock investments, restricted, at cost (Note 5) |
677,650 |
|
677,650 |
Premises and equipment (Note 8) |
3,100,183 |
|
1,980,476 |
Other assets (Note 7) |
2,981,103 |
|
3,100,426 |
Total assets |
$ 103,580,676 |
|
$ 83,393,146 |
|
|
|
|
Liabilities |
|
|
|
Deposits |
|
|
|
Non-interest bearing |
$ 35,872,494 |
|
$ 32,600,750 |
Interest bearing |
56,415,964 |
|
38,397,002 |
Total deposits |
92,288,458 |
|
70,997,752 |
Accrued interest payable |
125,823 |
|
56,061 |
Short-term borrowings (Note 12) |
994,000 |
|
2,400,000 |
Other liabilities |
612,667 |
|
665,580 |
Subordinated note payable to subsdiary trust (Note 10) |
3,093,000 |
|
3,093,000 |
Total liabilities |
97,113,948 |
|
77,212,393 |
Commitments and Contingencies (Notes 15, 16, and 17) |
|
|
|
Stockholders' Equity |
|
|
|
Common stock, no par value; authorized 10,000,000 shares; |
|
|
|
issued and outstanding 699,061 and 708,420 shares |
|
|
|
at December 31, 2009 and 2008, respectively |
2,498,664 |
|
2,617,542 |
Retained earnings |
3,884,907 |
|
3,534,236 |
Accumlated other comprehensive income |
83,157 |
|
28,975 |
Total stockholders' equity |
6,466,728 |
|
6,180,753 |
Total liabilities and stockholders' equity |
$ 103,580,676 |
|
$ 83,393,146 |
|
|
|
|
The accompanying notes are an integral part of these financial statements. |
43
Chino Commercial Bancorp | ||||||
|
|
|
|
|
|
|
Consolidated Statements of Income | ||||||
|
|
|
|
|
|
|
Years Ended December 31, 2009, 2008 and 2007 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
Interest income |
|
|
|
|
|
|
Interest and fee income on loans |
|
$ 4,093,537 |
|
$ 3,827,135 |
|
$ 4,064,035 |
Interest on Federal funds sold and Due from banks time |
|
102 |
|
109,726 |
|
494,280 |
Interest and dividends on investment securities |
|
783,094 |
|
462,142 |
|
587,928 |
Total interest income |
|
4,876,733 |
|
4,399,003 |
|
5,146,243 |
|
|
|
|
|
|
|
Interest expense on deposits |
|
|
|
|
|
|
Money market and NOW accounts |
|
564,978 |
|
590,309 |
|
607,385 |
Savings |
|
2,429 |
|
2,921 |
|
3,290 |
Time deposits of $100,000 or more |
|
270,265 |
|
97,443 |
|
95,552 |
Time deposits less than $100,000 |
|
109,345 |
|
77,651 |
|
64,856 |
Total interest expense on deposits |
|
947,017 |
|
768,324 |
|
771,083 |
Interest expense on borrowings |
|
204,702 |
|
204,978 |
|
204,950 |
Total interest expense |
|
1,151,719 |
|
973,302 |
|
976,033 |
Net interest income |
|
3,725,014 |
|
3,425,701 |
|
4,170,210 |
Provision for loan losses (Note 6) |
|
779,048 |
|
471,538 |
|
179,421 |
Net interest income after provision for loan losses |
|
2,945,966 |
|
2,954,163 |
|
3,990,789 |
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
Service charges on deposit accounts |
|
985,202 |
|
950,257 |
|
801,746 |
Customer fees and miscellaneous income |
|
15,537 |
|
35,974 |
|
33,824 |
Dividend income from restricted stock |
|
9,430 |
|
43,381 |
|
37,257 |
Income from bank owned life insurance |
|
67,389 |
|
62,917 |
|
62,276 |
Total noninterest income |
|
1,077,558 |
|
1,092,529 |
|
935,103 |
|
|
|
|
|
|
|
Noninterest expenses |
|
|
|
|
|
|
Salaries and employee benefits |
|
1,899,192 |
|
1,924,635 |
|
1,904,215 |
Occupancy and equipment expenses |
|
322,854 |
|
345,982 |
|
340,032 |
Other operating expenses (Note 24) |
|
1,284,488 |
|
1,303,285 |
|
1,470,127 |
Total noninterest expenses |
|
3,506,534 |
|
3,573,902 |
|
3,714,374 |
|
|
|
|
|
|
|
Income before provision for income taxes |
|
516,990 |
|
472,790 |
|
1,211,518 |
Provision for income taxes (Note 14) |
|
166,319 |
|
163,842 |
|
468,909 |
Net income |
|
350,671 |
|
$ 308,948 |
|
$ 742,609 |
|
|
|
|
|
|
|
Basic earnings per share |
|
$ 0.50 |
|
$ 0.44 |
|
$ 1.02 |
Diluted earnings per share |
|
$ 0.48 |
|
$ 0.41 |
|
$ 0.94 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. |
44
Chino Commercial Bancorp |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated Statements of Changes in Stockholders' Equity |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Years Ended December 31, 2009, 2008 and 2007 |
||||||||||||||||||
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
Accumulated |
|
|
|||||||||
|
|
|
|
|
|
|
Other |
|
|
|||||||||
|
|
|
|
|
|
|
Compre- |
|
|
|||||||||
|
Number |
|
|
|
|
|
hensive |
|
|
|||||||||
|
of |
|
Common |
|
Retained |
|
Income |
|
|
|||||||||
|
Shares |
|
Stock |
|
Earnings |
|
(Loss) |
|
Total |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2006 |
808,214 |
|
$ |
5,022,984 |
|
$ |
2,507,373 |
|
$ |
(76,916 |
) |
|
$ |
7,453,441 |
||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
-- |
|
-- |
|
742,609 |
|
-- |
|
742,609 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Change in unrealized loss on |
|
|
|
|
|
|
|
|
|
|||||||||
securities available for sale, net of tax |
-- |
|
-- |
|
-- |
|
73,056 |
|
73,056 |
|||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
815,665 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Exercise of stock options, including |
|
|
|
|
|
|
|
|
|
|||||||||
tax benefit |
6,946 |
|
94,118 |
|
-- |
|
-- |
|
94,118 |
|||||||||
Stock repurchased and retired (Note 23) |
(110,882 |
) |
|
(2,477,640 |
) |
|
-- |
|
-- |
|
(2,477,640 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2007 |
704,278 |
|
2,639,462 |
|
3,249,982 |
|
(3,860 |
) |
|
5,885,584 |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Cumulative effect of adoption of EITF 06-4 |
-- |
|
- - |
|
(24,694 |
) |
|
-- |
|
(24,694 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
-- |
|
-- |
|
308,948 |
|
-- |
|
308,948 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Change in unrealized loss on |
|
|
|
|
|
|
|
|
|
|||||||||
securities available for sale, net of tax |
-- |
|
-- |
|
-- |
|
32,835 |
|
32,835 |
|||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
341,783 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Exercise of stock options, including |
|
|
|
|
|
|
|
|
|
|||||||||
tax benefit |
8,622 |
|
77,828 |
|
-- |
|
-- |
|
77,828 |
|||||||||
Stock repurchased and retired (Note 23) |
(4,480 |
) |
|
(99,748 |
) |
|
-- |
|
-- |
|
(99,748 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2008 |
708,420 |
|
2,617,542 |
|
3,534,236 |
|
28,975 |
|
6,180,753 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
-- |
|
-- |
|
350,671 |
|
-- |
|
350,671 |
|||||||||
Change in unrealized gain on |
|
|
|
|
|
|
|
|
|
|||||||||
securities available for sale, net of tax |
-- |
|
-- |
|
-- |
|
54,182 |
|
54,182 |
|||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
404,853 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Exercise of stock options, including |
|
|
|
|
|
|
|
|
|
|||||||||
tax benefit |
7,426 |
|
59,622 |
|
-- |
|
-- |
|
59,622 |
|||||||||
Stock repurchased and retired (Note 23) |
(16,785 |
) |
|
(178,500 |
) |
|
-- |
|
-- |
|
(178,500 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2009 |
699,061 |
|
$ |
2,498,664 |
|
$ |
3,884,907 |
|
$ |
83,157 |
|
$ |
6,466,728 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
The accompanying notes are an integral part of these financial statements. |
45
Chino Commercial Bancorp |
||||||||||||
|
|
|
|
|
|
|
||||||
Consolidated Statements of Cash Flows |
||||||||||||
|
|
|
|
|
|
|
||||||
Years Ended December 31, 2009, 2008 and 2007 |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
2009 |
|
2008 |
|
2007 |
||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
||||||
Net income |
|
$ |
350,671 |
|
$ |
308,948 |
|
$ |
742,609 |
|||
Adjustments to reconcile net income to net cash provided |
|
|
|
|
|
|
||||||
by operating activities: |
|
|
|
|
|
|
||||||
Provision for loan losses |
|
779,048 |
|
471,538 |
|
179,421 |
||||||
Depreciation and amortization |
|
150,409 |
|
170,257 |
|
182,568 |
||||||
Net amortization (accretion) of investment securities |
|
(13,379 |
) |
|
(5,730 |
) |
|
11,334 |
||||
Amortization of deferred loan (fees) costs |
|
(59,655 |
) |
|
(9,847 |
) |
|
(48,657 |
) | |||
Loss on disposition of equipment |
|
12,040 |
|
740 |
|
5,912 |
||||||
Loss on sale of other real estate owned |
|
8,609 |
|
-- |
|
-- |
||||||
Deferred income taxes |
|
(281,856 |
) |
|
45,922 |
|
(156,359 |
) | ||||
Net change in: |
|
|
|
|
|
|
||||||
Accrued interest receivable |
|
(12,778 |
) |
|
13,562 |
|
58,774 |
|||||
Other assets |
|
(257,231 |
) |
|
(229,127 |
) |
|
(41,001 |
) | |||
Accrued interest payable |
|
69,762 |
|
(7,901 |
) |
|
2,485 |
|||||
Other liabilities |
|
(52,913 |
) |
|
131,497 |
|
100,236 |
|||||
Net cash provided by operating activities |
|
692,727 |
|
889,859 |
|
1,037,322 |
||||||
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities |
|
|
|
|
|
|
||||||
Net change interest bearing deposits in banks |
|
(12,935,602 |
) |
|
(12,399,000 |
) |
|
2,442,000 |
||||
Activity in investment securities available for sale: |
|
|
|
|
|
|
||||||
Purchases |
|
(1,414,675 |
) |
|
(3,739,497 |
) |
|
(1,002,377 |
) | |||
Repayments and calls |
|
4,738,492 |
|
2,344,506 |
|
5,614,665 |
||||||
Activity in investment securities held to maturity: |
|
|
|
|
|
|
||||||
Repayments and calls |
|
880,759 |
|
709,797 |
|
911,026 |
||||||
Purchase of stock investments, restricted |
|
-- |
|
(23,400 |
) |
|
(26,750 |
) | ||||
Loan purchases, net |
|
(10,509,072 |
) |
|
-- |
|
(2,288,476 |
) | ||||
Loan originations and principal collections, net |
|
(1,336,918 |
) |
|
2,272,916 |
|
804,992 |
|||||
Proceeds from sale of other real estate owned |
|
619,661 |
|
-- |
|
-- |
||||||
Purchase of premises and equipment |
|
(1,282,156 |
) |
|
(66,270 |
) |
|
(51,180 |
) | |||
Net cash provided by (used in) investing activities |
|
(21,239,511 |
) |
|
(10,900,948 |
) |
|
6,403,900 |
||||
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities |
|
|
|
|
|
|
||||||
Net increase (decrease) in deposits |
|
21,290,706 |
|
600,842 |
|
(9,060,817 |
) | |||||
Net increase (decrease) in borrowings |
|
(1,406,000 |
) |
|
2,400,000 |
|
-- |
|||||
Cash received from exercise of options |
|
51,981 |
|
59,959 |
|
48,777 |
||||||
Payments for stock repurchases |
|
(178,500 |
) |
|
(99,748 |
) |
|
(2,477,640 |
) | |||
Net cash provided by (used in) financing activities |
|
19,758,187 |
|
2,961,053 |
|
(11,489,680 |
) | |||||
|
|
|
|
|
|
|
||||||
Net decrease in cash and cash equivalents |
|
(788,597 |
) |
|
(7,050,036 |
) |
|
(4,048,458 |
) | |||
|
|
|
|
|
|
|
||||||
The accompanying notes are an integral part of these financial statements. |
46
Chino Commercial Bancorp | ||||||||
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows | ||||||||
|
|
|
|
|
|
|
|
|
Years Ended December 31, 2009, 2008 and 2007 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Year |
|
$ 3,877,897 |
|
$ 10,927,933 |
|
$ 14,976,391 |
|
|
Cash and Cash Equivalents at End of Year |
|
$ 3,089,300 |
|
$ 3,877,897 |
|
$ 10,927,933 |
|
|
|
|
|
|
|
|
|
|
|
Supplementary Information |
|
|
|
|
|
|
|
|
Interest paid |
|
$ 1,081,957 |
|
$ 981,203 |
|
$ 973,548 |
|
|
Income taxes paid |
|
$ 288,000 |
|
$ 196,000 |
|
$ 583,000 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Noncash Investing and Financing Activities |
|
|
| |||||
Transfer of loans to other real estate owned, after |
|
|
|
|
|
|
|
|
charge-off of $330,685 |
|
$ -- |
|
$ 653,131 |
|
$ -- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. |
|
|
47
Note 1. Company Description
Chino Commercial Bank, N.A (the Bank), a nationally chartered bank, was incorporated on December 8, 1999 and began operations on September 1, 2000 with the opening of its office in Chino, California. The Bank provides a variety of commercial banking services to individuals and small businesses primarily in the Inland Empire region of Southern California. Its primary lending products are real estate and commercial loans. Its primary deposit products are non-interest bearing deposits and money market accounts.
Chino Commercial Bancorp (the Bancorp) is a California corporation registered as a bank holding company under the Bank Holding Company Act of 1956, as amended, and is headquartered in Chino, California. The Bancorp was incorporated on March 2, 2006 and acquired all of the outstanding shares of Chino Commercial Bank, N.A. (the Bank) effective July 1, 2006. The Bancorps principal subsidiary is the Bank, and the Bancorp exists primarily for the purpose of holding the stock of the Bank and of such other subsidiaries it may acquire or establish. The Bancorps only other direct subsidiary is Chino Statutory Trust I, which was formed on October 25, 2006 solely to facilitate the issuance of capital trust pass-through securities. Chino Commercial Bancorp and the Bank are collectively referred to herein as the Company unless otherwise indicated.
Note 2. Summary of Significant Accounting Policies
A summary of the significant accounting policies consistently applied in the preparation of the accompanying consolidated financial statements follows:
Basis of Presentation and Consolidation
The consolidated financial statements include the accounts of the Chino Commercial Bancorp and its subsidiary, Chino Commercial Bank. All significant intercompany balances and transactions have been eliminated in consolidation. The accounting and financial reporting policies the Company follows conform, in all material respects, to accounting principles generally accepted in the United States of America and to general practices within the financial services industry.
48
Note 2. Summary of Significant Accounting Policies (Continued)
Basis of Presentation and Consolidation (continued)
In consolidating, the Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity under accounting principles generally accepted in the United States. Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entitys activities. The Company consolidates voting interest entities in which it has all, or at least a majority of, the voting interest. As defined in applicable accounting standards, variable interest entities (VIEs) are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in an entity is present when an enterprise has a variable interest, or a combination of variable interests, that will absorb a majority of the entities expected losses, receive a majority of the entitys expected residual returns, or both. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE. The Companys wholly-owned subsidiary, Chino Statutory Trust I, is a VIE for which the Company is not the primary beneficiary. Accordingly, the accounts of this entity are not included in the Companys consolidated financial statements.
Use of Estimates
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statement of financial condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of the deferred tax asset.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash, amounts due from banks and Federal funds sold on a daily basis.
Interest-Bearing Deposits in Other Banks
Interest-bearing deposits in other banks mature in less than two years and are carried at cost.
49
Note 2. Summary of Significant Accounting Policies (Continued)
Investment Securities
Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Securities not classified as held to maturity or trading, including equity securities with readily determinable fair values, are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income.
Purchase premiums and discounts are recognized in interest income using methods approximating the interest method over the terms of the securities. Declines in the fair value of held to maturity and available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Fair value is based on commitments on hand from investors or prevailing market prices. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. There were no loans held for sale at December 31, 2009 and 2008.
Loans
The Bank grants real estate, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by real estate loans in the Inland Empire area. The ability of the Banks debtors to honor their contracts is dependent upon the general economic conditions in this area.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances.
Loans, as reported, have been reduced by unadvanced loan funds, net deferred loan fees, and the allowance for loan losses.
50
Note 2. Summary of Significant Accounting Policies (Continued)
Loans (continued)
Interest income is accrued daily, as earned, on all loans. Interest is not accrued on loans that are generally ninety days or more past due. Interest income previously accrued on such loans is reversed against current period interest income. Interest income on non-accrual loans is generally recognized only to the extent of interest payments received.
Loan origination fees and costs are deferred and amortized as an adjustment of the loans yield over the life of the loan using a method approximating the interest method.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to expense. Loan losses are charged against the allowance when management believes the collectability of the loan balance is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based on managements periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than that of the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect managements estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
51
Note 2. Summary of Significant Accounting Policies (Continued)
Allowance for Loan Losses (continued)
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: 1) the assets have been isolated from the Company, 2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and 3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.
Company Premises and Equipment
Company premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is provided for in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives. Leasehold improvements are amortized over the term of the lease or the service lives of the improvements, whichever is shorter. The straight-line method of depreciation is followed for financial reporting purposes, while both accelerated and straight-line methods are followed for income tax purposes.
52
Note 2. Summary of Significant Accounting Policies (Continued)
Income Taxes
Deferred tax assets and liabilities are recognized for estimated future tax effects attributable to temporary differences between the book bases and tax bases of various assets and liabilities. Valuation allowances are established when necessary to reduce the deferred tax asset to the amount expected to be realized. The current and deferred taxes are based on the provisions of currently enacted tax laws and rates. As changes in tax laws are enacted, deferred tax assets and liabilities are adjusted accordingly through the provision for income taxes.
The Company uses a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions are recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold are recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold are derecognized in the first subsequent financial reporting period in which that threshold is no longer met. At December 31, 2009 and 2008, the Company did not have a tax position that meets the more-likely-than-not recognition threshold.
Earnings Per Share
Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options, and are determined using the treasury stock method.
The weighted average number of shares outstanding used in the computation of basic and diluted earnings per share is shown below for years ended December 31:
Weighted average number of shares used |
2009 |
2008 |
2007 |
in the computation of: |
|
|
|
Basic earnings per share |
702,899 |
700,349 |
727,894 |
Diluted earnings per share |
735,419 |
750,115 |
788,842 |
53
Note 2. Summary of Significant Accounting Policies (Continued)
Stock-Based Compensation Plans
The Company has a stock option plan that includes both incentive and nonqualified stock options, and authorizes the issuance of stock options to salaried employees and non-employee directors (See Note 20).
Compensation cost is recognized for stock options issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options.
Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
Future compensation expense recognized related to stock option awards may be impacted by new awards and/or modifications, repurchases and cancellations of existing awards after the adoption of this standard.
Comprehensive Income
Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the statement of financial condition, such items, along with net income, are components of comprehensive income.
The components of comprehensive income other than net income and related tax effects are as follows:
|
|
|
2009 |
|
2008 |
|
2007 |
|||
Unrealized holding gains on |
|
|
|
|
|
|
|
|||
securities available for sale |
|
$ |
91,962 |
$ |
55,523 |
$ |
123,824 |
|||
Reclassification of gains realized in |
|
|
|
|
|
|
|
|||
income |
|
|
- - |
|
- - |
|
- - |
|||
|
|
|
|
|
|
|
|
|||
Net unrealized gains |
|
|
91,962 |
|
55,523 |
|
123,824 |
|||
Tax effect |
|
|
(37,780 |
) |
|
(22,688 |
) |
|
(50,768 |
) |
|
|
|
|
|
|
|
|
|||
Other comprehensive gain |
|
|
|
|
|
|
|
|||
net of tax |
|
$ |
54,182 |
$ |
32,835 |
$ |
73,056 |
54
Note 2. Summary of Significant Accounting Policies (Continued)
Endorsement Split-Dollar Life Insurance Arrangements
In September 2006, the Emerging Issues Task Force (EITF) reached a final consensus on Issue No. 06-4 (EITF 06-4), Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements. EITF 06-4 requires employers to recognize a liability for future benefits provided through endorsement split-dollar life insurance arrangements that extend into postretirement periods in accordance with SFAS No. 106, Employers Accounting for Postretirement Benefits Other Than Pensions or APB Opinion No. 12, Omnibus Opinion 1967. The provisions of EITF 06-4 are effective for fiscal years beginning after December 15, 2006 and are to be applied as a change in accounting principle either through a cumulative-effect adjustment to retained earnings or other components of equity or net assets in the statement of financial position as of the beginning of the year of adoption; or through retrospective application to all prior periods.
On January 1, 2008, the Company changed its accounting policy and recognized a cumulative-effect adjustment to retained earnings totaling $24,694 related to accounting for certain endorsement split-dollar life insurance arrangements in connection with the adoption of EITF No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split Dollar Life Insurance Arrangements. See Note 21 - New Accounting Standards.
Recent Accounting Pronouncements
In August 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2009-05, Fair Value Measurements and Disclosures (Topic 820) Measuring Liabilities at Fair Value. This ASU provides amendments for fair value measurements of liabilities. It provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using one or more techniques. ASU 2009-05 also clarifies that when estimating a fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. ASU 2009-05 is effective for the periods beginning after October 1, 2009. The adoption of ASU 2009-05 did not have a material impact on the Companys consolidated financial statements.
In June 2009, the FASB issued ASU No. 2009-01 (formerly Statement No. 168), Topic 105 - Generally Accepted Accounting Principles - FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles. The Codification is the single source of authoritative nongovernmental U.S. generally accepted accounting principles (GAAP). The Codification does not change current GAAP, but is intended to simplify user access to all authoritative GAAP by providing all the authoritative literature related to a particular topic in one place. All existing accounting standard documents are superseded and all other accounting literature not included in the Codification is considered nonauthoritative. The Codification is effective for interim or annual reporting periods ending after September 15, 2009. Management has made the appropriate changes to GAAP references in the financial statements.
55
Note 2. Summary of Significant Accounting Policies (Continued)
Recent Accounting Pronouncements (continued)
In June 2009, the FASB issued Statement No. 166, Accounting for Transfers of Financial Assets, an amendment of FASB Statement No. 140 (SFAS No. 166). SFAS 166 amends the derecognition accounting and disclosure guidance relating to SFAS No. 140. SFAS No. 166 eliminates the exemption from consolidation for qualifying special purpose entities (QSPEs). It also requires a transferor to evaluate all existing QSPEs to determine whether they must be consolidated in accordance with SFAS No. 166. SFAS No. 166 is effective as of the beginning of the first annual reporting period that begins after November 15, 2009. Management is assessing the impact of SFAS No. 166 on the financial condition, results of operations, and disclosures.
In May 2009, the FASB issued Accounting Standards Codification (ASC) 855 (formerly Statement No. 165), Subsequent Events. ASC 855 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or available to be issued. ASC 855 is effective for interim or annual periods ending after June 15, 2009. Management has adopted the provisions of ASC 855 and this change is reflected in Note 1 under the heading Subsequent Events.
In April 2009, the FASB issued ASC 320 (formerly Staff Position FAS 115-2, FAS 124-2 and EITF 99-20-2), Recognition and Presentation of Other-Than-Temporary-Impairment. ASC 320 (i) changes existing guidance for determining whether an impairment of debt securities is other than temporary and (ii) replaces the existing requirement that the entitys management assert it has both the intent and ability to hold an impaired security until recovery with a requirement that management assert: (a) it does not have the intent to sell the security; and (b) it is more likely than not it will not have to sell the security before recovery of its cost basis. Under ASC 320, declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of impairment related to other factors is recognized in other comprehensive income. ASC 320 is effective for interim and annual periods ending after June 15, 2009. The adoption of ASC 320 in the second quarter of 2009 did not have a material impact on the Companys financial statements.
In April 2009, the FASB issued ASC 820 (formerly FSP FAS 157-4), Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. ASC 820 affirms the objective of fair value when a market is not active, clarifies and includes additional factors for determining whether there has been a significant decrease in market activity, eliminates the presumption that all transactions are distressed unless proven otherwise, and requires an entity to disclose a change in valuation technique. ASC 820 is effective for interim and annual periods ending after June 15, 2009. The Branch adopted the provisions of ASC 820 on April 1, 2009. The adoption of ASC 820 in the second quarter of 2009 did not have a material impact on the Companys financial statements.
56
Note 2. Summary of Significant Accounting Policies (Continued)
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R). This Statement amends FIN 46(R) to require an enterprise to perform an analysis and ongoing reassessments to determine whether the enterprises variable interest or interests give it a controlling financial interest in a variable interest entity and amends certain guidance for determining whether an entity is a variable interest entity. It also requires enhanced disclosures that will provide users of financial statements with more transparent information about an enterprises involvement in a variable interest entity. This Statement is effective as of the beginning of each reporting entitys first annual reporting period that begins after November 15, 2009 and for all interim reporting periods after that and is not anticipated to have any impact on the Companys consolidated financial statements as the Company has no interests in any variable interest entities.
Note 3. Restrictions on Cash and Amounts Due from Banks
The Bank is required to maintain average balances on hand or with the Federal Reserve Bank for balances in transaction accounts. The Bank was able to maintain compliance to avoid the requirement for a reserve balance at December 31, 2009 and 2008.
Note 4. Investment Securities
The amortized cost and fair value of investment securities at December 31 are as follows:
|
|
|
2009 | |||||||
|
|
|
|
|
Gross |
|
Gross |
|
| |
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair | |
|
|
|
Cost |
|
Gains |
|
Losses |
|
Value | |
Securities available for sale: |
|
|
|
|
|
|
|
|
| |
Municipal bonds |
|
$ |
743,203 |
$ |
10,663 |
$ |
-- |
$ |
753,866 | |
Mortgage-backed |
|
|
4,683,708 |
|
132,365 |
|
(2,084 |
) |
|
4,813,989 |
|
|
|
|
|
|
|
|
|
| |
|
|
$ |
5,426,911 |
$ |
143,028 |
$ |
(2,084 |
) |
$ |
5,567,855 |
|
|
|
|
|
|
|
|
|
| |
Securities held to maturity: |
|
|
|
|
|
|
|
|
| |
Municipal bonds |
|
$ |
437,103 |
$ |
2,008 |
$ |
-- |
$ |
439,111 | |
Mortgage-backed |
|
|
1,724,765 |
|
35,568 |
|
(726 |
) |
|
1,759,607 |
Corporate bonds |
|
|
130,094 |
|
2,900 |
|
-- |
|
132,994 | |
|
|
|
|
|
|
|
|
|
| |
|
|
$ |
2,291,962 |
$ |
40,476 |
$ |
(726 |
) |
$ |
2,331,712 |
57
Note 4. Investment Securities (Continued)
|
|
2008 | ||||||||
|
|
|
|
|
Gross |
|
Gross |
|
| |
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair | |
|
|
|
Cost |
|
Gains |
|
Losses |
|
Value | |
Securities available for sale: |
|
|
|
|
|
|
|
|
| |
Federal agency |
|
$ |
2,000,000 |
$ |
9,832 |
$ |
-- |
$ |
2,009,832 | |
Municipal bonds |
|
|
743,107 |
|
2,276 |
|
(924 |
) |
|
744,459 |
Mortgage-backed |
|
|
5,005,503 |
|
59,652 |
|
(44,625 |
) |
|
5,020,530 |
Corporate bonds |
|
|
994,059 |
|
22,771 |
|
-- |
|
1,016,830 | |
|
|
|
|
|
|
|
|
|
| |
|
|
$ |
8,742,669 |
$ |
94,531 |
$ |
(45,549 |
) |
$ |
8,791,651 |
|
|
|
|
|
|
|
|
|
| |
Securities held to maturity: |
|
|
|
|
|
|
|
|
| |
Municipal bonds |
|
$ |
439,330 |
$ |
1,972 |
$ |
(4,714 |
) |
$ |
436,588 |
Mortgage-backed |
|
|
2,554,438 |
|
39,080 |
|
(9,346 |
) |
|
2,584,172 |
Corporate bonds |
|
|
173,633 |
|
-- |
|
(8,330 |
) |
|
165,303 |
|
|
|
|
|
|
|
|
|
| |
|
|
$ |
3,167,401 |
$ |
41,052 |
$ |
(22,390 |
) |
$ |
3,186,063 |
The amortized cost and fair value of investment securities as of December 31, 2009 by contractual maturity are shown below:
|
|
|
Available for Sale |
|
Held to Maturity | ||||
|
|
|
Amortized |
|
Fair |
|
Amortized |
|
Fair |
|
|
|
Cost |
|
Value |
|
Cost |
|
Value |
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
After 1 year through 5 years |
|
|
-- |
|
-- |
|
130,094 |
|
132,994 |
After 5 years through 10 years |
|
|
-- |
|
-- |
|
101,106 |
|
102,570 |
After 10 years through 17 years |
|
|
743,203 |
|
753,866 |
|
335,997 |
|
336,541 |
Mortgage-backed securities |
|
|
4,683,708 |
|
4,813,989 |
|
1,724,765 |
|
1,759,607 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,426,911 |
$ |
5,567,855 |
$ |
2,291,962 |
$ |
2,331,712 |
58
Note 4. Investment Securities (Continued)
Information pertaining to securities with gross unrealized losses at December 31, 2009, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:
|
|
|
Less than 12 Months |
|
Over 12 Months | ||||
|
|
|
Gross |
|
|
|
Gross |
|
|
|
|
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
|
|
Losses |
|
Value |
|
Losses |
|
Value |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
502 |
$ |
233,900 |
$ |
1,582 |
$ |
206,601 |
|
|
|
|
|
|
|
|
|
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
348 |
$ |
205,759 |
$ |
378 |
$ |
66,713 |
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
At December 31, 2009, 12 securities have unrealized losses with aggregate depreciation of .40% from the Companys amortized cost basis. These unrealized losses relate to mortgage-backed securities issued by federally sponsored agencies, which are fully secured by conforming residential loans. Since the Company has the ability to hold these securities until estimated maturity, no declines are deemed to be other than temporary.
Note 5. Stock Investments, Restricted
Restricted stock investments include the following at December 31 and are recorded at cost:
|
|
|
2009 |
|
2008 |
|
|
|
|
|
|
Federal Reserve Bank stock |
|
$ |
164,150 |
$ |
164,150 |
Federal Home Loan Bank (FHLB) stock |
|
|
463,500 |
|
463,500 |
Pacific Coast Bankers Bank stock |
|
|
50,000 |
|
50,000 |
|
|
|
|
|
|
|
|
$ |
677,650 |
$ |
677,650 |
As a member of the FHLB system, the Bank is required to maintain an investment in FHLB stock in an amount equal to the greater of 1% of its outstanding mortgage loans or 5% of advances from the FHLB (See Note 12). No ready market exists for FHLB stock, and it has no quoted market value.
59
Note 5. Stock Investments, Restricted (Continued)
All restricted stock is evaluated for impairment based on an estimate of the ultimate recoverability of par value.
Note 6. Loans and Allowance for Loan Losses
The composition of the Companys loans held for investment at December 31 is as follows:
|
|
|
2009 |
|
2008 |
|
|
|
|
|
|
Real estate loans, commercial |
|
$ |
48,025,631 |
$ |
33,831,564 |
Real estate loans, consumer |
|
|
2,905,723 |
|
3,962,682 |
Commercial loans |
|
|
9,621,310 |
|
10,607,097 |
Construction loans |
|
|
-- |
|
820,888 |
Installment loans |
|
|
855,564 |
|
543,937 |
|
|
|
|
|
|
|
|
|
61,408,228 |
|
49,766,168 |
Allowance for loan losses |
|
|
(1,277,526) |
|
(702,409) |
Unearned income and deferred loan |
|
|
|
|
|
fees, net |
|
|
(17,887) |
|
(77,542) |
|
|
|
|
|
|
Loans held for investment, net |
|
$ |
60,112,815 |
$ |
48,986,217 |
At December 31, 2009, impaired loans consisted of five loans totaling $1,493,919 with a corresponding valuation allowance of $22,409. For the year ended December 31, 2009, the average recorded investment in impaired loans was approximately $142,800. Interest income of approximately $8,800 was recognized on impaired loans while such loans were considered impaired during the year ended December 31, 2009. No additional funds are committed to be advanced in connection with impaired loans. There was one impaired loan for $412,343, with a corresponding valuation allowance of $10,309 at December 31, 2008.
At December 31, 2009, there were no loans past due over 90 days, and five loans were on a non-accrual basis for $1,493,919. As of December 31, 2008, there were no loans past due over 90 days and one loan for $412,243 on a non-accrual basis.
Changes in the allowance for loan losses are summarized as follows as of and for the year ended December 31:
|
|
|
2009 |
|
2008 |
|
|
|
|
|
|
Balance at January 1 |
|
$ |
702,409 |
$ |
725,211 |
Loans charged off |
|
|
(205,387) |
|
(568,211) |
Loan recoveries |
|
|
1,456 |
|
73,871 |
Provision charged to expense |
|
|
779,048 |
|
471,538 |
|
|
|
|
|
|
Balance as of December 31 |
|
$ |
1,277,526 |
$ |
702,409 |
60
Note 6. Loans and Allowance for Loan Losses (Continued)
Loans serviced for others are portions of loans participated out to other banks. Loan balances are net of these participated balances. The unpaid principal balance of loans serviced for others was $1,725,902 and $1,762,997 at December 31, 2009 and 2008, respectively.
Note 7. Foreclosed Assets
At December 31, 2009 and 2008, foreclosed assets consisted of a participation interest in residential real property in the amounts of $24,861 and $653,131, respectively, and are included in other assets. Reserves for losses of approximately $29,000 were recorded for the year ended December 31, 2009. Management determined that no reserve was necessary at December 31, 2008. Expenses applicable to foreclosed assets amounted to approximately $37,600 and $31,700 for the years ended December 31, 2009 and 2008, respectively. A loss of $8,609 was recognized on the sale of foreclosed assets for the year ended December 31, 2009. There were no sales of foreclosed assets for the year ended December 31, 2008.
Note 8. Premises and Equipment
Company premises and equipment consisted of the following at December 31:
|
|
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
Land |
|
|
$ |
1,268,422 |
$ |
639,150 |
Building |
|
|
|
1,610,308 |
|
974,763 |
Furniture, fixtures and equipment |
|
|
|
818,872 |
|
868,902 |
Leasehold improvements |
|
|
|
487,314 |
|
487,763 |
Automobile |
|
|
|
39,544 |
|
39,544 |
|
|
|
|
|
|
|
|
|
|
|
4,224,460 |
|
3,010,122 |
Less accumulated depreciation |
|
|
|
|
|
|
and amortization |
|
|
|
1,124,277 |
|
1,029,646 |
|
|
|
|
|
|
|
|
|
|
$ |
3,100,183 |
$ |
1,980,476 |
Depreciation and amortization expense for years ended December 31, 2009, 2008 and 2007 amounted to $150,409, $170,257and $182,568, respectively.
In December 2009, the Company acquired a building in Rancho Cucamonga, California. The building will be utilized for the new branch location opening in April 2010.
61
Note 9. Deposits
The aggregate amount of time deposits in denominations of $100,000 or greater at December 31, 2009 and 2008 was $17,441,461 and $5,055,618, respectively.
At December 31, 2009, the scheduled maturities of total time deposits were as follows:
Within 1 year |
|
|
|
$ |
23,841,565 |
After 1 year through 3 years |
|
|
|
|
422,454 |
After 3 years through 5 years |
|
|
|
|
-- |
After 5 years |
|
|
|
|
-- |
|
|
|
|
|
|
|
|
|
|
$ |
24,264,019 |
Note 10. Subordinated Notes Payable to Subsidiary Trusts
On October 25, 2006, Chino Statutory Trust I (the Trust), a newly formed Connecticut statutory business trust and a wholly-owned subsidiary of the Company, issued an aggregate of $3.0 million of principal amount of Capital Securities (the Trust Preferred Securities) and $93,000 in Common Securities. Cohen & Company acted as placement agent in connection with the offering of the Trust Preferred Securities. The securities issued by the Trust are fully guaranteed by the Company with respect to distributions and amounts payable upon liquidation, redemption or repayment. The entire proceeds to the Trust from the sale of the Trust Preferred Securities were used by the Trust to purchase $3,000,000 in principal amount of the Junior Subordinated Deferrable Interest Debentures due December 15, 2036 issued by the Company (the Subordinated Debt Securities). The Company issued an additional $93,000 in principal amount of the Junior Subordinated Deferrable Interest Debentures due December 15, 2036, in exchange for its investment in the Trusts Common Securities.
The Subordinated Debt Securities bear interest at 6.795% for the first five years from October 27, 2006 to December 15, 2011 and at a variable interest rate to be adjusted quarterly equal to LIBOR (1.435% at December 31, 2009) plus 1.68% thereafter. During 2006 and 2007 the Company used approximately $522,000 and $2,478,000, respectively, from the proceeds of $3.0 million to repurchase and retire Company stock. There was no cost to the Trust associated with the issuance.
As of December 31, 2009 and 2008, accrued interest payable to the Trust amounted to $8,494. Interest for Trust Preferred Securities amounted to $203,850 for each of the years ended December 31, 2009 and 2008.
Note 11. Related Party Transactions
In the ordinary course of business, the Bank has granted loans to certain officers, directors and companies with which it is associated. All such loans and commitments to lend were made under terms that are consistent with the Banks normal lending policies.
62
Note 11. Related Party Transactions (Continued)
Aggregate related party loan transactions were as follows as of and for the year ended December 31:
|
|
|
2009 |
|
2008 |
||
|
|
|
|
|
|
||
Balance January 1 |
|
$ |
491,646 |
$ |
446,261 |
||
Advances |
|
|
744,238 |
|
200,000 |
||
Repayments, net of borrowings |
|
|
(202,902 |
) |
|
(154,615 |
) |
|
|
|
|
|
|
||
Balance as of December 31 |
|
$ |
1,032,982 |
$ |
491,646 |
Deposits from related parties held by the Bank at December 31, 2009 and 2008 amounted to $5,046,512 and $7,874,112, respectively.
Note 12. Federal Home Loan Bank Borrowings
As a member of the FHLB, the Bank may borrow funds collateralized by securities or qualified loans up to 25% of its asset base. The Bank has a line of credit of $25,969,975 with advances outstanding of $994,000 at December 31, 2009, maturing on January 4, 2010 at an annual rate of 0.03%. At December 31, 2008, the Bank had advances outstanding of $2,400,000, which matured on January 2, 2009 at an annual rate of 0.10%.
On December 21, 2005, the Bank entered into a standby letter of credit with the FHLB for $800,000. This stand-by letter of credit was issued as collateral for local agency deposits that the Bank is maintaining.
Note 13. Federal Funds Lines of Credit
The Bank had a total of $7 million in Federal funds lines of credit with two banks at December 31, 2009 and 2008, respectively. There were no borrowings outstanding at December 31, 2009 and 2008.
63
Note 14. Income Taxes
The following is a summary of the provision (benefit) for income taxes for the years ended December 31:
|
|
|
2009 |
|
2008 |
|
2007 |
||
Current tax provision: |
|
|
|
|
|
|
|
||
Federal |
|
$ |
347,465 |
$ |
87,476 |
$ |
460,749 |
||
State |
|
|
100,710 |
|
30,444 |
|
164,519 |
||
|
|
|
|
|
|
|
|
||
|
|
|
448,175 |
|
117,920 |
|
625,268 |
||
Deferred tax provision (benefit): |
|
|
|
|
|
|
|
||
Federal |
|
|
(237,225 |
) |
|
35,933 |
|
(128,764 |
) |
State |
|
|
(44,631 |
) |
|
9,989 |
|
(27,595 |
) |
|
|
|
|
|
|
|
|
||
|
|
|
(281,856 |
) |
|
45,922 |
|
(156,359 |
) |
|
|
|
|
|
|
|
|
||
|
|
$ |
166,319 |
$ |
163,842 |
$ |
468,909 |
The reasons for the differences between the statutory federal income tax rates and the effective tax rates are summarized as follows for years ended December 31:
|
|
|
2009 |
|
2008 |
2009 |
||||
|
|
|
|
|
|
|
||||
Statutory federal tax rate |
|
|
34.0 |
% |
|
34.0 |
% |
34.0 |
% | |
Increase (decrease) resulting from: |
|
|
|
|
|
|
||||
State taxes, net of federal tax benefit |
|
|
7.2 |
|
7.2 |
7.2 |
||||
Tax-exempt earnings on life insurance policies |
|
|
(5.4 |
) |
|
(5.5 |
) |
(2.1 |
) | |
Tax-exempt interest from municipal bonds |
|
|
(2.4 |
) |
|
(2.6 |
) |
(1.1 |
) | |
Other, net |
|
|
(1.2 |
) |
|
1.6 |
0.7 |
|||
|
|
|
|
|
|
|
||||
|
|
|
32.2 |
|
34.7 |
38.7 |
||||
Adjustment to valuation allowance against |
|
|
|
|
|
|
||||
deferred tax asset |
|
|
0.0 |
|
0.0 |
0.0 |
||||
|
|
|
|
|
|
|
||||
Effective tax rate |
|
|
32.2 |
% |
|
34.7 |
% |
38.7 |
% |
64
Note 14. Income Taxes (Continued)
The components of the net deferred tax asset, included in other assets on the statements of financial condition, were as follows at December 31:
|
|
|
2009 |
|
2008 |
||
Deferred tax assets: |
|
|
|
|
|
||
Allowance for loan losses |
|
$ |
420,457 |
$ |
253,518 |
||
Start-up expenses |
|
|
8,581 |
|
9,328 |
||
Valuation adjustment on mortgage loans |
|
|
-- |
|
3,479 |
||
Depreciation and amortization |
|
|
80,974 |
|
57,246 |
||
State tax |
|
|
35,707 |
|
10,853 |
||
Foreclosed asset expenses |
|
|
2,686 |
|
13,020 |
||
Deferred compensation and benefits |
|
|
97,402 |
|
34,310 |
||
Non-accrual interest |
|
|
9,582 |
|
922 |
||
|
|
|
|
|
|
||
|
|
|
655,389 |
|
382,676 |
||
|
|
|
|
|
|
||
Deferred tax liabilities: |
|
|
|
|
|
||
FHLB stock dividends |
|
|
(31,963 |
) |
|
(31,963 |
) |
Cash to accrual conversion for tax purposes |
|
|
(18,285 |
) |
|
(27,428 |
) |
Unrealized gain on securities available for sale |
|
|
(58,005 |
) |
|
(20,158 |
) |
|
|
|
|
|
|
||
|
|
|
(108,253 |
) |
|
(79,549 |
) |
|
|
|
|
|
|
||
Net deferred tax asset |
|
$ |
547,136 |
$ |
303,127 |
Note 15. Off-Balance-Sheet Activities
Credit-Related Financial Instruments
The Bank is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to grant loans, unadvanced lines of credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet.
65
Note 15. Off-Balance-Sheet Activities (Continued)
Credit-Related Financial Instruments (continued)
The Banks exposure to credit loss is represented by the contractual amount of these commitments. The Bank uses the same credit policies in making commitments as it does for on-balance-sheet instruments. At December 31, 2009 and 2008, the following financial instruments were outstanding whose contract amounts represent credit risk:
|
|
Contract Amount | ||
|
|
2009 |
|
2008 |
|
|
|
|
|
Undisbursed loans |
$ |
3,805,683 |
$ |
4,950,069 |
Letters of credit |
|
-- |
|
128,000 |
Commitments to grant loans are agreements to lend to customers as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on managements credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, equipment, income-producing commercial properties, residential properties, and properties under construction.
Unadvanced lines of credit are commitments for possible future extensions of credit to existing customers. These lines of credit are sometimes unsecured and may not necessarily be drawn upon to the total extent to which the Bank is committed.
Standby and commercial letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.
Note 16. Other Commitments and Contingencies
Operating Lease Commitments
The Company has a non-cancelable lease agreement for its premises. The initial lease term was for five years expiring in July 2010 with an option to renew for an additional five years. The Company exercised this option on November 10, 2004 which is expiring in July 2010.
66
Note 16. Other Commitments and Contingencies (Continued)
Operating Lease Commitments (continued)
At December 31, 2009, the minimum future rental payments are as follows:
Year Ending December 31, |
|
|
|
|
|
2010 |
$ |
43,552 |
Rental expense for the years ended December 31, 2009, 2008 and 2007 amounted to $86,810, $84,474, and $81,442, respectively.
Employment Agreement
The Company has entered into a three-year employment agreement with a key officer expiring in July 2012. The agreement provides for an annual base salary plus an incentive bonus equal to 5% of the Companys net income. In addition, the key officer may receive a discretionary bonus determined by the Board of Directors. Employment may be terminated for cause, as defined, without incurring obligations. In the event of termination without cause, the key officer is entitled to severance compensation equal to at least six months salary.
Note 17. Concentration of Risk
The Bank grants commercial, real estate and installment loans to businesses and individuals primarily in the Inland Empire area. Most loans are secured by business assets, and commercial and residential real estate. Real estate and construction loans held for investment represented 83% and 78% of total loans held for investment at December 31, 2009 and 2008, respectively. The Bank has no concentration of loans with any one customer or industry.
Deposits from escrow companies represented 12% and 16% of total deposits on December 31, 2009 and 2008, respectively. Four escrow companies accounted for 8% and 12% of total deposits on December 31, 2009 and 2008, respectively.
Note 18. Employee Benefit Plan
On January 1, 2001, the Bank began a 401(k) savings and retirement plan (the Plan) that includes substantially all employees. Employees may contribute up to 15% of their compensation subject to certain limits based on Federal tax law. The Bank has implemented the Plan based on safe harbor provisions. Under the Plan, the Bank will match 100% of an employees contribution up to the first 3% of compensation, and 50% of an employees contribution up to the next 2% of compensation. Matching contributions will immediately be 100% vested. For the years ended December 31, 2009, 2008 and 2007, the Company matching contributions attributable to the Plan amounted to $48,596, $46,079 and $46,008, respectively.
67
Note 19. Salary Continuation Agreements
The Company has entered into salary continuation agreements, which provide for payments to certain officers at the age of retirement. Included in other liabilities at December 31, 2009 and 2008, respectively, is $282,261 and $207,388 of deferred compensation related to these agreements. The plans are funded through life insurance policies that generate a cash surrender value to fund the future benefits.
Note 20. Stock-Based Compensation
Under the Companys stock option plan, the Company may grant incentive stock options and non-qualified stock options to its directors, officers and employees. At December 31, 2009 and 2008, 108,405 options were available for granting. At December 31, 2009 and December 31, 2008, 97,394 and 104,821 options, respectively, were outstanding. The Plan provides that the exercise price of these options shall not be less than the market price of the common stock on the date granted. Incentive options begin vesting after one year from date of grant at a rate of 33% per year. Non-qualified options vest as follows: 25% on the date of the grant, and 25% per year thereafter. All options expire 10 years after the date of grant and become fully vested after four years.
There were no options granted in 2009 and 2008. The most recent grant of options occurred in 2003.
A summary of the status of the Companys stock option plan as of December 31 and changes during the year then ended are as follows:
|
|
|
|
|
2009 |
|
2008 | ||||||
|
|
|
|
|
|
|
Weighted |
|
|
Weighted | |||
|
|
|
|
|
|
|
Average |
|
|
Average | |||
|
|
|
|
|
|
|
Exercise |
|
|
Exercise | |||
|
|
|
|
|
Shares |
|
Price |
|
Shares |
|
Price | ||
Options outstanding at |
|
|
|
|
|
|
|
|
|
| |||
beginning of year |
|
|
|
|
104,821 |
$ |
7.30 |
|
113,443 |
$ |
7.27 | ||
Options granted |
|
|
|
|
-- |
$ |
-- |
|
-- |
$ |
-- | ||
Options exercised |
|
|
|
|
(7,427 |
) |
$ |
7.00 |
|
(8,622 |
) |
$ |
6.95 |
Options forfeited |
|
|
|
|
-- |
$ |
-- |
|
-- |
$ |
-- | ||
|
|
|
|
|
|
|
|
|
|
| |||
Outstanding at year-end |
|
|
|
|
97,394 |
$ |
7.32 |
|
104,821 |
$ |
7.30 | ||
|
|
|
|
|
|
|
|
|
|
| |||
Options exercisable at year-end |
|
|
|
|
97,394 |
$ |
7.32 |
|
104,821 |
$ |
7.30 |
68
Note 20. Stock-Based Compensation (Continued)
Information pertaining to options outstanding at December 31, 2009 is as follows:
|
Options Outstanding |
|
|
Options Exercisable | |||||
|
|
|
Weighted |
|
|
|
|
| |
|
|
|
Average |
|
|
|
|
| |
|
|
|
Remaining |
|
|
|
|
| |
|
Exercise |
Number |
Contractual |
|
|
Number |
|
Exercise | |
|
Prices |
Outstanding |
Life |
|
|
Exercisable |
|
Price | |
|
|
|
|
|
|
|
|
| |
$ |
6.67 |
78,041 |
0.5 years |
|
|
78,041 |
$ |
6.67 | |
$ |
8.83 |
4,500 |
1.0 years |
|
|
4,500 |
$ |
8.83 | |
$ |
8.67 |
7,353 |
3.2 years |
|
|
7,353 |
$ |
8.67 | |
$ |
11.83 |
7,500 |
3.5 years |
|
|
7,500 |
$ |
11.83 | |
|
|
|
|
|
|
|
|
| |
|
|
97,394 |
2.0 years |
|
|
97,394 |
|
|
The intrinsic value of options exercised during the year ended December 31, 2009 was $18,566. The aggregate intrinsic values of stock options outstanding and exercisable at December 31, 2009 were $724,391. The aggregate intrinsic value represents the total pretax intrinsic value based on stock options with an exercise less than the Companys closing stock price of $15.00 as of December 31, 2009, which would have been received by the option holders had those option holders exercised those options as of that date.
Note 21. Regulatory Capital
Minimum Regulatory Requirements
The Bank is subject to various regulatory capital requirements administered by the Federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum capital ratios as set forth in the following table. The Banks actual capital amounts and ratios as of December 31, 2009 and 2008 are also presented in the table. Management believes, as of December 31, 2009 and 2008, that the Bank met all capital adequacy requirements to which it is subject.
69
Note 21. Regulatory Capital (Continued)
Minimum Regulatory Requirements (continued)
As of December 31, 2009, the most recent notification from the Office of the Comptroller of the Currency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since notification that management believes have changed the Banks category.
|
|
|
2009 | |||||||
|
|
|
|
|
|
|
|
|
Minimum | |
|
|
|
|
|
|
|
|
|
To Be Well | |
|
|
|
|
|
|
Minimum |
|
Capitalized Under | ||
|
|
|
|
|
|
Capital |
|
Prompt Corrective | ||
|
|
|
Actual |
|
Requirement |
|
Action Provisions | |||
|
|
|
Amount |
Ratio |
|
Amount |
Ratio |
|
Amount |
Ratio |
|
|
|
(Dollars in Thousands) | |||||||
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
10,388 |
14.32% |
$ |
5,834 |
8.00% |
$ |
7,293 |
10.00% |
Bank |
|
$ |
10,142 |
14.01% |
$ |
5,791 |
8.00% |
$ |
7,239 |
10.00% |
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
8,511 |
11.73% |
$ |
2,917 |
4.00% |
$ |
4,376 |
6.00% |
Bank |
|
$ |
9,232 |
12.75% |
$ |
2,896 |
4.00% |
$ |
4,343 |
6.00% |
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets: |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
8,202 |
8.23% |
$ |
4,138 |
4.00% |
$ |
5,173 |
5.00% |
Bank |
|
$ |
9,232 |
8.94% |
$ |
4,132 |
4.00% |
$ |
5,165 |
5.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 | |||||||
|
|
|
|
|
|
|
|
|
Minimum | |
|
|
|
|
|
|
|
|
|
To Be Well | |
|
|
|
|
|
|
Minimum |
|
Capitalized Under | ||
|
|
|
|
|
|
Capital |
|
Prompt Corrective | ||
|
|
|
Actual |
|
Requirement |
|
Action Provisions | |||
|
|
|
Amount |
Ratio |
|
Amount |
Ratio |
|
Amount |
Ratio |
|
|
|
(Dollars in Thousands) | |||||||
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
9,960 |
16.48% |
$ |
4,834 |
8.00% |
$ |
6,043 |
10.00% |
Bank |
|
$ |
9,700 |
16.09% |
$ |
4,823 |
8.00% |
$ |
6,029 |
10.00% |
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
8,202 |
13.57% |
$ |
2,417 |
4.00% |
$ |
3,626 |
6.00% |
Bank |
|
$ |
8,985 |
14.90% |
$ |
2,412 |
4.00% |
$ |
3,618 |
6.00% |
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to average assets: |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
8,202 |
10.37% |
$ |
3,163 |
4.00% |
$ |
3,954 |
5.00% |
Bank |
|
$ |
8,985 |
11.38% |
$ |
3,158 |
4.00% |
$ |
3,947 |
5.00% |
70
Note 22. Restrictions on Dividends
The Companys ability to declare dividends, as a bank holding company that currently has no significant assets other than its equity interest in the Bank, depends primarily upon dividends it receives from the Bank. The Bank's dividend practices in turn depend upon legal restrictions, the Bank's earnings, financial position, current and anticipated capital requirements, and other factors deemed relevant by the Bank's Board of Directors at that time
Note 23. Stock Repurchase Plan
On October 19, 2006, the Companys Board of Directors approved a stock repurchase program for the Company to purchase up to $3 million of its common stock in open market transactions or in privately negotiated transactions. The repurchase program was for a period of 12 months. The Company utilized the proceeds of $3.0 million from the Subordinated Debt Securities (see Note 10) for stock repurchases. The repurchase program was extended during the years ended December 31, 2009 and 2008 for an additional authorization of $200,000 and $100,000, respectively. See Subsequent Event Note 27, for the latest extension.
Since commencement in 2006 through December 31, 2009, a total of 158,386 common shares have been repurchased under the program for a total aggregate purchase price of $3,278,172 and an average price $20.70. During the years ended December 31, 2009, 2008 and 2007, the Company repurchased 16,785, 4,480, and 100,882, respectively, of common shares at an average price of $10.63, $22.27 and $22.34, respectively.
Note 24. Other Operating Expenses
The following sets forth the breakdown of other operating expenses for the years ended December 31:
|
|
2009 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
Data processing fees |
$ |
286,726 |
$ |
323,164 |
$ |
331,385 |
Deposit products and services |
|
120,358 |
|
257,130 |
|
330,720 |
Professional fees |
|
181,892 |
|
191,064 |
|
207,019 |
Regulatory assessments |
|
220,652 |
|
86,946 |
|
91,717 |
Advertising and marketing |
|
64,107 |
|
76,282 |
|
152,984 |
Directors fees and expenses |
|
72,136 |
|
77,375 |
|
79,034 |
Other operating expense |
|
336,617 |
|
291,324 |
|
277,268 |
|
|
|
|
|
|
|
|
$ |
1,284,488 |
$ |
1,303,285 |
$ |
1,470,127 |
71
Note 25. Condensed Financial Statements of Parent Company
Following is parent company only financial information for Chino Commercial Bancorp.
Statements of Financial Condition | ||||||
December 31, 2009 and 2008 | ||||||
|
|
|
|
|
|
|
Assets |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
178,576 |
|
$ |
142,948 |
Investment in subsidiaries |
|
|
9,408,426 |
|
|
9,106,970 |
Other assets |
|
|
47,932 |
|
|
90,944 |
|
|
|
|
|
|
|
Total assets |
|
$ |
9,634,934 |
|
$ |
9,340,862 |
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
Subordinated note payable to subsidiary trust |
|
$ |
3,093,000 |
|
$ |
3,093,000 |
Other liabilities |
|
|
75,206 |
|
|
67,109 |
|
|
|
|
|
|
|
|
|
|
3,168,206 |
|
|
3,160,109 |
Stockholders equity |
|
|
|
|
|
|
Common stock |
|
|
2,498,664 |
|
|
2,617,542 |
Retained earnings |
|
|
3,884,907 |
|
|
3,534,236 |
Accumulated other comprehensive income |
|
|
83,157 |
|
|
28,975 |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
6,466,728 |
|
|
6,180,753 |
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
9,634,934 |
|
$ |
9,340,862 |
72
Note 25. Condensed Financial Statements of Parent Company (Continued)
Statements of Income
Years Ended December 31, 2009 and 2008
Statements of Income |
||||||||||
Years Ended December 31, 2009 and 2008 |
||||||||||
|
|
|
|
|
|
|
|
|||
|
|
|
2009 |
|
2008 |
|
2007 |
|||
Income: |
|
|
|
|
|
|
|
|||
Dividend from Chino Commercial Bank, N.A. |
|
$ |
325,000 |
$ |
200,000 |
$ |
200,000 |
|||
Interest income |
|
|
-- |
|
-- |
|
29,441 |
|||
|
|
|
|
|
|
|
|
|||
|
|
|
200,000 |
|
200,000 |
|
229,441 |
|||
|
|
|
|
|
|
|
|
|||
Expense: |
|
|
|
|
|
|
|
|||
Interest expense |
|
|
203,850 |
|
203,850 |
|
203,850 |
|||
Salaries and benefits |
|
|
40,362 |
|
40,715 |
|
39,753 |
|||
Legal and professional fees |
|
|
126,697 |
|
141,732 |
|
152,207 |
|||
Other expense |
|
|
5,675 |
|
5,730 |
|
6,163 |
|||
|
|
|
|
|
|
|
|
|||
Total expense |
|
|
376,584 |
|
392,027 |
|
401,973 |
|||
|
|
|
|
|
|
|
|
|||
Loss before income taxes and equity in |
|
|
|
|
|
|
|
|||
undistributed net income of subsidiary |
|
|
(51,584 |
) |
|
(192,027 |
) |
|
(172,532 |
) |
Income tax benefit |
|
|
(154,981 |
) |
|
(161,337 |
) |
|
(160,020 |
) |
|
|
|
|
|
|
|
|
|||
|
|
|
103,397 |
|
(30,690 |
) |
|
(12,512 |
) | |
Equity in undistributed net income of subsidiary |
|
|
247,274 |
|
339,638 |
|
755,121 |
|||
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
350,671 |
$ |
308,948 |
$ |
742,609 |
73
Note 25. Condensed Financial Statements of Parent Company (Continued)
Statements of Cash Flows |
|||||||||
Years Ended December 31, 2009 and 2008 |
|||||||||
|
|
|
|
|
|
|
|||
|
|
2009 |
|
2008 |
|
2007 |
|||
Operating Activities |
|
|
|
|
|
|
|||
Net income |
$ |
350,671 |
$ |
308,948 |
$ |
742,609 |
|||
Equity in undistributed income of subsidiary |
|
(247,274 |
) |
|
(339,638 |
) |
|
(755,121 |
) |
Decrease in other assets |
|
50,653 |
|
146,601 |
|
(110,099 |
) | ||
Increase in other liabilities |
|
8,097 |
|
15,032 |
|
3,656 |
|||
|
|
|
|
|
|
|
|||
Net cash provided by operating activities |
|
162,147 |
|
130,943 |
|
(118,955 |
) | ||
|
|
|
|
|
|
|
|||
Financing Activities |
|
|
|
|
|
|
|||
Payments to repurchase and retire |
|
|
|
|
|
|
|||
common stock |
|
(178,500 |
) |
|
(99,748 |
) |
|
(2,477,640 |
) |
Proceeds from exercise of stock options |
|
51,981 |
|
59,959 |
|
48,777 |
|||
|
|
|
|
|
|
|
|||
Net cash used in financing activities |
|
(126,519 |
) |
|
(39,789 |
) |
|
(2,428,863 |
) |
|
|
|
|
|
|
|
|||
Net increase in cash and cash equivalents |
|
35,628 |
|
91,154 |
|
(2547,818 |
) | ||
|
|
|
|
|
|
|
|||
Cash and cash equivalents, beginning of year |
|
142,948 |
|
51,794 |
|
2,599,612 |
|||
|
|
|
|
|
|
|
|||
Cash and cash equivalents, end of year |
$ |
178,576 |
$ |
142,948 |
$ |
51,794 |
|||
|
|
|
|
|
|
|
|||
Supplementary Information |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
Interest paid |
$ |
209,002 |
$ |
209,002 |
$ |
204,983 |
74
Note 26. Fair Value Measurements
Effective January 1, 2008, the Company partially adopted ASC 820, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 applies only to fair value measurements already required or permitted by other accounting standards and does not impose requirements for additional fair value measures.
The Company fully adopted ASC 820 with respect to nonfinancial assets and nonfinancial liabilities effective January 1, 2009.
ASC 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entitys own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
The following section describes the valuation methodologies used for assets measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy. The Company had no liabilities measured at fair value at December 31, 2009 or 2008.
Financial assets measured at fair value on a recurring basis include the following:
Securities Available for Sale. The securities classified as available for sale at December 31, 2009, are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things.
75
Note 26. Fair Value Measurements (Continued)
The table below presents the balance of investment securities available for sale at December 31 the fair value of which is disclosed on a recurring basis:
|
|
Fair Value Measurements Using | |||||||
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
In Active |
|
Other |
|
Significant |
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
At December 31, 2009 |
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
|
|
|
|
|
|
|
available for sale |
|
$ |
-- |
$ |
5,567,855 |
$ |
-- |
$ |
5,567,855 |
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
|
|
|
|
|
|
|
available for sale |
|
$ |
-- |
$ |
8,791,651 |
$ |
-- |
$ |
8,791,651 |
Certain assets are measured at fair value on a nonrecurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents such assets carried on the balance sheet by caption and by level within the valuation hierarchy:
|
|
|
Fair Value Measurements Using | ||||||
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
In Active |
|
Other |
|
Significant |
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
At December 31, 2009 |
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
-- |
$ |
-- |
$ |
1,471,510 |
$ |
1,471,510 |
Foreclosed asset |
|
|
-- |
|
-- |
|
24,861 |
|
24,861 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
-- |
$ |
-- |
$ |
1,496,371 |
$ |
1,496,371 |
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
-- |
$ |
-- |
$ |
402,034 |
$ |
402,034 |
Foreclosed asset |
|
|
-- |
|
-- |
|
653,131 |
|
653,131 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
-- |
$ |
-- |
$ |
1,055,165 |
$ |
1,055,165 |
76
Note 26. Fair Value Measurements (Continued)
Impaired Loans
Collateral-dependent impaired loans are carried at the fair value of the collateral less estimated costs to sell. The fair value of collateral is determined based on appraisals. In some cases, adjustments are made to the appraised values for various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments were based on unobservable inputs, the resulting fair value measurement has been categorized as a Level 3 measurement. Otherwise, collateral-dependent impaired loans are categorized under Level 2.
Impaired loans that are not collateral-dependent are carried at the present value of expected future cash flows discounted at the loans effective interest rate. Troubled debt restructurings are also carried at the present value of expected future cash flows. However, expected cash flows for troubled debt restructurings are discounted using the loans original effective interest rate rather than the modified interest rate. Since fair value of these loans is based on managements own projection of future cash flows, the fair value measurements are categorized as Level 3 measurements.
At December 31, 2009, the Company has five impaired loans that are measured for impairment on a non-recurring basis. Management measured for impairment using the fair value of the collateral for collateral dependent loans, which had a carrying amount of $1,493,919, with a valuation allowance of $22,409 at December 31, 2009. At December 31, 2008, impaired loans had a carrying amount of $412,343, with a valuation allowance of $10,309.
Foreclosed Assets
Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, valuations are periodically performed, and foreclosed assets held for sale are carried at the lower of cost or fair value, less estimated costs of disposal. The fair values of real properties initially are determined based on appraisals. In some cases, adjustments were made to the appraised values for various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market or in the collateral. Subsequent valuations of the real properties are based on management estimates or on updated appraisals. Foreclosed assets are categorized under Level 3 when significant adjustments are made by management to appraised values based on unobservable inputs. Otherwise, foreclosed assets are categorized under Level 2 if their values are based solely on appraisals.
At December 31, 2009, the Company has one foreclosed asset (a real property) that is measured for impairment on a non-recurring basis. Management used Level 3 inputs to determine the fair value.
77
Note 26. Fair Value Measurements (Continued)
The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Companys various financial instruments. In cases where quoted market prices are not available, fair value is based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Discount rates on loans can vary significantly depending on the risk profile of the loan and the borrowers deposit relationship with the Company. Accordingly, the fair value estimates may not be realized in the immediate settlement of the instrument. ASC 825, Financial Instruments excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:
Cash and Cash Equivalents - The carrying amounts reported in the balance sheet for cash and short-term instruments approximate their fair values.
Interest-Bearing Deposits in Other Banks - The fair value of interest-bearing deposits in other banks is estimated by discounting future cash flows using current offering rates for deposits with similar characteristics.
Investment Securities - Fair values for investment securities are based on quoted market prices.
Stock Investments - The carrying values of stock investments approximate fair value based on the redemption provisions of the stock.
Loans - The fair value of performing fixed rate loans is estimated by discounting future cash flows using the Companys current offering rate for loans with similar characteristics. The fair value of performing adjustable rate loans is considered to be the same as book value. The fair value of non-performing loans is estimated at the fair value of the related collateral or, when, in managements opinion, foreclosure upon the collateral is unlikely, by discounting future cash flows using rates that take into account managements estimate of excess credit risk.
Commitments to Extend Credit and Standby Letters of Credit - The Company does not generally enter into long-term fixed rate commitments or letters of credit. These commitments are generally at prices that are at currently prevailing rates. These rates are generally variable and, therefore, there is no interest rate risk exposure. Accordingly, the fair market value of these instruments is equal to the carrying amount of their net deferred fees. The net deferred fees associated with these instruments are not material. The Company has no unusual credit risk associated with these instruments.
78
Note 26. Fair Value Measurements (Continued)
Deposits - The fair value of deposits is determined as follows: (i) for saving accounts, money market accounts and other deposits with no defined maturity, fair value is the amount payable on demand; (ii) for variable-rate term deposits, fair value is considered to be the same as book value; and (iii) for fixed-rate term deposits, fair value is estimated by discounting future cash flows using current offering rates for deposits with similar characteristics.
Accrued Interest - The carrying amounts of accrued interest approximate fair value.
The estimated fair values and related carrying amounts of the Companys financial instruments at December 31 are as follows:
|
|
|
2009 | ||
|
|
|
Carrying |
|
Fair |
|
|
|
Amount |
|
Value |
Financial assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,089,300 |
$ |
3,089,300 |
Interest-bearing deposits with other banks |
|
|
25,433,602 |
|
25,450,188 |
Investment securities available for sale |
|
|
5,567,855 |
|
5,567,855 |
Investment securities held to maturity |
|
|
2,291,962 |
|
2,331,712 |
Stock investments |
|
|
677,650 |
|
677,650 |
Loans, net |
|
|
60,112,815 |
|
60,129,915 |
Trups common securities |
|
|
93,000 |
|
100,621 |
Accrued interest receivable |
|
|
326,206 |
|
326,206 |
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
Deposits |
|
|
92,288,458 |
|
92,313,211 |
Subordinated Debenture |
|
|
3,093,000 |
|
3,346,471 |
Accrued interest payable |
|
|
125,823 |
|
125,823 |
|
|
|
|
|
|
|
|
|
2008 | ||
|
|
|
Carrying |
|
Fair |
|
|
|
Amount |
|
Value |
Financial assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,877,897 |
$ |
3,877,897 |
Interest-bearing deposits with other banks |
|
|
12,498,000 |
|
12,509,579 |
Investment securities available for sale |
|
|
8,791,651 |
|
8,791,651 |
Investment securities held to maturity |
|
|
3,167,401 |
|
3,186,064 |
Stock investments |
|
|
677,650 |
|
677,650 |
Loans, net |
|
|
48,986,217 |
|
49,013,160 |
Trups common securities |
|
|
93,000 |
|
82,281 |
Accrued interest receivable |
|
|
313,428 |
|
313,428 |
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
Deposits |
|
|
70,997,752 |
|
71,017,507 |
Subordinated Debenture |
|
|
3,093,000 |
|
2,736,501 |
Accrued interest payable |
|
|
64,554 |
|
64,554 |
79
Note 27. Subsequent Event
On February 18, 2010, the Board of Directors authorized a one year Repurchase Program for
up to $200,000 of the Companys common stock, commencing February 19, 2010 and expiring February 18, 2011.
80
Item 9: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not Applicable.
Item 9A: Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company's Chief Executive Officer and its Chief Financial Officer, after evaluating the effectiveness of the Bank's disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) promulgated under the Exchange Act as of the end of the period covered by this report (the "Evaluation Date") have concluded that as of the Evaluation Date, the Company's disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company would be made known to them by others within the Company, particularly during the period in which this report was being prepared. Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure, and that such information is recorded, processed, summarized, and reported within the time periods specified by the SEC.
Managements Report on Internal Control over Financial Reporting
Management of the Company is responsible for the preparation, integrity, and reliability of the consolidated financial statements and related financial information contained in this annual report. The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and, as such, include some amounts that are based on judgments and estimates of management.
Management has established and is responsible for maintaining effective internal control over financial reporting. The Companys internal control over financial reporting includes those policies and procedures that:
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements.
There are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time. The system contains monitoring mechanisms, and actions are taken to correct deficiencies identified.
Management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2009. This assessment was based on criteria for effective internal control over financial reporting described in Internal Control - Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that the Company maintained effective internal control over financial reporting as of December 31, 2009.
Changes in Internal Controls
There were no significant changes in the Company's internal controls over financial reporting or in other factors in the fourth quarter of 2009 that have materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
Item 9B: Other Information.
None.
81
PART III
Item 10: Directors, Executive Officers, and Corporate Governance
Directors and Executive Officers
The information required to be furnished pursuant to this item with respect to Directors and Executive Officers of the Company will be set forth under the caption ELECTION OF DIRECTORS in the Companys proxy statement for the 2010 Annual Meeting of Shareholders (the Proxy Statement), which the Company will file with the SEC within 120 days after the close of the Companys 2009 fiscal year in accordance with SEC Regulation 14A under the Securities Exchange Act of 1934. Such information is hereby incorporated by reference.
Compliance with Section 16(a) of the Exchange Act
The information required to be furnished pursuant to this item with respect to compliance with Section 16(a) of the Exchange Act will be set forth under the caption SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE in the Proxy Statement, and is incorporated herein by reference.
Code of Ethics
The information required to be furnished pursuant to this item with respect to the Companys Code of Ethics will be set forth under the caption CORPORATE GOVERNANCE in the Proxy Statement, and is incorporated herein by reference.
Item 11: Executive Compensation
The information required to be furnished pursuant to this item will be set forth under the caption EXECUTIVE OFFICER AND DIRECTOR COMPENSATION in the Proxy Statement, and is incorporated herein by reference.
Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Securities Authorized for Issuance Under Equity Compensation Plans
The information required to be furnished pursuant to this item with respect to securities authorized for issuance under equity compensation plans is set forth under Item 5 Market for Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities, above.
Other Information Concerning Security Ownership of Certain Beneficial Owners and Management
The remainder of the information required to be furnished pursuant to this item will be set forth under the captions SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT and ELECTION OF DIRECTORS in the Proxy Statement, and is incorporated herein by reference.
Item 13: Certain Relationships and Related Transactions, and Director Independence
The information required to be furnished pursuant to this item will be set forth under the captions RELATED PARTY TRANSACTIONS and CORPORATE GOVERNANCEDirector Independence in the Proxy Statement, and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information required to be furnished pursuant to this item will be set forth under the caption RATIFICATION OF APPOINTMENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Fees in the Proxy Statement, and is incorporated herein by reference.
82
Item 15: Exhibits
(a) Exhibits
3.1 Articles of Incorporation of Chino Commercial Bancorp (1)
3.2 Bylaws of Chino Commercial Bancorp (1)
10.1 2000 Stock Option Plan (1)
10.2 Chino Commercial Bank, N.A. Salary Continuation Plan (1)
10.3 Salary Continuation and Split Dollar Agreements for Dann H. Bowman (1)
10.4 Employment Agreement for Dann H. Bowman (2)
10.5 Salary Continuation and Split Dollar Agreements for Roger Caberto (1)
10.6 Item Processing Agreement between the Bank and InterCept Group (1)
10.7 Data Processing Agreement between the Bank and InterCept Group (1)
10.8 Lease between Chino Commercial Bank, N.A. and Majestic Realty Co. as amended (3)
10.9 Indenture dated as of October 27, 2006 between U.S. Bank National Association, as Trustee and Chino Commercial Bancorp as Issuer (3)
10.10 Amended and Restated Declaration of Trust of Chino Statutory Trust I, dated as of October 27, 2006 (3)
10.11 Guarantee Agreement between Chino commercial Bancorp and U.S. Bank National Association dated as of October 27, 2006 (3)
10.12 Amendment to Salary Continuation Agreement for Dann H. Bowman (filed herewith)
10.13 Amendment to Salary Continuation Agreement for Roger Caberto (filed herewith)
11 Statement Regarding Computation of Net Income Per Share (4)
21 Subsidiaries of Registrant (5)
23 Consent of Hutchinson & Bloodgood LLP (filed herewith)
31.1 Certification of Chief Executive Officer (Section 302 Certification)
31.2 Certification of Chief Financial Officer (Section 302 Certification)
32 Certification of Periodic Financial Report (Section 906 Certification)
(1) Incorporated by reference to the exhibit of the same number at the Companys Registration Statement on Form S-8 as filed with the with the Securities and Exchange Commission on July 3, 2006.
(2) Incorporated by reference to exhibit 10.1 in the Companys Form 8-K Current Report filed with the Securities and Exchange Commission on November 13, 2009
(3) Incorporated by reference to the exhibit of the same number as the Companys Form 10-QSB for the quarter ended September 30, 2006.
(4) The information required by this exhibit is incorporated from Note 2 of the Companys Financial Statements included herein.
(5) Incorporated by reference to the exhibit of the same number as the Companys Form 10-K/A for the year ended December 31, 2007.
83
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: March 29, 2010 CHINO COMMERCIAL BANCORP
By: /s/Dann H. Bowman
Dann H. Bowman
President and Chief Executive Officer
/s/Sandra F. Pender
Sandra F. Pender
Senior Vice President, Chief Financial Officer,
and Chief Accounting Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature Title Date
/s/Dann H. Bowman Director and President March 29, 2010
Dann H. Bowman
/s/ Bernard Wolfswinkel Chairman of the Board, Director March 29, 2010
Bernard Wolfswinkel
/s/ H. H. Kindsvater Vice Chairman of the Board, March 29, 2010
H. H. Kindsvater Director
/s/Linda Cooper Director March 29, 2010
Linda Cooper
/s/Richard Malooly Director March 29, 2010
Richard Malooly
/s/Richard Vanderpool Director March 29, 2010
Richard Vanderpool
/s/Thomas Woodbury Director March 29, 2010
Thomas Woodbury, D.O.
/s/Jeanette Young Director and Corporate March 29, 2010
Jeanette Young Secretary
84